TRANS ENERGY INC
S-4/A, 1998-09-23
CRUDE PETROLEUM & NATURAL GAS
Previous: KELLSTROM INDUSTRIES INC, 424B3, 1998-09-23
Next: TRANS ENERGY INC, 10QSB/A, 1998-09-23




                                                      Registration No. 333-63907
- --------------------------------------------------------------------------------
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
  
                                 AMENDMENT NO. 1
                                       to
                                    FORM S-4/A

                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933

                               TRANS ENERGY, INC.
               (Exact name of issuer as specified in its charter)

             Nevada                                             1311            
 (State or other jurisdiction of                   (Primary Standard Industrial 
  incorporation or organization)                    Classification Code Number) 

                                   93-0997412
                                (I.R.S. Employer
                             Identification Number)

         210 Second Street, P.O. Box 393, St. Marys, West Virginia 26170
               (Address of Principal Executive Offices) (Zip Code)

                                 Loren E. Bagley
                                210 Second Street
                         St. Marys, West Virginia 26170
                     (Name and address of agent for service)

                                   Copies to:

          Leonard E. Neilson, Esq.                   Roger V. Davidson, Esq.
          Leonard E. Neilson, P.C.                     Cohen Brame & Smith
      1121 East 3900 South, Suite C-200          One Norwest Center, Suite 1800
         Salt Lake City, Utah 84124                    1700 Lincoln Street
                                                      Denver, Colorado 80203

         Approximate  date of  commencement  of proposed sale to the public:  As
promptly as practicable after the effective date of this Registration  Statement
which  relates to the merger of Natural  Gas  Technologies,  Inc.  with and into
Trans  Energy,  Inc.  pursuant  to the  terms  and  conditions  of the  Plan and
Agreement of Merger described herein.

         If the  securities  being  registered on this Form are being offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]

         If any of the  securities  being  registered  on  this  form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933, check the following box. [ ]

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering.[ ]


                                       
<PAGE>
<TABLE>
<CAPTION>



                                          CALCULATION OF REGISTRATION FEE
- -------------------------------------------------------------------------------------------------------------------------
                                                              Proposed               Proposed
                                                               Maximum                Maximum              Amount of
  Title each class of Securities       Amount to be        Offering Price            Aggregate           Registration
         to be Registered               Registered          Per Share(1)         Offering Price(1)          Fee(1)
- -------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                 <C>                     <C>                     <C>    
Common Stock, par value                 6,415,750           $ .75 per               $ 4,811,813             $ 1,459
$.001                                     Shares                Share
================================== ==================== =====================  =====================  ===================
                                                                                      TOTAL FEE             $ 1,459
</TABLE>

(1)      Based upon approximately  6,415,350 shares of Trans Energy, Inc. common
         stock issued under the Merger  covered by this  Registration  Statement
         and 400 shares that may be issued in rounding up of fractional  shares.
         The fee with  respect to these share and as required by Section 6(b) of
         the Securities Act of 1933, as amended,  (the  "Securities  Act"),  has
         been calculated pursuant to Rule 457(f) and 457(c) under the Securities
         Act and based upon the last sale price per share of the Issuer's common
         stock on a date  within  five (5) days prior to the date of filing this
         Registration Statement, as reported by The Nasdaq SmallCap Market.

         The Registrant hereby amends this Registration Statement on such a date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission  acting  pursuant to said section 8(a),
may determine.
                                       
<PAGE>

                               TRANS ENERGY, INC.
                         210 Second Street. P.O. Box 393
                         St. Marys, West Virginia 26170

         The  Board of  Directors  cordially  invites  you to  attend a  special
meeting of shareholders of Trans Energy, Inc. ("TSRG") to be held at _____ p.m.,
local time, on ____________,  October__, 1998, at the offices of TSRG located at
210 Second Street, St. Marys, West Virginia.

         At the  Special  Meeting,  you will be asked to  consider a proposal to
approve  the  issuance of TSRG common  stock,  par value $.001 per share  ("TSRG
Common Stock"), pursuant to a Plan and Agreement of Merger dated as of March 26,
1998 (the "Merger Agreement"), by and between TSRG and Natural Gas Technologies,
Inc., a Texas corporation  ("NGT"), and the transactions  contemplated  thereby.
Pursuant  to the  Merger  Agreement,  NGT will  merge  with and into  TSRG,  the
separate  corporate  existence of NGT will cease and TSRG shall be the surviving
corporation (the "Merger").  As a result of the Merger, each share of NGT common
stock,  $.001 par value  ("NGT  Common  Stock") , and each  share of NGT  Series
1994-B  Preferred  Stock,  $4.00 par value  ("NGT  Preferred  Stock"),  shall be
exchanged  for shares of TSRG Common  Stock  based on the  Exchange  Ratio.  The
"Exchange  Ratio shall be  determined  by dividing  6,415,350  (three  times the
number of shares of TSRG Common Stock  outstanding)  by the aggregate  number of
shares of NGT  Common  Stock and NGT  Preferred  Stock  outstanding  immediately
preceding the Effective Date of the Merger.

         Shareholders  will also be asked to (a) approve  the  proposal to amend
the Articles of Incorporation to change the authorized  capitalization by adding
10,000,000 shares of preferred stock , par value $.001 per share, (b) ratify the
issuance  of certain  convertible  debentures  that may be  converted  into TSRG
Common Stock,  and (c) approve the proposal to empower the Board of Directors to
register up to 1,000,000  shares of  authorized  but  previously  unissued  TSRG
Common  Stock,  to be  offered  and  sold  at the  discretion  of the  Board  of
Directors.

         Following  consummation of the proposed  Merger,  the combined  company
will  have oil and gas  properties  and  production  in the  Appalachian,  Rocky
Mountain and Permian basins.

         THE DIRECTORS OF TSRG HAVE UNANIMOUSLY APPROVED THE TERMS OF THE MERGER
AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED  THEREBY AND UNANIMOUSLY  RECOMMEND
THAT THE  SHAREHOLDERS  OF TSRG VOTE "FOR" ADOPTION OF THE MERGER  AGREEMENT AND
THE TRANSACTIONS CONTEMPLATED IN THE MERGER

         The Merger is  conditioned  on  approval  by TSRG  shareholders  of the
issuance of TSRG Common Stock in the Merger.  Accordingly,  it is important that
your shares be  represented at the Special  Meeting.  whether or not you plan to
attend in person.  Please  complete,  sign and date the enclosed  Proxy card and
return it in the  accompanying  prepaid envelope to ensure that your shares will
be represented at the Special Meeting.

         On June 5, 1998, the shares of TSRG Common Stock then  outstanding were
reverse  split on a one (1) share for four (4) shares  basis.  All share of TSRG
Common  Stock  referred to in this Joint Proxy  Statement/Prospectus  and in the
Merger Agreement are stated on a post-split basis.

         Should you require  assistance in completing  your proxy card or if you
have  questions  about  the  voting  procedure  described  in this  Joint  Proxy
Statement / Prospectus, please feel free to contact William Woodburn at the TSRG
offices, (304) 684-7053.

   Thank you for your continued support.
                                         
                                           Sincerely,



                                           LOREN E. BAGLEY
                                           President and Chief Executive Officer
- --------------------------------------------------------------------------------
         The Securities and Exchange Commission and state securities  regulators
have not approved this Joint Proxy  Statement / Prospectus or the shares of TSRG
Common Stock to be issued in the Merger,  and they have not  determined  if this
Joint Proxy  Statement / Prospectus  is truthful or complete.  Furthermore,  the
Securities and Exchange  Commission has not determined the fairness or merits of
the Merger. Any representation to the contrary is a criminal offense.

SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR CERTAIN MATTERS YOU SHOULD
CONSIDER.
- --------------------------------------------------------------------------------

         This Joint Proxy Statement / Prospectus is dated October__, 1998 and is
first being mailed to shareholders on or about October __, 1998.

                                       
<PAGE>

                               TRANS ENERGY, INC.

                    NOTICE OF SPECIAL MEETING OF SHAREHOLDERS

                           To Be Held October __, 1998

To our Shareholders:

         NOTICE is hereby  given  that a Special  Meeting of  Shareholders  (the
"Special Meeting") of Trans Energy, Inc., a Nevada corporation ("TSRG"), will be
held on  ___________,  October ___, 1998, at ____ p.m. local time, at 210 Second
Street, St. Marys, West Virginia for the following purposes.

                  (1) To  consider  and vote  upon a  proposal  to  approve  the
         issuance of TSRG common stock, par value $.001 per share, pursuant to a
         Plan and  Agreement  of Merger  dated as of March 26, 1998 (the "Merger
         Agreement"), by and between TSRG and Natural Gas Technologies,  Inc., a
         Texas corporation ("NGT"), and the transactions  contemplated  thereby.
         Pursuant  to the Merger  Agreement,  NGT will merge with and into TSRG,
         the  separate  corporate  existence of NGT will cease and TSRG shall be
         the surviving  corporation  (the "Merger").  As a result of the Merger,
         each share of NGT common stock,  $.001 par value ("NGT Common  Stock"),
         and each share of NGT Series 1994-B  Preferred  Stock,  $4.00 par value
         ("NGT Preferred Stock"), shall be exchanged for shares of common stock,
         $.001 par value, ("TSRG Common Stock") based on the Exchange Ratio. The
         "Exchange  Ratio" shall be determined by dividing the 6,415,350  (three
         times the number of shares of TSRG  Common  Stock  outstanding)  by the
         aggregate  number of shares of NGT Common Stock and NGT Preferred Stock
         outstanding immediately preceding the Effective Date of the Merger.

                  A copy of the Merger  Agreement is annexed to the accompanying
         Joint Proxy Statement/ Prospectus as Annex I.

                  (2) To consider and vote upon a proposal to amend the Articles
         of Incorporation to change the authorized capitalization of TSRG to add
         10,000,000 shares of preferred stock, par value $.001 per share.

                  (3) To  consider  and  vote  upon a  proposal  to  ratify  the
         issuance of up to $4,850,000 face value convertible  debenture that may
         be converted into shares of TSRG Common Stock.

                  (4) To consider  and vote upon a proposal to empower the Board
         of  Directors  to register up to  1,000,000  shares of  authorized  but
         previously  unissued TSRG Common  Stock,  to be offered and sold at the
         discretion of the Board of Directors.

                  (5) To  transact  such other  business  as may  properly  come
         before the TSRG Special Meeting and any adjournment thereof.

         The Board of  Directors  has fixed the close of business of  _________,
1998 as the record date for  determining  the  shareholders  entitled to receive
notice  of and to vote at,  the  TSRG  Special  Meeting  or any  adjournment  or
postponement thereof.

         The Joint Proxy  Statement / Prospectus  sets forth, or incorporates by
reference,  information,  including financial data, relating to TSRG and NGT and
describes the terms and  conditions  of the proposed  Merger.  Please  carefully
review these  materials  before  completing  the enclosed  proxy card. The Joint
Proxy Statement / Prospectus forms a part of this Notice.

                          By Order of the Board of Directors,



                          LOREN E. BAGLEY
                          President and Chief Executive Officer
St. Marys, West Virginia
October ___, 1998

- --------------------------------------------------------------------------------
         REGARDLESS  OF WHETHER OR NOT YOU PLAN TO ATTEND THE  SPECIAL  MEETING,
PLEASE  SIGN,  DATE  AND  RETURN  THE  ENCLOSED  PROXY  CARD  AT  YOUR  EARLIEST
CONVENIENCE.  THE PROXY MAY BE REVOKED AT ANY TIME PRIOR TO THE VOTE AT THE TSRG
SPECIAL  MEETING  BY  FOLLOWING  THE  PROCEDURES  SET FORTH IN THE  JOINT  PROXY
STATEMENT / PROSPECTUS.
- --------------------------------------------------------------------------------


                                       
<PAGE>

                                                              Alternative Page 1
                         NATURAL GAS TECHNOLOGIES, INC.
                          16775 Addison Road, Suite 300
                               Dallas, Texas 75248

         The  Board of  Directors  cordially  invites  you to  attend a  special
meeting of shareholders of Natural Gas Technologies,  Inc. ("NGT") to be held at
_____ p.m., local time, on ____________, October __, 1998, at the offices of NGT
16775 Addison Road, Suite 300, Dallas, Texas.

         At the  Special  Meeting,  you will be asked to  consider a proposal to
approve the Plan and Agreement of Merger dated as of March 26, 1998 (the "Merger
Agreement"),  by and between NGT and Trans  Energy,  Inc., a Nevada  corporation
("TSRG")  and the  transactions  contemplated  thereby.  Pursuant  to the Merger
Agreement,  NGT will merge with and into TSRG, the separate corporate  existence
of NGT will cease and TSRG shall be the surviving corporation (the "Merger"). As
a result of the Merger,  each share of NGT common  stock,  $.001 par value ("NGT
Common Stock") , and each share of NGT Series 1994-B Preferred Stock,  $4.00 par
value ("NGT  Preferred  Stock"),  shall be  exchanged  for shares of TSRG Common
Stock,  par value  $.001 per  share  (the  "TSRG  Common  Stock"),  based on the
Exchange Ratio. The "Exchange  Ratio" shall be determined by dividing  6,415,350
(three  times the  number of shares of TSRG  Common  Stock  outstanding)  by the
aggregate  number  of  shares  of NGT  Common  Stock  and  NGT  Preferred  Stock
outstanding  immediately  preceding the Effective Date of the Merger.  A copy of
the Merger  Agreement  is attached to the  accompanying  Joint Proxy  Statement/
Prospectus as Annex I.

         Following  consummation of the proposed  Merger,  the combined  company
will  have oil and gas  properties  and  production  in the  Appalachian,  Rocky
Mountain and Permian basins.

         THE DIRECTORS OF NGT HAVE UNANIMOUSLY  APPROVED THE TERMS OF THE MERGER
AGREEMENT AND THE TRANSACTIONS  CONTEMPLATED  THEREBY AND UNANIMOUSLY  RECOMMEND
THAT THE SHAREHOLDERS OF NGT VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT AND THE
TRANSACTIONS CONTEMPLATED IN THE MERGER.

         The Merger is conditioned on approval by NGT shareholders. Accordingly,
it is important that your shares be represented at the Special Meeting.  whether
or not you plan to attend in person. Please complete, sign and date the enclosed
Proxy card and return it in the  accompanying  prepaid  envelope  to ensure that
your shares will be represented at the Special Meeting.

         Should you require  assistance in completing  your proxy card or if you
have  questions  about  the  voting  procedure  described  in this  Joint  Proxy
Statement / Prospectus,  please feel free to contact  Michael Stewart at the NGT
offices, (972) 713-6050.

 Thank you for your continued support.
                                           
                                           Sincerely,



                                           MICHAEL STEWART
                                           President and Chairman of the Board

         REGARDLESS  OF WHETHER OR NOT YOU PLAN TO ATTEND THE  SPECIAL  MEETING,
PLEASE  SIGN,  DATE  AND  RETURN  THE  ENCLOSED  PROXY  CARD  AT  YOUR  EARLIEST
CONVENIENCE.  THE PROXY MAY BE  REVOKED AT ANY TIME PRIOR TO THE VOTE AT THE NGT
SPECIAL  MEETING  BY  FOLLOWING  THE  PROCEDURES  SET FORTH IN THE  JOINT  PROXY
STATEMENT / PROSPECTUS.

- --------------------------------------------------------------------------------
         The Securities and Exchange Commission and state securities  regulators
have not approved this Joint Proxy  Statement / Prospectus or the shares of TSRG
to be issued in the  Merger,  and they have not  determined  if this Joint Proxy
Statement / Prospectus is truthful or complete.  Furthermore, the Securities and
Exchange Commission has not determined the fairness or merits of the Merger. Any
representation to the contrary is a criminal offense.

SEE "RISK FACTORS" BEGINNING ON PAGE 12 FOR CERTAIN MATTERS YOU SHOULD
CONSIDER.
- --------------------------------------------------------------------------------

         This Joint Proxy  Statement / Prospectus  is dated October __, 1998 and
is first being mailed to shareholders on or about October __, 1998.



                                       
<PAGE>

                               TRANS ENERGY, INC.
                                       AND
                         NATURAL GAS TECHNOLOGIES, INC.

                       JOINT PROXY STATEMENT / PROSPECTUS

         This Joint  Proxy  Statement /  Prospectus  is being  furnished  to the
holders of common stock, $.001 par value ("TSRG Common Stock"), of Trans Energy,
Inc., a Nevada  corporation  ("TSRG"),  in connection  with the  solicitation of
proxies  by the Board of  Directors  of TSRG  (the  "TSRG  Board")  for use at a
Special  Meeting of  Shareholders  of TSRG to be held at 210 Second Street,  St.
Marys,  West Virginia,  on October __, 1998, and at any and all  adjournments or
postponements thereof (the "TSRG Special Meeting").

         This Joint Proxy  Statement/Prospectus  is also being  furnished to the
holders of common stock, par value $.001 par value ("NGT Common Stock"), and NGT
Series  1994-B  Preferred  Stock,  $4.00 par value  ("NGT  Preferred  Stock") of
Natural Gas Technologies,  Inc., a Texas corporation ("NGT"), in connection with
the  solicitation  of proxies by the Board of Directors of NGT (the "NGT Board")
for use at a Special  Meeting of Shareholders of NGT to be held at 16775 Addison
Road,  Suite  300,  Dallas,  Texas,  on  October  __,  1998,  and at any and all
adjournments or postponements  thereof (the "NGT Special Meeting" and,  together
with the TSRG Special Meeting, the "Special Meetings").

         This Joint Proxy Statement/Prospectus relates to the Plan and Agreement
of Merger  dated as of March 26, 1998 (the  "Merger  Agreement")  by and between
TSRG and NGT,  which  provides  for the  merger  of NGT with and into  TSRG (the
"Merger"),  with TSRG being the surviving corporate entity. Subject to the terms
and conditions of the Merger Agreement,  each share of NGT Common Stock and each
share of NGT Preferred  Stock shall be exchanged for shares of TSRG Common Stock
based on the  "Exchange  Ratio."  The  Exchange  Ratio  shall be  determined  by
dividing  5,415,350  (three  times the  number of  shares of TSRG  Common  Stock
outstanding)  by the  aggregate  number of shares  of NGT  Common  Stock and NGT
Preferred  Stock  outstanding  immediately  preceding the Effective  Date of the
Merger,  which  shall be the date of the filing of the  Articles  of Merger or a
Certificate of Merger, as applicable,  with the Secretary of State of Nevada and
the Secretary of State of Texas (the "Effective  Date"). One additional share of
TSRG Common Stock will be paid in lieu of any  fractional  share  resulting from
the Exchange Ratio.

         The consummation of the Merger is subject,  among other things, (i) the
approval of the Merger and issuance of TSRG Common Stock  pursuant to the Merger
in accordance with the terms of the Merger  Agreement by the affirmative vote of
a majority of the outstanding  shares of TSRG Common Stock; (ii) the approval of
the Merger by holders of a two-thirds  (2/3) majority of the outstanding  shares
of NGT Common Stock, and (iii) the continued listing of TSRG Common Stock on the
Nasdaq  SmallCap  Market.  A copy of the Merger  Agreement is attached hereto as
Annex 1.

         This Joint Proxy Statement / Prospectus also constitutes the Prospectus
of TSRG filed as part of a Registration Statement on Form S-4 (the "Registration
Statement") with the Securities and Exchange Commission (the "Commission") under
the Securities Act of 1933, as amended (the "Securities  Act"),  relating to the
shares  of TSRG  Common  Stock  issued in the  Merger.  It is  anticipated  that
approximately 6,415,350 shares of TSRG Common Stock will be issued in the Merger
representing approximately 75% of the shares of TSRG Common Stock expected to be
issued after giving effect to the consummation of the Merger.

         TSRG Common Stock is listed for trading  under the symbol "TSRG" on The
Nasdaq SmallCap Market.  NGT Common Stock does not trade in a public market.  On
March 25,  1998,  the last  trading  day prior to the  execution  of the  Merger
Agreement,  the last reported sale price of TSRG Common Stock as reported by The
Nasdaq SmallCap Market was $4.25 per share, post-split as defined herein.

         For a description of certain  significant  considerations in connection
with  the  Merger  and   related   matters   described   in  this  Joint   Proxy
Statement/Prospectus, see Section 5, "RISK FACTORS" beginning on page 12.

         This Joint Proxy  Statement/Prospectus  and the  accompanying  forms of
proxy are first being mailed to shareholders of TSRG and  shareholders of NGT on
or about October ___, 1998.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY   OR   ADEQUACY   OF  THIS  JOINT   PROXY   STATEMENT/PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
         The date of this Joint Proxy Statement/Prospectus is October __, 1998.


                                      -1-
<PAGE>


                              AVAILABLE INFORMATION

         TSRG is subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and files  annual,
quarterly and current reports,  proxy statements and other  information with the
Commission.  Such reports,  statements or other information may be inspected and
copied at the Commission's public reference rooms at Room 1024, Judiciary Plaza,
450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and at the following  Regional
Offices of the Commission: Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago,  Illinois  60661;  and 7 World Trade Center,  Suite 1300, New York, New
York 10048. Copies of such material may also be obtained at the prescribed rates
from the Public Reference  Section of the Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  The  Commission  also  maintains  a World  Wide Web site that
contains  reports,  proxy and  information  statements,  and  other  information
regarding  registrants  (including  TSRG)  that  file  electronically  with  the
Commission  (http://www.sec.gov).  TSRG  Common  Stock is included on The Nasdaq
SmallCap Market and reports,  proxy statements and other information relating to
TSRG can be  inspected  at the offices of the NASD,  1735 K Street,  Washington,
D.C., 20006.

         TSRG  has  filed  the  Registration  Statement  to  register  with  the
Commission the shares of TSRG Common Stock to be issued to NGT  shareholders  in
the Merger. This Joint Proxy  Statement/Prospectus is a part of the Registration
Statement and  constitutes a prospectus of TSRG, as well as a proxy statement of
NGT Special Meeting and the TSRG Special Meeting.

         As   allowed   by   the    Commission    rules,    this   Joint   Proxy
Statement/Prospectus  does not contain all the information that shareholders can
find  in  the  Registration  Statement  or  the  exhibits  to  the  Registration
Statement.

         The Commission  allows TSRG to "incorporate  by reference"  information
into this Joint Proxy  Statement/Prospectus,  which  means that it can  disclose
important  information  to  you  by  referring  you to  another  document  filed
separately  with the Commission.  The  information  incorporated by reference is
deemed  to be part of this  Joint  Proxy  Statement/Prospectus,  except  for any
information  superseded  by  information  contained  directly in the Joint Proxy
Statement/Prospectus.

         This  Joint  Proxy   Statement/Prospectus   incorporates  by  reference
documents that are not presented  herein or delivered  herewith.  Copies of such
documents (other than exhibits  thereto which are not specifically  incorporated
by reference herein) are available, without charge, to any person, including any
beneficial owner of shares of TSRG Common Stock or NGT Common Stock or Preferred
Stock to whom this Joint Proxy  Statement/Prospectus  is sent,  upon  written or
oral request to, in the case of documents relating to TSRG, Trans Energy,  Inc.,
210 Second  Street,  P.O. Box 393, St. Marys,  West Virginia,  26170,  telephone
(304)  684-7053  and,  in the case of  documents  relating  to NGT,  Natural Gas
Technologies,  Inc.,  16775  Addison  Road,  Suite  300,  Dallas,  Texas,  75248
telephone (972) 713-6050.  In order to ensure delivery of documents prior to the
applicable  Special  Meeting,  any such  request  should be made not later  than
October __, 1998.

                           INCORPORATION BY REFERENCE

         This Joint Proxy  Statement/Prospectus  incorporates  by reference  the
documents set forth below that TSRG has  previously  filed with the  Commission.
These  documents  contain  important  information  about TSRG and its  financial
condition.

         1.    The TSRG Annual Report on Form 10-KSB for the year ended December
31, 1997 (File No.0-23530);

                                      -2-
<PAGE>


         2. The TSRG  Quarterly  Reports on Form 10-QSB for the  quarters  ended
March 31 and June 30, 1998 (File No. 0-23530);

         3. The TSRG  current  reports on Form 8-K dated  February  11, 1998 and
February 19, 1998.

         No   person   has  been   authorized   to  give  any   information   or
representations  with  respect to the  matters  described  in this  Joint  Proxy
Statement/Prospectus  other than those  contained or  incorporated  by reference
herein,  and, if given or made, such information or representations  must not be
relied upon as having been  authorized  by either TSRG or NGT.  This Joint Proxy
Statement/Prospectus does not constitute an offer to sell or the solicitation of
an offer to buy any  securities,  nor does it constitute the  solicitation  of a
proxy in any  jurisdiction  to or from any person to whom it is unlawful to make
any such offer or  solicitation  in such  jurisdiction.  Neither the delivery of
this  Joint  Proxy  Statement/Prospectus  nor  any  distribution  of  securities
hereunder shall, under any circumstances,  create any implication that there has
been no change in the  affairs of TSRG or NGT since the date  hereof or that the
information contained herein is correct as of any time subsequent to its date.

                              CAUTIONARY STATEMENT

         When used in this Joint Proxy Statement/Prospectus with respect to TSRG
and NGT,  the words  "estimate,"  "project,"  "intend,"  "expect,"  and  similar
expressions  are intended to identify  forward-looking  statements.  Readers are
cautioned  not to place undue  reliance on these  forward-  looking  statements,
which speak only as of the date of this Joint Proxy  Statement/Prospectus.  Such
statements  are  subject  to risks and  uncertainties  that could  cause  actual
results to differ  materially from those  contemplated  in such  forward-looking
statements.  Such risks and uncertainties include those risks, uncertainties and
risk  factors   identified  under  the  heading  "Risk  Factors  and  Cautionary
Statements"  accompanying  "Management's  Discussion  and  Analysis  or  Plan of
Operations" that is in the TSRG Annual Report on Form 10-KSB for the fiscal year
ended  December 31, 1997.  TSRG does not  undertake  any  obligation to publicly
release any revisions to these  forward-looking  statements to reflect events or
circumstances   after  the  date  -hereof  or  to  reflect  the   occurrence  of
unanticipated events.

         All information contained in this Joint Proxy Statement/Prospectus with
respect to TSRG has been  provided by TSRG.  All  information  contained in this
Joint Proxy Statement/Prospectus with respect to NGT has been provided by NGT.

 
                                      -3-
<PAGE>
<TABLE>
<CAPTION>


                                                 TABLE OF CONTENTS
                                                                                                          Page
                                                                                                          ----

<S>                                                                                                          <C>
AVAILABLE INFORMATION............................................................................            2
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE..................................................            2
CAUTIONARY STATEMENT.............................................................................            3
SUMMARY OF JOINT PROXY STATEMENT/PROSPECTUS......................................................            6
     The Companies...............................................................................            6
     TSRG Special Meeting........................................................................            7
     NGT Special Meeting.........................................................................            8
     The Merger and Merger Agreement.............................................................            9
     Risk Factors................................................................................            9
     Comparative Per Share Data of TSRG and NGT..................................................           10
     Market Prices and Dividends.................................................................           11
     The TSRG Stock Split........................................................................           11
RISK FACTORS.....................................................................................           12
     Risks Related to the TSRG / NGT Merger......................................................           12
     Risks Relating to the Business and Operations of TSRG and NGT...............................           13
     Risks Relating to the Market of TSRG Common Stock...........................................           16
TSRG SPECIAL MEETING.............................................................................           16
     Date, Time and Place........................................................................           16
     General.....................................................................................           16
     Record Date; Vote Required..................................................................           18
     Quorum......................................................................................           18
     Proxies.....................................................................................           19
     Solicitation of Proxies.....................................................................           19
     Appraisal / Dissenters' Rights..............................................................           19
NGT SPECIAL MEETING..............................................................................           20
     Date, Time and Place........................................................................           20
     General.....................................................................................           20
     Record Date; Vote Required..................................................................           21
     Quorum......................................................................................           21
     Proxies.....................................................................................           21
     Solicitation of Proxies.....................................................................           21
     Appraisal / Dissenters' Rights..............................................................           22
THE MERGER.......................................................................................           23
     General.....................................................................................           24
     Share Ownership of Affiliates...............................................................           24
     Background of the Merger....................................................................           24
     TSRG Financing Related to the Merger........................................................           25
     TSRG's Reasons for the Merger; Recommendation of the TSRG Board.............................           25
     NGT's Reasons for the Merger; Recommendation of the TSRG Board..............................           26
     Composition of the TSRG Board...............................................................           28
     Interests of Certain Persons in the Transaction.............................................           28
     Certain Federal Income Tax Consequences.....................................................           28
     Anticipated Accounting Treatment............................................................           29
     Percentage Ownership Interest of NGT Shareholders Following the Merger......................           30
     Nasdaq SmallCap Market Listing..............................................................           30
     Resale of TSRG Common Stock.................................................................           30
</TABLE>

                                      -4-
<PAGE>

<TABLE>
<CAPTION>


                                                                                                           Page
                                                                                                           ----
<S>                                                                                                         <C>
OTHER TERMS OF THE MERGER AGREEMENT..............................................................           31
     Conversion of Shares in the Merger..........................................................           31
     Exchange Agent; Procedure for Exchange of Certificates......................................           32
     No Fractional Shares........................................................................           32
     Representations and Warranties..............................................................           32
     Conduct of Business Pending the Merger......................................................           33
     Conditions Precedent to the Merger..........................................................           34
     Indemnification; Directors' and Officers' Insurance.........................................           35
     Termination.................................................................................           36
     Fees and Expenses...........................................................................           37
     Amendment...................................................................................           37
     Waiver......................................................................................           37
UNAUDITED PRO FORMA COMBINED FINANCIAL STATEMENTS................................................           38
TSRG STOCK SPLIT.................................................................................           39
DIRECTORS AND MANAGEMENT OF TSRG FOLLOWING THE MERGER............................................           39
DESCRIPTION OF TSRG SECURITIES...................................................................           39
     TSRG Common Stock...........................................................................           40
     TSRG Stock Purchase Warrants................................................................           40
     TSRG Convertible Debentures.................................................................           40
     Shares Eligible for Future Sale.............................................................
COMPARISON OF THE RIGHTS OF HOLDERS OF TSRG COMMON
     STOCK AND NGT COMMON STOCK..................................................................           42
MARKET PRICE OF TSRG COMMON STOCK AND DIVIDENDS..................................................           45
BUSINESS OF TSRG................................................................................            46
BUSINESS OF NGT..................................................................................           60
CERTAIN RELATED TRANSACTIONS.....................................................................           73
SHAREHOLDERS PROPOSALS...........................................................................           73
EXPERTS..........................................................................................           73
LEGAL MATTERS....................................................................................           74
ANNUAL REPORT AND FORM 10-KSB....................................................................           74

ANNEXES TO THE JOINT PROXY STATEMENT/PROSPECTUS..................................................
     Annex I          PLAN AND AGREEMENT OF MERGER
     Annex II         NEVADA REVISED STATUES RELATING TO RIGHTS OF DISSENTING
                      SHAREHOLDERS
     Annex III        TEXAS CODE
     Annex IV         GLOSSARY OF CERTAIN TERMS RELATING TO THE MERGER
</TABLE>


                                      -5-
<PAGE>

                    JOINT PROXY STATEMENT/PROSPECTUS SUMMARY

         The following is a summary of certain  information  contained elsewhere
or  incorporated  by  reference in this Joint Proxy  Statement/Prospectus.  This
summary highlights  selected  information from this document and may not contain
all of the information that is important to you.  Reference is made to, and this
summary is qualified in its entirety by, the more detailed information contained
elsewhere or incorporated by reference in this Joint Proxy  Statement/Prospectus
and Annexes hereto.

         Shareholders  of TSRG  and NGT are  urged  to  read  this  Joint  Proxy
Statement/Prospectus and the Annexes hereto in their entirety.

The Companies

         TSRG

         TSRG  is  primarily  engaged  in  the  transportation,   marketing  and
production  of  natural  gas and  oil,  and  also  oil and gas  exploration  and
development  activities.  TSRG  owns  and  operates  oil and gas  wells  in West
Virginia and Wyoming and also owns and operates gas  transmission  lines located
in West  Virginia.  During the past  three  years,  TSRG has  engaged in limited
developmental drilling and no exploratory drilling.  TSRG has operated primarily
in the Appalachian Basin in Northwestern West Virginia,  which is geographically
one of the largest gas and oil producing  regions,  and also in the Powder River
Basin in Wyoming.

         TSRG's  business  strategy is to  economically  increase its  reserves,
production and sale of gas and oil from existing and acquired  properties in the
Appalachian Basin and elsewhere in order to maximize  shareholders'  return over
the long term.  TSRG intends to actively  pursue the acquisition and development
of producing  properties in areas that will enhance  TSRG's revenue base without
proportional increases in overhead costs. To accomplish this strategy,  TSRG has
focused on  increasing  its gas and oil  revenues  through  well  recompletions,
property acquisitions and exploitation programs.

         TSRG  operates  exclusively  in the oil and gas  industry.  Natural gas
production from wells owned by TSRG is generally sold to various  intrastate and
interstate  pipeline  companies and natural gas marketing  companies.  Sales are
generally  made on the spot market or under  short-term  contracts  (one year or
less) providing for variable or market sensitive prices.  These prices often are
tied to  natural  gas  futures  contracts  as posted in  national  publications.
Natural gas delivered  through TSRG's pipeline network is sold under contract to
one of two primary  customers.  As of the date  hereof,  TSRG employs ten people
full-time and anticipates  hiring additional  employees as business warrants and
as funds are available. See "BUSINESS OF TSRG."

         TSRG's  principal  executive  offices are located at 210 Second Street,
P.O. Box 393, St. Marys,  West Virginia 26170, and its telephone number is (304)
684-7053.

         NGT.

         NGT is an  energy  company  engaged  in the  exploration,  development,
acquisition and production of crude oil and natural gas. All of NGT's properties
and its  subsidiary's  properties and  operations  are currently  located in the
States of Texas and  Wyoming.  NGT's  objective  is to build  shareholder  value
through  consistent  growth in per share reserves,  production and the resulting
cash flow and earnings.  To accomplish  this, NGT has targeted  properties which

                                      -6-
<PAGE>


are expected to produce  secondary  recoveries of oil and gas through the use of
new technologies,  waterfloods or additional drilling. These types of properties
can usually be  acquired  on more  favorable  terms than  properties  in primary
production,  although lease operating costs for these properties are higher upon
acquisition than properties in primary  production.  Since January 31, 1997, NGT
has been acquiring  additional  properties and reworking its existing properties
using cash invested by two of NGT's directors.

         NGT has contracted with Wagman  Petroleum,  Inc. ("WPI") to operate its
properties.  WPI is  approximately 45 percent owned by Brent A. Wagman, a former
officer and director of NGT. Mr. Wagman is also a director and president of WPI.
See "BUSINESS OF NGT."

         NGT's  principal  executive  offices are located at 16775 Addison Road,
Suite 300, Dallas, Texas 75248, and its telephone number is (972) 713-6050.

         The Combined Company.  With respect to the "combined company" resulting
from the Merger,  approximately  57% of the pro forma combined  revenues for the
period ended June 30, 1998 were attributed to TSRG and 43% were  attributable to
NGT.  As of June  30,1998  approximately  73% of the  pro  forma  assets  of the
combined company were attributable to TSRG and 27% were attributable to NGT.

         Following  consummation  of the Merger,  the  combined  company will be
engaged in transportation,  marketing and production of natural gas and oil, and
also  exploration and development  activities.  There are currently no plans for
the  combined  company to change the nature of the  operations  described in the
TSRG and NGT paragraphs above, except to pursue  consolidations that will result
in operational efficiencies.

TSRG Special Meeting

         Purpose.  There will be a special  meeting of  shareholders  of TSRG at
_________________, on _______, October __, 1998, at ___ p.m. local time. At this
meeting TSRG  shareholders  will be asked to approve the issuance of TSRG Common
Stock to  shareholders of NGT pursuant to the Merger and the terms of the Merger
Agreement.  Also,  shareholders will be asked to (a) approve an amendment to the
Articles of Incorporation to change TSRG's authorized  capitalization to include
ten million  (10,000,000)  shares of preferred stock, (b) ratify the issuance of
certain convertible debentures that may be converted into TSRG Common Stock, and
(c) approve the  proposal to empower the TSRG Board to register up to  1,000,000
shares of authorized  but previously  unissued TSRG Common Stock,  to be offered
and sold at the discretion of the TSRG Board. See "TSRG SPECIAL MEETING."

         Record  Date.  Only holders of record of TSRG Common Stock at the close
of business on October __, 1998 (the "TSRG Record Date") are entitled to receive
notice of and to vote at the TSRG Special Meeting.  Each such share owned at the
Record  Date  entitles  the  registered  holder  thereof to one vote.  See "TSRG
SPECIAL MEETING - Record Date."

         Quorum.  The  holders  of more  than  one-third  of the  shares of TSRG
outstanding  and entitled to vote must be present at the TSRG Special Meeting in
person or  represented  by Proxy in order for a quorum to be present.  See "TSRG
SPECIAL MEETING - Quorum."

         Required Vote. Once a quorum has been established,  an affirmative vote
of a majority of the  outstanding  shares of TSRG Common  Stock will be required
for approval of the Merger, approval of the change in authorized capitalization,
ratification  of the  issuance of the  Convertible  Debentures,  and approval of
registration  of  additional  shares of TSRG Common Stock.  An  abstention  with

                                      -7-
<PAGE>

respect to the Merger  will have the effect of a vote cast  against  the Merger.
Brokers  who  hold  shares  of TSRG  Common  Stock  as  nominees  will  not have
discretionary  authority to vote such shares in the absence of instructions from
the  beneficial  owners  thereof.  Any  votes  that  are not  cast  because  the
nominee-broker  lacks such discretionary  authority will not be counted as votes
cast on such  proposal  and will have no effect on the vote.  See "TSRG  SPECIAL
MEETING - Quorum."

         Appraisal/Dissenters'  Rights.  Holders of shares of TSRG Common  Stock
may be entitled to obtain payment of the fair value of their shares by asserting
appraisal/dissenters'  rights and refraining  from voting their shares "for" the
Merger.  See "TSRG  MEETING -  Appraisal/Dissenters'  Rights" and "NGT MEETING -
Appraisal/Dissenters' Rights."

NGT Special Meeting

         Purpose.  There  will be a special  meeting of  shareholders  of NGT at
16775 Addison Road, Suite 300, Dallas,  Texas, on _______,  October __, 1998, at
___ p.m. local time. At this meeting NGT  shareholders  will be asked to approve
the Merger pursuant to the terms of the Merger  Agreement.  The corporate law of
the State of Texas  provides  that only such  business  as is  specified  in the
notice of a special  meeting  may come  before  the  meeting.  See "NGT  SPECIAL
MEETING."

         Record Date. Only holders of record of NGT Common Stock at the close of
business on October __,  1998 (the "NGT  Record  Date") are  entitled to receive
notice of and to vote at the NGT Special  Meeting.  Each such share owned at the
Record Date entitles the registered holder thereof to one vote. See "NGT SPECIAL
MEETING - Record Date; Vote Required."

         Subject to the terms and  conditions of the Merger  Agreement,  100% of
the issued and  outstanding  shares of NGT Common Stock and NGT Preferred  Stock
will be exchanged for approximately 6,415,350 shares of TSRG Common Stock at the
Exchange  Ratio,  which  amount  shall  represent  at  least  75% of  the  total
outstanding shares of TSRG Common Stock following the Merger.

         Quorum.  The holders of more than  one-half  (1/2) of the shares of NGT
outstanding  and entitled to vote must be present at the NGT Special  Meeting in
person or represented by Proxy in order for a quorum to be present. "NGT SPECIAL
MEETING - Quorum."

         Required Vote. Once a quorum has been established,  an affirmative vote
of a two-thirds  (2/3)  majority of the  outstanding  shares of NGT Common Stock
will be required for approval of the Merger.  An abstention  with respect to the
Merger  will have the effect of a vote cast  against the  Merger.  "NGT  SPECIAL
MEETING - Quorum."

         Appraisal/Dissenters' Rights. Holders of shares of NGT Common Stock may
be entitled  to obtain  payment of the fair value of their  shares by  asserting
appraisal/dissenters'  rights and refraining  from voting their shares "for" the
Merger. See "THE MERGER - Appraisal/Dissenters' Rights."

The Merger and the Merger Agreement

         On March 26,  1998,  TSRG entered  into the Merger  Agreement  with NGT
pursuant  to which  NGT will be merged  with and into  TSRG with TSRG  being the
surviving corporate entity. The Merger will be accomplished by way of exchanging
100% of the issued and outstanding  shares of NGT Common Stock and NGT Preferred
Stock for  approximately  6,415,350  shares of TSRG Common Stock at the Exchange
Ratio.  The "Exchange  Ratio" shall be determined by dividing  6,415,350  (three
times the number of shares of TSRG Common Stock  outstanding)  by the  aggregate


                                      -8-
<PAGE>

number  of shares  of NGT  Common  Stock  and NGT  Preferred  Stock  outstanding
immediately  prior to the  Effective  Date.  This will result in the present NGT
shareholders  owning at least 75% of the total number of issued and  outstanding
shares of TSRG Common Stock  immediately  after  completion  of the Merger.  The
Merger  shall  be voted  upon by the  shareholders  of both  TSRG and NGT and is
subject to the effectiveness of TSRG's  Registration  Statement on Form S-4. See
"THE MERGER."

         The Merger will  become  effective  upon the filing of the  Articles of
Merger or a Certificate of Merger, as applicable, with the Secretary of State of
Nevada and the Secretary of State of Texas (the "Effective  Date"),  which event
shall not occur until all conditions precedent set forth in the Merger Agreement
are satisfied or waived, to the extent permitted by law. See "OTHER TERMS OF THE
MERGER AGREEMENT - Conditions Precedent to the Merger."

         Upon  completion of the Merger,  the Board of Directors of the combined
company shall consist of five directors, two nominated by TSRG, two nominated by
NGT, and one by mutual  agreement of TSRG and NGT. See "DIRECTORS AND MANAGEMENT
OF TSRG FOLLOWING THE MERGER." Until the Merger is completed,  both corporations
are being managed  pursuant to a joint  committee  consisting of Loren E. Bagley
and Michael Stewart. See "THE MERGER - Conduct of Business Pending the Merger."

         Certain  Federal  Income  Tax  Consequences.  It is the  intent  of the
parties to the Merger that (i) the transaction be treated for federal income tax
purposes  as a  "reorganization"  within the  meaning  of Section  368(a) of the
Internal  Revenue Code of 1986, as amended (the  "Code"),  and (ii) TSRG and NGT
will each be a party to that  reorganization  within the  meaning of Section 368
(b) of the Code. See "THE MERGER - Certain Federal Income Tax Consequences."

         Anticipated Accounting Treatment. The Merger will be accounted for as a
recapitalization  of TSRG for financial  accounting  purposes in accordance with
generally accepted accounting principles.  For financial reporting purposes, the
results of operations of NGT will be included in the TSRG consolidated statement
of  operations  following  the  Effective  Date.  See "THE MERGER -  Anticipated
Accounting Treatment."

Risk Factors

         For a description of certain  significant  considerations in connection
with  the  Merger  and   related   matters   described   in  this  Joint   Proxy
Statement/Prospectus,  see the section entitled "RISK FACTORS" beginning on page
12 hereof.

                                      -9-
<PAGE>


Comparative Per Share Data of TSRG and NGT

         The following table sets forth certain actual  ("historical") per share
information  and  certain  information  on a pro  forma  basis for TSRG and NGT.
Historical data is based on the historical consolidated financial statements and
related  notes  of each of TSRG and NGT and the  Unaudited  Pro  Forma  Combined
Financial  Information,  including  notes thereto,  appearing  elsewhere in this
Joint Proxy Statement/Prospectus.

                                                                 Three Month
                                         Year Ended              Period Ended 
                                      December 31, 1997          June 30, 1998
TSRG - Historical                                        
Book value per common share              $   1.42                 $  1.44     
Income (loss) per common share           $  (1.14)                $ (0.10)    
    from continuing operations                           
                                                         
                                                                 Three Month
                                      Fiscal Year Ended          Period Ended 
                                        March 31, 1998           June 30, 1998
NGT - Historical                                         
Book value per common share               $   .74                 $   .71     
Loss per common share from                $  (.70)                $  (.33)    
    continuing operations                                
                                   
                                                                    As of
TSRG / NGT - Pro Forma (unaudited                               June 30, 1998
Book value per common share                                       $   .93
Loss per common share from                                        $  (.17)
    continuing operations

                                      -10-
<PAGE>


Market Prices and Dividends

         TSRG Common  Stock is traded on The Nasdaq  SmallCap  Market  under the
symbol "TSRG".  The following  table sets forth,  for the periods  indicated the
range of quarterly high and low sales prices of TSRG as obtained from The Nasdaq
SmallCap Market for the past two fiscal years.  All prices have been adjusted to
reflect the one share for four shares  reverse split effected by TSRG on June 5,
1998.  Price  quotations  reflect  inter-dealer  prices,  without  retail market
mark-up, mark-down or commission and may not represent actual transactions.

                                                      High              Low
                                                      ----              ---
                  1996
                          First Quarter              $ 14.00          $ 10.52
                          Second Quarter             $ 24.00          $ 10.00
                          Third Quarter              $ 21.00          $ 11.52
                          Fourth Quarter             $ 25.00          $ 13.00
                  1997
                          First Quarter              $ 26.24          $  8.00
                          Second Quarter             $ 13.12          $  5.00
                          Third Quarter              $  8.00          $  2.52
                          Fourth Quarter             $  8.00          $  2.52
                  1998
                          First Quarter              $  6.68          $  2.00
                          Second Quarter             $  5.00          $  2.13
                          Third Quarter (1)          $  2.38          $   .50
                          -------------
                  (1)     Through September 16, 1998

         As of  September  16,  1998,  there were 187  holders of record of TSRG
Common Stock,  which figure does not take into account those  shareholders whose
certificates  are held in the name of  broker-dealers  and other nominees.  TSRG
estimates  that there are  approximately  300  beneficial  owners of TSRG Common
Stock including  shareholders  whose  certificates are held by broker-dealers or
other  nominees.   On  March  25,  1998,  the  date  immediately  preceding  the
announcement of the Merger, the shares of TSRG Common Stock closed at $4.25.

         TSRG has not declared or paid cash dividends or made  distributions  in
the  past  and does not  anticipate  that it will  pay  cash  dividends  or make
distributions in the foreseeable  future.  TSRG currently  intends to retain and
reinvest future earnings, if any, to finance its operations.

         There is  currently  no public  trading  market for NGT Common Stock or
Preferred  Stock.  As of September 8, 1998,  there were 181 holders of record of
NGT Common Stock and 2 holders of NGT's Series 1994-B Preferred Shares.

The TSRG Stock Split

         In May 1998, the TSRG Board declared the TSRG Stock Split in connection
with the Merger.  Accordingly,  on June 5, 1998, the shares of TSRG Common Stock
then  outstanding  were  reverse  split on a one (1) share  for four (4)  shares
basis.  All  shares  of  TSRG  Common  Stock  referred  to in this  Joint  Proxy
Statement/Prospectus  and in the Merger  Agreement,  including price quotations,
are stated on a  post-split  basis.  The TSRG Stock Split will have no effect on
the terms of the Merger Agreement.

                                      -11-
<PAGE>

                                  RISK FACTORS

         Shareholders  of TSRG and of NGT should  consider  carefully all of the
information contained in this Joint Proxy Statement/Prospectus (the "Joint Proxy
Statement/Prospectus"), including, among other things, the following factors.

Risks Related to the Merger

         Fixed Exchange Ratio Despite Change in Relative Stock Values

         The Exchange  Ratio, as expressed in the Merger  Agreement,  is a fixed
ratio determined by dividing 6,415,350 (three times the number of shares of TSRG
Common Stock  outstanding) by the aggregate number of shares of NGT Common Stock
and NGT Preferred Stock  outstanding  immediately  preceding the Effective Date.
Thus,  the number of shares of TSRG  Common  Stock to be issued  pursuant to the
Merger shall be at least  6,415,350  shares and shall  represent at least 75% of
the outstanding shares of TSRG Common Stock immediately  following the Effective
Date. Accordingly, the number of shares to be issued will not be adjusted in the
event of any increase or decrease in the price of TSRG Common  Stock.  The price
of TSRG Common Stock at the  Effective  Date may vary from its price at the date
of  this  Joint  Proxy  Statement/Prospectus  and at  the  date  of the  Special
Meetings.  Such  variations  may be  the  result  of  changes  in the  business,
operations or prospects of TSRG,  market  assessments of the likelihood that the
Merger will be consummated and the timing  thereof,  general market and economic
conditions  and other  factors.  Because the Effective Date will occur at a date
later than the Special  Meetings,  there can be no  assurance  that the price of
TSRG Common Stock on the date of the Special  Meetings will be indicative of its
price  at the  Effective  Date.  The  Effective  Date  will  occur  as  soon  as
practicable following the Special Meetings and the satisfaction or waiver of the
other conditions set forth in the Merger Agreement.  Shareholders of TSRG and of
NGT are urged to obtain  current market  quotations  for TSRG Common Stock.  SEE
"OTHER TERMS OF THE MERGER AGREEMENT - Conditions Precedent to the Merger."

         Uncertainties in Integrating Business Operations

         In determining that the Merger is in the best interests of TSRG or NGT,
as the case may be, each of the TSRG and NGT Board  addressed  the cost savings,
operating efficiencies,  revenue enhancement and other synergies that may result
from  the  consummation  of the  Merger.  The  consolidation  of  functions  and
integration  of  departments,   systems  and  procedures,   present  significant
management  challenges and require special attention.  There can be no assurance
that such  actions  will be  successfully  accomplished  as rapidly as currently
expected  or that the  combined  company  will  realize  any of the  anticipated
benefits  of the  Merger.  See  "THE  MERGER - TSRG's  reasons  for the  Merger;
Recommendation of the TSRG Board - NGT's reasons for the Merger;  Recommendation
of the NGT Board."

         Substantial Dilution of Voting Interest of TSRG Shareholders

         The shares of TSRG Common Stock to be issued to NGT shareholders at the
Effective Date are expected to represent approximately, but in no case less than
75% of the number of shares of TSRG Common Stock  outstanding  immediately after
the Effective Date. Accordingly, the Merger will have the effect of reducing the
percentage  voting interest in TSRG  represented by a share of TSRG Common Stock
immediately  prior to the Effective Date, and the percentage  voting interest in
NGT  represented  by a  share  of NGT  Common  Stock  immediately  prior  to the
Effective  Date.  However,  as a result of the Merger,  shareholders of TSRG and
shareholders of NGT will each own a voting interest in a larger enterprise.



                                      -12-
<PAGE>

         Interests of Certain Persons in the Merger

         In  considering  the  recommendation  of the  Merger by the  respective
Boards of Directors of TSRG and NGT, the  shareholders of TSRG and NGT should be
aware that  certain  directors  and  executive  officers  of TSRG and NGT may be
deemed to have conflicts of interest with respect to the Merger. Such interests,
together with other relevant factors,  were considered by the TSRG Board and NGT
Board in recommending the Merger to their respective  shareholders and approving
the Merger  Agreement.  See "THE  MERGER - Interests  of Certain  Persons in the
Merger."

Risks Relating to the Business and Operations of TSRG and NGT

         Going Concern

         TSRG has  incurred  operating  losses for the years ended  December 31,
1997 and 1996 and the six months ended June 30, 1998,  and net operating  losses
during each of such periods. TSRG's management has included a footnote in TSRG's
Consolidated  Financial  Statements  for the periods ended December 31, 1996 and
1997 relating to TSRG's need for potential  proceeds from  contemplated debt and
equity financing,  increases in operating revenues from new developments and the
Merger with Natural Gas Technologies to continue as a going concern.  See Note 8
to TSRG Consolidated Financial Statements.

         Working Capital Deficit;  Need for Additional Capital

         At December 31, 1997, TSRG had a working capital deficit of $1,922,429,
stockholders'  equity of $2,012,481  and sustained a net loss of $2,029,450  for
its fiscal year ended  December 31, 1997.  At June 30, 1998,  TSRG had a working
capital  deficit  of  $6,430,985,   stockholders'  equity  of  $3,847,731,   and
accumulated  deficit of $9,022,371  and a net loss of $282,210 for the six month
period then ended.  No assurance can be given that TSRG or the combined  company
will  be  profitable  in the  future  or  that it will  not  continue  to  incur
substantial losses in the future.  Development of the businesses of the combined
company and the ongoing  exploration  and  development of oil and gas properties
will  continue  to require  significant  capital  expenditures.  Failure to have
access to sufficient  funds for capital  expenditures on acceptable terms or the
failure to achieve  capital  expenditure  synergies  may  require  the  combined
company  to delay or  abandon  some of its  plans,  which  could have a material
adverse effect on the success of the proposed Merger and the combined company.

         Competition

         The oil and gas  industry  is  extremely  competitive  and TSRG and NGT
expect  that  competition  will  intensify  in the  future.  TSRG  and NGT  face
significant  direct  competition from numerous major and independent oil and gas
companies and other  companies  with greater  market share and  resources.  Many
competitors are large, well-known oil and gas and/or energy companies,  although
no single entity  dominates  the  industry.  Many  competitors  possess  greater
financial   and  personnel   resources   enabling  them  to  identify  and  more
economically   acquire  desirable  energy  producing   properties  and  drilling
prospects than the TSRG and NGT.  Additionally,  there is competition from other
fuel choices to supply the energy needs of consumers and industry. See "Business
of TSRG - Competition."



                                      -13-
<PAGE>

         Volatility of Gas and Oil Prices

         TSRG's   reserves,   profitability   and  future  rate  of  growth  are
substantially  dependent upon prevailing prices for gas and oil. Such prices can
be volatile.  Prices are affected by market supply and demand factors as well as
governmental action and weather conditions which are beyond the control of TSRG.
These  external  factors and the volatile  nature of the energy  markets make it
difficult to estimate  future  prices of gas and oil.  Since 1991 TSRG's  annual
average gas sales price has ranged from a high of $3.56 per Mcf in 1996 to a low
of $2.02 per Mcf in 1995.  TSRG's annual average oil sales price has ranged from
a high of  $19.22  per Bbl in 1996 to a low of $14.89  per Bbl in 1993.  For the
year ended  December 31, 1997,  TSRG's average sales prices for gas and oil were
$2.95 per Mcf and $16.44 per Bbl,  respectively.  During the first half of 1998,
oil  prices  dropped to a low of $9.00 per Bbl and,  as of August 5,  1998,  the
price of oil was  $13.80  according  to the WTI Crude  Oil  Posted  Price.  This
decline in oil prices has adversely  affected  TSRG's revenue Any significant or
extended  decline in the  prices of gas and oil could  have a  material  adverse
effect on TSRG's financial condition and results of operations.  See Business of
TSRG -  Estimated  Proved  Reserves"  and  Business  of NGT -  Estimated  Proved
Reserves."

         Quarterly Variations

         TSRG's  operating  results are subject to quarterly  variation  due to,
among  other  factors,  weather  conditions  and the supply  and demand  factors
affecting the natural gas markets.  Historically,  the demand and price paid for
natural gas has  increased in the cold winter  months and  decreased in the warm
summer months. Consequently, TSRG believes that its results of operations should
be viewed on an annual basis.

         Uncertainties in Reserve Estimates

         Estimates of TSRG's and NGT's  proved  reserves and future net revenues
appearing elsewhere in this Joint Proxy Statement/Prospectus are based primarily
on engineering reports. Gas and oil reserves cannot be measured in an exact way,
and estimates of other  engineering  reports might differ  materially from those
shown herein.  Certain events,  including  production history,  acquisitions and
sales of  properties,  changes in prices and further  drilling  and  development
could result in increases or decreases of estimated proved reserves or estimates
of future  net  earnings.  Reported  estimates  of  future  cash  flows  reflect
historical  average gas and oil prices,  however there can be no assurance  that
such prices will be  realized  or that the  volumes  projected  will be produced
during future  periods.  Future  performance  that deviates from the engineering
reports  could  have a  material  adverse  effect on the  combined  company.  In
addition  to  the  uncertainties  in  projecting  future  prices  and  rates  of
production,  there are numerous  uncertainties inherent in estimating quantities
of  recoverable  natural  gas and oil  reserves,  production  costs  and  future
development expenditures, including many factors which are beyond the control of
the combined company.  See S.F.A.S.  69 Supplemental  Disclosure Footnote to the
Consolidated Financial Statements of TSRG.

         Reserve Replacement Risks

         The future success of TSRG's  operations will be largely dependent upon
its  ability  to  replace  and  expand  its  gas and oil  reserves  through  the
acquisition of producing  properties and the  exploration for and development of
gas  and  oil  reserves.   Without  successful  acquisitions  and  exploitation,
exploration and development operations, the combined company will not be able to
replace the reserves being  depleted by production,  and its assets and revenues
will  decline  over time.  There can be no  assurance  that TSRG's  acquisition,
exploitation,   exploration  and  development  activities  will  result  in  the
replacement of, or additions to, the combined company's reserves.

                                      -14-
<PAGE>

Successful  acquisition of producing properties generally requires,  among other
things, accurate assessments of recoverable reserves, future gas and oil prices,
operating costs and potential  environmental  risks and other liabilities.  Such
assessments are necessarily inexact and their accuracy is inherently  uncertain.
Exploration and development of gas and oil reserves by TSRG involves a degree of
risk that no commercial  production  will be obtained or that production will be
insufficient  to recover  drilling and  completion  costs.  Drilling also may be
curtailed,  delayed or canceled as a result of many  factors,  including,  among
other things, unacceptably low prices, title problems, weather conditions, labor
shortages and equipment delivery problems.

         Marketing Risks

         The  availability  of a ready  market for TSRG's gas and oil depends on
numerous factors beyond its control,  including, among other factors, the demand
for and  supply of gas and oil,  the  proximity  of TSRG's  natural  gas and oil
reserves to  pipelines,  the  capacity of such  pipelines,  the  cooperation  of
pipeline owners,  general economic  conditions,  fluctuations in seasonal demand
and the effects of inclement weather and governmental  regulation.  In addition,
under certain gas purchase arrangements, TSRG is subject to the risk of periodic
reduced  purchases  or  access  to  pipelines.   Any  significant  reduction  or
curtailment of production  for an extended  period of time could have a material
adverse  effect on the  combined  company's  future  results of  operation.  See
"Business of TSRG - Marketing."

         Operating Hazards and Environmental Risks

         TSRG  and  NGT  are  subject  to all  risks  normally  incident  to the
exploration   for  and   production  of  gas  and  oil,   including   blow-outs,
uncontrollable  flows of gas,  oil,  brine or well fluids into the  environment,
fires, explosions,  cratering,  pollution and other environmental risks. Certain
of these risks,  however, are relatively lower for  Appalachian-based  producers
because of low production volumes, lower pressures and the minimal quantities of
oil  and  brine  production.  The  occurrence  of any of  these  hazards  could,
nonetheless,  result in substantial losses to the combined company due to damage
or destruction of gas and oil wells, formations or production facilities, damage
or injury to property and persons or suspension of operations. Based on its loss
experience,   TSRG  believes  that  it  has  adequate  insurance  coverage.  The
occurrence of an event not fully  covered by insurance  could,  however,  have a
material  adverse  effect  on the  financial  condition  and  operations  of the
combined company.

         Uncertain Effects of Government Regulation

         TSRG  and  NGT,  in  common  with  other  companies  in the oil and gas
industry,  are extensively  regulated by federal,  state and local  authorities.
Legislation  affecting the industry is  constantly  changing  and/or  expanding,
particularly with respect to environmental matters. Although management believes
that  both  TSRG and NGT are in  material  compliance  with  all  such  laws and
regulations,  there  can be no  assurance  that new laws or  regulations  or new
interpretations of existing laws and regulations will not subsequently  increase
the cost of  compliance  or otherwise  adversely  affect the combined  company's
future operations. See "Business of TSRG - Government Regulation."

         Federal  Energy  Regulatory  Commission  ("FERC") Order 636, as revised
("Order 636"),  requires,  among other things, the "unbundling" or separating of
various  components of the services of interstate  pipeline  companies,  such as
supply,  gathering,  transportation and sales. As an oil and gas producer and an
intrastate pipeline company,  TSRG is not directly subject to these regulations.
However,  because TSRG's pipelines  connect to pipelines of interstate  pipeline



                                      -15-
<PAGE>

companies,  and such "unbundling"  could have an effect on the Appalachian Basin
premium on gas prices,  the combined company's future operations may be effected
by these  regulations.  Consequently,  TSRG is unable to  predict  the  ultimate
impact of these regulations on TSRG's gas sales or prices. See "Business of TSRG
- - Government Regulation."

Risks Relating to the Market and TSRG Common Stock

         Possible "Penny Stock" Regulation

         Trading of TSRG's  Common  Stock on The Nasdaq  SmallCap  Market may be
subject  to the  provisions  of Section  15(g) and Rule 15g-9 of the  Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  commonly  referred to as
the "penny  stock"  rule.  Section  15(g) sets forth  certain  requirements  for
transactions in penny stocks and Rule 15g-9(d)(1) incorporates the definition of
penny  stock as that used in Rule 3a51-1 of the  Exchange  Act.  The  Commission
generally  defines penny stock to be any equity security that has a market price
less than $5.00 per share, subject to certain exceptions. Section 3(a)(51)(A) of
the Exchange Act provides  that any equity  security is considered to be a penny
stock unless that security is: (a) registered or approved for  registration  and
traded on a national  securities  exchange meeting specified criteria set by the
Commission;  (b)  authorized  for  quotation  on an automated  quotation  system
sponsored by a registered securities association meeting certain criteria set by
the Commission;  (c) issued by a registered  investment company registered under
the  Investment  Company Act of 1940;  (d) excluded  from the  definition on the
basis of price (at least $5.00 per share),  the issuer's net tangible assets; or
(e) exempted from the definition by rule, regulation or order of the Commission.
If TSRG's  shares are deemed to be a penny stock,  trading in the shares will be
subject to additional  sales practice  requirements on  broker-dealers  who sell
penny  stocks  to  persons  other  than  established  customers  and  accredited
investors,  generally  persons  with  assets in excess of  $1,000,000  or annual
income exceeding $200,000, or $300,000 together with their spouse.

         For  transactions  covered by these rules,  broker-dealers  must make a
special  suitability  determination for the purchase of such securities and must
have received the purchaser's  written  consent to the transaction  prior to the
purchase.  Additionally,  for any  transaction  involving a penny stock,  unless
exempt,  the rules require the delivery,  prior to the first  transaction,  of a
risk  disclosure  document  relating to the penny stock market.  A broker-dealer
also must disclose the  commissions  payable to both the  broker-dealer  and the
registered representative,  and current quotations for the securities.  Finally,
monthly  statements  must be sent  disclosing  recent price  information for the
penny stocks held in the account and  information on the limited market in penny
stocks. Consequently,  these rules may restrict the ability of broker-dealers to
trade and/or maintain a market in TSRG's Common Stock and may affect the ability
of shareholders to sell their shares.

         Shares Eligible for Future Sale

         Sale of  substantial  amounts of TSRG Common Stock in the public market
by existing  shareholders,  including  shares issued  pursuant to the Merger and
shares  issued  upon  the  exercise  of  certain  stock  options,  warrants  and
convertible  debentures,  or the perception  that such sales could occur,  could
materially  and adversely  affect the  prevailing  market price for such shares.
Actual sales, or the prospect of sales by the present TSRG  shareholders,  or by
future holders of restricted  securities under Rule 144 of the Act or otherwise,
may, in the future, have a depressive effect upon the price of TSRG Common Stock
in the public trading  market.  See "BUSINESS OF TSRG  Principal  Shareholders."
Additionally,  the holders of certain TSRG Convertible  Debentures may, at their
discretion and subject to an effective registration statement to be completed by
TSRG,  convert their debentures into shares of TSRG's Common Stock, based on the


                                      -16-
<PAGE>

conversion  price of 70% of the then current  market price of TSRG Common Stock,
which  shares  would  be  immediately   tradeable  in  the  public  market.  See
"DESCRIPTION OF TSRG SECURITIES - TSRG Convertible  Debentures - Shares Eligible
for Future Sale."

         Possible Volatility of Price of Common Stock

         TSRG Common Stock is currently  traded on The Nasdaq  SmallCap  Market.
There can be no assurance that a significant public market for TSRG Common Stock
will be sustained  following the Merger. See "MARKET PRICES OF TSRG COMMON STOCK
AND  DIVIDENDS." The trading price of TSRG Common Stock may respond to quarterly
variations in operating  results,  announcements  of oil and gas  discoveries or
acquisitions,  and other events or factors  including the sale or attempted sale
of a large  amount of TSRG  Common  Stock into the market.  These  broad  market
fluctuations may adversely affect the market price of TSRG Common Stock.

                              TSRG SPECIAL MEETING

Date, Time and Place

         The TSRG  Special  Meeting  will be held on  ___________,  October ___,
1998, at ____ p.m. local time, at 210 Second Street, St. Marys, West Virginia.

General

         This Joint Proxy  Statement/Prospectus is being furnished to holders of
TSRG Common Stock in  connection  with the  solicitation  of proxies by the TSRG
Board for use at a special  meeting  of  holders  of TSRG  Common  Stock and any
adjournment thereof. Each copy of this Joint Proxy Statement/Prospectus which is
being mailed or delivered to TSRG  shareholders  is  accompanied by a TSRG proxy
card and a Notice of Special  Meeting.  The corporate law of the State of Nevada
provides  that only such  business  as is  specified  in the notice of a special
meeting may come before the meeting.

         The Merger

         At the TSRG Special Meeting,  TSRG  shareholders will consider and vote
upon a proposal to approve the issuance of shares of TSRG Common Stock  pursuant
to the Merger  Agreement  whereby  NGT shall  merge with and into TSRG,  and any
other business which may properly be brought before the TSRG Special  Meeting or
any  adjournment  or  postponement   thereof.   For  comprehensive   information
concerning  the Merger,  please refer to the sections  entitled "THE MERGER" and
"OTHER TERMS OF THE MERGER AGREEMENT."

         The TSRG  Board has  unanimously  determined  that the Merger is in the
best  interest  of  TSRG  and  its  shareholders  and has  approved  the  Merger
Agreement.  THE TSRG BOARD UNANIMOUSLY  RECOMMENDS THAT THE SHAREHOLDERS OF TSRG
VOTE IN FAVOR OF THE MERGER AT THE TSRG SPECIAL MEETING.

         Change of Capitalization

         The  TSRG  Board  has   proposed   that  TSRG  amend  its  Articles  of
Incorporation  in  order to  change  its  authorized  capitalization  by  adding
10,000,000 shares of preferred stock, par value One- Tenth of a Cent ($.001) per
share.  TSRG presently has  authorized  30,000,000  shares of common stock,  par
value  One-Tenth of a Cent ($.001) per share,  which will remain the same.  Upon

                                      -17-
<PAGE>

approval of the  amendment,  shares of TSRG's  preferred  stock may be issued in
various  series with terms,  rights,  voting  privileges  and  preferences to be
determined  at the  discretion  of the TSRG Board at the time of  issuance.  All
fully paid stock of TSRG shall not be liable to call or assessment.

         By  adopting  the  proposed   amendment  adding  authorized  shares  of
preferred stock, TSRG and the TSRG Board will have greater flexibility in future
financings  and sales of securities by TSRG and in the possible  acquisition  of
new assets and/or business opportunities.

         The  TSRG  Board  has  unanimously  determined  that it is in the  best
interest of TSRG and its shareholders to approve an amendment to the Articles of
Incorporation to change TSRG's authorized  capitalization to include ten million
(10,000,000)  shares of preferred stock. THE TSRG BOARD  UNANIMOUSLY  RECOMMENDS
THAT THE  SHAREHOLDERS OF TSRG VOTE IN FAVOR OF THE AMENDMENT TO THE ARTICLES OF
INCORPORATION TO AUTHORIZE PREFERRED STOCK AT THE TSRG SPECIAL MEETING.

         Issuance of Convertible Debenture

         In  connection  with the Merger,  TSRG  committed to raise a minimum of
$4,000,000 pursuant to a private placement of its securities.  Accordingly, TSRG
made an offering of 8% Secured  Convertible  Debentures  Due March 31, 1999 (the
"Debentures"),  in an aggregate maximum amount of $4,850,000.  TSGR has declared
the offering closed as of September 10, 1998.  Gross proceeds  realized from the
sale of the  Debentures was  $4,625,400.  Interest shall accrue upon the date of
issuance  until  payment  in full of the  principal  sum has  been  made or duly
provided  for.  Holders of the  Debentures  shall have the option,  at any time,
until  maturity,  to convert the  principal  amount of their  Debenture,  or any
portion of the principal  amount which is at least $10,000,  into shares of TSRG
Common  Stock at a  conversion  price for each  share  equal to the lower of (a)
seventy percent (70%) of the market price of TSRG Common Stock averaged over the
five  trading days prior to the date of  conversion,  or (b) the market price on
the issuance date of the  Debentures.  Any accrued and unpaid  interest shall be
payable, at the option of TSRG, in cash or in shares of TSRG Common Stock valued
at the then effective conversion price.

         Pursuant  to the  terms of the  Debentures,  TSRG has  agreed to file a
registration statement with the Commission to register the shares of TSRG Common
Stock into which the  Debentures  may be converted.  Upon  effectiveness  of the
registration  statement,   the  shares  of  TSRG  Common  Stock  underlying  the
Debentures,  when issued,  will be deemed registered  securities and will not be
restricted  as to the  resale  of such  securities.  If TSRG  fails  to file its
registration  statement  within  forty-five  (45) days from the  closing  of the
Debenture  offering,  TSRG may be obligated to increase by up to fifteen percent
(15%) the number of shares issuable upon conversion to each holder

         Proceeds  from the sale of  Debentures  have been used to purchase  the
assets of Gulf Canada Resources Limited in the Powder River Basin in Wyoming and
to retain the services of Corporate  Relations  Group, a public  relations firm.
TSRG believes that the placement of the Debentures and  application of the funds
therefrom  is  necessary  for the  Merger to be  finalized.  The TSRG  Board has
unanimously  determined  that  it is in  the  best  interest  of  TSRG  and  its
shareholders  to  ratify  the sale of  Debentures.  THE TSRG  BOARD  UNANIMOUSLY
RECOMMENDS  THAT THE  SHAREHOLDERS  OF TSRG  VOTE IN FAVOR OF THE  PLACEMENT  OF
DEBENTURES AT THE TSRG SPECIAL MEETING.

                                      -18-
<PAGE>

         Registration of Additional Shares of TSRG Common Stock

         The TSRG Board has  proposed  that TSRG  shareholders  empower the TSRG
Board to  register  for future sale up to  1,000,000  shares of  authorized  but
previously  unissued  common stock,  to be offered and sold at the discretion of
the TSRG Board.  Funds  realized  from the sale of these  shares will be used to
reduce  debts of TSRG,  to make  future  acquisitions  of  properties  and other
assets, and for operation and development of TSRG's current properties.

         Upon  approval of the  proposal,  the TSRG Board intends to include the
1,000,000 shares of TSRG Common Stock in the registration statement that will be
filed  with  the  Commission  in  connection  with  the  Debentures.   Upon  the
effectiveness  of the  registration  statement,  the TSRG  Board  will  have the
discretion,  from time to time, to offer and sell up to 1,000,000 shares of TSRG
Common Stock.

         The  TSRG  Board  has  unanimously  determined  that it is in the  best
interest  of TSRG  and its  shareholders  to  empower  the  TSRG  Board,  at its
discretion,  to register,  offer and sell up to 1,000,000  shares of TSRG Common
Stock. THE TSRG BOARD UNANIMOUSLY  RECOMMENDS THAT THE SHAREHOLDERS OF TSRG VOTE
IN FAVOR OF THE PROPOSED REGISTRATION AND SALE OF TSRG COMMON STOCK.

Record Date; Vote Required

         Only Holders of record of TSRG Common Stock at the close of business on
October __ (the "TSRG  Record  Date") are  entitled to receive  notice of and to
vote at the TSRG Special Meeting.  At the close of business on October __, 1998,
there were  2,138,450  shares of TSRG Common Stock  outstanding  and entitled to
vote.  Each such share owned at the Record Date entitles the  registered  holder
thereof to one vote.

Quorum

         The holders of more than  one-third  of the shares of TSRG  outstanding
and  entitled to vote must be present at the TSRG  Special  Meeting in person or
represented by Proxy in order for a quorum to be present. Once a quorum has been
established,  an  affirmative  vote  of a  majority  of the  shares  outstanding
represented  at the TSRG  Special  Meeting  will be required for approval of the
Merger  and the  other  items to be voted  upon.  Shares  of TSRG  Common  Stock
represented  by  proxies  that are  marked  "abstain"  will be counted as shares
present for purposes of determining the presence of a quorum. An abstention with
respect to the Merger will have the effect of a vote cast against the Merger and
the other items.  Brokers who hold shares of TSRG Common Stock as nominees  will
not  have  discretionary  authority  to  vote  such  shares  in the  absence  of
instructions  from the beneficial  owners  thereof.  Any votes that are not cast
because  the  nominee-broker  lacks  such  discretionary  authority  will not be
counted as votes cast on such proposal and will have no effect on the vote.

         In the event that a quorum is not present at the TSRG Special  Meeting,
it is expected  that the  meeting  will be  adjourned  or  postponed  to solicit
additional proxies.

Proxies

         All shares of TSRG  Common  Stock  which are  represented  by  properly
executed  proxies are received in time for the TSRG Special Meeting and have not
been revoked will be voted in accordance with the instructions indicated in such

                                      -19-
<PAGE>

proxies. If no instructions are indicated, such shares will be voted in favor of
the Merger and in favor of all other  issues  scheduled  to come before the TSRG
Special  Meeting,  and in the discretion of the proxy with respect to such other
business as may properly come before the TSRG Special Meeting or any adjournment
or postponement thereof.

         Any proxy may be revoked by the  shareholder  executing  it at any time
prior to its exercise by the  shareholder  giving  written notice thereof to the
Corporate  Secretary of TSRG, by signing and returning a later-dated proxy or by
voting in person at the TSRG  Special  Meeting.  Attendance  at the TSRG Special
Meeting will not in and of itself constitute the revocation of a proxy.

         The TSRG Board is not  currently  aware of any  business  to be brought
before the TSRG Special Meeting other than described herein. If, however,  other
matters are properly  brought before the TSRG Special Meeting or any adjournment
or   postponement   thereof,   the  persons   appointed  as  proxies  will  have
discretionary  authority to vote the shares represented by duly executed proxies
in accordance with their discretion and judgment.

Solicitation of Proxies

         Proxies  are  being  solicited  hereby  on  behalf  of the TSRG  Board.
Pursuant to the Merger Agreement,  the entire cost of proxy solicitation for the
TSRG Special Meeting, including the reasonable expenses of brokers,  fiduciaries
and other  nominees in forwarding  solicitation  material to beneficial  owners,
will be borne by TSRG. In addition to solicitation by mail, officers and regular
employees of TSRG may solicit  proxies  personally  or by  telephone,  facsimile
transmission  or  otherwise.  Such  officers and regular  employees  will not be
additionally  compensated  for  such  solicitation,  but may be  reimbursed  for
out-of-pocket expenses incurred in connection therewith.
If undertaken, the expense of such solicitation would be nominal.

         HOLDERS OF TSRG COMMON STOCK ARE  REQUESTED TO COMPLETE,  DATE AND SIGN
THE  ACCOMPANYING  TSRG  PROXY  CARD AND  RETURN  IT  PROMPTLY  IN THE  ENCLOSED
POSTAGE-PREPAID ENVELOPE.

Appraisal/Dissenters' Rights

         Holders  of shares of TSRG's  Common  Stock may be  entitled  to assert
dissenters'  rights under Nevada Revised  Statutes  ("NRS")  92A.300 to 92A.500,
inclusive,  copies  of  which  are  annexed  hereto  as  Annex  "II" and by this
reference made a part hereof.

         The following summary is not intended to be a complete statement of the
provisions  of the NRS  relating to  dissenters'  rights and is qualified in its
entirety by the reference to the copy of NRS Sections 92A.300 to 92A.500 annexed
hereto.

         A shareholder who wishes to dissent from the proposed Merger and obtain
payment of the fair value of their shares shall refrain from voting their shares
in approval of the Merger.  If the  proposed  Merger is approved by the required
vote at the TSRG Special Meeting, TSRG shall, within ten days after effectuation
of the  action,  mail a notice  to all  shareholders  who  prior to the  meeting
delivered  their  written  notice of  dissent to the Merger and intent to demand
payment for their shares.
This notice shall:

                  (i) state where the demand for payment  must be sent and where
         and when  certificates  for  certificated  shares must be  deposited in
         order to obtain payment;



                                      -20-
<PAGE>

                  (ii) inform holders of uncertificated shares as to what extent
         transfer  of shares  will be  restricted  from the time that demand for
         payment is received;

                  (iii) supply a form for  demanding  payment  which  includes a
         request  for  certification  of the  date  on  which  the  shareholders
         acquired beneficial ownership of the shares;

                  (iv) set a date by which  TSRG must  receive  the  demand  for
         payment  which may not be less than 30 nor more than 60 days  after the
         date the notice is delivered; and

                  (v) be  accompanied  by a  copy  of NRS  92A.300  to  92A.500,
         inclusive.

         Shareholders   who  fail  to  demand   payment,   or  fail  to  deposit
certificates, as required by the notice pursuant to the NRS, shall have no right
to receive  payment for their shares.  A dissenter shall retain all other rights
of a shareholder until these rights are modified by effectuation of the proposed
corporate action.

         Within 30 days after receipt of demand for payment, TSRG shall remit to
dissenters  who have made  demand and have  deposited  their  certificates,  the
amount which TSRG estimates to be the fair value of the shares, with interest if
any has accrued.

         If TSRG  fails to remit or if the  dissenters  believe  that the amount
remitted is less than the fair value of the shares, they may send TSRG their own
estimate of the value of the shares and demand  payment for the  deficiency.  If
the dissenter  does not file such estimate  within thirty (30) days after TSRG's
mailing of its  remittance,  they shall be  entitled  to no more than the amount
remitted.

                               NGT SPECIAL MEETING

Date, Time and Place

         The NGT Special Meeting will be held on ___________, October ___, 1998,
at ____ p.m. local time, at its corporate offices located at 16775 Addison Road,
Suite 300 Dallas, Texas.

General

         This Joint Proxy  Statement/Prospectus is being furnished to holders of
NGT Common Stock in connection with the solicitation of proxies by the NGT Board
for use at a special  meeting of holders of NGT Common Stock and any adjournment
thereof.  At the NGT Special Meeting,  NGT  shareholders  will consider and vote
upon a proposal to approve the  execution  of the Merger  Agreement  whereby NGT
shall merge with and into TSRG,  and any other  business  which may  properly be
brought  before the NGT  Special  Meeting  or any  adjournment  or  postponement
thereof. For comprehensive  information  concerning the Merger,  please refer to
the sections  entitled  "THE MERGER" and "OTHER TERMS OF THE MERGER  AGREEMENT."
Each copy of this  Joint  Proxy  Statement/Prospectus  which is being  mailed or
delivered to NGT shareholders is accompanied by a NGT proxy card and a Notice of
Special Meeting.

         The NGT Board has unanimously determined that the Merger is in the best
interest of NGT and its shareholders and has approved the Merger Agreement.  THE
NGT BOARD  UNANIMOUSLY  RECOMMENDS THAT THE SHAREHOLDERS OF NGT VOTE IN FAVOR OF
THE MERGER AT THE NGT SPECIAL MEETING.

                                      -21-
<PAGE>


Record Date; Vote Required

         Only Holders of record of NGT Common Stock and NGT  Preferred  Stock at
the close of business on October __, 1998(the "NGT Record Date") are entitled to
receive  notice  of and to vote at the NGT  Special  Meeting.  At the  close  of
business on October __, 1998, and assuming all NGT Preferred  Stock is converted
to NGT Common Stock,  there will be 6,135,417 shares outstanding and entitled to
vote.  Each such share owned at the Record Date entitles the  registered  holder
thereof to one vote.

Quorum

         The holders of more than one-half of the shares of NGT  outstanding and
entitled  to vote  must be  present  at the NGT  Special  Meeting  in  person or
represented by Proxy in order for a quorum to be present. Once a quorum has been
established,  an  affirmative  vote  of  a  two-thirds  (2/3)  majority  of  the
outstanding  shares of NGT Common  Stock will be  required  for  approval of the
Merger.  Shares of NGT  Common  Stock  represented  by  proxies  that are marked
"abstain"  will be counted as shares  present for  purposes of  determining  the
presence of a quorum.  An  abstention  with  respect to the Merger will have the
effect of a vote cast against the Merger.  Brokers who hold shares of NGT Common
Stock as nominees will not have  discretionary  authority to vote such shares in
the absence of instructions from the beneficial  owners thereof.  Any votes that
are not cast because the nominee- broker lacks such discretionary authority will
not be  counted as votes  cast on such  proposal  and will have no effect on the
vote.

         In the event that a quorum is not present at the NGT  Special  Meeting,
it is expected  that the  meeting  will be  adjourned  or  postponed  to solicit
additional proxies.

Proxies

         All  shares of NGT  Common  Stock  which are  represented  by  properly
executed  proxies are received in time for the NGT Special  Meeting and have not
been revoked will be voted in accordance with the instructions indicated in such
proxies. If no instructions are indicated, such shares will be voted in favor of
the  Merger  and in the  discretion  of the proxy  with  respect  to such  other
business as may properly come before the NGT Special  Meeting or any adjournment
or postponement thereof.

         Any proxy may be revoked by the  shareholder  executing  it at any time
prior to its exercise by the  shareholder  giving  written notice thereof to the
Corporate  Secretary of NGT, by signing and returning a later-dated  proxy or by
voting in person  at the NGT  Special  Meeting.  Attendance  at the NGT  Special
Meeting will not in and of itself constitute the revocation of a proxy.

         The NGT Board is not  currently  aware of any  business  to be  brought
before the NGT Special Meeting other than described herein.  If, however,  other
matters are properly  brought before the NGT Special  Meeting or any adjournment
or   postponement   thereof,   the  persons   appointed  as  proxies  will  have
discretionary  authority to vote the shares represented by duly executed proxies
in accordance with their discretion and judgment.

Solicitation of Proxies

         Proxies are being solicited hereby on behalf of the NGT Board. Pursuant
to the Merger  Agreement,  the  entire  cost of proxy  solicitation  for the NGT
Special Meeting,  including the reasonable expenses of brokers,  fiduciaries and
other nominees in forwarding solicitation material to beneficial owners, will be
borne by NGT. 

                                      -22-
<PAGE>

In addition to solicitation by mail,  officers and regular  employees of NGT may
solicit proxies personally or by telephone, facsimile transmission or otherwise.
Such officers and regular  employees will not be  additionally  compensated  for
such solicitation,  but may be reimbursed for out-of-pocket expenses incurred in
connection therewith.  If undertaken,  the expense of such solicitation would be
nominal.

         HOLDERS OF NGT COMMON STOCK ARE  REQUESTED  TO COMPLETE,  DATE AND SIGN
THE  ACCOMPANYING  NGT  PROXY  CARD  AND  RETURN  IT  PROMPTLY  IN THE  ENCLOSED
POSTAGE-PREPAID ENVELOPE.

Appraisal/Dissenters' Rights

         Holders  of  shares  of NGT  Common  Stock  may be  entitled  to assert
dissenters'  rights under the Texas Business  Corporation Act ("TBCA")  Sections
5.11 to 5.13,  inclusive,  copies of which are annexed hereto as Annex "III" and
by this reference made a part hereof.

         The following summary is not intended to be a complete statement of the
provisions of the TBCA relating to dissenters' rights and it is qualified in its
entirety by the  reference  to the copy of TBCA  Sections  5.11 to 5.13  annexed
hereto.

         A shareholder who wishes to dissent from the proposed Merger and obtain
payment of the fair value of its  shares  shall file with NGT,  prior to the NGT
Special  Meeting,  a  written  objection  to the  Merger,  setting  out that the
shareholder's right to dissent will be exercised if the Merger is made effective
and giving the shareholder's address, to which notice thereof shall be delivered
in that event.  If the Merger is effected  and the  shareholder  did not vote in
favor of the  Merger,  TSRG will  within ten days after the Merger is  effected,
deliver to the shareholder  written notice that the Merger has been effected and
the shareholder may, within ten days from the delivery or mailing of the notice,
make written  demand on TSRG for payment of the fair value of the  shareholders'
shares. The demand shall state the number of shares of NGT Common Stock owned by
the  shareholder  and  the  fair  value  of  the  shares  as  estimated  by  the
shareholder.  Any  shareholder  failing to make demand within the ten day period
will be bound by that action.

         Within  twenty days after  receipt by TSRG of a demand for payment TSRG
shall deliver to the shareholder a written notice that shall either set out that
TSRG  accepts  the amount  claimed  in the demand and agrees to pay that  amount
within ninety days after the date on which the Merger was effected, and upon the
surrender of the  certificates  duly  endorsed,  or shall contain an estimate by
TSRG of the fair value of the shares,  together  with an offer to pay the amount
of that  estimate  within  ninety  days  after the date on which the  Merger was
effected,  upon  receipt  of notice  within  sixty days after that date from the
shareholder  that the  shareholder  agrees to accept  that  amount  and upon the
surrender of the certificates duly endorsed.

         If,  within the period of sixty days after the date on which the Merger
was  effected,  the  shareholder  and TSRG do not agree on the fair value of the
shares, then the shareholder or TSRG may, within sixty days after the expiration
of the sixty-day period, file a petition in any court of competent  jurisdiction
in the County of Pleasants,  asking for a finding and  determination of the fair
value of the shareholder's shares."


                                      -23-
<PAGE>

                                   THE MERGER

         The  description  of the Merger and the Merger  Agreement  contained in
this Joint Proxy Statement/Prospectus describes the material terms of the Merger
Agreement,  but does not purport to be complete and is qualified in its entirety
by reference to the Merger Agreement, a copy of which is annexed hereto as Annex
I and incorporated  herein by this reference.  Capitalized terms appearing below
that are not  otherwise  defined  herein have the same meaning as are given such
terms in the Merger Agreement. Whenever particular sections or defined terms are
referred to, it is intended  that such  sections or defined  terms shall also be
incorporated by reference.

General

         At the Effective Date, NGT will be merged with and into TSRG, with TSRG
being the surviving  corporate entity.  As a result of the Merger,  the separate
corporate  existence  of NGT will cease and TSRG will  succeed to all the rights
and be responsible  for all the obligations of NGT in accordance with the Nevada
Revised  Statutes.  Subject to the terms and conditions of the Merger Agreement,
100% of the issued and outstanding  shares of NGT Common Stock and NGT Preferred
Stock will be exchanged for fully  registered  TSRG Common Stock at the Exchange
Ratio.  The "Exchange  Ratio" shall be determined by dividing  6,415,350  (three
times the number of shares of TSRG Common Stock  outstanding)  by the  aggregate
number  of shares  of NGT  Common  Stock  and NGT  Preferred  Stock  outstanding
immediately  prior  to the  Effective  Date.  Thus,  assuming  an  aggregate  of
6,135,417 shares of NGT Common Stock and NGT Preferred Stock  outstanding on the
Effective  Date, the Exchange Ratio shall be 1.04562 shares of TSRG Common Stock
for each one share of NGT Common  Stock or NGT  Preferred  Stock.  The  Exchange
Ratio would change if the number of outstanding shares of TSRG Common Stock, NGT
Common Stock Or NGT Preferred Stock changed prior to the Effective Date.

         On the Effective Date, all issued and outstanding  shares of NGT Common
Stock and NGT  Preferred  Stock  shall,  without  any  action on the part of the
holders thereof, automatically become and be converted into the right to receive
TSRG  Common  Stock  at the  Exchange  Ratio.  TSRG's  transfer  agent  shall be
instructed  to issue new  certificates  of TSRG  Common  Stock,  based  upon the
Exchange Ratio, to each of the shareholders of NGT, at the address listed in the
register of NGT shareholders.  No fractional shares will be issued,  rather each
fractional  share  resulting  from  application  of the  Exchange  Ratio will be
rounded up to the next whole share.

         The Merger  shall become  effective  upon the filing of the Articles of
Merger or a Certificate of Merger, as applicable, with the Secretary of State of
Nevada and  Secretary  of State of Texas,  which event shall not occur until all
conditions  precedent set forth in the Merger Agreement are satisfied or waived,
to the  extent  permitted  by law.  See  "Other  Terms of the  Merger  Agreement
Conditions Precedent to the Merger."

         It is the  intention  of TSRG and NGT that the number of shares of TSRG
Common  Stock issued to NGT  shareholders  in  connection  with the Merger shall
represent at least  seventy five percent (75%) of the total number of issued and
outstanding  shares of TSRG Common Stock  immediately  after  completion  of the
Merger.  Accordingly,  if  between  the  date of the  Merger  Agreement  and the
Effective Date, the number of issued and outstanding shares of TSRG Common Stock
has increased,  the numerator of the Exchange Ratio shall be adjusted  upward to
the number which  represents  75% of the total number of issued and  outstanding
shares of TSRG  Common  Stock  immediately  after the  issuance  thereof  to NGT
shareholders in connection with the Merger.


                                      -24-
<PAGE>


         Based on 2,138,450  shares of TSRG Common Stock  outstanding  as of the
Record Date and, assuming an aggregate of 6,135,417 shares of NGT Common Stock ,
a total of approximately 6,415,350 shares of TSRG Common Stock will be issued to
holders of NGT Common Stock and Preferred  Stock in accordance with the Exchange
Ratio of 1.04562.  Thus, taking into consideration the issuance of the 6,415,350
shares of TSRG  Common  Stock  pursuant  to the  Merger,  immediately  after the
Effective Date, TSRG will have  approximately  8,553,800  shares of Common Stock
outstanding, without giving the effect of the rounding up of fractional shares.

Share Ownership of Affiliates

Ratification  of the Merger  requires a majority  vote of the TSRG Common  Stock
outstanding and a 2/3 majority vote of the NGT Common Stock  outstanding.  As of
the date hereof, the officers,  directors and principal shareholders of TSRG own
34% of the total issued and  outstanding  shares of TSRG Common  Stock,  and the
officers,  directors  and  principal  shareholders  of NGT own 55% of the  total
issued and outstanding shares of NGT Common Stock.

Background of the Merger

         NGT had considered going public since  approximately 1995. In an effort
to complete that goal, NGT entered into a Letter of Intent on January 2, 1997 as
modified on March 17,  1997,  with Lyric  Energy,  Inc.  ("Lyric"),  a reporting
company  pursuant to the Exchange  Act.  Lyric had recently sold off the last of
its  energy  assets  and had  become a shell  corporation  seeking to acquire an
operating  company.  As part of that transaction,  NGT loaned $100,000 to Lyric,
which loan was  converted  to  203,041,517  shares of Lyric's  common stock upon
Lyric becoming current with its filing requirements pursuant to the Exchange Act
and obtaining a waiver from the Amarillo  National Bank of certain  non-dilution
rights  in favor of the  bank.  This was  accomplished  on April  10,  1997.  To
complete  the merger  however,  Lyric had to  reorganize  its  capital  and,  to
accomplish that, filed an information statement with the Securities and Exchange
Commission on Schedule 14C during the summer of 1997. The information  statement
was reviewed and commented upon by the Commission  Staff.  This process required
that NGT obtain updated  engineering  reports and valuations to substantiate its
financial  statements.  This set back the proposed  shareholders meeting through
the new year and during this period of time NGT was introduced to TSRG.

         During September of 1997 Warren Donohue a director of NGT was attending
the  Northeastern  Regional  Investment  Banking  Seminar  conference with James
Holton, a representative of Continental Capital Corporation,  a financial public
relations firm. At that  conference,  Mr. Holton mentioned that one of his other
clients,  TSRG,  also  was  involved  in the  oil and  gas  business  and it was
suggested that a combination of the two companies  could possibly be synergistic
because NGT had been  interested in becoming  public for quite some time. At Mr.
Holton's  suggestion,  Mr.  Donohue put in a call to Loren Bagley,  President of
TSRG.  Discussions  followed between the NGT Board and the TSRG Board and it was
determined  that in addition to NGT's desire to become a publicly traded entity,
a combination could have a positive  synergistic impact on both entities for the
following reasons:

         a.       TSRG operated natural gas transmission lines and had knowledge
                  of and  contacts  in the Powder  River  Basin.  However,  TSRG
                  historically  had acquired all of its  production  by purchase
                  while;

         b.       NGT had an active oil and gas  drilling  program  which it was
                  looking to expand  into new regions  such as the Powder  River
                  Basin.

                                      -25-
<PAGE>


         As a result of these conversations, the parties met in Dallas, Texas on
September 30, 1997 to discuss a possible business combination. These discussions
continued on October 3, 1997 when Brent Wagman, a former officer and director of
NGT  together  with Mr.  Donohue  met in Denver,  Colorado  with Mr.  Bagley and
William F. Woodburn, President and Vice President respectively,  of TSRG. At the
October 3 meeting,  discussions  included the possibility of engaging in a joint
venture of some sort as an alternative to a business combination. On October 24,
1997 TSRG and NGT exchanged financial information about each respective company.

         In early November  1997, Mr. Bagley and Mr.  Woodburn of TSRG met twice
with the NGT Board.  On December 4, 1997,  three members of the TSRG Board,  Mr.
Bagley,  Mr. Woodburn and Gary Lawyer, a Denver based oil and gas engineer,  met
with  the NGT  Board  in  Dallas.  At this  meeting,  TSRG  and  NGT  agreed  to
discontinue Merger discussions, but decided to form a joint venture to be called
Sundance  Producers LLC to own oil and gas properties  for joint  development in
the Powder River Basin in Crook County,  Wyoming.  On December 17, 1997, Messrs.
Bagley,  Woodburn and Lawyer met in Denver with Michael Stewart,  Vice President
of NGT, to finalize the Sundance Producers LLC joint venture.

         In January 1998, the Sundance joint venture  commenced  drilling on the
Fowler #1 well in Crook  County,  Wyoming.  During early  January,  1998 the NGT
Board  determined  that a merger  with  TSRG may  result in  obtaining  a Nasdaq
listing more expeditiously than completing the Lyric transaction.  Additionally,
since  NGT's  first  meeting  with  TSRG  in  September,  1997,  TSRG  had  made
substantial  progress  in  acquiring  substantial  oil and gas assets  from Gulf
Canada in the Powder River Basin.  On January 22, 1998,  representatives  of the
TSRG Board and the NGT Board met in Fort  Lauderdale,  Florida to formulate  the
terms for the proposed Merger and for a potential funding.  On February 2, 1998,
NGT made a formal  proposal to TSRG for a business  combination  between the two
companies. From February 9 to February 12, 1998, Mr. Bagley and Mr. Woodburn met
with the NGT Board in the offices of NGT in Dallas and in Denver and agreed upon
and  executed  a Letter of Intent  memorializing  the  intent of the  parties to
merge.  Immediately  after  executing the Letter of Intent,  the parties  walked
across the  street in Denver and  concluded  a deal to acquire  the Gulf  Canada
properties being negotiated by TSRG.

         On February  19,  1998,  TSRG and NGT  extended  to March 6, 1998,  the
deadline set forth in the initial  Letter of Intent by which the parties were to
execute  the Merger  Agreement.  Discussions  continued  until March 26, 1998 at
which time TSRG and NGT executed the definitive Merger Agreement. Preparation of
the registration statement including this Joint Proxy  Statement/Prospectus  was
begun shortly thereafter.  The Merger is subject to shareholder approval of both
corporations and the effectiveness of TSRG's registration statement on Form S-4.

         On July 7 and 8, 1998 the parties met in Dallas to review drafts of the
Form S-4.  Other  items  discussed  and  approved at the  meeting  included  the
reducing of TSRG's  quorum  requirements  for  shareholders  meetings,  offering
additional shares of TSRG Common Stock, and reducing the proposed combined Board
of Directors to five persons were discussed and approved.

         Following  the  completion  of the  Merger,  TSRG will have oil and gas
properties and production in the Appalachian, Rocky Mountain and Permian basins.
Pending  finalization  of the  Merger,  both  TSRG and NGT will  continue  to be
operated in the  ordinary  course of business as separate  entities.  During the
period, Loren E. Bagley,  President of TSRG and Michael Stewart,  Vice President
of NGT shall act as a special operating  committee to coordinate all significant
operations of TSRG and NGT.

                                      -26-
<PAGE>

         Neither Continental Capital, who introduced TSRG and NGT, nor any other
person  or party is being  compensated  as a result of the  introduction  or the
resulting  Merger,  if it is  accomplished.  Additionally,  as  per  the  Merger
Agreement, NGT obtained a release of its obligation to Lyric and transferred all
shares owned by it to Mr. Wagman in exchange for the cancellation of $150,000 in
debt. This transfer resulted in an extraordinary  gain of $50,000 being reported
by NGT.

TSRG Financing Related to the Merger

         In  connection  with the Merger,  TSRG  committed to raise a minimum of
$4,000,000 pursuant to a private placement of its securities.  Accordingly, TSRG
made an offering of 8% Secured  Convertible  Debentures  Due March 31, 1999 (the
"Debentures"),  in an aggregate maximum amount of $4,850,000.  TSRG declared the
offering closed on September 10, 1998. Gross proceeds  realized from the sale of
the Debentures was  $4,625,400.  Interest shall accrue upon the date of issuance
until  payment in full of the  principal sum has been made or duly provided for.
Holders of the Debentures shall have the option, at any time, until maturity, to
convert the principal amount of their Debenture, or any portion of the principal
amount  which  is at  least  $10,000,  into  shares  of TSRG  Common  Stock at a
conversion  price for each share equal to the lower of (a) seventy percent (70%)
of the market  price of TSRG Common  Stock  averaged  over the five trading days
prior to the date of conversion, or (b) the market price on the issuance date of
the Debentures.  Any accrued and unpaid interest shall be payable, at the option
of TSRG, in cash or in shares of TSRG Common Stock valued at the then  effective
conversion price.

         Pursuant  to the  terms of the  Debentures,  TSRG has  agreed to file a
registration statement with the Commission to register the shares of TSRG Common
Stock into which the  Debentures  may be converted.  Upon  effectiveness  of the
registration  statement,   the  shares  of  TSRG  Common  Stock  underlying  the
Debentures,  when issued,  will be deemed registered  securities and will not be
restricted  as to the  resale  of such  securities.  If TSRG  fails  to file its
registration  statement  within  forty-five  (45) days from the  closing  of the
Debenture  offering,  TSRG may be obligated to increase by up to fifteen percent
(15%) the number of shares issuable upon conversion to each holder.

         Proceeds  from the sale of  Debentures  have been used to purchase  the
assets of Gulf Canada Resources Limited in the Powder River Basin in Wyoming and
to retain the services of Corporate Relations Group, a public relations firm.

TSRG's Reasons for the Merger; Recommendation of the TSRG Board

         THE TSRG  BOARD HAS  UNANIMOUSLY  DETERMINED  THAT THE  MERGER  AND THE
ISSUANCE  OF  SHARES  THEREUNDER  ARE IN THE  BEST  INTERESTS  OF  TSRG  AND ITS
SHAREHOLDERS AND HAS APPROVED THE MERGER  AGREEMENT.  THE TSRG BOARD UNANIMOUSLY
RECOMMENDS THAT THE SHAREHOLDERS OF TSRG VOTE IN FAVOR OF THE MERGER AT THE TSRG
SPECIAL MEETING.

         The TSRG Board believes that the Merger represents a unique opportunity
to create a stronger  combined  company  with a broader  base of  resources  and
properties.   The  TSRG  Board  also   believes   that  the  Merger  will  bring
opportunities  for  cost  savings,  economies  of  scale  and  other  synergies,
resulting in improved cash flow  potential for the long-term  growth of TSRG and
of  shareholder  value.  Further,  the Merger will give the  combined  company a
stronger asset base upon which it can rely in securing future  financings,  both
equity and debt. There can, however,  be no assurance that any specific level of
cost  savings or other  synergies  will be achieved or that such cost savings or
other synergies will be achieved within the time periods  contemplated,  or that
the combined company will be able to secure future financings. For the foregoing
reasons,  the TSRG Board  believes  that the terms and  conditions of the Merger
Agreement are in the best interest of TSRG and its shareholders.


                                      -27-
<PAGE>

         The following are the material factors  considered by the TSRG Board in
reaching its conclusions,  certain of which factors  contained both positive and
negative elements:

                  (i) the  judgment,  advice and analyses of the TSRG Board with
         respect to the  strategic,  financial and  operational  benefits of the
         Merger, based in part on the business, financial,  accounting and legal
         due diligence investigations performed with respect to NGT;

                  (ii) information  concerning the financial condition,  results
         of operations, prospects, business and past performance of NGT;

                  (iii) current  industry,  economic and market conditions which
         make the combination of the two companies much more viable;

                  (iv) the synergies, cost reductions and operating efficiencies
         that may become  available to the  combined  company as a result of the
         Merger  including  moving the  corporate  offices to Dallas,  Texas and
         maintaining  only a  field  office  in  West  Virginia,  as well as the
         management  challenges  associated  with  successfully  integrating the
         businesses, cultures and managements of two corporations;

                  (v) the  opportunities  for constructive  sharing of resources
         between TSRG and NGT including properties, expertise and personnel;

                  (vi) the express terms and conditions of the Merger Agreement,
         which are viewed as providing  an  equitable  basis for the Merger from
         the standpoint of TSRG;

                  (vii) the fact that the Merger would reduce the  dependence of
         TSRG on any single project or program and the  associated  risks of the
         cessation of a project or program;

                  (viii) the advice of its independent  auditors with respect to
         the accounting treatment of the Merger; and

                  (ix) the corporate governance aspects of the Merger, including
         that TSRG directors would constitute  two-fifths of the TSRG Board, Mr.
         Bagley would serve as Chairman of the combined company and Mr. Woodburn
         would serve as a director.

         The foregoing  discussion of the information and factors considered and
given weight by the TSRG Board is not intended to be exhaustive.  In view of the
variety of factors  considered in connection  with its evaluation of the Merger,
the TSRG Board did not find it  practicable to and did not quantify or otherwise
assign  relative  weights to the  specific  factors  considered  in reaching its
determination.  In addition, individual members of the TSRG Board may have given
different weights to different factors.

         THE TSRG BOARD  UNANIMOUSLY  RECOMMENDS  THAT THE  SHAREHOLDERS OF TSRG
VOTE IN FAVOR OF THE MERGER AT THE TSRG SPECIAL MEETING.



                                      -28-
<PAGE>
NGT's Reasons for the Merger; Recommendation of the NGT Board

         THE NGT BOARD HAS UNANIMOUSLY DETERMINED THAT THE MERGER IS IN THE BEST
INTERESTS OF NGT AND ITS SHAREHOLDERS AND HAS APPROVED THE MERGER AGREEMENT. THE


NGT BOARD  UNANIMOUSLY  RECOMMENDS THAT THE SHAREHOLDERS OF NGT VOTE IN FAVOR OF
THE MERGER AT THE NGT SPECIAL MEETING.

         The NGT Board believes that the Merger represents a unique  opportunity
to create a stronger  combined  company  with a broader  base of  resources  and
properties.   The  TSRG  Board  also   believes   that  the  Merger  will  bring
opportunities  for  cost  savings,  economies  of  scale  and  other  synergies,
resulting  in  improved  cash flow  potential  for the  long-term  growth of the
combined company and of shareholder  value.  Further,  the Merger will result in
NGT  shareholders  becoming  shareholders  of a publicly traded company and will
give the  combined  company a  stronger  asset  base  upon  which it can rely in
securing future  financings,  both equity and debt.  There can,  however,  be no
assurance  that any specific  level of cost savings or other  synergies  will be
achieved or that such cost savings or other  synergies  will be achieved  within
the time  periods  contemplated  or that the  combined  company  will be able to
secure future financings. For the foregoing reasons, the NGT Board believes that
the terms and conditions of the Merger Agreement are in the best interest of NGT
and its shareholders.

         The following are the material  factors  considered by the NGT Board in
reaching its conclusions,  certain of which factors  contained both positive and
negative elements:

                  (i) the  opportunities  for constructive  sharing of resources
         between NGT and TSRG including properties, expertise and personnel;

                  (ii) the judgment,  advice and analyses of its management with
         respect to the  strategic,  financial and  operational  benefits of the
         Merger, based in part on the business, financial,  accounting and legal
         due diligence investigations performed with respect to TSRG;

                  (iii) information concerning the financial condition,  results
         of operations, prospects, business and past performance of TSRG;

                  (iv) current industry, economic and market conditions;

                  (v) the synergies,  cost reductions and operating efficiencies
         that may become  available to the  combined  company as a result of the
         Merger,   as  well  as  the  management   challenges   associated  with
         successfully  integrating the  businesses,  cultures and managements of
         two corporations,;

                  (vi) the express terms and conditions of the Merger Agreement,
         which are viewed as providing  an  equitable  basis for the Merger from
         the standpoint of NGT;

                  (vii) the advice of its  independent  auditors with respect to
         the accounting treatment of the Merger;

                  (viii) the shares of TSRG Common  Stock to be issued  pursuant
         to the Merger shall be registered  under the  Securities Act which will
         give the  current  holders  of NGT  Common  Stock and  Preferred  Stock
         greater liquidity in their investment;



                                      -29-
<PAGE>

                  (ix) the corporate governance aspects of the Merger, including
         that NGT directors would  constitute  two-fifths of the TSRG Board, Mr.
         Stewart  would serve as  President  of the  combined  company,  and Mr.
         Donohue would serve as a director; and

                  (x) as a result of the  Merger  and the  number of  registered
         shares  of TSRG  Common  Stock  to be  issued  to  shareholders  of NGT
         thereunder,  NGT  shareholders  will own a  controlling  interest  in a
         Nasdaq SmallCap listed company.

         The foregoing  discussion of the information and factors considered and
given weight by the NGT Board is not intended to be  exhaustive.  In view of the
wide  variety  of  factors  considered,  the NGT Board did not  assign  relative
weights to the specific factors discussed above or determine that any factor was
of  particular  importance.  Rather,  the NGT Board  viewed  its  positions  and
recommendation as being based upon the totality of the information presented.

         THE NGT BOARD UNANIMOUSLY RECOMMENDS THAT THE
SHAREHOLDERS OF NGT VOTE IN FAVOR OF THE MERGER AT THE NGT SPECIAL
MEETING.

Composition of the TSRG Board

         The Merger Agreement provides that, immediately following the Effective
Date, the TSRG Board will consist of five (5) persons,  of which two (2) persons
from the  current  TSRG  Board and two (2)  persons  from the NGT Board  will be
directors of the combined company. Loren E. Bagley and William F. Woodburn, both
current TSRG  directors,  will be directors  of the  combined  company.  Michael
Stewart and Warren Donohue,  both current NGT directors,  will also be directors
of the  combined  company.  Mr.  Stewart  shall  serve as  President  and  Chief
Operating Officer and Mr. Bagley shall serve as Chairman of the Board. The fifth
director has not yet been determined,  however,  such director will be appointed
prior to completion of the Merger by the mutual agreement of NGT and TSRG. Until
the Merger is completed, both corporations are being managed pursuant to a joint
committee consisting of Mr. Bagley and Mr. Stewart.  The directors  constituting
the TSRG Board shall serve until the next annual meeting of TSRG shareholders.

Interests of Certain Persons in the Transaction

         Negotiations  related to the Merger were  conducted  on an  arms-length
basis.  Prior to the date of execution of the Merger Agreement,  March 26, 1996,
the only related  party  transaction  between TSRG and NGT was the joint venture
agreement for the formation of the limited  liability  company  called  Sundance
Producers  LLC.  This  agreement  to  own  oil  and  gas  properties  for  joint
development was finalized in December 1997 and was a direct result of the Merger
negotiations between TSRG and NGT.

         Also as a result  of the  Merger  discussions,  TSRG and NGT  agreed to
arrange for the funding to purchase Gulf Canada Resources  Limited in the Powder
River Basin in Wyoming.  NGT  arranged  for the earnest  money paid  towards the
purchase  and  TSRG  arranged  for the  permanent  financing  by the sale of the
Convertible  Debentures.  See "BUSINESS of TSRG - Recent Business  Developments"
and "CERTAIN RELATED TRANSACTIONS."

Certain Federal Income Tax Consequences

         General.  The  following  discusses  the material  United State federal
income tax  consequences  of the Merger to United States persons who hold shares
of NGT Common Stock as capital  assets within the meaning of Section 1221 of the


                                      -30-
<PAGE>

Code.  It does not  discuss the tax  consequences  that might be relevant to NGT
shareholders  entitled  to  special  treatment  under  federal  income  tax  law
(including,  without  limitation,  dealers in  securities  or foreign  currency,
tax-exempt entities,  banks, trusts, insurance companies,  persons that hold NGT
Common  Stock  as  part  of a  straddle,  a  hedge  against  currency  risk or a
constructive  sale or  conversion  transaction,  persons  that have a functional
currency  other than the U.S.  dollar,  investors in  pass-through  entities and
foreign persons, including foreign individuals,  partnerships and corporations).
This discussion also does not describe any tax  consequences  arising out of the
tax laws of any state, local or foreign jurisdiction.

         Assuming the Merger is consummated in accordance  with the terms of the
Merger,  Agreement  and as described  in this Joint Proxy  Statement/Prospectus,
under current law, it is the intent of the parties that,  for federal income tax
purposes,  (i) the  Merger  will be  treated  as a  "reorganization"  within the
meaning of Section 368(a) of the Code and (ii) TSRG and NGT will each be a party
to that  reorganization  within the meaning of Section 368(b) of the Code.  This
conclusion is based on the Code, regulations  promulgated thereunder and rulings
in effect as of the date hereof, current administrative rulings and practice and
judicial precedent  (collectively,  "Current  Applicable Law"), all of which are
subject to change,  and certain  representations  as to factual  matters made by
TSRG   and   NGT   (such   representations   referred   to   as   the   "Factual
Representations"). Any change in Current Applicable Law, which may or may not be
retroactive,  or failure of the Factual  Representations to be true, correct and
complete in all material  respects  could alter the tax  consequences  discussed
herein.  The parties will not request and the Merger is not  conditioned  upon a
ruling from the Internal  Revenue Service (the "IRS") with respect to any of the
federal income tax  consequences of the Merger,  and as a result there can be no
assurance  that  the  IRS  will  not  disagree  with  or  challenge  any  of the
conclusions set forth in this discussion.

         Accordingly,  as a  reorganization  under the Code, (i) no gain or loss
will be recognized by the  shareholders of NGT with respect to the shares of NGT
Common  Stock and NGT  Preferred  Stock  exchanged  for TSRG Common Stock in the
Merger,  (ii) the adjusted tax basis of the shares of TSRG Common Stock received
by an NGT shareholder  (including any fractional  interest) will be equal to the
adjusted  tax basis of the  shares of NGT  Common  Stock  and NGT  Common  Stock
exchanged  therefor,  (iii) a holder's holding period with respect to the shares
of TSRG Common  Stock  received  pursuant to the Merger will include the holding
period of the NGT  Common  Stock and NGT  Preferred  Stock  exchanged  therefor,
provided  the shares of NGT Common  Stock and NGT  Preferred  Stock were held as
capital assets within the meaning of Section 1221 of the Code on the date of the
Merger,  and (iv) no gain or loss will be  recognized by TSRG or NGT as a result
of the Merger.

         Because  of the  complexity  of the  tax  laws,  and  because  the  tax
consequences  to any particular NGT  shareholder  may be affected by matters not
discussed  herein,  each NGT shareholder is urged to consult his or her personal
tax advisor  concerning the  applicability  of any foreign laws as well as other
federal, state and local income tax consequences of the Merger.

         Anticipated Accounting Treatment

         The Merger  will be  accounted  for as a  recapitalization  of TSRG for
financial  accounting  purposes in accordance with generally accepted accounting
principles and therefore  there is no adjustment in the carrying value of NGT in
the exchange. See "UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION."


                                      -31-
<PAGE>

Percentage Ownership Interest of NGT shareholders Following Merger

         The number of shares of TSRG Common Stock to be issued in the Merger is
expected to be approximately  6,415,350  shares,  based upon 2,138,450 shares of
TSRG Common Stock being outstanding  immediately prior to the Effective Date. If
the  6,415,350  shares of TSRG Common  Stock are issued to holders of NGT Common
and  NGT  Preferred  Stock,  the  shares  of  TSRG  Common  Stock  owned  by NGT
shareholders  immediately  after  the  Effective  Date will  represent  at least
seventy  five  percent  (75%) of the total  shares  of TSRG  Common  Stock  then
outstanding.

Nasdaq SmallCap Market Listing

         It is a condition to the  consummation of the Merger that the shares of
TSRG  Common  Stock to be  issued  thereunder  shall  be  registered  under  the
Securities  Act and be authorized for quotation on The Nasdaq  SmallCap  Market,
subject only to official notice of issuance.

Resales of TSRG Common Stock

         The shares of TSRG  Common  Stock to be issued to  shareholders  of NGT
pursuant to the Merger  Agreement have been registered  under the Securities Act
of 1933, as amended (the "Securities  Act"),  thereby allowing such shares to be
freely traded without  restriction by persons who will not be  "affiliates"  (as
used in paragraphs (c) and (d) of Rule 145 under the Securities Act,  including,
without limitation,  directors and certain executive officers) of TSRG after the
Merger  or who  were  not  "affiliates"of  NGT on the  date of the  NGT  Special
Meeting.  All  directors  and certain  officers and  shareholders  of NGT may be
deemed to have been  "affiliates"  of NGT within the meaning of such rules.  Any
such  person may  resell the TSRG  Common  Stock  received  by him or her in the
Merger only if such shares are  registered  for such resell under the Securities
Act  or an  exemption  from  such  registration  under  the  Securities  Act  is
available. Such persons may be permitted to effect resales under the safe harbor
provisions of Rule 145 under the Securities Act (or Rule 144 in the case of such
persons who become  "affiliates"of  TSRG) or as  otherwise  permitted  under the
Securities  Act.  Persons who may be deemed  affiliates of NGT or TSRG generally
include  individuals  or entities that control,  are controlled by, or are under
common control with, such party,  and may include certain officers and directors
of such  party  as well as  principal  shareholders  of such  party,  as well as
principal  shareholders  of such party.  It is recommended  that any such person
obtain advice of securities counsel prior to effecting any resales.

         NGT has agreed to prepare and deliver to TSRG a list  identifying  each
person  who,  at the time of the NGT  Special  Meeting,  may be  deemed to be an
"affiliate"  of NGT for purposes of Rule 145 under the  Securities Act and that,
on or prior to the Effective  Date,  NGT will deliver on behalf of each of NGT's
"affiliates" a written  agreement to the effect that such person will not offer,
sell,  pledge,  transfer or otherwise dispose of any shares of TSRG Common Stock
issued  to such  person  in  connection  with the  Merger  in  violation  of the
Securities  Act or the  rules and  regulations  thereunder.  TSRG has  agreed to
prepare  and deliver to NGT a list  identifying  each person who, at the time of
the  TSRG  Special  Meeting,  may be  deemed  to be an  "affiliate"  of TSRG for
purposes  of Rule 145 under  the  Securities  Act and  that,  on or prior to the
Effective  Date,  TSRG will deliver on behalf of each of TSRG's  "affiliates"  a
written agreement to the effect that such person will not offer,  sell,  pledge,
transfer or  otherwise  dispose of any of their  shares of TSRG Common  Stock in
violation of the Securities Act or the rules and regulations thereunder.

         This Joint Proxy  Statement/Prospectus  does not cover  resales of TSRG
Common Stock received by any person who may be deemed to be an affiliate of TSRG
or NGT.

                                      -32-
<PAGE>

                       OTHER TERMS OF THE MERGER AGREEMENT

Conversion of Shares in the Merger

         At the Effective  Date, by virtue of the Merger and without any further
action on the part of the holder thereof:


                  (i) each share of TSRG  Common  Stock  issued and  outstanding
         immediately prior to the Effective Date will remain issued, outstanding
         and unchanged as validly issued, fully paid and nonassessable shares of
         TSRG Common Stock; and

                  (ii) each share of NGT Common Stock and Preferred Stock issued
         and  outstanding  immediately  prior  to the  Effective  Date  will  be
         converted  into the  right to  receive  that  number  of shares of TSRG
         Common Stock equal to the;  provided,  however,  that fractional shares
         shall be rounded up to whole shares of NGT Common Stock.

         As a result of the  Merger  and  without  any action on the part of the
holders  thereof,  all shares of NGT Common Stock and Preferred Stock will cease
to be outstanding and will be canceled and retired and will cease to exist,  and
each holder of a  certificate  which  immediately  prior to the  Effective  Date
represented  any such  shares  of NGT  Common  Stock or  Preferred  Stock  ("NGT
Certificate")  will cease to have any rights with  respect  thereto,  except the
right to receive,  as  hereinafter  described,  a certificate  representing  the
number of whole  shares of TSRG Common Stock into which any shares of NGT Common
Stock or Preferred Stock have been converted.  See "Exchange  Agent;  Procedures
for Exchange of NGT Certificates" and "No Fractional Shares."

Exchange Agent;  Procedure for Exchange of Certificates

         TSRG has  authorized  Interstate  Transfer  Company to act as  Exchange
Agent (the  "Exchange  Agent")  under the Merger  Agreement.  At or prior to the
Effective  Date,  TSRG will deposit with the  Exchange  Agent,  in trust for the
benefit of the holders of shares of NGT Common  Stock and NGT  Preferred  Stock,
certificates ("TSRG  Certificates")  representing the TSRG Common Stock issuable
pursuant to the Merger  Agreement  in  exchange  for  outstanding  shares of NGT
Common Stock and NGT Preferred  Stock.  TSRG will make available to the Exchange
Agent  from time to time,  as needed,  additional  shares of TSRG  Common  Stock
sufficient to issue whole shares in lieu of fractional shares.

         As soon as reasonably  practicable  after the Effective Date, TSRG will
cause the Exchange  Agent to mail to each record  holder of a NGT  Certificate a
packet of information  about  exchanging  Certificates for shares of TSRG Common
Stock.  The packet will include a letter of transmittal and instructions for the
record  holder to transmit the NGT  Certificates  to the Exchange  Agent,  which
letter of transmittal  will specify that delivery will be effected,  and risk of
loss and title to the NGT  Certificates  will pass,  only upon  actual  delivery
thereof  to the  Exchange  Agent and will be in such  form and have  such  other
provisions as TSRG may reasonably  specify.  Upon surrender of a NGT Certificate
to the Exchange  Agent together with such letter of  transmittal,  duly executed
and  completed  in  accordance  with the  instructions  thereto,  and such other
documents as may reasonably be required by the Exchange Agent,  such holder will
be  entitled  to  receive  in  exchange  for  each  NGT   Certificate   formerly
representing  shares of NGT Common Stock or NGT Preferred  Stock (i) one or more
shares of TSRG Common Stock representing,  in the aggregate, the whole number of
shares  that  such  holder  has the  right to  receive  pursuant  to the  Merger
Agreement and (ii) one share of TSRG Common Stock for each  fractional  share of
TSRG Common Stock such holder is otherwise  entitled.  All NGT  Certificates  so
surrendered  will be  canceled.  In the event of a transfer of  ownership of NGT
Common Stock that is not registered in the transfer  records of NGT, one or more

                                      -33-
<PAGE>

shares of TSRG Common Stock evidencing,  in the aggregate,  the proper number of
shares of TSRG Common  Stock to which such  holder is  entitled  pursuant to the
Merger Agreement,  may be issued with respect to such NGT Common Stock to such a
transferee if the NGT Certificate  representing  such shares of NGT Common Stock
is presented to the Exchange Agent, accompanied by all of the documents required
to evidence and effect such transfer and to evidence that any  applicable  stock
transfer taxes have been paid.

         Shareholders of NGT should not forward their NGT Certificates  with the
enclosed  proxy card,  nor should they  forward  their NGT  Certificates  to the
Exchange  Agent until they have  received  the packet of  information  described
above, including their letter of transmittal.

No Fractional Shares

         No  certificates  or scrip or shares of TSRG Common Stock  representing
fractional  shares of TSRG Common  Stock will be issued upon the  surrender  for
exchange  of NGT  Certificates  and such  fractional  share  interests  will not
entitle the owner thereof to vote or have any other rights of a  shareholder  of
TSRG. In lieu of any such fractional share, one whole share of TSRG Common Stock
shall be paid to the holder thereof

Representations and Warranties

         The Merger Agreement contains various representations and warranties of
TSRG and NGT relating, among other things, to the following:

                  (i) their incorporation,  existence, good standing,  corporate
         power and similar corporate matters;

                  (ii)  their   capitalization  and  authorization,   execution,
         delivery and performance and the enforceability of the Merger Agreement
         and related matters;

                  (iv) the absence of conflicts,  violations  and defaults under
         their  certificate or articles of incorporation and by-laws and certain
         other agreements and documents;

                  (v) the absence of  required  consents,  approvals,  orders or
         authorizations  of, or registration,  declaration or registration  with
         certain governmental entities;

                  (vi) the documents and reports filed with the  Commission  and
         the accuracy and completeness of the information contained therein;

                  (vii)  the   Registration   Statement  and  this  Joint  Proxy
         Statement/Prospectus   and  the  accuracy  and   completeness   of  the
         information contained therein and herein;

                  (viii) the absence of certain  material changes or events with
         respect to TSRG and NGT since December 31, 1997;

                  (ix)  the   shareholder   votes   required   to  approve   the
         transaction; and

                  (x) brokers or finders fees and expenses.

         All representations and warranties of TSRG and NGT expire one year from
the date of the Effective Date.

                                      -34-
<PAGE>

         Conduct of Business Pending the Merger

         Each of TSRG and NGT has agreed that during the period from the date of
the  Merger  Agreement  and  continuing  until  the  Effective  Date,  except as
expressly  contemplated  or  permitted  by the Merger  Agreement or as otherwise
indicated on its disclosure  schedule or as required by a governmental entity of
competent  jurisdiction  or to the extent that the other  party shall  otherwise
consent in writing,  each will  conduct its  business in the usual,  regular and
ordinary course of business in all material respects,  in substantially the same
manner as conducted prior to the Merger  Agreement,  and will use all reasonable
efforts to preserve intact their present lines of business,  maintain its rights
and  franchises and preserve its  relationships  with  customers,  suppliers and
others having business  dealings with it to the end that its ongoing  businesses
are not impaired in any material respect at the Effective Date.

         Each of TSRG and NGT has further  agreed and appointed  Loren E. Bagley
and  Michael  Stewart to act as an  operating  committee  (the  "Committee")  to
coordinate  all  significant  operations  of TSRG  and  NGT  during  the  period
commencing  the date of the  Merger  Agreement  until the  Effective  Date.  The
activities  and  decisions to be  coordinated  include,  but are not limited to,
contracts, drilling activities, hiring and staffing activities, expenditures and
commitments in excess of $20,000.  Each of TSRG and NGT has further agreed that,
during the period from the date of the Merger Agreement and continuing until the
Effective Date, except as permitted by the prior consent of the Committee,  TSRG
or NGT shall:

                  (i) conduct  their  affairs and business  only in the ordinary
         course of business;

                  (ii) not create or incur any additional  liability,  mortgage,
         lien,  pledge,  hypothecation,  share encumbrance or restriction of any
         kind in excess of $20,000,  nor make any capital  expenditure,  capital
         addition or  betterment,  nor pay any obligation or liability in excess
         of $20,000, absolute or contingent, except current liabilities shown on
         NGT's  financial  Statements  dated January 31, 1998, or enter into any
         contract or  commitment  pursuant to which they are obligated to expend
         in excess of $20,000;

                  (iii)  not  declare  or pay any  dividends  on or  make  other
         distributions  in respect of any of their  capital  stock,  or issue or
         sell any warrants, rights or options to acquire any such shares, except
         NGT shall  have the  unconditional  right to issue up to a  maximum  of
         1,600,000  additional  shares of NGT Common  Stock in exchange for fair
         consideration, as determined in the sole discretion of NGT;

                  (iv) not amend in any  material  respect,  or propose to amend
         their  respective  certificates  of  incorporation,   bylaws  or  other
         governing documents, except to the extent required to comply with their
         respective  obligations under the Merger Agreement,  required by law or
         required by the rules and regulations of the NASD;

                  (v)  maintain  its  properties,  assets and  business  in good
         condition and not sell, lease, encumber or otherwise dispose of, any of
         its properties,  assets or business which are material, except sales of
         oil and gas in the ordinary course of business;

                  (vi) not pay, or agree to pay, conditionally or otherwise, any
         bonus,  extra  compensation,  pension or severance pay to any director,
         shareholder,  officer,  consultant, agent or employee under any pension
         plan or otherwise, or increase the compensation paid by them at January
         31, 1998 to any officer, director, agent, consultant or employee;

                                      -35-
<PAGE>
                  (vii) duly comply with all material  governmental  laws, rules
         and  regulations  applicable  to  them,  their  operations,   business,
         employees or assets and use reasonable  commercial  efforts to preserve
         their business organizations intact;

                  (viii)  except  with  respect  to the  Merger,  not  merge  or
         consolidate, or obligate to do so, with or into any other entity;

                  (ix) not enter into any  transaction or take any acts which if
         effected or performed prior to the date of the Merger Agreement,  would
         constitute a breach of the  representations,  warranties and agreements
         contained therein; or

                  (x) not  institute,  settle or agree to settle  any  action or
         proceeding before any court or governmental body.

Conditions Precedent to the Merger

         The  respective  obligations  of NGT and TSRG to effect  the Merger are
subject,  among other things,  to the  satisfaction or waiver on or prior to the
Effective Date of the following conditions:

                  (i) the  representations  and  warranties  of NGT and TSRG set
         forth in the Merger  Agreement  that are  qualified  as to  materiality
         being true and correct on the date of the Merger Agreement, and each of
         the  representations  and  warranties  of the  parties  that  is not so
         qualified  being true and correct in all material  respects on the date
         of the Merger Agreement, and the receipt by the respective parties of a
         certificate of the other parties to such effect;

                  (ii) the delivery by each party of their respective Disclosure
         Schedules and all other schedules and exhibits to the Merger Agreement,
         in a form and substance reasonable  satisfactory to each party and such
         schedules  shall not  disclose  any  material  adverse  change from the
         financial   statements  of  the  respective   parties  delivering  said
         schedules;

                  (iii) the  receipt  from the  Commission  of  approval  of the
         Registration   Statement   including  this  Joint  Proxy   Statement  /
         Prospectus  which is to be mailed to the  shareholders of TSRG and NGT,
         and the approval by the  shareholders of TSRG and NGT of the Merger and
         Merger Agreement in accordance with the Registration Statement; and

                  (iv) the continued  listing of TSRG's securities on The Nasdaq
         SmallCap Market following consummation of the Merger.

         The  obligations  of TSRG to effect the Merger are also  subject to the
satisfaction  of, or waiver by TSRG,  on or prior to the  Effective  Date of the
following conditions:

                  (i) NGT shall have  performed  in all  material  respects  its
         obligations  under the Merger Agreement and required to be performed by
         it at or prior to the Effective Date;

                  (ii) TSRG shall  have  received  a minimum  of  $4,000,000  of
         bridge financing as set forth in the Merger Agreement;

                  (iii)  TSRG shall have  successfully  restructured  all of its
         indebtedness which is personally guaranteed by officers or directors of
         TSRG to eliminate such personal guarantees;

                                      -36-
<PAGE>
                  (iv)  there  shall not have  accrued  or been  threatened  any
         material  adverse  effect,  including as a result of any  threatened or
         pending action,  suit,  proceeding or  investigation,  on the financial
         condition, assets, business, prospects or results of operations of NGT;
         and

                  (v) completion by TSRG of its due diligence  investigation  of
         NGT in scope, detail,  substance and result reasonably  satisfactory to
         TSRG prior to the Effective Date.


         The  obligations  of NGT to effect the  Merger are also  subject to the
satisfaction  of,  or waiver by NGT,  on or prior to the  Effective  Date of the
following conditions:

                  (i) TSRG shall have  performed  in all  material  respects its
         obligations  under the Merger Agreement and required to be performed by
         it at or prior to the Effective Date;

                  (ii) NGT shall have either  purchased or caused all holders of
         its Series 1994-A  Preferred Stock to convert such preferred stock into
         NGT Common Stock;

                  (iii) NGT shall  have  terminated  its  Agreement  and Plan of
         Share  Exchange  with  Lyric  Energy,  Inc.  and it shall  have sold or
         otherwise  disposed of all shares of Lyric  Energy,  Inc.  common stock
         owned by NGT;

                  (iv)  there  shall not have  accrued  or been  threatened  any
         material  adverse  effect,  including as a result of any  threatened or
         pending action,  suit,  proceeding or  investigation,  on the financial
         condition,  assets,  business,  prospects or results of  operations  of
         TSRG; and

                  (v)  completion by NGT of its due diligence  investigation  of
         TSRG in scope, detail,  substance and result reasonably satisfactory to
         NGT prior to the Effective Date.

Indemnification;  Directors' and Officers' Insurance

         TSRG

         As permitted by the  provisions  of the Nevada  Revised  Statutes  (the
"NRS"),  TSRG has the power to  indemnify  any person made a party to an action,
suit or  proceeding  by reason  of the fact  that  they are or were a  director,
officer,  employee  or agent of TSRG,  against  expenses,  judgments,  fines and
amounts  paid  in  settlement  actually  and  reasonably  incurred  by  them  in
connection with any such action,  suit or proceeding if they acted in good faith
and in a manner which they reasonably  believed to be in, or not opposed to, the
best  interest of TSRG and, in any criminal  action or  proceeding,  they had no
reasonable  cause to believe  their  conduct was  unlawful.  Termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  does  not,  of  itself,  create a
presumption that the person did not act in good faith and in a manner which they
reasonably  believed to be in or not opposed to the best interests of TSRG, and,
in any criminal  action or proceeding,  they had no reasonable  cause to believe
their conduct was unlawful.

         TSRG must indemnify a director,  officer, employee or agent of TSRG who
is successful, on the merits or otherwise, in the defense of any action, suit or
proceeding,  or in defense of any claim, issue, or matter in the proceeding,  to
which they are a party because they are or were a director,  officer employee or
agent of TSRG,  against  expenses  actually and  reasonably  incurred by them in
connection with the defense.

                                      -37-
<PAGE>

         TSRG's  Articles  of  Incorporation  eliminate  personal  liability  of
directors, officers and shareholders of TSRG for damages for breach of fiduciary
duty,  but do not  eliminate the liability of a director or officer for (a) acts
or omissions which involve intentional misconduct,  fraud or a knowing violation
of law, or (b) the payment of  distributions to shareholders in violation of the
applicable statutes of the NRS.


         TSRG may provide to pay the expenses of officers and directors incurred
in defending a civil or criminal action,  suit or proceeding as the expenses are
incurred  and in  advance  of the  final  disposition  of the  action,  suit  or
proceeding,  upon receipt of an  undertaking  by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent jurisdiction that they are not entitled to be indemnified by TSRG.

         The NRS also permits a corporation  to purchase and maintain  liability
insurance or make other financial arrangements on behalf of any person who is or
was a director,  officer, employee or agent of TSRG, or is or was serving at the
request of the corporation as a director, officer, employee or agent, of another
corporation,  partnership,  joint  venture,  trust or other  enterprise  for any
liability  asserted against them and liability and expenses  incurred by them in
their  capacity as a  director,  officer,  employee or agent,  or arising out of
their status as such,  whether or not TSRG has the  authority to indemnify  them
against such liability and expenses.

         NGT

         The By-Laws of NGT contain provisions whereby NGT has the power, to the
maximum extent  permitted by Texas law, to indemnify its officers and directors,
or  persons  who act or acted at NGT's  request  as a  director  or officer of a
company of which NGT is or was a  shareholder  or creditor,  and to purchase and
maintain  insurance  for the benefit of any  officers or  directors  against any
liability incurred in their capacity as officers or directors of NGT.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers or persons controlling NGT pursuant
to the forgoing  provisions,  NGT has been informed  that, in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Securities Act, and is therefore unenforceable.

Termination

         The  Merger  Agreement  may be  terminated  at any  time  prior  to the
Effective  Date by action taken or  authorized  by the Board of Directors of the
terminating party or parties:

                  (i) By the mutual written agreement of TSRG and NGT, by action
         of their respective Boards of Directors;

                  (ii)  By  TSRG  if  any  of the  conditions  precedent  to its
         obligations  as set forth in the Merger  Agreement are not satisfied or
         waived by TSRG on or before September 30, 1998;

                  (i)  By  NGT  if  any  of  the  conditions  precedent  to  its
         obligations  as set forth in the Merger  Agreement are not satisfied or
         waived by NGT on or before September 30, 1998.

         The right to terminate the Merger  Agreement as described  above is not
available to any party (i) that is in material breach of its  obligations  under
the Merger  Agreement  or (ii) whose  failure to fulfill its  obligations  or to

                                      -38-
<PAGE>

comply with its covenants  under the Merger  Agreement has been the cause of, or
resulted in, the failure to satisfy any condition to the  obligations  of either
party under the Merger Agreement.

Fees and Expenses

         Whether or not the Merger is  consummated,  all  expenses  incurred  in
connection with the Merger Agreement and the transactions  contemplated  thereby
shall be paid by the party incurring such expenses.


Amendment

         The Merger  Agreement may be amended or modified by TSRG and NGT at any
time before or after  approval of the matters  presented in connection  with the
Merger by the  shareholders  of NGT and the  shareholders  of TSRG.  The  Merger
Agreement  may not be amended  except by an  instrument  in  writing,  signed on
behalf of each of TSRG and NGT.

Waiver

         The  Merger  Agreement  permits  TSRG and NGT at any time  prior to the
Effective  Date  to (i)  extend  the  time  for  the  performance  of any of the
obligations  or  other  acts  of the  other  parties  thereto,  (ii)  waive  any
inaccuracies in the representations  and warranties  contained therein or in any
document delivered pursuant thereto,  and (iii) waive compliance with any of the
agreements or conditions  contained therein,  in each case pursuant to a written
instrument.


                                      -39-
<PAGE>

               UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION

         The unaudited pro forma combined financial  statements are based on the
historical  consolidated  financial  statements  of TSRG and NGT and  have  been
prepared as if the Merger  occurred  for the periods  indicated.  The  unaudited
proforma  adjustments  described  in  the  accompanying  notes  are  based  upon
preliminary  estimates and certain  assumptions that the managements of TSRG and
NGT believe are reasonable.

         The  unaudited  pro  forma  financial   statements  are  presented  for
comparative purposes only and are not necessarily indicative of actual or future
financial  position or results of operations  that would have or will occur upon
consummation of the Merger,  and should be read in conjunction  with the audited
historical  consolidated  financial statements,  including the notes thereto, of
TSRG  and  NGT,  which  are  incorporated  by  reference  in  this  Joint  Proxy
Statement/Prospectus.



                               TRANS ENERGY, INC.
                      Consolidated Proforma Balance Sheets
                                 June 30, 1998
                                  (Unaudited)

                                     ASSETS
                                     ------

<TABLE>
<CAPTION>
                                                                                       Proforma
                                                               Natural Gas            Adjustments
                                            Trans              Technologies            Increase               Proforma
                                         Energy, Inc.              Inc.               (Decrease)            Consolidated 
                                       ----------------      ----------------      ----------------      ----------------
<S>                                   <C>                   <C>                   <C>                   <C>              
CURRENT ASSETS

   Cash                               $          -          $           4,808     $          -          $           4,808
   Accounts receivable                           64,686                14,022                -                     78,708
                                       ----------------      ----------------      ----------------      ----------------

     Total Current Assets                        64,686                18,830                -                     83,516
                                       ----------------      ----------------      ----------------      ----------------

PROPERTY AND
 EQUIPMENT - NET
 OF ACCUMULATED
 DEPRECIATION                                 8,493,942             4,477,361                -                 12,971,303
                                       ----------------      ----------------      ----------------      ----------------

OTHER ASSETS

   Loan receivable - related                     -                    290,695              (158,497)              132,198
   Prepaid promotion costs                    1,061,628                -                     -                  1,061,628
   Loan acquisition costs                     2,706,898                -                     -                  2,706,898
   Investments                                   -                    204,964                -                    204,964
   Other                                        101,510                 3,769                -                    105,279
                                       ----------------      ----------------      ----------------      ----------------

     Total Other Assets                       3,870,036               499,428              (158,497)            4,210,967
                                       ----------------      ----------------      ----------------      ----------------

     TOTAL ASSETS                     $      12,428,664     $       4,995,619     $        (158,497)    $      17,265,786
                                       ================      ================      ================      ================
</TABLE>



                   See Summary of Assumptions and Disclosures

                                      -40-
<PAGE>



                               TRANS ENERGY, INC.
                Consolidated Proforma Balance Sheets (Continued)
                                  June 30, 1998
                                   (Unaudited)

                      LIABILITIES AND STOCKHOLDERS EQUITY
                      -----------------------------------

<TABLE>
<CAPTION>
                                                                                       Proforma
                                                               Natural Gas            Adjustments
                                            Trans              Technologies            Increase               Proforma
                                         Energy, Inc.              Inc.               (Decrease)            Consolidated 
                                       ----------------      ----------------      ----------------      ----------------
<S>                                   <C>                   <C>                   <C>                   <C>              
CURRENT LIABILITIES
 
   Bank indebtedness                  $          16,133     $          -          $          -          $          16,133
   Accounts payable                           1,396,788               609,554                25,000             2,031,342
   Accrued expenses                             432,037                -                     -                    432,037
   Notes payable - current                       25,313                 5,746                -                     31,059
   Advances due related parties                  -                    206,958                -                    206,958
   Debentures payable                         4,625,400                -                     -                  4,625,400
                                       ----------------      ----------------      ----------------      ----------------

     Total Current Liabilities                6,495,671               822,258                25,000             7,342,929
                                       ----------------      ----------------      ----------------      ----------------

NET LIABILITIES IN EXCESS
 OF ASSETS OF DISCONTINUED
 OPERATIONS                                     340,821                -                     -                    340,821
                                       ----------------      ----------------      ----------------      ----------------

LONG-TERM LIABILITIES

   Notes payable                              1,744,441                18,400              (158,497)            1,604,344
                                       ----------------      ----------------      ----------------      ----------------

     Total Long-Term Liabilities              1,744,441                18,400              (158,497)            1,604,344
                                       ----------------      ----------------      ----------------      ----------------

MINORITY INTEREST                                -                     -                     28,388                28,388
                                       ----------------      ----------------      ----------------      ----------------

REDEEMABLE PREFERRED
 STOCK, SERIES 1994-A, $4.00
 PAR VALUE, 500,000 SHARES
 AUTHORIZED, 7,097
 OUTSTANDING                          $          -          $          28,388     $         (28,388)    $          -     
                                       ----------------      ----------------      ----------------      ----------------

</TABLE>



                   See Summary of Assumptions and Disclosures

                                      -41-

<PAGE>

                               TRANS ENERGY, INC.
                Consolidated Proforma Balance Sheets (Continued)
                                  June 30, 1998
                                   (Unaudited)


                LIABILITIES AND STOCKHOLDERS EQUITY (Continued)
                -----------------------------------------------

<TABLE>
<CAPTION>
                                                                                       Proforma
                                                               Natural Gas            Adjustments
                                            Trans              Technologies            Increase               Proforma
                                         Energy, Inc.             Inc.                (Decrease)            Consolidated 
                                       ----------------      ----------------      ----------------      ----------------
<S>                                    <C>                  <C>                   <C>                   <C>              
STOCKHOLDERS EQUITY

   Preferred stock: Series 1994-B,
     $4.00 par value; authorized
     500,000 shares; 66,360 shares
     issued and outstanding            $         -          $         265,440     $          -          $         265,440
   Common stock, $0.001 par
     value; authorized 30,000,000
     shares; 8,553,800 shares
     issued and outstanding,
     respectively                                 2,139                 5,889                   526                 8,554
   Additional paid-in capital                12,867,963            10,067,098            (9,047,897)           13,887,164
   Accumulated deficit                       (9,022,371)           (6,211,854)            9,022,371            (6,211,854)
                                       ----------------      ----------------      ----------------      ----------------

   Total Stockholders Equity                 3,847,731             4,126,573               (25,000)            7,949,304
                                       ----------------      ----------------      ----------------      ----------------

   TOTAL LIABILITIES AND
    STOCKHOLDERS EQUITY               $     12,428,664     $       4,995,619     $        (158,497)    $      17,265,786
                                       ================      ================      ================      ================
</TABLE>



                   See Summary of Assumptions and Disclosures

                                      -42-
<PAGE>


                               TRANS ENERGY, INC.
                      Consolidated Statement of Operations
                                  June 30, 1998
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                       Proforma
                                                               Natural Gas            Adjustments
                                            Trans              Technologies            Increase               Proforma
                                         Energy, Inc.              Inc.               (Decrease)            Consolidated 
                                       ----------------      ----------------      ----------------      ----------------

<S>                                   <C>                   <C>                   <C>                   <C>              
SALES                                 $         473,006     $         356,041     $          -          $         829,047
                                       ----------------      ----------------      ----------------      ----------------

TOTAL REVENUES                                  473,006               356,041                -                    829,047
                                       ----------------      ----------------      ----------------      ----------------

EXPENSES

   General and administrative                   773,769             1,146,351                -                  1,920,120
   Depreciation and amortization                 81,261               245,266                -                    326,527
                                       ----------------      ----------------      ----------------      ----------------

     Total Expenses                             855,030             1,391,617                -                  2,246,647
                                       ----------------      ----------------      ----------------      ----------------

INCOME (LOSS) FROM
 OPERATIONS                                    (382,024)           (1,035,576)               -                 (1,417,600)
                                       ----------------      ----------------      ----------------      ----------------

OTHER INCOME (EXPENSE)

   Gain on sale of assets                       239,129                -                     -                    239,129
   Write-down oil and gas                        -                 (3,076,790)               -                 (3,076,790)
   Interest expense                            (139,315)             (405,049)               -                   (544,364)
   Other expense                                 -                   (618,779)               -                   (618,779)
                                       ----------------      ----------------      ----------------      ----------------
 
     Total Other Income
      (Expense)                                  99,814            (4,100,618)               -                 (4,000,804)
                                       ----------------      ----------------      ----------------      ----------------

   NET INCOME (LOSS)                  $        (282,210)    $      (5,136,194)    $          -          $      (5,418,404)
                                       ================      ================      ================      ================
</TABLE>



                   See Summary of Assumptions and Disclosures

                                      -43-
<PAGE>



                               TRANS ENERGY, INC.
                Statements of Assumptions and Disclosures for the
                   Consolidated Proforma Financial Statements
                                  June 30, 1998
                                   (Unaudited)

BACKGROUND AND HISTORICAL INFORMATION

         The  Company  was  originally  incorporated  in the  State  of Idaho on
         January 16, 1964. On January 11, 1988, the Company  changed its name to
         Apple Corporation. In 1988, the Company acquired oil and gas leases and
         other   assets  from  Ben s  Run  Oil   Company  (a  Virginia   limited
         partnership)  and has  since  engaged  in the  business  of oil and gas
         production.

         On November 5, 1993, the Board of Directors  caused to be  incorporated
         in the State of Nevada,  a new corporation by the name of Trans Energy,
         Inc.,  with the  specific  intent of effecting a merger  between  Trans
         Energy,  Inc. of Nevada and Apple Corp. of Idaho,  for the sole purpose
         of changing  the  domicile  of the  Company to the State of Nevada.  On
         November 15, 1993, Apple Corp. and the newly formed Trans Energy,  Inc.
         executed a merger  agreement  whereby the  shareholders  of Apple Corp.
         exchanged  all of their issued and  outstanding  shares of common stock
         for an equal number of shares of Trans Energy, Inc. common stock. Trans
         Energy,  Inc.  was  the  surviving  corporation  and  Apple  Corp.  was
         dissolved.   Trans  Energy,   Inc.  is  the  parent  company  of  Tyler
         Construction Company, Inc. and Ritchie County Gathering Systems, Inc.

         Natural Gas Technologies, Inc. (NGT) was incorporated on April 26, 1993
         and began  operations in June 1993.  NGT acquired  interests in various
         oil and gas properties in February and June 1994 and has been active in
         this industry since then. NGT is the parent company of Interior Energy,
         Inc.

PROFORMA TRANSACTIONS

         The  historical  financial   information   contained  herein  has  been
         consolidated  assuming the  issuance of common  stock of Trans  Energy,
         Inc.  for 100% of the  outstanding  common  stock of NGT as of June 30,
         1998.  The purchase is not  effective  yet, but has been  retroactively
         applied to the historical information of these companies.

         Trans Energy,  Inc. issued 6,415,350 shares of common stock in exchange
         for 100% of the  outstanding  shares of NGT. The  proforma  adjustments
         have been prepared under the purchase method of accounting for business
         combinations and all significant  intercompany  transactions  have been
         eliminated.  The  proforma  adjustments  to  record  the  merger of the
         companies   under  the  purchase  method  of  accounting  for  business
         combinations are:

         1. Record the purchase of NGT through the issuance of 6,415,350  shares
            of common stock:

                       Common stock                    $           6,415
                       Additional paid-in capital                 (6,415)
                                                       ------------------
                                             Total     $             -  
                                                       ==================


                                      -44-
<PAGE>



                               TRANS ENERGY, INC.
                Statements of Assumptions and Disclosures for the
                   Consolidated Proforma Financial Statements
                                  June 30, 1998
                                   (Unaudited)

PROFORMA TRANSACTIONS (Continued)

    2)   Eliminate the common stock of NGT:

                        Common stock                        $      (5,889)
                        Additional paid-in capital                  5,889
                                                             -------------

                                              Total         $         -  
                                                             =============
    3)   Eliminate the deficit of Trans Energy, Inc.:

                        Accumulated deficit                 $  (9,022,371)
                        Additional paid-in capital              9,022,371
                                                             -------------

                                              Total         $         -  
                                                             =============
    4)  Stock issuance costs:
 
                        Additional paid-in capital          $      25,000
                        Accounts payable                          (25,000)
                                                             -------------

                                              Total         $         -  
                                                             =============
    5)  Record minority interest:

                        Redeemable preferred stock          $      28,388
                        Minority interest                         (28,388)
                                                             -------------

                                              Total         $         -   
                                                             =============

                                      -45-
<PAGE>


                                TSRG STOCK SPLIT

         In May 1998, the TSRG Board declared the TSRG Stock Split in connection
with the Merger.  Accordingly,  on June 5, 1998, the shares of TSRG Common Stock
then  outstanding  were  reverse  split on a one (1) share  for four (4)  shares
basis.  All  share  of  TSRG  Common  Stock  referred  to in  this  Joint  Proxy
Statement/Prospectus  and in the Merger  Agreement  are  stated on a  post-split
basis.

              DIRECTORS AND MANAGEMENT OF TSRG FOLLOWING THE MERGER

         Upon completion of the Merger,  the TSRG Board will consist of five (5)
persons,  of which  two (2)  persons  from the  current  TSRG  Board and two (2)
persons from NGT will be directors of the combined company.  Loren E. Bagley and
William F.  Woodburn,  both  current  TSRG  directors,  will be directors of the
combined company.  Michael Stewart, Vice President of NGT, and Warren Donohue, a
current NGT  director,  will also be  directors  of the  combined  company.  Mr.
Stewart  shall serve as President  and Chief  Operating  Officer and Mr.  Bagley
shall  serve as  Chairman  of the  Board.  The fifth  director  has not yet been
determined,  however, such director will be appointed prior to completion of the
Merger by the mutual  agreement of NGT and TSRG.  Until the Merger is completed,
both corporations are being managed pursuant to a joint committee  consisting of
Mr.  Bagley and Mr.  Stewart.  The directors  constituting  the TSRG Board shall
serve until the next annual meeting of TSRG shareholders.

     The  directors  and  officers  of NGT do not own any shares of TSRG  Common
Stock,  either as of March 26, 1998 or the date  hereof.  As of the date hereof,
Mr. Stewart beneficially owns 200,000 shares of NGT Common Stock and Mr. Donohue
beneficially  owns1,969,643  shares of NGT Common Stock. The number of shares of
NGT Common Stock indicated for Mr. Donohue  includes  1,600,000  shares owned by
Ameritech  Petroleum  because Mr. Donohue may be deemed to beneficially own such
shares  under Rule 13d-3 under the Exchange  Act.  See  Ownership of NGT Capital
Stock.  Based on the assumed Exchange Ratio of 1.04562,  the NGT Common Stock of
the above two persons would be converted into the right to receive the following
shares of TSRG  Common  Stock upon the  Effective  Date:  Mr.  Stewart,  209,124
shares,  and Mr. Donohue,  2,059,498 shares. The current holdings of TSRG Common
Stock by the two director designees of TSRG are Mr. Bagley,  104,894 shares, and
Mr.  Woodburn,  112,027 shares.  Mr. John Sims, a current director of TSRG, owns
13,807 shares.


Compensation of Directors and Executive Officers

         TSRG does not compensate its directors for service on the TSRG Board or
any committee  thereof,  but directors are reimbursed for expenses  incurred for
attendance  at meetings of the TSRG Board and any committee  thereof.  Executive
officers are  appointed  annually by the TSRG Board and each  executive  officer
serves at the  discretion  of the TSRG Board.  Executive  officers have not been
paid for their services.  Following the consummation of the Merger, the new TSRG
Board is expected  to review the policy of paying its  directors  and  executive
officers.  However,  no  arrangements  have been made at this time to create any
payment  criteria or schedule and there can be no estimate  whether the new TSRG
Board will establish such payments.

                                      -46-
<PAGE>

                         DESCRIPTION OF TSRG SECURITIES

         TSRG is authorized  to issue  30,000,000  shares of Common  Stock,  par
value  $.001 per share,  of which  2,138,450  shares are issued and  outstanding
(post-split  as per the TSRG Stock Split) as of the date  hereof.  All shares of
TSRG  Common  Stock have equal  rights and  privileges  with  respect to voting,
liquidation and dividend rights.  Each share of Common Stock entitles the holder
thereof  to (i) one  non-cumulative  vote for each  share  held of record on all
matters submitted to a vote of the shareholders; (ii) to participate equally and
to receive any and all such  dividends  as may be declared by the TSRG Board out
of funds legally  available  therefor;  and (iii) to participate pro rata in any
distribution  of assets  available for  distribution  upon  liquidation of TSRG.
Shareholders of TSRG have no preemptive  rights to acquire  additional shares of
Common  Stock or any  other  securities.  The  Common  Stock is not  subject  to
redemption and carries no  subscription  or conversion  rights.  All outstanding
shares of Common Stock are fully paid and  non-assessable.  Additional shares of
TSRG Common Stock may be issued  without  shareholder  approval,  except as that
right is  limited  as a result  of  TSRG's  listing  agreement  with The  Nasdaq
SmallCap Market.

TSRG Redeemable Common Stock Purchase Warrants

         In December 1996,  TSRG completed the public offering of 146,342 shares
of TSRG Common Stock and 1,200,000  Redeemable  Common Stock  Purchase  Warrants
(the "Stock Purchase  Warrants").  Each Stock Purchase Warrant is exercisable at
any time into one share of TSRG Common Stock at the exercise price of $22.56 per
share,  as adjusted by the reverse stock split effected June 5, 1998,  until the
expiration date of December 17, 2002. The Stock Purchase Warrants are redeemable
by TSRG at a price of $.10 per Stock Purchase Warrant,  if the closing bid price
of TSRG Common Stock on the Nasdaq  SmallCap  Market  exceeds 140% of the public
offering price (or $28.672 as adjusted for the one share for four shares reverse
stock split) for the twenty (20)  consecutive  trading days preceding the notice
of redemption.  No Stock Purchase Warrant may be exercised unless at the time of
exercise there is a current prospectus  covering the shares of TSRG Common Stock
issuable  upon  exercise  of the  Stock  Purchase  Warrants  under an  effective
registration  statement  filed with the  Commission,  and such  shares have been
qualified for sale or are exempt from qualification under the securities laws of
the state of residence of the holder of such Stock Purchase Warrant.

TSRG Convertible Debentures

         In connection with the Merger, TSRG has issued $4,625,400 face value of
8%  Secured  Convertible  Debentures  Due  March 31,  1999  (the  "Debentures").
Interest  shall  accrue upon the date of issuance  until  payment in full of the
principal  sum has been made or duly  provided  for.  Holders of the  Debentures
shall have the option,  at any time,  until  maturity,  to convert the principal
amount of their  Debenture,  or any portion of the principal  amount which is at
least $10,000,  into shares of TSRG Common Stock at a conversion  price for each
share equal to the lower of (a)  seventy  percent  (70%) of the market  price of
TSRG  Common  Stock  averaged  over the five  trading  days prior to the date of
conversion, or (b) the market price on the issuance date of the Debentures.  Any
accrued and unpaid interest shall be payable,  at the option of TSRG, in cash or
in shares of TSRG Common Stock valued at the then effective conversion price.

         Pursuant  to the  terms of the  Debentures,  TSRG has  agreed to file a
registration statement with the Commission to register the shares of TSRG Common
Stock into which the  Debentures  may be converted.  Upon  effectiveness  of the
registration  statement,   the  shares  of  TSRG  Common  Stock  underlying  the
Debentures,  when issued,  will be deemed registered  securities and will not be
restricted  as to the  resale  of such  securities.  If TSRG  fails  to file its

                                      -47-
<PAGE>

registration  statement  within  forty-five  (45) days from the  closing  of the
Debenture  offering,  TSRG may be obligated to increase by up to fifteen percent
(15%) the number of shares issuable upon conversion to each holder.

Shares Eligible for Future Sales

         The 6,415,350 shares of TSRG Common Stock issued pursuant to the Merger
will be freely tradeable without  restriction or further  registration under the
Act,  except for any TSRG Common Stock held by an "affiliate"  (as defined under
the Act) of TSRG.  As of the date  hereof,  379,672  shares of TSRG Common Stock
held by TSRG's current shareholders  constitute  "restricted  securities" within
the  meaning  of Rule 144  under  the Act and may be sold  only  pursuant  to an
effective  registration  statement  under  the Act or an  applicable  exemption,
including an exemption under Rule 144.

         In general, under Rule 144 as currently in effect, a person (or persons
whose shares are  aggregated in accordance  with Rule 144) who has  beneficially
owned  "restricted  securities"  (defined  generally as shares acquired from the
issuer or an affiliate in a non-public  transaction)  for at least one year,  as
well as any person who purchases  unrestricted shares in the open market who may
be  deemed an  "affiliate"  of the  issuer,  is  entitled  to sell,  within  any
three-month period, a number of shares of TSRG Common Stock that does not exceed
the greater of (i) 1% of the then outstanding shares, or (ii) the average weekly
trading volume in the shares during the four calendar weeks  preceding each such
sale. A person who is not deemed to be an  "affiliate"  of TSRG and has not been
an affiliate for at least three months,  and who has held restricted  shares for
at least two years would be entitled to sell such shares  without  regard to the
volume limitations described above. As defined in Rule 144, an "affiliate" of an
issuer is a person that directly or  indirectly,  through the use of one or more
intermediaries,  controls, or is controlled by, or is under common control with,
such  issuer.  Sales  of  substantial  amounts  of  restricted  shares,  or  the
perception that such sales may occur,  could adversely affect  prevailing market
prices for TSRG Common Stock.

         Beginning 90 days from the date of this Prospectus,  in addition to the
6,415,350  shares issued pursuant to the Merger and 931,802  tradeable shares of
Common Stock  outstanding prior to the Merger,  approximately  496,506 shares of
TSRG Common Stock  deemed  restricted  securities  are eligible to be sold under
Rule 144 of the Act,  subject to the volume and other  restrictions of Rule 144.
An additional  722,642 shares are deemed  restricted  securities and will not be
eligible  for sale under Rule 144 for  approximately  ten months.  Also,  shares
issued upon conversion of the Convertible Debentures and subject to an effective
registration  statement  will  immediately  be tradeable  in the public  market,
unless held by an affiliate of TSRG. Based on the $4,625,400 value of Debentures
sold and based on the price of TSRG Common Stock of $.075 per share on September
16, 1998  (Debentures  are convertible at 70% of the then current market price),
approximately  8,810,286  additional shares may be issued upon the conversion of
the  Convertible  Debentures.  If the  price  of  TSRG  Common  Stock  declines,
additional  shares  may  be  issued  upon  the  conversion  of  the  Convertible
Debentures. It must be emphasized that holders of the Debentures are entitled to
convert  their  holdings  into TSRG Common Stock at a conversion  price for each
share  equal  to the  lower of 70% of the  market  price  of TSRG  Common  Stock
averaged  over the five  trading  days prior to the date of  conversion,  or the
market price on the issuance date of the Debentures.  Thus, upon conversion from
the Debentures, holders of TSRG Common Stock will have an acquisition price at a
discount  from the  prevailing  market  price and could  immediately  sell their
shares at a profit.

                                      -48-
<PAGE>

         TSRG further  intends to offer up to  1,000,000  shares of Common Stock
subject to a  registration  statement at a future time at the  discretion of the
TSRG  Board.  These  shares,  if  offered  and  sold  pursuant  to an  effective
registration statement,  will immediately be available for trading in the public
market.

         There can be no predictions  of the effect,  if any, that sales of TSRG
Common  Stock under Rule 144,  the  issuance of shares  upon  conversion  of the
Debentures,  or the offering of additional  TSRG Common Stock for sale will have
on the market price prevailing from time to time.  Sales of substantial  amounts
of TSRG Common Stock pursuant to Rule 144 or of shares  acquired upon conversion
of  Debentures  could  subsequently  adversely  affect the market  price of TSRG
Common Stock.

         The transfer  agent and  registrar  for TSRG Common Stock is Interstate
Transfer Company, 874 East 5900 South, Suite 101, Salt Lake City, Utah 84107.


        COMPARISON OF THE RIGHTS OF HOLDERS OF TSRG COMMON STOCK AND NGT
                                  COMMON STOCK

         TSRG is a Nevada  corporation  and the rights of its  shareholders  are
governed by the Nevada General Corporation Law and the Articles of Incorporation
and Bylaws of TSRG. NGT is a Texas corporation and the rights of it shareholders
are  governed  by the  Texas  Business  Corporation  Act  and  the  Articles  of
Incorporation and Bylaws of NGT. The corporation laws of Texas and Nevada differ
in many respects. Although all differences are not set forth in this Joint Proxy
Statement/Prospectus,  certain  provisions  which  could  materially  effect the
rights of security holders, are described below.

Liability of Directors

         The  Texas   Miscellaneous   Corporation   Laws  Act  provides  that  a
corporation's  Articles of Incorporation may provide that a director will not be
liable to the corporation or its shareholders for monetary damages for an act or
omission in the  director's  capacity as a director,  except for (1) a breach of
the director's  duty of loyalty to the corporation or its  shareholders;  (2) an
act or  omission  not in good  faith  that  constitutes  a breach of duty of the
director to the  corporation  or an act or omission  that  involves  intentional
misconduct  or knowing  violation of the law; (3) a  transaction  from which the
director received an improper benefit,  whether or not the benefit resulted from
an action  taken  within the scope of the  director's  office;  or (4) an act or
omission  for which the  liability  of a director  is  expressly  provided by an
applicable  statute.  The Articles of Incorporation of NGT do not include such a
provision eliminating the personal liability of its directors.

         Nevada law provides that a corporation s articles of incorporation  may
eliminate  or limit the  personal  liability  of a  director  or  officer to the
corporation  or its  stockholders  for damages for breach of fiduciary duty as a
director  or  officer,  but such a  provision  must not  eliminate  or limit the
liability  of a director or officer for:  (1) acts or  omissions  which  involve
intentional  misconduct,  fraud or a knowing  violation  of the law;  or (2) the
payment of  distributions  in violation of NRS Section  78.300.  The Articles of
Incorporation  of  TSRG do not  include  such a  provision  by  eliminating  the
personal liability of its directors.


                                      -49-
<PAGE>

Indemnification

         Texas law generally permits a corporation to indemnify its officers and
directors,  or  persons  who act or  acted  at the  corporation's  request  as a
director,  officer  or agent of  another  company  against  reasonable  expenses
including court costs and attorneys' fees incurred in a proceeding if the person
conducted himself in good faith,  reasonably believed, in the case of conduct in
the  person's  official   capacity,   that  the  person's  conduct  was  in  the
corporation's best interest,  and all other cases, that the person's conduct was
at least not opposed to the corporation's best interest,  and in the case of any
criminal proceeding, had no reasonable cause to believe the person's conduct was
unlawful.  The determination of indemnification  must be made by a majority vote
of a disinterested quorum of the directors, by a majority vote of a committee of
the board of directors  consisting of two or more  disinterested  directors,  by
special legal counsel, or by the disinterested shareholders.  Texas law requires
indemnification  of  director's  and  officers  expenses  when the person  being
indemnified has been wholly successful,  on the merits or otherwise,  in defense
of  the   proceeding.   If  a  director  or  officer  applies  to  a  court  for
indemnification and is found liable to the corporation or is found liable on the
basis  that   personal   benefit   was   improperly   received  by  the  person,
indemnification  is limited to reasonable  expenses  actually incurred and shall
not be made if the  person  has been found  liable  for  willful or  intentional
misconduct in the performance of the persons's duties.

         Nevada law generally  permits a  corporation  to indemnify its officers
and  directors,  or persons who act or acted at the  corporation's  request as a
director or officer of another company against  expenses,  including  attorneys'
fees,  judgments,  fines and amounts paid in settlement  actually and reasonably
incurred by the person in connection  with an action if the person acted in good
faith and in a manner which a person reasonably believed to be in or not opposed
to the best  interest of the  corporation,  and,  with  respect to any  criminal
action, had no reasonable cause to believe the person's conduct was unlawful.  A
determination of indemnification must be made by the shareholders, by a majority
vote of a disinterested quorum of the directors, or by independent legal counsel
in a written  opinion.  Indemnification  may not be made if the  person has been
adjudged  after all appeals to be liable to the  corporation  unless and only to
the extent that a court determines the person is fairly and reasonably  entitled
to indemnity for expenses the court deems proper. A corporation must indemnify a
person  who has been  successful  in the merits or  otherwise  in defense of any
proceeding.

         Expenses  incurred by an officer or director in defending an action may
be paid in advance,  under  Texas and Nevada  law,  if such  director or officer
undertakes to pay such amounts if it is ultimately determined that the person is
not entitled to indemnification.  In addition, the laws of both states authorize
a corporation's purchase of indemnity insurance for the benefit of its officers,
directors,  employees and agents whether or not the  corporation  would have the
power to indemnify against liability covered by the policy.

Shareholder Inspection of Books and Records

         Texas law allows any person who has been a shareholder for at least six
months  prior  to that  person's  demand  or as a  holder  of at least 5% of all
outstanding  shares of a corporation  to inspect and copy its relevant books and
records of account, minutes, and share transfer record for any proper purpose.

         Nevada law allows  any person who has been a  shareholder  for at least
six months prior to that person's  demand or is the holder of at least 5% of all
outstanding  shares  of the  corporation  to  inspect  and  make  copies  of the
corporation's Articles of Incorporation, Bylaws, and stock ledger. A corporation
may deny a  shareholder's  right of  inspection if that  shareholder  refuses to
furnish the  corporation  an affidavit  that the inspection is not desired for a

                                      -50-
<PAGE>
purpose other than the business of the  corporation and that the shareholder has
not sold or  offered  for sale any list of  shareholders  or aided any person in
procuring any such record for such purpose.

         Nevada law also allows a shareholder that owns not less than 15% of all
issued and  outstanding  shares of stock of a corporation or has been authorized
in  writing by the  holders  of at least 15% of all its  issued and  outstanding
shares to inspect  and copy and to conduct an audit of the books of account  and
all financial records of the corporation.  The right of a shareholder to inspect
the financial  records may be denied if the  shareholder  refuses to furnish the
corporation an affidavit that the inspection, copies or audit is not desired for
any purpose not related to the  shareholder's  interest in the  corporation as a
shareholder.

Dividends of Shares

         Texas law permits a corporation  to declare and pay  dividends  unless,
after giving effect to the distribution,  the corporation would be insolvent, or
the distribution exceeds the surplus of the corporation. Surplus under Texas law
means the excess of the net assets of a corporation over its stated capital.

         Nevada law permits a corporation  to declare and pay  dividends  unless
after giving it effect:  (a) the corporation  would not be able to pay its debts
as they become due in the usual course of  business,  or (b) except as otherwise
specifically  allowed by the Articles of Incorporation,  the corporation's total
assets would be less than the sum of its total  liabilities plus the amount that
would  be  needed,  if the  corporation  were  to be  dissolved  at the  time of
distribution,   to  satisfy  the   preferential   rights  upon   dissolution  of
shareholders  whose  preferential  rights are  superior to those  receiving  the
distribution.


Shareholder Voting

         Both  Texas  and  Nevada  law   generally   require   approval  by  the
shareholders  of  each  corporation  that  is  a  party  to  a  merger,  or  the
shareholders of the  corporation  whose shares will be acquired in the exchange.
Texas law requires that at least two thirds of the outstanding  shares approve a
plan of merger or exchange,  compared with Nevada law which requires approval by
a majority.

         Texas and Nevada law do not require a shareholder vote of the surviving
corporation  in a merger  (unless  the  corporation  provides  otherwise  in its
articles  of  incorporation)  if (a) the  articles of the  incorporation  of the
corporation do not differ from its articles of incorporation  before the merger,
(b) each security holder of the corporation  will hold the same number of shares
with identical  rights  immediately  after the merger and (c) each of the shares
that  entitle the holders  thereof to vote  unconditionally  in the  election of
directors and the shares that entitle the holders thereof to participate without
limitation in distributions  outstanding  immediately after the merger, plus the
number of such shares issuable as a result of the merger will not exceed by more
than 20% the total  number of set  shares  outstanding  immediately  before  the
merger.

         Texas law provides that except as otherwise provided in the Articles of
Incorporation  the sale or other  disposition of all, or substantially  all, the
property and assets of a corporation,  were made in the usual and regular course
of business of the  corporation  may be  authorized  by its board of  directors,
without authorization of the shareholders.  Nevada law requires that the sale of
all of a corporation's  assets must be approved by a majority of the outstanding
voting shares of the corporation.

                                      -51-
<PAGE>

         Nevada  law   requires   that   transactions   requiring   approval  by
shareholders  must be  approved  by each  class  of  stock,  whereas  Texas  law
generally does not require class voting,  except in certain  transactions.  Both
Texas and Nevada law require  that  mergers and share  exchanges  be approved by
each  class of shares  outstanding.  Texas law  provides  that  class  voting is
required  with respect to proposed  amendments  to a  corporation's  articles of
incorporation that adversely affects a specific class of stock.

         Nevada law  provides,  unless  otherwise  specified  in the Articles of
Incorporation  or  Bylaws of the  corporation,  that if any  tender  offer for a
controlling  interest of a corporation is made by an interested party (generally
a controlling or managing person of the target corporation), the shareholders of
the  target  corporation  are  required  to  approve  the  voting  rights of the
acquiring person. A controlling  interest is defined as ownership of outstanding
voting shares to enable the acquiring  person to exercise  one-fifth or more but
less than one-third,  one-third or more but less than a majority,  or a majority
or  more,  of all  the  voting  power  of the  corporation  in the  election  of
directors. The holders of a majority of the voting power of the corporation must
approve the voting rights of the acquiring  person,  and if the acquisition will
result in an amendment to the articles of  incorporation  that changes any right
given to any class or series  then a majority  of each class or series  affected
must  approve  the voting  rights of the  acquiring  person.  If provided in the
articles of incorporation or the bylaws of a target corporation in effect on the
10th day following  the  acquisition  of a controlling  interest by an acquiring
person,  the  corporation  may call  for  redemption  of not  less  than all the
controlled  shares at the average  price paid for the  controlled  shares if the
controlled  shares are not  accorded  full  voting  rights by the  shareholders.
Unless otherwise provided by the articles of incorporation or bylaws of a target
corporation in effect on the 10th day following the acquisition of a controlling
interest by an acquiring  person,  if the  controlled  shares are accorded  full
voting  rights,  then  those who have not voted in favor of  authorizing  voting
rights for the  controlled  shares are  entitled to demand  payment for the fair
value of their shares.  Texas law has no  comparable  provision  concerning  the
acquisition of a controlling interest.

Interested Director Transactions

         Under both and Texas and Nevada law, certain  contracts or transactions
in which one or more of a  corporation's  directors has an interest are not void
or voidable because of such interest provided that certain  conditions,  such as
obtaining the required  approval and fulfilling the  requirements  of good faith
and full  disclosure,  are met.  With certain  exceptions,  the  conditions  are
similar  under  Texas and Nevada  law.  Texas law  requires  that either (a) the
material  facts as to the  interest  are  disclosed  to or known by the board of
directors or committee,  and the board or committee in good faith authorizes the
transaction by an affirmative vote of a majority of the disinterested directors,
(b) the  material  facts as to the  interest  are  disclosed  to or known by the
shareholders,  and the transaction is specifically approved in good faith by the
shareholders,  or (c) the  transaction  is fair as to the  corporation as of the
time it is  authorized,  approved,  or  ratified  by the board of  directors,  a
committee thereof, or the shareholders.

         Nevada law requires  either that (a) the interest is known to the board
of directors or committee, and the board or committee authorizes the transaction
in  good  faith  by a vote of the  disinterested  directors  sufficient  for the
purpose,  (b) the interest is known to the  shareholders,  and they  approved or
ratified  the  transaction  in good  faith by a  majority  vote of  shareholders
including the votes of the  interested  directors,  (c) the interest is known to
the  directors  at the time the  transaction  is  brought  before  the  board of
directors for action,  or (d) the  transaction is fair as to the  corporation at
the time it is authorized or approved.  Nevada law further  provides that unless
otherwise  provided in the articles of incorporation or the bylaws, the board of
directors,  without regard to personal interest,  may establish the compensation
of directors for services in any capacity.

                                      -52-
<PAGE>

Shareholder Derivative Suits

         Both Texas and Nevada law provide  that a person  bringing a derivative
action on behalf of a corporation  must have been a holder of the  corporation's
securities  at the time of the  transaction  of which the  person  complains  or
became a holder of the securities of the  corporation by operation of law from a
person that was a security holder at that time.  Texas law further requires that
the  shareholder  must  fairly and  adequately  represent  the  interest  of the
corporation in enforcing the right of the corporation, as compared to Nevada law
that  requires that the  shareholder  must fairly and  adequately  represent the
interest of the  shareholders  similarly  situated in enforcing the right of the
corporation.

Appraisal Rights

         Under both  Nevada and Texas  law, a security  holder of a  corporation
participating  in  certain  major  corporate  transactions  may,  under  varying
circumstances,  be entitled to an appraisal/dissenter's  right pursuant to which
such security  holder may receive cash in the amount of the fair market value of
the security  holder's shares in lieu of the  consideration  the security holder
would otherwise  receive in the  transaction.  Both Texas and Nevada law provide
that the fair  value of the stock is the value of the stock  immediately  before
the  effectuation  of the  corporate  action  to which  the  dissenter  objects,
excluding any  appreciation  or  depreciation  in  anticipation of the corporate
action; except that under Nevada law such exclusions are not made if it would be
inequitable.

         Texas  law  provides  that  dissenters'   rights  do  not  apply  to  a
shareholder if (1) the class of series of which the  shareholders  are a part of
are (a) listed on a national  securities  exchange or The Nasdaq Stock Market or
designated as a national  market systems  security on an  interdealer  quotation
system by the National  Association of Security  Dealers,  Inc.  ("NASD") or (b)
held of record by more  than  2,000  shareholders,  (2) the  shareholder  is not
required  to accept  for the  shareholder's  shares  any  consideration  that is
different than the consideration  (other than cash in lieu of fractional shares)
to be  provided  to any other  holder  of shares of the same  class or series of
shares held by that  shareholder,  and (3) the  shareholder  is not  required to
accept for the shareholder's shares any consideration other than (a) shares of a
corporation that are (i) listed,  or authorized for listing upon official notice
of issuance, on a national securities exchange, (ii) approved for quotation as a
national  market  security on an interdealer  quotation  system by NASD or (iii)
held by record by not less than 2,000  holders;  (b) cash in lieu of  fractional
shares; or (c) any combination of the foregoing.

         Nevada law provides  that  dissenters'  rights are not available if the
shareholder's  shares  were  either  listed on a national  securities  exchange,
included  in the  national  market  system  by NASD,  or held by at least  2,000
shareholders unless (1) the articles of incorporation of the corporation issuing
the shares provide  otherwise or (2) a shareholder is required to accept for the
shareholder's  shares  anything  except (a) cash,  owner's  interest  or owner's
interest in cash in lieu of fractional  owners  interest of (i) the surviving or
acquiring  entity, or (ii) any other entity which at the effected date is either
listed on a national securities  exchange,  included in a national market system
by the NASD, or held of record by at least 2,000 holders or (b) any  combination
of the foregoing.

Dissolution

         Under Nevada law a corporation  may be dissolved upon the approval by a
majority of the board of  directors  and the  shareholders.  Under Texas law the
corporation  may be dissolved  upon the approval of the majority of the board of
directors and by at least two-thirds of the outstanding shares within each class
or series of shares entitled to vote as a class thereon and at least  two-thirds

                                      -53-
<PAGE>

of the outstanding shares otherwise entitled to vote thereon.  Texas law further
provides that a corporation may be voluntarily dissolved by a written consent of
all shareholders.

                MARKET PRICES OF TSRG COMMON STOCK AND DIVIDENDS

         TSRG Common  Stock is traded on The Nasdaq  SmallCap  Market  under the
symbol "TSRG".  The Following  table sets forth,  for the periods  indicated the
range of quarterly high and low sales prices of TSRG as obtained from The Nasdaq
SmallCap Market for the past two fiscal years.  All prices have been adjusted to
reflect the one share for four shares  reverse split effected by TSRG on June 5,
1998.  Price  quotations  reflect  inter-dealer  prices,  without  retail market
mark-up, mark-down or commission and may not represent actual transactions.

                                                 High              Low
                                                 ----              ---
             1996
                     First Quarter              $ 14.00          $ 10.52
                     Second Quarter             $ 14.00          $ 10.00
                     Third Quarter              $ 21.00          $ 11.52
                     Fourth Quarter             $ 25.00          $ 13.00
             1997
                     First Quarter              $ 26.24          $  8.00
                     Second Quarter             $ 13.12          $  5.00
                     Third Quarter              $  8.00          $  2.52
                     Fourth Quarter             $  8.00          $  2.52
             1998
                     First Quarter              $  6.68         $   2.00
                     Second Quarter             $  5.00         $   2.13
                     Third Quarter (1)          $  2.38         $    .50

                     --------------
             (1)     Through Septemver 16, 1998

         As of  September  16,  1998,  there were 187  holders of record of TSRG
Common Stock,  which figure does not take into account those  shareholders whose
certificates  are held in the name of  broker-dealers  or other  nominees.  TSRG
estimates  that there are  approximately  300  beneficial  owners of TSRG Common
Stock including  shareholders  whose  certificates are held by broker-dealers or
other  nominees.   On  March  25,  1998,  the  date  immediately  preceding  the
announcement of the Merger, the shares of TSRG Common Stock closed at $4.25.

         TSRG has not declared or paid cash dividends or made  distributions  in
the  past  and does not  anticipate  that it will  pay  cash  dividends  or make
distributions in the foreseeable  future.  TSRG currently  intends to retain and
reinvest future earnings, if any, to finance its operations.

         There is  currently  no public  trading  market for NGT Common Stock or
Preferred  Stock.  As of September 8, 1998,  there were 181 holders of record of
NGT and 2 holders of NGT's Series 1994-B Preferred Shares.

                                BUSINESS OF TSRG

         TSRG  is  primarily  engaged  in  the  transportation,   marketing  and
production of natural gas and oil, and also conducts exploration and development
activities.  TSRG  owns and  operates  105 oil and gas  wells  and also owns and
operates an aggregate of over 100 miles of  three-inch,  four-inch  and six-inch
gas transmission  lines located within West Virginia in the Counties of Ritchie,
Tyler, Doddridge, and Pleasants, which pipeline system gathers the gas emanating
from  certain of these  wells and from wells  owned by third  parties.  TSRG has
approximately  2,200  leasehold acres in the  Sistersville,  West Virginia field

                                      -54-
<PAGE>

which forms part of the Keener and Big Injun sands  geological  formations,  and
800 acres in the Powder River Basin in Crook County,  Wyoming, none of which has
contributed to the revenues of TSRG to date.

         TSRG was originally organized on January 16, 1964 under the laws of the
State of Idaho as Alter Creek  Mining  Company,  Inc.  TSRG  changed its name to
Apple Corp. in January,  1988, and then to Trans Energy, Inc. in September 1993,
at which time its domicile was changed to the State of Nevada.

         TSRG's  principal  executive  offices are located at 210 Second Street,
P.O. Box 393, St. Marys,  West Virginia 26170, and its telephone number is (304)
684-7053.

Business Development

         TSRG has engaged in limited  developmental  drilling and no exploratory
drilling in the last three years.  Exploratory  drilling involves drilling wells
in  areas  where  there  are no  proved  reserves  of gas or oil,  to find a new
commercially  productive area in a field previously found to be productive or to
significantly  extend a known field.  Development drilling involves the drilling
of  wells  within  proven  areas of an oil and gas  reservoir  to  depths  where
hydrocarbons are known to exist.  Exploratory  drilling involves a higher degree
of risk  of  failure  than  developmental  drilling,  although  there  can be no
assurance that a developmental well will yield commercial  quantities of oil and
gas. In 1997, TSRG participated in two developmental drilling projects. One well
was drilled on the Big Injun  formation  underlying  TSRG's  Sistersville,  West
Virginia  acreage and one well was drilled on TSRG's acreage in the Powder River
Basin in Wyoming.

         TSRG has operated  primarily in the Appalachian  Basin,  principally in
Northwestern West Virginia. In Northwestern West Virginia, shallow wells drilled
to a depth of up to 6,000 feet are  characterized  by long producing  lives with
low-volume production from low permeability  reservoirs with a thickness ranging
from 10 to 40 feet.  A  typical  shallow  well  will  encounter  commercial  gas
production from between 4 and 10 separate and distinct production horizons.  Due
to mechanical and technical limitations,  it is usually possible to produce only
up to 2 to 5 of these formations simultaneously, and consequently,  necessitates
either the drilling of a twin well or  recompletion  of the  original  well at a
later date where multiple productive formations are penetrated.

         TSRG intends to focus its activities in the Appalachian Basin, which is
geographically one of the largest gas and oil producing regions, and also in the
Powder River Basin in Wyoming.  Operators in the Appalachian Basin  historically
have  experienced  high drilling  success rates in the  formations of the Basin,
with wells generally producing for more than 25 years although at low production
volumes.  The Appalachian Basin is located in close proximity to the largest gas
markets in the United States and,  historically,  this has generally resulted in
wellhead gas prices somewhat higher than those prices received in the Gulf Coast
and the Mid-Continent producing regions.

         TSRG's  business  strategy is to  economically  increase its  reserves,
production and sale of gas and oil from existing and acquired  properties in the
Appalachian Basin and elsewhere in order to maximize  shareholders'  return over
the long term.  TSRG's  strategic  location  in West  Virginia  enables  TSRG to
actively pursue the acquisition and development of producing  properties in that
area that will enhance  TSRG's  revenue base without  proportional  increases in
overhead costs.  TSRG has directed its attention to Appalachian Basin properties
in  which it will  have a  significant  ownership  interest  and  will  serve as
operator.

                                      -55-
<PAGE>

         To accomplish this strategy, TSRG has focused on increasing its gas and
oil revenues through well recompletions,  property acquisitions and exploitation
programs.  Since  1992,  TSRG's  proved  reserves  of  natural  gas and oil have
increased by an aggregate of 71% to 1,789 MMcf and 1% to 199 MBbl, respectively.
There can be no assurance, however, that TSRG will be able to continue to expand
its proved reserves of natural gas and oil.

         In September 1993, TSRG acquired  certain oil and gas assets  including
wells and  pipelines,  in exchange  solely for shares of TSRG's  authorized  but
previously unissued common stock. These acquisitions are summarized below:

         Tyler Construction Company, Inc.

         In September  1993, TSRG acquired an interest equal to 65% of the total
outstanding shares of Tyler  Construction  Company ("Tyler  Construction")  from
Loren E.  Bagley,  TSRG's  President  and a director,  and William F.  Woodburn,
TSRG's Vice President of Operations and a director.  Tyler Construction owns and
operates a natural gas gathering pipeline system serving the industrialized Ohio
Valley.  Tyler Construction also owns and operates 27 miles of six-inch pipeline
and 10 miles of four-inch pipeline.

         Tyler  Construction's trunk line system consists of a six-inch pipeline
that begins at the town of St. Marys,  West Virginia,  located on the Ohio River
in the County of Pleasants in western West Virginia,  and proceeds  twenty-seven
miles due east to Bradden  Station,  West Virginia.  Near Bradden  Station,  the
pipeline   intercepts  major   transmission   lines  of  Carnegie  Natural  Gas,
Consolidated  Natural  Gas  and  Columbia  Natural  Gas.  An  intercepting  line
consisting of ten miles of four-inch pipeline begins at a point eight miles east
of St. Marys and proceeds  north 10 miles to an  industrial  park located  seven
miles south of Sistersville,  West Virginia.  At this point, gas is delivered to
OSI Specialties  (formerly Union Carbide) and Consolidated  Aluminum Corporation
of America under a marketing  agreement  with Sancho.  Pursuant to its agreement
with  Sancho,  TSRG has the right to sell  natural  gas subject to the terms and
conditions of a 20-year contract, as amended, that Sancho entered into with Hope
Gas, Inc. ("Hope") in 1988. This agreement is a flexible volume supply agreement
whereby TSRG  receives the full price which Sancho  receives less a $.05 per Mcf
marketing  fee paid to Sancho.  The price of the  natural  gas is based upon the
residential gas index and the Inside F.E.R.C. Index.

         Spencer Wells

         Also in  September  1993,  TSRG  acquired  from  Dennis L.  Spencer all
rights,  title and interest to six  producing  oil and gas wells located in West
Virginia, in exchange for TSRG shares. Five of the wells identified as "Fowler,"
"Goff,"  "Locke,"  "McGill" and  "Workman"  are situated in Ritchie  County in a
proven  reservoir  field. The remaining well identified as "Spencer," is located
in Tyler County.  All six wells were  completed in 1991 and have been  producing
oil and gas through the date hereof.

         The Pipeline, Ltd.

         Also in September 1993, TSRG acquired from Tyler Pipeline, Inc. ("Tyler
Pipeline") all rights,  title and interest in the natural gas gathering pipeline
system  known as The  Pipeline,  Ltd.  (the  name of the  pipeline,  not a legal
entity), a four-inch pipeline that begins at Twiggs,  West Virginia,  nine miles
east of St. Marys, West Virginia where it intercepts Tyler  Construction's trunk
line system and  proceeds due south for a distance of six miles.  The  Pipeline,
Ltd. system is used for purchasing gas from third party producers. Mr. Woodburn,

                                      -56-
<PAGE>

Vice  President and a director of TSRG, is also  President and owns 50% of Tyler
Pipeline.  Mr. Bagley,  President and a director of TSRG, also owns 50% of Tyler
Pipeline.

         Ritchie County Gathering Systems, Inc.

         In September 1993, TSRG acquired all the issued and outstanding capital
stock of Ritchie County  Gathering  Systems,  Inc., a West Virginia  corporation
("Ritchie  County  Gathering").  Ritchie  County  Gathering  owns and operates a
four-inch  natural gas  gathering  line which  begins five miles south of Cairo,
West  Virginia at  Rutherford,  and proceeds  due south for 4.6 miles,  crossing
Mellon Ridge and ending at Macfarlan Creek  approximately  1/2 mile north of the
South Fork of the Hughes River.  The Ritchie County  Gathering  pipeline is used
for purchasing gas from third party producers and delivering such gas to Hope.

Recent Business Developments

         On March 6, 1998,  TSRG entered into an agreement to purchase from GCRL
Energy,  Ltd.  ("GCRL")  all of GCRL's  interest  in the Powder  River  Basin in
Campbell and Crook Counties, Wyoming, consisting of interests in five (5) wells,
four (4) of which are  producing,  interests  in  30,000  leasehold  acres,  and
interests  in  approximately  seventy-three  miles  of  3-D  seismic  data.  The
properties  include three  producing  fields from  Minnelusa  Sandstone and were
discovered on 3-D seismic.  TSRG made an initial  payment for the  properties of
$50,000 and the balance of  $2,987,962  was paid for with proceeds from the sale
of TSRG's Debentures.  TSRG obtained the $50,000 for the initial payment for the
properties  from a loan in that  amount  from  NGT on  February  25  ,1998.  See
"CERTAIN RELATED TRANSACTIONS."

         The following table sets forth information  concerning the existing oil
production per day of the producing wells located on the GCRL property.
<TABLE>
<CAPTION>

Name of Well             Gross Bbls. Oil Per Day       Net % to TSRG        Net Bbls. to TSRG
- ------------             -----------------------       -------------        -----------------

<S>            <C>               <C>                      <C>                      <C>
Sagebrush Fed #1                 100                      48.8%                    48
Sagebrush Fed #2                 120                      47.5%                    57
Pinon Fee #1                      45                      51.2%                    23
Sandbar Boley 31-36              130                       2.2%                     3
Sandbar State 1-36               375                      14.2%                    53
Sandbar State 2-36               100                        33%                    33
                                 ---                                             ----
        TOTAL                    870                                              217

</TABLE>

Current Business Activities

         TSRG is actively  engaged in the  operation  of its oil and natural gas
properties  and in the  transportation  and marketing of its natural gas through
its transmission  systems in West Virginia.  Management has expressed its desire
to acquire additional oil and natural gas properties and to become more involved
in  exploration  and  development,  specifically  in the Powder  River  Basin in
Wyoming.  Management  intends to continue to develop and increase the production
from the oil and natural gas properties that it currently owns.

         Although TSRG will continue to transport and market natural gas through
its  various  pipelines,  there are no  current  plans to  acquire or to lay any
additional  pipeline  systems in 1998.  Apart from the two wells  drilled in the
Powder  River Basin in Wyoming and  Sistersville,  West  Virginia,  TSRG has not
drilled any new wells in the last three years.

                                      -57-
<PAGE>

Powder River Basin Wyoming

         On December  28,  1996,  TSRG  purchased  420 acres in the Powder River
basin in the State of Wyoming  for $50,000  from an  unaffiliated  third  party.
Included in the purchase  price was a condition  that the previous  owners would
provide all of the geologic and geophysical  work as part of the purchase price.
On  February 3, 1997 TSRG  leased an  additional  480 acres that joined with its
acreage  position.  The target  formation  is the  Minnelusa  "B1"  sand.  There
presently are no producing wells on such acreage and no proved reserves  located
on the acreage owned by TSRG.

         Five  two-dimensional   ("2-D")  seismic  lines  and  a  6-square  mile
three-dimensional  ("3-D") seismic program have been shot across the acreage now
held by TSRG. Unlike 2-D seismic testing which provides a  cross-sectional  view
of the subsurface of the Earth, 3-D testing  provided a full,  three-dimensional
view of the subsurface.  Such views allow for greater  precision in the location
of potential  drilling sites.  3-D testing allows  potential  drillers to obtain
accurate estimates of the size of oil and gas bearing structures and the profile
of the  structure.  2-D testing  only  informs  the driller  that an oil and gas
bearing structure is in a particular area, without giving information as to size
and shape.  Without an accurate  estimate of the size of the oil and gas bearing
structures,  it  is  difficult  to  accurately  estimate  the  reserves  in  the
structure,  and,  thus,  the economic  viability  of drilling  into a particular
structure.  Without an accurate profile of the structure,  a driller may not hit
the most economic portion of the structure.

         Water pressure  primarily is responsible for the movement of oil within
the area of TSRG's  acreage.  Where water pressure is the cause of oil movement,
finding the apex of the oil bearing  structure  is critical.  Drilling  into the
apex of such a structure  usually  assures  that a maximum  amount of oil, and a
minimal  amount of water,  will be  recovered  from a well.  Hitting such a zone
elsewhere than at the apex will result in a lower proportion of oil to water and
reduced rates of recovery.

         TSRG  completed  the  drilling of the Fowler  22-8 in January  1998 and
determined  the well to be a dry hole and was  plugged.  TSRG  intends  to drill
additional wells on its acreage during 1998.

Powder River Basin Wyoming - Wolffe Prospect

         On May 27, 1997,  TSRG  purchased a 30% working  interest in the Wolffe
Prospect in the Powder River Basin in Campbell County,  Wyoming for $65,000 from
an  unaffiliated  third party.  Included in the purchase price was a 30% working
interest  in the Wolffe  #1-35 well and 30%  interest  in 240 acres.  In October
1997, TSRG  participated in its share of the drilling of the Horizon 32-35 well.
The target  formation was the Minnelusa "B1" sand. The well was determined to be
a dry hole and plugged.

Sistersville

         Effective June 1, 1995, TSRG purchased  approximately  2,200 acres in a
known producing field located near Sistersville, West Virginia for $100,000. The
Sistersville  field has been in operation  since the 1890's,  although at a very
low level for the past ten years. To date the field has produced over 13 million
barrels of oil.  The field  contains  portions of the Big Injun and Keener sands
formations, both well known oil and gas bearing formations,  which are the zones
TSRG intends to explore.  These  formations are  approximately  1,700 feet deep.
Recoverable  reserves  of oil in the  field are  estimated  at  several  million
barrels.

                                      -58-
<PAGE>

         TSRG  has  observed  the  success  of oil  and gas  exploration  in the
Sistersville  field by other entities after expensive  studies.  The preliminary
studies conducted by the seller of the Sistersville  property to TSRG indicating
substantial  reserves were  included in the purchase  price paid by TSRG for the
Sistersville  acreage.  TSRG drilled a well on its Sistersville acreage in April
1997. TSRG is currently attempting to liquidate its position in the property.

Vulcan Energy Corporation.

         During March 1997, TSRG announced plans to cease operations and attempt
to sell Vulcan Energy Corporation ("Vulcan"), its 80% owned subsidiary,  engaged
in the lease crude oil  gathering and  marketing in Southeast  Texas.  Financial
information  with respect to  discontinued  operations is presented in Note 9 to
the TSRG consolidated financial statements.

Research and Development

         TSRG has not allocated  funds for conducting  research and  development
activities and, due to the nature of TSRG's business, it is not anticipated that
funds will be allocated for research and development in the immediate future.

Marketing

         TSRG  operates  exclusively  in the oil and gas  industry.  Natural gas
production from wells owned by TSRG is generally sold to various  intrastate and
interstate  pipeline  companies and natural gas marketing  companies.  Sales are
generally  made on the spot market or under  short-term  contracts  (one year or
less) providing for variable or market sensitive prices.  These prices often are
tied to natural gas futures contracts as posted in national publications.

         Natural gas delivered through TSRG's pipeline network is sold either to
Sancho Oil and Gas  Corporation  ("Sancho") at the  industrial  facilities  near
Sistersville,  West Virginia,  or to Hope, a local utility, on a year long basis
ending  January  31,  1999 at a  variable  price per  month  per Mcf.  Under its
contract  with  Sancho,  TSRG has the right to sell  natural  gas subject to the
terms and conditions of a 20-year contract, as amended, that Sancho entered into
with Hope in 1988. This agreement is a flexible volume supply agreement  whereby
TSRG  receives the full price which Sancho  charges the end user less a $.05 per
Mcf marketing fee paid to Sancho. The price of the natural gas is based upon the
greater of the  residential  gas commodity  index and published  Inside F.E.R.C.
Index,  at TSRG's option,  for the first 1,500 Mcf purchased per day by Hope and
thereafter the price is the Inside F.E.R.C. Index. The residential gas commodity
index does not  directly  fluctuate  with the overall  price of natural gas. The
Inside F.E.R.C. Index fluctuates monthly with the change in the price of natural
gas. While such option provides  certain price  protection for TSRG there can be
no assurance  that prices paid by TSRG to suppliers will be lower than the price
which TSRG would receive under the Hope arrangement.  Prior to June 1, 1996, the
price was the  residential  gas commodity index and when the market price of gas
rose above such index,  TSRG's  ability to purchase  gas from third  parties was
adversely effected.

         TSRG  sells  its  oil  production  to  third  party   purchasers  under
agreements at posted field prices.  These third parties  purchase the oil at the
various locations where the oil is produced.

         Although  management  believes that TSRG is not dependent  upon any one
customer,  its  marketing  arrangement  with  Sancho  Oil  and  Gas  Corporation
accounted for  approximately  47% of TSRG's  revenue for the year ended December
31, 1997,  and  approximately  45% for the year ended  December  31, 1996.  This

                                      -59-
<PAGE>

marketing  agreement is in effect until  September 1, 2003.  The majority of the
balance of the gas sold by TSRG is marketed under a one year contract with Hope.
The price under the  agreement is set monthly and gas is sold as available  with
no  volume  requirements  or  restrictions.  Sales  to  this  customer  made  up
approximately 49% of net revenues in 1997. No other single customer accounts for
more than 10% of TSRG's business.

         In  addition  to the natural  gas  produced  by TSRG's  wells,  it also
purchased approximately 700 Mcf of natural gas per day in 1997.

Competition

         TSRG  is in  direct  competition  with  numerous  oil and  natural  gas
companies, drilling and income programs and partnerships exploring various areas
of the  Appalachian  and Powder River Basins and  elsewhere,  and  competing for
customers.  Many  competitors  are large,  well-known  oil and gas and/or energy
companies,  although no single entity  dominates  the  industry.  Many of TSRG's
competitors  possess greater financial and personnel  resources enabling them to
identify and acquire more economically desirable energy producing properties and
drilling prospects than TSRG. Additionally, there is competition from other fuel
choices  to supply  the  energy  needs of  consumers  and  industry.  Management
believes  that there  exists a viable  market  place for  smaller  producers  of
natural  gas and oil and for  operators  of  smaller  natural  gas  transmission
systems.

         Under its contract with Sancho,  TSRG has the right to sell natural gas
subject to the terms and  conditions  of a 20-year  contract,  as amended,  that
Sancho  entered  into with Hope in 1988.  This  agreement  is a flexible  volume
supply agreement whereby TSRG receives the full price which Sancho receives less
a $.05 per Mcf  marketing  fee paid to Sancho.  The price of the  natural gas is
based upon indices that include the residential gas commodity charge of Hope and
the Inside F.E.R.C.  Index.  Were it not for the  relationship  between Hope and
Sancho,  Hope would  compete  directly  with TSRG for the sale of gas to certain
customers,  specifically OSI  Specialities,  Inc. and  Consolidated  Aluminum of
America, Inc.

Government Regulation

         The oil and gas industry is extensively regulated by federal, state and
local  authorities.  The scope and  applicability  of  legislation is constantly
monitored for change and expansion.  Numerous agencies,  both federal and state,
have issued  rules and  regulations  binding on the oil and gas industry and its
individual members, some of which carry substantial penalties for noncompliance.
To  date,  these  mandates  have  had  no  material  effect  on  TSRG's  capital
expenditures, earnings or competitive position.

         Legislation  and  implementing  regulations  adopted or  proposed to be
adopted by the  Environmental  Protection Agency ("EPA") and by comparable state
agencies,  directly and indirectly affect TSRG's operations. TSRG is required to
operate in  compliance  with  certain air  quality  standards,  water  pollution
limitations,   solid  waste  regulations  and  other  controls  related  to  the
discharging of materials into, and otherwise  protecting the environment.  These
regulations  also relate to the rights of adjoining  property  owners and to the
drilling and production operations and activities in connection with the storage
and transportation of natural gas and oil.

         TSRG may be required to prepare and present to federal,  state or local
authorities data pertaining to the effect or impact that any proposed operations
may have upon the environment. Requirements imposed by such authorities could be
costly, time-consuming and could delay continuation of production or exploration
activities.  Further,  the  cooperation  of other  persons  or  entities  may be
required  for  TSRG  to  comply  with  all  environmental  regulations.   It  is

                                      -60-
<PAGE>

conceivable that future  legislation or regulations may  significantly  increase
environmental  protection requirements and, as a consequence,  TSRG's activities
may be more  closely  regulated  which could  significantly  increase  operating
costs.  However,  management is unable to predict the cost of future  compliance
with environmental legislation.  As of the date hereof, management believes that
TSRG is in compliance with all present environmental regulations.

         TSRG's  exploration and  development  operations are subject to various
types of regulation  at the federal,  state and local  levels.  Such  regulation
includes the requirement of permits for the drilling of wells, the regulation of
the location and density of wells,  limitations  on the methods of casing wells,
requirements  for surface use and restoration of properties upon which wells are
drilled,  and governing the abandonment  and plugging of wells.  Exploration and
production  are also  subject to property  rights and other laws  governing  the
correlative rights of surface and subsurface owners.

         TSRG is  subject to the  requirements  of the  Occupational  Safety and
Health Act, as well as other state and local labor laws,  rules and regulations.
The cost of compliance  with the health and safety  requirements is not expected
to have a material impact on TSRG's aggregate production expenses. Nevertheless,
TSRG is unable to predict the ultimate cost of compliance.

         Although  past  sales of  natural  gas and oil were  subject to maximum
price  controls,  such  controls  are no longer  in  effect.  In any  case,  the
deregulated  price of natural gas under current  market  conditions  tends to be
substantially lower than most regulated ceilings. Other federal, state and local
legislation,  while not directly applicable to TSRG, may have an indirect effect
on the cost of, or the demand for, natural gas and oil.

Employees

         As of the date hereof TSRG employs ten people full-time,  consisting of
two  executives,  three  marketing  and  clerical  person,  and five  production
persons. Following the Merger, each position will be evaluated as to the future.

Facilities

         TSRG's operations  currently occupy  approximately 4,000 square feet of
office space in St.  Marys,  West  Virginia,  which it shares with its subsidies
Tyler Construction Company, Inc. and Ritchie County Gathering Systems, Inc. TSRG
leases an aggregate  of  approximately  4,000  square feet from an  unaffiliated
third  party  under a verbal  arrangement  for $1,400 per  month,  inclusive  of
utilities.  Management  believes that its present office facilities are adequate
for TSRG's current business operations.

Description of TSRG Property

         TSRG  operates and receives  gas and oil  revenues  from 105 wells.  Of
these wells, 85 gross wells (wells in which a working interest is owned) are gas
wells and represent 77 net wells.  A net well is deemed to exist when the sum of
fractional  ownership working interests in gross wells equals one. The remaining
20 gross wells are oil wells which  represent 18 net wells.  A total of 28 wells
are considered to have multiple completions, one or more completions in the same
bore hole.  It is TSRG's  policy to acquire  existing  wells and to  continually
review its  holdings  and either  add new wells or  dispose of  existing  wells.
Seventy-five  percent of TSRG's wells are shallow wells with depths of less than
3,000 feet. The remaining wells are Devonian shale wells with a depth of greater
than 4,000  feet.  Appalachian  Basin  development  wells have  relatively  high
success  rates  and are  characterized  by low  permeability  and low  porosity,

                                      -61-
<PAGE>

thereby resulting in relatively low production rates and long producing lives of
over 25  years.  TSRG's  ownership  interest  varies  from well to well with the
composite  ownership  working interest in the wells at approximately  91% at the
end of 1997.

         TSRG's  producing  wells hold  approximately  5,636  gross  acres under
lease, which TSRG believes include a substantial number of promising development
prospects.  In  addition,  TSRG's has  approximately  800 acres  under  lease in
Wyoming.  TSRG's Sistersville  acreage consists of approximately 2,200 acres and
has been  extensively  explored by numerous oil and gas operators and has proved
undeveloped reserves.

         TSRG's  productive  wells are situated on 5,636 gross acres (acres upon
which a working  interest is owned) which  represent 5,412 net acres. A net acre
is deemed to exist when the sum of  fractional  ownership  working  interests in
gross acres equals one.

         Substantially  all of TSRG's interests are held pursuant to leases from
third parties.  Title to properties is subject to royalty,  over-riding royalty,
carried,  net  profits,  working and other  similar  interests  and  contractual
arrangements customary in the oil and gas industry,  liens incident to operating
agreements,  liens  relating to amounts owed to the operator,  liens for current
taxes not yet due and  other  encumbrances.  TSRG  believes  that  such  burdens
neither  materially detract from the value of such properties nor the respective
interests  therein,  or materially  interfere with their use in the operation of
the business.

         As is customary in the industry in the case of undeveloped  properties,
little  investigation  of record title is made at the time of lease  acquisition
(other than a preliminary review of local records). Investigations,  including a
title opinion of local counsel,  are generally made prior to the consummation of
an  acquisition  of  larger  properties  and  before  commencement  of  drilling
operations.

Estimated Proved Reserves.

         TSRG's  properties  consist  essentially  of the  working  and  royalty
interests  owned by TSRG in various oil and gas wells and leases located in West
Virginia. TSRG's proved reserves for the years ended December 31, 1997, 1996 and
1995 are set forth below:

                                            December 31,
                            -------------------------------------------------
                             1997                  1996                  1995
                             ----                  ----                  ----
Natural Gas (MMcf)
     Developed               979,662               875,705               988,000
     Undeveloped             801,654               801,654               801,654
     Total Proved          1,781,316             1,677,359             1,789,654
Crude Oil (MBbl)
     Developed                30,870                16,343                19,070
     Undeveloped             180,000               180,000               180,000
     Total Proved            210,870               196,343               199,070

         These  estimates  are bases  primarily  on the reports of Sam M. Deal &
Associates,  independent  petroleum  engineers.  Such reports are, by their very
nature, inexact and subject to changes and revisions.  Proved developed reserves
are  reserves  expected  to be  recovered  from  existing  wells  with  existing
equipment and operating methods.  Proved undeveloped reserves are expected to be
recovered  from new wells drilled to known  reservoirs on undrilled  acreage for
which  existence  and  recoverability  of such  reserves can be  estimated  with
reasonable   certainty,   or  from  existing  wells  where  a  relatively  major

                                      -62-
<PAGE>

expenditure is required to establish  production.  No estimates of reserves have
been included in any reports to any federal agency other than the Securities and
Exchange  Commission.  See SFAS 69 Supplemental  Disclosures included as part of
the Consolidated Financial Statements of TSRG.

         Set forth in the following schedule is the average sales price per unit
of oil, expressed in barrels ("bbl"),  and of natural gas, expressed in thousand
cubic feet ("mcf"), produced by TSRG for the past three fiscal years.
<TABLE>
<CAPTION>

                                                                    Years ended December 31,
                                                ------------------------------------------------------------------
Average sales price:                            1997                       1996                      1995
- -------------------                            ------                     ------                    ------
<S>                                            <C>                        <C>                       <C>   
         Gas (per mcf)                         $ 2.95                     $ 3.56                    $ 2.02
         Oil (per bbl)                          16.44                      19.22                     16.44
Average cost of production:
- ---------------------------
         Gas (per mcf)                           1.09                     $ 1.02                    $ 1.12
         Oil (per bbl)                           6.54                       6.12                      6.72
</TABLE>

         TSRG has not  filed any  estimates  of  total,  proved  net oil and gas
reserves with any federal authority or agency since the beginning of TSRG's last
fiscal year.

         The following schedule sets forth the capitalized costs relating to oil
and gas producing activities by TSRG for the past three fiscal years.

<TABLE>
<CAPTION>
                                                                    Years ended December 31,
                                               -------------------------------------------------------------------
                                                     1997                       1996                        1995
                                                     ----                       ----                        ----
<S>                                                <C>                       <C>                        <C>       
Proved oil and gas
 producing properties
 and related lease
 and well equipment                                $4,122,311                $3,799,387                 $3,733,388
Accumulated depreciation
 and depletion                                       (433,799)                 (407,934)                  (390,540)
                                                     ---------                 --------                  ---------
Net Capitalized Costs                              $3,688,512                $3,391,453                 $3,342,848
                                                   ==========                ==========                 ==========
</TABLE>

         The following schedule  summarizes changes in the standardized  measure
of  discounted  future  net cash  flows  relating  to TSRG's  proved oil and gas
reserves.
<TABLE>
<CAPTION>

                                                                    Years ended December 31,
                                                ------------------------------------------------------------------
                                                     1997                      1996                        1995
                                                --------------           ---------------           ---------------

<S>                                                <C>                       <C>                        <C>       
Standardized measure,
 beginning of year                                 $3,611,702                $4,063,885                 $3,602,626
Oil and gas sales, net
 of production costs                                  (76,874)                 (452,183)                  (107,818)
Sales of mineral in place                                -                         -                          -
Quantity estimates made                                  -                         -                       569,077
                                                    ----------                ---------                   --------
Standardized measure,
 end of year                                       $3,534,828                $3,611,702                 $4,063,885
                                                    ===================================                 ==========
</TABLE>

         TSRG does not  anticipate  investing  in or  purchasing  assets  and/or
property for the purpose of capital  gains.  It is TSRG's  intention to purchase
assets  and/or  property  for the  purpose of  enhancing  its  primary  business
operations.  TSRG is not limited as to the percentage amount of TSRG's assets it
may use to purchase any additional assets or properties.


                                      -63-
<PAGE>

TSRG Legal Proceedings

         There are no  material  pending  legal  proceedings  to which TSRG is a
party or to which any of its property is subject except as set forth below.

         On May 14, 1997, a complaint entitled R&K Oil Company,  Inc. vs. Vulcan
Energy Corporation and Trans Energy,  Inc. was filed in District Court,  Andrews
County,  Texas,  109th Judicial  District (File #14,430).  The complaint alleges
TSRG owes R&K Oil Company,  Inc. $126,978 as a result of business  transacted by
Vulcan  Energy  Corporation.  The  complaint  also seeks  $500,000 for breach of
contract.  TSRG  denies all  allegations  and intends to  vigorously  defend its
position.

         On March 12,  1997,  a complaint  entitled F. Worthy  Walker vs.  Loren
Bagley,  William Woodburn,  Mark Woodburn,  Trans Energy, Inc. and Vulcan Energy
Corporation,  was filed in the District Court of Dallas, Texas (# 9702304C). The
complaint  alleges that TSRG breached certain  contracts related to Mr. Walker's
employment  with Vulcan  Energy  Corporation,  and seeks  punitive and exemplary
damages.  TSRG  denies all  allegations  and  intends to  vigorously  defend its
position.  Management believes that the results of the proceedings will not have
a material  adverse  effect on TSRG.  On February 17,  1998,  TSRG and the above
named defendants filed a countersuit against F. Worthy Walker alleging breach of
contract, fraud and fraudulent inducement,  conversion,  and breach of fiduciary
duty  and  seeks  punitive   damages.   TSRG intends to  vigorously  pursue  its
countersuit against Mr. Walker.

Management's Discussion and Analysis or Plan of Operation

         The  following  information  should  be read in  conjunction  with  the
consolidated  financial statements and notes thereto appearing elsewhere in this
Form S-4.  Please note that results of operations  for the 1996 fiscal year have
been restated.

Results of Operations

For the Year Ended  December  31, 1997  Compared to the Year Ended  December 31,
1996.

         The following  table sets forth the  percentage  relationship  to total
revenues of principal items contained in TSRG's Statements of Operations for the
two most recent  fiscal years ended  December 31, 1997,  and 1996.  It should be
noted that  percentages  discussed  throughout  this  analysis  are stated on an
approximate basis.

                                                         Fiscal Years Ended
                                                            December 31,
                                                       1997             1996
                                                       ----             ----
Total revenues......................................    100%             100%
Total costs and expenses............................    245              151
Total other income (expenses).......................    (33)            (109)
Net income (loss) before taxes and
  minority interest.................................   (178)            (160)
Income taxes........................................      -                -
Net loss from discontinued operations...............     (4)            (139)
  Minority interest.................................      0                3
Net income (loss)...................................   (182)            (296)

- ----------


                                      -64-
<PAGE>

         Total  revenues  of  $1,115,037  for the year ended  December  31, 1997
("1997")  compared to $1,236,740  for the year ended December 31, 1996 ("1996").
The decline in revenues was 10% in total and was the result of several  factors.
First, there was a decline in the market price of gas during 1997. Second,  much
of the gas for which TSRG had  contracted  to purchase was set at a price higher
than  TSRG's  customers,  principally  Sancho  and Hope,  would  pay.  Thus,  as
permitted under the contracts  between TSRG and its third party suppliers,  TSRG
declined to purchase the gas. This decision resulted in lower sales, but avoided
additional  losses for TSRG. The decline in sales was primarily  attributable to
one  customer.  In 1997,  oil made up 3% of total  revenues as compared to 4% in
1996. Accordingly, gas sales increased from 96% of sales in 1996 to 97% in 1997.

         TSRG had a net loss of  $2,029,450  for 1997.  TSRG's  total  costs and
expenses increased from 151% of sales in 1996 to 245% of sales in 1997. The cost
of oil and gas  increased  from  64% of  sales  in 1996 to 67% of sales in 1997.
Selling,  general and administrative  expenses also increased 80% due in part to
the  issuance  of  stock by TSRG  for  services  rendered.  Salaries  and  wages
increased  96% due to TSRG's  executives  being  awarded a salary which is being
accrued by TSRG. Depreciation,  depletion and amortization increased 95% in 1997
from  1996  due to the  amortization  of  offering  costs in a  capital  raising
transaction.  Interest  expense in 1997 decreased 78% over 1996 due to decreased
loans by TSRG.

For the Three and Six Months  Ended June 30, 1998  Compared to the Three and Six
Months Ended June 30, 1997.

         The following  table sets forth the  percentage  relationship  to total
revenues of principal  items  contained  in TSGR s  Consolidated  Statements  of
Operations  for the three month and six month periods  ended June 30, 1998,  and
June 30, 1997. It should be noted that  percentages  discussed  throughout  this
analysis are stated on an approximate basis.

<TABLE>
<CAPTION>
                                                     Three Months Ended                Six Months Ended
                                                          June 30,                         June 30,
                                                   -----------------------         -----------------------
                                                   1998                1997         1998               1997
                                                   ----                ----         ----               ----
                                                         (Unaudited)                      (Unaudited)
<S>                                                <C>                 <C>           <C>                <C> 
Total revenues..............................       100%                100%          100%               100%
Total costs and expenses....................       187                 337           181                216
Net income (loss form
  operations................................       (87)               (237)          (81)              (116)
Other income (expense)......................        62                 (87)           21                (50)
Net (loss) before income
  taxes and minority
  interest .................................       (25)               (324)          (60)              (166)
Income taxes................................         -                   -             -                  -
Minority interest...........................         -                   -             -                  -
Net income (loss)...........................       (25)               (324)          (60)              (166)
</TABLE>
_______________________

         Total  Revenues for the second  quarter ended June 30, 1998 and the six
months ended June 30, 1998 decreased 2% and 13% respectively  when compared with
the  corresponding  periods  in 1997.  This  decrease  is  attributed  to TSRG s
continuing  decision  not to purchase  gas from its  suppliers at a price higher
than management  believed it could  profitably  resell the gas and was partially
offset by higher prices and higher  volumes of oil and gas produced from Company
owned  wells.  Total  costs  and  expenses  as a  percentage  of total  revenues

                                      -65-
<PAGE>

decreased from 337% in the second quarter of 1997 to 187% for the second quarter
of 1998,  and from 216% for the  first  six  months of 1997 to 181% for the same
period  in 1998.  Total  costs  and  expenses  for the  second  quarter  of 1998
decreased  46% compared to the 1997 period and  decreased  27% for the first six
months of 1998,  compared to the same period in 1997. This decrease is primarily
attributed  to the 34%  decrease in selling,  general and  administrative  costs
which was partially offset by the 22% increase in the cost of oil and gas due to
TSRG s decision not to purchase  higher priced gas from its suppliers.  Salaries
and wages  decreased 73% to $26,802 for the second quarter of 1998 and decreased
55% for  the  first  half  of  1998,  compared  to the  same  periods  in  1997.
Depreciation and depletion decreased 72% in the second quarter and decreased 54%
for the  first  half of 1998  compared  to the  corresponding  periods  in 1997.
Selling,  general and  administrative  expenses decreased 48% to $271,480 in the
second  quarter and  decreased  34% for the first six months of 1998 compared to
the same  periods in 1997.  Interest  expense  decreased  49% to $74,449 for the
second  quarter  and has  decreased  23% for the first six months of 1998 due to
decreased borrowings.
 
         TSRG s net loss was $67,837 for the second  quarter  with a net loss of
$282,210 for the first half of 1998  compared to losses of $882,959 and $903,949
for the  respective  periods  in 1997.  TSRG s  smaller  net loss in the  second
quarter of 1998,  as compared to the same period in 1997,  is  attributed to the
$248,453  (48%)  decrease in  Selling,  General and  Administrative  costs,  the
$72,833  decrease in salaries  and wages in 1998,  and a $100,000  uncollectible
loan provision  taken in 1997. TSRG also reported a gain of $239,129 during 1998
on the sale of certain assets.

         For the remainder of fiscal year 1998,  management expects salaries and
wages to remain level and other general and administrative expenses to remain at
approximately  the same rate as for the second  quarter of 1998. The cost of oil
and gas  produced is expected to  fluctuate  with the amount  produced  and with
prices of oil and gas, and  management  anticipates  that revenues are likely to
increase during the remainder of 1998.

         Net Operating Losses

         TSRG has  accumulated  approximately  $9,022,371 of net operating  loss
carryforwards  as of June 30, 1998,  which may be offset  against future taxable
income  through the year 2012 when the  carryforwards  expire.  The use of these
losses to reduce future income taxes will depend on the generation of sufficient
taxable income prior to the expiration of the net operating loss  carryforwards.
In the event of certain  changes  in  control  of TSRG,  there will be an annual
limitation on the amount of net operating loss carryforwards  which can be used.
No tax benefit  has been  reported in the  financial  statements  for the period
ended June 30, 1998 because the potential tax benefits of the loss  carryforward
is offset by valuation allowance of the same amount.


Liquidity and Capital Resources

         Historically,  TSRG's working capital needs have been satisfied through
its operating revenues, from borrowed funds and from the sale of its securities.
Working  capital  at June  30,  1998 was a  negative  $6,430,985  compared  to a
negative $1,922,429 at December 31, 1997. This change is primarily attributed to
the $4,625,400  increase in face value convertible  debentures due in 1999. TSRG
anticipates  meeting its  working  capital  needs  during the  remainder  of the
current  fiscal year with revenues from  operations.  However,  it must be noted
that TSRG has  experienced a net loss for several  quarters and therefore may be
dependent  upon  borrowed  funds or sales of  securities  to satisfy its working
capital requirements.

                                      -66-
<PAGE>

         As of June 30, 1998,  TSRG had total  assets of  $12,428,664  and total
shareholders'  equity of $3,847,731,  compared to total assets of $5,680,601 and
total stockholders' equity of $2,012,481 at December 31, 1997. This represents a
$6,748,063 (119%) increase in total assets due to the purchase of wells, prepaid
promotion expenses of $1,061,628 and loan acquisition costs of $2,706,898, and a
$1,835,250  (91%) increase in total  stockholders   equity for the period due to
the issuance of stock. For this same period,  cash decreased from $185,881 to $0
and total current assets decreased 82% due to decreased accounts  receivable and
cash.  Total  current  liabilities  increased  184%  primarily  attributed to an
increase in TSRG's accounts payable, accrued expenses and debentures payable.

         At June 30,  1998,  TSRG's  current  portion  of its long term debt was
$25,313. TSRG currently anticipates that it will be able to provide for its debt
obligations  and  repayments  coming  due  during  the  remainder  of 1998  from
operating  revenues generated by TSRG.  However,  it must be noted that TSRG has
experienced a net loss for several quarters and, due to the current  environment
of the oil and gas  industry,  TSRG may have to explore  alternative  sources of
capital to satisfy its current and ongoing obligations.

Year 2000
- ---------

         Year 2000 issues may arise if computer programs have been written using
two  digits  (rather  than four) to define the  applicable  year.  In such case,
programs that have  time-sensitive  logic may recognize a date using "00" as the
year 1900 rather than the year 2000,  which could result in  miscalculations  or
system failures.

         TSRG has completed  its  assessment of the Year 2000 issue and believes
that any costs of addressing  the issue will not have a material  adverse impact
on TSRG's financial  position.  TSRG believes that its existing computer systems
and software will not need to be upgraded to mitigate the Year 2000 issues. TSRG
has not  incurred  any costs  associated  with its  assessment  of the Year 2000
problem. In the event that Year 2000 issues impact TSRG's accounting  operations
and other operations aided by its computer system,  TSRG believes,  as part of a
contingency  plan,  that it has adequate  personnel to perform  those  functions
manually until such time that any Year 2000 issues are resolved.

         TSRG   believes   that  third   parties   with  whom  it  has  material
relationships  will not  materially be affected by the Year 2000 issues as those
third  parties  are  relatively  small  entities  which do not rely  heavily  on
information  technology  ("IT") systems and non-IT systems for their operations.
However,  if TSRG and third  parties  upon which it relies are unable to address
any Year 2000 issues in a timely manner, it could result in a material financial
risk to NGT,  including  loss of revenue and  substantial  unanticipated  costs.
Accordingly,  TSRG  plans to  devote  all  resources  required  to  resolve  any
significant Year 2000 issues in a timely manner.

Inflation
- ---------

         In the opinion of management,  inflation has not had a material  effect
on the operations of TSRG.


Compensation

         TSRG does not have a bonus,  profit sharing,  or deferred  compensation
plan for the  benefit of its  employees,  officers  or  directors,  nor has TSRG
entered into employment contracts with any of the aforementioned persons.

                                      -67-
<PAGE>

Officers and Directors

         The following  table sets forth the names,  ages, and offices held with
TSRG by it's directors and executive officers:


     Name                  Position           Director Since          Age
     ----                  --------           --------------          ---
Loren E. Bagley         President, C.E.O.      August 1991            55
                          and Director
William F. Woodburn     Vice President         August 1991            56
                          and Director
John B. Sims            Director               January 1988           72
Gary F. Lawyer          Director               December 1997          50

         All directors hold office until the next annual meeting of shareholders
and until their  successors  have been duly elected and qualified.  There are no
agreements  with respect to the election of directors.  TSRG has not compensated
its  directors  for  service on the TSRG  Board or any  committee  thereof,  but
directors are reimbursed for expenses incurred for attendance at meetings of the
TSRG Board and any committee thereof.  Executive officers are appointed annually
by the TSRG Board and each  executive  officer  serves at the  discretion of the
TSRG Board.  The Executive  Committee of the TSRG Board, to the extent permitted
under Nevada law,  exercises all of the power and authority of the TSRG Board in
the management of the business and affairs of TSRG between  meetings of the TSRG
Board.

         The business  experience of each of the persons listed above during the
past five years is as follows:

         Loren E. Bagley has been Executive Vice President of TSRG since August,
1991,  and became  President  and C.E.O.  in September,  1993.  From 1979 to the
present,  Mr.  Bagley  has been  self-employed  in the oil and gas  industry  as
president,  C.E.O. or vice president of various corporations which he has either
started or purchased,  including  Ritchie  County  Gathering  Systems,  Inc. Mr.
Bagley's  experience  in the oil and gas  industry  includes  acting  as a lease
agent, funding and drilling of oil and gas wells, supervising production of over
175 existing  wells,  contract  negotiations  for  purchasing  and  marketing of
natural  gas  contracts,  and  owning a well  logging  company  specializing  in
analysis of wells.  Prior to becoming involved in the oil and gas industry,  Mr.
Bagley  was  employed  by the  United  States  government  with the  Agriculture
Department.  Mr. Bagley  attended Ohio University and Salem College and earned a
B.S. Degree.

         William  F.  Woodburn  has  served  as  Vice  President  in  charge  of
Operations  and a director  of TSRG  since  August,  1991 and has been  actively
engaged in the oil and gas business in various  capacities  for the past fifteen
years.  For several years prior to 1991, Mr. Woodburn  supervised the production
of oil and natural gas and managed the pipeline operations of Tyler Construction
Company, Inc. and Tyler Pipeline,  Inc. Mr. Woodburn is a shareholder and serves
as President of Tyler Construction  Company,  Inc., and is also a shareholder of
Tyler  Pipeline,  Inc.  which owns and operates oil and gas wells in addition to
natural gas pipelines, and Ohio Valley Welding, Inc. which owns a fleet of heavy
equipment  that services the oil and gas industry.  Prior to his  involvement in
the oil and gas  industry,  Mr.  Woodburn was employed by the United States Army
Corps of Engineers  for twenty four years and was  Resident  Engineer on several
construction projects. Mr. Woodburn graduated from West Virginia University with
a B.S. in civil engineering.

                                      -68-
<PAGE>

         John B. Sims served as  President,  C.E.O.  and a director of TSRG from
1988 to September,  1993 and currently is a director.  Prior to joining TSRG and
from 1984 to 1988,  Mr.  Sims was the  General  Partner of Ben's Run Oil Company
which was acquired by TSRG in January,  1988. Mr. Sims has also been the general
partner for fourteen limited  partnerships from 1977 to 1984 drilling a total of
twenty eight wells.  Prior to his  involvement in the oil and gas business,  Mr.
Sims was a real estate  developer for twenty years as well as an exclusive  real
estate broker for Ednam Forrest in Charlottesville,  Virginia.  During 1994, Mr.
Sims voluntarily  initiated a personal bankruptcy proceeding pursuant to Chapter
7 of  the  United  States  Bankruptcy  Code.  Pursuant  to  the  terms  of  such
proceeding,  Mr. Sims was discharged of certain of his debts which were incurred
as a consequence of his personal  guarantees of certain  business related debts,
not related to TSRG, upon which the primary obligor defaulted.

         Gary F.  Lawyer  became a director of TSRG in  December  1997.  Gary F.
Lawyer has been President and a major shareholder of GeoSense,  Inc. which is an
international  oil and gas  exploration/exploitation  and production  consulting
company based in Englewood,  Colorado  since 1991.  Prior to founding  GeoSense,
Inc., Mr. Lawyer has been employed in several executive and managerial positions
with various  energy  companies for the past 25 years.  Mr. Lawyer  received his
Master of Science degree in Geology from Brigham Young University.

Cash Compensation

         The following table sets forth all cash  compensation  paid by TSRG for
services  rendered to TSRG for the years ended December 31, 1995, 1996 and 1997,
to TSRG's Chief  Executive  Officer.  No executive  officer of TSRG has earned a
salary greater than $100,000 annually for any of the periods depicted.

                           Summary Compensation Table
                                                        Other        All
                                                       Annual       Other
Name and                                              Compen-      Compen-
Principal Position         Year       Salary   Bonus   sation       sation
- ------------------     ----------   ---------  -----   ------       ------
Loren E. Bagley,          1997     $ 18,000    $ -0-    $ -0-      $ -0-
 President, C.E.O.        1996         -0-       -0-      -0-        -0-
                          1995         -0-       -0-      -0-        -0-

Principal Shareholders

         The following  table sets forth  information,  to the best knowledge of
TSRG as  September  16,  1998,  with respect to each person known by TSRG to own
beneficially  more than 5% of outstanding  TSRG, each director and all directors
and officers as a group.

Name and Address                  Amount and Nature of            Percent
of Beneficial Owner               Beneficial Ownership          of Class(1)
- -------------------               --------------------          -----------
Loren E. Bagley *                    104,894(2)(6)                 4.9%
210 Second Street
St. Marys, WV 26170

William F. Woodburn *                112,027(3)(6)                 5.2%
210 Second Street
St. Marys, WV 26170

                                      -69-
<PAGE>

John B. Sims *                        13,807(4)                    0.6%
210 Second Street
St. Marys, WV 26170

Karla Spencer                        148,944                       7.0%
P.O. Box 24
Alma, WV 26320

Black & Company                      104,334(5)                    4.9%
75 Federal Street
Boston, MA 02110

Boulder Investment Capital, S.A.     236,312                      11.1%
c/o LaFirma de Marc M. Harris, S.A.
25 De Mayo 530 Piso 7
1002 Buenos Aires Arg.

Corporate Relations Group            350,000                      16,4%
1947 Lee Road
Winterpark, FL 32789

All directors and executive          230,728                      10.8%
officers as a group
(4 persons in group)
- ----------------------------------
*  Director and/or executive officer

 Note:   Unless  otherwise  indicated  in the  footnotes  below,  TSRG  has been
         advised  that each person  above has sole voting  power over the shares
         indicated above.

(1)      Based upon  2,138,450  shares of common stock  outstanding on August 1,
         1997  as  adjusted  to  reflect  the one (1) share for  four(4)  shares
         reverse stock split effected June 5, 1998.
(2)      Includes  31,250  shares of common stock held in the name of Carolyn S.
         Bagley,  wife of Loren E. Bagley,  over which Ms. Bagley retains voting
         power.
(3)      Includes  50,000  shares  of  common  stock  in the  name of  Janet  L.
         Woodburn,  wife of William F. Woodburn,  over which shares Ms. Woodburn
         retains  voting power.  Does not include  25,000 shares of common stock
         owned by Mark D.  Woodburn,  son of  William  F.  Woodburn,  over which
         shares William F. Woodburn disclaims any voting control.
(4)      Includes 13,807 shares of common stock held jointly with Virginia Sims,
         wife of John B. Sims.
(5)      Black  &  Company  is a  holding  company  for  the  benefit  of  those
         shareholders of Black Petroleum Corporation.
(6)      Does not include options to purchase 12,500 shares of common stock each
         in the name of Loren E. Bagley and William F. Woodburn.

Related Party Transactions

         During  the last two  fiscal  years,  there  have been no  transactions
between TSRG and any officer, director, nominee for election as director, or any
shareholder owning greater than five percent (5%) of TSRG's outstanding  shares,
nor any member of the above referenced  individuals' immediate family, except as
set forth below.

                                      -70-
<PAGE>

         (a)  As  of  December  31,  1997,  TSRG  had  no  related  party  loans
outstanding. Total loan payables as of December 31, 1996 were $605,190. Any loan
made to a related  party is made at the  discretion  of and upon approval by the
Executive  Committee  of the  Board of  Directors.  Of such  amount,  commencing
February  1995  through  June 1996,  members of TSRG's  management  extended  an
aggregate  of $448,583 in loans to TSRG for the purpose of  providing  TSRG with
working capital.

         (b) Loren E. Bagley is  President of Sancho,  a principal  purchaser of
TSRG's natural gas. Mr. Bagley's wife, Carolyn S. Bagley is a director and owner
of 66% of the  outstanding  capital  stock of Sancho.  Under its  contract  with
Sancho,  TSRG  has the  right to sell  natural  gas  subject  to the  terms  and
conditions of a 20-year contract, as amended, that Sancho entered into with Hope
in 1988.  This  agreement is a flexible  volume  supply  agreement  whereby TSRG
receives the full price which Sancho  receives less a $.05 per Mcf marketing fee
paid to Sancho.  The price of the  natural  gas is based upon the greater of the
residential  gas commodity  index or the published  Inside  F.E.R.C.  Index,  at
TSRG's option,  for the first 1,500 Mcf purchased per day by Hope and thereafter
the price is the Inside F.E.R.C. Index. The residential gas commodity index does
not  directly  fluctuate  with the  overall  price of  natural  gas.  The Inside
F.E.R.C.  Index fluctuates  monthly with the change in the price of natural gas.
While such option  provides  certain price  protection  for TSRG there can be no
assurance  that  prices paid by TSRG to  suppliers  will be lower than the price
which TSRG would  receive  under the Hope  arrangement.  During 1997,  TSRG paid
Sancho an aggregate of approximately $5,600 pursuant to such 20-year contract.

         (c) On May 7, 1996, TSRG borrowed $100,000 from William Stevenson. Such
amount is repayable in one  installment of principal and interest of $110,000 on
November  7, 1996.  Messrs.  Bagley,  William F.  Woodburn  and John B. Sims are
jointly and  severally  liable with TSRG for the  repayment of such  obligation.
Such  obligation is secured by the pledge of 50,000 shares of Common Stock owned
by Mr. Woodburn's wife, Janet L. Woodburn.

         (d) A company owned by an officer of TSRG's former  subsidiary,  Vulcan
Energy Corporation ("Vulcan"),  owns the remaining 20% of Vulcan's common stock.
The management  company is entitled to a management fee of $252,000 per year and
20% of net profits  before taxes less 20% of the principal paid to the seller of
Vulcan.  This  20%  net  profits  interest  has  had no  effect  on  the  TSRG's
consolidated  financial  statements because the subsidiary  generated net losses
through  December  31,  1996.   Because  the  operations  of  Vulcan  have  been
discontinued (see Note 9 to Financial Statements),  management believes that the
TSRG has no obligation related to this management agreement in future periods.

         TSRG  occupies  approximately  4,000 square feet of office space in St.
Marys, West Virginia,  which it shares with its subsidiaries  Tyler Construction
Company,  Inc. and Ritchie  County  Gathering  Systems,  Inc. Prior to 1997, the
office  space was paid for by Sancho and TSRG used the  office  space rent free.
TSRG believes that the foregoing  transactions with Sancho were made on terms no
less favorable to TSRG than those available from unaffiliated third parties.

         It is TSRG's policy that any future  material  transactions  between it
and  members of its  management  or their  affiliates  shall be on terms no less
favorable than those available from unaffiliated third parties.

                                      -71-
<PAGE>

                                 BUSINESS OF NGT

         NGT is an  energy  company  engaged  in the  exploration,  development,
acquisition and production of crude oil and natural gas. All of NGT's properties
and its  subsidiary's  properties and  operations  are currently  located in the
States of Texas and Wyoming.  As of March 31, 1998, NGT had estimated net proved
reserves  of  approximately  658 MBbls of oil and 15 MMcf of natural  gas, or an
aggregate of 661 MBOE with a PV-10 value based on the prices  being  received on
March 31, 1998 of $4.9 million.  Because of the recent wide  fluctuations of oil
prices,  management has also requested of Pearl Petroleum Engineering ("PPE") to
evaluate  these same  reserves  based on the $19 per bbl received  just 5 months
earlier.  Based on that engineering NGT had estimated net proved reserves of 682
MBbls of oil and 18 MMcf of  natural  gas,  or an  aggregate  of 685 MBOE with a
PV-10 value of $7.9 million.

         From  April 30,  1997  through  March  31,  1998,  NGT  wrote  down its
estimated  net proved  reserves by 529 MBOE at an average cost of  approximately
$7.46 per BOE  based on the March 31,  1998  prices.  Average  daily  production
increased  from 15 BOE per day in the last  fiscal  year ended April 30, 1997 to
over 75 BOE per day as of March 31,  1998.  This major  increase  was due to the
development  drilling and acquisitions of several properties in the last quarter
of fiscal 1997 and subsequent  thereto.  NGT currently has 4 new wells completed
and shut in awaiting electricity and gas lines prior to commencing production.

NGT's Business Strategy

         NGT's objective is to build shareholder value through consistent growth
in per share reserves,  production and the resulting cash flow and earnings.  To
accomplish  this,  NGT had been  targeting  properties,  which are  expected  to
produce secondary recoveries of oil and gas through the use of new technologies,
waterfloods  or additional  drilling.  These types of properties  can usually be
acquired on more favorable terms than properties in primary production, although
lease  operating  costs for these  properties are higher upon  acquisition  than
properties in primary  production.  Recent developments in the price of oil have
presented  NGT with new  opportunities  in the  field  of prime  properties  for
exploration.  NGT will be  concentrating  more on  developing  its  considerable
undeveloped and unproven gas leases it currently holds in Crockett County, Texas
and less on the older  properties at these price levels.  From April 30, 1995 to
April 30, 1997, NGT's production declined from an average of 33.7 BOE per day to
15 BOE per day.  This was mainly  due to a lack of  available  capital  for well
reworks.  Since January 31, 1997, NGT has been acquiring  additional  properties
and reworking its existing  properties  using cash invested by the two directors
of NGT.

         NGT has contracted with Wagman  Petroleum,  Inc. ("WPI") to operate its
properties.  WPI is  approximately 45 percent owned by Brent A. Wagman, a former
officer and director of NGT. Mr. Wagman is also a director and president of WPI.
See "Certain Relationships and Related Transactions."

Market and Dividend Information for NGT

         There is currently no public trading market for NGT Common Stock or NGT
Preferred  Stock.  As of September 8, 1998,  there were 181 holders of record of
NGT Common Stock and 2 holders of NGT's Series 1994-B Preferred Shares.

                                      -72-
<PAGE>

NGT's Office Facilities

         NGT leases  approximately  2,000 square feet of office space in Dallas,
Texas, for its executive  offices.  NGT also has a month-to-month  agreement for
yard space in Abilene,  Texas, where it stores excess pipe, valves and fittings.
NGT believes that its current  facilities are adequate for its anticipated needs
during the next twelve months.

NGT's Oil and Gas Properties

         NGT's exploration,  development and acquisition  activities are focused
in two areas of Texas and in Northeast  Wyoming.  Set forth below is information
concerning  each of  NGT's  and its  wholly-owned  subsidiary's  major  areas of
operations based upon the estimated net proved reserves as of March 31, 1998.
<TABLE>
<CAPTION>

                                Oil                 Gas                 MBOE                   PV-10 Value
                                ---                 ---                 ----                   -----------
                              (MBbls)             (MMcf)         Amount     Percent     (In Thousands)  Percent
                              -------             ------         ------     -------     --------------  -------
<S>                             <C>                  <C>         <C>           <C>          <C>              <C>
North Texas                     401                  0           401           61           2,968            61
Region
Central West                    257                 15           260           39           1,918            39
Texas Region
Northeast                         0                  0             0            0               0             0
Wyoming
</TABLE>

         North  Texas  Region.  NGT  acquired  Interior  Energy,  Inc.,  a Texas
corporation  ("Interior")  in  April  1997.  Interior  owns two  fields  with an
aggregate  of 75 wells  located in the north  Texas  county of  Wilbarger.  Both
properties  had been shut-in for the past few years by the  previous  operators.
Interior  owns 100 percent of the working  interest in both  fields.  The larger
property  is known as the East  Milham Sand Unit  covering  approximately  1,026
acres. This property contains  approximately 45 wells including the disposal and
injection  wells. It was originally  drilled in the late 1920's by several major
oil companies. The producing formation is a sand that varies in thickness from 5
feet to over 35 feet.  The property was unitized and  waterflooded  in the early
1960's. Records indicate that the water "broke through" or channeled through the
oil prematurely  leaving behind a large amount of oil. Core analysis of the sand
indicates that there were three feet of sand which had permeability in excess of
900  millidarcies  which  created  an  excellent  path for the water to  channel
through.   An  independent   engineering  report  prepared  by  Pearl  Petroleum
Engineering  Consulting  Service of Abilene,  Texas  ("PPE")  estimates  that in
excess of 1 MMBbls of oil should still be  recoverable  using  polymers to block
water  channels  and change  the flood  pattern.  Due to the recent  drop in oil
prices,  this property accounts for the largest portion of reserves which NGT is
writing down.  Preliminary results from polymer injection have been inconclusive
and NGT i reevaluating the prospect in terms of the use of other technology. NGT
is currently in the process of permitting  new injection  wells and setting up a
pilot flood in the south  section of the field.  This  project  accounted  for a
substantial  percentage  of the operating  expenses  incurred by NGT in its last
fiscal year and during the first two quarters of this fiscal  year.  The reworks
on this project are now substantially complete.

         The other  property  in North  Texas is known as the  Waggoner M lease.
This property has multiple  pays and produced over 300,000  barrels of oil while
in primary production.  A study by Ryder Scott in 1958 regarding the feasibility
of  waterflooding  the property  showed the property to be a very good candidate
for  secondary  recovery.  The  operators at the time chose not to implement the
plan and records indicate that they completed wells into other pays instead. NGT

                                      -73-
<PAGE>

is currently  investigating  water flood patterns in  anticipation of commencing
polymer injection.  Currently seven wells are producing five to seven BPD out of
the 30 wells on the property. No reserves have been assigned to this property at
this time. If the polymer injection is successful,  NGT hopes to recover as much
as 150,000  barrels of oil from the  property,  but there can be no assurance of
any significant recovery.

         Central  West Texas  Region.  As of March 31,  1998,  NGT had  acquired
several leases located in Runnels County,  Texas,  just north of Norton,  Texas.
The purchase of this property included six adjacent leases totaling 1,208 acres.
The principal  interest  here is the Lower Palo Pinto  Limestone and the Gardner
Sandstone.  The Palo Pinto formation produced  extensively during the 1960's and
under primary  recovery  produced over  3,000,000  barrels of oil. The formation
produces  large  volumes  of water  along  with the oil.  The  Wilde #1 well was
completed in this formation in December 1996 and had an initial daily production
rate of 80 barrels of oil and 60 barrels of water.  Research and  engineering by
independent sources indicated that the field was plugged while many of the wells
were still producing at rates of over 10 barrels of oil per day. Information has
also been  found  which  suggests  that the field  may be a good  candidate  for
pressure maintenance or waterflood.  PPE also located ten undeveloped  locations
similar to the Wilde #1  location.  NGT has drilled an  injection  well and four
exploratory  wells  and a test  well for the  Palo  Pinto  in this  field  since
acquiring  it.  All the  wells  found  the  Lower  Palo  Pinto  Limestone  to be
productive.  At this time,  two wells have been  completed into a deeper payzone
called the Gardner  Sandstone  which was discovered to hold  substantial gas and
oil. The first well tested with a potential  of 1,420 Mcf per day absolute  open
flow and is currently shut-in awaiting a gas pipeline.  The second well has been
completed in the Gardner Sandstone swab tested 30 to 50 Bbls oil, 120 Bbls water
and  estimated  75 to 100 MCF of gas per day.  This well is  currently  awaiting
electricity. There are two wells still awaiting completion (pumpjacks to be set)
prior to beginning  production.  NGT hopes to inject the water produced from the
lower  levels  into  the Palo  Pinto  Limestone  and test to see if a  secondary
recovery is feasible.

         In July  1997,  NGT  acquired a lease on the  Miller  Ranch  located in
Crockett County,  Texas. The lease gives NGT three years to drill the first well
and up to five years to fully  develop a 1,280  acre  lease.  Additionally,  the
lease  gives NGT an option on  approximately  18,000  acres  owned by the Miller
Ranch  adjacent to the leased  acreage.  The option  exercise  price is $100 per
acre.  The  property  is  located  in the  Ozona  Canyon  Sand gas  field.  U.S.
Department of Energy reports  production from wells in this field average .7 Bcf
of gas from the Canyon Sand  formation,  although there can be no assurance that
this property will produce at that rate. Management believes approximately 6,000
acres of the property  may be  productive  from the Canyon  Sand.  Additionally,
Amoco  Oil  Company   currently   operates  several  wells  producing  from  the
Ellenburger  formation  at  approximately  13,000  feet deep.  These  wells have
cumulative  production  from .1 Bcf to over 19 Bcf of gas per well.  NGT's lease
covers all depths.  Although there are direct offset  drilling  locations on the
lands  covered by the option,  NGT has  assigned  no  reserves to this  property
because  the  exercise of the option  would  require  additional  capital and no
source for such capital has been identified.

         During  August  1997,  NGT loaned  $160,000 to Kodiak  Corporation  for
planned  drilling  activities.  At the end of September  1997, NGT converted its
loan to a forty percent equity ownership  interest in Kodiak.  In November 1997,
NGT exchanged its equity interest in Kodiak for an equity interest in Mirae LLC,
which was formed to hold a royalty  interest in some of Kodiak's  production and
some of Kodiak's oil and gas leases,  as well as other leases.  Mirae  currently
holds the royalty interest and a number of leases in Wilbarger  County,  and has
commenced  drilling on one of the leases  using funds loaned by NGT. NGT has not
assigned any reserves to the Mirae LLC interests.

                                      -74-
<PAGE>

         NGT also owns working  interests in  approximately  30 wells located on
various  leases in Coke,  Runnels and Coleman  counties in Texas.  The depths of
these wells range from 2,100 feet to 5,600 feet.  These wells are  classified as
strippers and represent a small part of the NGT's total reserves.

         Northeast  Wyoming  Region.  In December 1997, NGT entered into a joint
venture  agreement  with TSRG for the formation of a limited  liability  company
called  Sundance  Producers  LLC  to  own  oil  and  gas  properties  for  joint
development.  TSRG  contributed  to  Sundance  Producers  all of  its  leasehold
interests in approximately  900 acres in the Powder River Basin in Crook County,
Wyoming.  The target  formation is the Minnelusa  "B1" sand.  TSRG performed 3-D
seismic  surveys on the property which have revealed two separate  structures in
the target formation at a depth of 5,850 feet.  Sundance  Producers  completed a
well  into one of the  structures  which  turned  out to be a dry  hole.  NGT is
obligated to provide funds to Sundance Producers to drill a well into the second
structure.  NGT has not assigned  reserves to this property pending results from
the second hole.

Estimated Net Proved Reserves

         NGT has  employed  PPE to  evaluate  100  percent  of its PV-10  values
acquired  since March31,  1998. PPE also evaluated  PV-10 values as of July 1994
which have been used as the basis of the PV-10  values for the periods  prior to
March 31, 1998. The following table reflects summary information with respect to
the  estimates  of NGT's net proved oil and gas  reserves for each of the fiscal
years ended April 30, 1996 and 1997 and March 31, 1998.


<TABLE>
<CAPTION>

                                                                              Fiscal Year Ended
                                                         -----------------------------------------------------------
                                                         April 30, 1996         April 30,1997          March 31,1998
                                                         --------------         -------------          -------------
                                                         

<S>                                                              <C>                 <C>                      <C>   
RESERVE DATA:(1)
Oil (MBbls)....................................                  298[*]              1,161[*]                 658[*]
Gas (MMcf).....................................                  211[*]                156[*]                  15[*]
MBOE...........................................                  333[*]              1,187[*]                 661[*]
PV-10 Value (thousands)........................               $2,708[*]             $8,812[*]              $4,886[*]
</TABLE>

(1)      No values were used or included  for the Miller  Ranch  prospect or the
         Waggoner M leases.  Values for the year ended  April 30,  1997 used $19
         per barrel of oil and $1.80 per Mcf of gas,  and the year  ended  April
         30,  1996 used  $17.00 per barrel of oil and $1.80 per Mcf of gas.  The
         valued for March 31,  1998 used $13.83 to $14.31 per barrel for oil and
         $1.50 to $2.61 per MCF of gas.

                                      -75-
<PAGE>

Production, Price and Cost History

         The following table summarizes the average net daily volumes of oil and
gas produced from  properties  in which NGT held an interest  during the periods
indicated.
<TABLE>
<CAPTION>

                                                                                  Fiscal Year Ended
                                                          -----------------------------------------------------------
                                                          April 30, 1995           April 30, 1996           March 31,
                                                          --------------           --------------           ---------
                                                                                                                 1997
                                                                                                                 ----
<S>                                                                <C>                      <C>                <C>   
OPERATING DATA:
Net production:
     Oil........................................                   6,004                    3,833              14,048
     Gas (Mcf)..................................                  17,210                   10,316              17,183
     MBOE.......................................                   8,872                    5,552                16.9

Average net daily production:
     Oil........................................                      16                       11                  38
     Gas (Mcf)..................................                      47                       28                  47
     MBOE.......................................                      24                       16                .047

Average sales price:
     Oil (per Bbl)..............................                   17.53                    20.71               17.28
     Gas (per Mcf)..............................                    1.55                     2.12                2.10
Additional per BOE data:
     Average lifting cost.......................                   12.89                    17.73            25.89(1)
</TABLE>

(1)      A total of 61 percent of the operating  costs were  associated with the
         costs  associated  with  setting up the pilot  flood on the Milham Sand
         Unit and reworking costs on the Waggoner M leases. During this time NGT
         realized  very little in the way of  production  and or  revenues  from
         these leases. Work on those properties has substantially been completed
         and NGT does not foresee having the large  expenditures  in the future.
         See "NGT  Management's  Discussion and Analysis of Financial  Condition
         and Results of Operations."

Productive Wells

         The  following  table sets forth  information  regarding  the number of
productive  wells in which NGT held a working  interest as of the end of each of
the fiscal  years April 30, 1996 and 1997 and March 31, 1998.  Productive  wells
are either  currently  producing  wells or shut-in  wells  capable of commercial
production.  One or more  completions  in the same bore hole are  counted as one
well. A well is categorized under state reporting  regulations as an oil well or
a gas well based upon the ratio of gas to oil produced  when it first  commenced
production, and such designation may not be indicative of current production.


                                      -76-
<PAGE>

                         Year Ended April 30,           Year Ended March 31,
                         --------------------           --------------------
                              1996               1997                 1998
                              ----               ----                 ----
                        Gross     Net       Gross     Net        Gross       Net
                        -------------       ---------------     ----------------
Oil................     20       10.7       90        83.1       92         86
Gas................      3        2.1        2         1.1        1          1
                        --       ----       --        ----      ----       ---
Total                   23       12.8       92        84.2       93         87

Drilling Activities

         The table below sets forth the number of new wells drilled in which NGT
held a working interest for the last three fiscal years.
<TABLE>
<CAPTION>

                                Year Ended April 30,         Year Ended March 31,
                                --------------------         --------------------
                              1996                     1997                     1998
                     -----------------------------------------------------------------------
                         Gross       Net         Gross       Net         Gross           Net
                         ------------------      ------------------      -------------------
<S>                       <C>         <C>         <C>          <C>          <C>          <C>
Development
 Oil................      0           0           0            0            2            2
 Gas................      0           0           0            0            1            1
 Dry................      0           0           0            0            2            2
                         ---         ---         ---          ---          ---          --
 Total                    0           0           0            0            5            5

Exploratory
 Oil................      0           0           0            0            0            0
 Gas................      0           0           0            0            0            0
 Dry................      0           0           0            0            2           .8
                         ---         ---         ---          ---          ---          --
 Total                    0           0           0            0            2           .8

Grand Total               0           0           0            0            7          5.8
</TABLE>

         All  of  NGT's  drilling  activities  and  completion   activities  are
conducted on a contract basis with outside  operators and drilling  contractors.
NGT owns no drilling equipment or workove r rigs.

Leasehold and Other Interests

         The following table sets forth the gross and net acres of developed and
undeveloped  oil and gas leases and lease  options  held by NGT as of the end of
each of the last three fiscal  years.  Undeveloped  acreage  includes  leasehold
interest which may already have been classified as containing proved undeveloped
reserves.

                                      -77-
<PAGE>

                 Developed             Undeveloped   
                  Acreage (1)            Acreage (2)              Total
               ---------------      -----------------      -------------------
               Gross       Net      Gross         Net      Gross          Net
               -----       ---      -----         ---      -----          ---
 4/30/96       1,415       551         0            0      1,415          551
 4/30/97       2,252     1,648     1,088        1,087      3,340        2,735
 3/31/98       2,287     1,815    12,200       10,486     14,487       12,301


(1)      Developed  acreage  is  acreage  assigned  to  producing  wells for the
         spacing unit of the producing  formation.  Developed acreage in certain
         of NGT's  properties  that include  multiple  formations with different
         well spacing  requirements  may be considered  undeveloped  for certain
         formations,  but have been  included  only as developed  acreage in the
         presentation above.

(2)      Undeveloped  acreage  is lease  acreage  on which  wells  have not been
         drilled or  completed to a point that would  permit the  production  of
         commercial quantities of oil and gas regardless of whether such acreage
         contains estimated net proved reserves.

NGT Management's  Discussion and Analysis of Financial  Condition and Results of
Operations

Overview

         NGT was  incorporated  in April 1993 and  commenced  operations in June
1993. NGT acquired  interests in various oil and gas properties in February 1994
and June 1994 and has been active in the oil and gas  industry  since that time.
During fiscal year 1998, NGT changed its year end to March 31.

         NGT  uses  the  full  cost  method  of  accounting  for its oil and gas
producing  activities  and,  accordingly,  capitalized all costs incurred in the
acquisition,  exploration  and  development  of proved  oil and gas  properties,
including the costs of abandoned  properties,  dry holes,  geophysical costs and
annual lease rentals.  In general,  sales or other  dispositions  of oil and gas
properties are accounted for as adjustments to capitalized  costs,  with no gain
or loss recorded.

Results of Operation

         The following table sets forth for the periods indicated the percentage
of total revenues represented by certain line items included in NGT's Statements
of Operations.

                                Year ended March 31,         Year Ended April 30

                                       1998                        1997
                                       ----                        ----
Total revenues                         100%                        100%
Total expenses                       1,260                         347
(Loss) from operations              (1,160)                       (247)
Net interest (expense)                (111)                        (57)
Loss on impairment of assets          (108)                         -
Loss on debt extinguishment            (64)                         -
Net (loss)                          (1,443)                       (304)

                                      -78-
<PAGE>

 Comparison of Years Ended April 30, 1997 and March 31, 1998

         Oil and gas revenues.  Oil and gas revenues  increased by $186,846,  or
185%,  to $287,833 for the year ended March 31, 1998  compared with $100,987 for
the year ended April  30,1997.  Production  increased from 3,833 Bbls of oil and
10,316 Mcf of gas in the year ended April 30, 1997 to 14,048 Bbls and 17,183 Mcf
of gas in the year ended March 31,  1998.  The increase in  production  resulted
from the  exploration and development  drilling,  acquisitions  and reworking of
older  properties.  Average prices for oil and gas decreased from $20.71 Bbl and
$2.12 per Mcf in the 1997 period to $17.28 per Bbl and $2.10 per Mcf in the 1998
period.

         Lease operating  expenses.  Lease operating expenses for the year ended
March 31,1998 were $442,963, an increase of $339,317, compared with $103,646 for
the year ended April 30,1997.  Lease operating expenses for the 1998 period were
154 % of oil and gas revenues compared with 97 % of oil and gas revenues for the
1997 period. The increase in lease operating expenses as a percentage of revenue
was due to extraordinary costs of setting up the pilot floods at the Milham Sand
Unit  waterflood and the Waggoner M lease.  Both fields are located in the North
Texas Vernon area. NGT has completed most all of that work at this time and does
not expect to encounter similar costs in the foreseeable future.  These expenses
accounted for approximately 60% of the lease operating expenses for fiscal 1997.

         Depreciation,  depletion and amortization.  Depreciation, depletion and
amortization  ("DDA") increased by $202,090 to $245,266 for the year ended March
31, 1998 compared with $43,176 for the year ended April 30,1997.  DDA was 85% of
oil and gas  revenue for the 1998 period and 43 % of oil and gas revenue for the
1997 period. NGT recorded a depletion cost of $13.07 per BOE for the 1998 period
compared with $7.03 per BOE for the 1997 period. This difference,  caused by the
acquisition by NGT of substantial  additional reserves during the 1997 period at
a higher cost per barrel than existing  reserves,  accounted for the increase in
DDA as a percentage of revenue,  partially  offset by higher volume of sales for
production during the 1997 period.

         Professional fees. Professional fees increased by $184,983, or 413%, to
$229,799 for the year ended March 31, 1998,  compared  with $44,816 for the year
ended April 30, 1997.  The increase was  primarily  due to legal and  accounting
services with respect to NGT's pending merger with Trans Energy, Inc., the legal
and accounting  services with respect to the filings with Lyric Energy, Inc. and
litigation involving Terrence Huston and/or Mobile Americlean, Inc.

         Management  and  consulting   fees.   Management  and  consulting  fees
increased  by $10,000,  or 8.5%,  to $125,000  for the year ended March 31, 1998
compared  with  $115,000  for the year  ended  April 30,  1997.  These fees were
attributable to financial advisory services rendered.

         Rent.  Rent increased  $20,397,  or 281%, to $27,646 for the year ended
March 31,  1998  compared  with  $7,249 for the year ended April 30, 1997 due to
NGT's move to larger offices.

         Director  Fees.  No  Directors  fees paid for the year ended  March 31,
1998. Fees of $20,833 were paid for the year ended April 30, 1997.

         Travel.  Travel  expenses  for the year ended March 31, 1998 of $39,866
were   attributable  to  management's   meetings  with  business   partners  and
professionals. Travel expenses for the year ended April 30, 1997 were $7,610.

                                      -79-
<PAGE>

         Other  expenses.  Other  expenses  for the year  ended  March 31,  1998
increased  $38,202,  or 386%, to $48,098 compared with $9,896 for the year ended
April 30, 1997 primarily due to additional  expenses incurred while traveling or
entertaining professionals with regards to advice on merger candidates.

         Interest  expense.  Interest  expense for the year ended March 31, 1998
increased  $346,563,  or 592%,  to $405,049  compared  with $58,486 for the year
ended April 30,  1997  primarily  due to  assumption  of the $3 million  note in
connection with NGT's acquisition of Interior Energy, Inc. and loans made to NGT
by Wagman Petroleum, Inc.

         Net  loss.  Net  loss for the  year  ended  March  31,  1998  increased
$4,829,089 or 1,572%,  to  $5,136,194  compared with $307,105 for the year ended
April 30,  1997  primarily  due to a write down of oil and gas values due to the
price drop, a re-evaluation  of recoverable  reserves,  increased  depreciation,
depletion and  amortization  and increased  professional  fees,  management  and
consulting   fees  and  travel  and  other   expenses   associated   with  NGT's
reorganization with Trans Energy and more aggressive acquisitions of oil and gas
properties, partially offset by lower director fees, the lack of offering costs,
and increased revenues.

Comparison of Three Month Periods Ended June 30, 1998 and June 30, 1997

Results of Operations

         The following table sets forth for the periods indicated the percentage
of total revenues represented by certain line items included in NGT's Statements
of Operations.

                                 Three Months Ended   Three Months Ended
                                   June 30, 1998        June 30, 1997
                                   -------------        -------------
Total revenues                         100%                  100%
Total expenses                         405                   463
(Loss) from operations                (305)                 (363)
Net other expense                       13                   176
Less unpaid dividend                     9                    11
Net (loss)                            (327)                 (550)

         Results  for the  three  month  period  ended  June 30,  1998  included
operating  revenues of $62,738 as compared to $59,119 for the comparable  period
ended June 30,  1997.  This six percent  (6%)  increase in revenues is primarily
attributable to an increase in oil and gas production.

         Expenses for the period  ended June 30, 1998  decreased  from  $273,527
during the  corresponding  1997  period to  approximately  $254,157.  Production
expenses and taxes decreased by $66,983,  or fifty two percent (52%),  primarily
due to  extraordinary  costs of setting up the pilot water flood  project at the
Milham Sand Unit located at the Waggoner M Lease during 1997.

         The net loss decreased from $318,645 during the three months ended June
30, 1997 to $199,287 during the comparable 1998 period, primarily as a result of
the aforementioned decrease in production expenses and a substantial decrease of
$96,862 in interest expenses.

                                      -80-
<PAGE>

         The net loss is also  attributable  to a continuance  of relatively low
prices for crude,  liquid  hydrocarbons  and  natural gas during the three month
period  commencing  April,  May and June of 1998. The spring months are normally
periods of low demand and seasonal prices for such products prevail.

Liquidity and Capital Resources

         On June  30,  1998,  NGT had  $4,808  in cash on hand  and net  working
capital  deficit of $803,428.  This  compares with $14,261 in cash on hand and a
net working  capital  deficit of $320,145 as of March 31,  1998.  NGT's  primary
sources of liquidity  are proceeds from stock  issuances,  advances from related
parties and  borrowings.  NGT's  principal  cash needs are for the  acquisition,
exploration  and  development  of  oil  and  gas  properties.   NGT  anticipates
continuing to raise capital  during the next twelve (12) months through the sale
of securities and/or through bank loans in order to fund its planned  activities
and to repay WPI for work performed.  The amount of future capital  expenditures
will depend upon a number of factors  including the impact of oil and gas prices
on investment opportunities, the availability of capital and investor perception
of the Merger.
 
         NGT's net cash  provided by operating  activities  decreased  $6,897 to
$104,923 for the three months ended June 30, 1998 compared with $111,820 for the
three months ended June 30, 1998,  primarily due to much larger accounts payable
financing  during the 1998 period,  partially  offset by the larger net loss for
the 1997 period. Net cash used in investing  activities  decreased $1,158,701 to
$104,568 for the three months ended June 30, 1998 compared to $1,263,269 for the
three  months  ended  June 30,  1997  due to the  purchases  of  lease  and well
equipment during the 1997 period.

         Net cash used by financing  activities  was $9,808 for the three months
ended June 30, 1998,  attributed  to repayments  to related  parties,  partially
offset  by loans and  advances  from  related  parties,  compared  with net cash
provided  of  $1,632,125  for  the  three  month  period  ended  June  30,  1997
attributable to proceeds from the issuance of stock.

         NGT's accounts payable balance significantly  increased during the year
ended March 31, 1998 and the three  months ended June 30,  1998.  The  increase,
also  attributable  to issuances of stock and to advances,  was primarily due to
drilling activities.  However,  most of the increase was paid off by issuing NGT
Common Stock prior to the end of the March 31, 1998 fiscal year.  As of June 30,
1998, the total accounts payable includes  $522,496 payable to Wagman Petroleum,
Inc. ("WPI") for drilling and lease operating  expenses  incurred since February
1997, and an additional  $206,958 payable to a related party. At this time, WPI,
a related party due to common management,  is content to wait for NGT to be able
repay these costs. NGT anticipates raising additional capital in the next twelve
months through a public or private sale of securities  and/or through bank loans
in order to fund its planned  activities  and to repay WPI for the work  already
done.  Timing for that  offering is  dependent on several  factors.  There is no
assurance that NGT will be successful in raising the capital  necessary to repay
past costs as well as to fund activities planned for the future. Should NGT fail
to raise the necessary  capital to fund its planned  activities,  cash flows are
not expected to be sufficient to fund them and portions of the assets would,  in
all likelihood,  not be realizable.  No accounting adjustments have been made to
reflect this outcome, which is not anticipated.

         Capital  expenditures.  NGT's  expenditures  for the  purchase of fixed
assets and oil and gas properties are the primary use of its capital  resources.
NGT has  committed to contribute up to $700,000 for the drilling of two wells in
the Powder River Basin by Sundance  Producers LLC, a limited  liability  company
owned  fifty  percent by NGT and fifty  percent by TSRG (see  "NGT's Oil and Gas
Properties").  NGT's  current  business  plan  anticipates  additional  material

                                      -81-
<PAGE>

capital expenditures during the fiscal year ended March 31, 1999, subject to the
availability of capital.  NGT raised $335,000  through the sale of 47,857 shares
of common  stock to its  president  during the year ended  March 31,  1998,  and
raised an additional  $1,150,000 through the sale of 191,667 shares to unrelated
parties in  December  1997.  NGT also  agreed to issue  1,600,000  shares for of
common  stock for  settlement  of accounts  payable and notes  payable  totaling
$3,630,190  held  by  related  parties.  This  capital  will  be  used  to  fund
operations,  for  capital  expenditures  and to pay off some of NGT's  debt.  As
discussed above, NGT anticipates  raising  additional capital in the next twelve
months.  The amount of future capital  expenditures will depend upon a number of
factors including the impact of oil and gas prices on investment  opportunities,

the  availability of capital and the success of its  development  activity which
could lead to funding requirements for further development.

Effects of Inflation and Changing Prices

         NGT's results of operations and cash flows are affected by changing oil
and gas  prices.  At present,  NGT does not expect that  changes in the rates of
overall economic growth or inflation will significantly impact product prices in
the short-term. While gas prices seem most dependent on weather in North America
and  corresponding  usage, oil prices are more subject to global economic forces
and supply.  NGT cannot  predict the extent of any such  effect.  If oil and gas
prices increase,  there could be a corresponding increase in the cost to NGT for
drilling and related services as well as an increase in revenues.

Year 2000
- ---------

         Year 2000 issues may arise if computer programs have been written using
two  digits  (rather  than four) to define the  applicable  year.  In such case,
programs that have  time-sensitive  logic may recognize a date using "00" as the
year 1900 rather than the year 2000,  which could result in  miscalculations  or
system failures.

         NGT has not  completed  its  assessment  of the Year  2000  issue,  but
currently  believes that costs of addressing  the issue will not have a material
adverse impact on NGT's  financial  position.  NGT has not automated many of its
operations with information technology ("IT") systems and non IT systems because
of the  size of  NGT,  and  presently  believes  that  NGT's  existing  computer
systems and  software  will not need to be upgraded  to  mitigate  the Year 2000
issues.  NGT has not incurred any costs  associated  with its  assessment of the
Year 2000 problem.  In the event that Year 2000 issues  impact NGT's  accounting
operations and other operations aided by its computer system,  NGT believes,  as
part of a  contingency  plan,  that it has adequate  personnel to perform  those
functions manually until such time that any Year 2000 issues are resolved.

         NGT  believes  that  the  third  parties  with  whom  NGT has  material
relationships  will not  materially be affected by the Year 2000 issues as those
third parties are relatively  small entities which do not rely heavily on IT and
non-IT  systems for their  operations.  However,  if NGT and third  parties upon
which it relies are unable to address any Year 2000  issues in a timely  manner,
it could result in a material  financial risk to NGT,  including loss of revenue
and  substantial  unanticipated  costs.  Accordingly,  NGT plans to  devote  all
resources  required  to resolve  any  significant  Year 2000  issues in a timely
manner.

                                      -82-
<PAGE>

Officers and Directors

         The  following  table sets froth the names,  ages and offices held with
NGT by its directors and executive officers

         Name               Position                 Director Since        Age
         ----               --------                 --------------        ---
Michael Stewart         President, Chairman of       September 1998        48
                        the Board and Director
Warren Donohue          Secretary and Director       October 1993          57

         All directors hold office until the next annual meeting of shareholders
and until their  successors  have been duly elected and qualified.  There are no
arrangements  with  respect to election of  directors  of NGT. No  directors  or
officers of NGT received any compensation for serving in those capacities during
NGT's last three fiscal years.

         The business  experience of each person listed above for the past five
years is as follows:

         Michael  Stewart.  Mr. Stewart has been the President,  Chairman of the
Board and a Director since September 1998. Mr. Stewart was the Vice President of
NGT from  June  1997  until  September  1998.  Mr. Stewart  has  served  as Vice
President  of  Administration  for  Mrs.  Baird's  Bakeries,  Inc.  since  1995.
From 1985  until 1995,  Mr. Stewart worked with the Chemical Group of Occidental
Petroleum,   serving  in  various  senior  level  executive  positions  both  in
divisional and corporate  staff.  He received a B.A.  degree in Pre-Law from the
University  of  Alabama  in 1975  and he did  graduate  work in  finance  at the
University of Georgia in 1978.

         Warren  Donohue.  Mr.  Donohue has been a Director of NGT since October
1993 and was  appointed  Secretary  in August  1996.  Mr.  Donohue  held various
positions  with Volvo Cars of North  America,  Inc.,  from  November  1958 until
December 1996, at which time he was Sales Development  Manager. Mr. Donohue also
is President of Donohue Enterprises, inc., a marketer of women's bridal apparel.
Mr. Donohue serves as a director of Lyric International,  Inc., a public company
engaged Primarily in the oil and gas business. He serves as a director of Haber,
Inc., a public company which  manufactures  high speed  separation  devices.  He
studied at Farleigh Dickenson and Austin Peay Universities.


NGT Related Party Transactions

         Wagman Petroleum, Inc. ("WPI"), which is approximately 45 percent owned
by Brent  Wagman,  a former  officer and director fo NGT,  operates  most of the
properties  in which NGT has  interests.  As operator,  WPI incurs  expenses for
drilling,  reworking  and normal lease  operating  expenses and then bills these
expenses to the working  interest  owners.  WPI  collects a portion of NGT's gas
production  revenues and offsets such amounts  against amounts that are due from
NGT. At March 31, 1998, NGT owed WPI $259,687 in accounts  payable.  The bulk of
this amount is due to drilling  and  reworking  on the  properties  that NGT has
acquired and reworking interests previously held.

                                      -83-
<PAGE>

         Through March 31, 1997, NGT reimbursed  WPI for rent,  postage,  travel
and other office expenses.  Office rent  reimbursement to WPI totaled $4,200 for
each of fiscal 1997 and 1996.  WPI also advanced funds to NGT for other expenses
during March 1997.  These  advances  were  reflected in a demand note  effective
April 30, 1997 for $79,067  which bears  interest at 5% per annum.  Beginning in
April 1997, WPI began  reimbursing NGT for one-half of the rent and office costs
incurred by NGT in its Dallas office.

         In July  1996,  NGT  repaid a note  payable  to WPI with a  balance  of
$396,988,  accrued interest of $24,681 and other  liabilities owed to WPI in the
amount of $89,997 through the issuance of 354,994 shares of NGT Common Stock. In
connection with such  transaction,  WPI also agreed to forgive the  then-accrued
but undeclared  dividends on its 194,376 shares of Series 1994-B Preferred Stock
and all future  dividends  on such  shares  until NGT had a class of  securities
registered  under the Exchange  Act. In  recognition  of that  forgiveness,  NGT
voluntarily  converted its shares of Series 1994-B  Preferred Stock into 194,376
shares of NGT without receipt of accumulated dividends in May 1997.

         In July  1996,  NGT  issued  26,661  shares  of NGT to Brent  Wagman as
payment for $53,332 in unreimbursed expenses and cash advances.

         In February 1997, Brent Wagman loaned $50,000 and Warren Donohue loaned
$50,000 to NGT pursuant to demand notes bearing interest at 5% per annum.  These
funds were used to loan $100,000 to Lyric pursuant to the  Convertible  Note. In
April 1997,  these notes were converted as partial payment for 112,500 shares of
NGT issued to each of Mr. Wagman and Mr. Donohue for $7.00 per share.

         In May 1997,  NGT purchased the remaining one half working  interest in
the Wilde #1 well and lease located in Runnels County,  Texas, from Brent Wagman
in  consideration  for a $200,000  demand note bearing  interest at 5% per annum
with  principal  and  interest  due  two  years  from  issuance  and  an  option
exercisable for two years to purchase 100,000 shares of NGT at $7.00 per share.

         In August and  September  1997,  NGT issued 55,000 shares of NGT Common
Stock to Brent Wagman for $7.00 per share.  In September  1997, NGT issued 7,143
shares of NGT Common Stock to Warren Donohue for $7.00 per share.

         NGT entered into a letter of intent dated  January 2, 1997 and modified
March 17, 1997 with Lyric Energy, Inc. for a share exchange transaction. As part
of that transaction,  NGT loaned $100,000 to Lyric,  which loan was converted to
203,041,517  shares of Lyric s common stock upon Lyric becoming current with its
filing requirements pursuant to the Exchange Act and obtaining a waiver from the
Amarillo National Bank of certain non-dilution rights in favor of the bank. This
was accomplished on April 10, 1997. In January,  1998, NGT terminated its merger
plans with Lyric and sold the 203,041,517  shares of the Lyric s common stock to
Brent Wagman in exchange for the cancellation of $150,000 in debt.

         In February,  1998, NGT issued  1,600,000 shares of NGT common stock to
Ameritech Petroleum, Inc., a company controlled by Brent Wagman, in satisfaction
of debts in the amount of $3,630,192 owed by NGT to WPI,  Interior Energy,  Inc.
and Ameritech Petroleum, Inc.

                                      -84-
<PAGE>

         During July,  1998, NGT entered into an agreement with Michael  Stewart
pursuant to which Mr. Stewart  received 50,000 shares of NGT common stock and is
entitled  to receive  150,000  additional  shares of NGT  common  stock upon the
earliest  to occur of the  effective  date of a merger  with  TSRG or any  other
public  company or NGT  becoming a reporting  company  with the  Securities  and
Exchange Commission.

         NGT believes that the foregoing  transactions were on terms at least as
favorable as those which it could have obtained from unaffiliated parties.

Ownership of NGT Capital Stock

         The following  table sets forth  information,  to the best knowledge of
NGT as  September  8,  1998,  with  respect to each  person  known by NGT to own
beneficially  more than 5% of  outstanding  NGT, each director and all directors
and officers as a group.

                                        Amount and Nature of      Percent
Name of Beneficial Owner                Beneficial Ownership     of Class(1)
- ------------------------                --------------------     -----------

Warren Donohue *                              1,969,643(3)         32.1%
16775 Addison Road, Suite 300
Dallas, TX 75248

Michael Stewart                                 200,000             3.3%
16775 Addison Road, Suite 300
Dallas, TX 75248

All Officers and                              2,169,643            25.4%
Directors as a
Group (two persons)

Brent A. Wagman                               2,804,376(2)         45.7%
16775 Addison Road, Suite 300
Dallas, TX 75248

Ameritech Petroleum                           1,600,000(2)(3)      26.1%
16901 Dallas Parkway, #111
Dallas, TX 75248

Longboat Trust                                  537,500(2)          8.8%
3788 Harvest Glen
Celina, TX 75099
- --------------------------
*        Director

         (1) Rule 13d-3 under the Exchange Act,  involving the  determination of
beneficial  owners of securities,  includes as beneficial  owners of securities,
among  others,  any person who  directly or  indirectly,  through any  contract,
arrangement,  understanding,  relationship  or otherwise has, or shares,  voting
power and/or  investment power with respect to such securities;  and, any person
who has the right to acquire beneficial  ownership of such security within sixty
days through  means,  including  but not limited to, the exercise of any option,
warrant or conversion of a security.

                                      -85-
<PAGE>

         (2) The shares shown for Brent Wagman include  1,600,000 shares held by
Ameritech  Petroleum,  537,500 shares held by Longboat Trust, and 193,376 shares
held by WPI because Mr.  Wagman may be deemed to  beneficially  own those shares
pursuant to Rule 13d-3. The shares owned by Ameritech  Petroleum are included in
the table as being  beneficially  owned by Ameritech  Petroleum,  Mr. Wagman and
Warren Donohue. Mr. Wagman controls Ameritech Petroleum,  his minor children are
the beneficiaries of the Longboat Trust, and he is the president of WPI.

         (3) The shares shown for Warren Donohue include  1,600,000  shares held
by Ameritech  Petroleum  because Mr. Donohue may be deemed to  beneficially  own
those  shares  pursuant to Rule 13d-3.  Mr.  Donohue is a director of  Ameritech
Petroleum.

                          CERTAIN RELATED TRANSACTIONS

         In December 1997, NGT entered into a joint venture  agreement with TSRG
for the formation of a limited liability  company called Sundance  Producers LLC
to own oil  and gas  properties  for  joint  development.  TSRG  contributed  to
Sundance Producers all of its leasehold  interests in approximately 900 acres in
the Powder River Basin in Crook  County,  Wyoming.  The target  formation is the
Minnelusa "B1" sand.  TSRG  performed 3-D seismic  surveys on the property which
have  revealed two  separate  structures  in the target  formation at a depth of
5,850 feet. Sundance Producers completed a well into one of the structures which
turned  out to be a dry hole.  NGT is  obligated  to provide  funds to  Sundance
Producers to drill a well into the second structure. This obligation will expire
upon  completion of the Merger.  NGT has not assigned  reserves to this property
pending results from the second hole.

         On  February  25, 1998 NGT made a $50,000  loan to TSRG.  That loan was
evidence  by a  promissory  note  bearing  an  interest  rate of 8% per year and
secured by all of TSRG s  right title and  interest  in the assets of TSRG.  The
maturity  date of that note was the earliest to occur of November 1, 1998 or the
Effective Date of the Merger. The entire principal amount of the note was repaid
on May 18, 1998.

         On March  10,  1998,  NGT made a  $51,467  loan to TSRG.  That loan was
evidenced by an  unsecured  promissory  note bearing an interest  rate of 8% per
year. The maturity date of the note is December 31, 1999. TSRG repaid $49,000 of
the principal amount of the loan on May 12, 1998.

         On March 10, 1998, Brent Wagman made a $282,500 loan to TSRG. That loan
was  evidenced by an unsecured  promissory  note bearing an interest rate of 10%
per year.  TSRG also  agreed to pay the  holder of the note  $28,250  and 50,000
shares of common stock of TSRG.  The  maturity  date of that note is the date on
which TSRG receives any financial  funding.  TSRG closed a debenture offering on
September  10,  1998 and the note  became due on that date.  On June 3, 1998 Mr.
Wagman  sold the note and all of his rights  thereunder  to an  unrelated  third
party.

         On April 23, 1998,  Mr. Wagman made a $103,205 loan to TSRG.  That loan
was evidenced by an unsecured promissory note bearing an interest rate of 8% per
year.  The note  provides that the holder shall have the option of accepting any
form of payment agreed upon between TSRG and the holder.  If TSRG and the holder
agree that any  amounts  owed  pursuant  to the note will be paid with shares of
TSRG s  common  stock,  then such shares will be issued at a 50% discount to the
market price of TSRG s common stock and have piggy-back registration rights. The
maturity  date of that note was May 22,  1998 and the note has not been  repaid.

                                      -86-
<PAGE>

The note contains a penalty clause pursuant to which TSRG is required to pay the
holder a penalty in the  amount of  $100,000  payable in the form of  restricted
common stock of TSRG because the note was not repaid on its maturity date.  TSRG
therefore  is required to issue to the holder of the note 72,727  shares of TSRG
common  stock based on a closing  price of $2.75 per share,  post-split,  of the
TSRG common stock on May 21 and 26, 1998 (the dates on which TSRG s common stock
traded  immediately  prior to and after May 22,  1998).  The note and all rights
thereunder  were assigned on July 20, 1998 to a company of which Mr. Wagman is a
majority shareholder.

         On June 3,  1998  NGT  made a  $153,467  loan to  TSRG.  That  loan was
evidenced by an  unsecured  promissory  note bearing an interest  rate of 8% per
year.  The note is due and  payable at the option of the holder  upon (i) TSRG s
failure to make any  payment  due under the note  within 5 days of its due date,
(ii) the  dissolution  or  liquidation  of TSRG,  (iii) the filing by TSRG of an
assignment for the benefit of creditors or bankruptcy,  or (iv) TSRG s suffering
an involuntary  petition in bankruptcy or receivership not vacated within thirty
days.

         On September 8, 1998 Mr. Wagman made a $60,000 loan to TSRG.  That loan
was evidence by an unsecured  promissory note bearing an interest rate of 8% per
year. The maturity date of that note is September 8, 1999.

                              SHAREHOLDER PROPOSALS

         It  is   anticipated   that  TSRG's  fiscal  1998  Annual   Meeting  of
Shareholders will be held on or about __________,  1998. Shareholders who intend
to present  proposal at such Annual  Meeting must submit their  proposals to the
Secretary of TSRG on or before ________, 1998, for inclusion, if appropriate, in
TSRG's proxy statement and form of proxy relating to the 1998 Annual Meeting.

                                     EXPERTS

         The  financial  statements  and  schedule  of TSRG for the years  ended
December 31, 1997 and 1996 included in this Joint Proxy Statement/Prospectus and
in the Registration  Statement,  have been audited by Jones, Jensen and Company,
independent certified public accountants,  to the extent and for the periods set
forth  in  their  report  appearing  elsewhere  herein  and in the  Registration
Statement,  and are  incorporated  herein by  reference,  in  reliance  upon the
authority  of such firm as experts in  accounting  and  auditing  in giving said
reports.

         The  financial  statements  and  schedule of NGT for the eleven  months
ended March 31,  1998 and the year ended  April 30, 1997  included in this Joint
Proxy  Statement/Prospectus and in the Registration Statement, have been audited
by Jones Jensen & Company,  independent  certified  public  accountants,  to the
extent and for the periods set forth in their report appearing  elsewhere herein
and in the Registration  Statement,  in reliance upon the authority of such firm
as experts in accounting and auditing in giving said reports.

                                  LEGAL MATTERS

         Certain  legal  matters  relating to the validity of the shares of TSRG
Common  Stock to be  issued in the  Merger  will be passed  upon by  Leonard  E.
Neilson,  Attorney at Law. Mr. Neilson is the beneficial  owner of 750 shares of
TSRG Common Stock.

                                      -87-
<PAGE>

                                     GENERAL

         The costs of  soliciting  proxies  of TSRG and NGT will be paid by TSRG
and NGT  respectively.  In  addition  to the use of the  mails,  proxies  may be
personally  solicited by directors,  officers or regular  employees of TSRG (who
will not be  compensated  separately  for their  services)  by mail,  telephone,
telegraph, cable or personal discussion.  TSRG will also request banks, brokers,
and other custodians, nominees and fiduciaries to forward proxy materials to the
beneficial  owners of stock held of record by such persons and request authority
for the execution of proxies.  TSRG will  reimburse such entities for reasonable
out-of-pocket  expenses  incurred in handling proxy materials for the beneficial
owners of TSRG's Common Stock.

         Any proxy  given  pursuant to this  solicitation  may be revoked by the
person  giving it at any time before it is voted by  delivering to the Secretary
of TSRG or NGT,  as the case may be, a written  notice of  revocation  bearing a
later date than the proxy, by duly executing a subsequent  proxy relating to the
same shares, or by attending the Meeting and voting in person. Attendance at the
Meeting  will  not  in  itself  constitute  revocation  of a  proxy  unless  the
shareholder  votes their shares of Common  Stock in person at the  Meeting.  Any
notice revoking a proxy should be sent to, in the case of TSRG, the Secretary of
TSRG,  William  Woodburn,  at 210 Second Street,  P.O. Box 393, St. Marys,  West
Virginia 26170, and in the case of NGT, the Secretary of NGT, Sonja Fletcher, at
16775 Addison Road, Suite 300 Dallas, Texas 75248

         All shares  represented at the TSRG Special Meeting and the NGT Special
Meeting by a proxy will be voted in accordance with the  instructions  specified
in that  proxy.  Proxies  received  and marked  "Abstain"  as to any  particular
proposal,  will be counted in determining a , however,  such proxies will not be
counted  for the vote on that  particular  proposal.  A  majority  of the shares
represented at the meeting is required to ratify any proposal  presented.  If no
instructions are marked with respect to the matters to be acted upon, each proxy
will be voted FOR the matter to be voted upon.

         Please complete, date, sign and return the accompanying proxy promptly.

         IT IS  IMPORTANT  THAT  PROXIES BE  RETURNED  PROMPTLY.  WE URGE YOU TO
COMPLETE,  DATE, SIGN AND RETURN THE ACCOMPANYING  PROXY, NO MATTER HOW LARGE OR
SMALL YOUR HOLDING MAY BE.

                          ANNUAL REPORT AND FORM 10-KSB

         UPON REQUEST,  TSRG WILL FURNISH WITHOUT CHARGE A COPY OF TSRG'S ANNUAL
REPORT ON FORM 10-KSB FOR THE FISCAL YEAR ENDED  DECEMBER  31,  1997,  INCLUDING
FINANCIAL  STATEMENTS  AND  SCHEDULES.  THE FORM  10-KSB HAS BEEN FILED WITH THE
COMMISSION. IT MAY BE OBTAINED BY WRITING TO TSRG AT 210 SECOND STREET, P.O. BOX
393, ST. MARYS, WV 26170, OR CALLING TSRG AT (304) 684-7053.

                                      -88-
<PAGE>

                                                                        ANNEX  I











                          PLAN AND AGREEMENT OF MERGER




                                     BETWEEN






                               TRANS ENERGY, INC.

                                       and

                         NATURAL GAS TECHNOLOGIES, INC.

  
                                      
<PAGE>

<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS


Article No.                                                                                                Page No.
- -----------                                                                                                --------

<S>                                                                                                              <C>
ARTICLE 1
                  THE MERGER......................................................................................1
         1.1      Description of Merger...........................................................................1
         1.2      Manner of Accomplishing Merger..................................................................1
         1.3      Adjustments.....................................................................................2
         1.4      Assets and Liabilities..........................................................................2
         1.5      Shareholder Approval; Appraisal Rights..........................................................3
         1.6      Governing Law; Articles of Incorporation; Bylaws................................................3
         1.7      Directors and Officers of Surviving Corporation.................................................3
         1.8      Additional Actions..............................................................................3

ARTICLE 2
                  REPRESENTATIONS AND WARRANTIES..................................................................4
         2.1      Representations and Warranties of NGT...........................................................4
         2.2      Representations and Warranties of Trans Energy.................................................10

ARTICLE 3
                  ACTIONS AND OBLIGATIONS OF THE PARTIES PENDING THE MERGER17
         3.1      Coordination of Operations Pending Effective Date..............................................17
         3.2      Actions of NGT Pending Merger..................................................................17
         3.3      Actions of Trans Energy Pending Merger.........................................................20
         3.4      Confidentiality................................................................................22

ARTICLE 4
                  CONDITIONS PRECEDENT...........................................................................23
         4.1      Conditions to Obligations of Both Parties......................................................23
         4.2      Conditions to Obligations of Trans Energy......................................................24
         4.3      Conditions to Obligations of NGT...............................................................25

ARTICLE 5
                  OTHER AGREEMENTS...............................................................................26
         5.1      NGT's Right to Sell Additional Stock...........................................................26
         5.2      Disputes With Terry Huston.....................................................................26
         5.3      Sundance Producers LLC.........................................................................26
         5.4      Intercompany Loans.............................................................................26

ARTICLE 6
                  NATURE AND SURVIVAL OF
                  REPRESENTATIONS AND WARRANTIES.................................................................26
         6.1      Nature and Survival of Representations and Warranties..........................................26

ARTICLE 7
                  TERMINATION....................................................................................27
         7.1      Termination....................................................................................27

</TABLE>

                                       -i-

<PAGE>



ARTICLE 8
                  RESOLUTION OF DISPUTES........................27
         8.1      Dispute Resolution............................27

ARTICLE 9
                  MISCELLANEOUS.................................29
         9.1      Amendment and Waiver..........................29
         9.2      Assignment....................................29
         9.3      Notices.......................................29
         9.4      Paragraph and Other Headings..................30
         9.5      Severability..................................30
         9.6      Parties in Interest...........................30
         9.7      Fees and Expenses.............................30
         9.8      Attorneys' Fees...............................30
         9.9      Counterparts..................................31
         9.10     Integrated Agreement..........................31

ATTACHMENTS:

         NGT Disclosure Schedule
         Trans Energy Disclosure Schedule


                                      -ii-

<PAGE>



                          PLAN AND AGREEMENT OF MERGER



         THIS PLAN AND AGREEMENT OF MERGER (this "Agreement") is dated effective
as of March 26, 1998, by and between Trans  Energy,  Inc., a Nevada  corporation
("Trans  Energy"),  and  Natural Gas  Technologies,  Inc.,  a Texas  corporation
("NGT").  Trans  Energy and NGT are  sometimes  hereinafter  referred  to as the
"Constituent Corporations."

         WHEREAS,   NGT  and  Trans  Energy  are  engaged  in  the  business  of
exploration,  development,  acquisition  and production of crude oil and natural
gas; and

         WHEREAS,  the Board of  Directors  of NGT and the Board of Directors of
Trans Energy deem it advisable  and to the advantage of such  corporations  that
NGT  merge  with  and into  Trans  Energy  upon the  terms  and  subject  to the
conditions herein provided (the "Merger").

         NOW, THEREFORE, Trans Energy and NGT hereby agree as follows:


                                    ARTICLE 1
                                   THE MERGER

         1.1 Description of Merger. Upon the terms and subject to the conditions
contained in this  Agreement,  NGT shall be merged with and into Trans Energy in
accordance   with  the  Nevada  General   Corporation  Law  and  Texas  Business
Corporation Act (together  referred to as the "Codes");  the separate  corporate
existence of NGT shall cease and Trans Energy shall be the surviving corporation
in the Merger;  and the outstanding  shares of common and preferred stock of NGT
shall be exchanged for fully  registered  shares of common stock of Trans Energy
as set forth in Section 1.2 below.  The "Effective  Date" of the Merger shall be
the first day upon which  Articles  of Merger or a  Certificate  of  Merger,  as
applicable,  are filed with the Secretary of State of Texas and the Secretary of
State of Nevada,  which event shall not occur until all conditions precedent set
forth in Article 4 are satisfied or waived (to the extent permitted by law).

         1.2 Manner of Accomplishing Merger. The Merger shall be accomplished by
way of the exchange of 100% of the issued and  outstanding  shares of NGT common
stock,  $.001 par value ("NGT Common  Stock"),  and NGT Series 1994-B  Preferred
Stock,  $4.00 par value ("NGT Preferred  Stock"),  if any, for fully  registered
shares of common stock,  $.001 par value,  of Trans Energy ("Trans Energy Common
Stock"),  at  the .  The  "Exchange  Ratio"  shall  be  determined  by  dividing
16,989,645 shares of Trans Energy Common Stock by the aggregate number of shares
of NGT Common Stock and NGT Preferred Stock outstanding immediately prior to the
Effective Date. For example,  if there are 6,100,000  shares of NGT Common Stock
and NGT Preferred  Stock  outstanding on the Effective  Date, the Exchange Ratio
shall be 2.785  shares of Trans  Energy  Common  Stock for each one share of NGT
Common Stock or NGT  Preferred  Stock.  On the  Effective  Date,  all issued and
outstanding  shares of NGT Common Stock and NGT Preferred  Stock shall,  without
any  action on the part of the  holders  thereof,  automatically  become  and be
converted  into the right to receive  Trans Energy  Common Stock at the Exchange
Ratio.  The transfer  agent for Trans Energy  shall be  instructed  to issue new
certificates  of Trans Energy Common Stock,  based upon the Exchange  Ratio,  to
each of the  shareholders  of NGT, at the address  listed in the register of NGT
shareholders.  No fractional  shares will be issued,  but each fractional  share
will be rounded up to the next whole share.  The Merger will be accomplished and


                                       1
<PAGE>

         the shares of Trans Energy Common Stock will be fully  registered  when
issued  to  the  NGT  shareholders  pursuant  to a  Joint  Proxy  Statement  and
Information   Statement  and  a   Registration   Statement,   all  on  Form  S-4
(collectively, the "Registration Statement") to be filed with the Securities and
Exchange  Commission  ("SEC").  NGT  currently has 7,097 shares of Series 1994-A
Preferred  Stock  outstanding,  however,  such  shares  shall  be  converted  or
purchased prior to the Effective Date as set forth in Section 4.3(2) hereof. NGT
also currently has outstanding  stock options to purchase  200,000 shares in the
aggregate of NGT Common  Stock.  Some of such stock options may be exercised for
NGT Common Stock prior to the  Effective  Date.  Any NGT stock option  remaining
outstanding and unexpired on the Effective Date shall  automatically  become and
be converted into a Trans Energy stock option to acquire the number of shares of
Trans  Energy  Common  Stock  equal to the number of shares of NGT Common  Stock
underlying the original option  multiplied by the Exchange Ratio.  The per share
exercise  price of the new Trans  Energy  stock option shall be equal to the per
share  exercise  price  of the  original  NGT  stock  option  multiplied  by the
reciprocal of the Exchange Ratio  (rounded up to the nearest  cent).  Such Trans
Energy stock options shall  otherwise  have the same duration and other terms as
the original NGT stock option.

         1.3  Adjustments.  It is the intention of the Constituent  Corporations
that the  number  of  shares  of Trans  Energy  Common  Stock  issued to the NGT
shareholders  in connection  with the Merger shall represent at least 75% of the
total  number of issued and  outstanding  shares of Trans  Energy  Common  Stock
immediately after completion of the Merger.  Accordingly, if between the date of
this  Agreement and the  Effective  Date,  the number of issued and  outstanding
shares of Trans Energy Common Stock has increased, the numerator of the Exchange
Ratio shall be adjusted  upward to the number which  represents 75% of the total
number of issued and outstanding shares of Trans Energy Common Stock immediately
after the  issuance  thereof  to the NGT  shareholders  in  connection  with the
Merger.

         1.4  Assets  and  Liabilities.  On  the  Effective  Date,  all  rights,
privileges, powers, immunities, and franchises, and all property, real, personal
and mixed, and all debts due on whatever account, as well as stock subscriptions
and all other choses or things in action, and all and every other interest of or
belonging to or due to NGT,  shall be taken by and deemed to be  transferred  to
and shall be vested in Trans Energy  without  further act or deed,  and all such
rights, privileges, powers, immunities, and franchises,  property, debts, choses
or things in action, and all and every other interest of NGT shall be thereafter
as  effectually  the property of Trans Energy as they were of NGT, and the title
to any real or other property,  or any interest therein,  whether vested by deed
or  otherwise,  in NGT,  shall not revert or be in any way impaired by reason of
the Merger;  provided,  however, that all rights of creditors and all liens upon
any properties of NGT shall be preserved unimpaired, and all debts, liabilities,
restrictions,  obligations and duties of NGT,  including without  limitation all
obligations,  liabilities and duties as lessee under any existing  lease,  shall
thenceforth  attach to Trans  Energy and may be enforced  against it to the same
extent as if such debts, liabilities,  duties,  restrictions and obligations had
been  incurred  or  contracted  by it.  Any action or  proceeding  pending by or
against NGT may be prosecuted to judgment as if the Merger had not taken place.

         1.5  Shareholder  Approval;  Appraisal  Rights. This Agreement shall be
submitted  for  adoption  and  approval  by  the  shareholders  of  each  of the
Constituent  Corporations  in  accordance  with  their  respective  Articles  of
Incorporation  and the applicable  Code with respect to each  corporation,  at a
special  meeting of  shareholders  called and held for such purpose.  The Merger
shall also be subject to the rights of appraisal  granted to the shareholders of
the  Constituent  Corporations  pursuant to the applicable  Code with respect to
each corporation.

         1.6  Governing Law; Articles of Incorporation; Bylaws. On the Effective
Date,  the laws of Nevada shall  continue to govern the  surviving  corporation,
Trans Energy.

                                       2
<PAGE>

The  Articles of  Incorporation  and Bylaws of Trans  Energy  shall  continue in
effect  after the  Effective  Date,  provided,  however,  that such  Articles of
Incorporation and Bylaws shall be amended as necessary to permit Trans Energy to
effectuate the Merger as contemplated by this Agreement and to provide for seven
members of its Board of Directors as set forth in Section 1.7 below.

         1.7  Directors  and Officers of Surviving  Corporation.  From and after
the  Effective  Date,  the Board of Directors  of Trans Energy shall  consist of
seven  directors,  three of whom shall be named by NGT,  three shall be named by
Trans Energy and the seventh shall be named by mutual agreement of NGT and Trans
Energy.  When and as determined  prior to the Effective  Date, the names of such
directors shall be indicated under the appropriate naming party below.

                  Trans Energy                       NGT          Both Parties
                  ------------                       ---          ------------

            Loren Bagley (who will               Mike Stewart    ---------------
            also serve as Chairman of
            the Board of Directors)              Warren Donohoe

            William F. Woodburn                  Sonja Fletcher

            John B. Sims

                  In addition,  Michael  Stewart  shall serve as  President  and
Chief Operating  Officer of Trans Energy from and after the Effective Date until
his replacement is duly appointed by the Board of Directors.

         1.8 Additional  Actions.  If at any time after the Effective Date Trans
Energy shall  consider or be advised that any further  assignments or assurances
or any other acts are necessary or desirable to (a) vest, perfect or confirm, of
record or  otherwise,  in Trans  Energy its rights,  title or interest in, to or
under any of the rights,  properties or assets of NGT acquired or to be acquired
by Trans  Energy  as a result  of,  or in  connection  with,  the  Merger or (b)
otherwise carry out the purposes of this Agreement,  NGT and its proper officers
and  directors  shall be deemed to have granted to Trans  Energy an  irrevocable
power of attorney to execute and deliver all such proper deeds,  assignments and
assurances  in law and to do all acts  necessary  or proper to vest,  perfect or
confirm title to and  possession  of such rights,  properties or assets in Trans
Energy and otherwise  carry out the purposes of this  Agreement;  and the proper
officers and  directors of Trans Energy are fully  authorized in the name of NGT
or otherwise to take any and all such action.


                                    ARTICLE 2
                         REPRESENTATIONS AND WARRANTIES

         2.1  Representations and Warranties of NGT. As a material inducement to
Trans Energy to execute and perform its obligations  under this  Agreement,  NGT
represents and warrants to Trans Energy as follows:

                  (1)  Organization  and Standing of NGT.  NGT is a  corporation
         duly organized and validly existing and in good standing under the laws
         of the  State  of  Texas.  It has all  requisite  corporate  power  and
         authority  to carry on its  business as now being  conducted,  to enter
         into  this  Agreement  and to  carry  out and  perform  the  terms  and
         provisions of this Agreement  except with regard to the requirement for
         shareholder approval as herein provided. 
 
                                       3
<PAGE>

         NGT  has no  direct  or  indirect  interest,  either  by  way of  stock
         ownership  or  otherwise,  in any  firm,  corporation,  association  or
         business,  except  Interior  Energy,  Inc.  which is owned 100% by NGT;
         Sundance  Producers  LLC  which  is  owned  50% by NGT and 50% by Trans
         Energy;  NGT Fuels, Inc. which is owned 100% by NGT; Mirae LLC which is
         owned 40% by NGT;  and Lyric  Energy,  Inc.  which is owned 82% by NGT,
         however such shares of Lyric  Energy,  Inc.  shall be sold or otherwise
         disposed of by NGT pursuant to section 4.3(3) hereof.

            (2) Capitalization and Indebtedness for Borrowed Moneys.
                ----------------------------------------------------
                           (a)  NGT  is  duly  and  lawfully  authorized  by its
         Articles of  Incorporation,  as amended,  to issue 10,000,000 shares of
         NGT  Common  Stock of which  3,971,057  shares are  validly  issued and
         outstanding on the date of this Agreement  (including the shares issued
         to  Terry  Huston).  NGT  has  no  treasury  stock.  Further,  NGT  has
         authorized 1,000,000 shares of $4.00 par preferred stock of which 9,597
         shares  have been  designated  as  Series  1994-A  Preferred  Stock and
         260,740 shares have been designated as Series 1994-B  Preferred  Stock.
         7,097  shares of Series  1994-A  Preferred  Stock and 66,360  shares of
         Series 1994-B Preferred Stock are issued and outstanding as of the date
         of this Agreement. All the outstanding shares of NGT's Common Stock and
         Preferred  Stock have been duly  authorized  and validly issued and are
         fully paid and nonassessable.

                           (b) NGT is not  presently  liable on  account  of any
         indebtedness for borrowed moneys,  except as reflected in the financial
         statements described in subparagraph (4) below and in "NGT's Disclosure
         Schedule" attached hereto and by this reference incorporated herein.

                           (c) Except for (i) an option  for  100,000  shares of
         NGT's  Common  Stock  issued to a director  of NGT,  (ii) an option for
         100,000  shares of NGT Common  Stock  issued to the  president  of NGT,
         (iii) as set forth in the NGT Disclosure Schedule and (iv) as permitted
         in Section  3.2(2)(h) hereof,  there are no outstanding  subscriptions,
         options, warrants, calls, contracts, demands, commitments,  convertible
         securities  or other  agreements  or  arrangements  of any character or
         nature  whatsoever  under which NGT is or may be  obligated to issue or
         purchase shares of its capital stock.

                  (3)      NGT's  Authority.  NGT has full  corporate  power and
         authority  to enter into this  Agreement  and the other  documents  and
         instruments  to be executed and  delivered by NGT pursuant  hereto and,
         subject to obtaining the necessary approval of NGT's  shareholders,  to
         carry out its  obligations  hereunder and  thereunder.  The  execution,
         delivery  and  performance  by NGT of  this  Agreement  and  the  other
         documents and  instruments to be executed and delivered by NGT pursuant
         hereto,  and the consummation by NGT of the  transactions  contemplated
         hereby and thereby,  have been duly and validly authorized by the Board
         of Directors  of NGT and,  except for  obtaining  the approval of NGT's
         shareholders  with  respect  to this  Agreement  and  the  transactions
         contemplated  hereby,  no other corporate act or proceeding on the part
         of NGT is necessary to authorize  the  execution and delivery by NGT of
         this  Agreement and the other  documents or  instruments to be executed
         and delivered by NGT pursuant  hereto,  for the  consummation by NGT of
         the transactions contemplated hereby or thereby. This Agreement and the
         other  documents  and  instruments  to be executed and delivered by NGT
         pursuant  hereto have been duly and validly  executed and  delivered by
         NGT,  and,   assuming  this  Agreement  and  the  other  documents  and
         instruments  to be  executed  and  delivered  by  NGT  pursuant  hereto
         constitute a valid and binding obligation of any other parties thereto,
         
 

                                       4
<PAGE>

         onstitutes a valid and binding  obligation of NGT  enforceable  against
         NGT in accordance  with its terms,  except as (i) such  enforcement  is
         subject to applicable bankruptcy, insolvency or similar laws, now or in
         hereafter in effect, affecting creditors' rights generally and (ii) the
         remedy of  specific  performance  and  injunctive  and  other  forms of
         equitable relief is subject to equitable defenses and to the discretion
         of the court before which any proceeding therefor may be brought.

                  (4)      Financial Statements.  NGT has furnished Trans Energy
         with  audited   consolidated   financial  statements  of  NGT  and  its
         subsidiaries  as of April 30, 1997 and 1996 and unaudited  consolidated
         financial  statements of NGT and its  subsidiaries  for the  nine-month
         period ended January 31, 1998 (hereinafter  collectively referred to as
         "NGT's  Financial  Statements").  NGT's  Financial  Statements  present
         fairly the financial  condition of NGT at such dates and the results of
         its operations for the periods  therein  specified and NGT's  Financial
         Statements  were  prepared  in  accordance   with  generally   accepted
         accounting  principles  applied  upon a  basis  consistent  with  prior
         accounting periods.

                           Specifically,  but  not by way of  limitation,  NGT's
         Financial Statements disclose all of the assets, debts, liabilities and
         obligations of any nature  (whether  absolute,  accrued,  contingent or
         otherwise and whether due or to become due) of NGT and its subsidiaries
         at the date thereof and include appropriate  reserves for all taxes and
         other liabilities accrued or due at such date, but not yet payable.

                  (5)      Present  Status.  Other  than as  described  in NGT's
         Financial  Statements  or in NGT's  Disclosure  Schedule,  NGT has not,
         since January 31, 1998:

                           (a) Incurred any material obligations or liabilities,
         absolute, accrued, contingent or otherwise and whether due or to become
         due,  except  current  liabilities  incurred in the ordinary  course of
         business,  none of which materially  adversely  affects the business or
         prospects of NGT;

                           (b) Discharged  or  satisfied  any material  liens or
         encumbrances,  or paid any material obligation or liability,  absolute,
         accrued,  contingent  or  otherwise  and  whether due or to become due,
         other than (i) current liabilities shown on NGT's Financial  Statements
         and  current  liabilities  incurred  since the close of business on the
         date of NGT's  Financial  Statements,  in each  case,  in the  ordinary
         course of business and (ii) expenses  incurred in  connection  with the
         transactions   contemplated  by  this  Agreement  (including,   without
         limitation, reasonable attorneys' fees and costs);

                           (c) Declared or made any payment or  distribution  to
         its  stockholders  or  purchased or  redeemed,  or obligated  itself to
         purchase or redeem,  any of its common stock,  preferred stock or other
         securities;

                           (d) Mortgaged,  pledged or  subjected  to lien or any
         other  encumbrances  or  charges,  any  of  its  assets,   tangible  or
         intangible;

                           (e) Sold or  transferred  any of its assets except in
         the ordinary course of business or canceled any debt or claim;

                           (f) Suffered any damage, destruction or loss (whether
         or not  covered by  insurance)  affecting  the  assets,  properties  or
         business of NGT, or waived any rights of material value;

 
                                       5
<PAGE>


                           (g) Except with respect to and as otherwise permitted
         under this Agreement,  entered into any material transaction other than
         in the ordinary course of business; or

                           (h) Encountered any labor difficulties or labor union
         organizing  activity  or  loss  of key  people  which  will  materially
         adversely affect the business or prospects of NGT.

                  (6)  Litigation.   Except  as  disclosed  in  NGT's  Financial
         Statements or NGT's  Disclosure  Schedule,  there are no legal actions,
         suits,  arbitrations  or  other  legal  or  administrative  proceedings
         pending or threatened  against NGT which would materially  affect it or
         its assets,  properties or business;  and NGT is not aware of any facts
         which to its knowledge might result in any action, suit, arbitration or
         other  proceeding  which in turn might result in any  material  adverse
         change in the assets, properties or business or condition (financial or
         otherwise) of NGT other than as disclosed in NGT's Financial Statements
         or NGT's Disclosure Schedule. NGT is not in default with respect to any
         judgment,  order or  decree of any  court or any  government  agency or
         instrumentality.

                  (7) Compliance With the Law and Other Instruments. To the best
         of NGT's  knowledge,  the business  operations of NGT have been and are
         being conducted in material  compliance with all applicable laws, rules
         and regulations of all  authorities.  NGT is not in material  violation
         of, or in material default under, any term or provision of its Articles
         of  Incorporation,  as amended,  or its Bylaws,  as amended,  or of any
         license, lien, mortgage, lease, agreement,  instrument, order, judgment
         or  decree,  or  subject to any  restriction,  contained  in any of the
         foregoing,  of any kind or character which materially adversely affects
         in any way the  assets,  property,  business  or  prospects  of NGT, or
         prevents consummation of the Merger.

                  (8) Title to Assets.  NGT has good and marketable title to its
         assets, including without limitation those reflected in NGT's Financial
         Statements  and those used or located on property  controlled by NGT on
         January 31, 1998 and  acquired  thereafter  (except  assets sold in the
         ordinary  course of business),  subject to no mortgage,  pledge,  lien,
         charge,  security  interest,  encumbrance or  restriction  except those
         which  (a) are  disclosed  in  NGT's  Disclosure  Schedule  or in NGT's
         Financial Statements as securing specified  liabilities;  or (b) do not
         materially   adversely  affect  the  use  thereof.  The  buildings  and
         equipment of NGT are in good condition and repair,  reasonable wear and
         tear  excepted.  NGT has not been,  to the  knowledge of any officer of
         NGT,  threatened  with any action or  proceeding  under any building or
         zoning  ordinance,  regulation or law. Except as otherwise  provided in
         NGT's  Disclosure  Schedule,  NGT owns,  free and  clear of any  liens,
         claims,  encumbrances,  royalty  interests  or  other  restrictions  or
         limitations  of any  nature  whatsoever,  any  and all  patents,  trade
         secrets, copyrights, procedures, techniques, business plans, methods of
         management  or other  information  utilized  in  connection  with NGT's
         business.

                  (9) Schedule of Leases and  Insurance.  Prior to the Effective
         Date,  NGT will have  fully  completed  NGT's  Disclosure  Schedule  to
         include  a true and  complete  description  of each  indenture,  lease,
         sublease or any instrument  under which NGT claims or holds a leasehold
         interest  for oil and gas  interests,  equipment,  automobiles  or real
         property.  To the best of  NGT's  knowledge,  NGT has  good  and  valid
         leasehold  interests in such properties and all such instruments are in
         effect and enforceable according to their respective terms. 

 
                                       6
<PAGE>

         NGT'sDisclosure  Schedule shall also contain a complete  description of
         all fire and other casualty and liability  insurance policies of NGT in
         effect as of the date of this Agreement.

                  (10) Creditor's Arrangements.  NGT has not made any assignment
         for the benefit of  creditors,  nor has any  involuntary  or  voluntary
         petition in bankruptcy been filed by or against NGT.

                  (11) Contracts and Other  Obligations.  Except with respect to
         this transaction or as set forth in NGT's Disclosure  Schedule,  NGT is
         not a party to, or otherwise bound by, any written or oral:

                           (a) Contract or  agreement  not made in the  ordinary
         course of business;

                           (b) Employment  or consultant  contract  which is not
         terminable  at will  without  cost  or  other  liability  to NGT or any
         successor;

                           (c) Contract with any labor union;

                           (d) Bonus, pension, profit-sharing, retirement, share
         purchase,  stock option,  hospitalization,  group  insurance or similar
         plan providing employee benefits;

                           (e) Lease  with  respect  to any  property,  real  or
         personal, whether as lessor or lessee;

                           (f) Advertising   contract  or  contract  for  public
         relations services;

                           (g) Purchase,  supply or service  contracts in excess
         of $10,000 each, or in the aggregate of $100,000 for all such contracts
         whether below or above $10,000;

                           (h) Deed  of  trust,   mortgage,   conditional  sales
         contract,  security agreement,  pledge agreement,  trust receipt or any
         other agreement or arrangement  whereby any of the assets or properties
         of  NGT  are  subjected  to  a  lien,  encumbrance,   charge  or  other
         restriction;

                           (i) Contract  or other  commitment  continuing  for a
         period of more than thirty days which is not terminable without cost or
         other liability to NGT; or

                           (j) Contract which (i) contains a redetermination  of
         price or similar type of provision;  or (ii) provides for a fixed price
         for goods or services sold.

                           NGT  has  in  all  material  respects  performed  all
         obligations  required  to be  performed  by it to  date  and  is not in
         material  default  under  any of  the  contracts,  agreements,  leases,
         documents or other obligations to which it is a party or by which it is
         otherwise bound. To the best of NGT's knowledge,  all parties with whom
         NGT has contractual  arrangements are in material compliance  therewith
         and are not in default thereunder.

                  (12) Changes in  Compensation.  Since January 31, 1998,  there
         has not been any general pay increase to employees or any change in the
         rate of compensation,  commission,  bonus or other remuneration payable
         to any officer,  employee,  director, agent or stockholder of NGT other
         than in the ordinary course of business.

  
                                       7
<PAGE>

                  (13)  Records.  The  books of  account,  minute  books,  stock
         certificate  books and stock  transfer  ledgers of NGT are complete and
         correct, and there have been no transactions  involving the business of
         NGT which properly should have been set forth in the respective  books,
         other than those set forth therein.

                  (14)  Brokers  or  Finders.  Except  as  set  forth  in  NGT's
         Disclosure  Schedule,  all  negotiations on the part of NGT relative to
         this  Agreement  and the  transactions  contemplated  hereby  have been
         carried  on by NGT  without  the  intervention  of any person or as the
         result  of any act of NGT in such  manner  as to give rise to any valid
         claim against NGT or Trans Energy for a brokerage commission,  finder's
         fee or other like payment.

                  (15) Absence of Certain  Changes or Events.  Since January 31,
         1998,  there has not been any material  adverse  change in, or event or
         condition materially and adversely affecting,  the condition (financial
         or  otherwise),  assets,  obligations  or  business  of NGT,  except as
         disclosed in NGT's Disclosure Schedule.

                  (16) Taxes. NGT has duly filed all federal,  state, county and
         local income,  franchise,  excise, real and personal property and other
         tax returns and reports (including,  but not limited to, those relating
         to social security, withholding,  unemployment insurance and occupation
         (sales)  and use  taxes)  required  to have been filed by NGT up to the
         date hereof.  All of the foregoing  returns are true and correct in all
         material  respects and NGT has paid all taxes,  interest and  penalties
         shown on such  returns or  reports  as being due.  NGT has paid or made
         adequate  provision  in NGT's  Financial  Statements  or its  books and
         records for all taxes  payable in respect of all  periods  ending on or
         before the date hereof.  NGT has no material  liability  for any taxes,
         interest or penalties of any nature whatsoever,  except for those taxes
         which may have arisen since January 31, 1998 in the ordinary  course of
         business and which are properly accrued on the books of NGT.

                  (17) Environmental Matters. There are no actions,  proceedings
         or  investigations   pending  or,  to  the  actual  knowledge  of  NGT,
         threatened before any federal or state  environmental  regulatory body,
         or before any federal or state  court,  alleging  noncompliance  by NGT
         with  the  Comprehensive   Environmental  Response,   Compensation  and
         Liability Act of 1990  ("CERCLA") or any other  Environmental  Laws. To
         the actual  knowledge of NGT: (i) there is no reasonable  basis for the
         institution  of any action,  proceeding  or  investigation  against NGT
         under any  Environmental  Law;  (ii) NGT is not  responsible  under any
         Environmental  Law for any release by any person at or in the  vicinity
         of real  property of any  hazardous  substance  (as defined by CERCLA),
         caused by the spilling, leaking, pumping, pouring, emitting,  emptying,
         discharging, injecting, escaping, leaching, dumping or disposing of any
         such  hazardous  substance  into  the  environment;  (iii)  NGT  is not
         responsible  for any costs of any remedial action required by virtue of
         any  release  of  any  toxic  or  hazardous  substance,   pollutant  or
         contaminant into the environment including,  without limitation,  costs
         arising from security fencing,  alternative  water supplies,  temporary
         evacuation and housing and other emergency assistance undertaken by any
         environmental  regulatory  body;  (iv)  NGT is in  compliance  with all
         applicable  Environmental  Laws;  and (v) except as  disclosed in NGT's
         Disclosure   Schedule,   no  real  property  used,  owned,  managed  or
         controlled by NGT contains any toxic or hazardous substance  including,
         without  limitation,  any  asbestos,  PCBs  or  petroleum  products  or
         byproducts in any form,  the  presence,  location or condition of which
         (a)  violates  any  Environmental  Law,  or (b)  cannot be  cleaned  by
         ordinary reclamation  procedures customary in the oil and gas industry.
         For  purposes of this  Agreement,  "Environmental  Laws" shall mean any
         

                                       8
<PAGE>


         federal, state, local or municipal statute, ordinance or regulation, or
         order, ruling or other decision of any court,  administrative agency or
         other  governmental  authority  pertaining  to the release of hazardous
         substances (as defined in CERCLA) into the environment.

                  (18)  Indemnification  Liabilities.   There  are  no  existing
         liabilities  or facts known to NGT which would require NGT to indemnify
         its officers or directors for acts or omissions by such persons  acting
         on behalf of NGT.

         2.2      Representations  and Warranties of Trans Energy.  Trans Energy
         hereby represents and warrants to NGT as follows:

                  (1) Organization and Standing of Trans Energy. Trans Energy is
         a corporation  duly organized and validly existing and in good standing
         under the laws of the State of Nevada.  It has all requisite  corporate
         power and authority to carry on its business as now being conducted, to
         enter into this  Agreement  and to carry out and  perform the terms and
         provisions of this Agreement, except with regard to the requirement for
         shareholder   approval  as  herein   provided.   Trans  Energy  has  no
         subsidiaries and no direct or indirect interest, either by way of stock
         ownership or otherwise, in any other firm, corporation,  association or
         business, other than Sundance Producers LLC which is owned 50% by Trans
         Energy and 50% by NGT.

                  (2) Capitalization and Indebtedness for Borrowed Moneys.
                  --------------------------------------------------------

                           (a) Trans Energy is duly and lawfully  authorized  by
         its Articles of Incorporation,  as amended,  to issue 30,000,000 shares
         of Trans Energy Common Stock,  5,663,215 shares of which are issued and
         outstanding on the date of this  Agreement.  Trans Energy has no shares
         of treasury stock and no other authorized series or class of stock. All
         the  outstanding  shares of Trans  Energy  Common  Stock have been duly
         authorized and validly issued and are fully paid and  nonassessable and
         free of preemptive rights.

                           (b) Trans Energy is not  presently  liable on account
         of any  indebtedness  for borrowed  moneys,  except as reflected in the
         financial  statements described in subparagraph (4) below and in "Trans
         Energy's  Disclosure  Schedule"  attached  hereto and by this reference
         incorporated herein.

                           (c) There are no outstanding subscriptions,  options,
         warrants,   calls,   contracts,   demands,   commitments,   convertible
         securities  or other  agreements  or  arrangements  of any character or
         nature  whatsoever  under which Trans  Energy is or may be obligated to
         issue or purchase  shares of its capital  stock  except with respect to
         the  Convertible  Debenture  issued to VenGua in  connection  with this
         Agreement as described in Trans Energy's Disclosure Schedule.

                  (3) Trans Energy's Authority.  Trans Energy has full corporate
         power  and  authority  to  enter  into  this  Agreement  and the  other
         documents and  instruments to be executed and delivered by Trans Energy
         pursuant  hereto and,  subject to obtaining the  necessary  approval of
         Trans Energy's shareholders, to carry out its obligations hereunder and
         thereunder. The execution,  delivery and performance by Trans Energy of
         this Agreement and the other  documents and  instruments to be executed
         and delivered by Trans Energy pursuant hereto,  and the consummation by
         Trans Energy of the transactions  contemplated hereby and thereby, have
         

                                       9
<PAGE>

         been duly and  validly  authorized  by the Board of  Directors  ofTrans
         Energy  and,  except  for  obtaining  the  approval  of Trans  Energy's
         shareholders  with  respect  to this  Agreement  and  the  transactions
         contemplated  hereby,  no other corporate act or proceeding on the part
         of Trans Energy is necessary to authorize the execution and delivery by
         Trans Energy of this  Agreement and the other  documents or instruments
         to be executed and delivered by Trans Energy pursuant  hereto,  for the
         consummation by Trans Energy of the transactions contemplated hereby or
         thereby.  This Agreement and the other  documents and instruments to be
         executed and delivered by Trans Energy  pursuant  hereto have been duly
         and validly executed and delivered by Trans Energy,  and, assuming this
         Agreement and the other  documents and  instruments  to be executed and
         delivered  by Trans  Energy  pursuant  hereto  constitute  a valid  and
         binding  obligation of any other parties  thereto,  constitutes a valid
         and binding obligation of Trans Energy enforceable against Trans Energy
         in accordance with its terms, except as (i) such enforcement is subject
         to  applicable  bankruptcy,  insolvency  or  similar  laws,  now  or in
         hereafter in effect, affecting creditors' rights generally and (ii) the
         remedy of  specific  performance  and  injunctive  and  other  forms of
         equitable relief is subject to equitable defenses and to the discretion
         of the court before which any proceeding therefor may be brought.

                  (4) Financial Statements.  Trans Energy has furnished NGT with
         audited  financial  statements  of Trans Energy as of December 31, 1997
         and  1996  (hereinafter   referred  to  as  "Trans  Energy's  Financial
         Statements").   All  such  financial   statements  present  fairly  the
         financial  condition of Trans Energy at such dates,  and the results of
         its operations for the periods therein specified,  and were prepared in
         accordance with generally accepted accounting principles applied upon a
         basis consistent with prior accounting periods.

                      Specifically, but not by way of limitation, Trans Energy's
         Financial  Statements  disclose  all  of  the  debts,  liabilities  and
         obligations of any nature  (whether  absolute,  accrued,  contingent or
         otherwise and whether due or to become due) of Trans Energy at the date
         thereof  and  include  appropriate  reserves  for all  taxes  and other
         liabilities accrued or due at such date, but not yet payable.

                  (5) Present Status.  Other than as described in Trans Energy's
         Financial  Statements or in Trans Energy's Disclosure  Schedule,  Trans
         Energy has not, since December 31, 1997:

                           (a) Incurred   any    obligations   or   liabilities,
         absolute, accrued, contingent or otherwise and whether due or to become
         due,  except  current  liabilities  incurred in the ordinary  course of
         business,  none of which adversely affects the business or prospects of
         Trans Energy;

                           (b) Discharged    or    satisfied    any   liens   or
         encumbrances,  or paid any obligation or liability,  absolute, accrued,
         contingent  or otherwise  and whether due or to become due,  other than
         (i) current  liabilities shown on Trans Energy's  Financial  Statements
         and  current  liabilities  incurred  since the close of business on the
         date of Trans  Energy's  Financial  Statements,  in each  case,  in the
         ordinary  course of business and (ii)  expenses  incurred in connection
         with  the  transactions  contemplated  by  this  Agreement  (including,
         without limitation, reasonable attorneys' fees and costs);

                           (c) Declared or made any payment or  distribution  to
         its  stockholders  or  purchased or  redeemed,  or obligated  itself to
         purchase  or  redeem,  any of its  shares  of  common  stock  or  other
         securities;

  
                                       10
<PAGE>

                           (d) Mortgaged,  pledged, or subjected to lien, or any
         other  encumbrances  or  charges,  any  of  its  assets,   tangible  or
         intangible;

                           (e) Sold or  transferred  any of its assets except in
         the ordinary course of business, or canceled any debt or claim;

                           (f) Suffered any damage, destruction or loss (whether
         or not covered by insurance) affecting the asset, properties,  business
         or prospects of Trans Energy,  or waived any rights of material  value;
         or

                           (g) Except with  respect to this  Agreement,  entered
         into any transaction other than in the ordinary course of business; or

                           (h) Encountered any labor difficulties or labor union
         organizing  activity  or  loss  of key  people  which  will  materially
         adversely affect the business or prospects of Trans Energy.

                  (6) Litigation.   Except  as  disclosed   in  Trans   Energy's
         Financial Statements or Trans Energy's Disclosure  Schedule,  there are
         no legal actions, suits,  arbitrations or other legal or administrative
         proceedings  pending or  threatened  against  Trans  Energy which would
         materially  affect it, its  properties,  assets or business;  and Trans
         Energy is not aware of any facts which to its knowledge might result in
         any action,  suit,  arbitration or other proceeding which in turn might
         result in any  material  adverse  change in the  business or  condition
         (financial or  otherwise)  of Trans Energy or its  properties or assets
         other than as disclosed in Trans Energy's Financial Statements or Trans
         Energy's  Disclosure  Schedule.  Trans  Energy is not in  default  with
         respect  to  any  judgment,  order  or  decree,  of  any  court  or any
         government agency or instrumentality.

                  (7) Compliance With the Law and Other Instruments. To the best
         of Trans Energy's  knowledge,  the business  operations of Trans Energy
         have been and are  being  conducted  in  material  compliance  with all
         applicable laws, rules and regulations of all authorities. Trans Energy
         is not in material violation of, or in material default under, any term
         or  provision  of its  Articles of  Incorporation,  as amended,  or its
         Bylaws,  as  amended,  or of  any  lien,  mortgage,  lease,  agreement,
         instrument,  order,  judgment or decree, or subject to any restriction,
         contained  in any of the  foregoing,  of any  kind or  character  which
         materially  adversely  affects  in any  way the  business,  properties,
         assets or  prospects of Trans  Energy,  or which would  prohibit  Trans
         Energy from entering into this Agreement or prevent consummation of the
         Merger.

                  (8) Title to  Assets.  Trans  Energy  has good and  marketable
         title to all its assets,  including without  limitation those reflected
         in Trans  Energy's  Financial  Statements  and those used or located on
         property  controlled  by Trans Energy on December 31, 1997 and acquired
         thereafter  (except  assets sold in the ordinary  course of  business),
         subject  to no  mortgage,  pledge,  lien,  charge,  security  interest,
         encumbrance  or  restriction  except  those which (a) are  disclosed in
         Trans  Energy's  Disclosure  Schedule  or in Trans  Energy's  Financial
         Statements as securing specified liabilities;  or (b) do not materially
         adversely affect the use thereof.  The buildings and equipment of Trans
         Energy  are in good  condition  and  repair,  reasonable  wear and tear
         excepted. Trans Energy has not been, to the knowledge of any officer of
         Trans  Energy,  threatened  with any  action  or  proceeding  under any
         building or zoning  ordinance,  regulation or law.  Except as otherwise
         
  
                                       11
<PAGE>

         provided in Trans Energy's Disclosure Schedule, Trans Energy owns, free
         and clear of any liens,  claims,  encumbrances,  royalty  interests  or
         other restrictions or limitations of any nature whatsoever, any and all
         patents, trade secrets, copyrights,  procedures,  techniques,  business
         plans,   methods  of  management  or  other  information   utilized  in
         connection with Trans Energy's business.

                  (9) Schedule of Leases and  Insurance.  Prior to the Effective
         Date, Trans Energy will have fully completed Trans Energy's  Disclosure
         Schedule to include a true and complete  description of each indenture,
         lease,  sublease or any  instrument  under which Trans Energy claims or
         holds a  leasehold  interest  for oil  and  gas  interests,  equipment,
         automobiles or real property.  To the best of Trans Energy's knowledge,
         Trans Energy has good and valid leasehold  interests in such properties
         and all such  instruments  are in effect and  enforceable  according to
         their respective terms. Trans Energy's  Disclosure  Schedule shall also
         contain  a  complete  description  of all fire and other  casualty  and
         liability  insurance  policies of Trans Energy in effect as of the date
         of this Agreement.

                 (10) Creditor's  Arrangements.  Trans  Energy has  not made any
         assignment  for the benefit of creditors,  nor has any  involuntary  or
         voluntary petition in bankruptcy been filed by or against Trans Energy.

                 (11) Contracts and Other  Obligations.  Except with  respect to
         this transaction or as set forth in Trans Energy's  Disclosure Schedule
         or Trans Energy's Financial Statements,  Trans Energy is not a party to
         or otherwise bound by, any written or oral:

                           (a) Contract or  agreement  not made in the  ordinary
         course of business;

                           (b) Employment or  consultant  contract  which is not
         terminable  at will without cost or other  liability to Trans Energy or
         any successor;

                           (c) Contract with any labor union;

                           (d) Bonus, pension, profit-sharing, retirement, share
         purchase,  stock option,  hospitalization,  group  insurance or similar
         plan providing employee benefits;

                           (e) Lease  with  respect  to any  property,  real  or
         personal, whether as lessor or lessee;

                           (f) Advertising   contract  or  contract  for  public
         relations services;

                           (g) Purchase,  supply or service  contracts in excess
         of $10,000 each, or in the aggregate of $100,000 for all such contracts
         whether below or above $10,000;

                           (h) Deed  of  trust,   mortgage,   conditional  sales
         contract,  security agreement,  pledge agreement,  trust receipt or any
         other agreement or arrangement  whereby any of the assets or properties
         of Trans Energy are subjected to a lien,  encumbrance,  charge or other
         restriction;

                           (i) Contract  or other  commitment  continuing  for a
         period of more than thirty days which is not terminable without cost or
         other liability to Trans Energy or its successor; or


                                       12
<PAGE>

                           (j) Contract which (i) contains a redetermination  of
         price or similar type of provision;  or (ii) provides for a fixed price
         for goods or services sold.

                           Trans Energy has in all material  respects  performed
         all  obligations  required to be  performed by it to date and is not in
         material  default  under  any of  the  contracts,  agreements,  leases,
         documents or other  arrangements  to which it is a party or by which it
         is  otherwise  bound.  To the best of  Trans  Energy's  knowledge,  all
         parties  with whom Trans  Energy has  contractual  arrangements  are in
         compliance therewith and are not in default thereunder.

                  (12)     Changes in  Compensation.  Since  December  31, 1997,
         there has not been any general pay  increase to employees or any change
         in the rate of compensation,  commission,  bonus or other  remuneration
         payable to any officer,  employee,  director,  agent or  stockholder of
         Trans Energy other than in the ordinary course of business.

                  (13)     Records.  The books of account,  minute books,  stock
         certificate  books and  stock  transfer  ledgers  of Trans  Energy  are
         complete and correct, and there have been no transactions involving the
         business of Trans Energy which  properly  should have been set forth in
         the respective books, other than those set forth therein.

                  (14)     Brokers  or  Finders.  Except  as set  forth in Trans
         Energy's  Disclosure  Schedule,  all  negotiations on the part of Trans
         Energy  relative to this  Agreement and the  transactions  contemplated
         hereby have been carried on by Trans Energy without the intervention of
         any person or as the result of any act of Trans  Energy in such  manner
         as to give rise to any valid claim against NGT or its  shareholders for
         a brokerage commission, finder's fee or other like payment.

                  (15)     Absence of Certain Changes or Events.  Since December
         31, 1997,  there has not been any material  adverse change in, or event
         or  condition  materially  and  adversely   affecting,   the  condition
         (financial or otherwise),  properties,  assets, liabilities business or
         prospects  of Trans  Energy,  except  as set  forth  in Trans  Energy's
         Disclosure Schedule.

                  (16)     Taxes.  Trans  Energy  has duly  filed  all  federal,
         state,  county and local income,  franchise,  excise, real and personal
         property and other tax returns and reports (including,  but not limited
         to,  those  relating  to  social  security,  withholding,  unemployment
         insurance and occupation  (sales) and use taxes)  required to have been
         filed  by Trans  Energy  up to the date  hereof.  All of the  foregoing
         returns are true and correct in all material  respects and Trans Energy
         has paid all taxes,  interest  and  penalties  shown on such returns or
         reports as being due. Trans Energy has paid or made adequate  provision
         in Trans Energy's Financial Statements or its books and records for all
         taxes  payable in respect of all  periods  ending on or before the date
         hereof. Trans Energy has no material liability for any taxes,  interest
         or penalties of any nature whatsoever, except for those taxes which may
         have arisen since December 31, 1997 in the ordinary  course of business
         and are properly accrued on the books of Trans Energy.

                  (17)     Environmental   Matters.   There   are  no   actions,
         proceedings or  investigations  pending or, to the actual  knowledge of
         Trans  Energy,  threatened  before any  federal or state  environmental
         regulatory  body,  or  before  any  federal  or state  court,  alleging
         noncompliance  by Trans  Energy with CERCLA or any other  Environmental
         Laws.  To the  actual  knowledge  of  Trans  Energy:  (i)  there  is no
         
 
                                       13
<PAGE>

         reasonable  basis for the  institution  of any  action,  proceeding  or
         investigation  against Trans Energy under any  Environmental  Law; (ii)
         Trans Energy is not  responsible  under any  Environmental  Law for any
         release by any person at or in the  vicinity  of real  property  of any
         hazardous  substance  (as defined by CERCLA),  caused by the  spilling,
         leaking, pumping, pouring, emitting, emptying, discharging,  injecting,
         escaping,   leaching,  dumping  or  disposing  of  any  such  hazardous
         substance into the  environment;  (iii) Trans Energy is not responsible
         for any costs of any remedial  action required by virtue of any release
         of any toxic or hazardous substance,  pollutant or contaminant into the
         environment including,  without limitation, costs arising from security
         fencing,  alternative water supplies,  temporary evacuation and housing
         and  other  emergency   assistance   undertaken  by  any  environmental
         regulatory body; (iv) Trans Energy is in compliance with all applicable
         Environmental  Laws;  and (v)  except as  disclosed  in Trans  Energy's
         Disclosure   Schedule,   no  real  property  used,  owned,  managed  or
         controlled  by Trans Energy  contains any toxic or hazardous  substance
         including, without limitation, any asbestos, PCBs or petroleum products
         or byproducts in any form, the presence, location or condition of which
         (a)  violates  any  Environmental  Law,  or (b)  cannot be  cleaned  by
         ordinary reclamation procedures customary in the oil and gas industry.

                  (18)     SEC Filings.  Trans Energy has filed with the SEC all
         reports  and other  documents  currently  required to be filed by Trans
         Energy pursuant to the Securities Exchange Act of 1934, as amended (the
         "34 Act"), and the applicable rules and regulations thereunder.  Copies
         of all  such  reports  for the  period  ended  September  30,  1997 and
         subsequent  periods have been  provided to NGT. As of their  respective
         dates,  each of such  reports  contained  no untrue  statements  of any
         material  facts nor omitted to state any material  fact  required to be
         stated therein or necessary in order to make the statements therein, in
         light of the circumstances under which they were made, not misleading.

                  (19)     Indemnification  Liabilities.  There are no  existing
         liabilities  or facts known to Trans Energy which would  require  Trans
         Energy to indemnify  its officers or directors for acts or omissions by
         such persons acting on behalf of Trans Energy.


                                   ARTICLE 3
            ACTIONS AND OBLIGATIONS OF THE PARTIES PENDING THE MERGER

         3.1 Coordination of Operations  Pending  Effective Date. For the period
from the date of this Agreement  until the Effective  Date, NGT and Trans Energy
shall  continue to be operated  in the  ordinary  course of business as separate
entities.  Notwithstanding  the  foregoing,  in order to obtain as  promptly  as
possible  the mutual  benefits  to be received by the parties as a result of the
Merger,  the parties have  appointed  Loren Bagley and Mike Stewart to act as an
operating  committee (the "Committee") to coordinate all significant  operations
of  Trans  Energy  and NGT  during  the  period  commencing  on the date of this
Agreement  through the  Effective  Date.  The  activities  and  decisions  to be
coordinated  include  but are not  limited to  contracts,  drilling  activities,
hiring  and  staffing  activities,  expenditures  and  commitments  in excess of
$20,000  and  activities  set  forth  in  Sections   3.2(2)  and  3.3(2)  below.
Notwithstanding,  however,  all such  decisions  that  may  directly  benefit  a
Committee  member  shall  require  Board of Director  approvals  from both Trans
Energy and NGT. Additionally,  Trans Energy and NGT agree that the Committee and
its members shall be treated as directors of the  individual  corporations  they
represent  and,  therefore,  shall be subject to all the rights of limitation of
liability  and  indemnification   granted  to  officers  and  directors  of  the
respective  corporations  pursuant to their charters,  bylaws and any applicable
agreements.


                                       14
<PAGE>

         3.2 Actions of NGT Pending Merger. NGT covenants with Trans Energy that
from the date hereof to and including the Effective Date of the Merger:

                  (1) Correct as of  Effective  Date.  Each  representation  and
         warranty  of NGT set forth in Section  2.1 of this  Agreement  shall be
         true and correct on and as of the Effective Date.

                  (2)  Operations.  Except with the prior written consent of the
         Committee, NGT will, prior to the Effective Date:

                           (a) Conduct  its  affairs  and  business  only in the
         ordinary course of business;

                           (b) Not create or incur any additional liabilities in
         excess of $20,000;

                           (c) Not  create  or incur,  or  suffer to exist,  any
         mortgage,   lien,  pledge,   hypothecation,   charge,   encumbrance  or
         restriction  of any kind in excess of  $20,000  which is not  otherwise
         disclosed in this Agreement;

                           (d) Not make any  capital  expenditures,  or  capital
         additions or betterment in excess of $20,000;

                           (e) Not  enter  into  any   contract  or   commitment
         pursuant to which it will be obligated to expend in excess of $20,000;

                           (f) Maintain its  properties,  assets and business in
         good condition and repair,  and not sell, or otherwise  dispose of, any
         of such properties,  assets or business, except sales of oil and gas in
         the ordinary course of business;

                           (g) Not declare or pay any  dividend  on, or make any
         other distribution  upon, or purchase,  retire or redeem, any shares of
         its common stock,  or set aside any funds for any such purpose,  except
         NGT shall  either  purchase  or cause all of the  holders of its Series
         1994-A  Preferred  Stock and most of the  holders of its Series  1994-B
         Preferred  Stock to convert their shares of such  preferred  stock into
         NGT Common Stock as provided in Section 4.3(2);

                           (h) Not issue or sell, or obligate itself to issue or
         sell any additional  shares of its common or preferred  stock, or issue
         or sell any warrants,  rights or options to acquire any such shares, or
         acquire any stock of any  corporation,  or any interest in any business
         enterprise,  except NGT shall have the unconditional  right to issue up
         to a maximum of 1.6 million  additional  shares of NGT Common  Stock in
         exchange for fair  consideration,  as determined in the sole discretion
         of NGT and as further provided in Section 5.1;

                           (i) Not  amend  its  Articles  of   Incorporation  or
         Bylaws;

                           (j) Not  pay,  or  agree  to  pay,  conditionally  or
         otherwise,  any bonus, extra compensation,  pension or severance pay to
         any director, stockholder, officer, consultant, agent or employee under
         any pension plan or otherwise,  or increase the compensation paid by it
         at January 31, 1998 to any  officer,  director,  agent,  consultant  or
         employee, except as otherwise set forth in NGT's Disclosure Schedule;

 
                                       15
<PAGE>

         

                           (k) Not  discharge  or  satisfy  any  material  lien,
         charge or encumbrance, nor pay any obligation or liability in excess of
         $20,000,  absolute or contingent,  except (i) current liabilities shown
         on NGT's Financial Statements dated January 31, 1998, and (ii) expenses
         incurred  in  connection  with the  transactions  contemplated  by this
         Agreement  (including,  without limitation,  reasonable  attorneys' and
         accounting fees and costs);

                           (l) Duly comply with all material  governmental laws,
         rules and  regulations  applicable  to it,  its  operations,  business,
         employees or assets and use reasonable  commercial  efforts to preserve
         its business organization intact;

                           (m) Except with respect to this transaction and Lyric
         Energy,  Inc. as described in NGT's Disclosure  Schedule,  not merge or
         consolidate,  or  obligate  itself  to do so,  with or into  any  other
         entity;

                           (n) Not enter into any transactions, or take any acts
         which if effected  or  performed  prior to the date of this  Agreement,
         would  constitute  a  breach  of the  representations,  warranties  and
         agreements contained herein; and

                           (o) Not  institute,  settle,  or agree to settle  any
         action or proceeding before any court or governmental body.

                  (3) Access to Records.  NGT shall  afford  Trans  Energy,  its
         representatives,  counsel,  agents  and  employees,  at all  reasonable
         times,  and in a manner  and under  circumstances  which will not cause
         unreasonable  interference with the operation of NGT's business, access
         to all  of  the  properties  and  working  interests  of  NGT  and  its
         subsidiaries,  and their books, files, records,  insurance policies and
         other corporate books and records, for the purpose of audit, inspection
         and examination thereof,  and shall do everything  reasonably necessary
         to enable  Trans Energy to make a complete  examination  of the assets,
         properties and business of NGT and its  subsidiaries  and the condition
         thereof.  No such  examination,  however,  shall constitute a waiver or
         relinquishment,  on the part of Trans Energy, of its right to rely upon
         the  covenants,  representations  and  warranties  made  by  NGT in the
         provisions of this Agreement.

                  (4) Approval  of   Shareholders.  NGT  and  its  officers  and
         directors  shall  (a) cause a meeting  of its  shareholders  to be duly
         called  and held as soon as  practicable  for the  purpose of voting on
         this  Agreement  and the Merger  contemplated  hereby and (b) recommend
         approval  and  adoption  of this  Agreement  and the  Merger  to  NGT's
         shareholders. Because Trans Energy also needs shareholder approval with
         respect  to this  Agreement  and the  Merger,  NGT shall in good  faith
         cooperate  with Trans  Energy to prepare a Joint Proxy and  Information
         Statement and Registration Statement all on Form S-4 (collectively, the
         "Registration  Statement")  to be delivered to NGT's and Trans Energy's
         shareholders  and filed with the  Securities  and  Exchange  Commission
         ("SEC"). NGT shall assist Trans Energy in responding to any comments of
         the SEC which pertain to NGT or any of its subsidiaries.

                  (5) No  Solicitation  or  Disclosure.  NGT shall not  directly
         solicit, entertain or encourage inquiries or proposals to enter into an
         agreement or negotiate  with any third party to sell or  participate in
         any merger or consolidation  with respect to the business and/or assets
         of  NGT,  provided,  however  that as set  forth  in  NGT's  Disclosure
         Schedule,  NGT is a party to an  Agreement  and Plan of Share  Exchange
         with Lyric Energy,  Inc.,  which Agreement NGT shall terminate prior to
         the Effective Date as set forth in Section 4.3(3) hereof. 

                                       16
<PAGE>

         Except to the extent  required by law, NGT shall not publicly  announce
         or disclose the Merger or the terms of this Agreement without the prior
         approval of Trans  Energy,  which  approval  shall not be  unreasonably
         withheld, conditioned or delayed.

                  (6)      Consultation;  Supplement  Disclosure  Schedule.  NGT
         will  endeavor  to keep  Trans  Energy  apprised  with  respect  to the
         operations  and  conduct  of NGT's  business  and  assets  prior to the
         Effective  Date.  From time to time prior to the  Effective  Date,  NGT
         shall supplement or amend NGT's Disclosure Schedule with respect to any
         matter, condition or occurrence hereafter arising which, if existing or
         occurring at the date of this Agreement, would have been required to be
         set forth or described in NGT's Disclosure Schedule.

         3.3 Actions of Trans Energy Pending Merger. Trans Energy covenants with
NGT that from the date hereof to and including the Effective Date of the Merger:

                  (1)      Correct as of Effective Date. Each representation and
         warranty  of Trans  Energy set forth in Section  2.2 of this  Agreement
         shall be true and correct on and as of the Effective Date.

                  (2)      Operations.  Except with the prior written consent of
         the Committee, Trans Energy will, prior to the Effective Date:

                  (a)      Conduct its affairs and business only in the ordinary
         course of business;

                  (b)      Not  create or incur any  additional  liabilities  in
         excess of $20,000;

                  (c)      Not  create  or  incur,  or  suffer  to  exist,   any
         mortgage,   lien,  pledge,   hypothecation,   charge,   encumbrance  or
         restriction  of any kind in excess of  $20,000  which is not  otherwise
         disclosed in this Agreement;

                  (d)      Not  make  any  capital   expenditures,   or  capital
         additions or betterment in excess of $20,000 ;

                  (e)      Not enter into any contract or commitment pursuant to
         which it will be obligated to expend in excess of $20,000;

                  (f)      Maintain its properties,  assets and business in good
         condition  and repair,  and not sell,  or otherwise  dispose of, any of
         such properties, assets or business, except sales of oil and gas in the
         ordinary course of business;

                  (g)      Not declare or pay any  dividend on or make any other
         distribution  upon,  or purchase,  retire or redeem,  any shares of its
         capital stock, or set aside any funds for any such purpose;

                  (h)      Not issue or sell or obligate itself to issue or sell
         any  additional  shares  of its  common  stock  or  issue  or sell  any
         warrants,  rights or options to acquire any such shares, or acquire any
         stock of any  corporation  or any interest in any business  enterprise,
         except with respect to the  Convertible  Debenture  issued to VenGua as
         described in Trans Energy's Disclosure Schedule;


                                       17
<PAGE>

                  (i)      Except as necessary to  accomplish  the  transactions
         contemplated herein, not amend its Articles of Incorporation or Bylaws;

                  (j)      Not pay or agree to pay,  conditionally or otherwise,
         any bonus,  compensation,  pension or  severance  pay to any  director,
         stockholder,  officer,  consultant, agent or employee under any pension
         plan  or  otherwise  or  increase  the  compensation  paid  by it as of
         December  31,  1997 to any  officer,  director,  agent,  consultant  or
         employee,  except as otherwise set forth in Trans  Energy's  Disclosure
         Schedule;

                  (k)      Not discharge or satisfy any material lien, charge or
         encumbrance,  or pay any  obligation or liability in excess of $20,000,
         absolute or contingent,  except (i) current  liabilities shown on Trans
         Energy's Financial Statements dated December 31, 1997 and (ii) expenses
         incurred  in  connection  with  the  transaction  contemplated  by this
         Agreement  (including,  without limitation,  reasonable  attorneys' and
         accounting fees and costs);

                  (l)      Duly  comply  with all  material  governmental  laws,
         rules and  regulations  applicable  to it,  its  operations,  business,
         employees or assets and use reasonable  commercial  efforts to preserve
         its business organization intact;

                  (m)      Except with respect to this transaction, not merge or
         consolidate,  or  obligate  itself  to do so,  with or into  any  other
         entity;

                  (n)      Not  enter  into  any  transactions  or take any acts
         which if effected  or  performed  prior to the date of this  Agreement,
         would  constitute  a  breach  of the  representations,  warranties  and
         agreements contained herein; and

                  (o)      Not  institute,  settle or agree to settle any action
         or proceeding before any court or governmental body.

                  (3)      Access to Records.  Trans Energy will afford NGT, its
         representatives, counsel, agents and employees, at all reasonable times
         and  in  a  manner  and  under   circumstances  which  will  not  cause
         unreasonable   interference   with  the  operation  of  Trans  Energy's
         business,  access to all of the  properties  and working  interests  of
         Trans  Energy and its books,  files,  records,  insurance  policies and
         other corporate books and records, for the purpose of audit, inspection
         and examination thereof,  and shall do everything  reasonable necessary
         to enable NGT to make a complete examination of the assets,  properties
         and  business  of  Trans  Energy  and the  condition  thereof.  No such
         examination,  however,  shall constitute a waiver or  relinquishment on
         the   part  of  NGT  of  its   right  to  rely   upon  the   covenants,
         representations  and warranties  made by Trans Energy in the provisions
         of this Agreement.

                  (4)      Approval  of  Shareholders.   Trans  Energy  and  its
         officers and directors shall (a) cause a meeting of its shareholders to
         be duly  called  and held as soon as  practicable  for the  purpose  of
         voting on this  Agreement  and the Merger  contemplated  hereby and (b)
         recommend  approval  and adoption of this  Agreement  and the Merger to
         Trans  Energy's  shareholders.  In connection  with such  shareholders'
         meeting, Trans Energy will file the Registration Statement with the SEC
         and will use its best efforts to respond to the comments of the SEC and
         cause the Registration Statement to be mailed to its shareholders,  all
         at the earliest practicable time. Trans Energy will notify NGT promptly
         of the receipt of any comments from the SEC, and of any requests by the
         

  
                                       18
<PAGE>

         SEC for amendments or supplements to the Registration  Statement or for
         additional  information,  and  will  supply  NGT  with  copies  of  all
         correspondence  between Trans Energy or its representatives and the SEC
         with respect to the  Registration  Statement.  Trans Energy will notify
         NGT, both orally and in writing,  at least  forty-eight  hours prior to
         mailing of the Registration  Statement to its  shareholders.  If at any
         time prior to the  meeting  of Trans  Energy's  shareholders,  an event
         relating to Trans Energy is discovered  which should be set forth in an
         amendment of, or a supplement  to, the  Registration  Statement,  Trans
         Energy  shall  promptly  so inform  NGT,  will  furnish  all  necessary
         information to NGT relating to such event, will use its best efforts to
         cause the SEC to take any necessary  action as promptly as  practicable
         to permit an  appropriate  amendment or supplement to be transmitted to
         NGT's and Trans Energy's  shareholders and will transmit such amendment
         or supplement as promptly as practicable.

                  (5) No  Solicitation  or  Disclosure.  Trans  Energy shall not
         directly  solicit,  entertain  or  encourage  inquiries or proposals to
         enter into an agreement  or  negotiate  with any third party to sell or
         participate in any merger or consolidation with respect to the business
         and/or  assets of Trans Energy.  Except to the extent  required by law,
         Trans Energy shall not publicly  announce or disclose the Merger or the
         terms of this  Agreement  without  the  prior  approval  of NGT,  which
         approval shall not be unreasonably withheld, conditioned or delayed.

                  (6) Consultation; Supplement Disclosure Schedule. Trans Energy
         shall  endeavor to keep NGT apprised  with respect to the operation and
         conduct of Trans  Energy's  business and assets prior to the  Effective
         Date. From time to time prior to the Effective Date, Trans Energy shall
         supplement or amend Trans Energy's  Disclosure Schedule with respect to
         any  matter,  condition  or  occurrence  hereafter  arising  which,  if
         existing or  occurring at the date of this  Agreement,  would have been
         required  to be set forth or  described  in Trans  Energy's  Disclosure
         Schedule.

         3.4  Confidentiality.  Trans  Energy and NGT each will  hold,  and will
cause its respective officers, directors, employees,  consultants,  advisors and
agents to hold,  in  confidence,  unless  compelled  to  disclose by judicial or
administrative  process  or by  other  requirements  of  law,  all  confidential
documents and information concerning the parties furnished to any other party in
connection with the Merger and the transactions  contemplated by this Agreement,
except  to the  extent  that  such  information  can be shown  to have  been (i)
previously known on a non-confidential  basis by the non-disclosing  party; (ii)
in the public  domain;  or (iii) later lawfully  acquired by the  non-disclosing
party  from  sources  other  than as a result of the  transactions  contemplated
herein;  provided that each party may disclose such information to its officers,
directors,  employees,  consultants,  advisors  and agents who need to know such
information in connection with the Merger and the  transactions  contemplated by
this Agreement so long as such persons are informed of the  confidential  nature
of such information and are directed to treat such information confidentially in
accordance   herewith.   Subject  to  the  foregoing,   each  party  shall  keep
confidential  the Merger and the terms of this  Agreement,  except to the extent
such  information  is legally  required to be  disclosed.  If this  Agreement is
terminated,  such confidence shall be maintained and each party shall, and shall
use its best efforts to cause its officers, directors,  employees,  consultants,
advisors and agents to,  destroy or deliver to each other party,  upon  request,
all  documents and other  materials,  and all copies  thereof,  obtained by such
party in connection with the Merger and this Agreement, that are subject to such
confidence.


                                       19
<PAGE>

                                    ARTICLE 4
                              CONDITIONS PRECEDENT

         4.1 Conditions to Obligations of Both Parties.  The  obligations of the
Constituent Corporations under this Agreement are subject to the satisfaction of
the  following  conditions  (any or all of which  may be waived by the party for
whose benefit such condition exists to the extent permitted by law):

                  (1)  No Material Errors. The representations and warranties of
         NGT in Section 2.1 and of Trans  Energy in Section 2.2 hereof  shall be
         true and  correct as of the  Effective  Date,  subject  to any  changes
         contemplated  by  this  Agreement,  and  the  parties  shall  not  have
         discovered any material error, misstatement or omission therein.

                  (2)  Schedules  Delivered.  The  Disclosure  Schedules and all
         other  schedules and exhibits to this Agreement and all outstanding due
         diligence  documents  to be  delivered  by each  party  shall have been
         delivered in a form and substance reasonably satisfactory to each party
         and such  schedules  shall not disclose a material  adverse change from
         Trans  Energy's  Financial  Statements  or Trans  Energy's  most recent
         Annual  Report on Form  10-KSB and  Quarterly  Report on Form 10-QSB or
         NGT's Financial Statements.

                  (3)  Registration   Statement;   Shareholder  Approvals.   The
         Constituent  Corporations  shall  have  received  SEC  approval  of the
         Registration  Statement  to be  mailed  to  the  shareholders  of  each
         Constituent  Corporation  and  the  shareholders  of  each  Constituent
         Corporation  shall  have  approved  the Merger  and this  Agreement  in
         accordance with the Registration  Statement and the respective Articles
         of Incorporation and applicable Code of each Constituent Corporation.

                  (4)  Injunctions;  Changes in Law. No  governmental  authority
         shall have  issued any  injunction,  order,  decree or ruling and there
         shall not be any statute, rule or regulation (i) restraining, enjoining
         or prohibiting the consummation of the transactions contemplated hereby
         or (ii) which materially and adversely effects the benefits expected to
         be received by either party from the Merger.

                  (5)  Other   Requirements.   Any  other   requirements   under
         applicable  Nevada or Texas laws shall have been satisfied prior to the
         Effective Date in connection with the Merger and this Agreement.

                  (6)  Tax-Free  Qualification.  Each party shall have satisfied
         itself  that the Merger  shall  qualify  as a  tax-free  reorganization
         within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code
         of 1986, as amended.

         4.2 Conditions to Obligations of Trans Energy. The obligations of Trans
Energy under this  Agreement  are subject to the  satisfaction  of the following
conditions  (any or all of  which  may be  waived  by Trans  Energy  in its sole
discretion to the extent permitted by law):

                  (1)  NGT's  Performance.  NGT  shall  have  performed  in  all
         material  respects  its  obligations  hereunder  and  under  any  other
         documents and  instruments to be executed and delivered by NGT pursuant
         hereto and required to be performed by it at or prior to the  Effective
         Date,  and Trans Energy  shall have  received a  certificate  signed on
         

                                       20
<PAGE>


         behalf  of NGT by its  Chief  Executive  Officer  and  Chief  Financial
         Officer to such effect with respect to such obligations of NGT.

                  (2)  Financing.  Trans Energy shall have received a minimum of
         $4,000,000 of financing  from VenGua,  pursuant to the Term Sheet dated
         February 9, 1998, as set forth in Trans Energy's  Disclosure  Schedule,
         and/or other sources.

                  (3)  Release of Personal  Guarantees.  Trans Energy shall have
         successfully  restructured all of its indebtedness  which is personally
         guaranteed  by officers or  directors  of Trans  Energy as set forth in
         Trans   Energy's   Disclosure   Schedule  to  eliminate  such  personal
         guarantees.

                  (4)  No Material  Changes.  Since the date of this  Agreement,
         and except as otherwise set forth herein,  there shall not have accrued
         or be threatened any material adverse effect  (including as a result of
         any threatened or pending action, suit, proceeding or investigation) on
         the  financial  condition,  assets,  business,  prospects or results of
         operations of NGT.

                  (5)  Completion  of Due  Diligence.  Trans  Energy  shall have
         completed  its due  diligence  investigation  of NGT in scope,  detail,
         substance and result  reasonably  satisfactory to Trans Energy prior to
         the Effective Date.

                  (6)  Other  Consents.  Any and all  other  consents,  permits,
         authorizations,  approvals and orders deemed in the sole  discretion of
         Trans Energy to be material to the  consummation  of the Merger and the
         transactions contemplated hereby shall have been obtained.

         4.3 Conditions to Obligations of NGT. The obligations of NGT under this
Agreement are subject to the  satisfaction  of the following  conditions (any or
all of which may be waived by NGT in its sole discretion to the extent permitted
by law):

                  (1)  Trans  Energy's  Performance.  Trans  Energy  shall  have
         performed in all material respects its obligations  hereunder and under
         any other  documents  and  instruments  to be executed and delivered by
         Trans Energy  pursuant  hereto and required to be performed by it at or
         prior to the Effective  Date, and NGT shall have received a certificate
         signed on behalf of Trans  Energy by its Chief  Executive  Officer  and
         Chief Financial Officer to such effect with respect to such obligations
         of Trans Energy.

                  (2)  Eliminate  Series 1994-A  Preferred Stock. NGT shall have
         either  purchased or caused all holders of its Series 1994-A  Preferred
         Stock and most of the holders of its Series 1994-B  Preferred  Stock to
         convert such preferred stock into NGT Common Stock.

                  (3)  Sale of  Lyric  Stock.  NGT  shall  have  terminated  its
         Agreement  and Plan of Share  Exchange  with Lyric  Energy Inc.  and it
         shall have sold or  otherwise  disposed  of all shares of common  stock
         owned by it in Lyric Energy, Inc.

                  (4)  No Material  Changes.  Since the date of this  Agreement,
         and except as otherwise set forth herein,  there shall not have accrued
         or be threatened any material adverse effect  (including as a result of
         


                                       22
<PAGE>

         any threatened or pending action, suit, proceeding  orinvestigation) on
         the  financial  condition,  assets,  business,  prospects or results of
         operations of Trans Energy.

                  (5)  Completion of Due Diligence. NGT shall have completed its
         due diligence investigation of Trans Energy in scope, detail, substance
         and result reasonably satisfactory to NGT prior to the Effective Date.

                  (6)  Other  Consents.  Any and all  other  consents,  permits,
         authorizations,  approvals and orders deemed in the sole  discretion of
         NGT  to  be  material  to  the  consummation  of  the  Merger  and  the
         transactions contemplated hereby shall have been obtained.

                  (7)  Payments  by Trans  Energy.  Trans  Energy  shall pay (i)
         $1,250,000 to NGT to be used for the  satisfaction  of NGT's  financial
         obligations and (ii) $310,000 to Brent Wagman as reimbursement for such
         amount  which  was  paid  by  Mr.  Wagman  for  the  benefit  of NGT in
         connection with a recent transaction with Gulf Canada.


                                    ARTICLE 5
                                OTHER AGREEMENTS

         5.1 NGT's  Right to Sell  Additional  Stock.  Notwithstanding  anything
contained in this  Agreement to the contrary,  NGT shall have the  unconditional
right to issue up to a maximum of 1.9  million  additional  shares of NGT Common
Stock in exchange for fair  consideration,  as determined in the sole discretion
of NGT.

         5.2 Disputes With Terry Huston.  Trans Energy  acknowledges  that it is
aware of the litigation  matters which are currently  pending between NGT, Brent
Wagman  and  Terry  Huston.  Such  matters  include  a claim  by NGT to  recover
approximately  400,000  shares of NGT Common Stock which are  currently  held by
Terry  Huston.  The parties  hereby agree that any shares of Trans Energy Common
Stock to be distributed  pro rata in the Merger with respect to NGT Common Stock
held by Terry  Huston  shall be placed in escrow  until  resolution  of all such
matters.  In the event that Terry  Huston  prevails,  he will be entitled to the
escrowed  Trans  Energy  Common  Stock.  In the event that NGT and Brent  Wagman
prevail and NGT recovers Terry Huston's shares of NGT Common Stock, the escrowed
Trans Energy Common Stock shall be distributed pro rata to the NGT shareholders.

         5.3 Sundance  Producers LLC. The parties  acknowledge that they are the
sole owners (50% each) of Sundance  Producers  LLC, which after the Merger shall
become a wholly owned  entity of Trans  Energy.  NGT has paid certain  costs and
expenses of Sundance  Producers  LLC,  half of which costs and  expenses are the
obligation of Trans Energy.  The parties agree that prior to the Effective  Date
of the  Merger,  they  shall  perform a final  accounting  of all such costs and
expenses  related to Sundance  Producers  LLC and Trans  Energy  shall  promptly
reimburse NGT with respect to any amounts owing by it to NGT.

         5.4 Intercompany  Loans. The parties believe that shareholder  approval
of the  Merger is only a  formality  and that the  Merger  will,  therefore,  be
completed.  Accordingly, in order to as quickly as possible receive the benefits
to be  obtained  by the  parties  as a result of the  Merger,  and to the extent
reasonably deemed necessary and appropriate by the Committee,  the parties shall


                                       23
<PAGE>

make  intercompany  loans between them prior to the Effective  Date.  Such loans
shall be negotiated on an arms-length basis, properly documented and secured.


                                    ARTICLE 6
                             NATURE AND SURVIVAL OF
                         REPRESENTATIONS AND WARRANTIES

         6.1  Nature  and  Survival  of  Representations  and  Warranties.   All
statements of fact contained herein, or in any certificate or schedule delivered
by or on behalf of NGT or Trans Energy  pursuant to the terms  hereof,  shall be
deemed   representations   and   warranties   made  by  NGT  and  Trans  Energy,
respectively,  to each other under this Agreement.  For purposes of this Section
6.1 only, any party or other person seeking to enforce,  or claiming the benefit
of, any  representation  and warranty  hereunder  is called a Claimant,  and any
party or other person against which right is claimed is called a Defendant.  All
representations  and  warranties of the parties shall survive the  completion of
the Merger and all inspections, examinations or audits on behalf of the parties;
provided  however that all  representations  and warranties  shall terminate and
expire,  and be without  further force and effect  whatsoever from and after one
year from the  Effective  Date,  and neither  party hereto shall have  liability
whatsoever on account of any  inaccurate  representation  or warranty or for any
breach of warranty,  unless the Claimant  shall on or prior to such date,  serve
written notice on the Defendant,  with a copy to the Defendant's counsel herein,
setting  forth in  reasonable  detail any claims (and to the extent  possible an
estimate of the damages) which Claimant may have under this Agreement.


                                    ARTICLE 7
                                   TERMINATION

         7.1  Termination. This Agreement may be terminated and abandoned at any
time prior to the Closing:

                  (1) By the mutual  agreement  of both NGT and Trans Energy for
         any reason, including the failure of a condition precedent set forth in
         Section 4.1;

                  (2) By Trans  Energy if any of the  conditions  precedent  set
         forth in Section 4.2 are not  satisfied or waived by Trans Energy on or
         before September 30, 1998;

                  (3) By NGT if any of the  conditions  precedent  set  forth in
         Section 4.3 are not  satisfied or waived by NGT on or before  September
         30, 1998.


                                    ARTICLE 8
                             RESOLUTION OF DISPUTES

         8.1  Dispute Resolution.  Any dispute, claim or controversy arising out
of or relating to this Agreement or the schedules,  exhibits or other  documents
or instruments to be executed in connection herewith or the breach,  termination
or validity  thereof (a  "Dispute")  shall be resolved  in  accordance  with the
procedures set forth in this Section 8.1. These procedures shall be the sole and
exclusive process for the resolution of any such Dispute. However, any party may
initiate  litigation  to obtain a preliminary  injunction  or other  provisional


                                       24
<PAGE>

relief,  pending the completion of the procedures set forth in this Section 8.1,
if in its sole judgment such action is necessary to avoid irreparable  damage or
to preserve the status quo.

                  (1) The  parties  shall  attempt in good faith to resolve  any
         Dispute promptly by negotiation  between  executives who have authority
         to settle the  controversy.  Any party may give the other party written
         notice of any Dispute not  resolved in the normal  course of  business.
         Within 20 days after delivery of such notice, the receiving party shall
         submit to the other a written  response.  The notice  and the  response
         shall include (i) a statement of each party's position and a summary of
         arguments  supporting  that position and (ii) the name and title of the
         executive  who will  represent  that party and of any other persons who
         will  accompany  the  executive.  Within 30 days after  delivery of the
         disputing party's notice,  the executives of both parties shall meet at
         a mutually  acceptable time and place,  and thereafter as often as they
         reasonably  deem  necessary,  to attempt to resolve  the  Dispute.  All
         reasonable  requests  for  information  made by one  party to the other
         shall be honored.  If the Dispute has not been resolved  within 45 days
         of the receipt of the disputing  party's notice, or if the parties fail
         to meet within 30 days,  either  party may  initiate  mediation  of the
         controversy as provided hereinafter.

                  (2) If the Dispute has not been  resolved  by  negotiation  as
         provided herein,  upon the written request of either party, the parties
         shall  endeavor to settle the Dispute by mediation  under the CPR Model
         Procedure for Mediation of Business  Disputes,  promulgated  by the CPR
         Institute for Dispute Resolution ("CPR"), that is in effect on the date
         of this Agreement except as modified herein ("CPR Model Rules"). If the
         parties  are  unable  to agree  upon a  mediator  within 15 days of the
         request for  mediation,  the mediator shall be selected by CPR from the
         CPR  Panels of  Neutrals.  In the event that the  Dispute  has not been
         resolved by mediation  within 30 days of  appointment  of a mediator in
         accordance  with  the  CPR  Model  Rules,  either  party  may  initiate
         arbitration as provided below.

                  (3) All  negotiations  held and  submissions  made pursuant to
         subparagraphs  (1) and (2) above are  confidential and shall be treated
         as  compromise  and  settlement  negotiations  for the  purpose  of the
         Federal Rules of Evidence and State rules of evidence.

                  (4) Any  Dispute  which  has not been  resolved  by use of the
         processes  set  forth  in  subparagraphs  (1) and (2)  above  shall  be
         resolved by a sole arbitrator under  arbitration in accordance with the
         CPR Rules for  Non-Administered  Arbitration  of  Business  Disputes in
         effect  on the  date of  this  Agreement  except  as  modified  herein.
         However,  if one party has  requested the other to  participate  in the
         processes  set  forth in  subparagraphs  (1) and (2) and the  other has
         failed to  participate,  including  the  failure  to give any  required
         notices, the requesting party may initiate arbitration immediately. The
         arbitration  shall be governed by the United States  Arbitration Act, 9
         U.S.C. ss. 1-16, and judgment upon the award rendered by the arbitrator
         may be entered by any court having jurisdiction  thereof.  The place of
         arbitration shall be Denver,  Colorado. The arbitrator is not empowered
         to award  damages  in excess of  compensatory  damages  and each  party
         hereby  irrevocably  waives  any right to  recover  such  damages  with
         respect to any dispute resolved by arbitration.

                  (5) The parties  agree that, in the event that a Dispute comes
         before a sole  arbitrator  pursuant  to  subparagraph  (4),  such  sole
         arbitrator may take into account  (subject to acting in accordance with
         the provisions of subparagraph  (4)) in resolving such Dispute that the
         parties  hereto agree that if any of the  provisions of this  Agreement
         were not  performed in  accordance  with their  specific  terms or were
         
                                       25
<PAGE>

otherwise  breached,  irreparable damages would occur, no adequate remedy at law
would exist and damages  would be difficult to  determine,  and that the parties
shall be entitled to specific  performance  of the terms hereof,  in addition to
any other remedy at law or in equity.


                                    ARTICLE 9
                                  MISCELLANEOUS

         9.1  Amendment and Waiver. This Agreement may be amended or modified at
any time and in all respects only by an  instrument  in writing  executed by the
Presidents of Trans Energy and NGT.

         9.2  Assignment.  Neither this  Agreement nor any right created  hereby
shall be assignable by NGT or Trans Energy without the prior written  consent of
the other, except by the laws of succession.  Nothing in this Agreement, express
or implied, is intended to confer upon any person, other than the parties hereto
and their  respective  successors and assigns any rights or remedies under or by
reason of this Agreement.

         9.3  Notices.  Any  notice,  communication,  request,  reply or advice,
hereinafter  severally  and  collectively  called  "notice,"  in this  Agreement
provided or  permitted  to be given,  made,  or accepted by either  party to the
other must be in writing and may be given or be served by depositing the same in
the United States mail,  addressed to the party to be notified,  postage prepaid
and registered or certified with return receipt requested,  or by delivering the
same in person to an officer of such party.  Notice deposited in the mail in the
manner hereinabove described shall be effective only if and when received by the
parties to be  notified.  For  purposes of notice the  addresses  of the parties
shall, until changed as hereinafter provided, be as follows:

                  (1)      If to Trans Energy:

                           Loren E. Bagley, President
                           Trans Energy, Inc.
                           210 Second Street
                           P. O. Box 393
                           St. Marys, West Virginia 26170

                           with a copy to:

                           Leonard E. Neilson, Esq.
                           1121 East 3900 S.
                           Building C, Suite 200
                           Salt Lake City, Utah 84124


                  (2)      If to NGT:

                           Brent Wagman
                           Natural Gas Technologies, Inc.
                           16775 Addison Road, Suite 300
                           Dallas, Texas 75248

                                       26
<PAGE>

                           with a copy to:

                           Roger V. Davidson, Esq. and
                           Andrew L. Pidcock, Esq.
                           Cohen Brame & Smith Professional Corporation
                           1700 Lincoln Street, Suite 1800
                           Denver, Colorado 80203

              or at such other  addresses  as either  party may have advised the
other in writing.

         9.4  Paragraph  and  Other  Headings.   Paragraph  and  other  headings
contained in this Agreement are for reference purposes only and shall not affect
in any way the meaning or interpretation of this Agreement.

         9.5  Severability.  In the event that any one or more of the provisions
contained in this Agreement shall for any reason be held to be invalid,  illegal
or unenforceable in any respect, such invalidity, illegality or unenforceability
shall not affect other provisions of this Agreement, but this Agreement shall be
constructed as if such invalid,  illegal or  unenforceable  provisions had never
been contained therein.

         9.6  Parties in Interest. This Agreement  shall be binding on and inure
to the benefit of the parties hereto and their respective successors and assigns
except as otherwise expressly provided herein.

         9.7  Fees and Expenses. Except as set forth in Section 9.8 below,  each
party hereto shall bear its own expenses in connection  with the negotiation and
consummation  of the  transactions  contemplated by this Agreement and the other
documents and instruments to be executed and delivered pursuant hereto.

         9.8  Attorneys' Fees. Subject to Article 8 hereof, if any action at law
or in equity,  including an action for declaratory relief, is brought to enforce
or interpret the provisions of this  Agreement,  the  prevailing  party shall be
entitled to recover reasonable  attorneys' fees from the other party, which fees
may be set by the court in the  trial of such  action  or may be  enforced  in a
separate action brought for that purpose, and which fees shall be in addition to
any other relief which may be awarded.

         9.9  Counterparts.   This  Agreement  and  all  other  copies  of  this
Agreement insofar as they relate to the rights,  duties and remedies of parties,
shall be deemed to be one agreement. This Agreement may be executed concurrently
in one or more counterparts,  each which shall be deemed an original, but all of
which  together  shall  constitute  one  and  the  same  instrument.   Facsimile
signatures  shall  be  treated  as  original  until  replaced  by  the  original
signatures which shall then be substituted.

         9.10 Integrated  Agreement.   This  Agreement  constitutes  the  entire
agreement   between  the   parties   hereto,   and  there  are  no   agreements,
understandings,  restrictions, warranties or representations between the parties
other than those set forth herein or herein provided for.

              IN WITNESS WHEREOF,  this Agreement has been executed effective as
of the day and year first set forth above.


                                       27
<PAGE>

TRANS ENERGY, INC.,                              NATURAL GAS TECHNOLOGIES, INC.,
a Nevada corporation                             a Texas corporation



By:_______________________________               By:____________________________
      Loren E. Bagley, President                 Brent Wagman, President



                                       28
<PAGE>
                                                                         Annex11
Nevada Revised Statutes

                           RIGHTS OF DISSENTING OWNERS
                                    (Nevada)

NRS 92A.300 Definitions.  As used in NRS 92A.300 to 92A.500,  inclusive,  unless
the context  otherwise  requires,  the words and terms defined in NRS 92A.305 to
92A.335, inclusive, have the meanings ascribed to them in those sections. (Added
to NRS by 1995, 2086)

NRS 92A.305 "Beneficial  stockholder" defined.  "Beneficial stockholder" means a
person  who is a  beneficial  owner of  shares  held in a  voting  trust or by a
nominee as the stockholder of record. (Added to NRS by 1995, 2087)

NRS 92A.310 "Corporate action" defined. "Corporate action" means the action of a
domestic corporation. (Added to NRS by 1995, 2087)

NRS 92A.315 "Dissenter" defined. "Dissenter" means a stockholder who is entitled
to dissent  from a  domestic  corporation's  action  under NRS  92A.380  and who
exercises that right when and in the manner  required by NRS 92A.410 to 92A.480,
inclusive. (Added to NRS by 1995, 2087)

NRS 92A.320  "Fair value"  defined.  "Fair value," with respect to a dissenter's
shares, means the value of the shares immediately before the effectuation of the
corporate action to which he objects, excluding any appreciation or depreciation
in anticipation of the corporate  action unless  exclusion would be inequitable.
(Added to NRS by 1995, 2087)

NEVADA CASES. 
Definition.  Term "fair  cash  value"  (now "fair  value") as used in former NRS
78.510 (cf. NRS 92A.320 and  92A.380),  relating to payment to dissident  former
shareholders  of  merged  corporation,   meant  intrinsic  value  of  dissenting
shareholders'  interests  determined  from assets and liabilities of corporation
considered  in light of every  factor  bearing  on  value.  Southdown,  Inc.  v.
McGinnis, 89 Nev. 184, 510 P.2d 636 (1973)

NRS 92A.325 "Stockholder"  defined.  "Stockholder" means a stockholder of record
or a beneficial  stockholder of a domestic  corporation.  (Added to NRS by 1995,
2087)

NRS 92A.330  "Stockholder of record" defined.  "Stockholder of record" means the
person  in whose  name  shares  are  registered  in the  records  of a  domestic
corporation  or the  beneficial  owner of  shares to the  extent  of the  rights
granted by a nominee's certificate on file with the domestic corporation. (Added
to NRS by 1995, 2087)

                                       1
<PAGE>

NRS 92A.335  "Subject  corporation"  defined.  "Subject  corporation"  means the
domestic  corporation  which is the  issuer of the  shares  held by a  dissenter
before the corporate action creating the dissenter's rights becomes effective or
the  surviving or acquiring  entity of that issuer  after the  corporate  action
becomes effective. (Added to NRS by 1995, 2087)

NRS 92A.340 Computation of interest. Interest payable pursuant to NRS 92A.300 to
92A.500, inclusive, must be computed from the effective date of the action until
the date of payment,  at the average  rate  currently  paid by the entity on its
principal  bank  loans or, if it has no bank  loans,  at a rate that is fair and
equitable under all of the circumstances. (Added to NRS by 1995, 2087)

NRS 92A.350  Rights of dissenting  partner of domestic  limited  partnership.  A
partnership  agreement of a domestic  limited  partnership or, unless  otherwise
provided in the partnership  agreement,  an agreement of merger or exchange, may
provide that  contractual  rights with respect to the partnership  interest of a
dissenting  general or limited  partner of a domestic  limited  partnership  are
available for any class or group of partnership interests in connection with any
merger or exchange in which the domestic  limited  partnership  is a constituent
entity. (Added to NRS by 1995, 2088)

NRS 92A.360 Rights of dissenting member of domestic  limited-liability  company.
The   articles  of   organization   or   operating   agreement   of  a  domestic
limited-liability  company or,  unless  otherwise  provided  in the  articles of
organization  or operating  agreement,  an agreement of merger or exchange,  may
provide  that  contractual  rights with  respect to the interest of a dissenting
member are  available  in  connection  with any merger or  exchange in which the
domestic  limited-liability  company is a constituent  entity.  (Added to NRS by
1995, 2088)

NRS 92A.370 Rights of dissenting member of domestic  nonprofit  corporation.  1.
Except as otherwise  provided in subsection 2, and unless otherwise  provided in
the  articles  or  bylaws,  any  member of any  constituent  domestic  nonprofit
corporation who voted against the merger may,  without prior notice,  but within
30 days after the effective  date of the merger,  resign from  membership and is
thereby excused from all contractual obligations to the constituent or surviving
corporations  which did not occur before his resignation and is thereby entitled
to those  rights,  if any,  which would have existed if there had been no merger
and the  membership  had been  terminated  or the member had been  expelled.  2.
Unless otherwise  provided in its articles of incorporation or bylaws, no member
of  a  domestic  nonprofit  corporation,   including,  but  not  limited  to,  a
cooperative corporation, which supplies services described in chapter 704 of NRS
to its  members  only,  and no person  who is a member of a  domestic  nonprofit
corporation  as a condition  of or by reason of the  ownership of an interest in
real property, may resign and dissent pursuant to subsection 1. (Added to NRS by
1995, 2088)

                                       2
<PAGE>

NRS 92A.380 Right of stockholder to dissent from certain  corporate  actions and
to obtain payment for shares. 1. Except as otherwise provided in NRS 92A.370 and
92A.390,  a stockholder  is entitled to dissent from,  and obtain payment of the
fair value of his shares in the event of any of the following corporate actions:
(a)  Consummation  of a plan of merger to which the  domestic  corporation  is a
party:  (1) If approval by the  stockholders  is required  for the merger by NRS
92A.120 to  92A.160,  inclusive,  or the  articles  of  incorporation  and he is
entitled  to  vote  on the  merger;  or (2) If  the  domestic  corporation  is a
subsidiary and is merged with its parent under NRS 92A.180.  (b) Consummation of
a plan  of  exchange  to  which  the  domestic  corporation  is a  party  as the
corporation whose subject owner's interests will be acquired,  if he is entitled
to vote on the plan.  (c) Any corporate  action taken  pursuant to a vote of the
stockholders  to the  event  that the  articles  of  incorporation,  bylaws or a
resolution  of  the  board  of  directors  provides  that  voting  or  nonvoting
stockholders are entitled to dissent and obtain payment for their shares.  <249-
9>2. A  stockholder  who is  entitled to dissent  and obtain  payment  under NRS
92A.300 to 92A.500,  inclusive,  may not challenge the corporate action creating
his entitlement  unless the action is unlawful or fraudulent with respect to him
or the domestic corporation. (Added to NRS by 1995, 2087)

NEVADA CASES.
Definition.  Term "fair  cash  value"  (now "fair  value") as used in former NRS
78.510 (cf. NRS 92A.320 and  92A.380),  relating to payment to dissident  former
shareholders  of  merged  corporation,   meant  intrinsic  value  of  dissenting
shareholders'  interests  determined  from assets and liabilities of corporation
considered  in light of every  factor  bearing  on  value.  Southdown,  Inc.  v.
McGinnis, 89 Nev. 184, 510 P.2d 636 (1973)

FEDERAL AND OTHER CASES.  Adequate  remedy at law for  dissenting  stockholders.
Stockholders in Nevada  corporation who opposed merger with another  corporation
could not invoke equity powers of federal courts to block merger,  in absence of
fraud,  because  they had  adequate  remedy at law under NCL ss.  1640 (cf.  NRS
92A.380) which provides that dissenting  stockholder may demand and receive "the
fair cash value of his shares." Skelly v. Dockweiler,  75 F. Supp. 11 (S.D. Cal.
1947)

NRS 92A.390 Limitations on right of dissent:  Stockholders of certain classes or
series;  action of stockholders not required for plan of merger.  1. There is no
right of  dissent  with  respect  to a plan of  merger or  exchange  in favor of
stockholders of any class or series which, at the record date fixed to determine
the  stockholders  entitled  to receive  notice of and to vote at the meeting at
which the plan of merger or exchange is to be acted on, were either  listed on a
national  securities  exchange,  included in the national  market  system by the
National  Association  of  Securities  Dealers,  Inc., or held by at least 2,000
stockholders  of  record,  unless:  (a) The  articles  of  incorporation  of the
corporation  issuing  the shares  provide  otherwise;  or (b) The holders of the
class or series are required  under the plan of merger or exchange to accept for
the shares anything except: (1) Cash, owner's interests or owner's interests and
cash in lieu of fractional  owner's interests of: (I) The surviving or acquiring
entity;  or (II) Any other entity which,  at the  effective  date of the plan of
merger or  exchange,  were  either  listed on a  national  securities  exchange,
included in the national market system by the National Association of Securities
Dealers,  Inc., or held of record by a least 2,000 holders of owner's  interests
of record; or

                                       3
<PAGE>

(2) A  combination  of cash  and  owner's  interests  of the kind  described  in
sub-subparagraphs (I) and (II) of subparagraph (1) of paragraph (b). 2. There is
no  right  of  dissent  for any  holders  of  stock  of the  surviving  domestic
corporation if the plan of merger does not require action of the stockholders of
the surviving  domestic  corporation  under NRS 92A.130.  (Added to NRS by 1995,
2088)

NRS 92A.400  Limitations  on right of dissent:  Assertion as to portions only to
shares  registered to  stockholder;  assertion by beneficial  stockholder.  1. A
stockholder of record may assert  dissenter's rights as to fewer than all of the
shares  registered  in his name only if he dissents  with  respect to all shares
beneficially  owned by any one person and  notifies the subject  corporation  in
writing  of the name and  address  of each  person on whose  behalf  he  asserts
dissenter's  rights. The rights of a partial dissenter under this subsection are
determined  as if the shares as to which he dissents  and his other  shares were
registered in the names of different  stockholders.  2. A beneficial stockholder
may assert  dissenter's  rights as to shares  held on his behalf only if: (a) He
submits to the subject  corporation  the written  consent of the  stockholder of
record to the dissent not later than the time the beneficial stockholder asserts
dissenter's rights; and (b) He does so with respect to all shares of which he is
the beneficial stockholder or over which he has power to direct the vote. (Added
to NRS by 1995, 2089)

NRS 92A.410  Notification  of stockholders  regarding right of dissent.  1. If a
proposed corporate action creating  dissenters' rights is submitted to a vote at
a stockholders'  meeting, the notice of the meeting must state that stockholders
are or may be  entitled  to  assert  dissenters'  rights  under NRS  92A.300  to
92A.500,  inclusive,  and be accompanied by a copy of those sections.  2. If the
corporate action creating  dissenters' rights is taken by written consent of the
stockholders  or without a vote of the  stockholders,  the domestic  corporation
shall notify in writing all stockholders  entitled to assert  dissenters' rights
that the action was taken and send them the dissenter's  notice described in NRS
92A.430. (Added to NRS by 1995, 2089; A 1997, 730)

NRS 92A.420  Prerequisites  to demand for  payment for shares.  1. If a proposed
corporate  action  creating  dissenters'  rights  is  submitted  to a vote  at a
stockholders'  meeting, a stockholder who wishes to assert  dissenter's  rights:
(a) Must deliver to the subject  corporation,  before the vote is taken, written
notice of his intent to demand payment for his shares if the proposed  action is
effectuated;  and (b) Must not vote his shares in favor of the proposed  action.
2. A stockholder  who does not satisfy the  requirements  of subsection 1 is not
entitled to payment for his shares  under this  chapter.  (Added to NRS by 1995,
2089)

NRS 92A.430  Dissenter's  notice:  Delivery to  stockholders  entitled to assert
rights;  contents. 1. If a proposed corporate action creating dissenters' rights
is authorized at a stockholders'  meeting, the subject corporation shall deliver
a written  dissenter's notice to all stockholders who satisfied the requirements
to assert those rights. 2. The dissenter's  notice must be sent no later than 10
days after the effectuation of the corporate action, and must:

                                       4
<PAGE>

(a)  State  where  the  demand  for  payment  must be sent  and  where  and when
certificates,  if any, for shares must be  deposited;  (b) Inform the holders of
shares not represented by certificates to what extent the transfer of the shares
will be restricted  after the demand for payment is received;  (c) Supply a form
for demanding  payment that includes the date of the first  announcement  to the
news  media or to the  stockholders  of the  terms of the  proposed  action  and
requires that the person asserting  dissenter's rights certify whether or not he
acquired beneficial  ownership of the shares before that date; (d) Set a date by
which the subject corporation must receive the demand for payment, which may not
be less than 30 nor more than 60 days  after the date the  notice is  delivered;
and (e) Be accompanied by a copy of NRS 92A.300 to 92A.500, inclusive. (Added to
NRS by 1995, 2089)

NRS 92A.440 Demand for payment and deposit of certificates;  retention of rights
of stockholder.  1. A stockholder to whom a dissenter's notice is sent must: (a)
Demand  payment;  (b) Certify  whether he acquired  beneficial  ownership of the
shares  before the date required to be set forth in the  dissenter's  notice for
this certification; and (c) Deposit his certificates, if any, in accordance with
the terms of the notice. 2. The stockholder who demands payment and deposits his
certificates,  if any, before the proposed corporate action is taken retains all
other rights of a stockholder until those rights are canceled or modified by the
taking of the proposed  corporate action. 3. The stockholder who does not demand
payment or deposit his certificates  where required,  each by the date set forth
in the dissenter's  notice, is not entitled to payment for his shares under this
chapter. (Added to NRS by 1995, 2090; A 1997, 730)

NEVADA CASES.  
Dissident  stockholders entitled to prejudgment interest from date of demand. In
proceeding  pursuant to former NRS 78.510 (cf. NRS 92A.490) by dissident  former
shareholders  of merged Nevada  corporation  to recover fair cash value of their
shares,  former  shareholders were entitled to recover  prejudgment  interest on
fair cash value from date of demand for payment because, under former NRS 78.515
(cf. NRS 92A.440),  they ceased to be shareholders  and became creditors on date
of demand and, as creditors,  were entitled to interest  under NRS 99.040.  Fact
that  amount  due  had  not  yet  been  judicially  determined  was  immaterial.
Southdown, Inc. v. McGinnis, 89 Nev. 184, 510 P.2d 636 (1973), cited, Tolotti v.
Eikelberger, 90 Nev. 466, at 468, 530 P.2d 106 (1974), Lake Tahoe Sailboat Sales
& Charter, Inc. v. Douglas County, 562 F. Supp. 523 (D. Nev. 1983)

NRS 92A.450 Uncertificated  shares:  Authority to restrict transfer after demand
for payment; retention of rights of stockholder.  1. The subject corporation may
restrict the transfer of shares not  represented by a certificate  from the date
the demand for their  payment is  received.  2. The person for whom  dissenter's
rights are asserted as to shares not  represented  by a certificate  retains all
other rights of a stockholder until those rights are canceled or modified by the
taking of the proposed corporate action. (Added to NRS by 1995, 2090)


                                       5
<PAGE>


NRS 92A.460  Payment for shares:  General  requirements.  1. Except as otherwise
provided in NRS 92A.470,  within 30 days after  receipt of a demand for payment,
the subject  corporation  shall pay each dissenter who complied with NRS 92A.440
the amount the subject corporation estimates to be the fair value of his shares,
plus accrued  interest.  The  obligation of the subject  corporation  under this
subsection  may be enforced by the district  court:  (a) Of the county where the
corporation's  registered  office  is  located;  or (b) At the  election  of any
dissenter  residing or having its registered office in this state, of the county
where the  dissenter  resides  or has its  registered  office.  The court  shall
dispose of the complaint  promptly.  2. The payment must be accompanied  by: (a)
The subject  corporation's  balance  sheet as of the end of a fiscal year ending
not more than 16 months  before the date of payment,  a statement  of income for
that year, a statement of changes in the stockholders'  equity for that year and
the latest available  interim financial  statements,  if any; (b) A statement of
the  subject  corporation's  estimate  of the fair value of the  shares;  (c) An
explanation  of  how  the  interest  was  calculated;  (d) A  statement  of  the
dissenter's  rights to demand  payment under NRS 92A.480;  and (e) A copy of NRS
92A.300 to 92A.500, inclusive. (Added to NRS by 1995, 2090)

NRS 92A.470 Payment for shares:  Shares acquired on or after date of dissenter's
notice. 1. A subject  corporation may elect to withhold payment from a dissenter
unless he was the  beneficial  owner of the shares  before the date set forth in
the dissenter's  notice as the date of the first  announcement to the news media
or to the stockholders of the terms of the proposed action. 2. To the extent the
subject  corporation  elects to  withhold  payment,  after  taking the  proposed
action,  it shall estimate the fair value of the shares,  plus accrued interest,
and shall offer to pay this amount to each  dissenter who agrees to accept it in
full  satisfaction of his demand.  The subject  corporation  shall send with its
offer  a  statement  of its  estimate  of the  fair  value  of  the  shares,  an
explanation  of  how  the  interest  was  calculated,  and a  statement  of  the
dissenters'  right to demand payment  pursuant to NRS 92A.480.  (Added to NRS by
1995, 2091)

NRS  92A.480  Dissenter's  estimate  of  fair  value:  Notification  of  subject
corporation;  demand for  payment of  estimate.  1. A  dissenter  may notify the
subject  corporation  in  writing of his own  estimate  of the fair value of his
shares and the amount of interest due, and demand payment of his estimate,  less
any payment pursuant to NRS 92A.460, or reject the offer pursuant to NRS 92A.470
and demand  payment of the fair value of his  shares  and  interest  due,  if he
believes that the amount paid pursuant to NRS 92A.460 or offered pursuant to NRS
92A.470 is less than the fair value of his  shares or that the  interest  due is
incorrectly  calculated.  2. A  dissenter  waives  his right to  demand  payment
pursuant to this  section  unless he notifies  the  subject  corporation  of his
demand in writing within 30 days after the subject  corporation  made or offered
payment for his shares. (Added to NRS by 1995, 2091)

NRS  92A.490  Legal  proceeding  to  determine  fair  value:  Duties of  subject
corporation;  powers of court;  rights of dissenter.  1. If a demand for payment
remains unsettled, the subject corporation shall commence a proceeding within 60
days after  receiving  the demand and petition  the court to determine  the fair
value of the shares and accrued  interest.  If the subject  corporation does not
commence the proceeding  within the 60-day  period,  it shall pay each dissenter
whose demand remains unsettled the amount demanded.


                                       6
<PAGE>

2. A subject  corporation shall commence the proceeding in the district court of
the county where its registered office is located. If the subject corporation is
a foreign entity  without a resident  agent in the state,  it shall commence the
proceeding in the county where the registered office of the domestic corporation
merged with or whose shares were acquired by the foreign entity was located.  3.
The subject  corporation shall make all dissenters,  whether or not residents of
Nevada,  whose  demands  remain  unsettled,  parties to the  proceeding as in an
action  against  their  shares.  All  parties  must be served with a copy of the
petition.  Nonresidents  may be served by  registered  or  certified  mail or by
publication  as provided by law. 4. The  jurisdiction  of the court in which the
proceeding is commenced under  subsection 2 is plenary and exclusive.  The court
may appoint one or more persons as appraisers to receive  evidence and recommend
a  decision  on the  question  of fair  value.  The  appraisers  have the powers
described in the order appointing them, or any amendment thereto. The dissenters
are entitled to the same discovery rights as parties in other civil proceedings.
5.  Each  dissenter  who is made a party  to the  proceeding  is  entitled  to a
judgment: (a) For the amount, if any, by which the court finds the fair value of
his shares, plus interest,  exceeds the amount paid by the subject  corporation;
or (b) For the fair value, plus accrued interest,  of his after-acquired  shares
for which the subject  corporation  elected to withhold  payment pursuant to NRS
92A.470. (Added to NRS by 1995, 2091)

NEVADA CASES.  
Findings of  appraisers  not  disturbed  unless  clearly  wrong.  On appeal from
judgment confirming appraisal of stock of merged corporation in proceeding under
former NRS 78.510 (cf. NRS 92A.490) by dissident former  shareholders to recover
value of their  shares,  findings of  appraisers  would not be disturbed  unless
clearly wrong.  Southdown,  Inc. v.  McGinnis,  89 Nev. 184, 510 P.2d 636 (1973)
Dissident  stockholders entitled to prejudgment interest from date of demand. In
proceeding  pursuant to former NRS 78.510 (cf. NRS 92A.490) by dissident  former
shareholders  of merged Nevada  corporation  to recover fair cash value of their
shares,  former  shareholders were entitled to recover  prejudgment  interest on
fair cash value from date of demand for payment because, under former NRS 78.515
(cf. NRS 92A.440),  they ceased to be shareholders  and became creditors on date
of demand and, as creditors,  were entitled to interest  under NRS 99.040.  Fact
that  amount  due  had  not  yet  been  judicially  determined  was  immaterial.
Southdown, Inc. v. McGinnis, 89 Nev. 184, 510 P.2d 636 (1973), cited, Tolotti v.
Eikelberger, 90 Nev. 466, at 468, 530 P.2d 106 (1974), Lake Tahoe Sailboat Sales
& Charter, Inc. v. Douglas County, 562 F. Supp. 523 (D. Nev. 1983)

NRS 92A.500 Legal  proceeding to determine  fair value:  Assessment of costs and
fees. 1. The court in a proceeding to determine  fair value shall  determine all
of the  costs of the  proceeding,  including  the  reasonable  compensation  and
expenses of any  appraisers  appointed by the court.  The court shall assess the
costs  against the subject  corporation,  except that the court may assess costs
against all or some of the dissenters,  in amounts the court finds equitable, to
the extent the court finds the dissenters acted arbitrarily,  vexatiously or not
in good faith in  demanding  payment.  2. The court may also assess the fees and
expenses of the counsel and experts for the respective  parties,  in amounts the
court finds equitable:  (a) Against the subject  corporation and in favor of all
dissenters  if the court finds the  subject  corporation  did not  substantially
comply  with the  requirements  of NRS  92A.300 to  92A.500,  inclusive;  or (b)
Against  either the subject  corporation  or a  dissenter  in favor of any other
party,  if the court finds that the party against whom the fees and expenses are
assessed acted arbitrarily, vexatiously or not in good faith with respect to the
rights provided by NRS 92A.300 to 92A.500, inclusive.

  
                                       7
<PAGE>

3. If the court finds that the  services of counsel  for any  dissenter  were of
substantial benefit to other dissenters  similarly  situated,  and that the fees
for those services should not be assessed against the subject  corporation,  the
court may award to those counsel  reasonable  fees to be paid out of the amounts
awarded to the  dissenters  who were  benefited.  4. In a  proceeding  commenced
pursuant  to NRS  92A.460,  the court may assess the costs  against  the subject
corporation,  except that the court may assess costs  against all or some of the
dissenters  who are  parties  to the  proceeding,  in  amounts  the court  finds
equitable,  to the extent the court finds that such  parties did not act in good
faith in instituting the proceeding. 5. This section does not preclude any party
in a proceeding  commenced  pursuant to NRS 92A.460 or 92A.490 from applying the
provisions of N.R.C.P. 68 or NRS 17.115. (Added to NRS by 1995, 2092)

                                       8
<PAGE>


                                                                       Annex III

Texas Business Corporation Act

Art. 5.11.  Rights of Dissenting  Shareholders in the Event of Certain Corporate
            Actions.

         A.       Any shareholder of a domestic corporation shall have the right
                  to dissent from any of the following corporate actions:

                  (1)      Any plan of  merger  to which  the  corporation  is a
                           party if shareholder  approval is required by Article
                           5.03 or 5.16 of this  Act and the  shareholder  holds
                           shares of a class or series that was entitled to vote
                           thereon as a class or otherwise;

                  (2)      Any sale,  lease,  exchange or other disposition (not
                           including  any  pledge,  mortgage,  deed of  trust or
                           trust  indenture  unless  otherwise  provided  in the
                           articles of  incorporation)  of all, or substantially
                           all, the  property  and assets,  with or without good
                           will,   of  a   corporation   requiring  the  special
                           authorization of the shareholders as provided by this
                           Act;

                  (3)      Any plan of exchange pursuant to Article 5.02 of this
                           Act in which  the  shares of the  corporation  of the
                           class or  series  held by the  shareholder  are to be
                           acquired.

         B.       Notwithstanding the provisions of Section A of this Article, a
                  shareholder  shall not have the right to dissent from any plan
                  of merger in which there is a single surviving or new domestic
                  or foreign corporation,  or from any plan of exchange,  if (1)
                  the shares held by the  shareholder are part of a class shares
                  of which are listed on a national securities exchange,  or are
                  held of record by not less than 2,000  holders,  on the record
                  date fixed to determine the  shareholders  entitled to vote on
                  the  plan  of  merger  or the  plan of  exchange,  and (2) the
                  shareholder is not required by the terms of the plan of merger
                  or  the  plan  of  exchange  to  accept  for  his  shares  any
                  consideration  other  than (a) shares of a  corporation  that,
                  immediately   after  the  effective  time  of  the  merger  or
                  exchange, will be part of a class or series of shares of which
                  are (i) listed, or authorized for listing upon official notice
                  of issuance,  on a national securities exchange,  or (ii) held
                  of record by not less than 2,000 holders, and (b) cash in lieu
                  of fractional shares otherwise entitled to be received.

Acts 1955, 54th Leg., p. 239, ch. 64, eff. Sept. 6, 1955.  Amended by Acts 1957,
55th Leg., p. 111, ch. 54, Sec. 10; Acts 1973, 63rd Leg., p. 1508, ch. 545, Sec.
36, eff. Aug. 27, 1973.

Amended by Acts 1989,  71st Leg.,  ch. 801, Sec. 34, eff. Aug. 28, 1989;  Sec. B
amended by Acts 1991, 72nd Leg., ch. 901, Sec. 32, eff. Aug. 26, 1991.


                                       1
<PAGE>

Art. 5.12.  Procedure for Dissent by Shareholders as to Said Corporate Actions.

         A.       Any shareholder of any domestic  corporation who has the right
                  to dissent from any of the  corporate  actions  referred to in
                  Article  5.11 of this Act may  exercise  that right to dissent
                  only by complying with the following procedures:

                  (1)      (a) With respect to proposed corporate action that is
                           submitted to a vote of shareholders at a meeting, the
                           shareholder shall file with the corporation, prior to
                           the  meeting,  a  written  objection  to the  action,
                           setting out that the  shareholder's  right to dissent
                           will be  exercised  if the  action is  effective  and
                           giving the  shareholder's  address,  to which  notice
                           thereof  shall be  delivered or mailed in that event.
                           If the action is effected and the  shareholder  shall
                           not  have   voted  in  favor  of  the   action,   the
                           corporation,  in the  case  of  action  other  than a
                           merger, or the surviving or new corporation  (foreign
                           or  domestic)  or  other  entity  that is  liable  to
                           discharge the shareholder's  right of dissent, in the
                           case of a merger,  shall,  within ten (10) days after
                           the  action  is  effected,  deliver  or  mail  to the
                           shareholder  written  notice that the action has been
                           effected,  and the  shareholder  may, within ten (10)
                           days from the delivery or mailing of the notice, make
                           written  demand on the  existing,  surviving,  or new
                           corporation (foreign or domestic) or other entity, as
                           the case may be, for payment of the fair value of the
                           shareholder's  shares.  The fair  value of the shares
                           shall be the value thereof as of the day  immediately
                           preceding the meeting,  excluding any appreciation or
                           depreciation in anticipation of the proposed  action.
                           The  demand  shall  state the number and class of the
                           shares owned by the shareholder and the fair value of
                           the  shares  as  estimated  by the  shareholder.  Any
                           shareholder  failing  to make  demand  within the ten
                           (10) day period shall be bound by the action.

                           (b) With respect to proposed corporate action that is
                           approved  pursuant  to Section A of  Article  9.10 of
                           this  Act,  the  corporation,  in the case of  action
                           other  than  a  merger,  and  the  surviving  or  new
                           corporation  (foreign or  domestic)  or other  entity
                           that is liable to discharge the  shareholder's  right
                           of dissent,  in the case of a merger,  shall,  within
                           ten (10) days after the date the action is  effected,
                           mail  to  each   shareholder  of  record  as  of  the
                           effective  date of the action  notice of the fact and
                           date of the  action  and  that  the  shareholder  may
                           exercise the shareholder's  right to dissent from the
                           action.  The notice shall be accompanied by a copy of
                           this Article and any  articles or documents  filed by
                           the corporation with the Secretary of State to effect
                           the  action.   If  the  shareholder  shall  not  have
                           consented   to  the   taking  of  the   action,   the
                           shareholder  may,  within  twenty (20) days after the
                           mailing of the  notice,  make  written  demand on the
                           existing,  surviving,  or new corporation (foreign or
                           domestic)  or other  entity,  as the case may be, for
                           payment  of  the  fair  value  of  the  shareholder's
                           shares.  The fair  value of the  shares  shall be the
                           value  thereof  as of the  date the  written  consent
                           authorizing   the   action  was   delivered   to  the
                           corporation  pursuant to Section A of Article 9.10 of
                           this Act,  excluding any appreciation or depreciation
                           in anticipation of the action. The demand shall state
                           the  number   and  class  of  shares   owned  by  the
                           dissenting  shareholder  and the  fair  value  of the
                           shares as estimated by the shareholder.

  
                                       2
<PAGE>

                           Any  shareholder  failing to make  demand  within the
                           twenty (20) day period shall be bound by the action.

                  (2) Within  twenty  (20) days after  receipt by the  existing,
                  surviving,  or new corporation  (foreign or domestic) or other
                  entity,  as the case may be, of a demand for payment made by a
                  dissenting  shareholder in accordance  with  Subsection (1) of
                  this Section,  the corporation  (foreign or domestic) or other
                  entity  shall  deliver  or mail to the  shareholder  a written
                  notice that shall either set out that the corporation (foreign
                  or domestic) or other entity accepts the amount claimed in the
                  demand and agrees to pay that amount  within  ninety (90) days
                  after the date on which the action was  effected,  and, in the
                  case of shares represented by certificates, upon the surrender
                  of  the  certificates  duly  endorsed,  or  shall  contain  an
                  estimate by the  corporation  (foreign or  domestic)  or other
                  entity of the fair value of the shares, together with an offer
                  to pay the amount of that  estimate  within  ninety  (90) days
                  after the date on which the action was effected,  upon receipt
                  of notice  within  sixty  (60) days  after  that date from the
                  shareholder that the shareholder  agrees to accept that amount
                  and, in the case of shares  represented by certificates,  upon
                  the surrender of the certificates duly endorsed.

                  (3) If,  within  sixty  (60) days  after the date on which the
                  corporate  action  was  effected,  the value of the  shares is
                  agreed  upon  between  the   shareholder   and  the  existing,
                  surviving,  or new corporation  (foreign or domestic) or other
                  entity,  as the case may be,  payment for the shares  shall be
                  made  within  ninety  (90)  days  after  the date on which the
                  action was effected and, in the case of shares  represented by
                  certificates,   upon  surrender  of  the   certificates   duly
                  endorsed.  Upon payment of the agreed value,  the  shareholder
                  shall  cease  to have any  interest  in the  shares  or in the
                  corporation.

         B.       If,  within  the  period of sixty  (60) days after the date on
                  which the corporate  action was effected,  the shareholder and
                  the  existing,  surviving,  or  new  corporation  (foreign  or
                  domestic)  or other  entity,  as the  case  may be,  do not so
                  agree,  then the  shareholder or the  corporation  (foreign or
                  domestic)  or other  entity may,  within sixty (60) days after
                  the  expiration of the sixty (60) day period,  file a petition
                  in any court of competent  jurisdiction in the county in which
                  the principal  office of the domestic  corporation is located,
                  asking for a finding  and  determination  of the fair value of
                  the shareholder's shares. Upon the filing of any such petition
                  by the  shareholder,  service of a copy thereof  shall be made
                  upon the  corporation  (foreign or domestic) or other  entity,
                  which shall,  within ten (10) days after service,  file in the
                  office of the clerk of the  court in which  the  petition  was
                  filed  a  list  containing  the  names  and  addresses  of all
                  shareholders  of the domestic  corporation  who have  demanded
                  payment for their  shares and with whom  agreements  as to the
                  value of their shares have not been reached by the corporation
                  (foreign or domestic) or other entity.  If the petition  shall
                  be filed by the  corporation  (foreign or  domestic)  or other
                  entity,  the petition shall be accompanied by such a list. The
                  clerk of the  court  shall  give  notice of the time and place
                  fixed for the hearing of the  petition by  registered  mail to
                  the  corporation  (foreign or domestic) or other entity and to
                  the  shareholders  named on the list at the addresses  therein
                  stated.  The forms of the notices by mail shall be approved by
                  the court. All shareholders  thus notified and the corporation
                  (foreign or  domestic) or other  entity  shall  thereafter  be
                  bound by the final judgment of the court.


                                       3
<PAGE>

         C.       After the hearing of the petition,  the court shall  determine
                  the shareholders who have complied with the provisions of this
                  Article  and have  become  entitled  to the  valuation  of and
                  payment  for  their  shares,  and  shall  appoint  one or more
                  qualified  appraisers to determine that value.  The appraisers
                  shall have power to  examine  any of the books and  records of
                  the  corporation the shares of which they are charged with the
                  duty of valuing,  and they shall make a  determination  of the
                  fair value of the shares  upon such  investigation  as to them
                  may seem proper. The appraisers shall also afford a reasonable
                  opportunity  to the  parties  interested  to  submit  to  them
                  pertinent  evidence  as  to  the  value  of  the  shares.  The
                  appraisers  shall also have such power and authority as may be
                  conferred  on  Masters  in  Chancery  by the  Rules  of  Civil
                  Procedure or by the order of their appointment.

         D.       The appraisers shall determine the fair value of the shares of
                  the  shareholders  adjudged  by the  court to be  entitled  to
                  payment for their  shares and shall file their  report of that
                  value in the office of the clerk of the  court.  Notice of the
                  filing  of the  report  shall  be  given  by the  clerk to the
                  parties in interest. The report shall be subject to exceptions
                  to be heard  before the court both upon the law and the facts.
                  The court shall by its  judgment  determine  the fair value of
                  the shares of the  shareholders  entitled to payment for their
                  shares  and shall  direct  the  payment  of that  value by the
                  existing,  surviving, or new corporation (foreign or domestic)
                  or other entity, together with interest thereon,  beginning 91
                  days after the date on which the applicable  corporate  action
                  from which the shareholder  elected to dissent was effected to
                  the date of such  judgment,  to the  shareholders  entitled to
                  payment.  The  judgment  shall be  payable  to the  holders of
                  uncertificated shares immediately but to the holders of shares
                  represented  by  certificates  only upon,  and  simultaneously
                  with,  the  surrender  to  the  existing,  surviving,  or  new
                  corporation (foreign or domestic) or other entity, as the case
                  may be, of duly endorsed  certificates for those shares.  Upon
                  payment of the judgment,  the  dissenting  shareholders  shall
                  cease  to  have  any  interest  in  those  shares  or  in  the
                  corporation. The court shall allow the appraisers a reasonable
                  fee as court  costs,  and all court  costs  shall be  allotted
                  between the parties in the manner that the court determines to
                  be fair and equitable.

         E.       Shares acquired by the existing, surviving, or new corporation
                  (foreign or  domestic)  or other  entity,  as the case may be,
                  pursuant to the  payment of the agreed  value of the shares or
                  pursuant to payment of the  judgment  entered for the value of
                  the shares, as in this Article provided, shall, in the case of
                  a merger, be treated as provided in the plan of merger and, in
                  all  other  cases,   may  be  held  and  disposed  of  by  the
                  corporation as in the case of other treasury shares.

         F.       The provisions of this Article shall not apply to a merger if,
                  on the date of the  filing  of the  articles  of  merger,  the
                  surviving  corporation  is the  owner  of all the  outstanding
                  shares of the other  corporations,  domestic or foreign,  that
                  are parties to the merger.

         G.       In the  absence  of  fraud  in  the  transaction,  the  remedy
                  provided by this  Article to a  shareholder  objecting  to any
                  corporate  action  referred to in Article  5.11 of this Act is
                  the  exclusive  remedy  for the  recovery  of the value of his
                  shares or money damages to the shareholder with respect to the
                  action.  If  the  existing,   surviving,  or  new  corporation
                  (foreign or  domestic)  or other  entity,  as the case may be,
                  complies  with  the   requirements   of  this   Article,   any
                  

                                       4
<PAGE>

                  shareholder who fails to comply with the  requirements of this
                  Article  shall not be entitled to bring suit for the  recovery
                  of the value of his shares or money damages to the shareholder
                  with respect to the action.

Acts 1955, 54th Leg., p. 239, ch. 64, eff. Sept. 6, 1955.  Amended by Acts 1967,
60th Leg., p. 1721, ch. 657, Sec. 12, eff. June 17, 1967.

Secs. A and D amended by Acts 1983,  68th Leg.,  p. 2570,  ch. 442, Sec. 9, eff.
Sept.  1, 1983;  Sec. B amended by Acts 1987,  70th Leg.,  ch. 93, Sec. 27, eff.
Aug. 31, 1987.  Amended by Acts 1989, 71st Leg., ch. 801, Sec. 35, eff. Aug. 28,
1989. Secs. A, D amended by Acts 1993, 73rd Leg., ch. 215, Sec. 2.16, eff. Sept.
1, 1993.

Art. 5.13.  Provisions Affecting Remedies of Dissenting Shareholders.

         A.       Any  shareholder  who has  demanded  payment for his shares in
                  accordance  with either Article 5.12 or 5.16 of this Act shall
                  not  thereafter  be  entitled  to vote or  exercise  any other
                  rights of a  shareholder  except the right to receive  payment
                  for his shares  pursuant to the  provisions of those  articles
                  and the  right to  maintain  an  appropriate  action to obtain
                  relief on the ground that the corporate action would be or was
                  fraudulent,  and the  respective  shares for which payment has
                  been demanded shall not  thereafter be considered  outstanding
                  for the purposes of any subsequent vote of shareholders.

         B.       Upon  receiving  a demand  for  payment  from  any  dissenting
                  shareholder,   the  corporation   shall  make  an  appropriate
                  notation  thereof in its  shareholder  records.  Within twenty
                  (20) days after demanding payment for his shares in accordance
                  with either  Article 5.12 or 5.16 of this Act,  each holder of
                  certificates  representing  shares so demanding  payment shall
                  submit  such  certificates  to the  corporation  for  notation
                  thereon that such demand has been made. The failure of holders
                  of  certificated  shares to do so shall,  at the option of the
                  corporation,   terminate  such   shareholder's   rights  under
                  Articles 5.12 and 5.16 of this Act unless a court of competent
                  jurisdiction   for  good  and  sufficient  cause  shown  shall
                  otherwise direct.  If uncertificated  shares for which payment
                  has been demanded or shares  represented  by a certificate  on
                  which notation has been so made shall be transferred,  any new
                  certificate   issued  therefor  shall  bear  similar  notation
                  together  with the name of the original  dissenting  holder of
                  such shares and a transferee  of such shares shall  acquire by
                  such  transfer no rights in the  corporation  other than those
                  which the  original  dissenting  shareholder  had after making
                  demand for payment of the fair value thereof.

         C.       Any  shareholder  who has  demanded  payment for his shares in
                  accordance  with either  Article  5.12 or 5.16 of this Act may
                  withdraw such demand at any time before payment for his shares
                  or before any petition has been filed pursuant to Article 5.12
                  or 5.16 of this Act asking for a finding and  determination of
                  the  fair  value of such  shares,  but no such  demand  may be
                  withdrawn  after  such  payment  has been made or,  unless the
                  corporation shall consent thereto, after any such petition has
                  been filed.  If,  however,  such demand  shall be withdrawn as
                  hereinbefore  provided,  or if  pursuant  to Section B of this
                  Article the  corporation  shall  terminate  the  shareholder's
                  rights under Article 5.12 or 5.16 of this Act, as the case may
                  be, or if no petition  asking for a finding and  determination
                  of fair value of such  shares by a court shall have been filed
                  within the time  provided in Article 5.12 or 5.16 of this Act,
                  


                                       5
<PAGE>


                  as the case may be,  or if after  the  hearing  of a  petition
                  filed  pursuant  to  Article  5.12 or 5.16,  the  court  shall
                  determine that such  shareholder is not entitled to the relief
                  provided  by those  articles,  then,  in any such  case,  such
                  shareholder  and all  persons  claiming  under  him  shall  be
                  conclusively  presumed  to  have  approved  and  ratified  the
                  corporate  action from which he  dissented  and shall be bound
                  thereby,  the  right of such  shareholder  to be paid the fair
                  value  of  his  shares  shall  cease,  and  his  status  as  a
                  shareholder   shall  be  restored  without  prejudice  to  any
                  corporate  proceedings  which may have been  taken  during the
                  interim, and such shareholder shall be entitled to receive any
                  dividends or other  distributions  made to shareholders in the
                  interim.

Acts 1955, 54th Leg., p. 239, ch. 64, eff. Sept. 6, 1955.  Amended by Acts 1967,
60th Leg., p. 1723, ch. 657, Sec. 13, eff. June 17, 1967.

Sec. B amended by Acts 1983, 68th Leg., p. 2573, ch. 442, Sec. 10, eff. Sept. 1,
1983. Amended by Acts 1993, 73rd Leg., ch. 215, Sec. 2.17, eff. Sept. 1, 1993.

 
                                       6
<PAGE>

                                                                       Annex  IV

                GLOSSARY OF CERTAIN TERMS RELATING TO THE MERGER

         The  terms  defined  below  are  used   throughout   this  Joint  Proxy
Statement/Prospectus.

         Bcf.  One billion cubic feet.

         Bbl.  One stock tank barrel,  or 42 U.S.  gallons liquid  volume,  used
herein in reference to oil or other liquid hydrocarbons.

         BOE.  Barrels of oil equivalent.  Oil equivalents are determined  using
the ratio of six Mcf of gas (including gas liquids) to one Bbl of oil.

         Commission.  Means the Securities and Exchange Commission.

         Development  well. A well  drilled  within the proved area of an oil or
gas reservoir to the depth of a stratigraphic  horizon known to be productive in
an attempt to recover proved undeveloped reserves.

         Disposal  well.  A well  employed  for the  reinjection  of salt  water
produced with oil into an underground formation.

         Effective  Date. The date the Merger  becomes  effective upon which the
Articles of Merger are filed with the State of Nevada.

         Estimated net proved reserves. The estimated quantities of oil, gas and
gas liquids which  geological and engineering  data  demonstrate with reasonable
certainty to be recoverable in future years from known reservoirs under existing
economic and operating conditions.

         Exchange Act.  Means the Securities Exchange Act of 1934, as amended.

         Exchange Agent.  Means Interstate Transfer Company.

         Exploratory  well.  A well drilled to find and produce oil or gas in an
unproved  area,  to find a new  reservoir  in a  field  previously  found  to be
productive of oil or gas in another reservoir, or to extend a known reservoir.

         Gross acres. An acre in which a working interest is owned.

         Injection  well.  Well  employed to inject water or polymer into an oil
bearing formation in order to increase reservoir pressure.

         MBbl.  One thousand barrels of oil or other liquid hydrocarbons.

         MMBbl.  One million barrels of oil or other liquid hydrocarbons.

         MBOE.  One thousand barrels of oil equivalent.

         Mcf.  One thousand cubic feet.

  
                                       1
<PAGE>


         Merger Agreement.  Means the Plan and Agreement of Merger between Trans
Energy, Inc. and natural Gas Technologies, Inc., dated March 26, 1997, a copy of
which is annexed to this Joint Proxy Statement/Prospectus as Annex I.

         MMcf.  One million cubic feet.

         Net acres. The sum of the fractional  working  interests owned in gross
acres.

         NGT Series 1994-A Preferred Stock.

         Pay. A geological  deposit in which oil and gas is found in  commercial
quantities.

         PV-10 value.  The present value of estimated future gross revenue to be
generated from the production of estimated net proved reserves, net of estimated
production and future  development costs, using prices and costs in effect as of
the date indicated  (unless such prices or costs are subject to change  pursuant
to  contractual  provisions),  without  giving  effect to  non-property  related
expenses such as general and  administrative  expenses,  debt service and future
income tax expenses or to depreciation,  depletion and amortization,  discounted
using an annual discount rate of 10%.

         Productive well. A well that is producing oil or gas or that is capable
of production.

         Proved  developed  reserves.  Reserves  that  can  be  expected  to  be
recovered through existing wells with existing equipment and operating methods.

         Proved undeveloped reserves. Reserves that are expected to be recovered
from new wells on undrilled  acreage,  or from existing wells where a relatively
major expenditure is required for recompletion.

         Securities Act.  Means the Securities Act of 1933, as amended.

         Shut-in.  To close down a producing well temporarily.

         Stripper.  A well which produces very little oil and therefore provides
very little if any profit margin.

         Undeveloped acreage. Lease acreage on which wells have not been drilled
or  completed  to a  point  that  would  permit  the  production  of  commercial
quantities or oil and gas, regardless of whether such acreage contains estimated
net proved reserves.

         Working  interest.  The  operating  interest  which gives the owner the
right to drill,  produce and conduct operating activities on the property and to
share in the  production.  Working  interest is computed as a percentage  of the
interest remaining after payment of royalties.


                                       2
<PAGE>

- --------------------------------------------------------------------------------
                               Trans Energy, Inc.
         210 Second Street, P.O. Box 393, St. Marys, West Virginia 26170
- --------------------------------------------------------------------------------


           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

                                      PROXY
                                      -----

         The undersigned  hereby  constitutes and appoints  William F. Woodburn,
Vice President of Trans Energy, Inc., with power of substitution, the proxies of
the  undersigned  to attend the  Special  Meeting of the  Shareholders  of Trans
Energy, Inc. on October __, 1998, and any adjournment  thereof,  and to vote the
stock of the corporation standing in the name of the undersigned.

         1.       Proposal to approve the issuance of Trans Energy,  Inc. common
                  stock pursuant to an Plan and Agreement of Merger with Natural
                  Gas  Technologies,  Inc.  and  the  transactions  contemplated
                  thereby.
         [   ] FOR                  [   ] AGAINST               [   ] ABSTAIN

         2.       Proposal to amend the Articles of  Incorporation to change the
                  authorized   capitalization  of  Trans  Energy,  Inc.  to  add
                  10,000,000  shares of  preferred  stock , par value  $.001 per
                  share.
         [   ] FOR                  [   ] AGAINST               [   ] ABSTAIN

         3.       Proposal to issue to Brent  Wagman,  President  of Natural Gas
                  Technologies,  Inc., ____________ shares of Trans Energy, Inc.
                  Common Stock in exchange for certain debts owed.
         [   ] FOR                  [   ] AGAINST               [   ] ABSTAIN

         4.  Proposal  to ratify the  issuance  of up to  $4,850,000  face value
         convertible  debenture  that  may be  converted  into  shares  of Trans
         Energy, Inc. Common Stock. [
         [   ] FOR                  [   ] AGAINST               [   ] ABSTAIN

         5. On any and all other  matters  that may  properly  come  before  the
         meeting.

         This  proxy,  when  properly  executed,  will be  voted  in the  manner
         directed  herein  by  the  undersigned  shareholder.   IF  NO  SPECIFIC
         DIRECTIONS  ARE GIVEN,  THIS PROXY WILL BE VOTED FOR  PROPOSALS 1, 2, 3
         AND 4.

         ------------------------            ------------------------
         Print Name                          Signature of Shareholder
         ------------------------            -------------------------
         Number of Shares                    Signature if Held Jointly
                                             -------------------------
                                             Date

         Please sign exactly as name appears on the  certificate or certificates
representing  shares  to be voted  by this  proxy.  When  signing  as  executor,
administrator,  attorney,  trustee or guardian, please give full titles as such.
If a  corporation,  please sign in full  corporate  name by  president  or other
authorized  officer.  If a  partnership,  please  sign  in  partnership  name by
authorized persons.

<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.          Indemnification of Directors and Officers

                  As permitted by the provisions of the Nevada Revised  Statutes
(the  "NRS"),  TSRG has the power to  indemnify  any  person  made a party to an
action,  suit or  proceeding  by  reason  of the  fact  that  they are or were a
director, officer, employee or agent of TSRG, against expenses, judgments, fines
and amounts  paid in  settlement  actually  and  reasonably  incurred by them in
connection with any such action,  suit or proceeding if they acted in good faith
and in a manner which they reasonably  believed to be in, or not opposed to, the
best  interest of TSRG and, in any criminal  action or  proceeding,  they had no
reasonable  cause to believe  their  conduct was  unlawful.  Termination  of any
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea of nolo  contendere  or its  equivalent,  does  not,  of  itself,  create a
presumption that the person did not act in good faith and in a manner which they
reasonably  believed to be in or not opposed to the best interests of TSRG, and,
in any criminal  action or proceeding,  they had no reasonable  cause to believe
their conduct was unlawful.

         TSRG must indemnify a director,  officer, employee or agent of TSRG who
is successful, on the merits or otherwise, in the defense of any action, suit or
proceeding,  or in defense of any claim, issue, or matter in the proceeding,  to
which they are a party because they are or were a director,  officer employee or
agent of TSRG,  against  expenses  actually and  reasonably  incurred by them in
connection with the defense.

         TSRG may provide to pay the expenses of officers and directors incurred
in defending a civil or criminal action,  suit or proceeding as the expenses are
incurred  and in  advance  of the  final  disposition  of the  action,  suit  or
proceeding,  upon receipt of an  undertaking  by or on behalf of the director or
officer  to  repay  the  amount  if it is  ultimately  determined  by a court of
competent jurisdiction that they are not entitled to be indemnified by TSRG.

         The NRS also permits a corporation  to purchase and maintain  liability
insurance or make other financial arrangements on behalf of any person who is or
was a director,  officer, employee or agent of TSRG, or is or was serving at the
request of the corporation as a director, officer, employee or agent, of another
corporation,  partnership,  joint  venture,  trust or other  enterprise  for any
liability  asserted against them and liability and expenses  incurred by them in
their  capacity as a  director,  officer,  employee or agent,  or arising out of
their status as such,  whether or not TSRG has the  authority to indemnify  them
against  such  liability  and  expenses.  Presently,  TSRG does not  carry  such
insurance.

Item 21.          Exhibits and Financial Statement Schedules

         (a) The following exhibits are filed with this Registration Statement:

Exhibit No.                                          Exhibit Name
- -----------                                          ------------
  2.1        Plan and Agreement of Merger  (See Annex I)
  3.1*       Articles of Incorporation and Amendments
  3.2*       By-Laws
  4.1*       Specimen Common Stock Certificates of Registrant
  5          Opinion of Leonard E. Neilson, P.C.
10.1*        Marketing Agreement with Sancho Oil and Gas Corporation

 
                                       1
<PAGE>


  10.2*      Gas Purchase Agreement with Central Trading Company
  10.3*      Price Agreement with Key Oil Company
  21*        Subsidiaries of Registrant
  23.1       Consent of Jones  Jensen & Company,  Independent  Certified  Public
             Accountants, related to financial statements for Trans Energy, Inc.
  23.2       Consent of Jones  Jensen & Company,  Independent  Certified  Public
             Accountants,  related  to  financial  statements  for  Natural  Gas
             Technologies, Inc.
  23.3       Consent of Leonard E. Neilson, P.C. (included in Exhibit 5)
  27         Financial Data Schedule
 99.1*       Reserve Estimate and Evaluation of oil and gas properties
 99.2*       Reserve Estimate and Evaluation for Dennis L. Spencer wells
- ------------
*Previously filed as Exhibit to Form 10-SB.

     (b) Financial Statement Schedules for Registrant.

         Schedules other than those listed above are omitted for the reason that
         they  are  not  required  or  are  not  applicable,   or  the  required
         information is shown in the financial statements or notes therein.

Item 22.          Undertakings

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.

         The undersigned registrant hereby undertakes to respond to requests for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

         The undersigned  registrant  hereby  undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.

 
                                       2
<PAGE>


                               TRANS ENERGY, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1997


                                       
<PAGE>
 



                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


Board of Directors
Trans Energy, Inc.
Las Vegas, Nevada

We have audited the  accompanying  consolidated  balance  sheet of Trans Energy,
Inc.  and  subsidiaries  as of December  31,  1997 and the related  consolidated
statements of  operations,  stockholders'  equity,  and cash flows for the years
ended December 31, 1997 and 1996. These  consolidated  financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Trans
Energy,  Inc.  and  subsidiaries  as of December  31, 1997 and the  consolidated
results of their  operations  and their cash flows for the years ended  December
31, 1997 and 1996, in conformity with generally accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 8 to the
financial  statements,   the  Company  has  generated  significant  losses  from
operations  which  raises  substantial  doubt about its ability to continue as a
going concern. Management's plans in regards to these matters are also described
in Note 8. The consolidated  financial statements do not include any adjustments
that might result from the outcome of this uncertainty.



Jones, Jensen & Company
Salt Lake City, Utah
March 25, 1998

 
                                       1
<PAGE>

                               TRANS ENERGY, INC.
                           Consolidated Balance Sheet


                                     ASSETS
                                     ------

                                                      December 31,
                                                          1997
                                                 -----------------
CURRENT ASSETS

  Cash                                           $         185,881
  Accounts receivable                                      175,161
  Prepaid and other current assets                           1,441
                                                 -----------------

     Total Current Assets                                  362,483
                                                 -----------------
PROPERTY AND EQUIPMENT (Note 2)

  Vehicles                                                  94,589
  Machinery and equipment                                   10,092
  Pipelines                                              2,231,308
  Well equipment                                           271,882
  Wells                                                  3,850,429
  Leasehold acreage                                        597,221
  Accumulated depreciation                              (1,742,136)
                                                 -----------------

     Total Fixed Assets                                  5,313,385
                                                 -----------------
OTHER ASSETS

  Loan acquisition costs                                     4,733
                                                 -----------------
     Total Other Assets                                      4,733
                                                 -----------------
   TOTAL ASSETS                                  $       5,680,601
                                                 =================

        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                        2

<PAGE>

<TABLE>


                               TRANS ENERGY, INC.
                     Consolidated Balance Sheet (Continued)


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------
<CAPTION>
                                                  
                                                                                   December 31,
                                                                                      1997
<S>                                                                           <C>              
CURRENT LIABILITIES                                                           -----------------

  Accounts payable - trade                                                    $       1,250,017
  Accrued expenses                                                                       72,195
  Salaries payable                                                                       64,602
  Notes payable - current portion (Note 3)                                              898,098
                                                                              -----------------

     Total Current Liabilities                                                        2,284,912
                                                                              -----------------
NET LIABILITIES IN EXCESS OF ASSETS OF
 DISCONTINUED OPERATIONS (Note 9)                                                       340,821
                                                                              -----------------

LONG-TERM LIABILITIES

  Notes payable (Note 3)                                                                792,387
                                                                              -----------------

     Total Long-Term Liabilities                                                        792,387
                                                                              -----------------
     Total Liabilities                                                                3,418,120
                                                                              -----------------
MINORITY INTERESTS                                                                      250,000
                                                                              -----------------
COMMITMENTS AND CONTINGENCIES (Note 7)

STOCKHOLDERS' EQUITY (Note 6)

  Common Stock:  30,000,000 shares authorized  at $0.001 par value;
   5,663,215 shares issued and outstanding                                                5,663
  Capital in excess of par value                                                     10,746,979
  Accumulated deficit                                                                (8,740,161)
                                                                              -----------------

     Total Stockholders' Equity                                                       2,012,481
                                                                              -----------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               $       5,680,601
                                                                              =================

        The accompanying notes are an integral part of these consolidated
                             financial statements.
</TABLE>



                                       3
<PAGE>

                               TRANS ENERGY, INC.
                      Consolidated Statements of Operations
<TABLE>
<CAPTION>
                                                           For the Years Ended
                                                               December 31,
                                                    ----------------------------------    
                                                        1997               1996
                                                    --------------    ---------------
<S>                                                 <C>               <C>            
OIL AND GAS SALES                                   $    1,115,037    $     1,236,740
                                                    --------------    ---------------

COSTS AND EXPENSES

  Cost of oil and gas                                      748,757            787,136
  Salaries and wages                                       203,940            104,078
  Depreciation, depletion and amortization                 325,206            165,830
  Selling, general and administrative                    1,453,954            803,810
                                                    --------------    ---------------

     Total Costs and Expenses                            2,731,857          1,860,854
                                                    --------------    ---------------

LOSS FROM CONTINUING OPERATIONS                         (1,616,820)          (624,114)
                                                    --------------    ---------------

OTHER INCOME (EXPENSE)

  Other income                                              10,229                 73
  Interest expense                                        (281,867)        (1,276,465)
  Gain (loss) on disposition of assets                       1,500            (50,000)
  Bad debt expense                                        (100,000)           (16,000)
                                                    --------------    ---------------

     Total Other Income (Expense)                         (370,138)        (1,342,392)
                                                    --------------    ---------------

NET LOSS FROM CONTINUING OPERATIONS BEFORE
 INCOME TAXES AND MINORITY INTERESTS                    (1,986,958)        (1,966,506)
                                                    --------------    ---------------

INCOME TAXES (Note 1)                                       -                  -
                                                    --------------    ---------------

NET LOSS FROM CONTINUING OPERATIONS BEFORE
 MINORITY INTERESTS                                     (1,986,958)        (1,966,506)

NET LOSS FROM DISCONTINUED OPERATIONS (Note 9)             (42,492)        (1,711,877)
                                                    --------------    ---------------

NET LOSS BEFORE MINORITY INTERESTS                      (2,029,450)        (3,678,383)

MINORITY INTERESTS                                          -                  39,393
                                                    --------------    ---------------

NET LOSS                                            $   (2,029,450)   $    (3,638,990)
                                                    ==============    ===============

NET LOSS PER SHARE

  Continuing operations                             $        (0.44)   $         (0.59)
  Discontinued operations                                   -                   (0.53)
                                                    --------------    ---------------

                                                    $        (0.44)   $         (1.12)
                                                    ==============    ===============

        The accompanying notes are an integral part of these consolidated
                             financial statements.

</TABLE>

                                       4
<PAGE>

                               TRANS ENERGY, INC.
                 Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>


                                                                                     
                                              Common Shares         Capital in              
                                       -------------------------    Excess of      Accumulated
                                        Shares           Amount     Par Value        Deficit
                                        ------           ------     ---------        -------

<S>               <C> <C>             <C>         <C>            <C>             <C>          
Balance, December 31, 1995            3,174,122   $      3,174   $  5,629,734    $ (3,071,721)

Common stock issued for
 debenture at $0.90 per share ..         55,555             56         49,944            --

Common stock issued for
 services at $2.67 per share              9,000              9         23,991            --

Common stock warrants
 issued                                    --             --          774,000            --

Cancellation of common
 stock options issued for
 services                                  --             --         (275,000)           --

Shareholder loans contributed
 to capital                                --             --          250,000            --

Issuance of common stock for
 cash at $5.36 per share                585,366            585      3,137,415            --

Common stock offering costs                --             --         (663,451)           --

Net loss for the year ended
 December 31, 1996                         --             --             --        (3,638,990)
                                   ------------   ------------   ------------    ------------

Balance, December 31, 1996            3,824,043          3,824      8,926,633      (6,710,711)

Common stock issued for services
 at $1.41 per share                     350,000            350        491,837            --

Common stock issued for cash
 at $0.96 per share                   1,489,172          1,489      1,428,511            --

Contribution of capital by
 shareholders                              --             --           49,998            --

Common stock offering costs                --             --         (150,000)           --

Net loss for the year ended
 December 31, 1997                         --             --             --        (2,029,450)
                                   ------------   ------------   ------------    ------------

Balance, December 31, 1997            5,663,215   $      5,663   $ 10,746,979    $ (8,740,161)
                                   ============   ============   ============    ============
</TABLE>

        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                                           5

<PAGE>

<TABLE>


                               TRANS ENERGY, INC.
                      Consolidated Statements of Cash Flows
<CAPTION>


                                                                   For the Years Ended
                                                                       December 31,
                                                                   -------------------
                                                                   1997           1996
                                                                   ----           ----
CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                                           <C>            <C>         
  Net loss                                                    $(2,029,450)   $(3,638,990)
  Adjustments to Reconcile Net Loss to Cash
   Provided by Operating Activities:
    Depreciation and depletion                                    325,206        165,830
    Minority interest                                             250,000        (39,393)
    (Gain) loss on disposition of assets                           (1,500)        50,000
    Bad debt expense                                              100,000         16,000
    Common stock issued for services                              492,837         24,000
    Stock options canceled for services not performed                --         (275,000)
    Loss on discontinued operations                              (477,896)     1,190,800
  Changes in Operating Assets and Liabilities:
    Decrease (increase) in accounts receivable                    (39,404)       (73,290)
    Decrease (increase) in prepaid and other current assets        58,160        (59,601)
    Decrease (increase) in deposits                                  --              355
    Decrease (increase) in loan acquisition costs                    --          876,065
    Increase (decrease) in accounts payable and
     accrued expenses                                             721,716        243,223
                                                              -----------    -----------

       Cash Provided (Used) by Operating Activities              (600,331)    (1,520,001)
                                                              -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Expenditures for property and equipment                        (918,685)      (152,206)
                                                              -----------    -----------

       Cash Provided (Used) by Investing Activities           $  (918,685)   $  (152,206)
                                                              -----------    -----------
</TABLE>

        The accompanying notes are an integral part of these consolidated
                             financial statements.


                                       6
<PAGE>

                               TRANS ENERGY, INC.
                Consolidated Statements of Cash Flows (Continued)


                                                           For the Years Ended
                                                               December 31,
                                                      --------------------------
                                                           1997          1996
CASH FLOWS FROM FINANCING ACTIVITIES:                 -----------    -----------

  Principal payments on related party advances       $  (605,190)   $      --
  Proceeds from sale of common stock                   1,429,350      3,138,000
  Payment of deferred offering costs                        --         (388,451)
  Proceeds from related party advances                      --          204,110
  Principal payments on notes payable                   (211,109)      (899,606)
  Proceeds from notes payable                            610,000        100,000
                                                     -----------    -----------

      Cash Provided (Used) by Financing Activities     1,223,051      2,154,053
                                                     -----------    -----------

NET INCREASE (DECREASE) IN CASH                         (295,965)       481,846

CASH AND CASH EQUIVALENTS,
  BEGINNING OF YEAR                                      481,846           --
                                                     -----------    -----------

CASH AND CASH EQUIVALENTS,
  END OF YEAR                                        $   185,881    $   481,846
                                                     ===========    ===========

CASH PAID FOR:

  Interest                                           $   279,525    $   184,381
  Income taxes                                       $      --      $      --

NON-CASH FINANCING ACTIVITIES:

  Common stock issued for services                   $   492,837    $    24,000
  Stock options issued (cancelled) for services      $      --      $  (275,000)
  Conversion of debentures to equity                 $      --      $    50,000
  Common stock warrants                              $      --      $   774,000
  Shareholder loans contributed to capital           $    49,998    $   250,000


        The accompanying notes are an integral part of these consolidated
                             financial statements.



                                       7
<PAGE>


                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 1 -       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               a. Organization

               The Company was originally  incorporated in the State of Idaho on
               January 16, 1964.  On January 11, 1988,  the Company  changed its
               name to Apple Corporation.  In 1988, the Company acquired oil and
               gas  leases  and  other  assets  from  Ben's Run Oil  Company  (a
               Virginia  limited  partnership)  and  has  since  engaged  in the
               business of oil and gas production.

               On  November  5,  1993,  the  Board  of  Directors  caused  to be
               incorporated  in the State of Nevada,  a new  corporation  by the
               name  iof  Trans  Energy,  Inc.,  with  the  specific  intent  of
               effecting a merger between Trans Energy, Inc. of Nevada and Apple
               Corp. of Idaho,  for the sole purpose of changing the domicile of
               the Company to the State of Nevada.  On November 15, 1993,  Apple
               Corp. and the newly formed Trans Energy,  Inc.  executed a merger
               agreement  whereby the shareholders of Apple Corp.  exchanged all
               of their  issued and  outstanding  shares of common  stock for an
               equal number of shares of Trans Energy,  Inc. common stock. Trans
               Energy,  Inc. was the surviving  corporation  and Apple Corp. was
               dissolved.

               On August 7, 1995, the Company purchased 80 percent of the issued
               and outstanding stock of Vulcan Energy  Corporation  (Vulcan),  a
               Texas  corporation,  for  $1,100,000  including the assumption of
               $300,000 in debt for a customer of Vulcan.  Vulcan was located in
               the  State of Texas  and was  engaged  in the oil  gathering  and
               marketing  business.  In March 1997, the Company decided to cease
               the operations of Vulcan. Accordingly,  the results of operations
               along with the net  liabilities  of Vulcan have been reflected as
               discontinued   operations   in  the   accompanying   consolidated
               financial statements. See Note 9 for further discussion.

               b. Accounting Method

               The  Company's  consolidated  financial  statements  are prepared
               using the accrual  method of accounting.  The successful  efforts
               method  of  accounting  is used for oil and gas  exploration  and
               production  activities  which  states that total net  capitalized
               costs, as a minimum test, may not exceed future  undiscounted net
               cash flows. In any period that total net capitalized costs exceed
               future undiscounted net cash flows, the excess will be charged to
               current operations. The Company has elected a calendar year end.

               c. Net Loss per Share of Common Stock

               The net loss per share of common  stock is based on the  weighted
               average  number of shares issued and  outstanding  at the date of
               the consolidated financial statements.  Only primary net loss per
               share  of  common  stock  is   disclosed   in  the   accompanying
               consolidated  statements  of operations as fully diluted loss per
               share is anti-dilutive.

               d. Provision for Taxes

               At  December  31,  1997,  the  Company  had  net  operating  loss
               carryforwards  of  approximately  $8,740,000  that may be  offset
               against  future  taxable  income through 2012. No tax benefit has
               been reported in the consolidated  financial statements,  because
               the   potential   tax   benefits  of  the  net   operating   loss
               carryforwards  is offset  by a  valuation  allowance  of the same
               amount.

                                       8
<PAGE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 1 -       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               e. Cash Equivalents

               The  Company  considers  all  highly  liquid  investments  with a
               maturity  of  three  months  or less  when  purchased  to be cash
               equivalents.

               f. Principles of Consolidation

               The consolidated financial statements include the Company and its
               wholly owned subsidiary,  Ritchie County Gathering Systems, Inc.,
               its 65% owned subsidiary,  Tyler Construction  Company,  Inc. and
               its 50% owned and now discontinued subsidiary, Sundance, LLC. All
               significant  intercompany  accounts  and  transactions  have been
               eliminated.

               g. Presentation

               Certain 1996  balances have been  reclassified  to conform to the
               presentation of the 1997 consolidated financial statements.

               h. Depreciation

               Fixed  assets  are  stated  at cost.  Depreciation  on  vehicles,
               pipelines,  machinery,  equipment and well  equipment is provided
               using the straight line method over expected useful lives of five
               to  fifteen  years.   Wells  are  being   depreciated  using  the
               units-of-production  method on the basis of total estimated units
               of proved reserves.

               i. Estimates

               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenues and expenses  during the  reporting
               period. Actual results could differ from those estimates.

NOTE 2 -       PROPERTY AND EQUIPMENT

               The  Company  acquired  oil and gas  leases  from  Ben's  Run Oil
               Company (a Virginia limited partnership) in 1988 along with other
               assets and  liabilities  in exchange for shares of the  Company's
               common stock.  The assets were recorded at predecessor cost since
               the former owners of Ben's Run Oil Company became the controlling
               shareholders  of the Company.  The assets acquired had been fully
               amortized or depreciated. Therefore, they were recorded at a cost
               of $0.


                                       9
<PAGE>


                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996

NOTE 2 -       PROPERTY AND EQUIPMENT (Continued)

               In January of 1989 the Company acquired  interests in oil and gas
               producing properties from Black Petroleum Corporation (Black). In
               exchange for the  interests  acquired,  the Company paid $100,000
               cash,   160,790  shares  of  common  stock  and  assumed  certain
               liabilities of Black.  The value of the stock issued was based on
               the estimated fair market value of the  properties  acquired less
               cash paid and liabilities assumed. The purchase price for oil and
               gas properties totaled $2,015,109.

               On November 15, 1994, the Company  acquired six oil and gas wells
               at a cost of $1,082,222 and other  equipment  totaling  $8,710 in
               exchange for shares of the  Company's  common  stock.  All assets
               were recorded at their market value (which was  approximately the
               same as book  value)  at the  time of  acquisition  based  on the
               purchase method of accounting.

               Based upon the reserve  estimates,  depletion and depreciation on
               these properties and the related  equipment is computed under the
               units-of-production  method as  required  by  generally  accepted
               accounting principles.  In 1994 and 1993, the Company refurbished
               a number of wells. In 1995, the Company  obtained a reserve study
               which  showed  that  the oil and gas  reserves  are  higher  than
               originally reported because the fix-up work allowed the producing
               wells to produce greater  quantities and put some  non-productive
               wells into production.

               During  1994,  the Company  purchased  leasehold  acreage in Ohio
               known as Rose Run for $287,000.  The acreage was  purchased  from
               shareholders   of  the  Company  in  part  for   forgiveness   of
               receivables from those shareholders.

                                       10

<PAGE>


<TABLE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996
<CAPTION>


NOTE 3 -       LONG-TERM DEBT

               The Company had the following  debt  obligations  at December 31,
1997:

<S>                                                                           <C>        
Calhoun  County  Bank,  secured  by oil and gas  well  interests,
 payable in monthly  installments of $1,859 including interest at
 variable rates, (lender's base rate of 9.75% as of December 31,
 1997), matures April 12, 1999                                                $    22,354

Calhoun  County  Bank,  secured  by oil and gas  well  interests,
 payable in monthly  installments  of $269 including  interest at
 variable rates,  (lender's base rate of 9.75% as of December 31,
 1997), matures
 April 12, 1999                                                                     4,072

Calhoun  County  Bank,  secured  by oil and gas  well  interests,
 payable in monthly  installments of $1,300 including interest at
 variable rates,  (lender's base rate of 9.75% as of December 31,
 1997), matures
 April 12, 1999                                                                    30,133

New York Life, secured by cash value in policy, interest payable
 annually at 7.25% interest rate                                                   21,800

First National Bank of St. Marys, $9,244 payable monthly, 12.5%
 interest rate, secured by equipment                                              592,979

Union Bank of Tyler County, interest at 11.5% due quarterly,
 renewable, due on demand, secured by equipment                                    19,756

Note due private company, principal and interest of $163 payable
 monthly, interest rate of 10.75%, secured by vehicle                               1,573

Bank of Paden City, interest payable quarterly, prime +2%, due
 on demand, secured by officers personal assets                                   268,234

Note payable to an individual, due on demand, bearing interest at
 9.75%, unsecured                                                                 292,078

Bank of Paden City, secured by vehicles, various maturity dates,
 principal and interest due monthly at 9.25% to 10.25%                             28,779

Note due to a private individual, due November 7, 1996 with interest
 at 20%, unsecured                                                                100,000

Note due to an  individual,  due  August  1999 with  interest  at
 7.50%, requiring monthly payments of $3,000, secured by personal
 guarantee
 of officer                                                                       250,232

Note due to an individual, due on demand with interest at 7.00%, unsecured         58,495
                                                                              -----------

     Total                                                                      1,690,485

     Less Current Portion                                                        (898,098)
                                                                              -----------
     Total Long-Term Debt                                                     $   792,387
                                                                              ===========

</TABLE>



                                       11
<PAGE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 3 -       LONG-TERM DEBT (Continued)

               Future maturities of long-term debt are as follows:

                       1997                             $          898,098
                       1998                                        279,273
                       1999                                         53,167
                       2000                                         56,586
                       2001                                         62,346
                       2002 and thereafter                         341,015
                                                        ------------------

                                     Total              $        1,690,485
                                                        ==================

NOTE 4 -       RELATED PARTY TRANSACTIONS

               a. Management Agreement

               A company owned by an officer of the Company's subsidiary, Vulcan
               Energy Corporation  (Vulcan),  owns the remaining 20% of Vulcan's
               common stock. The management  company is entitled to a management
               fee of $252,000 per year and 20% of net profits before taxes less
               20% of the principal  paid to the seller of Vulcan.  This 20% net
               profits interest has had no effect on the Company's  consolidated
               financial  statements  since the  subsidiary  has  generated  net
               losses through  December 31, 1996. Since the operations of Vulcan
               Energy have been discontinued  (see Note 9), management  believes
               that the Company  has no  obligation  related to this  management
               agreement as of December 31, 1996 or in future periods.

NOTE 5 -       ECONOMIC DEPENDENCE AND MAJOR CUSTOMERS

               The Company's  marketing  arrangement  with Sancho  accounted for
               approximately  47% of the  Company's  revenue  for the year ended
               December 31, 1997.  This  marketing  agreement is in effect until
               December 1, 2003. Another customer also generated sales in excess
               of 10% of the Company's total sales.  Sales to this customer made
               up approximately 49% of net revenues in 1997.

NOTE 6 -       COMMON STOCK, OPTIONS AND WARRANTS

               On January 15, 1995,  the Company  issued  100,000  shares of its
               common stock to a consultant  for services  rendered.  The shares
               were  valued  at $1.50 per share  which was the  average  trading
               price when issued.

               On October 1, 1995,  the Company issued an option to a consultant
               to  purchase  100,000  shares of its  common  stock at $0.001 per
               share.  The  option  was  valued at the  difference  between  the
               exercise price and the trading price of the shares.  Accordingly,
               the Company  incurred  $275,000 of  consulting  fees in 1995.  On
               March  29,  1996,   the   consultant   returned  the  option  for
               cancellation.  The option  was not  exercised  and was  cancelled
               without  consideration,  therefore the cancellation was accounted
               for as a  decrease  of  capital  in  excess  of par value and the
               related asset during 1996.


                                       12
<PAGE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 6 -       COMMON STOCK, OPTIONS AND WARRANTS (Continued)

               During 1995, debentures having a total face value of $45,000 were
               converted  into  50,000  shares of the  Company's  common  stock,
               valued at $0.90 per share. Remaining debentures with a total face
               value  of  $50,000  were  converted  into  55,555  shares  of the
               Company's  common stock in 1996,  also valued at $0.90 per share.
               As an incentive to the  debenture  holders for  extending the due
               date of the debentures due on December 31, 1995,  they were given
               the right to receive the number of post-split shares they were to
               have  received  pre-split.  The  value of the  additional  shares
               issued,  $202,032,  has been recorded as loan costs and amortized
               over the period until the debentures were converted in 1996.

               The Company also received  $5,000 during December of 1995 for the
               purchase of 500,000  bridge  warrants at $0.01 per  warrant.  The
               bridge  warrants  were valued at the average  trading  price when
               issued and  expensed  during the year ended  December 31, 1995 in
               the amount of  $1,345,000.  The bridge  warrants are  convertible
               into 1 share  of  common  stock  at  $0.50  per  share  for up to
               eighteen  months.  With the  completion  of the  public  offering
               discussed below, the $0.50 common stock conversion  option of the
               bridge warrants terminated and the bridge warrants  automatically
               converted into 2 redeemable  warrants  exercisable at 110% of the
               offering  price.  The  Company  issued  48,750  additional  stock
               warrants  as  compensation  for the sale of the  bridge  warrants
               which were later surrendered to the Company for no consideration.

               The Company issued an additional 300,000 bridge warrants in March
               1996 in  conjunction  with the  completion  of a $600,000  bridge
               financing.  The Company issued 30,000  additional bridge warrants
               in  conjunction  for the  sale of  bridge  units  containing  the
               unsecured  notes and bridge warrants which were later returned to
               the Company for no  consideration.  These  bridge  warrants  were
               exercisable  for 18 months from the date of issuance and entitled
               the holder  thereof to purchase 1 share of common  stock at $0.50
               per share. The bridge warrants were valued at the average trading
               price when issue and were being  amortized  to  interest  expense
               over 12  months.  With  the  completion  of the  public  offering
               discussed  below,  the $0.50  common stock  conversion  option of
               these  bridge   warrants   terminated  and  the  bridge  warrants
               converted into 2 redeemable  warrants  exercisable at 110% of the
               offering price.  Accordingly,  the remaining  unamortized portion
               was expensed at December 31, 1996.

               The Company issued 9,000 shares of common stock during 1996 to an
               individual as compensation for services rendered totaling $24,000
               representing  a per share price of $2.67 which  approximated  the
               fair market value of the shares on the date they were  authorized
               to be issued.

               In December 1996, the Company  completed a public offering of its
               common  stock  issuing   585,366  shares  while  receiving  total
               proceeds  of  $3,138,000  or  $5.36  per  share.   Related  costs
               associated  with this offering  totalled  $663,451 which has been
               charged  to  capital  in excess of par value in the  accompanying
               consolidated financial statements.

               In September  1996, two officers,  directors and  shareholders of
               the Company  agreed to a reduction in amounts  payable to them by
               the  Company   totaling   $250,000  which  have  previously  been
               accounted for as advances from related  parties.  This amount has
               been  contributed  to  capital  in  excess  of par  value  in the
               accompanying consolidated financial statements.

               In  1997,  the  Company  completed  the  sale  of  8%  cumulative
               convertible  debentures due March 25, 2000, netting cash proceeds
               to the  Company  of  $1,430,000.  The  terms  of the  convertible
               debentures  enable  the  holder to convert  the  debentures  into
               common  stock of the Company at any time after 45 days at a price
               based on a percentage  of the quoted  market  price  depending on
               when the debentures are converted.  The debentures were converted
               to 1,489,172 shares of common stock in 1997.


  
                                       13
<PAGE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 7 -       COMMITMENTS AND CONTINGENCIES

               Several  vendors  of  Vulcan  Energy,   Inc.,  the   discontinued
               operation,  have filed legal action against Vulcan Energy and the
               Company   alleging   breach  of  contract  and   non-payment   of
               outstanding  obligations.  Those  vendors are also seeking  other
               damages and  assessments.  The  Company  has  included in the net
               liabilities  of the  discontinued  operations  of Vulcan  Energy,
               amounts  which they  believe  are owing to those  vendors.  These
               actions  are  still in the  discovery  stage and the  Company  is
               attempting  to  negotiate  settlements  with those  vendors.  The
               Company  believes  that the amounts  accrued in the  accompanying
               consolidated  financial  statements are adequate to satisfy these
               claims.

               A former  officer of Vulcan  Energy has filed  suit  against  the
               Company, its officers and directors and Vulcan Energy,  asserting
               a claim against these parties based upon a breach of contract and
               fraud in connection with his employment  with Vulcan Energy.  The
               parties to this action have filed response vigorously  contesting
               the  allegations  and have filed a  countersuit  to this  action.
               Management  believes that the Company and the ultimate outcome of
               these  actions  and their  possible  effects on the  consolidated
               financial statements cannot be readily determined.

               The Company  pays $1,400 per month for leased  office space which
               is on a month-to-month basis.

NOTE 8 -       GOING CONCERN

               The  Company's  consolidated  financial  statements  are prepared
               using generally accepted  accounting  principles  applicable to a
               going concern which  contemplates  the  realization of assets and
               liquidation of liabilities in the normal course of business.  The
               Company has incurred cumulative operating losses through December
               31, 1997, and has a working capital deficit at December 31, 1997.
               Revenues have not been  sufficient  to cover its operating  costs
               and to allow it to continue as a going concern.  During 1995, the
               Company  purchased  an 80%  equity  ownership  of  Vulcan  Energy
               Corporation,  replaced management and recapitalized Vulcan Energy
               with a $200,000 working capital  infusion.  However,  the Company
               discontinued   the  operations  of  Vulcan  Energy  during  1997,
               incurring  a  substantial  loss  from  discontinued   operations.
               Management  believes that despite the discontinued  operations of
               Vulcan  Energy and  recurring  operating  losses,  the  potential
               proceeds from the sale of common stock,  other  contemplated debt
               and equity  financing,  and increases in operating  revenues from
               new development and the merger with Natural Gas Technologies will
               enable the  Company to  continue  as a going  concern.  (See also
               Notes 10 and 11)

NOTE 9 -       VULCAN ENERGY, INC. - DISCONTINUED OPERATIONS

               In March 1997, the Company  discontinued the operations of Vulcan
               Energy,  Inc.,  its  80%  owned  subsidiary.   Accordingly,   net
               liabilities  in excess of assets,  totaling  $340,821,  have been
               reflected  separately in the  accompanying  consolidated  balance
               sheet as of December 31, 1997.  The net operating  loss of Vulcan
               Energy,  Inc. for the year ended  December 31, 1996  amounting to
               $1,711,877  has been  reflected  separately  in the  accompanying
               consolidated  statements  of  operations  and  include  estimated
               losses on disposition of Vulcan Energy, Inc.

NOTE 10 -      JOINT VENTURE

               The Company has entered  into a joint  venture  with  Natural Gas
               Technologies,  Inc. (NGT) to form Sundance  Producers,  LLC. This
               joint  venture  will  be  engaged  in  oil  and  gas   production
               activities in Wyoming.


                                       14
<PAGE>

                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 1997 and 1996


NOTE 11 -      SUBSEQUENT EVENTS

               Acquisition of Subsidiary
               -------------------------

               The Company has entered into a plan and  agreement of merger with
               Natural Gas  Technologies,  Inc.  (NGT). It is expected that this
               merger  will  qualify  as a tax free  reorganization  within  the
               meaning of Section 368(9)(1)(A) of the Internal Revenue Code. The
               merger is expected to be  accomplished  by way of exchanging 100%
               of the issued  and  outstanding  NGT common  stock and NGT series
               1994-B  preferred  stock  for fully  registered  shares of common
               stock of the Company at the exchange  ratio.  The exchange  ratio
               will be 2.785 shares of the  Companys  common stock for one share
               of NGT  common  or  preferred  stock.  It is  intended  that  the
               shareholders  of NGT will own 75% of the issued  and  outstanding
               shares of the Company immediately after the exchange.

               Acquisition of Leasehold Interest
               ---------------------------------

               The Company has entered into a purchase and sale  agreement  with
               GCRL Energy Ltd.  wherein the  Company  will pay  $3,325,000  for
               leasehold  interests  located in  Wyoming  and for  Seismic  data
               associated with those leasehold interests.

   
                                       15
<PAGE>


                               TRANS ENERGY, INC.
                      S.F.A.S. 69 Supplemental Disclosures
                           December 31, 1997 and 1996
                                   (Unaudited)


S.F.A.S. 69  SUPPLEMENTAL DISCLOSURES


               (1)          Capitalized Costs Relating to
                        Oil and Gas Producing Activities

                                                              December 31,
                                                      -------------------------
                                                        1997               1996
                                                      -----------   -----------

Proved oil and gas producing properties and related
 lease and well equipment                             $ 4,122,311   $ 3,799,387
Accumulated depreciation and depletion                   (433,799)     (407,934)
                                                      -----------   -----------

Net Capitalized Costs                                 $ 3,688,512   $ 3,391,453
                                                      ===========   ===========


               (2)     Costs Incurred in Oil and Gas Property
              Acquisition, Exploration, and Development Activities


                                                        For the Years Ended
                                                            December 31,
                                                    ---------------------------
                                                       1997              1996
                                                    -----------      -----------
Acquisition of Properties
   Proved                                             $ 65,000         $    --
   Unproved                                            573,479              --
Exploration Costs                                      164,900              --
Development Costs                                      280,206              --


               The Company does not have any  investments  accounted  for by the
equity method.

               (3)         Results of Operations for
                              Producing Activities


                                                            For the Year Ended
                                                                December 31,
                                                            1997          1996
                                                        -----------  -----------
Sales                                                    $ 390,922    $ 452,183

Production costs                                          (120,190)    (115,112)
Depreciation and depletion                                 (25,865)     (13,916)
                                                         ---------    ---------

Results of operations for producing activities
 (excluding corporate overhead and interest costs)       $ 244,867    $ 323,155
                                                         =========    =========

                                       16
<PAGE>

                               TRANS ENERGY, INC.
                      S.F.A.S. 69 Supplemental Disclosures
                           December 31, 1997 and 1996
                                   (Unaudited)


S.F.A.S.  69 SUPPLEMENTAL DISCLOSURES (CONTINUED)

               (4)          Reserve Quantity Information

                                                          Oil          Gas
                                                          BBL          MCF
                                                     ----------    ----------
Balance, December 31, 1996                              196,343     1,677,359

  Production                                             (1,343)     (125,210)
  Purchased and developed                                15,870       229,167
                                                     ----------    ----------

Balance, December 31, 1997                              210,870     1,781,316
                                                     ==========    ==========

Proved developed reserves:
                                                          Oil          Gas
                                                          BBL          MCF
                                                     ----------    ----------
  Beginning of the year 1997                            196,343     1,677,359
  End of the year 1997                                  210,870     1,781,316

  Beginning of the year 1996                            199,070     1,789,654
  End of the year 1996                                  196,343     1,677,359


               During 1996,  1995,  1992, 1991 and 1990, the Company had reserve
               studies and  estimates  prepared on its various  properties.  The
               difficulties and uncertainties  involved in estimating proved oil
               and gas reserves makes comparisons  between companies  difficult.
               Estimation of reserve  quantities is subject to wide fluctuations
               because  it  is  dependent  on   judgmental   interpretation   of
               geological and geophysical data.


                                       17
<PAGE>

                               TRANS ENERGY, INC.
                      S.F.A.S. 69 Supplemental Disclosures
                           December 31, 1997 and 1996
                                   (Unaudited)

S.F.A.S.  69 SUPPLEMENTAL DISCLOSURES (CONTINUED)

               (5)       Standardized Measure of Discounted
                        Future Net Cash Flows Relating to
                           Proved Oil and Gas Reserves

                              At December 31, 1996

                                                                   Trans Energy
                                                                       and
                                                                  Subsidiaries
                                                              -----------------
Future cash inflows                                                $ 17,638,619
Future production and development costs                              (6,332,264)
                                                                   ------------
Future net inflows before income taxes                               11,306,355
Future income tax expense                                            (3,844,161)
                                                                   ------------
Future net cash flows                                                 7,462,194
10% annual discount for estimated timing of cash flows               (3,850,492)
                                                                   ------------

Standardized measure of discounted future net cash flows           $  3,611,702
                                                                   ============

               Future  income taxes were  determined  by applying the  statutory
               income  tax rate to  future  pre-tax  net cash flow  relating  to
               proved reserves.

                                                    At December 31, 1997

                                                                   Trans Energy
                                                                       and
                                                                  Subsidiaries
                                                              -----------------
Future cash inflows                                                $ 17,407,048
Future production and development costs                              (6,249,130)
                                                                   ------------
Future net inflows before income taxes                               11,157,918
Future income tax expense                                            (3,793,693)
                                                                   ------------
Future net cash flows                                                 7,364,225
10% annual discount for estimated timing of cash flows               (3,829,397)
                                                                   ------------

Standardized measure of discounted future net cash flows           $  3,534,828
                                                                   ============

               The following  schedule  summarizes  changes in the  standardized
               measure of discounted future net cash flow relating to proved oil
               and gas reserves:

                                                         For the Years Ended
                                                            December 31,
                                                    ---------------------------
                                                         1997            1996
                                                    -----------     -----------
Standardized measure, beginning of year             $ 3,611,702     $ 4,063,885
Oil and gas sales, net of production costs             (390,922)       (452,183)
Sales of mineral in place                                  --              --
Quantity estimates made                                 314,048            --
                                                    -----------     -----------

Standardized measure, end of year                   $ 3,534,828     $ 3,611,702
                                                    ===========     ===========



                                       18
<PAGE>

                               TRANS ENERGY, INC.
                      S.F.A.S. 69 Supplemental Disclosures
                           December 31, 1997 and 1996
                                   (Unaudited)


S.F.A.S.  69 SUPPLEMENTAL DISCLOSURES (CONTINUED)

               The above  schedules  relating  to proved  oil and gas  reserves,
               standardized  measure  of  discounted  future  net cash flows and
               changes in the standardized measure of discounted future net cash
               flows have their  foundation in  engineering  estimates of future
               net revenues  that are derived from proved  reserves and with the
               assumption of current pricing and current costs of production for
               oil and gas produces in future periods.  These reserve  estimates
               are made from evaluations conducted by independent geologists, of
               such  properties  and will be  periodically  reviewed  based upon
               updated  geological  and  production  date.  Estimates  of proved
               reserves are inherently imprecise. The above standardized measure
               does  not  include  any  restoration  costs  due to the  fact the
               Company does not own the land.

               Subsequent  development and production of the Company's  reserves
               will  necessitate  revising the present  estimates.  In addition,
               information  provided  in the above  schedules  does not  provide
               definitive information as the results of any particular year but,
               rather, helps explain and demonstrate the impact of major factors
               affecting  the  Company's  oil  and  gas  producing   activities.
               Therefore,  the Company  suggests that all of the  aforementioned
               factors concerning  assumptions and concepts should be taken into
               consideration when reviewing and analyzing this information.


                                       19
<PAGE>

                               TRANS ENERGY, INC.

                        CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30,1998

                                   (Unaudited)

<PAGE>
                               TRANS ENERGY, INC.
                           Consolidated Balance Sheets


                                       ASSETS
                                       ------

                                                 June 30,          December 31,
                                                  1998                1997
                                               -----------        -----------
                                               (Unaudited)
CURRENT ASSETS

   Cash                                   $           -       $       185,881
   Accounts receivable                             64,686             175,161
   Prepaid and other current assets                   -                 1,441
                                               -----------        -----------

     Total Current Assets                          64,686             362,483
                                               -----------        -----------

PROPERTY AND EQUIPMENT

   Vehicles                                        94,589              94,589
   Machinery and equipment                         10,092              10,092
   Pipelines                                    2,231,308           2,231,308
   Well equipment                                 271,895             271,882
   Wells                                        6,941,955           3,850,429
   Leasehold acreage                              767,500             597,221
   Accumulated depreciation                    (1,823,397)         (1,742,136)
                                               -----------        -----------

     Total Fixed Assets                         8,493,942           5,313,385
                                               -----------        -----------

OTHER ASSETS

   Note receivable - other                        100,002                 -
   Deposits                                         1,508                 -
   Prepaid promotion expenses                   1,061,628                 -
   Loan acquisition costs                       2,706,898               4,733
                                               -----------        -----------

     Total Other Assets                         3,870,036               4,733
                                               -----------        -----------

     TOTAL ASSETS                         $    12,428,664     $     5,680,601
                                          =    ==========     =     =========


        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       1

<PAGE>




                               TRANS ENERGY, INC.
                     Consolidated Balance Sheets (Continued)


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

<TABLE>
<CAPTION>
                                                         June 30,       December 31,
                                                           1998             1997
                                                       -----------      -----------
                                                       (Unaudited)
CURRENT LIABILITIES

<S>                                                    <C>           <C>      
   Cash overdraft                                      $    16,133   $      --
   Accounts payable - trade                              1,396,788     1,250,017
   Accrued expenses                                        432,037        72,195
   Salaries payable                                           --          64,602
   Notes payable - current portion                          25,313       898,098
   Debentures payable                                    4,625,400          --  
                                                       -----------   -----------
                                                                    
     Total Current Liabilities                           6,495,671     2,284,912
                                                       -----------   -----------

NET LIABILITIES IN EXCESS OF ASSETS OF
 DISCONTINUED OPERATIONS                                   340,821       340,821
                                                       -----------   -----------

LONG-TERM LIABILITIES

   Notes payable                                         1,744,441       792,387
                                                       -----------   -----------

     Total Long-Term Liabilities                         1,744,441       792,387
                                                       -----------   -----------

     Total Liabilities                                   8,580,933     3,418,120
                                                       -----------   -----------

MINORITY INTERESTS                                            --         250,000
                                                       -----------   -----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY

   Common stock: 30,000,000 shares authorized at
    $0.001 par value; 2,138,450 and 1,415,808 shares
    issued and outstanding, respectively                     2,139         1,416
   Capital in excess of par value                       12,867,963    10,751,226
   Accumulated deficit                                  (9,022,371)   (8,740,161)
                                                       -----------   -----------

     Total Stockholders' Equity                          3,847,731     2,012,481
                                                       -----------   -----------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $12,428,664   $ 5,680,601
                                                       ===========   ===========
</TABLE>


                                       2

        The accompanying notes are an integral part of these consolidated
                             financial statements.



<PAGE>




                               TRANS ENERGY, INC.
                      Consolidated Statements of Operations
                                   (Unaudited)


<TABLE>
<CAPTION>
                                               For the Six Months            For the Three Months
                                                Ended June 30,                  Ended June 30,
                                         ----------------------------   ---------------------------
                                             1998            1997           1998           1997
                                         ------------   -------------   ------------   ------------
<S>                                       <C>            <C>            <C>            <C>        
REVENUES

   Oil and gas sales                      $   473,006    $   543,550    $   266,768    $   272,834
                                         ------------   -------------   ------------   ------------

     Total Revenues                           473,006        543,550        266,768        272,834
                                         ------------   -------------   ------------   ------------

COSTS AND EXPENSES

   Cost of oil and gas                        303,076        248,265        160,433        157,095
   Salaries and wages                          58,596        130,386         26,802         99,635
   Depreciation and amortization               81,261        176,352         40,629        142,788
   Selling, general and administrative        412,097        621,484        271,480        519,933
                                         ------------   -------------   ------------   ------------

     Total Costs and Expenses                 855,030      1,176,487        499,344        919,451
                                         ------------   -------------   ------------   ------------

     Net Income (Loss) from
      Operations                             (382,024)      (632,937)      (232,576)      (646,617)
                                         ------------   -------------   ------------   ------------

OTHER INCOME (EXPENSE)

   Gain on sale of assets                     239,129           --          239,129           --
   Bad debt expense                              --         (100,000)          --         (100,000)
   Interest income                                459         10,155             59          8,510
   Interest expense                          (139,774)      (181,167)       (74,449)      (144,852)
                                         ------------   -------------   ------------   ------------

     Total Other Income (Expense)              99,814       (271,012)       164,739       (236,342)
                                         ------------   -------------   ------------   ------------

NET LOSS BEFORE INCOME TAXES
 AND MINORITY INTERESTS                      (282,210)      (903,949)       (67,837)      (882,959)
                                         ------------   -------------   ------------   ------------

INCOME TAXES                                     --             --             --             --   
                                         ------------   -------------   ------------   ------------

NET LOSS BEFORE  MINORITY
 INTERESTS                                   (282,210)      (903,949)       (67,837)      (882,959)

MINORITY INTERESTS                               --             --             --             --   
                                         ------------   -------------   ------------   ------------

NET LOSS                                  $  (282,210)   $  (903,949)   $   (67,837)   $  (882,959)
                                         ============   =============   ============   ============

PRIMARY LOSS PER SHARE

NET LOSS                                  $     (0.16)   $     (0.88)   $     (0.14)   $     (0.84)
                                         ============   =============   ============   ============

FULLY DILUTED LOSS PER SHARE              $     (0.16)   $     (0.88)   $     (0.14)   $    (0.84)
                                         ============   =============   ============   ============
</TABLE>


        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       3

<PAGE>




                               TRANS ENERGY, INC.
                 Consolidated Statements of Stockholders' Equity


<TABLE>
<CAPTION>
                                                                       Capital in
                                                 Common Shares          Excess of      Accumulated
                                             Shares        Amount       Par Value        Deficit       
                                          ------------  ------------  ------------    ------------

<S>                                          <C>       <C>            <C>             <C>          
Balance, December 31, 1996                   956,015   $        956   $  8,929,501    $ (6,710,711)

Common stock issued for services
 at $5.64 per share                           87,500             88        492,099            --

Common stock issued for cash
 at $3.84 per share                          372,293            372      1,429,628            --

Contribution of capital by
 shareholders                                   --             --           49,998            --

Common stock offering costs                     --             --         (150,000)           --

Net loss for the year ended
 December 31, 1997                              --             --             --        (2,029,450)
                                          ------------  ------------  ------------    ------------

Balance, December 31, 1997                 1,415,808          1,416     10,751,226      (8,740,161)

Common stock issued for well costs
 at $4.00 per share (unaudited)               12,500             13         49,987            --

Contribution of capital by
 shareholders (unaudited)                       --             --          208,210            --

Common stock issued for cash at
 $1.31 per share (unaudited)                 236,312            236        310,514            --

Common stock issued for services
 at $3.61 per share (unaudited)              473,830            474      1,548,026            --

Net loss for the six months ended
 June 30, 1998 (unaudited)                      --             --             --          (282,210)
                                          ------------  ------------  ------------    ------------

Balance, June 30, 1998 (unaudited)         2,138,450   $      2,139   $ 12,867,963    $ (9,022,371)
                                          ============  ============  ============    ============
</TABLE>

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       4

<PAGE>




                                                  TRANS ENERGY, INC.
                                         Consolidated Statements of Cash Flows
                                                      (Unaudited)


<TABLE>
<CAPTION>
                                                        For the Six Months           For the Three Months
                                                         Ended June 30,                 Ended June 30,
                                                   ---------------------------   ---------------------------
                                                       1998           1997           1998            1997
                                                   ------------   ------------   ------------   ------------

CASH FLOWS FROM OPERATING ACTIVITIES:

<S>                                               <C>            <C>            <C>            <C>         
   Net loss                                       $  (282,210)   $  (903,949)   $   (67,837)   $  (882,959)
   Adjustments to reconcile net loss to
    cash provided by operating activities:
     Depreciation, depletion and
       amortization                                    81,261        176,352         40,629        142,788
     Minority interest                                   --             --             --             --
     Common stock issued for services               1,548,500        171,875      1,548,500        171,875
   Changes in operating assets and liabilities:
     Decrease (increase) in accounts
       receivable                                      10,473         61,237        (23,313)       (16,676)
     Decrease (increase) in prepaid
      expenses                                     (1,061,695)        59,601     (1,061,695)        59,601
     Decrease (increase) in loan
      acquisition costs                            (2,702,165)          --       (2,702,165)          --
     Increase (decrease) in accounts
      payable and accrued expenses                    666,354        495,882        230,294        598,883
     Increase (decrease) in interest
      payable                                            --           (9,154)          --             --   
                                                   ------------   ------------   ------------   ------------

       Cash Provided (Used) by
        Operating Activities                       (1,739,482)        51,844     (2,035,587)        73,512
                                                   ------------   ------------   ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Proceeds from sale of property                    (259,129)          --         (259,129)          --
   Expenditures for property and
    equipment                                      (3,202,689)      (798,336)    (2,281,280)      (727,816)
                                                   ------------   ------------   ------------   ------------

       Cash Provided (Used) by
        Investing Activities                       (3,461,818)      (798,336)    (2,540,409)      (727,816)
                                                   ------------   ------------   ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:

   Proceeds from debentures                         4,625,400           --        4,096,525           --
   Borrowings of long-term debt                       259,208      1,312,700        259,208        100,000
   Repayment to related parties                          --         (410,541)          --         (101,962)
   Common stock issued for cash                       310,750           --          310,750           --
   Principal payments on long-term debt              (179,939)      (154,064)       (90,487)       (47,323)
                                                   ------------   ------------   ------------   ------------

     Cash Provided (Used) by
        Investing Activities                        5,015,419        748,095      4,575,996        (49,285)
                                                   ------------   ------------   ------------   ------------

NET INCREASE (DECREASE) IN CASH                      (185,881)         1,603           --         (703,589)

CASH AND CASH EQUIVALENTS,
 BEGINNING OF PERIOD                                  185,881        481,846           --        1,187,038
                                                   ------------   ------------   ------------   ------------

CASH AND CASH EQUIVALENTS,
 END OF PERIOD                                    $      --      $   483,449    $      --      $   483,449
                                                   ============   ============   ============   ============
</TABLE>

        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       5

<PAGE>


                               TRANS ENERGY, INC.
                Consolidated Statements of Cash Flows (Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                           For the Six Months         For the Three Months
                                             Ended June 30,              Ended June 30,
                                       ------------------------    ----------------------
                                          1998          1997          1998        1997
                                       ----------    ----------    ----------  ----------

CASH PAID FOR:

<S>                                     <C>          <C>          <C>          <C>       
   Interest                             $  139,774   $  181,167   $   74,449   $  144,852
   Income taxes                         $     --     $     --     $     --     $     --

NON-CASH FINANCING ACTIVITIES:

   Common stock issued for services     $1,548,500   $  171,875   $1,548,500   $  171,875
   Conversion of debentures to equity   $     --     $  500,000   $     --     $  500,000
   Common stock issued for well costs   $   50,000   $     --     $     --     $     --
</TABLE>


        The accompanying notes are an integral part of these consolidated
                             financial statements.

                                       6

<PAGE>




                               TRANS ENERGY, INC.
                 Notes to the Consolidated Financial Statements
                       June 30, 1998 and December 31, 1997


NOTE 1 -      CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

              The  accompanying  consolidated  financial  statements  have  been
              prepared  by  the  Company   without  audit.  In  the  opinion  of
              management,  all adjustments  (which include only normal recurring
              adjustments)  necessary to present fairly the financial  position,
              results of operations  and cash flows at June 30, 1998 and for all
              periods presented have been made.

              Certain information and footnote  disclosures normally included in
              consolidated  financial  statements  prepared in  accordance  with
              general  accepted  accounting  principles  have been  condensed or
              omitted.  It  is  suggested  that  these  condensed   consolidated
              financial  statements  be read in  conjunction  with the financial
              statements  and notes thereto  included in the Company's  December
              31, 1997 audited consolidated financial statements. The results of
              operations  for the  periods  ended June 30, 1998 and 1997 are not
              necessarily indicative of the operating results for the full year.

                                       7

<PAGE>


                         NATURAL GAS TECHNOLOGIES, INC.
                                 AND SUBSIDIARY

                        CONSOLIDATED FINANCIAL STATEMENTS

                        March 31, 1998 and April 30, 1997

<PAGE>

                          INDEPENDENT AUDITORS' REPORT
                          ----------------------------


Board of Directors
Natural Gas Technologies, Inc. and Subsidiary
Dallas, Texas

We have  audited  the  accompanying  consolidated  balance  sheet of Natural Gas
Technologies,  Inc.  and  Subsidiary  as of  March  31,  1998  and  the  related
consolidated statements of operations,  changes in shareholders' equity and cash
flows for the eleven months then ended. These consolidated  financial statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an  opinion  on these  consolidated  financial  statements  based on our
audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  consolidated  financial  statements  are free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as evaluating the overall  consolidated  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of  Natural  Gas
Technologies, Inc. and Subsidiary as of March 31, 1998, and the results of their
operations and their cash flows for the eleven months then ended,  in conformity
with generally accepted accounting principles.



Jones, Jensen & Company
Salt Lake City, Utah
July 21, 1998

                                       1
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                           Consolidated Balance Sheet


                                     ASSETS
                                     ------

                                                                     March 31,
                                                                      1998
                                                                  ----------
CURRENT ASSETS

   Cash                                                           $   14,261
   Accounts receivable                                                17,712
   Notes receivable - related parties (Note 4)                       101,467
                                                                  ----------

     Total Current Assets                                            133,440
                                                                  ----------
FIXED ASSETS

   Oil and gas properties (full cost method) (Notes 1, 6 and 7)    4,675,193
   Other fixed assets                                                 65,466
   Accumulated depreciation and depletion                           (330,623)
                                                                  ----------

     Total Fixed Assets                                            4,410,036
                                                                  ----------
OTHER ASSETS

   Investments in joint ventures                                     190,500
   Investment in stock (Note 2)                                       14,464
   Other assets                                                        3,113
                                                                  ----------

     Total Other Assets                                              208,077
                                                                  ----------
     TOTAL ASSETS                                                 $4,751,553
                                                                  ==========

              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       2
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                     Consolidated Balance Sheet (Continued)


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

                                                                     March 31,
                                                                       1998
                                                                   ------------
CURRENT LIABILITIES

   Accounts payable (Note 4)                                       $    278,295
   Accrued interest                                                      68,081
   Current portion of note payable (Note 14)                              5,746
                                                                   ------------

     Total Current Liabilities                                          352,122
                                                                   ------------
NOTE PAYABLE (Note 14)                                                   19,934
                                                                   ------------

     TOTAL LIABILITIES                                                  372,056
                                                                   ------------
REDEEMABLE PREFERRED STOCK, SERIES 1994-A
 $4.00 PAR VALUE (500,000 SHARES AUTHORIZED,
 7,097 OUTSTANDING) (Note 9)                                             28,388
                                                                   ------------

MINORITY INTEREST IN CONSOLIDATED SUBSIDIARY                               --
                                                                   ------------
STOCKHOLDERS' EQUITY

   Preferred stock, Series 1994-B $4.00 par value
    (500,000 shares authorized, 66,360 outstanding)                     265,440
   Common stock, $0.001 par value (10,000,000
    shares authorized, 5,878,200 outstanding)                             5,878
   Additional paid-in capital                                        10,261,358
   Deferred services (net of amortization of $17,500)                  (160,000)
   Receivable for stock issued to officers                               (9,000)
   Accumulated deficit                                               (6,012,567)
                                                                   ------------

     Total Stockholders' Equity                                       4,351,109
                                                                   ------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    $  4,751,553
                                                                   ============

              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       3
<PAGE>

<TABLE>

                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                      Consolidated Statements of Operations
<CAPTION>


                                                                  For the
                                                                Eleven Months   For the
                                                                   Ended      Year Ended
                                                                 March 31,     April 30,
                                                                   1998          1997
                                                              -----------    -----------
<S>                                                           <C>            <C>        
REVENUES

   Oil and gas revenues                                       $   287,833    $   100,987
   Other Income                                                    68,208              5
                                                              -----------    -----------

     Total Revenues                                               356,041        100,992
                                                              -----------    -----------

EXPENSES

   Production expenses and taxes                                  442,963        103,646
   Depreciation, depletion and amortization                       245,266         43,176
   Professional fees                                              229,799         44,816
   Consulting fees                                                125,000        115,000
   Personnel costs                                                220,753           --
   Rent                                                            27,646          7,249
   Business promotion                                               6,551          1,015
   Director fees                                                     --           20,833
   Taxes                                                           22,803          3,658
   Travel                                                          39,866          7,610
   Other expenses                                                  48,098          9,896
   Write-down of oil and gas for ceiling test                   3,076,790           --
   Minority interest in loss of consolidated subsidiary              --           (6,573)
                                                              -----------    -----------

     Total Expenses                                             4,485,535        350,326
                                                              -----------    -----------

LOSS FROM OPERATIONS                                           (4,129,494)      (249,334)
                                                              -----------    -----------

OTHER INCOME (EXPENSES)

   Interest income                                                  7,929            715
   Interest expense                                              (405,049)       (58,486)
   Loss on impairment of assets                                  (386,800)          --
   Loss on debt extinguishment                                   (222,780)          --
                                                              -----------    -----------

     Total Other Income (Expense)                              (1,006,700)       (57,771)
                                                              -----------    -----------

NET LOSS                                                       (5,136,194)      (307,105)

   Less unpaid preferred stock dividend claims for the year        (9,199)        (9,604)
                                                              -----------    -----------

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS                  $(5,145,393)   $  (316,709)
                                                              ===========    ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       4
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                Consolidated Statements of Operations (Continued)


                                                            For the
                                                        Eleven Months   For the
                                                             Ended    Year Ended
                                                           March 31,   April 30,
                                                             1998         1997
                                                             ----         ----
LOSS PER SHARE
     Primary                                              $  (1.18)  $  (0.11)
     Primary, attributable to common shares               $  (1.18)  $  (0.11)

     Fully diluted                                        $  (1.16)  $  (0.10)
     Fully diluted, attributable to common shares         $  (1.16)  $  (0.11)



              The accompanying notes are an integral part of these
                       consolidated financial statements.





                                        5

                                     <PAGE>

<TABLE>



                  NATURAL GAS TECHNOLOGIES, INC. AND SUBSIDIARY
                           Consolidated Statements of
                 Stockholders' Equity For the Eleven Months and
                   the Year Ended March 31, 1998 and April 30,
                                      1997
<CAPTION>


                                           Preferred Stock                                      
                                           ---------------                                      
                                 Series 1994-A       Series 1994-B          Common Stock        Additional  Deferred
                                 -------------       -------------          ------------          Paid-In   Services &   Accumulated
                               Shares    Amount     Shares     Amount    Shares     Amount        Capital     Other        Deficit  
                               ------    ------     ------     ------    ------     ------        -------     -----        -------  
<S>                               <C>     <C>        <C>       <C>        <C>        <C>       <C>           <C>         <C>        
 Balance, April 30, 1996          9,597   $ 38,388   210,736   $ 842,944  2,805,014  $ 2,806   $   940,139   $     --    $ (569,268)

Stock issued for:
  Cash                            --         --        --          --      225,000      225     1,574,775     (159,000)        --
  Deferred promotional
    services                      --         --        --          --      200,000      200       159,800     (160,000)        --
  Oil and gas interests           --         --        --          --      120,000      120       628,862         --           --
  Stock of Interior Energy, Inc.  --         --        --          --      370,000      370       272,217         --           --
  Patent license                  --         --      50,000     200,000    100,000      100       199,900         --           --
Conversion of preferred to
 common                           --         --    (194,376)   (777,504)   194,376      193       777,311         --  
Net (loss)                        --         --        --          --         --       --            --           --       (307,105)
                               ------     --------  --------   --------- ----------  -------   -----------  -----------  -----------

Balances, April 30, 1997         9,597     38,388    66,360     265,440  4,014,390    4,014     4,553,004     (319,000)    (876,373)

Stock issued for:
  Cash                            --         --        --          --      239,524      240     1,484,760         --           --
  Related party liabilities       --         --        --          --    1,614,286    1,614     3,728,578      150,000         --
  Options issued to related
   party for properties           --         --        --          --         --       --         425,026         --           --
  Management services             --         --        --          --       10,000       10        69,990         --           --
  Repurchase of shares          (2,500)   (10,000)     --          --         --       --            --           --           --
Net (loss)                        --         --        --          --         --       --            --           --     (5,136,194)
                               ------     --------  --------   --------- ----------  -------   -----------  -----------  -----------

Balances, March 31, 1998         7,097   $ 28,388    66,360   $ 265,440  5,878,200  $ 5,878   $10,261,358   $ (169,000) $(6,012,567)
                               ======     ========  ========   ========= ==========  =======   ===========  ===========  ===========
</TABLE>


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       6
<PAGE>

<TABLE>

                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                      Consolidated Statements of Cash Flows
<CAPTION>


                                                              For the
                                                           Eleven Months    For the
                                                              Ended        Year Ended
                                                            March 31,       April 30,
                                                              1998           1997
                                                          -----------    -----------
<S>                                                       <C>            <C>         
CASH FLOWS FROM OPERATING ACTIVITIES:

   Net loss                                               $(5,136,194)   $  (307,105)
   Adjustments to reconcile net loss to net
    cash provided (used) by operating activities:
     Depreciation, depletion and amortization                 245,266         43,176
     Stock issued for services                                 70,000        100,833
     Stock issued for payables and accrued interest           692,120           --
     Amortization of note payable discount                       --           14,838
     Loss on impairment and sales of assets                   691,373           --
     Write-down of oil and gas for ceiling test             1,472,313           --
   (Increase) decrease in:
     Accounts receivable                                      (14,305)        (3,407)
     Other assets                                                --           (3,049)
   Increase (decrease) in:
     Accounts payable                                         (12,740)       252,826
     Accrued interest                                          27,972         40,029
     Minority interests                                          --           28,427
                                                          -----------    -----------

       Net Cash Provided (Used) by Operating Activities    (1,964,195)       166,568
                                                          -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

   Payments for oil and gas assets                         (1,697,558)      (726,286)
   Purchase of furniture and equipment                        (65,466)          --
   Investment in joint venture                               (190,500)          --
   Proceeds from sale of oil and gas interest               1,500,000           --
   Goodwill acquired in Lyric Energy acquisition                 --         (100,000)
                                                          -----------    -----------

       Net Cash (Used) by Investing Activities               (453,524)      (826,286)
                                                          -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES:

   Proceeds from issuance of stock                          1,485,000      1,416,000
   Repurchase of preferred shares                             (10,000)          --
   Loans and advances from related party                      320,000         80,203
   Note receivable from related party                        (101,467)          --
   Note payable proceeds                                       25,684           --
   Note payments                                             (103,962)       (20,266)
                                                          -----------    -----------

       Net Cash Provided by Financing Activities          $ 1,615,255    $ 1,475,937
                                                          -----------    -----------
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       7
<PAGE>


<TABLE>


                   NATURAL GAS TECHNOLOGIES, INC. & SUBSIDIARY
                      Statements of Cash Flows (Continued)

<CAPTION>

                                                             For the
                                                          Eleven Months    For the
                                                              Ended       Year Ended
                                                           March 31,       April 30,
                                                             1998            1997
                                                         -----------    -----------
<S>                                                      <C>            <C>        
INCREASE (DECREASE) IN CASH FOR PERIOD                   $  (802,464)   $   816,219

CASH AT BEGINNING OF PERIOD                                  816,725            506
                                                         -----------    -----------

CASH AT END OF PERIOD                                    $    14,261    $   816,725
                                                         ===========    ===========

CASH PAID FOR:

   Interest                                              $   188,653    $     2,525
   Income taxes                                          $      --      $      --

NON-CASH FINANCING ACTIVITIES:

   Professional services                                 $    70,000    $      --
   Prepaid professional services                         $      --      $   160,000
   Oil and gas properties                                $      --      $   628,982
   Reduction of accounts, notes and interest payable
     net of transfer price for Lyric Energy, Inc.        $ 3,630,192    $      --
   Acquisition if Interior Energy, Inc.                  $      --      $    49,997
   Acquisition of patent license and related equipment   $      --      $   400,000
   Options issued for oil and gas properties             $   425,026    $      --

</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       8
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


GENERAL         Natural  Gas  Technologies,  Inc.  (NGT  or  "the  Company)  was
                incorporated  on April  26,  1993 and began  operations  in June
                1993.  NGT acquired  interests in various oil and gas properties
                in February  and June 1994 and has been active in this  industry
                since then.  The nature of the oil and gas industry lends itself
                to  uncertainties  and risks.  During the year ended April 1997,
                the Company  acquired oil and gas  properties  with  significant
                reserves. (See Note 6.)

                In April 1997, NGT acquired 100%  ownership of Interior  Energy,
                Inc. (IEI) and ownership of 81% of Lyric Energy,  Inc.  (Lyric).
                During  February 1998, the Company sold its interest in Lyric to
                an officer and director for $150,000.  IEI is consolidated  with
                the Company in the presentation of its financial statements.

NOTE 1 -        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                The  accounting  and  reporting  policies  of NGT  conform  with
                generally   accepted   accounting   principles  and  to  general
                practices  within  the  oil  and  gas  industry.  Policies  that
                materially  affect  the  determination  of  financial  position,
                changes in financial  position,  and results of  operations  are
                summarized as follows:

                Consolidation
                -------------

                The accompanying  consolidated  financial statements include the
                accounts of the Company and its  subsidiary,  IEI.  Intercompany
                transactions and balances have been eliminated in consolidation.

                Federal Income Taxes
                --------------------

                For Federal  income tax purposes,  NGT reports its operations on
                the accrual  basis of  accounting.  Depreciation  is  calculated
                using the MACRS percentages.  First year expensing under Section
                179 is utilized when it is available and has been  determined to
                be advantageous. NGT files a consolidated tax return with IEI.

                Statement  No. 109 (SFAS  109)  "Accounting  for  Income  Taxes"
                requires  that a liability  approach to  providing  for deferred
                taxes be used.  That is, deferred taxes must be recorded for all
                temporary  differences  between the book and tax bases of assets
                and liabilities. (See Note 11.)

                Oil and Gas Properties
                ----------------------

                The Company records its oil and gas producing  activities  under
                the full cost method of accounting, and accordingly, capitalizes
                all  costs  incurred  in  the  acquisition,   exploration,   and
                development  of proved  oil and gas  properties,  including  the
                costs of abandoned properties, dry holes, geophysical costs, and
                annual lease rentals. In general, sales or other dispositions of
                oil and gas  properties  are  accounted  for as  adjustments  to
                capitalized  costs,  with no gain or  loss  recorded  until  the
                proceeds from  dispositions  exceed the  company's  basis in the
                full cost pool.



                                       9
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Oil and Gas Properties (continued)
              ----------------------------------

              Depletion   and   amortization   are   computed   on  a  composite
              units-of-production method based on estimated proved reserves. All
              leasehold, equipment, and intangible costs associated with oil and
              gas properties are currently  included in the base for computation
              and amortization unless the property has not been evaluated and no
              estimated  reserves  have been  included  for the  property in the
              Company's total reserves. The Company's reserves were reviewed and
              estimated by a registered  petroleum  engineer.  Included in these
              properties reviewed by the engineer were significant  acquisitions
              during the current year. All of the Company's reserves are located
              within the United States.

              Loss per Share
              --------------

              Primary  loss  per  share is  computed  on the  basis of  weighted
              average  number  of  common  shares  actually  outstanding.  Fully
              diluted loss per share are computed based on the increased  number
              of shares that would be outstanding assuming that preferred shares
              outstanding  at the first of the year were  converted at the first
              of the year.  Preferred  shares issued during the year are assumed
              to be converted on the date of issuance.

              The  following  table  presents a  reconciliation  of the weighted
              average number of shares actually  outstanding  with the number of
              shares used in the computation of fully diluted loss per share:

<TABLE>
<CAPTION>

                                                                                  March 31,          April 30,
                                                                                   1998                1997
                                                                             ----------------    ---------------
<S>                                                                                 <C>                <C>      
              Primary
                  Weighted average number of shares actually
                  outstanding                                                       4,356,055          2,860,393
                                                                             ================    ===============

              Fully diluted
                  Weighted average number of shares actually
                    outstanding                                                     4,356,055          2,860,393
                  Preferred shares                                                     74,167             76,917
                                                                             ----------------    ---------------

                                                                                    4,430,222          2,937,310
                                                                             ================    ===============
</TABLE>

              At the  end of  each  of the  years  presented,  the  Company  had
              contractually  or  otherwise  committed  to  issue  common  and/or
              preferred shares but the stock  certificates had not actually been
              issued.   These  shares  have  been  included  as  issued  in  the
              outstanding   shares  presented  in  the  balance  sheet  and  the
              statement of changes in stockholders'  equity. They have also been
              included  in  weighted  average  earnings  per  share  as  of  the
              effective date of the agreement rather than the date  certificates
              were ultimately issued.

 
                                       10
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 1 -      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

              Cash and Cash Flows
              -------------------

              The  Company  considers  cash to be its only cash  equivalent  for
              purposes of presenting  its  Statement of Cash Flows.  The Company
              had  cash  at two  banks  at  April  30,  1997.  Accounts  at each
              institution   are  insured  by  the  Federal   Deposit   Insurance
              Corporation up to $100,000.  On occasion  throughout the year, the
              Company's cash balances exceeded the insured amount.

              Amortization
              ------------

              The  Company  is  also  amortizing   organization   costs  on  the
              straight-line  method over five years and through  September  1997
              was amortizing the cost of a patent license  (discussed further at
              Note 8.)

              Use of Estimates
              ----------------

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities,  the disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements,  and the
              reported  amounts of revenues  and expenses  during the  reporting
              period. Actual results could differ from those estimates.

              Environmental Issues
              --------------------

              The oil and gas  industry  is  regulated  in  Texas  by the  Texas
              Railroad Commission (RRC) and Texas Natural Resources Conservation
              Commission.  Leases  are  operated  under  permits  from  the RRC.
              Failure to comply with regulations could result in interruption or
              termination  of the  operations.  Additionally,  upon cessation of
              use,  the  wells  require  plugging  and  sit  cleanup.  Costs  of
              voluntary  termination and  remediation  have been estimated to be
              insignificant  on a well by well  basis  and  are  expected  to be
              recorded as incurred.

              Advertising Costs
              -----------------

              All advertising costs are expensed as incurred.

              Fiscal Year End
              ---------------

              The  Company  has  changed  its  fiscal  year  end  to  March  31,
              accordingly,  the financial  statements reflect the operations and
              cash flows for the eleven months then ended.



                                       11
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 2 -      INVESTMENTS IN STOCK AND ACQUISITIONS OF SUBSIDIARIES

              In 1994, NGT acquired  approximately 2% of the outstanding  shares
              of Wagman Petroleum,  Inc. (WPI) from urelated parties in exchange
              for NGT common shares. As discussed at Note 4, WPI is considered a
              related  party.  WPI is not a  subsidiary.  There is no market for
              these shares. Their value has been determined based on an estimate
              of the future value of WPI at the time of acquisition. The Company
              intends to hold this investment for the foreseeable future.

              In April 1997,  the  Company  acquired  81.25% of the  outstanding
              shares  of Lyric  Energy,  Inc.  This  entity  was a  consolidated
              subsidiary at April 30, 1997.  During  February  1998, the Company
              sold  its  interest  in  Lyric  to  Brent  Wagman  (the  Company's
              president) for $150,000.

              On April 1, 1997, NGT acquired 100% of the  outstanding  shares of
              Interior  Energy,  Inc. (IEI).  NGT acquired IEI subject to a note
              payable  to third  parties  for  $3,000,000  that  arose  from the
              purchase of  interests  in certain oil and gas leases.  As part of
              the  purchase,  NGT assumed full  liability for the balance of the
              note.

NOTE 3 -      STOCK TRANSACTIONS

              During  the  year  ended  April  1995,  NGT  authorized  1,000,000
              preferred  shares and designated it as Series 1994-A  (Preferred )
              and Series 1994-B (Preferred B). Both of these series have a 9.25%
              cumulative annual dividend.  Preferred A shares are convertible to
              common  shares  on a 1.1 for 1  basis  and  may be  called  by the
              Company at five cents per share if the trading price of the common
              shares exceeds $7 for twenty  consecutive  trading days.  They are
              also subject to a mandatory  redemption at par five years from the
              effective  date of  issuance.  Preferred  B  shares  automatically
              convert to common on a  one-for-one  basis if the trading price of
              the common shares exceeds $5 per share for ten consecutive trading
              days. All of the outstanding  preferred shares became  convertible
              at the  option  of the  holder  at May 1,  1996.  (See Note 15 for
              subsequent events.)

              In February  1996, NGT entered into an agreement for the provision
              of public  relations,  identification  of funding sources,  merger
              candidates,  etc. services with a third party. These services were
              to be rendered over a primary  period ending in December 1996 with
              provisions for extensions as approved by both parties.  The shares
              were to be issued on a milestone  basis with 200,000 shares issued
              at the  commencement  of the  agreement.  One-half of the original
              shares were for services to be rendered after April 30, 1996, were
              recorded as Deferred Services at that date, and have been included
              in  expenses  during  the year ended  April  1997.  An  additional
              200,000  shares were issued during April 1997 in  anticipation  of
              meeting  additional  milestones after the fiscal year end and were
              reported  as  Deferred  Services  at April 30,  1997.  Per  mutual
              agreement,  these  services have been deferred to an  undetermined
              future date and the deferred  services remain on the books pending
              utilization of the services.  The remaining  100,000 shares called
              for under this agreement are to be issued after the achievement of
              specified  events.  The agreement calls for all of these shares to
              be registered in any registration pursued by NGT.

   
                                       12
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 3 -      STOCK TRANSACTIONS (Continued)

              During the year ended  April  1997,  the  Company  issued  225,000
              common  shares to its  directors on the basis of $7 per share.  Of
              the total  $1,575,000  to be received,  the  directors did not pay
              $150,000  until  June  1997,  after  the  year  end.  Due  to  the
              relationship  of  this  receivable  to  stock  issuance,   it  was
              presented as an offset in Stockholders' Equity collected. In 1998,
              $9,000 was similarly  receivable  for shares which the Company had
              agreed to issued to a director.

              During the period  ended  March 31,  1998,  the Company has issued
              239,524  shares for  $1,485,000.  The Company  also issued  10,000
              shares to an individual for management  services and 50,000 shares
              to its president for debt  forgiveness.  The Company has agreed to
              issue  50,000  shares to a  director  for debt  forgiveness  and a
              payment of $9,000 and cleared up other related  party  liabilities
              totaling $3,630,192 by agreeing to issue 1,600,000 shares.

NOTE 4 -      TRANSACTIONS WITH RELATED PARTIES

              WPI  operates  essentially  all of the  properties  in  which  the
              Company  has  interests.  As  operator,  WPI incurs  expenses  for
              drilling, reworking, and normal lease operating expenses; and then
              charges them out to the respective  interest owners. The Company's
              president owns  approximately  45% of the outstanding stock of WPI
              and also serves as its president.  At March 31, 1998 and April 30,
              1997,  the Company owed WPI $259,587 and  $134,982,  respectively,
              for accounts payable.

              During the year ended April 1997, the Company's directors acquired
              stock (as discussed at Note 3),  loaned funds to the Company,  and
              were reimbursed for business expenses.

              In April 1997,  the  Company  acquired  81.25% of the  outstanding
              shares  of Lyric  Energy,  Inc.  This  entity  was a  consolidated
              subsidiary at April 30, 1997.  During  February  1998, the Company
              sold  its  interest  in  Lyric  to  Brent  Wagman  (the  Company's
              president) for $150,000.

              During the eleven months ended March 31, 1998,  the Company loaned
              $101,467 to Trans  Energy,  Inc.  The Company is  presently in the
              process of completing a merger with Trans  Energy,  Inc. The notes
              bear interest at 8%, are due upon demand and are unsecured.

              At March 31, 1998, the Company owed WPI $259,687 which is recorded
              in accounts payable.

NOTE 5 -      NOTES PAYABLE

              During February 1996, the Company  borrowed $35,000 from a bank in
              order to  finance  certain  reworking  expenses.  This note  bears
              interest at 10.5% and is due in twenty-four installments of $1,625
              per month including interest. The Company gave its interest in the
              wells being  reworked as collateral  for this note.  This note was
              paid off during February 1998.

  

                                       13
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 5 -      NOTES PAYABLE (Continued)

              In April  1997,  as part of its  acquisition  of IEI,  the Company
              assumed  liability for a note payable to EXP,  Inc.  (EXP) with an
              original face amount of $3,475,000. The note was due March 1, 1998
              with  no  specified   payments  due  prior  to  maturity  although
              prepayment was allowed. Subsequent to April 1997, EXP assigned the
              note to Ameritech Petroleum,  Inc. (Ameritech).  In February 1998,
              the Company  negotiated a deal to issue 1,452,250 common shares to
              Ameritech  as  payment  in full of this  note  and  certain  other
              liabilities and accrued interest which Ameritech had obtained from
              EXP. Due to its terms, this note was recorded at its fair value at
              the  time of the  acquisition  of IEI.  This  discount  was  being
              amortized  to  interest  over the term of the  note.  Due to early
              extinguishment   of  this  debt,  a  loss  of  $222,780  has  been
              recognized in the current period.

NOTE 6 -      OIL AND GAS PROPERTIES

              The Company's oil and gas interests are all located in Texas. They
              consist  primarily of two leases in Wilbarger  County,  a field in
              Runnels County, various small leases mostly in Runnels County, and
              an  undeveloped  lease  in  Crockett  County.  The  bulk of  these
              properties were acquired during the year ended April 1997.  During
              the period  ended March 31,  1998,  the Company has  expanded  its
              interest  in the field in Runnels  County by paying  $200,000  and
              issuing  options  to  acquire  100,000  shares  of  common  stock,
              purchased  and  drilled  a lease in  Shackleford  County,  drilled
              additional  wells on the Runnels  County  field,  and reworked the
              Wilbarger and Runnels County leases.  The Company also invested in
              a joint  venture to drill two wells in the Powder  River  Basin of
              Wyoming.  The first of these wells was a dry hole. The Company and
              its joint  venture  partner have delayed  drilling the second well
              and are seeking a buyer for the prospect.

              In December 1997, the Company sold one half of its interest in the
              Crockett County lease for $1,500,000.  In accordance with the full
              cost  accounting  method,  these proceeds were charged against the
              full  cost  pool  rather  than  showing  them as a gain on sale of
              assets.

              The Company hired a petroleum engineer to estimate its reserves as
              of March 31,  1998.  The Crockett  County lease was excluded  from
              this  analysis.  Based  on  these  estimates,  the  value  of  the
              Company's  oil and  gas  assets  was  written  down to the  amount
              supported by a ceiling test calculation.  The write-down  amounted
              to $3,076,790.


                                       14
<PAGE>

<TABLE>


                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997
<CAPTION>


NOTE 7 -      PROPERTY AND EQUIPMENT

              Property and  equipment  consisted  of the  following at March 31,
              1998 and April 30, 1997:
                                                                                   March 31,       April 30,
                                                                                   1997               1997
                                                                             ----------------    ---------------
<S>                                                                          <C>                 <C>            
              Oil and gas properties:
                   Leasehold and capitalized IDC                             $      3,307,392    $     4,662,651
                   Lease and well equipment                                         1,367,801            862,270
              Office furniture and equipment                                           65,466             -
              Blending tower                                                           -                  40,000
                                                                             ----------------    ---------------
                                                                                    4,470,659          5,564,921
              Less accumulated depreciation and depletion                            (330,623)           (97,706)
                                                                             ----------------    ---------------

                                                                             $      4,410,036    $     5,467,215
                                                                             ================    ===============
</TABLE>

              Depletion totaled $226,959 and $39,127 for the periods ended March
              1998 and April 1997, respectively.  Depreciation was $5,957 during
              the period  ended March 1998 with none during the year ended April
              1997. In addition,  due to the decline in oil prices and revisions
              to estimated  reserves,  the Company charged off $3,076,790 of oil
              and gas costs which exceed a ceiling test based on the  discounted
              present value of estimated reserves.

NOTE 8 -      PATENT LICENSE

              During October 1996, the Company  acquired a license to a patented
              blending   process  for  the  blending  of  automobile  fuel.  The
              acquisition  of  the  license   included   $40,000  of  tanks  and
              equipment.

              During  September  1997, it was determined that the vendor did not
              have clear  title to these  assets and that the  Company  would be
              unable to utilize  these  assets  the future due to  circumstances
              beyond  its  control.  As a result  of this  determination,  these
              assets were abandoned and a loss was  recognized of $386,800.  The
              Company  entered into a lawsuit against the vendor to retrieve the
              shares it had issued for these patent assets.
              (See Note 15 for subsequent events.)

NOTE 9 -      REDEEMABLE PREFERRED STOCK

              As discussed at Note 3, the  Company's  Preferred A shares carry a
              mandatory redemption requirement.  They must be redeemed at par at
              the end of five years.  Effectively,  both preferred  stock series
              may  be  converted  to  common  stock  by  the  Company  upon  the
              attainment  of specific  circumstances  as described at Note 3. In
              accordance  with generally  accepted  accounting  principles,  the
              shares  carrying  the  mandatory   redemption  feature  have  been
              reported separately from stockholders' equity. The redemption date
              for these  shares is July 1, 1999.  During the period  ended March
              31, 1998, the Company  repurchased 2,500 Preferred A shares at par
              plus accumulated dividends. (See Note 15 for subsequent events.)

 
                                       15
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


    NOTE 10 - ACCUMULATED DIVIDENDS ON PREFERRED STOCK

              As  discussed  in Note 3, the Company has issued  preferred  stock
              that contains a provision for cumulative  dividends at the rate of
              9.25%.  These dividends have remained  undeclared and unpaid since
              issuance.  The amounts  accumulated during the periods ended March
              31,   1998  and  April  30,  1997   totaled   $9,199  and  $9,604,
              respectively. Total accumulated unpaid dividends at April 30, 1997
              was  $32,140.  The  statement  of  operations  presents  net  loss
              available to common  shareholders  after increasing the actual net
              loss for the unpaid dividends for the periods.

NOTE 11 -     INCOME TAXES

              Operating  loss  carryforwards  for income tax purposes  vary from
              retained  deficit  amounts due to differences in the tax treatment
              of various  items.  These  loss  carryforwards  which may  provide
              future benefits, expire as shown in the following table:

                                                      Amount of
                     Year of                          Operating Loss
                   Expiration                        Carryforward
                   ----------                   -----------------
                     2009                       $            301,283
                     2010                                    241,814
                     2011                                    220,831
                     2012                                    410,280
                     2013                                  2,280,631
                                                --------------------

                                                $          3,454,839
                                                ====================

           The provision for income tax is as follows:
                                         March 31,           April 30,
                                           1998                  1997
                                   -----------------     -----------------
           Current
                Federal            $          -          $          -
                State                         -                     -
           Deferred
                Federal                   (2,009,757)             (222,455)
                State                       (265,997)              (29,433)
                Less allowance             2,275,754               251,888
                                   -----------------     -----------------

           Total                   $          -          $          -
                                   =================     =================

               A  reconciliation  of  income  tax at the  statutory  rate to the
               Company's  effective  rate at March 31,  1998 and April 30,  1997
               indicates  that  the  expected  statutory  rate for each of these
               years is 0%. The effective tax rate is also 0%.


                                       16
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997


NOTE 11 -      INCOME TAXES (Continued)

               The following temporary differences gave rise to the deferred tax
               assets and liabilities at March 31, 1998 and April 30, 1997:

<TABLE>
<CAPTION>

                                                                              March 31,              April 30,
                                                                               1998                    1997
                                                                         ----------------      -----------------
<S>                                                                      <C>                   <C>              
               Depletion                                                 $          31,267     $          66,228
               Depreciation                                                       (256,481)                1,370
               Amortization of goodwill on subsidiary
                 acquisition                                                        -                      1,667
               Write-down of oil and gas values                                  3,076,790                -

               The  deferred  tax asset and  liabilities  are  comprised  of the
               following at March 31, 1998 and April 30, 1997:

                                                              March 31,                         April 30,
                                                                1998                              1997
                                                      ------------------------------------------------------------
                                                      Assets        Liabilities         Assets         Liabilities
                                                      ------        -----------         ------         -----------
               Depreciation and depletion          $     -         $      76,573    $      25,137    $       -
               Goodwill                               1,046,109           -                  614             -
               Net operating losses
                carried forward                       1,174,645           -               226,137            -
                   Less valuation allowance          (2,144,181)          -              (251,888)           -
                                                   ------------    -------------    -------------    ---------
               Gross deferred tax assets
                and liabilities                    $     76,573    $      76,573    $         769    $          769
                                                   ============    =============    =============    ==============

                   Net deferred tax liability                      $      -                          $       -
                                                                   =============                     ==============
</TABLE>

               Due to the manner in which future  utilization of tax benefits is
               analyzed  under SFAS 109, an allowance for the full amount of the
               benefits that may arise from  operating  loss  carryforwards  has
               been made and no asset has been recorded as a result at March 31,
               1998 and April 30, 1997.

NOTE 12 -      OPERATING LEASE

               On April 1, 1997,  the Company  leased  office  space in Addison,
               Texas and relocated  its offices.  This lease had an initial term
               of seventeen  months beginning on that date. The lease called for
               a security  deposit  of $3,049  and  monthly  lease  payments  in
               advance.  Under  this  lease,  rent of  $27,646  and  $3,049  was
               included  in expenses  for the  periods  ended March 31, 1998 and
               April 30, 1997,  respectively.  Minimum  future  rental  payments
               total $12,197 during the year ended March 31, 1999.

NOTE 13 -      MERGER AGREEMENTS

               During the period  ended March 31, 1998,  the Company  terminated
               its plans to merge with Lyric.

  
                                       17
<PAGE>

<TABLE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                        March 31, 1998 and April 30, 1997
<CAPTION>


NOTE 14 -      NOTE PAYABLE
                                                                                                  March 31,
                                                                                                    1998
                                                                                               -----------------
<S>                                                                                            <C>              
               Note payable to bank bearing interest at 8.5%,  requiring monthly
                principal and interest payments of $679.
                Secured by a vehicle, due November 3, 2001.                                    $          25,680

               Less current portion
                                                                                                          (5,746)
                                                                                               -----------------
                                                                                               $          19,934
                                                                                               =================

               Maturities of the note payable are as follows:

                                    1999                                                       $           5,746
                                    2000                                                                   6,881
                                    2001                                                                   7,449
                                    2002                                                                   5,604
                                                                                               -----------------

                                                                                               $          25,680
                                                                                               =================
</TABLE>

NOTE 15 -      SUBSEQUENT EVENTS

               Subsequent  to March 31, 1998,  the Company  finished  drilling a
               well on one of the  leases in the field in  Runnels  County.  The
               Company also borrowed  $150,000 from a related  entity and loaned
               $153,475 to Trans Energy.

               The Company has redeemed all of its Preferred A shares subsequent
               to March 31, 1998.

               The  Company  has  settled  the  lawsuits  regarding  the  patent
               licenses.  The vendor has  withdrawn his action and has agreed to
               return all of the shares  issued by the  Company  with  regard to
               these assets and a related management agreement.


                                       18
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                       Supplementary Information Relating
                       To Oil and Gas Producing Activities
             For the periods ended March 31, 1998 and April 30, 1997
                                   (Unaudited)


The  following  tables  identify the  Company's  estimated  quantities of proved
developed  reserves  of crude oil and  natural  gas  related  to its oil and gas
interests.  These supplemental  disclosures of oil and gas producing  activities
are  unaudited  due to the nature of reserve  estimates  and their  computation.
Amounts  presented  are the  activity  for the periods  ended April 30, 1997 and
balances as of March 31, 1998 and April 30,  1997.  During  both  periods,  some
properties were reevaluated  resulting in revisions to their reserve  estimates.
As is generally  well known,  there are risks  involved in  exploration  for and
production of oil and gas reserves. Reserves represent quantitative estimates of
the  recoverable  amounts  of oil and gas that  exist in the  ground  and of the
timing  and  costs of  producing  them.  There  are many  ways in which  reserve
estimates  can be over or  under  the  actual  amounts  of oil and gas  that are
recovered.  The  estimated  proved oil and gas  reserves  included  are  located
entirely within the United States.

                             Quantities of Reserves

                                                        Oil               Gas
               Proved and Developed Reserves         (Barrels)            (MCF)
               -----------------------------         ---------            -----

Balances, April 30, 1996                              190,213           118,980
  Acquisitions                                        887,876            38,081
  Revisions of estimates                              (81,082)          (60,434)
  Production                                           (3,833)          (10,316)
                                                     --------          --------
Balances, April 30, 1997                              993,174            86,311
  Revisions of estimates                             (291,250)          (54,339)
  Production                                          (14,521)          (17,058)
                                                     --------          --------

Balances, March 31, 1998                              687,403            14,914
                                                     ========          ========

The Company has net  estimated  reserve  amounts for its  interest in a lease in
Crockett County.

<TABLE>
<CAPTION>

         Capitalized Costs Relating to Oil and Gas Producing Activities
                                                                March 31,         April 30,
                                                                  1998               1997
                                                            ----------------    ---------------
<S>                                                         <C>                 <C>            
               Unproved properties (not being amortized)    $         -         $       432,966
               Proved properties (being amortized)
                 Evaluated proved properties                       4,675,193          5,091,455
                                                            ----------------    ---------------
               Total Capitalized Costs                             4,675,193          5,524,421
                 Accumulated Depletion                              (324,665)           (97,706)
                                                            ----------------    ---------------

               Net Capitalized Costs                        $      4,350,528    $     5,426,715
                                                            ================    ===============
</TABLE>



                                       19
<PAGE>

                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                       Supplementary Information Relating
                       To Oil and Gas Producing Activities
             For the periods ended March 31, 1998 and April 30, 1997
                                   (Unaudited)


    Costs incurred in Acquisition, Exploration and Development of Properties
<TABLE>
<CAPTION>

                                                                            March 31,      April 30,
                                                                              1998           1997
                                                                           -----------    -----------
<S>                                                                       <C>            <C>        
Property acquisition
  Purchase of reserves in place                                           $      --      $ 3,675,913
  Unevaluated properties                                                         --          432,966
Development                                                                 3,727,061        148,847
                                                                          -----------    -----------

                                                                          $ 3,727,061    $ 4,257,726
                                                                          ===========    ===========

             Results of Operations for Oil and Gas Producing Activities

Sales of oil and gas                                                      $   287,833    $   100,987
Production costs (including severance taxes)                                 (442,963)      (103,646)
Depletion                                                                    (226,959)       (36,235)
Income taxes                                                                     --             --
                                                                          -----------    -----------
Results of operations from producing activities
  (excluding corporate overhead)                                          $  (382,089)   $   (38,894)
                                                                          ===========    ===========
</TABLE>

All sales were to  unaffiliated  enterprises.  Depletion is calculated  based on
equivalent  barrels  of oil  assuming  that  gas  reserves  and  production  are
converted to oil on the basis of 6 mcf per equivalent  barrel of oil. During the
periods ended March 31, 1998 and April 30, 1997,  depletion  cost was $13.07 and
$7.03 per equivalent barrel,  respectively.  The significant  difference between
the two years is primarily due to the addition of significant  properties toward
the end of the year at costs that were materially higher, on a per barrel basis.

            Standardized Measure of Discounted Future Net Cash Flows

Future cash inflows                               $ 11,753,843     $ 16,538,415
Future production and development costs             (4,237,519)      (6,856,457)
Future income taxes                                       --         (1,572,429)
                                                  ------------     ------------
  Future net cash flows                              7,516,324        8,109,529
10% annual discount for estimated timing
  of cash flows                                     (3,165,796)      (3,236,864)
                                                  ------------     ------------

  Standardized measure of discounted
    future net cash flows                         $  4,350,528     $  4,872,665
                                                  ============     ============

                                       20
<PAGE>


                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                       Supplementary Information Relating
                       To Oil and Gas Producing Activities
             For the Periods ended March 31, 1998 and April 30, 1997
                                   (Unaudited)


            Principal Sources of Changes in the Standardized Measure
                       of Discounted Future Net Cash Flows

                                                    March 31,       April 30,
                                                     1998             1997
                                                  -----------     -----------
Standardized measure - beginning of year          $ 4,872,665    $ 1,658,314
Acquisition of reserves in place                         --        4,705,628
Sales, net of production costs                        144,077        (25,540)
Changes in estimated future development costs         245,455      2,265,846
Revisions of quantity estimates                    (3,110,941)    (1,139,362)
Accretion of discount                                 570,125        203,283
Net change in income taxes                            828,581       (454,068)
Changes in production timing and other               (547,725)    (2,245,393)
Changes in sales prices                             1,348,291        (96,043)
                                                  -----------     -----------

Standardized measure - end of year                $ 4,350,528    $ 4,872,665
                                                  ===========    ===========  


                                       21
<PAGE>


                         NATURAL GAS TECHNOLOGIES, INC.
                                AND SUBSIDIARIES

                        CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 1998


<PAGE>




                 NATURAL GAS TECHNOLOGIES, INC. AND SUBSIDIARIES
                           Consolidated Balance Sheets

                                     ASSETS
                                     ------

<TABLE>
<CAPTION>
                                                             June 30,              March 31,
                                                              1998                   1998       
                                                            ---------             ---------
                                                           (Unaudited)
CURRENT ASSETS

<S>                                                 <C>                   <C>              
   Cash                                             $           4,808     $          14,261
   Accounts receivable                                         14,022                17,712
                                                            ---------             ---------

     Total Current Assets                                      18,830                31,973
                                                            ---------             ---------

FIXED ASSETS

   Oil and gas properties (full cost method)                4,779,761             4,675,193
   Furniture and equipment                                     65,466                65,466
   Accumulated depreciation and depletion                    (367,866)             (330,623)
                                                            ---------             ---------

     Total Fixed Assets                                     4,477,361             4,410,036
                                                            ---------             ---------

OTHER ASSETS

   Accounts and notes receivable - related parties            132,198                -
   Note receivable - Trans Energy, Inc.                       158,497               101,467
   Investment in joint ventures                               190,500               190,500
   Investment in stock                                         14,464                14,464
   Other                                                        3,769                 3,113
                                                            ---------             ---------

     Total Other Assets                                       499,428               309,544
                                                            ---------             ---------

     TOTAL ASSETS                                   $       4,995,619     $       4,751,553
                                                            =========             =========
</TABLE>


                                       1
<PAGE>




                 NATURAL GAS TECHNOLOGIES, INC. AND SUBSIDIARIES
                     Consolidated Balance Sheets (Continued)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

<TABLE>
<CAPTION>
                                                                           June 30,          March 31,
                                                                            1998               1998
                                                                        ------------       ------------
                                                                        (Unaudited)
CURRENT LIABILITIES

<S>                                                               <C>                 <C>            
   Accounts payable (Note 2)                                      $       609,554     $       278,291
   Accrued interest                                                        -                   68,081
   Advances and amounts due related parties                               206,958              -
   Current portion of note payable                                          5,746               5,746
                                                                        ------------       ------------

     Total Current Liabilities                                            822,258             352,118
                                                                        ------------       ------------

NOTE PAYABLE                                                               18,400              19,938
                                                                        ------------       ------------

     Total Liabilities                                                    840,658             372,056
                                                                        ------------       ------------

Redeemable preferred stock, Series 1994A $4.00
   par value, (500,000 shares authorized; 7,097 outstanding)               28,388              28,388
                                                                        ------------       ------------

STOCKHOLDERS' EQUITY

   Preferred stock Series 1994-B, $4.00 par value, 500,000
     shares authorized and 66,360 outstanding                             265,440             265,440
   Common stock, $0.001 par value, 10,000,000 shares
     authorized, 5,888,700 and 5,878,200 outstanding                        5,889               5,878
   Additional paid-in capital                                          10,277,098          10,261,358
   Deferred services                                                     (160,000)           (160,000)
   Receivable for stock issued to officers                                (50,000)             (9,000)
   Accumulated deficit                                                 (6,211,854)         (6,012,567)
                                                                        ------------        ------------

     Total Stockholders' Equity                                         4,126,573           4,351,109
                                                                        ------------       ------------

     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                   $     4,995,619     $     4,751,553
                                                                        ============       ============
</TABLE>

                                       2
<PAGE>




                    NATURAL GAS TECHNOLOGIES AND SUBSIDIARIES
                      Consolidated Statements of Operations
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                       For the
                                                                                   Three Months Ended
                                                                                        June 30,
                                                                           -------------------------------
                                                                             1998                  1997
                                                                           ---------             ---------

REVENUES
<S>                                                               <C>                   <C>              
   Oil and gas revenues                                           $          46,094     $          58,916
   Other income                                                              16,644                   203
                                                                           ---------             ---------

     Total Revenues                                                          62,738                59,119
                                                                           ---------             ---------

EXPENSES

   Production expenses and taxes                                             61,634               128,617
   Depreciation, depletion and amortization                                  37,308                32,798
   Professional fees                                                         41,293                36,866
   Consulting fees                                                           -                     13,750
   Personnel costs                                                           84,165                29,793
   Rent                                                                       4,716                 4,802
   Business promotion                                                         2,845                -
   Taxes                                                                      4,799                 2,131
   Travel                                                                     6,295                 9,469
   Other expenses                                                            11,102                15,301
                                                                           ---------             ---------

     Total Expenses                                                         254,157               273,527
                                                                           ---------             ---------

LOSS FROM OPERATIONS                                                       (191,419)             (214,408  )
                                                                           ---------             ---------

OTHER INCOME (EXPENSE)

   Interest income                                                            2,556                 3,049
   Interest expense                                                         (10,424)             (107,286)
                                                                           ---------             ---------

     Total Other Income (Expense)                                            (7,868)             (104,237)
                                                                           ---------             ---------

NET LOSS                                                                   (199,287)             (318,645)

   Less unpaid preferred stock dividend claims for the year                  (5,877)               (6,282)
                                                                           ---------             ---------

NET LOSS ATTRIBUTABLE TO COMMON
 SHAREHOLDERS                                                     $        (205,164)    $        (324,927)
                                                                           =========             =========

LOSS PER SHARE DATA:
     Basic                                                        $           (0.03)    $           (0.07)
     Basic, attributable to common shares                         $           (0.04)    $           (0.07)

     Diluted                                                      $           (0.03)    $           (0.07)
     Diluted, attributable to common shares                       $           (0.04)    $           (0.07)
</TABLE>

                                       3
<PAGE>




                  NATURAL GAS TECHNOLOGIES, INC. AND SUBSIDIARY
                 Consolidated Statements of Stockholders' Equity
   For the Year Ended March 31, 1998 and the Three Months Ended June 30, 1998
                                   (Unaudited)
                                                                               
<TABLE>
<CAPTION>
                                                       Preferred Stock
                                                       ---------------
                                       Series 1994-A                      Series 1994-B        
                                       -------------                      -------------        
                                 Shares             Amount          Shares             Amount  
                               -----------        ----------      -----------        ----------

<S>                               <C>       <C>                     <C>        <C>          
Balances, April 30, 1997          9,597     $      38,388           66,360     $     265,440

Stock issued for:
  Cash                              -                 -                -                 -     
  Related party liabilities         -                 -                -                 -     
  Options issued to related
   party for properties             -                 -                -                 -     
  Management services               -                 -                -                 -     
  Repurchase of shares           (2,500)          (10,000)             -                 -     
Net loss                            -                 -                -                 -     
                               -----------        ----------      -----------        ----------

Balances, March 31, 1998          7,097            28,388           66,360           265,440

Stock issued for:
  Services at $1.50 per share       -                 -                -                 -     
  Cash at $1.50 per share           -                 -                -                 -     
  Management services               -                 -                -                 -     
Net loss                            -                 -                -                 -     
                               -----------        ----------      -----------        ----------

Balances, June 30, 1998           7,097     $      28,388           66,360     $     265,440
                               ===========        ==========      ===========        ==========
</TABLE>


<TABLE>
<CAPTION>
                                                                            Additional         Deferred                   
                                                 Common Stock                 Paid-In         Services &       Accumulated
                                           Shares             Amount          Capital           Other            Deficit  
                                      -------------     -------------     -------------    -------------     -------------
<S>                                       <C>          <C>              <C>               <C>               <C>           
Balances, April 30, 1997                  4,014,390    $       4,014    $    4,553,004    $    (319,000)    $    (876,373)
                                                                                                                  
Stock issued for:                                                                                                 
  Cash                                      239,524              240         1,484,760              -                 -   
  Related party liabilities               1,614,286            1,614         3,728,578          150,000               -   
  Options issued to related                                                                                       
   party for properties                         -                -             425,026              -                 -   
  Management services                        10,000               10            69,990              -                 -   
  Repurchase of shares                          -                -                 -                -                 -   
Net loss                                        -                -                 -                -          (5,136,194)
                                      -------------     -------------     -------------    -------------     -------------
                                                                                                                  
Balances, March 31, 1998                  5,878,200            5,878        10,261,358         (169,000)       (6,012,567)
                                                                                                                  
Stock issued for:                                                                                                 
  Services at $1.50 per share                   500                1               750              -                 -   
  Cash at $1.50 per share                    10,000               10            14,990              -                 -   
  Management services                           -                -                 -            (41,000)              -   
Net loss                                        -                -                 -                -            (199,287)
                                      -------------     -------------     -------------    -------------     -------------
                                                                                                              
Balances, June 30, 1998                   5,888,700    $       5,889    $   10,277,098    $    (210,000)    $  (6,211,854)
                                      =============     =============     =============    =============     =============
</TABLE>
       The accompanying notes are an integral part of these consolidated
                              financial Statements.

                                       4
<PAGE>


                    NATURAL GAS TECHNOLOGIES AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                            For the
                                                                       Three Months Ended
                                                                             June 30,
                                                                --------------------------------
                                                                   1998                  1997
                                                                ----------            ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                     <C>                   <C>               
  Net loss                                              $        (199,287)    $        (318,645)
  Adjustments to reconcile net loss to net
   cash provided (used) by operating activities:
    Depreciation, depletion and amortization                       37,308                32,798
    Amortization of note payable discount                          -                     50,698
    Stock issued for services                                         751                -
  (Increase) decrease in:
    Accounts receivable                                             3,690                (9,887)
    Other assets                                                     (721)               (3,049)
  Increase (decrease) in:
    Accounts payable                                              331,263               207,032
    Accrued interest                                              (68,081)              152,873
                                                                ----------            ----------

      Net Cash Provided by Operating Activities                   104,923               111,820
                                                                ----------            ----------

CASH FLOWS FROM INVESTING ACTIVITIES:

  Purchase of oil and gas assets                                 (104,568)           (1,254,697)
  Purchase of furniture and equipment                              -                     (8,572)
                                                                ----------            ----------

      Net Cash (Used) by Investing Activities                    (104,568)           (1,263,269)
                                                                ----------            ----------

CASH FLOWS FROM FINANCING ACTIVITIES:

  Proceeds from issuance of stock                                  15,000             1,575,000
  Loans and advances from related party                            33,760               152,689
  Repayments to related party                                     (57,030)               -
  Note payments                                                    (1,538)            (95,564)
                                                                ----------            ----------

      Net Cash (Used) Provided by Financing Activities             (9,808)            1,632,125
                                                                ----------            ----------

INCREASE (DECREASE) IN CASH FOR PERIOD                             (9,453)              480,676

CASH AT BEGINNING OF PERIOD                                        14,261                  (575)
                                                                ----------            ----------

CASH AT END OF PERIOD                                   $           4,808     $         480,101
                                                                ==========            ==========
</TABLE>

                                       5

<PAGE>




                    NATURAL GAS TECHNOLOGIES AND SUBSIDIARIES
                Consolidated Statements of Cash Flows (Continued)
<TABLE>
<CAPTION>

                                                                                         For the
                                                                                   Three Months Ended
                                                                                         June 30,
                                                                         ----------------------------------------
                                                                               1998                     1997
                                                                         ---------------            -------------
CASH PAID FOR:
<S>                                                                      <C>                   <C>              
  Interest                                                               $          534        $           1,133
  Income taxes                                                           $          -          $             -

NON-CASH FINANCING ACTIVITIES:

  Stock issued for:
    Acquisition of Interior Energy, Inc.                                 $          -          $       2,590,000
    Oil and gas assets                                                   $          -          $         840,000
    Prepaid professional services                                        $          -          $          70,000
    Patent rights                                                        $          -          $         400,000
    Business promotion                                                   $          751        $             -
  Acquisition of oil and gas assets for note payable                     $          -          $         250,000
  Acquisition of oil and gas assets from related party for
   note payable and options:
    Note payable                                                         $          -          $         200,000
    Contributed capital                                                  $          -          $         438,982
</TABLE>

                                       6

<PAGE>




                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1998

NOTE 1 -      BASIS OF PRESENTATION

              The accompanying unaudited financial statements have been prepared
              in accordance with generally  accepted  accounting  principles for
              interim financial  information and with instructions of Regulation
              SB of the Securities and Exchange Commission.  They do not include
              all  information  and  footnotes  required by  generally  accepted
              accounting principles for complete financial statements.  However,
              except as disclosed  herein,  there has been no material change in
              the information  included in the audited financial  statements for
              the  eleven  months  ended  March  31,  1998.  In the  opinion  of
              management,   all  adjustments  (consisting  of  normal  recurring
              accruals)  considered  necessary for a fair presentation have been
              included. Operating results for the three month periods ended June
              30, 1998 and 1997, are not  necessarily  indicative of the results
              that may be expected for the year ending March 31, 1999.

NOTE 2 -      RELATED PARTY PAYABLES

              The accounts  payable balance has  significantly  increased during
              the  quarter  ended  June  30,  1998.  This  is  primarily  due to
              operations and drilling activity in excess of revenues.  The total
              accounts payable is owed primarily to Wagman  Petroleum,  Inc. for
              lease operating and drilling costs.  Other operating  expenses and
              loans to Trans  Energy,  Inc.  were  funded by loans from  related
              parties or entities controlled by related parties.

NOTE 3 -      PLANNED MERGER ACTIVITY

              On March 24, 1998,  the Company  entered into a Plan and Agreement
              of Merger with Trans Energy,  Inc. ("Trans  Energy"),  a Salt Lake
              City,  Utah  based  exploration  Company,  pursuant  to which  the
              Company  will be merged with and into Trans  Energy  which will be
              the surviving corporate entity. The merger will be accomplished by
              way of the exchange of 100% of the issued and  outstanding  shares
              of the Company's  common stock and  preferred  stock for shares of
              Trans Energy's common stock. The exchange ratio will result in the
              Company's  present  shareholders  owning at lease 75% of the total
              number of issued and  outstanding  shares of Trans Energy's common
              stock immediately  after the completion of the merger.  The merger
              is subject to shareholder  approval of both  corporations  and the
              effectiveness  of Trans  Energy's  registration  statement on Form
              S-4.

              Upon  completion  of the merger,  the plan calls for the Company's
              Vice  President,  Michael  Stewart,  to serve as President,  Chief
              Operating  Officer  and a director of Trans  Energy.  The Board of
              Directors shall consist of five directors after  completion of the
              merger.  Trans Energy's current President,  Loren E. Bagley, shall
              continue  to serve as  Chairman  of the Board.  In addition to Mr.
              Bagley and Mr.  Stewart,  Trans Energy will appoint two additional
              directors and the Company will appoint two  additional  directors.
              The seventh  director has not yet been determined,  however,  such
              director  will be appointed  prior to  completion of the merger by
              the mutual  agreement of  directors  appointed by Trans Energy and
              the Company. Until the merger is completed,  both corporations are
              bing  managed  pursuant  to a joint  committee  consisting  of Mr.
              Bagley and Mr. Stewart.

                                       7

<PAGE>




                   NATURAL GAS TECHNOLOGIES, INC & SUBSIDIARY
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                  June 30, 1998

NOTE 4 -      SUBSEQUENT EVENTS

              During July 1998,  the Company has entered into an agreement  with
              its Vice President,  Michael  Stewart,  whereby he received 50,000
              shares  of  common  stock  and  is  entitled  to  receive  150,000
              additional  shares  upon the earlier of  completion  of the merger
              with Trans  Energy (or any other  publicly  traded  entity) or the
              Company  becoming a fully  reporting  entity  with the  Securities
              Exchange Commission.

              Also during July 1998, the Company  extended to the holders of its
              preferred  shares an offer to exchange their preferred  shares for
              common shares on a basis of two common  shares for each  preferred
              share held.  As part of the offer,  the Company  offered to pay an
              amount  equal to the  accumulated  dividends  in cash or in common
              shares  at the rate of  $2.75  per  share.  The  Company  has been
              successful in converting all of the outstanding Series A preferred
              shares and nearly all of the outstanding Series B preferred shares
              into  common.  As a result of the  conversion  offer and the offer
              regarding the cumulative dividend amounts,  the Company has issued
              47,179 common shares. The Company has also paid cash of $29,136 to
              preferred shareholders electing that option.

                                       8

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto duly authorized, in the City of St. Marys, State of West
Virginia, on this 23rd day of September 1998.
              
                                     TRANS ENERGY, INC.
                                        (REGISTRANT)



                       By:     /S/ LOREN E. BAGLEY
                          ----------------------------------
                               Loren E. Bagley, President and
                                   Chief Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

          Signature                   Title                       Date



                             President, Chief Executive
 /S/   LOREN E. BAGLEY       Officer and Director             September 23, 1998
- --------------------------
 Loren E. Bagley             (Principal Financial Officer)



 /S/   WILLIAM F. WOODBURN   Vice President and Director      September 23, 1998
 William F. Woodburn         (Chief Accounting Officer)



 /S/   JOHN B. SIMS          Director                         September 23, 1998
- --------------------------
 John B. Sims



 /S/   GARY F. LAWYER        Director                         September 23, 1998
 -------------------------
 Gary F. Lawyer


                                        9



Trans Energy, Inc.
August 13, 1998
Page 2

                                                                      Exhibit 5
                                                                         Opinion
                               Leonard E. Neilson
                                 Attorney at Law
                              1121 East 3900 South
                               Suite 200, Bldg. C
                            Salt Lake City, UT 84124
Phone:  (801) 288-2855                                      Fax:  (801) 288-2850


                               September 17, 1998



Trans Energy, Inc.
210 Second Street
P.O. Box 393
St. Marys, West Virginia 2170

                  Re:      Form S-4 Registration Statement of Trans Energy, Inc.

To the Board of Directors:

         I have acted as counsel to Trans  Energy,  Inc.,  a Nevada  corporation
(the  "Company"),  in  connection  with its  Registration  Statement on Form S-4
including  the Joint Proxy  Statement /  Prospectus,  related to the issuance of
6,415,350  shares of the Company's  authorized  but previously  unissued  common
stock, par value One Tenth of a Cent ($.001) per share (the "Common Stock"). The
subject  6,415,350  shares of Common  Stock (the  "Shares")  are to offered  and
exchanged in connection with the Company's merger with Natural Gas Technologies,
Inc.  pursuant  to  fulfillment  of the  terms and  conditions  set forth in the
Registration  Statement  filed on Form S-4 in accordance  with the  registration
provisions of the Securities Act of 1933, as amended.

         I have  examined  the  Articles  of  Incorporation  and all  amendments
thereto, By-Laws, minutes of corporate proceedings and other corporate documents
with  respect  to  the  issuance  of the  Shares.  I have  been  furnished  with
originals,  or copies  certified to my  satisfaction,  of all such  corporate or
other  records of the Company  (the  "Corporate  Records")  and I have made such
other  legal  and  factual  examinations  and  inquiries  as I  have  considered
necessary as a basis for the opinions  expressed  herein.  In the examination of
the Corporate  Records, I have presumed the authenticity of all signatures which
existed on the Corporate  Records and have presumed the veracity and  regularity
of all Corporate Records.

         As to the  question of fact  material to this  opinion  letter,  I have
relied  upon  the   representations   and   warranties,   certificates   of  and
conversations and  correspondences  with,  officers and  representatives  of the
Company. Based upon the foregoing, I am of the opinion that:

         1.       The  Company  is a  corporation  duly  organized  and  validly
                  existing under the laws of the State of Nevada.

         2.       The Shares have been legally and validly  authorized under the
                  Articles  of  Incorporation  and  Board  of  Directors  of the
                  Company and, when  distributed and paid for in accordance with
                  the  terms  set  forth  in  the  Registration   Statement  (by
                  exchanging  shares of Natural Gas  Technologies,  Inc. capital
                  stock),  the  Shares  will  be duly  and  validly  issued  and
                  outstanding, fully paid and nonassessable.


<PAGE>

Trans Energy, Inc.
Septmeber 17, 1998
Page 2

         I  hereby  consent  to the  reference  to  myself  in the  Registration
Statement covering the offering of the Shares and the use of my name beneath the
caption "Legal Matters" in the Joint Proxy Statement / Prospectus forming a part
thereof, and to the filing of a copy of this opinion as Exhibit 5 thereof.

                                                     Yours truly,

                                                     /S/ Leonard E. Neilson
                                                     ----------------------

                                                     Leonard E. Neilson
:ae



                                                                    Exhibit 23.1
Consent of Jones Jensen & Company,  Independent  Certified  Public  Accountants,
related to financial statements for Trans Energy, Inc.


                        CONSENT OF INDEPENDENT AUDITORS'
                        --------------------------------

Board of Directors
Trans Energy, Inc.
St. Mary's, West Virginia


We hereby  consent to the use in this  Registration  Statement of Trans  Energy,
Inc. on Form S-4, of our report dated March 25, 1998 of Trans  Energy,  Inc. for
the years ended December 31, 1997 and 1996, which are part of this  Registration
Statement,  and to all  references  to our firm  included  in this  Registration
Statement.



Jones, Jensen & Company
Salt Lake City, Utah
September 17, 1998





                                                                    Exhibit 23.2
Consent of Jones Jensen & Company,  Independent  Certified  Public  Accountants,
related to financial statements for Natural Gas Technologies, Inc.


                        CONSENT OF INDEPENDENT AUDITORS'
                        --------------------------------


Board of Directors
Natural Gas Technologies, Inc. and Subsidiary
Dallas, Texas


We  hereby  consent  to the  use in  this  Registration  Statement  Natural  Gas
Technologies, Inc. on Form S-4, of our report dated July 21, 1998 of Natural Gas
Technologies,  Inc. and Subsidiary for the year ended March 31, 1998, which is a
part of this Registration Statement,  and to all references to our firm included
in this Registration Statement.



Jones, Jensen & Company
Salt Lake City, Utah
September 17, 1998



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
                              THIS   SCHEDULE    CONTAINS   SUMMARY    FINANCIAL
                              INFORMATION  EXTRACTED FROM THE TRANS ENERGY, INC.
                              FINANCIAL  STATEMENTS  FROM THE PERIOD ENDED  JUNE
                              30,  1998  AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
                              REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                               DEC-31-1998
<PERIOD-START>                                  JAN-01-1998
<PERIOD-END>                                    JUN-30-1998
<CASH>                                                    0
<SECURITIES>                                              0
<RECEIVABLES>                                         64686
<ALLOWANCES>                                              0
<INVENTORY>                                               0
<CURRENT-ASSETS>                                      64686
<PP&E>                                             10317339
<DEPRECIATION>                                      1823397
<TOTAL-ASSETS>                                     12428664
<CURRENT-LIABILITIES>                               6495671
<BONDS>                                             1744441
                                     0
                                               0
<COMMON>                                               2139
<OTHER-SE>                                         12867963
<TOTAL-LIABILITY-AND-EQUITY>                       12428664
<SALES>                                              473006
<TOTAL-REVENUES>                                     473006
<CGS>                                                303076
<TOTAL-COSTS>                                        855030
<OTHER-EXPENSES>                                          0
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                   139774
<INCOME-PRETAX>                                     (282210)
<INCOME-TAX>                                              0
<INCOME-CONTINUING>                                 (282210)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                        (282210)
<EPS-PRIMARY>                                          (.16)
<EPS-DILUTED>                                          (.16)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission