GUARANTY FINANCIAL CORP /VA/
424B1, 1998-04-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CZECH REPUBLIC FUND INC, NSAR-A, 1998-04-29
Next: LABORATORY CORP OF AMERICA HOLDINGS, 10-K405/A, 1998-04-29





   
    
PROSPECTUS
   
                            GUARANTY CAPITAL TRUST I
                                   $6,000,000
                         (Aggregate Liquidation Amount)
                     $1.75 Convertible Preferred Securities
               (Liquidation Amount $25.00 per Preferred Security)
                  guaranteed to the extent set forth herein by
    
                         GUARANTY FINANCIAL CORPORATION
   
         The $1.75 Convertible Preferred Securities (the "Preferred Securities")
offered hereby represent preferred undivided  beneficial interests in the assets
of GUARANTY CAPITAL TRUST I, a statutory business trust formed under the laws of
the State of Delaware (the "Trust").  GUARANTY FINANCIAL CORPORATION, a Virginia
corporation (the "Corporation"), will own all the common securities representing
undivided  beneficial  interests  in  the  assets  of  the  Trust  (the  "Common
Securities"   and,   together   with  the  Preferred   Securities,   the  "Trust
Securities").
    
   
         The Preferred Securities are convertible at any time prior to maturity,
unless  previously  redeemed or  conversion  rights  terminated,  into shares of
Common Stock of the  Corporation  at a  conversion  price of $18.50 per share of
Common Stock  (equivalent  to 1.3514  shares of Common Stock for each  Preferred
Security),  subject to adjustment under certain conditions.  The Common Stock of
the Corporation is listed on the NASDAQ National Market ("GSLC") and the closing
price of the Corporation's  Common Stock as reported by NASDAQ on April 27, 1998
was $16.25 per share.  The Preferred  Securities  are  redeemable in whole or in
part at the Liquidation  Amount after April 29, 2003, and the conversion  rights
cannot be  terminated  until  after  April 29, 2001 and then only if the closing
price of the Common  Stock  exceeds  115% of the  conversion  price for 20 of 30
consecutive trading days. The Trust reserves the right to increase the Aggregate
Liquidation Amount by not more than $900,000.
    
                                                        (continued on next page)

                                ---------------

  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION, THE VIRGINIA STATE CORPORATION COMMISSION OR ANY STATE
   SECURITIES COMMISSION NOR HAS ANY STATE OR FEDERAL AGENCY PASSED UPON THE
       ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.
                                 ---------------
   
<TABLE>
<CAPTION>
- ------------------------ --------------------- ------------------------------ ---------------------------

                            Price to Public      Underwriting Discount (1)        Proceeds to Trust
                                                                                      (2)(3)(4)
- ------------------------ --------------------- ------------------------------ ---------------------------
<S>                          <C>                           <C>                      <C>   
Per Preferred Security              $25.00                 (2)                             $25.00     
- ------------------------ --------------------- ------------------------------ ---------------------------
Total                        $6,000,000.00                 (2)                      $6,000,000.00         
- ------------------------ --------------------- ------------------------------ ---------------------------
</TABLE>
    
(1)  Guaranty Capital Trust I and Guaranty Financial  Corporation have agreed to
     indemnify  the   Underwriter   against   certain   liabilities,   including
     liabilities   under  the   Securities   Act  of  1933,   as  amended.   See
     "Underwriting."
   
(2)  In view  of the  fact  that  the  proceeds  of the  sale  of the  Preferred
     Securities will be invested in the Junior  Subordinated  Debt Securities as
     described herein, Guaranty Financial Corporation has agreed to pay directly
     to the Underwriter, as compensation (the "Underwriters'  Compensation") for
     its arranging the  investment  therein of such proceeds $1.00 per Preferred
     Security (or $240,000 in the aggregate). See "Underwriting."
    
   
(3)  Expenses  of the offering which  are  payable  by   Guaranty   Financial  
     Corporation   are   estimated   to  be   $90,000.
    
   
(4)  Assumes the sale of the entire 240,000 Preferred Securities offered hereby.
     If the Trust  exercises  its right to increase  the  Aggregate  Liquidation
     Amount by $900,000, total Proceeds to Trust will be increased to $6,900,000
     and the total  Underwriters'  Compensation  payable by the Corporation will
     increase to $276,000.
    
                                ----------------

         The Preferred  Securities  are offered by the  Underwriter,  as selling
agent for the Trust, subject to prior sale, on a best efforts basis, and subject
to certain other conditions, including the right to reject any order in whole or
in part. This offering will close on or about May 5, 1998. Funds received by the
Underwriter  will be deposited  at, and held by,  Wilmington  Trust Company (the
"Escrow Agent") in a noninterest-bearing escrow account in Wilmington, Delaware.
It is  expected  that such funds will be  released  from the escrow  account and
delivery of the Preferred Securities will be made on or about May 5, 1998.

                                 ---------------
                            McKinnon & Company, Inc.
   
                  The date of this Prospectus is April 29, 1998
                                 ---------------
    

   
    

<PAGE>

(cover page continued)

         Distributions on the Preferred  Securities are payable  quarterly March
15, June 15, September 15 and December 15, beginning June 15, 1998 in arrears.
   
         The Preferred  Securities offered hereby represent beneficial ownership
interests in Guaranty  Capital Trust I, a statutory  business trust formed under
the laws of the State of Delaware (the "Trust"). Guaranty Financial Corporation,
a Virginia corporation ("the Corporation"), will be the direct or indirect owner
of all of the beneficial ownership interests represented by common securities of
the  Trust  (the  "Common  Securities"  and,  collectively  with  the  Preferred
Securities,  the "Trust  Securities").  Wilmington Trust Company is the Property
Trustee of the Trust. The Trust exists for the exclusive purposes of issuing the
Trust  Securities,  investing the proceeds from the sale of the Trust Securities
in  Junior   Subordinated   Debt  Securities  (the  "Junior   Subordinated  Debt
Securities")  to  be  issued  by  the  Corporation  and  certain  other  limited
activities described herein. The Junior Subordinated Debt Securities will mature
on May 5, 2028 (the "Stated  Maturity").  The Preferred  Securities  will have a
preference under certain  circumstances  with respect to cash  distributions and
amounts  payable  on  liquidation,  redemption  or  otherwise  over  the  Common
Securities.  See  "Description of Preferred  Securities-Subordination  of Common
Securities."
    
   
         Holders of the Trust Securities will be entitled to receive  cumulative
cash  distributions,  in each case  arising  from the payment of interest on the
Junior  Subordinated Debt Securities accruing from the date of original issuance
and payable quarterly in arrears on the 15th day of March,  June,  September and
December of each year,  commencing  June 15, 1998,  at $1.75 per annum per Trust
Security  ("Distributions").  Subject to certain exceptions, the Corporation has
the  right to  defer  payments  of  interest  on the  Junior  Subordinated  Debt
Securities  at any  time or from  time to time  for a period  not  exceeding  20
consecutive  quarterly  periods with respect to each deferral  period (each,  an
"Extension  Period");  provided,  however,  that no Extension  Period may extend
beyond the Stated Maturity of the Junior Subordinated Debt Securities.  Upon the
termination of any Extension Period and the payment of all interest then accrued
and  unpaid  (together  with  interest  thereon  accumulated  at 7.0% per annum,
compounded   quarterly,   to  the  extent  permitted  by  applicable  law),  the
Corporation  may  elect  to  begin  a  new  Extension  Period,  subject  to  the
requirements set forth herein. If interest  payments on the Junior  Subordinated
Debt Securities are so deferred,  during any Extension Period,  Distributions on
the Preferred  Securities and on the Common Securities will also be deferred and
the Corporation will not be permitted,  subject to certain exceptions  described
herein,  to  declare  or pay any cash  distributions  with  respect  to, or make
purchases  of,  the  Corporation's  capital  stock  (which  includes  common and
preferred  stock) or to make any payment with respect to debt  securities of the
Corporation  that rank pari passu in all  respects  with or junior to the Junior
Subordinated Debt Securities. During an Extension Period, interest on the Junior
Subordinated  Debt  Securities  will  continue  to  accrue  (and the  amount  of
Distributions  to which  holders of the Preferred  Securities  are entitled will
accumulate) at 7.0% per annum,  compounded  quarterly,  and holders of Preferred
Securities  will be required to accrue interest income for United States Federal
income   tax   purposes.   See   "Description   of  Junior   Subordinated   Debt
Securities-Option  to Extend  Interest  Payment Date" and "Certain United States
Federal Income Tax Consequences-Interest Income and Original Issue Discount."
    
   
         Each Preferred  Security is convertible in the manner  described herein
at the option of the  holder  thereof,  at any time prior to the  earlier of (i)
5:00 p.m.  (Richmond,  Virginia  time) on the Business  Day (as defined  herein)
immediately preceding the date of repayment of such Preferred Security,  whether
at maturity or upon redemption, and (ii) 5:00 p.m. (Richmond,  Virginia time) on
the Conversion  Termination Date (as defined  herein),  if any, into a number of
shares of the Corporation's common stock, par value $1.25 per share (the "Common
Stock") that equals the quotient obtained by dividing (i) $25.00 by (ii) $18.50,
subject to adjustment in certain  circumstances.  See  "Description of Preferred
Securities  --  Conversion  Rights."  The  Common  Stock is listed on the NASDAQ
National  Market under the symbol  "GSLC." On April 27, 1998,  the last reported
sale price of the  Common  Stock on the  NASDAQ  National  Market was $16.25 per
share.
    

                                       ii
<PAGE>

         Taken  together,  the  Corporation's  obligations  under the  Guarantee
Agreement,  the  Declaration,  the Junior  Subordinated  Debt Securities and the
Indenture (each as defined herein),  including the  Corporation's  obligation to
pay the costs,  expenses  and  liabilities  of the Trust (other than the Trust's
obligations  to holders of the Trust  Securities  under such Trust  Securities),
provide, in the aggregate,  a full irrevocable and unconditional  guarantee,  as
described  herein, of all of the payments of Distributions and other amounts due
on the Preferred  Securities.  See "Relationship Among the Preferred Securities,
the Junior Subordinated Debt Securities and the Guarantee-Full and Unconditional
Guarantee." The Corporation has agreed to guarantee the payment of Distributions
and payments on liquidation or redemption of the Trust  Securities,  but only in
each case to the extent of funds held by the Trust,  as  described  herein  (the
"Guarantee").  See  "Description of Guarantee." If the Corporation does not make
interest payments on the Junior  Subordinated Debt Securities held by the Trust,
the Trust will have  insufficient  funds to pay  Distributions  on the Preferred
Securities.  The Guarantee does not cover the payment of Distributions  when the
Trust does not have sufficient  funds to pay such  Distributions.  In event of a
Debenture  Event of  Default  (as  hereafter  defined),  a holder  of  Preferred
Securities may institute a legal proceeding directly against the Corporation for
enforcement  of payment to such holder of the principal of or interest on Junior
Subordinated  Debt Securities  having a principal  amount equal to the aggregate
Liquidation  Amount of the Preferred  Securities  held by such holder (a "Direct
Action"). See "Description of Junior Subordinated Debt Securities-Enforcement of
Certain  Rights by Holders of  Preferred  Securities."  The  obligations  of the
Corporation under the Guarantee and the Junior  Subordinated Debt Securities are
subordinate  and junior in right of payment  to all Senior  Debt (as  defined in
"Description  of  Junior  Subordinated  Debt  Securities-Subordination")  of the
Corporation.  In addition,  because the  Corporation is a holding  company,  the
Junior   Subordinated   Debt   Securities  and  the  Guarantee  are  effectively
subordinated  to all  existing  and  future  liabilities  of  the  Corporation's
subsidiaries, including deposits. See "Risk Factors-Ranking of Obligations Under
the Guarantee and the Junior  Subordinated  Debt  Securities" and "Status of the
Corporation as a Bank Holding Company."
   
         The Preferred  Securities  are subject to mandatory  redemption  (i) in
whole,  but  not in  part,  upon  repayment  of  the  Junior  Subordinated  Debt
Securities at the Stated Maturity or their earlier  redemption in whole upon the
occurrence of a Tax Event,  an Investment  Company Event or a Capital  Treatment
Event  (each as defined  herein)  and (ii) in whole or in part at any time on or
after April 29,  2003  contemporaneously  with the  optional  redemption  by the
Corporation of the Junior  Subordinated Debt Securities in whole or in part. The
Junior  Subordinated  Debt  Securities are  redeemable  prior to maturity at the
option of the  Corporation  (i) on or after April 29, 2003, in whole at any time
or in part from time to time,  or (ii) in  whole,  but not in part,  at any time
within  90 days  following  the  occurrence  and  continuation  of a Tax  Event,
Investment Company Event or Capital Treatment Event (each as defined herein), in
each case at a redemption price set forth herein, which includes the accrued and
unpaid  interest on the Junior  Subordinated  Debt Securities so redeemed to the
date fixed for redemption. The ability of the Corporation to exercise its rights
to redeem the Junior  Subordinated Debt Securities or to cause the redemption of
the Preferred  Securities  prior to the Stated  Maturity may be subject to prior
regulatory approval by the Board of Governors of the Federal Reserve System (the
"Federal  Reserve"),  if then required under applicable  Federal Reserve capital
guidelines or policies.
    
   
         In addition to the rights of the  Corporation  to redeem the  Preferred
Securities under the circumstances described in this Prospectus, the Corporation
also  will have the  right to  terminate  the  convertibility  of the  Preferred
Securities into Common Stock as described in this paragraph.  If for at least 20
trading days within any period of 30 consecutive trading days ending on or after
April 29, 2001, including the last trading day of such period, the Closing Price
(as defined  herein) of the Common  Stock  exceeds  115% of the then  applicable
Conversion  Price  (as  hereafter  defined)  of the  Preferred  Securities,  the
Corporation  may,  at its  option,  terminate  the right to  convert  the Junior
Subordinated  Debt  Securities  into  Common  Stock,  in which case the right to
convert the Preferred  Securities into Common Stock will likewise terminate.  To
exercise this conversion  termination  option,  the  Corporation  must cause the
Trust to issue a press release  announcing the date upon which conversion rights
will  expire  (the  "Conversion  Termination  Date"),  prior to the  opening  of
business on the

                                      iii
<PAGE>

second  trading  day  after a period  in which the  condition  in the  preceding
sentence has been met, but in no event may such press release be issued prior to
April 29, 2001. The Conversion Termination Date shall be a Business Day not less
than 30 and not more than 60 days following the date of the press  release.  See
"Description of Preferred Securities-Conversion Rights."
    
         The Corporation,  as the holder of the outstanding  Common  Securities,
has the right at any time (including, without limitation, upon the occurrence of
a Tax  Event,  an  Investment  Company  Event or a Capital  Treatment  Event (as
defined  herein))  to  terminate  the Trust and cause a Like  Amount (as defined
herein) of the Junior  Subordinated  Debt  Securities to be  distributed  to the
holders of the Trust Securities upon liquidation of the Trust,  subject to prior
approval  of the  Federal  Reserve to do so if then  required  under  applicable
capital  guidelines  or policies of the  Federal  Reserve.  In the event of such
termination of the Trust,  after satisfaction of liabilities to creditors of the
Trust as required by  applicable  law, the holders of the  Preferred  Securities
generally  will be  entitled  to  receive a  Liquidation  Amount  of $25.00  per
Preferred Security plus accumulated and unpaid Distributions thereon to the date
of  payment,  which  may be in the form of a  distribution  of a Like  Amount of
Junior Subordinated Debt Securities in certain  circumstances.  See "Description
of  Preferred  Securities-Liquidation  of the Trust and  Distribution  of Junior
Subordinated Debt Securities."

         As used  herein,  (i) the  "Indenture"  means the  Junior  Subordinated
Indenture,   as  amended  and  supplemented  from  time  to  time,  between  the
Corporation and Wilmington Trust Company, as trustee (the "Debenture  Trustee"),
and (ii) the  "Declaration  means the Amended and Restated  Declaration of Trust
relating to the Trust among the  Corporation,  as Depositor  (the  "Depositor"),
Wilmington  Trust  Company,  as  Property  Trustee  (the  "Property   Trustee"),
Wilmington Trust Company, as Delaware Trustee (the "Delaware Trustee"),  and the
individuals  named  as  Administrative  Trustees  therein  (the  "Administrative
Trustees") (collectively with the Property Trustee and the Delaware Trustee, the
"Trustees").

         THE  SECURITIES  OFFERED  HEREBY  ARE  NOT  SAVINGS  ACCOUNTS  OR  BANK
DEPOSITS,  ARE NOT  OBLIGATIONS  OF OR  GUARANTEED  BY ANY BANKING  AFFILIATE OF
GUARANTY FINANCIAL CORPORATION, ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION  OR ANY  OTHER  GOVERNMENT  AGENCY  AND  INVOLVE  INVESTMENT  RISKS,
INCLUDING POSSIBLE LOSS OF PRINCIPAL.


                                       iv
<PAGE>

                              AVAILABLE INFORMATION

         The  Corporation is subject to the  informational  requirements  of the
Securities  Exchange  Act of  1934  (the  "Exchange  Act"),  and  in  accordance
therewith,  files  reports,  proxy  statements  and other  information  with the
Commission.  Such  reports,  proxy  statements  and  other  information  can  be
inspected and copied at the public  reference  facilities  of the  Commission at
Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and at the regional
offices of the  Commission  located at 7 World Trade Center,  13th Floor,  Suite
1300, New York, New York 10048 and Suite 1400,  Citicorp Center, 14th Floor, 500
West Madison Street,  Chicago,  Illinois 60661. Copies of such material can also
be obtained at prescribed  rates by writing to the Public  Reference  Section of
the  Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Such
information  may also be accessed  electronically  by means of the  Commission's
home page on the Internet (http://www.sec.gov.).

         No  separate  financial  statements  of the Trust  have  been  included
herein.  The  Corporation  and the Trust do not  consider  that  such  financial
statements would be material to holders of the Preferred  Securities because the
Trust is a newly formed  special  purpose  entity,  has no operating  history or
independent  operations  and is not engaged in and does not propose to engage in
any activity  other than holding as trust  assets the Junior  Subordinated  Debt
Securities  and issuing the Trust  Securities.  See "Guaranty  Capital Trust I,"
"Description of Preferred Securities,"  "Description of Junior Subordinated Debt
Securities" and "Description of Guarantee."

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         Certain  of  the  statements  contained  in  this  Prospectus  are  not
historical  facts,   including,   without   limitation,   statements  of  future
expectations,  projections  of results of operations  and  financial  condition,
statements of future economic performance and other  forward-looking  statements
within the meaning of the Private Securities  Litigation Reform Act of 1995, are
subject to known and unknown  risks,  uncertainties  and other factors which may
cause the actual  results,  performance or  achievements  of the  Corporation to
differ materially from those contemplated in such forward-looking statements. In
addition  to  the  specific  matters  referred  to  herein,  including,  without
limitation,  those noted under the caption  "Risk  Factors,"  important  factors
which  may cause  actual  results  to differ  from  those  contemplated  in such
forward-looking statements include: (i) the results of the Corporation's efforts
to implement its business strategy;  (ii) the effect of economic  conditions and
the performance of borrowers; (iii) actions of the Corporation's competitors and
the  Corporation's  ability  to respond  to such  actions;  (iv) the cost of the
Corporation's capital,  which may depend in part on the Corporation's  portfolio
quality, ratings, prospects and outlook; (v) changes in governmental regulation,
tax  rates  and  similar   matters;   and  (vi)  other  risks  detailed  in  the
Corporation's other filings with the Commission.



                                       1
<PAGE>

                                     SUMMARY

         The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus.


                         GUARANTY FINANCIAL CORPORATION

         Guaranty  Financial  Corporation,   a  Virginia  bank  holding  company
("Guaranty" or the "Corporation"),  headquartered in Charlottesville,  Virginia,
engages in commercial banking through its subsidiary, Guaranty Bank (the "Bank")
which opened for business in 1981.  Until June 30, 1997,  the Bank operated as a
federally-chartered savings association.  The Bank operates five branch offices,
four of which are in Charlottesville/Albemarle County, Virginia. This area had a
collective  population  of  approximately  108,000 in 1990  according  to census
figures, is located in central Virginia 110 miles southwest of Washington,  D.C.
and 75  miles  west of  Richmond,  Virginia,  and  includes  the  University  of
Virginia,  the area's largest employer.  The two largest financial  institutions
operating in Charlottesville  and Albemarle County, with a combined 44% of total
deposits at June 30, 1997, were acquired by the same out-of-state  regional bank
at year-end  1997. The fifth branch,  in  Harrisonburg,  Virginia  opened in May
1997.  Harrisonburg is in the Shenandoah Valley,  approximately 70 miles west of
Charlottesville, and is the largest city in the Shenandoah Valley with a diverse
manufacturing  base and an unemployment  rate  consistently  among the lowest in
Virginia (currently 1.7%). A sixth branch at Lake Monticello in Fluvanna County,
Virginia is expected to open in 1998.  Lake  Monticello  is a planned  community
with approximately 11,000 residents, and the nearest bank branch at this time is
eight miles from  Guaranty's  site.  In  addition,  Guaranty  has entered into a
letter of intent, subject to regulatory approval, to lease a seventh branch site
on West Main Street near the University of Virginia Hospital in  Charlottesville
that an acquired statewide bank will close in mid-1998.  The Corporation's total
deposits at December 31, 1997 were $112.9  million,  up 38.8% from $81.4 million
at December 31, 1996. At December 31, 1997 total assets were $130.7  million and
shareholders' equity was $11.9 million.

         Since  December  31,  1996,  the  Corporation  has  hired  four  senior
officers,  including two senior loan officers from larger  statewide or regional
banks for construction and commercial  lending.  Management  believes that, with
its existing five branch  network,  two new branch offices  opening in 1998, its
new loan  officers and the major mergers  occurring in its primary  market area,
the  significant  growth in loans  and  deposits  over the last two  years  will
continue near term. During 1997, the Bank had residential loan closings of $54.4
million,  up 62.9% from the $33.4 million in 1996. The most recent loan officer,
hired in  December  1997,  was a  construction  lender  in  Charlottesville  and
Richmond  for  another  large   regional  bank  that  was  acquired  by  another
out-of-state bank holding company in late 1997.

         The  Corporation is a legal entity  separate and distinct from the Bank
and its nonbanking subsidiaries.  Accordingly, the right of the Corporation, and
thus  the  right  of  the  Corporation's   creditors,   to  participate  in  any
distribution  of the assets or earnings of the Bank or any other  subsidiary  is
necessarily  subject  to the  prior  claims  of  creditors  of the  Bank or such
subsidiary,  except to the extent that claims of the Corporation in its capacity
as a creditor may be  recognized.  The  principal  sources of the  Corporation's
revenues are dividends from the Bank. The  Corporation is a bank holding company
registered  with the Board of  Governors of the Federal  Reserve  under the Bank
Holding  Company  Act of  1956,  as  amended  (the  "BHCA").  The  Corporation's
executive  offices  are  located  at 1658  State  Farm  Blvd.,  Charlottesville,
Virginia,  22911.  Its  mailing  address  is P. O.  Box  7206,  Charlottesville,
Virginia 22906-7206 and its telephone number is (804) 970-1100.


                                       2
<PAGE>

                            GUARANTY CAPITAL TRUST I
   
         The Trust is a statutory  business  trust  formed  under  Delaware  law
pursuant to (i) the  Declaration  and (ii) the filing of a certificate  of trust
with the Delaware  Secretary of State on November 21, 1997. The Trust's business
and affairs are conducted by the Trustees: Wilmington Trust Company, as Property
Trustee,   Wilmington  Trust  Company,  as  Delaware  Trustee,   and  individual
Administrative  Trustees who are employees or officers of or affiliated with the
Corporation.  The Trust  exists for the  exclusive  purposes  of (i) issuing and
selling the Trust Securities, (ii) using the proceeds from the sale of the Trust
Securities  to acquire the Junior  Subordinated  Debt  Securities  issued by the
Corporation  and  (iii)  engaging  in only  those  other  activities  necessary,
advisable or incidental thereto. The Junior Subordinated Debt Securities will be
the sole assets of the Trust,  and payments under the Junior  Subordinated  Debt
Securities will be the sole revenues of the Trust. All of the Common  Securities
will be owned directly or indirectly by the Corporation.
    
                                  THE OFFERING

Securities Offered.............     $6,000,000    of    Preferred     Securities
                                    (liquidation  amount  $25.00  per  Preferred
                                    Security).  The Trust  reserves the right to
                                    increase the Aggregate Liquidation Amount by
                                    not more than $900,000.

Offering Price.................     $25.00 per Preferred Security.
   
Conversion.....................     Each Preferred Security is convertible until
                                    maturity,   unless  previously  redeemed  or
                                    conversion  rights  terminated,  into Common
                                    Stock  of  the  Corporation  at  $18.50  per
                                    share,  subject to adjustment  under certain
                                    conditions.  (See  "Preferred  Securities  -
                                    Conversion Rights").
    
Distribution Dates.............     Quarterly, commencing June 15, 1998.

Extension Periods..............     Distributions  on Preferred  Securities will
                                    be   deferred   for  the   duration  of  any
                                    Extension  Period elected by the Corporation
                                    with  respect to the  payment of interest on
                                    the Junior Subordinated Debt Securities.  No
                                    Extension  Period will exceed 20 consecutive
                                    quarterly   periods  or  extend  beyond  the
                                    Stated  Maturity of the Junior  Subordinated
                                    Debt Securities.  See "Description of Junior
                                    Subordinated   Debt   Securities-Option   to
                                    Extend  Interest  Payment Date" and "Certain
                                    United    States    Federal    Income    Tax
                                    Consequences--Interest  Income and  Original
                                    Issue Discount."

Ranking........................     As long as  there has  not been  an Event of
                                    Default,  the Preferred Securities will rank
                                    pari passu,  and  payments  thereon  will be
                                    made pro rata,  with the Common  Securities.
                                    If there has been an Event of  Default,  the
                                    Preferred  Securities will be senior to, and
                                    payments  thereon  will be made prior to any
                                    payments   with   respect   to,  the  Common
                                    Securities.  See  "Description  of Preferred
                                    Securities-Subordination      of      Common
                                    Securities."  The Junior  Subordinated  Debt
                                    Securities  will  rank pari  passu  with all
                                    other junior subordinated debt securities to
                                    be issued by the Corporation pursuant to the
                                    Indenture   with    substantially    similar
                                    subordination  terms  ("Other  Debentures"),
                                    and which may be issued and sold (if at all)
                                    to other trusts to be

                                       3
<PAGE>

                                    established by the  Corporation (if any), in
                                    each  case  similar  to  the  Trust  ("Other
                                    Trusts"),   and   will  be   unsecured   and
                                    subordinate  and  junior in right of payment
                                    to the extent and in the manner set forth in
                                    the  Indenture  to all  Senior  Debt  of the
                                    Corporation.   See  "Description  of  Junior
                                    Subordinated Debt Securities." The Guarantee
                                    will   rank  pari   passu   with  all  other
                                    guarantees  (if any)  which may be issued by
                                    the  Corporation  with  respect  to  capital
                                    securities  (if any)  which may be issued by
                                    Other Trusts ("Other  Guarantees")  and will
                                    constitute  an unsecured  obligation  of the
                                    Corporation  and will rank  subordinate  and
                                    junior in right of payment to the extent and
                                    in the manner set forth in the  Guarantee to
                                    all  Senior  Debt  of the  Corporation.  See
                                    "Description  of  Guarantee."  In  addition,
                                    because   the   Corporation   is  a  holding
                                    company,   the  Junior   Subordinated   Debt
                                    Securities and the Guarantee are effectively
                                    subordinated  to  all  existing  and  future
                                    liabilities     of     the     Corporation's
                                    subsidiaries,  including deposits. See "Risk
                                    Factors-Status  of the Corporation as a Bank
                                    Holding Company."
   
Option to Terminate
Conversion Rights..............     The Corporation may at its option  terminate
                                    the    convertibility   of   the   Preferred
                                    Securities into Common Stock after April 29,
                                    2001, if for at least 20 trading days within
                                    any period of 30  consecutive  trading  days
                                    the  Closing   Price  of  the  Common  Stock
                                    exceeds 115% of the Conversion Price.
    
   
Redemption.....................     The  Trust   Securities   are   subject   to
                                    mandatory  redemption (i) in whole,  but not
                                    in  part,   at  the  Stated   Maturity  upon
                                    repayment  of the Junior  Subordinated  Debt
                                    Securities,  (ii) in whole, but not in part,
                                    contemporaneously    with    the    optional
                                    redemption at any time by the Corporation of
                                    the Junior  Subordinated  Debt Securities at
                                    any  time  within  90  days   following  the
                                    occurrence and during the  continuation of a
                                    Tax  Event,   Investment  Company  Event  or
                                    Capital   Treatment   Event  in  each  case,
                                    subject to possible  regulatory approval and
                                    (iii) in whole or in part, at any time on or
                                    after April 29, 2003, contemporaneously with
                                    the optional  redemption by the  Corporation
                                    of the Junior  Subordinated  Debt Securities
                                    in  whole or in  part,  in each  case at the
                                    applicable   Redemption  Price  (as  defined
                                    herein).   See   "Description  of  Preferred
                                    Securities-Redemption."
    
No Rating......................     The Preferred Securities are not expected to
                                    be rated by any rating  service,  nor is any
                                    other security  issued by the Corporation so
                                    rated.

ERISA Considerations...........     Prospective  purchasers must carefully 
                                    consider  the  restrictions  on purchase set
                                    forth.   under  "Notice  to  Investors"  and
                                    "Certain -ERISA Considerations."

Proposed Nasdaq OTC Bulletin
Board Symbol...................     Application  has been made to have the 
                                    Preferred  Securities approved for quotation
                                    on the Nasdaq OTC  Bulletin  Board under the
                                    symbol "GSLCP".


                                       4
<PAGE>

                                 USE OF PROCEEDS

         All of the  proceeds  from the  sale of the  Trust  Securities  will be
invested  by  the  Trust  in  the  Junior  Subordinated  Debt  Securities.   The
Corporation  intends  to apply  the net  proceeds  from  the sale of the  Junior
Subordinated  Debt  Securities  to its general  funds and for general  corporate
purposes, including making advances to the Bank to support its continued growth.
Pending  any  such  application  by the  Corporation,  the net  proceeds  may be
invested in interest-bearing securities.

                                  RISK FACTORS

         Prospective  investors should carefully  consider the matters set forth
under "Risk Factors."

                       RATIO OF EARNINGS TO FIXED CHARGES

         The following table sets forth the  consolidated  ratios of earnings to
fixed charges for the Corporation for each of the years in the four-year  period
ended June 30, 1996, for the six months ended December 31, 1996 and for the year
ended  December 31,  1997.  For purposes of  computing  these  ratios,  earnings
represent  net income,  plus total taxes  based on income,  plus fixed  charges.
Fixed charges include  interest expense (ratios are presented both excluding and
including interest on deposits),  the estimated interest component of net rental
expense and amortization of debt expense.

<TABLE>
<CAPTION>

                                                       Six Months
                                        Year Ended        Ended
                                        December 31    December 31              Years Ended June 30
                                        -----------    -----------   ------------------------------------------
                                           1997           1996          1996       1995      1994      1993
                                           ----           ----          ----       ----      ----      ----
<S>                                        <C>            <C>          <C>        <C>        <C>      <C>  
Ratio of Earnings to Fixed Charges
    Excluding interest on deposits         2.24x           .99x        1.48x      1.21x      .83x     1.52x
    Including interest on deposits         1.23x          1.00x        1.19x      1.10x      .90x     1.29x
</TABLE>


                                       5
<PAGE>

                          SUMMARY FINANCIAL INFORMATION

         The  following  unaudited  consolidated  summary  sets  forth  selected
financial data for the Corporation and its  subsidiaries  for the periods and at
the dates indicated.  The following  summary is qualified in its entirety by the
detailed  information and the financial  statements  included  elsewhere in this
Prospectus.

<TABLE>
<CAPTION>

                                                       Six Months
                                        Year Ended       Ended
                                        December 31   December 31                    Year Ended June 30
                                        -----------   -----------   ---------------------------------------------------
                                            1997          1996             1996        1995        1994        1993
                                            ----          ----             ----        ----        ----        ----
<S>                                     <C>            <C>             <C>          <C>         <C>         <C>    
Income Statement Data                           (Dollars in thousands, except per share data)
   Gross interest income................   $9,520        $4,276          $7,617      $6,788      $6,684      $7,717
   Gross interest expense...............    6,038         2,940           5,192       4,663       5,073       5,094
   Net interest income..................    3,482         1,336           2,425       2,125       1,611       2,623
   Provision (credit) for possible
     loan losses........................      122            92              57         (9)          74          37
   Net interest income after
     provision for loan losses..........    3,360         1,244           2,368       2,134       1,537       2,586
   Non-interest income..................    1,867           462           1,107         872         126         828
   Non-interest expense.................    3,843         1,716           2,487       2,530       2,182       1,958
   Income (loss)  before income taxes       1,384          (10)             988         476       (519)       1,456
   Income taxes.........................      486           (4)             344         101       (235)         483
   Income before cumulative effect of
     change in accounting principle.....      898           (6)             644         375       (284)         973
   Cumulative effect of change in
     accounting for income taxes........        -             -               -           -       (196)           -
                                          -------       -------         -------     -------     -------     -------
   Net income (loss)....................     $898          $(6)            $644        $375      $(480)        $973
                                             ====          ====            ====        ====      ======        ====

Per Share Data (1)
   Basic and diluted net income         
     (loss) (2).........................     $.61        $(.01)            $.70        $.70      $(.90)       $1.81
   Cash dividends.......................      .12           .05             .05           -           -         .25
   Book value at period end.............     7.90          7.12            6.91        6.57        6.57        7.47
   Tangible book value at period end....     7.90          7.12            6.91        6.57        6.57        7.47

Period-End Balance Sheet Data
   Total assets......................... $130,708      $116,020        $110,161     $89,461     $88,256     $92,832
   Total loans..........................   99,675        81,270          84,081      75,221      77,755      70,195
   Total deposits.......................  112,947        81,401          74,687      52,461      53,467      50,020
   Long-term debt.......................    2,360         2,706           3,144       3,981       4,834       9,499
   Shareholders' equity.................   11,860         6,576           6,349       6,016       3,531       4,001
   Shares outstanding...................1,501,383       924,008         919,168     915,568     537,168     537,168

Performance Ratios
   Return on average assets.............   .71%         (.01%)             .64%         .41%      (.49%)      1.00%
   Return on average shareholders'      
     equity.............................  9.11          (.11)            10.24         9.67     (12.00)      26.31
   Average shareholders' equity to
     average total assets...............  7.77          5.68              6.24         4.22       4.07        3.80
   Net interest margin (3)..............  2.96          2.50              2.54         2.38       1.68        2.82

Asset Quality Ratios
   Net charge-offs to average loans.....  .06%          .01%               .02%         .00%       .09%       (.03%)
   Allowance to period-end gross loans..   .93          1.02               .89          .93        .93        1.02
   Allowance to non-performing loans.... 65.11         51.75             52.82        47.61      42.74       32.91
   Nonaccrual loans to gross loans......  1.42          1.97              1.67         1.94       1.31        1.27
   Nonperforming assets to gross loans 
     and foreclosed properties..........  1.49          2.04              1.72         2.11       1.60        2.83

Capital and Liquidity Ratios
   Risk-based
     Tier 1 capital..................... 14.29%        11.64%            12.13%       13.31%      7.75%       9.05%
     Total capital...................... 15.42         12.89             13.28        14.56       9.01       10.31
   Leverage capital ratio...............  9.34          5.81              6.01         6.72       4.00        4.32
   Total equity to total assets.........  9.07          5.66              5.76         6.72       4.00        4.32
</TABLE>
- -------------------

(1)      All per share figures have been adjusted to reflect a two-for-one stock
         split on January 15, 1996.
(2)      Net income per share is computed using the weighted average outstanding
         shares.
(3)      Net interest margin is calculated as tax-equivalent net interest income
         divided by average earning assets and represents the  Corporation's net
         yield on its earning assets.


                                       6
<PAGE>

                                  RISK FACTORS

         Prospective  purchasers of the  Preferred  Securities  should  consider
carefully,  in addition to the other  information  contained in this Prospectus,
the following risk factors before purchasing shares of the Preferred  Securities
offered hereby.  This Prospectus  contains  certain  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities  Act"),  and Section 21E of the Securities  Exchange Act of 1934, as
amended (the "Exchange  Act"),  which statements can be identified by the use of
forward-looking  terminology  such as  "may,"  "will,"  "expect,"  "anticipate,"
"estimate"  or  "continue"   or  the  negative   thereof  or  other   comparable
terminology.  The  Corporation  cautions  readers that the  following  important
factors,  among  others,  in some cases have  affected,  and in the future could
affect,  the  Corporation's  actual  results and could  cause the  Corporation's
actual results in 1998 and beyond to differ  materially  from those expressed in
any forward-looking statements made herein.

Ranking of  Obligations  Under the  Guarantee and the Junior  Subordinated  Debt
Securities

         The  obligations of the Corporation  under the Guarantee  issued by the
Corporation for the benefit of the holders of Preferred Securities and under the
Junior  Subordinated  Debt  Securities  are unsecured and rank  subordinate  and
junior in right of payment to all Senior Debt (which,  as defined,  includes all
outstanding  subordinated  debt of the  Corporation).  At December 31, 1997, the
Corporation had no aggregate outstanding Senior Debt on an unconsolidated basis.
The obligations of the Corporation under the Guarantee also rank subordinate and
junior in right of payment to creditors of the Bank and the Corporation's  other
subsidiaries.  See "Status of the  Corporation as a Bank Holding  Company." Upon
the issuance of the Junior  Subordinated  Debt Securities,  the Corporation will
not  have  any  indebtedness  that  ranks  pari  passu  with  or  junior  to its
obligations  under the Guarantee and the Junior  Subordinated  Debt  Securities.
None of the Indenture, the Guarantee or the Declaration places any limitation on
the amount of secured or unsecured  debt,  including  Senior  Debt,  that may be
incurred  by the  Corporation  or any  subsidiary.  See  "Description  of Junior
Subordinated Debt Securities-Subordination" and "Description of Guarantee-Status
of the Guarantee."

         The ability of the Trust to pay amounts due on the Preferred Securities
is  solely  dependent  upon  the  Corporation  making  payments  on  the  Junior
Subordinated Debt Securities as and when required.

Status of the Corporation as a Bank Holding Company

         The  Corporation is a legal entity separate and distinct from the Bank,
although the principal  source of the  Corporation's  cash revenues is dividends
from the Bank. The right of the  Corporation to participate in the  distribution
of assets of any subsidiary,  including the Bank, upon the latter's liquidation,
reorganization  or  otherwise  (and thus the ability of the holders of Preferred
Securities to benefit  indirectly from any such distribution) will be subject to
the prior claims of such subsidiary's creditors, which will take priority except
to the extent that the  Corporation  may itself be a creditor of such subsidiary
with a recognized claim.  Accordingly,  the Junior  Subordinated Debt Securities
will be effectively  subordinated to all existing and future  liabilities of the
Corporation's  subsidiaries,  and holders of Junior Subordinated Debt Securities
should  look only to the assets of the  Corporation  for  payments on the Junior
Subordinated Debt Securities.  Because the Corporation is a holding company with
limited  assets and  liabilities,  a  substantial  portion  of the  consolidated
liabilities  of  the  Corporation  are  liabilities  of  its  subsidiaries.  The
Guarantee will  constitute an unsecured  obligation of the  Corporation and will
rank  subordinate  and junior in right of payment to all Senior Debt in the same
manner as the Junior Subordinated Debt Securities.

         As a holding company,  the Corporation  conducts its operations through
its  subsidiaries  and,  therefore,  its principal  source of cash is receipt of
dividends from the Bank. However,  there are legal limitations on the source and
amount of dividends that a Virginia-chartered,  Federal Reserve member bank such
as the Bank is


                                       7
<PAGE>

permitted  to pay. A  Virginia-chartered  bank may pay  dividends  only from net
undivided profits.  Additionally,  a dividend may not be paid if it would impair
the paid-in  capital of the bank.  In  addition,  prior  approval of the Federal
Reserve is required if the total of all  dividends  declared by a member bank in
any  calendar  year will exceed the sum of that bank's net profits for that year
and its retained net profits for the  preceding  two  calendar  years,  less any
required transfers to either surplus or any fund for retirement of any preferred
stock. At January 1, 1998, the Bank could have paid  approximately  $1.7 million
in dividends to the  Corporation  without prior Federal  Reserve  approval.  The
payment of dividends by the Bank may also be affected by other factors,  such as
requirements for the maintenance of adequate capital.  In addition,  the Federal
Reserve is authorized to determine,  under certain circumstances relating to the
financial  condition of a member bank, whether the payment of dividends would be
an unsafe or unsound banking practice and to prohibit payment thereof.

Rapid Growth

         It is the intention of Guaranty's management to expand Guaranty's asset
base.  See  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of  Operations-Overview."  In particular,  Guaranty hopes to utilize the
capital raised in the Offering to support  anticipated  increases in its deposit
base and loans.  Additional capital also would increase Guaranty's legal lending
limit under  federal  law,  which in turn would allow  Guaranty to compete  more
actively  in  its  market  area  for  larger  construction,   land  development,
commercial real estate and business loans.  Guaranty's  ability to manage growth
successfully  will  depend on its ability to maintain  cost  controls  and asset
quality while attracting  additional  loans and deposits,  as well as on factors
beyond Guaranty's control, such as economic conditions and interest rate trends.
If  Guaranty  grows too quickly  and is not able to control  costs and  maintain
asset quality, Guaranty's growth could materially adversely affect its financial
performance.

Option  to  Extend  Interest  Payment  Date;  Tax  Consequences;   Market  Price
Consequences
   
         So long as no  Debenture  Event of  Default  (as  defined  herein)  has
occurred and is continuing, the Corporation has the right under the Indenture to
defer the payment of interest on the Junior  Subordinated Debt Securities at any
time or from time to time for a period not  exceeding 20  consecutive  quarterly
periods  with  respect to each  Extension  Period,  provided,  however,  that no
Extension   Period  may  extend  beyond  the  Stated   Maturity  of  the  Junior
Subordinated Debt Securities.  As a consequence of any such deferral,  quarterly
Distributions  on the  Preferred  Securities  by the Trust will also be deferred
(and the amount of  Distributions  to which holders of the Preferred  Securities
are entitled will accumulate additional  Distributions thereon at 7.0% per annum
thereof,   compounded   quarterly  from  the  relevant  payment  date  for  such
Distributions  during any such Extension  Period).  During any Extension Period,
the Corporation may not (i) declare or pay any dividends or distributions on, or
redeem, purchase,  acquire or make a liquidation payment with respect to, any of
the  Corporation's  capital stock (which includes  common and preferred  stock),
(ii) make any payment of principal,  interest or premium,  if any, on, or repay,
repurchase or redeem any debt  securities of the  Corporation  (including  Other
Debentures)  that rank pari  passu  with or junior in  interest  to,  the Junior
Subordinated  Debt Securities or (iii) make any guarantee  payments with respect
to any guarantee by the  Corporation of the debt securities of any subsidiary of
the Corporation  (including Other Guarantees) if such guarantee ranks pari passu
with or junior in interest to the Junior  Subordinated  Debt  Securities  (other
than (a) dividends or distributions in Common Stock of the Corporation,  (b) any
Declaration  of  a  dividend  in  connection  with  the   implementation   of  a
stockholders'  rights plan,  or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the  Guarantee,  (d) purchases or  acquisitions  of shares of the
Corporation's   Common  Stock  in  connection  with  the   satisfaction  by  the
Corporation  of its  obligations  under any  employee  benefit plan or any other
contractual  obligation of the Corporation (other than a contractual  obligation
ranking pari passu with or junior to the Junior  Subordinated  Debt Securities),
(e) as a result of a reclassification of the Corporation's  capital stock or the
exchange or conversion of one class or series of the Corporation's capital stock
for  another  class or  series  of the  Corporation's  capital  stock or (f) the
purchase of fractional


                                       8
<PAGE>

interests  in  shares  of  the  Corporation's  capital  stock  pursuant  to  the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged).  Prior to the termination of any Extension Period,  the
Corporation may further extend such Extension Period,  provided,  however,  that
such  extension  does not cause such  Extension  Period to exceed 20 consecutive
quarterly periods or to extend beyond the Stated Maturity.  Upon the termination
of any Extension  Period and the payment of all interest then accrued and unpaid
on the Junior  Subordinated  Debt  Securities  (together  with interest  thereon
accrued at 7.0% per annum,  compounded  quarterly,  to the extent  permitted  by
applicable law), and subject to the foregoing  limitations,  the Corporation may
elect to begin a new Extension  Period.  There is no limitation on the number of
times  that  the  Corporation  may  elect  to begin  an  Extension  Period.  See
"Description of Preferred  Securities-Distributions"  and "Description of Junior
Subordinated Debt Securities-Option to Extend Interest Payment Date."
    
         If an Extension  Period  occurs,  for United States  federal income tax
purposes,  a holder of Preferred  Securities will continue to include income (in
the form of  original  issue  discount)  in respect of its pro rata share of the
Junior  Subordinated  Debt  Securities  held by the Trust as long as the  Junior
Subordinated  Debt  Securities  remain  outstanding.  As  a  result,  during  an
Extension  Period a holder of Preferred  Securities  will include such income in
gross  income for United  States  federal  income tax purposes in advance of the
receipt of cash,  and will not receive the cash  related to such income from the
Trust if the holder  disposes of the  Preferred  Securities  prior to the record
date for the payment of  Distributions  thereafter.  See "Certain  United States
Federal Income Tax Consequences-Interest Income and Original Issue Discount" and
"Sales or Redemption of the Preferred Securities."

         Should the Corporation elect to exercise its right to defer payments of
interest on the Junior  Subordinated  Debt Securities in the future,  the market
price of the Preferred  Securities is likely to be adversely affected.  A holder
that disposes of its Preferred Securities during an Extension Period, therefore,
might not receive the same return on its  investment as a holder that  continues
to hold its Preferred  Securities.  In addition, as a result of the existence of
the Corporation's  right to defer interest  payments on the Junior  Subordinated
Debt Securities,  the market price of the Preferred  Securities (which represent
beneficial ownership interests in the Trust holding the Junior Subordinated Debt
Securities  as its sole assets) may be more  volatile  than the market prices of
other securities that are not subject to such deferrals.

Tax Event, Investment Company Event  or Capital Treatment Event Redemption

          Upon the  occurrence  and  during  the  continuation  of a Tax  Event,
Investment  Company Event or Capital  Treatment  Event,  the Corporation has the
right to redeem the Junior  Subordinated  Debt  Securities in whole,  but not in
part,  at any time within 90 days  following  the  occurrence of such Tax Event,
Investment  Company  Event  or  Capital  Treatment  Event  and  thereby  cause a
mandatory  redemption of the Preferred  Securities  and Common  Securities.  The
ability  of the  Corporation  to  exercise  its  rights  to  redeem  the  Junior
Subordinated  Debt  Securities  prior to the stated  maturity  may be subject to
prior  regulatory  approval  by the  Federal  Reserve,  if then  required  under
applicable Federal Reserve capital  guidelines or policies.  See "Description of
Junior  Subordinated  Debt  Securities-Optional  Redemption" and "Description of
Preferred   Securities-Mandatory   Redemption"  and  "Description  of  Preferred
Securities-Liquidation of the Trust and Distribution of Junior Subordinated Debt
Securities."

         A "Tax  Event"  means the receipt by the Trust of an opinion of counsel
to the  Corporation  experienced in such matters to the effect that, as a result
of any amendment to, or change (including any announced  prospective change) in,
the laws (or any  regulations  thereunder) of the United States or any political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  or  administrative   pronouncement  or  action  or  judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or which  pronouncement  or decision is announced on or after the date
of issuance of the  Preferred  Securities,  there is more than an  insubstantial
risk that (i) the Trust  is, or will be within 90 days of the  delivery  of such
opinion,


                                       9
<PAGE>

subject to United States federal  income tax with respect to income  received or
accrued on the Junior  Subordinated Debt Securities (ii) interest payable by the
Corporation on the Junior Subordinated Debt Securities is not, or within 90 days
of the delivery of such opinion will not be,  deductible by the Corporation,  in
whole or in part,  for United  States  federal  income tax purposes or (iii) the
Trust is, or will be within 90 days of the delivery of the  opinion,  subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges.
   
         The  Corporation  believes  that under  current  law it is  entitled to
deduct the interest accruing on the Junior  Subordinated Debt Securities.  Under
the Taxpayer Relief Act of 1997,  enacted on August 5, 1997,  issuers of certain
convertible  debt instruments are not entitled to deduct interest  thereon.  For
example,  interest is not deductible if the debt instrument is convertible  into
equity of the issuer (or a related  party) at the option of the holder and there
is a substantial  certainty that the holder will exercise the conversion option.
Similarly,  interest  is not  deductible  if the debt  instrument  is part of an
arrangement which is reasonably expected to result in a conversion at the option
of  the  issuer  (or a  related  party).  The  Corporation  believes  that  this
legislation  should not apply to the Junior  Subordinated  Debt Securities.  The
Internal  Revenue  Service  (the  "Service"),  however,  has not yet  issued any
guidance  regarding its  interpretation of the new legislation.  There can be no
assurance  that the  Service  will not take the  position  that  interest on the
Junior Subordinated Debt Securities is not deductible. Accordingly, there can be
no assurance  that an audit or future  interpretation  by the Service of the new
legislation  will not  result  in a Tax  Event  and an early  redemption  of the
Preferred Securities before, or after, April 29, 2001 at the Redemption Price.
    
   
         In addition,  in recent  years,  there have been  several  proposals to
adopt  legislation   which,  if  enacted  and  made  applicable  to  the  Junior
Subordinated  Debt  Securities,  would preclude the  Corporation  from deducting
interest   thereon.   The  most  recent   proposal   was  made  by  the  Clinton
Administration  in 1997.  Such proposals have not been adopted by Congress,  but
there can be no  assurance  that  similar  proposals  will not be adopted in the
future  and  made  applicable  to  the  Junior   Subordinated  Debt  Securities.
Accordingly, there can be no assurance that any such legislation will not result
in a Tax Event which would permit the  Corporation  to cause a redemption of the
Preferred Securities before, or after, April 29, 2001 at the Redemption Price.
    
         "Investment Company Event" means the receipt by the Trust of an opinion
of counsel to the Corporation experienced in such matters to the effect that, as
a result of the  occurrence of a change in law or regulation or a written change
(including any announced prospective change) in interpretation or application of
law or  regulation  by any  legislative  body,  court,  governmental  agency  or
regulatory authority, there is more than an insubstantial risk that the Trust is
or will be considered an "investment  company" that is required to be registered
under the Investment  Company Act of 1940, as amended (the  "Investment  Company
Act"),  which change or  prospective  change  becomes  effective or would become
effective,  as the case  may be,  on or after  the date of the  issuance  of the
Preferred Securities.

         A "Capital  Treatment Event" means the reasonable  determination by the
Corporation  that, as a result of the  occurrence of any amendment to, or change
(including  any  announced  prospective  change)  in,  the laws (or any rules or
regulations  thereunder)  of the  United  States  or any  political  subdivision
thereof  or  therein,   or  as  a  result  of  any  official  or  administrative
pronouncement or action or judicial decision  interpreting or applying such laws
or regulations,  which  amendment or change is effective or such  pronouncement,
action  or  decision  is  announced  on or  after  the date of  issuance  of the
Preferred  Securities,  there  is  more  than an  insubstantial  risk  that  the
Corporation will not be entitled to treat an amount up to the Liquidation Amount
of the Preferred Securities as 25% of the Corporation's "Tier I Capital" (or the
then  equivalent  thereof)  for  purposes  of the  risk-based  capital  adequacy
guidelines  of the  Federal  Reserve,  as then in effect and  applicable  to the
Corporation.  See "Description of Junior Subordinated Debt Securities  -Optional
Redemption,"  "Description  of Preferred  Securities-Mandatory  Redemption"  and
"Description of Preferred  Securities-Liquidation  of the Trust and Distribution
of Junior Subordinated Debt Securities."


                                       10
<PAGE>

Liquidation of the Trust and Distribution of Junior Subordinated Debt Securities

         The Corporation,  as the holder of the outstanding  Common  Securities,
will have the  right at any time to  terminate  the  Trust and cause the  Junior
Subordinated  Debt  Securities  to be  distributed  to the  holders of the Trust
Securities.  Under current  United States federal income tax law, a distribution
of Junior  Subordinated  Debt Securities upon the dissolution of the Trust would
not be a taxable event to holders of the Preferred Securities.  If, however, the
Trust is  characterized  for United  States  federal  income tax  purposes as an
association  taxable as a corporation  at the time of  dissolution of the Trust,
the  distribution  of the Junior  Subordinated  Debt Securities may constitute a
taxable  event to holders of Preferred  Securities.  See "Certain  United States
Federal Income Tax  Consequences-Distribution  of the Junior  Subordinated  Debt
Securities to Holders of Preferred Securities."

         There  can  be no  assurance  as to the  market  prices  for  Preferred
Securities or Junior  Subordinated  Debt  Securities  that may be distributed in
exchange  for  Preferred  Securities  if a  liquidation  of  the  Trust  occurs.
Accordingly, the Preferred Securities or the Junior Subordinated Debt Securities
may trade at a discount  to the price that the  investor  paid to  purchase  the
Preferred Securities offered hereby. Because holders of Preferred Securities may
receive  Junior  Subordinated  Debt  Securities  on  termination  of the  Trust,
prospective  purchasers  of Preferred  Securities  are also making an investment
decision  with  regard to the Junior  Subordinated  Debt  Securities  and should
carefully  review all the  information  regarding the Junior  Subordinated  Debt
Securities     contained     herein.     See     "Description    of    Preferred
Securities-Liquidation  of the Trust and Distribution of the Junior Subordinated
Debt    Securities"    and    "Description   of   Junior    Subordinated    Debt
Securities-General."

Termination of Conversion Rights
   
         On and after April 29, 2001, the  Corporation  may,  subject to certain
conditions  including advance public notice, at its option, cause the conversion
rights of holders of Junior Subordinated Debt Securities to terminate,  provided
that the Closing Price of the Common Stock  exceeds 115% of the then  applicable
Conversion Price of the Preferred  Securities for a specified  period,  in which
case the right to  convert  the  Preferred  Securities  into  Common  Stock will
likewise   terminate.   See  "Description  of  Preferred   Securities-Conversion
Rights-Termination of Conversion Rights."
    
Rights Under the Guarantee

         The  Guarantee  guarantees to the holders of the Trust  Securities  the
following payments, to the extent not paid by the Trust: (i) any accumulated and
unpaid Distributions required to be paid on the Trust Securities,  to the extent
that the Trust has  funds on hand  available  therefor  at such  time,  (ii) the
Redemption Price with respect to any Trust Securities called for redemption,  to
the extent that the Trust has funds on hand available therefor at such time, and
(iii) upon a voluntary or involuntary dissolution,  winding-up or liquidation of
the Trust (unless the Junior  Subordinated  Debt  Securities are  distributed to
holders  of  the  Trust  Securities  or  all of  the  Preferred  Securities  are
redeemed),  the lesser of (a) the  aggregate of the  Liquidation  Amount and all
accumulated and unpaid  Distributions to the date of payment, to the extent that
the Trust has funds on hand available  therefor at such time, and (b) the amount
of assets of the Trust  remaining  available for  distribution to holders of the
Trust Securities after the satisfaction of liabilities to creditors of the Trust
as required by applicable law.

         The holders of not less than a majority in aggregate Liquidation Amount
of the Preferred  Securities have the right to direct the time, method and place
of conducting any proceeding for any remedy  available to the Guarantee  Trustee
(as defined herein) in respect of the Guarantee or to direct the exercise of any
trust power conferred upon the Guarantee Trustee under the Guarantee. Any holder
of the Trust  Securities may institute a legal  proceeding  directly against the
Corporation to enforce its rights under the Guarantee  without first instituting
a legal proceeding  against the Trust, the Guarantee Trustee or any other person
or entity.  If the Corporation  were to default on its obligation to pay amounts
payable  under the Junior  Subordinated  Debt


                                       11
<PAGE>

Securities,  the Trust  would lack funds for the  payment  of  Distributions  or
amounts payable on redemption of the Preferred Securities or otherwise,  and, in
such event,  holders of the Preferred  Securities would not be able to rely upon
the  Guarantee for payment of such  amounts.  Instead,  in the event a Debenture
Event of  Default  shall  have  occurred  and be  continuing,  and such event is
attributable  to the failure of the  Corporation to pay principal of or interest
on the Junior  Subordinated Debt Securities on the applicable payment date, then
a holder of Preferred Securities may institute a Direct Action.  Notwithstanding
any payments  made to a holder of Preferred  Securities  by the  Corporation  in
connection with a Direct Action,  the Corporation  shall remain obligated to pay
the principal of and interest on the Junior  Subordinated  Debt Securities,  and
the  Corporation  shall  be  subrogated  to the  rights  of the  holder  of such
Preferred Securities with respect to payments on the Preferred Securities to the
extent of any  payments  made by the  Corporation  to such  holder in any Direct
Action. Except as described herein,  holders of Preferred Securities will not be
able to  exercise  directly  any other  remedy  available  to the holders of the
Junior  Subordinated  Debt  Securities  or assert  directly  any other rights in
respect of the Junior  Subordinated Debt Securities.  See "Description of Junior
Subordinated  Debt  Securities-Enforcement  of  Certain  Rights  by  Holders  of
Preferred    Securities,"    "Description    of   Junior    Subordinated    Debt
Securities-Debenture  Events of Default" and  "Description  of  Guarantee."  The
Declaration  provides  that each holder of Preferred  Securities  by  acceptance
thereof agrees to the provisions of the Guarantee and the Indenture.  Wilmington
Trust Company will act as Guarantee  Trustee  under the Guarantee  Agreement and
will  hold  the  Guarantee  for the  benefit  of the  holders  of the  Preferred
Securities. Wilmington Trust Company will also act as Property Trustee under the
Declaration and as Debenture Trustee under the Indenture.

Limited Voting Rights

         Holders of Preferred  Securities  will  generally  have limited  voting
rights  relating  only to the  modification  of the  Preferred  Securities,  the
dissolution,  winding-up or  liquidation  of the Trust,  and the exercise of the
Trust's rights as holder of Junior  Subordinated  Debt Securities.  The right to
vote to appoint, remove or replace the Property Trustee, the Delaware Trustee or
the  Administrative  Trustees is vested  exclusively in the holder of the Common
Securities  except,  with  respect  to the  Property  Trustee  and the  Delaware
Trustee,  upon the occurrence of certain events described  herein.  The Property
Trustee,  the  Administrative   Trustees  and  the  Corporation  may  amend  the
Declaration  without the consent of holders of  Preferred  Securities  to ensure
that the Trust will not be  classified  for  United  States  Federal  income tax
purposes as an association  taxable as a corporation or, as other than a grantor
trust, even if such action adversely affects the interests of such holders.  See
"Description  of Preferred  Securities-Removal  of Trustees" and "Voting Rights;
Amendment of the Declaration."

Regulatory Capital Requirements

         The  Corporation  and  the  Bank  are  subject  to  regulatory  capital
guidelines.  At December 31, 1997,  the Bank was in compliance  with  applicable
regulatory  capital  requirements.  The  Corporation,  at that date, had a total
capital  to  risk-weighted  assets  ratio  of  15.4%  and a  Tier I  Capital  to
risk-weighted assets ratio of 14.3%, both above the minimum requirements of 8.0%
and 4.0%, respectively. The Corporation's leverage ratio at that date was 9.3%.

         Although the minimum  leverage  ratio  requirement  is 3.0%,  most bank
holding  companies,  including  the  Corporation,  are  expected  to maintain an
additional  cushion  of at least 100 to 200  basis  points  above  the  minimum.
However,  the  Federal  Reserve  may  assign  a  specific  capital  ratio  to an
individual  bank  holding  company,  including  the  Corporation,  based  on its
assessment  of  asset  quality,  earnings  performance,  interest-rate  risk and
liquidity.  As of the  date of this  Prospectus,  the  Federal  Reserve  has not
advised the Corporation of a specific leverage ratio requirement.

         There can be no assurance that either the  Corporation or the Bank will
continue to be able to meet their  respective  minimum  capital  ratios.  In the
event  that  the  Corporation  or the  Bank  falls  below  the  minimum


                                       12
<PAGE>

capital  requirements  described  above,  agencies  may take  regulatory  action
including,  in the case of the Bank,  "prompt  corrective  action." Such actions
could impair the  Corporation's  ability to make principal and interest payments
on the Junior Subordinated Debt Securities.

Trading Price

         The  Preferred  Securities  may  trade at a price  that  does not fully
reflect the value of accrued but unpaid  interest with respect to the underlying
Junior  Subordinated  Debt  Securities.  A holder  using the  accrual  method of
accounting (and a cash method holder, during and after an Extension Period or if
the Junior Subordinated Debt Securities are deemed to have been issued with OID)
who disposes of its Preferred  Securities between  Distribution Record Dates (as
defined herein) will be required to include accrued but unpaid interest (or OID)
on the Junior  Subordinated  Debt Securities  through the date of disposition in
income as ordinary  income and to add such amount to its  adjusted  tax basis in
its share of the underlying Junior  Subordinated Debt Securities deemed disposed
of. To the extent  the  selling  price is less than the  holder's  adjusted  tax
basis,  a holder  will  recognize  a capital  loss.  Subject to certain  limited
exceptions,  capital  losses  cannot be  applied to offset  ordinary  income for
United States  federal income tax purposes.  See "Certain  United States Federal
Income Tax Consequences-Interest  Income and Original Issue Discount" and "Sales
or Redemption of the Preferred Securities."

Absence of Public Market and Transfer Restrictions

         There is no existing market for the Preferred  Securities and there can
be no  assurance  as to the  liquidity  of any markets  that may develop for the
Preferred  Securities,  the  ability  of the  holders  to sell  their  Preferred
Securities or at the price at which holders of the Preferred  Securities will be
able to sell their Preferred Securities.  Future trading prices of the Preferred
Securities will depend on many factors including, among other things, prevailing
interest rates, the Corporation's  operating results, and the market for similar
securities.  Although  the  Corporation  intends to apply to have the  Preferred
Securities approved for trading on the Nasdaq  Over-the-Counter  Bulletin Board,
there can be no assurance that such application will be approved, that an active
trading  market  for the  Preferred  Securities  will  develop  or,  if one does
develop,  that  it  will  be  maintained.   In  addition,   notwithstanding  the
registration of the Preferred  Securities,  holders who are  "affiliates" of the
Corporation  or the Trust as defined  under Rule 405 of the  Securities  Act may
publicly  offer for sale or resell the Preferred  Securities  only in compliance
with the provisions of Rule 144 under the Securities Act.


                            GUARANTY CAPITAL TRUST I
   
         The Trust is a statutory  business  trust  formed  under  Delaware  law
pursuant to (i) the original  Declaration of Trust executed by the  Corporation,
as  Depositor,   Wilmington  Trust  Company,   as  Delaware  Trustee,   and  the
Administrative  Trustees named therein, which original Declaration of Trust will
be  amended  and  restated  and  executed  by  the  Corporation,  as  Depositor,
Wilmington Trust Company,  as Property  Trustee,  Wilmington  Trust Company,  as
Delaware   Trustee,   and  the   Administrative   Trustees  named  therein  (the
"Declaration"),  and (ii) the filing of a certificate of trust with the Delaware
Secretary  of State on November 21,  1997.  The Trust  exists for the  exclusive
purposes  of (i)  issuing  and  selling  the Trust  Securities,  (ii)  using the
proceeds  from  the  sale  of  the  Trust   Securities  to  acquire  the  Junior
Subordinated  Debt Securities and (iii) engaging in only those other  activities
necessary or  incidental  thereto.  Accordingly,  the Junior  Subordinated  Debt
Securities  will be the sole assets of the Trust,  and payments under the Junior
Subordinated  Debt Securities will be the sole revenues of the Trust. All of the
Common  Securities will be owned directly or indirectly by the Corporation.  The
Common  Securities  will rank pari passu,  and payments will be made thereon pro
rata,  with the  Preferred  Securities,  except  that  upon the  occurrence  and
continuance of any Debenture  Event of Default (or an event that, with notice or
the  passage of time,  would  become  such an Event of  Default)  or an Event of
Default under the  Declaration,  the rights of the  Corporation as holder of the
Common Securities to payment in respect of


                                       13
<PAGE>

Distributions  and payments upon  liquidation,  redemption or otherwise  will be
subordinated  to the rights of the  holders  of the  Preferred  Securities.  See
"Description of Preferred  Securities--Subordination  of Common Securities." The
Corporation will acquire Common  Securities in an aggregate  Liquidation  Amount
equal to  approximately  3% of the total  capital of the Trust.  The Trust has a
term of 40 years, but may terminate earlier as provided in the Declaration.  The
Trust's  business and affairs are conducted by its trustees,  each  appointed by
the Corporation as holder of the Common  Securities.  The trustees for the Trust
will be Wilmington  Trust Company,  as the Property  Trustee,  Wilmington  Trust
Company,  as the Delaware  Trustee,  and individual  trustees as  Administrative
Trustees who are  employees or officers of or  affiliated  with the  Corporation
(collectively,  the "Trustees").  Wilmington Trust Company, as Property Trustee,
will act as sole  indenture  trustee  under the  Declaration.  Wilmington  Trust
Company  will  also  act as  trustee  under  the  Guarantee  Agreement  and  the
Indenture.   See  "Description  of  Junior  Subordinated  Debt  Securities"  and
"Description of Guarantee." The holder of the Common Securities,  or the holders
of a majority in Liquidation  Amount of the Preferred  Securities if an Event of
Default under the  Declaration  resulting from a Debenture  Event of Default has
occurred and is continuing,  will be entitled to appoint,  remove or replace the
Property  Trustee and/or Delaware  Trustee.  In no event will the holders of the
Preferred  Securities  have the right to vote to appoint,  remove or replace the
Administrative Trustees; such voting rights are vested exclusively in the holder
of the Common  Securities.  The  duties  and  obligations  of each  Trustee  are
governed  by the  Declaration.  Pursuant  to the  expense  provisions  under the
Indenture,  the  Corporation,   as  obligor  on  the  Junior  Subordinated  Debt
Securities, will pay all fees and expenses related to the Trust and the offering
of the Preferred  Securities and will pay,  directly or indirectly,  all ongoing
costs,  expenses and  liabilities of the Trust.  See  "Description  of Preferred
Securities-Expenses  and  Taxes."  The  address  and  telephone  number  of  the
principal executive office of the Trust is c/o:

                         Guaranty Financial Corporation
                              1658 State Farm Blvd.
                         Charlottesville, Virginia 22911
                                 (804) 970-1100
    

                                       14
<PAGE>

                         SELECTED FINANCIAL INFORMATION

         The  following  unaudited  consolidated  summary  sets  forth  selected
financial data for the Corporation and its  subsidiaries  for the periods and at
the dates indicated.  The following  summary is qualified in its entirety by the
detailed  information and the financial  statements  included  elsewhere in this
Prospectus.

<TABLE>
<CAPTION>

                                                       Six Months
                                        Year Ended       Ended
                                        December 31   December 31                Year Ended June 30
                                        -----------   -----------   ---------------------------------------------------
                                            1997          1996             1996        1995        1994        1993
                                            ----          ----             ----        ----        ----        ----

Income Statement Data                           (Dollars in thousands, except per share data)
<S>                                     <C>            <C>             <C>          <C>         <C>         <C>    
   Gross interest income................   $9,520        $4,276          $7,617      $6,788      $6,684      $7,717
   Gross interest expense...............    6,038         2,940           5,192       4,663       5,073       5,094
   Net interest income..................    3,482         1,336           2,425       2,125       1,611       2,623
   Provision (credit) for possible      
     loan losses........................      122            92              57         (9)          74          37
   Net interest income after            
     provision for loan losses..........    3,360         1,244           2,368       2,134       1,537       2,586
   Non-interest income..................    1,867           462           1,107         872         126         828
   Non-interest expense.................    3,843         1,716           2,487       2,530       2,182       1,958
   Income (loss)  before income taxes       1,384          (10)             988         476       (519)       1,456
   Income taxes.........................      486           (4)             344         101       (235)         483
   Income before cumulative effect of   
     change in accounting principle.....      898           (6)             644         375       (284)         973
   Cumulative effect of change in       
     accounting for income taxes........        -             -               -           -       (196)           -
                                          -------       -------         -------     -------     -------     -------
   Net income (loss)....................     $898          $(6)            $644        $375      $(480)        $973
                                             ====          ====            ====        ====      ======        ====
                                        
Per Share Data (1)                      
   Basic and diluted net income         
     (loss) (2).........................     $.61        $(.01)            $.70        $.70      $(.90)       $1.81
   Cash dividends.......................      .12           .05             .05           -           -         .25
   Book value at period end.............     7.90          7.12            6.91        6.57        6.57        7.47
   Tangible book value at period end....     7.90          7.12            6.91        6.57        6.57        7.47
                                        
Period-End Balance Sheet Data           
   Total assets......................... $130,708      $116,020        $110,161     $89,461     $88,256     $92,832
   Total loans..........................   99,675        81,270          84,081      75,221      77,755      70,195
   Total deposits.......................  112,947        81,401          74,687      52,461      53,467      50,020
   Long-term debt.......................    2,360         2,706           3,144       3,981       4,834       9,499
   Shareholders' equity.................   11,860         6,576           6,349       6,016       3,531       4,001
   Shares outstanding...................1,501,383       924,008         919,168     915,568     537,168     537,168
                                        
Performance Ratios                      
   Return on average assets.............   .71%        (.01%)              .64%         .41%      (.49%)      1.00%
   Return on average shareholders'      
     equity.............................  9.11          (.11)            10.24         9.67     (12.00)      26.31
   Average shareholders' equity to      
     average total assets...............  7.77          5.68              6.24         4.22       4.07        3.80
   Net interest margin (3)..............  2.96          2.50              2.54         2.38       1.68        2.82
                                        
Asset Quality Ratios                    
   Net charge-offs to average loans.....   .06%          .01%              .02%         .00%       .09%       (.03%)
   Allowance to period-end gross loans..   .93          1.02               .89          .93        .93        1.02
   Allowance to non-performing loans.... 65.11         51.75             52.82        47.61      42.74       32.91
   Nonaccrual loans to gross loans......  1.42          1.97              1.67         1.94       1.31        1.27
   Nonperforming assets to gross loans  
     and foreclosed properties..........  1.49          2.04              1.72         2.11       1.60        2.83
                                        
Capital and Liquidity Ratios            
   Risk-based                           
     Tier 1 capital..................... 14.29%        11.64%            12.13%       13.31%      7.75%       9.05%
     Total capital...................... 15.42         12.89             13.28        14.56       9.01       10.31
   Leverage capital ratio...............  9.34          5.81              6.01         6.72       4.00        4.32
   Total equity to total assets.........  9.07          5.66              5.76         6.72       4.00        4.32
</TABLE> 
- ------------------- 

(1)      All per share figures have been adjusted to reflect a two-for-one stock
         split on January 15, 1996.
(2)      Net income per share is computed using the weighted average outstanding
         shares.
(3)      Net interest margin is calculated as tax-equivalent net interest income
         divided by average earning assets and represents the  Corporation's net
         yield on its earning assets.


                                       15
<PAGE>

                                 THE CORPORATION

         The following discussion includes selected financial and other data for
the  Corporation  and its  subsidiaries  and is qualified in its entirety by the
detailed  information,  and  should be read in  conjunction  with the  financial
statements and other information included elsewhere in this Prospectus.

         Guaranty   Financial   Corporation,   a   Virginia   corporation   (the
"Corporation"),  is a bank  holding  company  that  was  formed  in 1995  and is
headquartered in Charlottesville, Virginia. The Corporation's only subsidiary is
Guaranty Bank (the "Bank"), which opened for business in 1981.

         The   Bank   operates   four   full   service    banking   offices   in
Charlottesville/Albemarle  County,  Virginia  and is  the  only  community  bank
headquartered or with a branch in Albemarle County or Charlottesville. This area
had a collective population of approximately 108,000 in 1990 according to census
figures, is located in central Virginia 110 miles southwest of Washington,  D.C.
and 75  miles  west of  Richmond,  Virginia,  and  includes  the  University  of
Virginia,  the area's largest employer.  The two largest financial  institutions
operating in Charlottesville and Albemarle County, with 44% of total deposits at
June 30, 1997, were acquired by the same out-of-state  regional bank at year-end
1997.

         A  fifth  branch,  in  Harrisonburg,   Virginia  opened  in  May  1997.
Harrisonburg  is in the  Shenandoah  Valley,  approximately  70  miles  west  of
Charlottesville.  The Harrisonburg/Rockingham County area is the largest area in
the Shenandoah Valley, which extends from Winchester to Lexington, Virginia. The
Harrisonburg/Rockingham   County  area  is  a   manufacturing   center  with  an
unemployment  rate  consistently  among the lowest in Virginia  (currently 1.7%)
located on  Interstate  81 between  Interstates  64 and 66. Major  manufacturers
include WLR Foods, Inc.; Rocco, Inc.; Merck & Co., Inc.;  Tenneco-Walker;  Banta
Corporation;  and Reynolds Metals Company. James Madison University, with 13,000
students, is located in Harrisonburg.

         A sixth  branch at Lake  Monticello  in  Fluvanna  County,  Virginia is
expected  to open in 1998.  Fluvanna  County is  immediately  east of  Albemarle
County.  The Lake Monticello area has a population of  approximately  11,000 and
the  nearest  bank  branch  today is  approximately  eight miles from the Bank's
location. In addition,  Guaranty has entered into a letter of intent, subject to
regulatory  approval,  to lease a seventh  branch  site near the  University  of
Virginia Hospital in  Charlottesville  that an acquired regional bank will close
in mid-1998.

         When the Corporation decided to convert the Bank from a federal savings
association  to  a  Virginia-chartered  commercial  bank,  it  also  decided  to
restructure  the  Bank's  balance  sheet.   Historically,   the  Bank  funded  a
significant percentage of its loans with borrowings, primarily Federal Home Loan
Bank advances,  and a significant  percentage of its loan portfolio consisted of
long term, fixed rate residential mortgage loans. From June 30, 1995 to December
31, 1997, deposits increased from $52.5 million to $112.9 million. Over the same
period FHLB  advances and other  borrowings  declined  from 47.7% of deposits to
2.7%.

         Fixed-rate  residential  mortgage  loans  comprised  29.4% and 24.6% of
gross loans at June 30, 1995 and  December 31,  1997,  respectively.  In January
1997 the Bank  adopted  a  policy  of  selling  all new  fixed-rate  residential
mortgage loans and has emphasized originations of commercial mortgage,  consumer
and construction loans.

         The  Corporation's  total  deposits  at  December  31, 1997 were $112.9
million,  up 38.7% from $81.4 million at December 31, 1996.  Net income for 1997
was $898,000, up 161.8% from the $343,000 in calendar year 1996 which included a
one-time  SAIF  assessment  of $225,000.  At December 31, 1997 total assets were
$130.7 million and shareholders' equity was $11.9 million.

                                       16
<PAGE>

         Since  December  31,  1996,  the  Corporation  has  hired  four  senior
officers,  including  two senior loan officers  from larger  regional  banks for
construction and commercial lending. Management believes that, with its existing
five  branch  network,  two new branch  offices  opening  in 1998,  its new loan
officers  and the major  mergers  occurring  in its  primary  market  area,  the
significant  growth in loans and deposits  over the last two years will continue
near term. During 1997, the Bank had residential loan closings of $54.4 million,
up 62.9% from the $33.4 million in 1996. The most recent loan officer,  hired in
December  1997, was a construction  lender in  Charlottesville  and Richmond for
another  large  regional  bank  acquired by another  out-of-state  bank  holding
company in late 1997.

         The  Corporation is a legal entity  separate and distinct from the Bank
and its nonbanking subsidiaries.  Accordingly, the right of the Corporation, and
thus  the  right  of  the  Corporation's   creditors,   to  participate  in  any
distribution  of the assets or earnings of the Bank or any other  subsidiary  is
necessarily  subject  to the  prior  claims  of  creditors  of the  Bank or such
subsidiary,  except to the extent that claims of the Corporation in its capacity
as a creditor may be  recognized.  The  principal  sources of the  Corporation's
revenues are dividends from the Bank.

         The Corporation is a bank holding  company  registered with the Federal
Reserve under the BHCA. The Corporation's  executive offices are located at 1658
State Farm Blvd., Charlottesville,  Virginia 22911. Its mailing address is P. O.
Box 7206,  Charlottesville,  Virginia  22906-7206,  and its telephone  number is
(804) 970-1100.


                                       17
<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  commentary  discusses  major  components  of Guaranty's
business and  presents an overview of its  consolidated  financial  position and
results of  operations at and for the fiscal year ended  December 31, 1997,  the
six months ended  December 31, 1996 and the fiscal years ended June 30, 1996 and
1995. This discussion  should be reviewed in conjunction  with the  consolidated
financial  statements and accompanying  notes and other statistical  information
presented  elsewhere in this Prospectus.  All income statement data for calendar
year 1996 are unaudited.

         Guaranty  is not aware of any  current  recommendations  by  regulatory
authorities,  which,  if  implemented,  would  have  a  material  effect  on its
liquidity,  capital resources or results of operations.  There are no agreements
between  Guaranty  and the  Federal  Reserve,  the  Virginia  State  Corporation
Commission  (the  "SCC") or the FDIC,  nor has any  regulatory  agency  made any
recommendations concerning the operations of Guaranty that could have a material
effect on its liquidity, capital resources or results of operations.

Overview

         On June 30,  1997,  Guaranty  Bank,  the  operating  subsidiary  of the
Corporation,  converted  from a  federally-chartered  savings  association  to a
Virginia-chartered,  federal reserve member  commercial bank. In anticipation of
the charter conversion, in early 1997, Guaranty began to implement a strategy to
gradually  increase its net  interest  margin and  profitability  to levels more
characteristic  of community banks operating in Virginia.  In the second half of
1997,  three statewide banks were acquired by out-of-state  banks.  Two of these
three   acquired   banks  had  a  combined   44%  share  of  bank   deposits  in
Charlottesville  and Albemarle  County at June 30, 1997.  After the acquisitions
were announced, Guaranty immediately began to experience an increase in deposits
and, just as  importantly,  has been able to recruit  experienced  loan officers
with  loyal  customers  who  were  displaced  by  the  acquisitions.  Guaranty's
strategy,  is  influenced by the  consolidation  occurring in its markets and is
expected  to result in  substantial  loan and  deposit  growth in 1998.  Because
growth  in the  amounts  anticipated  would  significantly  alter  the  size and
structure of Guaranty's  balance sheet,  Guaranty  believes it is appropriate to
describe its strategy and expectations, which include the following:

         In January  1997, to reduce  interest rate risk and improve  liquidity,
         Guaranty  began to sell all  newly  originated  fixed-rate  residential
         mortgage  loans.  To  further  reduce  interest  rate risk and  provide
         liquidity for anticipated  growth in portfolio loans,  Guaranty sold an
         additional   $9.2   million   in   fixed-rate    mortgage   loans   and
         mortgage-backed securities in January 1998. Management anticipates that
         these funds,  deposit  growth,  sales of loans and loan  participations
         and, if necessary,  FHLB advances will provide the liquidity  needed to
         fund loan growth.

         Guaranty is focusing new originations of portfolio loans on commercial,
         consumer,  residential  construction and land development  loans, which
         are  currently  priced  approximately  175 to 250  basis  points  above
         fixed-rate residential mortgage loans. Guaranty hired a commercial loan
         officer in May 1997 and a  construction  loan officer in December 1997,
         both of whom previously were with large banks in Virginia. Loans in the
         above  categories  increased  to an  aggregate  42.6% of gross loans at
         December  31,  1997 from 26.7% at  December  31,  1996.  A  significant
         portion  of this  increase  is  attributable  to hiring  these two loan
         officers  and to  business  shifting  to  Guaranty  following  the 1997
         acquisitions of statewide banks by out-of-state banks. Guaranty expects
         substantial  loan  growth  in 1998  and has  budgeted  a $12.0  million
         increase in commercial real estate loan balances,  an increase of $30.0
         million to $45.0  million in  construction  and land  development  loan
         balances,  an  increase  of $4.6  million  in  consumer  loans,  and an
         additional  $4.2  million  in small  business  loans in 1998.  Budgeted
         amounts  are  merely  estimates  and a variety  of  factors,  including
         inadequate deposit growth,


                                       18
<PAGE>

         general  economic  conditions  and  competition  for loans  could cause
         Guaranty to fall short of these targets.

         Guaranty  has  emphasized  deposit  growth to fund loan  growth and has
         de-emphasized  Federal  Home Loan Bank  advances  and other  short term
         borrowings.  Deposits increased from $81.4 million at December 31, 1996
         to $112.9  million at  December  31,  1997.  Growth  resulted  from new
         branches  that  opened in December  1996 and May 1997,  as well as from
         customer  migration after the 1997  acquisitions of two statewide banks
         by out-of-state banks that, in the aggregate, held 44% of bank deposits
         in  Charlottesville  and Albemarle County at June 30, 1997. Despite its
         deposit   growth,   Guaranty   held  only  7.0%  of  bank  deposits  in
         Charlottesville  and  Albemarle  County at June 30, 1997.  Federal Home
         Loan Bank advances and other short term borrowings decreased from $24.2
         million at December 31, 1996 to $3.0 million at December 31, 1997.

         In  February  1998,  a senior  officer was  recruited  from an acquired
         statewide  bank to manage and  reorganize  Guaranty's  branch  network.
         Guaranty's focus in its branch network for 1998 will be both to improve
         installment  lending  programs  to  individuals  and  to  continue  the
         emphasis on deposit  growth.  Guaranty  expects  significant  growth in
         deposits,  primarily  from  customer  migration  and  one  or  two  new
         branches. Having budgeted $30.0 million for deposit growth during 1998,
         Guaranty  had  already   experienced   a  growth  of  $5.0  million  in
         certificates  of deposit and $3.0  million in checking  accounts by the
         end of  February  1998.  Although  substantial  deposit  growth will be
         necessary to fund  anticipated  loan growth and may restrain efforts to
         reduce  deposit  costs,  Guaranty  plans to lower interest rates on its
         certificates of deposit,  and to aggressively promote customer checking
         accounts in 1998.

         Guaranty  plans to  establish  monthly  sales goals for each branch for
         loan and deposit  products.  Guaranty also plans to provide an improved
         array of products for customers,  including additional checking account
         options,  sweep  accounts  for  business  customers  and  debit  cards.
         Guaranty has received  regulatory approval to open a sixth full-service
         retail  branch at Lake  Monticello,  a planned  community  in  Fluvanna
         County,  Virginia.  Opening is  anticipated  to occur in  mid-summer of
         1998.  In  addition,  Guaranty  has  entered  into a letter of  intent,
         subject to regulatory approval,  to lease a seventh branch site on West
         Main Street near the University of Virginia in Charlottesville  that an
         acquired statewide bank will close in mid-1998.

Net Income

         Net income for the year ending  December 31, 1997 was  $898,000,  ($.61
per share),  a 161.8%  increase  when compared to calendar year 1996 earnings of
$343,000 ($.37 per share).  These increased  earnings were primarily a result of
an increased net interest  margin and gains on the sale of loans and  securities
resulting from a favorable  interest rate environment  during a restructuring of
the balance sheet.  These increased  revenues were partially  offset by expenses
relating to the conversion to a state-chartered commercial bank in June 1997 and
costs  relating  to the  expansion  of the  branch  network.  Calendar  1997 was
positively  impacted  by the first  full  year of  operations  for the  combined
corporate  headquarters  and  branch  that  was  opened  on  the  east  side  of
Charlottesville,  Virginia  in  December  1996.  Also,  in  May  1997,  a  fifth
full-service branch was opened in Harrisonburg, Virginia.

         In calendar year 1996, earnings were adversely affected by the one-time
SAIF assessment and  reclassification  of investment  securities  resulting in a
charge to earnings of approximately  $325,000 (net of tax effect). The return on
average assets was 0.7% for the year ended  December 31, 1997,  compared to 0.3%
for the calendar year ended December 31, 1996.


                                       19
<PAGE>

         For the six months ended December 31, 1996, the Corporation experienced
a 102% decrease in earnings from the same period in 1995.  During the six months
ended  December  31, 1996,  the  Corporation's  net loss was $6,000  compared to
earnings of $299,000 for the same period in 1995.  Income  decreased  during the
six  months  ended  December  31,  1996,  due  to a loss  of  $237,000  when  it
restructured  its  investment  portfolio  and a one time special  assessment  of
$347,000 to recapitalize  the Savings  Association  Insurance Fund ("SAIF").  In
order for Guaranty to convert to a commercial  bank,  securities  classified  as
available for sale had to be reclassified as trading  securities.  This resulted
in a mark to market  loss of $237,000  which was charged  against net income and
adjusted the basis of the securities.  Without these items,  Guaranty would have
reported an after tax net income of $376,000 for the six months  ended  December
31, 1996.

         Guaranty's  performance  in its fiscal  year ended June 30, 1996 showed
improvement  over the year ended June 30, 1995.  Net income  increased  71.0% in
fiscal 1996 to $643,000  compared  to  $376,000  in fiscal  1995.  After a 69.4%
increase in average shares outstanding following a 360,000 share public offering
completed on June 22, 1995,  earnings per share were constant at $.70. Return on
average  equity during fiscal 1996 increased to 10.2% from 9.7% for fiscal 1995.
The return on average assets was 0.6% in fiscal 1996, compared to 0.4% in fiscal
1995.  Fiscal  1996  marked the first year  since 1989 that  Guaranty's  average
earning assets have  increased  significantly  over the prior fiscal year.  From
1989 through fiscal 1995, due to capital  constraints,  management was forced to
downsize the Bank.  Average  interest  earning assets increased 6.9% from $89.42
million in fiscal 1995 to $95.57 million in fiscal 1996.  Total interest bearing
deposits on average  increased 13.8% from $54.43 million in fiscal 1995 to $61.9
million in fiscal 1996. Average balances of securities increased 38.0% while, on
average,  loans were  relatively  flat,  up only 2.0% from fiscal 1995 to fiscal
1996.

Net Interest Income

         Net interest income is the major  component of Guaranty's  earnings and
is equal to the  amount  by which  interest  income  exceeds  interest  expense.
Earning assets  consist  primarily of loans and  securities,  while deposits and
borrowings represent the major portion of interest bearing liabilities.  Changes
in the  volume  and mix of assets  and  liabilities,  as well as  changes in the
yields  and rates  paid,  determine  changes  in net  interest  income.  The net
interest margin is calculated by dividing net interest income by average earning
assets.

         Net interest  income was $3.5  million for the year ended  December 31,
1997, 33.9% greater than the $2.6 million earned during calendar year 1996. This
improvement in net interest income was primarily due to volume  increases in the
securities and loan portfolios.  Average loans increased 9.6% for the year ended
December 31, 1997.  The average  balance of the  securities  portfolio was $22.6
million in 1997,  up $7.7 million,  or 51.9% over  calendar year 1996.  Although
market  interest  rates  declined  during the year ended  December 31, 1997, the
yield on average  loans  increased  20 basis points from 8.3% in 1996 to 8.5% in
1997.  The average  yield on  securities  declined from 7.4% in calendar 1996 to
7.0% in 1997.  Also  contributing  to the improvement in net interest income for
the year ended  December  31,  1997 was a decline  in the cost of average  total
interest bearing liabilities from 5.6% in 1996 to 5.3% in 1997. The average rate
paid on interest bearing deposits  decreased 7 basis points. The increase in net
interest  margin was achieved from both volume gains and widening  spreads.  The
increase in average securities was a result of loan demand not keeping pace with
increases in deposits  through the summer of 1997.  This trend  reversed in late
1997 as a result of the expanded branch network and additional loan officers.

         Net  interest  income was $1.3  million for the six month  period ended
December 31,  1996,  15.5%  greater than the $1.2 million  reported for the same
period in 1995.  This  improvement  in net interest  income was primarily due to
volume increases in the securities portfolio and to higher average yields on the
loan  portfolio.  The  average  balance of the  securities  portfolio  was $17.6
million for the six month  period ended  December  31, 1996,  up 124.7% over the
same period in 1995. The average balance of the loan portfolio was $83.8 million
for


                                       20
<PAGE>

the six month  period ended  December 31, 1996,  up 7.6% over the same period in
1995.  The yield on average loans  increased 4 basis points from 8.2% during the
six month  period  ended  December 31, 1995 to 8.2% for the same period in 1996,
while  the yield on  securities  declined  182 basis  points to 7.2% for the six
month period ended December 31, 1996 from 9.0% for the same period in 1995. Also
contributing  to the improved net interest  margin was a 38 basis point decrease
in the rate paid on average  interest  bearing  liabilities  to 5.6% for the six
month period ended December 31, 1996 from 5.9% for the same period in 1995.

         Net interest income was $2.4 million in fiscal 1996, 14.1% greater than
the $2.1 million  reported during fiscal 1995. This  improvement in net interest
income was primarily due to volume increases in the securities  portfolio and to
higher  average  yields  on the  loan  portfolio.  The  average  balance  of the
securities portfolio was $10.5 million in fiscal 1996, up $3.0 million, or 40.2%
over fiscal 1995. The average balance of the loan portfolio was $79.9 million in
fiscal 1996,  up $1.5  million,  or 2.0% over fiscal 1995.  The yield on average
loans increased 54 basis points from 7.5% in fiscal 1995 to 8.1% in fiscal 1996,
while the yield on  securities  declined 12 basis  points to 7.8% in fiscal 1996
from 7.9% in fiscal 1995.  Also  contributing to the improvement in net interest
income in fiscal 1996 was a decline in the average  amount of FHLB  advances and
borrowings of $1.2 million, or 4.5%, to $25.8 million in fiscal 1996, from $27.0
million  in  fiscal  1995,  and a  decline  in the  average  rates  paid on such
borrowings of 22 basis points from 6.3% in fiscal 1995 to 6.0% in fiscal 1996. A
$9.5  million,  or 24.5%  increase in the average  balances of  certificates  of
deposits from $38.9 million in fiscal 1995 to $48.5 million in fiscal 1996, more
than offset a slight decline in other deposit  accounts and enabled  Guaranty to
reduce FHLB advances and increase balances of investment securities. The average
rate paid on interest  bearing  deposits  increased  58 basis  points to 5.1% in
fiscal 1996 from 4.5% in fiscal  1995 but,  with the decline in volume and rates
on FHLB  advances,  the average rates paid on all interest  bearing  liabilities
increased only 25 basis points to 5.7% in fiscal 1996 from 5.4% in fiscal 1995.

         The  following  table sets forth  average  balances  of total  interest
earning assets and total interest bearing liabilities for the periods indicated,
showing the average  distribution of assets,  liabilities,  stockholders' equity
and the related income,  expense, and corresponding  weighted average yields and
costs.


                                       21
<PAGE>


  Average Balances, Interest Income and Expenses, and Average Yields and Rates

<TABLE>
<CAPTION>
                                                                      Six Months            
                              Year Ended December 31               Ended December 31       
                              ----------------------               -----------------       
                                         1997                             1996             
                                         ----                             ----             
                                         Average                         Average           
                             Average     Income/   Yield/    Average     Income/   Yield/  
                            Balance(1)   Expense   Rate(2)   Balance(1)  Expense   Rate(2) 
                            ----------   -------   -------   ----------  -------   ------- 
                                                                                           
                                                 (Dollars in thousands)  
<S>                         <C>         <C>        <C>       <C>         <C>      <C>    
Assets                                                                                     
Interest Earning Assets:                                                                   
 Securities...............    $22,637     $1,590     7.02%     $17,640     $631     7.15%  
 Loans(3).................     89,222      7,584     8.50%      83,816    3,455     8.24%  
 Interest bearing deposits                                                                 
  in other banks..........      5,605        346     6.17%       5,257      190     7.23%  
                                -----        ---                 -----      ---            
  Total interest earning                                                                   
    assets................    117,464      9,520     8.10%     106,713    4,276     8.01%  
                              -------      -----               -------    -----            
Noninterest earning assets:                                                                
 Cash and due from banks..      1,898                            1,082                     
 Premises and equipment...      5,508                            4,038                     
 Other assets.............      2,624                            2,680                     
 Less: Allowance for loan                                                                  
  losses..................      (890)                            (826)                     
                                -----                            -----                     
  Total noninterest earning                                                                
    assets................      9,140                            6,974                     
                                -----                            -----                     
    Total assets..........   $126,604                         $113,687                     
                             ========                         ========                     
Liabilities and                                                                            
  Stockholders' Equity                                                                     
Interest Bearing Liabilities:                                                              
 Interest bearing deposits:                                                                
  Demand/MMDA accounts....    $11,110       $289     2.60%      $8,765     $121     2.76%  
  Savings.................      5,654        190     3.36%       4,870       83     3.41%  
  Certificates of deposits     80,779      4,443     5.50%      63,346    1,756     5.54%  
                               ------      -----                ------    -----            
   Total interest bearing                                                                  
    deposits..............     97,543      4,922     5.05%      76,981    1,960     5.09%  
  FHLB advances and other                                                                  
   borrowings.............     14,070        804     5.71%      25,871      745     5.76%  
  Bonds payable...........      2,583        312    12.08%       3,060      235    15.36%  
                                -----        ---                 -----      ---            
   Total interest bearing                                                                  
    liabilities/total                                                                      
    interest expense......    114,196      6,038     5.29%     105,912    2,940     5.55%  
                              -------      -----               -------    -----            
Noninterest bearing                                                                        
liabilities:                                                                               
  Demand deposits.........      1,658                            1,324                     
  Other liabilities.......        903                              809                     
                                  ---                              ---                     
   Total liabilities......    116,757                          108,045                     
Stockholders' equity......      9,847                            5,642                     
                                -----                            -----                     
   Total liabilities and                                                                   
    stockholders' equity..   $126,604                         $113,687                     
                             ========                         ========                     
Interest spread (4).......                           2.82%                          2.46%  
Net interest income/net                                                                    
 interest margin (5)......                $3,482     2.96%               $1,336     2.50%  
                                          ======                         ======            
</TABLE>



<TABLE>
<CAPTION>
                                                                                                              
                                                               Year ended June 30                             
                                        ---------------------------------------------------------------       
                                                       1996                            1995                   
                                                       ----                            ----                   
                                                      Average                         Average                 
                                         Average      Income/   Yield/    Average     Income/   Yield/        
                                         Balance(1)   Expense   Rate(2)   Balance(1)  Expense   Rate(2)       
                                         ----------   -------   -------   ----------  -------   -------       
                                                                                                              
                                                         (Dollars in thousands)
<S>                                     <C>           <C>      <C>         <C>        <C>     <C>          
Assets                                                                                                        
Interest Earning Assets:                                                                                      
 Securities................                $10,523       $820     7.79%       $7,506     $594    7.91%        
 Loans(3)..................                 79,885      6,442     8.06%       78,382    5,897    7.52%        
 Interest bearing deposits                                                                                    
  in other banks...........                  5,163        355     6.88%        3,531      298    8.44%        
                                             -----        ---                  -----      ---                 
  Total interest earning                                                                                      
    assets.................                 95,571      7,617     7.97%       89,419    6,789    7.59%        
                                            ------      -----                 ------    -----                 
Noninterest earning assets:                                                                                   
 Cash and due from banks...                  2,011                             1,290                          
 Premises and equipment....                  1,427                               415                          
 Other assets..............                  2,377                             1,876                          
 Less: Allowance for loan                                                                                     
  losses...................                  (756)                             (749)                          
                                             -----                             -----                          
  Total noninterest earning                                                                                   
    assets.................                  5,059                             2,832                          
                                             -----                             -----                          
    Total assets...........               $100,630                           $92,251                          
                                          ========                           =======                          
Liabilities and                                                                                               
  Stockholders' Equity                                                                                        
Interest Bearing Liabilities:                                                                                 
 Interest bearing deposits:                                                                                   
  Demand/MMDA accounts.....                 $8,927       $245     2.74%       $9,895     $280    2.83%        
  Savings..................                  4,541        152     3.35%        5,596      193    3.45%        
  Certificates of deposits                  48,460      2,735     5.64%       38,938    1,967    5.05%        
                                            ------      -----                 ------    -----                 
   Total interest bearing                                                                                     
    deposits...............                 61,928      3,132     5.06%       54,429    2,440    4.48%        
  FHLB advances and other                                                                                     
   borrowings..............                 25,773      1,553     6.03%       26,991    1,688    6.25%        
  Bonds payable............                  3,520        507    14.40%        4,275      535   12.51%        
                                             -----        ---                  -----      ---                 
   Total interest bearing                                                                                     
    liabilities/total                                                                                         
    interest expense.......                 91,221      5,192     5.69%       85,695    4,663    5.44%        
                                            ------      -----                 ------    -----                 
Noninterest bearing                                                                                           
liabilities:                                                                                                  
  Demand deposits..........                  1,066                               787                          
  Other liabilities........                  2,062                             1,880                          
                                             -----                             -----                          
   Total liabilities.......                 94,349                            88,362                          
Stockholders' equity.......                  6,281                             3,889                          
                                             -----                             -----                          
   Total liabilities and                                                                                      
    stockholders' equity                  $100,630                           $92,251                          
                                          ========                           =======                          
Interest spread (4)........                                       2.28%                          2.15%        
Net interest income/net                                                                                       
 interest margin (5).......                            $2,425     2.54%                $2,126    2.38%        
                                                       ======                          ======                 
</TABLE>

(1)      Average balances are computed on daily balances and Management believes
         such balances are representative of the operations of the Corporation.
(2)      Yield and rate percentages are all computed  through the  annualization
         of interest  income and expenses  versus the average  balances of their
         respective accounts.
(3)      Non-accrual loans are included in the average loan balances, and income
         on such loans is recognized on a cash basis.
(4)      Interest spread is the average yield earned on interest earning assets,
         less the average rate incurred on interest bearing liabilities.
(5)      Net interest margin is net interest  income,  expressed as a percentage
         of average earning assets.


                                       22
<PAGE>

         The following table describes the impact on Guaranty's  interest income
resulting  from changes in average  balances  and average  rates for the periods
indicated. The change in interest due to both volume and rate has been allocated
to volume and rate changes in  proportion  to the  relationship  of the absolute
dollar amounts of the change in each.

                            Volume and Rate Analysis

<TABLE>
<CAPTION>
                                                                     Six Months Ended
                                                                     December 31, 1996
                                Year Ended December 31, 1997            compared to           Year Ended June 30, 1996
                                        compared to                  Six Months Ended                compared to
                                Year Ended December 31, 1996         December 31, 1995        Year Ended June 30, 1995
                                       Change Due To:                 Change Due To:                Change Due To:
                                ----------------------------  ----------------------------  ---------------------------        
                                 Increase                      Increase                      Increase
                                (Decrease)   Rate     Volume  (Decrease)   Rate     Volume  (Decrease)  Rate     Volume
                                ----------   ----     ------  ----------   ----     ------  ----------  ----     ------

<S>                                   <C>     <C>       <C>         <C>    <C>        <C>        <C>      <C>      <C> 
Interest income:
  Securities..................        $490    ($54)     $544        $279   ($143)     $422       $226     ($9)     $235
  Loans.......................         827      163      664         262       31      231        545      430      115
  Interest bearing deposits in
    other banks...............        (38)     (49)       11          30     (39)       69         57     (38)       95
                                      ----     ----       --          --     ----       --         --     ----  -------
                                                                                                          
    Total interest income.....       1,279       60    1,219         571    (151)      722        828      383      445
Interest expense:
  Interest bearing deposits:
  Demand/MMDA accounts........          50     (13)       63         (6)      (2)      (4)       (35)      (9)     (26)
  Savings.....................          34      (1)       35           3      (0)        3       (41)      (5)     (36)
  Certificates of deposits....       1,159     (59)    1,218         550    (132)      682        768      248      520
                                     -----     ---     -----         ---    ----       ---        ---      ---      ---
    Total   interest   bearing
      deposits................       1,243     (73)    1,316         547    (134)      681        692      234      458
FHLB advances and other.......       (638)     (10)    (628)       (111)    (154)       43      (135)    (129)      (6)
Bonds payable.................       (154)     (78)     (76)        (40)       35     (75)       (28)      166    (194)
                                     ----      ---      ---         ---        --     ---        ---       ---    -----
                                                                                                                  
    Total interest expense....         451    (161)      612         396    (253)      649        529      271      258
                                       ---    -----      ---         ---    -----      ---        ---  -------  -------
Net interest income...........        $828     $221     $607        $175     $102      $73       $299     $112     $187
                                      ====     ====     ====        ====     ====      ===       ====  =======  =======

</TABLE>

Interest Sensitivity

         An important element of both earnings  performance and liquidity is the
management of the interest  sensitivity gap. The interest sensitivity gap is the
difference between interest-sensitive assets and interest-sensitive  liabilities
maturing or repricing within a specific time interval. The gap can be managed by
repricing  assets or  liabilities,  by  selling  investments  held for sale,  by
replacing an asset or liability prior to maturity,  or by adjusting the interest
rate during the life of an asset or  liability.  Matching  the amounts of assets
and liabilities  repricing in the same time interval helps to hedge the risk and
minimize the impact on net income of changes in market interest rates.

         Guaranty  evaluates  interest rate risk and then formulates  guidelines
regarding  asset  generation  and  pricing,  funding  sources and  pricing,  and
off-balance  sheet  commitments  in order to decrease  sensitivity  risk.  These
guidelines are based upon  management's  outlook  regarding future interest rate
movements,  the state of the regional and national economy,  and other financial
and business risk factors.

         At December 31, 1997,  Guaranty had $19.0  million more in  liabilities
than  assets  that  reprice  within  one  year or less  and  therefore  was in a
liability-sensitive  position.  A negative gap adversely  impacts  earnings in a
period of rising interest rates. This negative position is primarily a result of
maturing  certificates  of deposit.  As a result of loan and  security  sales in
January 1998,  Guaranty's  ratio of  cumulative  rate  sensitive  assets to rate
sensitive liabilities was 99.3% in a one year time frame. This trend is expected
to continue as prime rate lending is increased.  In addition,  a principal focus
of deposit  marketing  programs will be the  attraction of low rate  transaction
accounts.


                                       23
<PAGE>

         Guaranty has an Asset/Liability  Committee ("ALCO").  The ALCO meets to
discuss  deposit  pricing,  changes in borrowed  money,  investment  and trading
activity,  loan sale  activities,  liquidity  levels  and the  overall  interest
sensitivity.  The  actions  of this  committee  are  reported  to the  Board  of
Directors  monthly.  The daily monitoring of interest rate risk,  investment and
trading activity,  along with any other significant  transactions are managed by
the CEO and CFO with input from other ALCO members.

         The  following  table  presents  the  amounts  of  Guaranty's  interest
sensitive  assets  and  liabilities  that  mature  or  reprice  in  the  periods
indicated.

                          Interest Sensitivity Analysis
<TABLE>
<CAPTION>

                                                                                  December 31, 1997
                                                                              Maturing or Repricing In:
                                                                  --------------------------------------------------
                                                                   3 Months        4-12          1-5          Over
                                                                   or less        Months        Years       5 Years
                                                                   -------        ------        -----       -------
                                                                                (Dollars in thousands)
<S>                                                                   <C>         <C>          <C>           <C>    
Interest-sensitive assets:
  Loans.....................................................          $35,586     $28,562       $6,765       $31,594
  Investments and mortgage-backed securities(1).............            1,066         270        1,016        13,324
  Deposits at other institutions............................            3,078           -            -             -
                                                                        -----           -            -             -
    Total interest-sensitive assets.........................           39,730      28,832        7,781        44,918
                                                                       ======      ======        =====        ======

Cumulative interest-sensitive assets........................           39,730      68,562       76,343       121,261

Interest-sensitive liabilities:
  NOW accounts (2)..........................................                -           -            -         9,266
  Money market deposit accounts.............................            4,001           -            -             -
  Savings accounts (3)......................................            1,608         901          772         3,152
  Certificates of deposit...................................           22,147      55,509       12,820             -
  Borrowed money............................................            2,989           -            -             -
  Bonds payable.............................................               95         283        1,023         1,118
                                                                           --         ---        -----         -----
    Total interest-sensitive liabilities....................          $30,840     $56,693      $14,615       $13,536
                                                                      =======     =======      =======       =======

Cumulative interest-sensitive liabilities...................          $30,840     $87,533     $102,148      $115,684

Period gap..................................................            8,890    (27,861)      (6,834)        31,382

Cumulative gap..............................................            8,890    (18,971)     (25,805)         5,577

Ratio of cumulative interest-sensitive
  assets to interest-sensitive liabilities..................          128.83%      78.33%       74.74%       104.82%

Ratio of cumulative gap to total assets.....................            6.80%    (14.52%)     (19.76%)         4.27%
</TABLE>

- --------------------
(1)      Includes Federal Home Loan Bank stock.
(2)      The Corporation has found that NOW accounts are generally not sensitive
         to changes in interest  rates and therefore has placed such deposits in
         the "over 5 years" category.
(3)      In accordance with standard industry practice,  decay factors have been
         applied to savings accounts.


                                       24
<PAGE>

Investments

         Total  available  for sale and trading  securities  decreased  24.4% to
$12.6 million at December 31, 1997 from $16.7 million at December 31, 1996.  The
overall decrease was primarily a result of securities sales to provide liquidity
to fund anticipated loan closings during the first half of 1998. At December 31,
1996, as a result of a combined  federal and state  examination  relating to the
banks  conversion  to a  state  chartered  commercial  bank,  $15.7  million  of
available for sale securities were  reclassified  as trading.  Subsequently,  on
January 1, 1997,  these  securities were transferred back to available for sale,
at the then current market value.

         Mortgage-backed  securities available for sale increased in fiscal 1996
due to the growth in deposits.  Since loan growth was not increasing at the rate
of deposit growth, the excess funds were invested in mortgage-backed securities.

         The following  table shows the amortized  cost and fair market value of
investment securities and mortgage-backed securities at the dates indicated.

                                   Investments
<TABLE>
<CAPTION>

                                        December 31,        December 31,                     June 30,
                                             1997                1996                1996                1995
                                     ------------------  ------------------  ------------------    ----------------
                                         Cost    Market      Cost    Market      Cost    Market      Cost    Market
                                         ----    ------      ----    ------      ----    ------      ----    ------
                                                                 (Dollars in thousands)
<S>                                   <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>    
Held-to-maturity
  Mortgage-backed securities....       $2,745    $2,759    $3,157    $3,349   $ 3,731   $ 3,879   $ 4,733   $ 4,887
  Other.........................          100       100         -         -         -         -         -         -
                                      -------   -------   -------   -------   -------   -------   -------   -------
    Total held-to-maturity......        2,845     2,859     3,157     3,349     3,731     3,879     4,733     4,887

Available for sale
  Bonds.........................       11,415    11,474         -         -         -         -         -         -
  U.S. Government Obligations ..           50        50         -         -         -         -         -         -
  Mortgage-backed securities....            -         -         -         -     9,993     9,564         -         -
                                      -------   -------   -------   -------   -------   -------   -------   -------
    Total available for sale....       11,465    11,524         -         -     9,993     9,564         -         -

Trading 
  Mortage Backed Securities.....            -         -    16,937    16,736         -         -         -         -
  U.S. Government Obligations...        1,031     1,032         -         -         -         -         -         -
                                      -------   -------   -------   -------   -------   -------   -------   -------
    Total trading...............        1,031     1,032         -         -         -         -         -         -

Restricted......................            7         7         -         -         -         -         -         -
Federal Reserve Bank stock......           72        72         -         -         -         -         -         -
Federal Home Loan Bank stock....          860       860     1,360     1,360     1,360     1,360     1,360     1,360
Other...........................           71        80         -         -         -         -         -         -
                                      -------   -------   -------   -------   -------   -------   -------   -------
      Total.....................      $16,280   $16,354   $21,454   $21,445   $15,084   $14,803   $ 6,093   $ 6,247
                                      =======   =======   =======   =======   =======   =======   =======   =======

</TABLE>


                                       25
<PAGE>

         The table below shows the weighted average expected yields,  maturities
and expected  principal  repayments,  at carrying value, of held to maturity and
available for sale debt securities at December 31, 1997:

                            Maturities of Investments
<TABLE>
<CAPTION>

Maturity or Expected                           After One But      After Five But
Principal Repayment       Within One Year    Within Five Years  Within Ten Years     After Ten Years          Total
                        -----------------   ------------------  -----------------  ------------------  ------------------
                           Amount   Yield     Amount   Yield      Amount   Yield     Amount   Yield      Amount    Yield
                           ------   -----     ------   -----      ------   -----     ------   -----      ------    -----
                                                                 (In thousands)
<S>                        <C>      <C>       <C>       <C>       <C>      <C>      <C>        <C>       <C>       <C>  
Held to maturity:
  Mortgage-backed
    securities........       $165    8.00%      $883     8.26%      $411    8.53%    $1,286     8.53%     $2,745    8.46%
  Other...............        100    5.25%         -         -         -        -         -         -        100    5.25%

Available for sale:
  Bonds...............          -        -     1,014     6.75%     3,039    6.65%     7,421     7.98%     11,474    7.52%
                             ----     ----    ------     -----     -----    -----     -----     -----    -------    -----

  Total...............      $ 265             $1,897              $3,450             $8,707             $ 14,319
                            =====             ======               =====              =====              =======

</TABLE>

         The following table sets forth the composition of Guaranty's investment
portfolio at the dates indicated.

                       Portfolio of Investment Securities


<TABLE>
<CAPTION>

                                   Year Ended        Six Months Ended
                                  December 31,          December 31,                 Year Ended June 30,
                                  ------------          ------------       -----------------------------------------
                                       1997                  1996                 1996                   1995
                                ------------------   -----------------     -------------------  --------------------
                                  Book      % of        Book      % of       Book       % of       Book       % of
                                 Value      Total      Value      Total     Value      Total      Value      Total
                                 -----      -----      -----      -----     -----      -----      -----      -----
                                                              (Dollars in thousands)
<S>                              <C>       <C>        <C>        <C>       <C>        <C>         <C>       <C>    
Investment securities:
  FHLMC mortgage-backed
    securities...........         $2,745    16.73%     $6,819     32.08%    $7,459     50.89%     $4,733     77.68%
  GNMA mortgage-backed
    securities...........              -     0.00%     11,967     56.31%     5,836     39.81%          -      0.00%
  Corporate bonds .......         11,474    70.23%          -      0.00%         -      0.00%          -      0.00%
  Treasury notes ........          1,082     6.29%      1,104      5.19%         -      0.00%          -      0.00%
   Other.................            100      .58%          -      0.00%         -      0.00%          -      0.00%
                                  ------    ------     ------     ------    ------     ------      -----     ------
    Subtotal.............         15,401    93.83%     19,980     93.58%    13,295     90.70%      4,733     77.68%
                                  ------    ------     ------     ------    ------     ------      -----     ------

Other:
FHLB stock...............            860     5.24%      1,360      6.42%     1,360      9.28%      1,360     22.32%
FRB Stock................             72     0.44%          -      0.00%         -      0.00%          -      0.00%
Other....................              7     0.49%          3      0.01%         3      0.02%          -      0.00%
                                  ------    ------     ------     ------    ------     ------      -----    -------

Total investment
securities ..............        $16,340   100.00%    $21,250    100.00%   $14,658    100.00%     $6,093    100.00%
                                 =======   =======    =======    =======   =======    =======     ======    =======
</TABLE>


                                       26
<PAGE>

Loans

         Net loans consist of total loans minus undisbursed loan funds, deferred
loan fees and the  allowance  for loan losses.  Net loans were $99.7  million at
December 31, 1997, an increase of 22.65% over December 31, 1996.  Net loans were
$84.1  million  at June 30,  1996,  an 11.8%  increase  over net  loans of $75.2
million at June 30, 1995. Net loans decreased 3.3% in the fiscal year ended June
1995 from a balance of $77.8  million at June 30, 1994.  The average  balance of
total loans as a percentage of average  assets was 70.5%,  73.7%.  and 79.4% for
the year ended  December 31, 1997,  the six month period ended December 31, 1996
and the fiscal year ended June 30, 1996, respectively.

         The  following  tables set forth the  composition  of  Guaranty's  loan
portfolio in dollars and percentages at the dates indicated.

                            Loan Portfolio by Amount

<TABLE>
<CAPTION>
                                     December 31,    December 31,                         June 30,
                                     ------------    ------------    ----------------------------------------------
                                          1997           1996         1996         1995         1994          1993
                                          ----           ----         ----         ----         ----          ----
                                                               (Dollars in thousands)
<S>                                      <C>            <C>          <C>          <C>          <C>          <C>    
Mortgage Loans:
  Residential......................      $66,035        $67,016      $66,136      $62,175      $67,385      $59,845
  Commercial.......................       16,641          8,486        7,670        4,508        4,251        4,155
  Construction and land loans......       18,263          5,220        8,813        8,887        5,819        4,900
                                          ------          -----        -----        -----        -----        -----
    Total real estate..............      100,939         80,722       82,619       75,570       77,455       68,900

Consumer loans (1).................        6,705          4,175        5,386        4,580        3,685        4,462
      Total loans receivable.......      107,644         84,897       88,005       80,150       81,140       73,362
                                         -------         ------       ------       ------       ------       ------
Less:
  Undisbursed loans in
    process........................        6,752          2,467        2,824        3,858        2,249        1,978
  Deferred fees and unearned
    discounts......................          282            290          314          323          382          442
  Allowance for losses.............          935            870          786          747          754          746
                                             ---            ---          ---          ---          ---          ---
    Total net items................        7,969          3,627        3,924        4,928        3,385        3,166
                                           -----          -----        -----        -----        -----        -----
      Total loans receivable, net..      $99,675        $81,270      $84,081      $75,222      $77,755      $70,196
                                         =======        =======      =======      =======      =======      =======
</TABLE>

- -------------------
(1) Includes commercial business loans of approximately $503,000.


                    Loan Portfolio by Percent of Gross Loans

<TABLE>
<CAPTION>
                               December 31,    December 31,                             June 30,
                               ------------    ------------     ------------------------------------------------
                                   1997            1996           1996          1995         1994          1993
                                   ----            ----           ----          ----         ----          ----
<S>                               <C>            <C>             <C>          <C>           <C>          <C>    
Mortgage Loans:
  Residential.................     61.34%         78.94%          75.15%       77.57%        83.05%       81.57%
  Commercial..................     15.45          10.00            8.72         5.62          5.24         5.67
  Construction and land loans.     16.97           6.15           10.01        11.09          7.17         6.68
                                   -----           ----           -----        -----          ----         ----
    Total real estate.........     93.76          95.09           93.88        94.29         95.46        93.92

Consumer and other loans......      6.24           4.91            6.12         5.71          4.54         6.08
                                    ----           ----            ----         ----          ----         ----
      Total loans receivable..    100.00%        100.00%         100.00%      100.00%       100.00%      100.00%
                                  =======        =======         =======      =======       =======      =======
</TABLE>


                                       27
<PAGE>

         The following  tables show the composition of Guaranty's loan portfolio
by fixed and adjustable rate at the dates indicated.

                 Fixed Rate and Adjustable Rate Loans by Amount

<TABLE>
<CAPTION>
                                        December 31,   December 31,                          June 30,
                                        ------------   ------------    ---------------------------------------------
                                            1997           1996           1996        1995        1994         1993
                                            ----           ----           ----        ----        ----         ----
                                                                 (Dollars in thousands)
<S>                                         <C>            <C>          <C>         <C>         <C>          <C>    
Fixed - Rate Loans:
  Real Estate
    Residential.................            $26,514        $26,061      $28,907     $23,577     $27,796      $22,105
    Construction and land
      loans.....................                 37            138          339          69           -            -
                                                 --            ---          ---          --           -            -
      Total real estate.........             26,551         26,199       29,246      23,646      27,796       22,105
Consumer loans..................              3,099          1,396          597         736         691        1,547
                                              -----          -----          ---         ---         ---        -----
      Total fixed-rate loans....             29,650         27,595       29,843      24,382      28,487       23,652

Adjustable-Rate Loans:
  Real Estate
    Residential.................             39,521         40,955       37,229      38,598      39,590       37,740
    Commercial..................             16,641          8,486        7,670       4,508       4,251        4,155
    Construction and land
      loans.....................             18,226          5,082        8,474       8,818       5,819        4,900
                                             ------          -----        -----       -----       -----        -----
      Total real estate.........             74,388         54,523       53,373      51,924      49,660       46,795
Consumer loans..................              3,606          2,779        4,789       3,844       2,993        2,915
                                              -----          -----        -----       -----       -----        -----
      Total adjustable-rate
        loans...................             77,994         57,302       58,162      55,768      52,653       49,710
                                             ------         ------       ------      ------      ------       ------
        Total loans receivable..            107,644         84,897       88,005      80,150      81,140       73,362
                                            -------         ------       ------      ------      ------       ------
Less:
  Undisbursed loans in
    process.....................              6,752          2,467        2,824       3,858       2,249        1,978
  Deferred fees and
    unearned discounts..........                282            290          314         323         382          442
  Allowance for losses..........                935            870          786         747         754          746
                                                ---            ---          ---         ---         ---          ---
    Total net items.............              7,969          3,627        3,924       4,928       3,385        3,166
                                              -----          -----        -----       -----       -----        -----
      Total loans receivable,
        net.....................            $99,675        $81,270      $84,081     $75,222     $77,755      $70,196
                                            =======        =======      =======     =======     =======      =======

</TABLE>


                                       28
<PAGE>

               Fixed Rate and Adjustable Rate Loans By Percentage
<TABLE>
<CAPTION>

                                        December 31,   December 31,                        June 30,
                                        ------------   ------------   ----------------------------------------------
                                            1997           1996            1996        1995        1994        1993
                                            ----           ----            ----        ----        ----        ----
<S>                                          <C>            <C>          <C>         <C>         <C>         <C>   
Fixed - Rate Loans:
  Real Estate
    Residential...............               24.63%         30.70%       32.84%      29.41%      34.26%      30.13%
    Construction and land
      loans...................                 .03%           .16%        0.39%       0.09%       0.00%       0.00%
                                               ----           ----        -----       -----       -----       -----
      Total real estate                      24.66%         30.86%       33.23%      29.50%      34.26%      30.13%
Consumer loans................                2.88%          1.64%        0.68%       0.92%       0.85%       2.11%
                                              -----          -----        -----       -----       -----       -----
      Total fixed-rate loans..               27.54%         32.50%       33.91%      30.42%      35.11%      32.24%

Adjustable-Rate Loans:
  Real Estate
    Residential...............               36.71%         43.04%       42.30%      48.16%      48.79%      51.45%
    Commercial................               15.46%          9.38%        8.72%       5.62%       5.24%       5.66%
    Construction and land
      loans...................               16.93%          8.52%        9.63%      11.00%       7.17%       6.68%
                                             ------          -----        -----      ------       -----       -----
      Total real estate.......               69.10%         60.94%       60.65%      64.78%      61.20%      63.79%
Consumer loans................                3.36%          6.56%        5.44%       4.80%       3.69%       3.97%
                                              -----          -----        -----       -----       -----       -----
      Total adjustable-rate
        loans.................               72.46%         67.50%       66.09%      69.58%      64.89%      67.76%
                                             ------         ------       ------      ------      ------      ------
        Total loans receivable              100.00%        100.00%      100.00%     100.00%     100.00%     100.00%
                                            =======        =======      =======     =======     =======     =======
</TABLE>


         The following tables summarize the contractual repayment terms of gross
loans as of December 31, 1997,  as well as the amount of fixed rate and variable
rate loans due after  December 31, 1997.  The tables have not been  adjusted for
estimates of  prepayments  and do not reflect  periodic  repricing of adjustable
rate loans.

                        Loan Portfolio Maturity Schedule

<TABLE>
<CAPTION>

                                  Balance                  Principal Repayment Contractually Due
                                Outstanding               in 12-Month Period Ending December 31,
                                -----------   ------------------------------------------------------------------
                                December 31,                                       2001-     2003-     2008 and
                                   1997            1998       1999      2000        2002      2007   Thereafter
                                   ----            ----       ----      ----        ----      ----   ----------
                                                               (In thousands)

<S>                              <C>             <C>        <C>       <C>        <C>       <C>         <C>    
Residential and
  commercial real estate...      $82,676         $6,758     $1,760    $2,048      $6,944   $16,646      $48,520
Construction...............       18,263         18,263          -         -           -         -            -
Consumer and other
  loans....................        6,705            431        545       837       4,140       588          164
                                 -------        -------       ----     -----      ------   -------      -------
  Total....................     $107,644        $25,452     $2,305    $2,885     $11,084   $17,234      $48,684
                                ========        =======     ======    ======     =======   =======      =======
</TABLE>


         Contractual  principal  repayments of loans do not necessarily  reflect
the actual term of Guaranty's loan portfolio. The average life of mortgage loans
is substantially  less than their  contractual terms because of loan prepayments
and  enforcement  of  due-on-sale  clauses,  which gives  Guaranty  the right to
declare a loan immediately due and payable in the event, among other things, the
borrower  sells the real  property  subject to the  mortgage and the loan is not
repaid.  In addition,  certain  borrowers  increase their equity in the security
property by making  payments in excess of those  required under the terms of the
mortgage.


                                       29
<PAGE>

Asset Quality

         Asset quality is an important  factor in the successful  operation of a
financial  institution.  Federal  regulations  require  insured  institutions to
classify their own assets and to establish prudent general allowances for losses
for assets  classified  "substandard"  or "doubtful."  For the portion of assets
classified as "loss," an  institution is required to either  establish  specific
allowances  of 100% of the amount  classified  or charge  such  amounts  off its
books.  Assets  which  do  not  currently  expose  the  insured  institution  to
sufficient  risk  to  warrant   classification  in  one  of  the  aforementioned
categories  but possess  potential  weaknesses  are  required  to be  designated
"special  mention" by  management.  On the basis of  management's  review of its
assets, at December 31, 1997, Guaranty had classified $2.9 million of its assets
as  substandard,  $8,000  as loss and none as  doubtful.  Not all of  Guaranty's
assets that have been  classified  are  included in the table of  non-performing
assets  set forth  below.  Several  of these  loans are  classified  because  of
previous credit problems but are performing.

         Unless well secured and in the process of collection,  Guaranty  places
loans on a nonaccrual  status after being  delinquent  greater than 90 days,  or
earlier in situations in which the loans have developed  inherent  problems that
indicate payment of principal and interest may not be made in full. Whenever the
accrual of interest  is stopped,  previously  accrued but  uncollected  interest
income is reversed. Thereafter, interest is recognized only as cash is received.
The loan is reinstated to an accrual basis after it has been brought  current as
to principal and interest under the contractual terms of the loan.

         The following table reflects the composition of nonperforming assets at
the dates indicated.

                              Nonperforming Assets
<TABLE>
<CAPTION>

                                          December 31    December 31                       June 30
                                          -----------    -----------   --------------------------------------------
                                             1997           1996          1996        1995        1994        1993
                                             ----           ----          ----        ----        ----        ----
                                                                 (Dollars in thousands)
<S>                                          <C>             <C>         <C>         <C>         <C>         <C>  
Nonaccrual loans...........................  $1,436         $1,670      $1,458      $1,556     $   887        $934
Restructured loans.........................       -             11          11          12         415       1,143
                                                  -             --          --          --         ---       -----
    Total non-performing loans.............   1,436          1,681       1,469       1,568       1,302       2,077
                                              -----          -----       -----       -----       -----       -----
Foreclosed assets..........................      65             51          41         122           -           -
                                                 --             --          --         ---           -           -
    Total non-performing assets............   1,501          1,732       1,510       1,690       1,302       2,077
                                              -----          -----       -----       -----       -----       -----
Loans past due 90 or more days and
  accruing interest........................    $189           $  -         $19          $1        $288        $190
Non-performing loans to total loans
  at period end............................   1.42%          1.98%       1.67%       2.06%       1.65%       2.91%
Non-performing assets to period end
  total loans and foreclosed assets........   1.49%          2.04%       1.72%       2.21%       1.65%       2.91%
</TABLE>


Delinquent and Problem Loans

         When a borrower  fails to make a required  payment on a loan,  Guaranty
attempts to cure the delinquency by contacting the borrower.  A notice is mailed
to the  borrower  after a payment is 17 days past due and again when the loan is
30 days past due.  For most loans,  if the  delinquency  is not cured  within 60
days, Guaranty issues a notice of intent to foreclose on the property and if the
delinquency  is not cured  within 90 days,  Guaranty may  institute  foreclosure
action.  If  foreclosed  on,  real  property is sold at a public sale and may be
purchased by Guaranty. In most cases, deficiencies are cured promptly.


                                       30
<PAGE>

         The  following  table  sets  forth  information  concerning  delinquent
mortgage and other loans at December 31, 1997. The amounts  presented  represent
the total  remaining  principal  balances of the related loans,  rather that the
actual payment amounts which are overdue.

                                Delinquent Loans
<TABLE>
<CAPTION>

                                  Residential          Commercial          Construction
                                  Real Estate          Real Estate           and Land             Consumer
                              -----------------    -----------------    -----------------    -----------------
                              Number     Amount    Number     Amount    Number     Amount    Number     Amount
                              ------     ------    ------     ------    ------     ------    ------     ------
                                                          (Dollars in thousands)
<S>                               <C>    <C>            <C>       <C>        <C>       <C>        <C>    <C>  
Loans delinquent for:
  31-59 days...........           16     $1,260         -         $-         -         $-         6      $  65
  60-89 days...........            3        515         -          -         -          -         1         68
  90 days and over.....           11        862         -          -         -          -         1        140
                                  --        ---         -          -         -          -         -        ---

    Total delinquent loans        30     $2,637         -         $-         -         $-         8       $273
                                  ==     ======         =         ==         =         ==         =       ====
</TABLE>


Allowance for Losses on Loans and Real Estate

         Guaranty provides valuation  allowances for anticipated losses on loans
and real estate when its management determines that a significant decline in the
value of the  collateral  has occurred,  if the value of the  collateral is less
than the amount of the unpaid principal of the related loan plus estimated costs
of acquisition and sale. In addition,  Guaranty also provides  reserves based on
the dollar amount and type of collateral securing its loans, in order to protect
against  unanticipated  losses. A loss experience  percentage is established for
each loan type and is reviewed  annually.  Each quarter,  the loss percentage is
applied to the  portfolio,  by product type, to determine the minimum  amount of
reserves  required.   Although   management  believes  that  it  uses  the  best
information  available  to  make  such  determinations,  future  adjustments  to
reserves may be necessary,  and net income could be significantly  affected,  if
circumstances  differ  substantially  from the  assumptions  used in making  the
initial determinations.


                                       31
<PAGE>

         An analysis of the  allowance  for loan  losses,  including  charge-off
activity, is presented below for the periods indicated.

                            Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                           Six Months
                                            Year Ended        Ended
                                           December 31,   December 31,                 Year Ended June 30,
                                           ------------   ------------    -----------------------------------------
                                               1997           1996         1996        1995        1994        1993
                                               ----           ----         ----        ----        ----        ----
                                                                  (Dollars in thousands)
<S>                                             <C>            <C>         <C>         <C>         <C>         <C> 
Balance at beginning of period.........         $870           $788        $747        $754        $746        $689
Provision (credit) charged to
   operations..........................          122             92          57        (10)          74          37
Charge-offs:
  Real estate..........................           57             10          39           -          66           -
  Consumer.............................            -              -           -           1           -           -

Recoveries:
  Real Estate..........................            -              -          19           -           -           -
  Consumer.............................            -              -           4           4           -          20
Net Charge-offs........................           57             10          16         (3)          66        (20)
                                                  --             --          --         ---          --        ----
Balance, end of period.................         $935           $870        $788        $747        $754        $746
                                                ====           ====        ====        ====        ====        ====

Allowance for loan losses to period
  end total loans......................        0.93%          1.06%       0.93%       0.98%       0.96%       1.05%
Allowance for loan losses to
   nonaccrual loans....................       67.20%         52.10%      54.05%      48.01%      85.01%      79.87%
Net charge-offs to average loans.......        0.06%          0.01%       0.02%       0.00%       0.09%     (0.03%)
</TABLE>


Provision for Loan Losses

         For the year ended December 31, 1997, the provision for loan losses was
$122,000,  compared to $138,000 for  calendar  year 1996 and $92,000 for the six
month period ended December 31, 1996. The provision for loan losses increased to
$57,000  for the fiscal year ended June 30, 1996 from a credit of $9,000 for the
fiscal  year ended June 30,  1995.  Guaranty  monitors  its loan loss  allowance
monthly and makes provisions as necessary. Management believes that the level of
Guaranty's loan loss reserve is adequate. The provision decreased to a credit of
$9,000 for the fiscal year ended June 30, 1995 from  $74,000 for the fiscal year
ended June 30, 1994.


                                       32
<PAGE>

         A breakdown  of the  allowance  for loan losses in dollars and loans in
each category to total loans in percentages is provided in the following tables.
Because  all of these  factors  are  subject to  change,  the  breakdown  is not
necessarily predictive of future loan losses in the indicated categories.

                     Allocation of Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                                    Six Months Ended
                                       Year Ended December 31          December 31            Year Ended June 30
                                                 1997                      1996                       1996
                                       -----------------------   -----------------------    -----------------------
                                                    Ratio of                   Ratio of                  Ratio of
                                                    Loans to                   Loans to                  Loans to
                                                      Total                      Total                     Total
                                                      Gross                      Gross                     Gross
                                        Allowance     Loans        Allowance     Loans       Allowance     Loans
                                        ---------     -----        ---------     -----       ---------     -----
                                                                  (Dollars in thousands)
<S>                                     <C>           <C>         <C>           <C>          <C>         <C>   
Residential real estate..........       $  523         57.40%     $  471         73.74%       $  327       75.15%
Commercial real estate...........          166          8.12         179          9.38           194        8.72
Construction.....................           52         17.10          38          8.68            70       10.01
Consumer and other loans.........           43         17.38          13          8.20            40        6.12
Unallocated......................          115          -              8          -                -        -
                                           ---          -              -          -                -        -
  Total general allowance........          899        100.00%        709        100.00%          631      100.00%
                                                      =======                   =======                   =======
  Total specific allowance.......           36                       161                         157
                                            --                       ---                         ---
     Total allowance.............         $935                      $870                        $788
                                          ====                      ====                        ====
</TABLE>

<TABLE>
<CAPTION>


                                                                     Year Ended June 30
                                       -----------------------------------------------------------------------------
                                                 1995                      1994                       1993
                                       -----------------------   -----------------------    ------------------------
                                                    Ratio of                   Ratio of                  Ratio of
                                                    Loans to                   Loans to                  Loans to
                                                      Total                      Total                     Total
                                                      Gross                      Gross                     Gross
                                        Allowance     Loans        Allowance     Loans       Allowance     Loans
                                        ---------     -----        ---------     -----       ---------     -----
                                                                  (Dollars in thousands)
<S>                                       <C>        <C>            <C>        <C>              <C>      <C>    
Residential real estate.............      $311         77.58%       $300         83.05%         $185       81.58%
Commercial real estate..............       220          5.62         253          5.24           270        5.66
Construction........................        86         11.09          62          7.17           108        6.68
Consumer and other loans............        32          5.71          30          4.54            15        6.08
                                            --          ----          --          ----            --        ----
  Total general allowance...........       649        100.00%        645        100.00%          578      100.00%
                                                      =======                   =======                   =======
  Total specific allowance..........        98                       109                         168
                                            --                       ---                         ---
      Total allowance...............      $747                      $754                        $746
                                          ====                      ====                        ====
</TABLE>

Non-Interest Income

         Guaranty's  non-interest  income  consists  primarily  of loan fees and
servicing  income,  net gains on the sale of loans and securities,  and fees and
service  charges on deposit  accounts.  For the year ended  December  31,  1997,
non-interest  income totaled $1.9 million.  Loan fees and servicing  income were
$456,000, gains on sales of loans and securities were $907,000,  service charges
on checking accounts totaled $166,000,  gain on the sale of purchased  servicing
was $160,000, and other income was $178,000. Management concluded that the costs
associated with managing the purchased servicing portfolio, which was secured by
property  located  outside of  Guaranty's  market  area,  exceeded  the benefits
derived from the monthly  servicing  income.  After this sale,  primarily all of
Guaranty's  servicing  portfolio  is secured by property  located in  Guaranty's
market area.  Guaranty  intends to continue to service all residential  mortgage
loans sold in the secondary  market that it originates.  This is consistent with
its  focus on a  customer  service  approach  to  banking.  Management  does not
anticipate  purchasing any material servicing rights.  Loan and securities sales
were a result of the continued  strategy of selling all newly  originated  fixed
rate mortgage loans in the secondary  market and a restructuring  of


                                       33
<PAGE>

the balance sheet to reduce  interest rate risk relating to fixed rate mortgages
and to provide liquidity to fund anticipated loan closings during the first half
of 1998.

         For the six months ended  December 31,  1996,  non-interest  income was
$462,000.  Loan  fees and  servicing  income,  gains  on the  sale of loans  and
securities,  and service charges on checking  comprised 57.8%,  15.8% and 11.3%,
respectively,  of total  non-interest  income for the six months ending December
31, 1997.

         In the  years  ended  June 30,  1996,  1995  and  1994,  loan  fees and
servicing  income  accounted  for  55.1%,  74.8% and  317.3%,  respectively,  of
non-interest  income. Gains on sales of loans and securities were 21.9% and 0.0%
of non-interest income in fiscal 1996 and fiscal 1995, respectively. In the year
ended  June 30,  1994,  Guaranty  had a loss of  $491,000  on sales of loans and
securities. Service charges on checking accounts were $90,000 in fiscal 1996 and
$78,000 in each of the years ended June 30, 1995 and 1994.

         Non-interest  income  in  fiscal  year  ended  June  30,  1996 was $1.1
million,  an increase of $235,000 or 27.0% over non-interest  income of $872,000
in fiscal year 1995.  Non-interest  income for fiscal year ended June 30,  1995,
increased by $745,000 or 591.0% over fiscal year 1994.

         Mortgage loan servicing is a significant  business for Guaranty,  and a
by-product  of its  residential  lending  business.  Guaranty  derives fees from
mortgage  servicing  rights  ("MSRs").  Loan servicing  includes  collecting and
remitting loan payments,  accounting for principal and interest,  holding escrow
funds for payment of taxes and  insurance,  making  required  inspections of the
mortgaged premises,  contacting delinquent mortgagors,  supervising foreclosures
in the event of unremitted  defaults and generally  administering  the loans for
the  investors to whom they have been sold.  MSRs are assets that  represent the
rights to service  mortgage  loans and in turn to receive the service fee income
associated with the mortgage loans.  MSRs are amortized  against income over the
estimated  average  lives of the loans  serviced.  If loans are prepaid at rates
faster  than  those  originally  assumed,  adjustments  may be  required  to the
unamortized  balance,  which  could  result  in  charges  to  current  earnings.
Conversely,  slower  prepayment rates could result in increases in mortgage loan
servicing income in future periods. At December 31, 1997, MSRs totaled $904,000.
The weighted  average note rate of mortgage  loans serviced for others was 7.94%
and  7.77%  at  December  31,  1997  and  1996,  respectively.   See  "Financial
Statements-Summary  of Accounting Policies." At December 31, 1997 and 1996 loans
serviced for others  totaled $123.8  million and $172.8  million,  respectively.
Guaranty serviced loans for others aggregating  approximately  $168.4 million at
June 30, 1996 and $169.6 million at June 30, 1995.

         Guaranty sells fixed rate residential  production on an individual loan
basis and securitizes  loans through the creation of Federal  National  Mortgage
Association  ("FNMA"),  Federal Home Loan  Mortgage  Corporation  ("FHLMC")  and
Government National Mortgage Association ("GNMA") mortgage-backed securities.

         During the year ended  December 31, 1997 and the six month period ended
December 31, 1996, Guaranty sold $24.4 million and $11.8, respectively, of loans
and securitized  loans.  Guaranty sold $7.3 million of fixed rate mortgage loans
and  securitized  loans during  fiscal year 1996,  compared to $17.2  million in
fiscal year 1995. The sale of fixed rate product creates liquidity and an income
stream from servicing fees on loans sold.

         Guaranty also trades treasury securities in an effort to take advantage
of short term movements in market interest rates. It is Guaranty's policy not to
hold trading securities with a cost in excess of $5 million at one time. Trading
securities  are marked to market  monthly.  Sale of trading  account  securities
totaled $89.5 million,  $35.3  million,  $107.3 million and $43.1 million during
the year ended  December 31, 1997,  the six month period ended December 31, 1996
and the years ended June 30, 1996 and 1995, respectively. Guaranty experienced a
gain of $5,000 and $24,000 on such sales in the year ended December 31, 1997 and
fiscal 1995,


                                       34
<PAGE>

respectively, and net losses of $255,000 and $64,000 during the six month period
ended December 31, 1996 and the year ended June 30, 1996, respectively.

         Generally accepted  accounting  principles ("GAAP") allow the inclusion
of loan fees in current  income to an amount  limited to loan  underwriting  and
closing  costs.  The remaining  deferred fees are amortized into income over the
estimated  remaining  lives of the  loans to which  they  relate.  Guaranty  had
deferred  fees,  net of direct  underwriting  costs,  of $283,000,  $290,000 and
$314,000 at December 31, 1997 and 1996, and June 30, 1996, respectively.

Non-Interest Expenses

         For the year ended December 31, 1997,  non-interest  expenses were $3.9
million,  compared to $3.0 million for calendar year 1996. The $860,000 increase
was due primarily to increased costs associated with the expanded branch network
and costs  associated  with  conversion to a state chartered bank effective June
30,  1997.  For the  six-month  period ended  December  31,  1996,  non-interest
expenses were $1.7 million compared to $1.2 million for the same period in 1995.
This increase was primarily due to overall growth of the Corporation.

         Non-interest  expenses  were $2.5  million  for the year ended June 30,
1996,  compared  to $2.5  million for fiscal year 1995,  a 1.6%  decrease,  that
resulted  primarily from a reduction in personnel  expense after loan production
offices in Richmond, Virginia, and Waynesboro, Virginia, were closed.

Income Taxes

         Income tax expense for the year ended  December 31, 1997 and the fiscal
years  ended  June  30,  1996  and 1995 was  $486,000,  $344,000  and  $100,000,
respectively.  The increases are a direct result of increased earnings.  For the
six month period ended December 31, 1996, the Corporation reported an income tax
benefit of $4,000 due to a loss before taxes of $10,000.

Sources of Funds

Deposits

         Deposits have  traditionally  been the  principal  source of Guaranty's
funds for use in lending and for other general business purposes. In addition to
deposits, Guaranty derives funds from loan repayments, cash flows generated from
operations,  which  includes  interest  credited to deposit  accounts,  and from
repurchase  agreements  entered into with  commercial  banks and FHLB of Atlanta
advances.  Contractual  loan  payments are a relatively  stable source of funds,
while  deposit  inflows and  outflows  and the  related  cost of such funds have
varied  widely.  Borrowings may be used to compensate for reductions in deposits
or  deposit-inflows  at less  than  projected  levels  and have  been  used on a
longer-term basis to support expanded lending activities.

         Guaranty  attracts  both  short-term  and  long-term  deposits from the
general  public by offering a wide  assortment  of accounts and rates.  Guaranty
offers statement  savings  accounts,  various checking  accounts,  various money
market accounts,  fixed-rate  certificates with varying  maturities,  individual
retirement  accounts and is expanding to provide products and services for small
businesses.  Guaranty does not solicit brokered deposits.  Guaranty's  principal
use of deposits is to originate loans and fund investment securities.

         At December 31, 1997, deposits were $112.9 million, up 38.8% from $81.4
million at December 31, 1996.  Deposits increased 42.3% to $74.7 million at June
30,  1996 from $52.5  million at June 30,  1995.  In order to reduce the overall
cost of funds and reduce the  Corporation's  reliance on high cost time deposits
and


                                       35
<PAGE>

short term borrowings as a funding source,  management plans extensive marketing
efforts towards attracting lower cost transaction accounts. However, there is no
assurance that these efforts will be successful,  or if successful,  will reduce
the Corporation's reliance on time deposits and short term borrowings.

         The  following  table sets forth the dollar  amount of  deposits in the
various types of deposit programs offered by Guaranty at the dates indicated.

                                    Deposits
<TABLE>
<CAPTION>

                                           December 31         December 31          June 30              June 30
                                              1997                1996                1996                1995
                                          --------------      --------------     ---------------      --------------
                                                                   (Dollars in thousands)
<S>                                            <C>                  <C>                 <C>                 <C>    
Statement savings accounts............           $6,434              $4,738              $4,654              $4,688
Now accounts..........................           12,037               6,929               6,440               5,818
Money market accounts.................            4,000               3,410               3,213               4,131
30- to 180-day certificates...........            1,326                 250                 227                 324
Nine-month certificate................            1,638                   -                   -                   -
One- to five-year fixed-rate          
  certificates........................           87,467              66,013              52,698              29,987
Eighteen-month prime rate certificate.               45                  61               7,455               7,513
                                                 ------              ------              ------              ------
  Total...............................         $112,947             $81,401             $74,687             $52,461
                                               ========             =======             =======             =======
</TABLE>

         The  following  table  contains  information  pertaining to the average
amount of and the average rate paid on each of the following deposit  categories
for the periods indicated.
<TABLE>
<CAPTION>

                                   Year Ended          Six Months Ended
                                  December 31            December 31                    Years Ended June 30
                                  -----------            -----------                    -------------------
                                      1997                   1996                   1996                   1995
                                      ----                   ----                   ----                   ----
                                Average     Average    Average     Average    Average     Average    Average     Average
                                Balance   Rate Paid    Balance   Rate Paid    Balance   Rate Paid    Balance   Rate Paid
                                -------   ---------    -------   ---------    -------   ---------    -------   ---------
<S>                             <C>           <C>      <C>           <C>      <C>           <C>      <C>           <C>  
Noninterest bearing demand
  deposits                       $1,658       0.00%     $1,324       0.00%     $1,066       0.00%       $787       0.00%
Interest bearing demand
  deposits                                    2.59%                  2.76%                  2.74%                  2.83%
                                 11,110                  8,765                  8,927                  9,895
Savings deposits                              3.36%                  3.41%                  3.35%                  3.45%
                                  5,654                  4,870                  4,541                  5,596
Time deposits                    80,779       5.51%     63,346       5.54%     48,460       5.64%     38,938       5.05%
                                -------       -----    -------       -----    -------       -----    -------       -----
Total deposits                  $99,201       4.97%    $78,305       5.00%    $62,994       5.06%    $55,216       4.81%
                                =======       =====    =======       =====    =======       =====    =======       =====
</TABLE>


         The variety of deposit  accounts  offered by Guaranty has allowed it to
be competitive in obtaining funds and has allowed it to respond with flexibility
to, although not eliminate,  the threat of disintermediation  (the flow of funds
away from  depository  institutions  into  direct  investment  vehicles  such as
government  and  corporate  securities).  The ability of Guaranty to attract and
maintain  deposits,  and its cost of funds,  has been,  and will continue to be,
significantly affected by money market conditions.


                                       36
<PAGE>

         The following table sets forth the deposit flows of Guaranty during the
periods indicated.

                                  Deposit Flows
<TABLE>
<CAPTION>

                                         Year Ended          Six Months Ended
                                        December 31             December 31                Year Ended June 30
                                      -----------------      ------------------      -------------------------------
                                            1997                   1996                   1996            1995
                                            ----                   ----                   ----            ----
                                                                 (Dollars in thousands)
<S>                                        <C>                     <C>                   <C>             <C>    
Opening balance.................           $81,401                 $74,687               $52,461         $53,467
Net deposits (withdrawals)......            26,624                   4,754                19,093         (3,446)
Interest credited...............             4,922                   1,960                 3,133           2,440
                                             -----                   -----                 -----           -----
Ending balance..................          $112,947                 $81,401               $74,687         $52,461
                                          ========                 =======               =======         =======

Net increase (decrease).........           $31,546                  $6,714               $22,226        ($1,006)
Percent increase (decrease).....            38.75%                   8.99%                42.37%         (1.88%)

</TABLE>

         The following table indicates the amount of Guaranty's  certificates of
deposits by time remaining until maturity as of December 31, 1997.

                                Maturities of CDs
<TABLE>
<CAPTION>

                                                                           Maturity
                                           --------------------------------------------------------------------------
                                                3 Months      Over 3 to      Over 6 to        Over
                                                or less        6 months      12 months      12 months          Total
                                                -------        --------      ---------      ---------          -----
                                                                    (Dollars in thousands)
<S>                                              <C>            <C>            <C>            <C>            <C>    
Certificates   of   deposit   less   than 
  $100,000................................       $16,452        $19,070        $31,879        $11,967        $79,368

Certificates  of deposit of  $100,000  or
  more....................................         5,715            649          3,895            849         11,108
                                                  ------         ------        -------         ------        -------
  Total of certificates of deposits.......       $22,167        $19,719        $35,774        $12,816        $90,476
                                                 =======        =======        =======        =======        =======
</TABLE>


Borrowings

         As a member of the FHLB of Atlanta, Guaranty is required to own capital
stock in the FHLB of Atlanta and is  authorized  to apply for advances  from the
FHLB of Atlanta.  Each FHLB credit program has its own interest rate,  which may
be fixed or variable, and range of maturities. The FHLB of Atlanta may prescribe
the  acceptable  uses to which these advances may be put, as well as on the size
of the advances and repayment  provisions.  The advances are  collateralized  by
Guaranty's  investment  in  Federal  Home Loan Bank stock and  certain  mortgage
loans.  See  Note  9 of the  Notes  to  Consolidated  Financial  Statements  for
information  regarding the  maturities  and rate  structure of  Guaranty's  FHLB
advances. At December 31, 1997, no advances were outstanding to the FHLB.

         Guaranty's  borrowings also include securities sold under agreements to
repurchase,  with  mortgage-backed  securities or Treasury securities pledged as
collateral. The proceeds are used by Guaranty for general corporate purposes. At
December 31, 1997,  Guaranty had $3.0 million  outstanding  in  securities  sold
under agreement to repurchase.

         Guaranty uses borrowings to supplement deposits when they are available
at a lower  overall cost to Guaranty or they can be invested at a positive  rate
of return.


                                       37
<PAGE>

         The following table sets forth the maximum month-end balances,  average
balances and weighted  average rates, of FHLB advances and securities sold under
agreements to repurchase for the periods indicated.

                                   Borrowings
<TABLE>
<CAPTION>

                                       Year Ended         Six Months Ended
                                      December 31           December 31                   Year Ended June 30
                                      -----------           -----------                   ------------------
                                          1997                  1996                  1996                  1995
                                          ----                  ----                  ----                  ----
                                                                  (Dollars in thousands)
<S>                                     <C>                   <C>                   <C>                   <C>    
Maximum Balance:
  FHLB advances...............          $17,500               $22,500               $28,050               $28,250
  Securities sold under
    agreements to repurchase..            5,867                 9,957                 9,930                 4,230
</TABLE>


<TABLE>
<CAPTION>
                                    Average   Average     Average   Average    Average    Average     Average   Average
                                    Balance    Rate       Balance    Rate      Balance     Rate       Balance    Rate
                                    -------    ----       -------    ----      -------     ----       -------    ----
<S>                                 <C>        <C>        <C>        <C>       <C>        <C>         <C>        <C>  
FHLB advances.................      $10,869    6.23%      $19,550    5.79%     $22,829    6.21%       $26,208    6.67%
Securities sold under
  agreements to repurchase....        3,200    3.97%        6,321    5.66%       3,112    5.65%           783    7.98%

</TABLE>

         The following  table sets forth the balances of  Guaranty's  short-term
borrowings at the dates indicated.

                              Short-Term Borrowings
<TABLE>
<CAPTION>

                                                      December 31         December 31                  June 30
                                                     ---------------    ----------------    ------------------------------
                                                          1997               1996                1996           1995
                                                          ----               ----                ----           ----
                                                                              (Dollars in thousands)
<S>                                                      <C>                 <C>               <C>             <C>    
FHLB advances.....................................           $0               $7,500           $12,500         $19,550
Securities sold under agreements to repurchase....        2,989                6,681             6,104               0
                                                          -----                -----             -----               -
    Total short-term borrowings...................       $2,989              $14,181           $18,604         $19,550
                                                         ======              =======           =======         =======

Weighted average interest rate of
  short-term FHLB advances........................        0.00%                6.35%             6.02%           4.52%

Weighted average interest rate of
  securities sold under agreements to repurchase..        6.29%                6.50%             5.65%           0.00%
</TABLE>

         See notes 6, 7 and 8 to the Consolidated Financial Statements.

Liquidity and Capital Resources

         Liquidity  is  the  ability  to  meet  present  and  future   financial
obligations  either  through the sale of existing  assets or the  acquisition of
additional funds through asset and liability  management.  Cash flow projections
are  regularly  reviewed  and  updated  to assure  that  adequate  liquidity  is
provided.  As a result of Guaranty's management of liquid assets and the ability
to generate  liquidity through  increasing  deposits,  Management  believes that
Guaranty   maintains  overall  liquidity  that  is  sufficient  to  satisfy  its
depositors' requirements and meet its customers' credit needs.

         Guaranty's  primary  sources  of funds are  deposits,  borrowings,  and
amortization,  prepayments  and maturities of outstanding  loans and investments
and loan sales.  While  scheduled  payments from the  amortization  of loans and
securities are relatively  predictable sources of funds,  deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and competition.  Excess funds are invested in


                                       38
<PAGE>

overnight deposits to fund cash requirements experienced in the normal course of
business.  Guaranty  has been  able to  generate  sufficient  cash  through  its
deposits as well as borrowings.

         The  following  information  should  be read in  conjunction  with  the
statements  of cash flows,  which appear on pages F-8 through F-10 of Guaranty's
consolidated financial statements.

         Cash and cash equivalents were  approximately  $6.0 million at December
31,  1997 and  1996.  The  $16.0  million  of net  cash  provided  by  operating
activities was primarily a result of $898,000 of net income,  proceeds from loan
sales of $24.8  million,  and  proceeds  from the sale of  securities  of $114.5
million. In addition, financing activities provided $14.3 million primarily as a
result of a net increase in deposits of $31.5 million,  and net proceeds of $4.5
million from a secondary stock offering that closed in January 1997.  Total cash
provided by operating and financing  activities of $30.3 million was absorbed by
investing  activities  consisting  primarily of a net increase in loans of $18.5
million,  expenditures of $1.4 million for property and equipment (primarily for
the new Harrisonburg branch that opened in May 1997), and purchases of available
for sale  securities  totaling  $33.3 million  (offset by sales of available for
sale securities of $21.9 million).

         For the year ended June 30, 1995, cash and cash  equivalents  increased
$4.5  million  to $5.8  million,  as the net  cash  provided  by  investing  and
financing  activities exceeded the cash used in operating  activities.  The $3.7
million of net funds  provided by investing  activities  resulted  mainly from a
$2.5 million decrease in loans and $1.3 million in principal  payment on held to
maturity  securities.  The  $1.2  million  of net  cash  provided  by  financing
activities resulted primarily from proceeds from the issuance of common stock of
$2.1 million.

         Guaranty uses its sources of funds  primarily to meet operating  needs,
to pay deposit  withdrawals and fund loan commitments.  At December 31, 1997 and
1996,  total  approved  loan  commitments  were $3.8  million and $3.0  million,
respectively.  In  addition,  at December 31, 1997 and 1996,  commitments  under
unused lines of credit were $14.3  million and $6.4  million,  respectively.  At
June 30, 1996, the total approved loan commitments  outstanding amounted to $3.9
million. At the same date,  commitments under unused lines of credit amounted to
$5.4 million.  Certificates of deposits  scheduled to mature in one year or less
at December 31, 1997 and 1996,  and June 30, 1996 totaled $77.7  million,  $57.3
million and $51.2 million, respectively.  Management believes that a significant
portion of maturing deposits will remain with Guaranty.

         Management  intends to fund  anticipated  loan  closings and  operating
needs during 1998 through cash on hand, proceeds from the sale of this offering,
proceeds from the sale of loans and  securities,  cash generated from operations
and anticipated  increases in deposits.  Through February 28, 1998, net deposits
were $121.4 million, an increase of $8.5 million in comparison to total deposits
at December 31, 1997 of $112.9  million.  This increase  consisted  primarily of
increases in time deposits  (primarily with a one-year  maturity at origination)
of $3.4 million and demand  deposits of $2.2  million.  Current and  anticipated
marketing  programs will be primarily  targeted at the  attraction of lower cost
transaction  accounts.  Concurrent with the strategies employed to attract these
accounts, management plans to gradually reduce the rate paid on time deposits in
comparison  to the  competition.  However,  the pricing of time deposits will be
balanced against  upcoming  maturities to ensure that liquidity is not adversely
impacted by a large run off of time deposits.

         Proceeds  from the sale of  securitized  loans  and  fixed  rate  loans
originated for sale in the secondary  market were $11.6 million through February
28, 1998.  In addition,  at February 28, 1998,  loans  available for sale in the
secondary  market were $10.6  million (cost  approximates  market at this date).
Although  management  has no plans to sell  adjustable  rate  mortgages  (ARMs),
approximately $24.0 million of conforming ARMs are currently carried in the loan
portfolio  and  could  be  sold  if  needed  to  meet  liquidity  needs  of  the
Corporation.  The need to sell portfolio loans to meet liquidity requirements is
mitigated by the Bank's $20.0 million line of credit at the FHLB. As of the date
of this Prospectus, no outstanding balances existed under this line nor was this
line


                                       39
<PAGE>

used during the period  January 1, 1998 through the date of this  Prospectus  to
fund short term cash needs of the Corporation.

         No assurances  can be made that  management's  plans to provide for the
Corporation's  liquidity  needs  will  be  successful,  or if  successful,  will
generate  the  cash  needed  to fund  operations  or  reduce  the  Corporation's
historical  reliance  on higher  cost time  deposits  and FHLB  advances  as the
primary funding source.

         Capital  represents  funds,  earned or obtained,  over which  financial
institutions  can  exercise  greater  control in  comparison  with  deposits and
borrowed funds. The adequacy of Guaranty's  capital is reviewed by management on
an ongoing basis with reference to size, composition,  and quality of Guaranty's
resources and consistent with regulatory  requirements  and industry  standards.
Management seeks to maintain a capital  structure that will support  anticipated
asset growth and absorb any potential losses.

         The   Corporation   and  the  Bank  are  subject  to  Federal   Reserve
regulations,  including the BHCA. At December 31, 1997, the Corporation exceeded
all such regulatory capital requirements as shown in the following table.

                                     Capital
<TABLE>
<CAPTION>

                                                                       Six Months
                                                   Year Ended            Ended
                                                  December 31         December 31               Year Ended June 30
                                                 ---------------    -----------------    ---------------------------------
                                                      1997                1996               1996               1995
                                                      ----                ----               ----               ----
                                                                               (Dollars in thousands)
<S>                                                <C>                   <C>              <C>                 <C>    
Tier 1 Capital:
  Common stock...............................       $1,877                $1,155           $1,149              $1,144
  Capital surplus............................        5,725                 1,976            1,981               1,971
  Retained earnings..........................        4,208                 3,445            3,498               2,900
  Unrealized Loss on available for sale
    securities...............................            -                    -                 -                   -
                                                    ------                 -----            -----               -----
    Total Tier 1 Capital.....................       11,810                 6,576            6,628               6,015
                                                    ------                 -----            -----               -----

Tier 2 Capital:
  Allowance for loan losses (1)..............          935                   706              631                 565
  Allowable long-term debt...................            -                    -                 -                   -
                                                    ------                 -----            -----               -----
    Total Tier 2 Capital.....................          935                   706              631                 565
                                                    ------                 -----            -----               -----
      Total Risk-Based Capital...............      $12,745                $7,282           $7,259              $6,580
                                                   =======                ======           ======              ======

Risk-weighted assets.........................      $82,666               $56,500          $54,650             $45,200

Capital Ratios:
  Tier 1 Risk-Based Capital ratio............       14.29%                11.64%           12.13%              13.31%
  Total Risk-Based Capital ratio.............       15.42%                12.89%           13.28%              14.56%
  Tier 1 Capital to average adjusted total   
     assets..................................        9.57%                 5.81%            6.59%               6.52%
</TABLE>
- ------------------

(1)      The allowance for loan losses included in Tier 1 Capital calculation is
         limited by regulation to 1.25% of Risk-weighted assets.


                                       40
<PAGE>

Impact of Inflation and Changing Prices and Seasonality

         The  financial  statements  in this  document  have  been  prepared  in
accordance  with  generally  accepted  accounting  principles  which require the
measurement of financial  position and operating  results in terms of historical
dollars,  without  considering changes in the relative purchasing power of money
over time due to inflation.

         Unlike   industrial   companies,   virtually  all  of  the  assets  and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than the effects of general levels of inflation.  Interest rates do
not necessarily move in the same direction or in the same magnitude as the price
of goods and services, since such prices are affected by inflation.

Accounting Rules

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting  Standards No. 128, Earnings per Share ("SFAS
128").  SFAS  128 is  effective  for  financial  statements,  including  interim
periods,  issued for periods ending after December 15, 1997. SFAS 128 provides a
different  method for  calculating  earnings per share than is currently used in
accordance  with  APB 15,  "Earnings  per  Share."  SFAS  128  provides  for the
calculation  of Basic and Diluted  earnings per share.  Basic earnings per share
includes no dilution  and is computed  by dividing  income  available  to common
shareholders by the weighted average number of common shares outstanding for the
period. Diluted earnings per share reflects the potential dilution of securities
that could share in earnings of an entity, similar to fully diluted earnings per
share.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130"),  which  establishes  standards for reporting and display of comprehensive
income, its components and accumulated balances. Comprehensive income is defined
to include all changes in equity  except those  resulting  from  investments  by
owners and distributions to owners.  Among other disclosures,  SFAS 130 requires
that all items that are  required  to be  recognized  under  current  accounting
standards  as  components  of  comprehensive  income be  reported in a financial
statement  that is  displayed  with  the  same  prominence  as  other  financial
statements. SFAS 130 is effective for financial statements for periods beginning
after December 15, 1997 and requires  comparative  information for earlier years
to be restated. Management does not expect the application of this pronouncement
to have a material effect on the financial statements of the Corporation.

Subsidiary Activities

         The Bank has two wholly owned  subsidiaries,  GMSC,  Inc.  ("GMSC") and
Guaranty  Investments  Corporation  ("GICO").  GMSC  is a  financing  subsidiary
through  which  Guaranty  formed  a  Real  Estate  Mortgage  Investment  Conduit
("REMIC").  See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."  Guaranty sells non-deposit  investment products through
GICO.  GICO had a net loss of $27,000 for the year ended  December  31, 1997 and
net income of $3,000 and $1,000 for the six month period ended December 31, 1996
and the year ended June 30, 1996, respectively.

         In 1987,  Guaranty  formed  GMSC and  entered  into a REMIC in order to
create  liquidity.  Guaranty  utilized the REMIC to pool $19.9  million of fixed
rate mortgages into mortgage  backed  securities,  which were used as collateral
for bonds  sold to private  investors.  The bonds bore a coupon of 8.0% and were
sold at a discount and costs of issuance of approximately $3.3 million. The bond
discount and issuance costs are amortized against income as mortgage  underlying
the bonds repay.  In the fiscal years ended June 30, 1996,  1995, and 1994, with
rapidly falling interest rates,  Guaranty experienced  significant  repayment of
mortgages,  resulting  in an  amortization  expense of $160,000,  $124,000,  and
$968,000,  respectively.  For the year ended


                                       41
<PAGE>

December 31, 1997 and the six month period ended December 31, 1996, amortization
expense was $64,000 and $39,000,  respectively.  The  amortization  of the REMIC
expenses is treated as interest expense.

Year 2000 Project

         The Year 2000 presents  problems for  businesses  that are dependent on
computer hardware and software to perform date dependent  calculations and logic
comparisons.  A great deal of software and  microchip  technology  was developed
utilizing two digit years rather than four digit years  (example:  97 instead of
1997).  Technology  utilizing  two digit  years most  likely will not be able to
distinguish  the year 2000 from  1900,  and  therefore  may shut down or perform
miscalculations and comparisons as much as 100 years off.

         Management is fully aware this presents a potential business disruption
and has begun a program of due  diligence in  addressing  the impact of the Year
2000 on the  Corporation.  Presently,  the Corporation is still in the discovery
stage of identifying all areas and processes rendering exposure to the Year 2000
problem.  However,  the  Corporation,  in conjunction  with its outside  service
bureau,  has  developed a plan to address  Year 2000  exposure  surrounding  the
Corporation's  computer  and data  processing  systems.  Since early  1997,  the
Corporation  has been updating its systems  hardware to be Year 2000  compliant.
The next step involves testing system  software,  which is scheduled to begin in
mid to late 1998, and it is estimated  that the process will cost  approximately
$25,000 to complete.  In conjunction with this testing, the Corporation plans to
test its other  systems that are not related to the service  bureau.  Management
anticipates  the Corporation  will be Year 2000  compliant,  thus satisfying all
regulatory requirements.



                                       42
<PAGE>


                                    BUSINESS

General

         Guaranty is a Virginia  corporation which was organized in 1995 for the
purpose of  becoming  the  holding  company of the Bank.  The Bank is a Virginia
state chartered bank which began business in February 1981 and is  headquartered
in Charlottesville, Virginia.

         Effective  December 29, 1995,  Guaranty  acquired all of the issued and
outstanding  standing shares of Common Stock of the Bank. The principal asset of
Guaranty is the  outstanding  stock of the Bank,  its wholly  owned  subsidiary.
Guaranty presently has no separate  operations and its business consists only of
the  business  of  the  Bank.  All  references  to  Guaranty,  unless  otherwise
indicated,  at  or  before  December  29,  1995,  refer  to  the  Bank  and  its
subsidiaries on a consolidated  basis.  Guaranty's Common Stock is quoted on The
Nasdaq National Market System under the symbol "GSLC".

         Guaranty's  principal business  activities are attracting  checking and
savings  deposits from the general public through its retail banking offices and
originating,  servicing,  investing in and selling loans.  Of Guaranty's  $107.6
million of gross loans  outstanding  at December  31,  1997,  61.3%  represented
residential  first  mortgages.  Guaranty  also  lends  funds to  retail  banking
customers by means of home equity,  installment  loans, and, to a lesser extent,
originates  loans secured by  commercial  property and  multi-family  dwellings.
Guaranty has recently begun to offer consumer loans and  government-insured  and
conventional  small business  loans.  Guaranty  invests in certain United States
government and agency obligations and other investments  permitted by applicable
laws and regulations.

         Guaranty's  main  office  is  located  at 1658  State  Farm  Boulevard,
Charlottesville, Virginia 22911 and the telephone number is (804) 970-1100.

Market Area

         Guaranty  is  the  only  independent   community  banking  organization
headquartered  in, or even  with an  office  in,  Charlottesville  or  Albemarle
County, Virginia. This area had a collective population of approximately 108,000
in 1990 according to census  figures,  is located in central  Virginia 110 miles
southwest  of  Washington,  D.C. and 70 miles west of  Richmond,  Virginia,  and
includes the  University  of Virginia,  the area's  largest  employer.  Guaranty
operates  five  full  service  retail  branches,  which  serve  Charlottesville,
Albemarle County, and Harrisonburg, Virginia.

Competition

         Guaranty faces strong competition both in originating real estate loans
and in attracting  deposits.  Competition in originating real estate loans comes
primarily from commercial banks and mortgage bankers who also make loans secured
by real estate  located in the Bank's  market area.  The Bank  competes for real
estate loans  principally  on the basis of the  interest  rates and loan fees it
charges,  the  types of loans it  originates  and the  quality  of  services  it
provides to borrowers.

         Guaranty  faces  substantial  competition  in attracting  deposits from
commercial  banks,  money  market  and  mutual  funds,  credit  unions and other
investment  vehicles.  The ability of  Guaranty  to attract and retain  deposits
depends on its ability to provide an investment  opportunity  that satisfies the
requirements  of  investors  as to rate of  return,  liquidity,  risk and  other
factors.  Guaranty  competes for these deposits by offering a variety of deposit
products at competitive rates and convenient business hours.


                                       43
<PAGE>

         Guaranty operates in a highly  competitive  environment,  competing for
deposits and loans with commercial banks and other financial institutions,  many
of which possess  substantially greater financial resources than those available
to Guaranty.  Certain of these  institutions have  significantly  higher lending
limits  than  Guaranty.  In  addition,  there  can be no  assurance  that  other
financial institutions, with substantially greater resources than Guaranty, will
not establish operations in Guaranty's service area.

Credit Policies

         The principal risk  associated  with each of the categories of loans in
Guaranty's  portfolio  is the  creditworthiness  of its  borrowers.  Within each
category, such risk is increased or decreased,  depending on prevailing economic
conditions. In an effort to manage the risk, Guaranty's policy gives loan amount
approval  limits to individual loan officers based on their level of experience.
The risk  associated  with real estate mortgage loans and consumer loans varies,
based on employment levels,  consumer  confidence,  fluctuations in the value of
real estate and other  conditions  that affect the ability of borrowers to repay
indebtedness.  The risk associated with real estate  construction  loans varies,
based on the supply and demand for the type of real estate under construction.

         Guaranty has written  policies  and  procedures  to help manage  credit
risk. The loan portfolio is managed under a specifically defined credit process.
This process includes formulation of portfolio  management strategy,  guidelines
for  underwriting   standards  and  risk  assessment,   procedures  for  ongoing
identification  and management of credit  deterioration,  and regular  portfolio
reviews to establish loss exposure and to ascertain  compliance  with Guaranty's
policies.

         Guaranty uses a Management  Loan Committee and Directors Loan Committee
to approve loans. The Management Loan Committee, which consists of the President
and two  additional  loan  underwriters,  meets as  necessary to review all loan
applications.  A  Directors  Loan  Committee,  which  currently  consists of all
directors,  approves  loans in excess  of  $500,000  that  have been  previously
approved by the Management Loan Committee.  Guaranty's  President is responsible
for reporting to the Directors Loan  Committee  monthly on the activities of the
Management  Loan  Committee  and  on  the  status  of  various   delinquent  and
non-performing loans. The Directors Loan Committee also reviews lending policies
proposed by Management.

         Residential loan  originations  come primarily from walk-in  customers,
real estate brokers and builders.  Commercial real estate loan  originations are
obtained  through  broker  referrals,  direct  solicitation  of  developers  and
continued business from customers.  All completed loan applications are reviewed
by  Guaranty's  salaried  loan  officers.  As part of the  application  process,
information is obtained concerning the income,  financial condition,  employment
and credit  history of the  applicant.  If  commercial  real estate is involved,
information  is also  obtained  concerning  cash flow after debt  service.  Loan
quality is analyzed based on the Bank's  experience and guidelines  with respect
to credit  underwriting,  as well as the  guidelines  issued by the Federal Home
Loan Mortgage  Corporation  ("FHLMC"),  Federal  National  Mortgage  Association
("FNMA") and other purchasers of loans,  depending on the type of loan involved.
The non-conforming one- to four-family adjustable-rate mortgage loans originated
by Guaranty,  however,  are not readily salable in the secondary  market because
they do not meet all of the  secondary  marketing  guidelines.  These  loans are
evaluated by the loan  committee for "overall"  merit and will not exceed an 80%
loan to value ratio.  Real estate is appraised by independent fee appraisers who
have been  pre-approved  by the Board of  Directors.  Loans are submitted to the
underwriting  department for review. All conforming loans including HUD/FHA,  VA
and  applicable  VHDA  loans  are   underwritten  and  acted  upon  within  loan
administration requiring two signatures of approval.

         In the normal course of business,  Guaranty  makes various  commitments
and incurs certain contingent  liabilities which are disclosed but not reflected
in its annual financial  statements,  including commitments to extend credit. At
December 31, 1997, commitments to extend credit totaled $16.6 million.


                                       44
<PAGE>

One- to Four-Family Residential Real Estate Lending

         Guaranty's  primary  lending  program has been the origination of loans
secured by one- to four-family residences, all of which have been located in its
market area.  Guaranty  evaluates both the borrower's  ability to make principal
and interest  payments and the value of the property  that will secure the loan.
Federal  law  permits  Guaranty  to make  loans in  amounts of up to 100% of the
appraised  value of the  underlying  real estate.  Loans are made with a loan to
value  up to 95%  for  conventional  mortgage  loans  and up to 100%  for  loans
guaranteed  by either the  Federal  Housing  Authority  ("FHA") or the  Veterans
Administration  ("VA").  For conventional  loans in excess of 80% loan to value,
private mortgage insurance is secured insuring the mortgage loans to 75% loan to
value. In addition to fixed rate mortgage loans,  Guaranty makes adjustable rate
mortgages with the primary loan indexed to the one year  treasury.  Generally if
the loans are not made to credit  standards of FHLMC,  additional  fees and rate
are charged.  If the loan to value exceeds 80%,  private  mortgage  insurance is
generally secured.

         Although, due to competitive market pressures,  the Bank does originate
fixed-rate mortgage loans, it currently underwrites and documents all such loans
to permit their sale in the  secondary  mortgage  market.  At December 31, 1997,
$26.5 million,  or 24.6%, of Guaranty's  loan portfolio  consisted of fixed-rate
mortgage loans.

         Guaranty's  current  one- to  four-family  residential  adjustable-rate
mortgage loans ("ARMs") have interest rates that adjust every year, generally in
accordance  with the rates on one-year  U.S.  Treasury  Bills.  Guaranty's  ARMs
generally  limit interest rate increases to 2% each rate  adjustment  period and
have an established ceiling rate at the time the loans are made of up to 6% over
the original  interest rate.  Borrowers are qualified at the first year interest
rate plus 2%. To compete with other lenders in its market area,  Guaranty  makes
one-year ARMs at interest  rates which,  for the first year, are below the index
rate which would  otherwise  apply to these loans.  At December 31, 1997,  $39.1
million,  or 36.3%,  of Guaranty's loan portfolio  consisted of ARMs.  There are
unquantifiable risks resulting from potential increased costs to the borrower as
a result of repricing. It is possible,  therefore, that during periods of rising
interest  rates,  the risk of  defaults on ARMs may  increase  due to the upward
adjustment of interest costs to borrowers.

         All one- to four-family  real estate mortgage loans being originated by
Guaranty contain a "due-on-sale"  clause providing that Guaranty may declare the
unpaid principal balance due and payable upon the sale of the mortgage property.
It  is  Guaranty's  policy  to  enforce  these  due-on-sale  clauses  concerning
fixed-rate  loans and to permit  assumptions  of ARMs,  for a fee, by  qualified
borrowers.

         Guaranty  requires,  in connection  with the origination of residential
real estate loans, title opinions and fire and casualty insurance  coverage,  as
well as flood insurance where appropriate,  to protect Guaranty's interest.  The
cost of this insurance  coverage is paid by the borrower.  Guaranty does require
escrows for taxes and insurance.

Construction Lending

         Guaranty makes local construction loans,  primarily residential and lot
loans. The construction loans are secured by the property for which the loan was
obtained.  At December 31, 1997,  construction  and land loans  outstanding were
$18.4 million, or 17.1%, of gross loans. The average life of a construction loan
is approximately nine months and they reprice daily to meet the market, normally
prime plus two percent.  Because the interest charged on these loans floats with
the market, they help Guaranty in managing its interest rate risk.  Construction
lending entails significant additional risks, compared with residential mortgage
lending. Construction loans often involve larger loan balances concentrated with
single  borrowers or groups of related


                                       45
<PAGE>

borrowers.  Construction loans involve additional risks attributable to the fact
that loan funds are advanced  upon the security of the home under  construction,
which is of uncertain value prior to the completion of construction. Thus, it is
more difficult to evaluate  accurately the total loan funds required to complete
a project and related  loan-to-value  ratios.  To minimize the risks  associated
with  construction  lending,  Guaranty limits loan amounts to 80.0% of appraised
value, in addition to its usual credit analysis of its borrowers.  Guaranty also
obtains a first lien on the security  property as security for its  construction
loans.

Commercial Real Estate Lending

         Guaranty also originates  commercial real estate loans. These loans are
secured by various  types of  commercial  real  estate,  including  multi-family
residential buildings,  commercial buildings and offices, small shopping centers
and churches.  At December 31, 1997,  commercial  real estate  aggregated  $16.6
million or 15.5% of Guaranty's  gross loans.  Guaranty's  commercial real estate
loans have been made at interest  rates that adjust based on yields for one-year
U.S. Treasury securities,  with a 2% annual cap on rate adjustments and a 6% cap
on interest  rates over the life of the loan.  Beginning in September  1996, the
interests rates on commercial  real estate loans, in most cases,  have been tied
to the prime lending rate.  Typically,  Guaranty charges fees ranging from 1% to
2% on these  loans.  Commercial  real estate  loans made by  Guaranty  generally
amortize  over 15 to 25  years  and may have a call  provision  of 3 or 5 years.
Guaranty's  commercial real estate loans are secured by properties in its market
area.

         In its underwriting of commercial real estate, Guaranty may lend, under
federal  regulation,  up to 100% of the  security  property's  appraised  value,
although Guaranty's loan to original appraised value ratio on such properties is
80% or less in most cases.  Commercial real estate lending  entails  significant
additional risk,  compared with residential  mortgage  lending.  Commercial real
estate loans  typically  involve larger loan balances  concentrated  with single
borrowers or groups of related borrowers.  Additionally,  the payment experience
on loans secured by income  producing  properties is typically  dependent on the
successful  operation  of a business  or a real  estate  project and thus may be
subject, to a greater extent, to adverse conditions in the real estate market or
in the economy  generally.  Guaranty's  commercial real estate loan underwriting
criteria require an examination of debt service coverage ratios,  the borrower's
creditworthiness and prior credit history and reputation, and Guaranty generally
requires  personal  guarantees  or  endorsements  of  borrowers.  Guaranty  also
carefully considers the location of the security property.

Consumer Lending

         Guaranty offers various secured and unsecured consumer loans, including
unsecured  personal loans and lines of credit,  share loans,  automobile  loans,
deposit account loans, installment and demand loans, letters of credit, and home
equity loans. At December 31, 1997,  Guaranty had consumer loans of $7.0 million
or 6.5% of gross loans.  During 1997,  Guaranty  increased its level of consumer
loans.  Such loans were  generally  made to customers with which Guaranty had an
pre-existing  relationships  and were  generally  in amounts  of under  $75,000.
Guaranty  originates all of its consumer loans in its market area and intends to
continue its consumer lending in this geographic area.

         Consumer  loans may entail  greater risk than do  residential  mortgage
loans,  particularly in the case of consumer loans which are unsecured,  such as
lines of credit, or secured by rapidly  depreciable  assets such as automobiles.
In such cases, any repossessed  collateral for a defaulted consumer loan may not
provide an adequate  source of  repayment of the  outstanding  loan balance as a
result of the greater likelihood of damage, loss or depreciation.  The remaining
deficiency often does not warrant further substantial collection efforts against
the  borrower.  In addition,  consumer  loan  collections  are  dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
adversely  affected  by job  loss,  divorce,  illness  or  personal  bankruptcy.
Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state


                                       46
<PAGE>

bankruptcy and  insolvency  laws, may limit the amount which can be recovered on
such loans.  Such loans may also give rise to claims and  defenses by a consumer
loan borrower against an assignee of such loan such as Guaranty,  and a borrower
may be able to assert  against such  assignee  claims and defenses  which it has
against  the  seller  of  the  underlying  collateral.   Guaranty  adds  general
provisions  to its loan loss  allowance  at the time the  loans are  originated.
Consumer loan delinquencies often increase over time as the loans age.

         The  underwriting  standards  employed by Guaranty for  consumer  loans
include a determination of the applicant's payment history on other debts and an
assessment of ability to meet existing  obligations and payments on the proposed
loan.  The  stability of the  applicant's  monthly  income may be  determined by
verification of gross monthly income for primary  employment,  and  additionally
from any verifiable secondary income. Although creditworthiness of the applicant
is of primary consideration,  the underwriting process also includes an analysis
of the value of the security in relation to the proposed loan amount.

         During 1997, Guaranty began offering all types of consumer loans due to
its improved capital position.  Generally these loans provide higher yields than
one-to-four-family mortgages.

Commercial Loans

         In July 1996, Guaranty began making commercial loans to qualified small
businesses in its market area. Commercial business loans generally have a higher
degree of risk than residential  mortgage loans, but have commensurately  higher
yields. To manage these risks, Guaranty generally secures appropriate collateral
and  carefully  monitors the  financial  condition  of its  business  borrowers.
Residential  mortgage  loans  generally are made on the basis of the  borrower's
ability to make  repayment  from his employment and other income and are secured
by real  estate  whose  value  tends to be easily  ascertainable.  In  contrast,
commercial  business  loans  typically  are made on the basis of the  borrower's
ability to make  repayment  from cash flow from its  business and are secured by
business assets, such as commercial real estate, accounts receivable,  equipment
and  inventory.  As a result,  the  availability  of funds for the  repayment of
commercial  business loans may be substantially  dependent on the success of the
business  itself.  Further,  the collateral  for  commercial  business loans may
depreciate  over  time  and  cannot  be  appraised  with  as much  precision  as
residential real estate.  Guaranty has a credit review and monitoring  system to
regularly review the cash flow of commercial borrowers.

Properties

         Guaranty's  current  principal  office  opened in December  1996 and is
located at 1658 State Farm Boulevard, Charlottesville, Virginia.

         Guaranty  has operated an office on Seminole  Trail in  Charlottesville
since  1983.  Guaranty  purchased  this  office  in June 1996 at a cost of $1.15
million.

         Guaranty has operated a branch in downtown  Charlottesville since 1981,
and has operated its current Main Street  location since 1992. The current lease
expires in 2002,  subject to Guaranty's right to renew for three additional five
year  periods  under  certain  circumstances.  Guaranty has operated a branch in
Charlottesville  near the  University  of  Virginia  since 1985,  including  the
Arlington  Boulevard  branch  that opened in 1994.  The  current  lease for this
branch  expires  in  1999,  subject  to  Guaranty's  right to  renew  for  three
additional five year periods.

         In December 1996, Guaranty opened a new main office,  operations center
and fourth retail branch in the Pantops area in Albemarle  County,  just east of
Charlottesville. Guaranty also opened a branch in Harrisonburg, Virginia in May,
1997.


                                       47
<PAGE>

Employees

         At December  31,  1997,  Guaranty  had the  equivalent  of 64 full-time
employees,  and  currently  has  65  full-time  employees.  None  of  Guaranty's
employees is represented by any collective bargaining unit.

Legal Proceedings

         In the course of its  operations,  Guaranty is a party to various legal
proceedings.  Based upon information  currently  available,  management believes
that such legal proceedings,  in the aggregate, will not have a material adverse
effect on Guaranty's business, financial position, or results of operations.

Supervision and Regulation

         The  discussion  below  is only a  summary  of the  principal  laws and
regulations  that comprise the regulatory  framework  applicable to Guaranty and
the  Bank.  The  descriptions  of  these  laws  and  regulations,   as  well  as
descriptions of laws and regulations  contained elsewhere herein, do not purport
to be complete and are  qualified in their  entirety by reference to  applicable
laws and regulations.

         As a bank holding company,  Guaranty is subject to regulation under the
Bank Holding  Company Act of 1956 (as amended,  the "BHCA") and the  examination
and  reporting  requirements  of the Board of Governors  of the Federal  Reserve
System (the "Federal Reserve Board"). Under the BHCA, a bank holding company may
not directly or indirectly  acquire  ownership or control of more than 5% of the
voting shares or substantially all of the assets of any additional bank or merge
or consolidate  with another bank holding  company without the prior approval of
the Federal  Reserve Board.  The BHCA also generally  limits the activities of a
bank holding company to that of banking,  managing or controlling  banks, or any
other  activity  which is determined  to be so closely  related to banking or to
managing or controlling banks that an exception is allowed for those activities.

         As  a  state-chartered   bank,  the  Bank  is  subject  to  regulation,
supervision  and  examination  by the Virginia  State  Corporation  Commission's
Bureau of Financial  Institutions (the "Virginia SCC"). The Bank is also subject
to regulation,  supervision and examination by the Federal Reserve Board and the
Federal Deposit Insurance  Corporation (the "FDIC").  State and federal law also
govern the activities in which the Bank may engage,  the investments it may make
and the aggregate  amount of loans that may be granted to one borrower.  Various
consumer and compliance laws and regulations also affect the Bank's operations.

         The earnings of the Bank,  and therefore the earnings of Guaranty,  are
affected by general economic conditions, management policies and the legislative
and  governmental  actions of various  regulatory  authorities,  including those
referred to above.  The following  description  summarizes some of the state and
federal laws to which Guaranty and the Bank are subject.

         The  Virginia  SCC and the Federal  Reserve  Bank of  Richmond  conduct
regular examinations of the Bank, reviewing such matters as the adequacy of loan
loss  reserves,   quality  of  loans  and  investments,   management  practices,
compliance  with laws,  and other  aspects of their  operations.  In addition to
these  regular  examinations,  the Bank must  furnish the  Virginia  SCC and the
Federal Reserve with periodic reports  containing a full and accurate  statement
of its  affairs.  Supervision,  regulation  and  examination  of  banks by these
agencies are intended  primarily for the  protection  of depositors  rather than
shareholders.

         Insurance of Accounts,  Assessments  and  Regulation  by the FDIC.  The
deposits  of the Bank are  insured by the FDIC up to the limits set forth  under
applicable  law. The  deposits of the Bank are subject to the deposit  insurance
assessments of the Bank Insurance Fund ("BIF") of the FDIC.


                                       48
<PAGE>

         For the semi-annual  period beginning  January 1, 1998, the assessments
imposed on all FDIC  deposits  for  deposit  insurance  have an  effective  rate
ranging from 0 to 27 basis points per $100 of insured deposits, depending on the
institution's capital position and other supervisory factors.  However,  because
the legislation enacted in 1996 requires that both Savings Association Insurance
Fund  ("SAIF")  insured and  BIF-insured  deposits pay a pro rata portion of the
interest due on the obligations  issued by the Financing  Corporation  ("FICO"),
the FDIC is assessing  BIF-insured  deposits an additional 1.30 basis points per
$100 of deposits to cover those obligations.

         The FDIC is authorized  to prohibit any  BIF-insured  institution  from
engaging in any activity that the FDIC determines by regulation or order to pose
a serious threat to the respective  insurance fund.  Also, the FDIC may initiate
enforcement actions against banks, after first giving the institution's  primary
regulatory  authority an opportunity to take such action. The FDIC may terminate
the deposit  insurance of any depository  institution if it determines,  after a
hearing,  that the  institution  has engaged or is engaging in unsafe or unsound
practices,  is in an unsafe or unsound condition to continue operations,  or has
violated any  applicable  law,  regulation,  order or any  condition  imposed in
writing by the FDIC. It also may suspend deposit  insurance  temporarily  during
the  hearing  process  for  the  permanent  termination  of  insurance,  if  the
institution has no tangible  capital.  If deposit  insurance is terminated,  the
deposits  at the  institution  at  the  time  of  termination,  less  subsequent
withdrawals,  shall  continue  to be insured for a period from six months to two
years,  as  determined  by  the  FDIC.   Management  is  aware  of  no  existing
circumstances that could result in termination of the Bank's deposit insurance.

         Capital.  The Federal Reserve Board has issued  risk-based and leverage
capital guidelines applicable to banking organizations they supervise. Under the
risk-based  capital  requirements,  Guaranty  and the Bank  are  each  generally
required to maintain a minimum  ratio of total capital to  risk-weighted  assets
(including  certain  off-balance  sheet  activities,  such as standby letters of
credit),  of 8%. At least half of the total  capital is to be composed of common
equity, retained earnings and qualifying perpetual preferred stock, less certain
intangibles   ("Tier  1  capital").   The   remainder  may  consist  of  certain
subordinated  debt,  certain hybrid  capital  instruments  and other  qualifying
preferred  stock  and a  limited  amount  of the loan  loss  allowance  ("Tier 2
capital" and, together with Tier 1 capital,  "total  capital").  At December 31,
1997, Guaranty's Tier 1 capital and total capital ratios were 14.29% and 15.42%,
respectively.

         In  addition,  each  of  the  Federal  bank  regulatory  agencies  have
established   minimum   leverage   capital   ratio   requirements   for  banking
organizations. These requirements provide for a minimum leverage ratio of Tier 1
capital to  adjusted  average  quarterly  assets  equal to 3% for banks and bank
holding companies that meet certain specified criteria. All other banks and bank
holding  companies will generally be required to maintain a leverage ratio of at
least 100 to 200 basis  points  above the stated  minimum.  Guaranty's  leverage
ratio at December 31, 1997 was 9.34%.

         The  risk-based   capital   standards  of  the  Federal  Reserve  Board
explicitly  identify  concentrations  of credit risk and the risk  arising  from
non-traditional  activities, as well as an institution's ability to manage these
risks, as important  factors to be taken into account by the agency in assessing
an institution's  overall capital adequacy.  The capital guidelines also provide
that an institution's exposure to a decline in the economic value of its capital
due to  changes in  interest  rates be  considered  by the agency as a factor in
evaluating  a bank's  capital  adequacy.  The  Federal  Reserve  Board  also has
recently issued  additional  capital  guidelines for bank holding companies that
engage in certain trading activities.

         Other  Safety  and  Soundness  Regulations.   There  are  a  number  of
obligations  and  restrictions  imposed  on bank  holding  companies  and  their
depository  institution  subsidiaries by Federal law and regulatory  policy that
are  designed  to reduce  potential  loss  exposure  to the  depositors  of such
depository  institutions  and to the  FDIC  insurance  funds  in the  event  the
depository  institution  becomes  in danger of  default  or is in  default.  For
example,  under a policy of the  Federal  Reserve  Board  with  respect  to bank
holding  company  operations,  a bank holding


                                       49
<PAGE>

company is required to serve as a source of financial strength to its subsidiary
depository  institutions and to commit resources to support such institutions in
circumstances   where  it  might  not  do  so   otherwise.   In  addition,   the
"cross-guarantee"   provisions  of  Federal  law  require   insured   depository
institutions under common control to reimburse the FDIC for any loss suffered or
reasonably  anticipated by either the SAIF or the BIF as a result of the default
of a commonly  controlled insured  depository  institution or for any assistance
provided by the FDIC to a commonly controlled insured depository  institution in
danger of default. The FDIC may decline to enforce the cross-guarantee provision
if it determines  that a waiver is in the best  interests of the SAIF or the BIF
or  both.  The  FDIC's  claim  for   reimbursement  is  superior  to  claims  of
shareholders of the insured depository institution or its holding company but is
subordinate  to  claims  of  depositors,   secured   creditors  and  holders  of
subordinated  debt (other than  affiliates) of the commonly  controlled  insured
depository institution.

         The Federal  banking  agencies  also have broad  powers  under  current
Federal  law to take  prompt  corrective  action to resolve  problems of insured
depository  institutions.  The extent of these  powers  depends upon whether the
institution   in   question   is   well-capitalized,   adequately   capitalized,
undercapitalized, significantly undercapitalized or critically undercapitalized,
as defined by the law.  As of  December  31,  1997,  Guaranty  and the Bank were
classified as well-capitalized.

         State regulatory  authorities also have broad  enforcement  powers over
the  Bank,  including  the power to impose  fines and other  civil and  criminal
penalties, and to appoint a receiver in order to conserve the assets of any such
institution for the benefit of depositors and other creditors.

         Payment of Dividends.  Guaranty is a legal entity separate and distinct
from the Bank.  Virtually all of the revenues of Guaranty  result from dividends
paid to Guaranty by the Bank.  The Bank also is subject to state laws that limit
the amount of dividends it can pay. In addition,  both Guaranty and the Bank are
subject  to various  general  regulatory  policies  relating  to the  payment of
dividends,  including requirements to maintain adequate capital above regulatory
minimums.  The Federal  Reserve Board has indicated  that banking  organizations
should  generally  pay  dividends  only if (1)  the  organization's  net  income
available to common  shareholders over the past year has been sufficient to fund
fully the dividends and (2) the prospective rate of earnings  retention  appears
consistent  with the  organization's  capital  needs,  asset quality and overall
financial  condition.   Guaranty  does  not  expect  that  any  of  these  laws,
regulations  or policies will  materially  impact the ability of the Bank to pay
dividends.

         Community Reinvestment.  The requirements of the Community Reinvestment
Act  ("CRA")  are also  applicable  to the Bank.  The CRA  imposes on  financial
institutions an affirmative  and ongoing  obligation to meet the credit needs of
their  local  communities,  including  low and  moderate  income  neighborhoods,
consistent with the safe and sound operation of those institutions.  A financial
institution's  efforts in meeting community credit needs currently are evaluated
as part of the examination process pursuant to twelve assessment factors.  These
factors also are considered in evaluating mergers, acquisitions and applications
to open a branch or facility.  To the best  knowledge of the Bank, it is meeting
its obligations under the CRA. The Bank's CRA rating is "satisfactory".

         Interstate  Banking  and  Branching.  Current  Federal  law  authorizes
interstate  acquisitions of banks and bank holding companies without  geographic
limitation.  Effective June 1, 1997, a bank  headquartered  in one state will be
authorized  to merge  with a bank  headquartered  in another  state,  as long as
neither of the states has opted out of such interstate merger authority prior to
such date.  States are authorized to enact laws  permitting such interstate bank
merger  transactions  prior to June 1, 1997,  as well as  authorizing  a bank to
establish  "de novo"  interstate  branches.  Virginia has enacted early "opt in"
laws,  permitting   interstate  bank  merger  transactions.   Once  a  bank  has
established  branches in a state through an interstate merger  transaction,  the
bank may establish and acquire additional  branches at any location in the state
where a bank  headquartered  in that state  could have  established  or acquired
branches under applicable Federal or state law.


                                       50
<PAGE>

         Economic and Monetary Polices.  The operations of Guaranty are affected
not only by general economic  conditions,  but also by the economic and monetary
policies of various regulatory authorities.  In particular,  the Federal Reserve
regulates  money,  credit  and  interest  rates in order  to  influence  general
economic  conditions.  These  policies have a  significant  influence on overall
growth and  distribution of loans,  investments and deposits and affect interest
rates charged on loans or paid for time and savings  deposits.  Federal  Reserve
monetary  policies  have had a significant  effect on the  operating  results of
commercial  banks in the  past  and are  expected  to  continue  to do so in the
future.


                                       51
<PAGE>


                                   MANAGEMENT

Directors and Executive Officers

         The  following  information  sets  forth  the  names,  ages,  principal
occupations and business  experience for all directors and executive officers of
the  Corporation.  The date  shown  for  first  election  as a  director  in the
information below represents the year in which the nominee or incumbent director
was first elected to the Board of Directors of the  Corporation or previously to
the Board of Directors of the Bank.  Unless  otherwise  indicated,  the business
experience and principal occupations shown for each individual has extended five
or more years.

<TABLE>
<CAPTION>

                  Name                   Age                   Position                       Director Since
                  ----                   ---                   --------                       --------------

<S>                                       <C>         <C>                                         <C> 
         Douglas E. Caton                 55          Chairman of the Board                       1981

         Harry N. Lewis                   70          Vice Chairman of the Board                  1976

         Thomas P. Baker                  51          President, Chief Executive                  1990
                                                      Officer and Director

         Henry J. Browne                  65          Director                                    1976

         Robert P. Englander              78          Director                                    1976

         John R. Metz                     60          Director                                    1980

         James R. Sipe, Jr.               42          Director                                    1996

         Oscar W. Smith, Jr.              67          Director                                    1976

         John B. Syer                     54          Director                                    1998

         Vincent B. McNelley              32          Senior Vice President, Chief
                                                      Financial Officer and Treasurer

         Donna W. Richards                34          Senior Vice President - Mortgage Lending

         Rex L. Smith, III                39          Senior Vice President - Retail Operations

</TABLE>

         Douglas  E.  Caton  has been  Chairman  of the  Corporation's  Board of
Directors  since 1989. Mr. Caton is a commercial  real estate  developer and has
been President of Management  Services Corp., a real estate management  company,
since  1972.  Mr.  Caton is a member  of the  Virginia  State Bar and is a Major
General in the United States Army Reserve.

         Harry N. Lewis has  served as the Vice  Chairman  of the  Corporation's
Board of Directors  since 1976. Mr. Lewis has been President of Lewis  Insurance
Agency,  Inc., an insurance sales company in  Charlottesville,  Virginia,  since
July 1952.  Mr.  Lewis is an alumnus of the Colgate  Darden  Graduate  School of
Business  Administration and is a member of the Board of Directors of the United
Way. He is also a member of the Board of Directors of Keller & George and is the
past president of the Central Virginia Chapter of the C.P.C.U.


                                       52
<PAGE>

         Thomas P. Baker has served as the President and Chief Executive Officer
of the Bank since January 1, 1990.

         Henry J. Browne is an  architect  in private  practice  with studios in
Keswick, Virginia and Boca Grande, Florida. He was President of Browne, Eichmon,
Dalgliesh,  Gilpin & Paxton, an architecture firm in Charlottesville,  Virginia,
from March 1958 to April  1996.  Mr.  Browne is a past  director  of  Farmington
Country Club, past president of the Virginia  Chapter of the American  Institute
of Architects and past president of Downtown Charlottesville, Inc.

         Robert P.  Englander  is  President  of the  Englander  Agency,  a life
insurance  company  in  Charlottesville,  Virginia.  Mr.  Englander  has been an
insurance agent since 1949.

         John R. Metz has been a  pharmacist  at Martha  Jefferson  Hospital  in
Charlottesville, Virginia, since October 1967. Mr. Metz is a member of the Board
of Directors of the Virginia  Pharmaceutical  Association Research and Education
Foundation.

         James R. Sipe, Jr. is an associate broker with Prudential  Funkhouser &
Associates, a real estate sales company in Harrisonburg, Virginia.

         Oscar  W.   Smith,   Jr.   is   President   of  K-B   Management   Co.,
Charlottesville, Virginia. Mr. Smith is a director of Smith/Eastman, Inc. and is
the past president of the Albemarle County Rotary Club. He is a master mason and
the past president of the University of Virginia Touchdown Club.

         John B.  Syer has been the  Executive  Director  of the  University  of
Virginia  Alumni  Association and UVA Fund since 1994. Mr. Syer was formerly the
owner and Chief Executive Officer of S&N  Transportation  in Norfolk,  Virginia,
President and Chief  Operating  Officer of Essex Financial  Group,  Inc. and its
affiliates  in  Norfolk,  Virginia,  and  Managing  Partner  of Home  Health  of
Tidewater.

         Vincent B.  McNelley  was  appointed  Senior Vice  President  and Chief
Financial  Officer  in July 1997.  From June 1993 to June 1997,  he was a Senior
Audit Associate with BDO Seidman, LLP.

         Donna W.  Richards  was  appointed  Senior Vice  President  of Mortgage
Lending in April 1995. Ms. Richards has been employed by the  Corporation  since
April 1993 and has served in the past as Manager of Loan Originations and a Loan
Officer.  From December 1991 to April 1993,  she was a Senior Loan Processor for
Virginia Federal.

         Rex L. Smith,  III has been Senior Vice  President - Retail  Operations
since  February 1998 and was Senior Vice  President - Commerical  from September
1996 to February 1997. Between March 1997 and January 1998, Mr. Smith was a Vice
President  with Central  Fidelity  National  Bank.  From March 1993 until August
1996,  he was  Vice  President/Senior  Business  Manager  of  Crestar  Financial
Corporation.


                                       53
<PAGE>

Security Ownership of Management

         The  following  table  sets  forth  information  as of  March  1,  1998
regarding  the  number  of  shares of  Common  Stock  beneficially  owned by all
directors and by all directors  and  executive  officers as a group.  Beneficial
ownership  includes  shares,  if any,  held in the  name  of the  spouse,  minor
children or other relatives of the nominee living in such person's home, as well
as shares,  if any,  held in the name of  another  person  under an  arrangement
whereby the director or  executive  officer can vest title in himself at once or
at some future time.

                               Common Stock
      Name                Beneficially Owned            Percentage of Class
      ----                ------------------            -------------------
Directors
Thomas P. Baker (1)                9,215                           0.61%
Henry J. Browne                   32,462                           2.16%
Douglas E. Caton                 253,640                          16.88%
Robert P. Englander               10,560                           0.70%
Harry N. Lewis                     5,688                           0.38%
John R. Metz                      13,992                           0.93%
James R. Sipe, Jr.                 1,500                           0.10%
Oscar W. Smith, Jr.               20,034                           1.33%
John B. Syer                       1,000                           0.06%
All present executive
  officers and directors
  as a group (12 Persons)         350,221                         23.30%
- --------------------

(1)      Includes  beneficial  ownership of shares issuable upon the exercise of
         stock options exercisable within 60 days of March 1, 1998.


Security Ownership of Certain Beneficial Owners

         The  following  table  sets  forth  information  as of  March  1,  1998
regarding the number of shares of Common Stock beneficially owned by all persons
who own five percent or more of Common Stock of the Corporation:
<TABLE>
<CAPTION>

                                                   Common Stock
                Name and Address             Beneficially Owned     Percentage of Class
                ----------------             ------------------     -------------------

<S>                                                <C>                     <C>   
Douglas E. Caton                                   253,640                 16.88%
4 Deer Park
Earlysville, Virginia

Ferguson, Andrews Investment Advisers, Inc.         88,600                  5.90%
2560 Ivy Road
Charlottesville, Virginia 22903
</TABLE>


                                       54
<PAGE>

Executive Compensation

Summary of Cash and Certain Other Compensation

         The following table shows, for the fiscal year ended December 31, 1997,
the six months ended  December 31, 1996 and the fiscal years ended June 30, 1996
and 1995,  the cash  compensation  paid by the  Corporation,  as well as certain
other  compensation  paid or accrued  for those  years,  to the named  Executive
Officer in all capacities in which he served:

                           Summary Compensation Table
<TABLE>
<CAPTION>

                                                             Annual Compensation(1)
                                                             ----------------------
                                                                                                 All Other
Name and Principal Position                 Year             Salary             Bonus           Compensation (2)
- ---------------------------                 ----             ------             -----           ----------------
<S>                                         <C>             <C>                <C>                 <C>   
Thomas P. Baker                             1997            $115,200           $3,252              $2,869
President and                               1996 (3)          56,850              -                   568
Chief Executive Officer                     1996 (4)         113,700              -                 1,137
                                            1995             113,700              -                 1,137
</TABLE>
- --------------------

(1)      All  benefits  that might be  considered  of a personal  nature did not
         exceed the lesser of  $50,000 or 10% of total  annual  salary and bonus
         for the officer named in the table.
(2)      Amounts  reflect  the  Corporation's  matching  contribution  under its
         Section 401(k) retirement plan.
(3)      Six months ended December 31, 1996.
(4)      Fiscal year ended June 30, 1996.

Options Grants in Last Fiscal Year

         The  following  table sets forth for the year ended  December 31, 1997,
the grants of stock options to the named Executive Officer:
<TABLE>
<CAPTION>

                        Option Grants In Last Fiscal Year

                                                          Percent of Total
                                Number of Securities     Options Granted to     
                                 Underlying Options     Employees in Fiscal     Exercise or Base
Name                               Granted (#) (a)          Year (%) (b)        Price ($/Share)     Expiration Date
                                                                                
<S>                                     <C>                      <C>                 <C>                <C>  
Thomas P. Baker                         2,000                    5.0                 12.00              8/28/00
                                        2,000                    5.0                 13.20              8/28/01
                                        2,000                    5.0                 14.52              8/28/02
                                        2,000                    5.0                 15.97              8/28/03
                                        2,000                    5.0                 17.57              8/28/04
- --------------------
</TABLE>
(a)  Stock  options were awarded at or above the fair market value of the shares
     of Common Stock at the date of award. The options with an exercise price of
     $12.00 are  immediately  exercisable.  The options with exercise  prices of
     $13.20,  $14.52,  $15.97 and $17.57 will become  exercisable  on August 28,
     1998, 1999, 2000 and 2001, respectively.

(b)  Options to purchase  40,000 shares of Guaranty Common Stock were granted to
     employees during the year ended December 31, 1997.


                                       55
<PAGE>

Option Exercises and Holdings

         Set forth in the table below is information concerning each exercise of
stock  options  during the  fiscal  year ended  December  31,  1997 by the named
Executive Officer and the year end value of unexercised options.

              Aggregated Options/SAR Exercises in Last Fiscal Year
                          and FY-End Options/SAR Value
<TABLE>
<CAPTION>

                                                      Number of Securities Underlying        Value of Unexercised
                                                          Unexercised Options/SARS        In-The-Money Options/SARs
                                                             at FY-End(#) (1)                 at FY-End ($) (2)
                                                             ----------------                 -----------------
                    Shares Acquired       Value
       Name         On Exercise (#)   Realized ($)(3)   Exercisable   Unexercisable     Exercisable    Unexercisable
       ----         ---------------   ---------------   -----------   -------------     -----------    -------------

<S>                      <C>              <C>              <C>            <C>              <C>             <C>  
 Thomas P. Baker         2,375            28,500           2,000          8,000            5,000           2,600
</TABLE>

- --------------------
(1)      Each of these options relates to Common Stock.
(2)      These values are based on $14.50,  the closing price of Common Stock on
         December 31, 1997.
(3)      The total number of options exercised was 4,000. However, in accordance
         with the plan document, this was done using a "cashless exercise" which
         resulted  in 2,375  shares of stock being  awarded to Mr.  Baker and no
         money being received by the Corporation.

Directors' Fees

         Directors,  excluding  directors  who are officers of the  Corporation,
received  fees of $450 for each meeting of the Board of  Directors  attended and
$300 for each Compensation, Planning and Audit Committee meeting attended during
fiscal  1997.  Mr.  Caton,  who is an ex officio of all  Committees  and devotes
additional  time to the  Corporation's  affairs  as  Chairman  of the  Board  of
Directors,  received a fee of $25,200 in the fiscal year ended December 31, 1997
in lieu of any fees for attending Board of Directors and Committee meetings.

Employment  Agreements

         The  Corporation  and  Thomas P.  Baker are  parties  to an  employment
agreement that provides for Mr. Baker to serve as President and Chief  Executive
Officer of the  Corporation.  The agreement is for a period ending  December 31,
2000 and provides  for a base salary of  $115,300,  which the Board of Directors
may increase.  If Mr.  Baker's  employment is terminated  for reasons other than
cause,  he will be  entitled to receive  severance  pay equal to one-half of his
annual base salary in effect at the time.

         If termination of employment due to a change in control had occurred in
fiscal  1997,  Mr. Baker would be entitled to  severance  payments  amounting to
approximately $115,000.

Transactions with Management

         Some of the directors and officers of the  Corporation  are at present,
as in the past,  customers of the Corporation  and, the Corporation has had, and
expects to have in the future,  banking  transactions  in the ordinary course of
its  business  with  directors,   officers,  principal  shareholders  and  their
associates,  on  substantially  the same  terms,  including  interest  rates and
collateral  on  loans,  as  those  prevailing  at the same  time for  comparable
transactions with others. These transactions do not involve more than the normal
risk of  collectibility  or present  other  unfavorable  features.  The  largest
aggregate  outstanding  balance of loans to  directors,  executive  officers and
their  associates,  as a group in the fiscal  year ended  December  31, 1997 was
approximately  $386,000. Such balances totaled $386,000 at December 31, 1997, or
3.3% of the Corporation's equity capital at that date.


                                       56
<PAGE>

         There  are  no  legal  proceedings  to  which  any  director,  officer,
principal  shareholder  or  associates  is a party  that would be  material  and
adverse to the Bank.


                                 CAPITALIZATION

         The following table sets forth the consolidated  capitalization  of the
Corporation at December 31, 1997. See "Use of Proceeds." This table is based on,
and is  qualified  in its entirety  by, the  historical  consolidated  financial
statements of the  Corporation,  including the related notes thereto,  which are
included in documents  incorporated by reference  herein,  and should be read in
conjunction therewith.
<TABLE>
<CAPTION>

                                                                                      December 31, 
                                                                                          1997
                                                                                   ------------------
                                                                                       (Dollars in
                                                                                        Thousands)
<S>                                                                                     <C>   
             Long-term debt                                                              $2,360
             Capitalized lease obligations
             Shareholders' Equity
                      Common Stock, par value $1.25 per share, authorized
                       4,000,000 shares, shares outstanding - 1,501,383                   1,876
                      Capital surplus                                                     5,725
                      Retained earnings                                                   4,208
                      Unrealized gains on securities available for sale, net of 
                       income taxes                                                          51
                                                                                         ------
                               Total shareholders' equity                                11,860
                                        Total capitalization                            $14,220
                                                                                        =======
             Consolidated Capital Ratios
                      Equity to assets                                                    9.07%
                      Tier 1 Capital                                                     14.29%
                      Total Capital                                                      15.42%

</TABLE>


                              ACCOUNTING TREATMENT
   
         The  financial  statements of the Trust will be  consolidated  into the
Corporation's  consolidated financial statements,  with the Preferred Securities
treated as minority interest and shown in the Corporation's consolidated balance
sheet as  "Corporation-Obligated  Mandatorily Redeemable Preferred Securities of
Subsidiary  Trust." The financial  statement  footnotes of the Corporation  will
reflect  that the sole  asset of the  Trust  will be the  amount  of the  Junior
Subordinated  Debt Securities  maturing on May 5, 2028. All future reports filed
by the Corporation under the Exchange Act will present information regarding the
Trust and any other similar trusts in the manner described above.
    


                                       57
<PAGE>

                              REGULATORY TREATMENT

         As a registered  bank holding  company,  the Corporation is required by
the Federal  Reserve to maintain  certain levels of capital for bank  regulatory
purposes.  The Corporation expects that the Preferred Securities will be treated
as  "Tier I  Capital"  of the  Corporation  for  such  purposes;  provided  that
Preferred  Securities can only comprise 25% of the Corporation's Tier I Capital.
Based on the  Corporation's  Tier I Capital at December 31, 1997,  approximately
$3.9 million of the  Preferred  Securities  would be  initially  included in the
Corporation's Tier I Capital.


                       DESCRIPTION OF PREFERRED SECURITIES

         Pursuant to the terms of the Declaration, the Trustees on behalf of the
Trust  will  issue the  Preferred  Securities  and the  Common  Securities.  The
Preferred  Securities will represent beneficial ownership interests in the Trust
and  the  holders   thereof  will  be  entitled  to  a  preference   in  certain
circumstances with respect to Distributions and amounts payable on redemption of
the Trust Securities or liquidation of the Trust over the Common Securities,  as
well as other benefits as described in the Declaration.  See  "Subordination  of
Common  Securities." The Declaration will be qualified under the Trust Indenture
Act of 1939 (the "Trust Indenture Act").  This summary of certain  provisions of
the Preferred  Securities,  the Common  Securities and the Declaration  does not
purport to be complete  and is subject to, and is  qualified  in its entirety by
reference to, all the provisions of the  Declaration,  including the definitions
therein of certain terms.  The form of the Declaration is available upon request
from the Trustees.

General

         The  Preferred  Securities  will be limited to $6.0  million  Aggregate
Liquidation Amount at any one time outstanding.  The Trust reserves the right to
increase  the  Aggregate  Liquidation  Amount  by not more  than  $900,000.  The
Preferred Securities will rank pari passu, and payments will be made thereon pro
rata, with the Common  Securities,  except as described under  "Subordination of
Common  Securities." Legal title to the Junior Subordinated Debt Securities will
be held by the Property  Trustee on behalf of the Trust in trust for the benefit
of the holders of the Preferred Securities and Common Securities.  The Guarantee
Agreement  executed  by the  Corporation  for the  benefit of the holders of the
Preferred Securities (the "Guarantee  Agreement") will provide for the Guarantee
on a  subordinated  basis with respect to the Preferred  Securities but will not
guarantee  payment of  Distributions  or amounts  payable on  redemption  of the
Preferred Securities or on liquidation of the Trust when the Trust does not have
funds on hand available to make such payments. See "Description of Guarantee."

Distributions
   
         The Preferred  Securities  represent  beneficial ownership interests in
the Trust, and Distributions on each Preferred Security will be payable at $1.75
per annum,  and will be payable  quarterly  in arrears on the 15th day of March,
June,  September  and  December  of each year to the  holders  of the  Preferred
Securities  at the close of business  on the  Business  Day (as defined  herein)
immediately   preceding  such   Distribution   Date  (each,  a  "Record  Date").
Distributions on the Preferred Securities will be cumulative. Distributions will
accumulate  from the Issue Date. The first  Distribution  Date for the Preferred
Securities  will be June 15, 1998. The amount of  Distributions  payable for any
period will be computed on the actual number of days elapsed in a year of twelve
30-day months. In the event that any date on which  Distributions are payable on
the Preferred  Securities is not a Business  Day,  payment of the  Distributions
payable on such date will be made on the next  succeeding day that is a Business
Day (and without any  additional  Distributions  or other payments in respect to
any such  delay)  with the same  force  and  effect  as if made on the date such
payment was originally payable (each date on which  Distributions are payable in
accordance with the foregoing. a "Distribution Date"). A "Business Day"


                                       58
<PAGE>

shall mean any day other than a Saturday or a Sunday,  or a day on which banking
institutions  in  Richmond,  Virginia  are  authorized  or  required  by  law or
executive  order to remain closed,  or a day on which the corporate trust office
of the Property Trustee or the Debenture Trustee is closed for business.
    
   
         So  long  as  no  Debenture  Event  of  Default  has  occurred  and  is
continuing,  the  Corporation  has the right  under the  Indenture  to defer the
payment of interest on the Junior  Subordinated  Debt  Securities at any time or
from time to time for a period not exceeding 20  consecutive  quarterly  periods
with respect to each  Extension  Period,  provided that no Extension  Period may
extend beyond the Stated Maturity of the Junior Subordinated Debt Securities. As
a consequence of any such  election,  quarterly  Distributions  on the Preferred
Securities  by the Trust  will be  deferred  during any such  Extension  Period.
Distributions  to which  holders of the Preferred  Securities  are entitled will
accumulate   additional   Distributions  thereon  at  7.0%  per  annum  thereof,
compounded  quarterly  from the  relevant  payment  date for such  Distributions
during any such Extension Period, to the extent permitted by applicable law. The
term   "Distributions"   as  used  herein  shall  include  any  such  additional
Distributions.  During any such Extension  Period,  the  Corporation may not (i)
declare or pay any dividends or distributions on, or redeem,  purchase,  acquire
or make a liquidation payment with respect to, any of the Corporation's  capital
stock (which  includes  common and  preferred  stock),  (ii) make any payment of
principal,  interest or premium,  if any, on or repay,  repurchase or redeem any
debt securities of the Corporation  (including Other  Debentures) that rank pari
passu with or junior in interest to the Junior Subordinated Debt Securities,  or
(iii)  make  any  guarantee  payments  with  respect  to  any  guarantee  by the
Corporation  of the  debt  securities  of  any  subsidiary  of  the  Corporation
(including  Other  Guarantees) if such guarantee ranks pari passu with or junior
in interest to the Junior Subordinated Debt Securities (other than (a) dividends
or distributions  in Common Stock of the  Corporation,  (b) any Declaration of a
dividend in connection with the  implementation of a stockholders'  rights plan,
or the issuance of stock under any such plan in the future, or the redemption or
repurchase  of  any  such  rights  pursuant  thereto,  (c)  payments  under  the
Guarantee,  (d) purchases or acquisitions of shares of the Corporation's  Common
Stock in connection with the  satisfaction by the Corporation of its obligations
under any  employee  benefit  plan or any other  contractual  obligation  of the
Corporation  (other than a  contractual  obligation  ranking  pari passu with or
junior  to the  Junior  Subordinated  Debt  Securities),  (e) as a  result  of a
reclassification  of  the  Corporation's   capital  stock  or  the  exchange  or
conversion of one class or series of the Corporation's capital stock for another
class or  series  of the  Corporation's  capital  stock or (f) the  purchase  of
fractional  interests  in  shares of the  Corporation's  stock  pursuant  to the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged).  Prior to the termination of any such Extension Period,
the  Corporation  may further extend such Extension  Period,  provided that such
extension  does not  cause  such  Extension  Period  to  exceed  20  consecutive
quarterly  periods  or to  extend  beyond  the  Stated  Maturity  of the  Junior
Subordinated Debt Securities.  Upon the termination of any such Extension Period
and  the  payment  of  all  amounts  then  accrued  and  unpaid  on  the  Junior
Subordinated Debt Securities (together with interest thereon accrued at 7.0% per
annum,  compounded  quarterly,  to the extent  permitted by applicable law), and
subject to the foregoing  limitations,  the Corporation may elect to begin a new
Extension  Period.  No interest or other amounts shall be due and payable during
an Extension  Period,  except at the end thereof.  The Corporation must give the
Property Trustee,  the Administrative  Trustees and the Debenture Trustee notice
of its election of any such Extension  Period at least three Business Days prior
to the earlier of (i) the date the  Distributions  on the  Preferred  Securities
would have been payable except for the election to begin such  Extension  Period
or (ii) the date the Administrative  Trustees are required to give notice to any
automated  quotation  system or to holders of such  Preferred  Securities of the
record date or the date such  Distributions  are  payable,  but in any event not
less than three Business Days prior to such record date.  The Debenture  Trustee
shall give notice of the Corporation's  election to begin or extend an Extension
Period to the holders of the Preferred Securities. There is no limitation on the
number of times that the Corporation may elect to begin an Extension Period. See
"Description of Junior Subordinated Debt  Securities--Option  to Extend Interest
Payment    Date"   and   "Certain    United    States    Federal    Income   Tax
Consequences--Interest Income and Original Issue Discount."
    

                                       59
<PAGE>

         The  Corporation  has no current  intention of exercising  its right to
defer payments of interest on the Junior Subordinated Debt Securities.

         The revenue of the Trust  available for  distribution to holders of the
Preferred  Securities will be limited to payments under the Junior  Subordinated
Debt  Securities  in which the Trust will invest the proceeds  from the issuance
and sale of the Trust Securities.  See "Description of Junior  Subordinated Debt
Securities-General."  If the Corporation does not make interest  payments on the
Junior  Subordinated  Debt Securities,  the Property Trustee will not have funds
available  to pay  Distributions  on the  Preferred  Securities.  The payment of
Distributions  (if and to the extent the Trust has funds  legally  available for
the payment of such  Distributions and cash sufficient to make such payments) is
guaranteed  by the  Corporation  on a limited  basis as set forth  herein  under
"Description of Guarantee."

Conversion Rights

         General.  Preferred Securities will be convertible at any time prior to
the  earlier of (i) 5:00 p.m.  (Richmond,  Virginia  time) on the  Business  Day
immediately  preceding  the date of  redemption  or repayment of such  Preferred
Securities,  whether  at  maturity  or  upon  redemption,  and  (ii)  5:00  p.m.
(Richmond,  Virginia time) on the Conversion  Termination  Date (if any), at the
option of the holders thereof and in the manner described  below,  into a number
of shares of Common Stock that equals the quotient  obtained by dividing (i) $25
(ii) the  Conversion  Price  referred  to on the cover page of this  Prospectus,
subject to adjustment as described below under "Conversion  Price  Adjustments."
The Trust will covenant in the  Declaration  not to convert Junior  Subordinated
Debt Securities  held by it except pursuant to a notice of conversion  delivered
to the Property Trustee,  as initial conversion agent (the "Conversion  Agent"),
by a holder of Preferred Securities.

         A holder of Preferred  Securities  wishing to exercise  its  conversion
right will be required to deliver an irrevocable  conversion  request,  together
with the certificate evidencing such Preferred Security, to the Conversion Agent
which will exchange  such  Preferred  Security for an  equivalent  amount of the
Junior  Subordinated  Debt  Securities  (based on an exchange ratio of $25.00 in
principal  amount of Junior  Subordinated  Debt  Securities  for each  $25.00 in
Liquidation  Amount  of  Preferred  Securities)  on behalf  of such  holder  and
immediately  convert such Junior Subordinated Debt Securities into Common Stock.
Holders may obtain  copies of the required form of the  conversion  request from
the Conversion Agent.

         Holders of Preferred Securities at 5:00 p.m. (Richmond,  Virginia time)
on a  Distribution  Record Date will be  entitled  to receive  the  Distribution
payable on such  Preferred  Securities on the  corresponding  Distribution  Date
notwithstanding  the  conversion of such  Preferred  Securities  following  such
Distribution  Record Date but on or prior to such  Distribution  Date. Except as
provided  in the  immediately  preceding  sentence,  neither  the  Trust nor the
Corporation  will make,  or be  required  to make,  any  payment,  allowance  or
adjustment for accumulated and unpaid Distributions,  whether or not in arrears,
on  converted  Preferred  Securities;  provided,  however,  that  if  notice  of
redemption of Preferred  Securities  is mailed or otherwise  given to holders of
Preferred Securities or the Trust issues a press release announcing a Conversion
Termination  Date,  then,  if any holder of  Preferred  Securities  converts any
Preferred Securities into Common Stock on any date on or after the date on which
such notice of redemption is mailed or otherwise given or the date of such press
release,  as the case may be,  and if such date of  conversion  falls on any day
from and including  the first day of an Extension  Period and on or prior to the
Distribution  Date upon which such Extension Period ends, such converting holder
shall be entitled  to receive  either (i) if the date of such  conversion  falls
after  a  Distribution  Record  Date  and on or  prior  to the  next  succeeding
Distribution  Date,  all  accrued  and unpaid  Distributions  on such  Preferred
Securities  (including  interest  thereon,  if any, to the extent  permitted  by
applicable law) to such Distribution Date or (ii) if the date of such conversion
does not fall on a date  described  in clause (i) above,  all accrued and unpaid
Distributions on such Preferred Securities  (including interest thereon, if any,
to the extent permitted by applicable law) to the most recent  Distribution Date
prior to the date of such conversion,  which


                                       60
<PAGE>

Distributions  shall,  in either such case,  be paid to such  converting  holder
unless the date of conversion of such Preferred Securities is on or prior to the
Distribution   Date  upon  which  such  Extension  Period  ends  and  after  the
Distribution  Record  Date for  such  Distribution  Date,  in  which  case  such
Distributions  shall be paid to the person who was the holder of such  Preferred
Securities  (or one or  more  predecessor  Preferred  Securities)  at 5:00  p.m.
(Richmond, Virginia time) on such Distribution Record Date. The Corporation will
make no payment or  allowance  for  distributions  on the shares of Common Stock
issued  upon such  conversion,  except to the extent  that such shares of Common
Stock are held of record on the  record  date for any such  distributions.  Each
conversion will be deemed to have been effected  immediately  prior to 5:00 p.m.
(Richmond, Virginia time) on the day on which the related conversion request was
received by the Conversion Agent.

         No  fractional  shares  of Common  Stock  will be issued as a result of
conversion,  but in lieu thereof such  fractional  interest  will be paid by the
Corporation  in cash based on the Closing  Price of the Common Stock on the date
such Preferred Securities are converted.

         Conversion Price Adjustments - General. The Conversion Price is subject
to adjustment in certain events, including (a) the issuance after the Issue Date
of shares of Common Stock as a dividend or a distribution with respect to Common
Stock,  (b)  subdivisions,  combinations and  reclassifications  of Common Stock
effected  after the Issue Date,  (c) the issuance to all holders of Common Stock
after the Issue  Date of rights or  warrants  entitling  them (for a period  not
exceeding 45 days) to subscribe  for or purchase  shares of Common Stock at less
than the then Current Market Price (as defined  below) of the Common Stock,  (d)
the  distribution  to all  holders  of Common  Stock  after  the  Issue  Date of
evidences  of  its  indebtedness,  capital  stock,  cash  or  assets  (including
securities,  but excluding those rights,  warrants,  dividends and distributions
referred to above and dividends and distributions paid exclusively in cash), (e)
the payment of  dividends  (and other  distributions)  on Common Stock after the
Issue Date paid exclusively in cash,  excluding cash dividends if the annualized
per share  amount  thereof  does not exceed 15% of the Current  Market  Price of
Common Stock as of the trading day immediately preceding the date of declaration
of such  dividend,  and (f)  payment to holders of Common  Stock after the Issue
Date in respect of a tender or exchange  offer (other than an odd-lot  offer) by
the  Corporation  for  Common  Stock  at a price in  excess  of 110% of the then
Current  Market Price of Common Stock as of the trading day next  succeeding the
last date tenders or exchanges  may be made  pursuant to such tender or exchange
offer.

         "Current  Market  Price"  means,  in general,  the average of the daily
Closing Prices (as defined below) for the five consecutive trading days selected
by the Corporation  commencing not more than 20 trading days before,  and ending
not later than,  the earlier of the day in question or, if  applicable,  the day
before the "ex" date (as defined)  with respect to the issuance or  distribution
in question.

         The  Corporation  from time to time may reduce the conversion  price of
the Junior  Subordinated  Debt Securities (and thus the Conversion  Price of the
Preferred  Securities) by any amount  selected by the Corporation for any period
of at least 20 days, in which case the Corporation  shall give at least 15 days'
notice  of such  reduction.  The  Corporation  may,  at its  option,  make  such
reductions in the Conversion Price, in addition to those set forth above, as the
Corporation  deems  advisable  to avoid or diminish any income tax to holders of
Common Stock  resulting from any dividend or distribution of stock (or rights to
acquire  stock) or from any event treated as such for income tax  purposes.  See
"Certain United States Federal Income Tax  Consequences-Adjustment of Conversion
Price."

         No adjustment of the Conversion Price will be made upon the issuance of
any shares of Common Stock  pursuant to any present or future plan providing for
the  reinvestment  of  dividends  or  interest  payable  on  securities  of  the
Corporation  and the  investment  of  additional  optional  amounts in shares of
Common  Stock under any such plan,  or upon the issuance of any shares of Common
Stock or options or rights to  purchase  such shares  pursuant  to any  employee
benefit  plan or  program,  or pursuant  to any  option,  warrant,  right or any
exercisable,  exchangeable or convertible security outstanding as of the date on
which the Junior Subordinated


                                       61
<PAGE>

Debt Securities are first issued.  No adjustment of the Conversion Price will be
made  upon the  issuance  of  rights  under  any  shareholder  rights  plan.  No
adjustment in the  Conversion  Price will be required  unless  adjustment  would
require a change of at least one percent  (1%) in the  Conversion  Price then in
effect; provided,  however, that any adjustment that would not be required to be
made  shall  be  carried  forward  and  taken  into  account  in any  subsequent
adjustment.  If any action would  require  adjustment  of the  Conversion  Price
pursuant to more than one of the provisions described above, only one adjustment
shall be made with  respect  to that  action  and such  adjustment  shall be the
amount of adjustment  that has the highest  absolute  value to the holder of the
Preferred Securities.

         Conversion Price Adjustment-Merger,  Consolidation or Sale of Assets of
the  Corporation.  In the  event  that the  Corporation  shall be a party to any
transaction,  including,  without limitation, and with certain exceptions, (a) a
recapitalization  or  reclassification of the Common Stock, (b) consolidation of
the Corporation  with, or merger of the Corporation  into, any other person,  or
any merger of another  person into the  Corporation,  (c) any sale,  transfer or
lease of all or  substantially  all of the assets of the  Corporation or (d) any
compulsory  share exchange  pursuant to which the Common Stock is converted into
the right to  receive  other  securities,  cash or other  property  (each of the
foregoing being referred to as a  "Transaction"),  then the holders of Preferred
Securities  then  outstanding  will  have the  right to  convert  the  Preferred
Securities  into the kind  and  amount  of  securities,  cash or other  property
receivable upon the  consummation of such  Transaction by a holder of the number
of shares of Common Stock issuable upon conversion of such Preferred  Securities
immediately prior to such Transaction.

         In the case of a  Transaction,  each  Preferred  Security  would become
convertible into the securities,  cash or property receivable by a holder of the
number of shares of the Common  Stock into which  such  Preferred  Security  was
convertible   immediately   prior  to  such   Transaction.   This  change  could
substantially  lessen  or  eliminate  the  value  of  the  conversion  privilege
associated  with the  Preferred  Securities in the future.  For example,  if the
Corporation was acquired in a cash merger,  each Preferred Security would become
convertible  solely into cash and would no longer be convertible into securities
which value would vary depending on the future  prospects of the Corporation and
other factors.

         Conversion  Price  adjustments or omissions in making such  adjustments
may, under certain  circumstances,  be deemed to be distributions  that could be
taxable as  dividends to holders of  Preferred  Securities  or to the holders of
Common    Stock.    See   "Certain    United   States    Federal    Income   Tax
Consequences-Adjustment of Conversion Price."
   
         Termination  of  Conversion  Rights.  In  addition to the rights of the
Corporation to redeem the Preferred Securities under the circumstances described
in this  Prospectus,  the Corporation  also will have the right to terminate the
convertibility  of the  Preferred  Securities  into Common Stock as described in
this paragraph. On and after April 29, 2001 and provided the Trust is current in
the payment of Distributions on the Preferred  Securities  (except to the extent
that the payment of  Distributions  may have been duly deferred as the result of
an Extension Period), the Corporation may, at its option, terminate the right to
convert the Junior Subordinated Debt Securities into Common Stock, in which case
the right to convert the  Preferred  Securities  into Common Stock will likewise
terminate.  The  Corporation  may  exercise  this option only if for at least 20
trading days within any period of 30 consecutive trading days ending on or after
April 29, 2001, including the last trading day of such period, the Closing Price
of the Common Stock exceeds 115% of the then applicable  Conversion Price of the
Preferred  Securities.  To exercise  this  conversion  termination  option,  the
Corporation must cause the Trust to issue a press release for publication on the
Dow Jones News Service or on a comparable news service announcing the Conversion
Termination  Date prior to the  opening of  business  on the second  trading day
after a period in which the  condition in the  preceding  sentence has been met,
but in no event may such press  release be issued prior to April 29,  2001.  The
press release shall announce the Conversion Termination


                                       62
<PAGE>

Date and provide the  Conversion  Price and the Closing  Price of the  Preferred
Securities and the Common Stock, in each case as of the close of business on the
trading day next preceding the date of the press release.
    
         Notice  of the  termination  of  conversion  rights  will be  given  by
first-class  mail to the holders of the Preferred  Securities not more than four
Business  Days  after  the  Trust  issues  the  press  release.  The  Conversion
Termination  Date will be a Business  Day selected by the  Corporation  not less
than 30 nor more than 60 days after the date on which the Trust issues the press
release  announcing  its intention to terminate  conversion  rights of Preferred
Security  holders.  In the event that the  Corporation  exercises its conversion
termination  option,  conversion  rights  will  expire at 5:00  p.m.  (Richmond,
Virginia time) on the Conversion  Termination Date. In the event the Corporation
has not exercised its conversion termination option and the Preferred Securities
are  otherwise  called  for  redemption,   the  Preferred   Securities  will  be
convertible  at any time  prior to 5:00 p.m.  (Richmond,  Virginia  time) on the
Business Day immediately preceding the date of such redemption.

         "Closing Price" of any security on any day means the last reported sale
price,  regular  way,  on such day or, if no sale takes  place on such day,  the
average of the reported  closing bid and asked prices on such day,  regular way,
in either case as reported on the NYSE  Composite  Tape, or, if such security is
not  listed or  admitted  to  trading  on the NYSE,  on the  principal  national
securities  exchange on which such security is listed or admitted to trading, or
if such  security is not listed or admitted to trading on a national  securities
exchange,  on  the  National  Market  System  of  the  National  Association  of
Securities  Dealers,  Inc.  or, if such  security  is not quoted or  admitted to
trading on such quotation  system,  on the principal  quotation  system on which
such  security is listed or admitted to trading or quoted,  or, if not listed or
admitted to trading or quoted on any national  securities  exchange or quotation
system,  the average of the closing bid and asked prices of such security in the
over-the-counter  market on the day in  question  as  reported  by the  National
Quotation  Bureau  Incorporated,  or  a  similar  generally  accepted  reporting
service, or, if not so available in such manner, as furnished by any NYSE member
firm selected from time to time by the Board of Directors of the Corporation for
that purpose or, if not so available in such manner, as otherwise  determined in
good faith by the Board of Directors of the Corporation.

Redemption

         Upon the  repayment or  redemption,  in whole or in part, of the Junior
Subordinated Debt Securities,  whether at maturity or upon earlier redemption as
provided in the Junior Subordinated Indenture,  the proceeds from such repayment
or redemption  shall be applied by the Property  Trustee to redeem a Like Amount
(as defined below) of the Trust Securities,  upon not less than 30 nor more than
60 days' notice,  at a redemption  price (the  "Redemption  Price") equal to the
aggregate  Liquidation Amount of such Preferred  Securities plus accumulated but
unpaid Distributions  thereon to the date of redemption (the "Redemption Date").
See "Description of Junior Subordinated Debt Securities-Optional Redemption." If
less  than all the  Junior  Subordinated  Debt  Securities  are to be  repaid or
redeemed  on a  Redemption  Date,  then the  proceeds  from  such  repayment  or
redemption  shall be  allocated  to the  redemption  pro  rata of the  Preferred
Securities and the Common Securities.
   
         The  Corporation has the right to redeem the Junior  Subordinated  Debt
Securities  (i) on or after April 29, 2003, in whole at any time or in part from
time to time,  or (ii) in  whole,  but not in part,  at any time  within 90 days
following the occurrence and during the continuation of a Tax Event,  Investment
Company Event or Capital  Treatment Event (each as defined below),  in each case
subject to possible regulatory approval. A redemption of the Junior Subordinated
Debt  Securities  would  cause a  mandatory  redemption  of a Like Amount of the
Preferred Securities and Common Securities at the Redemption Price.
    
         "Business  Day" means a day other than (a) a Saturday or Sunday,  (b) a
day on  which  banking  institutions  in the  City  of  Richmond,  Virginia  are
authorized or required by law or executive order to remain


                                       63
<PAGE>

closed, or (c) a day on which the Property  Trustee's  Corporate Trust Office or
the Corporate Trust Office of the Debenture Trustee is closed for business.

         "Like  Amount"  means  (i)  with  respect  to  a  redemption  of  Trust
Securities,  Trust  Securities  having a Liquidation  Amount (as defined  below)
equal to that  portion  of the  principal  amount  of Junior  Subordinated  Debt
Securities  to be  contemporaneously  redeemed  in  accordance  with the  Junior
Subordinated Indenture,  allocated to the Common Securities and to the Preferred
Securities based upon the relative  Liquidation Amounts of such classes and (ii)
with respect to a distribution of Junior Subordinated Debt Securities to holders
of Trust  Securities in  connection  with a dissolution  or  liquidation  of the
Trust,  Junior  Subordinated  Debt Securities having a principal amount equal to
the Liquidation Amount of the Trust Securities of the holder to whom such Junior
Subordinated Debt Securities are distributed.

         "Liquidation  Amount"  means the  stated  amount  of  $25.00  per Trust
Security.

         "Tax Event"  means the receipt by the Trust of an opinion of counsel to
the  Corporation  experienced in such matters to the effect that, as a result of
any amendment to, or change (including any announced prospective change) in, the
laws (or any  regulations  thereunder)  of the  United  States or any  political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  or  administrative   pronouncement  or  action  or  judicial  decision
interpreting or applying such laws or regulations,  which amendment or change is
effective or which  pronouncement  or decision is announced on or after the date
of issuance of the  Preferred  Securities,  there is more than an  insubstantial
risk that (i) the Trust  is, or will be within 90 days of the  delivery  of such
opinion,  subject to United  States  federal  income tax with  respect to income
received or accrued on the Junior  Subordinated  Debt Securities,  (ii) interest
payable by the Corporation on the Junior Subordinated Debt Securities is not, or
within 90 days of the delivery of such opinion,  will not be,  deductible by the
Corporation,  in whole or in part, for United States federal income tax purposes
or (iii)  the  Trust  is,  or will be  within  90 days of the  delivery  of such
opinion,  subject to more than a de  minimis  amount of other  taxes,  duties or
other governmental charges.

         "Investment Company Event" means the receipt by the Trust of an opinion
of counsel to the Corporation experienced in such matters to the effect that, as
a result of the  occurrence of a change in law or regulation or a written change
(including any announced prospective change) in interpretation or application of
law or  regulation  by any  legislative  body,  court,  governmental  agency  or
regulatory authority, there is more than an insubstantial risk that the Trust is
or will be considered an "investment  company" that is required to be registered
under the Investment  Company Act,  which change or  prospective  change becomes
effective or would become effective, as the case may be, on or after the date of
the issuance of the Preferred Securities.

         "Capital  Treatment  Event" means the reasonable  determination  by the
Corporation  that, as a result of the  occurrence of any amendment to, or change
(including  any  announced  prospective  change)  in,  the laws (or any rules or
regulations  thereunder)  of the  United  States  or any  political  subdivision
thereof  or  therein,   or  as  a  result  of  any  official  or  administrative
pronouncement or action or judicial decision  interpreting or applying such laws
or regulations,  which  amendment or change is effective or such  pronouncement,
action  or  decision  is  announced  on or  after  the date of  issuance  of the
Preferred  Securities,  there  is  more  than an  insubstantial  risk  that  the
Corporation  will not be  entitled to treat an amount  equal to the  Liquidation
Amount of the Preferred  Securities as 25% of the Corporation's "Tier I Capital"
(or the then equivalent thereof) for purposes of the risk-based capital adequacy
guidelines  of the  Federal  Reserve,  as then in effect and  applicable  to the
Corporation.

         Payment of Additional  Sums. If a Tax Event  described in clause (i) or
(iii) of the  definition of Tax Event above has occurred and is  continuing  and
the Trust is the  holder of all the Junior  Subordinated  Debt  Securities,  the
Corporation  will pay Additional Sums (as defined below),  if any, on the Junior
Subordinated Debt Securities.


                                       64
<PAGE>

         "Additional  Sums" means the additional  amounts as may be necessary in
order that the amount of Distributions  then due and payable by the Trust on the
outstanding  Preferred Securities and Common Securities of the Trust will not be
reduced  as a result of any  additional  taxes,  duties  and other  governmental
charges to which the Trust has become subject as a result of a Tax Event.

Redemption Procedures

         Trust Securities shall be redeemed,  if at all, at the Redemption Price
with the proceeds from the contemporaneous repayment or redemption of the Junior
Subordinated Debt Securities.  Redemptions of the Trust Securities shall be made
and the Redemption  Price shall be payable on each  Redemption  Date (as defined
below)  only to the extent  that the Trust has funds on hand  available  for the
payment of such Redemption Price. See also "Subordination of Common Securities."

         If the Trust gives a notice of  redemption  in respect of the Preferred
Securities,  then, by 12:00 noon, Richmond, Virginia time, on the date fixed for
redemption  (the  "Redemption  Date"),  to the extent funds are available,  with
respect to the Preferred  Securities  held in global form, the Property  Trustee
will deposit  rrevocably with DTC funds  sufficient to pay the Redemption  Price
and will give DTC irrevocable  instructions  and authority to pay the Redemption
Price to the  holders of the  Preferred  Securities.  See  "Form,  Denomination,
Book-Entry  Procedures and Transfer."  With respect to the Preferred  Securities
held in  certificated  form,  the  Property  Trustee,  to the  extent  funds are
available,  will  irrevocably  deposit with the paying  agent for the  Preferred
Securities  funds  sufficient  to pay the  Redemption  Price  and will give such
paying agent irrevocable  instructions and authority to pay the Redemption Price
to the holders  thereof upon  surrender  of their  certificates  evidencing  the
Preferred  Securities.  See "Payment  and Paying  Agency."  Notwithstanding  the
foregoing,  Distributions  payable on or prior to the  Redemption  Date shall be
payable to the holders of the Preferred  Securities on the relevant record dates
for the related  Distribution  Dates.  If notice of  redemption  shall have been
given and funds deposited as required,  then upon the date of such deposit,  all
rights of the holders of the Preferred  Securities will cease,  except the right
of the holders of the Preferred  Securities to receive the Redemption Price, but
without interest on such Redemption Price, or to convert the holder's  Preferred
Securities  into Common Stock as described under  "Conversion  Rights" above and
the Preferred  Securities  will cease to be  outstanding.  In the event that any
date fixed for  redemption  of Preferred  Securities is not a Business Day, then
payment of the  Redemption  Price  payable on such date will be made on the next
succeeding  day which is a  Business  Day (and  without  any  interest  or other
payment in respect of any such delay),  except that,  if such Business Day falls
in the  next  calendar  year,  such  payment  will be  made  on the  immediately
preceding  Business  Day. In the event that payment of the  Redemption  Price is
improperly  withheld  or  refused  and not paid  either  by the  Trust or by the
Corporation  pursuant  to the  Guarantee  as  described  under  "Description  of
Guarantee," Distributions on Preferred Securities will continue to accrue at the
then applicable  rate,  from the Redemption  Date originally  established by the
Trust to the date such  Redemption  Price is  actually  paid,  in which case the
actual  payment  date will be the date  fixed for  redemption  for  purposes  of
calculating the Redemption Price.

         Subject to applicable law (including, without limitation, United States
federal securities law), the Corporation or its subsidiaries may at any time and
from time to time  purchase  outstanding  Preferred  Securities by tender in the
open market or by private agreement.

         Notice of any  redemption  (other  than at the Stated  Maturity  of the
Junior  Subordinated  Debt  Securities)  will be mailed at least 30 days but not
more than 60 days before the Redemption Date to each holder of Trust  Securities
at its registered  address.  Unless the  Corporation  defaults in payment of the
Redemption  Price on, or in the  repayment  of,  the  Junior  Subordinated  Debt
Securities, on and after the Redemption Date, Distributions will cease to accrue
on the Trust Securities called for redemption.


                                       65
<PAGE>

Liquidation of the Trust and Distribution of Junior Subordinated Debt Securities

         The Corporation,  as the holder of the outstanding  Common  Securities,
will  have the  right  at any  time  (including,  without  limitation,  upon the
occurrence  of a Tax Event,  an Investment  Company  Event or Capital  Treatment
Event) to terminate the Trust and cause a Like Amount of the Junior Subordinated
Debt  Securities to be distributed to the holders of the Trust  Securities  upon
liquidation  of the Trust.  Such right to terminate is subject to prior approval
of the Federal Reserve if then required under applicable  capital  guidelines or
policies of the Federal Reserve.

         Upon  liquidation  of the Trust and certain  other  events,  the Junior
Subordinated  Debt  Securities  may be  distributed  to holders of the Preferred
Securities.  Under current  United States federal income tax law, a distribution
of Junior  Subordinated  Debt Securities upon the dissolution of the Trust would
not be a taxable event to holders of the Preferred Securities.  If, however, the
Trust is  characterized  for United  States  federal  income tax  purposes as an
association  taxable as a corporation  at the time of  dissolution of the Trust,
the  distribution  of the Junior  Subordinated  Debt Securities may constitute a
taxable  event to holders of Preferred  Securities.  See "Certain  United States
Federal  Income  Tax  Consequences--Distribution  of  Junior  Subordinated  Debt
Securities to Holders of Preferred Securities."

         The Trust shall automatically terminate upon the first to occur of: (i)
certain  events of bankruptcy,  dissolution  or liquidation of the  Corporation;
(ii)  the  distribution  of a  Like  Amount  of  the  Junior  Subordinated  Debt
Securities  to the  holders  of the  Trust  Securities  if the  Corporation,  as
Depositor,  has given written direction to the Property Trustee to terminate the
Trust (which direction is optional and, except as described above, wholly within
the discretion of the Corporation, as Depositor); (iii) redemption of all of the
Trust  Securities  as  described  under  "Mandatory   Redemption"   above;  (iv)
expiration  of the term of the  Trust;  and (v) the  entry  of an order  for the
dissolution of the Trust by a court of competent jurisdiction.

         If an early  termination  occurs as described in clause (i), (ii), (iv)
or (v) above,  the Trust shall be liquidated by the Trustees as expeditiously as
the Trustees  determine to be possible by  distributing,  after  satisfaction of
liabilities  to  creditors  of the Trust as provided by  applicable  law, to the
holders of such Trust Securities a Like Amount of the Junior  Subordinated  Debt
Securities, unless such distribution would not be practical, in which event such
holders will be entitled to receive out of the assets of the Trust available for
distribution to holders,  after  satisfaction of liabilities to creditors of the
Trust as provided by applicable  law, an amount equal to, in the case of holders
of  Preferred   Securities,   the  aggregate  of  the  Liquidation  Amount  plus
accumulated and unpaid Distributions thereon to the date of payment (such amount
being the "Liquidation  Distribution").  If such Liquidation Distribution can be
paid only in part because the Trust has insufficient  assets available to pay in
full the aggregate Liquidation  Distribution,  then the amounts payable directly
by the Trust on the Preferred  Securities shall be paid on a pro rata basis. The
holder(s)  of the Common  Securities  will be entitled to receive  distributions
upon any such liquidation pro rata with the holders of the Preferred Securities,
except  that if a Debenture  Event of Default (or an event that,  with notice or
passage of time,  would  become such an Event of Default) or an Event of Default
under the Declaration has occurred and is continuing,  the Preferred  Securities
shall  have a  priority  over the  Common  Securities  with  respect to any such
distributions. See "Subordination of Common Securities." If an early termination
occurs as described in clause (v) above, the Junior Subordinated Debt Securities
will be subject to optional redemption in whole (but not in part).

         "Like  Amount"  means (i) with  respect to a  redemption  of  Preferred
Securities,  Preferred  Securities  having a  Liquidation  Amount  equal to that
portion of the principal  amount of Junior  Subordinated  Debt  Securities to be
contemporaneously  redeemed in accordance  with the Indenture,  allocated to the
Common  Securities  and to the  Preferred  Securities  based  upon the  relative
Liquidation  Amounts of such  classes and the  proceeds of which will be used to
pay the Redemption Price of the Preferred  Securities and (ii) with respect to a
distribution  of Junior  Subordinated  Debt  Securities  to holders of Preferred
Securities in connection with a


                                       66
<PAGE>

dissolution or liquidation of the Trust,  Junior  Subordinated  Debt  Securities
having  a  principal  amount  equal  to the  Liquidation  Amount  of  the  Trust
Securities of the holder to whom such Junior  Subordinated  Debt  Securities are
distributed.

         If the Corporation  elects not to redeem the Junior  Subordinated  Debt
Securities  prior to  maturity  and the Trust is not  liquidated  and the Junior
Subordinated  Debt  Securities  are not  distributed  to  holders  of the  Trust
Securities, the Preferred Securities will remain outstanding until the repayment
of the Junior Subordinated Debt Securities at the Stated Maturity.

         On and after the  liquidation  date is fixed  for any  distribution  of
Junior Subordinated Debt Securities to holders of the Trust Securities,  (i) the
Preferred Securities will no longer be deemed to be outstanding, (ii) DTC or its
nominee,  as the  record  holder of the  Preferred  Securities,  will  receive a
registered   global   certificate  or  certificates   representing   the  Junior
Subordinated Debt Securities to be delivered upon such distribution with respect
to Preferred  Securities  held by DTC or its nominee and (iii) any  certificates
representing  Preferred Securities not held by DTC or its nominee will be deemed
to represent Junior Subordinated Debt Securities having a principal amount equal
to the Liquidation  Amount of such Preferred  Securities and bearing accrued and
unpaid interest in an amount equal to the  accumulated and unpaid  Distributions
on such  Preferred  Securities  until such  certificates  are  presented  to the
Administrative   Trustees  or  their  agent  for  cancellation,   whereupon  the
Corporation  will  issue  to  such  holder,   and  the  Debenture  Trustee  will
authenticate,   a  certificate   representing  such  Junior   Subordinated  Debt
Securities.

         There can be no  assurance  as to the market  prices for the  Preferred
Securities or the Junior Subordinated Debt Securities that may be distributed in
exchange for the Trust  Securities if a dissolution and liquidation of the Trust
were to occur.  Accordingly,  the  Preferred  Securities  that an  investor  may
purchase,  or the Junior  Subordinated  Debt  Securities  that the  investor may
receive on dissolution and liquidation of the Trust,  may trade at a discount to
the price that the investor  paid to purchase the Preferred  Securities  offered
hereby.

Subordination of Common Securities

         Payment of Distributions on, and the Redemption Price of, the Preferred
Securities and Common Securities,  as applicable,  shall be made pro rata to the
holders of Preferred  Securities and Common  Securities based on the Liquidation
Amount of the Trust  Securities,  provided that, if on any Distribution  Date or
Redemption Date any Debenture Event of Default (or an event that, with notice or
passage of time,  would  become such an Event of Default) or an Event of Default
under the Declaration  shall have occurred and be continuing,  no payment of any
Distribution  on, or Redemption Price of, any of the Common  Securities,  and no
other payment on account of the redemption,  liquidation or other acquisition of
such  Common  Securities,  shall be made  unless  payment in full in cash of all
accumulated  and  unpaid  Distributions  on  all of  the  outstanding  Preferred
Securities for all Distribution  periods terminating on or prior thereto, or, in
the case of payment of the Redemption  Price, the full amount of such Redemption
Price on all of the outstanding  Preferred  Securities,  shall have been made or
provided  for, and all funds  available to the Property  Trustee  shall first be
applied  to the  payment  in  full  in  cash  of all  Distributions  on,  or the
Redemption Price of, the Preferred Securities then due and payable.

         In the case of any Event of  Default  under the  Declaration  resulting
from a  Debenture  Event of  Default,  the  Corporation  as holder of the Common
Securities  will be deemed to have  waived any right to act with  respect to any
such Event of Default under the Declaration  until the effect of all such Events
of Default  have been  cured,  waived or  otherwise  eliminated.  Until all such
Events of Default under the Declaration have been so cured,  waived or otherwise
eliminated,  the Property  Trustee  shall act solely on behalf of the holders of
such Preferred  Securities and not on behalf of the Corporation as holder of the
Common  Securities,  and only the holders of the Preferred  Securities will have
the right to direct the Property Trustee to act on their behalf.


                                       67
<PAGE>

Events of Default; Notice

         Any one of the following events constitutes an "Event of Default" under
the Declaration  (an "Event of Default")  (whatever the reason for such Event of
Default  and  whether it shall be  voluntary  or  involuntary  or be effected by
operation  of law or pursuant to any  judgment,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

                  (i)      the  occurrence of a Debenture  Event of Default (see
         "Description of Junior Subordinated Debt Securities-Debenture Events of
         Default"); or

                  (ii)     default   by  the  Trust  in  the   payment   of  any
         Distribution when it becomes due and payable,  and continuation of such
         default for a period of 30 days; or

                  (iii)    default by the Trust in the payment of any Redemption
         Price of any Trust Security when it becomes due and payable; or

                  (iv)     default  in  the  performance,   or  breach,  in  any
         material  respect,  of any  covenant or warranty of the Trustees in the
         Declaration  (other  than a  covenant  or  warranty,  a default  in the
         performance of which or the breach of which is addressed in clause (ii)
         or (iii)  above),  and  continuation  of such  default  or breach for a
         period  of 60 days  after  there  has  been  given,  by  registered  or
         certified mail, to the defaulting Trustee or Trustees by the holders of
         at  least  25% in  aggregate  Liquidation  Amount  of  the  outstanding
         Preferred  Securities,  a written  notice  specifying  such  default or
         breach and  requiring it to be remedied and stating that such notice is
         a "Notice of Default" under the Declaration; or

                  (v)      the  occurrence  of certain  events of  bankruptcy or
         insolvency with respect to the Property  Trustee and the failure by the
         Corporation  to appoint a  successor  Property  Trustee  within 60 days
         thereof.

         Within five Business Days after the  occurrence of any Event of Default
actually  known to the Property  Trustee,  the Property  Trustee shall  transmit
notice of such Event of Default to the holders of the Preferred Securities,  the
Administrative Trustees and the Corporation,  as Depositor, unless such Event of
Default shall have been cured or waived. The Corporation,  as Depositor, and the
Administrative  Trustees are required to file annually with the Property Trustee
a  certificate  as to  whether  or not  they  are in  compliance  with  all  the
conditions and covenants applicable to them under the Declaration.

         If a  Debenture  Event of Default  (or an event that with notice or the
passage of time,  would  become such an Event of Default) or an Event of Default
under the Declaration has occurred and is continuing,  the Preferred  Securities
shall have a  preference  over the Common  Securities  as described  above.  See
"Liquidation  of  the  Trust  and  Distribution  of  Junior   Subordinated  Debt
Securities" and "Subordination of Common Securities."

Removal of Trustees

         Unless  a  Debenture  Event  of  Default  shall  have  occurred  and be
continuing,  any  Trustee may be removed at any time by the holder of the Common
Securities. If a Debenture Event of Default has occurred and is continuing,  the
Property  Trustee  and the  Delaware  Trustee may be removed at such time by the
holders  of a  majority  in  Liquidation  Amount  of the  outstanding  Preferred
Securities.  In no event will the holders of the Preferred  Securities  have the
right to vote to appoint, remove or replace the Administrative  Trustees,  which
voting rights are vested  exclusively  in the  Corporation  as the holder of the
Common Securities.  No resignation


                                       68
<PAGE>

or removal of a Trustee  and no  appointment  of a  successor  trustee  shall be
effective  until the  acceptance  of  appointment  by the  successor  trustee in
accordance with the provisions of the Declaration.

Co-trustees and Separate Property Trustee

         Unless an Event of Default  shall have occurred and be  continuing,  at
any time or times,  for the  purpose of meeting  the legal  requirements  of the
Trust  Indenture  Act or of any  jurisdiction  in which any part of the  Trust's
property  may at the time be  located,  the  Corporation,  as the  holder of the
Common Securities,  and the Administrative  Trustees shall have power to appoint
one or more  persons  either to act as a  co-trustee,  jointly with the Property
Trustee,  of all or any part of such  Trust's  property,  or to act as  separate
trustee of any such property, in either case with such powers as may be provided
in the instrument of appointment,  and to vest in such person or persons in such
capacity any  property,  title,  right or power deemed  necessary or  desirable,
subject to the  provisions  of the  Declaration.  In case a  Debenture  Event of
Default has occurred and is  continuing,  the Property  Trustee alone shall have
power to make such appointment.

Merger or Consolidation of  Trustees

         Any person into which the Property Trustee, the Delaware Trustee or any
Administrative  Trustee that is not a natural  person may be merged or converted
or with which it may be  consolidated,  or any person resulting from any merger,
conversion  or  consolidation  to which such  Trustee  shall be a party,  or any
person  succeeding to all or  substantially  all the corporate trust business of
such  Trustee,  shall be the  successor of such Trustee  under the  Declaration,
provided such person shall be otherwise qualified and eligible.

Mergers, Consolidations, Amalgamations or Replacements of the Trust

         The Trust may not merge  with or into,  consolidate,  amalgamate  or be
replaced  by,  or  convey,   transfer  or  lease  its   properties   and  assets
substantially  as an  entirety to any  corporation  or other  person,  except as
described below or as otherwise set forth in the Declaration.  The Trust may, at
the  request  of  the  Corporation,  as  Depositor,  with  the  consent  of  the
Administrative  Trustees but without the consent of the holders of the Preferred
Securities,  the Property Trustee or the Delaware  Trustee,  merge with or into,
consolidate,  amalgamate  or be  replaced  by, or convey,  transfer or lease its
properties and assets substantially as an entirety to, a trust organized as such
under the laws of any State;  provided,  however, that (i) such successor entity
either (a) expressly assumes all of the obligations of the Trust with respect to
the Preferred  Securities or (b) substitutes for the Preferred  Securities other
securities having  substantially the same terms as the Preferred Securities (the
"Successor Securities") so long as the Successor Securities rank the same as the
Preferred Securities rank in priority with respect to distributions and payments
upon  liquidation,  redemption and  otherwise,  (ii) the  Corporation  expressly
appoints a trustee  of such  successor  entity  possessing  the same  powers and
duties as the  Property  Trustee as the holder of the Junior  Subordinated  Debt
Securities,  (iii)  the  Successor  Securities  are  listed  or  traded,  or any
Successor Securities will be listed or traded upon notification of issuance,  on
any national  securities  exchange or other  organization on which the Preferred
Securities are then listed or traded,  if any, (iv) such merger,  consolidation,
amalgamation,  replacement,  conveyance,  transfer  or lease does not  adversely
affect the rights,  preferences  and  privileges of the holders of the Preferred
Securities  (including any Successor  Securities) in any material  respect,  (v)
such successor entity has a purpose  identical and limited to that of the Trust,
(vi) prior to such merger, consolidation, amalgamation, replacement, conveyance,
transfer or lease,  the  Corporation  has received an opinion  from  independent
counsel to the Trust  experienced  in such  matters to the effect  that (a) such
merger, consolidation,  amalgamation, replacement, conveyance, transfer or lease
does not adversely affect the rights,  preferences and privileges of the holders
of the Preferred Securities (including any Successor Securities) in any material
respect,   and  (b)   following   such  merger,   consolidation,   amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity  will  be  required  to  register  as an  investment  company  under  the
Investment  Company  Act of 1940 (the  "Investment  Company  Act") and


                                       69
<PAGE>

(vii) the  Corporation  or any  permitted  successor or assignee owns all of the
common  securities of such successor  entity and  guarantees the  obligations of
such  successor  entity under the  Successor  Securities  at least to the extent
provided by the Guarantee.  Notwithstanding the foregoing,  the Trust shall not,
except  with the consent of holders of 100% in  Liquidation  Amount of the Trust
Securities,  consolidate,  amalgamate,  merge with or into, or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to any other entity or permit any other entity to consolidate, amalgamate, merge
with or into,  or  replace  it,  if such  consolidation,  amalgamation,  merger,
replacement,  conveyance,  transfer  or  lease  would  cause  the  Trust  or the
successor entity to be classified as an association  taxable as a corporation or
as other than a grantor trust for United States federal income tax purposes.

Voting Rights; Amendment of the Declaration

         Except    as    provided    below    and    under    "Description    of
Guarantee--Amendments  and Assignment" and as otherwise  required by law and the
Declaration, the holders of the Preferred Securities will have no voting rights.

         The  Declaration  may be amended from time to time by the  Corporation,
the Property Trustee and the Administrative Trustees, without the consent of the
holders  of the  Trust  Securities,  (i)  to  cure  any  ambiguity,  correct  or
supplement any provision in the Declaration  that may be  inconsistent  with any
other  provision,  or to make any other  provisions  with  respect to matters or
questions  arising under the Declaration,  which shall not be inconsistent  with
the other provisions of the Declaration,  or (ii) to modify, eliminate or add to
any provisions of the Declaration to such extent as shall be necessary to ensure
that the Trust will be classified  for United States federal income tax purposes
as a grantor trust or as other than an  association  taxable as a corporation at
all times that any Trust  Securities are outstanding or to ensure that the Trust
will not be required to register as an "investment company" under the Investment
Company  Act;  provided,  however,  that in the case of clause (i),  such action
shall not adversely  affect in any material  respect the interests of any holder
of  Trust  Securities,  and  any  amendments  of the  Declaration  shall  become
effective when notice  thereof is given to the holders of the Trust  Securities.
The Declaration may be amended by the Trustees and the Corporation  with (i) the
consent of holders representing not less than a majority (based upon Liquidation
Amounts)  of the  outstanding  Preferred  Securities,  and (ii)  receipt  by the
Trustees  of an opinion of counsel  to the  effect  that such  amendment  or the
exercise of any power granted to the Trustees in accordance  with such amendment
will not  cause  the  Trust to be  classified  as an  association  taxable  as a
corporation  or affect the Trust's  status as a grantor  trust for United States
federal  income  tax  purposes  or  the  Trust's  exemption  from  status  as an
"investment company" under the Investment Company Act. In addition,  without the
consent of each holder of Trust  Securities,  the Declaration may not be amended
to (i) change the amount or timing of any  Distribution on the Trust  Securities
or otherwise adversely affect the amount of any Distribution required to be made
in respect of the Trust  Securities as of a specified  date or (ii) restrict the
right of a holder of Trust  Securities to institute suit for the  enforcement of
any such payment on or after such date.

         So long as any  Junior  Subordinated  Debt  Securities  are held by the
Trust,  the  Trustees  shall  not (i)  direct  the  time,  method  and  place of
conducting any proceeding for any remedy available to the Debenture Trustee,  or
executing any trust or power  conferred on the Property  Trustee with respect to
the Junior  Subordinated  Debt  Securities,  (ii) waive any past default that is
waivable  under  Section  5.13 of the  Indenture,  (iii)  exercise  any right to
rescind or annul a declaration that the principal of all the Junior Subordinated
Debt  Securities  shall be due and  payable or (iv)  consent  to any  amendment,
modification  or  termination of the Indenture or the Junior  Subordinated  Debt
Securities,  where  such  consent  shall be  required,  without,  in each  case,
obtaining  the  prior  approval  of  the  holders  of a  majority  in  aggregate
Liquidation Amount of all outstanding Preferred Securities;  provided,  however,
that where a consent  under the  Indenture  would  require  the  consent of each
holder of Junior  Subordinated Debt Securities affected thereby, no such consent
shall be given by the Property  Trustee without the prior consent of each holder
of the Preferred Securities. The Trustees shall not revoke any action previously
authorized  or  approved by a vote of the  holders of the  Preferred  Securities


                                       70
<PAGE>

except by  subsequent  vote of such holders.  The Property  Trustee shall notify
each holder of Preferred Securities of any notice of default with respect to the
Junior  Subordinated  Debt  Securities.  In addition to obtaining  the foregoing
approvals of such holders of the  Preferred  Securities,  prior to taking any of
the  foregoing  actions,  the  Trustees  shall  obtain  an  opinion  of  counsel
experienced  in such matters to the effect that the Trust will not be classified
as an association  taxable as a corporation for United States federal income tax
purposes as a result of such action and such action would not cause the Trust to
be classified as other than a grantor trust for United States federal income tax
purposes.

         Any required  approval of holders of Preferred  Securities may be given
at a meeting of such  holders  convened  for such purpose or pursuant to written
consent.  The  Property  Trustee  will  cause a notice of any  meeting  at which
holders of  Preferred  Securities  are  entitled to vote,  or of any matter upon
which action by written  consent of such holders is to be taken,  to be given to
each  holder of record of  Preferred  Securities  in the manner set forth in the
Declaration.

         No vote or  consent  of the  holders of  Preferred  Securities  will be
required  for the  Trust to  redeem  and  cancel  the  Preferred  Securities  in
accordance with the Declaration.

         Notwithstanding  that holders of the Preferred  Securities are entitled
to vote or consent under any of the  circumstances  described  above, any of the
Preferred  Securities  that are owned by the  Corporation,  the  Trustees or any
affiliate of the Corporation or any Trustees,  shall,  for purposes of such vote
or consent, be treated as if they were not outstanding.

Expenses and Taxes

         In the Indenture,  the Corporation,  as borrower, has agreed to pay all
debts  and  other   obligations   (other  than  with   respect  to  payments  of
Distributions, amounts payable upon redemption and the Liquidation Amount of the
Trust  Securities) and all costs and expenses of the Trust  (including costs and
expenses relating to the organization of the Trust, the fees and expenses of the
Trustees and the costs and expenses  relating to the operation of the Trust) and
the offering of the Preferred  Securities,  and to pay any and all taxes and all
costs and  expenses  with  respect to the  foregoing  (other than United  States
withholding  taxes) to which the  Trust  might  become  subject.  The  foregoing
obligations of the  Corporation  under the Indenture are for the benefit of, and
shall be enforceable by, any person to whom any such debts, obligations,  costs,
expenses  and taxes are owed (a  "Creditor")  whether or not such  Creditor  has
received notice thereof.  Any such Creditor may enforce such  obligations of the
Corporation   directly  against  the   Corporation,   and  the  Corporation  has
irrevocably  waived any right or remedy to require that any such  Creditor  take
any action against the Trust or any other person before  proceeding  against the
Corporation.  The  Corporation  has also agreed in the Indenture to execute such
additional  agreement(s) as may be necessary or desirable to give full effect to
the foregoing.

Form, Denomination, Book-Entry Procedures and Transfer

         Preferred  Securities may be transferred or exchanged in the manner and
at the offices described below.

         The Preferred Securities initially will be evidenced by certificates in
fully  registered form (each, a  "Certificate").  The Property Trustee will from
time to time register the transfer of any outstanding Certificate upon surrender
thereof at the office of the Property Trustee which is currently located at 1100
N.  Market  Street,  Wilmington,  Delaware  19890,  Attention:  Corporate  Trust
Administration  (the  "Property   Trustee's  Office"),   duly  endorsed  by,  or
accompanied  by a  written  instrument  or  instruments  of  transfer  in a form
satisfactory to the Property Trustee duly executed by the holder thereof, a duly
appointed legal  representative  or a duly authorized  attorney.  Such signature
must be guaranteed by a bank or trust company having a  correspondent  office in
New  York  City or by a  broker  or  dealer  that is a  member  of the  National
Association of Securities  Dealers,  Inc. (the


                                       71
<PAGE>

"NASD") or a member of a national securities exchange. A new Certificate will be
issued to the transferee upon any such registration of transfer.

         At the  option of a holder,  Certificates  may be  exchanged  for other
Certificates representing a like number of Preferred Securities,  upon surrender
to the Property Trustee at the Property  Trustee's Office of the Certificates to
be exchanged.  The Corporation will thereupon execute,  and the Property Trustee
will  authenticate and deliver,  one or more new Certificates  representing such
like number of Preferred Securities.

         If any  Certificate  is  mutilated,  lost,  stolen  or  destroyed,  the
Corporation  shall  execute,  and the Property  Trustee shall  authenticate  and
deliver,  in exchange and  substitution  for such mutilated  Certificate,  or in
replacement for such lost,  stolen or destroyed  Certificate,  a new Certificate
representing  the  same  number  of  Preferred  Securities  represented  by such
Certificate,  but only upon receipt of evidence  satisfactory to the Corporation
and to the Property  Trustee of loss,  theft or destruction of such  Certificate
and  security  or  indemnity,  if  requested,   satisfactory  to  them.  Holders
requesting replacement  Certificates must also comply with such other reasonable
regulations as the Corporation or the Property Trustee may prescribe.

         No service  charge  will be made for any  registration  of  transfer or
exchange of  Certificates,  but the Corporation may require the payment of a sum
sufficient  to cover  any tax or  governmental  charge  that may be  imposed  in
connection  therewith,  other than exchanges not involving any transfer.  In the
case of the replacement of mutilated,  lost,  stolen or destroyed  Certificates,
the  Corporation may require the payment of a sum sufficient to cover any tax or
other  governmental  charge that may be imposed in connection  therewith and any
other  expenses  (including  the  fees and  expenses  of the  Property  Trustee)
connected therewith.

Possible Exchange for Book-Entry Preferred Securities
   
         Following the issuance of the  Preferred  Securities,  the  Corporation
will make the Preferred  Securities  available in book-entry  form  ("Book-Entry
Preferred  Securities").   Holders  may  (but  are  not  required  to)  exchange
Certificates for Book-Entry Preferred Securities, which will be represented by a
beneficial  interest in a Global  Security  (as defined  below),  by causing the
Certificates to be delivered to Depository Trust Company ("DTC"), in proper form
for deposit into DTC's book-entry  system, on or after the Initial Exchange Date
(as defined below).  Certificates received by DTC for exchange during the period
commencing on a date designated by the Corporation (the "Initial Exchange Date")
and  ending  on the 30th day after  the  Initial  Exchange  Date (the  "Initial
Exchange Period") will be exchanged for Book-Entry  Preferred  Securities by the
close of  business  on the  Business  Day on which they are  received by DTC (if
received by DTC by its then applicable  cut-off time for same-day  credit) or on
the following  Business Day (if received by DTC by its then  applicable  cut-off
time for next-day credit).
    
         After  the last day of the  Initial  Exchange  Period,  DTC will not be
required to accept delivery of Certificates in exchange for Book-Entry Preferred
Securities,  but  DTC may  permit  such  Certificates  to be so  exchanged  on a
case-by-case  basis. It is anticipated  that after the Initial  Exchange Period,
Certificates  delivered to DTC in good order and in proper form for deposit will
be accepted by DTC for exchange for Book-Entry  Preferred  Securities  generally
within three to four Business Days after delivery to DTC. However,  there can be
no  assurance  that such  Certificates  will be  accepted  for  exchange  or, if
accepted,  that such exchange  will occur within such time period.  Certificates
surrendered at any time for exchange for Book-Entry Preferred Securities may not
be delivered for  settlement or transfer  until such exchange has been effected.
Accordingly, persons purchasing Preferred Securities in secondary market trading
after the Initial  Exchange  Date may wish to make  specific  arrangements  with
brokers or DTC's participants if they wish to purchase only Book-Entry Preferred
Securities and not Certificates.


                                       72
<PAGE>
   
         The Corporation  will notify DTC, the Property  Trustee and each holder
of a  Certificate  by  first-class  mail  that  exchanges  of  Certificates  for
Book-Entry  Preferred  Securities  will commence on the Initial  Exchange  Date,
which  will be  approximately  one  Business  Day  after  the date on which  the
Corporation  notifies  DTC that it has  elected to permit  such  exchanges.  The
Initial Exchange Date will not be later than one day after May 5, 1998.
    
         In  order  to be  exchanged  for  Book-Entry  Preferred  Securities,  a
Certificate  must  be  delivered  to DTC,  in  proper  form  for  deposit,  by a
Participant.   Accordingly,   holders  of  Preferred  Securities  that  are  not
Participants must deliver their  Certificates,  in proper form for deposit, to a
Participant,  either  directly or through a  brokerage  firm that  maintains  an
account with a Participant,  in order to have their  Certificates  exchanged for
Book-Entry Preferred Securities.  Holders of Preferred Securities that desire to
exchange their Certificates for Book-Entry  Preferred  Securities should contact
their broker or a Participant to obtain information on procedures for submitting
their  Certificates to DTC, including the proper form for submission and (during
the Initial  Exchange  Period)  the  cut-off  times for  same-day  and  next-day
exchange.  A Certificate that is held on behalf of a beneficial owner in nominee
or  "street  name"  may be  automatically  exchanged  for  Book-Entry  Preferred
Securities by the broker or other entity that is the  registered  holder of such
Preferred  Securities,  without any action of or consent by the beneficial owner
of the Preferred Securities.

Book-Entry System

         Any  Book-Entry  Preferred  Securities  will be represented by a single
global  security (a "Global  Security"),  which will be  deposited  with,  or on
behalf of, DTC,  and  registered  in the name of a nominee of DTC.  Certificates
that  have  been  exchanged  for  Book-Entry  Preferred  Securities  may  not be
re-exchanged for Certificates,  except under the limited circumstances described
in  "Description   of  Preferred   Securities-Form,   Denomination,   Book-Entry
Procedures  and   Transfer-Exchange   of  Book-Entry  Preferred  Securities  for
Certificated Preferred Securities." Unless and until it is exchanged in whole or
in part for Certificates, the Global Security may not be transferred except as a
whole by DTC to a nominee of DTC or by a nominee of DTC to DTC.

         Transfer of  beneficial  interests in the Global  Preferred  Securities
will be subject to the applicable  rules and procedures of DTC and its direct or
indirect participants which may change from time to time.

Depositary Procedures

         DTC has advised  the Trust and the  Corporation  as  follows:  DTC is a
limited purpose trust company organized under the laws of the State of New York,
a member of the Federal  Reserve  System,  a "clearing  corporation"  within the
meaning  of the  Uniform  Commercial  Code and a  "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the Exchange Act. DTC was created
to  hold  securities  for its  participating  organizations  (collectively,  the
"Participants")  and to facilitate the clearance and settlement of  transactions
in those securities between Participants  through electronic  book-entry changes
to accounts  of its  Participants,  thereby  eliminating  the need for  physical
movement of certificates.  Participants  include  securities brokers and dealers
(including the Underwriter),  banks, trust companies,  clearing corporations and
certain other  organizations.  Indirect access to DTC's system is also available
to other entities such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a Participant, either directly
or indirectly (collectively,  the "Indirect Participants").  Persons who are not
Participants  may  beneficially  own securities held by or on behalf of DTC only
through the Participants or the Indirect  Participants.  The ownership  interest
and transfer of  ownership  interest of each actual  purchaser of each  security
held by or on behalf of DTC are recorded on the records of the  Participants and
Indirect Participants.

         DTC has also advised the Trust and the  Corporation  that,  pursuant to
procedures  established  by  it,  (i)  upon  deposit  of  the  Global  Preferred
Securities,  DTC will credit the accounts of  Participants  with portions of


                                       73
<PAGE>

the principal  amount of the Global  Preferred  Securities and (ii) ownership of
such  interests  in the Global  Preferred  Securities  will be shown on, and the
transfer of ownership thereof will be effected only through,  records maintained
by DTC  (with  respect  to the  Participants)  or by the  Participants  and  the
Indirect  Participants (with respect to other owners of beneficial  interests in
the Global Preferred Securities).

         Investors in the Global  Preferred  Securities may hold their interests
therein  directly  through DTC, if they are  Participants  in DTC, or indirectly
through  organizations which are Participants in such system. All interests in a
Global Preferred  Security will be subject to the procedures and requirements of
DTC. The laws of some states require that certain persons take physical delivery
in certificated form of certain  securities,  such as the Preferred  Securities,
that they own.  Consequently,  the ability to transfer beneficial interests in a
Global  Preferred  Security  to such  persons  will be limited  to that  extent.
Because DTC can act only on behalf of Participants,  which in turn act on behalf
of Indirect  Participants  and  certain  banks,  the ability of a person  having
beneficial  interests in a Global Preferred Security to pledge such interests to
persons or entities that do not participate in the DTC system, or otherwise take
actions in respect of such interests,  may be affected by the lack of a physical
certificate  evidencing  such interests.  For certain other  restrictions on the
transferability  of  the  Preferred  Securities,  see  "Exchange  of  Book-Entry
Preferred Securities for Certificated Preferred Securities."

         Except as described below, owners of beneficial interests in the Global
Preferred   Securities  will  not  be  entitled  to  have  Preferred  Securities
registered in their names,  will not receive or be entitled to receive  physical
delivery of Preferred Securities in certificated form and will not be considered
the registered owners or holders thereof under the Declaration for any purpose.

         Payments in respect of the Global Preferred Security  registered in the
name of DTC or its nominee will be payable by the Property Trustee to DTC or its
nominee as the  registered  holder  under the  Declaration  by wire  transfer in
immediately  available funds on each  Distribution  Date. Under the terms of the
Declaration,  the  Property  Trustee  will treat the  persons in whose names the
Preferred Securities,  including the Global Preferred Securities, are registered
as the owners thereof for the purpose of receiving such payments and for any and
all other purposes  whatsoever.  Consequently,  neither the Property Trustee nor
any agent thereof has or will have any  responsibility  or liability for (i) any
aspect of DTC's records or any Participant's or Indirect  Participant's  records
relating to, or payments made on account of, beneficial  ownership  interests in
the Global Preferred  Securities,  or for maintaining,  supervising or reviewing
any of DTC's  records or any  Participant's  or Indirect  Participant's  records
relating  to  the  beneficial   ownership  interests  in  the  Global  Preferred
Securities,  or (ii) any other matter  relating to the actions and  practices of
DTC or any of its  Participants  or Indirect  Participants.  DTC has advised the
Trust and the Corporation that its current practice, upon receipt of any payment
in respect of  securities  such as the  Preferred  Securities,  is to credit the
accounts of the relevant  Participants  with the payment on the payment date, in
amounts  proportionate  to their  respective  holdings in Liquidation  Amount of
beneficial  interests in the Global Preferred Security,  as shown on the records
of DTC,  unless DTC has reason to  believe it will not  receive  payment on such
payment date. Payments by the Participants and the Indirect  Participants to the
beneficial  owners of  Preferred  Securities  represented  by  Global  Preferred
Securities  held  through  such   Participants  will  be  governed  by  standing
instructions  and  customary  practices  and will be the  responsibility  of the
Participants or the Indirect  Participants and will not be the responsibility of
DTC,  the  Property  Trustee or the Trust.  Neither  the Trust nor the  Property
Trustee  will be  liable  for any  delay  by DTC or any of its  Participants  in
identifying the beneficial owners of the Preferred Securities, and the Trust and
the Property Trustee may  conclusively  rely on and will be protected in relying
on instructions from DTC or its nominee for all purposes.

         Interests  in the  Global  Preferred  Securities  will  trade  in DTC's
Same-Day Funds  Settlement  System and secondary market trading activity in such
interests will therefore settle in immediately  available funds,  subject in all
cases to the rules and procedures of DTC and its Participants. Transfers between
Participants  in DTC will be effected in accordance with DTC's  procedures,  and
will be settled in same-day funds.


                                       74
<PAGE>

         DTC has  advised  the Trust and the  Corporation  that it will take any
action  permitted  to be taken by a holder of Preferred  Securities  (including,
without  limitation,  the  presentation of Preferred  Securities for exchange as
described  below) only at the  direction  of one or more  Participants  to whose
account with DTC interests in the Global  Preferred  Securities are credited and
only in  respect  of such  portion of the  aggregate  Liquidation  Amount of the
Preferred Securities  represented by the Global Preferred Securities as to which
such Participant or Participants has or have given such direction.  However,  if
there is an Event of Default  under the  Declaration,  DTC reserves the right to
exchange the Global Preferred  Securities for legended  Preferred  Securities in
certificated   form  and  to  distribute   such  Preferred   Securities  to  its
Participants.

         So long as DTC or its  nominee  is the  registered  owner of the Global
Preferred  Securities,  DTC or  such  nominee,  as the  case  may  be,  will  be
considered the sole owner or holder of the Preferred  Securities  represented by
the Global Preferred Security for all purposes under the Declaration.

         Neither DTC nor its nominee  will  consent or vote with  respect to the
Preferred  Securities.  Under its usual  procedures,  DTC would  mail an omnibus
proxy to the Trust as soon as possible  after the record date. The omnibus proxy
assigns  the  consenting  or  voting  rights  of  DTC or its  nominee  to  those
Participants  to whose  accounts the  Preferred  Securities  are credited on the
record date (identified in a listing attached to the omnibus proxy).

         The  information  in this  section  concerning  DTC and its  book-entry
system has been obtained from sources that the Trust and the Corporation believe
to be reliable,  but neither the Trust nor the Corporation takes  responsibility
for the accuracy thereof.

         Although  DTC has  agreed to the  foregoing  procedures  to  facilitate
transfers of interest in the Global Preferred  Securities among  Participants in
DTC,  it is under no  obligation  to perform  or to  continue  to  perform  such
procedures,  and such procedures may be  discontinued  at any time.  Neither the
Trust nor the Property Trustee will have any  responsibility for the performance
by DTC  or  its  Participants  or  Indirect  Participants  of  their  respective
obligations under the rules and procedures governing their operations.

Exchange  of  Book-Entry   Preferred   Securities  for  Certificated   Preferred
Securities

         A Global Preferred Security is exchangeable for Preferred Securities in
registered  certificated  form if (i) DTC (x)  notifies  the Trust that it is no
longer willing or able to properly discharge its  responsibilities  with respect
to the Preferred  Securities and the Corporation is unable to locate a qualified
successor,  or (y) has ceased to be a  "clearing  agency"  registered  under the
Exchange  Act;  (ii) the  Trust at its  sole  option  elects  to  terminate  the
book-entry  system  through  DTC;  or (iii)  there  shall have  occurred  and be
continuing a Debenture Event of Default. In addition,  beneficial interests in a
Global  Preferred  Security  may  be  exchanged  by  or on  behalf  of  DTC  for
certificated Preferred Securities upon request by DTC, but only upon at least 20
days prior written notice given to the Property Trustee in accordance with DTC's
customary procedures.  In all cases, certificated Preferred Securities delivered
in exchange for any Global Preferred  Security or beneficial  interests  therein
will be  registered  in the  names,  and issued in any  approved  denominations,
requested by or on behalf of DTC (in accordance  with its customary  procedures)
and will bear the  restrictive  legend  referred  to in "Notice  to  Investors,"
unless  the  Property  Trustee  (based  on an  opinion  of  counsel)  determines
otherwise in compliance with applicable law.

Payment and Paying Agency

         Payments  in respect of the  Preferred  Securities  held in global form
shall be made to DTC,  which shall  credit the  relevant  accounts at DTC on the
applicable Distribution Dates or in respect of the Preferred Securities that are
not held by DTC, such  payments  shall be made by check mailed to the address of
the holder  entitled


                                       75
<PAGE>

thereto as such  address  shall  appear on the  register.  The paying agent (the
"Paying Agent") shall initially be the Property  Trustee and any co-paying agent
chosen by the Property Trustee and acceptable to the Administrative Trustees and
the  Corporation.  The Paying Agent shall be permitted to resign as Paying Agent
upon 30  days'  written  notice  to the  Property  Trustee,  the  Administrative
Trustees and the  Corporation.  In the event that the Property  Trustee shall no
longer  be the  Paying  Agent,  the  Administrative  Trustees  shall  appoint  a
successor   (which  shall  be  a  bank  or  trust  company   acceptable  to  the
Administrative Trustees and the Corporation) to act as Paying Agent.

         Wilmington  Trust  Company  has  informed  the Trust that so long as it
serves as  paying  agent  for the  Preferred  Securities,  it  anticipates  that
information  regarding  Distributions  on the  Preferred  Securities,  including
payment date,  record date and  redemption  information,  will be made available
through Wilmington Trust Company at 1100 N. Market Street, Wilmington, Delaware,
Attention: Corporate Trust Administration.

Registrar and Transfer Agent

         The Property  Trustee will act as registrar and transfer  agent for the
Preferred Securities.

         Registration of transfers of the Preferred  Securities will be effected
without  charge by or on behalf of the  Trust,  but upon  payment  of any tax or
other  governmental  charges that may be imposed in connection with any transfer
or  exchange.  The  Trust  will  not be  required  to  register  or  cause to be
registered the transfer or exchange of the Preferred  Securities after they have
been called for redemption.

Information Concerning the Property Trustee

         The Property Trustee,  other than during the occurrence and continuance
of an  Event  of  Default,  undertakes  to  perform  only  such  duties  as  are
specifically  set forth in the Declaration and, during the existence of an Event
of Default,  must exercise the same degree of care and skill as a prudent person
would exercise or use in the conduct of his or her own affairs.  Subject to this
provision,  the Property  Trustee is under no  obligation to exercise any of the
powers  vested in it by the  Declaration  at the  request of any holder of Trust
Securities unless it is offered reasonable indemnity against the costs, expenses
and  liabilities  that might be  incurred  thereby.  If no Event of Default  has
occurred  and is  continuing  and the  Property  Trustee is  required  to decide
between alternative causes of action or to construe ambiguous  provisions in the
Declaration or is unsure of the application of any provision of the Declaration,
and the matter is not one on which  holders of the  Preferred  Securities or the
Common  Securities are entitled under the Declaration to vote, then the Property
Trustee shall take such action as is directed by the Corporation  and, if not so
directed, shall take such action as it deems advisable and in the best interests
of the holders of the Trust Securities and will have no liability except for its
own bad faith, negligence or willful misconduct.

Miscellaneous

         The Administrative  Trustees are authorized and directed to conduct the
affairs  of and to  operate  the Trust in such a way that the Trust  will not be
deemed  to be an  "investment  company"  required  to be  registered  under  the
Investment Company Act or classified as an association  taxable as a corporation
for United States  federal  income tax purposes or as other than a grantor trust
for  United  States  federal  income  tax  purposes,  and  so  that  the  Junior
Subordinated  Debt Securities will be treated as indebtedness of the Corporation
for  United  States  federal  income  tax  purposes.  In  this  connection,  the
Corporation and the  Administrative  Trustees are authorized to take any action,
not  inconsistent  with applicable law, the certificate of trust of the Trust or
the Declaration,  that the Corporation and the Administrative Trustees determine
in their  discretion to be necessary or desirable for such purposes,  as long as
such action does not materially adversely affect the interests of the holders of
the Trust Securities.


                                       76
<PAGE>

         Holders of the Trust Securities have no preemptive or similar rights.

         The Trust may not borrow  money or issue debt or mortgage or pledge any
of its assets.


               DESCRIPTION OF JUNIOR SUBORDINATED DEBT SECURITIES

         The Junior  Subordinated Debt Securities are to be issued as a separate
series under a Junior Subordinated  Indenture, as supplemented from time to time
(as so supplemented,  the  "Indenture"),  between the Corporation and Wilmington
Trust  Company,  as trustee (the  "Debenture  Trustee").  The Indenture  will be
qualified  under the Trust  Indenture  Act.  This  summary of certain  terms and
provisions of the Junior Subordinated Debt Securities and the Indenture does not
purport to be complete,  and where reference is made to particular provisions of
the Indenture, such provisions, including the definitions of certain terms, some
of which are not otherwise  defined  herein,  are qualified in their entirety by
reference to all of the  provisions of the Indenture and those terms made a part
of the Indenture by the Trust Indenture Act.

General
   
         Concurrently with the issuance of the Trust Securities,  the Trust will
invest the proceeds thereof in Junior Subordinated Debt Securities issued by the
Corporation.  The Junior Subordinated Debt Securities will bear interest at 7.0%
per annum of the principal amount thereof,  payable  quarterly in arrears on the
15th day of March, June, September and December of each year (each, an "Interest
Payment  Date"),  commencing  June 15,  1998,  to the  person in whose name each
Junior Subordinated Debt Security is registered,  subject to certain exceptions,
at the close of  business  on the  Business  Day next  preceding  such  Interest
Payment Date. It is anticipated  that, until the liquidation of the Trust,  each
Junior  Subordinated  Debt  Security  will be held in the  name of the  Property
Trustee in trust for the  benefit of the  holders of the Trust  Securities.  The
amount of  interest  payable for any period will be computed on the basis of the
actual  number of days elapsed in a year of twelve 30-day  months.  In the event
that any date on which  interest  is  payable on the  Junior  Subordinated  Debt
Securities is not a Business  Day, then payment of the interest  payable on such
date will be made on the next succeeding day that is a Business Day (and without
any interest or other payment in respect of any such delay), with the same force
and effect as if made on the date such payment was originally  payable.  Accrued
interest  that is not paid on the  applicable  Interest  Payment  Date will bear
additional  interest on the amount  thereof (to the extent  permitted by law) at
7.0% per annum thereof,  compounded quarterly from the relevant Interest Payment
Date.  The term  "interest"  as used herein shall  include  quarterly  payments,
interest on  quarterly  interest  payments not paid on the  applicable  Interest
Payment Date and Additional Sums, as applicable.
    
   
         The Junior  Subordinated  Debt Securities will be issued as a series of
Junior  Subordinated  Debt  Securities  under the Indenture.  Unless  previously
redeemed or repurchased,  the Junior Subordinated Debt Securities will mature on
May 5, 2028. See "Optional Redemption."
    
         The Junior Subordinated Debt Securities will be unsecured and will rank
junior and be  subordinate  in right of payment to all Senior Debt.  Because the
Corporation  is a  bank  holding  company,  the  right  of  the  Corporation  to
participate in any distribution of assets of any subsidiary, including the Bank,
upon such subsidiary's  liquidation or reorganization or otherwise (and thus the
ability of holders of the Preferred  Securities to benefit  indirectly from such
distribution),  is subject to the prior claims of creditors of such  subsidiary,
except to the extent that the Corporation may itself be recognized as a creditor
of such subsidiary. Accordingly, the Junior Subordinated Debt Securities will be
subordinated to all Senior Debt and effectively subordinated to all existing and
future  liabilities  of the  Corporation's  subsidiaries,  and holders of Junior
Subordinated  Debt Securities  should look only to the assets of the Corporation
for payments on the Junior Subordinated Debt


                                       77
<PAGE>

Securities.  The  Indenture  does not limit the  incurrence or issuance of other
secured or unsecured debt of the  Corporation,  including  Senior Debt,  whether
under the Indenture or any existing or other  indenture that the Corporation may
enter into in the future or otherwise. See "Subordination."

         The Junior  Subordinated  Debt Securities will rank pari passu with all
Other  Debentures   issued  under  the  Indenture  and  will  be  unsecured  and
subordinate  and  junior in right of payment to the extent and in the manner set
forth  in  the   Indenture   to  all  Senior  Debt  of  the   Corporation.   See
"Subordination." As a holding company,  the Corporation  conducts its operations
principally through the Bank and, therefore, its principal source of cash, other
than its investing and financing  activities,  is receipt of dividends  from the
Bank. The  Corporation is a legal entity separate and distinct from the Bank and
its other  subsidiaries.  See "Risk  Factors-Ranking  of  Obligations  Under the
Guarantee  and the  Junior  Subordinated  Debt  Securities"  and  "Status of the
Corporation  as a  Bank  Holding  Company."  The  Bank  is  subject  to  certain
restrictions  imposed by federal law on any extensions of credit to, and certain
other  transactions  with, the Corporation and certain other affiliates,  and on
investments in stock or other securities thereof.  Such restrictions prevent the
Corporation  and such other  affiliates  from borrowing from the Bank unless the
loans are  secured by  various  types of  collateral.  In  addition,  payment of
dividends to the Corporation by the Bank is subject to ongoing review by banking
regulators  and is  subject  to  various  statutory  limitations  and in certain
circumstances  requires approval by banking  regulatory  authorities.  The Other
Debentures  will be  issuable in one or more  series  pursuant  to an  indenture
supplemental  to the  Indenture or a resolution  of the  Corporation's  Board of
Directors or a committee thereof.

Denominations, Registration and Transfer

         The Junior  Subordinated  Debt Securities will be represented by one or
more global certificates  registered in the name of Cede & Co. as the nominee of
DTC if, and only if,  distributed to the holders of the Trust Securities.  Until
such time, the Junior  Subordinated  Debt Securities will be held in the name of
the  Property  Trustee  in trust for the  benefit  of the  holders  of the Trust
Securities.  Should the Junior  Subordinated  Debt  Securities be distributed to
holders of the Trust Securities, beneficial interests in the Junior Subordinated
Debt  Securities  will be shown on, and transfers  thereof will be effected only
through,  records  maintained by Participants in DTC. Except as described below,
Junior  Subordinated  Debt Securities in certificated form will not be issued in
exchange for the global certificates.

         A global security shall be exchangeable  for Junior  Subordinated  Debt
Securities  registered in the names of persons other than Cede & Co. only if (i)
DTC  notifies  the  Corporation  that it is unwilling or unable to continue as a
depositary for such global security and no successor  depositary shall have been
appointed,  or if at any time DTC ceases to be a  "clearing  agency"  registered
under the Exchange  Act, at a time when DTC is required to be so  registered  to
act as such depositary,  (ii) the Corporation in its sole discretion  determines
that such global  security shall be so  exchangeable,  or (iii) there shall have
occurred and be  continuing a Debenture  Event of Default.  Any global  security
that is  exchangeable  pursuant to the preceding  sentence shall be exchangeable
for  certificates  registered in such names as DTC shall direct.  It is expected
that such  instructions  will be based upon directions  received by DTC from its
Participants  with respect to ownership of  beneficial  interests in such global
security.

         Payments on Junior Subordinated Debt Securities represented by a global
security will be made to DTC, as the depositary for the Junior Subordinated Debt
Securities.  In the event  Junior  Subordinated  Debt  Securities  are issued in
certificated form,  principal and interest will be payable,  the transfer of the
Junior Subordinated Debt Securities will be registrable, and Junior Subordinated
Debt Securities will be exchangeable for Junior  Subordinated Debt Securities of
other  denominations  of a like  aggregate  principal  amount,  at the corporate
office of the Debenture  Trustee in Wilmington,  Delaware,  or at the offices of
any paying agent or transfer agent appointed by the  Corporation,  provided that
payment of interest may be made at the option of the Corporation by check mailed
to the address of the persons entitled thereto or by wire transfer.


                                       78
<PAGE>

         For a description of DTC and the terms of the  depositary  arrangements
relating to payments,  transfers,  voting rights,  redemptions and other notices
and other matters, see "Description of Preferred Securities-Form,  Denomination,
Book-Entry  Procedures and Transfer." If the Junior Subordinated Debt Securities
are  distributed to the holders of the Trust  Securities upon the termination of
the Trust,  the form,  denomination,  book-entry  and transfer  procedures  with
respect to the Preferred Securities as described under "Description of Preferred
Securities-Form,  Denomination, Book-Entry Procedures and Transfer," shall apply
to the Junior Subordinated Debt Securities mutatis mutandis.

Payment and Paying Agents

         Payment of principal of and any  interest on Junior  Subordinated  Debt
Securities  will be made at the office of the Debenture  Trustee in  Wilmington,
Delaware  or at the  office  of  such  Paying  Agent  or  Paying  Agents  as the
Corporation  may designate  from time to time,  except that at the option of the
Corporation  payment of any  interest  may be made (except in the case of Junior
Subordinated Debt Securities in global form), (i) by check mailed to the address
of the person entitled  thereto as such address shall appear in the register for
Junior  Subordinated  Debt  Securities  or (ii) by wire  transfer  to an account
specified by the person entitled thereto as specified in such register, provided
that proper  transfer  instructions  have been  received by the relevant  Record
Date.  Payment of any interest on any Junior  Subordinated Debt Security will be
made to the person in whose  name such  Junior  Subordinated  Debt  Security  is
registered at the close of business on the Record Date for such interest, except
in the case of defaulted  interest.  The  Corporation  may at any time designate
additional Paying Agents or rescind the designation of any Paying Agent; however
the Corporation will at all times be required to maintain a Paying Agent in each
Place of Payment for the Junior Subordinated Debt Securities.

         Any moneys deposited with the Debenture Trustee or any Paying Agent, or
then held by the  Corporation  in trust,  for the payment of the principal of or
interest on any Junior  Subordinated  Debt Security and remaining  unclaimed for
two years after such principal or interest has become due and payable shall,  at
the request of the  Corporation,  be repaid to the Corporation and the holder of
such Junior  Subordinated  Debt  Security  shall  thereafter  look, as a general
unsecured creditor, only to the Corporation for payment thereof.

Option to Extend Interest Payment Date
   
         So  long  as  no  Debenture  Event  of  Default  has  occurred  and  is
continuing,  the  Corporation  has the right  under the  Indenture  to defer the
payment of interest on the Junior  Subordinated  Debt  Securities at any time or
from time to time for a period not exceeding 20  consecutive  quarterly  periods
with respect to each Extension  Period,  provided,  that no Extension Period may
extend beyond the Stated Maturity of the Junior Subordinated Debt Securities. At
the end of an Extension  Period,  the  Corporation  must pay all  interest  then
accrued and unpaid on the Junior  Subordinated  Debt  Securities  (together with
interest  thereon  accrued  at 7.0% per  annum,  compounded  quarterly  from the
relevant  Interest  Payment  Date, to the extent  permitted by applicable  law).
During an  Extension  Period  and for so long as the  Junior  Subordinated  Debt
Securities remain  outstanding,  interest will continue to accrue and holders of
Junior  Subordinated  Debt Securities  (and holders of the Preferred  Securities
while Preferred  Securities are outstanding) will be required to accrue interest
income (in the form of OID) for United States federal  income tax purposes.  See
"Certain  United  States  Federal  Income Tax  Consequences-Interest  Income and
Original Issue Discount."
    
   
         During any Extension Period, the Corporation may not (i) declare or pay
any  dividends  or  distributions  on, or  redeem,  purchase,  acquire or make a
liquidation  payment with  respect to, any of the  Corporation's  capital  stock
(which includes common and preferred stock), (ii) make any payment of principal,
interest  or  premium,  if any,  on or  repay,  repurchase  or  redeem  any debt
securities of the Corporation  (including any Other  Debentures)  that rank pari
passu with or junior in interest to the Junior  Subordinated  Debt Securities or
(iii)  make  any



                                       79
<PAGE>

guarantee  payments with respect to any guarantee by the Corporation of the debt
securities of any subsidiary of the Corporation (including any Other Guarantees)
if such  guarantee  ranks pari passu  with or junior in  interest  to the Junior
Subordinated  Debt  Securities  (other than (a)  dividends or  distributions  in
Common Stock of the Corporation, (b) any declaration of a dividend in connection
with the implementation of a stockholders' rights plan, or the issuance of stock
under any such plan in the future,  or the  redemption or repurchase of any such
rights  pursuant  thereto,  (c) payments under the  Guarantee,  (d) purchases or
acquisitions of shares of the Corporation's  Common Stock in connection with the
satisfaction by the Corporation of its  obligations  under any employee  benefit
plan or any  other  contractual  obligation  of the  Corporation  (other  than a
contractual  obligation  ranking  pari  passu  with  or  junior  to  the  Junior
Subordinated  Debt  Securities),  (e) as a result of a  reclassification  of the
Corporation's capital stock or the exchange or conversion of one class or series
of  the  Corporation's  capital  stock  for  another  class  or  series  of  the
Corporation's  capital  stock or (f) the  purchase of  fractional  interests  in
shares of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being  converted or exchanged).
Prior to the  termination of any Extension  Period the  Corporation  may further
extend such Extension Period,  provided,  however,  that such extension does not
cause such  Extension  Period to exceed 20 consecutive  quarterly  periods or to
extend beyond the Stated Maturity of the Junior  Subordinated  Debt  Securities.
Upon the  termination  of any  Extension  Period and the payment of all interest
then accrued and unpaid on the Junior  Subordinated  Debt  Securities  (together
with interest  thereon accrued at 7.0% per annum,  compounded  quarterly, to the
extent permitted by applicable  law), and subject to the foregoing  limitations,
the Corporation may elect to begin a new Extension  Period. No interest shall be
due and payable  during an  Extension  Period,  except at the end  thereof.  The
Corporation must give the Property Trustee, the Administrative  Trustees and the
Debenture  Trustee  notice of its election to begin any Extension  Period (or an
extension  thereof) at least three Business Days prior to the earlier of (i) the
date the  Distributions  on the  Preferred  Securities  would have been  payable
except for the  election  to begin or extend such  Extension  Period or (ii) the
date the  Administrative  Trustees are required to give notice to any  automated
quotation system or to holders of Preferred Securities of the record date or the
date such  Distributions  are  payable,  but in any  event  not less than  three
Business Days prior to such record date. The Debenture Trustee shall give notice
of the  Corporation's  election to begin or extend a new Extension Period to the
holders of the  Preferred  Securities.  There is no  limitation on the number of
times that the Corporation may elect to begin an Extension Period.
    
Optional Redemption
   
         The  Junior  Subordinated  Debt  Securities  are  redeemable  prior  to
maturity at the option of the  Corporation  (i) on or after April 29,  2003,  in
whole at any time or in part  from time to time,  or (ii) in  whole,  but not in
part,  at any time  within 90 days  following  the  occurrence  and  during  the
continuation of a Tax Event, Investment Company Event or Capital Treatment Event
(each as defined under  "Description  of Preferred  Securities-Redemption"),  in
each case at the  redemption  price  described  below.  The proceeds of any such
redemption will be used by the Trust to redeem the Preferred Securities.
    
         The Federal Reserve's risk-based capital guidelines,  which are subject
to change,  currently  provide that  redemptions  of  permanent  equity or other
capital  instruments before stated maturity could have a significant impact on a
bank holding  company's  overall  capital  structure  and that any  organization
considering  such a redemption  should  consult with the Federal  Reserve before
redeeming any equity or capital  instrument prior to maturity if such redemption
could have a material  effect on the level or composition of the  organization's
capital base (unless the equity or capital  instrument  were  redeemed  with the
proceeds  of, or  replaced  by, a like  amount of a  similar  or higher  quality
capital instrument and the Federal Reserve considers the organization's  capital
position to be fully adequate after the redemption).

         The  redemption  of the  Junior  Subordinated  Debt  Securities  by the
Corporation  prior to their Stated  Maturity would  constitute the redemption of
capital  instruments  under the Federal  Reserve's  current  risk-based  capital
guidelines and may be subject to the prior approval of the Federal Reserve.



                                       80
<PAGE>

         The Redemption  Price for Junior  Subordinated  Debt  Securities  shall
equal 100% of the principal amount to be prepaid,  plus accrued interest thereon
to the date of redemption.

Additional Sums

         The  Corporation  has covenanted in the Junior  Subordinated  Indenture
that,  if and  for so  long  as (i)  the  Trust  is  the  holder  of all  Junior
Subordinated  Debt  Securities  and  (ii)  the  Trust  is  required  to pay  any
additional  taxes,  duties or other  governmental  charges  as a result of a Tax
Event,  the Corporation  will pay as additional sums on the Junior  Subordinated
Debt  Securities  such  amounts  as may be  required  so that the  Distributions
payable  by the Trust  will not be  reduced  as a result of any such  additional
taxes,  duties or other  governmental  charges.  See  "Description  of Preferred
Securities-Mandatory Redemption."

Interest
   
         The Junior Subordinated Debt Securities shall bear interest at 7.0% per
annum,  from the original date of issuance,  payable quarterly in arrears on the
15th day of March,  June,  September and December of each year,  commencing June
15, 1998, to the person in whose name such Junior  Subordinated Debt Security is
registered,  subject  to certain  exceptions,  at the close of  business  on the
Business Day next preceding,  such Interest Payment Date. The term "interest" as
used herein,  as such term relates to the Junior  Subordinated  Debt Securities,
includes any compounded  interest or Additional  Sums payable  unless  otherwise
stated. In the event the Junior Subordinated Debt Securities are not held solely
in book-entry  only form, the  Corporation  will select  relevant  record dates,
which shall be 15 days prior to the relevant Interest Payment Date.
    
         The amount of  interest  payable for any period will be computed on the
basis of the actual number of days elapsed in a year of twelve 30-day months. In
the event that any date on which interest is payable on the Junior  Subordinated
Debt  Securities is not a Business Day, then payment of the interest  payable on
such date will be made on the next  succeeding  day that is a Business  Day (and
without  any  interest  or other  payment in respect of any such delay) with the
same force and effect as if made on such date.

Additional Sums

         If the Trust is required to pay any additional  taxes,  duties or other
governmental  charges as a result of a Tax Event,  the  Corporation  will pay as
additional  amounts on the Junior  Subordinated  Debt Securities such amounts as
shall be  required so that the  Distributions  payable by the Trust shall not be
reduced as a result of any such additional taxes,  duties or other  governmental
charges. The Corporation has covenanted in the Indenture that, if and so long as
(i) the Trust is the holder of all Junior  Subordinated Debt Securities and (ii)
a Tax Event in respect of the Trust has occurred and is continuing,  it will pay
Additional Sums (as defined under "Description of Preferred Securities-Mandatory
Redemption") in respect of such Trust Securities to the Trust.

Restrictions on Certain Payments

         The Corporation  will also covenant that it will not (i) declare or pay
any  dividends  or  distributions  on, or  redeem,  purchase,  acquire or make a
liquidation  payment with  respect to, any of the  Corporation's  capital  stock
(which includes common and preferred stock), (ii) make any payment of principal,
interest  or  premium,  if any,  on or repay or  repurchase  or redeem  any debt
securities of the Corporation  (including Other Debentures) that rank pari passu
with or junior in interest to the Junior  Subordinated  Debt Securities or (iii)
make any guarantee  payments with respect to any guarantee by the Corporation of
the debt securities of any subsidiary of the Corporation  (including under Other
Guarantees) if such guarantee ranks pari passu with or junior in interest to the
Junior  Subordinated  Debt Securities (other than (a) dividends or distributions
in  Common  Stock of the



                                       81
<PAGE>

Corporation,   (b)  any  declaration  of  a  dividend  in  connection  with  the
implementation  of a  stockholders'  rights plan, or the issuance of stock under
any such plan in the future,  or the redemption or repurchase of any such rights
pursuant   thereto,   (c)  payments  under  the  Guarantee,   (d)  purchases  or
acquisitions of shares of the Corporation's  Common Stock in connection with the
satisfaction by the Corporation of its  obligations  under any employee  benefit
plan or any  other  contractual  obligation  of the  Corporation  (other  than a
contractual  obligation  ranking  pari passu with or junior in  interest  to the
Junior  Subordinated Debt Securities),  (e) as a result of a reclassification of
the  Corporation's  capital  stock or the exchange or conversion of one class or
series of the  Corporation's  capital  stock for another  class or series of the
Corporation's  capital  stock or (f) the  purchase of  fractional  interests  in
shares of the Corporation's capital stock pursuant to the conversion or exchange
provisions of such capital stock or the security being  converted or exchanged),
if at such time (i) there shall have occurred a Debenture Event of Default, (ii)
the  Corporation  shall  be in  default  with  respect  to  its  payment  of any
obligations under the Guarantee or (iii) the Corporation shall have given notice
of its election of an Extension  Period as provided in the  Indenture  and shall
not have  rescinded  such notice,  or such  Extension  Period,  or any extension
thereof, shall be continuing.

Modification of Indenture

         From  time to time  the  Corporation  and the  Debenture  Trustee  may,
without  the  consent of the  holders of Junior  Subordinated  Debt  Securities,
amend,  waive or supplement  the Indenture  for specified  purposes,  including,
among other things,  curing  ambiguities,  defects or inconsistencies  (provided
that any such action does not  materially  adversely  affect the interest of the
holders of Junior  Subordinated  Debt Securities or the holders of the Preferred
Securities so long as they remain outstanding) and maintaining the qualification
of  the  Indenture  under  the  Trust  Indenture  Act.  The  Indenture  contains
provisions  permitting  the  Corporation  and the  Debenture  Trustee,  with the
consent  of the  holders  of not less than a  majority  in  principal  amount of
outstanding  Junior  Subordinated Debt Securities,  to modify the Indenture in a
manner  affecting  the  rights  of  the  holders  of  Junior  Subordinated  Debt
Securities;  provided,  however,  that no such  modification  may,  without  the
consent of the holder of each outstanding  Junior  Subordinated Debt Security so
affected,  change the Stated  Maturity,  or reduce the  principal  amount of the
Junior  Subordinated  Debt Securities,  or reduce the rate or extend the time of
payment of interest  thereon or reduce the  percentage  of  principal  amount of
Junior Subordinated Debt Securities,  or have certain other effects as set forth
in the Indenture.

         In addition,  the  Corporation  and the Debenture  Trustee may execute,
without the consent of any holder of Junior  Subordinated  Debt Securities,  any
supplemental Indenture for the purpose of creating any Other Debentures.

Debenture Events of Default

         The Indenture provides that any one or more of the following  described
events with respect to the Junior Subordinated Debt Securities that has occurred
and is continuing constitutes a "Debenture Event of Default":

                  (i)      failure for 30 days to pay any interest on the Junior
         Subordinated  Debt  Securities when due (subject to the deferral of any
         due date in the case of an Extension Period); or

                  (ii)     failure   to  pay  any   principal   on  the   Junior
         Subordinated  Debt  Securities  when due,  whether  at  maturity,  upon
         redemption, by declaration of acceleration or otherwise; or

                  (iii)    failure to observe or perform in any material respect
         certain  other  covenants  contained in the Indenture for 90 days after
         written  notice to the  Corporation  from the Debenture  Trustee or the
         holders of at least 25% in aggregate  outstanding  principal  amount of
         the Junior Subordinated Debt Securities; or




                                       82
<PAGE>

                  (iv)     certain   events   in   bankruptcy,   insolvency   or
         reorganization of the Corporation; or

                  (v)      the voluntary or involuntary dissolution,  winding-up
         or termination of the Trust, except in connection with the distribution
         of the  Junior  Subordinated  Debt  Securities  to the  holder of Trust
         Securities in  liquidation  of the Trust,  the redemption of all of the
         Trust  Securities of the Trust, or certain mergers,  consolidations  or
         amalgamations, each as permitted by the Declaration.

         The holders of a majority in aggregate  outstanding principal amount of
the  Junior  Subordinated  Debt  Securities  have the right to direct  the time,
method and place of conducting any  proceeding  for any remedy  available to the
Debenture Trustee.  The Debenture Trustee or the holders of not less than 25% in
aggregate   outstanding   principal  amount  of  the  Junior  Subordinated  Debt
Securities  may  declare  the  principal  due  and  payable  immediately  upon a
Debenture Event of Default and, should the Debenture  Trustee or such holders of
Junior  Subordinated Debt Securities fail to make such declaration,  the holders
of at least 25% in  aggregate  Liquidation  Amount of the  Preferred  Securities
shall  have such  right.  The  holders of a majority  in  aggregate  outstanding
principal  amount of the  Junior  Subordinated  Debt  Securities  may annul such
declaration  and waive the default if the default  (other than the nonpayment of
the principal of the Junior  Subordinated  Debt Securities  which has become due
solely by such  acceleration)  has been  cured and a sum  sufficient  to pay all
matured   installments   of  interest  and  principal  due  otherwise   than  by
acceleration has been deposited with the Debenture  Trustee.  Should the holders
of Junior  Subordinated Debt Securities fail to annul such declaration and waive
such default,  the holders of a majority in aggregate  Liquidation Amount of the
Preferred Securities shall have such right.

         The holders of a majority in aggregate  outstanding principal amount of
the Junior  Subordinated Debt Securities  affected thereby may, on behalf of the
holders of all the Junior Subordinated Debt Securities,  waive any past default,
except a default in the payment of principal of or interest (unless such default
has been cured and a sum sufficient to pay all matured  installments of interest
and principal due otherwise  than by  acceleration  has been  deposited with the
Debenture  Trustee) on the Junior  Subordinated  Debt Securities or a default in
respect of a covenant or provision which under the Indenture  cannot be modified
or  amended  without  the  consent  of the  holder  of each  outstanding  Junior
Subordinated Debt Security.  Should the holders of such Junior Subordinated Debt
Securities fail to annul such declaration and waive such default, the holders of
a majority in aggregate  Liquidation  Amount of the Preferred  Securities  shall
have such right. The Corporation is required to file annually with the Debenture
Trustee a certificate as to whether or not the Corporation is in compliance with
all the conditions and covenants applicable to it under the Indenture.

         In case a Debenture Event of Default shall occur and be continuing, the
Property  Trustee  will  have the  right to  declare  the  principal  of and the
interest  on the Junior  Subordinated  Debt  Securities,  and any other  amounts
payable under the Indenture,  to be forthwith due and payable and to enforce its
other  rights  as a  creditor  with  respect  to the  Junior  Subordinated  Debt
Securities.

Conversion of the Junior Subordinated Debt Securities

         Junior  Subordinated  Debt  Securities  will be convertible at any time
prior to the earlier of (i) 5:00 p.m. (Richmond,  Virginia time) on the Business
Day immediately preceding the date of repayment of such Junior Subordinated Debt
Securities,  whether at maturity or upon redemption or prepayment, and (ii) 5:00
p.m. (Richmond, Virginia time) on the Conversion Termination Date (if any), into
Common  Stock at the  option of the  holders  of the  Junior  Subordinated  Debt
Securities  at the  Conversion  Price  referred  to on the  cover  page  of this
Prospectus,   subject  to  the  Conversion  Price  adjustments  described  under
"Description of Preferred Securities-Conversion Rights." The Trust will covenant
not to convert Junior Subordinated Debt Securities held by it except pursuant to
a notice  of  conversion  delivered  to the  Conversion  Agent  by a  holder  of
Preferred  Securities.





                                       83
<PAGE>

Upon surrender of a Preferred  Security to the Conversion  Agent for conversion,
the Trust will distribute  $25.00  principal  amount of the Junior  Subordinated
Debt Securities to the Conversion Agent on behalf of the holder of the Preferred
Security so converted,  whereupon the Conversion  Agent will convert such Junior
Subordinated  Debt  Securities  into Common Stock on behalf of such holder.  The
Corporation's delivery to the holders of the Junior Subordinated Debt Securities
(through  the  Conversion  Agent) of the fixed  number of shares of Common Stock
into which the Junior  Subordinated  Debt Securities are  convertible  (together
with the cash payment,  if any, in lieu of fractional  shares) will be deemed to
satisfy the  Corporation's  obligation to pay the principal amount of the Junior
Subordinated  Debt Securities so converted,  and the accrued and unpaid interest
thereon attributable to the period from the last date to which interest has been
paid or duly provided for; provided,  however,  that if any Junior  Subordinated
Debenture is converted after a Payment Record Date, the interest  payable on the
related Interest Payment Date with respect to such Junior Subordinated Debenture
shall be paid to the Trust (which will distribute such interest to the holder of
such Junior  Subordinated  Debt  Securities on the Payment Record Date) or other
holder of such Junior Subordinated  Debenture on the Payment Record Date, as the
case may be,  despite  such  conversion;  provided,  further,  that if notice of
prepayment of Junior  Subordinated  Debt Securities is mailed or otherwise given
to holders of Junior  Subordinated  Debt  Securities or the Trust issues a press
release announcing a Conversion  Termination Date, then, if any holder of Junior
Subordinated  Debt Securities  converts any Junior  Subordinated Debt Securities
into  Common  Stock on any date on or after  the date on which  such  notice  of
prepayment is mailed or otherwise  given or the date of such press  release,  as
the  case  may be,  and if such  date of  conversion  falls  on any day from and
including  the first day of an Extension  Period and on or prior to the Interest
Payment Date on which such Extension  Period ends, such converting  holder shall
be entitled to receive either (i) if the date of such  conversion  falls after a
Payment  Record  Date and on or prior to the next  succeeding  Interest  Payment
Date,  all  accrued  and  unpaid  interest  on  such  Junior  Subordinated  Debt
Securities to such Interest  Payment Date or (ii) if the date of such conversion
does not fall on a date  described  in clause (i) above,  all accrued and unpaid
interest on such Junior Subordinated Debt Securities to the most recent Interest
Payment Date prior to the date of such  conversion,  which  interest  shall,  in
either  such  case,  be paid to  such  converting  holder,  unless  the  date of
conversion  of such Junior  Subordinated  Debt  Securities is on or prior to the
Interest  Payment  Date upon  which  such  Extension  Period  ends and after the
Payment Record Date for such Interest  Payment Date, in which case such interest
shall be paid to the person who was the holder of such Junior  Subordinated Debt
Securities (or one or more predecessor  Junior  Subordinated Debt Securities) at
5:00 p.m.  (Richmond,  Virginia time) on such Payment Record Date,  which amount
shall be simultaneously  distributed to the holders of the Preferred  Securities
so  that  any  holder  of  Preferred  Securities  who  delivers  such  Preferred
Securities for conversion  (or who held such converted  Preferred  Securities at
5:00 p.m. (Richmond,  Virginia time) on the Payment Record Date for the Interest
Payment Date upon which such  Extension  Period ends,  as the case may be) under
the  circumstances  and during the periods  described  above will be entitled to
receive  accumulated and unpaid  Distributions  in a corresponding  amount.  See
"Description of Preferred Securities-Conversion Rights" and "Redemption."
   
         On and after  April 29,  2001,  the  Corporation  may,  at its  option,
terminate  the  conversion  rights of holders of the  Junior  Subordinated  Debt
Securities if (i) the  Corporation is then current in the payment of interest on
the Junior  Subordinated Debt Securities  (except to the extent that the payment
of interest  has been duly  deferred as the result of an  Extension  Period) and
(ii) for at least 20 trading  days within any period of 30  consecutive  trading
days ending on or after April 29, 2001,  including  the last trading day of such
period,  the Closing  Price of the Common Stock shall have  exceeded 115% of the
then applicable Conversion Price of the Junior Subordinated Debt Securities.  In
order to exercise this conversion termination option, the Corporation must cause
the Trust to issue (or, if the Junior  Subordinated  Debt Securities  shall have
been distributed to holders of the Preferred  Securities  following a Tax Event,
an Investment  Company Event or a Capital  Treatment Event, the Corporation must
issue) a press  release for  publication  on the Dow Jones News  Service or on a
comparable news service announcing the Conversion  Termination Date prior to the
opening  of  business  on the  second  trading  day  after a period in which the
condition in the preceding sentence has been met, but in no event prior to April
29, 2001. The press release shall announce the Conversion  Termination  Date and
provide the


                                       84
<PAGE>

Conversion  Price and the  Closing  Price of the  Preferred  Securities  and the
Common  Stock,  in each case as of the close of business on the trading day next
preceding the date of the press  release.  The  Corporation  is also required to
give  notice by  first-class  mail to holders of the  Junior  Subordinated  Debt
Securities  in the manner  provided  for holders of Preferred  Securities  under
"Description of Preferred Securities-Conversion Rights-Termination of Conversion
Rights." The Conversion  Termination Date will be a Business Day selected by the
Corporation  which is not less than 30 nor more than 60 calendar  days after the
date on which such press  release is issued.  In the event that the  Corporation
exercises its conversion  termination  option,  conversion rights will expire at
5:00 p.m. (Richmond,  Virginia time) on the Conversion  Termination Date. In the
event that the Corporation has not exercised its conversion  termination  option
and the Junior Subordinated Debt Securities are otherwise called for prepayment,
the Junior Subordinated Debt Securities will be convertible at any time prior to
5:00 p.m.  (Richmond,  Virginia time) on the Business Day immediately  preceding
the date of such redemption and in any other case at any time prior to 5:00 p.m.
(Richmond,  Virginia time) on the Business Day immediately  preceding the Stated
Maturity Date of the Junior Subordinated Debt Securities.
    
Enforcement of Certain Rights by Holders of Preferred Securities

         If a Debenture Event of Default has occurred and is continuing and such
event is  attributable  to the  failure of the  Corporation  to pay  interest or
principal on the Junior  Subordinated  Debt Securities on the date such interest
or  principal  is  otherwise  payable,  a holder  of  Preferred  Securities  may
institute a Direct Action. The Corporation may not amend the Indenture to remove
the foregoing  right to bring a Direct Action without the prior written  consent
of the holders of all of the Preferred Securities.  Notwithstanding any payments
made to a holder of Preferred Securities by the Corporation in connection with a
Direct Action,  the Corporation  shall remain  obligated to pay the principal of
and interest on the Junior  Subordinated  Debt  Securities,  and the Corporation
shall be  subrogated  to the rights of the holder of such  Preferred  Securities
with  respect  to  payments  on the  Preferred  Securities  to the extent of any
payments made by the Corporation to such holder in any Direct Action.

         The holders of the  Preferred  Securities  will not be able to exercise
directly any remedies,  other than those set forth in the  preceding  paragraph,
available to the holders of the Junior Subordinated Debt Securities unless there
shall have been an Event of Default under the  Declaration.  See "Description of
Preferred Securities-Events of Default; Notice."

Consolidation, Merger, Sale of Assets and Other Transactions

         The Indenture  provides that the Corporation shall not consolidate with
or merge  with or into  any  other  person  or  convey,  transfer  or lease  its
properties and assets  substantially as an entirety to any person, and no person
shall consolidate with or merge with or into the Corporation or convey, transfer
or  lease  its  properties  and  assets  substantially  as an  entirety  to  the
Corporation, unless (i) in case the Corporation consolidates with or merges with
or into  another  person or  conveys  or  transfers  its  properties  and assets
substantially  as an entirety to any person,  the successor  person is organized
under the laws of the United  States or any state or the  District of  Columbia,
and such successor person expressly assumes the Corporation's obligations on the
Junior Subordinated Debt Securities issued under the Indenture; (ii) immediately
after giving effect thereto, no Debenture Event of Default,  and no event which,
after  notice  or lapse  of time or both,  would  become  a  Debenture  Event of
Default,  shall  have  occurred  and be  continuing;  (iii)  if at the  time any
Preferred  Securities are  outstanding,  such transaction is permitted under the
Declaration  and the Guarantee and does not give rise to any breach or violation
of the  Declaration  or the  Guarantee;  and (iv) certain  other  conditions  as
prescribed in the Indenture are met.


                                       85
<PAGE>

         The general  provisions of the  Indenture do not afford  holders of the
Junior  Subordinated  Debt  Securities  protection  in  the  event  of a  highly
leveraged or other  transaction  involving  the  Corporation  that may adversely
affect holders of the Junior Subordinated Debt Securities.

Subordination

         In the Indenture,  the  Corporation  has covenanted and agreed that any
Junior  Subordinated  Debt Securities issued thereunder shall be subordinate and
junior in right of  payment to all Senior  Debt to the  extent  provided  in the
Indenture.  Upon any payment or  distribution  of assets to  creditors  upon any
liquidation, dissolution, winding-up, reorganization, assignment for the benefit
of  creditors,  marshaling  of  assets  or  any  bankruptcy,   insolvency,  debt
restructuring  or similar  proceedings  in  connection  with any  insolvency  or
bankruptcy proceeding of the Corporation,  the holders of Senior Debt will first
be entitled to receive payment in full of principal of and interest,  if any, on
such Senior Debt before the holders of Junior  Subordinated Debt Securities,  or
the Property  Trustee on behalf of the  holders,  will be entitled to receive or
retain any payment or distribution in respect thereof.

         In  the  event  of  the  acceleration  of the  maturity  of the  Junior
Subordinated Debt Securities,  the holders of all Senior Debt outstanding at the
time of such  acceleration  will first be entitled to receive payment in full of
all amounts due thereon (including any amounts due upon acceleration) before the
holders of the Junior  Subordinates  Debt Securities will be entitled to receive
or retain any payment in respect of the principal of or interest, if any, on the
Junior Subordinated Debt Securities.

         In the event that the  Corporation  shall default in the payment of any
principal of or interest,  if any, on any, Senior Debt when the same becomes due
and  payable,  whether  at  maturity  or at a date  fixed for  prepayment  or by
declaration of  acceleration or otherwise,  then,  unless and until such default
shall have been cured or waived or shall have ceased to exist or all Senior Debt
shall  have been  paid,  no  direct  or  indirect  payment  (in cash,  property,
securities,  by  set-off  or  otherwise)  shall be made or agreed to be made for
principal or interest, if any, on the Junior Subordinated Debt Securities, or in
respect of any redemption,  repayment, retirement, purchase or other acquisition
of any of the Junior Subordinated Debt Securities.

         "Senior  Debt" means (a) the  principal  of, and  premium,  if any, and
interest on all  indebtedness of the  Corporation  for money  borrowed,  whether
outstanding  on the date of execution of the  Indenture or  thereafter  created,
assumed or incurred,  (b) all obligations to make payment  pursuant to the terms
of financial instruments,  such as (i) securities contracts and foreign currency
exchange  contracts,  (ii)  derivative  instruments,  such  as  swap  agreements
(including  interest  rate and  foreign  exchange  rate  swap  agreements),  cap
agreements,  floor  agreements,  collar  agreements,  interest rate  agreements,
foreign exchange agreements,  options, commodity futures contracts and commodity
options contracts, and (iii) similar financial instruments;  except, in the case
of both (a) and (b) above,  such indebtedness and obligations that are expressly
stated to rank  junior in right of payment to, or pari passu in right of payment
with,  the  Junior  Subordinated  Debt  Securities,   and  (c)  indebtedness  or
obligations  of others of the kind  described  in both (a) and (b) above for the
payment  of which the  Corporation  is  responsible  or liable as  guarantor  or
otherwise,  and (d) any  deferrals,  renewals or  extensions  of any such Senior
Debt; provided, however, that Senior Debt shall not be deemed to include (i) any
debt of the Corporation which, when incurred and without respect to any election
under Section 1111 (b) of the United States Bankruptcy Code of 1978, was without
recourse  to the  Corporation,  (ii) any debt of the  Corporation  to any of its
subsidiaries,  (iii) debt to any employee of the Corporation, (iv) debt which by
its terms is  subordinated  to trade  accounts  payable or  accrued  liabilities
arising in the ordinary  course of business to the extent that  payments made to
the  holders  of such  debt  by the  holders  of the  Junior  Subordinated  Debt
Securities as a result of the subordination provisions of the Indenture would be
greater  than  such  payments  otherwise  would  have  been as a  result  of any
obligation  of such  holders of such debt to pay amounts over to the obligees on
such  trade  accounts  payable or accrued  liabilities  arising in the  ordinary
course of business as a result of subordination


                                       86
<PAGE>

provisions to which such debt is subject,  (v) trade accounts payable or accrued
liabilities  arising in the ordinary  course of business and (vi) any other debt
securities issued pursuant to the Indenture.

         The  Indenture  places no  limitation on the amount of Senior Debt that
may be incurred by the Corporation.  The Corporation may from time to time incur
indebtedness  constituting Senior Debt. At December 31, 1997 the Corporation had
no aggregate  outstanding Senior Debt on an unconsolidated  basis. The Indenture
also places no limitation on the indebtedness of the Corporation's subsidiaries,
which  rank  senior  in  right  of  payment  to  the  Junior  Subordinated  Debt
Securities.

Governing Law

         The  Indenture  and the Junior  Subordinated  Debt  Securities  will be
governed by and construed in accordance with the laws of the State of Virginia.

Information Concerning the Debenture Trustee

         The  Debenture  Trustee shall have and be subject to all the duties and
responsibilities  specified with respect to an indenture trustee under the Trust
Indenture Act.  Subject to such  provisions,  the Debenture  Trustee is under no
obligation  to exercise any of the powers  vested in it by the  Indenture at the
request of any holder of Junior  Subordinated  Debt  Securities,  unless offered
reasonable indemnity by such holder against the costs,  expenses and liabilities
which might be incurred thereby. The Debenture Trustee is not required to expend
or risk its own funds or otherwise  incur  personal  financial  liability in the
performance  of its duties if the  Debenture  Trustee  reasonably  believes that
repayment or adequate indemnity is not reasonably assured to it.


                            DESCRIPTION OF GUARANTEE

         The  Guarantee  will  be  executed  and  delivered  by the  Corporation
concurrently  with the  issuance  by the Trust of the Trust  Securities  for the
benefit of the holders  from time to time of such Trust  Securities.  Wilmington
Trust Company will act as trustee (the "Guarantee  Trustee") under the Guarantee
Agreement.  The Guarantee  Agreement will be qualified under the Trust Indenture
Act. This summary of certain  provisions of the Guarantee does not purport to be
complete and is subject to, and  qualified in its entirety by reference  to, all
of the provisions of the Guarantee, including the definitions therein of certain
terms,  and the  Trust  Indenture  Act.  The  Guarantee  Trustee  will  hold the
Guarantee for the benefit of the holders of the Trust Securities.

General

         The Corporation will irrevocably agree to pay in full on a subordinated
basis,  to the extent set forth  herein,  the  Guarantee  Payments  (as  defined
herein) to the holders of the Trust Securities,  as and when due,  regardless of
any defense,  right of set-off or counterclaim that the Trust may have or assert
other than the defense of payment.  The  following  payments with respect to the
Trust  Securities,  to the  extent  not paid by or on behalf  of the Trust  (the
"Guarantee  Payments"),  will be subject to the  Guarantee:  (i) any accrued and
unpaid Distributions required to be paid on the Trust Securities,  to the extent
that the Trust has  funds on hand  available  therefor  at such  time,  (ii) the
Redemption Price with respect to Trust Securities called for redemption,  to the
extent that the Trust has funds on hand  available  therefor  at such time,  and
(iii) upon a voluntary or involuntary dissolution,  winding up or liquidation of
the Trust (other than in connection with the distribution of Junior Subordinated
Debt Securities to the holders of the Trust  Securities or the redemption of all
of the Preferred Securities) the lesser of (a) the Liquidation Distribution,  to
the extent the Trust has funds  available  therefor and (b) the amount of assets
of the Trust  remaining  available  for  distribution  to  holders  of the Trust
Securities  upon  liquidation of the Trust after  satisfaction of liabilities to
creditors  of the  Trust  as  required  by  applicable  law.




                                       87
<PAGE>

The  Corporation's  obligation  to make a Guarantee  Payment may be satisfied by
direct payment of the required  amounts by the Corporation to the holders of the
Trust Securities or by causing the Trust to pay such amounts to such holders.

         The Guarantee will be an irrevocable  guarantee on a subordinated basis
of the Trust's  obligations under the Trust  Securities,  although it will apply
only to the extent that the Trust has funds  sufficient  to make such  payments,
and is not a guarantee of collection.  If the Corporation does not make interest
payments on the Junior Subordinated Debt Securities held by the Trust, the Trust
will not be able to pay  Distributions on the Preferred  Securities and will not
have funds legally available therefor.

         The Guarantee will rank  subordinate  and junior in right of payment to
all Senior  Debt.  See  "Status of the  Guarantee."  As a holding  company,  the
Corporation  conducts its operations  principally  through its subsidiaries and,
therefore,  its principal  source of cash is receipt of dividends from the Bank.
However,  there are legal limitations on the source and amount of dividends that
a Virginia-chartered,  Federal Reserve member bank such as the Bank is permitted
to pay. A  Virginia-chartered  bank may pay  dividends  only from net  undivided
profits. Additionally, a dividend may not be paid if it would impair the paid-in
capital of the bank.  In  addition,  prior  approval of the  Federal  Reserve is
required if the total of all dividends declared by a member bank in any calendar
year  will  exceed  the sum of that  bank's  net  profits  for that year and its
retained net profits for the  preceding  two calendar  years,  less any required
transfers  to either  surplus or any fund for the  retirement  of any  preferred
stock. At January 1, 1998, the Bank could have paid  approximately  $1.7 million
in dividends to the  Corporation  without prior Federal  Reserve  approval.  The
payment of dividends by the Bank may also be affected by other factors,  such as
requirements for the maintenance of adequate capital.  In addition,  the Federal
Reserve is authorized to determine,  under certain circumstances relating to the
financial  condition of a member bank, whether the payment of dividends would be
an unsafe or unsound banking practice and to prohibit payment thereof.  See "The
Corporation."  The Guarantee  does not limit the incurrence or issuance of other
secured or unsecured debt of the  Corporation,  including  Senior Debt,  whether
under the Indenture,  any other indenture that the Corporation may enter into in
the future or otherwise.

         Taken together, the Corporation's  obligations under the Guarantee, the
Declaration,   the  Junior  Subordinated  Debt  Securities  and  the  Indenture,
including  the  Corporation's  obligation  to pay the costs,  expenses and other
liabilities  of the Trust (other than the Trust's  obligations to the holders of
the Trust Securities under the Trust Securities),  provide, in the aggregate,  a
full, irrevocable and unconditional  guarantee of all of the Trust's obligations
under the Preferred  Securities.  No single document standing alone or operating
in  conjunction  with fewer  than all of the other  documents  constitutes  such
guarantee.  It is only the combined  operation of these  documents  that has the
effect of  providing a full,  irrevocable  and  unconditional  guarantee  of the
Trust's obligations under the Preferred Securities.  See "Relationship Among the
Preferred   Securities,   the  Junior   Subordinated  Debt  Securities  and  the
Guarantee."

Status of the Guarantee

         The  Guarantee   will   constitute  an  unsecured   obligation  of  the
Corporation  and will rank  subordinate  and  junior in right of  payment to all
Senior Debt in the same manner as Junior Subordinated Debt Securities.

         The Guarantee will rank pari passu with all Other Guarantees  issued by
the Corporation. The Guarantee will constitute a guarantee of payment and not of
collection (i.e., the guaranteed party may institute a legal proceeding directly
against the Corporation to enforce its rights under the Guarantee  without first
instituting  a legal  proceeding  against  any  other  person  or  entity).  The
Guarantee  will be held for the benefit of the holders of the Trust  Securities.
The Guarantee will not be discharged except by payment of the Guarantee Payments
in full to the extent not paid by the Trust or upon  distribution to the holders
of the  Trust  Securities  of  the  Junior  Subordinated  Debt  Securities.  The
Guarantee  does not place a limitation on the amount of  additional




                                       88
<PAGE>

Senior Debt that may be incurred by the  Corporation.  The  Corporation  expects
from time to time to incur additional indebtedness constituting Senior Debt.

Amendments and Assignment

         Except with  respect to any changes  that do not  materially  adversely
affect the rights of holders of the Trust Securities (in which case no vote will
be required), the Guarantee may not be amended without the prior approval of the
holders of not less than a majority of the aggregate  Liquidation Amount of such
outstanding Preferred Securities. The manner of obtaining any such approval will
be as set  forth  under  "Description  of  Preferred  Securities-Voting  Rights;
Amendment of the  Declaration."  All guarantees and agreements  contained in the
Guarantee  shall  bind  the  successors,   assigns,   receivers,   trustees  and
representatives of the Corporation and shall inure to the benefit of the holders
of the Preferred Securities then outstanding.

Events of Default

         An event of default under the Guarantee  will occur upon the failure of
the Corporation to perform any of its payment or other  obligations  thereunder;
provided,  however,  that  except  with  respect  to a default in payment of any
Guarantee  payment,  the  Corporation  shall have received notice of default and
shall not have cured such default  within 60 days after  receipt of such notice;
and provided,  further, that no event of default under the Guarantee shall occur
unless an Event of Default under the Declaration or a Debenture Event of Default
shall  have  occurred.  The  holders of not less than a  majority  in  aggregate
Liquidation  Amount of the  Preferred  Securities  have the right to direct  the
time,  method and place of conducting any proceeding for any remedy available to
the  Guarantee  Trustee in respect of the Guarantee or to direct the exercise of
any trust or power conferred upon the Guarantee Trustee under the Guarantee.

         Any holder of the Preferred Securities may institute a legal proceeding
directly  against  the  Corporation  to enforce its rights  under the  Guarantee
without first  instituting a legal  proceeding  against the Trust, the Guarantee
Trustee or any other person or entity.

         The  Corporation,  as guarantor,  is required to file annually with the
Guarantee  Trustee a  certificate  as to  whether or not the  Corporation  is in
compliance  with all the  conditions  and  covenants  applicable to it under the
Guarantee.

Information Concerning the Guarantee Trustee

         The Guarantee Trustee, other than during the occurrence and continuance
of a default by the  Corporation in performance of the Guarantee,  undertakes to
perform only such duties as are  specifically  set forth in the  Guarantee  and,
after  default with respect to the  Guarantee,  must exercise the same degree of
care and skill as a prudent  person would  exercise or use in the conduct of his
or her own affairs. Subject to this provision, the Guarantee Trustee is under no
obligation  to exercise any of the powers  vested in it by the  Guarantee at the
request of any holder of the Trust  Securities  unless it is offered  reasonable
indemnity  against the costs,  expenses and  liabilities  that might be incurred
thereby.

Termination of the Guarantee

         The Guarantee will terminate and be of no further force and effect upon
full payment of the Redemption Price of the Trust Securities,  upon full payment
of the amounts  payable upon  liquidation of the Trust or upon  distribution  of
Junior Subordinated Debt Securities to the holders of the Trust Securities.  The
Guarantee will continue to be effective or will be  reinstated,  as the case may
be, if at any time any holder of the Trust  Securities  must restore  payment of
any sums paid under the Trust Securities or the Guarantee.


                                       89
<PAGE>

Governing Law

         The Guarantee will be governed by and construed in accordance  with the
laws of the State of Virginia.


                  RELATIONSHIP AMONG THE PREFERRED SECURITIES,
            THE JUNIOR SUBORDINATED DEBT SECURITIES AND THE GUARANTEE

Full and Unconditional Guarantee

         Payments  of  Distributions  and  other  amounts  due on the  Preferred
Securities (to the extent the Trust has funds  available for the payment of such
Distributions)  are  irrevocably  guaranteed  by the  Corporation  as and to the
extent  set  forth  under  "Description  of  Guarantee."  Taken  together,   the
Corporation's  obligations under the Junior  Subordinated  Debt Securities,  the
Indenture,  the Declaration and the Guarantee provide, in the aggregate, a full,
irrevocable and  unconditional  guarantee of payments of Distributions and other
amounts due on the Preferred  Securities.  No single document  standing alone or
operating in conjunction with fewer than all of the other documents  constitutes
such  guarantee.  It is only the combined  operation of these documents that has
the effect of providing a full,  irrevocable and unconditional  guarantee of the
Trust's  obligations under the Preferred  Securities.  If and to the extent that
the  Corporation  does  not  make  payments  on  the  Junior  Subordinated  Debt
Securities,  the Trust will not pay  Distributions  or other  amounts due on the
Preferred Securities. The Guarantee does not cover payment of Distributions when
the Trust  does not have  sufficient  funds to pay such  Distributions.  In such
event,  the remedy of a holder of Preferred  Securities is to institute a Direct
Action.  The obligations of the Corporation  under the Guarantee are subordinate
and junior in right of payment to all Senior Debt.

Sufficiency of Payments

         As long as payments of interest and other payments are made when due on
the Junior  Subordinated  Debt  Securities,  such payments will be sufficient to
cover  Distributions  and  other  payments  due  on  the  Preferred  Securities,
primarily because (i) the aggregate  principal amount or Redemption Price of the
Junior  Subordinated  Debt  Securities will be equal to the sum of the aggregate
Liquidation Amount or Redemption Price, as applicable,  of the Trust Securities;
(ii) the  interest  rate and  interest  and other  payment  dates on the  Junior
Subordinated  Debt Securities will match the Distribution  rate and Distribution
and other  payment  dates for the Preferred  Securities;  (iii) the  Corporation
shall pay for all  costs,  expenses  and  liabilities  of the Trust  except  the
Trust's  obligations to holders of Trust Securities under such Trust Securities;
and (iv) the Declaration  further provides that the Trust will not engage in any
activity that is not consistent with the limited purposes thereof.

         Notwithstanding   anything  to  the  contrary  in  the  Indenture,  the
Corporation  has the right to set off any  payment it is  otherwise  required to
make thereunder with and to the extent the Corporation has theretofore  made, or
is  concurrently  on the date of such  payment  making,  any  payment  under the
Guarantee  used to  satisfy  the  related  payment  of  indebtedness  under  the
Indenture.

Enforcement Rights of Holders of Preferred Securities

         A holder of any  Preferred  Security may  institute a legal  proceeding
directly  against  the  Corporation  to enforce its rights  under the  Guarantee
without first instituting a legal proceeding against the Guarantee Trustee,  the
Trust or any other person or entity.

         A  default  or event  of  default  under  any  Senior  Debt  would  not
constitute a default or Event of Default under the Declaration.  However, in the
event  of  payment   defaults  under,  or  acceleration  of,  Senior  Debt,  the


                                       90
<PAGE>

subordination  provisions of the Indenture  provide that no payments may be made
in respect of the Junior Subordinated Debt Securities until such Senior Debt has
been paid in full or any payment  default  thereunder  has been cured or waived.
Failure to make required  payments on Junior  Subordinated Debt Securities would
constitute an Event of Default under the Declaration.

Limited Purpose of the Trust

         The Preferred  Securities  evidence a beneficial interest in the Trust,
and the Trust  exists for the sole purpose of issuing the  Preferred  Securities
and Common Securities,  investing the proceeds of the Trust Securities in Junior
Subordinated  Debt  Securities  and  engaging in other  activities  necessary or
incidental thereto.

Rights Upon Termination

         Upon  any   voluntary  or   involuntary   termination,   winding-up  or
liquidation of the Trust  involving the  liquidation of the Junior  Subordinated
Debt Securities, after satisfaction of the liabilities of creditors of the Trust
as required by  applicable  law,  the  holders of the Trust  Securities  will be
entitled  to  receive,  out  of  assets  held  by  the  Trust,  the  Liquidation
Distribution in cash. See  "Description of Preferred  Securities-Liquidation  of
the Trust and Distribution of Junior  Subordinated  Debt  Securities."  Upon any
voluntary or  involuntary  liquidation  or  bankruptcy of the  Corporation,  the
Property Trustee, as holder of the Junior Subordinated Debt Securities, would be
a subordinated creditor of the Corporation,  subordinated in right of payment to
all Senior Debt as set forth in the Indenture,  but entitled to receive  payment
in full of principal and interest,  before any  stockholders  of the Corporation
receive payments or distributions.  Since the Corporation is the guarantor under
the Guarantee and has agreed to pay for all costs,  expenses and  liabilities of
the Trust  (other  than the  Trust's  obligations  to the  holders  of its Trust
Securities),  the positions of a holder of Preferred  Securities and a holder of
Junior   Subordinated  Debt  Securities  relative  to  other  creditors  and  to
stockholders of the Corporation in the event of liquidation or bankruptcy of the
Corporation are expected to be substantially the same.


           DESCRIPTION OF GUARANTY FINANCIAL CORPORATION CAPITAL STOCK

         The Corporation's authorized capital stock consists of 4,000,000 shares
of Common Stock,  par value $1.25 per share ("Common  Stock") and 500,000 shares
of preferred stock. The Corporation had 1,501,383 issued and outstanding  shares
of Common Stock held by 427  stockholders  of record,  at December 31, 1997. All
outstanding  shares  of  Common  Stock are  fully  paid and  nonassessable.  The
Corporation's Board of Directors has not authorized the issuance of any class or
series of preferred stock.

Common Stock

         Holders of shares of Common  Stock are  entitled  to receive  dividends
when and as declared by the Board of Directors  out of funds  legally  available
therefor,  provided, however, that the payment of dividends to holders of shares
of Common Stock is subject to the preferential  dividend rights of any preferred
stock that the Board of Directors authorizes for issuance in the future.

         In the  event of any  liquidation,  dissolution  or  winding  up of the
Corporation, the holders of Common Stock (and the holders of any class or series
of stock entitled to participate  with the Common Stock in the  distribution  of
assets)  shall be  entitled to  receive,  in cash or in kind,  the assets of the
Corporation available for distribution  remaining after (i) payment or provision
for payment of the Corporation's debts and liabilities and (ii) distributions or
provisions for  distributions  to holders of any class or series of stock having
preference over the Common Stock in the  liquidation,  dissolution or winding up
of the Corporation.


                                       91
<PAGE>

         Holders  of  Common  Stock  are  entitled  to one vote per share on all
matters submitted to stockholders.  There are no cumulative voting rights in the
election of directors.  The  Corporation's  stockholders  do not have preemptive
rights to purchase  additional shares of any class of the Corporation's  capital
stock.  Holders of Common Stock have no  conversion or  redemption  rights.  The
shares of Common Stock  presently  outstanding  are, and any Common Stock issued
upon  conversion  of Preferred  Securities  will be when issued,  fully paid and
nonassessable.  Registrar  and  Transfer  Company  is  the  transfer  agent  and
registrar for the Common Stock.

Preferred Stock

         The  Corporation's  Articles of  Incorporation  authorize  the Board of
Directors to determine the  preferences,  limitations and relative rights of any
class or series of  preferred  stock  before the  issuance of any shares of that
class  or  series.  To  date,  the  Corporation's  Board  of  Directors  has not
authorized the issuance of any class or series of preferred stock.

Limitations on Liability of Officers and Directors

         The Articles of  Incorporation  of the Corporation  provide that to the
full extent that  Virginia  law permits the  limitation  or  elimination  of the
liability of directors and officers,  they will not be liable to the Corporation
or its shareholders for any money damages in excess of one dollar.  At this time
Virginia law does not permit any  limitation of liability if a director  engages
in willful  misconduct or a knowing violation of the criminal law or any federal
or state securities law.

         To the fullest  extent  permitted by Virginia  law,  the  Corporation's
Articles of Incorporation require it to indemnify any director or officer of the
Corporation  who  is  made a  party  to any  proceeding  because  he was or is a
director  or  officer  of  the  Corporation  against  any  liability,  including
reasonable  expenses  and legal  fees,  incurred  in the  proceeding.  Under the
Corporation's  Articles of  Incorporation,  "proceeding"  is broadly  defined to
include pending, threatened or completed actions of all types, including actions
by or in the right of the  Corporation.  Similarly,  "liability"  is  defined to
include, not only judgments, but also settlements,  penalties, fines and certain
excise taxes. The Corporation's  Articles of Incorporation also provide that the
Corporation  may, but is not  obligated  to,  indemnify  its other  employees or
agents.  The Corporation  must indemnify any person who is or was serving at the
written request of the Corporation as a director,  officer, employee or agent of
another corporation,  partnership,  joint venture, trust or other enterprise, to
the full extent  provided by Virginia law. The  indemnification  provisions also
require the  Corporation  to pay reasonable  expenses  incurred by a director of
officer of the  Corporation in a proceeding in advance of the final  disposition
of any such proceeding, provided that the indemnified person undertakes to repay
the Corporation if it is ultimately determined that such person was not entitled
to indemnification.  At this time, Virginia law does not permit  indemnification
against willful misconduct or a knowing violation of the criminal law.

         The rights of indemnification provided in the Corporation's Articles of
Incorporation are not exclusive of any other rights which may be available under
any  insurance or other  agreement,  by vote of  shareholders  or  disinterested
directors or otherwise. In addition, the Articles of Incorporation authorize the
Corporation  to  maintain  insurance  on  behalf of any  person  who is or was a
director,  officer,  employee  or agent of the  Corporation,  whether or not the
Corporation would have the power to provide indemnification to such person.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling the
Corporation  pursuant to the  foregoing  provisions,  the  Corporation  has been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.


                                       92
<PAGE>

                          CERTAIN ERISA CONSIDERATIONS

         ERISA pension plans, qualified retirement plans, and IRAs (collectively
referred  to  as  retirement   plans)  are  subject  to  certain   transactional
restrictions  under ERISA  and/or the Internal  Revenue  Code.  For  example,  a
fiduciary (generally,  someone who has discretionary control over plan assets or
receives money for  investment  advice) is prohibited  under these  restrictions
from (1) engaging in  transactions in its own interest or for its own account or
(2) from receiving  consideration from any party dealing with a plan with regard
to its assets.  In addition,  a plan may not enter into purchase,  sale, or loan
transaction with a disqualified  person. A disqualified  person includes,  among
other things, a fiduciary,  the plan sponsor,  and any entity providing services
(for  example,  custodial or  administrative  services) to a plan.  Violation of
these transactional  restrictions can result in the imposition of federal excise
taxes,  federal and state income tax on otherwise exempt retirement  trusts, and
accelerated  federal  and state  income  tax on the  otherwise  deferred  income
accounts of retirement plan participants.

         In the usual case,  when a  retirement  plan  invests  plan assets in a
security, the security purchased replaces the purchase money as a plan asset and
the purchase  money  becomes an asset of the entity who offered the security for
sale. Because of a concern that certain  enterprises were in reality functioning
as investment mangers to plans, but avoiding classification as a fiduciary under
ERISA through the device of issuing participation units in, for example, limited
partnerships,  the  Department  of Labor  issued  regulations  (the "Plan  Asset
Regulations" or "Regulations")  which provide that when certain equity interests
(including  a  beneficial  interest  in a trust  as well as  participation  in a
limited  partnership) are acquired by a plan, both the equity interest  acquired
in the hands of the  purchasing  plan and the purchase money in the hands of the
issuer of the  equity  interest  constitute  plan  assets.  Since the issuer has
discretionary  control over these assets,  the issuer becomes a fiduciary  under
ERISA with  respect to the  investing  plan.  As a result,  unless an  exception
applies,  the Trust's purchase of the Junior  Subordinated  Debt Securities from
the  Corporation  with assets invested by retirement  plans would  constitute an
instance of the Trust as a  fiduciary  dealing on its own account and in its own
interest  with  plan  assets or  receiving  consideration  from an  entity  (the
Corporation) engaged in a transaction involving plan assets.
The  Plan  Asset  Regulations  provide  certain  exemptions  to its  plan  asset
characterization rules.

         It appears  that one of the  exemptions  provided  by the  Regulations,
namely,  the  publicly-offered  exemption,  applies to Junior  Subordinated Debt
Securities  purchased  by  the  Trust  as  consequence  of a  retirement  plan's
investment in Preferred  Securities  with the result that the purchase  money or
Junior  Subordinated Debt Securities will not be deemed to be plan assets in the
hands of the Trustee. Under the Regulations,  a publicly-offered equity interest
in a trust or other non-operating entity purchased by a plan does not constitute
a plan  asset if the  interest  is freely  transferable  and  widely  held.  The
Regulations  provide that a security is publicly-offered if it is sold to a plan
as part of an  offering of  securities  to the public  pursuant to an  effective
registration  statement  under  the  Securities  Act of 1933  and the  class  of
securities  of which such security is part is  registered  under the  Securities
Exchange  Act of 1934  within  120 days (or such later time as may be allowed by
the Securities and Exchange  Commission) after the end of the fiscal year of the
issuer during which the offering of such securities to the public occurred.  The
Corporation intends to cause the Preferred  Securities to be so registered under
the  Securities  Exchange  of  1934.  Further,  although  ultimately  under  the
Regulations  it is a question of fact, a security will be generally be deemed to
be freely  transferable  if its purchase price is $25,000 or less at the time of
the public offering.  If, in addition,  the securities when offered initially to
the public will be held by 100 or more persons  independent  of the issuer or of
one another,  they will generally be deemed to be widely held. It is anticipated
that with regard to these criteria provided by the Plan Asset  Regulations,  the
Preferred   Securities  at  the  time  of  being  initially  offered  constitute
securities  which are  publicly-offered,  widely held, and freely  transferable.
Retirement plans should, nevertheless,  consult with their own counsel regarding
the  application  of the Plan Asset  Regulations  to the  purchase of  Preferred
Securities from the Trust.


                                       93
<PAGE>

         If the  Corporation  or the Bank  provides any services to an investing
retirement  plan,  then it is a  disqualified  person with  respect to that plan
irrespective  of  whether  the  Trust   qualifies  under  the   publicly-offered
securities exemption to the Plan Asset Regulations.  Consequently,  the purchase
of Junior  Subordinated  Debt  Securities by the Trust would be an indirect loan
made by the retirement plan to the Corporation  and, as such, would constitute a
prohibited transaction under ERISA.


              CERTAIN UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

         The  following  is a summary of the  principal  United  States  federal
income tax consequences of the purchase,  ownership and disposition of Preferred
Securities.  Unless  otherwise  stated,  this  summary  addresses  only  the tax
consequences  to a "U.S.  Holder" (as defined  below)  that  acquires  Preferred
Securities on their original issue at their original offering price and does not
address the tax consequences to persons that may be subject to special treatment
under United States federal income tax law, such as banks,  insurance companies,
thrift  institutions,  regulated  investment  companies,  real estate investment
trusts, tax-exempt organizations,  dealers in securities or currencies,  persons
that hold Preferred  Securities as part of a position in a "straddle" or as part
of a "hedging",  "conversion"  or other  integrated  investment  transaction for
United States federal income tax purposes,  persons whose functional currency is
not the United States dollar or persons that do not hold Preferred Securities as
capital assets.  For purposes of this summary, a U.S. Holder is a Securityholder
(as defined  below) who or that is (i) an individual  citizen or resident of the
United States,  (ii) a domestic  corporation or partnership  organized under the
laws of the United  States or any State  thereof or the  District of Columbia or
(iii) an estate or trust the income of which is subject to United States federal
income taxation regardless of source.

         The  statements of law or legal  conclusions  set forth in this summary
constitute the opinion of Williams  Mullen  Christian & Dobbins,  tax counsel to
the Corporation and the Trust.  This summary is based upon the Internal  Revenue
Code of 1986, as amended (the "Code"),  Treasury  Regulations,  Internal Revenue
Service rulings and  pronouncements and judicial decisions now in effect, all of
which  are  subject  to  change  at  any  time.  Such  changes  may  be  applied
retroactively  in a  manner  that  could  cause  the  tax  consequences  to vary
substantially  from  the  consequences   described  below,   possibly  adversely
affecting a beneficial  owner of the Preferred  Securities.  The  authorities on
which this  summary is based are subject to various  interpretations,  and it is
therefore  possible that the United States  federal  income tax treatment of the
purchase,  ownership and disposition of the Preferred Securities may differ from
the treatment described below.

         PROSPECTIVE  INVESTORS  ARE  ADVISED  TO  CONSULT  WITH  THEIR  OWN TAX
ADVISORS IN LIGHT OF THEIR OWN  PARTICULAR  CIRCUMSTANCES  AS TO THE FEDERAL TAX
CONSEQUENCES  OF THE  PURCHASE,  OWNERSHIP  AND  DISPOSITION  OF  THE  PREFERRED
SECURITIES, AS WELL AS THE EFFECT OF ANY STATE, LOCAL OR FOREIGN TAX LAWS.

         The Corporation  intends to take the position that,  under current law,
the Junior  Subordinated  Debt Securities  constitute  indebtedness  for federal
income tax purposes  and, by  acceptance  of a Preferred  Security,  each holder
covenants to treat the Junior  Subordinated  Debt Securities as indebtedness and
the Preferred  Securities as evidence of an indirect  beneficial interest in the
Junior Subordinated Debt Securities.  No assurances can be given,  however, that
such position of the Corporation  will not be challenged by the Internal Revenue
Service (the  "Service")  or, if  challenged,  that such  challenge  will not be
successful.   The  remainder  of  this   discussion   assumes  that  the  Junior
Subordinated  Debt Securities are classified as indebtedness  for federal income
tax purposes.


                                       94
<PAGE>

Classification of the Junior Subordinated Debt Securities and the Trust

         Under  current  law and  assuming  compliance  with  the  terms  of the
Declaration,  the Trust will not be  classified as an  association  taxable as a
corporation for United States federal income tax purposes.  Moreover,  the Trust
should  be  classified  as a grantor  trust,  and if not so  classified  will be
classified as a partnership, for United States federal income tax purposes. As a
result, each beneficial owner of Preferred Securities (a "Securityholder")  that
is a U.S.  Holder will be  required to include in its gross  income its pro rata
share of the interest income, including OID, paid or accrued with respect to the
Junior Subordinated Debt Securities, whether or not cash is actually distributed
to the  Securityholders.  See  "Interest  Income and Original  Issue  Discount,"
below.   The  Junior   Subordinated   Debt  Securities  will  be  classified  as
indebtedness of the Corporation for United States federal income tax purposes.

Interest Income and Original Issue Discount

         Under applicable Treasury regulations (the  "Regulations"),  a "remote"
contingency  that  stated  interest  will not be timely  paid will be ignored in
determining  whether a debt  instrument  is issued  with  OID.  The  Corporation
believes that the  likelihood of its  exercising its option to defer payments of
interest is remote.  Based on the foregoing,  the Corporation  believes that the
Junior Subordinated Debt Securities will not be considered to be issued with OID
at the time of their original issuance.

         Because the discount at which the Junior  Subordinated  Debt Securities
are being issued is less than 1/4 of 1 percent of the Junior  Subordinated  Debt
Securities  stated  redemption  price at  maturity  times the number of complete
years to maturity of the Junior Subordinated Debt Securities, such discount will
constitute de minimis OID and will not be required to be taken into account on a
current  basis.  The  following  discussion  assumes  that  unless and until the
Corporation  exercises its option to defer  interest on the Junior  Subordinated
Debt Securities,  the Junior Subordinated Debt Securities will not be treated as
issued with OID other than de minimis OID.

         Under the Regulations, if the Corporation exercised its option to defer
any  payment of  interest,  the Junior  Subordinated  Debt  Securities  would be
treated as reissued with OID, and, thereafter, all stated interest on the Junior
Subordinated  Debentures  would  be  treated  as  OID  as  long  as  the  Junior
Subordinated Debt Securities remained outstanding.  In such event, all of a U.S.
Holder's  taxable interest income with respect to the Junior  Subordinated  Debt
Securities would be accounted for as OID on an economic accrual basis regardless
of such U.S.  Holder's method of tax  accounting,  and actual  distributions  of
stated   interest   would  not  be  reported   separately  as  taxable   income.
Consequently,  a U.S.  Holder  would be required to include OID in gross  income
even though the  Corporation  would not make any actual cash payments  during an
Extension Period.

         The  Regulations  have  not  been  addressed  in any  rulings  or other
interpretations  by the IRS,  and it is  possible  that the IRS  could  take the
position that the Junior  Subordinated  Debt  Securities were issued with OID at
the time of their original issuance.

         Because income on the Preferred  Securities will constitute interest or
OID,  corporate  U.S.  Holders  will not be entitled  to the  dividends-received
deduction  with respect to any income  recognized  with respect to the Preferred
Securities.  If any Special Interest or Additional Distributions are paid on the
Preferred  Securities  it is possible  that such Special  Interest or Additional
Distributions  might  constitute  OID  (whether or not an  Extension  Period has
occurred).

         Subsequent  uses of the term  "interest"  in this summary shall include
income in the form of OID.


                                       95
<PAGE>

Distribution of the Junior  Subordinated Debt Securities to Holders of Preferred
Securities

         Under  current  law,  a  distribution   by  the  Trust  of  the  Junior
Subordinated  Debt  Securities,  as described under the caption  "Description of
Preferred  Securities--Liquidation  of the  Trust  and  Distribution  of  Junior
Subordinated  Debt  Securities,"  will be  nontaxable  and will result in a U.S.
Holder  receiving  directly its pro rata share of the Junior  Subordinated  Debt
Securities  previously held indirectly  through the Trust, with a holding period
and  aggregate  adjusted  tax basis  equal to the holding  period and  aggregate
adjusted tax basis such U.S. Holder had in its Preferred Securities  immediately
before such  distribution.  If,  however,  the  liquidation of the Trust were to
occur  because the Trust were subject to United States  federal  income tax with
respect  to  income  accrued  or  received  on  the  Junior   Subordinated  Debt
Securities,  the  distribution  of Junior  Subordinated  Debt Securities to U.S.
Holders by the Trust would be a taxable event to the Trust and each U.S. Holder,
and each U.S.  Holder  would  recognize  gain or loss as if the U.S.  Holder had
exchanged its Preferred  Securities for the Junior  Subordinated Debt Securities
it received  upon the  liquidation  of the Trust.  A U.S.  Holder  will  include
interest in respect of the Junior Subordinated Debt Securities received from the
Trust in the manner  described above under  "Interest  Income and Original Issue
Discount."

Sales or Redemption of the Preferred Securities

         Gain or loss will be recognized by a U.S.  Holder on a sale,  exchange,
or other  disposition  of the Preferred  Securities  (including a redemption for
cash) in an amount equal to the difference  between the amount  realized and the
U.S.  Holder's  adjusted  tax  basis  in the  Preferred  Securities  sold  or so
redeemed.  Assuming that the  Corporation  does not exercise its option to defer
payment of interest on the Junior Subordinated Debt Securities,  a U.S. Holder's
adjusted tax basis in the  Preferred  Securities  generally  will be its initial
purchase  price. If the Junior  Subordinated  Debentures are deemed to be issued
with OID (as a result of the Corporation's  deferral of any interest payment), a
U.S. Holder's adjusted tax basis in the Preferred  Securities  generally will be
its initial  purchase price,  increased by OID previously  included in such U.S.
Holder's gross income to the date of disposition and decreased by  distributions
or other payments  received on the Preferred  Securities  other than payments of
stated  interest that are not treated as OID. Gain or loss  recognized by a U.S.
Holder on the Preferred  Securities generally will be taxable as capital gain or
loss  (except  to the  extent  any  amount  realized  is treated as a payment of
accrued interest with respect to such U.S. Holder's pro rata share of the Junior
Subordinated  Debt  Securities  required to be included in income) and generally
will be long-term  capital gain or loss if the  Preferred  Securities  have been
held for more than one year.

         Should the  Corporation  exercise  its  option to defer any  payment of
interest on the Junior  Subordinated Debt Securities,  the Preferred  Securities
may trade at a price that does not fully reflect the value of accrued but unpaid
interest with respect to the underlying Junior Subordinated Debt Securities.  In
the event of such a deferral,  a  Securityholder  that disposes of its Preferred
Securities  between record dates for payments of Distributions (and consequently
does not  receive a  Distribution  from the Trust for the  period  prior to such
disposition)  will  nevertheless  be  required  to include in income as ordinary
income accrued but unpaid  interest on the Junior  Subordinated  Debt Securities
through the date of disposition and to add such amount to its adjusted tax basis
in its  Preferred  Securities  disposed  of Such U.S.  Holder  will  recognize a
capital loss on the  disposition  of its Preferred  Securities to the extent the
selling  price  (which may not fully  reflect  the value of  accrued  but unpaid
interest) is less than the U.S.  Holder's  adjusted  tax basis in the  Preferred
Securities (which will include accrued but unpaid interest).  Subject to certain
limited  exceptions,  capital losses cannot be applied to offset ordinary income
for United States federal income tax purposes.

Conversion of Preferred Securities

         A holder of Preferred  Securities  generally will not recognize income,
gain or loss upon the conversion, through the Conversion Agent, of its Preferred
Securities  into Common Stock. A holder will,  however,  recognize


                                       96
<PAGE>

gain upon the  receipt  of cash in lieu of a  fractional  share of Common  Stock
equal to the  amount  of cash  received  less  the  holder's  tax  basis in such
fractional  share.  A  holder's  tax basis in the  Common  Stock  received  upon
exchange and conversion will generally be equal to the holder's tax basis in the
Preferred  Securities  delivered to the Conversion  Agent for exchange less that
basis  allocated  to any  fractional  share for which  cash is  received,  and a
holder's  holding  period  in  the  Common  Stock  received  upon  exchange  and
conversion  will generally  begin on the date the holder  acquired the Preferred
Securities delivered to the Conversion Agent for exchange.

Adjustment of Conversion Price

         Treasury  Regulations  promulgated  under  Section 305 of the  Internal
Revenue Code would treat holders of Preferred  Securities  as having  received a
constructive distribution from the Corporation in the event the Conversion Price
of the Junior  Subordinated  Debt Securities were adjusted if (i) as a result of
such adjustment,  the proportionate  interest (measured by the quantum of Common
Stock into or for which the Junior  Subordinated Debt Securities are convertible
or  exchangeable)  of the holders of the  Preferred  Securities in the assets or
earnings and profits of the Corporation were increased,  and (ii) the adjustment
was not made  pursuant  to a bona  fide,  reasonable  antidilution  formula.  An
adjustment in the Conversion Price would not be considered made pursuant to such
a  formula  if the  adjustment  was  made  to  compensate  for  certain  taxable
distributions   with  respect  to  the  Common   Stock.   Thus,   under  certain
circumstances, a reduction in the Conversion Price for the holders may result in
deemed  dividend  income to holders to the extent of the current or  accumulated
earnings and profits of the  Corporation.  Holders of the  Preferred  Securities
would be  required to include  their  allocable  share of such  deemed  dividend
income in gross income but would not receive any cash related thereto.

United States Alien Holders

         For purposes of this discussion,  a "United States Alien Holder" is any
corporation,  individual, partnership, estate or trust that is, as to the United
States,  a  foreign  corporation,  a  nonresident  alien  individual,  a foreign
partnership or a nonresident fiduciary of a foreign estate or trust.

         Under current  United States federal income tax law, and subject to the
discussion of backup  withholding below: (i) payments by the Trust or any of its
paying agents to any  Securityholder who or that is a United States Alien Holder
will not be subject to United States federal  withholding tax; provided that (a)
the  Securityholder  does not actually or constructively  own 10% or more of the
total combined voting power of all classes of stock of the Corporation  entitled
to vote, (b) the Securityholder is not a controlled foreign  corporation that is
related  to the  Corporation  through  stock  ownership  and (c)  either (A) the
Securityholder  certifies to the Trust or its agent, under penalties of perjury,
that it is not a United States holder and provides its name and address or (B) a
securities clearing organization, bank or other financial institution that holds
customers'  securities  in the  ordinary  course  of its  trade or  business  (a
"Financial  Institution"),  and holds the Preferred  Security in such  capacity,
certifies  to the Trust or its agent,  under  penalties  of  perjury,  that such
statement  has been  received  from the  Securityholder  by it or by a Financial
Institution holding such security for the Securityholder and furnishes the Trust
or its agent with a copy  thereof,  and (ii) a United  States  Alien Holder of a
Preferred Security will not be subject to United States federal  withholding tax
on any gain realized upon the sale or other disposition of a Preferred Security.

         Recently  proposed  Internal Revenue Service Treasury  regulations (the
"Proposed  Regulations")  would provide  alternative  methods for satisfying the
certification  requirement  described  in  clause  (i)(c)  above.  The  Proposed
Regulations  also would require,  in the case of Preferred  Securities held by a
foreign partnership, that (x) the certification described in clause (i)(c) above
be provided by the partners  rather than by the foreign  partnership and (y) the
partnership  provide  certain  information,  including a United States  taxpayer
identification  number.  A  look-through  rule would apply in the case of tiered
partnerships. The Proposed Regulations are proposed to be effective for payments
made after  December  31,  1997.  There can be no  assurance  that the




                                       97
<PAGE>

Proposed  Regulations  will be  adopted or as to the  provisions  that they will
include if and when adopted in temporary or final form.

Information Reporting to Securityholders

         Generally,  income on the  Preferred  Securities  will be  reported  to
Securityholders  on Forms 1099, which forms should be mailed to  Securityholders
by January 31 following each calendar year.

Backup Withholding

         Payments  made  on,  and  proceeds  from the  sale  of,  the  Preferred
Securities  may be  subject  to a  "backup"  withholding  tax of 31%  unless the
Securityholder  complies with certain certification  requirements.  Any withheld
amounts will be allowed as a credit against the  Securityholder's  United States
federal  income tax,  provided  the  required  information  is  furnished to the
Internal Revenue Service on a timely basis.

         THE UNITED  STATES  FEDERAL  INCOME TAX  DISCUSSION  SET FORTH ABOVE IS
INCLUDED FOR GENERAL INFORMATION ONLY AND MAY NOT BE APPLICABLE DEPENDING UPON A
HOLDER'S  PARTICULAR  SITUATION.  HOLDERS SHOULD CONSULT THEIR TAX ADVISORS WITH
RESPECT  TO THE  TAX  CONSEQUENCES  TO  THEM  OF  THE  PURCHASE,  OWNERSHIP  AND
DISPOSITION OF THE PREFERRED  SECURITIES,  INCLUDING THE TAX CONSEQUENCES  UNDER
THE ALTERNATIVE MINIMUM TAX AND THE STATE, LOCAL, FOREIGN AND OTHER TAX LAWS AND
THE POSSIBLE EFFECTS OF CHANGES IN UNITED STATES FEDERAL OR OTHER TAX LAWS.


                                  UNDERWRITING

         The Underwriter,  McKinnon & Company,  Inc., 555 Main Street,  Norfolk,
Virginia,  has  agreed,  subject  to the terms and  conditions  contained  in an
Underwriting  Agreement with the Trust and the Corporation,  to sell, as selling
agent, on a best efforts basis, up to $6.0 million of Preferred Securities.  The
Trust  reserves the right to increase the  Aggregate  Liquidation  Amount by not
more than $900,000.  The  Underwriter is not obligated to purchase the Preferred
Securities if they are not sold to the public.
   
         The  Underwriter  has  informed the Trust and the  Corporation  that it
proposes  to sell the  Preferred  Securities  as  selling  agent for the  Trust,
subject  to prior  sale,  when,  as and if issued by the  Trust,  in part to the
public  at the  public  offering  price  set  forth  on the  cover  page of this
Prospectus and, in part,  through certain selected  dealers,  who are members of
the National  Association  of  Securities  Dealers,  Inc.,  to customers of such
selected  dealers at such public offering price,  for which each selected dealer
will receive a commission of $.70, for each $25.00 of Preferred  Securities that
it  sells.  The  Underwriter  reserves  the  right to  reject  any order for the
purchase of Preferred Securities through it in whole or in part.
    
   
         The public  offering is not contingent upon the occurrence of any event
or the sale of a minimum  or  maximum  number  of  Preferred  Securities.  Funds
received  by the  Underwriter  from  investors  in the public  offering  will be
deposited  with and held by the Escrow Agent in a non-interest  bearing  account
until the  closing of the public  offering.  Closing is  expected to occur on or
about May 5, 1998.
    
   
         As the proceeds of the sale of the Preferred Securities will ultimately
be used to purchase the Junior  Subordinated  Debt Securities,  the Underwriting
Agreement provides that the Corporation will pay as compensation ("Underwriter's
Compensation")  an amount  directly to the  Underwriter  for its  arranging  the


                                       98
<PAGE>

investment  therein of such  proceeds  $1.00 per  Preferred  Security  (or up to
$240,000 in the aggregate) for the account of the Underwriter.
    
         The Underwriting Agreement provides that Corporation and the Trust will
indemnify the Underwriter  against certain  liabilities,  including  liabilities
under the  Securities  Act or  contribute  to payments  the  Underwriter  may be
required to make in respect thereof.

         The  Preferred  Securities  are a  new  issue  of  securities  with  no
established trading market. The Corporation and the Trust do not intend to apply
for  listing  of the  Preferred  Securities  on  any  securities  exchange.  The
Corporation and the Trust have been advised by the Underwriter  that it may make
a market in the Preferred Securities. The Underwriter, however, is not obligated
to make a market in the  Preferred  Securities  and may  discontinue  any market
making at any time without  notice.  Neither the  Corporation  nor the Trust can
provide any assurance that a secondary market for the Preferred  Securities will
develop.

         The Underwriter provides or has provided investment banking services to
the Corporation from time to time in the ordinary course of business.


                             VALIDITY OF SECURITIES

         Certain  matters  of  Delaware  law  relating  to the  validity  of the
Preferred Securities, the enforceability of the Declaration and the formation of
the Trust will be passed upon by  Richards,  Layton & Finger,  special  Delaware
counsel to the  Corporation  and the Trust.  The validity of the Guarantee,  the
Junior  Subordinated Debt Securities,  the Common Stock issuable upon conversion
of the  Preferred  Securities  and certain  matters  relating  to United  States
federal income tax  considerations,  will be passed upon for the  Corporation by
Williams,  Mullen,  Christian & Dobbins,  P.C.,  Richmond,  Virginia.  Williams,
Mullen, Christian & Dobbins, P.C. will rely on the opinion of Richards, Layton &
Finger as to matters of Delaware law.


                                   ACCOUNTANTS
                                    
         The consolidated  balance sheets of Guaranty Financial  Corporation and
subsidiary  as of  December  31,  1997 and 1996,  and the  related  consolidated
statements of operations, stockholders' equity and cash flows for the year ended
December  31, 1997 and the six months ended  December 31, 1996,  and for each of
the two years in the period ended June 30, 1996 are included  herein in reliance
on the report of BDO Seidman, LLP, independent certified public accountants, and
upon the authority of said firm as experts in accounting and auditing.


                                       99
<PAGE>











                                                  Guaranty Financial Corporation
                                                                  and Subsidiary





                                                            Financial Statements
                                           For the Year Ended December 31, 1997,
                                      the Six Months Ended December 31, 1996 and
                                          the Years Ended June 30, 1996 and 1995

<PAGE>


                         GUARANTY FINANCIAL CORPORATION
                                 AND SUBSIDIARY

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



<TABLE>
<CAPTION>


<S>                                                                                                   <C>
Report of Independent Certified Public Accountants                                                        F-3

Consolidated Financial Statements

  Balance Sheets as of December 31, 1997 and 1996                                                         F-4

  Statements of Operations for the years ended December 31, 1997 and
    June 30, 1996 and 1995 and the six months ended December 31, 1996                                     F-5

  Statements of Stockholders' Equity for the years ended December 31, 1997
    and June 30, 1996 and 1995 and the six months ended December 31, 1996.                                F-7

  Statements of Cash Flows for the years ended December 31, 1997 and June 30, 1996
    and 1995 and the six months ended December 31, 1996                                                   F-8


Summary of Accounting Policies                                                                           F-11

Notes to Consolidated Financial Statements                                                               F-18


</TABLE>




                                                                             F-2
<PAGE>

Report of Independent Certified Public Accountants

To the Board of Directors and Stockholders
Guaranty Financial Corporation
Charlottesville, Virginia

We  have  audited  the  consolidated   balance  sheets  of  Guaranty   Financial
Corporation  and  subsidiary  as of December 31, 1997 and 1996,  and the related
consolidated statements of operations,  stockholders' equity, and cash flows for
the year ended December 31, 1997 and the six months ended December 31, 1996, and
for each of the two years in the period  ended June 30,  1996.  These  financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Guaranty Financial  Corporation and subsidiary as of December 31, 1997 and 1996,
and the  results  of their  operations  and their  cash flows for the year ended
December  31, 1997,  the six months ended  December 31, 1996 and for each of the
two  years in the  period  ended  June 30,  1996 in  conformity  with  generally
accepted accounting principles.

As  explained  in  the  Summary  of  Accounting  Policies,   Guaranty  Financial
Corporation  adopted  Statement of Financial  Accounting  Standards  No. 122 and
Statement of Financial  Accounting Standards No. 109 in the years ended June 30,
1996 and 1995, respectively.


                                                     

                                                     BDO Seidman, LLP
Richmond, Virginia
January 30, 1998



                                                                             F-3
<PAGE>



<TABLE>
<CAPTION>

December 31,                                                                     1997               1996
- --------------------------------------------------------------------------------------------------------

<S>                                                                      <C>                <C>        
    Assets

Cash and cash equivalents                                                $  5,916,504       $  6,076,315
Investment securities (Notes 1 and 7)
  Held-to-maturity                                                          2,845,560          3,156,857
  Available for sale                                                       11,523,908                  -
  Trading                                                                   1,032,188         16,736,295
Investment in Federal Home Loan Bank stock, at
  cost (Note 9)                                                               860,100          1,360,200
Other investments                                                              79,000                  -
Loans receivable, net (Notes 2 and 11)                                     99,674,549         81,270,173
Accrued interest receivable                                                   844,212            671,211
Real estate owned                                                              64,985             50,964
Office properties and equipment, net (Note 3)                               5,999,778          4,946,153
Other assets (Note 2)                                                       1,867,693          1,751,757
- --------------------------------------------------------------------------------------------------------








                                                                         $130,708,477       $116,019,925
========================================================================================================
</TABLE>





                                                                               
<PAGE>




                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                     Consolidated Balance Sheets


<TABLE>
<CAPTION>

December 31,                                                                                     1997               1996
- ------------------------------------------------------------------------------------------------------------------------

   Liabilities and Stockholders' Equity
<S>                                                                                      <C>                <C>        
Liabilities
  Deposits (Note 4)                                                                      $112,947,012        $81,401,071
  Bonds payable (Notes 1 and 7)                                                             2,360,083          2,705,813
  Advances from Federal Home Loan Bank (Note 9)                                                     -         17,500,000
  Securities sold under agreement to repurchase (Notes 1 and 8)                             2,989,000          6,681,000
  Accrued interest payable                                                                     58,404             60,989
  Income taxes payable (Note 10)                                                              181,100                  -
  Prepayments by borrowers for taxes and insurance                                             80,824            105,901
  Other liabilities                                                                           231,900            989,402
- ------------------------------------------------------------------------------------------------------------------------

Total liabilities                                                                         118,848,323        109,444,176
- ------------------------------------------------------------------------------------------------------------------------

Commitments and Contingencies (Notes 12, 14 and 15)
- ------------------------------------------------------------------------------------------------------------------------

Stockholders'  Equity (Notes 13 and 14) 
  Preferred stock, par value $1 per share, 500,000 shares
    authorized, none issued
  Common stock, par value $1.25 per share, 4,000,000 shares  
    authorized, 1,501,383, and 924,008 shares issued and
    outstanding                                                                             1,876,729          1,155,010
  Additional paid-in capital                                                                5,724,954          1,975,695
  Unrealized gain on available for sale securities (Note 1)                                    50,971                  -
  Retained earnings - substantially restricted                                              4,207,500          3,445,044
- ------------------------------------------------------------------------------------------------------------------------

Total stockholders' equity                                                                 11,860,154          6,575,749
- ------------------------------------------------------------------------------------------------------------------------

                                                                                         $130,708,477       $116,019,925
========================================================================================================================
</TABLE>

See  accompanying  summary  of  accounting  policies  and notes to  consolidated
financial statements.




                                                                             F-4
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                           Consolidated Statements of Operations

<TABLE>
<CAPTION>

                                                       Year Ended       Six Months Ended              
                                                       December 31,       December 31,            Year Ended June 30,
                                                          1997               1996                1996             1995
- ------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>                 <C>              <C>       
Interest income
  Loans                                                $7,584,732        $3,454,559          $6,441,903       $5,897,002
  Mortgage-backed securities                            1,045,831           564,079             652,639          495,620
  Investment securities                                   889,245           254,833             498,686          383,555
  Trading account assets                                        -             2,911              23,390           12,176
- ------------------------------------------------------------------------------------------------------------------------

Total interest income                                   9,519,808         4,276,382           7,616,618        6,788,353
- ------------------------------------------------------------------------------------------------------------------------

Interest expense
  Deposits                                              4,922,258         1,960,029           3,132,660        2,439,585
  Borrowings (Notes 7, 8 and 9)                         1,116,152           979,936           2,059,402        2,223,267
- ------------------------------------------------------------------------------------------------------------------------

Total interest expense                                  6,038,410         2,939,965           5,192,062        4,662,852
- ------------------------------------------------------------------------------------------------------------------------

Net interest income                                     3,481,398         1,336,417           2,424,556        2,125,501

Provision (credit) for loan losses
  (Note 2)                                                122,320            91,850              56,665          (9,443)
- ------------------------------------------------------------------------------------------------------------------------

Net interest income after
  provision for loan losses                             3,359,078         1,244,567           2,367,891        2,134,944
- ------------------------------------------------------------------------------------------------------------------------

Other income
  Loan fees and servicing income                          456,515           266,505             610,020          651,852
  Net gain on sale of loans
    and securities                                      1,067,348            72,547             242,866              206
  Service charges on checking                             166,072            52,058              90,156           77,542
  Other                                                   177,837            70,977             164,090          142,034
- ------------------------------------------------------------------------------------------------------------------------

Total other income                                      1,867,772           462,087           1,107,132          871,634
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                    continued...



                                                                             F-5
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                           Consolidated Statements of Operations
                                                                     (continued)


<TABLE>
<CAPTION>

                                                       Year Ended       Six Months Ended             
                                                       December 31,        December 31,           Year Ended June 30,
                                                          1997                1996               1996            1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>               <C>                 <C>             <C>       
Other expenses
  Personnel (Notes 14 and 15)                          $2,010,794        $  748,083          $1,013,674      $1,194,410
  Occupancy (Note 12)                                     523,502           131,593             302,139         310,114
  Data processing (Note 12)                               422,851           165,548             257,038         210,110
  BIF/SAIF premium disparity                   
    assessment                                                  -           346,851                 -                 -
  Deposit insurance premiums                               87,298           100,908             190,263         195,818
  Other                                                   798,650           223,553             724,321         619,373
- -----------------------------------------------------------------------------------------------------------------------

Total other expenses                                    3,843,095         1,716,536           2,487,435       2,529,825
- -----------------------------------------------------------------------------------------------------------------------
Income (loss) before income                    
  taxes                                                 1,383,755            (9,882)            987,588         476,753
                                               
Provision for income taxes (Note 10)                      486,040            (3,500)            344,338         100,508
- -----------------------------------------------------------------------------------------------------------------------

Net income (loss)                                      $  897,715        $   (6,382)         $  643,250      $  376,245
=======================================================================================================================

Basic and Diluted Earnings Per Share                   $      .61        $     (.01)         $      .70      $      .70
=======================================================================================================================
</TABLE>

See  accompanying  summary  of  accounting  policies  and notes to  consolidated
financial statements.





                                                                             F-6
<PAGE>                                         

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                 Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>


                                                                                    Unrealized                      
                                                                   Additional     Gain (Loss) on                           Total
                                                    Common           Paid-in       Available for       Retained        Stockholders'
                                                     Stock           Capital      Sale Securities      Earnings           Equity
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                              <C>              <C>              <C>                <C>              <C>       
Balance, June 30, 1994                           $  671,460       $  335,730       $        -         $2,524,089       $ 3,531,279

Stock options exercised
  (Note 14)                                          23,000           57,200                -                  -            80,200
Issuance of common stock
  (Note 13)                                         450,000        1,578,015                -                  -         2,028,015
Net income                                                -                -                -            376,245           376,245
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1995                            1,144,460        1,970,945                -          2,900,334         6,015,739

Stock options exercised
  (Note 14)                                           4,500           10,800                -                  -            15,300
Cash dividend                                             -                -                -            (45,958)          (45,958)
Unrealized loss on available for
  sale securities (Note 1)                                -                -         (279,182)                 -          (279,182)
Net income                                                -                -                -            643,250           643,250
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, June 30, 1996                            1,148,960        1,981,745         (279,182)         3,497,626         6,349,149

Cash dividend                                             -                -                -            (46,200)          (46,200)
Realized loss on available
  for sale securities (Note 1)                            -                -          279,182                  -           279,182
Stock options exercised (Note 14)                    12,500           32,000                -                  -            44,500
Repurchase of common stock                           (6,450)         (38,050)               -                  -           (44,500)
Net loss                                                  -                -                -             (6,382)           (6,382)
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1996                        1,155,010        1,975,695                -          3,445,044         6,575,749

Issuance of common stock (Note 13)                  718,750        3,752,228                -                  -         4,470,978
Cash dividend                                             -                -                -           (135,259)         (135,259)
Unrealized gain on available for
  sale securities (Note 1)                                -                -           50,971                  -            50,971
Stock options exercised (Note 14)                     5,000           14,520                -                  -            19,520
Repurchase of common stock                           (2,031)         (17,489)               -                  -           (19,520)
Net income                                                -                -                -            897,715           897,715
- ------------------------------------------------------------------------------------------------------------------------------------

Balance, December 31, 1997                       $1,876,729       $5,724,954       $   50,971         $4,207,500       $11,860,154
====================================================================================================================================
</TABLE>

See  accompanying  summary  of  accounting  policies  and notes to  consolidated
financial statements.




                                                                             F-7
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                           Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>

                                                       Year Ended         Six Months Ended             
                                                      December 31,          December 31,                 Year Ended June 30,
                                                          1997                  1996                  1996               1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                   <C>                  <C>                  <C>        
Operating activities
  Net income (loss)                                  $    897,715          $     (6,382)        $     643,250        $    376,245
  Adjustments to reconcile net
    income (loss) to net cash
    provided (absorbed) by
    operating activities
      Provision (credit) for loan losses                  122,320                91,850                56,665              (9,443)
      Depreciation and amortization                       354,005                76,160                95,511              93,775
      Amortization of deferred loan fees                  (89,564)              (63,841)             (136,086)           (123,528)
      Net amortization of premiums
        and accretion of discounts                         64,154                84,606               199,060              54,822
      Loss (gain) on sale of loans                       (518,736)             (216,537)             (204,901)             60,367
      Originations of loans held
        for sale                                      (24,280,323)          (11,773,561)           (7,203,819)        (11,765,459)
      Proceeds from sale of loans                      24,799,059            11,822,300             7,160,241          11,825,826
      Gain on sale of
        mortgage-backed securities                       (236,761)             (111,039)                    -             (36,418)
      Originations of loans securitized                         -                     -                     -          (5,596,082)
      Purchase of mortgage backed
        securities                                    (24,754,127)          (23,980,081)                    -                   -
      Proceeds from sale of
        mortgage-backed securities                     24,990,888            17,844,790                     -           5,415,983
      Gain on sale of securities
        available for sale                               (147,433)                    -              (101,685)                  -
      Gain on disposal of office
        properties and equipment                                -                     -                (1,341)             (1,806)
      (Gain) loss on sale of trading
        account securities                                 (5,520)              255,030                63,720             (24,155)
      Purchases of trading account
        securities                                    (73,838,893)          (36,330,973)         (107,346,227)        (43,113,114)
      Sales of trading account
        securities                                     89,548,520            35,305,544           107,282,507          43,137,269
</TABLE>

                                                                    continued...




                                                                             F-8
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                           Consolidated Statements of Cash Flows
                                                                     (continued)


<TABLE>
<CAPTION>
                                                       Year Ended          Six Months Ended
                                                      December 31,           December 31,                Year Ended June 30,
                                                          1997                   1996                  1996               1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                   <C>                  <C>                  <C>           
Operating activities (cont'd)
      Changes in
        Accrued interest receivable                  $   (173,001)         $      40,631        $     (127,600)      $     (27,424)
        Other assets                                     (115,936)               (24,917)             (442,298)           (192,025)
        Accrued interest payable                          (15,698)               (38,308)               13,018             (21,951)
        Income taxes                                      214,100                 (3,000)                    -             (87,000)
        Prepayments by borrowers
          for taxes and insurance                         (25,077)               (39,829)             (160,616)            181,671
        Other liabilities                                (777,389)            (1,141,898)              689,882            (592,864)
- -----------------------------------------------------------------------------------------------------------------------------------

Net cash provided (absorbed)
  by operating activities                              16,012,303             (8,209,455)              479,281            (445,311)
- -----------------------------------------------------------------------------------------------------------------------------------

Investing activities
  Net (increase) decrease in
    loans                                             (18,451,153)             2,880,494           (8,486,970)           2,484,824
  Principal repayments on held
    to maturity securities                                309,815                776,007              998,457            1,260,076
  Purchase of securities
    available for sale                                (33,334,183)                     -          (28,399,062)                   -
  Proceeds from sales of
    securities available for sale                      21,929,679                      -           18,507,960                    -
  Sale of FHLB stock                                      500,100                      -                    -               77,300
  Proceeds from sale of office
    properties and equipment                                    -                      -                4,522               15,389
  Purchases of office properties
    and equipment                                      (1,407,630)            (1,515,180)          (3,186,982)            (152,668)
- -----------------------------------------------------------------------------------------------------------------------------------

Net cash provided (absorbed)
  by investing activities                             (30,453,372)             2,141,321          (20,562,075)           3,684,921
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                    continued...




                                                                             F-9
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                           Consolidated Statements of Cash Flows
                                                                     (continued)

<TABLE>
<CAPTION>

                                                       Year Ended         Six Months Ended
                                                      December 31,          December 31,               Year Ended June 30,
                                                          1997                  1996                 1996                1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                  <C>                   <C>                  <C>         
Financing activities
  Net increase (decrease)
    in deposits                                       $31,545,941          $ 6,713,625           $22,226,807          $(1,006,244)
  Repayment of Federal Home
    Loan Bank advances                                (21,000,000)         (10,000,000)          (31,510,000)         (15,200,000)
  Proceeds from Federal Home
    Loan Bank advances                                  3,500,000           10,000,000            23,960,000           16,300,000
  Principal payments on bonds
    payable, including
    unapplied payments                                   (408,402)            (531,459)             (988,607)            (968,556)
  Increase (decrease) in
    securities sold under
    agreements to repurchase                           (3,692,000)             577,000             6,104,000                    -
  Proceeds from issuance of
    common stock                                        4,470,978                    -                15,300            2,108,215
  Dividends paid                                         (135,259)             (46,200)              (45,958)                   -
- -----------------------------------------------------------------------------------------------------------------------------------

Net cash provided
  by financing activities                              14,281,258            6,712,966            19,761,542            1,233,415
- -----------------------------------------------------------------------------------------------------------------------------------

Increase (decrease) in cash
  and cash equivalents                                   (159,811)             644,832              (321,252)           4,473,025

Cash and cash equivalents,
  beginning of period                                   6,076,315            5,431,483             5,752,735            1,279,710
- -----------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents,
  end of period                                       $ 5,916,504          $ 6,076,315           $ 5,431,483          $ 5,752,735
===================================================================================================================================
</TABLE>

See  accompanying  summary  of  accounting  policies  and notes to  consolidated
financial statements.




                                                                            F-10
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies




Nature of Business       Guaranty  Financial  Corporation (the "Parent Company")
and Regulatory           is a bank holding  company whose principal asset is its
Environment              wholly-owned  subsidiary,  Guaranty  Bank (the "Bank").
                         The Bank  provides a full range of banking  services to
                         individual and corporate customers.  In these financial
                         statements,  the  consolidated  group  is  referred  to
                         collectively as the "Corporation".   

                         At June 30, 1997, the Bank was converted from a federal
                         savings  association  to a Virginia  chartered  Federal
                         Reserve  member  bank.  As a  result,  the  Corporation
                         changed their year end from June 30, to December 31.

                         The Federal Deposit Insurance  Corporation  ("FDIC") is
                         the federal deposit  insurance  administrator  for both
                         banks and savings  associations.  The FDIC has specific
                         authority to prescribe and enforce such regulations and
                         issue  such  orders as it deems  necessary  to  prevent
                         actions or  practices by  financial  institutions  that
                         pose a  serious  threat  to  the  Bank  Insurance  Fund
                         ("BIF").

                         Pursuant to the Economic Growth and Paperwork Reduction
                         Act of 1996  (the  "Act"),  the FDIC  imposed a special
                         assessment  on  Savings   Association   Insurance  Fund
                         ("SAIF") members to capitalize the SAIF to a designated
                         reserve  level.  Prior to the  Bank's  conversion  to a
                         state  chartered  bank,  it was a  member  of SAIF  and
                         therefore,  subject  to the  SAIF  special  assessment.
                         Based on the Bank's  deposits as of March 31, 1995, the
                         date for measuring the special assessment, the Bank was
                         assessed  approximately  $347,000 during the six months
                         ended December 31, 1996. 

Principles of            The  consolidated   financial  statements  include  the
Consolidation            accounts of Guaranty Financial Corporation and Guaranty
                         Bank, (a wholly-owned  subsidiary),  and GMSC, Inc. and
                         Guaranty Investment Corp., wholly-owned subsidiaries of
                         the  Bank.  All  material   intercompany  accounts  and
                         transactions have been eliminated in the consolidation.

Reorganization           On December 29, 1995,  the Bank and the Parent  Company
                         consummated  the  reorganization  of  the  Bank  into a
                         unitary-thrift  holding company  structure  whereby the
                         Bank became the  wholly-owned  subsidiary of the Parent
                         Company.  Each outstanding share of the common stock of
                         the Bank  became one share of the  common  stock of the
                         Parent Company. This transaction was accounted for as a
                         pooling of interests.



                                                                            F-11
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Estimates                The  preparation of financial  statements in conformity
                         with generally accepted accounting  principles requires
                         management  to  make  estimates  and  assumptions  that
                         affect the reported  amounts of assets and  liabilities
                         at  the  date  of  the  financial  statements  and  the
                         reported  amounts of revenues and  expenses  during the
                         reporting  period.  Actual  results  could  differ from
                         those estimates.                   
                         
Investment Securities    In May 1993, the Financial  Accounting  Standards Board
                         issued Statement of Financial  Accounting Standards No.
                         115 ("SFAS 115"),  "Accounting for Certain  Investments
                         in Debt and Equity Securities". The Corporation adopted
                         the  provisions  of SFAS 115 during the year ended June
                         30, 1995.  The adoption of this Statement had no effect
                         on the operations of the Corporation. SFAS 115 requires
                         that  investments in securities are to be classified as
                         either  held-to-maturity,  trading,  or  available  for
                         sale.

                         Investments   in   debt   securities    classified   as
                         held-to-maturity  are  stated  at  cost,  adjusted  for
                         amortization  of premiums  and  accretion  of discounts
                         using the level yield method. Management has a positive
                         intent and ability to hold these securities to maturity
                         and,   accordingly,   adjustments   are  not  made  for
                         temporary   declines  in  their   market   value  below
                         amortized  cost.  Investment  in Federal Home Loan Bank
                         stock is stated at cost.

                         Investments in debt and equity securities classified as
                         available-for-sale  are  stated  at market  value  with
                         unrealized  holding  gains  and  losses  excluded  from
                         earnings  and  reported  as  a  separate  component  of
                         stockholders'   equity,   net  of  tax  effect,   until
                         realized.

                         Investments in debt and equity securities classified as
                         trading are stated at market value.  Unrealized holding
                         gains and losses for trading securities are included in
                         the statement of operations.

                         Gains  and  losses  on  the  sale  of  securities   are
                         determined  using the specific  identification  method.
                         

Options                  Premiums  received for writing put and call options are
                         recorded  as a  liability  and are taken into income if
                         the option is closed prior to maturity or expires. Upon
                         exercise  of the  option,  the premium is treated as an
                         adjustment to the basis of the underlying security.

Loans Held for           Mortgage loans  originated and intended for sale in the
Sale                     secondary  market  are  carried at the lower of cost or
                         estimated market value in the aggregate. Net unrealized
                         losses are recognized through a valuation  allowance by
                         charges to income.                                     

                         The Corporation had  approximately  $9,200,000 of loans
                         held for  sale at  December  31,  1997.  The  estimated
                         market value of these loans  exceeded the carrying cost
                         at December 31, 1997. The Corporation had no loans held
                         for sale at December 31, 1996.




                                                                            F-12
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Loans Receivable         Loans  receivable  that  management  has the intent and
                         ability  to hold for the  foreseeable  future  or until
                         maturity or pay-off are  reported at their  outstanding
                         principal  adjusted for any charge-offs,  the allowance
                         for  loan  losses,  and any  deferred  fees or costs on
                         originated loans and unamortized  premiums or discounts
                         on purchased loans.                                    

                         Loans receivable  consists  primarily of long-term real
                         estate loans  secured by first deeds of trust on single
                         family   residences,    other   residential   property,
                         commercial  property,  construction  and  land  located
                         primarily in the state of Virginia.  Interest income on
                         mortgage   loans  is   recorded   when  earned  and  is
                         recognized  based  on  the  level  yield  method.   The
                         Corporation  provides an allowance for accrued interest
                         deemed to be  uncollectible,  which is  netted  against
                         accrued interest receivable in the consolidated balance
                         sheets.

                         The Corporation  defers loan origination and commitment
                         fees, net of certain direct loan origination costs, and
                         the net  deferred  fees  are  amortized  into  interest
                         income  over the  lives of the  related  loans as yield
                         adjustments.  Any  unamortized  net fees on loans fully
                         repaid or sold are  recognized as income in the year of
                         repayment or sale.    

Sale of Loans            The  Corporation  is able to generate  funds by selling
and Participation        loans and  participations  in loans to the Federal Home
in Loans                 Loan  Mortgage  Corporation   ("FHLMC")  and  to  other
                         insured  investors.   Under   participation   servicing
                         agreements,  the  Corporation  continues to service the
                         loans  and  the   participant  is  paid  its  share  of
                         principal and interest collections.

                         Effective  July  1,  1995,  the   Corporation   adopted
                         Statement of  Financial  Accounting  Standards  No. 122
                         ("SFAS 122"), "Accounting for Mortgage Servicing Rights
                         an  Amendment  of FASB  Statement  No.  65".  SFAS  122
                         requires  entities to allocate the cost of acquiring or
                         originating   mortgage   loans   between  the  mortgage
                         servicing rights and the loans, based on their relative
                         fair values, if the bank sells or securitizes the loans
                         and retains the mortgage servicing rights. In addition,
                         SFAS 122  requires  entities to assess its  capitalized
                         mortgage  servicing  rights for impairment based on the
                         fair value of those rights.





                                                                            F-13
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Sale of Loans            The cost of mortgage  servicing  rights is amortized in
and Participation        proportion  to, and over the period of,  estimated  net
in Loans                 servicing  revenues.  Impairment of mortgage  servicing
(continued)              rights  is  assessed  based on the fair  value of those
                         rights. Fair values are estimated using discounted cash
                         flows  based on a current  market  interest  rate.  For
                         purposes  of  measuring  impairment,   the  rights  are
                         stratified    based    on    the    predominant    risk
                         characteristics  of the underlying loans. The amount of
                         impairment  recognized  is  the  amount  by  which  the
                         capitalized  mortgage  servicing  rights  for a stratum
                         exceed their fair value.   
                                                                         
                         

Allowance for            The  allowance for loan losses is maintained at a level
Possible Loan            considered  by  management  to be  adequate  to  absorb
Losses                   future  loan  losses  currently  inherent  in the  loan
                         portfolio.  Management's  assessment of the adequacy of
                         the allowance is based upon type and volume of the loan
                         portfolio,  past loan  loss  experience,  existing  and
                         anticipated  economic  conditions,  and  other  factors
                         which deserve current  recognition in estimating future
                         loan losses.  Additions to the allowance are charged to
                         operations.  Loans are charged-off  partially or wholly
                         at the time management determines collectibility is not
                         probable.  Management's  assessment  of the adequacy of
                         the allowance is subject to evaluation  and  adjustment
                         by the Corporation's regulators.

                         Loans are generally  placed on  nonaccrual  status when
                         the  collection  of principal or interest is 90 days or
                         more past due, or earlier if  collection  is  uncertain
                         based upon an evaluation of the value of the underlying
                         collateral and the financial  strength of the borrower.
                         Loans may be  reinstated  to  accrual  status  when all
                         payments  are  brought  current  and, in the opinion of
                         management,  collection of the remaining balance can be
                         reasonably  expected.  Loans  greater than 90 days past
                         due  may  remain  on  accrual   status  if   management
                         determines  it has  adequate  collateral  to cover  the
                         principal and interest.

                         A loan is considered to be impaired when it is probable
                         that the  Corporation  will be  unable to  collect  all
                         principal  and  interest   amounts   according  to  the
                         contractual  terms of the loan agreement.  A performing
                         loan may be considered impaired. The allowance for loan
                         losses  related  to loans  identified  as  impaired  is
                         primarily  based on the  excess of the  loan's  current
                         outstanding  principal  balance over the estimated fair
                         market value of the related collateral. For a loan that
                         is not collateral-dependent,  the allowance is recorded
                         at  the  amount  by  which  the  outstanding  principal
                         balance exceeds the current best estimate of the future
                         cash  flows  on  the  loan  discounted  at  the  loan's
                         original effective interest rate.




                                                                            F-14
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Allowance for            For impaired loans that are on nonaccrual status,  cash
Possible Loan            payments  received are generally  applied to reduce the
Losses                   outstanding  principal  balance.   However,  all  or  a
(continued)              portion of a cash payment received on a nonaccrual loan
                         may be  recognized  as  interest  income to the  extent
                         allowed  by  the  loan  contract,  assuming  management
                         expects  to  fully  collect  the  remaining   principal
                         balance on the loan.                   

Real Estate              Real estate acquired  through  foreclosure is initially
Owned                    recorded  at the  lower  of fair  value,  less  selling
                         costs,  or the  balance of the loan on the  property at
                         date of foreclosure.  Costs relating to the development
                         and  improvement of property are  capitalized,  whereas
                         those  relating to holding the  property are charged to
                         expense.

                         Valuations  are  periodically  performed by management,
                         and an allowance for losses is  established by a charge
                         to  operations  if the  carrying  value  of a  property
                         exceeds its estimated  fair value,  less selling costs.
                           

Securities Sold          The Corporation  enters into sales of securities  under
Under Agreements         agreements    to   repurchase    (reverse    repurchase
to Repurchase            agreements). Fixed-coupon reverse repurchase agreements
                         are  treated  as  financings,  and the  obligations  to
                         repurchase securities sold are reflected as a liability
                         in the consolidated statements of condition. The dollar
                         amount of securities  underlying the agreements  remain
                         in the asset accounts.  

Office Properties        Office properties and equipment are stated at cost less
and Equipment            accumulated  depreciation and amortization.  Provisions
                         for  depreciation  and  amortization are computed using
                         the  straight-line  method  over the  estimated  useful
                         lives  of the  individual  assets  or the  terms of the
                         related leases, if shorter, for leasehold improvements.
                         Expenditures  for  betterments  and major  renewals are
                         capitalized  and ordinary  maintenance  and repairs are
                         charged to expense as incurred. 

Income Taxes             Deferred  income  taxes  are  recognized  for  the  tax
                         consequences  of  "temporary  differences"  by applying
                         enacted  statutory tax rates applicable to future years
                         to differences between the financial statement carrying
                         amounts  and the  tax  bases  of  existing  assets  and
                         liabilities.

                         For tax  years  beginning  prior to  January  1,  1996,
                         savings banks that met certain  definitional  tests and
                         other  conditions  prescribed  by the Internal  Revenue
                         Code were allowed,  within limitations,  to deduct from
                         taxable  income an  allowance  for bad debts  using the
                         "percentage of taxable income"  method.  The cumulative
                         bad debt  reserve,  upon which no taxes have been paid,
                         was approximately $926,000 at December 31, 1997.




                                                                            F-15
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Income Taxes             Section 1616 of the Small  Business Job  Protection Act
(continued)              of 1996 (the "Act")  repealed the percentage of taxable
                         income  method  of  computing  bad  debt  reserve,  and
                         requires the recapture  into taxable  income of "excess
                         reserves",  on a ratable basis over the next six years.
                         Excess reserves are defined,  in general, as the excess
                         of the balance of the tax bad debt  reserve  (using the
                         percentage of taxable income method) as of the close of
                         the last tax year beginning before January 1, 1996 over
                         the  balance of the reserve as of the close of the last
                         tax  year   beginning   before  January  1,  1988.  The
                         recapture   of  the   reserves   is   deferred  if  the
                         Corporation  meets the "residential  loan  requirement"
                         exception, during either or both of the first two years
                         beginning after December 31, 1995. The residential loan
                         requirement is met, in general, if the principal amount
                         of residential loans made by the Corporation during the
                         year is not less than the Corporation's  "base amount".
                         The  base  amount  is  defined  as the  average  of the
                         principal  amounts of residential loans made during the
                         six most recent tax years  beginning  before January 1,
                         1996.                                                  

                         As a result of the Act, the Corporation  must recapture
                         into taxable income approximately $354,000 ratably over
                         the next six years,  beginning December 31, 1998, since
                         the Corporation met the  residential  loan  requirement
                         exemption for the period ended December 31, 1997. 

Basic and Diluted        Basic  earnings  per share  includes no dilution and is
Earnings Per Share       computed  by  dividing   income   available  to  common
                         shareholders  by the weighted  average number of common
                         shares outstanding for the period. Diluted earnings per
                         share  reflects the  potential  dilution of  securities
                         that could  share in the  earnings  of an  entity.  The
                         weighted  average  number of  shares  of  common  stock
                         outstanding  were 1,466,843 for the year ended December
                         31,  1997 and 920,681  for the six month  period  ended
                         December  31,  1996,  and  917,668  and 541,768 for the
                         years  ended  June 30,  1996,  and 1995,  respectively.
                         

Statements of Cash       Cash and cash  equivalents  include  Federal funds sold
Flows                    with  original  maturities  of  three  months  or less.
                         Interest paid was approximately $6,060,000 for the year
                         ended  December  31,  1997 and  $2,978,000  for the six
                         month period ended  December 31, 1996,  and  $5,179,000
                         and  $4,685,000  for the years  ended June 30, 1996 and
                         1995,  respectively.  Cash  paid for  income  taxes was
                         approximately  $350,000 for the year ended December 31,
                         1997  and  $277,000  for the  six  month  period  ended
                         December  31,  1996,  and  $180,000 and $42,000 for the
                         years ended June 30, 1996 and 1995, respectively. There
                         was no real estate  acquired in settlement of loans for
                         the six month  period  ended  December  31,  1996,  and
                         approximately  $64,000,  $33,000 and  $122,000  for the
                         years  ended  December  31,  1997 and June 30, 1996 and
                         1995, respectively.





                                                                            F-16
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                                  Summary of Accounting Policies
                                                                     (continued)




Reclassifications        Certain  reclassifications  have been made in the prior
                         year  consolidated  financial  statements  and notes to
                         conform to the  December  31,  1997  presentation.   
 
New Accounting              
Pronouncements               
                         
                         In June 1997, the Financial  Accounting Standards Board
                         issued Statement of Financial  Accounting Standards No.
                         130, Reporting Comprehensive Income ("SFAS 130"), which
                         establishes  standards  for  reporting  and  display of
                         comprehensive  income,  its components and  accumulated
                         balances.  Comprehensive  income is  defined to include
                         all  changes  in equity  except  those  resulting  from
                         investments  by owners  and  distributions  to  owners.
                         Among other  disclosures,  SFAS 130  requires  that all
                         items that are required to be recognized  under current
                         accounting  standards as  components  of  comprehensive
                         income be  reported in a  financial  statement  that is
                         displayed with the same  prominence as other  financial
                         statements.   SFAS  130  is  effective   for  financial
                         statements  for periods  beginning  after  December 15,
                         1997 and requires  comparative  information for earlier
                         years to be  restated.  Management  does not expect the
                         application  of this  pronouncement  to have a material
                         effect on the financisal statements of the Corporation.
                                                                                
                         



                                                                            F-17
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements




1.   Investment          A summary of the carrying  value and  estimated  market
     Securities          value of investment securities is as follows:          
<TABLE>
<CAPTION>

                         December 31, 1997
                         -----------------------------------------------------------------------------------
                                                                    Gross           Gross         Estimated
                                                    Amortized     Unrealized      Unrealized        Market
                                                      Cost          Gains          Losses           Value
                         -----------------------------------------------------------------------------------
<S>                                               <C>               <C>            <C>           <C>        
                         Held to Maturity

                           Mortgage-backed                       
                            securities            $ 2,745,560      $ 13,440        $     -       $ 2,759,000
                           Other                      100,000             -              -           100,000
                         -----------------------------------------------------------------------------------

                                                    2,845,560        13,440              -         2,859,000
                         -----------------------------------------------------------------------------------

                         Available for sale

                           Bonds                   11,415,793        66,590          8,444        11,473,939
                           US Government
                            obligations                49,836           133              -            49,969
                         -----------------------------------------------------------------------------------

                                                   11,465,629        66,723          8,444        11,523,908
                         -----------------------------------------------------------------------------------

                         Trading

                           US Government
                            obligations             1,030,625         1,563              -         1,032,188
                         -----------------------------------------------------------------------------------

                                                    1,030,625         1,563              -         1,032,188
                         -----------------------------------------------------------------------------------

                                                  $15,341,814       $81,726         $8,444       $15,415,096
                         ===================================================================================
</TABLE>





                                                                            F-18
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



<TABLE>
<CAPTION>


1.   Investment          December 31, 1996                                                                    
     Securities          -----------------------------------------------------------------------------------  
     (continued)                                                     Gross           Gross        Estimated   
                                                    Amortized     Unrealized      Unrealized       Market     
                                                      Cost           Gains          Losses          Value     
                         -----------------------------------------------------------------------------------  
<S>                                                  <C>             <C>              <C>           <C>          
                         Held to Maturity                                                                     
                           Mortgage-backed                                                                    
                            securities            $ 3,156,857     $ 192,143        $      -      $ 3,349,000  
                         -----------------------------------------------------------------------------------  

                                                    3,156,857       192,143               -        3,349,000  
                         -----------------------------------------------------------------------------------  

                         Trading                                                                              
                           Mortgage-backed                                                                    
                            securities             16,936,529            -          200,234       16,736,295  
                         -----------------------------------------------------------------------------------  

                                                   16,936,529           -           200,234       16,736,295  
                         -----------------------------------------------------------------------------------  

                                                  $20,093,386     $ 192,143       $ 200,234      $20,085,295  
                         ===================================================================================  
</TABLE>

                         The  amortized  cost  and  estimated  market  value  of
                         investment  securities at December 31, 1997 by maturity
                         is as follows:

<TABLE>
<CAPTION>

                                                                                                   Estimated
                                                                                    Amortized        Market
                                                                                       Cost          Value
                         -----------------------------------------------------------------------------------
<S>                                                                               <C>            <C>        
                         Held to Maturity
                           Mortgage-backed securities                             $ 2,745,560    $ 2,759,000
                           Other                                                      100,000        100,000
                         -----------------------------------------------------------------------------------
                         
                                                                                    2,845,560      2,859,000
                         -----------------------------------------------------------------------------------

                         Available for Sale
                           Due in one year or less                                    149,836        149,969
                           Due in one through five years                            1,013,547      1,015,000
                           Due after five years                                    10,302,246     10,358,939
                         -----------------------------------------------------------------------------------

                                                                                   11,465,629     11,523,908
                         -----------------------------------------------------------------------------------

                                                                                  $14,311,189    $14,382,908
                         ===================================================================================
</TABLE>





                                                                            F-19
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)




1.   Investment          Proceeds  from sales of  securities  available for sale
     Securities          was  approximately   $21,930,000  for  the  year  ended
     (continued)         December  31, 1997 and  $18,508,000  for the year ended
                         June  30,  1996.  The   Corporation  had  no  sales  of
                         available for sale securities  during the period ending
                         December  31,  1996.   Gross  gains  of   approximately
                         $147,400  and  $101,700  were  realized  on those sales
                         during the years ended  December  31, 1997 and June 30,
                         1996, respectively.                                    
 
                         Proceeds  from  the  sale  of  trading  securities  was
                         approximately  $89,549,000  for the year ended December
                         31,  1997  and  $35,306,000  for the six  months  ended
                         December 31, 1996, and $107,346,000,and $43,113,000 for
                         the years ended June 30, 1996, and 1995,  respectively.
                         Gross gains of approximately  $134,000 and gross losses
                         of approximately  $128,000 were realized on those sales
                         for the year ended  December 31,  1997.  Gross gains of
                         approximately  $9,900 and gross losses of approximately
                         $265,000  were  realized  on  those  sales  for the six
                         months  ended   December  31,  1996.   Gross  gains  of
                         approximately  $209,000,  and $142,600 and gross losses
                         of approximately  $272,700,  and $118,400 were realized
                         on those sales during the years ended June 30, 1996 and
                         1995, respectively.

                         Proceeds  from the sale of mortgage  backed  securities
                         was  approximately   $24,991,000  for  the  year  ended
                         December 31, 1997 and  $17,845,000,  and $5,416,000 and
                         for the six months ended December 31, 1996 and the year
                         ended  June  30,  1995,  respectively.  Gross  gains of
                         approximately $237,000 were realized on those sales for
                         the year ended  December  31,  1997 and  $111,000,  and
                         $40,000 were realized on those sales for the six months
                         ended  December  31,  1996 and the year  ended June 30,
                         1995,  respectively.  Gross  losses  on  the  sales  of
                         mortgage-backed  securities  were $0 for the year ended
                         December  31,  1997,  $0 and  $4,000 for the six months
                         ended  December  31,  1996 and the years ended June 30,
                         1995,  respectively.  The  Corporation  had no sales of
                         mortgage backed  securities  during the year ended June
                         30, 1996.

                         Mortgage backed securities of approximately  $2,838,000
                         and   $3,157,000   at  December   31,  1997  and  1996,
                         respectively,  were pledged for bonds payable (Note 7).
                         At  December  31, 1997 and 1996  investment  securities
                         with a market  value of  approximately  $3,141,000  and
                         $7,349,000,  respectively  were  pledged as  collateral
                         under repurchase agreements (Note 8).





                                                                            F-20
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)


<TABLE>
<CAPTION>

2.   Loans Receivable    Loans receivable are summarized as follows:

                         December 31,                                       1997            1996
                         -----------------------------------------------------------------------
<S>                                                                  <C>             <C>        
                         Residential real estate                     $66,035,224     $67,015,734
                         Commercial real estate                       16,641,057       8,485,966
                         Construction and land                        18,263,062       5,219,979
                         Commercial non-real estate                      503,002               -
                         Consumer                                      6,202,021       4,174,984
                         -----------------------------------------------------------------------

                                                                     107,644,366      84,896,663
                         -----------------------------------------------------------------------
                         Less  
                           Undisbursed loan funds                      6,752,222       2,466,623
                           Deferred loan fees                            282,618         290,016
                           Allowance for loan losses                     934,977         869,851
                         -----------------------------------------------------------------------

                                                                       7,969,817       3,626,490
                         -----------------------------------------------------------------------

                                                                     $99,674,549     $81,270,173
                         =======================================================================
</TABLE>

<TABLE>
<CAPTION>
                         The allowance for loan losses is summarized as follows:
<S>                                                                                     <C>     
                         Balance at June 30, 1994                                       $753,586
                         Credit to operations                                             (9,443)
                         Net recoveries                                                    3,343
                         -----------------------------------------------------------------------

                         Balance at June 30, 1995                                        747,486
                         Provision charged to expense                                     56,665
                         Net charge-offs                                                 (16,005)
                         -----------------------------------------------------------------------

                         Balance at June 30, 1996                                        788,146
                         Provision charged to expense                                     91,850
                         Net charge-offs                                                 (10,145)
                         -----------------------------------------------------------------------

                         Balance at December 31, 1996                                    869,851
                         Provision charged to expense                                    122,320
                         Net charge-offs                                                 (57,194)
                         -----------------------------------------------------------------------

                         Balance at December 31, 1997                                   $934,977
                         =======================================================================
</TABLE>




                                                                            F-21
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)




2.   Loans Receivable    The Corporation  serviced loans for others  aggregating
     (continued)         approximately $123,834,000 and $172,771,000 at December
                         31,  1997 and 1996,  respectively.  Mortgage  servicing
                         rights,  included in other  assets,  was  approximately
                         $904,000  and  $974,000 at December  31, 1997 and 1996,
                         respectively.     Mortgage    servicing    rights    of
                         approximately  $507,000 and $226,000  were  capitalized
                         during the year ended  December 31, 1997 and six months
                         ended December 31, 1996, respectively.                 

                         Gross  gains  and  gross  losses  on the  sale of loans
                         totalling   approximately   $520,000  and  $1,000  were
                         realized  during  the year  ended  December  31,  1997,
                         $283,000  and  $67,000  during  the  six  months  ended
                         December 31, 1996, and $205,000 and $0, and $51,000 and
                         $112,000  for the years  ended  June 30,  1996 and 1995
                         respectively.  There were no loans  classified  as held
                         for sale at December 31, 1997 and 1996.

                         At December 31, 1997 and 1996, the  Corporation  had no
                         loans that were considered as impaired.

3.   Office Properties   Office  properties  and  equipment  are  summarized  as
     and Equipment       follows:                                               
<TABLE>
<CAPTION>

                         December 31                                       1997             1996
                         -----------------------------------------------------------------------
<S>                                                                  <C>              <C>       
                         Land                                        $1,910,922       $1,880,950
                         Building and leasehold improvements          3,084,362        2,407,983
                         Furniture and fixtures                         823,234          599,367
                         Equipment                                    1,147,688          821,606
                         Automobiles                                     55,362                -
                         -----------------------------------------------------------------------
                                                                      7,021,568        5,709,906
                         Less accumulated depreciation
                           and amortization                           1,021,790          763,753
                         -----------------------------------------------------------------------

                         Net office properties and equipment         $5,999,778       $4,946,153
                         =======================================================================
</TABLE>




                                                                            F-22
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)

<TABLE>
<CAPTION>

4.   Deposits            Deposits are summarized as follows:

                         December 31                                     1997                     1996
                         -------------------------------------------------------------------------------------
                                                                  Amount      Percent      Amount      Percent
                         -------------------------------------------------------------------------------------
<S>                                                          <C>             <C>       <C>             <C> 
                         Passbook, statement savings and
                           interest checking accounts
                             Non-interest bearing            $  2,771,114      2.4%    $  1,505,640      1.9%
                             1.00 to 2.00%                      8,318,148      7.4                -        -
                             2.01 to 3.00%                        953,976       .9        5,400,365      6.6
                             3.01 to 4.00%                      6,433,351      5.7        8,170,916     10.0
                             4.01 to 5.00%                      3,994,110      3.5                -        -
                         -------------------------------------------------------------------------------------

                                                               22,470,699     19.9       15,076,921     18.5
                         -------------------------------------------------------------------------------------

                         Certificates:
                             0 to 5.00%                            65,962       .1          259,828       .3
                             5.01 to 6.00%                     75,747,649     67.1       66,064,322     81.2
                             6.01 to 7.00%                     14,662,702     12.9                -        -
                         -------------------------------------------------------------------------------------

                                                               90,476,313     80.1       66,324,150     81.5
                         -------------------------------------------------------------------------------------

                                                             $112,947,012    100.0%    $ 81,401,071    100.0%
                         =====================================================================================
</TABLE>

                         The aggregate  amount of certificates of deposit with a
                         minimum  denomination  of  $100,000  was  approximately
                         $11,108,000  and  $9,663,000  at December  31, 1997 and
                         1996, respectively.

                         Scheduled maturities of certificates are as follows:

<TABLE>
<CAPTION>

                         December 31,                                                  1997               1996
                         -------------------------------------------------------------------------------------
<S>                                                                             <C>                <C>        
                         Within one year                                        $77,659,702        $57,305,347
                         One to two years                                         6,565,313          5,095,223
                         Two to three years                                       1,743,083          1,381,536
                         Three to four years                                      2,427,116          1,178,064
                         Five years and thereafter                                2,081,099          1,363,980
                         -------------------------------------------------------------------------------------

                                                                                $90,476,313        $66,324,150
                         =====================================================================================
</TABLE>




                                                                            F-23
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)




5.   Fair Value of       The   estimated   fair  values  of  the   Corporation's
     Financial           financial instruments are as follows:                  
     Instruments         
<TABLE>
<CAPTION>
                         December 31,                                      1997                           1996
                         ------------------------------------------------------------------------------------------------
                                                                 Carrying          Fair         Carrying          Fair
                                                                  Amount           Value         Amount           Value
                         ------------------------------------------------------------------------------------------------
<S>                                                           <C>             <C>             <C>            <C>         
                         Financial assets
                           Cash and short-term    
                            investments                       $  5,916,504    $  5,917,000    $  6,076,315   $  6,076,000
                           Securities                           15,566,382      15,587,000      19,984,374     20,085,000
                           Loans, net of allowance
                            for loan losses                     99,674,549     100,595,000      81,270,173     80,858,000

                         Financial liabilities
                           Deposits                            112,947,012     113,117,000      81,401,071     81,345,000
                           Advances from Federal
                            Home Loan Bank                               -               -      17,500,000     17,500,000
                           Securities sold under
                            agreement to
                            repurchase                           2,989,000       2,989,000       6,681,000      6,681,000
                           Bonds payable                         2,360,083           N/A         2,705,813            N/A


                                                                 Notional          Fair          Notional         Fair
                                                                  Amount           Value          Amount          Value
                         ------------------------------------------------------------------------------------------------

                         Unrecognized financial
                          instruments
                             Commitments to
                              extend credit                   $ 18,145,000     $18,145,000      $9,356,000     $9,356,000
                             Forward commitments
                              to purchase
                              mortgage-backed
                              securities                                 -               -       6,054,000      6,041,000
</TABLE>




                                                                            F-24
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)




5.   Fair Value of       The  following  methods  and  assumptions  were used to
     Financial           estimate  the  fair  value of each  class of  financial
     Instruments         instruments  for which it is  practicable  to  estimate
     (continued)         that value.                                            

                         Cash and short-term investments
                         -------------------------------

                         For those short-term  investments,  the carrying amount
                         is a reasonable estimate of fair value.

                         Securities
                         ----------

                         Fair values are based on quoted market prices or dealer
                         quotes. If a quoted market price is not available, fair
                         value is  estimated  using  quoted  market  prices  for
                         similar securities.

                         Loan receivables
                         ----------------

                         The fair value of loans is estimated by discounting the
                         future  cash  flows  using the  current  rates at which
                         similar  loans would be made to borrowers  with similar
                         remaining  maturities.  This  calculation  ignores loan
                         fees and certain  factors  affecting the interest rates
                         charged  on  various  loans  such  as  the   borrower's
                         creditworthiness   and   compensating    balances   and
                         dissimilar types of real estate held as collateral.

                         Deposit liabilities
                         -------------------

                         The fair value of demand  deposits,  savings  accounts,
                         and certain money market deposits is the amount payable
                         on demand at the balance sheet date.  The fair value of
                         fixed-maturity  certificates  of deposit  is  estimated
                         using the  rates  currently  offered  for  deposits  of
                         similar remaining maturities.

                         Advances from Federal Home Loan Bank
                         ------------------------------------

                         For advances that mature within one year of the balance
                         sheet date,  carrying  value is considered a reasonable
                         estimate of fair value.

                         The fair  values of all other  advances  are  estimated
                         using  discounted  cash  flow  analysis  based  on  the
                         Corporation's  current  incremental  borrowing rate for
                         similar types of advances.





                                                                            F-25
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)


5.   Fair Value of       Securities sold under agreement to repurchase
     Financial           ---------------------------------------------
     Instruments
     (continued)         Fixed-coupon reverse repurchase  agreements are treated
                         as  short-term   financings.   The  carrying  value  is
                         considered a reasonable estimate of fair value.        

                         Bonds payable
                         -------------

                         Due to the  nature  and  terms  (Note  7) of the  bonds
                         payable  held by GMSC,  Inc. at  December  31, 1997 and
                         1996,  it was not deemed  practicable  to estimate  the
                         fair value.

                         Commitments to extend credit
                         ----------------------------

                         The fair value of  commitments  is estimated  using the
                         fees   currently   charged   to  enter   into   similar
                         agreements,  taking into account the remaining terms of
                         the agreements and the present  creditworthiness of the
                         borrowers. For fixed-rate loan commitments,  fair value
                         also considers the difference between current levels of
                         interest rates and the committed rates.  Because of the
                         competitive  nature of the  marketplace  loan fees vary
                         greatly with no fees charged in many cases.

                         Forward   Commitments   to   purchase   mortgage-backed
                         securities
                         -------------------------------------------------------

                         Fair values are based on quoted market prices or dealer
                         quotes.

6.   Results of          Unaudited  results of operations of the Corporation for
     Operations for      the six months ended December 31, 1995  (unaudited) are
     the Six Months      as follows:                                            
     Ended December      
     31, 1995

                         Six month period ended December 31, 1995
                         -------------------------------------------------------

                         Net interest income                          $1,161,197
                         Income before income taxes                      456,659
                         Provision for income taxes                      157,838
                         Net income                                      298,821




                                                                            F-26
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



7.   Bonds Payable       In October 1987,  GMSC,  Inc.  issued serial bonds (the
                         "Bonds")  collateralized by mortgage-backed  securities
                         which are treated as a real estate mortgage  investment
                         conduit  ("REMIC")  under the Internal  Revenue Code of
                         1986 for federal tax purposes. The Bonds are secured by
                         an  indenture  between  GMSC,  Inc. and the Bank of New
                         York, acting as trustee for the bondholders.  The Bonds
                         are summarized as follows:
<TABLE>
<CAPTION>

                         December 31,                                          1997              1996
                         -----------------------------------------------------------------------------
<S>                                                                      <C>                <C>       
                         Serial Bonds
                           Class A-2, maturing January 20,
                             2012, at 8.0%                               $  285,701         $1,066,586
                           Class A-3, maturing January 20,
                             2019, at 8.0%                                2,649,648          2,444,544
                           Unapplied payments                              (159,100)          (326,479)
                         ------------------------------------------------------------------------------

                                                                          2,776,249          3,184,651
                         Less unamortized discount                         (416,166)          (478,838)
                         ------------------------------------------------------------------------------

                                                                         $2,360,083         $2,705,813
                         ==============================================================================
</TABLE>

                         The Bonds are repaid in  conjunction  with the net cash
                         flow from the mortgage-backed  securities together with
                         the  reinvestment  income  thereon.  As a  result,  the
                         actual  life of the  Bonds is less  than  their  stated
                         maturities.  Interest  is paid as incurred on the Class
                         A-2 Bonds  and is  accrued  and added to the  principal
                         amount due on the Class A-3 Bonds.  The indenture  also
                         provides for the establishment of two trust accounts to
                         insure the timely payment of interest, debt maturities,
                         trustee and  accounting  fees and other  expenses.  The
                         account   established   for   payment  of  trustee  and
                         accounting fees is included in cash on the statement of
                         condition.  The  account  established  for  payment  of
                         interest  and debt  maturities  is netted with cash and
                         bonds payable on the statement of condition.





                                                                            F-27
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)




8.   Securities Sold     The  following  is a  summary  of  certain  information
     Under Agreements    regarding the Bank's repurchase agreements:            
     to Repurchase       
<TABLE>
<CAPTION>
                                                                          Year Ended           Six Months Ended
                                                                       December 31, 1997       December 31, 1996
                         ---------------------------------------------------------------------------------------
<S>                                                                       <C>                     <C>       
                         Balance at end of period                         $2,989,000              $6,681,000
                         Weighted average interest rate
                           at end of period                                    6.29%                   6.50%
                         Average amount outstanding
                           during the period                              $2,006,792              $6,321,040
                         Maximum amount outstanding
                           at any month end during the
                           period                                         $5,867,000              $9,957,000
</TABLE>

9.   Advances From       Information  related  to  borrowing  activity  from the
     Federal Home        Federal Home Loan Bank is as follows:                  
     Loan Bank           
<TABLE>
<CAPTION>
                                                                          Year Ended           Six Months Ended
                                                                       December 31, 1997       December 31, 1996
                         ---------------------------------------------------------------------------------------
<S>                                                                      <C>                     <C>        
                         Maximum amount
                           outstanding
                           during the
                           period                                        $17,500,000             $22,500,000
                         =======================================================================================

                         Average amount
                           outstanding
                           during the period                             $10,956,000             $19,550,000
                         =======================================================================================

                         Average interest
                           rate during the
                           period                                               6.23%                   5.79%
                         =======================================================================================
</TABLE>



                                                                            F-28
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



10.  Income Taxes        The  provision  for income  taxes as  presented  in the
                         consolidated statements of operations are as follows:

<TABLE>
<CAPTION>

                                                                          Year Ended           Six Months Ended
                                                                       December 31, 1997       December 31, 1996
                         ---------------------------------------------------------------------------------------
<S>                                                                        <C>                     <C>     
                         Current income tax (benefit)                      $458,040                 $(3,500)
                         Deferred income tax                                 28,000                       -
                         ---------------------------------------------------------------------------------------

                                                                           $486,040                 $(3,500)
                         =======================================================================================

                         Year Ended June 30                                    1996                    1995
                         ---------------------------------------------------------------------------------------

                         Current income tax                                $344,338                $187,885
                         Deferred income tax (benefit)                            -                 (87,377)
                         ---------------------------------------------------------------------------------------

                                                                           $344,338                $100,508
                         =======================================================================================
</TABLE>

                         Reconciliations  of  the  provision  for  income  taxes
                         computed  at the federal  statutory  income tax rate to
                         the effective rate follows:
<TABLE>
<CAPTION>

                                                                         Year Ended            Six Months Ended
                                                                      December 31, 1997        December 31, 1996
                         ---------------------------------------------------------------------------------------
<S>                                                                       <C>                     <C>     
                         Tax expense (benefit) at statutory rate          $470,477                 $(3,360)
                         Adjustments
                           Effect of state taxes                            55,350                    (395)
                           Other                                           (39,787)                    255
                         ---------------------------------------------------------------------------------------

                                                                          $486,040                 $(3,500)
                         =======================================================================================

                         Year Ended June 30,                                  1996                    1995
                         ---------------------------------------------------------------------------------------

                         Tax expense at statutory rate                    $335,780                $162,096
                         Adjustments
                           Effect of state taxes                            39,504                  18,880
                           Other                                           (30,946)                (80,468)
                         ---------------------------------------------------------------------------------------

                                                                          $344,338                $100,508
                         =======================================================================================
</TABLE>




                                                                            F-29
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)





10.  Income Taxes        The components of deferred income taxes are as follows:
     (continued)
<TABLE>
<CAPTION>
                         December 31,                                          1997                   1996
                         ---------------------------------------------------------------------------------
<S>                                                                        <C>                    <C>     
                         Deferred tax asset
                           Bad debt reserves                               $243,000               $164,000
                           Deferred loan fees                                43,000                 54,000
                           Excess servicing                                  16,000                 38,000
                           Trading securities                                     -                 90,000
                           Other                                             60,000                136,000
                         ---------------------------------------------------------------------------------

                         Total deferred tax asset                           362,000                482,000
                         ---------------------------------------------------------------------------------

                         Deferred tax liability
                           GMSC REMIC                                       185,000                204,000
                           FHLB stock                                       118,000                187,000
                           Fixed Assets                                      42,000                      -
                           Other                                             12,000                 58,000
                         ---------------------------------------------------------------------------------

                         Total deferred tax liability                       357,000                449,000
                         ---------------------------------------------------------------------------------

                         Net deferred tax asset                            $  5,000               $ 33,000
                         =================================================================================
</TABLE>

11.  Related Party       In the normal course of business, the Corporation makes
     Transactions        loans to directors, officers and other related parties.
                         These loans are made on substantially the same terms as
                         those   prevailing   at   the   time   for   comparable
                         transactions  with the other borrowers.  The loans with
                         related  parties  outstanding  at December 31, 1997 and
                         1996,   are   approximately   $191,000  and   $163,000,
                         respectively.                                          





                                                                            F-30
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



12.  Commitments         The  Corporation  leases  office space under  operating
     and                 leases expiring at various dates through 2002 and has a
     Contingencies       contract  for  the   performance  of  data   processing
                         services  whose  initial term expires in May,  1999 and
                         requires minimum  payments of $8,100 per month.  Future
                         minimum rental and data  processing  payments  required
                         that have initial or remaining  noncancelable  terms in
                         excess  of one year as of  December  31,  1997,  are as
                         follows:                                               
<TABLE>
<CAPTION>
                                                                                   Amount
                                                                       -----------------------------
                                                                                             Data
                         Year Ending December 31,                        Leases           Processing
                         ---------------------------------------------------------------------------
<S>                                                                    <C>                  <C>     
                         1998                                          $ 49,700             $ 97,200
                         1999                                            50,000               40,500
                         2000                                            20,200                    -
                         2001                                            20,200                    -
                         Thereafter                                      10,700                    -
                         ---------------------------------------------------------------------------

                                                                       $150,800             $137,700
                         ===========================================================================
</TABLE>

                         Total rental expense amounted to approximately  $47,000
                         for the year ended  December  31,  1997 and $23,000 for
                         the six months ended  December 31, 1996,  and $168,000,
                         and  $187,000  for the years  ended  June 30,  1996 and
                         1995, respectively.

                         The  Corporation  is  defendant  in  various   lawsuits
                         incidental  to  its  business.  Management  is  of  the
                         opinion  that  its  financial   position  will  not  be
                         materially  affected by the ultimate  resolution of any
                         pending or threatened litigation.





                                                                            F-31
<PAGE>


                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



13.  Stockholders'       On June 28, 1995, the Corporation  completed an initial
     Equity              public offering of its common stock through the sale of
                         180,000 shares of common stock at a price of $13.00 per
                         share.  Proceeds to the  Corporation  from the offering
                         (net of offering  expenses of  approximately  $312,000)
                         were approximately $2,028,000.                         
                                                                                
                         On November 30, 1995, the Board of Directors declared a
                         two-for-one  stock split to be  distributed  on January
                         31, 1996, to all  shareholders  of record as of January
                         15, 1996.                                              
                                                                                
                         On  January  23,  1997,  the  Corporation  completed  a
                         secondary offering of its common stock through the sale
                         of 575,000  shares of common  stock at a price of $8.50
                         per  share.   Proceeds  to  the  Corporation  from  the
                         offering  (net of offering  expenses  of  approximately
                         $416,000) were approximately $4,471,000.               
                                                                                
                         The following  table  represents the Bank's  regulatory
                         capital  levels at December  31,  1997  relative to the
                         Federal Reserve requirements.                          
<TABLE>
<CAPTION>

                                                 Amount       Percent       Actual      Actual     Excess
                         December 31, 1997      Required      Required      Amount      Percent    Amount
                         ----------------------------------------------------------------------------------
<S>                                            <C>             <C>       <C>            <C>      <C>       
                         Leverage              $3,306,000      4.00%     $ 7,911,000     9.57%   $4,605,000
                         Tier 1 risk based      3,306,000      4.00       11,810,000    14.29     8,504,000
                         Total risk based
                          capital               6,613,000      8.00       12,745,000    15.42     6,132,000
</TABLE>

                         The  following  table  presents  the Bank's  regulatory
                         capital  levels at December 31,  1996,  relative to the
                         OTS requirements applicable at that date:
<TABLE>
<CAPTION>

                                                 Amount       Percent       Actual      Actual     Excess
                         December 31, 1996      Required      Required      Amount      Percent    Amount
                         ----------------------------------------------------------------------------------
<S>                                            <C>             <C>       <C>            <C>      <C>       
                         Tangible capital      $1,743,000      1.50%     $ 6,639,000     5.70%   $4,896,000
                         Core capital           3,490,000      3.00        6,639,000     5.70     3,149,000
                         Risk-based capital     4,519,000      8.00        7,345,000    13.00     2,826,000
</TABLE>

                         The Corporation may not declare or pay a cash dividend,
                         or  repurchase  any of its capital  stock if the effect
                         thereof would cause the net worth of the Corporation to
                         be reduced below the net worth  requirement  imposed by
                         federal regulations.




                                                                            F-32
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



14.  Stock Option        The Corporation has a noncompensatory stock option plan
     Plan                (the "Plan") designed to provide  long-term  incentives
                         to key employees. All options are exercisable upon date
                         of vesting.                                            
                                                                                
                            
                             

                         The following table summarizes options outstanding:    

<TABLE>
<CAPTION>

                                                                                                        Six months
                                                                          Year Ending                     ending
                                                                       December 31, 1997             December 31, 1996
                         ------------------------------------------------------------------------------------------------
                                                                                 Weighted -                    Weighted -
                                                                                  average                       average
                                                                                  exercise                      exercise
                                                                   Shares           price         Shares         price
                         ------------------------------------------------------------------------------------------------
<S>                                                                <C>            <C>             <C>            <C>  
                         Options outstanding at
                           beginning of period                      4,000         $ 4.88           14,000        $4.75
                         Granted                                   72,000          15.25                -            -
                         Forfeited                                   (800)         12.00                -            -
                         Exercised                                 (4,000)          4.88          (10,000)        4.70
                         ------------------------------------------------------------------------------------------------

                         Options outstanding at end
                           of period                               71,200         $15.25            4,000        $4.88
                         ================================================================================================

                         Options exercisable at end
                           of period                                9,600                           4,000
                         ================================================================================================
</TABLE>


                         The  weighted  average  fair value of  options  granted
                         during the year ended December 31, 1997 was $1.14.




                                                                            F-33
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)

<TABLE>
<CAPTION>

14.  Stock Option        Year Ending June 30,                                1996                        1995             
     Plan                -----------------------------------------------------------------------------------------------  
     (continued)                                                                 Weighted -                  Weighted -   
                                                                                  average                     average    
                                                                                  exercise                    exercise    
                                                                   Shares           price        Shares         price     
                         -----------------------------------------------------------------------------------------------  
<S>                                                                <C>              <C>          <C>           <C>        
                         Options outstanding at                                                                           
                           beginning of period                     17,600           $4.65        36,000        $4.50      
                         Granted                                        -               -             -            -      
                         Forfeited                                      -               -             -            -      
                         Exercised                                 (3,600)           4.25       (18,400)        4.36      
                         -----------------------------------------------------------------------------------------------  
                                                                                                                          
                         Options outstanding at end                                                                       
                           of period                               14,000           $4.75        17,600        $4.65      
                         ===============================================================================================  
                                                                                                                          
                         Options exercisable at end                                                                       
                           of period                               14,000                        13,600                   
                         ===============================================================================================  
</TABLE>

                         The Corporation  applies  Accounting  Principals  Board
                         Opinion 25 in accounting  for stock options  granted to
                         employees.  Had  compensation  expense been  determined
                         based  upon the fair  value of the  awards at the grant
                         date and consistent  with the method under Statement of
                         Financial  Accounting  Standards 123, the Corporation's
                         net  earnings  and net  earnings per share for the year
                         ended  December  31, 1997 would have been  decreased to
                         the pro forma amounts indicated in the following table:
<TABLE>
<CAPTION>

                            Net income                                  
                            ------------------------------------------------------------
<S>                                                                             <C>     
                              As reported                                       $897,715
                              Pro forma                                          844,363
                            ------------------------------------------------------------

                            Net income per share (basic and diluted)
                            ------------------------------------------------------------

                              As reported                                       $   0.61
                              Pro forma                                             0.58
</TABLE>





                                                                            F-34
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



14.  Stock Option        There were no options  granted for the six months ended
     Plan                December 31, 1996 and for the years ended June 30, 1996
     (continued)         and 1995,  therefore  there are no pro forma effects on
                         net income and net income per share.                   
                                                                                
                         The fair value of each option  granted is  estimated on
                         the date of grant using the Black-Sholes option pricing
                         model with the  following  assumptions  used for grants
                         for the year  ended  December  31,  1997:  a risk  free
                         interest  rate  of  5.85%,  dividend  yield  of  1.00%,
                         expected  weighted  average  term of 2.48 years,  and a
                         volatility of 25.00%.                                  
                                                                                
                         The follow  table  summarizes  information  about stock
                         options outstanding at December 31, 1997:              

<TABLE>
<CAPTION>

                                                              Options Outstanding                  Options Exercisable
                         -----------------------------------------------------------------------------------------------
                                                                    Weighted        Weighted                    Weighted
                                                                     average         average                     average
                                                                    remaining       exercise                    exercise
                         Range of exercise        Number of        contractual        price       Number of       price
                         prices                    Shares         life (years)      per share      Shares       per share
                         ------------------------------------------------------------------------------------------------
<S>                      <C>                      <C>                 <C>            <C>           <C>           <C>   
                         $12.00 - 17.57           65,200              2.21           $14.87        9,600         $12.00
                         $19.33 - 21.26            6,000              5.83            20.29            -              -
                         ------------------------------------------------------------------------------------------------

                                                  71,200              2.48           $15.25        9,600         $12.00
                         ================================================================================================
</TABLE>

15.  Employee Benefit    Effective February 16, 1989, the Corporation  adopted a
     Plans               401(k)  profit-sharing  plan in which all employees are
                         eligible to  participate  after one year of service and
                         are at least twenty-one years of age.  Participants may
                         elect to contribute a percentage of their  compensation
                         to the plan. The Corporation may make  contributions to
                         the plan at its discretion.  Corporation  contributions
                         are allocated to employee  accounts  using a systematic
                         formula   based  on   participant   compensation.   The
                         Corporation  contributed  approximately $10,300 for the
                         year ended  December 31, 1997 and $4,600 and $5,800 for
                         the years ended June 30,  1996 and 1995,  respectively,
                         and $5,500 for the six months ended  December 31, 1996,
                         respectively.                                          





                                                                            F-35
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



16.  Financial           The  Corporation  is a party to  financial  instruments
     Instruments With    with  off-balance-sheet  risk in the  normal  course of
     Off-Balance-Sheet   business to meet the  financing  needs of its customers
     Risk                and to  reduce  its own  exposure  to  fluctuations  in
                         interest  rates.  These financial  instruments  include
                         commitments  to  extend  credit,  options  written  and
                         purchased,     forward    commitments    to    purchase
                         mortgage-backed   securities  and  standby  letters  of
                         credit.  Those instruments involve, to varying degrees,
                         elements of credit and interest  rate risk in excess of
                         the amount  recognized  in the  statement of condition.
                         The contract or notional  amounts of these  instruments
                         reflect the extent of involvement  the  Corporation has
                         in particular classes of financial instruments.        
                                                                                
                         The Corporation's  exposure to credit loss in the event
                         of  nonperformance  by the other party to the financial
                         instrument for commitments to extend credit and standby
                         letters  of  credit   written  is  represented  by  the
                         contractual  notional amount of those instruments.  The
                         Corporation  uses the same  credit  policies  in making
                         commitments and conditional  obligations as it does for
                         on-balance-sheet  instruments.  For options  purchased,
                         the  contract  or  notional  amounts  do not  represent
                         exposure to credit loss.                               

                         Unless  noted  otherwise,   the  Corporation  does  not
                         require   collateral  or  other   security  to  support
                         financial instruments with credit risk.
<TABLE>
<CAPTION>

                                                                                        Contract
                                                                                     Notional Amount

                         December 31,                                          1997                 1996
                         ----------------------------------------------------------------------------------
<S>                                                                        <C>                   <C>       
                         Financial instruments whose contract
                           amounts represent credit risk
                             Commitments to extend credit                  $18,145,000           $9,356,000
                             Standby letters of credit written                 944,000              463,000

                         Financial instruments whose contract
                           amount represent interest rate risk
                             Forward commitment to purchase
                               mortgage-backed securities                            -            6,054,000

</TABLE>



                                                                            F-36
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)



16.  Financial           Commitments  to extend credit are agreements to lend to
     Instruments With    a  customer  as long as  there is no  violation  of any
     Off-Balance-Sheet   condition  established  in  the  contract.  Commitments
     Risk                generally   have  fixed   expiration   dates  or  other
     (continued)         termination  clauses and may require  payment of a fee.
                         Since many of the  commitments  are  expected to expire
                         without  being   completely   drawn  upon,   the  total
                         commitment amounts do not necessarily  represent future
                         cash  requirements.   The  Corporation  evaluates  each
                         customer's creditworthiness on a case-by-case basis.   
                                                                                
                         Standby  letters  of  credit  written  are  conditional
                         commitments  issued by the Corporation to guarantee the
                         performance of a customer to a third party.  The credit
                         risk   involved   in  issuing   letters  of  credit  is
                         essentially the same as that involved in extending loan
                         facilities to customers.                               
                                                                                
                         Substantially  all of the  Corporation's  loan activity
                         was with customers located in Charlottesville, Virginia
                         and surrounding counties, with approximately 81% of the
                         loans  collateralized by one to four family residential
                         properties.                                            

17.  Condensed           Condensed financial information is shown for the Parent
     Financial           Company only as follows:                               
     Information of the  
     Corporation                                                                
     (Parent Company           Condensed Statements of Financial Condition      
     Only)                                                                      
<TABLE>
<CAPTION>
                         December 31,                                         1997                     1996 
                         ---------------------------------------------------------------------------------- 
                                                                                                            
                            Assets                                                                          
                                                                                                            
<S>                                                                    <C>                       <C>        
                         Investment in the Bank, at equity             $11,758,347               $6,657,155 
                         Cash                                               10,000                   10,000 
                         Prepaid expenses and other assets                  40,836                   90,680 
                         ---------------------------------------------------------------------------------- 
                                                                                                            
                                                                       $11,809,183               $6,757,835 
                         ================================================================================== 
</TABLE>





                                                                            F-37
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)

<TABLE>
<CAPTION>
<S>                      <C>                                                 <C>                 <C>
17.  Condensed           December 31,                                               1997               1996 
     Financial           ---------------------------------------------------------------------------------- 
     Information of the  
     Corporation           Liabilities and Stockholders' Equity                                             
     (Parent Company                                                                                        
     Only)               Liabilities                                         $         -         $  182,086 
     (continued)         ---------------------------------------------------------------------------------- 
                                                                                                            
                         Stockholders' Equity                                                               
                           Common stock                                        1,876,729          1,155,010 
                           Additional paid-in capital                          5,724,954          1,975,695 
                           Retained earnings                                   4,207,500          3,445,044 
                         ---------------------------------------------------------------------------------- 
                                                                                                            
                         Total stockholders' equity                           11,809,183          6,575,749 
                         ---------------------------------------------------------------------------------- 
                                                                                                            
                                                                             $11,809,183         $6,757,835 
                         ================================================================================== 
</TABLE>
   
<TABLE>
<CAPTION>
                                                 Condensed Statements of Operations
                         ----------------------------------------------------------------------------------
                                                                       Year Ended          Six Months Ended
                                                                      December 31,           December 31,
                                                                          1997                   1996
                         ----------------------------------------------------------------------------------
<S>                                                                     <C>                    <C>    
                         Income
                           Dividends received from Bank                 $135,259               $46,200
                         ----------------------------------------------------------------------------------

                         Total income                                    135,259                46,200
                         ----------------------------------------------------------------------------------

                         Noninterest expenses                             (7,028)              (52,582)
                         ----------------------------------------------------------------------------------

                         Income (loss) before undistributed
                            net income of the Bank                       128,231                (6,382)
                         Undistributed net income                        769,484                      -
                         ----------------------------------------------------------------------------------

                         Net income                                     $897,715              $ (6,382)
                         ==================================================================================
</TABLE>
    




                                                                            F-38
<PAGE>

                                                  Guaranty Financial Corporation
                                                                  and Subsidiary

                                      Notes to Consolidated Financial Statements
                                                                     (continued)
   
<TABLE>
<CAPTION>
<S>                                                                                    <C>              <C>
17.  Condensed                                   Condensed Statements of Cash Flows    
     Financial           -----------------------------------------------------------------------------------------------
     Information of the                                                                 Year Ended      Six Months Ended
     Corporation                                                                       December 31,       December 31,  
     (Parent Company                                                                       1997               1996      
     Only)               -----------------------------------------------------------------------------------------------
     (continued)                                                                                 
                         Operating activities                                                                           
                          Net income                                                   $  897,715          $  (6,382)   
                          Adjustments                                                                                   
                             Undistributed earnings of the Bank                          (769,484)                  -   
                             (Increase) decrease in prepaid and                                                         
                               other assets                                                49,844            (21,701)   
                             (Decrease) increase in other liabilities                    (182,086)            37,686    
                             Other                                                          4,011             (9,603)   
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Net cash absorbed by operating                                                                 
                           activities                                                           -                  -    
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Investing activities                                                                           
                           Dividends received from Bank                                   135,259             46,200    
                           Investment in the Bank                                      (4,470,978)                 -    
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Net cash provided (absorbed) by                                                                
                           investing activities                                        (4,335,719)            46,200    
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Financing activities                                                                           
                           Cash dividends paid on common stock                           (135,259)           (46,200)   
                           Issuance of common stock                                     4,470,978                  -    
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Net cash provided (absorbed) by financing                                                      
                           activities                                                   4,335,719            (46,200)   
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Increase in cash                                                       -                  -    
                                                                                                                        
                         Cash, beginning of period                                         10,000             10,000    
                         -----------------------------------------------------------------------------------------------
                                                                                                                        
                         Cash, end of period                                           $   10,000          $  10,000    
                         ===============================================================================================
                                                                                                                        


</TABLE>
    




                                                                            F-39

<PAGE>

   
<TABLE>
<CAPTION>

========================================================       ========================================================
<S>                                                                 <C>                              
  No  dealer,  salesperson  or  other  person  has been
  authorized  to give  any  information  or to make any
  representations  in  connection  with the offer  made
  hereby except as contained in this Prospectus and, if
  given or made, no such information or representations
  should be relied  upon as having been  authorized  by    
  the Corporation, the Trust, the Underwriter or any of                                                               
  their respective agents. Neither the delivery of this                                                               
  Prospectus nor any sale made hereunder  shall,  under                              $6,000,000                       
  any  circumstances,  create an implication that there                       GUARANTY CAPITAL TRUST I                
  has  been no  change  in the  information  set  forth                                240,000                        
  herein or in the  affairs of the  Corporation  or the                 $1.75 Convertible Preferred Securities        
  Trust since the date hereof. This Prospectus does not                      (Liquidation Amount $25.00               
  constitute an offer to sell, or a solicitation  of an                        per Preferred Security)                
  offer to buy, the  Preferred  Securities by anyone in                                                               
  any  jurisdiction in which such offer or solicitation               Fully and Unconditionally Guaranteed, as        
  is not  authorized or in which the person making such                         described herein, by                  
  offer or solicitation is not qualified to do so or to                                                               
  any person to whom it is  unlawful to make such offer                                                               
  or solicitation.                                                         GUARANTY FINANCIAL CORPORATION             
                                                                                                                      
                        --------------                                                                                
                                                                                                                      
                       TABLE OF CONTENTS                                                                              
                                                                                                          

                   TABLE OF CONTENTS                         
                                                     Page          
Available Information..................................1 
Summary................................................2 
Use of Proceeds........................................5                      McKinnon & Company, Inc.                   
Risk Factors...........................................5                                                                
Ratio of Earnings to Fixed Charges.....................5                                                                
Summary Financial Information..........................6                                                                
Risk Factors...........................................7                                                                
Guaranty Capital Trust I..............................13                                                                
Selected Historical Financial Information.............15                             Prospectus                         
The Corporation.......................................16                                                                
Management's Discussion and Analysis of                                         Dated April 29 , 1998               
  Financial Condition and Results of Operations.......18                                                                
Business..............................................43                                                                
Management............................................52                                                                
Capitalization........................................57                                                                
Accounting Treatment..................................57                                                                
Regulatory Treatment..................................58                                                                
Description of Preferred Securities...................58                                                                
Description of Junior Subordinated Debt Securities....77                                                                
Description of Guarantee..............................87                                                                
Relationship Among the Preferred Securities, the                                                                          
  Junior Subordinated Debt Securities and                                                                               
  the Guarantee.......................................90                                                                
Description of Guaranty Financial Corporation                                                                           
  Capital Stock.......................................91                                                                
Certain ERISA Considerations..........................93                                                                
Certain United States Federal Income Tax                                                                                
  Consequences........................................94                                                                
Underwriting..........................................98                                                                
Validity of Securities................................99        
Accountants...........................................99      
========================================================       ========================================================
</TABLE>
    



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission