RADICA GAMES LTD
6-K/A, 1996-10-01
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: CAPITOL QUEEN & CASINO INC, 10-K/A, 1996-10-01
Next: MICRION CORP /MA/, DEF 14A, 1996-10-01





                                   FORM 6-K/A

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549



                            Report of Foreign Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934



                        For the month of September, 1996



                              RADICA GAMES LIMITED
                 (Translation of registrant's name into English)

            Suite R, 6/F., 2-12 Au Pui Wan Street, Fo Tan, Hong Kong
                    (Address of principal executive offices)


         Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or 40-F

         Form 20-F     X                         Form 40-F
                   --------                                --------


         Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the information to
the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934.

         Yes                                     No            X
                   --------                                 --------

         If "yes" is marked, indicate below the file number assigned to the 
registrant in connection with Rule 12g3-2(b): 82-

         Contents:

                  1.       Quarterly Report (amended solely to correct the 
omission of certain captions on page 5).

         This Report on Form 6-K/A shall be deemed to be incorporated by
reference into the Registrant's Registration Statement on Form S-8 (no.
33-86960).



<PAGE>



                               QUARTERLY REPORT*


For the quarterly period ending July 31, 1996

Commission File Number 0-23696



                              RADICA GAMES LIMITED
               (Exact name of registrant as specified in charter)


          Bermuda                                  N/A
(Country of Incorporation)           (I.R.S. Employer Identification No.)


            Suite R, 6/F., 2-12 Au Pui Wan Street, Fo Tan, Hong Kong
                    (Address of principal executive offices)


Registrant's telephone number, including area code:  (852) 2693 2238


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes x     No   
                                             ---      ---

         Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

        Class                               Outstanding at September 9, 1996
        -----                               --------------------------------
Common Stock, par value $0.01 per share                20,680,000





- ----------
* As a foreign private issuer, the registrant is not required to file reports on
Form 10-Q. It intends to make voluntary quarterly reports to its stockholders
which generally follow the Form 10-Q format. Such reports, of which this is one,
are furnished to the Commission pursuant to Form 6-K.



<PAGE>



                         PART I -- FINANCIAL INFORMATION



Item 1. Financial Statements


                              RADICA GAMES LIMITED

                                    FORM 6-K

     The accompanying consolidated financial statements have been prepared by
the Company, without audit, and reflect all adjustments which are, in the
opinion of management, necessary for a fair statement of the results for the
interim periods. The statements have been prepared in accordance with the
regulations of the Securities and Exchange Commission (the "SEC"), but omit
certain information and footnote disclosures necessary to present the statements
in accordance with accounting principles generally accepted in the United States
of America.

     These financial statements should be read in conjunction with the financial
statements, accounting policies and notes included in the Form 20F for the year
ended October 31, 1995 as filed with the Securities and Exchange Commission.
Management believes that the disclosures are adequate to make the information
presented herein not misleading.






<PAGE>


<TABLE>
<CAPTION>

                              RADICA GAMES LIMITED
                      CONSOLIDATED STATEMENTS OF OPERATIONS

(US Dollars in thousands,                                 THREE MONTHS ENDED                     NINE MONTHS ENDED
 except per share data)                                         JUL. 31,                              JUL. 31,
                                                    --------------------------------      ---------------------------------
                                                         1996              1995                1996              1995
                                                    --------------    --------------      --------------    --------------
                                                     (unaudited)       (unaudited)         (unaudited)       (unaudited)
<S>                                                 <C>               <C>                 <C>               <C>

REVENUES:                                                 $                 $                   $                 $
Net sales                                                  11,989            12,662              24,959            37,504
Cost of sales                                              (8,836)           (9,401)            (18,747)          (23,338)
                                                    --------------    --------------      --------------    --------------
Gross profit                                                3,153             3,261               6,212            14,166
                                                    --------------    --------------      --------------    --------------

OPERATING EXPENSES:
Selling, general and administrative expenses               (2,135)           (5,123)             (6,646)          (15,070)
Research and development                                     (477)             (595)             (1,280)           (1,716)
                                                    --------------    --------------      --------------    --------------
Total operating expenses                                   (2,612)           (5,718)             (7,926)          (16,786)
                                                    --------------    --------------      --------------    --------------

OPERATING INCOME/(LOSS) FROM
 CONTINUING OPERATIONS                                         541           (2,457)             (1,714)           (2,620)
NET INTEREST INCOME/(EXPENSE)                                   23             (129)               (124)             (404)
                                                    --------------    --------------      --------------    --------------

INCOME/(LOSS) FROM CONTINUING
  OPERATIONS BEFORE INCOME TAXES
  AND UNUSUAL ITEM                                             564           (2,586)             (1,838)           (3,024)
UNUSUAL ITEM (Note 3)                                            -                 -                709                 -
                                                    --------------    --------------      --------------    --------------

INCOME/(LOSS) FROM CONTINUING
  OPERATIONS BEFORE INCOME TAXES                               564           (2,586)             (1,129)           (3,024)
INCOME TAXES (Note 7)                                          104              713                  91             1,035
                                                    --------------    --------------      --------------    --------------

INCOME/(LOSS) FROM CONTINUING
  OPERATIONS AFTER INCOME TAXES                                668           (1,873)             (1,038)           (1,989)
                                                    --------------    --------------      --------------    --------------

DISCONTINUED OPERATIONS: (Note 8)
  LOSS FROM OPERATION OF PUB POKER
  BUSINESS                                                    (38)              (34)               (256)             (142)
PROVISION FOR ESTIMATED LOSSES
  DURING PHASE-OUT PERIOD                                  (1,456)                 -             (1,456)                 -
                                                    --------------    --------------      --------------    --------------
NET LOSS                                                     (826)           (1,907)             (2,750)           (2,131)
                                                    ==============    ==============      ==============    ==============

EARNINGS/(LOSS) PER SHARE FROM
  CONTINUING OPERATIONS                                      0.03             (0.08)              (0.05)            (0.09)
NET LOSS PER SHARE                                          (0.04)            (0.08)              (0.13)            (0.09)
AVERAGE NUMBER OF  SHARES
  OUTSTANDING                                           20,680,000        22,780,000          21,691,679        22,780,000
                                                    ==============    ==============      ==============    ==============

</TABLE>

        See accompanying notes to the consolidated financial statements.



<PAGE>

<TABLE>
<CAPTION>

                              RADICA GAMES LIMITED
                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
(US Dollars in thousands except share data)                               JUL. 31,              OCT. 31,
                                                                      --------------------------------------
                                                                            1996                  1995
                                                                      ----------------      ----------------
                                                                        (unaudited)
<S>                                                                   <C>                   <C>

CURRENT ASSETS:                                                               $                    $
Cash and cash equivalents                                                        5,004                 7,757
Short-term investments (Note 4)                                                     76                 3,228
Accounts receivable, net of allowances for doubtful 
  accounts of $553 and $1,572 in 1996 and 1995 
  and estimated customer returns of $285 and $1,790 in
  1996 and 1995                                                                  7,637                10,242
Inventories, net of provision of $11,472 in 1996 and
  $11,873 in 1995 (Note 5)                                                      13,663                16,472
Prepaid expenses and other current assets                                          549                   531
Income taxes receivable                                                              -                 1,306
                                                                      ----------------      ----------------
  Total current assets                                                          26,929                39,536
PROPERTY, PLANT AND EQUIPMENT, NET
  (Note 6)                                                                      13,277                14,468
DEFERRED INCOME TAXES (Note 7)                                                      29                    29
OTHER ASSETS                                                                         -                    21
                                                                      ----------------      ----------------
  Total assets                                                                  40,235                54,054
                                                                      ================      ================
</TABLE>
<TABLE>
<CAPTION>

                                    LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                   <C>                   <C>

CURRENT LIABILITIES:
Short-term borrowings (Note 9)                                                   5,289                13,970
Current portion of long-term debt (Note 10)                                        235                   371
Accounts payable                                                                 3,978                 3,006
Accrued payroll and employee benefits                                              165                   241
Accrued expenses                                                                 2,977                 6,070
Income taxes payable/receivable                                                     17                     -
                                                                      ----------------      ----------------
  Total current liabilities                                                     12,661                23,658
                                                                      ----------------      ----------------
LONG-TERM DEBT (Note 10)                                                             5                    99
                                                                      ----------------      ----------------
STOCKHOLDERS' EQUITY
Common stock
  par value $0.01 each, 100,000,000 shares
  authorized,   20,680,000 shares outstanding
  (22,780,000 at 31st October 1995)                                                207                   228
Additional paid-in capital                                                      28,371                28,328
Retained (deficit)/earnings                                                    (1,030)                 1,720
Cumulative translation adjustment                                                   21                    21
                                                                      ----------------      ----------------
 Total stockholders' equity                                                     27,569                30,297
Total liabilities and stockholders' equity                                      40,235                54,054
                                                                      ================      ================
</TABLE>

        See accompanying notes to the consolidated financial statements.



<PAGE>

                              RADICA GAMES LIMITED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
    (US Dollars in thousands)                                                   NINE MONTHS ENDED
                                                                                    JUL. 31,
                                                                     --------------------------------------
                                                                           1996                  1995
                                                                     ----------------       ---------------
                                                                       (unaudited)            (unaudited)
                                                                             $                     $
<S>                                                                  <C>                    <C>
Cash flow from operating activities:
Net loss                                                                      (2,750)                (2,131)
Adjustments to reconcile net loss to net cash provided by operating
activities:
    Deferred income taxes                                                           -                     7
    Depreciation and amortization                                               1,193                 1,077
    (Gain)/Loss on disposal of property, plant and                              (709)                    74
      equipment
    Write off of fixed assets                                                     563                     -
    Others                                                                          -                   366
    Provision for compensation expense related to stock                            22                     -
      options
    Changes in assets and liabilities:
      Accounts receivable                                                       2,605                16,681
      Inventories                                                               2,809                (1,764)
      Prepaid expenses and other current assets                                  (18)                   840
      Accounts payable                                                            972                (7,341)
      Accrued payroll and employee benefits                                      (76)                  (100)
      Accrued expenses                                                        (3,093)                (1,361)
      Income taxes receivable/payable                                           1,323                (3,421)
                                                                     ----------------       ----------------
Total adjustments                                                               5,591                 5,058
                                                                     ----------------       ----------------
Net cash provided by operating activities                                       2,841                 2,927
                                                                     ----------------       ----------------

Cash flow from investing activities:
Purchase of property, plant and equipment                                       (764)                (5,453)
Decrease/(Increase) in other assets                                                 -                    98
Proceeds from the sales of short-term investments                               3,152                   (14)
Proceeds from sale of property, plant and equipment                               929                     -
                                                                     ----------------       ----------------
Net cash provided by/(used in) investing activities                             3,317                (5,369)
                                                                     ----------------       ----------------

                                                                                                 (continued)

Cash flow from financing activities:
(Decrease)/Increase in short-term borrowings                                   (8,681)                3,318
Repayment of long-term debt                                                      (230)                 (150)
Funds from sale and leaseback arrangements                                           -                  488
Repayment of note payable                                                            -               (3,000)
                                                                     ------------------     ----------------
Net cash used in financing activities                                          (8,911)                  656
                                                                     ------------------     ----------------
Net decrease in cash and cash equivalents                                      (2,753)               (1,786)

Cash and cash equivalents:
     Beginning of period                                                        7,757                11,038
                                                                     ------------------     ----------------

     End of period                                                              5,004                 9,252
                                                                     ==================     ================

Supplementary disclosures of cash flow information: 
Cash paid during the period for:
     Interest                                                                     325                   979
     Income taxes                                                                  66                 2,379

Cash received during the period for:
     Income taxes                                                              (1,480)                    -
</TABLE>

        See accompanying notes to the consolidated financial statements.
<PAGE>



                              RADICA GAMES LIMITED

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                            (US dollars in thousands)

1.   BASIS OF CONSOLIDATION AND PREPARATION OF FINANCIAL STATEMENTS

     The consolidated financial statements include the accounts of the Company
     and all subsidiaries. All significant intra-group transactions and balances
     have been eliminated on consolidation.

     The accompanying financial statements have been prepared in accordance with
     accounting principles generally accepted in the United States of America
     and are presented in U.S. dollars as the Company's sales are predominantly
     denominated in U.S. dollars.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Cash and cash equivalents -- Cash and cash equivalents include cash on
     hand, cash accounts, interest-bearing savings accounts, and time
     certificates of deposit with a maturity at purchase date of three months or
     less.

     Inventories -- Inventories are stated at the lower of cost, determined by
     the weighted average method, or market.

     Depreciation and amortization of property, plant and equipment --
     Depreciation is provided on the straight line method at rates based upon
     the estimated useful lives of the property, generally not more than seven
     years except for leasehold land and buildings which are 50 years, the term
     of the lease. Costs of leasehold improvements and leased assets are
     amortized over the life of the related asset or the term of the lease,
     whichever is shorter.

     Mold costs -- The Company expenses all mold costs in the year of purchase
     or for internally produced molds, in the year of construction.

     Revenue recognition -- Revenues are recognized as sales when merchandise is
     shipped. The Company permits the return of damaged or defective products
     and accepts limited amounts of product returns in certain other instances.
     Accordingly, the Company provides allowances for the estimated amounts of
     these returns at the time of revenue recognition, based on historical
     experience adjusted for known trends.



<PAGE>

                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Short-term investments -- During 1995, the Company adopted the provisions
     of Statement of Financial Accounting Standards No. 115 ("SFAS 115"),
     "Accounting for Certain Investments in Debt and Equity Securities". In
     accordance with SFAS 115, investment securities are classified as
     "trading", "held-to-maturity", or "available-for-sale". Debt and equity
     securities that will be held for resale in anticipation of short-term
     market movements are classified as trading securities and are stated at
     fair value, with unrealized holding gains and losses included in earnings.
     Debt securities are classified as held-to-maturity securities when the
     company has the positive intent and ability to hold the securities until
     their maturity. Held-to-maturity securities are stated at their amortized
     cost. Debt securities not classified as trading or held-to-maturity are
     classified as available-for-sale. Available-for-sale securities are stated
     at fair value, with unrealized gains and losses, net of tax, reported as a
     separate component of shareholders equity. Management determines the
     appropriate classification of securities at the time of purchase and
     re-evaluates such classification as of each balance sheet date.

     Income taxes -- Certain items are treated differently for financial
     reporting purposes than for income tax purposes. Pursuant to the provision
     of Statement of Financial Accounting Standards No. 109, "Accounting for
     Income Taxes," deferred income taxes are provided, under the liability
     method, in recognition of these temporary differences, using the tax rates
     expected to be in effect when the related temporary differences reverse.

     Foreign currency translation -- Assets and liabilities of foreign
     operations are translated using year-end exchange rates. Revenues and
     expenses of foreign operations are translated using average monthly
     exchange rates. The impact of exchange rate changes is shown as "Cumulative
     Translation Adjustment" in shareholders' equity. Net losses from foreign
     exchange transactions of $100 in the quarter ended July 31, 1996 and $77 in
     the quarter ended July 31, 1995 are included in selling, general and
     administrative expenses.

     Post-retirement and post-employment benefits -- The Company does not
     provide post- retirement benefits to employees and post-employment benefits
     are immaterial.

     Warranty -- Future warranty costs are provided for at the time of revenue
     recognition based on management's estimate by reference to historical
     experience adjusted for known trends.

3.   UNUSUAL ITEM

     During the second quarter of 1996, a gain of $709 was made from the sale of
     a property in Hong Kong.

4.   SHORT-TERM INVESTMENTS

     At October 31, 1995, the Company had an investment in a money market fund
     of $3,000 which was subsequently sold in December 1995.



<PAGE>

                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

5.   INVENTORIES

     Inventories by major categories are summarized as follows:

                                         July 31,             October 31,
                                  ------------------    -------------------
                                          1996                  1995
                                           ----                  ----
                                      (unaudited)
Raw materials                      $          2,612      $           4,036
Work in progress                              3,587                  2,576
Finished goods                                7,464                  9,860
                                  ------------------    -------------------
                                   $         13,663      $          16,472
                                  ==================    ===================

6.   PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following:

                                          July 31,             October 31,
                                  ------------------    -------------------
                                          1996                  1995
                                          ----                  ----
                                     (unaudited)
Land and buildings                 $          9,883      $           9,628
Plant and machinery                           2,972                  2,958
Furniture and equipment                       2,898                  2,849
Leasehold improvements                        1,180                  1,130
Pub Poker Units                                  -                     476
                                  ------------------    -------------------
     Total                         $         16,933      $          17,041
Less:Accumulated depreciation 
 and amortization                            (3,656)                (2,573)
                                  ------------------    -------------------
     Total                         $         13,277      $          14,468
                                  ==================    ===================

     Additions, disposals and depreciation and amortization of property, plant
     and equipment for the periods shown are as follows:

                                        Nine Months              Year
                                          Ended                  Ended
                                         July 31,            October 31,
                                          1996                   1995   
                                          ----                   ----   
                                        (unaudited)
Additions                         $            764      $           6,399
Disposals -- net book value                    220                    642
Write off of fixed assets                      563                  1,478
Depreciation and amortization                1,172                  1,542





<PAGE>


                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

6.   PROPERTY, PLANT AND EQUIPMENT (Continued)

     Included in property, plant and equipment are assets acquired under capital
     leases with the following net book values:

                                         Nine Months               Year
                                           Ended                  Ended
                                          July 31,              October 31,
                                           1996                   1995
                                           ----                   ----
                                        (unaudited)
  At cost:
  Plant and machinery               $            968       $            968
  Less:  accumulated depreciation               (301)                  (156)
                                    -------------------    -------------------
                                    $            667       $            812
                                    ===================    ===================

     Amortization of capital lease assets, which is included in depreciation and
     amortization expenses in the accompanying statements of income, was $145
     for the period ended July 31, 1996 and $136 for the year ended October 31,
     1995.

7.   INCOME TAXES

     The components of loss from continuing operations before income taxes are
as follows:

                                      Nine Months          Nine Months
                                        Ended                 Ended
                                       July 31,              July 31,
                                         1996                  1995
                                         ----                  ----
                                      (unaudited)           (unaudited)
United States                          $   (1,418)        $       (2,846)
Foreign subsidiaries operating in:
     People's Republic of China               374                   (255)
     Hong Kong                                (85)                    77
                                 -------------------    ---------------------
                                       $   (1,129)        $       (3,024)
                                 ===================    =====================


     In accordance with the Hong Kong Inland Revenue Departmental Interpretation
     and Practice Note No. 21, manufacturing operations carried out in the
     People's Republic of China ("PRC") by Hong Kong companies under a
     processing arrangement have been apportioned 50% of their income as not
     subject to Hong Kong income tax.




<PAGE>



                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

7.   INCOME TAXES (Continued)

     As the Company's PRC subsidiary is a sino-foreign joint venture enterprise,
     it is eligible for certain tax holidays and concessions. The PRC subsidiary
     incurred a loss during the 1995 period. In addition, under the existing
     processing arrangement and in accordance with the current tax regulations
     in the PRC, manufacturing income generated in the PRC is not subject to PRC
     income taxes.

     The credit/(provision) for income taxes consists of the following:

                                      Nine Months             Nine Months
                                        Ended                   Ended
                                       July 31,                July 31,
                                         1996                    1995
                                         ----                    ----
                                      (unaudited)             (unaudited)
Hong Kong
     Current                     $            104       $              (18)
     Deferred                                   -                       (7)
                                -------------------    ---------------------
                                 $            104       $              (25)
                                -------------------    ---------------------
United States
     Federal income taxes        $            (13)      $              998
     State income taxes                         -                       62
     Deferred                                   -                        -
                                -------------------    ---------------------
                                 $            (13)      $            1,060
                                -------------------    ---------------------
                                 $             91       $            1,035
                                ===================    =====================



<PAGE>


                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

7.   INCOME TAXES (Continued)

     A reconciliation between the credit for income taxes computed by applying
     the statutory tax rates in the United States for 1996 and 1995 to loss
     before income taxes and the actual (provision)/credit for income taxes is
     as follows:

                                       Nine Months            Nine Months
                                          Ended                  Ended
                                         July 31,                July 31,
                                          1996                    1995
                                          ----                    ----
                                       (unaudited)            (unaudited)
US Statutory Rate                            34%                     34%

Credit for income taxes at 
statutory rate on loss for 
the period                              $    384               $   1,028
State income taxes                             -                      62
International rate differences                15                      13
Accounting losses for which 
deferred income tax cannot be 
recognized                                  (326)                    (87)
Other                                         18                      19
                                   -------------------    --------------------
Income tax credit                       $     91               $   1,035
                                   ===================    ====================

     Deferred income taxes reflect the net tax effect of temporary differences
     between the amounts of assets and liabilities for income tax purposes
     compared with the respective amounts for financial statement purposes.
     At July 31, 1996 and October 31, 1995 deferred income taxes comprised:

                                          July 31,              October 31,
                                           1996                    1995
                                           ----                    ----
                                       (unaudited)
Deferred tax assets 
  (liabilities):
Excess of tax over financial 
  reporting depreciation              $      (79)               $    (79)
Tax losses                                 1,853                       -
Bad debt allowance                           203                     517
Advertising allowances                         -                     123
Inventory obsolescence reserve             2,930                   4,066
Other                                        851                     955
                                   -------------------    --------------------
                                     $    5,758                 $  5,582
Valuation allowance                      (5,729)                 (5,553)
                                   -------------------    --------------------
                                     $       29                 $    29
                                   ===================    ====================






<PAGE>



                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

8.   DISCONTINUED OPERATIONS

     On July 31, 1996 the Company adopted a plan to discontinue its Pub Poker
     operations. All products and raw materials relating to Pub Poker will be
     disposed of by October 31, 1996 either by means of sale at discounted
     prices or by scrapping. The loss from Pub Poker operations has been
     accounted for as discontinued operations and the prior year financial
     statement has been restated to reflect the discontinued operations. As at
     July 31, 1996 the following assets which have been provided for and form a
     part of the loss from cessation of business are the only remaining current
     and fixed assets:

Raw materials                            $          1,040
Finished Goods                                        379
"Pub Runner" computer software                          7
Other                                                  30
                                       -------------------
                                         $          1,456
                                       ===================

     In 1995 and 1994, the Pub Poker business produced operating losses of $233
     and $20 respectively. Revenues from Pub Poker for the nine months ended
     July 31, 1996 and the years ended October 31, 1995 and October 31, 1994
     were $14, $0 and $0 respectively.

9.   SHORT-TERM BORROWINGS

     These include borrowings in the form of trade acceptances, and overdrafts 
with various banks.
                                         July 31,              October 31,
                                           1996                    1995
                                           ----                    ----
                                      (unaudited)
Credit facilities available 
at end of period                     $       7,633            $      22,394
Utilized at end of period            $       5,288            $      13,970
Weighted average interest 
rate on borrowings at 
end of period                                7.97%                    8.74%


     Interest rates are generally based on the banks' prime rate.

10.                   LONG-TERM DEBT

                                         July 31,              October 31,
                                           1996                    1995
                                           ----                    ----
                                       (unaudited)
Long-term debt consists of:
Capital lease obligations              $        240           $         470
     (interest at 13.35% to 13.80%)
Current portion of long-term debt              (235)                   (371)
                                     -------------------    --------------------
Long-term debt, less current portion   $          5           $         99
                                     ===================    ====================




<PAGE>


                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

11.  STOCK OPTIONS

     The Company's 1994 Stock Option Plan (the "Stock Option Plan") provides for
     options to be granted for the purchase of an aggregate of 1,600,000 shares
     of common stock at per share prices not less than 100% of the fair market
     value at the date of grant as determined by the Compensation Committee of
     the Board of Directors. Options under this plan are generally exercisable
     ratably over five years from the date of grant unless otherwise provided.

     In January 1996, due to the reduced market price of Radica Games common
     stock, the Company offered active employees holding outstanding options the
     opportunity to exchange them for stock options at an exercisable price
     equal to the fair market value at that time. As a result of the offer,
     holders of 916,000 options at an exercise price of $ 8.50 returned their
     options for cancellation and 916,000 options at an exercise price of $
     1.375 were granted in exchange. In the third quarter of 1996, 4,000 options
     and 1,000 options at an exercise price of $1.375 were canceled and vested
     respectively.

     At July 31, 1996, 991,000 options granted under the Stock Option Plan,
     exercisable at a price of $1.375, 15,000 options, exercisable at a price of
     $1.50, 34,000 options, exercisable at a price of $ 8.50, 15,000 options,
     exercisable at a price of $3.66, 90,000 options, exercisable at a price of
     $11.00 and 75,200 options, exercisable at a price of $0.567 granted under
     an employment agreement, are outstanding.



<PAGE>



                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

12.  OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF CREDIT RISK AND
     MAJOR CUSTOMERS

     Accounts receivable of the Company are subject to a concentration of credit
     risk with customers in the retail sector. This risk is limited due to the
     large number of customers composing the Company's customer base and their
     geographic dispersion, though the Company has two customers which accounted
     for more than twenty and twenty-three percent of net sales in the nine
     months ended July 31, 1996 and had three customers which accounted for more
     than nineteen, thirteen and eleven percent of net sales in fiscal 1995. The
     Company performs ongoing credit evaluations of its customers' financial
     condition and, generally, requires no collateral from its customers.

13.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following disclosure of the estimated fair value of financial
     instruments is made in accordance with the requirements of the Statement of
     Financial Accounting Standards No. 107, "Disclosures about Fair Value of
     Financial Instruments." The estimated fair value amounts have been
     determined by the Company, using available market information and
     appropriate valuation methodologies. The estimates presented herein are not
     necessarily indicative of the amounts that the Company could realize in a
     current market exchange.

     The carrying amounts of cash and short-term investments, accounts
     receivable, accounts payable and a note payable are reasonable estimates of
     their fair value.

     At July 31, 1996, the Company has letters of credit outstanding totaling
     $775 which guarantee various trade activities. The contract amount of the
     letters of credit is a reasonable estimate of the fair value since the
     value for each is fixed over the life of the commitment.

14.  RETIREMENT PLAN

     The Company has defined contribution retirement plans covering
     substantially all employees in Hong Kong. Under these plans, eligible
     employees may contribute amounts through payroll deductions which are not
     more than 5% of individual salary, supplemented by employer contributions
     ranging from 5% to 10% of individual salary depending on the years of
     service. The expenses related to these plans were $39 and $83 for the nine
     months ended July 31, 1996 and fiscal 1995 respectively.




<PAGE>



                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

15.  LITIGATION

     Ten purported class actions filed in various United States District Courts
     against the Company, various of its officers and directors, and the
     managing underwriters of the Company's initial public offering have been
     consolidated in the United States District Court for the District of Nevada
     under the caption In re Radica Games Limited Securities Litigation, Master
     File No. CV-S-94-00653-DAE (LRL). Plaintiffs filed a consolidated complaint
     on November 4, 1994 that superseded all the complaints in the individual
     actions.

     The named plaintiffs originally sought to represent a class consisting of
     purchasers of the Company's common stock in the initial public offering or
     in the open market from May 13 through July 22, 1994 and sought
     unquantified monetary damages and other relief against the defendants for
     alleged violations of Sections 11, 12(2), and 15 of the Securities Act of
     1933, Sections 10b (and Rule 10b-5 thereunder), 20(a), and 20A(a) of the
     Securities Exchange Act of 1934, Sections 90.570, 90.660 and 90.660.4 of
     the Nevada Revised Statutes, and the common law of Nevada relating to the
     Company's registration statement and other public disclosures. As a
     consequence of an Order of the Court granting in part defendants' motion to
     dismiss the complaint and a stipulation of the parties, all of plaintiff's
     claims other than those arising under the Securities Act of 1993, and
     limited to certain specified statements in the Company's registration
     statement, were dismissed without prejudice. Pursuant to a stipulation of
     the parties, the Court provisionally agreed to treat the remaining claims
     as class claims.

     After the close of discovery, plaintiffs moved for leave to amend their
     complaint to add allegations with respect to an additional claimed omission
     in the registration statement. Shortly thereafter, the Company moved for
     summary judgment seeking dismissal of the complaint. Following a hearing on
     July 31, 1996, the Court entered an Order (i) denying plaintiffs' motion to
     amend the complaint and (ii) granting the Company's (and the other
     defendants') motion for summary judgment, and on August 9, 1996 the Court
     entered final judgment dismissing the action. Plaintiffs have moved for
     reconsideration of the grant of summary judgment against them. They also
     have a right of appeal to the United States Court of Appeals for the Ninth
     Circuit.




<PAGE>



                              RADICA GAMES LIMITED

          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                            (US dollars in thousands)

16.  SEGMENT INFORMATION

     The Company operates in one principal industry segment: the design,
     development, manufacturing and distribution of a variety of non-gambling
     casino-theme and non casino- theme games. Geographic financial information
     is as follows:

                                      Nine Months            Nine Months
                                         Ended                  Ended
                                        July 31,                July 31,
                                         1996                    1995
                                         ----                    ----
                                      (unaudited)            (unaudited)
Net sales:
     United States               $         18,192       $          36,124
     PRC and Hong Kong                      6,767                   1,380
                               -------------------    --------------------
                                 $         24,959       $          37,504
                               ===================    ====================
Operating Loss:
     United States               $         (1,386)      $          (2,382)
     PRC and Hong Kong                       (328)                   (238)
                               -------------------    --------------------
                                 $         (1,714)      $          (2,620)
                               ===================    ====================
Identifiable assets:
     United States               $         14,209       $          29,683
     PRC and Hong Kong                     26,026                  45,437
                               -------------------    --------------------
                                 $         40,235       $          75,120
                               ===================    ====================

     A significant portion of PRC and Hong Kong net sales in the nine months
     ended July 31, 1996 were export sales to the United States.



<PAGE>



     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



                                          RADICA GAMES LIMITED
                                          --------------------
                                          (Registrant)




Date:  September 30, 1996                 By:   /s/ David C.W. Howell
                                                ---------------------
                                          David C.W. Howell
                                          Chief Financial Officer





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission