RADICA GAMES LTD
6-K, 1999-05-24
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: BUFFALO BALANCED FUND INC, 24F-2NT, 1999-05-24
Next: OHIO STATE BANCSHARES INC, SC 13G, 1999-05-24



                                    FORM 6-K

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                            Report of Foreign Issuer
                      Pursuant to Rule 13a-16 or 15d-16 of
                       the Securities Exchange Act of 1934

For the month of May, 1999

                              RADICA GAMES LIMITED
                 (Translation of registrant's name into English)

            Suite R, 6/F., 2-12 Au Pui Wan Street, Fo Tan, Hong Kong
                    (Address of principal executive offices)

         Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or 40-F

         Form 20-F     X                             Form 40-F
                   ----------                                  ---------

         Indicate  by check  mark  whether  the  registrant  by  furnishing  the
information contained in this Form is also thereby furnishing the information to
the Commission  pursuant to Rule 12g3-2(b) under the Securities  Exchange Act of
1934.

         Yes                                         No   X
             ------                                     ------

         If "yes" is marked,  indicate  below the file  number  assigned  to the
registrant in connection with Rule 12g3-2(b): 82-______________

         Contents:
               1.   Quarterly Report for the Quarter Ended March 31, 1999
               2.   Press Release dated May 10, 1999
               3.   Press Release dated May 6, 1999
               4.   Press Release dated April 26, 1999
               5.   Press Releases dated April 12, 1999 (3 releases)
               6.   Press Release dated April 8, 1999
               7.   Press Release dated April 1, 1999

         This Report on Form 6-K shall be deemed to be incorporated by reference
into the Registrant's  Registration  Statements on Form S-8 (No.  33-86960,  No.
333-7000 and No. 333-59737) and on Form F-3 (No. 333-7526 and No. 333- ).



<PAGE>


                               QUARTERLY REPORT *

For the quarterly period ending March 31, 1999

Commission File Number 0-23696



                              RADICA GAMES LIMITED
               (Exact name of registrant as specified in charter)


         Bermuda                                              N/A
(Country of Incorporation)                  (I.R.S. Employer Identification No.)


            Suite R, 6/F., 2-12 Au Pui Wan Street, Fo Tan, Hong Kong
                    (Address of principal executive offices)


Registrant's telephone number, including area code:  (852) 2693 2238


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No ____


         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practicable date.

                  Class                            Outstanding at March 31, 1999
- ----------------------------------------           -----------------------------
Common Stock, par value $0.01 per share                      18,732,094




- ------------------------
*    As a foreign private issuer, the registrant is not required to file reports
on Form 10-Q. It intends to make voluntary quarterly reports to its stockholders
which generally follow the Form 10-Q format. Such reports, of which this is one,
are furnished to the Commission pursuant to Form 6-K.



                                       2
<PAGE>



                         PART I -- FINANCIAL INFORMATION
                         -------------------------------


Item 1.  Financial Statements
- -----------------------------

                              RADICA GAMES LIMITED

                                    FORM 6-K

         The accompanying  consolidated  financial statements have been prepared
by the Company,  without audit,  and reflect all  adjustments  which are, in the
opinion of  management,  necessary  for a fair  statement of the results for the
interim  periods.  The  statements  have been  prepared in  accordance  with the
regulations  of the  Securities and Exchange  Commission  (the "SEC"),  but omit
certain information and footnote disclosures necessary to present the statements
in accordance with generally accepted accounting principles in the United States
of America.

         These  financial  statements  should  be read in  conjunction  with the
financial statements, accounting policies and notes included in the Form 20F for
the year ended  October  31,  1998 as filed  with the  Securities  and  Exchange
Commission.  Management  believes that the  disclosures are adequate to make the
information presented herein not misleading.






                                       3
<PAGE>
<TABLE>
<CAPTION>
                                               RADICA GAMES LIMITED

                                           CONSOLIDATED BALANCE SHEETS

                                                      ASSETS
                                                                                 March 31,          December 31,
                                                                              --------------       -------------
(US Dollars in thousands, except share data)                                       1999                1998
                                                                              --------------       -------------
                                                                                (unaudited)         (unaudited)
<S>                                                                           <C>                  <C>
Current Assets:
Cash and cash equivalents                                                       $    44,277          $   47,527
Accounts receivable, net of allowances for doubtful accounts
  of $448 ($446 at Dec. 31, 1998) and estimated customer
  returns of $610 ($1,077 at Dec. 31, 1998)                                          12,966              14,860


Inventories, net of provision of $2,228 ($2,437 at Dec. 31, 1998) (Note 3)           19,482              20,294
Prepaid expenses and other current assets                                             2,171               1,796
Deferred income taxes (Note 6)                                                        3,766               3,754
                                                                              --------------       -------------

        Total current assets                                                         82,662              88,231
                                                                              --------------       -------------

Investment in affiliated company                                                        463                 703
                                                                              --------------       -------------

Property, plant and equipment, net (Note 4)                                          16,388              16,500
                                                                              --------------       -------------

Intangible assets, net (Note 5)                                                       2,375               2,750
                                                                              --------------       -------------

Deferred income taxes, noncurrent (Note 6)                                                6                   6
                                                                              --------------       -------------

        Total assets                                                            $   101,894          $  108,190
                                                                              ==============       =============

                                       LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
Accounts payable                                                                $     5,791          $    6,911
Accrued warranty expenses                                                             1,600               2,500
Accrued payroll and employee benefits                                                   737               2,688
Accrued advertising expenses                                                          1,171               1,308
Accrued sales expenses                                                                3,591               3,598
Commissions payable                                                                     275                 764
Accrued other expenses                                                                3,788               2,534
Income taxes payable                                                                    324               2,152
                                                                              --------------       -------------

        Total current liabilities                                                    17,277              22,455
                                                                              --------------       -------------

Shareholders' equity:
Common stock
  par value $0.01 each, 100,000,000 shares authorized,
  18,732,094 shares outstanding (18,896,694 at Dec. 31, 1998) (Note 7)                  187                 189
Additional paid-in capital                                                            7,356               9,382
Retained earnings                                                                    77,110              76,215
Cumulative translation adjustment                                                       (36)                (51)
                                                                              --------------       -------------

       Total shareholders' equity                                                    84,617              85,735
                                                                              --------------       -------------

       Total liabilities and shareholders' equity                               $   101,894          $  108,190
                                                                              ==============       =============

<FN>
                           See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                        4
<PAGE>



<TABLE>
<CAPTION>
                                      RADICA GAMES LIMITED

                              CONSOLIDATED STATEMENTS OF OPERATIONS


(US Dollars in thousands, except per share data)                  Three months ended March 31,
                                                                -------------------------------
                                                                    1999              1998
                                                                --------------   --------------
                                                                  (unaudited)     (unaudited)

<S>                                                             <C>              <C>
REVENUES:
Net sales                                                         $    17,906     $     27,973
Cost of sales                                                           9,126           12,152
                                                                --------------   --------------
Gross profit                                                            8,780           15,821
                                                                --------------   --------------

OPERATING EXPENSES:
Selling, general and administrative expenses                            4,051            6,405
Research and development                                                1,040              647
Depreciation and amortization                                             936              466
                                                                --------------   --------------
Total operating expenses                                                6,027            7,518
                                                                --------------   --------------

OPERATING INCOME                                                        2,753            8,303

OTHER INCOME                                                              112              108

SHARE OF LOSS OF AFFILIATED COMPANY                                       240               46

NET INTEREST INCOME                                                       618              477
                                                                --------------   --------------

INCOME BEFORE INCOME TAXES                                              3,243            8,842

PROVISION FOR INCOME TAXES (Note 6)                                        89               14
                                                                --------------   --------------

NET INCOME                                                        $     3,154     $      8,828
                                                                ==============   ==============

EARNINGS PER SHARE - BASIC: (Note 8)
Net earnings per share                                            $      0.17 $   $       0.43
                                                                ==============   ==============

Average number of shares outstanding                               18,954,712       20,378,811
                                                                ==============   ==============

EARNINGS PER SHARE - ASSUMING DILUTION: (Note 8)
Net earnings per share and dilutive potential common stock        $      0.16 $   $       0.41
                                                                ==============   ==============

Average number of shares and
  dilutive potential common stock outstanding                      20,004,552       21,677,908
                                                                ==============   ==============


<FN>
                  See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                        5

<PAGE>



<TABLE>
<CAPTION>
                                                        RADICA GAMES LIMITED

                                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                             (unaudited)
                                                      (US dollars in thousands)


                                                   Common stock
                                                   ------------             Additional                    Cumulative      Total
                                                Number                       paid-in        Retained     translation   shareholders'
                                              of shares       Amount         capital        earnings      adjustment      equity
                                             -----------    -----------    -----------    -----------    -----------    -----------
<S>                                          <C>            <C>            <C>            <C>            <C>            <C>
Balance at December 31, 1998                  18,896,694    $       189    $     9,382    $    76,215    $       (51)   $    85,735
Cancellation of repurchased stock               (334,800)            (4)        (2,250)        (2,259)          --           (4,513)
Stock options exercised                          170,200              2            224           --             --              226
Net income                                          --             --             --            3,154           --            3,154
Foreign currency translation                        --             --             --             --               15             15
                                             -----------    -----------    -----------    -----------    -----------    -----------
Balance at March 31, 1999                     18,732,094    $       187    $     7,356    $    77,110    $       (36)   $    84,617
                                             ===========    ===========    ===========    ===========    ===========    ===========


<FN>
                                    See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


                                        6

<PAGE>
<TABLE>
<CAPTION>
                                     RADICA GAMES LIMITED

                            CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (US dollars in thousands)

                                                               Three months ended March 31,
                                                            ---------------------------------
                                                                 1999                1998
                                                            --------------      -------------
                                                             (unaudited)         (unaudited)

<S>                                                         <C>                 <C>
Cash flow from operating activities:
Net income                                                    $     3,154         $    8,828
Adjustments to reconcile net income to net cash
  provided by operating activities:
   Deferred income taxes                                              (12)                 -
   Depreciation                                                       561                466
   Amortization                                                       375                  -
   Share of loss of affiliated company                                240                 45
   Loss on disposal and write off of
      property, plant and equipment                                     6                  1
   Changes in assets and liabilities:
     Accounts receivable                                            1,909             (2,432)
     Inventories                                                      812             (4,770)
     Prepaid expenses and other current assets                       (375)               402
     Accounts payable                                              (1,120)             2,959
     Accrued payroll and employee benefits                         (1,951)              (825)
     Commissions payable                                             (489)               300
     Accrued advertising expenses                                    (137)             1,636
     Accrued sales expenses                                            (7)               717
     Accrued warranty expenses                                       (900)               420
     Accrued other expenses                                         1,254                270
     Income taxes payable                                          (1,828)               (83)
                                                            --------------      -------------

Net cash provided by operating activities                           1,492              7,934
                                                            --------------      -------------

Cash flow from investing activities:
   Decrease in short-term investments                                   -              5,012
   Proceeds from sale of property, plant and equipment                 15                 12
   Purchase of property, plant and equipment                         (470)            (1,971)
                                                            --------------      -------------

Net cash (used in) provided by investing activities                  (455)             3,053
                                                            --------------      -------------

Cash flow from financing activities:
   Repurchase of common stock                                      (4,513)           (12,116)
   Funds from stock options exercised                                 226                717
                                                            --------------      -------------

Net cash used in financing activities                              (4,287)           (11,399)
                                                            --------------      -------------

Net decrease in cash and cash equivalents                     $    (3,250)        $     (412)

Cash and cash equivalents:
   Beginning of period                                             47,527             41,977
                                                            --------------      -------------

   End of period                                              $    44,277         $   41,565
                                                            ==============      =============

Supplementary disclosures of cash flow information:
Cash paid during the period:
   Interest                                                   $         -         $       61
   Income taxes                                               $     1,980         $       97

<FN>
                 See accompanying notes to consolidated financial statements.
</FN>
</TABLE>

                                        7
<PAGE>


                              RADICA GAMES LIMITED
           NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                            (US dollars in thousands)

1.   ORGANIZATION AND BASIS OF FINANCIAL STATEMENTS

     The consolidated  financial  statements include the accounts of the Company
     and all subsidiaries. Investments in affiliates, owned more than 20 percent
     but not in excess of 50 percent,  are recorded using the equity method. All
     significant  intra-group  transactions and balances have been eliminated on
     consolidation.

     The Company  designs,  develops,  manufactures and distributes a variety of
     electronic handheld and mechanical games.

     The accompanying financial statements have been prepared in accordance with
     accounting  principles  generally  accepted in the United States of America
     and are  presented in US dollars as the Company's  sales are  predominantly
     denominated in US dollars.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Cash and cash equivalents - Cash and cash equivalents include cash on hand,
     cash accounts,  interest-bearing savings accounts, and time certificates of
     deposit with a maturity at purchase date of three months or less.

     Inventories  - Inventories  are stated at the lower of cost,  determined by
     the weighted average method, or market.  Provision for potentially obsolete
     or  slow-moving  inventory  is  made  based  on  management's  analysis  of
     inventory levels and future expected sales.

     Depreciation   and   amortization  of  property,   plant  and  equipment  -
     Depreciation  is provided on the  straight-line  method at rates based upon
     the estimated  useful lives of the property,  generally not more than seven
     years except for leasehold  land and buildings  which are 50 years or where
     shorter,  the  remaining  term of the lease,  by equal annual  instalments.
     Costs of leasehold  improvements  and leased assets are amortized  over the
     life of the related  asset or the term of the lease,  whichever is shorter.
     Upon sale or retirement,  the costs and related accumulated depreciation or
     amortization are eliminated from the respective  accounts and any resulting
     gain or loss is included in income.

     Intangible assets - Intangible assets primarily represent the excess of the
     purchase  price of acquisition of a business over the fair value of the net
     assets acquired.  Intangible  assets also represent cost allocated to brand
     names.  Such assets are amortized on a straight-line  basis over the period
     estimated to be benefited,  but not to exceed 40 years.  The carrying value
     of  intangible   assets  is  periodically   reviewed  by  the  Company  and
     impairments are recognized  when there is a permanent  diminution in value.
     The Company policy is to charge a full year of  amortization in the year of
     acquisition.

     Mold costs - The Company expenses all mold costs in the year of purchase or
     for internally produced molds, in the year of construction.




                                       8
<PAGE>


                              RADICA GAMES LIMITED

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-- (Continued)
                            (US dollars in thousands)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Revenue  recognition - Revenues are recognized as sales when merchandise is
     shipped.  The Company  permits the return of damaged or defective  products
     and accepts limited amounts of product returns in certain other  instances.
     Accordingly,  the Company provides  allowances for the estimated amounts of
     these  returns  at the time of  revenue  recognition,  based on  historical
     experience adjusted for known trends.

     Investments  - Debt  securities  which the  Company  has both the  positive
     intent and ability to hold to maturity are  classified as  held-to-maturity
     and carried at amortized cost. Debt securities which might be sold prior to
     maturity are  classified as  available-for-sale  and carried at approximate
     fair  value.   Any  material   unrealized   gains  and  losses  related  to
     available-for-sale  investments,  net of applicable  taxes, are reported in
     other   comprehensive   income.  The  Company  determines  the  appropriate
     classification  of securities  at the time of purchase and  evaluates  such
     classification as of each balance sheet date.

     Income taxes - Income taxes are  provided  based on an asset and  liability
     approach for financial  accounting and reporting of income taxes.  Deferred
     income  tax  liabilities  or  benefits  are  recorded  to  reflect  the tax
     consequences in future years of differences between the tax basis of assets
     and  liabilities  and the financial  reporting  amounts at each year end. A
     valuation  allowance is  recognized if it is more likely than not that some
     portion of, or all of, a deferred tax asset will not be realized.

     Advertising  - The  production  costs of  advertising  are  expensed by the
     Company  the first time the  advertising  takes  place.  Advertising  costs
     associated  with  customer  benefit  programs  are  accrued as the  related
     revenues are recognized.

     Foreign  currency  translation - Assets and liabilities of foreign currency
     are translated into US dollars using year-end exchange rates.  Revenues and
     expenses of foreign  currency are translated  into US dollars using average
     monthly  exchange  rates.  The impact of exchange  rate changes is shown as
     "Cumulative  Translation  Adjustment" in  shareholders'  equity.  Net gains
     (losses) from foreign exchange  transactions of $54 and $(34) for the three
     months ended March 31, 1999 and 1998 respectively, are included in selling,
     general and administrative expenses.

     Post-retirement and post-employment benefits - The Company does not provide
     post-retirement   benefits   other   than   pensions   to   employees   and
     post-employment benefits are immaterial.

     Warranty - Future  warranty  costs are  provided for at the time of revenue
     recognition  based on  management's  estimate by  reference  to  historical
     experience adjusted for known trends.





                                       9
<PAGE>


                              RADICA GAMES LIMITED

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-- (Continued)
                            (US dollars in thousands)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

     Stock options - The Company continues to follow Accounting Principles Board
     Opinion No. 25,  "Accounting for Stock Issued to Employees",  in accounting
     for its  stock  options.  As a result,  no  compensation  expense  has been
     recognized as the exercise  price of the Company's  employee  stock options
     equals the market price of the underlying  stock at the date of grant.  Pro
     forma  disclosures of the effect on net income and earnings per share as if
     the Company had  accounted  for its employee  stock  options under the fair
     value method  prescribed  by Statement  of Financial  Accounting  Standards
     ("SFAS") No. 123, "Accounting for Stock-Based  Compensation",  are shown in
     note 9.

     Comprehensive  income -  Comprehensive  income includes both net income and
     other comprehensive  income (loss).  Other comprehensive  income (loss) for
     the three months ended March 31, 1999 and 1998 of $15 and $(1), represented
     foreign currency translation  adjustments.  Accumulated other comprehensive
     loss included in the accompanying  condensed consolidated balance sheets as
     of March 31, 1999 and December 31, 1998 was $36 and $51,  consisting of the
     accumulated foreign currency translation adjustment.

     Earnings per share - Earnings  per share is based on the  weighted  average
     number of  shares of common  stock  and  dilutive  potential  common  stock
     outstanding.  Dilutive  potential  common stock results from dilutive stock
     options.  The effect of such dilutive  potential common stock on net income
     per share is computed using the treasury stock method.

     Use of estimates - The  preparation  of financial  statements in conformity
     with  generally  accepted   accounting   principles  requires  the  use  of
     estimates. Actual results could differ from those estimates.

3.   INVENTORIES

     Inventories by major categories are summarized as follows:

                                                March 31,        December 31,
                                                 1999                1998
                                            --------------       ------------

     Raw materials                           $      3,813         $    4,580
     Work in progress                               4,006              6,731
     Finished goods                                11,663              8,983
                                            --------------       ------------
                                             $     19,482         $   20,294
                                            ==============       ============




                                       10
<PAGE>


                              RADICA GAMES LIMITED

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-- (Continued)
                            (US dollars in thousands)

4.   PROPERTY, PLANT AND EQUIPMENT

     Property, plant and equipment consists of the following:

                                                  March 31,         December 31,
                                                     1999               1998
                                              ---------------     --------------

     Land and buildings                        $      11,958       $     11,958
     Plant and machinery                               5,834              5,777
     Furniture and equipment                           4,428              4,191
     Leasehold improvements                            2,304              2,192
                                              ---------------     --------------
          Total                                $      24,524       $     24,118
     Less: Accumulated depreciation and
             amortization                             (8,136)            (7,618)
                                              ---------------     --------------
          Total                                $      16,388       $     16,500
                                              ===============     ==============


5.   INTANGIBLE ASSETS

     The  intangible  assets of $2,375 on the  balance  sheet at March 31,  1999
     represent a portion of the  acquisition  price  allocated to brand name and
     goodwill with regards the assets and business of  KidActive,  LLC, dba Girl
     Tech(TM) acquired during the quarter ended June 30, 1998.  KidActive,  LLC,
     dba Girl Tech(TM) was a  development  stage  enterprise  and had not traded
     prior to the Company's acquisition of its assets. The Company purchased the
     assets and business of KidActive, LLC, dba Girl Tech(TM) for $2,400 in cash
     plus 190,094 shares,  a total of $6,000.  Of this $4,500 was capitalised as
     goodwill and brand name and $1,500 was written off immediately as purchased
     research  and  development.  It is  management's  opinion  that the amounts
     capitalized  of $4,500  represent the fair value assigned to the intangible
     assets  acquired.  This cost is being  amortized  over a three year  fiscal
     period on a straight-line  basis.  Accumulated  amortization was $2,125 and
     $1,750 at March 31, 1999 and December 31, 1998, respectively.

     Intangible assets are as follows:

                                              March 31,             December 31,
                                                1999                    1998
                                           --------------          -------------
     At cost:
       Brand name                                $ 1,000                $ 1,000
       Goodwill                                    3,500                  3,500
                                           --------------          -------------
          Total                                    4,500                  4,500
     Less: Accumulated amortization               (2,125)                (1,750)
                                           --------------          -------------
          Total                                  $ 2,375                $ 2,750
                                           ==============          =============


                                       11
<PAGE>


                              RADICA GAMES LIMITED

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-- (Continued)
                            (US dollars in thousands)

6.   INCOME TAXES

     The components of income before income taxes are as follows:

                                              Three months ended March 31,
                                    -------------------------------------------
                                           1999                    1998
                                    -------------------      ------------------

     United States                     $         1,295          $        3,085
     International                               1,948                   5,757
                                    -------------------      ------------------
                                       $         3,243          $        8,842
                                    ===================      ==================

     As the Company's  subsidiary in the People's Republic of China ("PRC") is a
     sino-foreign  joint  venture  enterprise,  it was eligible for an exemption
     from income tax for two years  starting from the first  profitable  year of
     operations  and  thereafter  a 50 percent  relief  from  income tax for the
     following  three years under the Income Tax Law of the PRC. That subsidiary
     had its first  profitable year of operations in the year ended December 31,
     1997 and is being taxed at a 12% rate from  January 1, 1999.  In  addition,
     under  the  existing  processing  arrangement  and in  accordance  with the
     current tax regulations in the PRC,  manufacturing  income generated in the
     PRC is not subject to PRC income taxes.

     The provision (credit) for income taxes consists of the following:

                                               Three months ended March 31,
                                       -----------------------------------------
                                             1999                     1998
                                       -----------------        ----------------

     United States
          Federal tax                     $          17            $         25
          State tax                                   2                       1
                                       -----------------        ----------------
                                          $          19            $         26
                                       -----------------        ----------------

     International
          Current income tax              $          70            $        (12)
                                       -----------------        ----------------

     Total provision for income tax       $          89            $         14
                                       =================        ================



                                       12
<PAGE>


                              RADICA GAMES LIMITED

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-- (Continued)
                            (US dollars in thousands)

6.   INCOME TAXES (Continued)

     A  reconciliation  between  the  provision  for income  taxes  computed  by
     applying the  statutory tax rates in the United States for the three months
     ended March 31, 1999 and 1998 to income  before income taxes and the actual
     provision for income taxes is as follows:

                                                    Three months ended March 31,
                                                 -------------------------------
                                                      1999               1998
                                                   -----------       -----------

     US statutory rate                                     34%               34%
                                                   -----------       -----------

     Provision for income taxes at
       statutory rate on income for the period     $    1,103        $    3,006
     State taxes                                            2                 1
     International rate differences                      (497)           (1,936)
     Accounting (gains) losses for which
       deferred income tax cannot be recognized          (424)              673
     Decrease in valuation allowance                        -            (1,703)
     Other                                                (95)              (27)
                                                   -----------       -----------
     Income tax provision                          $       89        $       14
                                                   ===========       ===========

     Deferred  income taxes reflect the net tax effect of temporary  differences
     between  the  amounts of assets  and  liabilities  for income tax  purposes
     compared with the respective amounts for financial statement  purposes.  At
     March 31, 1999 and December 31, 1998 deferred income taxes comprised:

                                                     March 31,     December 31,
                                                       1999            1998
                                                    ----------     ------------
     Deferred tax assets (liabilities):
     Excess of tax over financial
          reporting depreciation                     $   (79)        $    (79)
     Advertising allowances                              398              445
     Bad debt allowances                                 152              151
     Inventory reserves                                   35               44
     Tax losses                                        1,714            1,714
     Sales allowances and returns reserves             1,319            1,665
     Other                                               233             (180)
                                                    ----------     ------------
                                                     $ 3,772         $  3,760
                                                    ==========     ============

                                       13
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
           (US dollars in thousands, except share and per share data)

7.   COMMON STOCK

     On December 22, 1997, the Board adopted a plan  authorizing  the Company to
     repurchase up to one million shares of its common stock. In 1998, the Board
     adopted  further plans  authorizing the Company to repurchase up to another
     two million additional shares of its common stock.

     During the three  months  ended March 31,  1999,  the  Company  repurchased
     334,800  shares  at an  average  price of  $13.43  per  share  under  these
     programs.  All  repurchased  shares were  cancelled.  On April 12, 1999 the
     Company  announced  the approval by the Board of Directors of an additional
     one million share repurchase plan.

8.   EARNINGS PER SHARE

     The following  information shows the numbers used in computing earnings per
     share and the effect on income and the weighted average number of shares of
     dilutive potential common stock:

                                            Three months ended March 31, 1999
                                        ----------------------------------------
                                                                      Earnings
                                         Numerator    Denominator     per share
                                        -----------   -----------    -----------
     Basic earnings per share:
     Net income                            $ 3,154    18,954,712        $ 0.17
                                        ===========                  ===========
     Effective of dilutive options                     1,049,840
                                                       ----------

     Diluted earnings per share:
     Net income, assuming
       all dilutive options exercised      $ 3,154    20,004,552        $ 0.16
                                        ===========   ===========    ===========

     Options on 327,000  shares of common  stock were not  included in computing
     diluted earnings per share since their effects were antidilutive.



                                       14
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                (US dollars in thousands, except per share data)

9.   STOCK OPTIONS

     The Company's 1994 Stock Option Plan (the "Stock Option Plan") provided for
     options to be granted for the purchase of an aggregate of 1,600,000  shares
     of common  stock at per share  prices not less than 100% of the fair market
     value at the date of grant as determined by the  Compensation  Committee of
     the Board of  Directors.  Following  approval  at the  annual  shareholders
     meetings in April 1997 and 1998, the Stock Option Plan's  aggregated common
     stock increased by 400,000 and 800,000  respectively.  In total,  the Stock
     Option  Plan's   aggregate  common  stock  increased  to  2,800,000  shares
     available for options.  Options  under this plan are generally  exercisable
     ratably over five years from the date of grant unless otherwise provided.

     Option activity for the three months ended March 31, 1999:-

                                                                Weighted average
                                                  Number         exercise price
                                                of shares           per share
                                                ---------           ---------
                                              (in thousands)

     Outstanding at December 31, 1998                2,041          $    6.58
     Options granted                                    16              13.81
     Options exercised                                (171)              1.33
                                              --------------
     Outstanding at March 31, 1999                   1,886          $    7.12
                                              ==============

     Exercisable at March 31, 1999                     272          $    3.62



                                       15
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                (US dollars in thousands, except per share data)

9.   STOCK OPTIONS (Continued)

     The following is additional  information relating to options outstanding as
     of March 31, 1999:

<TABLE>
<CAPTION>
                                            Options Outstanding                        Options exercisable
                          ---------------------------------------------------   -------------------------------
                                                             Weighted average
                                           Weighted average     remaining                      Weighted average
       Exercise                Number      exercise price       contractual         Number      exercise price
       price range            of shares      per share          life (years)       of shares       per share
       -----------            ---------      ---------          ------------       ---------       ---------
                           (in thousands)                                       (in thousands)
<S>                               <C>           <C>                <C>                <C>        <C>
     $ 1.090 to 2.000               666         $ 1.32             7.0                151        $    1.36
     $ 2.001 to 4.000               392           3.51             8.1                 90             3.48
     $ 4.001 to 6.000                 8           5.00             8.3                  -                -
     $ 6.001 to 8.000                50           6.72             8.3                  2             8.00
     $ 8.001 to 10.000                5           8.60             8.4                  1             9.00
     $ 10.001 to 12.000             321          10.99             9.6                  -                -
     $ 12.001 to 14.000              57          13.02             9.0                  9            12.89
     $ 14.001 to 16.000             135          14.82             9.5                  5            15.60
     $ 16.001 to 18.000             151          16.89             9.2                 13            17.54
     $ 18.001 to 19.750             101          19.10             9.1                  1            18.00
                          ==============                                           ---------
                                  1,886         $ 7.12             8.2                272        $    3.62
                          ==============                                           =========
</TABLE>

     Pro forma  information  regarding  net  income  and  earnings  per share is
     required by SFAS No.  123,  and has been  determined  as if the Company had
     accounted  for its employee  stock  options  under the fair value method of
     SFAS No. 123. The weighted  average fair value of stock  options at date of
     grant of $5.46 and $8.06 per option for the three  months  ended  March 31,
     1999 and 1998, respectively,  were estimated using the Black-Scholes option
     pricing  model with the following  weighted  average  assumptions:

                                                   Three months ended March 31,
                                                  ------------------------------
                                                      1999               1998
                                                  ------------       -----------

     Expected life of options                         5 years           5 years
     Risk-free interest rate                           5.1%               6.5%
     Expected volatility of underlying stock           35%                 50%
     Dividends                                          0%                  0%

     The  Black-Scholes  option  pricing  model  requires  the  input of  highly
     subjective  assumptions,  including the expected volatility of stock price.
     Because changes in subjective input  assumptions can materially  affect the
     fair value estimate,  in management's  opinion, the existing model does not
     necessarily  provide a  reliable  single  measure  of the fair value of the
     stock options.



                                       16
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                (US dollars in thousands, except per share data)

9.   STOCK OPTIONS (Continued)

     If the  Company  had  accounted  for its stock  option  plans by  recording
     compensation expenses based on the fair value at grant date for such awards
     consistent  with the method of SFAS No. 123, the  Company's  net income and
     earnings  per share  would have been  reduced  to the pro forma  amounts as
     follows:

                                                   Three months ended March 31,
                                                  ------------------------------
                                                      1999                1998
                                                  -------------      -----------

     Pro forma net income                             $ 2,874           $ 8,697
     Pro forma earnings per share:
          Basic                                          0.15              0.43
          Diluted                                        0.14              0.40

10.  CONCENTRATIONS OF CREDIT RISK AND MAJOR CUSTOMERS

     Accounts receivable of the Company are subject to a concentration of credit
     risk with customers in the retail  sector.  This risk is limited due to the
     large number of customers  composing the Company's  customer base and their
     geographic dispersion, though the Company has three United States customers
     which  accounted for more than  thirty-five  percent,  sixteen  percent and
     twelve  percent of net sales in the three  months  ended March 31, 1999 and
     four United  States  customers  which  accounted  for more than  thirty-one
     percent,  fifteen  percent,  eleven percent and ten percent of net sales in
     the three months ended March 31, 1998. The Company  performs ongoing credit
     evaluations of its customers' financial condition and, generally,  requires
     no collateral from its customers.

11.  ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair value of financial  instruments  is made in accordance
     with the  requirements  of SFAS No. 107,  "Disclosures  about Fair Value of
     Financial  Instruments".   The  estimated  fair  value  amounts  have  been
     determined  by  the  Company,   using  available  market   information  and
     appropriate valuation methodologies. The estimates presented herein are not
     necessarily  indicative  of the amounts that the Company could realize in a
     current market exchange.

     The  carrying  amounts  of  cash  and  short-term   investments,   accounts
     receivable  and  accounts  payable are  reasonable  estimates of their fair
     value.




                                       17
<PAGE>



                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                            (US dollars in thousands)

12.  COMMITMENTS AND CONTINGENCIES

     The Company leases certain warehouses and equipment under operating leases.
     Total  expense  for the  operating  leases  was $112 and $93 for the  three
     months ended March 31, 1999 and 1998, respectively.

     At March 31,  1999,  the  Company  was  obligated  under  operating  leases
     requiring  future  minimum lease payments as follows:

                                                  Operating leases
                                                  ----------------

     1999                                                   $ 190
     2000                                                     249
     2001                                                     134
     2002                                                     108
     2003                                                     106
     Thereafter                                               586
                                                  ----------------
     Total minimum lease payments                         $ 1,373
                                                  ================

     At March 31, 1999,  certain  leasehold  land and buildings  with a net book
     value of $4,842 and bank balances of $3,871 were pledged to secure  general
     banking facilities  including overdraft and trade facilities granted to the
     Company.

13.  RETIREMENT PLAN

     The  Company   has   defined   contribution   retirement   plans   covering
     substantially  all  employees  in Hong Kong.  Under these  plans,  eligible
     employees may contribute amounts through payroll deductions which are 5% or
     more of individual salary,  supplemented by employer  contributions ranging
     from 5% to 10% of individual salary depending on the years of service.  The
     expenses related to these plans were $43 and $30 for the three months ended
     March 31, 1999 and 1998, respectively.



                                       18
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                            (US dollars in thousands)

14.  SEGMENT INFORMATION

     Effective  the first  quarter of 1999,  the Company  adopted the  Financial
     Accounting  Standards Board's Statement of Financial  Accounting  Standards
     No.  131,   "Disclosures  about  Segments  of  an  Enterprise  and  Related
     Information" (SFAS 131). The adoption of SFAS 131 did not affect results of
     operations or financial position,  but did affect the disclosure of segment
     information.  As a result of this change,  certain  reclassifications  have
     been made to prior periods amounts to comply with the  requirements of SFAS
     131.

     The  Company  operates  in one  principal  industry  segment:  the  design,
     development,  manufacture  and  distribution of a variety of electronic and
     mechanical  handheld and tabletop games. The Company evaluates  performance
     and allocates based on income or loss from operations  before income taxes.
     The accounting  policies of the  reportable  segments are the same as those
     described in the summary of significant accounting policies.

     Information about the Company's operations in different geographic areas is
     set forth in the table below.  Segment  sales and  operating  income before
     taxes are attributed to countries based on the location of customers, while
     identifiable assets are reported based on their location.

                                                    Income before   Identifiable
                                     Net Sales      income taxes       Assets
                                   ---------------------------------------------
                                        Three months ended            March 31,
                                           March 31, 1999               1999
                                   ------------------------------   ------------

     United States and Canada       $    17,391        $   3,183     $    29,166
     China and Asia Pacific                 263               40          72,383
     Europe and other countries             252               20             345
                                   -------------      -----------   ------------
                                    $    17,906        $   3,243     $   101,894
                                   =============      ===========   ============

                                         Three months ended         December 31,
                                            March 31, 1998             1998
                                   ------------------------------   ------------

     United States and Canada       $    27,087        $   8,471     $    34,508
     China and Asia Pacific                 752              332          73,153
     Europe and other countries             134               39             529
                                   -------------      -----------   ------------
                                    $    27,973        $   8,842     $   108,190
                                   =============      ===========   ============



                                       19
<PAGE>


                              RADICA GAMES LIMITED

     NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)--(Continued)
                            (US dollars in thousands)

15.  VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                           Balance at         Charged           Release           Balance
                                           beginning          for the              of              at end
                                           of period           period          provision         of period
                                          -------------     -------------     -------------     -------------
<S>                                       <C>               <C>               <C>               <C>
     Quarter ended March 31, 1999
       Allowances for doubtful accounts      $     446         $       2         $       -         $     448
       Estimated customer returns                1,077               302              (769)              610
       Provision for inventories                 2,437                 -              (209)            2,228
                                          -------------     -------------     -------------     -------------
       Total                                 $   3,960         $     304         $    (978)        $   3,286
                                          =============     =============     =============     =============

     Quarter ended March 31, 1998
       Allowances for doubtful accounts      $   1,028         $       -         $    (119)        $     909
       Estimated customer returns                2,783                 -              (760)            2,023
       Provision for inventories                 2,922                 -              (805)            2,117
                                          -------------     -------------     -------------     -------------
       Total                                 $   6,733         $       -         $  (1,684)        $   5,049
                                          =============     =============     =============     =============
</TABLE>








                                       20
<PAGE>




Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations
- --------------------------------------------------------------------------------

         The  following  discussion  should  be read  in  conjunction  with  the
attached financial  statements and notes thereto, and with the audited financial
statements,  accounting  policies  and notes  included in the  Company's  Annual
Report on Form 20-F for the year ended October 31, 1998 as filed with the United
States Securities and Exchange Commission.

RESULTS OF OPERATIONS -- QUARTER ENDED MARCH 31, 1999
COMPARED TO THE SAME PERIOD ENDED IN 1998

         The following  table sets forth items from the  Company's  Consolidated
Statements of Operations as a percentage of net revenues:

                                                  Three months ended March 31,
                                                  ----------------------------
                                                       1999            1998
                                                  -----------      -----------

    Net revenues                                      100.0%           100.0%
    Cost of sales                                      51.0%            43.4%

    Gross margin                                       49.0%            56.6%
    Selling, general and administrative                22.6%            22.9%
    Research and development                            5.8%             2.3%
    Depreciation and amortization                       5.2%             1.7%

    Operating income                                   15.4%            29.7%
    Other income                                        0.6%             0.4%
    Share of loss of affiliated company                 1.3%             0.2%
    Interest income, net                                3.4%             1.7%

    Income before income taxes                         18.1%            31.6%
    Provision for income taxes                          0.5%             0.1%

    Net income                                         17.6%            31.5%

         After tax profit for the first  quarter  ended  March 31, 1999 was $3.2
million or $0.16 per fully  diluted share versus $8.8 million or $0.41 per fully
diluted  share for the same  period  last  year.  Total  revenues  for the first
quarter ended March 31, 1999 were $17.9 million, compared to $28 million for the
same period in 1998.



                                       21
<PAGE>



         The following  table sets out the  percentages  of sales  achieved from
each category of products:

<TABLE>
<CAPTION>
                                                         Three months ended March 31,
                               ---------------------------------------------------------------------------
                                                1999                                   1998
                               ------------------------------------    -----------------------------------
                                   % of        Units       No. of         % of        Units       No. of
     Product Lines               Net Sales      Sold       Models       Net Sales      Sold       Models
     -------------               ---------      ----       ------       ---------      ----       ------
                                            (in thousands)                        (in thousands)

<S>                                <C>             <C>          <C>        <C>            <C>          <C>
     Fishing/Hunting games          34.7%            548         7          58.6%         1,327         5

     Combat games                    7.3%             98         5           2.8%            58         2

     Sports games                    7.8%             97         9           3.6%            90         7

     Casino games
     -- Handheld                    11.2%            474        29          10.8%           799        46
     -- Tabletop                     1.4%             30        10           1.1%            37        12

     Heritage games                 11.1%            222         9           7.1%           172        12

     Extreme games                   5.9%             95         3           0.5%             9         1

     Girl Tech games                 3.9%             53         4              -             -         -

     ODM products                   16.7%            562        16          15.5%           908        12
                                 ---------  ------------- ---------     ---------- -------------  --------

     Total                         100.0%          2,179        92         100.0%         3,400        97
                                 =========  ============= =========     ========== =============  ========
</TABLE>

         The gross profit for the first  quarter  decreased to $8.8 million from
$15.8  million in the same period of fiscal 1998 and the gross margin  decreased
to 49% from 56.6% for the same period last year.  The  decrease in gross  margin
for the quarter was the result of lower  pricing for the Hasbro Group as part of
a new long-term contract between the two companies,  together with the effect of
licenses  paid for use in  NASCAR(R)  Racer and sales of lower price point items
such as Sport Bass Fishin'(TM),  Pocket  Solitaire(TM),  Pocket Checkers(TM) and
Pocket Tic Tac Toe(TM).

         Operating  income for the first quarter ended March 31, 1999  decreased
to $2.8  million  from $8.3  million for the same  period  last year.  Operating
expenses  decreased to $6 million in the first quarter ended March 31, 1999 from
$7.5  million in the same period in 1998,  due to a decrease  in variable  sales
related  costs offset by research and  development,  amortization  of intangible
assets  with  regards  Girl  Tech(R),  and  increased  salaries  due to  certain
management additions. The operating margin was 15.4% during the quarter compared
to 29.7% during the same period last year.




                                       22
<PAGE>


The  following  table lays out the changes in  operating  expenses for the major
expense categories.

                                                 Three months ended March 31,
                                           -------------------------------------
                                                1999                  1998
                                           ---------------      ----------------
                                                    (dollars in thousands)
     Advertising and promotion expenses      $      937           $     2,044
     Commissions                                    476                   884
     Indirect salaries and wages                  1,692                 1,426
     Research and development expenses            1,040                   647


CAPITAL RESOURCES AND LIQUIDITY
- -------------------------------

         Cash and cash  equivalents  totaled  $44.3 million at March 31, 1999, a
decrease of $3.2 million from  December 31, 1998.  Working  capital at March 31,
1999 was $65.4 million,  a $0.4 million  decrease from working  capital of $65.8
million at December 31, 1998.  The decrease in working  capital is due primarily
to an increase in net income offset by the  repurchase  of 334,800  shares at an
average price of $13.43 per share during the period.

         There were no  short-term  borrowings at March 31, 1999 or December 31,
1998.

         During  the  quarter  ended  March  31,  1999,   334,800   shares  were
repurchased  at an  average  price of  $13.43.  On April  12,  1999 the  Company
announced  the approval by the Board of Directors of an  additional  one million
share repurchase plan.

         The Company believes that its existing cash and cash equivalents and
cash generated from operations are sufficient to satisfy the current anticipated
working capital needs of its core business.


               The foregoing discussion contains forward-looking statements that
               involve risks and  uncertainties  that could cause actual results
               to  differ  materially  from  projected  results  as a result  of
               various factors including those set forth in the Company's Annual
               Report on Form 20-F for year ended  October  31,  1998,  as filed
               with the Securities and Exchange Commission.  In particular,  see
               "Item 1.  Description  of Business - Risk Factors" in such Report
               on Form 20-F.


Item 3.  Qualitative and Quantitative Disclosures About Market Risk
- -------------------------------------------------------------------

         Not applicable.





                                       23
<PAGE>


PART II -- OTHER INFORMATION
- ----------------------------


Item 1.  Legal Proceedings
- --------------------------

         None.

Item 2.  Changes in Securities and Use of Proceeds
- --------------------------------------------------

         None.

Item 3.  Defaults Upon Senior Securities
- ----------------------------------------

         None.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

         At the Company's annual meeting of shareholders held on April 12, 1999,
the shareholders of the Company elected the management nominees,  who were named
in the Company's Proxy Statement dated March 15, 1999, to serve as directors for
the period  until the next annual  meeting of  shareholders  or until his or her
respective  successor is elected or appointed in accordance  with applicable law
and  the  Company's  bye-laws.  Immediately  following  the  annual  meeting  of
shareholders,  the  board of  directors  consisted  of nine  members:  Robert E.
Davids,  Jon N. Bengtson,  Patrick Feely, David C.W. Howell, Siu Wing Lam, James
O'Toole,  Millens W. Taft,  Peter Thigpen and Henry Hai-Lin Hu. At such meeting,
the  shareholders  also  re-appointed  Deloitte  Touche  Tohmatsu as independent
auditor  and  authorized  the  directors  to  fix  the   independent   auditor's
remuneration.

     The shareholder votes were as follows:

                                                       Against/
                                           For         Withhold        Abstain
                                           ---         --------        -------
     Election of Directors
     ---------------------
          Robert E. Davids             17,605,694       54,263
          Jon Bengtson                 17,606,224       53,733
          Patrick Feely                17,606,224       53,733
          David C.W. Howell            17,606,224       53,733
          Siu Wing Lam                 17,606,224       53,733
          James O'Toole                17,606,224       53,733
          Millens W. Taft              17,606,224       53,733
          Peter Thigpen                17,606,224       53,733
          Henry Hai-Lin Hu             17,606,224       53,733

     Reappointment of Auditor
     ------------------------
          Deloitte Touche Tohmatsu     17,552,261       54,631        53,065




                                       24
<PAGE>

Item 5.  Other Information
- --------------------------

         None.

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

         (a)   Exhibits

               None.

         (b)   Reports on Form 8-K

               None.



                                       25
<PAGE>



         Pursuant to the  requirements  of Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                            RADICA GAMES LIMITED




Date: May 21, 1999                          /S/ David C.W. Howell
      ---------------------                 ---------------------------------
                                            David C.W. Howell
                                            President Asia Operations
                                            Chief Financial Officer





                             RADICA(R) GAMES LIMITED
                          REPORTS FIRST QUARTER RESULTS

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
MAY 10TH, 1999                                       PRESIDENT & CEO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201


(HONG KONG) Radica  Games  Limited  (NASDAQ  RADA)  reported  today an after tax
profit of $3.2 million for the first  quarter  ended March 31, 1999 or $0.16 per
fully diluted share versus $8.8 million or $0.41 per fully diluted share for the
same period last year. Total revenues for the first quarter ended March 31, 1999
were $17.9 million, compared to $28 million for the same period in 1998.

"1999 represents a return to normal  seasonality  patterns for Radica.  Radica's
results during the first and second  quarters of 1998 were unusually  strong due
to timing  of key  product  introductions  last  year,"  said Pat  Feely,  Chief
Executive Officer.

The gross  profit for the first  quarter  decreased  to $8.8  million from $15.8
million in the same period of fiscal 1998 and the gross margin  decreased to 49%
from 56.6% for the same period last year.  The  decrease in gross margin for the
quarter was the result of lower  pricing  for the Hasbro  Group as part of a new
long-term contract previously announced between the two companies, together with
the effect of licenses paid for use in NASCAR(R)  Racer and sales of lower price
point  items  such as  Sport  Bass  Fishin'(TM),  Pocket  Solitaire(TM),  Pocket
Checkers(TM) and Pocket Tic Tac Toe(TM).

Operating  income for the first quarter  ended March 31, 1999  decreased to $2.8
million  from $8.3  million for the same period  last year.  Operating  expenses
decreased  to $6 million in the first  quarter  ended  March 31,  1999 from $7.5
million in the same period in 1998,  due to a decrease in variable sales related
costs offset by research and development, amortization of intangible assets with
regards  Girl  Tech(R),   and  increased  salaries  due  to  certain  management
additions.  The operating  margin was 15.4% during the quarter compared to 29.7%
during the same period last year.

Between  September  22, 1998 and April 14,  1999,  the Company  repurchased  one
million shares at an average price of $11.98  completing the third million share
repurchase plan previously  announced on September 22, 1998. Of this one million
shares,  334,800 shares were repurchased during the quarter ended March 31, 1999
at an average  price of $13.43.  On April 12,  1999 the  Company  announced  the
approval by the Board of Directors of an additional one million-share repurchase
plan.




<PAGE>


"We are very  pleased  with the  retail  sales  rates of several of our new 1999
products  such as  Buckmaster(R)  Deer  Huntin'(TM),  the Girl Tech(R)  Password
Journal(TM) and Sport Bass Fishin'(TM). We look forward to the introduction of a
strong lineup of new products during the rest of the year including our recently
announced Tiger Woods Ultimate Golf(TM)," said Feely.


          The foregoing discussion contains forward-looking statements
          that involve risks and uncertainties that could cause actual
          results  to  differ   materially  from  projected   results.
          Forward-looking  statements include statements about efforts
          to  attract  or  prospects   for   additional  or  increased
          business,  new product introductions and other statements of
          a  non-historical  nature.  Actual  results  may differ from
          projected  results due to various  Risk  Factors,  including
          Risks of  Manufacturing  in  China,  Dependence  on  Product
          Appeal and New  Product  Introductions,  and  Dependence  on
          Major Customers, as set forth in the Company's Annual Report
          on Form 20-F for the fiscal year ended  October 31, 1998, as
          filed with the Securities and Exchange Commission. See "Item
          1.  Description  of Business -- Risk Factors" in such report
          on Form 20-F.

Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ - RADA). Radica is a leading developer,  manufacturer and distributor of
electronic  handheld and table top games. Radica has subsidiaries in the U.S.A.,
Canada and the U.K., and a factory in Dongguan, Southern China. More information
about  Radica can be found on the  Internet at  "www.radicagames.com"  and about
Girl Tech at "www.girltech.com."


                                    -- END --




<PAGE>




                              RADICA GAMES LIMITED
                      CONSOLIDATED STATEMENTS OF OPERATIONS




(US Dollars in thousands,                                THREE MONTHS ENDED
 except per share data)                                       MARCH 31,
                                                   ----------------------------
                                                       1999            1998
                                                   ------------    ------------
                                                   (unaudited)      (unaudited)
REVENUES:
Net sales                                          $     17,906    $     27,973
Cost of sales                                            (9,126)        (12,152)
                                                   ------------    ------------
Gross profit                                              8,780          15,821
                                                   ------------    ------------

OPERATING EXPENSES:
Selling, general and administrative expenses             (4,051)         (6,405)
Research and development                                 (1,040)           (647)
Depreciation and amortization                              (936)           (466)
                                                   ------------    ------------
Total operating expenses                                 (6,027)         (7,518)
                                                   ------------    ------------

OPERATING INCOME                                          2,753           8,303

OTHER INCOME                                                112             108

SHARE OF LOSS OF AFFILIATED COMPANY                        (240)            (46)

NET INTEREST INCOME                                         618             477
                                                   ------------    ------------

INCOME BEFORE INCOME TAXES                                3,243           8,842

PROVISION FOR INCOME TAXES                                  (89)            (14)
                                                   ------------    ------------

NET INCOME                                         $      3,154    $      8,828
                                                   ============    ============

EARNINGS PER SHARE - BASIC:

Net earnings per share                             $       0.17    $       0.43
                                                   ============    ============

Average number of shares outstanding                 18,954,712      20,378,811
                                                   ============    ============

EARNINGS PER SHARE - ASSUMING DILUTION:

Net earnings per share and
  dilutive potential common stock                  $       0.16    $       0.41
                                                   ============    ============

Average number of shares and dilutive
   potential common stock outstanding                20,004,552      21,677,908
                                                   ============    ============



<PAGE>


<TABLE>
<CAPTION>
                                         RADICA GAMES LIMITED
                                     CONSOLIDATED BALANCE SHEETS

                                                ASSETS
                                                                            MARCH 31,   DECEMBER 31,
                                                                            ---------   ------------
(US Dollars in thousands, except share data)                                  1999          1998
                                                                            ---------   ------------
                                                                           (unaudited)  (unaudited)
<S>                                                                         <C>         <C>
CURRENT ASSETS:
Cash and cash equivalents                                                   $  44,277    $  47,527
Accounts receivable, net of allowances for doubtful accounts
  of $448 ($446 at Dec. 31, 1998) and estimated customer
  returns of $610 ($1,077 at Dec. 31, 1998)                                    12,966       14,860
Inventories, net of provision of $2,228 ($2,437 at Dec. 31, 1998)              19,482       20,294
Prepaid expenses and other current assets                                       2,171        1,796
Deferred income taxes                                                           3,766        3,754
                                                                            ---------    ---------

        TOTAL CURRENT ASSETS                                                   82,662       88,231
                                                                            ---------    ---------

INVESTMENT IN AFFILIATED COMPANY                                                  463          703
                                                                            ---------    ---------

PROPERTY, PLANT AND EQUIPMENT, NET                                             16,388       16,500
                                                                            ---------    ---------

INTANGIBLE ASSETS, NET                                                          2,375        2,750
                                                                            ---------    ---------

DEFERRED INCOME TAXES, NONCURRENT                                                   6            6
                                                                            ---------    ---------

        TOTAL ASSETS                                                        $ 101,894    $ 108,190
                                                                            =========    =========


                                 LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                                7,391        9,411
Accrued payroll and employee benefits                                             737        2,688
Accrued expenses                                                                8,825        8,204
Income taxes payable                                                              324        2,152
                                                                            ---------    ---------

        TOTAL CURRENT LIABILITIES                                              17,277       22,455
                                                                            ---------    ---------

SHAREHOLDERS' EQUITY:
Common stock
  par value $0.01 each, 100,000,000 shares authorized,
  18,732,094 shares outstanding (18,896,694 at Dec. 31, 1998)                     187          189
Additional paid-in capital                                                      7,356        9,382
Retained earnings                                                              77,110       76,215
Cumulative translation adjustment                                                 (36)         (51)
                                                                            ---------    ---------

       TOTAL SHAREHOLDERS' EQUITY                                              84,617       85,735
                                                                            ---------    ---------

       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                           $ 101,894    $ 108,190
                                                                            =========    =========
</TABLE>




                              RADICA GAMES LIMITED
                                    ANNOUNCES
                     NEW AUSTRALIAN INFRINGEMENT SETTLEMENT



FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
MAY 6TH, 1999                                        PRESIDENT & CEO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201


(Hong Kong) Radica  Games  Limited  (NASDAQ  RADA)  announced  today that it had
successfully   obtained  a  final  settlement  in  litigation  against  a  large
Australian toys and games retailer in the form of cash,  receipt of all stock of
infringing  product  and  written  undertakings  from  the  retailer  confirming
Radica's  exclusive  rights in Bass  Fishin'(TM) and Lake Trout  Fishin'(TM) and
agreeing not to import, sell, offer for sale or distribute any further copies of
counterfeit Fishing Games.

Bass  Fishin'(TM)  and Lake Trout  Fishin'(TM) are popular virtual fishing games
sold by Radica around the world.

"Radica will continue to defend its intellectual property throughout the world",
said Patrick S. Feely, Radica's CEO.


Radica Games Limited ("Radica") is a Bermuda company  headquartered in Hong Kong
(NASDAQ - RADA). Radica is a leading developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada and the U.K., and a factory in Dongguan, Southern China. More information
about Radica can be found on the Internet at "www.radicagames.com".


                                     --END--





                      RADICA(R) GAMES LIMITED AND HASBRO(R)
                           ANNOUNCE TWO NEW AGREEMENTS

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 26, 1999                                       PRESIDENT & CEO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C. W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201



(HONG KONG) Radica Games Limited  (NASDAQ RADA) announced today that the Company
and the Hasbro Games Group (AMEX HAS) have signed two new agreements. The first,
a new original  design and  manufacturing  ("ODM")  agreement and the second,  a
license  agreement  allowing  Radica to  continue  to sell high end  versions of
Yahtzee(TM),  Connect  Four(TM) and  Battleship(TM)  under its Monte Carlo brand
name.

The new ODM agreement is a three-year agreement,  which automatically extends to
a fourth year unless notice is given prior to the  expiration of the third year.
The agreement  establishes  purchasing  terms for all product built and designed
for Hasbro and guarantees  Radica exclusive  manufacturing  rights for the first
two years of production of any new product.

"These  agreements  are  indicative  of the  continued  strong  and  cooperative
relationship  between  our  two  companies,"  said  Pat  Feely,  Radica's  Chief
Executive Officer.

          The foregoing discussion contains forward-looking statements
          that involve risks and uncertainties that could cause actual
          results  to  differ   materially  from  projected   results.
          Forward-looking  statements include statements about efforts
          to  attract  or  prospects   for   additional  or  increased
          business,  new product introductions and other statements of
          a  non-historical  nature.  Actual  results  may differ from
          projected  results due to various  Risk  Factors,  including
          Risks of  Manufacturing  in  China,  Dependence  on  Product
          Appeal and New  Product  Introductions,  and  Dependence  on
          Major Customers, as set forth in the Company's Annual Report
          on Form 20-F for the fiscal year ended  October 31, 1998, as
          filed with the Securities and Exchange Commission. See "Item
          1.  Description  of Business -- Risk Factors" in such report
          on Form 20-F.

Radica is a leading  developer,  manufacturer  and  distributor  of handheld and
table top games with subsidiaries in the U.S.A.,  Canada and the United Kingdom.
Radica USA Limited,  headquartered  in Dallas,  Texas, is a subsidiary of Radica
Games Limited (RADICA),  a Bermuda company  headquartered in Hong Kong (NASDAQ -
RADA).

                                    -- END --




                              RADICA GAMES LIMITED
                         ANNOUNCES MANAGEMENT SUCCESSION

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 12, 1999                                       PRESIDENT & COO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201



(Hong Kong) Radica Games Limited (NASDAQ RADA) announced today implementation of
a succession plan. Robert Davids, Radica's long time Chief Executive Officer has
passed  the CEO title to Pat  Feely,  Radica's  President  and  Chief  Operating
Officer.  Davids will become Chairman of the Executive Committee of the Board of
Directors,  will  remain  as vice  chairman  of the  Board  and will  carry  the
additional title of CEO - Emeritus.


Feely joined  Radica in 1996 as a member of the Board of Directors and was named
President and Chief Operating Officer in 1997.


"I am looking  forward to the  challenge of leading  Radica to new heights.  The
Company  has  been  well  positioned  through  Bob  Davids'  leadership  to move
successfully into the future," said Feely.


"Pat Feely and the Radica  Team are well  prepared  to lead our  company.  After
twelve  years in Asia I want to be able to spend  more time  with my family  and
have the flexibility to pursue my personal interests," said Davids.


Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ-RADA).  Radica is a leading  developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada  and  the  U.  K.,  and a  factory  in  Dongguan,  Southern  China.  More
information about Radica can be found on the Internet at www.radicagames.com.

                                    -- END --





                              RADICA GAMES LIMITED
                       ANNOUNCES NEW SHARE REPURCHASE PLAN

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 12, 1999                              PRESIDENT & COO
                                            (LOS ANGELES, CALIFORNIA)
                                            (626) 744 1150

                                            DAVID C.W. HOWELL
                                            PRESIDENT ASIA OPERATIONS
                                            & CFO
                                            (HONG KONG)
                                            (852) 2688 4201


(Hong Kong) Radica Games Limited (NASDAQ RADA) announced today that its Board of
Directors has increased the amount of the Company's  Common Stock authorized for
purchase under the Company's  previously  announced  purchase  program.  The new
authorization  will  permit the  Company to  purchase  up to an  additional  1.0
million  shares.  Between  February  26,  1999 and March 30,  1999,  the Company
purchased 334,800 shares at an average price of $13.43.

Purchases  may be made from time to time by the Company in the open market or in
block  purchases or in  privately  negotiated  transactions  depending on market
conditions  and other  factors.  "We  believe  the  buy-back of our shares is an
attractive  opportunity for the Company, is a good investment of corporate funds
and is in the best  interest of our  stockholders,"  stated Pat Feely,  Radica's
President and Chief Operating Officer.



Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ-RADA).  Radica is a leading  developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada  and  the  U.  K.,  and a  factory  in  Dongguan,  Southern  China.  More
information about Radica can be found on the Internet at www.radicagames.com.

                                    -- END --





                             RADICA(R) GAMES LIMITED
                       ANNOUNCES CROSSWORD GAMES AGREEMENT

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 12, 1999                                       PRESIDENT & COO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201

                                                     LUC LE COTTIER
                                                     PRESIDENT
                                                     LEXIBOOK
                                                     (FRANCE)
                                                     (33) 169 189 257


(HONG KONG) Radica Games Limited (NASDAQ RADA) announced today an agreement with
Lexibook of Orsay, France covering exclusive  manufacturing  rights and U.S. and
Canadian  distribution rights for a line of crossword games created by Lexibook.
Radica  intends to introduce  "Crossword  Challenge"  as part of its Monte Carlo
line of games for specialty retailers this Fall.
Additional products are planned for 2000.

"We are  delighted to enter into a  partnership  with  Lexibook in the crossword
business.  This venture will combine Lexibook's  outstanding games with Radica's
manufacturing  expertise and U.S. distribution prowess," said Bob Davids, CEO of
Radica Games Ltd.

"Our electronic  crosswords are exciting,  unique  products,  already well known
throughout  Europe.  Radica is best  equipped  to assure  success in the USA and
Canada, thanks to the team's dynamism, it's manufacturing  competence and strong
distribution.  We are confident in the success of our partnership,"  said Luc Le
Cottier, President of Lexibook

          The foregoing discussion contains forward-looking statements
          that involve risks and uncertainties that could cause actual
          results  to  differ   materially  from  projected   results.
          Forward-looking  statements include statements about efforts
          to  attract  or  prospects   for   additional  or  increased
          business,  new product introductions and other statements of
          a  non-historical  nature.  Actual  results  may differ from
          projected  results due to various  Risk  Factors,  including
          Risks of  Manufacturing  in  China,  Dependence  on  Product
          Appeal and New  Product  Introductions,  and  Dependence  on
          Major Customers, as set forth in the Company's Annual Report
          on Form 20-F for the fiscal year ended  October 31, 1998, as
          filed with the Securities and Exchange Commission. See "Item
          1.  Description  of Business -- Risk Factors" in such report
          on Form 20-F.


<PAGE>


                                                                               2


Radica Games Limited ("Radica") is a Bermuda company  headquartered in Hong Kong
(NASDAQ - RADA). Radica is a leading developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada and the U.K., and a factory in Dongguan, Southern China. More information
about Radica can be found on the Internet at "www.radicagames.com".


                                    -- END --





                              RADICA GAMES LIMITED
                                    ANNOUNCES
                       AUSTRALIAN INFRINGEMENT SETTLEMENT



FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 8, 1999                                        PRESIDENT & COO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201



(Hong Kong) Radica  Games  Limited  (NASDAQ  RADA)  announced  today that it had
successfully  obtained  a final  settlement  from an  Australian  toys and games
retailer in the form of written  undertakings,  the retailer confirming Radica's
exclusive  rights  in Bass  Fishin'(TM)  and Lake  Trout  Fishin'(TM)  (together
referred to as  "Fishing  Games") and  agreeing  not to sell,  offer for sale or
promote any further copies of counterfeit Fishing Games.

Bass  Fishin'(TM)  and Lake Trout  Fishin'(TM) are popular virtual fishing games
sold by Radica around the world.

"Radica  intends  to  vigorously   defend  its   intellectual   property  rights
worldwide," said Robert Davids, Radica's CEO.

Radica Games Limited ("Radica") is a Bermuda company  headquartered in Hong Kong
(NASDAQ - RADA). Radica is a leading developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada and the U.K., and a factory in Dongguan, Southern China. More information
about Radica can be found on the Internet at "www.radicagames.com".


                                     --END--





                              RADICA GAMES LIMITED
                     ANNOUNCES TIGER WOODS LICENSE AGREEMENT

FOR IMMEDIATE RELEASE                       CONTACT: PATRICK S. FEELY
APRIL 1, 1999                                        PRESIDENT & COO
                                                     (LOS ANGELES, CALIFORNIA)
                                                     (626) 744 1150

                                                     DAVID C.W. HOWELL
                                                     PRESIDENT ASIA OPERATIONS
                                                     & CFO
                                                     (HONG KONG)
                                                     (852) 2688 4201



(Hong  Kong)  Radica  (NASDAQ  RADA) has  entered  into an  exclusive  worldwide
licensing agreement with Nike, Inc. for the rights to market Tiger Woods branded
electronic  handheld  games.  The Company said it plans to  introduce  its first
Tiger  Woods  product  during  the Fall of 1999.  Additional  new  products  are
currently planned for introduction in 2000.

Bob Davids,  Radica's CEO said,  "Tiger  Woods is the most  exciting new star in
sports today.  Radica is thrilled to be developing  innovative new products that
will feature the Tiger Woods name.  This  license  provides  another  example of
Radica's strategy to broaden its array of important game properties."

"Pairing Tiger Woods and Radica is a win for everyone," said Michealene Cristini
Risley,  President of Fresh Water  Spigot who brought Nike and Radica  together.
"Consumers  will be attracted  to these great  products in large part because of
Tiger,  but won't be able to put them down  because of Radica's  innovation  - I
can't think of a more natural fit."

New Tiger  Woods  Ultimate  Golf(TM)  is  shaped  like a golf club and has swing
sensors that  measure  swing  velocity and  direction.  This  breakthrough  game
simulates  the actual  experience  of  playing a round of golf.  You play a full
18-hole round of golf by  electronically  selecting the right club for each shot
and then  executing  an actual golf swing  correctly.  Swing  errors can lead to
slices,  hooks and shanks,  just like the real sport.  Also to be  introduced is
Tiger Woods Power Golf.  This lower priced game fits into your pocket and can be
taken anywhere.

          The foregoing discussion contains forward-looking statements
          that involve risks and uncertainties that could cause actual
          results  to  differ   materially  from  projected   results.
          Forward-looking  statements include statements about efforts
          to  attract  or  prospects   for   additional  or  increased
          business,  new product introductions and other statements of
          a  non-historical  nature.  Actual  results  may differ from
          projected  results due to various  Risk  Factors,  including
          Risks of  Manufacturing  in  China,  Dependence  on  Product
          Appeal and New  Product  Introductions,  and  Dependence  on
          Major Customers, as set forth in the Company's Annual Report
          on Form 20-F for the fiscal year ended  October 31, 1998, as
          filed with the Securities and Exchange Commission. See "Item
          1.  Description  of Business -- Risk Factors" in such report
          on Form 20-F.



<PAGE>


Fresh Water Spigot is a licensing  firm  specializing  in partnering  sports and
entertainment properties with technology companies.

Radica Games Limited  (Radica) is a Bermuda company  headquartered  in Hong Kong
(NASDAQ-RADA).  Radica is a leading  developer,  manufacturer and distributor of
electronic  handheld and tabletop games.  Radica has subsidiaries in the U.S.A.,
Canada  and  the  U.  K.,  and a  factory  in  Dongguan,  Southern  China.  More
information about Radica can be found on the Internet at www.radicagames.com.

                                    -- END --



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission