COASTAL BANCORP INC
10-K, 2000-03-28
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: COASTAL BANCORP INC, DEF 14A, 2000-03-28
Next: FENTURA BANCORP INC, 10-K405, 2000-03-28




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K


    [ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1999
                                             -----------------

                                       OR

  [   ]     Transition Report Pursuant to Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934
              For the Transition Period from _________ to _________
                        Commission File Number:  0-24526
                                                 -------

                              COASTAL BANCORP, INC.
                              ---------------------
             (Exact name of Registrant as specified in its charter)


        Texas                                        76-0428727
- ---------------------                                ----------
(State  or  other  jurisdiction  of     (IRS  Employer
incorporation  or  organization)     Identification  No.)

                           5718 Westheimer, Suite 600
                              Houston, Texas 77057
                              --------------------
                     (Address of principal executive office)

                                 (713) 435-5000
                                 --------------
                         (Registrant's telephone number)

           Securities registered pursuant to Section 12(b) of the Act:

     Title  of  each  class     Name  of  each  exchange  on  which  registered
     N/A     N/A

           Securities registered pursuant to section 12(g) of the Act:
                     Common Stock, $0.01 par value per share
                     ---------------------------------------
                                (Title of Class)

                   9 1/2% Series A Cumulative Preferred Stock
                   ------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
by  Section  13  or  15(d)  of  the  Securities  Exchange Act of 1934 during the
preceding 12 months and (2) has been subject to such filing requirements for the
past  90  days.   Yes   X  No
                      ---

Indicate  by  check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation  S-K  is  not contained herein, and will not be contained, to the
best  of  registrant's  knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form  10-K.  [   ]

As  of  March  17,  2000,  the aggregate market value of the 5,055,794 shares of
Common  Stock  of  the Registrant issued and outstanding on such date, excluding
1,298,393  shares held by all directors and executive officers of the Registrant
as  a group, was $84,052,575.  This figure is based on the closing sale price of
$16.625  per  share of the Company's Common Stock on March 17, 2000, as reported
in  The  Wall  Street  Journal  on  March  20,  2000.

Number of shares of Common Stock outstanding as of March 17, 2000:     6,354,187

     DOCUMENTS  INCORPORATED  BY  REFERENCE
     List  hereunder  the  following documents incorporated by reference and the
Part  of  Form  10-K  into  which  the  document  is  incorporated:
(1)     Portions  of  the  Registrant's  Annual  Report  to Stockholders for the
fiscal year ended December 31, 1999, are incorporated into Part II, Items 5-8 of
this  Form  10-K.
(2)     Portions  of  the  Registrant's  definitive proxy statement for its 2000
Annual  Meeting  of  Stockholders ("Proxy Statement") are incorporated into Part
III,  Items  10-13  of  this  Form  10-K.

<PAGE>

PART  I.

ITEM  1.  BUSINESS
- ------------------

     COASTAL  BANCORP,  INC.

     In  addition  to  historical  information,  this Annual Report on Form 10-K
includes  certain "forward-looking statements," as defined in the Securities Act
of  1933  and  the  Securities Exchange Act of 1934, based on current management
expectations.  The  Company's  actual results could differ materially from those
management  expectations.  Such  forward-looking  statements  include statements
regarding  the  Company's intentions, beliefs or current expectations as well as
the  assumptions on which such statements are based.  Stockholders and potential
stockholders  are  cautioned  that  any  such forward-looking statements are not
guarantees  of  future performance and involve risks and uncertainties, and that
actual  results  may  differ  materially  from  those  contemplated  by  such
forward-looking  statements.  Factors  that  could  cause future results to vary
from  current  management  expectations include, but are not limited to, general
economic  conditions,  legislative  and  regulatory changes, monetary and fiscal
policies  of  the  federal  government,  changes  in  tax  policies,  rates  and
regulations  of  federal,  state  and local tax authorities, changes in interest
rates,  deposit  flows,  the cost of funds, demand for loan products, demand for
financial  services,  competition,  changes in the quality or composition of the
Company's  loan  and  investment  portfolios,  changes in accounting principles,
policies  or  guidelines,  and  other  economic,  competitive,  governmental and
technological  factors  affecting  the  Company's operations, markets, products,
services and fees.  The Company undertakes no obligation to update or revise any
forward-looking  statements  to  reflect  changed assumptions, the occurrence of
unanticipated  events  or  changes  to  future  operating  results  over  time.

     Coastal  Bancorp, Inc. (the "Company") is engaged primarily in the business
of serving as the parent holding company for Coastal Banc ssb (the "Bank").  The
Company  was incorporated in March 1994 in connection with the reorganization of
Coastal  Banc  Savings  Association,  a  Texas-chartered thrift institution (the
"Association")  into  the  holding  company form of organization.  In connection
with  the  reorganization,  which  was  completed  in July 1994, the Association
concurrently  converted into a Texas-chartered savings bank and took its present
name.  In  November  1996,  in  order  to  minimize  state  taxes, the Company's
corporate  structure  was  again  reorganized  by  forming  Coastal Banc Holding
Company,  Inc.  ("HoCo")  as  a  Delaware  holding  company.  HoCo  became  a
wholly-owned  subsidiary  of  the  Company  and  the  Bank became a wholly-owned
subsidiary  of  HoCo.  Each of these reorganizations was treated as combinations
similar  to  a  pooling-of-interests.  The  financial information and references
presented  herein  have  been  restated  to give effect where appropriate to the
reorganizations  as  if  they  had  occurred at the earliest date presented.  In
October  1997,  the  Company  formed  Coastal  Banc  Capital Corp. ("CBCC") as a
wholly-owned  subsidiary  of  HoCo.  CBCC is a registered broker-dealer, and was
formed  to  trade  packages of whole loan assets, primarily for the Bank and for
other  institutional  investors.

     At  December  31,  1999,  the Company had total consolidated assets of $2.9
billion,  total  deposits  of  $1.6 billion, $28.8 million in Series A Preferred
Stock  of  the Bank, 9 1/2% Series A Cumulative Preferred Stock of $27.5 million
and  common  stockholders'  equity  of  $106.0  million.

     The  Company  is  subject  to  examination  and regulation by the Office of
Thrift  Supervision  (the  "OTS")  and  the  Company and the Bank are subject to
examination  and  regulation  by  the  Texas  Savings  and  Loan Department (the
"Department").  The  Company  is  also  subject  to  various reporting and other
requirements  of  the  Securities  and  Exchange  Commission  (the  "SEC").  See
"Regulation  -  The  Company."

     The  Company's  executive  offices  are located at Coastal Banc Plaza, 5718
Westheimer,  Suite  600, Houston, Texas 77057, and its telephone number is (713)
435-5000.

     COASTAL  BANC  SSB

     The Bank is a Texas-chartered, Federally insured state savings bank.  It is
headquartered  in  Houston,  Texas  and  operates  through  50 branch offices in
metropolitan  Houston,  Austin,  Corpus Christi, the Rio Grande Valley and small
cities  in  the  southeast  quadrant  of  Texas.

     The  Bank,  which was originally organized in 1954, was acquired in 1986 by
an investor group (which includes a majority of the current members of the Board
of  Directors  and  the  present  Chairman  of  the  Board,  President and Chief
Executive Officer of the Company) as a vehicle to take advantage of the failures
and  consolidation  in the Texas banking and thrift industries.  At February 28,
1986 (the date of change in ownership), the Bank had one full service office and
total  assets of approximately $10.7 million.  Since then, the Bank has acquired
deposits  and  branch  offices  in  transactions with the Federal government and
other private institutions, and, in 1995, acquired an independent national bank.
By  December  31,  1999,  the Bank's total assets had increased to $2.9 billion,
total  deposits  were  $1.6  billion  and  stockholders'  equity  totaled $194.0
million.

     The  Bank  attempts to maximize profitability through the generation of net
interest  income  and  fee  income.  To  meet  this  objective,  the  Bank  has
implemented  a  strategy  of  building its core deposit base while deploying its
funds  in assets which provide an attractive return with acceptable credit risk.
In  carrying  out this strategy, and to ultimately provide an attractive rate of
return  to  the  Company's  shareholders,  the  Bank  adheres  to four operating
principles:  (i)  continuing  to  expand  its  low  cost core deposit base; (ii)
minimizing  interest  rate risk; (iii) controlling credit risk, while increasing
the emphasis on commercial business lending; and (iv) maintaining a low level of
general  overhead expense relative to its peers.  These operating principles are
briefly  discussed  below.

     CORE  DEPOSITS.  The Bank began to implement the first operating principle,
developing  and  expanding  a  core  deposit  base,  in 1988 through a series of
transactions  with  the Federal government and competitively priced transactions
with  private sector financial institutions.  In 1988, the Bank became the first
acquiror  of  failed  or  failing  savings  institutions  under  the  Federal
government's  "Southwest  Plan."  In  this  transaction  (the  "Southwest  Plan
Acquisition"),  the  Bank  acquired  from the Federal Savings and Loan Insurance
Corporation  ("FSLIC"), as receiver for four insolvent savings associations (the
"Acquired  Associations"),  approximately  $543.4  million of assets and assumed
approximately  $543.4  million  of  deposits  and  other  liabilities.  The Bank
acquired an aggregate of 14 branch offices from the Acquired Associations in new
and existing markets in southwest Houston, west of Houston along the Houston-San
Antonio  corridor  and  in  the  Rio  Grande  Valley.

     Since  completion  of  the Southwest Plan Acquisition, the Bank has entered
into  a  series  of  branch  office  transactions  (including  two  disposition
transactions)  and  one  whole  bank  acquisition.  All  of  these  transactions
resulted  in the net assumption of $1.9 billion of primarily retail deposits and
58  branch offices (16 of which were subsequently closed or sold).  The Bank has
also  opened  seven  de  novo  branches  since its inception, six in the Houston
metropolitan  area  and  one in Austin.  The Bank will continue to pursue fairly
priced  acquisitions  in Texas as a vehicle for growth, although there can be no
assurance  that  the  Bank  will  be  able  to  continue to do so in the future.

     INTEREST  RATE  RISK.  The  Bank  has  implemented  its  second  operating
principle,  minimizing  interest rate risk, by matching, to the extent possible,
the  repricing  or maturity of its interest-earning assets to the expected terms
of  its interest-bearing liabilities.  The Bank also tries to match the basis or
index  (for  example,  the  London  Interbank Offered Rate ("LIBOR") or the 11th
District  Federal  Home Loan Bank cost of funds index ("COFI")) upon which these
assets  and  liabilities reprice.  Generally this is achieved through management
of the composition of the Bank's assets and liabilities.  The Bank also attempts
to  reduce its exposure to fluctuations in interest rates by using interest rate
swap  and  cap  agreements on certain assets and liabilities.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations - Asset
and  Liability  Management"  set  forth  in  Item  7  hereof.

     CREDIT  RISK.  The  Bank  has  implemented  the  third operating principle,
controlling  credit  risk,  while increasing the emphasis on commercial business
lending,  by  (i)  holding  a  substantial  portion  of  its assets in primarily
adjustable  rate  mortgage-backed  securities  and  first  lien  single  family
residential  mortgage  loans,  and (ii) taking a cautious approach to its direct
lending  operations,  including  the development of commercial business lending.
At  December  31,  1999,  of  the  Company's  $2.9 billion in total assets, $1.0
billion  or  34.5%  of total assets consisted of mortgage-backed securities.  At
December  31,  1999,  the Company's total loans receivable portfolio amounted to
$1.7 billion or 58.9% of total assets, $836.0 million of which were comprised of
first  lien  residential  mortgage  loans.

     NONINTEREST  EXPENSE.  The  Bank  has  implemented  the  fourth  operating
principle,  maintaining  a low level of general overhead expense relative to its
peers,  by  operating an efficiently staffed operations and branch office system
which  is  able  to  administer  and  deliver  its  products  and services in an
economical  manner.  Currently, the Bank believes that it has the infrastructure
in  place  to  handle  more commercial customers, and that continued incremental
growth  in its customer base will not cause its overhead expenses to increase by
a  corresponding  amount.  The Company's ratio of noninterest expense to average
total  assets  on a consolidated basis was 1.98% for the year ended December 31,
1999.

     The  Bank  is  subject  to  regulation by the Department, as its chartering
authority  and  by  the  Federal  Deposit  Insurance Corporation ("FDIC"), which
regulates  the  Bank  and insures its deposits to the fullest extent provided by
law.  The  Bank  also is subject to certain regulation by the Board of Governors
of  the  Federal Reserve System (the "Federal Reserve Board") and is a member of
the  Federal Home Loan Bank of Dallas (the "FHLB"), one of the 12 regional banks
which  comprise the Federal Home Loan Bank System.  See "Regulation - Regulation
of  the  Bank."

LENDING  ACTIVITIES

     GENERAL.  Since  1995,  the  Bank  has  attempted  to  re-align its lending
products  to  compete  with  commercial  banks  in an effort to increase its net
interest  margin  while  at  the same time controlling credit risk.  In order to
avoid  incurring undue credit risk, the Bank historically invested a significant
percentage  of  its  assets  in  alternative financial instruments, particularly
mortgage-backed  securities, most of which have certain repayments guaranteed by
the  United States government or Government Sponsored Enterprises ("GSEs").  See
"Mortgage-Backed  Securities."  In  addition,  the  Bank  has  originated  and
purchased  for  retention  in  its  portfolio  only  those  loans  determined by
management  to  have  an  acceptable  credit  risk  and which provide a positive
interest  rate  spread over funding liabilities matched with similar maturities.
This strategy is designed to achieve an acceptable risk adjusted rate of return,
as  determined  and  continuously  evaluated  by  the  Board  of  Directors  and
management.

     The Bank has taken a cautious approach to the development and growth of its
direct  lending  operations  in its efforts to control credit risk.  In November
1995,  the  Bank  acquired  its first commercial bank, Texas Capital Bancshares,
Inc. ("Texas Capital").  The $103.3 million in loans acquired from Texas Capital
included  first  lien  residential,  multifamily  and  commercial  real  estate,
residential  construction,  real estate acquisition and development, commercial,
financial  and industrial and consumer loans.  In 1998, the Bank acquired twelve
commercial bank branches (the "1998 Branch Acquisition") and established them as
the  foundation  for  the  Bank's  Business  Banking Centers, which focus on the
Bank's  commercial  banking  customers.  In  an effort to enhance its ability to
service  its  commercial  customers, during the fourth quarter of 1997, the Bank
implemented  a new process for originating, underwriting and approving all loans
over  $1.0  million.  The  staff of the Portfolio Control Center ("PCC") manages
this process and applies Internet and network computer technology to take a loan
from  application  to  closing in less time and incorporating more comprehensive
credit  information  than  previously  reviewed  by  the  Bank.  The PCC is also
responsible  for  monitoring  and  managing  the  Bank's assets and liabilities.

     The  following  table  sets forth information concerning the composition of
the  Bank's  net  loans  receivable  portfolio  by  type  of  loan  at the dates
indicated.

<TABLE>
<CAPTION>

                                                                 At  December  31,

<S>                                    <C>           <C>            <C>     <C>        <C>      <C>
                                               1999                     1998                 1997
                                       -----------------------    -----------------    ------------------
                                          Amount     Percent       Amount   Percent     Amount    Percent
                                       ----------   --------      -------   -------    -------   --------
                                                                (Dollars in thousands)
Real estate mortgage loans:
 First lien residential                $  836,005     45.04%     $ 690,510   41.87%  $  689,767   52.33%
 Multifamily                              163,059      8.78        119,447    7.24      131,454    9.97
 Residential construction                 136,675      7.36        115,714    7.02       83,359    6.33
 Acquisition and development              103,357      5.57         75,932    4.61       31,619    2.40
 Commercial                               314,292     16.93        257,723   15.63      181,315   13.76
 Commercial construction                   65,934      3.55         40,344    2.45       14,506    1.10
Commercial secured by residential
 mortgage loans held for sale
 ("Warehouse")                             60,372      3.25        173,124   10.50       98,679    7.49
Commercial secured by mortgage
 servicing rights ("MSR")                      --        --          3,867    0.23       32,685    2.48
Commercial, financial and industrial      100,195      5.40         92,218    5.59       30,877    2.34
Loans secured by deposits                  13,094      0.71         13,164    0.80        8,695    0.66
Consumer and other                         63,383      3.41         66,989    4.06       15,030    1.14
                                       -----------  --------   -----------  -------  ----------- -------

 Total loans                            1,856,366    100.00%     1,649,032  100.00%   1,317,986  100.00%
                                       -----------  ========  ------------  =======  ----------  ========

Loans in process                         (108,561)                 (99,790)             (47,893)
Allowance for loan losses                 (10,493)                 (11,358)              (7,412)
Unearned interest and loan fees            (2,947)                  (3,493)              (2,926)
Premium on purchased loans, net               716                    3,758                1,680
                                       -----------             ------------         ------------
 Total loans receivable, net           $ 1,735,081             $ 1,538,149          $ 1,261,435
                                       ===========             ============         ============
</TABLE>




<PAGE>
     SCHEDULED  MATURITIES.       The  following  table  sets  forth  certain
information  at  December  31,  1999  regarding  the  principal  amount of loans
maturing in the Bank's net loans receivable portfolio based on their contractual
terms  to maturity.  Demand loans, loans having no stated schedule of repayments
and  no  stated  maturity  are  reported as due in one year or less.  First lien
residential  mortgage, multifamily mortgage and commercial real estate loans are
based  on  their contractual terms to maturity assuming no periodic amortization
of  principal.

<TABLE>
<CAPTION>

                                                     AT DECEMBER 31, 1999
                                                        (In thousands)

<S>                              <C>        <C>           <C>             <C>             <C>            <C>       <C>
                                            More than     More than       More than       More than      Over
                                 One year   one year to   three years     five years to   ten years to   twenty
                                 or less    three years   to five years   ten years       twenty years   years       Total
                                 ---------  -----------  --------------   -------------   -----------  --------  ----------

First lien residential mortgage  $   7,463  $  23,317      $  39,842      $  59,113       $ 257,235     $447,268  $  834,238
Multifamily mortgage                31,706    107,816         13,666          8,410             388           --     161,986
Residential construction            77,219      7,848            949            686              20           --      86,722
Real estate acquisition
 and development                    17,990     41,757            449             --              --           --      60,196
Commercial real estate              85,968    103,777         59,458         23,568          38,382           --     311,153
Commercial construction              8,168     24,419            620          8,417           5,272           --      46,896
Commercial, other                  108,074     25,636         23,671          3,662             147           --     161,190
Consumer and other                  18,644     15,349         30,037          5,459           3,211           --      72,700
                                 ---------  ---------      --------------  --------       ---------    ---------  ----------

 Total loans                     $ 355,232  $ 349,919      $ 168,692      $ 109,315      $  304,655     $447,268  $1,735,081
                                 =========  =========      =========      =========      ==========     ========  ==========
</TABLE>



     The  average  maturity  of loans is generally substantially less than their
average  contractual  terms  because  of  prepayments  and,  in  the  case  of
conventional  mortgage loans, due-on-sale clauses, which generally give the Bank
the  right  to  declare  a  loan immediately due and payable in the event, among
other  things, that the borrower sells the real property subject to the mortgage
and  the  loan  is  not  repaid.  The  average  life  of mortgage loans tends to
increase when current mortgage loan rates are substantially higher than rates on
existing  mortgage  loans  and,  conversely,  decrease  when  rates  on  current
mortgages  are  substantially  lower  than  existing mortgage loan rates (due to
refinancings  of adjustable-rate and fixed-rate loans at lower rates). Under the
latter  circumstances,  the  weighted average yield on loans decreases as higher
yielding  loans  are  repaid  or  refinanced  at  lower  rates.


<PAGE>
     The  following table sets forth the amount of loans due after one year from
December  31,  1999  by  category  and  which  have  fixed  or adjustable rates.
<TABLE>
<CAPTION>

                                                   Interest-Rate
                                                   -------------

<S>                                      <C>              <C>          <C>
                                            Fixed      Adjustable   Total
                                         ----------   -----------   ---------
                                                      (In thousands)

First lien residential mortgage          $  343,990    $ 482,785  $  826,775

Multifamily mortgage                         14,342      115,938     130,280

Residential construction                      1,376        8,127       9,503

Real estate acquisition and development         449       41,757      42,206

Commercial real estate                       79,732      145,453     225,185

Commercial construction                       6,270       32,458      38,728

Commercial, other                            28,201       24,915      53,116

Consumer and other                           53,738          318      54,056

                                         ----------    ---------  ----------
 Total                                   $  528,098    $ 851,751  $1,379,849
                                         ==========    =========  ==========
</TABLE>




<PAGE>
     ORIGINATION,  PURCHASE  AND  SALE OF LOANS.  The following table sets forth
the  loan origination, purchase and sale activity of the Bank during the periods
indicated.  The  table does not reflect the activity of servicing mortgage loans
for  other  institutions,  GSEs  or  entities during the periods presented.  See
"Mortgage  Loan  Servicing."

<TABLE>
<CAPTION>

                                                             Year  Ended  December  31,

<S>                                                      <C>              <C>             <C>
                                                             1999         1998            1997
                                                        ----------     -----------     -----------
                                                                      (In thousands)
First lien residential mortgage loan originations:
 Adjustable rate                                         $     688      $      725      $    1,458
 Fixed rate                                                 25,354          15,470           4,849
 Adjustable rate by correspondent lenders                       --           1,426          26,220
 Fixed rate by correspondent lenders                            --              --             686
 Home equity                                                 4,520           7,022              --
Residential construction and   acquisition
 and development loan originations                         255,732         189,686         145,727
Warehouse loan originations                              1,366,880       1,642,445       1,174,639
MSR loan originations                                        5,134           7,554          55,259
Multifamily loan originations                              103,718         228,553          81,148
Commercial real estate loan originations                   179,196         126,916         171,497
Commercial construction originations                        52,718          15,543          12,222
Commercial, financial and industrial loan originations     161,776         107,890          43,497
Consumer loan originations                                  43,298          38,002          18,679
                                                         ----------     -----------     -----------
   Total loan originations                               2,199,014       2,381,232       1,735,881
Purchase of residential mortgage loans
 (net of repurchases by investors)                         365,951         293,024         108,226
Loans acquired (net of loans sold) in connection
 with acquisition and disposition transactions                  --         176,157              --
Purchase of residential construction loans                  11,077              --              --
Purchase of automobile loans                                10,176          34,609              70
                                                         ---------     -----------     -----------
   Total loan originations and purchases                 2,586,218       2,885,022       1,844,177
                                                         ---------     -----------     -----------
Foreclosures                                                 4,398           4,178           4,226
Principal repayments and reductions to
 principal balance                                       2,372,243       2,587,252       1,790,790
Residential loans sold                                          --          10,663          12,855
                                                         ---------     -----------     -----------
Total foreclosures, repayments and sales of loans        2,376,641       2,602,093       1,807,871
                                                         ---------     -----------     -----------
Amortization of premiums, discounts and fees on loans       (2,070)         (3,115)         (2,819)
Provision for loan losses                                  (10,575)         (3,100)         (1,800)
                                                         ---------     -----------     -----------
   Net increase in loans receivable                     $  196,932      $  276,714      $   31,687
                                                        ===========     ===========     ===========
</TABLE>



     FIRST  LIEN  MORTGAGE  LOAN  ORIGINATIONS,  PURCHASES  AND SALES.  The Bank
originates  and  purchases  for  its  own  portfolio loans secured by first lien
mortgages  on  completed  single  family  residences.  The Bank originates these
loans  primarily  in the Houston metropolitan area and in other geographic areas
surrounding  the  Bank's branch locations.  During 1999, 1998 and 1997, the Bank
originated  residential  real estate loans for portfolio totaling $26.0 million,
$16.2  million  and  $6.3  million,  respectively.  The  majority  of the Bank's
residential  loans  have been acquired through bulk purchases in the traditional
secondary  market.  During  1999,  1998  and  1997,  the  Bank  purchased $366.0
million,  $293.6  million  and  $107.9  million  of  such  loans,  respectively.

     The  Bank  offers,  but  does  not  actively solicit, a variety of mortgage
products  designed  to  respond  to  consumer  needs  and  competitive  factors.
Conventional  conforming  loans  that  are  secured  by first liens on completed
residential  real  estate  are generally originated for amounts up to 95% of the
appraised  value  or selling price of the mortgaged property, whichever is less.
All  loans  with  loan-to-value  ratios  in  excess of 80% generally require the
borrower  to  purchase  private  mortgage  insurance  from  approved third party
insurers.  The  Bank  also originates conventional non-conforming mortgage loans
(i.e.,  loans  for single family homes with an original balance in excess of the
maximum  loan  balance  amount  set by the Federal National Mortgage Association
("FNMA")  or  the  Federal  Home  Loan  Mortgage Corporation ("FHLMC"), which is
presently $252,700, or loans that do not otherwise meet the criteria established
by  FNMA  or FHLMC).  Such loans conform to underwriting guidelines or standards
required  by  the  Secondary  Market  Investors  ("SMI")  to whom such loans are
intended  to  be  sold.  During  1999,  fewer  than  10%  of  the mortgage loans
originated  by  the  Bank  were  non-conforming  mortgage  loans.

     In  addition to 15-year and 30-year conventional mortgages, the Bank offers
special products designed to provide to its customers lower rates of interest or
lower principal and interest payments.  Borrowers may choose from a wide variety
of  combinations  of interest rates and points on many products so that they may
elect  to  pay  higher points at closing and lower interest over the life of the
loan,  or  pay  a higher interest rate and reduce the points payable at closing.
In  addition,  from  time  to  time  mortgages  are  offered  in  the  following
categories:  those  which  allow the borrower to make lower monthly payments for
the  first  one,  two  or  three  years  of  the loan; fixed rate mortgages; and
adjustable  rate  mortgages  having interest rate adjustments every one, five or
seven  years  based  upon  a  specified  independent  index.

     Borrower  demand  for adjustable rate mortgage loans compared to fixed rate
mortgage  loans is a function of interest rate levels, consumer expectations for
changes  in  interest  rate levels and the difference between interest rates and
loan fees offered for fixed rate mortgage loans and for adjustable rate mortgage
loans.  The  Bank's  loan  origination  volume  has  been  subject to some minor
seasonal  variations,  with  the  heaviest  demand in the late spring and summer
months.  Loan  demand  is also affected by the general interest rate environment
and,  to  a  large  measure,  by  the  general  state  of  the  local  economy.

     During  times of relatively lower market interest rates, demand by previous
borrowers  for  refinancings  increases.  Refinancings  are not solicited by the
Bank.  However,  if  a  request  for  a  refinancing  is received, borrowers are
offered  current mortgage loan products. Refinancings are generally processed in
a  manner  identical  to  original  originations  and  charged  the  same  fees.

     The  Bank  also  acquires  residential  real estate loans for its portfolio
through  bulk  purchases when the prices of these purchases are considered to be
favorable.  The  acquisition of residential real estate loans has primarily been
accomplished  through  bulk  purchases in the traditional secondary market (from
mortgage  companies, financial institutions, investment banks and CBCC beginning
in  1997).  Bulk  purchases  allow  the  Bank  to obtain residential real estate
mortgage  loans  without the cost of origination activities.  Personnel from the
Bank generally analyze loan bid packages, as they become available from CBCC and
from  third parties, and the PCC reviews the information in the loan packages to
determine  whether  to bid (or make an offer) on a package and the price of such
bid  (or offer).  The bid price with respect to such loan packages is based on a
number  of factors, including the ability to create spread income with a funding
source  of  comparable  maturity,  the  pricing  of  alternative  investments,
particularly  mortgage-backed  securities, which offer little or no credit risk,
and  the credit risk profile of the portfolio offered.  The Bank analyzes credit
risk  in  a whole loan package through its due diligence investigation, which is
designed  to provide management with basic underwriting information on each loan
or group of loans, including loan-to-value, payment history, insurance and other
documentation. Because the Bank is purchasing loans in bulk, the Bank prices the
loan  packages  to  take into consideration, among other things, delinquency and
foreclosure  assumptions based on the risk characteristics of the loan packages.
The  Bank  intends  to continue to make competitive bids on loan portfolios that
meet  the  Bank's  purchase  criteria.

     The Bank sells mortgage loans and mortgage loan servicing from time to time
in  order  to replace the loans and servicing with instruments which have higher
credit  quality  and less interest rate risk.  During 1999 or 1998, the Bank did
not  originate  or  purchase  any  loans  with  the intent to sell them to SMIs.
During  the year ended 1997, the Bank originated or purchased with the intent to
sell  $4.1 million of single family residential mortgage loans.  During 1998 and
1997,  the  Bank  sold $10.7 million and $4.4 million, respectively, of loans to
SMIs.  No  loans  were  sold  in  1999.

     While  the  Bank  has the general authority to originate and purchase loans
secured  by  real  estate  located  anywhere  in  the United States, the largest
concentration  of  its  residential  first  lien  mortgage and construction loan
portfolios  is  secured  by  realty  located  in  Texas.

     RESIDENTIAL  CONSTRUCTION  LENDING.  The  Bank  initiated  a  construction
lending  program  with local builders in the latter part of 1989 which has grown
considerably  since its inception.  At the initiation of the program, management
of the Bank surveyed the members of the residential construction industry in the
Bank's  Houston  market  area  and targeted those companies, and, in the ensuing
years,  others  that  management believed, based upon its market research, to be
financially  strong and reputable.  Loans are made primarily to fund residential
construction.  Construction  loans  are  made  on  pre-sold  and  speculative
residential  homes  considered  by  management  to  be  in  well located, viable
subdivisions  and  planned  unit  developments.

     The  builders with whom the Bank does business generally apply for either a
non-binding  short-term  line of credit or for an annual line of credit (subject
to  covenants) from the Bank for a maximum amount of borrowing to be outstanding
at  any one time.  Upon approval of the line of credit, the Bank issues a letter
which  indicates to the builder the maximum amount which will be available under
the  line,  the  term  of  the line of credit (which is generally 90 days to one
year),  the  interest  rate  of the loans to be offered under the line (which is
generally set at a rate above The Wall Street Journal prime rate or LIBOR on the
outstanding  monthly  loan balance) and the loan fees payable.  When the builder
desires  to  draw  upon a short-term line of credit, a separate loan application
must  be  made  under the line for a specific loan amount.  Each loan commitment
under  a short-term line of credit is separately underwritten and approved after
the  builder's  master  file  is  updated  and  reviewed.

     The terms of the Bank's construction loans are generally for nine months or
less,  unless  extended  by  the  Bank.  If a construction loan is extended, the
borrower  is generally charged a loan fee for each 90 day extension period.  The
Bank  reserves  the right to extend any loan term, but generally does not permit
the original term and all extensions to exceed 24 months without amortization of
principal  either  in  monthly  increments  or  a  lump  sum.

     The  loan-to-value  ratio  (applied  to  the  underlying  property  that
collateralizes the loan) of any residential construction loan may not exceed the
lesser  of  85%  of  appraised value or 100% of the actual cost.  All individual
loans  are  limited  in  dollar  amount  based  upon the project proposed by the
builder.  Draws  for lot purchases are generally limited to the contracted sales
price  of  the  lot  (to  include  escalations)  not to exceed 100% of the lot's
appraised  value.  Other  special  conditions  which  the  Bank  attaches to its
construction  loans  include  a  requirement  that  limits the number and dollar
amount  of  loans  which  may be made based upon unsold inventory.  The Bank may
also,  in  its  sole  discretion,  discontinue  making  any further loans if the
builder's  unsold  inventory exceeds a certain level from all lending sources or
if  the builder fails to pay its suppliers or subcontractors in a timely manner.

     The  Bank  provides  construction  financing  for  homes that generally are
priced below $450,000, with most homes priced between $125,000 and $300,000.  In
this  price  range,  the Bank has experienced the shortest duration of term, the
highest  annualized  yield  and  the least likelihood of defaults because of the
generally  high  number  of  pre-completion  sales.  The  Bank  will  also  make
individual  construction  loans  to  builders  or individuals on single homes or
groups  of homes on substantially the same terms and conditions as loans granted
under  the  Bank's  line  of  credit  program.

     At December 31, 1999, the Bank had $87.4 million in outstanding residential
construction  loans (net of loans in process of $49.3 million) of which $184,000
were  on nonaccrual status.  At the present time, the Bank has approved builders
primarily domiciled in the Houston, Dallas, and Austin metropolitan areas and is
selectively  soliciting  new  builders  for its residential construction lending
program.  Of the approved builders, two of the builders domiciled in Houston are
authorized  for  the  funding of loans outside the state of Texas.   At December
31, 1999, there were loans totaling $2.7 million for these builders in the state
of  Arizona.  The  Bank  intends  to  continue to do business with the companies
involved  in  its  line  of credit program and believes that it will continue to
have  construction  loan  demand from the builders with whom it currently has an
established  lending  relationship.

     Construction  financing  is generally considered to involve a higher degree
of  risk than long-term financing on improved, occupied residential real estate,
due  to  the  lender's reliance on the borrower to add to the estimated value of
the  property  through  construction  within  the  budget  set forth in the loan
application.  The  Bank  attempts  to  limit  its  risk exposure by, among other
things:  limiting  the  number  of  borrowers  to whom it lends and establishing
specific  qualification  requirements  for  borrowers  generally;  continually
monitoring  the general economic conditions in the market, recent housing starts
and  sales;  continually  monitoring  the  financial  position  of its borrowers
throughout  the  term of the loan through periodic builder reports and inquiries
to  the  builder's  suppliers  and  subcontractors;  continually  monitoring the
progress  of  the  development  through  site  inspections  prior  to  loan
disbursements; utilizing only qualified, approved appraisers; and requiring that
the  builder  maintain  a pre-approved ratio (generally not greater than 50%) of
speculative  to  pre-sold  homes  in  the  development.

     COMMERCIAL  REAL  ESTATE  AND  MULTIFAMILY  MORTGAGE  LENDING.  The  Bank
initiated  a  program  in  1993  to actively seek loans secured by commercial or
multifamily  properties.  Commercial  real estate and multifamily mortgage loans
typically  involve higher principal amounts and repayment of the loans generally
depends,  in  large  part,  on  sufficient  cash  flow  being  generated  by the
underlying  properties  to cover operating expenses and loan repayments.  Market
values may vary as a result of economic events or governmental regulations which
are  outside  the  control  of  the  borrower or lender and which can affect the
future cash flow of the properties.  The loans are for a short to medium term of
between  one  to  seven years, and have floating rates or fixed rates based on a
spread  over  similarly fixed borrowings from the FHLB.  The properties securing
the  loans  originated  by  the  Bank  are primarily located in Texas.  The Bank
attempts  to  limit  its risk exposure by, among other things: lending to proven
developers/owners,  only  considering  properties  with  existing  operating
performance  which can be analyzed, requiring conservative debt coverage ratios,
and  continually  monitoring  the  operation  and  physical  condition  of  the
collateral.  At  December 31, 1999, commercial real estate loans totaling $314.3
million  and  multifamily mortgage loans of $163.1 million were outstanding.  At
December  31,  1999,  the  Bank  had  commercial  real  estate  loans  totaling
approximately  $104,000  that  were  on  nonaccrual  status  and  no multifamily
mortgage  loans  on  nonaccrual  status.

     The  Bank  began  originating  commercial  real  estate  and  multifamily
construction  loans  in 1996.  The Bank generally underwrites these loans in the
same  way  it  underwrites its multifamily mortgage loans and attempts to manage
the risk of such loans by requiring that the builders provide more equity in the
project  than  is  required  in  refinancings,  lending  to builders with strong
financial  statements  and requiring that borrowers purchase, if required by the
movement  of  general market interest rates, interest rate caps for their loans.
At  December  31,  1999,  commercial and multifamily construction loans totaling
$48.2  million (net of loans in process of $17.7 million) were outstanding, none
of  which  were  on  nonaccrual  status.

     WAREHOUSE  LENDING.  Since  1992,  the Bank has provided or participated in
lines  of credit to mortgage companies generally for their origination of single
family  residential  loans  which  are  generally sold no more than 90 days from
origination  to  FNMA,  FHLMC,  the  Government  National  Mortgage  Association
("GNMA")  or  to  private investors. The lines of credit are generally renewable
annually.  Borrowers  pay  interest  on  funds  drawn  at  a  floating rate.  In
addition,  the  Bank  usually  receives a fee for each loan file processed.  The
Bank  (or  the  lead lender in a participation) holds the original mortgage loan
notes and other documentation as collateral until repayment of the related lines
of  credit,  except  when  a  third party bank is acting as the lead bank in the
lending  relationship.

     Warehouse  loans  are  underwritten  in  accordance  with Bank policies and
procedures.  Interested  loan  originators  who  contact or are contacted by the
Bank are asked to prepare a loan application which seeks detailed information on
the  originator's  business.  After evaluating the application and independently
verifying  the  applicant's  credit  history,  if the originator appears to be a
likely  candidate  for  approval,  Bank  personnel will visit the originator and
review,  among  other  things,  its  business  organization, management, quality
control,  funding  sources,  risk  management,  loan  volume  and  historical
delinquency  rate,  financial  condition,  contingent obligations and regulatory
compliance.  The  originator  pays  a fee for this review to offset a portion of
the Bank's expense; this amount is deducted from the origination fee if the line
of  credit  is  approved.  If the originator meets the established criteria, its
application  is  submitted  for approval.  It is the policy of the Bank to apply
substantially  the  same  underwriting  standards  to loan participations as are
applied  to  loans with similar characteristics originated directly by the Bank.

     Bank  personnel  attempt  to  minimize  the  risk of making Warehouse loans
(excluding  participations  in  loans  where a third party bank is acting as the
lead  bank)  by,  among  other  things,  (i)  taking  physical possession of the
originator's  collateral,  (ii) directly receiving payment from secondary market
investors  when  the  loans  are  sold and remitting any balance to the borrower
after deducting the amount borrowed for that particular loan, (iii) visiting the
originator's  office from time to time to review its financial and other records
and  (iv)  monitoring  each  originator:  (a)  by  periodically  reviewing  each
originator's  financial  statements,  loan production delinquency and commitment
reports;  and,  (b)  on  an  annual basis, by reviewing the originator's audited
financial  statements  and  the  auditor's  letter  to the originator's board of
directors.  In  particpations in loans where a third party bank is acting as the
lead  bank,  the  Bank relies on the lead bank to perform substantially the same
procedures  as  noted  above.

     In  1999,  the  Bank  began  to decrease its emphasis on Warehouse lending.
During  the  year  ended  December 31, 1999, the Bank originated $1.4 billion of
Warehouse loans and had Warehouse loans outstanding of $60.4 million at December
31,  1999.  At  December  31,  1999, there were no Warehouse loans on nonaccrual
status.

     During  1999, the Bank experienced significant loan losses in Warehouse and
MSR  loans due to the default of two borrowers.  The first loss was connected to
the  $10.0  million  participation  purchased  in  1998  in  a  Warehouse  loan
aggregating $25.0 million to MCA Financial Corp., and certain of its affiliates,
of  Southfield,  Michigan  (collectively "MCA").  In late January 1999, due to a
lack  of  liquidity,  MCA ceased operations and shortly thereafter was seized by
the  Michigan  Bureau of Financial Institutions.  A conservator was appointed to
take  control  of  MCA's  books and records, marshal its assets and continue its
loan  servicing  operations.  A  voluntary petition under Chapter 11 of the U.S.
Bankruptcy  Code was filed in the U.S. Bankruptcy Court for the Eastern District
of  Michigan  for  MCA  on  or  about  February  10,  1999,  by the conservator.

     Throughout  1999,  the  Bank worked with the lead lender and the bankruptcy
trustee  to  determine the value of, and sell, the underlying collateral.  As of
December  31,  1999, the Bank had received only $1.1 million in proceeds for the
MCA  loan.  In  addition,  on January 12, 2000, the Bank filed a lawsuit against
the  lead  lender  in  the participation seeking to recover losses incurred as a
result  of  actions  or omissions of the lead lender related to the loan to MCA.
Due  to  the  uncertainty  of  the  value  of  the  remaining  collateral,  its
marketability  and  the  timing  of recovery, if any, from the lawsuit, the Bank
charged-off  the  remaining  $8.9  million balance of this loan resulting in the
additional  provision for loan losses of $6.8 million during the year.  The Bank
will  continue  to  work  with  the  bankruptcy trustee to recover any funds, if
possible,  from  the  collateral  or MCA.  On January 12, 2000, the Bank filed a
lawsuit  against  the  lead lender seeking recovery of certain losses related to
this  loan.  See  Item  3,  "Legal  Proceedings."

     In  the  second  situation,  during  1999, the Bank purchased approximately
$10.1  million  of  the  underlying loans securing a $13.2 million Warehouse and
servicing  rights  line of credit due to default by the borrower.  The remaining
outstanding  balance on this Warehouse and servicing rights line of $990,000 was
charged-off  during  1999.

     MSR  LENDING.  Although the Bank discontinued this type of lending in 1999,
beginning  in  1992,  the  Bank  loaned  funds  to  mortgage companies for their
purchase  of  mortgage  servicing  rights  or to finance the mortgage companies'
ongoing  operations  to  originate and retain mortgage servicing.  Loans of this
nature  generally  had terms of one to five years, and were generally limited to
70.0%  of the price paid by the mortgage company for servicing rights, or of the
value  of the originated servicing rights (subject to the regulatory maximum for
loans  to  one  borrower).  MSR  loans were made at adjustable rates of interest
tied  to  LIBOR or the Bank's borrowing rate plus a spread and a commitment fee.
MSR  loans  were  collateralized  by  purchased or originated mortgage servicing
rights  to  the remaining cash flows after remittance of payments to FNMA, FHLMC
or  other  investors on the servicing portfolio.  MSR loans were underwritten in
substantially  the  same manner as Warehouse loans, where Bank personnel closely
monitors  MSR  borrowers  by,  among  other  things,  reviewing  the  borrower's
financial  condition  and operations in the same manner as they do for Warehouse
loans  and  by  examining  the  value  of  the borrower's MSR portfolio (through
evaluation  of the estimated future net cash flows from the servicing rights) in
order  to  ensure  that the loan-to-value ratio does not exceed 75.0% during the
life  of the loan.  As of December 31, 1999, the Bank did not have any remaining
MSR  loans.  During  1999, the Bank incurred a loss on a Warehouse and servicing
rights  line  of  credit due to default of the borrower as discussed previously.

     REAL ESTATE ACQUISITION AND DEVELOPMENT LENDING.  The Bank originates loans
to  residential  real  estate builders and developers for the acquisition and/or
development  of  vacant  land.  The  proceeds of the loans are generally used to
acquire  the  land  and make the site improvements necessary to develop the land
into saleable lots.  The Bank generally lends only to major developers with good
track  records and strong financial capacity and on property where substantially
all  of  the  lots  to  be  developed  are pre-sold.  The term of the loans have
generally  been  from  18  to 24 months at a spread over the prime rate, plus an
origination  fee.  Repayment on the loans is generally made as the lots are sold
to  builders.  Land  acquisition  and development loans involve additional risks
when  compared  to  loans  on  existing  residential  properties.  These  loans
typically  involve  relatively  large loan balances to single borrowers, and the
repayment  experience  is  dependent upon the successful development of the land
and the resale of the lots.  These risks can be significantly impacted by supply
and  demand  conditions  and the general economic conditions in the local market
area.  At December 31, 1999, the Bank had $61.8 million (net of loans in process
of  $41.6 million) of real estate acquisition and development loans outstanding.
At  December  31,  1999,  there  were no real estate acquisition and development
loans  on  nonaccrual  status.

     COMMERCIAL  BUSINESS LENDING.  Development of a commercial business lending
program  continues to be a strategic goal of Bank management.  The Texas Capital
acquisition  provided  the  Bank with an established commercial business lending
program  to small and medium sized companies primarily in the Houston and Austin
metropolitan  areas.  Over the past three years, management continued to develop
the  infrastructure  for commercial business lending in most of the Bank's major
markets  by  developing  the  PCC and adding business banking loan officers.  In
1998,  the  Bank  acquired  twelve  commercial  bank branches in the 1998 Branch
Acquisition  and  significantly  increased  the  Bank's commercial business loan
origination  capacity.  The  commercial,  financial  and  industrial  loans
("Commercial  Business  loans")  are  generally  made to provide working capital
financing or asset acquisition financing to businesses and are generally secured
by  the borrower's working capital assets (i.e., accounts receivable, inventory,
etc.)  or  assets  purchased by the borrower (i.e., operating assets, equipment,
etc.).  Commercial  Business  loans  generally  have  shorter terms (one to five
years)  at  a  spread over prime rate or LIBOR and are of greater risk than real
estate  secured  loans  because  of  the  type and nature of the collateral.  In
addition,  Commercial  Business  loan  collections  are  more  dependent  on the
continuing financial stability of the borrower.  The Bank intends to continue to
expand  the  acquired  commercial  business lending programs, while managing the
associated  credit  risk by continually monitoring borrowers' financial position
and  underlying collateral securing the loans.  At December 31, 1999, Commercial
Business  loans  outstanding  totaled  $100.2 million, of which $694,000 of such
loans  were  on  nonaccrual  status.

     CONSUMER  LENDING.  The  Bank  makes  available traditional consumer loans,
such  as home improvement, home equity, new and used car financing, new and used
boat and recreational vehicle financing and loans secured by savings deposits to
consumers  in  the  markets  served  by its retail branches and business banking
centers.  The  interest  rate  on loans secured by savings deposits is typically
set  at a rate above that paid on the underlying account and adjusts if the rate
on  the  account  changes.  At  December 31, 1999, the Bank had $63.4 million in
consumer  and  other  loans  outstanding  and  $13.1 million in loans secured by
deposits.

     Consumer  loans  (other  than savings deposit secured loans) generally have
shorter  terms and higher interest rates than mortgage loans but usually involve
greater  credit  risk  than mortgage loans because of the type and nature of the
collateral.  In  addition,  consumer  lending  collections  are dependent on the
borrower's  continuing  financial stability, and are thus likely to be adversely
affected  by job loss, marital status, illness and personal bankruptcy.  In many
cases,  repossessed collateral for a defaulted consumer loan will not provide an
adequate  source  of  repayment  of  the  outstanding  loan  balance  because of
depreciation of the underlying collateral.  The Bank believes that the generally
higher  yields earned on consumer loans compensate for the increased credit risk
associated  with such loans and that consumer loans are important to its efforts
to  serve  the  credit  needs  of  the  communities  that  it  serves.

     Through  May  1999,  the  Bank  had  a  lending agreement to purchase loans
through  a  correspondent to refinance new and used automobiles, which has since
been  terminated.  During  1999,  the Bank purchased $10.2 million in automobile
loans  under  this agreement.  As of December 31, 1999, a total of $27.2 million
of  these  automobile  loans were included in total consumer and other loans, of
which  $300,000  were  on  nonaccrual  status.

     ASSET  QUALITY.  The  Bank,  like all financial institutions, is exposed to
certain  credit risks related to the value of the collateral which secures loans
held  in  its portfolio and the ability of borrowers to repay their loans during
the  term  thereof.  Management  of the Bank monitors the loan portfolio and the
Bank's  real  estate  acquired  as a result of foreclosure ("REO") for potential
problems  on  a  weekly basis and reports to the Board of Directors on a monthly
basis. When a borrower fails to make a required loan payment or other weaknesses
are detected in a borrower's financial condition, the Bank attempts to determine
an  appropriate  course of action by contacting the borrower.  Delinquencies are
cured  promptly in most cases.  If the delinquency on a mortgage loan exceeds 90
days  and  is  not  cured through the Bank's normal collection procedures, or an
acceptable  arrangement  is  not  worked  out  with  the borrower, the Bank will
institute  measures  to  remedy  the default, including commencing a foreclosure
action.  As  a  matter  of  policy,  the Bank generally does not accept from the
mortgagor  a  voluntary deed of the secured property in lieu of foreclosure.  If
foreclosure  is  effected, the property is sold at a public auction in which the
Bank  may  participate  as  a bidder.  If the Bank is the successful bidder, the
foreclosed  real estate is then included in the Bank's REO portfolio until it is
sold.

     Upon  acquisition, REO is recorded at the lower of unpaid principal balance
adjusted for any remaining acquisition premiums or discounts less any applicable
valuation  allowance  or  estimated  fair  value,  based  on  an appraisal, less
estimated  selling  costs.  All  costs  incurred  from  the  date of acquisition
forward  relating to maintaining the property are recorded as a current expense.

     It  is  the Bank's general policy not to recognize interest income on loans
past  due  90  days  or  more.  When  a  loan  is  placed  on nonaccrual status,
previously  accrued  but  unpaid  interest is generally reversed against current
interest  income.  On  a  loan-by-loan  basis,  Bank  management may continue to
accrue  interest  on  loans that are past due more than 90 days, particularly if
management believes that the individual loan is in the process of collection and
the  interest  is  fully  collectible.


<PAGE>
     The  following  table  sets  forth  information  regarding  the  Bank's
nonperforming  assets  as  of  the  dates  shown.

<TABLE>
<CAPTION>

<S>                                    <C>              <C>               <C>          <C>
                                                                    At December 31,
                                                             1999         1998         1997
                                                        ---------      --------     ---------
                                                                (Dollars in thousands)
Nonaccrual loans:
 First lien residential mortgage                        $  13,344       $11,883      $15,591
 Residential construction                                     184           192           --
 Commercial real estate                                       104           149          322
 Commercial construction                                       --            --          900
 Commercial, Warehouse                                         --        10,042           --
 Commercial, financial and industrial                         694           496          485
 Consumer and other                                           340            75           53
                                                        ----------     --------      --------
 Total nonaccrual loans                                    14,666        22,837       17,351
                                                        ----------     --------      --------
Loans greater than 90 days delinquent
 and still accruing:
 First lien residential mortgage                            1,137           189           --
 Multifamily mortgage                                          --           190           --
 Residential construction                                      --            --           79
 Commercial real estate                                       690           293           91
 Commercial, financial and industrial                         531           808          120
 Consumer and other                                            94           224           50
                                                        ----------     --------     --------
   Total loans greater than 90 days
     delinquent and still accruing                          2,452         1,704          340
                                                        ----------     --------     --------
Total nonperforming loans                                  17,118        24,541       17,691
                                                        ----------     --------     --------

Total REO and repossessed assets                            4,531         4,927        3,198
                                                        ----------     --------     --------
Total nonperforming assets                              $  21,649       $29,468      $20,889
                                                        =========       =======     ========

Ratio of nonperforming
 assets to total assets                                     0.73%         0.99%        0.72%
                                                        =========      ========     ========
Ratio of nonaccrual loans to total
 loans receivable                                           0.85%         1.48%        1.38%
                                                        =========      ========     ========
Ratio of nonperforming loans to total
 loans receivable                                           0.99%         1.60%        1.40%
                                                        =========      ========     ========
</TABLE>



     For  the year ended December 31, 1999, approximately $778,000 in additional
interest  income  would have been recorded on the above loans accounted for on a
nonaccrual  basis  if  such  loans  had  been  current  in accordance with their
original  terms  and  had  been  outstanding  throughout  the  period  or  since
origination  if  held  for  part  of  the  period.  Net income for 1999 included
$571,000  in  interest  income  for these same loans prior to the time they were
placed  on  nonaccrual  status.

     At  December  31,  1999,  the  Bank had 170 first lien residential mortgage
loans  on  nonaccrual status, aggregating $13.3 million, with an average balance
of  approximately  $78,500.  A  total  of  146 of these loans, with an aggregate
balance  of  $10.6  million, were acquired through loan purchases and 7 of these
loans,  with  an aggregate balance of $526,000, were acquired in branch or whole
bank  acquisitions.  Of  the  146 nonaccrual residential mortgage loans acquired
through  loan  purchases,  at  December 31, 1999, 38 of such loans totaling $3.9
million were being serviced by other institutions, which constituted 1.1% of the
$369.8  million  of  aggregate  loans  serviced  by  others.

     At  December  31, 1999, nonperforming assets included REO with an aggregate
book  value  of  $4.3 million and repossessed assets of $193,000.  At such date,
the  Bank's  REO  consisted  of 23 single family residential properties totaling
$2.1  million,  9  commercial  properties  totaling  $1.8 million, 3 residential
construction  properties  totaling  $223,000  and 1 multi-family property with a
book  value  of  $188,000.

     At  December  31,  1999, in addition to the loans on nonaccrual status, the
Bank had $23.2 million in loans classified as substandard, $41,000 classified as
doubtful,  $7,000  classified  as  loss and $13.1 million of loans designated as
"special  mention"  for  regulatory  purposes.  Loans  designated  as  "special
mention" are not currently required to be classified for regulatory purposes but
have  potential  weaknesses  or risk characteristics that could result in future
problems.  The  outstanding  balance  of  loans  classified  as  substandard has
increased  from  December  31,  1998 to December 31, 1999 by approximately $13.5
million.  This  increase  is primarily due to the addition of 6 borrowers to the
classified  asset  list,  with  loans in the commercial real estate, multifamily
mortgage  and commercial business categories, none of which were greater than 89
days past due as of December 31, 1999.  Lending management is working with these
six  borrowers  and  monitoring  the  performance  of  these  loans  closely.

     The  Bank  considers  a  loan  to  be  impaired  when,  based  upon current
information  and  events, it is probable that the Bank will be unable to collect
all  amounts  due  according  to the contractual terms of the loan agreement. In
determining  impairment,  the  Bank  considers,  among  other  things,  large
non-homogeneous  loans  which  may  include  nonaccrual  loans  or troubled debt
restructurings, and performing loans which exhibit, among other characteristics,
high  loan-to-value  ratios,  low  debt coverage ratios, or indications that the
borrowers  are  experiencing increased levels of financial difficulty.  The Bank
bases  the measurements of collateral-dependent impaired loans on the fair value
of  their  collateral.  The  amount by which the recorded investment in the loan
exceeds  the  measure  of  the fair value of the collateral securing the loan is
recognized  by  recording  a  valuation  allowance.  At  December  31, 1999, the
carrying  value  of  impaired  loans  totaled approximately $2.0 million and the
related  allowance for loan losses on those impaired loans totaled $778,000. The
average  balance  of  impaired loans during the year ended December 31, 1999 was
approximately $10.6 million.  For the year ended December 31, 1999, the Bank did
not  recognize  interest  income  on  loans  considered  impaired.

     The  Bank  had  loaned  $136.7  million  at  December  31,  1999, under its
residential  construction  lending program to multiple borrowers who are engaged
in  similar  activities.  Certain of these borrowers could be similarly impacted
by  economic  conditions  in  the  Houston  metropolitan area.  See "Residential
Construction  Lending."  Except  for  concentrations  in  its  Warehouse lending
lines,  the  Bank  had  no other loan concentrations.  At December 31, 1999, the
Bank had $60.4 million of Warehouse loans outstanding.  See "Warehouse Lending."


<PAGE>
     ALLOWANCE  FOR  LOAN  LOSSES.  The  Bank  maintains loan loss allowances to
absorb  future  losses  that  may be realized on its loans receivable portfolio.
The  following table summarizes activity in the Bank's allowance for loan losses
during  the  periods  indicated.

<TABLE>
<CAPTION>

                                                    Year  Ended  December  31,

<S>                                   <C>          <C>       <C>       <C>      <C>
                                         1999     1998      1997     1996     1995
                                     --------- --------  --------  -------  -------
                                                   (Dollars in thousands)
Balance at beginning of year          $ 11,358   $ 7,412   $ 6,880   $5,703   $2,158
Charge-offs(1)                         (11,830)   (1,693)   (1,416)    (851)    (404)
Recoveries                                 390       282       148      103       17
Provision for loan losses               10,575     3,100     1,800    1,925    1,664
Allowance of acquired entities(2)           --     2,257        --       --    2,268
                                      --------  --------   -------  -------  -------
Balance at end of the year            $ 10,493   $11,358   $ 7,412   $6,880   $5,703
                                      ========  ========   =======  =======  =======
Ratio of net charge-offs during the
 period to average net loans
 outstanding during the period            0.69%     0.10%     0.10%    0.06%    0.05%
                                      =========  ========  ========  =======  =======
</TABLE>
________________________


(1)Charge-offs  during  the  periods  indicated  were  as  follows:

<TABLE>
<CAPTION>

                                       Year Ended December 31,
                                         1999        1998       1997      1996      1995
                                     ---------    --------   --------   -------   -------
                                                         (In thousands)
<S>                                   <C>         <C>        <C>        <C>       <C>
First lien residential mortgage       $    331     $  544     $  591     $ 651     $ 359
Residential construction                    26         --         --        --        --
Commercial real estate                      10         24          4        --        --
Commercial, Warehouse and MSR            9,924         --         --        --        --
Commercial, financial and industrial       829        648        472        58        --
Consumer and other                         710        477        349       142        45
                                      --------     ------     ------     -----     -----
Total charge-offs                     $ 11,830     $1,693     $1,416     $ 851     $ 404
                                      ========     ======     ======     =====     =====
</TABLE>



(2)The  allowance of acquired entities in 1998 represents the allowance for loan
losses  recorded  in  connection  with  the  loans  acquired  in the 1998 Branch
Acquisition.  The  amount  in  1995  represents  the  allowance  for loan losses
recorded  in connection with (i) a bulk loan package acquired and (ii) the loans
acquired  in  the  Texas  Capital  acquisition.


<PAGE>
     The  following  table  sets  forth the allocation of the allowance for loan
losses  by  type  of  loan  outstanding  at  the  dates  indicated.

<TABLE>
<CAPTION>

<S>                                              <C>       <C>       <C>      <C>      <C>
                                                             At December 31,
                                                 1999      1998     1997     1996     1995
                                             --------  --------  -------  -------  -------
                                                             (In thousands)
First lien residential mortgage             $  2,529  $  3,238  $ 2,566  $ 2,217  $ 2,992
Multifamily mortgage                             442       383      511      369      249
Residential construction                         384       343      251      223      307
Real estate acquisition and development        1,034       759      316      261      130
Commercial real estate                         2,221     2,112    1,468    1,151    1,072
Commercial construction                          972       225      203       20       --
Commercial, Warehouse and MSR                    256     1,722      494      361      230
Commercial, financial and industrial           1,650     1,750    1,008      985      395
Consumer and other                               992       826      233      374      177
Unallocated                                       13        --      362      919      151
                                            --------  --------  -------  -------  -------
 $                                          $ 10,493  $ 11,358  $ 7,412  $ 6,880  $ 5,703
                                            ========  ========  =======  =======  =======
</TABLE>



     The  following  table  sets  forth  the  allocation of the provision or the
reduction  of  allowance  for  loan  losses  by  loan  type  during  the periods
indicated.
<TABLE>
<CAPTION>

<S>                                                 <C>        <C>       <C>       <C>       <C>
                                                              Year Ended December 31,
                                                    1999      1998      1997      1996      1995
                                                ---------  --------  --------  --------  --------
                                                   (In thousands)
First lien residential mortgage                $   (446)  $ 1,142   $   908   $  (180)  $ 1,032
Multifamily mortgage                                 59      (184)      142       120        23
Residential construction                             67        55        28       (84)      (67)
Real estate acquisition and development             275       443        55       131       (25)
Commercial real estate                              119        82       321        79       479
Commercial construction                             747       (36)      183        20        --
Commercial, Warehouse and MSR                     8,456     1,228       133       131       132
Commercial, financial and industrial                561       240       416       618        --
Consumer and other                                  724       846       171       322        90
Unallocated                                          13      (716)     (557)      768        --
                                              ---------  --------  --------  --------  --------
 $                                             $ 10,575   $ 3,100   $ 1,800   $ 1,925   $ 1,664
                                              =========  ========  ========  ========  ========
</TABLE>



     Provisions  for  loan  losses  are  charged  to earnings to bring the total
allowance  for  loan losses to a level deemed appropriate by management based on
such  factors  as  historical  loss  experience,  the volume and type of lending
conducted by the Bank, identification of adverse situations which may affect the
ability  of  borrowers  to  repay,  the  existing nonperforming assets, industry
standards,  regulatory  policies,  generally  accepted  accounting  principles,
general  economic  conditions, particularly as they relate to the Bank's lending
area,  and  other  factors  related  to  the  collectibility  of the Bank's loan
portfolio.  As  discussed earlier, during the year ended December 31, 1999, $6.8
million of the increase in the provision for loan losses was specific to the MCA
loan.  The  remainder  of  the increase was due to the charge-off of $990,000 on
another  warehouse  borrower  due to bankruptcy, as well as other changes in the
composition of and growth in the Bank's loan portfolio, including the commercial
type  loans  acquired  in  the  1998  Branch  Acquisition.

     The  Board  of  Directors  of the Bank reviews its Asset Classification and
Allowance  Policy  ("ACAP")  at  least annually.  As a result of a comprehensive
revision  of  such  policy in 1996, the Bank changed its method of assessing the
adequacy of the allowance for loan losses.  The revised policy provides that the
Bank  will  annually  establish  a  monthly  provision amount to be added to the
allowance  for  loan losses and the resultant allowance will be "tested" monthly
for  adequacy  based on the allocation methodology described below.  The minimum
allowance  allocation  to  first lien residential mortgage loans greater than 90
days  delinquent  is a general allocation of 5% of the aggregate net book value.
All  other  first  lien  residential  mortgage  loans  are  allocated  a general
allowance  of  0.10%  of  the  aggregate  net  book  value.  The  Bank generally
allocates  the  allowance  to  multifamily, residential construction, commercial
construction,  real  estate acquisition and development, commercial real estate,
Warehouse,  MSR,  Commercial  Business  and  consumer  and  other  loans  in the
following  percentages  of  outstanding principal amounts:  0.25%, 0.25%, 0.50%,
1.0%,  0.50%,  0.25%,  0.50%,  1.0%  and 1.0%.  In addition, a general allowance
allocation is calculated on unfunded commitments and letters of credit using the
general  allowance  percentages  described  above  for the applicable loan type.
Specific  allocations  of the general allowance are established by management on
specific  loans  or  groups  of  loans  as  considered  necessary.

     The  Bank's  management believes that its present allowance for loan losses
is adequate based upon, among other considerations, the factors discussed above,
its  current  level  of  nonperforming loans and its historical loss experience.
Management  continues to review its loan portfolio to determine whether its ACAP
should  be  altered  in  light  of current conditions and to make any additional
provisions  which  may  be  deemed  necessary.  While  management  uses the best
information  available  to  make  such determinations, additional provisions for
loan  losses  may be required to be established in the future should economic or
other  conditions  change  substantially.  In  addition,  the  FDIC  and  the
Department,  as  an  integral  part of their examination processes, periodically
review  the Bank's loan loss allowances.  These agencies may require the Bank to
establish  additional  loan loss allowances, based on their respective judgments
of  the  information  available  at  the  time  of  the  examinations.

     MORTGAGE  LOAN  SERVICING.  The Bank services residential real estate loans
for  its  own  portfolio  as well as for others, including FNMA, FHLMC and other
private  mortgage  investors  through CBS Mortgage, a division of the Bank ("CBS
Mortgage").  Loan  servicing  includes  collecting  and remitting loan payments,
accounting  for  principal  and  interest,  making  advances to cover delinquent
payments,  making  inspections  as  required  of  mortgaged premises, contacting
delinquent mortgagors, supervising foreclosures and property dispositions in the
event  of unremedied defaults and generally administering the loans.  Funds that
have  been  escrowed  by borrowers for the payment of mortgage related expenses,
such  as  property  taxes  and  hazard  and  mortgage  insurance  premiums,  are
maintained  in  non interest-bearing accounts at the Bank. At December 31, 1999,
the  Bank  had  $4.2  million  deposited  in  such  escrow  accounts.

     CBS  Mortgage  receives  fees for servicing mortgage loans, which generally
range  from  0.250%  to  0.375%  per annum on the declining principal balance of
fixed  rate  mortgage loans and from 0.375% to 0.500% per annum on the declining
principal  balance  of  adjustable  rate  mortgage  loans.  Such  fees  serve to
compensate  CBS  Mortgage  for  the  costs of performing the servicing function.
Other  sources  of  loan  servicing  revenues  include  late  charges  and other
ancillary  fees.  For  the  years ended 1999, 1998 and 1997, CBS Mortgage earned
servicing  fees  of  $680,000,  $642,000  and  $1.4  million,  respectively,  in
conjunction  with  its  loan servicing.  Servicing fees are collected out of the
monthly  mortgage  payments made by borrowers and are net of the amortization of
mortgage  servicing  rights.

     CBS  Mortgage's  servicing  portfolio  is  subject  to  reduction by normal
amortization, by prepayment or by foreclosure of outstanding loans.  At December
31,  1999, 1998 and 1997, CBS Mortgage had an aggregate loan servicing portfolio
of  $1.1 billion, $1.2 billion and $1.6 billion, respectively.  Of these amounts
at  such  respective dates, CBS Mortgage serviced loans for the Bank's portfolio
aggregating $666.5 million, $707.0 million and $890.3 million and serviced loans
for  others  aggregating  $407.9 million, $519.2 million and $675.7 million.  At
December  31,  1999,  62.0%  of  the dollar value of loans being serviced by CBS
Mortgage was for the Bank's portfolio, 11.9% was being serviced for FHLMC, 24.8%
was  being  serviced  for  FNMA  and  1.3%  was  being  serviced  for  others.

     No  servicing  rights were purchased by CBS Mortgage in 1999, 1998 or 1997.
As  of  December 31, 1999, an aggregate of $407.9 million of CBS Mortgage's $1.1
billion  servicing  portfolio,  or  38.0%,  was  loans  serviced for others.  At
December  31,  1999,  CBS  Mortgage  had no commitments for further purchases of
mortgage  servicing  rights.

     The amount, if any, by which purchased mortgage servicing rights exceed the
lower  of  90%  of  determinable  fair  market value, 90% of origination cost or
current  amortized  book  value  must  be  deducted  from capital in calculating
regulatory  capital.  See  "Regulation  -  Regulatory Capital Requirements."  At
December  31,  1999,  there  were  no  deductions  from  the  Bank's capital for
purchased  mortgage  servicing  rights  valuation  adjustments.

     The following table sets forth certain information regarding CBS Mortgage's
servicing  portfolio  of  mortgage  loans  for  the  periods  indicated.

<TABLE>
<CAPTION>
                                            Year  Ended  December  31,

<S>                                          <C>          <C>          <C>
                                            1999         1998         1997
                                      -----------    -----------  -------------
                                                    (In thousands)
Beginning servicing portfolio         $ 1,226,238    $ 1,566,004    $ 1,735,089
                                      -----------    -----------    -----------
Bank loan originations                    149,874        127,620        140,673
Bank whole loans acquired                  28,251         93,170        126,864
                                      -----------    -----------    -----------
 Total servicing originated
 and acquired                             178,125        220,790        267,537
                                      -----------    -----------    -----------
Loans sold servicing released                  --            764             --
Amortization and payoffs                  325,641        554,603        430,373
Foreclosures                                4,264          5,189          6,249
                                      -----------    -----------    -----------
 Total servicing reductions               329,905        560,556        436,622
                                      -----------    -----------    -----------
Ending servicing portfolio            $ 1,074,458    $ 1,226,238    $ 1,566,004
                                      ===========    ===========    ===========
</TABLE>



MORTGAGE-BACKED  SECURITIES

     The Bank maintains a significant portfolio of mortgage-backed securities as
a  means  of investing in housing-related mortgage instruments without the costs
associated with originating mortgage loans for portfolio retention.  At December
31,  1999,  the  Company's mortgage-backed securities portfolio (including $99.7
million  of  mortgage-backed  securities available-for-sale), net of unamortized
premiums  and  unearned  discounts, amounted to $1.0 billion, or 34.5%, of total
assets.  When  investing  in  mortgage-backed  securities,  management  seeks to
achieve  a  positive  spread  over  the  cost  of  funds  used to purchase these
securities.  At  December 31, 1999, the Company's net mortgage-backed securities
had  an  aggregate  market  value  of  $999.6  million.

     The  following  table  sets  forth  the  composition  of  the  Company's
mortgage-backed  securities  portfolio  at  the  dates  indicated.

<TABLE>
<CAPTION>

                                                           At  December  31,


<S>                         <C>           <C>       <C>   <C>           <C>       <C>           <C>
                                     1999                         1998                       1997
                            ---------------------        -----------------------    ----------------------
                            Amount        Percent         Amount        Percent     Amount        Percent
                            ------------  --------        ------------  --------    ------------  --------
(Dollars in thousands)
Held-to-maturity:
 REMICS                     $   838,499     91.45%        $ 1,059,924     91.82%    $ 1,232,219     91.59%
 FNMA certificates               54,749      5.97              61,590      5.34          69,906      5.20
 GNMA certificates               16,074      1.75              21,235      1.84          28,701      2.13
 Non-agency certificates          7,537      0.83              11,530      1.00          14,586      1.08
 Interest-only securities            --        --                   1        --              20        --
                            ----------------------        ----------------------    ----------------------
                                916,859    100.00%          1,154,280    100.00%      1,345,432    100.00%
                                          ========                      ========                  ========
 Unamortized premium              1,703                         2,100                     2,831
 Unearned discount               (1,350)                       (2,264)                   (3,173)
                            -----------                   -----------               ------------
Total held-to-maturity      $   917,212                   $ 1,154,116               $ 1,345,090
                            ============                  ============              ============

Available-for-sale:
 REMICS                     $    77,861                   $    98,892               $   173,717
 GNMA certificates               24,615                            --                        --
                            ------------                  ------------              ------------
                                102,476                        98,892                   173,717
 Unamortized premium                180                             8                        25
 Unearned discount                 (149)                         (168)                     (247)
 Net unrealized loss             (2,842)                       (2,123)                   (3,498)
                            ------------                  ------------              ------------
Total available-for-sale    $    99,665                   $    96,609               $   169,997
                            ============                  ============              ============

Total mortgage-backed
 securities                 $ 1,016,877                   $ 1,250,725               $ 1,515,087
                            ============                  ============              ============
</TABLE>



     The  mortgage-backed  securities  which the Bank purchases and maintains in
portfolio  can  include  FNMA,  FHLMC  and  GNMA certificates, certain privately
issued, credit-enhanced mortgage-backed securities which are rated "A" or better
by  the  national  securities  rating  agencies, certain types of collateralized
mortgage  obligations ("CMOs") and interest-only ("IO") certificates.  The FNMA,
FHLMC  and  GNMA  certificates  are  modified  pass-through  mortgage-backed
securities,  which  represent  undivided  interests  in  underlying  pools  of
fixed-rate,  or  certain  types  of  adjustable  rate, single family residential
mortgages issued by these quasi-governmental (GNMA) and private (FNMA and FHLMC)
corporations.  FNMA  and  GNMA  provide  to  the  certificate holder a guarantee
(which is backed by the full faith and credit of the U.S. government in the case
of  GNMA  certificates)  of  timely payments of interest and scheduled principal
payments,  whether  or not they have been collected. FHLMC guarantees the timely
payment  of  interest  and  the  full (though not necessarily timely) payment of
principal.  The  guarantees  of  FNMA and FHLMC are not backed by the full faith
and  credit  of the U.S. government.  The mortgage-backed securities acquired by
the  Bank  that  have  been  pooled and sold by private issuers, generally large
investment  banking  firms,  provide  for  the  timely payments of principal and
interest  either through insurance issued by a reputable insurer or the right to
receive  certain  payments  thereunder  is  subordinated  in  a  manner which is
sufficient  to  have  such  mortgage-backed  securities  generally earn a credit
rating  of  "A"  or  better  from  one or more of the national securities rating
agencies.

     A  CMO is a special type of pay-through debt obligation in which the stream
of  principal  and  interest  payments  on  the  underlying  mortgages  or
mortgage-backed  securities  is used to create classes with different maturities
and,  in  some  cases,  amortization  schedules  and a residual class of the CMO
security  being  sold,  with  each  such  class  possessing  different  risk
characteristics.  The  residual interest sold represents any residual cash flows
which  result from the excess of the monthly receipts generated by principal and
interest  payments  on  the  underlying mortgage collateral and any reinvestment
earnings  thereon,  less  the  cash  payments  to  the  CMO  holders  and  any
administrative expenses.  As a matter of policy, due to the risk associated with
residual  interests,  the  Bank  has  never  invested in, and does not intend to
invest  in,  residual  interests  in  CMOs.

     Mortgage-backed  securities  generally  yield  less  than  the  loans which
underlie  such  securities  because  of  their  payment  guarantees  or  credit
enhancements  which reduce credit risk.  In addition, mortgage-backed securities
are  more liquid than individual mortgage loans and may be used to collateralize
obligations  of  the  Bank.  Mortgage-backed  securities issued or guaranteed by
FNMA  or  FHLMC  (except  IO  securities  or the residual interests in CMOs) are
weighted  at  no  more  than  20% for risk-based capital purposes, compared to a
weight  of  50%  to  100%  for  residential loans.  See "Regulation - Regulatory
Capital  Requirements."

     The FDIC has issued a statement of policy which states, among other things,
that mortgage derivative products (including CMOs and CMO residuals and stripped
mortgage-backed  securities  such  as  IOs)  which possess average life or price
volatility  in  excess  of  a  benchmark  fixed  rate  30  year  mortgage-backed
pass-through  security  are  "high-risk  mortgage  securities," are not suitable
investments  for  depository  institutions,  and  if  considered  "high risk" at
purchase  must be carried in the institution's trading account or as assets held
for  sale,  and  must be marked to market on a regular basis.  In addition, if a
security  was  not  considered "high risk" at purchase but was later found to be
"high  risk" based on the tests, the security may remain in the held-to-maturity
portfolio  as  long  as  the  institution  has  the  positive intent to hold the
security  to  maturity  and  has a documented plan in place to manage the higher
risk.  At  December 31, 1999, the Bank had mortgage-backed securities considered
"high  risk"  with a recorded booked value of approximately $4.5 million.  These
securities  were not considered "high risk" at purchase, but were later found to
be  "high  risk"  based  on the results of the required tests.  The Bank has the
positive  intent  to  hold  these  securities to maturity and has documented the
Bank's  plan  to manage the higher risk of these securities.  If the Bank should
elect  to consider a new type of security for its portfolio, the Bank intends to
ascertain  in advance that the security does not fail any of the tests that will
qualify  it  as a "high risk mortgage security."  The Bank will not purchase any
security  that  fails  such  tests  unless  it has in place a documented plan to
manage  the  higher  risk  of  that  security and has approval from the Board of
Directors.


<PAGE>
The  following  table  sets  forth  the  Company's  activities  with  respect to
mortgage-backed  securities  (including held-to-maturity and available-for-sale)
during  the  periods  indicated.

<TABLE>
<CAPTION>

                                                  Year  Ended  December  31,

<S>                            <C>             <C>         <C>         <C>
                                                    1999        1998       1997
                                               ----------  ----------  ---------
                                                         (In thousands)
Mortgage-backed securities
 held-to-maturity purchased                    $   3,080   $   8,203   $ 56,136

Mortgage-backed securities
 available-for-sale purchased                     26,489          --         --

Mortgage-backed securities
 available-for-sale sold                              --     (48,550)   (11,308)

Discount accretion (premium
 amortization) net                                   430        (132)       (83)

Change in unrealized loss on
 mortgage-backed securities
 available-for-sale                                 (719)      1,375      1,275

Principal repayments on
 mortgage-backed securities                     (263,128)   (225,258)   (56,176)
                                               ----------  ----------  ---------
Net decrease in
 mortgage-backed securities                    $(233,848)  $(264,362)  $(10,156)
                                               ==========  ==========  =========
</TABLE>



     The  Company  classifies  securities  as  either  held-to-maturity  or
available-for-sale.  Securities  are  classified  as  held-to-maturity  when the
Company has the positive intent and ability to hold such securities to maturity.
Securities  held-to-maturity are recorded at amortized cost.  Permanent declines
in  the  value  of  held-to-maturity  securities  are charged to earnings in the
periods in which the declines are determined.  Securities available-for-sale are
securities  other  than  those  held-to-maturity or for trading purposes and are
recorded  at fair value, with unrealized gains and losses excluded from earnings
and  recorded  net  of tax as other comprehensive income (loss) in stockholders'
equity  until realized.  Realized gains and losses on securities are recorded in
earnings  in  the  year  of  sale  based  on the specific identification of each
individual  security sold.  Premiums and discounts on mortgage-backed securities
are  amortized or accreted as a yield adjustment over the life of the securities
using  the  interest  method,  with the amortization or accretion being adjusted
when  the  prepayments  are  received.

INVESTMENT  ACTIVITIES

     Under  the  Texas  Savings  Bank  Act (the "Act"), the Bank is permitted to
invest  in  obligations  of,  or guaranteed as to principal and interest by, the
United  States  or  the  State  of  Texas, in the stock or in any obligations or
consolidated  obligations  of  the  FHLB,  and  in  various  other  specified
instruments.  The  Bank  holds  investment  securities from time to time to help
meet  its liquidity requirements and as temporary investments until funds can be
utilized  to  purchase mortgage-backed securities, residential mortgage loans or
to  originate  other  loans for the Bank's portfolio.  See Item 7, "Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results  of
Operations-Liquidity  and  Capital  Resources."

SOURCES  OF  FUNDS

     GENERAL.  Advances  from  the  FHLB,  deposits,  sales  of securities under
agreements  to  repurchase  and maturities and principal repayments on loans and
mortgage-backed  securities  have been the major sources of funds for use in the
Bank's  lending  and  investments,  and  for  other  general  business purposes.
Management  of the Bank closely monitors rates and terms of competing sources of
funds  on at least a weekly basis and utilizes the source which is the more cost
effective.

     DEPOSITS.  The  Bank  attracts  a  majority  of its deposits through its 50
branch  offices  in metropolitan Houston, Austin, Corpus Christi, the Rio Grande
Valley  and  small  cities  in  the  southeast quadrant of Texas.  The Bank also
obtains  deposits through acquisitions.  In 1998, the Bank assumed approximately
$355.4 million in deposits in an acquisition of twelve commercial bank branches.
The  Bank  offers  a  variety  of  traditional  deposit products which currently
includes interest-bearing checking, noninterest-bearing checking, savings, money
market  demand  accounts  and  certificates  of deposit which generally range in
terms  from  three  to  60  months.  Included  among  these deposit products are
individual  retirement  account  certificates.  Beginning  in  1995  with  the
acquisition  of  Texas Capital, the Bank's management has pursued its commercial
banking  strategy  related  to  deposits designed to increase the level of lower
cost  transaction  and  commercial  deposit  accounts.  During 1996 and early in
1997,  the  Bank  began  to  offer a range of products for commercial businesses
including Small Business Checking, Business Interest Checking, Analysis Checking
and  Commercial  Money  Market Accounts.  The acquisitions and marketing efforts
have  resulted in the outstanding balances of demand deposit accounts increasing
to 33.2% of total deposits at December 31, 1999 from 26.4% at December 31, 1997.


<PAGE>
     The following table shows the distribution of and certain other information
relating  to  the  Company's  deposits  by  type  at  the  dates  indicated.

<TABLE>
<CAPTION>

                                                                    At  December  31,
                                                                    -----------------


<S>                                <C>             <C>        <C>        <C>           <C>        <C>          <C>
                                               1999                       1998(1)                  1997(2)

                                                    Percent                     Percent                   Percent
                                                      of                          of                        of
                                         Amount    Deposits         Amount     Deposits      Amount       Deposits
                                   ------------------------      ----------    ---------    -------      ----------
                                                                   (Dollars in thousands)
Demand deposit accounts:
 Noninterest-bearing checking(3)   $      97,146      5.98%      $   95,398      5.60%    $  101,782       7.40%
 Interest-bearing checking(3)             65,229      4.02           63,067      3.70         69,972       5.09
 Savings                                  46,011      2.83           48,571      2.85         25,555       1.86
 Money market demand(3)                  331,082     20.39          339,481     19.91        165,986      12.07
                                   -------------  ---------      ----------  ---------    -----------  ---------
   Total demand deposit accounts         539,468     33.22          546,517     32.06        363,295      26.42
                                   -------------  ---------      ----------  ---------    -----------  ---------
Certificate accounts:
 Maturing within 1 year                  968,838     59.66          965,443     56.64        781,455      56.83
 1-2 years                                82,705      5.09          148,049      8.69        186,734      13.58
 2-3 years                                17,020      1.05           22,347      1.31         30,028       2.18
 3-4 years                                10,772      0.66           11,833      0.69          7,292       0.53
 4-5 years                                 4,917      0.30           10,176      0.60          6,153       0.45
 Over 5 years                                380      0.02              240      0.01            178       0.01
                                   -------------  ---------      ----------  ---------    -----------  ---------
     Total certificate accounts        1,084,632     66.78        1,158,088     67.94      1,011,840      73.58
                                   -------------  ---------      ----------  ---------    -----------  ---------
                                       1,624,100    100.00%       1,704,605    100.00%     1,375,135     100.00%
                                                  =========                    ========                =========
 Premium (discount) on purchased
   deposits, net                             189                        399                      (75)
                                   -------------                 ----------               ----------
     Total                         $   1,624,289                 $1,705,004               $1,375,060
                                   =============                 ==========               ===========
</TABLE>


________________________

(1)In  1998,  the  Bank  assumed  approximately  $355.4  million  in deposits in
connection  with  the  acquisition  of  twelve  branches  of  another  financial
institution.
(2)In  1997,  the  Bank  assumed  approximately  $54.6  million  in  deposits in
connection  with  the  acquisition  of  one  branch  office of another financial
institution.
(3)Effective  January  1,  1998,  the  Bank implemented a software program which
performs  calculations  and  reclassifies  a  portion  of  the  balances  in
noninterest-bearing  and  interest-bearing  checking  accounts  to  money market
demand  accounts  pursuant  to deposit types under Federal Reserve Regulation D.
The  amount  of  such  reclassification  was approximately $117.7 million ($56.3
million  from  noninterest-bearing  checking  and  $61.4  million  from
interest-bearing  checking)  at  December  31,  1999.  The  amount  of  such
reclassification  was  approximately  $126.0  million  ($55.8  million  from
noninterest-bearing  checking  and $70.2 million from interest-bearing checking)
at  December  31,  1998.


<PAGE>
     The following table sets forth the average balance of each deposit type and
the  average  rate  paid  on  each  deposit  type  for  the  periods  indicated.

<TABLE>
<CAPTION>

                                                              Year  Ended  December  31,

<S>                             <C>          <C>         <C>            <C>         <C>          <C>
                                          1999                      1998                     1997
                                                            (Dollars in thousands)
                                   Average     Average       Average      Average     Average      Average
                                   Balance    Rate Paid      Balance      Rate Paid   Balance      Rate Paid
                                ----------------------------------------------------------------------------
Demand deposit accounts:
 Noninterest-bearing checking   $    80,367         --%  $    51,612         --%   $    91,293         --%
 Interest-bearing checking           49,588       1.96        20,628       2.18         61,392       1.78
 Savings                             50,805       1.99        35,162       2.20         23,912       2.29
 Money market demand(1)             356,860       2.27       315,141       2.37        158,993       3.63
Certificate accounts              1,104,378       4.95     1,063,277       5.40      1,008,845       5.50
                                -----------  ----------  -----------  ----------   -----------  ----------
 Total deposits                 $ 1,641,998       3.94%  $ 1,485,820       4.45%   $ 1,344,435       4.68%
                                ===========  ==========  ===========  ==========   ===========  ==========
</TABLE>

________________________

(1)Includes  amounts  reclassified from noninterest-bearing and interest-bearing
checking  accounts  pursuant  to  the  Bank's  program  under  Federal  Reserve
Regulation  D  as  follows:


<TABLE>
<CAPTION>

<S>                           <C>              <C>
                                    1999      1998
                              ----------  --------
                               (In thousands)

Noninterest-bearing checking  $   70,780  $ 63,130
Interest-bearing checking         68,486    67,778
                              ----------  --------
                              $  139,266  $130,908
                              ==========  ========
</TABLE>



     The  following  table  presents  by  various  interest  rate categories the
amounts  of  certificate  accounts  at  the  dates  indicated and the amounts of
certificate  accounts  at  December  31,  1999,  which mature during the periods
indicated.

<TABLE>
<CAPTION>

                                                                 Amounts  at  December  31,  1999  Maturing
                                                                               (In  thousands)

                                                                 One Year                            Greater than
                               Amounts at December 31,           or Less    Two Years  Three Years   Three Years
                          ---------------------------------     ---------  ----------  ------------  -------------
<S>                        <C>               <C>               <C>           <C>       <C>           <C>
                                1999                 1998
                             ----------        ------------
Certificate accounts:
2.00% to 3.99%               $   23,749      $     45,152      $ 23,609    $     41       $    29       $     70
4.00% to 5.99%                  990,726         1,019,910       887,283      73,563        14,298         15,582
6.00 to 7.99%                    69,943            92,004        57,934       9,002         2,693            314
8.00 to 9.99%                       202             1,004            --          99            --            103
over 10.00%                          12                18            12          --            --             --
                             ----------      ------------      --------    --------       -------       --------
Total                        $1,084,632      $  1,158,088      $968,838    $ 82,705       $17,020       $ 16,069
                             ==========      ============      ========    ========       =======       ========
</TABLE>



     Certificates  maturing  within  one year consist primarily of six month and
one year certificates. Historically, a majority of such certificate holders roll
over  their balances into new certificates with similar terms at the Bank's then
current  interest  rates.  The  Bank  believes  that  it can continue to achieve
balance  levels  of  deposits  deemed  appropriate by management on a continuing
basis  through  competitive  pricing.

     The following table sets forth the net deposit flows of the Bank during the
periods  indicated.
<TABLE>
<CAPTION>

                                                         Year  Ended  December  31,

<S>                                                  <C>              <C>        <C>
                                                          1999        1998      1997
                                                     ------------  ---------  --------
                                                                (In thousands)
Net increase (decrease) before interest credited(1)  $ (145,219)  $ 264,148  $  2,383

Interest credited                                        64,504      65,796    61,842
                                                     -----------  ---------  --------

Net deposit increase (decrease)                      $  (80,715)  $ 329,944  $ 64,225
                                                     ===========  =========  ========
</TABLE>


________________________

(1)For  the  years  ended December 31, 1998 and 1997, reflects the effect of the
assumption  of  $355.4  million  and  $54.6  million  of net deposit liabilities
acquired  in connection with branch office transactions in each respective year.
The  net  deposit  outflow in each year (net of acquired deposits) was primarily
due  to  financial  disintermediation  as  described  below.

     The  following  table  sets  forth the amount of the Bank's certificates of
deposits which are $100,000 or more by time remaining until maturity at December
31,  1999.
<TABLE>

<CAPTION>

                                            At  December  31,  1999

<S>                                           <C>                     <C>
                                         Number of accounts          Deposit Amount
                                         ------------------          ---------------
                                                                  (Dollars in thousands)
Three months or less                             402                  $   52,744

Over three through six months                    413                      45,324

Over six through twelve   months                 757                      84,217

Over twelve months                               163                      18,982
                                             -------                  ----------
   Total                                       1,735                  $  201,267
                                             =======                  ==========
</TABLE>



     The  Bank's  deposits  are  obtained  primarily  from residents of Houston,
Austin,  Corpus Christi, the Rio Grande Valley and small cities in the southeast
quadrant of Texas.  Currently, the principal methods used by the Bank to attract
and  retain  deposit  accounts include competitive interest rates, having branch
locations  in  under-served  markets  and offering a variety of services for the
Bank's  customers.  The  Bank  uses traditional marketing methods to attract new
customers  and savings deposits, including newspaper advertising.  Through 1999,
except  as noted below, the Bank has not solicited brokered deposit accounts and
generally  has  not  negotiated  rates  on  larger  denomination  (i.e.,  jumbo)
certificates  of  deposit.  In  early  1997,  the Bank began the solicitation of
deposit  accounts  through a "money desk."  Money desk rates are only offered to
institutions  (primarily  credit unions and municipal utility districts) and are
generally  up  to  50 basis points higher than on regular certificate of deposit
accounts.

     Management  of the Bank intensified its deposit product marketing beginning
in  1993 in order to increase its share of core deposits in the markets in which
it  operates.  Management  believes  that  the  combination  of the new packaged
deposit  products  (which generally have higher minimum balance requirements and
which  provide  value-added  incentives to the customer, such as free traveler's
checks,  reduced  or  waived monthly service charges and free money orders) plus
increased  advertising,  sales  training,  branch promotion and cross-selling of
products  will  help  maintain  the volume of the Bank's deposits and strengthen
customer  relationships  without requiring the Bank to alter its deposit pricing
strategy.  The Bank's management also believes that such efforts will assist the
Bank  in  maintaining  deposits,  particularly  during periods of relatively low
deposit  rates,  which  might  otherwise  flow  out  of  the  institution due to
disintermediation (the movement of funds away from savings institutions and into
direct  investment  vehicles  such  as  government  and corporate securities and
mutual  funds).  Notwithstanding  this  plan, the ability of the Bank to attract
and  maintain deposits and the Bank's cost of funds have been, and will continue
to  be,  significantly  affected  by  general  market  rates  of  interest.

     The  Bank  also  provides  its  customers with the opportunity to invest in
noninsured  mutual  funds,  including  government bond funds, tax-free municipal
bond  funds,  growth funds, income growth funds, and sector funds specific to an
industry,  which  are  provided  through  a third party arrangement with another
company, which maintains representatives at the Bank's branch offices.  The Bank
earns  a  fee  after  the payment of all expenses, which was not material to the
Bank's  results  of  operations  for  the years ended December 31, 1999, 1998 or
1997.  See  "Subsidiaries  of  the  Bank  -  CoastalBanc  Financial  Corp".


<PAGE>
     BORROWINGS.  The  following  table sets forth certain information regarding
the  borrowings  of  the  Bank  at  or  for  the  dates  indicated.

<TABLE>

<CAPTION>

                                              At  or  For  the  Year
                                               Ended  December  31,

<S>                                    <C>             <C>          <C>
                                            1999        1998           1997
                                       -----------    --------     -----------

                                               (Dollars in thousands)
FHLB advances:

 Average balance outstanding            $  951,953    $713,197     $  368,896

 Maximum amount outstanding
   at any month-end during the
   period                                1,115,713     969,036        540,475

 Balance outstanding at end of
   period                                1,096,931     966,720        540,475

 Average interest rate during the
   period                                    5.31%       5.55%          5.78%

 Average interest rate at end of
   period                                    5.72%       5.24%          5.95%

Securities sold under agreements
 to repurchase:

 Average balance outstanding            $  103,211    $579,561     $  974,136

 Maximum amount outstanding
   at any month-end during the
   period                                  271,103     874,784      1,035,576

 Balance outstanding at end of
   period                                       --     100,000        791,760

 Average interest rate during the
   period                                    5.44%       5.49%          5.66%

 Average interest rate at end of
   period                                       --       4.93%          6.00%
</TABLE>



     Federal  funds  purchased  averaged  approximately  $19,000,  $149,000  and
$161,000  during  the years ended December 31, 1999, 1998 and 1997, respectively
with  an  average  interest  rate  during the periods of 5.26%, 5.33% and 5.59%,
respectively.  There  were  no  federal  funds  purchased  outstanding  at  any
month-end  during  1999,  1998  or  1997.

     The  Bank  obtains  long  term,  fixed  rate  and short term, variable rate
advances  from  the  FHLB  upon the security of certain of its residential first
mortgage  loans  and  mortgage-backed  securities,  provided  certain  standards
related  to  creditworthiness  of  the  Bank  have  been  met. FHLB advances are
generally  available  for  general  business  purposes  to  expand  lending  and
investing  activities.  Borrowings have generally been used to fund the purchase
of  loans  receivable  and  mortgage-backed  securities.

     Advances  from  the  FHLB  are  made  pursuant  to several different credit
programs,  each of which has its own interest rate and range of maturities.  The
programs  of  the  FHLB  currently  utilized by the Bank include a $50.0 million
variable  rate  line of credit, various short-term, fixed rate advances and long
term,  fixed  and  variable-rate  advances.  At  December 31, 1999, the Bank had
total  FHLB  advances  of  $1.1  billion  at a weighted average interest rate of
5.72%.  Of  the  advances  outstanding at December 31, 1999, $198.1 million were
short-term  advances  with  an  original  maturity  of  less  than  60  days.

     The  Bank  also  obtains  funds  from the sales of securities to investment
dealers  under agreements to repurchase ("reverse repurchase agreements").  In a
reverse  repurchase  agreement  transaction,  the  Bank  will  generally  sell a
mortgage-backed security agreeing to repurchase the same security on a specified
later  date  at an agreed upon price.  The mortgage-backed securities underlying
the  agreements  are delivered to the dealers who arrange the transactions.  The
dealers may loan the Bank's securities in the normal course of their operations;
however,  such  dealers or third party custodians safe-keep the securities which
are  to  be specifically repurchased by the Bank.  Reverse repurchase agreements
represent  a  competitive cost funding source for the Bank; however, the Bank is
subject  to  the risk that the lender may default at maturity and not return the
collateral.  In  order to minimize this potential risk, the Bank only deals with
large,  established  investment  brokerage  firms  when  entering  into  these
transactions.  At  December 31, 1999, the Bank did not have any borrowings under
reverse  repurchase  agreements.

     To  a lesser extent, beginning in 1997, the Bank has utilized federal funds
purchased  from  a  correspondent  bank  for  overnight  borrowing  purposes.

     The Asset/Liability Subcommittee of the Bank attempts to match the maturity
of  reverse  repurchase  agreements  with  particular repricing dates of certain
assets  in  order to maintain a pre-determined interest rate spread.  The Bank's
objective  is  to  minimize the increase or decrease in the interest rate spread
during periods of fluctuating interest rates from that which was contemplated at
the  time  the  assets  and liabilities were first put on the Bank's books.  The
Bank  attempts  to  alter  the  interest  rate  risk associated with the reverse
repurchase  agreements  through the use of interest rate swaps and interest rate
caps  purchased  from  certain  large  securities  dealers.  See  "Management's
Discussion and Analysis of Financial Condition and Results of Operations - Asset
and  Liability  Management"  in  Item  7  hereof.

SUBSIDIARIES  OF  THE  BANK

     GENERAL.  The Bank is permitted to invest in the capital stock, obligations
and  other  securities of its service corporations in an aggregate amount not to
exceed  10%  of  the  Bank's  assets.  In addition, the Bank may make conforming
loans in an amount not exceeding 50% of the Bank's regulatory capital to service
corporations of which the Bank owns more than 10% of the stock.  At December 31,
1999,  the  Bank  was  authorized  to have a maximum investment of approximately
$294.7  million  in  its  subsidiaries.

     At  December 31, 1999, the Bank had one active wholly-owned subsidiary, the
activity  of  which  is  described  below.  At  December  31,  1999,  the Bank's
aggregate  equity  investment  in  its  subsidiary  was  $182,000.

     On  December 30, 1998, CBS Mortgage Corp., a former subsidiary of the Bank,
was  dissolved  and  merged into the Bank.  The former CBS Mortgage Corp. is now
operated  as  CBS  Mortgage,  a  division  of  the  Bank.

     COASTALBANC  FINANCIAL  CORP.  CoastalBanc  Financial  Corp.  ("Financial
Corp.")  was  formed  in  1986  to act as an investment advisor to other insured
financial  institutions.  The  Bank  is  the sole stockholder of Financial Corp.
Over  the  past  five years, Financial Corp. has been inactive in its investment
advisory  capacity.  Financial  Corp.  became  active during the last quarter of
1992  in  connection  with  the  sale  of  mutual  funds  through  third  party
intermediaries.  Fees  generated  net  of  expenses, resulted in a net income of
$51,000,  $49,000  and  $35,000  for the years ended December 31, 1999, 1998 and
1997,  respectively.

AFFILIATE  OF  THE  BANK

     COASTAL  BANC  CAPITAL  CORP.  CBCC  is  a direct subsidiary of HoCo and an
affiliate  of  the  Bank.  CBCC  is  engaged  in  the business of purchasing and
reselling  packages of whole loan assets on behalf of the Bank and institutional
investors.  The  loan  packages  acquired by CBCC are offered to the Bank on the
same  terms  and  at  the  same  time that they are offered to other prospective
purchasers.  During  1999,  CBCC  purchased  whole  loan  assets totaling $370.8
million  and  sold  whole  loans  (including  purchase premium) totalling $363.8
million  to the Bank and $8.2 million to third party investors.  During the year
ended December 31, 1999, CBCC recorded gains on the sale of loans to the Bank of
$1.5 million and gains on the sale of loans to third party investors of $57,000.
The  $1.5  million  gain  on  the  sale of loans to the Bank was recorded on the
Bank's  financial  statements  as  a  premium  on  purchased  loans and is being
amortized  over  the life of those loans.  All significant intercompany balances
and  transactions  have been eliminated in consolidation.  At December 31, 1999,
HoCo's  unconsolidated  equity  investment  in  CBCC was $943,000.  CBCC had net
income  (before  eliminations)  of  $592,000  and  $275,000  for the years ended
December  31,  1999  and  1998,  respectively.

     Commissions  received by CBCC from the Bank are calculated at a market rate
and  are  not greater than those paid to non-affiliates in similar transactions.
The  Bank  and  CBCC  have  entered  into  a  mortgage  warehouse revolving loan
agreement  pursuant  to which the Bank has established a $17.0 million revolving
line  of  credit  to  be  drawn  upon  from  time to time by CBCC to finance the
acquisition  of  whole loan assets and the holding of such assets until they are
sold.  The  advances  drawn  by CBCC are collateralized by such assets purchased
and  held  by CBCC.  There were no amounts outstanding on this line of credit at
December  31,  1999.  All  transactions  between  the  Bank  and CBCC are within
regulatory  guidelines.

REGULATION

     Set  forth  below  is  a  brief description of certain laws and regulations
which  relate  to  the  regulation of the Company and the Bank.  The description
does not purport to be complete and is qualified in its entirety by reference to
applicable  laws  and  regulations.  Certain  federal  banking  laws  have  been
recently  amended.  See  "Regulation  -  The  Company-Financial  Modernization."

THE  COMPANY

     REGULATIONS.  The  Company and HoCo are registered unitary savings and loan
holding companies and are subject to OTS and Department regulation, examination,
supervision  and  reporting requirements. In addition, because the capital stock
of  the Company is registered under Section 12(g) of the Securities Exchange Act
of 1934, the Company is also subject to various reporting and other requirements
of  the  SEC. As a subsidiary of a savings and loan holding company, the Bank is
also  subject to certain Federal and state restrictions in its dealings with the
Company  and  affiliates  thereof.

     FEDERAL  ACTIVITIES  RESTRICTIONS.  There  are generally no restrictions on
the  activities  of  a  savings  and  loan  holding company which holds only one
subsidiary  savings  bank.  However,  if the Director of the OTS determines that
there is reasonable cause to believe that the continuation by a savings and loan
holding  company  of  an  activity  constitutes  a serious risk to the financial
safety,  soundness  or  stability of its subsidiary savings institution (i.e., a
savings  association or savings bank), the Director may impose such restrictions
as  deemed  necessary  to  address  such risk, including limiting (i) payment of
dividends  by  the  savings  institution;  (ii) transactions between the savings
institution  and  its  affiliates;  and  (iii)  any  activities  of  the savings
institution that might create a serious risk that the liabilities of the holding
company  and  its  affiliates  may  be  imposed  on  the  savings  institution.
Notwithstanding  the  foregoing, if the savings institution subsidiary of such a
holding  company  fails  to  meet the Qualified Thrift Lender ("QTL") test, then
such  unitary  holding  company  also  shall  become  subject  to the activities
restrictions  applicable  to  multiple  savings  and loan holding companies and,
unless  the savings institution requalifies as a QTL within one year thereafter,
shall  register as, and become subject to the restrictions applicable to, a bank
holding  company.  See  "Regulation of The Bank - Qualified Thrift Lender Test."

     If  the  Company  were  to  acquire control of another savings institution,
other  than  through  merger  or  other  business combination with the Bank, the
Company  would  thereupon  become  a  multiple savings and loan holding company.
Except  where such acquisition is pursuant to the authority to approve emergency
thrift  acquisitions and where each subsidiary savings institution meets the QTL
test,  as  set  forth  below,  the  activities  of  the  Company  and any of its
subsidiaries  (other  than  the  Bank  or other subsidiary savings institutions)
would  thereafter  be  subject to further restrictions.  No multiple savings and
loan  holding  company  or subsidiary thereof which is not a savings institution
shall  commence  or  continue  beyond  a limited period of time after becoming a
multiple  savings  and  loan  holding company or subsidiary thereof any business
activity,  other  than:  (i)  furnishing or performing management services for a
subsidiary  savings  institution;  (ii) conducting an insurance agency or escrow
business;  (iii)  holding,  managing, or liquidating assets owned by or acquired
from  a subsidiary savings institution; (iv) holding or managing properties used
or  occupied  by  a  subsidiary savings institution; (v) acting as trustee under
deeds  of  trust;  (vi) those activities authorized by regulation as of March 5,
1987  to  be engaged in by multiple savings and loan holding companies; or (vii)
unless the Director of the OTS by regulation prohibits or limits such activities
for  savings  and  loan  holding  companies,  those activities authorized by the
Federal Reserve Board as permissible for bank holding companies.  The activities
described  in (i) through (vi) above may be engaged in only after giving the OTS
prior notice and being informed that the OTS does not object to such activities.
In  addition,  the  activities described in (vii) above also must be approved by
the Director of the OTS prior to being engaged in by a multiple savings and loan
holding  company.

     RESTRICTIONS  ON ACQUISITIONS.  Except under limited circumstances, savings
and loan holding companies are prohibited from acquiring, without prior approval
of  the  Director  of  the  OTS, (i) control of any other savings institution or
savings and loan holding company or substantially all the assets thereof or (ii)
more  than  5%  of the voting shares of a savings institution or holding company
thereof  which  is  not  a  subsidiary.  Except  with  the prior approval of the
Director  of  the  OTS,  no  director  or  officer of a savings and loan holding
company  or  person owning or controlling by proxy or otherwise more than 25% of
such company's stock, may acquire control of any savings institution, other than
a  subsidiary  savings  institution,  or  of  any other savings and loan holding
company.

     The Director of the OTS may approve acquisitions resulting in the formation
of  a  multiple  savings  and  loan  holding  company  which  controls  savings
institutions  in  more  than one state only if (i) the multiple savings and loan
holding company involved controls a savings institution which operated a home or
branch office located in the state of the association to be acquired as of March
5,  1987;  (ii)  the  acquiror  is  authorized to acquire control of the savings
institution  pursuant  to  the  emergency  acquisition provisions of the Federal
Deposit  Insurance Act ("FDIA"), or (iii) the statutes of the state in which the
institution  to  be  acquired  is located specifically permit institutions to be
acquired  by  the  state-chartered  institutions  or  savings  and  loan holding
companies  located  in  the state where the acquiring entity is located (or by a
holding  company  that  controls  such  state-chartered  savings  institutions).

     FINANCIAL MODERNIZATION.  Under the Gramm-Leach-Bliley Act enacted into law
on  November  12,  1999,  no  company  may acquire control of a savings and loan
holding  company  after  May  4,  1999,  unless  the  company is engaged only in
activities  traditionally  permitted  to  a  multiple  savings  and loan holding
company  or newly permitted to a financial holding company under Section 4(k) of
the  Bank  Holding Company Act.  Existing savings and loan holding companies and
those  formed  pursuant to an application filed with the OTS before May 4, 1999,
may  engage  in  any  activity  including non-financial or commercial activities
provided such companies control only one savings and loan association that meets
the  Qualified Thrift Lender test.  Corporate reorganizations are permitted, but
the  transfer  of  grandfathered  unitary  thrift holding company status through
acquisition  is  not  permitted.

     TEXAS  REGULATIONS.  Under  the  Texas  Savings  Bank  Act  ("TSBA"),  each
registered  holding  company,  such  as the Company, is required to file reports
with  the  Department  as  required  by  the Texas Savings and Loan Commissioner
("Commissioner")  and  is  subject  to  such examination as the Commissioner may
prescribe.

REGULATION  OF  THE  BANK

     The  Bank  is  required  to  file  reports with the Department and the FDIC
concerning  its  activities  and  financial  condition, in addition to obtaining
regulatory  approvals  prior  to entering into certain transactions, such as any
merger  or acquisition with another institution.  The regulatory system to which
the  Bank  is  subject  is  intended primarily for the protection of the deposit
insurance  fund and depositors, not stockholders.  The regulatory structure also
provides  the  Department and the FDIC with substantial discretion in connection
with  their  supervisory and enforcement functions.  The Department and the FDIC
conduct periodic examinations of the Bank in order to assess its compliance with
federal  and  state  regulatory requirements.  As a result of such examinations,
the  Department  and  the  FDIC  may  require  various  corrective  actions.

     Virtually  every  aspect  of  the  Bank's  business  is subject to numerous
federal  and/or  state  regulatory requirements and restrictions with respect to
such  matters  as,  for example, the nature and amounts of loans and investments
that  may  be made, the issuance of securities, the amount of reserves that must
be  established  against  deposits,  the  establishment  of  branches,  mergers,
non-banking activities and other operations.  Numerous laws and regulations also
set  forth  special restrictions and procedural requirements with respect to the
extension  of  credit,  credit  practices,  the  disclosure  of credit terms and
discrimination  in  credit  transactions.

     LIMITATIONS  ON TRANSACTIONS WITH AFFILIATES.  Transactions between savings
institutions  and  any  affiliate  are  governed  by Sections 23A and 23B of the
Federal  Reserve  Act.  An  affiliate of a savings institution is any company or
entity  which  controls,  is  controlled  by or is under common control with the
savings  institution.  In  a holding company context, the parent holding company
of  a  savings  institution  (such  as  the Company) and any companies which are
controlled  by  such  parent  holding  company  are  affiliates  of  the savings
institution.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  institution  or  its  subsidiaries may engage in "covered transactions"
with  any  one affiliate to an amount equal to 10% of such institution's capital
stock  and surplus, and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii)  require  that all such transactions be on terms substantially the same, or
at  least  as favorable to the institution or subsidiary, as those provided to a
non-affiliate.  The  term  "covered  transaction"  includes the making of loans,
purchase  of  assets,  issuance  of  a  guarantee  and similar transactions.  In
addition  to  the  restrictions  imposed  by  Sections  23A  and 23B, no savings
institution  may (i) loan or otherwise extend credit to an affiliate, except for
any  affiliate  which  engages only in activities which are permissible for bank
holding  companies, or (ii) purchase or invest in any stocks, bonds, debentures,
notes  or  similar obligations of any affiliate, except for affiliates which are
subsidiaries  of  the  savings  institution.

     In  addition,  Sections  22(h)  and  (g)  of  the Federal Reserve Act place
restrictions  on  loans  to  executive  officers,  directors  and  principal
stockholders.  Under  Section  22(h),  loans to a director, an executive officer
and  to  a  greater  than 10% stockholder of a savings institution (a "principal
stockholder"), and certain affiliated interests of each of them, may not exceed,
together  with  all  other  outstanding  loans  to  such  person  and affiliated
interests,  the  savings  institution's  loans  to one borrower limit (generally
equal to 15% of the institution's unimpaired capital and surplus). Section 22(h)
also  requires  that  loans  to  directors,  executive  officers  and  principal
stockholders  be  made  on terms substantially the same as offered in comparable
transactions to other persons and also requires prior Board approval for certain
loans.  In  addition,  the aggregate amount of extensions of credit by a savings
institution  to  all insiders cannot exceed the institution's unimpaired capital
and surplus.  Furthermore, Section 22(g) places additional restrictions on loans
to  executive  officers.  At  December 31, 1999, the Bank was in compliance with
the  above  restrictions.

     REGULATORY  CAPITAL  REQUIREMENTS.  Federally-insured state-chartered banks
are  required to maintain minimum levels of regulatory capital.  These standards
generally must be as stringent as the comparable capital requirements imposed on
national  banks.  The  FDIC also is authorized to impose capital requirements in
excess  of  these  standards  on  individual  banks  on  a  case-by-case  basis.

     Under  current  FDIC regulations, the Bank is required to comply with three
separate  minimum  capital  requirements:  a  "Tier  1  capital  ratio"  and two
"risk-based"  capital  requirements.  "Tier 1 capital" generally includes common
stockholders'  equity  (including  retained  earnings), qualifying noncumulative
perpetual preferred stock and any related surplus, and minority interests in the
equity  accounts  of  fully  consolidated subsidiaries, minus intangible assets,
other  than  properly  valued  mortgage  servicing assets, nonmortgage servicing
assets  and  purchased  credit card relationships up to certain specified limits
and  minus  net  deferred  tax assets in excess of certain specified limits.  At
December  31,  1999, the Bank did not have any net deferred tax assets in excess
of  the  specified  limits.

     TIER  1  CAPITAL RATIO.  FDIC regulations establish a minimum 3.0% ratio of
Tier  1  capital  to  total  assets  for  the most highly-rated state-chartered,
FDIC-supervised  banks and for all other state-chartered, FDIC-supervised banks,
the  minimum  Tier  1  capital  ratio  shall  not be less than 4.0%.  Under FDIC
regulations,  highly-rated  banks  are  those  that  the FDIC determines are not
anticipating  or experiencing significant growth and have well diversified risk,
including  no  undue  interest rate risk exposure, excellent asset quality, high
liquidity  and good earnings.  At December 31, 1999, the required Tier 1 capital
ratio  for  the  Bank  was  4.0%  and its actual Tier 1 capital ratio was 5.76%.

     RISK-BASED  CAPITAL  REQUIREMENTS.  The  risk-based  capital  requirements
contained  in FDIC regulations generally require the Bank to maintain a ratio of
Tier  1  capital  to risk-weighted assets of at least 4.00% and a ratio of total
risk-based  capital to risk-weighted assets of at least 8.00%.  To calculate the
amount  of  capital  required,  assets  are placed in one of four categories and
given  a  percentage weight (0%, 20%, 50% or 100%) based on the relative risk of
the  category.  For  example, U.S. Treasury Bills and GNMA securities are placed
in  the  0% risk category.  FNMA and FHLMC securities are placed in the 20% risk
category, loans secured by one-to-four family residential properties and certain
privately-issued mortgage-backed securities are generally placed in the 50% risk
category and commercial and consumer loans and other assets are generally placed
in  the  100%  risk  category.  In addition, certain off-balance sheet items are
converted  to  balance  sheet  credit equivalent amounts and each amount is then
assigned  to  one  of  the  four  categories.

     For  purposes of the risk-based capital requirements, "total capital" means
Tier  1  capital  plus supplementary or Tier 2 capital, so long as the amount of
supplementary or Tier 2 capital that is used to satisfy the requirement does not
exceed  the amount of Tier 1 capital.  Supplementary or Tier 2 capital includes,
among other things, so-called permanent capital instruments (cumulative or other
perpetual preferred stock, mandatory convertible subordinated debt and perpetual
subordinated  debt),  so-called  maturing  capital  instruments  (mandatorily
redeemable  preferred  stock,  intermediate-term  preferred  stock,  mandatory
convertible  subordinated  debt and subordinated debt), and a certain portion of
the  allowance for loan losses up to a maximum of 1.25% of risk-weighted assets.

     At  December  31,  1999,  the Bank's Tier 1 capital to risk-weighted assets
ratio  was  9.68% and its total risk-based capital to risk weighted assets ratio
was  10.29%.

     The  following  table  sets  forth  information with respect to each of the
Bank's  capital  requirements  at  the  dates  shown.

<TABLE>
<CAPTION>

                                                   At  December  31,


                                     1999                1998                1997
                                   -------             -------             -------

                                Actual   Required   Actual   Required   Actual   Required
                                -------  ---------  -------  ---------  -------  ---------
<S>                             <C>      <C>        <C>      <C>        <C>      <C>
Tier 1 capital to total assets    5.76%      4.00%    5.25%      4.00%    5.52%      4.00%
Tier 1 risk-based capital
 to risk weighted assets          9.68       4.00     9.54       4.00    11.46       4.00
Total risk-based capital
 risk to risk weighted assets    10.29       8.00    10.23       8.00    11.98       8.00
</TABLE>




<PAGE>
     The  following  table  sets  forth  a  reconciliation  between  the  Bank's
stockholders'  equity  and  each of its three regulatory capital requirements at
December  31,  1999.

<TABLE>
<CAPTION>


<S>                             <C>              <C>           <C>
                                                 Tier 1        Total
                                  Tier 1         Risk-based    Risk-based
                                  Capital        Capital       Capital
                                 --------      ------------    -----------
                                          (Dollars in thousands)

Total stockholders' equity      $ 193,950    $  193,950      $   193,950
Unrealized loss on securities
 available-for-sale                 1,848         1,848            1,848
Less nonallowable assets:
 Goodwill                         (27,636)      (27,636)         (27,636)
Plus allowances for loan
 and lease losses                      --            --           10,493
                                ----------   -----------      -----------
Total regulatory capital           168,162       168,162          178,655
Minimum required capital           116,762        69,482          138,963
                                ----------   -----------      -----------
Excess regulatory capital       $   51,400   $    98,680      $    39,692
                                ==========   ===========      ===========

Bank's regulatory capital
 percentage (1)                      5.76%         9.68%        10.29%

Minimum regulatory capital
 required percentage                  4.00%         4.00%         8.00%
                                 ----------  ------------  ------------

Bank's regulatory capital
 percentage in excess of
   requirement                       1.76%         5.68%         2.29%
                                ===========  ============  ============
</TABLE>


________________________

(1)Tier  1  capital is computed as a percentage of adjusted average total assets
of  $2.9  billion.  Risk-based  capital  is computed as a percentage of adjusted
risk-weighted  assets  of  $1.7  billion.

     The  FDIA  requires the Federal banking agencies to revise their risk-based
capital  guidelines  to,  among  other things, take adequate account of interest
rate  risk.  The  Federal  banking agencies continue to consider modification of
the  capital  requirements applicable to banking organizations.  In August 1995,
the  Federal  banking  agencies  amended  their risk-based capital guidelines to
provide  that the banking agencies will include in their evaluations of a bank's
capital  adequacy  an  assessment  of  the  bank's  exposure  to declines in the
economic  value  of  the  bank's  capital due to changes in interest rates.  The
agencies also issued a proposed policy statement that describes the process that
the  agencies will use to measure and assess the exposure of a bank's capital to
changes  in interest rates.  The agencies stated that after they and the banking
industry  gain  sufficient experience with the measurement process, the agencies
would  issue  proposed  regulations  for  establishing  explicit charges against
capital  to  account  for  interest  rate  risk.

     The  FDIA  also requires the FDIC and the other Federal banking agencies to
revise their risk-based capital standards, with appropriate transition rules, to
ensure that they take into account concentration of credit risk and the risks of
non-traditional activities and to ensure that such standards reflect the "actual
performance  and  expected  risk of loss of multifamily mortgages," of which the
Bank  had  $163.1  million  at  December  31,  1999.  See  "Business  -  Lending
Activities."  In  December 1995, the FDIC and the other Federal banking agencies
promulgated final amendments to their respective risk-based capital requirements
which  would  explicitly identify concentration of credit risk and certain risks
arising  from  nontraditional  activities,  and  the management of such risks as
important  factors  to  consider  in  assessing an institution's overall capital
adequacy.  The  FDIC  may  now  require  higher  minimum capital ratios based on
certain  circumstances,  including  where  the institution has significant risks
from  concentration  of  credit  or  certain  risks arising from non-traditional
activities.

     The  Federal  banking agencies have agreed to adopt for regulatory purposes
Statement  of Financial Accounting Standards No. 115, which, among other things,
generally  adds  a  new element to stockholders' equity under generally accepted
accounting  principles  by  including net unrealized gains and losses on certain
securities.  In  December  1994,  the  FDIC  issued  final  amendments  to  its
regulatory  capital  requirements  which  would  require  that the net amount of
unrealized  losses  from  available-for-sale  equity  securities  with  readily
determinable  fair  values  be  deducted  for purposes of calculating the Tier 1
capital  ratio.  All  other  net  unrealized  holding  gains  (losses)  on
available-for-sale  securities  are  excluded  from  the  definition  of  Tier 1
capital.  At  December  31,  1999,  the  Bank  had  $102.5 million of securities
available-for-sale with $2.8 million of aggregate net unrealized losses thereon.

     FDIC  INSURANCE  PREMIUMS.  The  deposits  of  the  Bank are insured to the
maximum  extent  permitted  by the SAIF and the Bank Insurance Fund (the "BIF"),
both of which are administered by the FDIC, and are backed by the full faith and
credit  of  the  U.S.  government.  As  the  insurer,  the FDIC is authorized to
conduct examinations of, and to require reporting by, FDIC-insured institutions.
It  also may prohibit any FDIC-insured institution from engaging in any activity
the FDIC determines by regulation or order to pose a serious threat to the FDIC.
The  FDIC also has the authority to initiate enforcement actions against savings
institutions.

     The  Bank  currently pays deposit insurance premiums to the FDIC based on a
risk-based  assessment  system  established  by the FDIC for all bank and thrift
institutions.  Under applicable regulations, institutions are assigned to one of
three  capital  groups  based  solely on the level of an institution's capital -
"well  capitalized," "adequately capitalized" and "undercapitalized" - which are
defined in the same manner as the regulations establishing the prompt corrective
action system under Section 38 of the FDIA.  These three groups are then divided
into  three  subgroups which reflect varying levels of supervisory concern, from
those  which are considered to be healthy to those which are considered to be of
substantial  supervisory  concern.  The  matrix  so  created  results  in  nine
assessment  risk  classifications.

     On  September  30,  1996, amendments to the FDIA were signed into law.  The
FDIA  and  implementing  regulations  provided that all SAIF-member institutions
would  pay  a  special  one  time  assessment  of  65.7 basis points on the SAIF
assessment  base  as  of  March  31, 1995 to recapitalize the SAIF, which in the
aggregate,  would  be sufficient to bring the reserve ratio in the SAIF to 1.25%
of  insured  deposits.  The  Bank's  special assessment amounted to $7.5 million
($4.8  million after applicable income taxes) pursuant to the FDIA.  In addition
to  the  recapitalization  provisions,  the FDIA equalized the rate schedule for
SAIF  and  BIF  institutions with the rates ranging from zero to 27 basis points
beginning  October  1,  1996.  At December 31, 1999, the Bank was categorized as
well  capitalized.

     The  FDIA provided for Financing Corporation ("FICO") debt sharing by banks
and  thrifts  with  proration  sharing in the year 2000. Prior to the year 2000,
SAIF  insured  institutions  will  pay  approximately 6.5 basis points for FICO,
while  BIF  insured  institutions  will pay approximately 1.3 basis points.  The
FICO  provisions of the FDIA also prohibit deposit migration strategies to avoid
SAIF  premiums.  Starting in the year 2000, BIF and SAIF institutions will begin
sharing  the  FICO  burden  on  a  pro  rata basis until termination of the FICO
obligation  in  2017.

     SAFETY  AND SOUNDNESS STANDARDS. Each Federal banking agency is required to
prescribe,  for all insured depository institutions and their holding companies,
standards  relating to internal controls, information systems and internal audit
systems,  loan documentation, credit underwriting, interest rate exposure, asset
growth,  compensation,  fees  and  benefits  and  such  other  operational  and
managerial  standards  as  the  agency  deems  appropriate.  The  compensation
standards would prohibit employment contracts or other compensatory arrangements
that  provide  excess  compensation,  fees or benefits or could lead to material
financial  loss  to  the  institution.  In addition, each Federal banking agency
also  is  required  to  adopt  for all insured depository institutions and their
holding  companies  standards  that  specify  (i)  a maximum ratio of classified
assets  to  capital,  (ii)  minimum earnings sufficient to absorb losses without
impairing capital, (iii) to the extent feasible, a minimum ratio of market value
to  book value for publicly-traded shares of the institution or holding company,
and  (iv) such other standards relating to asset quality, earnings and valuation
as  the  agency  deems  appropriate.  On  July  10,  1995,  the  Federal banking
agencies,  including  the  FDIC,  adopted  final  rules  and proposed guidelines
concerning  safety  and  soundness  required  to  be  prescribed  by regulations
pursuant  to  Section  39  of  the  FDIA.  In  general,  the standards relate to
operational and managerial matters, asset quality and earnings and compensation.
The operational and managerial standards cover internal controls and information
systems,  internal  audit  systems,  loan  documentation,  credit  underwriting,
interest  rate  exposure,  asset  growth,  and  compensation, fees and benefits.
Under  the  asset  quality  and  earnings  standards,  which were adopted by the
Federal  banking agencies in October 1996, the Bank is required to establish and
maintain  systems  to identify problem assets and prevent deterioration in those
assets  and evaluate and monitor earnings to ensure that earnings are sufficient
to  maintain adequate capital reserves.  If an insured institution fails to meet
any  of  the standards promulgated by the regulators, then such institution will
be  required  to  submit  a plan within 30 days to the FDIC specifying the steps
that  it  will  take  to  correct  the deficiency.  In the event that an insured
institution  fails  to  submit  or  fails in any material respect to implement a
compliance  plan  within  the  time  allowed by the FDIC, Section 39 of the FDIA
provides  that the FDIC must order the institution to correct the deficiency and
may restrict asset growth, require the savings institution to increase its ratio
of  tangible  equity  to  assets,  restrict  the  rates  of  interest  that  the
institution  may  pay  or  take any other action that would better carry out the
purpose  of prompt corrective action.  The Bank believes that it has been and at
December 31, 1999 was in compliance with each of the standards as they have been
adopted  by  the  FDIC.

     Finally, each Federal banking agency is required to prescribe standards for
the  employment  contracts  and  other  compensation  arrangements  of executive
officers,  employees, directors and principal stockholders of insured depository
institutions that would prohibit compensation and benefits and arrangements that
are  excessive  or  that  could  lead  to  a  material  financial  loss  for the
institution.  In February 1996, the FDIC adopted final regulations regarding the
payment  of  severance  and  indemnification  to  management officials and other
affiliates  of  insured institutions (institution affiliated parties or "IAPs").
The  limitations on severance or "golden parachute" payments apply to "troubled"
institutions  which  seek to enter into contracts with IAPs.  A golden parachute
payment  is generally considered to be any payment to an IAP which is contingent
on  the termination of that person's employment and is received when the insured
institution  is  in  a  troubled  condition.  The definition of golden parachute
payment  does  not  include  payment  pursuant  to  qualified  retirement plans,
non-qualified bona fide deferred compensation plans, nondiscriminatory severance
pay  plans,  other  types  of  common  benefit  plans,  state statutes and death
benefits.  Certain  limited  exceptions  to  the  golden  parachute  payment
prohibition  are  provided  for  in  cases  involving  the  hiring of an outside
executive,  unassisted  changes  of  control and where the FDIC provides written
permission  to  make  such payment.  The limitations on indemnification payments
apply  to  all  insured  institutions, their subsidiaries and affiliated holding
companies.  Generally,  this provision prohibits such entities from indemnifying
an  IAP  for  that  portion  of  the  costs  sustained with regard to a civil or
administrative  enforcement action commenced by any Federal banking agency which
results  in  a final order or settlement pursuant to which the IAP is assessed a
civil  monetary  penalty,  removed from office, prohibited from participating in
the  affairs  of  an  insured  institution  or required to cease and desist from
taking  certain  affirmative  actions.  Nevertheless,  institutions  or  holding
companies  may  purchase commercial insurance to cover such expenses (except for
judgments  or  penalties)  and  the  institutions or holding company may advance
legal  expenses  to  the  IAP  if  its board of directors makes certain specific
findings  and  the  IAP  agrees in writing to reimburse the institution if it is
ultimately determined that the IAP violated a law, regulation or other fiduciary
duty.

     ACTIVITIES AND INVESTMENTS OF INSURED STATE-CHARTERED BANKS. The activities
and  equity  investments  of  FDIC-insured, state-chartered banks are limited by
Federal  law to those that are permissible for national banks.  An insured state
bank  generally may not acquire or retain any equity investment of a type, or in
an  amount,  that is not permissible for a national bank.  An insured state bank
is  not  prohibited  from,  among  other  things,  (i)  acquiring or retaining a
majority  interest  in  a  subsidiary,  (ii) investing as a limited partner in a
partnership  the  sole  purpose of which is direct or indirect investment in the
acquisition,  rehabilitation or new construction of a qualified housing project,
provided  that  such  limited  partnership  investments may not exceed 2% of the
bank's  assets,  (iii) acquiring up to 10% of the voting stock of a company that
solely  provides  or reinsures directors' and officers' liability insurance, and
(iv)  acquiring  or  retaining  the voting shares of a depository institution if
certain  requirements  are  met.

     COMMUNITY  REINVESTMENT ACT.  Under the Community Reinvestment Act ("CRA"),
as implemented by FDIC regulations, a financial institution has a continuing and
affirmative obligation consistent with its safe and sound operation to help meet
the  credit  needs  of  its  entire community, including low and moderate income
neighborhoods.  The  CRA  does  not  establish  specific lending requirements or
programs  for  financial  institutions  nor  does  it  limit  an  institution's
discretion  to  develop  the types of products and services that it believes are
best  suited  to  its  particular  community,  consistent  with the CRA. The CRA
requires  the  FDIC,  in  connection  with  its  examination  of  a  financial
institution,  to  assess the institution's record of meeting the credit needs of
its  community and to take such record into account in its evaluation of certain
applications  by such institution.  As of the date of its most recent regulatory
examination,  the  Bank  was  rated  "satisfactory"  with  respect  to  its  CRA
compliance.

     In  May 1995, the FDIC and other Federal banking agencies promulgated final
revisions  to  their  regulations  concerning  the CRA.  The revised regulations
generally  are intended to provide clearer guidance to financial institutions on
the  nature  and  extent  of  their obligations under the CRA and the methods by
which  the  obligations  will be assessed and enforced.  Among other things, the
revised  regulations substitute for the current process-based assessment factors
a  new  evaluation  system  that  rates  institutions  based  on  their  actual
performance  in  meeting  community  credit  needs.  In  particular, the revised
system  evaluates  the  degree to which an institution is performing under tests
and  standards  judged  in the context of information about the institution, its
community,  its  competitors  and  its  peers  with respect to (i) lending, (ii)
service  delivery  systems  and  (iii)  community  development.  The  revised
regulations  also  specify  that  an  institution's  CRA  performance  will  be
considered  in an institution's expansion (e.g., branching) proposals and may be
the basis for approving, denying or conditioning the approval of an application.
Management  of  the  Bank  is  unable  to predict the effects of the current CRA
regulations.

     QUALIFIED  THRIFT  LENDER  TEST.  All  savings  institutions, including the
Bank,  are required to meet a QTL test set forth under Section 10(m) of the Home
Owners  Loan  Act,  as  amended, ("HOLA") to avoid certain restrictions on their
operations.  Under  Section 2303 of the Economic Growth and Regulatory Paperwork
Reduction  Act  of  1996, a savings institution can comply with the QTL test set
forth  in  the  HOLA and implementing regulations or by qualifying as a domestic
building  and  loan  association  as defined in Section 7701(a)(19) of the Code.
The  QTL test set forth in HOLA requires that a depository institution must have
at  least  65%  of  its  portfolio  assets  (which  consist of total assets less
intangibles,  properties  used to conduct the savings institution's business and
liquid assets not exceeding 20% of total assets) in qualified thrift investments
on  a  monthly  average  basis  in  nine  of  every  12  months.  Loans  and
mortgage-backed  securities  secured by domestic residential housing, as well as
certain  obligations  of  the  FDIC  and  certain  other related entities may be
included  in  qualifying  thrift  investments  without  limit.  Certain  other
housing-related and non-residential real estate loans and investments, including
loans  to  develop  churches, nursing homes, hospitals and schools, and consumer
loans  and investments in subsidiaries engaged in housing-related activities may
also be included. Qualifying assets for the QTL test include investments related
to  domestic  residential real estate or manufactured housing, the book value of
property  used  by  an  institution  or  its subsidiaries for the conduct of its
business,  an  amount  of residential mortgage loans that the institution or its
subsidiaries  sold  within 90 days of origination, shares of stock issued by any
FHLB  and  shares  of  stock  issued  by the FHLMC or the FNMA.  The Bank was in
compliance  with  the QTL test as of December 31, 1999, with 81.0% of its assets
invested  in  qualified  thrift  investments.

     RESTRICTIONS  ON CAPITAL DISTRIBUTIONS.  The Bank is required to provide to
the OTS not less than 30 days' advance notice of the proposed declaration by its
board  of directors of any dividend on its capital stock.  The OTS may object to
the payment of the dividend on safety and soundness grounds.  The FDIA prohibits
an  insured depository institution from paying dividends on its capital stock or
interest  on its capital notes or debentures (if such interest is required to be
paid  only  out of net profits) or distribute any of its capital assets while it
remains  in  default  in  the payment of any assessment due the FDIC.  Texas law
permits  the  Bank to pay dividends out of current or retained income in cash or
additional  stock.

     LEGISLATIVE  AND  REGULATORY  PROPOSALS.  Proposals  to change the laws and
regulations  governing  the  operations  and  taxation of, and federal insurance
premiums  paid  by, savings banks and other financial institutions and companies
that  control  such  institutions  are  frequently  raised  in  Congress,  state
legislatures  and  before  the  FDIC and other bank regulatory authorities.  The
likelihood  of any major changes in the future and the impact such changes might
have  on  the  Bank are impossible to determine.  Similarly, proposals to change
the  accounting  treatment  applicable  to  savings  banks  and other depository
institutions  are  frequently  raised  by  the  SEC, the FDIC, the IRS and other
appropriate  authorities,  including,  among  others, proposals relating to fair
market  value  accounting  for  certain  classes of assets and liabilities.  The
likelihood  and  impact of any additional future accounting rule changes and the
impact  such  changes  might  have  on  the  Bank  are  impossible to determine.

     FEDERAL HOME LOAN BANK SYSTEM.  The Bank is a member of the FHLB of Dallas,
which  is  one  of  12  regional FHLBs that administer the home financing credit
function  of  savings  institutions and commercial banks.  Each FHLB serves as a
source  of  liquidity  for its members within its assigned region.  It is funded
primarily from proceeds derived from the sale of consolidated obligations of the
FHLB  System.  It  makes  loans  to  members (i.e., advances) in accordance with
policies  and  procedures established by its Board of Directors.  As of December
31,  1999,  the Bank's advances from the FHLB of Dallas amounted to $1.1 billion
or  37.2%  of  its  total  assets.

     As  a  member,  the  Bank is required to purchase and maintain stock in the
FHLB  of  Dallas in an amount equal to the greater of 1% of its aggregate unpaid
residential  mortgage  loans,  home purchase contracts or similar obligations at
the  beginning  of each year or 5% of total advances.  At December 31, 1999, the
Bank  had  $56.8  million  in  FHLB  stock,  which  was  in compliance with this
requirement.

     The  FHLBs  are  required  to  provide funds for the resolution of troubled
savings  associations  and  to contribute to affordable housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.  These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in  the  future.  These  contributions  also could have an adverse effect on the
value  of  FHLB  stock  in  the  future.  For  the year ended December 31, 1999,
dividends  paid  by  the  FHLB  of  Dallas  to  the  Bank  totaled $2.8 million.

     FEDERAL  RESERVE SYSTEM.  The Federal Reserve Board requires all depository
institutions  to maintain reserves against their transaction accounts (primarily
checking  accounts)  and  non-personal time deposits.  At December 31, 1999, the
Bank  was  in  compliance  with  such  requirements.

     The  balances  maintained  to  meet the reserve requirements imposed by the
Federal  Reserve Board may be used to satisfy applicable liquidity requirements.
Because  required  reserves  must  be  maintained in the form of vault cash or a
noninterest-bearing  account  at  a  Federal  Reserve  Bank,  the effect of this
reserve  requirement  is to reduce a bank's earning assets.  The amount of funds
necessary  to  satisfy  this  requirement  has  not had a material affect on the
Bank's  operations.

     TEXAS  SAVINGS  BANK  LAW.  As  a Texas chartered savings bank, the Bank is
subject  to  regulation  and  supervision by the Department under the TSBA.  The
TSBA  contains provisions governing the incorporation and organization, location
of offices, rights and responsibilities of directors and officers as well as the
corporate  powers,  savings,  lending,  capital  and investment requirements and
other aspects of the Bank and its affairs.  In addition, the Department is given
extensive  rulemaking  power  and  administrative  discretion  under  the  TSBA,
including  authority  to  enact  and  enforce  rules  and  regulations.

     The  Bank  is  required  under  the  TSBA  to  comply  with certain capital
requirements  established by the Department.  The TSBA also restricts the amount
the  Bank can lend to one borrower to that permitted to national banks, which is
generally  not  more  than  15%  of the Bank's unimpaired capital and unimpaired
surplus  and,  if such loans are fully secured by readily marketable collateral,
an  additional 10% of unimpaired capital and unimpaired surplus.  The Department
generally  examines the Bank once every year and the current practice is for the
Department  to  conduct  a  joint  examination  with  the  FDIC.  The Department
monitors  the  extraordinary  activities  of the Bank by requiring that the Bank
seek  the  Department's  approval  for  certain  transactions  such  as  the
establishment  of  additional  offices, a reorganization, merger or purchase and
assumption  transaction,  changes  of  control,  or  the  issuance  of  capital
obligations.  The  Department  may intervene in the affairs of a savings bank if
the  savings  bank, or its director, officer or agent has:  engaged in an unsafe
and  unsound  practice,  violated  the savings bank's articles of incorporation,
violated  a  statute  or  regulation,  filed  materially  false  or  misleading
information,  committed  a criminal act or a breach of fiduciary duty, or if the
savings  bank  is,  or  is  in  imminent  danger  of  becoming,  insolvent.

TAXATION

     FEDERAL  TAXATION.  The  Company,  the  Bank  and  its  subsidiaries file a
consolidated  Federal  income  tax  return  on  a  calendar year basis using the
accrual method.  Savings banks are subject to provisions of the Internal Revenue
Code  ("Code") in the same general manner as other corporations.  However, prior
to  1996, institutions such as the Bank which met certain definitional tests and
other  conditions  prescribed  by  the  Code,  benefited  from certain favorable
provisions  regarding  their deductions from taxable income for annual additions
to their bad debt reserve.  In years prior to 1996, the Bank was permitted under
the  Code  to  deduct  an  annual  addition  to  the  reserve  for  bad debts in
determining  taxable  income based on the experience method or the percentage of
taxable  income  method.  Due to 1996 legislation, the Bank no longer is able to
utilize  a reserve method for determining the bad debt deduction, but is allowed
to  deduct  actual  net charge-offs.  Further, the Bank's post-1987 tax bad debt
reserve is being recaptured into income over a six year period.  At December 31,
1999,  the  Bank  had  approximately  $2.5  million  of  post-1987  tax bad debt
reserves,  for  which  deferred  taxes  have  been  provided.

     The  Bank  is  not required to provide deferred taxes on its pre-1988 (base
year)  tax  bad  debt  reserve  of  approximately $900,000.  This reserve may be
included  in  taxable  income in future years if the Bank makes distributions to
stockholders (including distributions in redemption, dissolution or liquidation)
that  are considered to result in withdrawals from that excess bad debt reserve,
then  the  amounts  considered  withdrawn will be included in the savings bank's
taxable  income.  The  amount  that would be deemed withdrawn from such reserves
upon  such  distribution  and  which would be subject to taxation at the savings
bank level at the normal corporate tax rate would be an amount that, after taxes
on  such  amount,  would  equal  the amount actually distributed plus the amount
necessary  to pay the tax with respect to the withdrawal.  Dividends paid out of
a  savings  bank's current or accumulated earnings and profits as calculated for
Federal  income  tax  purposes,  however,  will  not  be considered to result in
withdrawals  from  its  bad  debt  reserves  to  the extent of such earnings and
profits,  but shall be regarded as taken from such reserves only upon exhaustion
of  the  earnings  and profits accounts; however, distributions in redemption of
stock,  and  distributions  in partial or complete liquidation of a savings bank
will  be  considered  to  come  first  from  its loss reserve.  The Bank has not
conducted  a  study  to  determine  with certainty the amount of its accumulated
earnings  and  profits  for  Federal  income  tax  purposes.

     In  addition  to  regular  income  taxes,  corporations  are  subject to an
alternative  minimum  tax which is generally equal to 20% of alternative minimum
taxable  income  (taxable income, increased by tax preference items and adjusted
for  certain  regular tax items).  Payment of alternative minimum tax gives rise
to  alternative  minimum  tax  credit  carryovers  which  may be carried forward
indefinitely.  These  credits may be used to offset future regular tax liability
to  the extent the regular tax liability exceeds future alternative minimum tax.

     In  connection  with  the  Southwest Plan Acquisition, the FSLIC Resolution
Fund ("FRF") retained all of the future federal income tax benefits (as defined)
derived  from  the federal income tax treatment of certain items, in addition to
net  operating loss carryforwards, related to the Southwest Plan Acquisition for
which the Bank agreed to pay the FRF when actually realized.  The provisions for
federal  income  taxes  recorded for the years ended December 31, 1999, 1998 and
1997,  represent  the  gross  tax  liability  computed  under  these tax sharing
provisions  before  reduction  for  actual  federal  taxes  paid to the Internal
Revenue  Service.  Alternative  minimum  taxes  paid  with the federal return in
1999,  1998 and 1997 will be available as credit carryforwards to reduce regular
federal  tax  liabilities  in  future  years, over an indefinite period.  To the
extent these credits were generated due to the utilization of other tax benefits
retained  by  the FRF, they will also be treated as tax benefit items.  Although
the  termination  of  the  assistance  agreement  related  to the Southwest Plan
Acquisition  was  effective March 31, 1994, the FRF will continue to receive the
related  future  net  tax  benefits  as  defined.

     The  Company's  Federal income tax returns have not yet been audited by the
United  States  Internal  Revenue Service.  The tax returns of the Company since
1988  are  subject  to  review  by  the  Internal  Revenue  Service.

STATE  TAXATION

     The  Company pays an annual franchise tax equal to the greater of $2.50 per
$1,000 of taxable capital apportioned to Texas, or $4.50 per $100 of net taxable
earned  surplus  apportioned  to  Texas. Taxable earned surplus is the Company's
Federal  taxable  income  with  certain  modifications, such as the exclusion of
interest  earned  on  Federal  obligations.



<PAGE>
ITEM  2.     PROPERTIES
             ----------

     The  Company's  business  is  conducted  from  50  offices  in  Texas.  The
following  table  sets forth the location of the offices of the Company, as well
as  certain  additional information relating to these offices as of December 31,
1999.

<TABLE>
<CAPTION>

                                                         Net Book
                                                         Value of
                                                         Property
                              Owned/Leased                  or                        Percent of
                             (with Lease Expiration      Leasehold                       Total
Location                          Date)                Improvements        Deposits    Deposits
- --------------------------------------------------------------------------------------------------
                                                          (Dollars in thousands)
<S>                            <C>                      <C>               <C>        <C>
BRANCH OFFICES:

1329 North Virginia
Port Lavaca, Texas  77979      Owned                    $    140         $  25,795        1.59%
3207 Westpark Drive
Houston, Texas  77005          Owned                       2,446            20,803        1.28
8 Braeswood Square             Leased;
Houston, Texas  77096          December 31, 2006             386            58,634        3.61
408 Walnut
Columbus, Texas  78934         Owned                         210            55,924        3.44
870 S. Mason, #100             Leased;
Katy, Texas  77450             August 31, 2003                23            24,408        1.50
602 Lyons
Schulenburg, Texas  78956      Owned                          79            30,000        1.85
325 Meyer Street
Sealy, Texas  77474            Owned                         517            43,272        2.66
116 E. Post Office
Weimar, Texas  78962           Owned                          29            25,370        1.56
323 Boling Road
Wharton, Texas  77488          Owned                         112            40,246        2.48
1621 Pine Drive                Leased;
Dickinson, Texas  77539        September 30, 2000             --            36,917        2.27
300 S. Cage
Pharr, Texas 78577             Owned                         176            14,170        0.87
295 West Highway 77
San Benito, Texas  78586       Owned                         224            20,833        1.28
1260 Blalock, Suite 100        Leased;
Houston, Texas  77055          January 20, 2004               --            50,984        3.14
14011 Park Drive, Suite 115    Leased;
Tomball, Texas  77375          March 14, 2004                 10            24,737        1.52
915-H North Shepherd           Leased;
Houston, Texas  77008          October 31, 2001               87            33,505        2.06
6810 FM 1960 West              Leased;
Houston, Texas  77069          September 30, 2000             --            26,307        1.62
7602 N. Navarro
Victoria, Texas  77904         Owned                         712            71,591        4.41
1410 Ed Carey
Harlingen, Texas   78550       Owned                       1,467            13,072        0.80
4900 N. 10th St., G-1          Leased;
McAllen, Texas   78504         August 14, 2001                75            13,885        0.85
10838 Leopard Street, Suite A  Leased;
Corpus Christi, Texas   78410  December 31, 2002               1            36,205        2.23

                                                                                 (continued)
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

(continued from previous page)
                                                         Net Book
                                                         Value of
                                                         Property
                              Owned/Leased                  or                        Percent of
                             (with Lease Expiration      Leasehold                       Total
Location                          Date)                Improvements        Deposits    Deposits
- --------------------------------------------------------------------------------------------------
                                                          (Dollars in thousands)
<S>                                 <C>                      <C>              <C>        <C>
4060 Weber Road                     Leased;
Corpus Christi, Texas   78411       April 30, 2004     $        --        $  52,331        3.22%
301 E. Main Street
Brenham, Texas   77833              Owned                      138           63,025        3.88
1192 W. Dallas                      Leased;
Conroe, Texas   77301               December 31, 2003           --           38,522        2.37
2353 Town Center Dr.                Owned
Sugar Land, Texas   77478                                    1,062           24,228        1.49
1629 S. Voss                        Owned
Houston, Texas   77057                                       1,429           21,945        1.35
531-A Highway 1431                  Leased;
Kingsland, Texas   78639            December 31, 2003           --           19,436        1.20
204 Westmoreland                    Owned
Mason, Texas   76856                                            47           16,552        1.02
904 Highway 281 North
Marble Falls, Texas   78654         Owned                      167           11,375        0.70
101 East Polk
Burnet, Texas   78611               Owned                       93           20,544        1.26
907 Ford
Llano, Texas   78643                Owned                      155           16,686        1.03
708 East Austin
Giddings, Texas   78942             Owned                      234           24,767        1.52
5718 Westheimer, Suite 100          Leased;
Houston, Texas 77057                July 31, 2012               89           56,529        3.48
8080 Parkwood Circle Drive          Owned
Houston, Texas 77036                                           264            9,970        0.61
1250 Pin Oak Road
Katy, Texas 77494                   Owned                    1,146           14,113        0.87
2120 Thompson Highway
Richmond, Texas 77469               Owned                      442           51,861        3.19
7200 North Mopac                    Leased;
Austin, Texas 78731                 December 31, 2002            6           47,367        2.92
1112 Seventh Street                 Leased;
Bay City, Texas 77414               April 30, 2002              --           62,850        3.87
441 Austin Avenue
Port Arthur, Texas 77640            Owned                      619           39,038        2.40
1114  Lost Creek Blvd., Suite 100   Leased;
Austin, Texas 78746                 December 31, 2003           25            3,703        0.23
3302 Boca Chica                     Leased;
Brownsville, Texas 78521            December 14, 2004           --            9,132        0.56
744 S. East Elizabeth               Leased;
Brownsville, Texas 78520            March 31, 2003             225           19,102        1.18
1603 Price Road                     Owned
Brownsville, Texas 78521                                       284           14,975        0.92
700 Padre Blvd., Suite A            Leased;
South Padre Island, Texas 78597     May 31, 2000                 2            5,526        0.34
2000 N. Conway
Mission, Texas 78572                Owned                    1,180           22,047        1.36

                                                                                    (continued)
</TABLE>



<PAGE>

<TABLE>
<CAPTION>

(continued from previous page)
                                                         Net Book
                                                         Value of
                                                         Property
                              Owned/Leased                  or                        Percent of
                             (with Lease Expiration      Leasehold                       Total
Location                          Date)                Improvements        Deposits    Deposits
- --------------------------------------------------------------------------------------------------
                                                          (Dollars in thousands)
<S>                             <C>                      <C>                      <C>         <C>
509 South Main                  Leased;
McAllen, Texas 78501            December 22, 2002     $         6        $   39,848        2.45%
198 South Sam Houston
San Benito, Texas 78586         Owned                       1,078            60,896        3.75
502 S. Dixieland Road
Harlingen, Texas 78552          Owned                         334            14,362        0.88
200 Sugar Road
Edinburg, Texas 78539           Owned                         159             7,809        0.48
300 S. Closner
Edinburg, Texas 78539           Owned                         837            36,903        2.27
221 East Van Buren
Harlingen, Texas 78550          Owned                       3,738            87,197        5.37
ADMINISTRATIVE OFFICE(1)
Coastal Banc Plaza
5718 Westheimer, Suite 600      Leased;
Houston, Texas 77057            July 31, 2012               2,707            44,992        2.81
RECORDS & RETENTION OFFICE:
227 Meyer St.
Sealy, Texas   77474            Owned                          60                --          --
                                                         --------        ----------  -----------
     Total                                               $ 23,220        $1,624,289      100.00%
                                                         ========        ==========  ===========
</TABLE>


______________________

(1)Includes  location  of administrative, primary lending and mortgage servicing
offices.

<PAGE>
The net book value of the Company's investment in premises and equipment totaled
$30.7 million at December 31, 1999.  At December 31, 1999, the net book value of
the  Company's electronic data processing equipment, which includes its in-house
computer  system, local area network and twenty-seven automatic teller machines,
was  $2.9  million.


ITEM  3.     LEGAL  PROCEEDINGS
             ------------------

             In  January  2000,  the  Company, through its subsidiary, the Bank,
             filed a  lawsuit  against  the  lead  lender  on  a  $25.0 million
             loan in which  the  Bank  purchased a 40% participation interest.
             Such lawsuit is described  more  fully in the  Company's  Current
             Report on Form 8-K (No. 000-24526) filed on January 12, 2000, which
             is  incorporated  herein  by  reference.

             In  addition  to  the  above,  the Company is involved from time to
             time in routine legal proceedings occurring in the ordinary course
             of business which, in the  aggregate,  are believed  by  management
             to be immaterial to the financial condition  of  the  Company.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
             -----------------------------------------------------------

             Not  applicable.

PART  II
- --------

ITEM  5.     MARKET  FOR  REGISTRANT'S  COMMON  EQUITY  AND  RELATED STOCKHOLDER
             -------------------------------------------------------------------
             MATTERS
             -------

             The  information  required herein is incorporated by reference from
             page 51 of  the Company's printed Annual Report to Stockholders for
             fiscal 1999 ("Annual Report"),  which is included herein as Exhibit
             13.

ITEM  6.     SELECTED  FINANCIAL  DATA
             -------------------------

             The  information  required herein is incorporated by reference from
             pages 6 through  9  of  the  Annual  Report.

ITEM  7.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             -------------------------------------------------------------------
             RESULTS  OF  OPERATIONS
             -----------------------

             The  information  required  herein  is  incorporated by reference
             on pages 9 through  21  of  the  Annual  Report.

ITEM  7A.     QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK
              ----------------------------------------------------------------

             The  information required herein is incorporated by reference from
             pages 16 through  17 of the Annual Report.  The Company's principal
             market risk exposure is  to  interest  rates.

ITEM  8.     FINANCIAL  STATEMENTS  AND  SUPPLEMENTARY  DATA
             -----------------------------------------------

             The  financial  statements  and  supplementary data required herein
             are incorporated  by  reference from pages  23  through  50  of the
             Annual Report.

<PAGE>
ITEM  9.     CHANGES  IN  AND  DISAGREEMENTS  WITH ACCOUNTANTS ON ACCOUNTING AND
             -------------------------------------------------------------------
             FINANCIAL  DISCLOSURE
             -----------------

             Not  applicable.

PART  III
- ---------

ITEM  10.     DIRECTORS  AND  EXECUTIVE  OFFICERS  OF  THE  REGISTRANT
              --------------------------------------------------------

              The  information  required  herein  is  incorporated  by reference
              from the definitive  Proxy  Statement  filed  with the Securities
              and Exchange Commission. Otherwise,  the  requirements  of  this
              Item  10  are  not  applicable.

ITEM  11.     EXECUTIVE  COMPENSATION
              -----------------------

              The  information  required  herein  is  incorporated  by reference
              from  the  definitive  Proxy  Statement  filed with the Securities
              and Exchange Commission.

ITEM  12.     SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL OWNERS AND MANAGEMENT
              ------------------------------------------------------------------

              The  information  required  herein  is  incorporated  by reference
              from  the  definitive  Proxy  Statement  filed with the Securities
              and Exchange Commission.

ITEM  13.     CERTAIN  RELATIONSHIPS  AND  RELATED  TRANSACTIONS
              --------------------------------------------------

              The  information  required  herein  is  incorporated  by reference
              from  the definitive  Proxy  Statement  filed with  the Securities
              and Exchange Commission.


<PAGE>

PART  IV
- --------

ITEM  14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
               ----------------------------------------------------------------

     (a)(1)    The  following  financial  statements are incorporated herein by
               reference  from  pages  23  through  50  of  the  Annual  Report.

               Report  of  Independent  Certified  Public  Accountants.

               Consolidated Statements of Financial Condition as of December 31,
               1999  and  1998.

               Consolidated  Statements  of  Operations  for each of the years
               in the three-year  period  ended  December  31,  1999.

               Consolidated  Statements  of Comprehensive Income for each of the
               years  in  the  three-year  period  ended  December  31,  1999.

               Consolidated  Statements of Stockholders' Equity for each of the
               years in  the  three-year  period  ended  December  31,  1999.

               Consolidated  Statements  of  Cash  Flows for each of the years
               in the three-year  period  ended  December  31,  1999.

               Notes  to  Consolidated  Financial  Statements.

     (a)(2)    There  are no financial statement schedules filed herewith.

     (a)(3)    The  following  exhibits  are filed as part of this report.

     Exhibit  No.
     ------------

     3.1     Articles of Incorporation of the Company (Incorporated by reference
             to  the Company's Registration Statement on Form S-4 (No. 33-75952)
             filed on March  2,  1994).
     3.2     Bylaws  of  Company  (Incorporated  by  reference  to the Company's
             Registration  Statement  on  Form  S-4  (No.  33-75952) filed on
             March 2, 1994).
     4       Form of Company common stock certificate (Incorporated by reference
             to the Company's  Registration Statement on Form S-4 (No. 33-75952)
             filed on March  2,  1994).
     4.1     Form  of  Indenture  dated as of June 30, 1995, with respect to the
             Company's  10%  Notes,  due  2002  (Incorporated  by  reference to
             the  Company's  Registration  Statement  on  Amendment  No. 6  to
             Form S-1 (No. 33-91206) filed on June  16,  1995).
     4.2     Certificate  of  Designations, 9 1/2% Series A Cumulative Preferred
             Stock (Incorporated  by  reference  to  the Company's Registration
             Statement on Form S-3 (No.  333-75983)  filed on  April  9,  1999).
     10.1    1991  Stock  Compensation Program (Incorporated by reference to the
             Company's  Registration  Statement on Form S-4 (No. 33-75952) filed
             on March 2, 1994).
     10.2    1995  Stock  Compensation Program (Incorporated by reference to the
             Company's  Registration  Statement  Form  S-1  (No. 33-91206) filed
             on April 14, 1995).
     10.3    1999  Stock Compensation  Program (Incorporated by reference to the
             Company's Registration  Statement on Form S-8 (No. 333-80877) filed
             on June 17, 1999).
     10.4    Change-In-Control  Severance Agreements (Incorporated  by reference
             to the Company's  1998  Annual Report on Form 10-K (No. 000-24526)
             filed on March 23,  1999).
     10.5    Amendment  No.  1  to  Change-In-Control  Severance  Agreements
     12      Ratio of  earnings  to  combined  fixed charges and preferred stock
             dividends  (See  Exhibit  13)
     13      Annual  Report  to  Stockholders
     27      Financial  Data  Schedule  (electronically  filed)
     28      Form  of  proxy  mailed  to  stockholders  of  the  Company

     __________________

     (b)     The  Company  filed  no  reports  on  Form 8-K during the last
             quarter  of  fiscal  1999.

     (c)     See  (a)(3)  above for all exhibits filed herewith and Exhibit
             Index.

     (d)     All  schedules  are omitted as the required information is not
             applicable or the information is presented in the consolidated
             financial statements  or  related  notes.


<PAGE>

     SIGNATURES


     Pursuant  to  the  requirements  of  Section  13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its  behalf  by  the  undersigned,  thereunto  duly  authorized.

                                   COASTAL  BANCORP,  INC.



Date:  March  23,  2000           By:     /s/  Manuel  J.  Mehos
                                          ----------------------
                                          Manuel  J.  Mehos,
                                          Chairman  of  the  Board  and  Chief
                                          Executive  Officer


     Pursuant  to  the requirements of the Securities Exchange Act of 1934, this
report  is signed below by the following persons on behalf of the Registrant and
in  the  capacities  and  on  the  dates  indicated.



/s/  Manuel  J.  Mehos                                  Date:  March  23,  2000
- ----------------------
Manuel  J.  Mehos,  Chairman  of  the
  Board  and  Chief  Executive  Officer



/s/  R.  Edwin  Allday                                  Date:  March  23,  2000
- ----------------------
R.  Edwin  Allday,  Director



/s/  D. Fort Flowers, Jr.                               Date:  March  23,  2000
- -------------------------
D.  Fort  Flowers,  Jr.,  Director



/s/  Dennis  S.  Frank                                  Date:  March  23,  2000
- ----------------------
Dennis  S.  Frank,  Director



/s/  Paul  W.  Hobby                                    Date:  March  23,  2000
- --------------------
Paul  W.  Hobby,  Director



/s/  Robert  E.  Johnson,  Jr.                          Date:  March  23,  2000
- -----------------------------
Robert  E.  Johnson,  Jr.,  Director



/s/  James  C.  Niver                                   Date:  March  23,  2000
- ---------------------
James  C.  Niver,  Director



/s/  Catherine  N.  Wylie                               Date:  March  23,  2000
- -------------------------
Catherine  N.  Wylie,  Chief  Financial
  Officer  (principal  financial  and
  accounting  officer)




                                 AMENDMENT NO. 1
                                       TO
                       CHANGE-IN-CONTROL SEVERANCE AGREEMENT AMONG

                              COASTAL BANCORP, INC.

                                COASTAL BANC SSB

                                       AND

                                 GARY R. GARRETT



     AMENDMENT,  dated  as  of May 31, 1999, by and among Coastal Bancorp, Inc.,
(the  "Corporation"),  Coastal  Banc  ssb,  a  wholly  owned  subsidiary  of the
Corporation  (the "Bank") and Gary R. Garrett (the "Executive")  to  the Change-
In-Control Severance  Agreement (the "Agreement"), dated as of  June 25, 1998.
Hereinafter, the  Corporation  and  the Bank are referred to collectively as the
"Employers."

     WHEREAS,  in  accordance with Section 8 of the Agreement, the Executive and
the  Employers  desire  to  revise the Agreement to provide for an extension and
automatic  renewal  feature.

     NOW,  THEREFORE,  in  consideration  of  the foregoing, and intending to be
legally  bound  hereby, the Executive and the Employers hereto agree as follows:

     The  "Effective Date" of the Agreement, as amended hereby, shall be May 31,
1999.

     Section  4  is  hereby  amended  in  its  entirety  to  read  as  follows:

     4.     Term  of  Agreement
            -------------------

     The term of this Agreement shall be to and through May 31, 2002, subject to
earlier  termination as provided herein.  Beginning on June 1, 1999, and on each
day thereafter, the term of this Agreement shall be extended for a period of one
day in addition to the then-remaining term, provided that the Employers have not
given notice to the Executive in writing at least 30 days prior to such day that
the  term  of this Agreement shall not be extended further.  Reference herein to
the  term  of  this  Agreement  shall  refer  to both such initial term and such
extended  terms.  The  Board  of  Directors of the Corporation shall review on a
periodic  basis (and no less frequently than annually) whether to permit further
extensions  of the term of this Agreement.  As part of such review, the Board of
Directors  shall  consider  all  relevant  factors,  including  the  Executive's
performance  hereunder, and shall either expressly approve further extensions of
the  time  of  this  Agreement  or  decide  to  provide notice to the contrary."

<PAGE>
     IN  WITNESS  WHEREOF, this Amendment has been executed by the Executive and
the  Employers'  respective  officers  thereunto  duly authorized as of the date
first  above  written.



Attest:                              COASTAL  BANCORP,  INC.



/s/Linda  B.  Frazier                    By:/s/Manuel  J.  Mehos
- ---------------------                       --------------------
Secretary                              Name: Manuel  J.  Mehos
                                      Title: Chairman  of  the  Board  and
                                             Chief  Executive  Officer


                                         By:/s/James  C.  Niver
                                            -------------------
                                       Name: James  C.  Niver
                                      Title: Chairman,  Compensation  Committee


Attest:                              COASTAL  BANC  SSB



/s/Linda  B.  Frazier                    By:/s/Manuel  J.  Mehos
- ---------------------                       --------------------
Secretary                              Name: Manuel  J.  Mehos
                                      Title: Chairman  of  the  Board  and
                                             Chief  Executive  Officer


                                         By:/s/James  C.  Niver
                                            -------------------
                                       Name: James  C.  Niver
                                      Title: Chairman,  Compensation  Committee



Witness:                         EXECUTIVE



/s/Pamela  S.  Watkins                       /s/Gary  R.  Garrett
- ----------------------                       --------------------
Pamela  S.  Watkins                          Gary  R.  Garrett
                                             Sr.  Executive  Vice  President/
                                             Chief  Lending  Officer

<PAGE>
                                 AMENDMENT NO. 1
                                       TO
                       CHANGE-IN-CONTROL SEVERANCE AGREEMENT AMONG

                              COASTAL BANCORP, INC.

                                COASTAL BANC SSB

                                       AND

                               CATHERINE N. WYLIE



     AMENDMENT,  dated  as  of May 31, 1999, by and among Coastal Bancorp, Inc.,
(the  "Corporation"),  Coastal  Banc  ssb,  a  wholly  owned  subsidiary  of the
Corporation  (the "Bank") and Gary R. Garrett (the "Executive")  to  the Change-
In-Control Severance  Agreement (the "Agreement"), dated as of  June 25, 1998.
Hereinafter, the  Corporation  and  the Bank are referred to collectively as the
"Employers."

     WHEREAS,  in  accordance with Section 8 of the Agreement, the Executive and
the  Employers  desire  to  revise the Agreement to provide for an extension and
automatic  renewal  feature.

     NOW,  THEREFORE,  in  consideration  of  the foregoing, and intending to be
legally  bound  hereby, the Executive and the Employers hereto agree as follows:

     The  "Effective Date" of the Agreement, as amended hereby, shall be May 31,
1999.

     Section  4  is  hereby  amended  in  its  entirety  to  read  as  follows:

     4.     Term  of  Agreement
            -------------------

     The term of this Agreement shall be to and through May 31, 2002, subject to
earlier  termination as provided herein.  Beginning on June 1, 1999, and on each
day thereafter, the term of this Agreement shall be extended for a period of one
day in addition to the then-remaining term, provided that the Employers have not
given notice to the Executive in writing at least 30 days prior to such day that
the  term  of this Agreement shall not be extended further.  Reference herein to
the  term  of  this  Agreement  shall  refer  to both such initial term and such
extended  terms.  The  Board  of  Directors of the Corporation shall review on a
periodic  basis (and no less frequently than annually) whether to permit further
extensions  of the term of this Agreement.  As part of such review, the Board of
Directors  shall  consider  all  relevant  factors,  including  the  Executive's
performance  hereunder, and shall either expressly approve further extensions of
the  time  of  this  Agreement  or  decide  to  provide notice to the contrary."

<PAGE>

F:\ACCTEXE\WATKINS\WORD\CWCORRES\EXECAGMTS\AMEND1GARY.DOC
     IN  WITNESS  WHEREOF, this Amendment has been executed by the Executive and
the  Employers'  respective  officers  thereunto  duly authorized as of the date
first  above  written.



Attest:                              COASTAL  BANCORP,  INC.



/s/Linda  B.  Frazier                    By:/s/Manuel  J.  Mehos
- ---------------------                       --------------------
Secretary                              Name: Manuel  J.  Mehos
                                      Title: Chairman  of  the  Board  and
                                             Chief  Executive  Officer


                                         By:/s/James  C.  Niver
                                            -------------------
                                       Name: James  C.  Niver
                                      Title: Chairman,  Compensation  Committee


Attest:                              COASTAL  BANC  SSB



/s/Linda  B.  Frazier                    By:/s/Manuel  J.  Mehos
- ---------------------                       --------------------
Secretary                              Name: Manuel  J.  Mehos
                                      Title: Chairman  of  the  Board  and
                                             Chief  Executive  Officer


                                         By:/s/James  C.  Niver
                                            -------------------
                                       Name: James  C.  Niver
                                      Title: Chairman,  Compensation  Committee



Witness:                               EXECUTIVE



/s/Pamela  S.  Watkins                       /s/Catherine  N.  Wylie
- ----------------------                       -----------------------
Pamela  S.  Watkins                          Catherine  N.  Wylie
                                             Sr.  Executive  Vice  President/
                                             Chief  Financial  Officer



COASTAL  BANCORP,  INC.
AND  SUBSIDIARIES

FINANCIAL  HIGHLIGHTS
DECEMBER  31,  1999,  1998  AND  1997

<TABLE>
<CAPTION>

                                                                     December 31,
                                                                    --------------
(dollars in thousands, except per share data)               1999          1998         1997
- -----------------------------------------------------  --------------  -----------  -----------
<S>                                                    <C>             <C>          <C>
FOR THE YEAR ENDED
 Net interest income                                   $      77,286   $   67,410   $   56,933
 Provision for loan losses (1)                                10,575        3,100        1,800
 Noninterest income                                           10,372        6,872        6,384
 Noninterest expense                                          57,810       48,383       39,544
 Reversal of accrued income taxes (2)                             --        3,679           --
 Net income                                                   11,026       16,668       11,563
 Diluted earnings per share                                     1.42         2.18         1.50
- -----------------------------------------------------  --------------  -----------  -----------

AT YEAR END
 Total assets                                          $   2,947,952   $2,982,161   $2,911,410
 Loans receivable                                          1,735,081    1,538,149    1,261,435
 Mortgage-backed securities held-to-maturity                 917,212    1,154,116    1,345,090
 Mortgage-backed securities available-for-sale                99,665       96,609      169,997
 Deposits                                                  1,624,289    1,705,004    1,375,060
 Borrowed funds                                            1,096,931    1,066,720    1,332,235
 Senior Notes payable                                         46,900       50,000       50,000
 Minority interest - preferred stock of Coastal
   Banc ssb                                                   28,750       28,750       28,750
 Preferred stockholders' equity                               27,500           --           --
 Common stockholders' equity                                 105,956      112,764      104,830
 Book value per common share                                   16.42        15.71        13.78
 Tangible book value per common share                          12.53        11.75        11.83
- -----------------------------------------------------  --------------  -----------  -----------

SIGNIFICANT RATIOS FOR THE YEAR ENDED
 Return (before minority interest) on average assets            0.47%        0.64%        0.49%
 Return on average common equity                                8.83        14.96        11.68
 Net interest margin                                            2.75         2.31         2.02
 Interest rate spread including noninterest-bearing
   deposits                                                     2.65         2.17         1.85
 Interest rate spread                                           2.39         1.96         1.67
 Average common equity to average total assets                  3.66         3.71         3.41
 Noninterest expense to average total assets                    1.98         1.61         1.36
- -----------------------------------------------------  --------------  -----------  -----------

ASSET QUALITY RATIOS AT YEAR END
 Nonperforming assets to total assets                           0.73%        0.99%        0.72%
 Nonperforming loans to total loans receivable                  0.99         1.60         1.40
 Allowance for loan losses to nonperforming loans              61.30        46.28        41.90
 Allowance for loan losses to total loans receivable            0.60         0.74         0.59
- -----------------------------------------------------  --------------  -----------  -----------
</TABLE>


(1)     During  1999,  Coastal recorded a $6.8 million provision for loan losses
specific  to  one  loan  to  MCA  Financial  Corp., of Southfield, Michigan, and
certain  of  its  affiliates  (collectively  "MCA").  See  further discussion in
"Management's  Discussion  and  Analysis  of  Financial Condition and Results of
Operations  -  Net  Income."
(2)     In  March  1998,  Coastal announced that it had successfully resolved an
outstanding  tax  benefit  issue  with the Federal Deposit Insurance Corporation
("FDIC")  as  Manager  of  the  Federal  Savings  and Loan Insurance Corporation
Resolution Fund ("FRF").  The resolution of the issue resulted in a $3.7 million
reversal  of  accrued  income  taxes  during  1998.


<PAGE>


CORPORATE  PROFILE

Coastal  Bancorp, Inc., a Texas corporation, headquartered in Houston, Texas, is
the  holding company for Coastal Banc Holding Company, Inc. ("HoCo"), a Delaware
unitary  savings  bank  holding  company.  HoCo is the parent company to Coastal
Banc  ssb,  a Texas-chartered, state savings bank.  Coastal Banc ssb operates 50
branch  offices  in metropolitan Houston, Austin, Corpus Christi, the Rio Grande
Valley  and  small  cities  in the southeast quadrant of Texas.  At December 31,
1999,  Coastal  Banc  ssb  had  $2.9  billion  in  assets and met the regulatory
requirements to be a "well capitalized" institution according to Federal Deposit
Insurance  Corporation  ("FDIC")  guidelines.



TABLE  OF  CONTENTS

<TABLE>
<CAPTION>

<S>                                                   <C>

Letter from the Chairman and Chief Executive Officer   2

Selected Consolidated Financial and Other Data         6

Management's Discussion and Analysis                   9

Independent Auditors' Report                           23

Consolidated Financial Statements                      24

Notes to Consolidated Financial Statements             29

Stock Prices and Dividends                             51

Stockholder Information                                52

</TABLE>



<PAGE>

CHAIRMAN'S  LETTER

Coastal  Bancorp, Inc. ("Coastal") achieved another record year of core earnings
in  1999.  In  each  year since Coastal's strategic shift to commercial banking,
net  interest  margin  and  fee income have reached record levels.  In 1999, net
interest margin grew by 19% to 2.75% and fee income grew by 34% to $8.6 million,
both  record levels for Coastal.  Growth in these two components of earnings was
an  important  goal  of  the  1995 shift to commercial banking.  Our strategy is
working,  but  we  believe  we  have  only  scratched  the  surface.

Now  the  bad  news.  During 1999, we wrote down to zero a $8.9 million mortgage
warehouse  line  of  credit  to  MCA.  It  was  the  first significant loss on a
commercial  loan  made  by  Coastal  since  our founding in 1986.  It clouded an
otherwise  successful  year  and  prevented  us from recording net earnings that
would  have  exceeded expectations.  We learned from our mistake and we have put
it  behind  us.

Due  to  this  isolated blemish, net earnings for 1999 were a disappointment.  I
will  not  ask  you to ignore the loan loss because you shouldn't.  It's part of
the banking business and part of Coastal's overall performance.  However, I will
ask  you  to  focus  on  the  improvements  in  1999, the 13% growth in adjusted
earnings  per  share  during  1999 and the potential for continued growth in fee
income  and  net  interest  income.  I  will  discuss all of this in more detail
later,  including  the  $8.9 million writedown of the MCA loan.  But first, some
details  about  Coastal's  financial  results  in  1999.

1999  EARNINGS

Net  income  for  1999  before the provision for loan losses specific to the MCA
loan  was $15.4 million, a $1.3 million or 9.6% increase over 1998 net income of
$14.1  million before one-time charges and credits.  On a fully diluted earnings
per share basis, earnings for 1999 before the provision for loan losses specific
to  the MCA loan were $2.08 per diluted share, a 13% increase over 1998 earnings
before  one-time  charges  and credits of $1.84 per diluted share.  Earnings per
diluted  share incurred a higher percentage increase than net income in 1999 due
to  Coastal's  common stock repurchase activities during the year.  The weighted
average  common  shares  outstanding  used  in  the  diluted  earnings per share
calculations  were  6,661,308  for  1999  and  7,656,690  for  1998.

Net  income (including the provision for loan losses specific to the MCA loan in
1999  and  one-time  charges and credits in 1998) was $11.0 million for the year
ended  December 31, 1999, or $1.42 per diluted share, compared to $16.7 million,
or  $2.18  per  diluted  share,  for  the  year  ended  December  31,  1998.

Once  again,  Coastal's  two principal sources of revenue reached record levels.
Net  interest  income,  prior  to  the  provision for loan losses, reached $77.3
million  during  1999, compared to $67.4 million in 1998, and loan fees, service
charges  on  deposit  accounts,  and  loan servicing income reached $8.6 million
during 1999, compared to $6.4 million in 1998.  Noninterest expense increased to
$57.8  million  during 1999, compared to $48.4 million in 1998.  At December 31,
1999,  Coastal  had total assets of $2.9 billion, total deposits of $1.6 billion
in  50  branches,  and  common  stockholders'  equity  of  $106.0  million.

COMMERCIAL  BANKING  MOMENTUM  CONTINUES

The real story here is all about the evolution of Coastal's operations into that
like a commercial bank and the profound effect it has had on Coastal's financial
statements.  Look  at the numbers; they tell the story.  Net interest margin, as
stated previously, grew to 2.75% in 1999 and reached 2.89% by the fourth quarter
of  1999.  To get a picture of how much and how fast this key ratio is changing,
look  at  prior years' numbers: In 1998 net interest margin was 2.31% and in the
prior  year,  1997, net interest margin was only 2.02%.  Now get this.  From the
fourth  quarter  1997  to the fourth quarter 1999, Coastal's net interest margin
increased  48%!

How  and  why  has  this  happened?  The  reason, from a strategic viewpoint, is
Coastal's  switch  to  commercial  banking, which I have been discussing in this
letter  for  the  last  several  years.  The  reason, from a financial statement
viewpoint,  is  the  rapidly  changing  components  of  the  balance sheet.  For
instance,  total  loans grew by 13% in 1999 and have grown 38% over the last two
years.  Commercial  type  loans, excluding mortgage warehouse loans, grew by $65
million  in 1999.  At the same time, total assets slightly decreased in 1999 due
to  continued paydowns of lower yielding mortgage-backed securities.  The result
is  a  shift in the asset side of the balance sheet to proportionally more loans
with  higher  yields  that  are  tied  to  short-term  floating  rate  indexes.

On  the other side of the balance sheet, things also continue to change.  By the
end of 1999, total transaction accounts, which are less costly than certificates
of  deposit, comprised 33% of total deposits, as compared to 32% in 1998 and 26%
in  1997.  Moreover,  during  1999,  Coastal  completed  a  program to shift the
pricing  of  Coastal's  certificate  of  deposit base down from the high tier of
competitive  local  rates  to  the  middle tier.  As a result, Coastal's cost of
deposits  dropped  0.51%  during  1999  while  short-term  capital  market rates
increased.  All  these  changes  combined  to provide an increase during 1999 of
$9.9  million  in  Coastal's  number  one  revenue  source, net interest income.

Coastal's  number two revenue source, fee income from loan fees, service charges
on  deposit  accounts  and  loan servicing income, increased during 1999 by $2.2
million. The income from Coastal's growing commercial customer base coupled with
programs  designed  to  improve  retail  customer  fee  income  has  exceeded
expectations.  As  a result, this category is growing proportionally faster than
net interest income.  The total growth of these top two revenue sources provided
$12  million  in  additional  revenue  in  1999.

Of  course,  when  you  spend  more  money  the revenue increases don't all drop
unimpeded  to  the  bottom  line.  Noninterest expense increased by $9.4 million
during  1999.  A principal part of this increase was due to 1999 being the first
full year of additional overhead attributable to the operation of the former San
Benito  Bank  &  Trust  purchased by Coastal in August of 1998.  The rest of the
increase was simply attributable to the higher cost of commercial banking versus
the  cost  of doing business as a thrift (Coastal's former life).  The growth in
revenue was further offset by a higher overall general allowance for loan losses
necessary  due  to  Coastal's  loan  growth.

Nonetheless,  the  $12  million  growth in revenues still exceeded the growth in
expenses  and  general  allowance provisions.  The excess was enough to increase
net income before the MCA loan loss provision by almost 10% and increase diluted
earnings  per  share  before the MCA provision by 13%.  This earnings growth was
achieved  in  a year that total assets actually declined.  As the composition of
the  assets  changes,  commercial  business  grows, and the increase in expenses
slows  or stops, a larger portion of the new revenues will make their way to the
bottom  line.  I'll  discuss  how shortly, but first let's discuss the MCA loss.

MCA  IS  NOW  BEHIND  US

On  November  3,  1998,  Coastal  purchased a $10 million participation in a $25
million mortgage warehouse line of credit to MCA, originated by the lead bank in
1997.  By  December  30,  1998,  MCA was in default and in February of 1999, MCA
filed  for bankruptcy.  Since then, Coastal has worked with the lead bank, other
lenders,  and  the receiver to liquidate the underlying collateral.  By December
31, 1999, Coastal had collected only $1.1 million from liquidations.  In January
2000,  Coastal filed a lawsuit against the lead lender seeking to recover losses
incurred  as  a  result  of  acts  or  omissions  of  the  lead  bank.

Due  to  the  uncertainty  of  the  value and marketability of the remaining MCA
collateral  and the timing of any recovery from the lawsuit, we decided to write
down the entire balance of the MCA line of credit in the fourth quarter of 1999.
Unfortunately,  the writedown occurred during what would have been record fourth
quarter  earnings.  Earnings excluding the provision for loan losses specific to
the  MCA  loan  in  the  fourth  quarter  were  $.63  per  diluted  share.

We will be working hard to recover a meaningful portion of the writedown through
liquidations,  the  lawsuit,  or both.  Furthermore, we learned valuable lessons
from  this  significant credit loss that have already been incorporated into our
operating  policies.  But  beginning  in  2000,  as  far  as future earnings are
concerned, MCA is now behind us.  We enter 2000 on the heels of one of Coastal's
best ever quarters for core earnings, especially for net interest margin and fee
income.  I  will  discuss  how  we  can improve on that momentum during 2000 and
beyond,  but  first  I  want  to briefly mention capital management during 1999.


<PAGE>
CAPITAL  MANAGEMENT

Coastal  started  repurchasing  its  common  stock in the third quarter of 1998,
following a collapse in the prices of bank stocks.  During the fourth quarter of
1998,  Coastal's  stock  had  dropped to a low of $14 per share, well below book
value per share at the time.  In August of 1998, the Board of Directors approved
the  repurchase  of  500,000 shares, and as of December 31, 1998, 499,600 shares
had  been  repurchased.  Coastal's  stock  price  closed  at $17.50 per share on
December  31,  1998.

Subsequently,  the  Board  of  Directors  authorized the repurchase of 1,000,000
additional  shares,  as  market  conditions  warrant.  During  1999,  Coastal
repurchased  784,079  shares  at an average price of $16.18 per share, below the
1999 average book value per share.  We replaced the capital with the issuance of
$27.5  million of 9.12% preferred stock at an after tax cost to Coastal of below
6%.  Since the common stock has a target return on equity above 12% and could be
purchased  below  book  value, we reasoned it as a good tradeoff for 6% capital.
As  a  result of the repurchases during 1999, earnings per diluted share grew by
over  three  percentage points more than net income growth.  As of the beginning
of  2000, 216,321 shares remained to be repurchased out of the amount authorized
by  the  Board  of  Directors.

On  December  31, 1999, Coastal's stock price closed at $17.50, the same closing
price  as  the end of 1998, a year in which Coastal's stock price dropped from a
high  of  approximately  $26.50  per  share.  During  1999, bank stock prices in
general  continued  to  perform  poorly,  and  Coastal's stock was no exception.
There  was  no  stock price appreciation.  That is not acceptable performance to
us,  so  we  will  continue  to  pursue initiatives that improve the stock price
performance.  But  the  most reliable method is earnings growth.  Here's what we
have  planned.

2000  -  A  SIMPLE  YEAR

Two things are happening to the banking business today that change our near term
planning.  First, technology and deregulation have altered the banking landscape
so  that  most  traditional bank products are the domain of specialists, some of
which  are  banks  and  some aren't.  It's been happening for years, and banking
modernization legislation finally made it official in 1999.  Now, the only banks
offering  a  wide range of financial products are very large supernational banks
and some community banks serving a small, defined geographical market.  Those in
between  must specialize in a smaller menu of profitable products.  A decade ago
technology  helped improve banking profits by lowering costs, now it is reducing
product  profit margins.  Thus, specialization is becoming the business model of
choice  for  supercommunity  banks  and  small  regional  banks.

The  second  thing  that  is  happening  to the banking business today is record
setting economic expansion.  That is a principal reason why the banking business
has had several consecutive years of record profitability and insignificant loan
losses.  However,  more  and more financial services companies are crossing over
and chasing these profits, thus crowding the marketplace and lowering the profit
margins.  In  some  cases,  the  low  return  does  not  justify  the  risk.

Coastal  committed  to  local  business banking as our specialization five years
ago.  Since  then  Coastal  has succeeded in transforming our core processes and
culture to commercial banking with an infrastructure that is capable of handling
significantly  more  commercial  customers.  Acquisitions  are the best and most
economical  source  for  commercial  customer  growth  as evidenced by Coastal's
acquisition  of  San Benito Bank & Trust in 1998.  But due to price constraints,
the  acquisition  market is not expected to be a viable source for growth in the
near  future.  Sound  kind  of  dismal?

For  us it's not.  Here's the good part.  In 2000, we don't plan on spending any
more  money  than  we  did  in  1999.  That's right, you heard correctly, a flat
expense  budget during a record economic expansion.  Why are we doing this?  For
the  time  being,  while margins are tight and acquisitions expensive, Coastal's
best  operating  strategy  is to simply get better at our chosen specialization:
local business banking.  The infrastructure is there, now we'll get better at it
and  simply  get  more  customers.

Coastal  has all the necessary tools for maintaining the momentum we established
at  the end of 1999.  Remember, earnings (excluding the MCA effect) were at $.63
per  share  and net interest margin reached 2.89% in the fourth quarter of 1999.
Commercial  business is growing but expenses are not.  We have reached the point
where  the  operating  leverage  we have created over the last five years is now
expected  to  pay  off.  Continuing  growth in transaction accounts and loans is
expected  to  provide  further  increases in fee income and net interest income.
But  expenses are expected to stay about the same.  That's our plan for earnings
growth  in  2000.  It's  that  simple:  business  banking grows, expenses don't.

IT'S  ALL  ABOUT  THE  STOCK  PRICE

Coastal's  long  range  goal  to  become  a  regional bank specializing in local
business banking has not changed.  We're just softly applying the brakes in 2000
to  allow  the  business  to  catch  up  with  the  potential  of  Coastal's
infrastructure.  We  will  still  search  for acquisitions and combinations that
will  accelerate  Coastal's progress on that path.  In the meantime, we will get
better  at  both  business  and retail banking while we improve the yield on the
resources  already  committed.  The goal is to improve Coastal's earnings growth
rate  and, in turn, significantly improve the performance of the stock.  That is
what's  most  important.




/s/ Manuel  J.  Mehos
- ---------------------
Manuel  J.  Mehos
Chairman  of  the  Board  and
Chief  Executive  Officer



<PAGE>
COASTAL  BANCORP,  INC.  AND  SUBSIDIARIES
SELECTED  CONSOLIDATED  FINANCIAL  AND  OTHER  DATA


The  following selected consolidated summary financial and other data of Coastal
Bancorp,  Inc.  and subsidiaries ("Coastal") does not purport to be complete and
should  be  read  in  conjunction with, and is qualified in its entirety by, the
more detailed information contained in the Consolidated Financial Statements and
Notes  thereto  included  elsewhere  herein.

<TABLE>
<CAPTION>

                                                                     At December 31,
                                                            ----------------------------------------
(Dollars in thousands, except per share data)                     1999          1998         1997
                                                            -------------   ----------   -----------
<S>                                                         <C>            <C>          <C>
Balance Sheet Data
 Total assets. . . . . . . . . . . . . . . . . . . . . . .  $   2,947,952   $2,982,161   $2,911,410
 Loans receivable (1). . . . . . . . . . . . . . . . . . .      1,735,081    1,538,149    1,261,435
 Mortgage-backed securities held-to-maturity (1) . . . . .        917,212    1,154,116    1,345,090
 Mortgage-backed securities available-for-sale . . . . . .         99,665       96,609      169,997
 Deposits. . . . . . . . . . . . . . . . . . . . . . . . .      1,624,289    1,705,004    1,375,060
 Advances from the Federal Home Loan Bank of
   Dallas ("FHLB") . . . . . . . . . . . . . . . . . . . .      1,096,931      966,720      540,475
 Securities sold under agreements to repurchase. . . . . .             --      100,000      791,760
 Senior Notes payable. . . . . . . . . . . . . . . . . . .         46,900       50,000       50,000
 Minority interest - preferred stock of Coastal Banc ssb .         28,750       28,750       28,750
 Preferred stockholders' equity. . . . . . . . . . . . . .         27,500           --           --
 Common stockholders' equity . . . . . . . . . . . . . . .        105,956      112,764      104,830



(Dollars in thousands, except per share data)                  1996         1995
                                                            -----------  -----------
<S>                                                         <C>          <C>
Balance Sheet Data
 Total assets. . . . . . . . . . . . . . . . . . . . . . .  $2,875,907   $2,786,528
 Loans receivable (1). . . . . . . . . . . . . . . . . . .   1,229,748    1,098,555
 Mortgage-backed securities held-to-maturity (1) . . . . .   1,344,587    1,395,753
 Mortgage-backed securities available-for-sale . . . . . .     180,656      186,414
 Deposits. . . . . . . . . . . . . . . . . . . . . . . . .   1,310,835    1,287,084
 Advances from the Federal Home Loan Bank of
   Dallas ("FHLB") . . . . . . . . . . . . . . . . . . . .     409,720      312,186
 Securities sold under agreements to repurchase. . . . . .     966,987      993,832
 Senior Notes payable. . . . . . . . . . . . . . . . . . .      50,000       50,000
 Minority interest - preferred stock of Coastal Banc ssb .      28,750       28,750
 Preferred stockholders' equity. . . . . . . . . . . . . .          --           --
 Common stockholders' equity . . . . . . . . . . . . . . .      94,148       91,679
</TABLE>

                                                  (Footnotes appear on page 9)


<TABLE>
<CAPTION>

                                                                     For the Year Ended December 31,
                                                                 ---------------------------------
                                                                     1999         1998         1997
                                                                 ----------   ----------   ----------
<S>                                                              <C>         <C>           <C>
Operating Data
 Interest income . . . . . . . . . . . . . . . . . . . . .       $  202,943   $  210,814   $  201,356
 Interest expense. . . . . . . . . . . . . . . . . . . . .          125,657      143,404      144,423
                                                                 ----------   ----------   ----------
 Net interest income . . . . . . . . . . . . . . . . . . .           77,286       67,410       56,933
 Provision for loan losses(2). . . . . . . . . . . . . . .           10,575        3,100        1,800
                                                                 ----------   ----------   ----------
 Net interest income after provision for loan losses . . .           66,711       64,310       55,133
 Writedown of purchased mortgage loan premium. . . . . . .               --         (709)          --
 Gain (loss) on sales of mortgage-backed securities
   available-for-sale, net . . . . . . . . . . . . . . . .               --            1          237
 Gain on sale of branch office . . . . . . . . . . . . . .               --           --           --
 Other noninterest income. . . . . . . . . . . . . . . . .           10,372        7,580        6,147
 SAIF insurance special assessment (3) . . . . . . . . . .               --           --           --
 Other noninterest expense . . . . . . . . . . . . . . . .          (57,810)     (48,383)     (39,544)
                                                                 ----------   ----------   ----------
 Income before provision for Federal income taxes
   and minority interest . . . . . . . . . . . . . . . . .           19,273       22,799       21,973
 Provision for Federal income taxes (4). . . . . . . . . .           (5,659)      (3,543)      (7,822)
 Minority interest - preferred stock dividends of Coastal
   Banc ssb. . . . . . . . . . . . . . . . . . . . . . . .           (2,588)      (2,588)      (2,588)
                                                                 ----------   ----------   ----------
 Net income. . . . . . . . . . . . . . . . . . . . . . . .       $   11,026   $   16,668   $   11,563
                                                                 ==========   ==========   ===========
 Net income available to common stockholders . . . . . . .       $    9,442   $   16,668   $   11,563
                                                                 ==========   ==========   ===========
 Basic earnings per share (5). . . . . . . . . . . . . . .       $     1.45   $     2.24   $     1.55
                                                                 ==========   ==========   ===========
 Diluted earnings per share (5). . . . . . . . . . . . . .       $     1.42   $     2.18   $     1.50
                                                                 ==========   ==========   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                  1996         1995
                                                            -----------  -----------
<S>                                                        <C>           <C>
Operating Data
 Interest income . . . . . . . . . . . . . . . . . . . . .  $  194,611   $  170,286
 Interest expense. . . . . . . . . . . . . . . . . . . . .     138,185      126,354
                                                            -----------  -----------
 Net interest income . . . . . . . . . . . . . . . . . . .      56,426       43,932
 Provision for loan losses(2). . . . . . . . . . . . . . .       1,925        1,664
                                                            -----------  -----------
 Net interest income after provision for loan losses . . .      54,501       42,268
 Writedown of purchased mortgage loan premium. . . . . . .          --           --
 Gain (loss) on sales of mortgage-backed securities
   available-for-sale, net . . . . . . . . . . . . . . . .          (4)          81
 Gain on sale of branch office . . . . . . . . . . . . . .         521           --
 Other noninterest income. . . . . . . . . . . . . . . . .       5,574        5,081
 SAIF insurance special assessment (3) . . . . . . . . . .      (7,455)          --
 Other noninterest expense . . . . . . . . . . . . . . . .     (37,927)     (29,823)
                                                            -----------  -----------
 Income before provision for Federal income taxes
   and minority interest . . . . . . . . . . . . . . . . .      15,210       17,607
 Provision for Federal income taxes (4). . . . . . . . . .      (5,671)      (6,477)
 Minority interest - preferred stock dividends of Coastal
   Banc ssb. . . . . . . . . . . . . . . . . . . . . . . .      (2,588)      (2,588)
                                                            -----------  -----------
 Net income. . . . . . . . . . . . . . . . . . . . . . . .  $    6,951   $    8,542
                                                            ===========  ===========
 Net income available to common stockholders . . . . . . .  $    6,951   $    8,542
                                                            ===========  ===========
 Basic earnings per share (5). . . . . . . . . . . . . . .  $     0.93   $     1.15
                                                            ===========  ===========
 Diluted earnings per share (5). . . . . . . . . . . . . .  $     0.92   $     1.14
                                                            ===========  ===========
</TABLE>


                                                  (Footnotes appear on page 9)

<PAGE>

COASTAL  BANCORP,  INC.  AND  SUBSIDIARIES
SELECTED  CONSOLIDATED  FINANCIAL  AND  OTHER  DATA
<TABLE>

<CAPTION>



                                                                 At or For the Year Ended December 31,
                                                            --------------------------------------------
                                                              1999     1998     1997     1996     1995
                                                            -------   ------  -------   ------   -------
<S>                                                       <C>        <C>      <C>      <C>      <C>
Selected Ratios
Performance Ratios (6):
 Return (before minority interest)
    on average assets . . . . . . . . . . . . . . . .         0.47%    0.64%    0.49%    0.34%    0.45%
 Return on average common equity . . . . . . . . . .          8.83    14.96    11.68     7.50     9.71
 Dividend payout ratio. . . . . . . . . . . . . . . .        22.11    14.35    19.83    28.55    18.56
 Average common equity to average total assets . . .          3.66     3.71     3.41     3.30     3.56
 Net interest margin (7). . . . . . . . . . . . . . .         2.75     2.31     2.02     2.06     1.82
 Interest rate spread including
  noninterest-bearing deposits (7). . . . . . . . . .         2.65     2.17     1.85     1.89     1.61
 Interest rate spread (7) . . . . . . . . . . . . . .         2.39     1.96     1.67     1.72     1.46
 Noninterest expense to average
   total assets . . . . . . . . . . . . . . . . . . .         1.98     1.61     1.36     1.61     1.21
 Average interest-earning assets to average
  interest-bearing liabilities. . . . . . . . . . . .       108.22   107.33   106.72   106.75   106.78
 Ratio of earnings to combined fixed charges
   and preferred stock dividends:
   Excluding interest on deposits . . . . . . . . . .        1.23X    1.25X    1.23X    1.15X    1.21X
   Including interest on deposits . . . . . . . . . .        1.11     1.14     1.13     1.09     1.12
Asset Quality Ratios:
 Nonperforming assets to total assets (8) . . . . . .        0.73%    0.99%    0.72%    0.60%    0.68%
 Nonperforming loans to total loans receivable. . . .        0.99     1.60     1.40     1.14     1.35
 Allowance for loan losses to nonperforming loans . .       61.30    46.28    41.90    49.02    38.40
 Allowance for loan losses to total loans receivable.        0.60     0.74     0.59     0.56     0.52
Bank Regulatory Capital Ratios (9):
 Tier 1 capital to total assets . . . . . . . . . . .        5.76     5.25     5.52     5.35     5.30
 Tier 1 risk-based capital to risk-weighted assets. .        9.68     9.54    11.46    11.77    12.36
 Total risk-based capital to risk-weighted assets . .       10.29    10.23    11.98    12.30    12.84
Other Data:
 Full-time employee equivalents                               666      653      451      433      390
 Number of full service offices                                50       49       37       37       40

</TABLE>


<TABLE>
<CAPTION>
                                                                 At or For the Year Ended December 31,
                                                            --------------------------------------------
                                                              1999     1998      1997     1996     1995
                                                            -------   ------   -------   ------   -------
<S>                                                       <C>        <C>      <C>      <C>      <C>
Certain Ratios and Other Data - Excluding Adjusting Items (10) (dollars in thousands, except per share data)

 Adjusted net income . . . . . . . . . . . . . . . .       $15,452   $14,099    $11,563   $11,797   $8,542
 Adjusted diluted earnings per share . . . . . . . .          2.08      1.84       1.50      1.56     1.14
 Adjusted return (before minority interest) on
   average assets. . . . . . . . . . . . . . . . . .         0.62%     0.55%       0.49%     0.51%    0.45%
 Adjusted return on average common equity. . . . . .        12.96     12.65       11.68     12.53     9.71

</TABLE>

                                                  (Footnotes appear on page 9)


<PAGE>
Footnotes  for  pages  6  through  8:

(1)     Loans  receivable  are  net  of  loans  in process, premiums, discounts,
unearned  interest  and  loan  fees  and  the  allowance  for  loan  losses.
Mortgage-backed  securities  held-to-maturity are net of premiums and discounts.


(2)     During  1999,  Coastal recorded a $6.8 million provision for loan losses
specific to one loan to MCA.  See further discussion in "Management's Discussion
and  Analysis  of  Financial Condition and Results of Operations - Net Income."

(3)     On September 30, 1996, Coastal recorded the one-time Savings Association
Insurance  Fund ("SAIF") insurance special assessment (the "special assessment")
of  $7.5  million  as  a result of the Deposit Insurance Funds Act of 1996 being
signed  into  law.

(4)     In  March  1998,  Coastal announced that it had successfully resolved an
outstanding  tax  benefit  issue  with  the  FDIC  as  Manager  of the FRF.  The
resolution  of  the  issue resulted in a $3.7 million reversal of accrued income
taxes  during  1998.

(5)     On  April  23, 1998, Coastal declared a 3:2 stock split that was paid on
June 15, 1998 to stockholders of record on May 15, 1998.  All common stock share
data  has  been  adjusted  to  include  the  effect  of  the  stock  split.

(6)     Ratio,  yield  and  rate  information  are based on year-to-date average
balances.

(7)     Net  interest  margin  represents net interest income as a percentage of
average  interest-earning  assets.  Interest  rate  spread  including
noninterest-bearing  deposits  represents  the  difference  between the weighted
average  yield  on  interest-earning  assets  and  the  weighted average rate on
interest-bearing  liabilities  and  noninterest-bearing deposits.  Interest rate
spread  represents  the  difference  between  the  weighted  average  yield  on
interest-earning  assets  and  the  weighted  average  rate  on interest-bearing
liabilities.

(8)     Nonperforming  assets consist of nonaccrual loans, loans greater than 90
days  delinquent  and  still  accruing,  real estate acquired by foreclosure and
repossessed  assets.

(9)     Current  FDIC  regulations  require  Coastal Banc ssb to maintain Tier 1
capital  equal to at least 4.0% of total assets, Tier 1 risk-based capital equal
to  at  least 4.0% of risk-weighted assets and total risk-based capital equal to
at  least  8.0%  of  risk-weighted  assets.

(10)     Adjusting  items  are  comprised  of  the  following for 1999, 1998 and
1996:
     1999  - The $4.4 million (after tax), or $0.66 per diluted share, effect of
             the  $6.8  million  provision  for  loan  losses  specific  to  the
             MCA  loan.
     1998  - The  $2.6  million  (after  tax),  or $0.34 per diluted share, net
             benefit  of  (a)  a reversal of $3.7 million in income taxes, (b) a
             $1.0  million  additional  provision  for  loan  losses, and (c) a
             $709,000 writedown of purchased mortgage  loan  premium.
     1996  -  The  SAIF  insurance  special  assessment of $7.5 million, or $4.8
              million  after  tax.
     There  were  no  adjusting  items  in  1997  or  1995.


<PAGE>
COASTAL  BANCORP,  INC.  AND  SUBSIDIARIES
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS

GENERAL
     Coastal  Bancorp,  Inc.  ("Bancorp")  through  its wholly-owned subsidiary,
HoCo,  owns  100  percent  of  the  voting  stock  of  Coastal  Banc  ssb,  a
Texas-chartered,  FDIC  insured,  state  savings  bank  ("the  Bank").  The
consolidated  financial  statements  included  herein  include  the  accounts of
Bancorp, HoCo, the Bank and subsidiaries of both HoCo and the Bank (collectively
known  as  "Coastal").
     On April 23, 1998, the Board of Directors declared a 3:2 stock split on the
common  stock  of  Bancorp that was paid on June 15, 1998 to the stockholders of
record  at  the  close of business on May 15, 1998.  All common stock share data
has  been  adjusted  to  include  the  effect of the stock split for all periods
presented.
     On  August  27, 1998, December 21, 1998 and February 25, 1999, the Board of
Directors  authorized  three  separate repurchase plans for up to 500,000 shares
each of the outstanding shares of common stock through an open market repurchase
program  and  privately negotiated repurchases, if any.  As of December 31, 1999
and  1998,  1,283,679 and 499,600 shares had been repurchased at a cost of $20.5
million  and  $7.8  million,  respectively.
     On  May  11,  1999,  Bancorp  issued  1,100,000  shares  of  9.12% Series A
Cumulative  Preferred  Stock,  no par value, to the public at a price of $25 per
share ("Bancorp Preferred Stock").  Dividends on the preferred stock are payable
quarterly  at  the  annual  rate  of  $2.28  per  share.  The preferred stock is
callable  on  May  15, 2003 at Bancorp's option.  The $25.9 million net proceeds
has been used for repurchases in the open market of Bancorp's outstanding common
stock  and  of  Bancorp's outstanding 10% Senior Notes, with the remaining being
invested  on  a  short-term  basis.  Pursuant to Coastal's tax benefit agreement
with  the  FDIC,  Coastal  receives a tax benefit for dividends declared on this
preferred  stock.  The ongoing quarterly benefit will be approximately $219,000,
or  3  cents  per  diluted share, and is expected to continue through the end of
2002.

FINANCIAL  CONDITION
     Total  assets  decreased  slightly by 1.2%, or $34.2 million, from December
31,  1998  to  December  31,  1999.  The  change  in  total assets was primarily
comprised  of  an increase in loans receivable of $196.9 million, a $6.9 million
increase  in  stock  in the FHLB, an increase of $3.1 million in mortgage-backed
securities  available-for-sale  and  an increase in cash and cash equivalents of
$2.6  million,  offset  by  a  decrease  of  $236.9  million  in mortgage-backed
securities  held-to-maturity  and  decreases of $3.1 million and $2.4 million in
goodwill  and property and equipment, respectively, due to 1999 amortization and
depreciation.  The increase in loans receivable was primarily due to residential
mortgage  loan  purchases  of  $365.9  million,  a  $56.6  million  increase  in
commercial  real estate loans and a $43.6 million increase in multifamily loans,
offset  by  principal  payments  received  and  a  decrease of $112.8 million in
commercial loans secured by residential mortgage loans held for sale, because of
Coastal's  decreased  emphasis  on  this  type of lending.  The increase in FHLB
stock  was  due  to the increased amounts required to be maintained based on the
level  of FHLB advances outstanding.  The increase in mortgage-backed securities
available-for-sale  was due to the purchase of $26.5 million offset by principal
payments  received.  The decrease in mortgage-backed securities held-to-maturity
was  due to principal payments received.  At December 31, 1999, loans receivable
as  a  percentage  of  total  assets  increased to 58.9% as compared to 51.6% at
December  31,  1998.
     Deposits  decreased  by  4.7%,  or $80.7 million, from December 31, 1998 to
December  31,  1999.  Advances  from  the  FHLB  increased  by  13.5%, or $130.2
million,  and  securities  sold  under  agreements  to repurchase decreased from
$100.0  million  at  December  31,  1998  to  zero at December 31, 1999 due to a
reallocation  of  borrowings to take advantage of more favorable interest rates.
During  1999,  Senior Notes payable decreased by $3.1 million due to repurchases
by  Coastal.
     Stockholders'  equity  increased 18.4%, or $20.7 million, from December 31,
1998  to  December  31,  1999  as  a result of the $25.9 million in net proceeds
received from the issuance of the Bancorp Preferred Stock and 1999 net income of
$11.0  million,  offset  by  common  stock  dividends  declared of $2.1 million,
preferred  stock  dividends  of $1.6 million, a $474,000 increase in accumulated
other  comprehensive  loss,  and  treasury  stock  acquired  of  $12.7  million.

RESULTS  OF  OPERATIONS  FOR  THE  THREE  YEARS  ENDED  DECEMBER  31,  1999
     The  results of operations of Coastal Bancorp, Inc. and subsidiaries depend
primarily  on  its net interest income, which is the difference between interest
income  on  interest-earning assets and interest expense on its interest-bearing
liabilities.  Coastal's  interest-earning  assets  consist  principally of loans
receivable,  mortgage-backed  securities  and  other  investments.  Coastal's
interest-bearing  liabilities  consist  primarily of deposits, advances from the
FHLB,  securities  sold  under agreements to repurchase, federal funds purchased
and  its  Senior  Notes  payable.  Coastal's  net income is also affected by its
level  of noninterest income, including loan fees and service charges on deposit
accounts, loan servicing income, and gains on sales of assets, as well as by its
noninterest  expense,  including  compensation and benefits and occupancy costs.

<PAGE>
     The following table sets forth, for the periods and at the dates indicated,
information  regarding  Coastal's average balance sheets.  Ratio, yield and rate
information  is  based  on  year-to-date  average  balances.

<TABLE>
<CAPTION>

<S>                                                   <C>                <C>          <C>        <C>
                                                          At                Year Ended December 31, 1999
                                                    December 31, 1999      Average                  Yield/
                                                       Yield/Rate          Balance     Interest      Rate
                                                      ---------------     ---------   ---------    --------
                                                                             (Dollars in thousands)
ASSETS
Interest-earning assets:
Loans receivable (1)                                      8.67%         $ 1,647,535    $ 136,036    8.26%
Mortgage-backed securities                                6.02            1,099,420       63,663    5.79
U.S. Treasury securities                                  5.42                1,439           78    5.42
Securities purchased under agreements to resell
 and federal funds sold                                     --                5,353          270    5.04
FHLB stock                                                5.75               51,717        2,848    5.51
Interest-earning deposits in other depository
 institutions                                             4.83                1,486           48    3.23
                                                      ---------------   ------------   ---------   ---------
   Total interest-earning assets                          7.65            2,806,950      202,943    7.23
                                                      ---------------                  ---------   ---------
Noninterest-earning assets (2)                                              113,406
                                                                        ------------
  Total assets                                                          $ 2,920,356
                                                                        ============


LIABILITIES AND  STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing deposits                                4.37%          $ 1,490,851    $  64,701    4.34%
Advances from the FHLB                                   5.72               951,953       50,569    5.31
Securities sold under agreements to repurchase
 and federal funds purchased                               --               103,230        5,614    5.44
Senior Notes payable                                    10.00                47,658        4,773   10.00
                                                      ---------------   ------------   ---------   ---------
  Total interest-bearing liabilities                     5.02             2,593,692      125,657    4.84
                                                      ---------------                  ---------   ---------
Noninterest-bearing liabilities                                             173,990
                                                                        ------------
  Total liabilities                                                       2,767,682
Minority interest - preferred stock of Coastal
 Banc ssb                                                                    28,750
Preferred stockholders' equity                                               16,923
Common stockholders' equity                                                 107,001
                                                                        ------------
  Total liabilities and stockholders' equity                            $ 2,920,356
                                                                        ============
Net interest income; interest rate spread               2.63%                          $  77,286    2.39%
                                                      ===============                  =========   =========

Net interest-earning assets; net interest
 yield on interest-earning assets                                       $   213,258                 2.75%
                                                                        ============               =========

Ratio of average interest-earning assets
 to average interest-bearing liabilities                                     1.08x
                                                                        ============
</TABLE>

_______________

(1)     Nonaccruing  loans  are  included  in  total  loans, but are immaterial.
(2)     Includes  goodwill, accrued interest receivable, property and equipment,
        cash,  mortgage  servicing  rights, prepaid expenses and  other  assets.

<PAGE>

<TABLE>
<CAPTION>
                                                         Year  Ended  December  31,  1998
<S>                                                    <C>          <C>        <C>
                                                         Average                   Yield/
                                                         Balance      Interest      Rate
                                                      -----------    ---------     --------
                                                            (Dollars in thousands)
ASSETS
Interest-earning assets:
Loans receivable (1)                                  $  1,430,584   $  120,281     8.41%
Mortgage-backed securities                               1,431,105       87,596     6.12
U.S. Treasury securities                                     2,141          109     5.09
Securities purchased under agreements to resell
 and federal funds sold                                      7,991          430     5.38
FHLB stock                                                  38,036        2,251     5.92
Interest-earning deposits in other depository
 institutions                                                3,133          147     4.69
                                                      ------------   ----------    ------
   Total interest-earning assets                         2,912,990      210,814     7.24
                                                                     ----------    ------
Noninterest-earning assets (2)                              94,857
                                                      ------------
  Total assets                                          $3,007,847
                                                      ============

LIABILITIES AND  STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing deposits                            $  1,371,078    $   66,128    4.82%
Advances from the FHLB                                    713,197        39,553    5.55
Securities sold under agreements to repurchase
 and federal funds purchased                              579,711        32,723    5.64
Senior Notes payable                                       50,000         5,000   10.00
                                                      ------------   ----------    ------
  Total interest-bearing liabilities                    2,713,986       143,404    5.28
                                                                     ----------    ------
Noninterest-bearing liabilities                           153,663
                                                      ------------
  Total liabilities                                     2,867,649
Minority interest - preferred stock of Coastal
 Banc ssb                                                  28,750
Preferred stockholders' equity                                 --
Common stockholders' equity                               111,448
                                                      ------------
  Total liabilities and stockholders' equity          $ 3,007,847
                                                      ============
Net interest income; interest rate spread                            $   67,410    1.96%
                                                                     ==========    ======

Net interest-earning assets; net interest yield on
 interest-earning assets                              $    199,004                 2.31%
                                                      ============                 ======

Ratio of average interest-earning assets to average
 interest-bearing liabilities                               1.07x
                                                      ============
</TABLE>

_______________

(1)     Nonaccruing  loans  are  included  in  total  loans, but are immaterial.
(2)     Includes  goodwill, accrued interest receivable, property and equipment,
        cash,  mortgage  servicing rights, prepaid expenses  and  other  assets.

<PAGE>

<TABLE>
<CAPTION>

                                                         Year  Ended  December  31,  1997
<S>                                                    <C>          <C>        <C>
                                                         Average                   Yield/
                                                         Balance      Interest      Rate
                                                      -----------    ---------     --------
                                                              (Dollars in thousands)
ASSETS
Interest-earning assets:
Loans receivable (1)                                  $  1,281,493    $ 106,962     8.35%
Mortgage-backed securities                               1,514,541       92,755     6.12
U.S. Treasury securities                                         3           --       --
Securities purchased under agreements to resell
 and federal funds sold                                      4,024          251     6.24
FHLB stock                                                  21,663        1,292     5.96
Interest-earning deposits in other depository
 institutions                                                2,416           96     3.97
                                                      ------------   ----------    ------
   Total interest-earning assets                         2,824,140      201,356     7.13
                                                                     ----------    ------
Noninterest-earning assets (2)                              81,400
                                                      ------------
  Total assets                                        $  2,905,540
                                                      ============


LIABILITIES AND  STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing deposits                             $  1,253,142    $  62,912     5.02%
Advances from the FHLB                                     368,896       21,322     5.78
Securities sold under agreements to repurchase
 and federal funds purchased                               974,297       55,189     5.66
Senior Notes payable                                        50,000        5,000    10.00
                                                      ------------   ----------    ------
  Total interest-bearing liabilities                     2,646,335      144,423     5.46
                                                                     ----------    ------
Noninterest-bearing liabilities                            131,431
                                                      ------------
  Total liabilities                                      2,777,766
Minority interest - preferred stock of
 Coastal Banc ssb                                           28,750
Preferred stockholders' equity                                  --
Common stockholders' equity                                 99,024
                                                      ------------
  Total liabilities and stockholders' equity           $ 2,905,540
                                                      ============
Net interest income; interest rate spread                             $  56,933     1.67%
                                                                     ==========    ======

Net interest-earning assets; net interest yield on
 interest-earning assets                               $   177,805                  2.02%
                                                      ============                 ======

Ratio of average interest-earning assets to average
 interest-bearing liabilities                               1.07x
                                                      ============
</TABLE>

_______________

(1)     Nonaccruing  loans  are  included  in  total  loans, but are immaterial.
(2)     Includes  goodwill, accrued interest receivable, property and equipment,
        cash, mortgage servicing rights,  prepaid  expenses  and  other  assets.


<PAGE>
     The following table analyzes net interest income in terms of changes in the
volume  of  interest-earning assets and interest-bearing liabilities and changes
in  yields  and  rates.  The  table  reflects  the  extent  to  which changes in
Coastal's  interest  income  and interest expense are attributable to changes in
volume  (change  in  volume  multiplied  by prior year rate) and changes in rate
(changes  in rate multiplied by prior year volume).  Changes attributable to the
combined  impact  of  volume  and  rate  have  been allocated proportionately to
changes  due  to  volume  and  changes  due  to  rate.

<TABLE>
<CAPTION>
                                                     Year  Ended  December  31,
                                             1999  vs  1998                  1998  vs  1997
                                      Increase (Decrease) Due  To     Increase  (Decrease)  Due  To
                                        Volume     Rate       Net      Volume     Rate       Net
                                      ---------  --------  ---------  ---------  --------  ---------
                                                            (In  thousands)
<S>                                   <C>        <C>       <C>        <C>        <C>       <C>
INTEREST INCOME
 Loans receivable                     $ 17,937   $(2,182)  $ 15,755   $ 12,544   $   775   $ 13,319
 Mortgage-backed securities            (19,416)   (4,517)   (23,933)    (5,159)       --     (5,159)
 U.S. Treasury securities                  (38)        7        (31)        --       109        109
 Securities purchased under
   agreements to resell and federal
   funds sold                             (134)      (26)      (160)       218       (39)       179
 FHLB stock                                762      (165)       597        968        (9)       959
 Interest-earning deposits in
   other depository institutions           (62)      (37)       (99)        32        19         51
                                      ---------  --------  ---------  ---------  --------  ---------

     Total                                (951)   (6,920)    (7,871)     8,603       855      9,458
                                      ---------  --------  ---------  ---------  --------  ---------

INTEREST EXPENSE
 Interest-bearing deposits               5,484    (6,911)    (1,427)     5,781    (2,565)     3,216
 Securities sold under agreements to
   repurchase and federal funds
   purchased                           (25,988)   (1,121)   (27,109)   (22,272)     (194)   (22,466)
 Advances from the FHLB                 12,788    (1,772)    11,016     19,113      (882)    18,231
 Senior Notes payable                     (227)       --       (227)        --        --         --
                                      ---------  --------  ---------  ---------  --------  ---------

     Total                              (7,943)   (9,804)   (17,747)     2,622    (3,641)    (1,019)
                                      ---------  --------  ---------  ---------  --------  ---------

 Net change in net interest income    $  6,992   $ 2,884   $  9,876   $  5,981   $ 4,496   $ 10,477
                                      =========  ========  =========  =========  ========  =========
</TABLE>


<PAGE>
NET  INCOME
     Coastal  reported  net  income of $11.0 million for the year ended December
31,  1999,  $16.7 million for the year ended December 31, 1998 and $11.6 million
for  the  year  ended December 31, 1997, a decrease of $5.7 million, or 33.9% in
1999,  and  an  increase  of  $5.1  million,  or  44.2% in 1998, in each case in
comparison  to  the  prior  year.  1999 net income before the provision for loan
losses  specific to the MCA loan (as described below) was $15.4 million compared
to  1998  net  income before one-time charges and credits of $14.1 million.  For
the  year  ended  December  31,  1999, net income was negatively impacted by the
provision  for loan losses specific to the MCA loan (as described below) of $4.4
million  (net  of  tax  effect).  During  1999,  based  on  updated  information
received,  management  made  the  decision  to  provide  for  and charge-off the
remaining  balance  of  the $10.0 million participation in the warehouse loan to
MCA  Financial  Corp.,  of  Southfield,  Michigan, and certain of its affiliates
(collectively  "MCA").  During  January 1999, this loan was placed on nonaccrual
effective December 31, 1998, due to the fact that MCA was placed in receivership
and subsequently filed for bankruptcy.  Throughout 1999, Coastal worked with the
lead  lender and the bankruptcy trustee to determine the value of, and sell, the
underlying  collateral.  As of December 31, 1999, Coastal had received only $1.1
million  in  proceeds  from  the  MCA  loan.  In  addition, on January 12, 2000,
Coastal  filed a lawsuit against the lead lender in the participation seeking to
recover  losses  incurred as a result of actions or omissions of the lead lender
related  to  the  loan  to  MCA.  Due  to  the  uncertainty  of the value of the
remaining collateral, its marketability and the timing of recovery, if any, from
the lawsuit, Coastal charged-off the remaining $8.9 million balance of this loan
resulting  in  the  additional  provision  for  loan losses, net of tax, of $4.4
million during the year.  Coastal will continue to work with the lead lender and
the bankruptcy trustee to recover any funds, if possible, from the collateral or
MCA.

     Aside  from the impact of the provision for loan losses specific to the MCA
loan  on  net  income,  throughout 1999, Coastal experienced net interest margin
growth,  in  addition  to  record  growth  of  fee  income,  while  general  and
administrative  expenses  were  below  expectations.  Comparing  the  year ended
December  31,  1999  to  the  same period in 1998 (before the provision for loan
losses  specific  to  the  MCA  loan in 1999 and one-time charges and credits in
1998),  net  interest  income  increased  $9.9  million  and  noninterest income
increased  $2.8 million.  These increases were offset by a $1.7 million increase
in the provision for loan losses, a $9.4 million increase in noninterest expense
and  an  increase  of  $221,000  in the provision for Federal income taxes.  The
increase in net interest income was primarily due to an increase in net interest
margin  to 2.75% in 1999 from 2.31% in 1998.  The increase in noninterest income
was due primarily to a $2.1 million increase in loan fees and service charges on
deposit  accounts  and an increase in other noninterest income of $616,000.  The
increase  in the provision for loan losses was due to changes in the composition
of  and growth in Coastal's loan portfolio.  The increase in noninterest expense
was primarily due to staffing increases throughout 1998 related to the expansion
of  the  loan product base and the continuing development of commercial business
lending  programs, in addition to a full year in 1999 of staffing, occupancy and
other expenses related to the operation of the 12 branches acquired from Pacific
Southwest  Bank in August of 1998 (the "1998 Branch Acquisition").  The increase
in  the  provision  for Federal income taxes (before the effect of the provision
for  loan  losses  specific to the MCA loan in 1999 and the one-time charges and
credits  in  1998)  was  due primarily to increased income before Federal income
taxes  and  minority  interest.

     From  the  year  ended December 31, 1997 to 1998, there was a $10.5 million
increase  in  net interest income, a $1.2 million increase in noninterest income
(excluding  the  writedown  of  purchased  mortgage  loan premium) offset by the
$709,000  writedown  of  purchased  mortgage  loan  premium  and an $8.8 million
increase  in  noninterest  expense.  The  increase  in  net  interest income was
primarily  due to an increase in net interest margin from 2.02% in 1997 to 2.31%
in  1998.  The increase in noninterest income was due to a $1.7 million increase
in  loan  fees  and  service  charges  on  deposit accounts offset by a $236,000
decrease  in  the gain on sales of mortgage-backed securities available-for-sale
and  a $764,000 decrease in loan servicing income.  The $8.8 million increase in
noninterest  expense  was  primarily due to the staffing and occupancy increases
related to the expansion of the loan product base and the continuing development
of  commercial  business  lending  programs, the acquisition of assets and other
expenses  related  to  the relocation of Coastal's corporate headquarters in the
third  quarter  of  1997  and the staffing and occupancy expenses related to the
operation  of  the  12  branches  acquired  in  August  of  1998.

     The  increase in net income from 1997 to 1998 was also affected by one-time
charges  and  credits  recorded  in the first quarter of 1998.  In 1998, Coastal
recorded  a one-time benefit due to the resolution of an outstanding tax benefit
issue  with  the  FDIC  as  Manager  of  the  Federal Savings and Loan Insurance
Corporation  Resolution  Fund  ("FRF").  The resolution of the issue resulted in
Coastal  recording  a  $3.7 million, or 48 cents per diluted share, one-time tax
benefit.  The  resolution  of  the  tax  benefit  issue  is also contributing an
ongoing  quarterly  tax benefit of $226,000 or approximately 3 cents per diluted
share.  This tax benefit is estimated to continue through the end of 2002.  This
one-time  positive  effect on net income was somewhat offset by the recording of
an  additional provision for loan losses of $1.0 million (above the then current
quarterly  provision  of  $450,000)  and  a writedown of purchased mortgage loan
premium  of  $709,000.  The additional provision for loan losses was recorded to
increase  the  allowance  for  loan  losses  due to the continuing change in the
composition  of  the loans receivable portfolio as a result of management's goal
to  increase  business  lending.  The  writedown  of the purchased mortgage loan
premium  of  $709,000, or 6 cents per diluted share after tax, was related to an
adjustable  rate  whole  loan package purchased in the second quarter of 1997 on
which  Coastal  experienced  high  prepayments during 1997 and through the first
quarter  of  1998,  resulting  from  a comparatively lower current interest rate
environment.

     The  provision  for  Federal income taxes (excluding the one-time effect of
the  $3.7  million  reversal of accrued income taxes) decreased by $600,000 from
1997  to  1998  due  to  the  ongoing  quarterly benefit attributable to the tax
benefit  issue  and  the tax effect of the recording of the additional provision
for  loan  losses  and  the  writedown  of  the purchased mortgage loan premium.

NET  INTEREST  INCOME
     Net  interest  income  amounted to $77.3 million in 1999, a $9.9 million or
14.7%  increase  over  1998.  The increase in net interest income was due to the
increase in net interest margin from 2.31% in 1998 to 2.75% in 1999, an increase
in  average  net  interest-earning  assets  of  $14.3 million and an increase in
interest  rate  spread,  defined  to  exclude noninterest-bearing deposits, from
1.96%  in  1998 to 2.39% in 1999.  Management also calculates an alternative net
interest  spread  which  includes  noninterest-bearing  deposits.  Under  this
calculation,  the  net  interest spreads for 1999 and 1998 were 2.65% and 2.17%,
respectively.  Net  interest margin and net interest rate spread are affected by
the  changes  in  the  amount  and  composition  of  interest-earning assets and
interest-bearing  liabilities.  The  overall increase in net interest margin and
spread  was  primarily  due  to  an  0.44%  decrease in the average rate paid on
interest-bearing  liabilities.  The  decrease  in  the  average  rate  paid  on
interest-bearing  liabilities  was  due  primarily  to  the  lower cost deposits
acquired in the 1998 Branch Acquisition, new pricing strategies for certificates
of  deposit  that  reduced Coastal's cost of retail deposits and lower wholesale
funding  costs.

     Net  interest income amounted to $67.4 million in 1998, a $10.5 million, or
18.4%,  increase  over  1997.  The increase in net interest income was due to an
increase in net interest margin from 2.02% in 1997 to 2.31% in 1998, an increase
in  average  net  interest-earning  assets  of $21.2 million, and an increase in
interest  rate  spread,  defined  to  exclude noninterest-bearing deposits, from
1.67%  in  1997 to 1.96% in 1998.  Management also calculates an alternative net
interest  spread  which  includes  noninterest-bearing  deposits.  Under  this
calculation,  the  net  interest spreads for 1998 and 1997 were 2.17% and 1.85%,
respectively.  Net  interest margin and net interest rate spread are affected by
the  changes  in  the  amount  and  composition  of  interest-earning assets and
interest-bearing  liabilities.  The  overall increase in net interest spread was
due  to  a  0.11% increase in the average yield on interest-earning assets and a
decrease in the average rate paid on interest-bearing liabilities of 0.18%.  The
decrease  in  the  average  rate  paid  on  interest-bearing liabilities was due
primarily  to  the  overall  decrease  in  wholesale  funding  costs.

     Total  interest  income  amounted  to  $202.9  million  during 1999, a $7.9
million,  or  3.7%,  decrease from 1998.  A $15.8 million, or 13.1%, increase in
interest  earned on loans receivable during 1999 resulted from a $217.0 million,
or 15.2%, increase in the average balance of loans receivable offset by a slight
decrease  of  0.15%  in  the yield earned compared to 1998.  A $23.9 million, or
27.3%, decrease in interest earned on mortgage-backed securities during 1999 was
due  to  a  $331.7  million,  or  23.2%,  decrease  in  the  average  balance of
mortgage-backed  securities  due  primarily  to principal payments received.  In
addition,  interest  earned  on  FHLB  stock,  federal  funds  sold  and  other
interest-earning  assets  increased  by $307,000, or 10.5%, due primarily to the
increase  in  the  average  balance  of  such  assets.

     Total  interest  income  amounted  to  $210.8  million  during 1998, a $9.5
million,  or  4.7%,  increase from 1997.  A $13.3 million, or 12.5%, increase in
interest  earned on loans receivable during 1998 resulted from a $149.1 million,
or 11.6%, increase in the average balance of loans receivable and an increase of
0.06%  in  the yield earned compared to 1997.  A $5.2 million, or 5.6%, decrease
in  interest earned on mortgage-backed securities during 1998 was due to a $83.4
million,  or 5.5%, decrease in the average balance of mortgage-backed securities
due  to  principal  payments  received  and  the  sale  of  $48.6  million  of
mortgage-backed  securities available-for-sale.  In addition, interest earned on
FHLB  stock,  federal  funds sold and other interest-earning assets increased by
$1.3  million, or 79.2%, due primarily to the increase in the average balance of
such  assets,  through internal growth and the 1998 Branch Acquisition, of $23.2
million  during  1998.

     Total interest expense amounted to $125.7 million in 1999, a $17.7 million,
or  12.4%,  decrease  from  1998.  Interest  expense  on deposits decreased $1.4
million,  or  2.2%,  due  primarily  to the decrease in the average rate paid of
0.48%.  Interest  expense  on advances from the FHLB increased $11.0 million, or
27.9%,  due  to the increase in the average balance of advances from the FHLB of
$238.8  million, or 33.5%, offset by a 0.24% decrease in the average rates paid.
Interest  expense on other borrowed money decreased $27.1 million, or 82.8%, due
to  the  $476.5 million, or 82.2%, decrease in the average balance of securities
sold  under  agreements  to  repurchase  and federal funds purchased and a 0.20%
decrease  in  the interest rates paid.  Interest expense on Senior Notes payable
decreased  $227,000  due  to  a decrease in the average balance of $2.3 million.

     Total  interest expense amounted to $143.4 million in 1998, a $1.0 million,
or  0.7%,  decrease  from  1997.  Interest  expense  on  deposits increased $3.2
million,  or  5.1%,  due to the $117.9 million, or 9.4%, increase in the average
balance  of  deposits  offset  by  a decrease in the average rate paid of 0.20%.
Interest  expense  on  advances from the FHLB increased $18.2 million, or 85.5%,
due  to  the increase in the average balance of advances from the FHLB of $344.3
million  or  93.3%,  offset  by  a  0.23%  decrease  in  the average rates paid.
Interest  expense on other borrowed money decreased $22.5 million, or 40.7%, due
to  the  $394.6 million, or 40.5%, decrease in the average balance of securities
sold  under  agreements  to  repurchase  and federal funds purchased and a 0.02%
decrease  in  the  interest  rates  paid.

PROVISION  FOR  LOAN  LOSSES
     In  1999,  management  established  a  provision  for  loan losses of $10.6
million,  $6.8  million  of  which  was  specific  to  the MCA loan as discussed
earlier.  For the years ended December 31, 1998 and 1997, the provision for loan
losses  was  $3.1  million  and $1.8 million, respectively.  Provisions for loan
losses are charged to earnings to bring the total allowance for loan losses to a
level  deemed appropriate by management based on such factors as historical loss
experience,  the  volume  and type of lending conducted by Coastal, the existing
nonperforming  assets,  industry  standards,  regulatory  policies,  generally
accepted  accounting  principles,  general  economic conditions, particularly as
they  relate  to  Coastal's  lending  areas,  and  other  factors related to the
collectibility  of  Coastal's  loan portfolio.  As discussed earlier, during the
year  ended December 31, 1999, $6.8 million of the increase in the provision for
loan  losses was specific to the MCA loan.  The remainder of the increase is due
to  the  charge-off of $990,000 on another warehouse borrower due to bankruptcy,
as  well  as  other  changes  in the composition of and growth in Coastal's loan
portfolio,  including  the  commercial  type  loans  acquired in the 1998 Branch
Acquisition.  During  the  year ended December 31, 1998, the increased provision
for  loan losses was recorded due to the continuing change in the composition of
the  loans  receivable  portfolio  from more traditional residential real estate
type  loans  to  commercial  type  loans.

     Coastal's  asset quality ratios for the years ended December 31, 1999, 1998
and  1997  are  as  follows:  nonperforming loans as a percentage of total loans
receivable  were  1.0%,  1.6%  and  1.4%  at  December  31, 1999, 1998 and 1997,
respectively,  the  allowance  for  loan losses as a percentage of nonperforming
loans  was  61.3%,  46.3%  and  41.9%  at  December  31,  1999,  1998  and 1997,
respectively,  and  the allowance for loan losses as a percentage of total loans
receivable  was  0.6%,  0.7%  and  0.6%  at  December  31,  1999, 1998 and 1997,
respectively.  During  1998,  the  activity  in  the  allowance  for loan losses
included  the  $2.3  million acquisition allowance adjustment as a result of the
loans  acquired  in the 1998 Branch Acquisition, of which approximately 58% were
commercial  real  estate  and  commercial,  financial  and  industrial  loans.

     Although  no assurance can be given, Coastal's management believes that the
allowance  for  loan  losses  at  December 31, 1999 is adequate, considering the
changing  composition  of  the  loans  receivable  portfolio,  the  existing
nonperforming assets, historical loss experience, delinquency trends and current
economic conditions.  Management will continue to review its loan loss policy as
Coastal's  loan  portfolio  grows and diversifies to determine if changes to the
policy  and  the  resulting  allowance  for  loan  losses  are  necessary.

NONINTEREST  INCOME
     Total noninterest income amounted to $10.4 million during 1999, an increase
of  $2.8  million,  or  36.8%,  over  1998 (excluding the writedown of purchased
mortgage loan premium in 1998).  The increase in noninterest income is primarily
due  to  an increase of $2.1 million in loan fees and service charges on deposit
accounts  and  a $616,000 increase in other noninterest income.  The increase in
loan  fees  and  service charges on deposit accounts consisted of a $2.5 million
increase  in  the  service  charges  on  deposit accounts due to the increase in
transaction  type  deposit accounts, including those acquired in the 1998 Branch
Acquisition,  offset  somewhat  by  a  $405,000  decrease  in  loan  fees.

    Total noninterest income (excluding the writedown of purchased mortgage loan
premium)  amounted  to $7.6 million during 1998, an increase of $1.2 million, or
18.8%,  over  1997.  The  increase in noninterest income was primarily due to an
increase  of  $1.7  million in loan fees and service charges on deposit accounts
and  a $463,000 increase in other noninterest income.  The increase in loan fees
and service charges on deposit accounts consisted of a $292,000 increase in loan
fees  and  a $1.4 million increase in service charges on deposit accounts due to
the  increase  in  transaction  type deposit accounts, including the transaction
type  deposit accounts acquired in the 1998 Branch Acquisition.  These increases
were  somewhat offset by a $764,000 decrease in loan servicing income due to the
declining  loan servicing portfolio and a $236,000 decrease in the gain on sales
of mortgage-backed securities available-for-sale.  In addition, Coastal recorded
a  writedown  of  purchased  mortgage  loan  premium of $709,000 during 1998, as
discussed  previously.

NONINTEREST  EXPENSE
     Total  noninterest  expense  amounted  to  $57.8  million  during  1999, an
increase  of $9.4 million, or 19.5%, over 1998.  Compensation, payroll taxes and
other  benefits  as  well  as  office  occupancy increased $5.7 million and $2.1
million,  respectively,  primarily due to the overall staffing increases related
to  the expansion of the loan product base and the continuing development of the
commercial  business lending programs, in addition to the staffing and occupancy
expenses related to the operation of the 12 branches acquired in the 1998 Branch
Acquisition.  In  addition,  the amortization of goodwill increased $767,000 and
data  processing  expenses increased $721,000 primarily due to the effect of the
branches  added  in  the  1998  Branch  Acquisition.  Other  changes  included a
$878,000  increase  in  other  operating  expenses,  a $436,000 decrease in real
estate  owned  expenses  and  a  $304,000  decrease in insurance premiums (which
includes  deposit  insurance  premiums).

     Total  noninterest  expense  amounted  to  $48.4  million  during  1998, an
increase  of $8.8 million, or 22.4%, over 1997.  Compensation, payroll taxes and
other  benefits  increased  $4.3 million from 1997 to 1998, primarily due to the
staffing  increases  related  to  the expansion of the loan product base and the
continuing  development  of commercial business lending programs, in addition to
the  staffing expenses related to the 1998 Branch Acquisition.  Office occupancy
expense  increased  $2.0  million  from  1997  to 1998 due to the acquisition of
assets  and  other  expenses  related  to  the relocation of Coastal's corporate
headquarters in the third quarter of 1997 and the acquisition of the 12 branches
in  the  1998 Branch Acquisition.  In addition, data processing expenses and the
amortization  of  goodwill  increased  $450,000  and  $444,000,  respectively,
primarily due to the 1998 Branch Acquisition.  Other changes included a $357,000
increase in insurance premiums (which includes deposit insurance premiums) and a
$1.3  million  increase  in  other  operating  expenses.  During  the year ended
December  31,  1998,  noninterest  expense  included  approximately  $257,000 in
nonrecurring  expenses  incurred  due  to  the  1998  Branch  Acquisition.

PROVISION  FOR  FEDERAL  INCOME  TAXES
     Coastal  generated  no regular Federal taxable income in 1999, 1998 or 1997
primarily  due  to the utilization of the net operating loss carryovers acquired
in  May  1988  from  the  associations  obtained  in connection with the Federal
Savings  and  Loan  Insurance  Corporation's Southwest Plan (the "Southwest Plan
Acquisition") and because payments to Coastal pursuant to the related assistance
agreement  in prior years were excludable from taxable income, which resulted in
Coastal  reporting  losses each year for tax purposes.  However, pursuant to the
terms  of  the Southwest Plan Acquisition assistance agreement, the FRF retained
all  of  the  future  tax  benefits  to  be  derived from the Federal income tax
treatment  of  the  assistance  payments  received  from  the  FRF  and from the
utilization  of  the  net operating loss carryovers acquired.  The amount of tax
benefit  to  Coastal  during  these  years  (which  corresponds to the amount of
Federal  taxes  which  Coastal  would  have  paid  in  these  years  but for the
tax-exempt nature of the assistance payments from the FRF and the utilization of
the  net  operating  loss  carryovers)  is  recorded  in  Coastal's Consolidated
Statements  of  Operations as its provision for Federal income taxes, which also
includes alternative minimum taxes paid.  The alternative minimum taxes recorded
during  these  years  will be available as credit carryforwards to reduce future
Federal  regular  income  taxes  over  an  indefinite  period.

     As  discussed  previously, during 1998, Coastal completed the resolution of
an  outstanding  tax  benefit  issue  with  the FDIC as Manager of the FRF.  The
resolution of the issue resulted in Coastal recording a $3.7 million reversal of
accrued  income  taxes.  The  resolution  of  the  tax  benefit  issue  is  also
contributing  an ongoing quarterly tax benefit of $226,000 which is estimated to
continue  through  the  end  of  2002.  In addition, pursuant to the tax benefit
agreement with the FDIC, Coastal receives a tax benefit for the dividends on the
Bancorp  Preferred Stock issued in 1999.  The ongoing quarterly tax benefit will
be approximately $219,000, or 3 cents per diluted share, and is also expected to
continue  through  the  end  of  2002.

     The  provisions  for  Federal  income taxes were $5.7 million in 1999, $7.2
million  (excluding  the one-time effect of the $3.7 million reversal of accrued
income taxes) in 1998 and $7.8 million in 1997.  Although the termination of the
Assistance  Agreement  was  effective  March  31, 1994, the FRF will continue to
receive  the  future  Federal  income  tax  benefits  of  the net operating loss
carryforwards  acquired.

ASSET  AND  LIABILITY  MANAGEMENT
     Coastal's asset and liability management process is utilized to measure and
manage  its interest rate risk exposure, which is Coastal's primary market risk.
Interest  rate  risk  can  be  defined as the exposure of Coastal's net interest
income to adverse movements in interest rates.  The principal determinant of the
exposure  of  Coastal's  earnings to interest rate risk is the timing difference
between  the  repricing or maturity of Coastal's interest-earning assets and the
repricing or maturity of its interest-bearing liabilities.  In order to minimize
interest  rate  risk  and  achieve  an  acceptable  interest rate spread between
interest-earning  assets  and interest-bearing liabilities, Coastal endeavors to
match  the  timing  of  the  repricing  or  maturities as well as the basis (for
example,  LIBOR  or  cost  of  funds rate) of its interest-earning assets to its
interest-bearing  liabilities.  Coastal  also  uses  interest  rate swap and cap
agreements  to  aid in minimizing exposure to interest rate fluctuations.  These
strategies  are  described  below.

     Coastal's  asset  and  liability  management  strategy  is  formulated  and
monitored by the Asset/Liability Committee of the Board of Directors of the Bank
(the  "Board").  The  Board's written policies and procedures are implemented by
the  Asset/Liability  Subcommittee  (the  "Subcommittee"),  a management-staffed
committee  composed  of  the Chief Executive Officer, Chief Lending Officer, the
Senior Vice President of Retail Banking and the Treasury Manager, in addition to
members  of the Bank's Portfolio Control Center.  The Subcommittee meets monthly
to  review,  among  other  things,  the  sensitivity  of  Coastal's  assets  and
liabilities  to interest rate changes, including those transactions attributable
to  altering  the  interest  rate  risk,  the  purchase  and  sale  activity and
maturities  of  investments  and  borrowings.  In  accordance  therewith,  the
Subcommittee  reviews  Coastal's  liquidity,  cash  flow  needs,  maturities  of
investments,  deposits  and  borrowings,  interest  rate  matching, core deposit
activity,  current  market  conditions  and  interest  rates on both a local and
national  level.

     To  effectively  measure and manage interest rate risk, the Asset/Liability
Committee  of the Board and the Subcommittee regularly review interest rate risk
by  forecasting the impact of alternative interest rate scenarios on net income,
net  interest income and on Coastal's economic value of equity ("EVE"), which is
defined  as the difference between the market value of Coastal's existing assets
and  liabilities, including the effects of off-balance sheet instruments, and by
evaluating  such  impact  against  the  guidelines  established by the Board for
allowable  changes  in  net  interest  income  and  EVE.  Coastal  utilizes  the
market-value  analysis  to  address  the change in the equity value of Coastal's
balance  sheet  arising  from  movements  in interest rates by computing the net
present  value  of  Coastal's  assets,  liabilities  and  off-balance  sheet
instruments.  The  extent  to which assets have gained or lost value in relation
to  the  gains  or  losses  of  liabilities  determines  the  appreciation  or
depreciation  in  equity  on  a  market-value basis.  Economic value analysis is
intended  to evaluate the impact of immediate and sustained interest rate shifts
of  the  yield  curve  on  the  market  value  of  the  current  balance  sheet.

     From  these  analyses,  interest  rate  risk  is quantified and appropriate
strategies  are  formulated  and  implemented  on  an  ongoing  basis.  Based on
Coastal's  December  31,  1999  interest  rate  sensitivity position, management
believes  that  at  December  31,  1999 an immediate 100 basis point increase in
interest  rates  could cause a short term decrease in net interest income due to
timing  differences  but would not have a significant impact over a twelve month
period.  There  can  be no assurance that this conclusion will not change as the
assumptions  utilized  by  management to reach such conclusion change over time.

     The  following  table  presents an analysis of the sensitivity in Coastal's
net  interest  income  over  a  four-quarter  period  and  the  EVE based on the
indicated changes in interest rates at December 31, 1999 and 1998.  The interest
rate  scenarios  presented  in  the table include interest rates at December 31,
1999  and  1998 and, for the net interest income calculation, as adjusted by the
indicated  changes in interest rates over a four-quarter period, and for the EVE
calculation, as adjusted by instantaneous and parallel changes in interest rates
of  upward  and downward of up to 200 basis points.  Each rate scenario reflects
unique  prepayment  and  repricing  assumptions.
<TABLE>
<CAPTION>

                                     Estimated  Change  In
        Change          Net  Interest  Income         EVE
 In  Interest  Rates         December  31,        December  31,
 (in  basis  points)         1999     1998        1999     1998
 -------------------    ---------------------   ----------------
<S>                     <C>          <C>        <C>        <C>
        +200               (13.42)%  (8.56)%    (24.22)%  (6.41)%
        +100                (6.93)   (4.05)     (10.79)   (0.66)
           0                   --       --          --       --
        -100                 5.78     4.77        4.32    (2.09)
        -200                12.04     9.10        1.53    (5.32)
</TABLE>


     There  are  limitations  inherent  in  any methodology used to estimate the
exposure  to  changes  in interest rates.  It is not possible to fully model the
market  risk  in  instruments  with  leverage,  option,  or  prepayment  risks.
Therefore,  this  analysis is not intended to be a forecast of the actual effect
of  a  change in interest rates on Coastal.  Management of Coastal believes that
all  of  the  assumptions used in this analysis to evaluate the vulnerability of
Coastal's  operations  to changes in interest rates take into account historical
experience and considers them reasonable; however, the interest rate sensitivity
of  Coastal's  assets  and  liabilities  and the estimated effects of changes in
interest  rates  on Coastal's net interest income and EVE indicated in the above
analysis  could  vary  substantially  if  different  assumptions were used or if
actual  experience  differs  from  the  historical  experience.
     The  EVE  is  significantly  impacted by the estimated effect of prepayment
risk  on  the value of mortgage-backed securities, loans receivable and mortgage
servicing rights as market interest rates change.  Prepayment risk arises due to
the possibility that the cash flow experience of an asset may change as interest
rates  change.  When  interest  rates  increase,  mortgage-related  assets  will
generally  not  be  prepaid  and  conversely,  when  interest  rates  decrease,
prepayments  increase.  The  magnitude  of the risk that a higher yielding asset
will  prepay  is a direct function of interest rate variability over the life of
the  asset.  Prepayments  affect  Coastal's net spread and the duration match of
its  assets and liabilities.  Coastal has prepayment risk on its mortgage-backed
securities  and loans receivable held at a premium and on its mortgage servicing
rights  due  to  the  fact  that the amortization of the capitalized premiums on
those  assets  will  accelerate  when the underlying loans are prepaid.  Coastal
attempts to anticipate its prepayment risk by extrapolation from past prepayment
behavior  after  adjusting  for expected interest rate levels and other economic
factors  and utilizes these assumptions when analyzing its risk exposure.  There
is  also  a  risk  of  an inverted yield curve.  In this situation, assuming the
rates  under  one year would be inverted, Coastal's net interest income would be
negatively affected.  As assets, primarily the one-year CMT securities and whole
loans,  reprice  at  the  lower  one-year  rate,  the one-month borrowings would
reprice  at  the  higher  one-month LIBOR rate causing a decline in net interest
income.  The  magnitude  of this risk depends on which part of the curve inverts
and  the  duration  of  the  inverted  curve.
     A  more  conventional  but  limited  asset  and  liability  monitoring tool
involves analyzing the extent to which assets and liabilities are "interest rate
sensitive"  and  measuring  an  institution's  interest  rate sensitivity "gap."
While  this conventional gap measure may be useful, it is limited in its ability
to  predict  trends  in  future  earnings  and to predict the effect of changing
interest rates.  It makes no assumptions about changes in prepayment tendencies,
deposit  or  loan  maturity preferences or repricing time lags that may occur in
response to a change in the interest rate environment.  An asset or liability is
said  to  be  interest  rate  sensitive within a specific time period if it will
mature  or reprice within that time period.  The interest rate sensitivity "gap"
is  defined  as  the  difference  between  interest-earning  assets  and
interest-bearing  liabilities  maturing or repricing within a given time period.
A  gap  is considered positive when the amount of interest rate sensitive assets
exceeds  the amount of interest rate sensitive liabilities.  A gap is considered
negative when the amount of interest rate sensitive liabilities exceeds interest
rate sensitive assets.  During a period of rising interest rates, a negative gap
would  tend  to adversely affect net interest income, while a positive gap would
tend  to  result  in  an  increase  in  net interest income.  During a period of
falling  interest  rates,  a  negative  gap  would tend to increase net interest
income, while a positive gap would tend to adversely affect net interest income.
Given  Coastal's  current  position  based  on  this  "gap"  analysis,  however,
Coastal's net interest spread would benefit over time from a gradual increase in
interest  rates,  in  which  its  assets may be redeployed at higher yields.  If
interest  rates  were  to  fall,  yields  earned  on  interest  rate  sensitive
investments  would  be reduced, while longer term fixed liability costs, such as
Coastal's  certificates  of  deposit,  would not immediately change.  While this
analysis  takes into account repricing and maturities of assets and liabilities,
it  fails  to  consider  the  interest  rate  sensitivities  of  those asset and
liability  accounts.
     The  following  table  summarizes  the  contractual maturities or repricing
characteristics  of  Coastal's  interest-earning  assets  and  interest-bearing
liabilities adjusted for the effects of interest rate swaps and caps at December
31,  1999.  The  principal  balance of adjustable rate assets is included in the
period  in  which they are first scheduled to adjust or could be adjusted rather
than  in  the  period  in  which they mature.  Coastal's one-year cumulative gap
position  at  December  31,  1999  was negative $230.6 million or 7.82% of total
assets.  This  is  a  one-day  position  that  changes  frequently  and  is  not
indicative  of Coastal's position at any other time.  Other material assumptions
are  set  forth  in  the  footnotes  to  the  table.


<PAGE>

<TABLE>
<CAPTION>
                                                                    As  of  December  31,  1999
<S>                                                         <C>                      <C>             <C>
                                                                                 More than       More than
                                                            Three months        three months    one year to
                                                              or less           to one year     three years
                                                            ------------        ------------    -------------
                                                                           (Dollars in thousands)
INTEREST-SENSITIVE ASSETS
 Loans, net (1)(2):
   First lien mortgage-single family fixed rate              $  1,049         $     3,682     $     21,052
   First lien mortgage-single family adjustable
     rate                                                      84,073             327,011           58,409
   First lien mortgage-multifamily fixed rate                      --               1,778            7,772
   First lien mortgage-multifamily variable rate              145,866                  --               --
   Construction and acquisition and
     development, net of loans in process                     182,206               3,422            4,901
   Commercial real estate                                     222,262               9,159           14,627
   Commercial                                                 125,366               7,623            9,752
   Consumer and other                                           8,734              10,222           15,103
 Mortgage-backed securities held-to-maturity(1)(2)            809,531              16,129               --
 Securities available-for-sale (1)(2)                          75,312              24,353               --
 U.S. Treasury securities held-to-maturity                         --                 299               --
 Other interest-earning assets (3)                             57,379                  --               --
                                                           ------------        ------------    -------------
     Total interest-sensitive assets                        1,711,778             403,678          131,616
                                                           ------------        ------------    -------------
 Noninterest-sensitive assets

     Total assets


INTEREST-SENSITIVE LIABILITIES:
 Interest-bearing deposits (4):
   Interest-bearing checking accounts                      $   65,229         $          --   $         --
   Savings accounts                                            46,011                    --             --
   Money market demand accounts                               274,763                    --             --
   Certificate accounts (including premium)                   264,900               704,072         99,780
 Advances from the FHLB                                       884,821               142,876         38,242
 Senior Notes payable                                              --                    --         46,900
                                                           ------------        ------------    -------------
     Total interest-sensitive liabilities                   1,535,724               846,948        184,922
                                                           ------------        ------------    -------------
 Noninterest-sensitive liabilities

     Total liabilities
 Minority interest-preferred stock of
   Coastal Banc ssb
 Stockholders' equity
     Total liabilities and stockholders' equity


Gap during the period                                      $   176,054       $    (443,270)    $  (53,306)
Effect of interest rate swaps and caps(5)                       43,612              (7,040)            --
                                                           ------------        ------------    -------------
Cumulative gap after effect of interest rate swaps
 and caps                                                  $   219,666       $    (230,644)    $ (283,950)
                                                             ===========        ============    ==============

Interest-sensitive assets as a % of interest-sensitive
 liabilities (cumulative)                                      111.46%               88.79%         87.52%
Interest-sensitive assets as a % of total
 assets (cumulative)                                            58.07                71.76          76.22
Ratio of gap after effect of interest rate swaps and caps
 to total assets                                                 7.45               (15.28)         (1.81)
Ratio of cumulative gap after effect of interest rate
 swaps and caps to total assets                                  7.45                (7.82)         (9.63)



                                                                    As  of  December  31,  1999
<S>                                                  <C>               <C>              <C>             <C>             <C>
                                                        More than         More than        More than
                                                      three years to    five years to     ten years to       Over
                                                       five years        ten years        twenty years    twenty years    Totals
                                                   -----------------    --------------    -------------   ------------  -----------

INTEREST-SENSITIVE ASSETS
 Loans, net (1)(2):
   First lien mortgage-single family fixed rate       $   36,268        $   48,818        $  98,867      $  138,985    $   348,721
   First lien mortgage-single family adjustable
     rate                                                  3,264               196           12,564              --        485,517
   First lien mortgage-multifamily fixed rate              5,124             1,058              388              --         16,120
   First lien mortgage-multifamily variable rate              --                --               --              --        145,866
   Construction and acquisition and
     development, net of loans in process                    820             1,061            1,404              --        193,814
   Commercial real estate                                 31,401            11,419           22,285              --        311,153
   Commercial                                             17,256             1,193               --              --        161,190
   Consumer and other                                     29,977             5,454            3,210              --         72,700
 Mortgage-backed securities held-to-maturity(1)(2)            --                27           11,229          80,296        917,212
 Securities available-for-sale (1)(2)                         --                --               --              --         99,665
 U.S. Treasury securities held-to-maturity                    --                --               --              --            299
 Other interest-earning assets (3)                            --                --               --              --         57,379
                                                   -----------------    --------------    -------------   ------------  -----------
     Total interest-sensitive assets                     124,110            69,226          149,947         219,281      2,809,636
                                                   -----------------    --------------    -------------   ------------
 Noninterest-sensitive assets                                                                                              138,316
                                                                                                                        -----------
     Total assets                                                                                                       $2,947,952
                                                                                                                        ==========

INTEREST-SENSITIVE LIABILITIES:
 Interest-bearing deposits (4):
   Interest-bearing checking accounts               $        --         $     --         $       --      $      --   $      65,229
   Savings accounts                                          --               --                 --             --          46,011
   Money market demand accounts                              --               --                 --             --         274,763
   Certificate accounts (including premium)              15,689              189                 29            162       1,084,821
 Advances from the FHLB                                   6,575           10,314             14,103             --       1,096,931
 Senior Notes payable                                        --               --                 --             --          46,900
                                                   -----------------    --------------    -------------   ------------  -----------
     Total interest-sensitive liabilities                22,264           10,503             14,132            162       2,614,655
                                                   -----------------    --------------    -------------   ------------
 Noninterest-sensitive liabilities                                                                                         171,091
                                                                                                                        -----------
     Total liabilities                                                                                                   2,785,746
 Minority interest-preferred stock of
   Coastal Banc ssb                                                                                                         28,750
 Stockholders' equity                                                                                                      133,456
                                                                                                                        -----------
     Total liabilities and stockholders' equity                                                                         $2,947,952
                                                                                                                        ==========

Gap during the period                              $   101,846         $ 58,723         $ 135,815      $ 219,119
Effect of interest rate swaps and caps(5)              (23,132)         (13,440)               --             --
                                                   -----------------   --------------   -------------   ------------
Cumulative gap after effect of interest
 rate swaps and caps                               $  (205,236)       $(159,953)        $ (24,138)      $ 194,981
                                                   ================   ===============  ==============  ==============

Interest-sensitive assets as a % of
 interest-sensitive liabilities (cumulative)             91.56%           93.85%          99.08%         107.46%
Interest-sensitive assets as a % of total
 assets (cumulative)                                     80.43            82.78           87.87           95.31
Ratio of gap after effect of interest rate
 swaps and caps to total assets                           2.67             1.54            4.61            7.43
Ratio of cumulative gap after effect of
 interest rate swaps and caps to total assets            (6.96)           (5.43)          (0.82)           6.61
</TABLE>

_______________

<PAGE>
Footnotes:

(1)     Fixed-rate  mortgage loans, consumer loans and fixed-rate securities are
based  on  contractual  maturities  (assuming  no  periodic  amortization).
(2)     Variable  and  adjustable  rate  mortgage  loans  and  adjustable  rate
mortgage-backed  securities  are  included  in the period in which they  reprice
(assuming  no  periodic  amortization).
(3)     Includes  FHLB  stock,  federal  funds  sold  and other interest-earning
investments.
(4)     Includes  checking  accounts, savings accounts and money market accounts
that  are  interest-bearing.  Effective  January  1, 1998, Coastal implemented a
program  whereby  a  portion  of  the  balances  in  noninterest-bearing  and
interest-bearing  checking  accounts  is  reclassified  to  money  market demand
accounts  under  Federal  Reserve Regulation D.  Fixed-rate certificate accounts
are  based  on  contractual  maturities.
(5)     Amounts  represent  the  notional  principal amount of the interest rate
swaps  and  certain  interest  rate cap agreements which are designed to protect
Coastal  against  rising  interest  rates,  which  are currently "in the money."


INTEREST  RATE  RISK  MANAGEMENT
Coastal  enters  into  interest  rate swap and interest rate cap agreements with
selected  broker/dealers  who  are  primarily  government  securities  dealers
("Brokers")  to  reduce  its exposure to floating interest rates on a portion of
its  adjustable  rate  liabilities.

     An  interest  rate swap is an agreement where one party (generally Coastal)
agrees  to  pay  a  fixed  rate  of interest on a notional principal amount to a
second  party  (generally  the Broker) in exchange for receiving from the second
party  a  variable  rate  of  interest  on  the  same  notional  amount  for  a
predetermined  period of time.  No actual assets are exchanged in a swap of this
type  and interest payments are generally netted.  Coastal enters into this type
of transaction in order to maintain a spread position between certain assets and
liabilities  in the event that interest rates increase.  If Coastal pays a fixed
rate  and  receives a variable rate, the variable rate to be received by Coastal
will  reprice  at the same time and at a similar rate as the funding liabilities
which  are  altered  by  the  swap and will thereby offset, to a certain degree,
increases  in  funding  costs.  Under any other interest rate scenario, the swap
will  have  a  negative  impact  on  net  interest  income.

     At  December 31, 1999, Coastal was a party to interest rate swap agreements
which have an aggregate notional amount of $43.6 million and expire from 2000 to
2005.  At December 31, 1999, the fair value of the interest rate swap agreements
was  estimated  to  be $563,000.  With respect to such agreements, Coastal makes
weighted-average  fixed  interest  payments  ranging  from  6.00%  to 6.50%, and
receives  payments  based  on  the  floating one- or three-month LIBOR.  Coastal
records  net  interest  income  or  expense relating to the swap agreements on a
monthly  basis  in  interest expense on other borrowed money.  The net effect of
the  interest  rate swaps to Coastal for the years ended December 31, 1999, 1998
and  1997  was  to increase interest expense by approximately $483,000, $377,000
and  $431,000, respectively.  See Note 15 of the Notes to Consolidated Financial
Statements.

     An  interest rate cap is a guarantee given by one party, referred to as the
issuer  (the  Broker), to another party, referred to as the purchaser (Coastal),
in  exchange  for  the payment of a premium, that if interest rates rise above a
specified  rate  on  a specified interest rate index, the issuer will pay to the
purchaser  the difference between the then current market rate and the specified
rate  on  a  notional  principal  amount for a predetermined period of time.  No
funds  are  actually  borrowed  or  repaid.  The principal purpose of purchasing
these caps is to prevent the occurrence of a negative spread relating to certain
adjustable  rate  mortgage-backed  securities  and loans receivable in Coastal's
portfolio  during  a  period in which the cost of funds borrowed to acquire such
assets rises above the contractual interest rate ceiling on the asset purchased.
Interest  rate  caps  generally  decrease  the  interest  margin because Coastal
receives  no  payment from the issuer (until the rate index rises above the rate
cap)  but  continues  to  amortize  the  prepaid premium.  At December 31, 1999,
Coastal  had  interest  rate  cap  agreements,  which  expire from 2000 to 2003,
covering  an aggregate notional amount of $163.5 million, of which $74.5 million
were  covering  certain  of  Coastal's  loans  receivable,  and  are  triggered,
depending on the particular contract, whenever the defined floating rate exceeds
7.0% to 9.5%.  The purchase price or premium of the interest rate cap agreements
paid by Coastal is capitalized and included in prepaid expenses and other assets
and is amortized over the life of the agreements using the straight-line method.
The  unamortized  portion  of  the  purchase  price was approximately $90,000 at
December 31, 1999 with an estimated fair value of $750,000.  For the years ended
December  31, 1999, 1998 and 1997, the interest rate caps resulted in an overall
decrease  in  interest  income  of  approximately $25,000, $53,000 and $218,000,
respectively.  See  Note  15  of the notes to Consolidated Financial Statements.

LIQUIDITY  AND  CAPITAL  RESOURCES
Coastal's assets approximated $2.9 billion at December 31, 1999 and $3.0 billion
at  December 31, 1998.  Preferred stockholders' equity amounted to $27.5 million
and  common  stockholders' equity was $106.0 million at December 31, 1999, after
treasury  stock purchased of $20.5 million.  The regulatory capital of Coastal's
subsidiary,  Coastal  Banc  ssb,  exceeded  all  three  of the Bank's regulatory
capital  requirements  at  December  31, 1999.  At December 31, 1999, the Bank's
core  capital  amounted  to  5.76%  of  adjusted  total  assets, compared to the
requirement  of  4.0%,  its  Tier  1  risk-based  capital  amounted  to 9.68% of
risk-adjusted  assets  as  compared  to  the  requirement  of 4.0% and its total
risk-based  capital  amounted  to  10.29% of risk-adjusted assets, compared to a
requirement  of  8.0%.

     Coastal's primary sources of funds consist of deposits bearing market rates
of  interest,  advances  from  the  FHLB,  securities  sold  under agreements to
repurchase  and  federal  funds purchased and principal and interest payments on
loans  receivable  and  mortgage-backed  securities.  Coastal  uses  its funding
resources  principally to meet its ongoing commitments to fund maturing deposits
and  deposit  withdrawals,  repay  borrowings,  purchase  loans  receivable  and
mortgage-backed  securities,  fund  existing  and  continuing  loan commitments,
maintain  its  liquidity, meet operating expenses and fund acquisitions of other
banks and thrifts, either on a branch office or whole bank acquisition basis, in
addition  to  purchasing  treasury  stock.  At  December  31,  1999, Coastal had
binding commitments to originate or purchase loans totaling approximately $106.6
million and had $108.6 million of undisbursed loans in process.  In addition, at
December  31,  1999,  Coastal had commitments under lines of credit to originate
primarily  construction  and  other  loans  of  approximately $146.6 million and
letters  of  credit  outstanding  of  $7.2  million.  Scheduled  maturities  of
certificates  of  deposit  during  the twelve months following December 31, 1999
totaled $968.8 million.  Management believes that Coastal has adequate resources
to  fund  all  its  commitments.

YEAR  2000
We  have  not  experienced  any  significant  disruptions  to  our  financial or
operating  activities  caused  by  failure of our computerized systems resulting
from  Year  2000  issues.  Management does not expect Year 2000 issues to have a
material  adverse  effect  on Coastal's operations or financial results in 2000.

INFLATION  AND  CHANGING  PRICES
The  Consolidated  Financial  Statements  and related data presented herein have
been prepared in accordance with generally accepted accounting principles, which
require  the measurement of financial position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of  money  over  time  due  to  inflation.  Unlike  most  commercial  companies,
substantially  all  of  the  assets  and  liabilities of Coastal are monetary in
nature.  As a result, interest rates have a more significant impact on Coastal's
performance  than the effects of general levels of inflation.  Interest rates do
not  necessarily  move  in  the same direction or with the same magnitude as the
prices  of  goods  and  services.

RECENT  ACCOUNTING  STANDARDS
A  discussion  of  recently issued accounting pronouncements and their impact on
the  Consolidated Financial Statements is provided in Note 2 to the Consolidated
Financial  Statements.

FORWARD-LOOKING  INFORMATION
"Safe  Harbor"  Statement  under the Private Securities Litigation Reform Act of
1995:  The  statements contained in this Annual Report to stockholders which are
not  historical facts contain forward looking information with respect to plans,
projections  or  future  performance of Coastal, the occurrence of which involve
certain  risks  and  uncertainties  detailed  in  Coastal's  filings  with  the
Securities  and  Exchange  Commission  ("SEC").
     The  above  discussion  should  be read in conjunction with the information
contained  in  the Consolidated Financial Statements and the Notes thereto.  The
above  information  contains  "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995 (the "Reform Act"), and are
subject  to  the  safe  harbor created by the Reform Act.  The words "estimate,"
"project,"  "anticipate,"  "expect,"  "intend,"  "believe," "plans," and similar
expressions  are  intended to identify forward-looking statements.  Because such
forward-looking  statements involve risks and uncertainties, there are important
factors  that  could  cause  actual  results  to  differ  materially  from those
expressed  or implied by such forward-looking statements.  Factors, all of which
are  difficult  to  predict and many of which are beyond the control of Coastal,
that  could  cause  actual  results  to  differ  materially include, but are not
limited to:  risks related to Coastal's acquisition strategy, including risks of
adversely changing results of operations and factors affecting Coastal's ability
to  consummate  further  acquisitions;  risks  involved  in Coastal's ability to
quickly and efficiently integrate the operations of acquired entities with those
of  Coastal;  changes  in  general  economic and business conditions; changes in
market  rates  of  interest;  changes  in the laws and regulations applicable to
Coastal;  the  risks  associated  with the Bank's non-traditional lending (loans
other  than  single-family  residential mortgage loans such as multifamily, real
estate acquisition and development, commercial real estate, commercial business,
warehouse  and  mortgage  servicing  rights  loans);  and  changes  in  business
strategies  and  other  factors  as  discussed  herein.

<PAGE>

<PAGE>
Coastal  Bancorp,  Inc.  and  Subsidiaries
DIRECTORS  AND  OFFICERS


BOARD OF DIRECTORS OF COASTAL BANCORP, INC., COASTAL BANC SSB AND SUBSIDIARY (AS
NOTED)

MANUEL  J.  MEHOS
Chairman of the Board, President and Chief Executive Officer of Coastal Bancorp,
Inc.;  Chairman  of  the Board, President and Chief Executive Officer of Coastal
Banc Holding Company, Inc.; Chairman of the Board of Coastal Banc Capital Corp.,
a wholly-owned subsidiary of Coastal Banc Holding Company, Inc.; Chairman of the
Board,  President  and  Chief  Executive  Officer  of  the  Bank, a wholly-owned
subsidiary of Coastal Banc Holding Company, Inc.; and Chief Executive Officer of
CoastalBanc  Financial  Corp.,  a  wholly-owned subsidiary of the Bank, Houston,
Texas

R.  EDWIN  ALLDAY
Consultant  for  The  Dini Partners, Inc., a company that provides counseling in
philanthropy  and  non-profit  management,  Houston,  Texas

D.  FORT  FLOWERS,  JR.
President  of  Sentinel  Trust  Company,  a  Texas  Limited Banking Association,
providing  fiduciary  and  investment  management services to affluent families,
their  closely  held  corporations  and  foundations,  Houston,  Texas

DENNIS  S.  FRANK
     Chief  Executive  Officer and President of Silvergate Bancorp, a thrift and
loan  holding  company,  and of Silvergate Thrift and Loan, La Mesa, California,
and  President  and  Chief  Executive Officer of DSF Management Corp., a private
investment  company,  Houston,  Texas

PAUL  W.  HOBBY
Chairman  and  Chief  Executive officer of Hobby Media Services, Inc., a Houston
based  corporation which invests in traditional and new media services, Houston,
Texas.

ROBERT  E.  JOHNSON,  JR.
Partner,  law  firm  of  Johnson  &  Johnson,  Austin,  Texas

JAMES  C.  NIVER
Retired,  former  President  of  Century Land Company, a residential real estate
development  company,  Houston,  Texas

CORPORATE  OFFICERS  OF  COASTAL  BANCORP,  INC.

MANUEL  J.  MEHOS
Chairman  of  the  Board,  President  and  Chief  Executive  Officer

CATHERINE  N.  WYLIE
Senior  Executive  Vice  President,  Chief  Financial  Officer, Chief Operations
Officer  and  Treasurer

LINDA  B.  FRAZIER
Senior  Vice  President  and  Secretary


CORPORATE  OFFICERS  OF  COASTAL  BANC  HOLDING  COMPANY,  INC.

MANUEL  J.  MEHOS
Chairman  of  the  Board,  President  and  Chief  Executive  Officer

CATHERINE  N.  WYLIE
Director,  Senior  Executive  Vice  President,  Chief  Financial  Officer, Chief
Operations  Officer  and  Treasurer

LINDA  B.  FRAZIER
Director,  Senior  Vice  President  and  Secretary

LINDA  S.  BUBACZ
Director,  Assistant  Treasurer  and  Assistant  Secretary



<PAGE>
CORPORATE  OFFICERS  OF  COASTAL  BANC  SSB

MANUEL  J.  MEHOS
President  and  Chief  Executive  Officer

GARY  R.  GARRETT
Senior  Executive  Vice  President  -  Chief  Lending  Officer

CATHERINE  N.  WYLIE
Senior  Executive  Vice President - Chief Financial Officer and Chief Operations
Officer

JOHN  D.  BIRD
Executive  Vice  President - Chief Administrative Officer (retired as of January
31,  2000)

DAVID  R.  GRAHAM
Executive  Vice  President  -  Real  Estate  Lending  Group

NANCY  S.  VADASZ
Executive  Vice  President  -  Market  and  Product  Strategies


<PAGE>
                                     COASTAL

                             A HISTORICAL VIEWPOINT

     Coastal  was  acquired  by  an  investor group in 1986 as a vehicle to take
advantage  of  the  failures  and  consolidation in the Texas banking and thrift
industries.  At February 28, 1986 (the date of the change in ownership), Coastal
had  one  full  service  office and total assets of approximately $10.7 million.

     In May 1988, Coastal became the first acquirer of failed or failing savings
institutions  under  the  Federal  government's  "Southwest  Plan."  In  this
transaction,  Coastal  acquired  from  the  Federal  Savings  and Loan Insurance
Corporation,  as receiver for four insolvent savings associations, 14 additional
branch  offices  and  approximately  $543.4 million of assets and assumed $543.4
million  in  deposits  and other liabilities.  Since completion of the Southwest
Plan  acquisition  and  through  1999,  Coastal  entered  into  seven  branch
acquisitions and one whole bank acquisition:  two with an instrumentality of the
Federal  government  and  six  with  private institutions.  In each transaction,
Coastal  agreed  to acquire certain assets in consideration of the assumption of
certain  deposit liabilities with respect to each institution.  In 1996, Coastal
also  exchanged  three  branches  for one resulting in a net deposit increase of
$26.0  million  and  sold  one  branch  in  separate transactions.  All of these
transactions  resulted in the net assumption of $1.9 billion of deposits and the
net  acquisition  of  58  branch offices.  Coastal has also opened seven de novo
branches  since inception.  Coastal has been able to achieve operating economies
and  improve  efficiency  by  closing  an  aggregate  of  16  branch offices and
transferring  the  deposits  to  other  offices located in the same market area.

     At  December  31,  1999,  Coastal  had  total  assets of approximately $2.9
billion  and total deposits of approximately $1.6 billion with 50 branch offices
in metropolitan Houston, Austin, Corpus Christi, the Rio Grande Valley and small
cities  in  the  southeast  quadrant  of  Texas.

<PAGE>



                          Independent Auditors' Report
                          ----------------------------

The  Board  of  Directors
Coastal  Bancorp,  Inc.:


     We  have  audited  the  accompanying  consolidated  statements of financial
condition  of Coastal Bancorp, Inc. and subsidiaries as of December 31, 1999 and
1998  and  the  related  consolidated  statements  of  operations, comprehensive
income,  stockholders'  equity  and  cash  flows  for  each  of the years in the
three-year  period  ended  December  31,  1999.  These  consolidated  financial
statements  are  the  responsibility  of  the  Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements  based  on  our  audits.

     We  conducted  our  audits  in  accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether  the consolidated financial statements are
free  of  material  misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit  also  includes  assessing  the accounting principles used and significant
estimates  made  by  management,  as  well  as  evaluating the overall financial
statement  presentation.  We  believe that our audits provide a reasonable basis
for  our  opinion.

     In  our  opinion,  the  consolidated financial statements referred to above
present  fairly,  in  all  material respects, the financial condition of Coastal
Bancorp,  Inc. and subsidiaries at December 31, 1999 and 1998 and the results of
their  operations  and  their cash flows for each of the years in the three-year
period  ended December 31, 1999 in conformity with generally accepted accounting
principles.




/s/  KPMG  LLP
- --------------
January  18,  2000
Houston,  Texas

<PAGE>


<TABLE>
<CAPTION>

                          COASTAL BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                DECEMBER 31, 1999 AND 1998
                            (IN THOUSANDS, EXCEPT SHARE DATA)

ASSETS                                                                1999        1998
- -----------------------------------------------------------------  ----------  ----------
<S>                                                                <C>         <C>
Cash and cash equivalents                                          $   48,098  $   45,453
Loans receivable (Notes 6 and 11)                                   1,735,081   1,538,149
Mortgage-backed securities held-to-maturity (market value of
 $899,934 in 1999 and $1,145,369 in 1998)
 (Notes 5, 11, 12, 14 and 15)                                         917,212   1,154,116
Mortgage-backed securities available-for-sale, at market value
 (Notes 5, 11, 12, 14 and 15)                                          99,665      96,609
U.S. Treasury security held-to-maturity                                   299          --
U.S. Treasury security available-for-sale, at market value                 --       2,016
Accrued interest receivable (Note 7)                                   16,150      15,518
Property and equipment (net of accumulated depreciation and
 amortization of $16,251 in 1999 and $11,925 in 1998)                  30,708      33,116
Stock in the Federal Home Loan Bank of Dallas ("FHLB")                 56,753      49,819
Goodwill (net of accumulated amortization of $16,605 in 1999 and
 $13,554 in 1998)                                                      27,636      30,687
Mortgage servicing rights (Note 8)                                      3,035       4,049
Prepaid expenses and other assets (Notes 9, 15 and 17)                 13,315      12,629
                                                                   ----------  ----------
                                                                   $2,947,952  $2,982,161
                                                                   ==========  ==========
</TABLE>


<TABLE>
<CAPTION>

     LIABILITIES  AND  STOCKHOLDERS'  EQUITY
     ---------------------------------------

<S>                                                                      <C>          <C>
Liabilities:
 Deposits (Note 10)                                                      $1,624,289   $1,705,004
 Advances from the FHLB (Note 11)                                         1,096,931      966,720
 Securities sold under agreements to repurchase (Note 12)                        --      100,000
 Senior Notes payable (Note 13)                                              46,900       50,000
 Advances from borrowers for taxes and insurance                              3,852        3,340
 Other liabilities and accrued expenses                                      13,774       15,583
                                                                         -----------  -----------
   Total liabilities                                                      2,785,746    2,840,647
                                                                         -----------  -----------

Minority interest - 9.0% noncumulative preferred stock of
 Coastal Banc ssb (Note 20)                                                  28,750       28,750

Commitments and contingencies (Notes 6, 15, 18 and 23)

Stockholders' equity (Notes 5, 18, 21 and 22):
 Preferred Stock, no par value; authorized shares 5,000,000;
   9.12% Cumulative, Series A, 1,100,000 shares issued and
   outstanding in 1999                                                       27,500           --
 Common Stock, $.01 par value; authorized shares 30,000,000;
   7,616,227 and 7,568,255 shares issued in 1999 and 1998                        76           76
 Additional paid-in capital                                                  32,683       33,696
 Retained earnings                                                           95,508       88,144
 Accumulated other comprehensive loss -
   net unrealized loss on securities available-for-sale                      (1,848)      (1,374)
 Treasury stock at cost (1,283,679 and 499,600 shares in 1999
   and 1998)                                                                (20,463)      (7,778)
                                                                         -----------  -----------
   Total stockholders' equity                                               133,456      112,764
                                                                         -----------  -----------
                                                                         $2,947,952   $2,982,161
                                                                         ===========  ===========
</TABLE>


See  accompanying  notes  to  Consolidated  Financial  Statements.

<PAGE>

<TABLE>
<CAPTION>
                               COASTAL BANCORP, INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF OPERATIONS
                            YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                (IN THOUSANDS, EXCEPT PER SHARE DATA)

<S>                                                                    <C>       <C>        <C>
                                                                           1999      1998       1997
                                                                       --------  ---------  --------
Interest income:
 Loans receivable                                                      $136,036  $120,281   $106,962
 Mortgage-backed securities                                              63,663    87,596     92,755
 FHLB stock, federal funds sold and other interest-earning assets         3,244     2,937      1,639
                                                                       --------  ---------  --------
                                                                        202,943   210,814    201,356
                                                                       --------  ---------  --------

Interest expense:
 Deposits                                                                64,701    66,128     62,912
 Advances from the FHLB:
   Short-term                                                            15,560    16,042      8,562
   Long-term                                                             35,009    23,511     12,760
 Other borrowed money                                                     5,614    32,723     55,189
 Senior Notes payable                                                     4,773     5,000      5,000
                                                                       --------  ---------  --------
                                                                        125,657   143,404    144,423
                                                                       --------  ---------  --------

   Net interest income                                                   77,286    67,410     56,933
Provision for loan losses (Note 6)                                       10,575     3,100      1,800
                                                                       --------  ---------  --------
   Net interest income after provision for loan losses                   66,711    64,310     55,133
                                                                       --------  ---------  --------

Noninterest income:
 Loan fees and service charges on deposit accounts                        7,890     5,752      4,018
 Loan servicing income, net                                                 680       642      1,406
 Gain on sales of mortgage-backed securities available-for-sale, net         --         1        237
 Writedown of purchased mortgage loan premium                                --      (709)        --
 Other                                                                    1,802     1,186        723
                                                                       --------  ---------  --------
                                                                         10,372     6,872      6,384
                                                                       --------  ---------  --------

Noninterest expense:
 Compensation, payroll taxes and other benefits                          28,771    23,072     18,754
 Office occupancy                                                        11,422     9,320      7,312
 Data processing                                                          3,416     2,695      2,245
 Amortization of goodwill                                                 3,051     2,284      1,840
 Insurance premiums                                                       1,144     1,448      1,091
 Other                                                                   10,006     9,564      8,302
                                                                       --------  ---------  --------
                                                                         57,810    48,383     39,544
                                                                       --------  ---------  --------

     Income before provision for Federal income taxes and minority
       interest                                                          19,273    22,799     21,973

Provision for Federal income taxes (Note 17)                              5,659     3,543      7,822
                                                                       --------  ---------  --------
     Income before minority interest                                     13,614    19,256     14,151

Minority interest - preferred stock dividends of Coastal Banc ssb
 (Note 20)                                                                2,588     2,588      2,588
                                                                       --------  ---------  --------
     Net income                                                        $ 11,026  $ 16,668   $ 11,563
                                                                       ========  =========  ========
     Net income available to common stockholders                       $  9,442  $ 16,668   $ 11,563
                                                                       ========  =========  ========
Basic earnings per share (Note 22)                                     $   1.45  $   2.24   $   1.55
                                                                       ========  =========  ========
Diluted earnings per share (Note 22)                                   $   1.42  $   2.18   $   1.50
                                                                       ========  =========  ========
</TABLE>



See  accompanying  notes  to  Consolidated  Financial  Statements.

<PAGE>
                     COASTAL BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>

<S>                                                           <C>       <C>      <C>
                                                                 1999      1998     1997
                                                              --------  -------  -------

Net income                                                    $11,026   $16,668  $11,563

Other comprehensive income (loss), net of tax:
 Unrealized gains (losses) on securities available-for-sale
   arising during period (Note 5)                                (474)      900      829
                                                              --------  -------  -------

Comprehensive income                                          $10,552   $17,568  $12,392
                                                              ========  =======  =======
</TABLE>



See  accompanying  notes  to  Consolidated  Financial  Statements.


<PAGE>

<TABLE>
<CAPTION>

                                          COASTAL BANCORP, INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                       YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                                      (IN THOUSANDS)
<S>                                  <C>         <C>      <C>           <C>         <C>              <C>         <C>
                                                                                     Accumulated
                                                          Additional                   other
                                     Preferred   Common    paid-in       Retained    comprehensive    Treasury
                                       Stock      Stock    capital       earnings       loss            stock       Total
                                     ----------  -------  ------------  ----------  ---------------  ----------  ---------

Balance - December 31, 1996          $       --  $    76  $    32,578   $  64,597   $       (3,103)  $      --   $ 94,148
Dividends on Common Stock                    --       --           --      (2,292)              --          --     (2,292)
Exercise of stock options
 (Note 18)                                   --       --          582          --               --          --        582
Change in net unrealized loss
 on securities available-for-sale
 (Note 5)                                    --       --           --          --              829          --        829
Net income for 1997                          --       --           --      11,563               --          --     11,563
                                     ----------  -------  ------------  ----------  ---------------  ----------  ---------

Balance - December 31, 1997                  --       76       33,160      73,868           (2,274)         --    104,830
Dividends on Common Stock                    --       --           --      (2,392)              --          --     (2,392)
Exercise of stock options
 (Note 18)                                   --       --          536          --               --          --        536
Purchase of treasury stock at cost           --       --           --          --               --      (7,778)    (7,778)
Change in net unrealized loss
 on securities available-for-sale
 (Note 5)                                    --       --           --          --              900          --        900
Net income for 1998                          --       --           --      16,668               --          --     16,668
                                     ----------  -------  ------------  ----------  ---------------  ----------  ---------

Balance - December 31, 1998                  --       76       33,696      88,144           (1,374)     (7,778)   112,764
Dividends on Preferred Stock                 --       --           --      (1,584)              --          --     (1,584)
Dividends on Common Stock                    --       --           --      (2,078)              --          --     (2,078)
Issuance of Preferred Stock
 (net) (Note 21)                         27,500       --       (1,558)         --               --          --     25,942
Exercise of stock options
 (Note 18)                                   --       --          545          --               --          --        545
Purchase of treasury stock at cost           --       --           --          --               --     (12,685)   (12,685)
Change in net unrealized loss on
 securities available-for-sale
 (Note 5)                                    --       --           --          --             (474)         --       (474)
Net income for 1999                          --       --           --      11,026               --          --     11,026
                                     ----------  -------  ------------  ----------  ---------------  ----------  ---------
Balance - December 31, 1999          $   27,500  $    76  $    32,683   $  95,508   $       (1,848)  $ (20,463)  $133,456
                                     ==========  =======  ============  ==========  ===============  ==========  =========
</TABLE>



See  accompanying  notes  to  Consolidated  Financial  Statements.


<PAGE>

<TABLE>
<CAPTION>
                             COASTAL BANCORP, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENTS OF CASH FLOWS
                          YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
                                         (IN THOUSANDS)



<S>                                                          <C>         <C>         <C>
                                                                  1999        1998        1997
                                                             ----------  ----------  ----------
Cash flows from operating activities:
 Net income                                                  $  11,026   $  16,668   $  11,563
 Adjustments to reconcile net income to net cash provided
   by operating activities:
 Depreciation and amortization of property and equipment,
   mortgage servicing rights and prepaid expenses
   and other assets                                              9,916       9,099       7,485
 Net premium amortization                                        1,435       3,101       3,025
 Provision for loan losses                                      10,575       3,100       1,800
 Amortization of goodwill                                        3,051       2,284       1,840
 Originations and purchases of mortgage loans held for sale     (8,543)    (26,536)     (8,063)
 Sales of mortgage loans held for sale                           8,190      26,287       8,361
 Gain on sales of mortgage-backed securities
   available-for-sale                                               --          (1)       (237)
 Decrease (increase) in:
   Accrued interest receivable                                    (632)      1,863        (123)
   Other, net                                                   (1,661)        104       9,668
 Stock dividends from the FHLB                                  (2,847)     (2,247)     (1,287)
                                                             ----------  ----------  ----------

   Net cash provided by operating activities                    30,510      33,722      34,032
                                                             ----------  ----------  ----------

Cash flows from investing activities:
 Purchases of mortgage-backed securities held-to-maturity       (3,080)     (8,203)    (56,136)
 Purchase of mortgage-backed securities available-for-sale     (26,489)         --          --
 Purchase of U.S. Treasury security held-to-maturity              (299)         --          --
 Principal repayments on mortgage-backed securities
   held-to-maturity                                            240,417     199,052      55,549
 Principal repayments on mortgage-backed securities
   available-for-sale                                           22,711      26,206         627
 Proceeds from maturity of U.S. Treasury securities
   available-for-sale                                            2,000      25,000          11
 Proceeds from sales of mortgage-backed securities
   available-for-sale                                               --      48,551      11,545
 Purchases of loans receivable                                (387,204)   (329,058)   (135,202)
 Net decrease in loans receivable                              173,582     218,357      94,670
 Purchases of property and equipment, net                       (2,674)     (4,401)     (9,825)
 Purchase of FHLB stock                                         (5,779)    (19,771)     (9,543)
 Proceeds from sales of FHLB stock                               1,692          --       9,000
 Capitalization of mortgage servicing rights                        --          --        (116)
 Cash and cash equivalents received in business combination
   transactions                                                     --     120,085      52,093
                                                             ----------  ----------  ----------
   Net cash provided by investing activities                    14,877     275,818      12,673
                                                             ----------  ----------  ----------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                     COASTAL BANCORP, INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                                                 (IN THOUSANDS)

<S>                                                                    <C>           <C>           <C>
                                                                              1999          1998           1997
                                                                       ------------  ------------  -------------
Cash flows from financing activities:
 Net decrease (increase) in deposits                                   $   (80,505)  $   (25,399)  $      9,539
 Advances from the FHLB                                                  8,079,744     4,297,136      3,560,603
 Principal payments on advances from the FHLB                           (7,949,533)   (3,870,891)    (3,429,848)
 Proceeds from securities sold under agreements to repurchase
   and   federal funds purchased                                           319,340     3,958,111      9,834,639
 Repayments of securities sold under agreements to repurchase
   and federal funds purchased                                            (419,340)   (4,649,871)   (10,009,866)
 Proceeds from issuance of Preferred Stock, net                             25,942            --             --
 Exercise of stock options for purchase of Common Stock                        545           536            582
 Purchase of treasury stock                                                (12,685)       (7,778)            --
 Dividends paid                                                             (3,662)       (2,392)        (2,292)
 Repurchase of Senior Notes payable                                         (3,100)           --             --
 Net increase (decrease) in advances from borrowers for taxes
   and insurance                                                               512          (635)          (701)
                                                                       ------------  ------------  -------------
   Net cash used in financing activities                                   (42,742)     (301,183)       (37,344)
                                                                       ------------  ------------  -------------

   Net increase in cash and cash equivalents                                 2,645         8,357          9,361
 Cash and cash equivalents at beginning of year                             45,453        37,096         27,735
                                                                       ------------  ------------  -------------
 Cash and cash equivalents at end of year                              $    48,098   $    45,453   $     37,096
                                                                       ============  ============  =============

 Supplemental schedule of cash flows:
   Interest paid                                                       $   126,069   $   140,620   $    142,532
   Income taxes paid                                                         7,812         6,980          2,466
                                                                       ============  ============  =============

 Supplemental schedule of noncash investing and financing activities:
   Foreclosures of loans receivable                                    $     4,398   $     4,178   $      4,226
                                                                       ============  ============  =============

</TABLE>


See  accompanying  notes  to  Consolidated  Financial  Statements.

<PAGE>

                     COASTAL BANCORP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1999 and 1998

(1)          ORGANIZATION  AND  BACKGROUND

ORGANIZATION

Coastal  Bancorp,  Inc.  was  incorporated  on  March  8,  1994  as a first-tier
subsidiary of Coastal Banc Savings Association (the "Association") in connection
with  the  proposed  reorganization  of the Association into the holding company
form  of  organization.  The  reorganization of the Association into the holding
company  form of organization occurred on July 29, 1994.  In addition, effective
July 29, 1994, the Association converted to a Texas-chartered savings bank known
as  Coastal  Banc ssb.  As a result of the reorganization, Coastal Bancorp, Inc.
("Bancorp")  became  the  owner of 100% of the voting stock of Coastal Banc ssb.
The  holders  of the 9.0% Noncumulative Preferred Stock, Series A, of the former
Coastal  Banc  Savings Association now own an equal number of shares of the 9.0%
Noncumulative  Preferred  Stock,  Series  A,  of  Coastal  Banc  ssb.

On November 30, 1996, Coastal Banc Holding Company, Inc. ("HoCo") was created as
a  Delaware unitary savings bank holding company in accordance with the terms of
an agreement and plan of reorganization dated August 19, 1996 (the "Agreement").
Pursuant  to  the terms of the Agreement, Coastal Banc ssb became a wholly-owned
subsidiary  of  HoCo  and  HoCo  became  a  wholly-owned  subsidiary of Bancorp.

The  reorganizations  were  accounted  for  in  a  manner  similar  to  that  in
pooling-of-interests  accounting  and  all  financial  statements  issued  after
consummation of the reorganization reflect the consolidated operations as if the
reorganization had taken place prior to the periods covered by such consolidated
financial  statements.

BACKGROUND

Coastal  Banc ssb was acquired by an investor group in 1986 as a vehicle to take
advantage  of  the  failures  and  consolidation in the Texas banking and thrift
industries.  Coastal Banc ssb acquired deposits in transactions with the federal
government  and  other  private institutions as a base for developing an ongoing
thrift  and  banking business.  Coastal Banc ssb's first acquisition was in 1988
under  the  Federal Savings and Loan Insurance Corporation's ("FSLIC") Southwest
Plan,  whereby  the  FSLIC  provided  financial and other forms of assistance in
connection  with  the  acquisition  of insolvent FSLIC-insured institutions (the
"Acquired  Associations").

Coastal  Banc  ssb is a broad-based financial services provider to consumers and
businesses.  At  December  31, 1999, Coastal Banc ssb operated 50 branch offices
in metropolitan Houston, Austin, Corpus Christi, the Rio Grande Valley and small
cities  in  the  southeast  quadrant  of  Texas.

(2)     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  AND  BASIS  OF  PRESENTATION

The  following  significant  accounting  policies, together with those disclosed
elsewhere  in  the  Consolidated  Financial  Statements  or  notes  thereto, are
followed  by  Coastal Bancorp, Inc. and subsidiaries in preparing and presenting
the  consol-idated  financial  statements.


<PAGE>

BASIS  OF  CONSOLIDATED  FINANCIAL  STATEMENTS
The  consolidated  financial statements include the accounts of Coastal Bancorp,
Inc.,  its  wholly-owned  subsidiary,  HoCo  and  its wholly-owned subsidiaries,
Coastal  Banc ssb and subsidiary, CoastalBanc Financial Corp. (collectively, the
"Bank"),  and  Coastal  Banc  Capital  Corp.  (collectively,  "Coastal").  All
significant  intercompany  balances  and  transactions  have  been eliminated in
consolidation.

On  April 23, 1998, Coastal declared a 3:2 stock split that was paid on June 15,
1998 to stockholders of record on May 15, 1998.  All common stock share data has
been  adjusted  to  include  the  effect  of  the  stock  split.

Certain  amounts  within  the accompanying consolidated financial statements and
the  related  notes  have  been  reclassified  to  conform  to  the current year
presentation.  Such  reclassifications  had  no  effect  on  net income or total
stockholders'  equity.

USE  OF  ESTIMATES

The  preparation  of  the  consolidated  financial statements in conformity with
generally  accepted  accounting principles requires management to make estimates
and  assumptions  that affect the reported amounts of assets and liabilities and
disclosure  of contingent assets and liabilities at the date of the consolidated
financial  statements and the reported amounts of income and expenses during the
reporting  period.  Actual  results  may  differ  from  those  estimates.

CASH  AND  CASH  EQUIVALENTS

Cash  and  cash  equivalents  are  comprised  primarily  of  cash  on  hand  and
interest-earning  and  noninterest-earning  deposits  in  other  banks.

LOANS  RECEIVABLE

Loans  receivable  are  stated at the principal balance outstanding adjusted for
loans in process, the allowance for loan losses, unearned interest and loan fees
and  the  premium on purchased loans.  Interest on loans receivable is primarily
computed  on the outstanding principal balance at appropriate rates of interest.
The  net  premium  on  purchased  loans is being amortized using the level yield
method,  adjusted  for  prepayments.

It  is  the general policy of Coastal to stop accruing interest income and place
the  recognition of interest on a cash basis when any loan is past due more than
90  days as to principal and interest.  When a loan is placed on nonaccrual, any
interest  previously  accrued  but  not  collected  is  reversed against current
interest  income.

Coastal considers a loan to be impaired when, based upon current information and
events,  it  is  probable that Coastal will be unable to collect all amounts due
according  to  the  contractual  terms  of  the  loan agreement.  In determining
impairment,  Coastal  considers, among other things, large non-homogeneous loans
which  may  include  nonaccrual  loans  or  troubled  debt  restructurings,  and
performing  loans which exhibit, among other characteristics, high loan-to-value
ratios,  low  debt  coverage  ratios,  or  indications  that  the  borrowers are
experiencing  increased  levels  of  financial  difficulty.  Coastal  bases  the
measurements  of  collateral-dependent impaired loans on the fair value of their
collateral.  The amount by which the recorded investment in the loan exceeds the
measure  of  the fair value of the collateral securing the loan is recognized by
recording  a  valuation  allowance.

ALLOWANCE  FOR  LOAN  LOSSES

The allowance for loan losses is maintained at a level determined to be adequate
by  management  to  absorb probable losses on loans receivable.  The adequacy of
the  allowance  is  based  on  management's  evaluation  of the loans receivable
portfolio  and  its consideration of such factors as historical loss experience,
the  volume  and type of lending conducted by Coastal, identification of adverse
situations  which  may  affect  the ability of borrowers to repay, assessment of
current and future economic conditions and the estimated net realizable value of
the  underlying  collateral.  While  management  uses  available  information to
estimate  losses  on  loans receivable, future additions to the allowance may be
necessary  based  on  changes  in  economic  conditions.  In  addition,  various
regulatory  agencies,  as  an  integral  part  of  their  examination  process,
periodically  review  Coastal's  allowance  for  loan losses.  Such agencies may
require Coastal to recognize additions to the allowance based on their judgments
about  information  available  to  them  at  the  time  of  their  examination.

SALES  OF  LOANS  RECEIVABLE

Loans  are  sold  periodically  to  institutional  and  private investors.  When
Coastal sells whole mortgage loans, gains or losses on such sales are recognized
at  the  time  of  sale  and  are determined by the difference between net sales
proceeds  and  the  unpaid principal balance of the loans sold, adjusted for any
yield  differential,  servicing  fees  and  servicing costs applicable to future
years.   Coastal  continues to collect loan payments and provide normal services
to  the  borrower  under  loan  servicing agreements with the investors on those
loans  sold  with  servicing  retained.  The  investor  is paid its share of the
principal  and  interest  collected,  net  of a service fee retained by Coastal.

MORTGAGE  LOANS  HELD  FOR  SALE

Mortgage  loans  held  for  sale  are  carried at the lower of cost or market as
determined  by outstanding commitments from investors or current investor market
yield  requirements  calculated  on  the  aggregate  loan  basis.

LOAN  FEES

Loan origination and commitment fees, as well as certain direct loan origination
and  commitment  costs, are deferred and amortized into income over the lives of
the  related  loans using the level yield method.  When the loans receivable are
paid  off  or  sold,  the  remaining  loan fees are recognized as income in that
period.

INVESTMENT  AND  MORTGAGE-BACKED  SECURITIES

Coastal  classifies securities as either held-to-maturity, available-for-sale or
trading.  Securities  are  classified  as  held-to-maturity when Coastal has the
positive  intent  and  ability  to hold such securities to maturity.  Securities
held-to-maturity  are recorded at amortized cost.  Securities available-for-sale
are  securities other than those held-to-maturity or trading and are recorded at
fair value, with unrealized gains and losses excluded from earnings and recorded
net  of  tax  as other comprehensive income (loss) in stockholders' equity until
realized.  Realized  gains  and  losses  on  securities  classified  as
available-for-sale  are  recorded  in  earnings in the year of sale based on the
specific  identification  of  each  individual  security  sold.

Coastal records investment and mortgage-backed securities transactions as of the
settlement  date.  There were no pending transactions as of December 31, 1999 or
1998.

Premiums  and  discounts  on  investment  and  mortgage-backed  securities  are
amortized  or  accreted  as  a  yield adjustment over the life of the securities
using  the  interest  method,  with the amortization or accretion being adjusted
when  the  prepayments  are  received.

PROPERTY  AND  EQUIPMENT

Property  and  equipment  are recorded at cost less accumulated depreciation and
amortiza-tion.  Coastal  computes  depreciation  and  amortization  on  a
straight-line  basis  over the estimated useful lives (15-30 years for buildings
and  3-10  years  for  furniture  and  equip-ment)  of  the  respective  assets.
Leasehold improvements are amortized on a straight-line basis over the lesser of
the  terms  of the respective lease or the estimated useful lives of the related
assets.

<PAGE>

STOCK  IN  THE  FEDERAL  HOME  LOAN  BANK  OF  DALLAS

As  a  member  of  the FHLB System, Coastal is required to purchase and maintain
stock  in  the  FHLB  in  an  amount equal to the greater of 1% of the aggregate
unpaid balance of loans and securities secured by single family and multi-family
properties,  .3%  of  total assets, or 5% of total FHLB advances.  FHLB stock is
redeemable  at  par  value  at  the  discretion  of  the  FHLB.

GOODWILL

Goodwill  resulting from acquisitions is amortized on a straight-line basis over
the estimated period of benefit, not to exceed fifteen years.  Coastal evaluates
the  recorded  goodwill  amounts for impairment on an ongoing basis to determine
whether  events  and  circumstances  have developed that warrant revision of the
estimated  benefit  periods.

MORTGAGE  SERVICING  RIGHTS

On  January  1,  1997,  Coastal  adopted  Financial Accounting Standards Board's
Statement  No.  125, "Accounting for Transfers and Servicing of Financial Assets
and  Extinguishment of Liabilities" which requires, among other things, that the
book  value  of  loans  be  allocated  between mortgage servicing rights and the
related  loans  at  the time of the loan sale or securitization, if servicing is
retained.

The  amount  capitalized as mortgage servicing rights is amortized in proportion
to,  and  over  the  period  of,  estimated  net  servicing  revenues.  Coastal
periodically  evaluates  the carrying value of the mortgage servicing rights for
impairment  based on the fair value of those rights.  The fair value of mortgage
servicing rights is determined by discounting the present value of the estimated
future  net servicing revenues using a discount rate commensurate with the risks
involved  based  on  management's  best  estimate of remaining loan lives.  This
method  of valuation incorporates assumptions that market participants would use
in  their estimate of future servicing income and expense, including assumptions
about  prepayments,  defaults  and  interest  rates.  For  purposes of measuring
impairment, the loans underlying the mortgage servicing rights are stratified on
the  basis  of  interest  rate  and  type  (fixed or adjustable).  The amount of
impairment  is  the  amount  by  which  the  mortgage  servicing  rights, net of
accumulated  amortization,  exceed  their  fair value by strata.  Impairment, if
any,  is  recognized  through  a  valuation  allowance  and  a charge to current
operations.

REAL  ESTATE  OWNED

Real  estate  owned  represents  real estate acquired through foreclosure and is
initially  recorded  at  the  lower of unpaid principal balance adjusted for any
acquisition  premiums  or  discounts  remaining  less  any  applicable valuation
allowance  or  estimated fair value less estimated selling costs.  Subsequent to
foreclosure,  real estate owned is carried at the lower of the new cost basis or
fair  value,  with  any  further  declines  in fair value charged to operations.

FEDERAL  INCOME  TAXES

Bancorp  files  a consolidated federal income tax return with HoCo, Coastal Banc
Capital  Corp. and the Bank.  Federal income taxes are allocated on the basis of
each  entity's  contribution  to  consolidated  taxable  income.

Income  taxes  are accounted for under the asset and liability method.  Deferred
tax  assets  and  liabilities  are  recognized  for  the future tax consequences
attributable  to differences between the financial statement carrying amounts of
existing  assets  and  liabilities and their respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change  in  tax  rates  is  recognized in income in the period that includes the
enactment  date.


<PAGE>
OFF-BALANCE  SHEET  INSTRUMENTS  USED  FOR  INTEREST  RATE  RISK  MANAGEMENT

Coastal  enters  into  interest  rate  swap  and  cap  agreements  to manage its
sensitivity  to  interest rate risk.  For interest rate risk management swap and
cap agreements, interest income or interest expense is accrued over the terms of
the  agreements  and  transaction  fees  are  deferred and amortized to interest
income or expense over the terms of the agreements.  The fair values of interest
rate  swap  and  cap  agreements  used for interest rate risk management are not
recognized  in  the  consolidated  financial  statements.

STOCK  OPTIONS

Prior  to January 1, 1996, Coastal accounted for its stock compensation programs
in accordance with the provisions of Accounting Principles Board ("APB") Opinion
No. 25, "Accounting for Stock Issued to Employees," and related interpretations.
As such, compensation expense would be recorded on the date of grant only if the
current  market  price  of the underlying stock exceeded the exercise price.  On
January  1,  1996,  Coastal  adopted  the Financial Accounting Standards Board's
Statement  No. 123 ("Statement 123"), "Accounting for Stock-Based Compensation,"
which  permits entities to recognize as expense over the vesting period the fair
value  on the date of grant of all stock-based awards.  Alternatively, Statement
123  also allows entities to continue to apply the provisions of APB Opinion No.
25 and provide pro forma net income and pro forma earnings per share disclosures
for  employee  stock  option  grants  made  in  1995  and future years as if the
fair-value  based method defined in Statement 123 had been applied.  Coastal has
elected  to  continue  to apply the provisions of APB Opinion No. 25 and provide
the  pro  forma  disclosure  provisions  of  Statement  123.

EARNINGS  PER  SHARE

Basic  earnings per share ("EPS") is calculated by dividing net income available
to  common  stockholders,  by  the  weighted  average  number  of  common shares
outstanding  during  the  period.  The  computation  of  diluted EPS assumes the
issuance  of  common shares for all dilutive-potential common shares outstanding
during the reporting period.  The dilutive effect of stock options is considered
in earnings per share calculations if dilutive, using the treasury stock method.

CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS

For purposes of reporting cash flows, cash and cash equivalents include cash and
amounts  due  from  depository  institutions.

RECENT  ACCOUNTING  PRONOUNCEMENTS

As  of  January  1,  1998,  Coastal  adopted  Statement  of Financial Accounting
Standards  No.  130,  "Reporting  Comprehensive  Income" ("Statement 130") which
requires  that  all  components  of comprehensive income and total comprehensive
income  be  reported  on one of the following:  (1) the statement of operations,
(2)  the  statement  of  stockholders'  equity,  or  (3) a separate statement of
comprehensive  income.  Comprehensive  income is comprised of net income and all
changes  to  stockholders'  equity,  except  those  due to investments by owners
(changes  in  paid-in  capital)  and distributions to owners (dividends).  These
amounts  have  been  disclosed  on  the consolidated statements of comprehensive
income.  Statement  130  did  not  change  the  current accounting treatment for
components of other comprehensive income (i.e. changes in unrealized gain (loss)
on  securities  available-for-sale).

As  of  January  1,  1998,  Coastal  adopted  Statement  of Financial Accounting
Standards  No.  131,  "Disclosure  About  Segments  of an Enterprise and Related
Information" ("Statement 131") which requires public companies to report certain
information  about their operating segments in their annual financial statements
and quarterly reports issued to shareholders.  It also requires public companies
to  report certain information about their products and services, the geographic
areas  in  which they operate, and their major customers.  The implementation of
Statement 131 did not have a material effect on Coastal's Consolidated Financial
Statements.  Coastal did not identify any reportable operating segments based on
the  requirements  of  Statement  131.

     The  Financial  Accounting  Standards  Board  ("FASB")  Statement  No. 137,
"Accounting  for Derivative Instruments and Hedging Activities - Deferral of the
Effective  Date  of  FASB  Statement No. 133, an Amendment of FASB Statement No.
133"  ("Statement  137")  was  issued  in  June  1999.  Statement 137 defers the
effective date of FASB Statement 133, "Accounting for Derivative Instruments and
Hedging  Activities" ("Statement 133") for one year.  Statement 133, as amended,
is  now  effective  for  all fiscal quarters of all fiscal years beginning after
June  15,  2000.  Statement  133 generally requires that derivatives embedded in
hybrid  instruments  be separated from their host contracts and be accounted for
separately  as  derivative  contracts.  For  instruments existing at the date of
adoption,  Statement  133  provides  an  entity  the option of not applying this
provision to such hybrid instruments entered into before January 1, 1998 and not
substantially  modified  thereafter.  Consistent  with  the  deferral  of  the
effective  date for one year, Statement 137 provides an entity the option of not
applying  this  provision  to  hybrid instruments entered into before January 1,
1998  or 1999 and not substantially modified thereafter.  Upon implementation of
Statement  133,  hedging  relationships  may  be  redesignated  and  securities
held-to-maturity  may  be transferred to available-for-sale or trading.  Coastal
is  evaluating  the  impact,  if  any,  Statement  133  may  have  on its future
consolidated  financial  statements.


(3)     ACQUISITION  TRANSACTIONS

1998  BRANCH  ACQUISITION

     On  August  14,  1998,  Coastal  completed  the  acquisition  of the Valley
branches  of Pacific Southwest Bank, also known as The San Benito Bank and Trust
Company, a unit of Pacific Southwest Bank. Twelve branches located in Harlingen,
San  Benito,  Mission,  Pharr,  Edinburg,  Brownsville,  McAllen and South Padre
Island  were  acquired in this transaction.  Summarized below are the assets and
liabilities  recorded  at  fair value at the date of acquisition (in thousands):

<TABLE>
<CAPTION>

<S>                                          <C>
Cash and cash equivalents                    $120,085
Loans receivable                              176,157
U.S. Treasury securities available-for-sale    26,942
Goodwill                                       17,254
Property and equipment                         10,743
Other assets                                    5,438
                                             --------
  Total assets                               $356,619
                                             ========

Deposits                                     $355,425
Other liabilities and accrued expenses          1,194
                                             --------
  Total liabilities                          $356,619
                                             ========
</TABLE>





<PAGE>
PORT  ARTHUR  BRANCH  ACQUISITION

On  June  21,  1997,  Coastal consummated the purchase of the Port Arthur, Texas
branch  of  Wells  Fargo  Bank  (Texas).  Summarized  below  are  the assets and
liabilities  recorded  at  fair  value  at  the  date  of  the  acquisition  (in
thousands):

<TABLE>
<CAPTION>

<S>                                     <C>
Cash and cash equivalents               $52,093
Goodwill                                  1,961
Property and equipment                      693
                                        -------
  Total assets                          $54,747
                                        =======

Deposits                                $54,563
Other liabilities and accrued expenses      184
                                        -------
  Total liabilities                     $54,747
                                        =======
</TABLE>



The  acquisitions  described  above  have  been  accounted for as purchases and,
accordingly,  all  assets and liabilities acquired were adjusted to and recorded
at  estimated  fair  values  as  of  the  acquisition  dates.

The  transactions described above are not material to the consolidated financial
position or results of operations of Coastal; therefore pro forma information is
not  presented.

(4)     SECURITIES  PURCHASED  UNDER AGREEMENTS TO RESELL AND FEDERAL FUNDS SOLD
An  analysis  of  securities  purchased  under agreements to resell ("repurchase
agreements")  and federal funds sold for the years ended December 31, 1999, 1998
and  1997  is  as  follows  (dollars  in  thousands):

<TABLE>
<CAPTION>

<S>                                     <C>       <C>       <C>
                                           1999      1998      1997
                                        --------  --------  --------
Repurchase agreements:
  Balance outstanding at December 31,   $    --   $    --   $    --
  Maximum outstanding at any month-end       --        --        --
  Average balance outstanding                --       671     1,973
  Average interest rate                      --%     5.66%     6.89%

Federal funds sold:
  Balance outstanding at December 31,   $    --   $    --   $    --
  Maximum outstanding at any month-end   18,500    28,500    10,500
  Average balance outstanding             5,353     7,320     2,051
  Average interest rate                    5.04%     5.36%     5.61%
</TABLE>


The  securities underlying the repurchase agreements are delivered by entry into
Coastal's  account  maintained  at a third-party custodian designated by Coastal
under  a  written  custodial  agreement  that  explicitly  recognizes  Coastal's
interest  in  the  securities.


<PAGE>
(5)     MORTGAGE-BACKED  SECURITIES

     Mortgage-backed  securities  at  December  31,  1999  are  as  follows  (in
thousands):

<TABLE>
<CAPTION>

<S>                    <C>         <C>          <C>           <C>
                                   Gross        Gross
                       Amortized   Unrealized   Unrealized    Market
                       Cost        Gains        Losses        Value
                       ----------  -----------  ------------  --------
Held-to-maturity:
REMICS - Agency        $  657,305  $     2,560  $   (13,224)  $646,641
REMICS - Non-agency       180,163           41       (4,094)   176,110
FNMA certificates          56,068            9       (2,306)    53,771
GNMA certificates          16,129           --          (89)    16,040
Non-agency securities       7,547           --         (175)     7,372
                       ----------  -----------  ------------  --------
                       $  917,212  $     2,610  $   (19,888)  $899,934
                       ==========  ===========  ============  ========
</TABLE>



<TABLE>
<CAPTION>

<S>                  <C>       <C>  <C>       <C>
Available-for-sale:
REMICS - Agency          $ 77,343          $--      $(2,400)   $74,943
REMICS - Non-agency           372           --           (4)       368
GNMA certificates          24,792           --         (438)    24,354
                         --------   ----------      --------   -------
                         $102,507          $--      $(2,842)   $99,665
                         ========   ==========      ========   =======
</TABLE>


     Mortgage-backed  securities  at  December  31,  1998  are  as  follows  (in
thousands):

<TABLE>
<CAPTION>

<S>                       <C>         <C>          <C>           <C>
                                      Gross        Gross
                          Amortized   Unrealized   Unrealized    Market
                          Cost        Gains        Losses        Value
                          ----------  -----------  ------------  ----------
Held-to-maturity:
REMICS - Agency           $  839,593  $     3,770  $   (10,349)  $  833,014
REMICS - Non-agency          218,500          598       (2,186)     216,912
FNMA certificates             63,199          147         (810)      62,536
GNMA certificates             21,311           16          (23)      21,304
Non-agency securities         11,512          113          (23)      11,602
Interest-only securities           1           --           --            1
                          ----------  -----------  ------------  ----------
                          $1,154,116  $     4,644  $   (13,391)  $1,145,369
                          ==========  ===========  ============  ==========
</TABLE>



<TABLE>
<CAPTION>

<S>                         <C>       <C>         <C>            <C>
Available-for-sale:
REMICS - Agency              $97,695          $--      $(2,115)     $95,580
REMICS - Non-agency            1,037           --           (8)       1,029
                          ----------  -----------  ------------  ----------
                             $98,732          $--      $(2,123)     $96,609
                          ==========  ===========  ============  ==========
</TABLE>


Proceeds from sales of mortgage-backed securities available-for-sale during 1998
and  1997  were  $48.6  million and $11.5 million, respectively.  Gross gains of
$26,000  and  $237,000  were  realized on these sales in 1998 and 1997 and gross
losses  of  approximately  $25,000  were realized on these sales in 1998.  There
were  no  sales  of  mortgage-backed  securities available-for-sale during 1999.

A  portion  of  Coastal's  mortgage-backed  securities  portfolio  is pledged as
collateral  to  secure  advances  from  the  FHLB  (Note  11).


<PAGE>
(6)     LOANS  RECEIVABLE

     Loans  receivable  at  December  31,  1999  and  1998  are  as  follows (in
thousands):

<TABLE>
<CAPTION>

<S>                                                     <C>          <C>
                                                            1999         1998
                                                        -----------  -----------
Real estate mortgage loans:
 First lien mortgage, primarily residential             $  836,005   $  690,510
 Multifamily                                               163,059      119,447
 Residential construction                                  136,675      115,714
 Acquisition and development                               103,357       75,932
 Commercial                                                314,292      257,723
 Commercial construction                                    65,934       40,344
Commercial loans, secured by residential mortgage
 loans held for sale                                        60,372      173,124
Commercial loans, secured by mortgage servicing rights          --        3,867
Commercial, financial and industrial                       100,195       92,218
Loans secured by savings deposits                           13,094       13,164
Consumer and other loans                                    63,383       66,989
                                                        -----------  -----------
                                                         1,856,366    1,649,032
Loans in process                                          (108,561)     (99,790)
Allowance for loan losses                                  (10,493)     (11,358)
Unearned interest and loan fees                             (2,947)      (3,493)
Premium on purchased loans, net                                716        3,758
                                                        -----------  -----------
                                                        $1,735,081   $1,538,149
                                                        ===========  ===========
Weighted average yield                                        8.67%        8.55%
                                                        ===========  ===========
</TABLE>



In  the  normal  course  of  business,  Coastal enters into various transactions
which,  in  accordance  with  generally  accepted accounting principles, are not
included  on  the  balance  sheets.  These  transactions  are  referred  to  as
"off-balance sheet commitments."  Coastal enters into these transactions to meet
the financing needs of its customers.  These transactions include commitments to
extend  credit  which  involve  elements of credit risk in excess of the amounts
recognized  in the balance sheets.  Coastal minimizes its exposure to loss under
these  commitments  by  subjecting  them  to  credit  approval  and  monitoring
procedures.

Coastal  enters  into  contractual  commitments  to extend credit, normally with
fixed  expiration  dates  or  termination  clauses,  at  specified rates and for
specific  purposes.  Customers  use credit commitments to ensure that funds will
be  available  for  working  capital  purposes,  for capital expenditures and to
ensure  access to funds under specified terms and conditions.  Substantially all
of  Coastal's  commitments  to  extend  credit  are  contingent  upon  customers
maintaining  specific  credit standards at the time of loan funding.  Management
assesses the credit risk associated with certain commitments to extend credit in
determining  the  level  of  the  allowance  for  loan  losses.

At  December  31,  1999,  Coastal  had  outstanding  commitments to originate or
purchase approximately $106.6 million of first lien mortgage and other loans and
had  commitments  under  lines of credit to originate primarily construction and
other loans of approximately $146.6 million.  In addition, at December 31, 1999,
Coastal  had  letters  of  credit  of  approximately  $7.2  million outstanding.

A  portion  of  Coastal's  first  lien  mortgage  loan  portfolio  is pledged as
collateral  to  secure  advances  from  the  FHLB  (Note  11).

Included  in  loans  receivable at December 31, 1999 and 1998 are loans totaling
approximately  $14.7  million  and  $22.8  million,  respectively,  which are on
nonaccrual  (loans  which  are  90  days  or  more  delinquent  or  on which the
collection of interest is considered doubtful).  During the years ended December
31,  1999, 1998 and 1997, Coastal recognized interest income on these nonaccrual
loans (outstanding as of the period end) of approximately $571,000, $480,000 and
$827,000,  respectively,  whereas approximately $778,000, $835,000 and $925,000,
respectively,  in  additional  interest  income would have been recorded if such
loans  had  been  performing  in  accordance  with  their  original  terms.

At  December  31,  1999  and  1998,  the  carrying  value  of impaired loans was
approximately  $2.0  million  and  $1.7  million,  respectively, and the related
allowance for loan losses on those impaired loans totaled $778,000 and $880,000,
respectively.  The  average  recorded  investment  in  impaired loans during the
years  ended  December  31, 1999, 1998 and 1997 was approximately $10.6 million,
$1.7 million and $897,000, respectively.  For the years ended December 31, 1999,
1998  and  1997,  Coastal  did not recognize interest income on loans considered
impaired.

An  analysis  of  activity  in  the  allowance for loan losses is as follows (in
thousands):

<TABLE>
<CAPTION>
                                   Years ended December 31,

<S>                             <C>        <C>       <C>
                                    1999      1998      1997
                                ---------  --------  --------
Balance, beginning of year      $ 11,358   $ 7,412   $ 6,880
Provision for loan losses         10,575     3,100     1,800
Charge-offs                      (11,830)   (1,693)   (1,416)
Recoveries                           390       282       148
Allowance of acquired entities        --     2,257        --
                                ---------  --------  --------

Balance, end of year            $ 10,493   $11,358   $ 7,412
                                =========  ========  ========
</TABLE>



On  August  11,  1998,  Coastal  approved  the  purchase  of  a  $10.0  million
participation  in  a  warehouse  loan aggregating $25.0 million to MCA Financial
Corp.,  and  certain  of  its  affiliates, of Southfield, Michigan (collectively
"MCA").  The  lead lender ("Lead Lender") in this facility is a major commercial
bank  and  the  loan  is secured by subprime residential loans.  In late January
1999,  due  to a lack of liquidity, MCA ceased operations and shortly thereafter
was  seized by the Michigan Bureau of Financial Institutions.  A conservator was
appointed  to  take  control  of MCA's books and records, marshal its assets and
continue  its  loan servicing operations.  A voluntary petition under Chapter 11
of  the  U.S.  Bankruptcy  Code  was  filed in the U.S. Bankruptcy Court for the
Eastern  District  of  Michigan  for  MCA  on or about February 10, 1999, by the
conservator,  who  has  been  appointed the "debtor-in-possession," to allow the
conservator time to develop a plan of reorganization while protecting the assets
of  MCA.

Effective  December  31,  1998,  Coastal  placed this loan on nonaccrual and had
allocated  $1.5  million  of  the  general allowance to this loan.  During 1999,
based  on  updated information received, management made the decision to provide
for  and charge-off the remaining balance of the loan.  Throughout 1999, Coastal
worked with the Lead Lender and the bankruptcy trustee to determine the value of
and  sell  the  underlying  collateral.  As  of  December  31, 1999, Coastal had
received  only  $1.1  million  in  proceeds  from the MCA loan.  In addition, on
January  12,  2000,  Coastal  filed  a  lawsuit  against  the Lead Lender in the
participation  seeking  to  recover  losses  incurred  as a result of actions or
omissions of the Lead Lender related to the loan to MCA.  Due to the uncertainty
of  the  value  of the remaining collateral, its marketability and the timing of
recovery,  if  any,  from  the  lawsuit,  Coastal charged-off the remaining $8.9
million  balance  of  this loan in 1999.  Coastal will continue to work with the
Lead  Lender  and the bankruptcy trustee to recover any funds, if possible, from
the  collateral  or  MCA.

During  1999,  Coastal  purchased  approximately $10.1 million of the underlying
loans  securing  a  $13.2 million warehouse and servicing rights line of credit.
Coastal  is currently servicing the purchased loans and has recorded these loans
as  part  of the loans receivable portfolio at December 31, 1999.  The remaining
balance  on this warehouse and servicing rights line of $990,000 was charged-off
in  1999.

(7)     ACCRUED  INTEREST  RECEIVABLE

Accrued  interest  receivable  at  December  31, 1999 and 1998 is as follows (in
thousands):

<TABLE>
<CAPTION>

<S>                                      <C>      <C>
                                            1999     1998
                                         -------  -------
Loans receivable                         $11,831  $10,088
Mortgage-backed securities                 4,305    5,383
FHLB stock, federal fund sold and other
  interest-earning assets                     14       47
                                         -------  -------

                                         $16,150  $15,518
                                         =======  =======
</TABLE>



(8)     MORTGAGE  SERVICING  RIGHTS

Coastal  services  loans  receivable  for  others  which are not included in the
consolidated  financial  statements.  The  total  amounts  of  such  loans  were
approximately  $407.9 million, $519.2 million and $675.7 million at December 31,
1999,  1998  and  1997,  respectively.  At  December  31, 1999 and 1998, Coastal
serviced  approximately  $988,000  and $1.4 million of loans sold with recourse,
respectively.

An  analysis  of  activity  of  mortgage  servicing  rights  for the years ended
December  31,  1999,  1998  and  1997  is  as  follows  (in  thousands):

<TABLE>
<CAPTION>

                               Years ended December 31,
<S>                         <C>       <C>       <C>
                               1999      1998      1997
                            --------  --------  --------
Balance, beginning of year  $ 4,049   $ 5,653   $ 6,810
Additions                        --        --       116
Amortization                 (1,014)   (1,604)   (1,273)
                            --------  --------  --------
Balance, end of year        $ 3,035   $ 4,049   $ 5,653
                            ========  ========  ========
</TABLE>



At  December 31, 1999, the estimated fair value of Coastal's recognized mortgage
servicing  rights was $5.5 million and no valuation allowance for impairment was
considered  necessary.

(9)     REAL  ESTATE  OWNED

Included  in  prepaid expenses and other assets is real estate owned at December
31,  1999 and 1998 of approximately $4.3 million and $4.9 million, respectively.


<PAGE>
(10)     DEPOSITS

Deposits  and  the  related weighted average interest rates at December 31, 1999
and  1998  are  summarized  as  follows  (dollars  in  thousands):

<TABLE>
<CAPTION>
                                            1999                        1998
                               ---------------------------  ---------------------------
                                Stated Rate      Amount      Stated Rate      Amount
                               --------------  -----------  --------------  -----------
<S>                            <C>             <C>          <C>             <C>
Noninterest-bearing checking            0.00%  $   97,146            0.00%  $   95,398
Interest-bearing checking      0.75  -  1.75       65,229   1.00  -  2.00       63,067
Savings accounts               1.49  -  2.75       46,011   1.98  -  2.75       48,571
Money market demand accounts   0.00  -  4.65      331,082   0.00  -  4.51      339,481
                                               -----------                  -----------
                                                  539,468                      546,517
                                               -----------                  -----------
Certificate accounts           2.00  -  2.99          461   2.00  -  2.99        6,538
                               3.00  -  3.99       23,288   3.00  -  3.99       38,614
                               4.00  -  4.99      446,746   4.00  -  4.99      272,325
                               5.00  -  5.99      543,980   5.00  -  5.99      747,585
                               6.00  -  6.99       62,363   6.00  -  6.99       83,277
                               7.00  -  7.99        7,580   7.00  -  7.99        8,727
                               8.00  -  8.99          103   8.00  -  8.99          699
                               9.00  -  9.99           99   9.00  -  9.99          305
                               over 10.00              12   over 10.00              18
                                               -----------                  -----------
                                                1,084,632                    1,158,088
                                               -----------                  -----------
Premium on purchased deposits                         189                          399
                                               -----------                  -----------
                                               $1,624,289                   $1,705,004
                                               ===========                  ===========
Weighted average rate                                3.96%                        4.11%
                                               ===========                  ===========
</TABLE>


     Effective  January 1, 1998, Coastal implemented a program whereby a portion
of the balances in noninterest-bearing and interest-bearing checking accounts is
reclassified to money market demand accounts under Federal Reserve Regulation D.
The  amount of such reclassification was approximately $117.7 million and $126.0
million  at  December  31,  1999  and  1998,  respectively.

     The  scheduled  maturities  of certificate accounts outstanding at December
31,  1999  were  as  follows  (in  thousands):

<TABLE>
<CAPTION>

Year Ended December 31,
- -----------------------
<S>                      <C>
 2000                    $  968,838
 2001                        82,705
 2002                        17,020
 2003                        10,772
 2004                         4,917
Subsequent years                380
                         ----------
                         $1,084,632
                         ==========
</TABLE>



     The  aggregate  amount of certificate accounts with balances of $100,000 or
more  was  approximately  $201.3 million and $199.0 million at December 31, 1999
and  1998,  respectively.

(11)     ADVANCES  FROM  THE  FEDERAL  HOME  LOAN  BANK  OF  DALLAS

Advances  from the FHLB for the years ended December 31, 1999, 1998 and 1997 are
summarized  as  follows  (dollars  in  thousands):

<TABLE>
<CAPTION>

<S>                                    <C>          <C>        <C>
                                             1999       1998       1997
                                       -----------  ---------  ---------
Balance outstanding at end of year     $1,096,931   $966,720   $540,475
Average balance outstanding               951,953    713,197    368,896
Maximum outstanding at any month-end    1,115,713    969,036    540,475
Average interest rate during the year        5.31%      5.55%      5.78%
Average interest rate at end of year         5.72%      5.24%      5.95%
</TABLE>


The scheduled maturities and related weighted average interest rates on advances
from  the  FHLB  at  December  31,  1999  are  summarized as follows (dollars in
thousands):

<TABLE>
<CAPTION>

Due during the year      Weighted Average
ended December 31,         Interest Rate      Amount
- -------------------      -----------------  ----------
<S>                  <C>                <C>
2000                             5.55%      $  765,096
2001                             6.05           32,154
2002                             6.11          268,689
2003                             5.54            1,295
2004                             5.75            5,280
2005                             5.57              129
2006                             6.85            3,139
2007                             6.66            1,095
2008                             5.51            1,789
2009                             8.14            4,162
2010                             5.66              187
2011                             6.62            1,363
2012                             5.68              217
2013                             5.76            7,753
2014                             5.43            2,967
2018                             5.05            1,616
                     -----------------     ------------

                                 5.72%       $1,096,931
                     =================     ============
</TABLE>


At December 31, 1999, Coastal had a $50.0 million unused line of credit with the
FHLB.  The  FHLB  advances  are secured by certain first lien mortgage loans and
mortgage-backed  securities  with  an  aggregate carrying value of approximately
$1.1  billion  at  December  31,  1999.


<PAGE>
(12)     SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND
         FEDERAL FUNDS PURCHASED

Coastal enters into sales of securities under agreements to repurchase ("reverse
repurchase  agreements"). Fixed coupon reverse repurchase agreements are treated
as financing arrangements, and the obligations to repurchase securities sold are
reflected  as a liability in the consolidated statements of financial condition.
The  dollar  amounts of securities underlying the agreements are recorded in the
respective  asset  accounts.

Coastal  did  not  have  any  securities  sold under agreements to repurchase at
December  31,  1999.  At  December 31, 1998, securities sold under agreements to
repurchase  were  as  follows  (dollars  in  thousands):

<TABLE>
<CAPTION>

<S>                              <C>
Book value of mortgage-backed
 securities sold                 $   115,951
Market value of mortgage-backed
 securities sold                     115,747
Repurchase liability                 100,000
Weighted average interest rate          4.93%
Weighted average maturity         3,295 days

</TABLE>



At December 31, 1998, the agreements outstanding relating to the mortgage-backed
securities  were  agreements  to repurchase the same securities.  The securities
sold  under  agreements  to  repurchase  at  December  31,  1998  were  with one
individual counterparty, Salomon Smith Barney Inc., and were scheduled to mature
in  2008,  but were called prior to maturity during 1999.  Securities sold under
agreements  to  repurchase averaged approximately $103.2 million, $579.6 million
and  $974.1  million  during  1999, 1998 and 1997, respectively, and the maximum
outstanding  amounts  at  any  month-end  during  1999,  1998  and  1997  were
approximately  $271.1  million,  $874.8  million and $1.0 billion, respectively.

Federal  funds  purchased  averaged approximately $19,000, $149,000 and $161,000
during  the  years  ended December 31, 1999, 1998 and 1997, respectively.  There
were  no  federal funds purchased outstanding at any month-end during 1999, 1998
or  1997.

(13)     SENIOR  NOTES  PAYABLE

     On  June  30,  1995, Coastal issued $50.0 million of 10.0% Senior Notes due
June 30, 2002.  The Senior Notes are redeemable at Coastal's option, in whole or
in  part,  on  or  after  June  30,  2000,  at par, plus accrued interest to the
redemption date.  Interest on the Senior Notes is payable quarterly.  On January
28,  1999,  the  Board of Directors authorized the repurchase, on an unsolicited
basis, of the Senior Notes in an amount and on such terms considered appropriate
by  management.  During  1999,  Coastal,  after  receipt  of unsolicited offers,
repurchased  $3.1  million  of  the  Senior  Notes  outstanding  at  par.

(14)      INTEREST  RATE  RISK  MANAGEMENT

     Coastal's  strategy  to  manage  interest  rate  risk  is  to minimize
interest  rate  risk  rather  than  hedge  market  values.  Generally,  Coastal
minimizes  its  exposure  to  interest  rate fluctuations by the origination and
purchase  of  adjustable-rate  mortgage  loans,  adjustable-rate mortgage-backed
securities  and  the use of interest rate swap and interest rate cap agreements.
Coastal's  goal  is  to minimize the timing differences between the repricing or
maturity of its assets and the repricing or maturity of its liabilities, without
speculation  of  interest rates, to alter interest rate risk as much as possible
to  withstand  interest rate changes.  Coastal's approach to minimizing interest
rate  risk is through the structure of its balance sheet whereby asset purchases
are  closely  matched  with  funding sources that have similar rate movement and
repricing  terms.


<PAGE>
(15)      FINANCIAL  INSTRUMENTS  WITH  OFF-BALANCE  SHEET  RISK

Coastal  is  a party to financial instruments with off-balance sheet risk in the
normal course of business to reduce its own exposure to fluctuations in interest
rates.  These  financial  instruments  include  interest  rate  swap agreements,
interest  rate  cap  agreements  and  financial  futures  contracts.

INTEREST  RATE  AGREEMENTS

Coastal  is  a  party  to interest rate swap and interest rate cap agreements in
order  to  reduce  its  exposure  to floating interest rates on a portion of its
variable rate assets and borrowings.  At December 31, 1999, Coastal had interest
rate  swap  and  cap  agreements  on notional amounts totaling $43.6 million and
$163.5  million,  respectively.

Coastal  has  entered into interest rate swap agreements with various investment
companies.  The  agreements  provide for Coastal to make fixed interest payments
and  receive  payments  based  on  a  floating  LIBOR  index, as defined in each
agreement.

The  weighted  average interest rate of payments received on all of the interest
rate  swap  agreements  was  approximately 5.32% in 1999 and 5.77% in 1998.  The
weighted average interest rate of payments made on all of the interest rate swap
agreements  was  approximately 6.20% in 1999 and 6.60% in 1998.  Payments on the
interest  rate swap agreements are based on the notional principal amount of the
agreements; no funds were actually borrowed or are to be repaid. Coastal records
net interest expense or income related to these agreements on a monthly basis in
interest expense in the accompanying consolidated statements of operations.  The
net  interest  expense  related  to these agreements was approximately $483,000,
$377,000  and  $431,000,  for  the years ended December 31, 1999, 1998 and 1997,
respectively.  Coastal  had  pledged  approximately $963,000 and $6.6 million of
mortgage-backed  securities  to secure interest rate swap agreements at December
31,  1999  and  1998,  respectively.


<PAGE>
The  terms of the interest rate swap agreements outstanding at December 31, 1999
and  1998  are  summarized  as  follows  (dollars  in  thousands):

<TABLE>
<CAPTION>

                                                          Floating Rate    Fair Value at
                       Notional      LIBOR        Fixed         at         End of Period
Maturity                Amount       Index         Rate   End of Period    (gain (loss))
- ---------------------  ---------  -----------     ------  --------------  ---------------
<S>                    <C>        <C>             <C>     <C>             <C>
At December 31, 1999:
2000. . . . . . . . .  $   4,800  Three-month     6.170%          6.140%  $          (70)
2000. . . . . . . . .      2,240  Three-month     6.000           6.184               10
2003. . . . . . . . .     19,290  One-month       5.345           6.476              248
2004. . . . . . . . .      3,842  One-month       5.635           6.463              160
2005. . . . . . . . .     13,440  Three-month     6.500           6.110              215
                       ---------                                          ---------------
                       $  43,612                                          $          563
                       =========                                          ===============

At December 31, 1998:
1999. . . . . . . . .  $  14,600  Three-month     6.926%          5.399%  $         (218)
2000. . . . . . . . .      4,800  Three-month     6.170           5.226             (164)
2000. . . . . . . . .      2,380  Three-month     6.000           5.281              (38)
2005. . . . . . . . .     16,225  Three-month     6.500           5.261             (707)
                       ---------                                          ---------------
                       $  38,005                                          $       (1,127)
                       =========                                          ===============
</TABLE>



Coastal  has  interest  rate  cap agreements with third parties.  The agreements
provide  for  the  third  parties to make payments to Coastal whenever a defined
floating  rate  exceeds  rates  ranging  from  7.00%  to 9.50%, depending on the
agreement.  Payments  on  the  interest  rate  cap  agreements  are based on the
notional  principal amount of the agreements; no funds were actually borrowed or
are  to  be repaid.  The purchase prices of the interest rate cap agreements are
capitalized  and  included  in  "prepaid  expenses  and  other  assets"  in  the
accompanying  consolidated  statements  of financial condition and are amortized
over the life of the agreements using the straight-line method.  The unamortized
portion  of  the  interest  rate  cap  agreements  was approximately $90,000 and
$115,000  at  December  31, 1999 and 1998, respectively, with the estimated fair
value  of  the  agreements  being $750,000 and $888,000 at December 31, 1999 and
1998,  respectively.  The  interest  rate  cap  agreements are used to alter the
interest  rate sensitivity of a portion of Coastal's mortgage-backed securities,
loans  receivable  and their related funding sources.  As such, the amortization
of  the purchase price and interest income from the interest rate cap agreements
are  recorded  in  interest  income  on  mortgage-backed  securities  or  loans
receivable,  as  appropriate,  in  the  accompanying  consolidated statements of
operations.  The  net  decrease  in interest income related to the interest rate
cap  agreements  was  approximately  $25,000, $53,000 and $218,000 for the years
ended  December  31,  1999,  1998,  and  1997,  respectively.


<PAGE>
     Interest  rate  cap  agreements  outstanding at December 31, 1999 expire as
follows  (dollars  in  thousands):

<TABLE>
<CAPTION>

Year of       Strike rate     Notional
expiration       range         amount
- ----------  ----------------  ---------
<S>         <C>               <C>
2000        8.50  -    9.50%  $  11,620
2001        7.00  -    9.00      34,239
2002        8.75  -    9.00      18,625
2003        8.00  -    8.50      99,000
                              ---------
                              $ 163,484
                              =========
</TABLE>



Market  risk,  or  the risk of loss due to movement in market prices or rates is
quantified by Coastal through a risk monitoring process of marking to market the
portfolio to expected market level changes in an instantaneous shock of plus and
minus 200 basis points on a quarterly basis.  This process discloses the effects
on  market  values  of  the assets and liabilities, unrealized gains and losses,
including  off-balance sheet items, as well as potential changes in net interest
income.

The  fluctuation  in  the  market  value, however, has no effect on the level of
earnings of Coastal because the securities are categorized as "held-to-maturity"
and  Coastal  has  the  positive  intent  and ability to hold these to maturity.

Coastal  is  exposed  to  credit  loss  in  the  event  of nonperformance by the
counterparty to the swap or cap and controls this risk through credit monitoring
procedures.  The notional principal amount does not represent Coastal's exposure
to  credit  loss.

FINANCIAL  FUTURES
Coastal  has  used financial futures contracts in its asset/liability management
function  to  alter  the  interest  rate  sensitivity  of Coastal's net interest
income.  In  1992,  Coastal  discontinued  this  hedging  strategy.  The  net
unamortized  contract losses on closed positions were approximately $563,000 and
$767,000  at  December 31, 1999 and 1998, respectively.  The amortization of the
contract  losses on closed positions for the years ended December 31, 1999, 1998
and  1997  was  approximately  $204,000,  $440,000  and  $203,000, respectively.

     (16)     FAIR  VALUE  OF  FINANCIAL  INSTRUMENTS
Statement  of  Financial  Accounting  Standards No. 107, "Disclosures about Fair
Value  of  Financial Instruments", requires that Coastal disclose estimated fair
values for its financial instruments.  The fair value estimates presented herein
are  based  on  relevant  information available to management as of December 31,
1999  and  1998.  Because  the  reporting requirements exclude certain financial
instruments  and  all nonfinancial instruments, the aggregate fair value amounts
presented  herein do not represent management's estimate of the underlying value
of  Coastal.  The  fair  value  estimates,  methods and assumptions used are set
forth  below  for  Coastal's  financial  instruments  (in  thousands):

<PAGE>
<TABLE>
<CAPTION>

                                                     At                              At
                                             December 31, 1999                December 31, 1998
                                             ------------------               ------------------
                                        Carrying              Fair          Carrying      Fair
                                         Value               Value           Value        Value
                                   ------------------  ------------------  ----------  -----------
<S>                                <C>                 <C>                 <C>         <C>
Financial assets:
 Cash and cash equivalents         $           48,098  $    48,098         $   45,453  $   45,453
 Loans receivable                           1,735,081    1,740,500          1,538,149   1,557,654
 Mortgage-backed securities
   held-to-maturity                           917,212      899,934          1,154,116   1,145,369
 U.S. Treasury securities
   held-to-maturity                               299          298                 --          --
 Securities available-for-sale                 99,665       99,665             98,625      98,625
 Stock in the FHLB                             56,753       56,753             49,819      49,819
 Interest rate cap agreements                      90          750                115         888
Financial liabilities:
 Deposits                                   1,624,289    1,622,219          1,705,004   1,711,699
 Advances from the FHLB                     1,096,931    1,095,295            966,720     970,638
 Securities sold under agreements
   to repurchase                                   --           --            100,000     106,148
 Senior Notes payable                          46,900       46,666             50,000      51,007
Off-balance sheet instruments:
 Interest rate swap agreements                     --          563                 --      (1,127)
 Commitments to extend credit                      --      260,454                 --     270,602

</TABLE>


CASH  AND  CASH  EQUIVALENTS

Carrying  value  approximates  fair value because of the short maturity of these
instruments  and  absence  of  any  anticipated  credit  concerns.

LOANS  RECEIVABLE

The  fair  values  of loans receivable are estimated for segregated groupings of
loans with similar financial characteristics.  Loans are segregated by type such
as  residential  mortgage,  commercial and consumer.  Residential mortgage loans
are  further  subdivided  into  fixed and adjustable rate loans including single
family,  multifamily  and  construction.

The  fair value of single family residential loans is estimated based on current
investor  market  prices  and yields for mortgage-backed securities with similar
maturities,  interest  rate  indexes  and  prepayment characteristics.  The fair
value  of  multifamily  residential, construction, commercial and consumer loans
are  estimated  using  factors that reflect the credit and interest rate risk in
these  loans.

MORTGAGE-BACKED  SECURITIES  HELD-TO-MATURITY  AND  SECURITIES
AVAILABLE-FOR-SALE

The  fair  values of mortgage-backed and other securities are estimated based on
published  market prices or market prices from investment dealers and companies.
If  a quoted market price is not available, fair value is estimated using quoted
market  prices  for  similar  securities.

STOCK  IN  THE  FHLB

The  carrying  amount  of  the  stock  in  the  FHLB  approximates  fair  value.

INTEREST  RATE  CAP  AND  SWAP  AGREEMENTS

The  fair  values  of  interest  rate  cap  and swap agreements are based on the
discounted  value  of  the  differences  between  contractual interest rates and
current  market  rates  for  similar  agreements.

DEPOSITS

The  fair  value  of  deposits  with  short-term  or no stated maturity, such as
noninterest-bearing  checking,  interest-bearing  checking, savings accounts and
money  market demand accounts is equal to the amounts payable as of December 31,
1999  and  1998.  The  fair  value  of  certificate  accounts  is  based  on the
discounted  value  of  contractual  cash  flows.  The discount rate is estimated
using  the rates currently offered for deposits of similar remaining maturities.

ADVANCES FROM  THE FHLB AND SECURITIES  SOLD  UNDER  AGREEMENTS  TO  REPURCHASE

The  fair  values  of  advances  from  the  Federal Home Loan Bank of Dallas and
securities  sold  under  agreements  to repurchase are estimated based on quoted
market  prices  for  similar  agreements or current rates offered to Coastal for
borrowings  with  similar  remaining  maturities.

SENIOR  NOTES  PAYABLE

The  fair  value  of  Senior  Notes payable is based on quoted market prices for
similar  securities.

COMMITMENTS  TO  EXTEND  CREDIT

The  fair  value  of  commitments  to  extend  credit is estimated using current
interest  rates  and  committed  interest  rates.

(17)     FEDERAL  INCOME  TAXES

The acquisition of the Acquired Associations under the FSLIC's Southwest Plan on
May  13,  1988  qualified  for  tax-free  reorganization  status  under  Section
368(a)(3)(D)  of  the  Internal  Revenue  Code  of  1986  as  amended  ("IRC").
Accordingly,  the  tax bases of assets of the Acquired Associations carried over
to  Coastal.  In  connection  with  this  acquisition, the FSLIC Resolution Fund
("FRF")  retained all of the future federal income tax benefits derived from the
federal income tax treatment of certain items, in addition to net operating loss
carryforwards related to the acquisition for which Coastal agreed to pay the FRF
when  actually  realized.  The  provisions for federal income taxes recorded for
the  years  ended  December  31,  1999,  1998  and 1997, represent the gross tax
liability  computed  under  these  tax  sharing  provisions before reduction for
actual  federal taxes paid to the Internal Revenue Service.  Alternative minimum
taxes  paid  with the federal return in 1999, 1998 and 1997 will be available as
credit  carryforwards to reduce regular federal tax liabilities in future years,
over  an  indefinite  period.  To the extent these credits were generated due to
the  utilization  of  other  tax benefits retained by the FRF, they will also be
treated  as  tax  benefit  items.  Although  the  termination  of the Assistance
Agreement  was  effective  March  31, 1994, the FRF will continue to receive the
future  federal  income  tax  benefits from the net operating loss carryforwards
acquired  from  the  Acquired  Associations.

In  March  1998,  Coastal  announced  that  it  had  successfully  resolved  an
outstanding  tax  benefit  issue with the FDIC as Manager of the Federal Savings
and  Loan  Insurance  Corporation  Resolution Fund.  The resolution of the issue
resulted  in  Coastal  recording a $3.7 million reversal of accrued income taxes
during the year ended December 31, 1998; resulting in a one-time positive effect
on  net  income.


<PAGE>
The components of the provision for federal income tax expense (benefit) for the
years  ended  December  31,  1999,  1998 and 1997 are as follows (in thousands):

<TABLE>
<CAPTION>

           1999     1998    1997
          -------  ------  -------
<S>       <C>      <C>     <C>
Current   $6,023   $3,046  $7,831
Deferred    (364)     497      (9)
          -------  ------  -------

          $5,659   $3,543  $7,822
          =======  ======  =======
</TABLE>


A reconciliation of the expected federal income taxes using a corporate tax rate
of  35%  for  the years ended December 31, 1999, 1998 and 1997 is as follows (in
thousands):

<TABLE>
<CAPTION>

                                                      1999      1998     1997
                                                    --------  --------  -------
<S>                                                 <C>       <C>       <C>
Computed expected tax provision                     $ 6,746   $ 7,980   $7,691
Reversal of accrued income taxes due to resolution
 of tax benefit issue with FDIC                          --    (3,679)      --
FDIC tax benefit of preferred stock dividends        (1,460)     (906)      --
Net purchase accounting adjustments                     282       282      282
Other, net                                               91      (134)    (151)
                                                    --------  --------  -------
                                                    $ 5,659   $ 3,543   $7,822
                                                    ========  ========  =======
</TABLE>


Significant  temporary differences that give rise to the deferred tax assets and
liabilities  as  of  December  31,  1999 and 1998 are as follows (in thousands):

<TABLE>
<CAPTION>

                                                                   1999    1998
                                                                  ------  ------
<S>                                                               <C>     <C>
Deferred tax assets:
  Loans receivable, principally due to allowance for loan losses  $2,164  $2,050
  Unrealized loss on securities available-for-sale                   995     740
  Goodwill                                                           612     497
  Property and equipment                                             620     297
  Real estate owned, principally due to unrealized writedowns        244     276
  Other                                                              221     256
                                                                  ------  ------
                                                                   4,856   4,116
                                                                  ------  ------

Deferred tax liabilities:
  FHLB stock                                                       2,417   1,490
  Mortgage-backed securities, principally
   due to deferred hedging losses                                    197     268
  Other                                                               17      24
                                                                  ------  ------

                                                                   2,631   1,782
                                                                  ------  ------

Net deferred tax asset                                            $2,225  $2,334
                                                                  ======  ======
</TABLE>



No valuation allowance on deferred tax assets has been established as management
believes  that it is more likely than not that the existing deductible temporary
differences  will  reverse during periods in which Coastal generates net taxable
income.

In  years prior to 1996, Coastal was permitted under the IRC to deduct an annual
addition  to  a  reserve  for  bad  debts  in  determining taxable income.  This
addition  differs  from  the  provision  for loan losses for financial reporting
purposes.  Due to enacted legislation, Coastal will no longer be able to utilize
a  reserve  method for determining the bad debt deduction but will be allowed to
deduct  actual  charge-offs.  Further,  Coastal's post-1987 tax bad debt reserve
will  be recaptured into income.  The reserve will be recaptured over a six year
period.  At  December 31, 1999, Coastal had approximately $2.5 million post-1987
tax  bad  debt  reserves,  for  which  deferred  taxes  have  been  provided.

Coastal  is  not  required to provide deferred taxes on its pre-1988 (base year)
tax  bad  debt  reserve  of  $928,000.  This  reserve may be included in taxable
income  in  future years if the Bank pays dividends in excess of its accumulated
earnings  and  profits (as defined in the IRC) or in the event of a distribution
in  partial  or  complete  liquidation  of  the  Bank.

(18)     STOCK  COMPENSATION  PROGRAMS

In  December  1991,  the  Board of Directors adopted the 1991 Stock Compensation
Program  ("the 1991 Program") for the benefit of officers and other selected key
employees of Coastal.  The 1991 Program was approved by stockholders in December
1991.  Four  kinds of rights, evidenced by four plans, are contained in the 1991
Program  and  are  available  for  grant:  incentive stock options, compensatory
stock  options,  stock  appreciation  rights  and performance share awards.  The
maximum  aggregate  number  of  shares of Common Stock available pursuant to the
1991  Program  was  equal  to  10% of Coastal's issued and outstanding shares of
Common  Stock at the date of adoption of the 1991 Program.  Coastal reserved the
shares  for  future  issuance  under  the  1991 Program.  The stock options were
granted at a price not less than the fair market value on the date of the grant,
are  exercisable  ratably  over  a four year period and may be outstanding for a
period  up  to ten years from the date of grant.  Generally, no stock option may
be  exercised  until  the  employee has remained in the continuous employment of
Coastal  for  six  months  after  the  option  was  granted.

On  March  23,  1995 and March 25, 1999, the Board of Directors adopted the 1995
and  1999  Stock Compensation Programs, respectively, ("the New Programs").  The
New  Programs are substantially similar to the 1991 Program and were approved by
stockholders  in  April  1995  and April 1999, respectively.  The Board reserved
382,891 and 340,000, respectively, shares of Common Stock for issuance under the
New  Programs.

Coastal applies APB Opinion No. 25 and related interpretations in accounting for
its  stock  compensation  programs.  Accordingly,  no compensation cost has been
recognized  for  its  stock  option rights.  Had Coastal determined compensation
cost  based  on  the  fair  value  at the grant date for its stock options under
Statement 123, Coastal's net income available to common stockholders and diluted
earnings  per  share  would have been reduced to the pro forma amounts indicated
below.

<TABLE>
<CAPTION>

                                         Years ended December 31,
                                        -------------------------
                                          1999     1998     1997
                                      ---------  -------  -------
<S>                                   <C>        <C>      <C>
Net income available to common
 stockholders (in thousands):
  As reported                          $  9,442  $16,668  $11,563
  Pro forma                            $  8,823  $16,193  $11,169
Diluted earnings per share:
  As reported                          $   1.42  $  2.18  $  1.50
  Pro forma                            $   1.32  $  2.11  $  1.45
</TABLE>



Pro  forma  net income available to common stockholders and diluted earnings per
share  reflect  only  options  granted  during  the  years  1995  through  1999.
Therefore,  the  full  impact of calculating compensation cost for stock options
under  Statement  123  is not reflected in the pro forma net income available to
common  stockholders  or  diluted  earnings  per  share  amounts presented above
because  compensation  cost  is  reflected over the options' vesting period of 4
years  and compensation cost for options granted prior to January 1, 1995 is not
considered.

The  fair value of each option grant is estimated on the date of grant using the
Black-Scholes  option-pricing  model  with  the  following  weighted  average
assumptions  used  for  grants  in  1999,  1998  and  1997:

<TABLE>
<CAPTION>

                                 1999          1998          1997
                             ------------  ------------  ------------
<S>                          <C>           <C>           <C>
Assumptions:
  Expected annual dividends  $0.32/share   $0.32/share   $0.32/share
  Expected volatility              36.16%        25.49%        22.30%
  Risk-free interest rate           5.63%         5.47%         6.87%
  Expected life                 10 years      10 years      10 years

</TABLE>



A  summary  of the status of the stock options as of December 31, 1999, 1998 and
1997  and  changes  during  the  years  then  ended  is  as  follows:

<TABLE>
<CAPTION>

                                   1999                  1998                   1997
                           ---------------------  ---------------------   ------------------------
                                      Weighted-              Weighted-
                            Number     Average     Number     Average     Number       Weighted-
                              of       Exercise      of       Exercise      of          Average
                            Shares      Price      Shares      Price      Shares    Exercise Price
                           ---------  ----------  ---------  ----------  ---------  ---------------
<S>                        <C>        <C>         <C>        <C>         <C>        <C>
Outstanding at beginning
 of year                    597,919   $   12.910   619,345   $   11.706   510,130   $         9.993
Granted                     184,800       16.000    47,500       25.125   188,100            15.684
Exercised                   (47,971)      11.362   (54,885)       9.792   (62,978)            9.246
Forfeited/cancelled         (12,336)      17.373   (14,041)      13.313   (15,907)           13.527
                           ---------              ---------              ---------
Outstanding at end
 of year                    722,412   $   13.726   597,919   $   12.910   619,345   $        11.706
                           =========              =========              =========
Options exercisable at
 end of year                522,056                430,569                380,791
                           =========              =========              =========
Weighted-average fair
 value of options
 granted during the year
 (per share)               $  8.116               $ 11.388               $  6.187
                           =========              =========              =========
</TABLE>



     The  following table summarizes information about stock options outstanding
at  December  31,  1999:

<TABLE>
<CAPTION>

<S>                        <C>                  <C>                  <C>                <C>          <C>
                                                Options outstanding                        Options exercisable
                           ------------------------------------------------------------------------------------------
                                                Weighted-Average
                           Number               Remaining            Weighted-Average   Number       Weighted-Average
Range of Exercise Prices   Outstanding          Contractual Life     Exercise Price     Exercisable  Exercise Price
- -------------------------  -------------------  -------------------  -----------------  -----------  -----------------

7.083 to $8.583                        99,355            3.0 years  $           7.757       99,355  $           7.757
10.333 to $12.500                     247,169            5.7 years  $          11.119      247,056  $          11.119
15.167 to $25.125                     375,888            8.4 years  $          13.449      175,645  $          14.330
                           -------------------                                          -----------
                                      722,412            6.8 years  $          13.726      522,056  $          12.448
                           ===================                                          ===========
</TABLE>



(19)     EMPLOYEE  BENEFITS

Coastal maintains a 401(k) profit sharing plan.  Coastal's contributions to this
plan  were  approximately  $509,000,  $309,000  and $157,000 for the years ended
December  31,  1999,  1998  and  1997,  respectively.  Pursuant  to  this  plan,
employees  can  contribute  up  to 15% of their qualifying compensation into the
plan.  Beginning  January  1,  1990,  Coastal  matched  25%  of  the  employee
contributions  up  to  15%  of their qualifying compensation.  Beginning July 1,
1998,  Coastal  has  matched 50% of the employee contributions up to 6% of their
qualifying  compensation and 25% of the employee contributions from 7% to 15% of
their  qualifying  compensation.

(20)     COASTAL  BANC  SSB  PREFERRED  STOCK

On  October  21,  1993,  the  Bank issued 1,150,000 shares of 9.0% Noncumulative
Preferred  Stock,  no  par  Series A, at a price of $25 per share to the public.
Dividends  on  this  preferred stock are payable quarterly at the annual rate of
$2.25 per share, when, as and if declared by the Board of Directors of the Bank.
At  any time on or after December 15, 1998, this preferred stock may be redeemed
in  whole  or  in  part  only  at the Bank's option at $25 per share plus unpaid
dividends  (whether  or  not  earned  or declared) for the then current dividend
period  to  the  date  fixed for redemption.   Pursuant to Coastal's tax benefit
agreement  with  the  FDIC, Coastal receives a tax benefit for dividends on this
preferred  stock.  The ongoing quarterly benefit will be approximately $226,000,
or  3  cents  per  diluted share, and is expected to continue through the end of
2002.

(21)     STOCKHOLDERS'  EQUITY

COASTAL  BANCORP,  INC.  PREFERRED  STOCK

On  May  11,  1999, Bancorp issued 1,100,000 shares of 9.12% Series A Cumulative
Preferred  Stock,  no  par  value,  to  the  public  at a price of $25 per share
("Bancorp  Preferred  Stock").  Dividends  on  the  preferred  stock are payable
quarterly  at  the  annual  rate  of  $2.28  per  share.  The preferred stock is
callable  on  May  15, 2003 at Bancorp's option.  The $26.0 million net proceeds
has been used for repurchases in the open market of Bancorp's outstanding common
stock  and  of  Bancorp's outstanding 10% Senior Notes, with the remaining being
invested  on  a  short-term  basis.  Pursuant to Coastal's tax benefit agreement
with  the  FDIC,  Coastal receives a tax benefit for dividends on this preferred
stock.  The ongoing quarterly benefit will be approximately $219,000, or 3 cents
per  diluted  share,  and  is  expected  to  continue  through  the end of 2002.

COMMON  STOCK  DIVIDENDS

On  January  28,  April  22,  July  22  and October 28, 1999, Coastal declared a
dividend  of $0.08 per share of Common Stock outstanding for the stockholders of
record  of  February  15, May 15, August 15 and November 15, 1999, respectively.

On  January  22,  April  23,  July  23  and October 22, 1998, Coastal declared a
dividend  of $0.08 per share of Common Stock outstanding for the stockholders of
record  of  February  15, May 15, August 15 and November 15, 1998, respectively.

On  April 24, July 24 and October 23, 1997, Coastal declared a dividend of $0.08
per  share of Common Stock outstanding for the stockholders of record of May 15,
August  15,  and  November  15,  1997,  respectively.  Prior  to April 24, 1997,
Coastal  declared a dividend of $0.067 per share of Common Stock outstanding for
the  stockholders  of  record  of  February  15,  1997.

STOCK  SPLIT

On  April 23, 1998, Coastal declared a 3:2 stock split that was paid on June 15,
1998 to stockholders of record on May 15, 1998.  All common stock share data has
been  adjusted  to  include  the  effect  of  the  stock  split.

TREASURY  STOCK

On  August  27,  1998,  December  21,  1998  and February 25, 1999, the Board of
Directors  authorized  three  separate repurchase plans for up to 500,000 shares
each of the outstanding shares of common stock through an open-market repurchase
program  and  privately negotiated repurchases, if any.  As of December 31, 1999
and  1998,  1,283,679 and 499,600 shares had been repurchased at a cost of $20.5
million  and  $7.8  million,  respectively.

(22)     EARNINGS  PER  SHARE

The  following  summarizes  information  related to the computation of basic and
diluted  EPS  for  the  years ended December 31, 1999, 1998 and 1997 (dollars in
thousands,  except  per  share  data):

<TABLE>
<CAPTION>
<S>                                                      <C>          <C>         <C>
                                                         1999         1998        1997
                                                     -----------  ----------  ----------
Net income                                           $   11,026   $   16,668  $   11,563
Preferred Stock dividends                                (1,584)          --          --
                                                     -----------  ----------  -----------
Net income available to common
 stockholders                                        $    9,442   $   16,668  $   11,563
                                                    ===========  ==========  ===========

Weighted average number of common shares
 outstanding used in basic EPS calculation            6,494,330    7,432,598   7,475,991
Add assumed exercise of outstanding stock
 options as adjustments for dilutive securities         166,978      224,092     246,654
                                                    -----------   ----------  -----------

Weighted average number of common shares
 outstanding used in diluted EPS calculation          6,661,308    7,656,690   7,722,645
                                                    ===========   ==========   =========
Basic EPS                                           $     1.45   $     2.24  $     1.55
                                                    ===========   ==========   =========
Diluted EPS                                         $     1.42   $     2.18  $     1.50
                                                    ===========   ==========   =========
</TABLE>



The weighted average number of common shares outstanding has been reduced by the
treasury  stock  held by Coastal.  As of December 31, 1999 and 1998, Coastal had
1,283,679  and  499,600  common  shares  in  treasury,  respectively.

(23)     COMMITMENTS  AND  CONTINGENCIES

Coastal is involved in various litigation arising from acquired entities as well
as in the normal course of business.  In the opinion of management, the ultimate
liability, if any, from these actions should not be material to the consolidated
financial  statements.

At  December  31,  1999,  the minimum rental commitments under all noncancelable
operating  leases  with initial or remaining terms of more than one year were as
follows  (in  thousands):

<TABLE>
<CAPTION>

Year ending
December 31,         Amount
- -------------------  -------
<S>                  <C>
2000                 $ 2,752
2001                   2,675
2002                   2,560
2003                   2,140
2004 and thereafter   14,795
</TABLE>



Rent  expense  for  the years ended December 31, 1999, 1998 and 1997 amounted to
approximately  $2.9  million,  $2.6  million  and  $2.3  million,  respectively.

(24)     REGULATORY  MATTERS

The  Bank  is subject to various regulatory capital requirements administered by
the  Federal  Deposit  Insurance  Corporation ("FDIC").  Failure to meet minimum
capital  requirements  can  initiate  certain mandatory--and possibly additional
discretionary--actions  by  regulators  that, if undertaken, could have a direct
material  effect  on  the  Bank's  financial statements.  Under capital adequacy
guidelines  and  the regulatory framework for prompt corrective action, the Bank
must  meet specific capital guidelines that involve quantitative measures of the
Bank's  assets,  liabilities,  and certain off-balance-sheet items as calculated
under  regulatory  accounting  practices.  The  Bank's  capital  amounts  and
classification are also subject to qualitative judgments by the regulators about
components,  risk  weightings,  and  other  factors.

Quantitative  measures  established  by  regulation  to  ensure capital adequacy
require  the  Bank  to  maintain  minimum  amounts and ratios (as defined in the
applicable  regulations)  of  Tier  1  (core)  capital  to  total assets, Tier 1
risk-based  capital  to  risk  weighted  assets  and total risk-based capital to
risk-weighted  assets.  Management  believes,  as of December 31, 1999, that the
Bank  met  capital  adequacy  requirements  to  which  it  is  subject.

As  of December 31, 1999, the most recent notification from the FDIC categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective action.  To be categorized as well capitalized the Bank must maintain
minimum  Tier  1  (core),  Tier  1 risk-based and total risk-based ratios as set
forth  in  the  table  below.  There  are  no  conditions  or  events since that
notification  that  management believes have changed the institution's category.

The  Bank's  regulatory  capital amounts and ratios, as of December 31, 1999 and
1998,  in  relation  to its existing regulatory capital requirements for capital
adequacy  purposes  as  of  such  dates  are  as follows (dollars in thousands):

<TABLE>
<CAPTION>

                                                         Minimum For Capital       Well-Capitalized
                                     Actual               Adequacy Purposes         Requirements
                           -------------------------   -----------------------  ----------------------
Capital Requirement         Amount          Ratio          Amount        Ratio      Amount   Ratio
- -------------------------  --------  ---------------  -----------------  ------    --------  ------
<S>                        <C>       <C>              <C>                <C>       <C>       <C>
As of December 31, 1999:
 Tier 1 (core)             $168,162          5.76%      $ 116,762        4.00%    $145,952   5.00%
 Tier 1 risk-based          168,162          9.68          69,482        4.00      104,222   6.00
 Total risk-based           178,655         10.29         138,963        8.00      173,704  10.00

As of December 31, 1998:
 Tier 1 (core)             $158,606          5.25%      $ 120,935        4.00%    $151,169   5.00%
 Tier 1 risk-based          158,606          9.54          66,467        4.00       99,701   6.00
 Total risk-based           169,964         10.23         132,935        8.00      166,169  10.00

</TABLE>




<PAGE>
(25)     PARENT  COMPANY  FINANCIAL  INFORMATION

Condensed  financial  information  for  Coastal  Bancorp, Inc. is as follows (in
thousands):

                              Coastal Bancorp, Inc.
                        Statements of Financial Condition
                        ---------------------------------
<TABLE>
<CAPTION>
                                                     December 31,
                                               ------------------------
                                                   1999         1998
                                               -------------  --------
<S>                                            <C>            <C>
Assets:
  Cash and cash equivalents                    $         453  $     22
  Investment in subsidiary                           165,067   159,174
  Receivable from the Bank                            11,193        --
  Mortgage-backed securities held-to-maturity            986     1,303
  Other assets                                         3,175     3,345
                                               -------------  --------
                                               $     180,874  $163,844
                                               =============  ========

Liabilities and stockholders' equity:
  Senior Notes payable                         $      46,900  $ 50,000
  Other liabilities                                      518     1,080
                                               -------------  --------
        Total liabilities                             47,418    51,080
        Total stockholders' equity                   133,456   112,764
                                               -------------  --------
                                               $     180,874  $163,844
                                               =============  ========
</TABLE>




                              Coastal Bancorp, Inc.
                            Statements of Operations
                            ------------------------
<TABLE>
<CAPTION>

                                              Years ended December 31,
                                             -------------------------
                                                1999    1998     1997
                                               ------  ------   -------
<S>                                          <C>       <C>      <C>
Income:
  Dividends from subsidiary                 $  7,239   $ 7,593  $ 7,293
  Equity in undistributed earnings of
   subsidiary, net of income tax               6,367    12,724    7,946
  Interest income                                707       103      131
                                            ---------  -------  --------
                                              14,313    20,420   15,370
                                            ---------  -------  --------
Expense:
  Interest expense                             5,058     5,000    5,000
  Noninterest expense                            471       717      786
                                            ---------  -------  --------
                                               5,529     5,717    5,786
                                            ---------  -------  --------

  Federal income tax benefit                   2,242     1,965    1,979
                                            ---------  -------  --------

        Net income                          $ 11,026   $16,668  $11,563
                                            =========  =======  =======
</TABLE>


<PAGE>
                              Coastal Bancorp, Inc.
                            Statements of Cash Flows
                            ------------------------
<TABLE>
<CAPTION>
                                                                            Years ended December 31,
                                                                     -------------------------------------
                                                                          1999          1998       1997
                                                                     -----------     ----------   --------
<S>                                                                  <C>                         <C>        <C>
Cash flows from operating activities:
  Net income                                                         $   11,026       $ 16,668   $11,563
  Adjustments to reconcile net income to net
    cash provided  by operating activities:
      Equity in undistributed earnings of subsidiary                     (6,367)       (12,724)     (7,946)
      Net (increase) decrease in other assets and other liabilities     (11,585)         3,684      (1,426)
                                                                     ------------     ----------   --------

          Net cash provided (used) by operating activities               (6,926)         7,628       2,191
                                                                     ------------     ----------   --------

Cash flows from investing activities:
  Net decrease in mortgage-backed securities                                317            458         318
  Investment in subsidiary                                                   --             --        (100)
                                                                     ------------     ----------   --------
          Net cash provided by investing activities                         317            458         218
                                                                     ------------     ----------   --------

Cash flows from financing activities:
  Proceeds from issuance of Preferred Stock, net                         25,942             --          --
  Exercise of stock options for purchase of Common Stock                    545            536         582
  Purchase of treasury stock                                            (12,685)        (7,778)         --
  Repurchase of Senior Notes                                             (3,100)            --          --
  Dividends paid                                                         (3,662)        (2,392)     (2,292)
                                                                     ------------     ----------   --------
        Net cash provided (used) by financing activities                  7,040         (9,634)     (1,710)
                                                                     ------------     ----------   --------

          Net increase (decrease) in cash and cash equivalents              431         (1,548)        699
Cash and cash equivalents at beginning of year                               22          1,570         871
                                                                     ------------     ----------   --------
Cash and cash equivalents at end of year                             $      453       $     22    $  1,570
                                                                     ============     ==========  =========
</TABLE>



<PAGE>
(26)     SELECTED  QUARTERLY  FINANCIAL  DATA

Selected  quarterly  financial data is presented in the following tables for the
years  ended  December  31, 1999 and 1998 (in thousands, except per share data):

<TABLE>
<CAPTION>

                                                 1999 Quarter Ended (unaudited)
                                     ----------------------------------------------------------
                                        March 31,    June 30,   September 30,   December 31,
                                     ------------  ----------   -------------   ------------
<S>                                  <C>          <C>            <C>             <C>
Interest income                      $    49,526   $  49,351       $  50,870     $   53,196
Interest expense                          31,110      30,504          31,309         32,734
                                     -----------   ----------    ------------    ------------
Net interest income                       18,416      18,847          19,561         20,462
Provision for loan losses                  2,331         675           1,360          6,209
Noninterest income                         2,440       2,413           2,570          2,949
Noninterest expense                       13,480      14,818          14,536         14,976
                                     -----------   ----------    ------------    ------------
Income before provision
 for Federal income taxes and
 minority interest                         5,045       5,767           6,235          2,226
Provision for Federal income taxes         1,626       1,773           1,843            417
Minority interest - preferred stock
 dividends of Coastal Banc ssb               647         647             647            647
                                     -----------   ----------    ------------    ------------
Net income                           $     2,772   $   3,347        $  3,745     $    1,162
                                     ===========   ==========    ============    ============
Basic earnings per share             $      0.40   $    0.47        $   0.50     $     0.08
                                     ===========   ==========    ============    ============
Diluted earnings per share           $      0.40   $    0.46        $   0.48     $     0.08
                                     ===========   ==========    ============    ============
</TABLE>


<TABLE>
<CAPTION>

                                                  1998 Quarter Ended (unaudited)
                                     ----------------------------------------------------------
                                        March 31,    June 30,   September 30,   December 31,
                                     ------------  ----------   -------------   ------------
<S>                                  <C>          <C>            <C>             <C>
Interest income                      $   50,888    $ 52,373     $    54,179     $   53,374
Interest expense                         35,888      36,091          36,924         34,501
                                     ------------  ----------   -------------   ------------
Net interest income                      15,000      16,282          17,255         18,873
Provision for loan losses                 1,450         450             450            750
Writedown of purchased mortgage
 loan premium                              (709)         --              --             --
Other noninterest income                  1,756       1,653           2,052          2,120
Noninterest expense                      10,335      10,583          12,475         14,990
                                     ------------  ----------   -------------   ------------
Income before provision
 for Federal income taxes and
 minority interest                        4,262       6,902           6,382          5,253
Provision (benefit) for Federal
 income taxes                            (2,326)      2,276           1,994          1,599
Minority interest - preferred stock
 dividends of Coastal Banc ssb              647         647             647            647
                                     ------------  ----------   -------------   ------------
Net income                           $    5,941   $   3,979  $        3,741  $       3,007
                                     ============  ==========   =============   ============

Basic earnings per share             $     0.79   $    0.53  $         0.50  $        0.42
                                     ============  ==========   =============   ============
Diluted earnings per share           $     0.76   $    0.51  $         0.48  $        0.41
                                     ============  ==========   =============   ============
</TABLE>


<PAGE>
                     COASTAL BANCORP, INC. AND SUBSIDIARIES

STOCK  PRICES  AND  DIVIDENDS

The  following  table  sets  forth the high and low price range and dividends by
quarter for the two years ended December 31, 1999 of the Common Stock of Bancorp
("CBSA"), Preferred Stock of Bancorp, ("CBSAO") and the Series A Preferred Stock
of  the  Bank  ("CBSAP")  as  listed  and  quoted  on  The Nasdaq Stock Market :


COASTAL  BANCORP,  INC.  COMMON  STOCK:

<TABLE>
<CAPTION>

                           1999                            1998
                ----------------------------------------------------------
                 High      Low    Dividends       High      Low    Dividends
                -------  -------  ----------     -------  -------  ----------
<S>             <C>      <C>      <C>            <C>      <C>      <C>
First Quarter   $19.500  $15.500  $    0.080     $23.672  $20.422  $    0.080
Second Quarter   18.500   16.000       0.080      26.672   22.578       0.080
Third Quarter    18.875   15.500       0.080      25.750   15.000       0.080
Fourth Quarter   20.125   17.250       0.080      20.500   14.000       0.080
</TABLE>


COASTAL  BANCORP,  INC.  PREFERRED  STOCK,  SERIES  A:

<TABLE>
<CAPTION>
                           1999                         1998
                -------  ---------------------------------------------
                 High      Low    Dividends       High  Low  Dividends
                -------  -------  ----------      ----  ---  ---------
<S>             <C>      <C>      <C>             <C>   <C>  <C>
First Quarter        --       --          --        --   --         --
Second Quarter  $25.375  $24.750  $    0.300        --   --         --
Third Quarter    25.000   23.125       0.570        --   --         --
Fourth Quarter   23.750   17.750       0.570        --   --         --
</TABLE>


COASTAL  BANC  SSB  PREFERRED  STOCK,  SERIES  A:

<TABLE>
<CAPTION>
                          1999                              1998
                -------------------------------------------------------------
                 High      Low    Dividends        High      Low    Dividends
                -------  -------  ----------      -------  -------  ----------
<S>             <C>      <C>      <C>             <C>      <C>      <C>
First Quarter   $25.250  $24.625  $    0.563      $26.000  $25.250  $    0.563
Second Quarter   25.063   24.500       0.563       25.625   25.000       0.563
Third Quarter    24.750   23.375       0.563       25.375   24.938       0.563
Fourth Quarter   23.375   20.750       0.563       25.250   24.625       0.563
</TABLE>

<PAGE>

Coastal  Bancorp,  Inc.
STOCKHOLDER  INFORMATION

ANNUAL  MEETING

The  Annual Meeting of Stockholders of Coastal Bancorp, Inc. will be held at the
corporate offices of Coastal Bancorp, Inc. at 5718 Westheimer, Houston, Texas in
the  Coastal  Banc  auditorium,  Suite  1101,  on  April  27, 2000 at 11:00 a.m.


TRANSFER  AGENT  AND  REGISTRAR

ChaseMellon  Shareholder  Services,  L.L.C.
Overpeck  Centre
85  Challenger  Road
Ridgefield  Park,  New  Jersey  07660
(800)  851-9677
www.chasemellon.com


INDEPENDENT  AUDITORS

KPMG  LLP
700  Louisiana  Street
Houston,  Texas   77002


SPECIAL  COUNSEL

Elias,  Matz,  Tiernan  &  Herrick  L.L.P.
734  15th  Street,  N.W.
Washington,  D.C.   20005


INQUIRIES,  PUBLICATIONS  AND  FINANCIAL  INFORMATION  (INCLUDING  COPIES OF THE
ANNUAL  REPORT  AND  FORM  10-K)

Manuel  J.  Mehos
Chairman  of  the  Board
   and  Chief  Executive  Officer
or
Catherine  N.  Wylie
Senior  Executive  Vice  President
   and  Chief  Financial  Officer

Coastal  Bancorp,  Inc.
Coastal  Banc  Plaza
5718  Westheimer,  Suite  600
Houston,  Texas  77057
(713)  435-5000
www.coastalbanc.com

<PAGE>

STOCK  LISTING  AND  OTHER  INFORMATION

     The common stock of Coastal Bancorp, Inc. is listed on the over-the-counter
market  and  quoted  on The Nasdaq Stock Market  under the symbol "CBSA."  As of
February  29,  2000,  there  were  6,354,187  shares  of Common Stock of Coastal
Bancorp,  Inc.  issued  and outstanding and the approximate number of registered
stockholders was 35, representing approximately 1,100 beneficial stockholders at
such  record  date.

     On  March  25,  1992,  Coastal Banc Savings Association (the "Association")
issued 3,092,076 shares of Common Stock at $8.33 per share in its initial public
offering.  As  of  such  date,  the  Common  Stock  of  the  Association  became
registered  under the Securities Exchange Act of 1934 and also became listed for
quotation  on  The  Nasdaq  Stock  Market  .  The  Common  Stock  issued  by the
Association  became  the Common Stock of Coastal Bancorp, Inc. on July 29, 1994,
as  a  result  of  the  holding  company  reorganization  of  the  Association.

     On  October  21,  1993,  the  Association  issued  1,150,000 shares of 9.0%
Noncumulative  Preferred Stock, Series A, at $25.00 per share.  As of such date,
the  Preferred  Stock  of the Association became registered under the Securities
Exchange  Act  of 1934.  After the reorganization into a holding company form of
ownership  and  conversion of the Association to a Texas-chartered savings bank,
the  Preferred  Stock  of  the Association became the Preferred Stock of Coastal
Banc  ssb.  The  Preferred  Stock is redeemable at any time on or after December
15,  1998,  only at the option of the Bank, in whole or in part, at a redemption
price  of  $25.00  per  share  plus accrued and unpaid dividends.  The Preferred
Stock is listed and quoted on The Nasdaq Stock Market  under the symbol "CBSAP."
As  of  February 29, 2000, there were 1,150,000 shares of Preferred Stock issued
and  outstanding  and  held  by  approximately  152  registered  stockholders,
representing  approximately  1,900  beneficial stockholders at such record date.

     On  May 11, 1999, Coastal Bancorp, Inc. ("Bancorp") issued 1,100,000 shares
of  9.12%  Series  A Cumulative Preferred Stock, no par value, at $25 per share.
As  of  such  date,  the  Preferred Stock of Bancorp became registered under the
Securities  Act  of  1934.  The  preferred  stock is callable on May 15, 2003 at
Bancorp's  option.  The  Bancorp  Preferred  Stock  is  listed and quoted on The
Nasdaq  Stock  Market  under the symbol "CBSAO".  As of February 29, 2000, there
were  1,100,000  shares  of  Preferred  Stock issued and outstanding and held by
approximately  1  registered  stockholder,  representing  approximately  1,300
beneficial  stockholders  at  such  record  date.

     Coastal  declared  dividends  on  the  Common  Stock  payable  during 1999.
Quarterly dividends in the amount of $0.08 per share were paid on March 15, June
15,  September  15  and  December  15,  1999.  On March 15, 2000, Coastal paid a
quarterly  dividend  in  the  amount  of  $0.08  per  share on its Common Stock.
Coastal  will  continue  to  review its dividend policy in view of the operating
performance  of  the  Bank, and may declare dividends on the Common Stock in the
future if such payments are deemed appropriate and in compliance with applicable
law and regulations.  Prior to the declaration of dividends, Coastal must notify
the  Office  of  Thrift  Supervision,  the  holding  company's  primary  federal
regulator,  which  may  object  to  the  dividends  on  the  basis of safety and
soundness.


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated statement of financial condition, the consolidated statement of
operations and notes thereto found in exhibit 13 of the Company's Form 10-K for
the year ended December 31, 1999 and is qualified in its entirety by reference
to such financial statements.
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          48,098
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     99,665
<INVESTMENTS-CARRYING>                         917,511
<INVESTMENTS-MARKET>                           900,232
<LOANS>                                      1,735,081
<ALLOWANCE>                                     10,493
<TOTAL-ASSETS>                               2,947,952
<DEPOSITS>                                   1,624,289
<SHORT-TERM>                                   765,096
<LIABILITIES-OTHER>                             46,376
<LONG-TERM>                                    378,735
                                0
                                     27,500
<COMMON>                                            76
<OTHER-SE>                                     105,880
<TOTAL-LIABILITIES-AND-EQUITY>               2,947,952
<INTEREST-LOAN>                                136,036
<INTEREST-INVEST>                               63,663
<INTEREST-OTHER>                                 3,244
<INTEREST-TOTAL>                               202,943
<INTEREST-DEPOSIT>                              64,701
<INTEREST-EXPENSE>                             125,657
<INTEREST-INCOME-NET>                           77,286
<LOAN-LOSSES>                                   10,575
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 60,398
<INCOME-PRETAX>                                 16,685
<INCOME-PRE-EXTRAORDINARY>                      11,026
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,026
<EPS-BASIC>                                     1.45
<EPS-DILUTED>                                     1.42
<YIELD-ACTUAL>                                    2.75
<LOANS-NON>                                     14,666
<LOANS-PAST>                                     2,452
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                11,358
<CHARGE-OFFS>                                   11,830
<RECOVERIES>                                       390
<ALLOWANCE-CLOSE>                               10,493
<ALLOWANCE-DOMESTIC>                            10,493
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0




</TABLE>




                                                                  March 28, 2000


Dear  Stockholder:

     You  are cordially invited to attend the Annual Meeting of the stockholders
of  Coastal  Bancorp,  Inc.  (the  "Company").  The  meeting will be held at the
corporate  offices  of Coastal Bancorp, Inc., at 5718 Westheimer, Houston, Texas
in  the  Coastal  Banc  auditorium,  Suite 1101, on Thursday, April 27, 2000, at
11:00  a.m.,  Central  Time.

     The  attached  Notice  of  Annual  Meeting and Proxy Statement describe the
formal  business  to  be  transacted  at the meeting.  Stockholders will vote to
elect  directors  and  ratify  the Company's independent auditors. The Company's
Board of Directors believes that these proposals are in the best interest of the
Company and its stockholders and recommends that stockholders vote "for" them at
the  Annual  Meeting.  Directors and officers of the Company and representatives
of  the  Company's  independent  auditors  will  be  present  to  respond to any
questions  that  our  stockholders  may  have.

     It  is  very  important  that  you  be  represented  at  the Annual Meeting
regardless of the number of shares you own or whether you are able to attend the
meeting  in person. Let me urge you to mark, sign and date your proxy card today
and  return it in the postage paid envelope provided, even if you plan to attend
the  Annual  Meeting.  This will not prevent you from voting in person, but will
ensure  that  your  vote  is  counted  if  you  are  unable  to  attend.

     Your  continued  support  of  and  interest  in  Coastal  Bancorp,  Inc. is
appreciated.

                                        Sincerely,




                                        /s/   Manuel  J.  Mehos
                                        Manuel  J.  Mehos
                                        Chairman  of  the  Board,  President
                                        and  Chief  Executive  Officer

<PAGE>
                              COASTAL BANCORP, INC.
                               COASTAL BANC PLAZA
                           5718 WESTHEIMER, SUITE 600
                              HOUSTON, TEXAS  77057

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                            TO BE HELD APRIL 27, 2000

     NOTICE  IS  HEREBY  GIVEN  that the Annual Meeting of Stockholders ("Annual
Meeting") of Coastal Bancorp, Inc. (the "Company") will be held at the corporate
offices of Coastal Bancorp, Inc., at 5718 Westheimer, Suite 1101, Houston, Texas
at  11:00  a.m., Central Time, on April 27, 2000 for the following purposes, all
of  which  are  more  completely  set forth in the accompanying Proxy Statement:

     (1)     To  elect  two  directors  of the Company to serve until the annual
meeting  of stockholders in the year 2003 and until their successors are elected
and  qualified;

     (2)     To  ratify the appointment of KPMG LLP as the Company's independent
auditors  for  the  fiscal  year  ending  December  31,  2000;  and,

     (3)     To  transact  such  other  business as may properly come before the
Annual Meeting, or any adjournment or postponement thereof.  Except with respect
to  procedural matters incident to the conduct of the Annual Meeting, management
of  the  Company  is  not  aware of any matters other than those set forth above
which  may  properly  come  before  the  Annual  Meeting.

     The Board of Directors has fixed February 29, 2000 for the determination of
stockholders  entitled  to notice of, and to vote at, the Annual Meeting and any
adjournment  or  postponement  thereof.  Only those stockholders of record as of
the  close  of  business  on  that  date  will be entitled to vote at the Annual
Meeting  or  at  any  such  adjournment  or  postponement.

                                   BY  ORDER  OF  THE  BOARD  OF
                                   DIRECTORS





                                   /s/   Linda  B.  Frazier
                                   Linda  B.  Frazier
                                   Secretary
Houston,  Texas
March  28,  2000


     YOU  ARE  CORDIALLY  INVITED TO ATTEND THE ANNUAL MEETING.  IT IS IMPORTANT
THAT  YOUR  SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN.  EVEN IF YOU
PLAN  TO  BE  PRESENT,  YOU  ARE  URGED  TO  COMPLETE, SIGN, DATE AND RETURN THE
ENCLOSED  PROXY  PROMPTLY IN THE ENVELOPE PROVIDED.  IF YOU ATTEND THIS MEETING,
YOU  MAY  VOTE  IN PERSON OR BY PROXY.  ANY PROXY GIVEN MAY BE REVOKED BY YOU IN
WRITING  OR  IN  PERSON  AT  ANY  TIME  PRIOR  TO  THE  EXERCISE  THEREOF.

<PAGE>
- ------





                              COASTAL BANCORP, INC.


                                 PROXY STATEMENT


                         ANNUAL MEETING OF STOCKHOLDERS


     This  Proxy Statement is furnished to the holders of the common stock, $.01
par  value  per  share  (the  "Common  Stock")  of  Coastal  Bancorp,  Inc. (the
"Company") in connection with the solicitation of proxies on behalf of the Board
of Directors of the Company, to be used at the Annual Meeting of Stockholders to
be  held  at the corporate offices of Coastal Bancorp, Inc., at 5718 Westheimer,
Houston,  Texas  in  the  Coastal  Banc  auditorium,  Suite 1101, at 11:00 a.m.,
Central  Time,  on April 27, 2000 and at any adjournment or postponement thereof
for  the  purposes  set  forth  in the Notice of Annual Meeting of Stockholders.
This  Proxy Statement is expected to be mailed to stockholders on or about March
28,  2000.

     Each  proxy  solicited  hereby,  if  properly  signed  and  returned to the
Company,  will be voted in accordance with the instructions contained therein if
it is not revoked prior to its use.  If no contrary instructions are given, each
proxy  received  will be voted:  (i) for the election of the board's nominees as
directors  of  the  company;  (ii) for the proposal to ratify the appointment of
KPMG  LLP  as the  company's   independent  auditors  for the fiscal year ending
December  31, 2000; and (iii) upon the transaction of such other business as may
properly come before the annual meeting, in accordance with the best judgment of
the  persons  appointed  as  proxies.  Any holder  of common stock who returns a
signed  proxy  but  fails to provide instructions as to the manner in which such
shares  are to be voted will be deemed to have voted in favor of the matters set
forth  in  the  preceding  sentence.

     Any  stockholder  giving  a  proxy  has  the power to revoke it at any time
before  it  is exercised by (i) filing with the Secretary of the Company written
notice  of  revocation thereof (Linda B. Frazier, Coastal Bancorp, Inc., Coastal
Banc Plaza, 5718 Westheimer, Suite 600, Houston, Texas 77057), (ii) submitting a
duly  executed  proxy  bearing a later date; or (iii) by appearing at the Annual
Meeting  and  giving  the  Secretary  notice  of his or her intention to vote in
person.  Proxies  solicited  hereby  may be exercised only at the Annual Meeting
and  any  adjournment or postponement thereof and will not be used for any other
meeting.

<PAGE>
                             BACKGROUND INFORMATION
                                       ON
                              COASTAL BANCORP, INC.
                                       AND
                                  SUBSIDIARIES

     Coastal  Bancorp, Inc. (the "Company") is engaged primarily in the business
of serving as the parent holding company for Coastal Banc ssb (the "Bank").  The
Company  was incorporated in March 1994 in connection with the reorganization of
Coastal  Banc  Savings  Association,  a  Texas-chartered thrift institution (the
"Association")  into  the  holding  company form of organization.  In connection
with  the  reorganization,  which  was  completed  in July 1994, the Association
concurrently  converted into a Texas-chartered savings bank and took its present
name.  In  November  1996,  in  order  to  minimize  state  taxes, the Company's
corporate  structure  was  again  reorganized  by  forming  Coastal Banc Holding
Company,  Inc.  ("HoCo")  as  a  Delaware  holding  company.  HoCo  became  a
wholly-owned  subsidiary  of  the  Company  and  the  Bank became a wholly-owned
subsidiary  of  HoCo.  Coastal Bancorp, Inc. is a registered unitary savings and
loan  holding  company  regulated  by  the  Office  of  Thrift  Supervision.


                        VOTING SECURITIES AND BENEFICIAL
                                OWNERSHIP THEREOF

     Only  holders  of  record  of  the  Company's  Common Stock at the close of
business on February 29, 2000 ("Record Date") will be entitled to notice of, and
to vote at, the Annual Meeting.  On the Record Date, there were 6,354,187 shares
of  Common Stock outstanding and the Company had no other class of voting equity
securities  outstanding.  Only  holders of Company Common Stock will be entitled
to vote at the Annual Meeting and each share of Common Stock will be entitled to
one vote on all matters properly presented.  Stockholders of the Company are not
permitted  to  cumulate  their  votes  for  the  election  of  directors.

     The  presence  in  person  or  by  proxy  of  at  least  a  majority of the
outstanding shares of Common Stock entitled to vote is necessary to constitute a
quorum  at  the  Annual Meeting. Directors will be elected by a plurality of the
votes  cast  at  the  Annual  Meeting.  The  affirmative  vote  of a majority in
interest  of  those  present  (in  person  or by proxy) at the Annual Meeting is
required  to  approve  the  proposal  to ratify the appointment of the Company's
independent  auditors.

     Abstentions  will  be counted for purposes of determining the presence of a
quorum  at  the Annual Meeting.  Because of the required votes, abstentions will
have  the  same  effect as a vote against the proposal ratify the appointment of
the  Company's  independent  auditors, but will not be counted as votes cast for
the  election  of directors and, thus, will have no effect on the voting for the
election  of  directors.  Under  the  applicable rules, all of the proposals for
consideration  at  the  Annual Meeting are considered "discretionary" items upon
which brokerage firms may vote in their discretion on behalf of their clients if
such  clients  have  not  furnished  voting  instructions.  Thus,  there  are no
proposals  to  be  considered  at  the  Annual  Meeting  which  are  considered
"non-discretionary"  and  for  which  there  will  be  "broker  non-votes."


<PAGE>
     At  February  29,  2000, directors, executive officers and their affiliates
beneficially  owned  1,636,960  shares  of  Common  Stock or 24.46% of the total
shares  of Common Stock outstanding on such date.  It is anticipated that all of
such  shares  will  be  voted  for the election of the nominees of the Company's
Board  of Directors and in favor of the proposal to ratify the selection of KPMG
LLP  as  the  Company's  independent  auditors.

     The following table sets forth the beneficial ownership of the Common Stock
as  of  February 29, 2000, with respect to (i) any person or entity who is known
to  the  Company  to  be the beneficial owner of 5% or more of the Common Stock;
(ii) each nominee for director; (iii) each director of the Company; (iv) each of
the  executive  officers named in the summary compensation table (see "Executive
Compensation  - Summary Compensation Table") and (v) all directors and executive
officers  of  the  Company and its subsidiary, Coastal Banc ssb, as a group. The
address  for all directors and executive officers of the Company and the Bank is
Coastal Banc Plaza, 5718 Westheimer, Suite 600, Houston, Texas 77057.  Except as
set  forth  below,  as  of  February 29, 2000, the Company was aware of no other
person  or entity unaffiliated with the Company that was the beneficial owner of
5%  or  more  of  the  Common  Stock.

<TABLE>
<CAPTION>


                                              Amount of Shares of
                                                  Common Stock
Name                                           Beneficially Owned
(and Address) of                               as of February 29,     Percent of
Beneficial Owner                                    2000(1)              Class
- ------------------------------------------  ------------------------  -----------
<S>                                         <C>                       <C>

First Manhattan Co.
437 Madison Avenue
New York, New York 10022                                  616,095(2)        9.21%

Thomson Horstmann & Bryant, Inc.
Park 80 West, Plaza II
Saddle Brook, New Jersey 07662                            608,300(2)        9.09

Dimensional Fund Advisors, Inc.
1299 Ocean Avenue, 11th Floor
Santa Monica, California 90401                            460,550(2)        6.88

Robert Edwin Allday, Director
Coastal Bancorp, Inc. and Coastal Banc ssb                      0(3)           *

D. Fort Flowers, Jr., Director
Coastal Bancorp, Inc. and Coastal Banc ssb                274,020(4)        4.09

Dennis S. Frank, Director                                                      *
Coastal Bancorp, Inc. and Coastal Banc ssb                    2,700

Paul W. Hobby, Director
Coastal Bancorp, Inc. and Coastal Banc ssb                    1,000            *
                                            (continued on next page)
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
                                                Amount of Shares of
                                                    Common Stock
Name                                             Beneficially Owned
(and Address) of                                 as of February 29,   Percent of
Beneficial Owner                                      2000(1)            Class
- ----------------------------------------------  --------------------  -----------
<S>                                             <C>                   <C>


Robert E. Johnson, Jr., Director
Coastal Bancorp, Inc. and Coastal Banc ssb                   19,320            *

Manuel J. Mehos, Chairman of the Board,
President and Chief Executive Officer
Coastal Bancorp, Inc., Coastal Banc Holding
Company, Inc. and Coastal Banc ssb                        601,500(5)        8.99

James C. Niver, Director
Coastal Bancorp, Inc. and Coastal Banc ssb                553,428(6)        8.27%

Gary R. Garrett, Sr. Executive Vice President
and Chief Lending Officer                                  61,241(5)
Coastal Banc ssb                                                               *

David R. Graham, Executive Vice President
- -Real Estate Lending
Coastal Banc ssb                                           29,780(5)           *

Nancy S. Vadasz, Executive Vice President
Market and Product Strategies
Coastal Banc ssb                                           29,094(5)           *

Catherine N. Wylie, Sr. Executive Vice
President and Chief Financial Officer Coastal
Bancorp, Inc., Coastal Banc Holding
Company, Inc. and Coastal Banc ssb                      64,877(5)(7)           *

All directors and executive officers of the
Company and the Bank as a group (11 persons)            1,636,960(5)       24.46
</TABLE>

- ----------------------

     (footnotes  on  next  page)



*     Represents  less  than  1.0%  of  the  Common  Stock  beneficially  owned.







<PAGE>
(1)     Based  upon  information  furnished  by  the  respective individuals and
filings  pursuant  to  the  Securities  Exchange  Act  of  1934, as amended (the
"Exchange  Act").  The  information  is not necessarily indicative of beneficial
ownership  for any other purpose.  Under regulations promulgated pursuant to the
Exchange  Act,  shares  are deemed to be beneficially owned by a person if he or
she  directly  or  indirectly has or shares (i) voting power, which includes the
power  to  vote or to direct the voting of the shares, or (ii) investment power,
which  includes the power to dispose or to direct the disposition of the shares.
Unless  otherwise  indicated,  the  named  beneficial  owner has sole voting and
dispositive  power  with  respect  to  the  shares.

(2)     Based  on  a  Schedule  13G  filed  under  the  Exchange  Act.

(3)     Mr.  Allday  is  the beneficial owner of 2,000 shares of the Bank's 9.0%
Noncumulative  Preferred  Stock,  Series  A.

(4)     Of  such shares, 269,520 are owned by a trust over which Mr. Flowers has
shared  voting  and  dispositive  power  with  two  other  co-trustees.

(5)     Under  applicable  regulations,  a  person  is deemed to have beneficial
ownership  of any shares of Common Stock which may be acquired within 60 days of
the  Record  Date pursuant to the exercise of outstanding stock options.  Shares
of  Common Stock which are subject to stock options are deemed to be outstanding
for the purpose of computing the percentage of outstanding Common Stock owned by
such person or group but not deemed outstanding for the purpose of computing the
percentage  of Common Stock owned by any other person or group.  The amounts set
forth  in  the  table  include 60,741, 29,780, 158,000, 29,094 and 60,952 shares
which  may  be  received  upon the exercise of stock options by Messrs. Garrett,
Graham  and  Mehos  and  Mmes. Vadasz and Wylie, respectively, pursuant to stock
options.  For  all  directors  and  executive officers as a group, the number of
shares  includes  338,567  shares  of  Common Stock subject to outstanding stock
options.

(6)     Mr.  Niver  is  the co-trustee with his wife of a trust which holds such
shares  for  their  benefit.

(7)     Ms.  Wylie  is  the beneficial owner of 2,000 shares of the Bank's 9.12%
Cumulative  Preferred  Stock,  Series  A.

- ----------------------


               INFORMATION WITH RESPECT TO NOMINEES FOR DIRECTOR,
              DIRECTORS WHOSE TERMS CONTINUE AND EXECUTIVE OFFICERS


ELECTION  OF  DIRECTORS

     Coastal  Bancorp, Inc. is a Texas corporation, formed pursuant to the Texas
Business  Corporation  Act  which  requires that the business and affairs of the
Company  shall  be  managed by or under the direction of the Board of Directors.
The  Company's  Articles  of  Incorporation  provide that the Company's Board of
Directors  be  divided into three classes as nearly equal in number as possible,
with one class to be elected annually, and the Bylaws state that members of each
class  are  to be elected for a term of office to expire at the third succeeding
annual  meeting  of  stockholders and when their respective successors have been
elected  and qualified.  The number of directors is determined from time to time
by  resolution  of  the  Board.

     Two directors are to be elected at this Annual Meeting to hold office until
the  Annual Meeting in 2003 or until their successors are elected and qualified.
The  information  set  forth  below relating to a director's tenure is as of the
date  he was first elected as director of either the Association or the Company,
where  applicable.  There  are  no  arrangements  or  understandings between the
Company  and  any  person  pursuant  to which such person has been selected as a
nominee,  and  no director is related to any other director or executive officer
of  the  Company  or  the  Bank  by  blood,  marriage  or  adoption.

INFORMATION  WITH  RESPECT  TO  CONTINUING  DIRECTORS

     Information concerning those members of the Board whose terms do not expire
in  2000,  including  age,  tenure  and  principal position with the Company and
principal  occupation  during  the past five years, as well as the year his term
will  expire,  is  set  forth  below:

     R.  EDWIN  ALLDAY.  Age  49.  Director since 1986.  Mr. Allday is a private
investor  and  in  September  1993  became  a  senior  consultant  with The Dini
Partners,  Inc.,  Houston,  Texas,  a  company  that  provides  counseling  in
philanthropy  and  non-profit company management.  Mr. Allday was an independent
consultant  for community relations for charitable organizations from March 1990
to  June  1993.  From  August  1988  to  March  1990,  Mr.  Allday was the Chief
Operating  Officer  of  the American Leadership Forum, a non-profit organization
which  teaches business leadership skills located in Houston, Texas.  From March
1982  to  August 1988, Mr. Allday was the General Manager of Anglia Companies, a
family-owned  investment  management  business in Houston, Texas.  His term as a
director  of  the  Company  will  expire  in  2001.

     D.  FORT  FLOWERS,  JR.  Age  38.  Director since 1992.  Mr. Flowers is the
President  of  Sentinel  Trust  Company,  a  Texas  Limited Banking Association,
Houston,  Texas,  providing  fiduciary  and  investment  management  services to
affluent  families,  their closely held corporations and foundations, a position
he has held since January 1997.  Mr. Flowers was Chairman of the Board of DIFCO,
Inc.,  a railroad car engineering and manufacturing company from before the time
he became a director until August, 1997 when that company was sold.  His term as
a  director  of  the  Company  will  expire  in  2001.

     DENNIS  S. FRANK.  Age 43.  Director since 1988.  Mr. Frank is the Chairman
of  the  Board,  Chief Executive Officer and President of Silvergate Bancorp, La
Mesa,  California, a position he has held since December 1996.  Additionally, he
has  been  the  President and Chief Executive Officer of DSF Management Corp., a
private  investment company, located in Houston, Texas, since March 1994.  Prior
to that, Mr. Frank was the Manager of the Association's Capital Markets Division
from July 1988 to April 1993 and a consultant to the Association from April 1993
to  April  1994.  His  term  as  a  director of the Company will expire in 2001.


<PAGE>
     PAUL  W.  HOBBY.  Age  39.  Director  since  January,  1999.  Mr.  Hobby is
Chairman  and  Chief  Executive  Officer of Hobby Media Services, Inc., Houston,
Texas,  a  Houston  based corporation which invests in traditional and new media
services.  Mr.  Hobby  also  serves  on the board of directors of various civic,
charitable and professional associations.  His term as a director of the Company
will  expire  in  2002.

     ROBERT  E.  JOHNSON,  JR.  Age  46.  Director since 1986.  Mr. Johnson is a
partner  in  the  law  firm  of Johnson & Johnson, Austin, Texas.  His term as a
director  of  the  Company  will  expire  in  2002.


INFORMATION  WITH  RESPECT  TO  NOMINEES  FOR  DIRECTOR

     Unless  otherwise  directed,  each  proxy  executed  and  returned  by  a
stockholder  will  be  voted  "FOR"  the election of each of the nominees listed
below.  If  any person named as a nominee should be unable or unwilling to stand
for  election  at  the  time  of the Annual Meeting, the Board of Directors will
nominate,  and  the  persons  named  as  proxies  will vote, for any replacement
nominee  or  nominees  recommended by the Board of Directors.  At this time, the
Board  of  Directors  knows of no reason why either of the nominees listed below
may  not  be  able  to  serve  as  a  director  if  elected.

     Information  concerning  the  nominees for director, including age, tenure,
principal  position  with  the  Company and principal occupation during the past
five  years,  as  well  as  the  year  his term will expire, is set forth below:

     MANUEL  J. MEHOS.  Age 45.  Director since 1986.  Mr. Mehos is the Chairman
of the Board, President and Chief Executive Officer of the Company, Coastal Banc
Holding  Company,  Inc., Coastal Banc Capital Corp., and the Bank and also Chief
Executive Officer of CoastalBanc Financial Corp., a Bank subsidiary.  He is also
a  director of each of the Bank's subsidiaries and is the President of CBS Asset
Corp.,  CBS  Builders,  Inc.  and  CoastalBanc Investment Corporation, which are
wholly-owned  subsidiaries  of  the  Bank,  all of which are located in Houston,
Texas.  CBS  Asset  Corp.,  CBS  Builders,  Inc.  and  CoastalBanc  Investment
Corporation  are  presently  inactive.  Mr.  Mehos  also currently serves on the
Finance  Commission of Texas.  If elected, his term as a director of the Company
will  expire  in  2003.

     JAMES  C.  NIVER.  Age  70.  Director since 1986.  Mr. Niver is retired and
from  1972  until  1995  was  employed  by Century Land Company, Houston, Texas,
retiring  as  its  President.  If elected, his term as a director of the Company
will  expire  in  2003.

                THE BOARD OF DIRECTORS RECOMMENDS THAT THE ABOVE
                NOMINEES BE ELECTED AS DIRECTORS OF THE COMPANY.


STOCKHOLDER  NOMINATIONS

     The  Company's Articles of Incorporation govern nominations for election to
the  Board  of  Directors  and  require that all nominations for election to the
Board  of Directors other than those made by the Board, be made by a stockholder
who  has complied with the notice provisions in the Articles.  Written notice of
a  stockholder's  nomination  must  be  communicated  to  the  attention  of the
Company's  Secretary  and  either  delivered  to, or mailed and received at, the
principal  executive  offices  of the Company not less than 60 days prior to the
anniversary  date  of  the  mailing  of  the  proxy  materials by the Company in
connection  with the immediately preceding annual meeting of stockholders of the
Company,  and with respect to a special meeting of stockholders for the election
of  directors,  on  the close of business on the tenth day following the date on
which  notice of such meeting is first given to stockholders.  Such notice shall
include specified matters as set forth in the Articles of Incorporation.  If the
nomination  is  not  made  in  accordance with the requirements set forth in the
Articles  of  Incorporation, the defective nomination will be disregarded at the
Annual  Meeting.  The  Company did not receive any nominations from stockholders
for  the  Annual  Meeting.

BOARD  OF  DIRECTORS  MEETINGS  AND  COMMITTEES
  OF  COASTAL  BANCORP,  INC.  AND  COASTAL  BANC  SSB

     Regular meetings of the Board of Directors of the Company are held at least
quarterly  and  special meetings may be called at any time as necessary.  During
the  year  ended  December  31, 1999, the Board of Directors of the Company held
eleven  meetings.  No  incumbent director of the Company attended fewer than 75%
of the Board meetings held during the period in which he served as a director in
1999.

     The  Board of Directors is authorized by its Bylaws to elect members of the
Board  to  committees of the Board which may be necessary or appropriate for the
conduct  of  the  business  of  the  Company.

     Regular meetings of the Board of Directors of the Bank are held monthly and
special  meetings may be called at any time as necessary.  During the year ended
December  31, 1999, the Board of Directors of the Bank held twelve meetings.  No
incumbent  director  of the Bank attended fewer than 75% of the aggregate of the
total  number  of  Board meetings held during the period in which he served as a
director  and  the  total  number of meetings held by committees of the Board of
Directors  of  the  Bank  on  which  he  served  in  1999.

     The  Board  of  Directors  of the Bank is authorized by its Bylaws to elect
members  of  the  Board  to  committees  of  the Board which may be necessary or
appropriate  for the conduct of the business of the Bank.  At December 31, 1999,
the  Bank  had  various  committees,  including  an  Audit,  Compensation,
Asset/Liability,  Directors'  Loan  Review  and  Community  Reinvestment  Act
Committee.

     The  Audit  Committee  of the Bank's Board is responsible for reviewing the
reports  of  the  independent  auditors  and  examination  reports of regulatory
authorities,  monitoring  the  functions of the internal audit department, which
reports  directly  to  this  Committee, and generally overseeing compliance with
internal policies and procedures.  The Audit Committee members are Messrs. Niver
(Chairman),  Allday  and  Johnson.  This  Committee  met  six times during 1999.

     The  Compensation  Committee  reviews  the compensation of senior executive
officers and recommends to the Board adjustments in such compensation based on a
number  of  factors,  including  the  profitability  of the Bank.  Messrs. Niver
(Chairman),  Flowers  and Johnson comprise the Compensation Committee, which met
three  times  during 1999.  See "Executive Compensation - Report of the Board of
Directors  on  Compensation  During  Fiscal  1999."

     The  Asset/Liability Committee met four times in 1999 to review and analyze
the  investment  securities portfolio, insure that the Bank's interest rate risk
policy is followed and to insure that policies and procedures for all investment
securities are adequate and appropriate.  The Committee also makes interest rate
risk  assessments  and  formulates  asset/liability  management  policy  for the
forthcoming  quarterly  period.  This  Committee  consists  of  Messrs.  Frank
(Chairman),  Flowers,  Mehos  and  Hobby.

     The  Directors'  Loan  Review Committee met twelve times in 1999 to approve
and/or  review  certain  loans.  The  Committee can approve any class or type of
loan  which is authorized for investment by the Board.  Specified loan authority
limits  are  further  delegated to the management loan committee, the management
construction  loan  committee  or  an  individual  officer  of  the  Bank.  The
Directors'  Loan  Review Committee consists of Messrs. Mehos (Chairman), Flowers
and  Niver.

     The Community Reinvestment Act ("CRA") Committee was established to monitor
the  Bank's  efforts  in  serving  the  credit  needs  of  the  residents of the
communities  in  which  it  does business, including those credit-worthy persons
having  low and moderate incomes.  The CRA Committee has appointed a CRA Officer
who  is  responsible for developing and administering the Bank's CRA program and
for  training the Bank's staff to comply with CRA regulations, and Bank policies
and  procedures.  The  CRA Officer chairs a management CRA Committee which works
to  oversee that the Bank meets the procedural requirements of the CRA.  The CRA
Committee is composed of Messrs. Allday (Chairman), Frank, Mehos and Johnson and
met  two  times  in  1999.

BOARD  FEES

     During  1999,  each  non-employee  director of the Company and the Bank was
paid  a  fee of $2,000 for attendance at Board meetings, $400 for each committee
meeting attended and $800 for each Loan Review Committee meeting attended.  When
the  Board  of  the Company meets on the same day as the Board of the Bank, only
one  attendance fee is paid for that date.  No fees are paid for non-attendance;
attendance  by conference telephone is similarly not compensated.  Directors are
also  reimbursed  for  reasonable  travel  expenses.  Directors  who  are  also
employees of the Company and the Bank receive no fees for attendance at Board or
committee  meetings.

SECTION  16(A)  BENEFICIAL  OWNERSHIP  REPORTING  COMPLIANCE OF THE EXCHANGE ACT

     Section  16(a)  of  the  Exchange  Act  requires  the  Company's  officers,
directors  and  beneficial  owners  of  more  than  10%  of  any class of equity
securities  of  the Company to file reports to indicate ownership and changes in
ownership with the Securities and Exchange Commission and to furnish the Company
with  copies  of  such  reports.

     Based  upon a review of the copies of such forms, the Company believes that
during  the  year ended December 31, 1999, all Section 16(a) filing requirements
applicable  to  the  Company's  officers and directors of the Company and/or the
Bank  were  complied  with.


<PAGE>
EXECUTIVE  OFFICERS  WHO  ARE  NOT  DIRECTORS

     The following table sets forth information concerning executive officers of
the  Company,  the  Bank or other subsidiaries who do not serve on the Company's
Board  of  Directors.  All  executive  officers  are  elected  by  the  Board of
Directors  of  the Company or the Bank or of the respective subsidiary and serve
until  their successors are elected and qualified.  No such executive officer is
related to any director or other executive officer of the Company or the Bank or
its  subsidiaries  by blood, marriage or adoption, and there are no arrangements
or understandings between a director and any other person pursuant to which such
person  was  elected  an  executive  officer.

<TABLE>
<CAPTION>
                                             Position with the Company and/or
                                             the Bank and other subsidiaries
 Name               Age                 Principal Occupation During Last Five Years
- ----------------    ----  --------------------------------------------------------------------

<S>                 <C>  <C>
John D. Bird         56  Retired from the Bank on January 31, 2000; Executive Vice President of
                         the Bank since August 1993, Chief Administrative Officer since June
                         1993, and Assistant Secretary of the Bank since March 1986; Chief
                         Operations Officer of the Bank from March 1986 to June 1993; President
                         and sole stockholder of Coastal Banc Insurance Agency, Inc., an affiliate
                         of the Bank, since May 1987.

Gary R. Garrett      53  Senior Executive Vice President of the Bank since July 1999 and
                         Executive Vice President of the Bank from August 1993 to July 1999 and
                         a director of each of the Bank's subsidiaries; Chief Lending Officer of the
                         Bank since 1995; Senior Vice President-Mortgage Lending of the Bank
                         from October 1991 to August 1993; Chief Executive Officer and President
                         of CBS Mortgage Corp. from August 1993 through its dissolution into the
                         Bank in December 1998; Executive Vice President, CBS Mortgage Corp.
                         from January 1989 to August 1993.  Director and Executive Vice President
                         of Coastal Banc Capital Corp., an affiliate of the Bank, since August 1997.

David R. Graham      56  Executive Vice President of the Bank since August 1993 and a director of
                         each of the Bank's subsidiaries; Senior Vice President-Real Estate Lending
                         Division of the Bank from May 1988 to August 1993.  Senior Vice
                         President of CBS Asset Corp. since April 1993.

Nancy S. Vadasz      46  Executive Vice President of the Bank since June of 1994, Senior Vice
                         President since September 1991.  Ms. Vadasz is responsible for Market
                         and Product Strategies.

Catherine N. Wylie   45  Senior Executive Vice President of the Company, Coastal Banc Holding
                         Company, Inc. and the Bank since July 1999 and a director of Coastal
                         Banc Holding Company, Inc., and of each of the Bank's subsidiaries;
                         Executive Vice President of Coastal Banc Holding Company, Inc. from
                         November 1996 to July 1999, of the Company from July 1994 to July
                         1999 and of the Bank from August 1993 to July 1999; Chief Financial
                         Officer of the Company and the Bank since October 1993; Controller of
                         the Bank from April 1989 to October 1993; also Executive Vice
                         President/Treasurer of each of the Bank's subsidiaries since October 1990.
                         Director and Executive Vice President of  Coastal Banc Capital Corp., an
                         affiliate of the Bank  since August 1997.
</TABLE>



<PAGE>

                             EXECUTIVE COMPENSATION

     REPORT  OF  THE  COMPENSATION  COMMITTEE  OF  THE  BOARD  OF  DIRECTORS  ON
COMPENSATION  DURING  FISCAL  1999.  Officers  of  the  Company  do  not receive
separate  compensation  for  their  services  to  the  Company.

     The  Compensation  Committee  of  the  Board  of Directors of the Bank (the
"Committee")  is  composed  entirely  of  independent  outside  directors.  See
"Information  With  Respect  to  Nominees  for  Director,  Directors Whose Terms
Continue  and Executive Officers - Board of Directors Meetings and Committees of
Coastal  Bancorp,  Inc. and Coastal Banc ssb."  The Committee is responsible for
reviewing  the  compensation  of  senior  executive  officers  of  the  Bank and
recommending  senior  executive  compensation  proposals  to the Bank's Board of
Directors  for  approval.

     The  Board  of Directors of the Bank has a compensation philosophy pursuant
to  which  executive  compensation  is  designed  to be at least comparable with
average  executive  compensation  for  the  Bank's  peers,  which  are generally
considered  to  be  companies  of  approximately  the  same size and in the same
industry.  Companies  included  are  independent  financial companies, banks and
savings  and  loan  associations,  ranging  from $900 million to $4.0 billion in
asset size.  In May 1992, the Bank retained an executive compensation consultant
to  review its senior executive compensation policies.  The consultant developed
a  compensation  program  for  the  Bank's  senior executive officers which is a
combination  of  base  salary  plus  incentive compensation linked to the Bank's
profitability.

     The  Committee  evaluates  the base salaries of the Bank's senior executive
officers annually.  A senior executive officer's base salary is determined based
upon longevity with the Bank, the effectiveness of such individual in performing
his  or  her  duties,  peer  averages at the position in question and the Bank's
overall  performance.  No particular weight is assigned to these variables.  The
base  salary  component  alone, while designed to be competitive with peer group
averages,  is  not designed to produce top levels of compensation for the Bank's
senior  executive  officers  when  compared  to  its  peer group.  The incentive
component,  as  described below, which requires the Bank to achieve returns at a
pre-specified level before additional compensation is paid, is the element which
is  designed  to make total compensation for each of the Bank's senior executive
officers comparable or better than the comparable executive compensation for the
senior  executive  officers in the Bank's peer group.  Based upon the foregoing,
Mr.  Mehos,  the  Chief Executive Officer, earned $303,500 in base salary during
1999.

     The  amount  of  incentive  compensation  is  related  to  the  financial
performance  of  the  Bank.  No  cash incentive compensation will be paid to the
Bank's  senior  executive  officers  unless the Committee determines the Bank is
safe  and sound in the following areas:  capital adequacy, earnings composition,
earnings  capability,  liquidity, risk management (classified assets), strategic
planning,  and  compliance  with  laws  and  regulations.

     During  1999, the Board of Directors determined that no incentive awards to
its  Senior  Executive Management would be paid unless a 10.0% return on average
equity  ("ROE")  was achieved.  Any earnings from extraordinary items or unsound
practices  are excluded from such calculations at the Board's discretion.  Gains
on  sales of securities from the investment account, net of losses of sales from
the  investment  account, are deducted from the earnings pool.  During 1999, the
Committee  calculated  that  the  Company  achieved  a  8.83%  ROE, therefore no
incentive  awards were paid to senior executive officers of the Company or Bank.
During  1999,  Ms.  Wylie  received a $100,000 bonus.  See "Summary Compensation
Table."

                                        By  the  Committee:




                                        James  C.  Niver  (Chairman)
                                        D.  Fort  Flowers,  Jr.
                                        Robert  E.  Johnson,  Jr.


<PAGE>
     SUMMARY  COMPENSATION  TABLE.  To meet the goal of providing shareholders a
concise,  comprehensive  overview of compensation awarded, earned or paid in the
reporting  period,  the  Summary  Compensation Table is utilized by the Company.
The Summary Compensation Table includes individual compensation information with
respect  to  the  Chief  Executive  Officer  and  the  four  other  most  highly
compensated  executive  officers  of  the  Bank and its subsidiaries whose total
compensation  exceeded  $100,000  for services rendered in all capacities during
the  fiscal  years  ended  December  31,  1999,  1998  and  1997.

<TABLE>
<CAPTION>
                                                ANNUAL                            ALL
NAME  AND  PRINCIPAL                          COMPENSATION          AWARDS       OTHER
POSITION(1)                      YEAR    SALARY(2)  BONUS(3)      OPTIONS(4)   COMPENSATION(5)
- ---------------------------------------------------------------------------------------------
<S>                             <C>      <C>        <C>          <C>          <C>

Manuel J. Mehos
Chairman of the Board,           1999   $303,500   $     --        45,000       $ 2,850
 President and                   1998    269,900    174,899        10,000         2,000
 Chief Executive Officer         1997    264,000    127,900        22,000         2,000

John D. Bird                     1999    132,500         --         4,000         8,866
Executive Vice President and     1998    128,369     27,000         2,000         8,000
 Chief Administrative Officer    1997    124,630     30,000         5,000         8,000

Gary R. Garrett                  1999    210,000         --        20,000         7,000
Sr. Executive Vice President     1998    179,900     87,149         3,000         5,669
 and Chief Lending Officer       1997    164,800     64,000        11,000         5,000

David R. Graham                  1999    137,700     29,500         6,000         3,203
Executive Vice President         1998    131,071     34,291         2,000         2,000
 Real Estate Lending Division    1997    124,630     32,895         8,000         2,000

Catherine N. Wylie               1999    210,000    100,000        20,000        25,119
Sr. Executive Vice President     1998    179,900     87,149         3,000        26,120
 and Chief Financial Officer     1997    164,800     64,000        11,000         5,000

</TABLE>

- ----------------------


(1)     Principal  positions  are  for  fiscal  1999.
(2)     Does not include amounts attributable to miscellaneous benefits received
by  executive  officers  of  the  Bank, including use of Bank-owned vehicles and
reimbursement  of  educational  expenses.  In  the  opinion of management of the
Company,  the  costs to the Company of providing such benefits to any individual
executive  officer  during  the  year ended December 31, 1999 did not exceed the
lesser  of  $50,000  or 10% of the total of annual salary and bonus reported for
the  individual.
(3)     Includes  lump  sum  cash  bonuses earned for the fiscal year stated and
paid  in  some  casesin  the  subsequent  year.
(4)     Free  standing stock options; see "- Option Grants in Last Fiscal Year."
(5)     Includes,  for  the  named  individuals, employer matching contributions
accrued  pursuant  to  the  Company's  Profit  Sharing  (401(k))  Plan,  any car
allowances  and  educational  reimbursements.

<PAGE>
EXECUTIVE  SEVERANCE  AGREEMENTS

     On  May  27,  1999,  the  Company  and  the  Bank  extended the term of the
executive  severance  agreements (the "Executive Severance Agreements") with Mr.
Garrett  and  Ms. Wylie (the "Employees" or "Employee") three years to expire on
May  31,  2003.  The  Executive  Severance Agreements provide for the payment of
certain  severance  benefits  to  Mr.  Garrett  and  Ms. Wylie in the event of a
trigger  event  under  the  Executive  Severance Agreements, which means (i) the
occurrence  of  a change in control of the Company as defined below, or (ii) the
voluntary  termination  within  90  days  of  an  event  which occurs during the
"Protected  Period"  (i.e., the period six months before and three years after a
change  of control or after the expiration of the Executive Severance Agreement)
and  constitutes  "Good  Reason" (as defined below), or (iii) termination of the
Employee's  employment  for  any  reason  other  than  "Just  Cause"  during the
Protected  Period.  If a trigger event occurs, the Employees will be entitled to
(x)  payment  by  the  Company  or the Bank for a trigger event described in (i)
above  of  one times the annual salary and bonus for incentive compensation (not
including  stock  compensation  plans)  paid  to  the Employee during his or her
immediately  preceding  year  of employment or (y) the payment by the Company or
the Bank for a trigger event described in (ii) or (iii) above of an amount equal
to  2.99  times  their  annual  salary  plus bonuses paid during the immediately
preceding  year;  and (z) the Company will cause any and all outstanding options
to  purchase  stock  of  the Company held by each Employee to become immediately
exercisable  in  full.  The Executive Severance Agreement also provides that the
Company  will  reimburse  the  Employee  for  all  costs and expenses, including
reasonable  attorney's  fees  incurred  by  the  Employee  to  enforce rights or
benefits  under  such  agreements. Other than the foregoing, the Company has not
entered  into  any  employment  contracts  with  any  of  its  officers.

     Under  the  Executive  Severance  Agreements,  a "Change In Control" of the
Company  would be deemed to occur if (i) the Company is not the surviving entity
in  any merger, consolidation, or other reorganization, (ii) the sale, exchange,
lease,  transfer or other disposition to any person of all or a substantial part
of  the  assets,  liabilities, or business of the Company or the Bank, (iii) any
change in business of the Company or the Bank such that the Company does not own
the  voting  stock  of the Bank or the business of the Bank is not as an insured
depository  institution,  (iv)  any  person  or  entity  including  a "group" as
contemplated by Section 13(d)(3) of the Exchange Act acquires or gains ownership
or  control  (including,  without limitation, power to vote) of more than 25% of
the  outstanding shares of the Bank's or the Company's voting stock, or (v) as a
result  of  or in connection with a contested election of directors, the persons
who  were  directors  of  the  Bank or the Company before such election cease to
constitute  at  least  two-thirds  of  the  Board  of  Directors.

     Under  the  Executive  Severance Agreements (a)  "Good Reason" means any of
the following events, which has not been consented to in advance by the Employee
in  writing:  (i)  the  requirement  that  the Employee move his or her personal
residence, or perform his or her principal executive functions, more than thirty
(30)  miles  from  his  or  her  primary  office as of the date of the Change in
Control; (ii) a material (defined to be 10% or more) reduction in the Employee's
base  compensation  as  in effect on the date of the Change in Control or as the
same may be increased from time to time; (iii) a successor to the Company or the
Bank  fails  or refuses to assume the Company's and the Bank's obligations under
the  Executive  Severance  Agreement;  (iv)  the  Company, the Bank or successor
thereto  breaches any provision of the Executive Severance Agreement; or (v) the
Employee  is  terminated  for other than Just Cause after the Change in Control;
and (b) "Just Cause" means, in the good faith determination of the Company's and
the  Bank's  Boards  of  Directors,  the  Employee's  personal  dishonesty,
incompetence,  willful  misconduct,  breach of fiduciary duty involving personal
profit,  intentional  failure to perform stated duties, willful violation of any
law,  rule  or regulation (other than traffic violations or similar offenses) or
final  cease-and-desist  order,  or  material  breach  of  any  provision of the
Executive  Severance  Agreement.  The  Employee  shall  have the right to make a
presentation  to  the Board of Directors with counsel prior to rendering of such
determination  by  the  Board.  The  Employee  shall  have  no  right to receive
compensation  or other benefits for any period after termination for Just Cause.
No  act, or failure to act, on the Employee's part shall be considered "willful"
unless  he  has  acted,  or  failed  to  act, with the absence of good faith and
without  a  reasonable  belief that his action or failure to act was in the best
interest  of  the  Bank  and  the  Company.

     In  the  event that the Employee and the Company or the Bank agree that the
Employee  will  be  paid an amount under the Executive Severance Agreement which
triggers  the  requirement  to pay the excise tax required under Section 280G of
the  Internal  Revenue  Code  of  1986, as amended, the Company or the Bank will
reimburse  the  Employee  for  all  such  excise  taxes.

     The Executive Severance Agreement remains in effect for the modified period
commencing  on  May 31, 1999 (the "Effective Date") and ending on the earlier of
(i)  May  31, 2003, or (ii) the date on which the Employee terminates his or her
employment  with  the  Company  or  the Bank.  Any payments made to the Employee
pursuant  to the Executive Severance Agreement, or otherwise, are subject to and
conditioned upon their compliance with the Federal Deposit Insurance Act and any
regulations promulgated by the Federal Deposit Insurance Corporation thereunder.


<PAGE>
AGGREGATE  OPTIONS  GRANTED  IN  LAST  FISCAL  YEAR

     The  following table sets forth individual grants of options that were made
during  the  last  fiscal  year  to  the executive officers named in the Summary
Compensation  Table.  This  table is intended to allow stockholders to ascertain
the number and size of option grants made during the fiscal year, the expiration
date  of  the  grants and the potential realizable present value of such options
under  specified  assumptions.

<TABLE>
<CAPTION>
                                     PERCENT OF
                       OPTIONS     TOTAL OPTIONS
                       GRANTED       GRANTED TO      EXERCISE                GRANT DATE
                       (NO. OF        EMPLOYEES       PRICE     EXPIRATION     PRESENT
NAME                   SHARES)(1)  IN FISCAL YEAR    PER SHARE     DATE        VALUE(2)
- -------------------    ----------  --------------    ---------  ----------   ------------
<S>                 <C>     <C>     <C>     <C>      <C>

Manuel J. Mehos          45,000       24.35%         $16.00       5/27/09       $365,220
John D. Bird              4,000        2.16           16.00       5/27/09         32,464
Gary R. Garrett          20,000       10.82           16.00       5/27/09        162,320
David R. Graham           6,000        3.25           16.00       5/27/09         48,696
Catherine N. Wylie       20,000       10.82           16.00       5/27/09        162,320
</TABLE>

- ----------------------

(1)     Total options granted in 1999 were 184,800 shares.  The options vest 25%
during  the  first  year and an additional 25% for each of the next three years.

(2)     The  potential  realizable  value of the grant of options is the present
value  of  the grant at the date of grant using a variation of the Black-Scholes
option  pricing  model.  Assumptions  used to calculate the present value of the
options  granted  on  May  27, 1999, respectively, were as follows:  an expected
volatility  rate  of  36.156%,  a risk free rate of return of 5.628%, a dividend
yield  of  $.32  per  share  per  year  and the expiration date of May 27, 2009,
respectively.


<PAGE>
AGGREGATE  OPTIONS  EXERCISED  IN  LAST  YEAR  AND FISCAL YEAR-END OPTION VALUES

     The  following  table  sets  forth,  with respect to the executive officers
named  in  the  Summary  Compensation  Table,  information  with  respect to the
aggregate  amount  of  options  exercised during the last fiscal year, any value
realized  thereon,  the  number  of unexercised options at the end of the fiscal
year  (exercisable  and  unexercisable)  and  the  value  with  respect thereto.

<TABLE>
<CAPTION>
                                                                                  Value of Unexercised
                         Shares                      Number of Unexercised      in-the-Money Options at
                      Acquired on     Value       Options at Fiscal Year-End      Fiscal Year-End(1)
Name                    Exercise      Realized     Exercisable  Unexercisable   Exercisable  Unexercisable
- -----------------     ------------    --------    ---------------------------   --------------------------
<S>                      <C>         <C>            <C>           <C>           <C>            <C>
Manuel J. Mehos              --             --       158,000       47,000        $865,586       $61,984
John D. Bird             27,880       $169,792        18,786        5,875         176,410         8,869
Gary R. Garrett              --             --        60,741       22,495         377,086        34,721
David R. Graham              --             --        29,780        8,791         144,856        14,008
Catherine N. Wylie           --             --        60,952       21,494         369,614        34,136
</TABLE>

- ----------------------

(1)     Based  upon  a closing market price for the Company's Common Stock as of
December  31,  1999  of  $17.50.


COMPARATIVE  STOCK  PERFORMANCE  GRAPH

     The stock performance graph below compares the cumulative total stockholder
return of the Company's Common Stock from December 31, 1994 to December 31, 1999
with  the  cumulative  total  return  of  the National Association of Securities
Dealers  Automated  Quotations  ("NASDAQ")  Market  Index  and  certain  thrift
institutions  traded  on  the NASDAQ, as compiled by SNL Securities, L.P. in its
OTC  Thrift  Index,  assuming an investment of $100 on December 31, 1994 and the
reinvestment  of all dividends.  In 1994, the Company paid its first dividend of
$.08  per  share  on June 15, 1994.  Quarterly dividends of the same amount were
paid  on  September  15, 1994, December 15, 1994, March 15, 1995, June 15, 1995,
September  15, 1995, and December 15, 1995.  The Board of Directors voted at the
January  25, 1996 regularly scheduled Board Meeting to increase the dividend for
the  fourth  quarter  of  1995 from $.08 per share to $.10 per share.  Quarterly
dividends  of  $.10  per  share  were  paid  on  March  15, 1996, June 15, 1996,
September  15,  1996  and  December  15,  1996.  During  1997,  the Company paid
quarterly  dividends  in  the  amount  of  $.10  per share on March 15, 1997 and
quarterly  dividends  of $.12 per share on June 15, 1997, September 15, 1997 and
December  15,  1997.  In 1998, the Company split the stock 3:2 at which time the
$.12 per share dividend, adjusted for the split was $.08 per share.  During 1998
and  1999, the Company paid quarterly dividends in the amount of $.08 per share,
as adjusted for the stock split, on March 15, 1998, June 15, 1998, September 15,
1998,  December  15, 1998, March 15, 1999, June 15, 1999, September 15, 1999 and
December  15,  1999.

<PAGE>
            COMPARISON OF FIVE YEAR-CUMULATIVE TOTAL RETURN PERFORMANCE

<TABLE>
<CAPTION>
                                                 PERIOD  ENDING
                         ---------------------------------------------------------------
INDEX                    12/31/94   12/31/95   12/31/96   12/31/97   12/31/98   12/31/99
<S>                       <C>       <C>        <C>        <C>        <C>        <C>
Coastal Bancorp, Inc.     100.00     124.25     165.91     257.17     196.48     200.14
NASDAQ - Total US*        100.00     141.33     173.89     213.07     300.25     542.43
SNL OTC Thrift Index      100.00     152.05     197.81     321.29     280.92     241.62
SNL $1B-$5B Bank Index    100.00     134.48     174.33     290.73     290.06     266.58
SNL $1B-$5B Thrift Index  100.00     153.72     201.70     358.03     321.38     287.80
</TABLE>


SNL  Securities  LC                                            (804)  977-1600
  2000

*  Source:  CRSP,  Center  for  Research  in Security Prices, Graduate School of
Business,  The  University  of  Chicago 1999.  Used with permission.  All rights
reserved.  crsp.com.

______________

Notes:
     A.     Each  Index  is  weighted for all companies that fit the criteria of
that particular Index.  The Index is calculated to exclude companies as they are
acquired,  and  add them to the Index calculation as they become publicly traded
companies.  All  companies  in  the  particular  Index that were in existence at
December  31,  1999  are  included  in  the  calculations.
     B.     Each  Index  value  measures  dividend  re-investment  by  assuming
dividends  are  received  in  cash  on the ex-date and re-invested back into the
company  stock  paying  the  dividend  on  the same day.  The stock price on the
ex-date  is  used  to calculate how many shares can be bought with the dividend.

CERTAIN  TRANSACTIONS

     In  1987,  the  Bank entered into an Administrative Services Agreement with
Coastal  Banc  Insurance  Agency,  Inc.  ("CBIA"),  a Texas business corporation
licensed under Texas law to act as a life insurance agent.  CBIA is wholly-owned
by  an  executive  officer  of the Bank who receives no salary or dividends from
CBIA.  CBIA  has granted to the Bank the legal ownership of all of its books and
records  and the stockholder of CBIA has granted to the Bank the right to assign
all  of its stock in CBIA to any other properly licensed life insurance agent in
the  Bank's  sole  discretion.  The  Bank  has agreed to provide to CBIA certain
services,  including  but  not  limited  to  employee  training,  office  space,
furniture,  fixtures,  equipment,  clerical  services, data processing and other
services  as  well as marketing leads and information to assist CBIA in the sale
of  annuities  underwritten  by  an  independent  annuity  company to the Bank's
deposit and loan customers.  In consideration for such services, CBIA has agreed
to  pay  the  Bank  a  flat fee which is subject to renegotiation on a quarterly
basis.  The  fee  payable  to the Bank was last negotiated on December 31, 1999,
and  was  $580,000  for  the year ended December 31, 1999.  Such fee represented
substantially  all  of  CBIA's  net  income  for  the  year  then  ended.


<PAGE>
           PROPOSAL TO RATIFY THE APPOINTMENT OF INDEPENDENT AUDITORS

     The Board of Directors of the Company has appointed KPMG LLP as independent
auditors  for the Company for the year ending December 31, 2000, and has further
directed  that  the  selection  of auditors be submitted for ratification by the
stockholders  at  the  Annual Meeting.  The Company has been advised by KPMG LLP
that  neither  the  firm nor any of its associates has any relationship with the
Company  or  its  subsidiaries  other  than  the  usual relationship that exists
between  independent  public accountants and clients.  KPMG LLP will have one or
more  representatives at the Annual Meeting who will have an opportunity to make
a  statement,  if  he  or  she  so  desires, and will be available to respond to
appropriate  questions.

     THE  BOARD  OF  DIRECTORS  RECOMMENDS  A  VOTE  "FOR"  RATIFICATION  OF THE
APPOINTMENT  OF  KPMG  LLP  AS  INDEPENDENT  AUDITORS  FOR  FISCAL  2000.

                              STOCKHOLDER PROPOSALS

     Any  proposal  which  a  stockholder  wishes  to have presented at the next
Annual  Meeting  of  Stockholders  of  the  Company  and  included  in the proxy
materials  used  by the Company in connection with such meeting must be received
at  the corporate headquarters office of the Company at Coastal Banc Plaza, 5718
Westheimer,  Suite  600,  Houston, Texas 77057, no later than November 28, 2000.
If  such  proposal  is  in compliance with all of the requirements of Rule 14a-8
promulgated  under  the Exchange Act, it will be included in the Proxy Statement
and  set  forth  on  the  form  of  proxy  issued for the next Annual Meeting of
Stockholders.  It  is  urged  that any such proposals be sent by certified mail,
return  receipt  requested.

     Stockholder  proposals  which  are  not  submitted  for  inclusion  in  the
Company's  proxy  materials pursuant to Rule 14a-8 under the Exchange Act may be
brought  before  an  annual  meeting  pursuant  to  the  Company's  Articles  of
Incorporation,  which  provide that business must be properly brought before the
meeting  by or at the direction of the Board of Directors, or otherwise properly
brought  before  the  meeting  by  a  stockholder.  For  business to be properly
brought  before  an  annual  meeting by a stockholder, the stockholder must have
given  timely  notice thereof in writing to the Secretary of the Company.  To be
timely,  a stockholder's notice must be delivered to, or mailed and received at,
the  principal  executive  offices of the Company not less than 60 days prior to
the  anniversary  date  of  the  mailing  of  proxy  materials by the Company in
connection  with the immediately preceding annual meeting of stockholders of the
Company.  A  stockholder's  notice  shall  set  forth  as  to  each  matter  the
stockholder  proposes  to  bring  before  an  annual  meeting  such  information
specified  in  the  Company's Articles of Incorporation.  If the proposal is not
made  in  accordance  with  the  terms  of  the  Articles of Incorporation, such
proposal will not be acted upon at the Annual Meeting.  No stockholder proposals
were  received  by  the  Company  in  connection  with  the 2000 Annual Meeting.

                               PROXY SOLICITATION

     The  Company  has  not  retained a professional proxy solicitation firm, to
assist  in  the  solicitation  of  proxies  or  for  related  services.


<PAGE>
                                  OTHER MATTERS

     Management  is  not  aware  of  any business to come before the 2000 Annual
Meeting  other  than  those  matters described above in this Proxy Statement and
possibly,  procedural  matters incident to the conduct of the meeting.  However,
if  any  other  matters  should properly come before the meeting, it is intended
that  the  proxies  solicited  hereby  will be voted with respect to those other
matters  in  accordance  with  the  judgment  of the persons voting the proxies.

     The  cost of the solicitation of proxies will be borne by the Company.  The
Company  will  reimburse  brokerage  firms  and  other  custodians, nominees and
fiduciaries  for reasonable expenses incurred by them in sending proxy materials
to  the  beneficial  owners  of  the  Company's  Common  Stock.  In  addition to
solicitations  by  mail, directors, officers and employees of the Company or its
subsidiary  may  solicit  proxies  personally or by telephone without additional
compensation.

                     ANNUAL REPORT AND FINANCIAL STATEMENTS

     A  copy of the Company's Annual Report for the year ended December 31, 1999
("Annual  Report") accompanies this Proxy Statement.  The Annual Report is not a
part  of  the  proxy  solicitation  materials.

     UPON  RECEIPT  OF  A  WRITTEN  REQUEST,  THE  COMPANY  WILL  FURNISH TO ANY
STOCKHOLDER,  WITHOUT CHARGE, A COPY OF THE COMPANY'S ANNUAL REPORT ON FORM 10-K
FOR  THE  YEAR  ENDED DECEMBER 31, 1999, AND ANY EXHIBITS THERETO REQUIRED TO BE
FILED  WITH THE SECURITIES AND EXCHANGE COMMISSION UNDER THE EXCHANGE ACT.  SUCH
WRITTEN  REQUEST  SHOULD  BE  DIRECTED  TO  CATHERINE  N. WYLIE, CHIEF FINANCIAL
OFFICER,  COASTAL BANCORP, INC., COASTAL BANC PLAZA, 5718 WESTHEIMER, SUITE 600,
HOUSTON,  TEXAS  77057.  THE  FORM  10-K IS NOT A PART OF THE PROXY SOLICITATION
MATERIALS.

                              By  Order  of  the  Board  of  Directors




                              /s/  Linda  B.  Frazier
                              Linda  B.  Frazier
                              Secretary

March  28,  2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission