BUSH BOAKE ALLEN INC
10-K405, 1997-03-19
INDUSTRIAL ORGANIC CHEMICALS
Previous: SELECT ADVISORS TRUST A, PRE 14A, 1997-03-19
Next: 7TH LEVEL INC, 8-K, 1997-03-19







<PAGE>
 
<PAGE>

- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                                   FORM 10-K

                                   ----------

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

     For the fiscal year ended               December 25, 1996
                                ------------------------------------------------
                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from ______________________ to ________________

                         Commission File Number 1-13030
                                   ----------


                             BUSH BOAKE ALLEN INC.
             (Exact name of registrant as specified in its charter)


               Virginia                                     13-2560391
(State or Other Jurisdiction of                        (I.R.S. Employer
Incorporation or Organization)                         Identification No.)
7 Mercedes Drive, Montvale, New Jersey                         07645
(Address of Principal Executive Offices)                    (Zip Code)

         Registrant's Telephone Number, Including Area Code 201-391-9870

                                   ----------

           Securities registered pursuant to Section 12(b) of the Act:

                                               Name of Each Exchange on
               Title of Each Class                Which Registered
               -------------------             ------------------------
              Common Stock, $1 par value       New York Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      NONE

                                   ----------

        Indicate by check mark whether the  Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES  [X]     NO   [ ]
        Indicate by check mark if disclosure of  delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]
        On March 1, 1997, 19,222,200 shares of Registrant's Common Stock, $1 par
value, were  outstanding.  On March 1, 1997, the closing price per share for the
Common Stock as reported on the Composite Tape for issues listed on the New York
Stock  Exchange was $25.125 and the  aggregate  market value of the Common Stock
held by non-affiliates of the Registrant was $152,438,400.

                      DOCUMENTS INCORPORATED BY REFERENCE
        Portions of Registrant's  Annual Report to  Stockholders  for the fiscal
year ended  December  25, 1996 (the "Bush Boake Allen 1996 Annual  Report")  are
incorporated by reference in Parts I, II and IV of this Form 10-K.

        Portions  of  Registrant's  Proxy  Statement,  dated March 22, 1997 (the
"Bush Boake Allen 1997 Proxy Statement"),  are incorporated by reference in Part
III of this Form 10-K.


- --------------------------------------------------------------------------------




<PAGE>
 
<PAGE>



          COPIES OF THE EXHIBITS  MAY  BE  OBTAINED  BY STOCKHOLDERS UPON
          WRITTEN REQUEST DIRECTED TO THE  SECRETARY,  BUSH  BOAKE  ALLEN
          INC., 7 MERCEDES DRIVE, MONTVALE, NEW JERSEY 07645, ACCOMPANIED
          BY A CHECK IN THE AMOUNT OF $10.00 PAYABLE TO  BUSH BOAKE ALLEN
          INC. TO COVER PROCESSING AND MAILING COSTS. COSTS OF INDIVIDUAL
          EXHIBITS ARE AVAILABLE UPON REQUEST TO THE SECRETARY.


<PAGE>
 
<PAGE>

                                     PART I

Item 1.    Business

General

               Bush  Boake  Allen  Inc.,  a Virginia  corporation  ("BBA" or the
"Company") or its  predecessors  have been in the flavor and fragrance  business
since the  mid-1800s.  In 1966,  Albright & Wilson,  a United  Kingdom  company,
formed BBA as an independent  integrated  flavor and fragrance  business through
the merger of W. J. Bush Limited  ("Bush"),  A. Boake Roberts Limited  ("Boake")
and Stafford Allen Limited  ("Allen"),  each based in the United  Kingdom.  Bush
produced  liquid  flavors and  historically  conducted  business  throughout the
former British  Empire.  Boake produced aroma chemicals and fragrances and Allen
produced spices and seasonings.

        Union  Camp  Corporation  ("Union  Camp"),   which  manufactures  paper,
paperboard,  packaging,  wood and chemical  products,  acquired BBA in 1982 from
Albright & Wilson which was then a wholly-owned  subsidiary of Tenneco,  Inc. In
June 1994, the Company  completed an initial public offering of 6,065,000 shares
of its Common Stock,  $1 par value (the "Common  Stock") which resulted in 31.6%
of its  outstanding  Common Stock being publicly held,  with the remaining 68.4%
held by Union  Camp.  Prior to the  initial  public  offering,  the  Company was
reincorporated from New York to Virginia.

        BBA's  business is organized  into two  operating  segments:  (i) flavor
(including essential oils, seasonings and spice extracts) and fragrance and (ii)
aroma chemicals. In 1996, flavor and fragrance and aroma chemicals accounted for
approximately 80% and 20%,  respectively,  of the Company's total net sales. The
Company's  flavor  products impart a desired taste and smell to a broad range of
consumer  products  including soft drinks,  confections,  dietary  foods,  snack
foods, dairy products,  pharmaceuticals and alcoholic  beverages.  The Company's
fragrance  products are used in a wide variety of household  products  including
soaps,  detergents,  air  fresheners,   toiletries  and  related  products.  The
Company's flavor and fragrance compounds are sold primarily to consumer products
companies  which use these  products  in  conjunction  with  other  natural  and
synthetic  ingredients  to make their  products  more  appealing  to  consumers.
Included  within the  flavor and  fragrance  segment  is the  Company's  natural
extracts and  seasonings  business  which  consists of essential  oils and spice
extracts that are sold primarily to manufacturers of food and beverage products.

        BBA is also a major  producer  of aroma  chemicals,  products  which are
primarily  used as raw  materials in fragrance  compounds.  Aroma  chemicals are
derived primarily from turpentine, a by-product of the wood pulping process, and
from certain  petroleum-based  products.  The Company  sells the majority of its
aroma chemicals directly to major





<PAGE>
 
<PAGE>


multinational  consumer  products  manufacturers  and other fragrance and flavor
compounders  who use them as fragrance raw materials.  The remainder are sold to
agrichemical and specialty chemical  manufacturers and used internally by BBA in
its  production  of fragrance  compounds.  The  Company's  aroma  chemicals  are
produced at highly  efficient,  automated  facilities  located in  Jacksonville,
Florida (terpene-based aroma chemicals) and Widnes, United Kingdom (terpene- and
petrochemical-based aroma chemicals).

        The Company has  operations in 41 countries in North and South  America,
Europe, Asia, Australia,  the Middle East and Africa. BBA's flavor and fragrance
business is separately managed in four geographic  regions:  the Americas (North
and South America and Caribbean operations);  Europe (United Kingdom and Western
Europe), Asia Pacific (East Asia, Southeast Asia, Australia and New Zealand) and
International   (India,   Middle  East,  Eastern  Europe,  Africa  and  Russia).
Technical,  production,  sales and customer service  capabilities are located in
each region which enhance the Company's focus on individual  market and customer
preferences.  The Company's  aroma chemicals  business is managed  globally from
Jacksonville.  The Company's New Jersey  Headquarters  and London office provide
administrative and technical support worldwide.

        Revenue,  operating  profits and other  financial data for the principal
business  segments and for regional  operations for the years ended December 25,
1996,  1995  and 1994  appear  in Note 12 of  Notes  to  Consolidated  Financial
Statements  on pages 35 to 37 of the Bush Boake Allen 1996 Annual Report and are
incorporated by reference in this Item 1.

               The  Company's  principal  executive  offices  are  located  at 7
Mercedes Drive, Montvale, New Jersey 07645 (Tel. No. (201) 391-9870).

Industry Overview

        Flavor  and  fragrance  compounds  are used in  numerous  end  products.
Fragrance  compounds  may be  single-ingredient  or  highly  complex  blends  of
essential oils,  natural extracts or aroma  chemicals.  These compounds are sold
primarily to manufacturers of consumer products, including perfumes,  cosmetics,
personal  care  products,  soaps,  detergents,  household  cleaners  and ambient
deodorizers. Flavor compounds also may be single-ingredient,  such as menthol or
vanillin, or complex blends of natural and synthetic materials.  These compounds
are sold primarily to  manufacturers of beverages,  confections,  dairy and meat
products,  snack foods,  baked goods and other food  products.  Pharmaceuticals,
oral  care  products  and pet  food  are also  significant  end-use  categories.
Essential  oils (such as citrus and mint) and natural  extracts (such as vanilla
and fruit extracts) are key components of flavor and fragrance end products.

        Aroma chemicals are organic  chemicals derived from either conversion of
turpentine or  petrochemical  raw materials,  or isolation from natural sources.
More than




                                      -2-



<PAGE>
 
<PAGE>

3,000 of these chemicals are used by flavor and fragrance companies,  which both
use aroma  chemicals as raw materials for their compound  products and sell them
directly to others.  Certain of the larger volume aroma  chemicals are generally
considered   commodity   products,   with  price  and   customer   relationships
constituting the key selling factors.

Products

        The  Company's  principal  flavor  and  fragrance  products  consist  of
compounds of large numbers of  ingredients  blended under  proprietary  formulas
created by its  perfumers and  flavorists.  Most of these  compounds  contribute
substantially  all of the flavor or  fragrance  to the  consumer end products in
which they are incorporated. Numerous compounds are produced by the Company, and
new  compounds  are  constantly  being  created  in  order  to meet the many and
changing  characteristics  of its customers' end products.  The Company's flavor
products also include  essential  oils,  natural  extracts,  spice  extracts and
seasonings  derived from various fruits,  vegetables,  nuts, herbs and spices as
well as enzymatically  enhanced ingredients.  The Company's products are sold in
liquid,  powder  and paste  forms in volumes  ranging  from a few  kilograms  to
several tons,  depending on the nature of the customer's  finished product.  The
Company also  produces  aroma  chemicals for use in its own flavor and fragrance
compounds as well as for sale  directly to other flavor and  fragrance  consumer
product manufacturers.

        Flavor Products

               The Company produces flavor compounds which are sold primarily to
the food,  beverage,  and  pharmaceutical  industries  and include (i) compounds
typically  consisting  of natural and  synthetic  substances,  (ii)  reaction or
process flavors,  which are substances that enhance flavor when heat or pressure
cooking is applied and (iii)  enzymatically  enhanced flavors.  Flavor compounds
typically  consist of either  sweet or savory  flavors.  Sweet  flavors  include
various  fruits as well as vanilla,  coffee,  chocolate and cola.  The Company's
sweet  flavor  compounds  are used in such  consumer  products  as soft  drinks,
candies,  baked goods,  desserts,  prepared foods, dietary foods, dairy products
and drink  powders.  Savory flavors are composed of spices and herbs and include
primarily meat, fish and cheese flavors.  The Company's  savory flavor compounds
are used in snack  products  of all kinds as well as  processed  foods,  such as
prepared meals,  soups and sauces. In addition to sweet and savory flavors,  the
Company  produces  flavors for specific  applications,  such as oral hygiene and
pharmaceutical  products.  In 1994,  1995 and 1996,  sales of  flavor  compounds
accounted for  approximately  38%, 37% and 37%,  respectively,  of the Company's
total net sales.

        The Company  produces  natural  products which are sold primarily to the
food  industry  and consist of  essential  oils,  natural  extracts,  spices and
seasonings.  Essential  oils are mixtures of natural aroma  chemicals  typically
obtained by steam distillation or expression from plants,  fruits, seeds, barks,
leaves and berries.  Essential  oils and natural  extracts are used as flavoring
items in their own right and also as raw materials for compounding




                                      -3-




<PAGE>
 
<PAGE>

flavors,  as well as  fragrances.  In  addition  to  selling  such  products  to
customers,  the  Company  uses them to  produce  its own  flavor  and  fragrance
compounds.  Spices are dried plant products which,  due to their high content of
essential oils, are highly  aromatic.  In 1994, 1995 and 1996,  sales of natural
products  accounted for  approximately  17%, 21% and 21%,  respectively,  of the
Company's total net sales.

        Fragrance Products

        The Company produces a broad range of fragrance compounds which are sold
primarily to manufacturers of cosmetics and toiletries,  household cleaners, and
personal care  products.  The Company has also been  successful in promoting the
use of deodorants in a variety of applications such as masking diesel automotive
fuel odor.  In  addition,  the  Company  has devoted  substantial  research  and
development activity toward developing malodor counteractive  fragrances for use
in laundry and air freshener  applications.  The Company is also promoting a new
line of fragrance  compounds  based on extensive  analysis of scents from living
plants and flowers. These fragrances are being marketed by the Company under the
GENERESSENCE'r'  trade  name.  In 1994,  1995  and  1996,  sales  of  fragrances
(excluding  the resale of aroma  chemicals  purchased  from BBA's Aroma Chemical
Division)  accounted for approximately  18%, 17% and 17%,  respectively,  of the
Company's total net sales.

        Aroma Chemicals

               The Company  produces  aroma  chemicals for use in its own flavor
and  fragrance  compounds  as well as for  sale  directly  to other  flavor  and
fragrance and consumer  product  manufacturers,  which, in turn, use them as raw
materials  in  their  own  formulations   and  products.   The  Company  obtains
approximately  15% of its crude  turpentine needs from Union Camp operations and
also  uses  procurement  services  provided  by Union  Camp for  other  external
purchases of turpentine,  in each case at  approximately  fair market value. The
Company is a major  supplier of  terpene-based  aroma  chemicals  throughout the
world.  The  Company's  aroma  chemical  products  include   geraniol,   citral,
citronellol,  linalol, terpineol, ionones and various synthetic musks, including
ABBALIDE'tm' and TETRALIDE'r'. The Company also manufactures LILESTRALIS'tm',  a
well-known  petrochemical-based product with lily-type floral aroma. A different
grade of LILESTRALIS is sold by the Company to  agrichemical  manufacturers  for
use as an intermediate in certain  fungicides.  In 1994, 1995 and 1996, sales of
aroma  chemicals  (including  the resale of aroma  chemicals by BBA's  Fragrance
business)  accounted for approximately  27%, 25% and 25%,  respectively,  of the
Company's total net sales.



                                      -4-




<PAGE>
 
<PAGE>



Marketing and Customers

               The  Company  sells  flavor  and  fragrance  compounds  to  major
international  food,  beverage and other  consumer  product  manufacturers.  BBA
regards these large multinational  consumer products companies as a key customer
segment and manages  business  development  for these  accounts  ("international
target  accounts")  on  an  integrated,   worldwide  basis.  The  Company  often
cooperates  with these  customers  in the  development  of  specific  flavors or
fragrances for a particular end product.  The Company also sells its products to
a large  number of  regional  and local  customers.  The  Company's  approach to
servicing  regional and local customers is similar to that for its international
target accounts;  however,  the flavor or fragrance  products offered  typically
reflect the tastes and preferences of the specific region.

               The Company's aroma chemical products are sold primarily to major
manufacturers  of household  products,  including soaps and  detergents,  fabric
conditioners,   cosmetics  and  toiletries  for   incorporation   in  fragrances
compounded by these customers and other fragrance and flavor compounders. During
1996, the Company's ten largest external aroma chemical customers  accounted for
approximately 55% of the Company's total aroma chemicals sales. Product quality,
product  consistency,  timely delivery and overall service are important factors
in successfully maintaining aroma chemical accounts.

               During 1996, the Company's ten largest customers accounted for an
aggregate  of  approximately  23% of its total  net  sales,  its  three  largest
customers  and  their  affiliates  accounted  for  approximately  5%,  4% and 3%
respectively, of its total net sales, and no other single customer accounted for
more than 3% of total net sales.

Research and Development

               The work of the Company's  perfumers and  flavorists is conducted
in the Company's three major regional  creative and technical centers located in
Montvale,  New Jersey  (for the  Americas  region),  London  (for the Europe and
International  regions),  and Singapore (for the Asia Pacific region). Ideas and
products generated in these creative and technical centers are made available to
the Company's regional centers for further development. In addition, the Company
maintains 37 laboratories  located  throughout the world which support technical
and  development  efforts in local markets.  The Company's  flavor and fragrance
research is conducted  at its  facility in London and at Union  Camp's  research
facility  in  Princeton,  New  Jersey.  The Company  continues  to contract  for
services from Union Camp's Princeton  facility.  See "Certain  Relationships and
Related Transactions". The Company also has extensive analytical capabilities at
its London  facilities which aid in the isolation and  identification  of flavor
and fragrance ingredients.

               Research  and  development  for  the  Company's  aroma  chemicals
business  is  conducted  principally  in advanced  technical  centers in Widnes,
United Kingdom and Jacksonville,  Florida,  with strong support from the central
laboratories in London and



                                      -5-




<PAGE>
 
<PAGE>

from Union Camp's research facility in Princeton. See "Certain Relationships and
Related Transactions".

               The Company spent a total of approximately  $22.5 million,  $19.9
million and $18.5 million in 1996, 1995 and 1994, respectively,  on research and
development  activities.  The Company expects these  expenditures to increase in
1997 to an aggregate of approximately $24 million.

Manufacturing and Distribution

               The major manufacturing and compounding facilities of the Company
are located in Australia,  Canada, China, India, New Zealand,  Singapore,  South
Africa, the United Kingdom and the United States.

               BBA's  aroma  chemicals  manufacturing  facility  in  the  United
Kingdom is located in Widnes.  Operations began at Widnes in 1958 and, following
expansions  in 1964,  1988,  1992 and 1993,  the facility  now  includes  highly
automated,  versatile and sophisticated  processing  equipment.  During 1995 and
1996,   an  annual   amount  of   approximately   6,000  tons  of  terpene-  and
petroleum-based  aroma  chemicals as well as  technical  grade  LILESTRALIS,  an
intermediate used in the production of agricultural fungicides, were produced at
Widnes and sold to customers  including the manufacturers of soaps,  detergents,
cleaners, and other fragrance products.

               In the U. S., the Jacksonville  facility processes  approximately
ten million gallons per year of turpentine through high-efficiency  distillation
columns.  Beta pinene,  one of the distillation  products,  is further processed
through  versatile  batch  equipment to produce a broad range of aroma chemicals
including geraniol, citral, citronellol,  and ionones. The Jacksonville facility
also supplies aroma chemical intermediates to Widnes for further processing.

               BBA's flavor and  fragrance  compounding  facilities,  as well as
those of the other major  producers,  are primarily  batch weighing and blending
and liquid packaging facilities that are operated manually. Given the complexity
of  most  flavor  and  fragrance  compounds,  small  quantities  of the  various
components  are  dispensed,  weighed and added to a mixing unit by hand. BBA has
begun to automate  its  compounding  processes,  starting  with its raw material
delivery  system.   Automated  carousels  which  deliver  numerous   small-scale
ingredients to the compounder have been installed at the London and Norwood, New
Jersey fragrance compounding facilities.

               BBA's major essential oil production  facility is located in Long
Melford, United Kingdom.

               The Company's two major  production  centers for  seasonings  are
located  at  Long  Melford,  United  Kingdom  and  Carrollton,  Texas.  At  both
facilities,  various spices, flavors



                                      -6-




<PAGE>
 
<PAGE>

and essential oils are dry mixed with salt, flour or other carriers to produce a
finished seasoning.  As with flavor and fragrance compounding,  the weighing and
adding of raw materials to the blending process is mostly manual.

               The Company's products are primarily  distributed through its own
sales force,  operating  from 5 sales  offices in the United States and 56 sales
offices in 40 other countries.  In addition,  the Company  currently markets its
products  through sales agencies in countries in which it does not have a direct
sales force.  Most of the Company's 61 sales  facilities  around the world stock
inventory of the Company's products.

Raw Material Purchases; Suppliers

               The Company  purchases  more than 1,000  different  raw materials
from many  sources  throughout  the world.  The  principal  natural raw material
purchases  consist of essential  oils,  extracts and  concentrates  derived from
fruits, vegetables, flowers, woods and other botanicals. The Company's principal
raw material purchases consist of organic chemicals,  primarily  turpentine.  No
single  supplier  accounted  for  more  than 3% of the  Company's  raw  material
requirements  in 1995 and 1996. The Company  believes that alternate  sources of
materials are available to enable it to maintain its competitive position in the
event of an interruption in the supply of raw materials from a single supplier.

Competition

               The   Company   has   more   than  300   competitors   worldwide,
approximately 15 of which the Company  believes have  significant  international
operations.  The  Company's  competitive  position is based  principally  on the
creative  skills  of  its  perfumers  and  flavorists,   technological  advances
resulting  from its research and  development  and customer  service and support
provided by its marketing and  application  groups,  as well as product  quality
and,  to a lesser  extent,  price.  The  Company  believes  it is one of the ten
largest manufacturers of flavors and fragrances and aroma chemicals, as measured
by revenues,  in the world. In particular countries and localities,  the Company
competes with numerous companies  specializing in certain product lines, some of
which are larger than the Company and some stronger in a particular product line
or lines. Most of the Company's  customers do not buy all of their flavor and/or
fragrance  products from a single  supplier,  and some  customers make their own
flavor or  fragrance  compounds  with  ingredients  supplied  by the  Company or
others.

Employees

               As  of  December  25,  1996,  the  Company  had  2,103  full-time
equivalent employees.



                                      -7-




<PAGE>
 
<PAGE>



Governmental Regulation

               Manufacture  and sale of the  Company's  products  are subject to
regulation in the United States by federal  regulatory  agencies,  including the
Food and Drug  Administration,  the Alcohol,  Tobacco and Firearms Bureau of the
Treasury  Department,  the  Environmental  Protection  Agency,  the Occupational
Safety and Health  Administration,  and by various state and local  authorities.
The  Company's  operations  outside  the United  States  are  subject to similar
regulation  in a number of  countries.  Compliance  with  existing  governmental
requirements   of  such  bodies  has  not  materially   affected  the  Company's
operations,  earnings or competitive position. The Company is subject to various
United  States  federal,  state and  local  environmental  laws and  regulations
concerning  emissions  to the air,  discharges  to  waterways,  the  release  of
materials into the environment,  or otherwise  relating to the protection of the
environment. In addition, a number of local communities and countries other than
the  United  States  have  enacted,  or  have  under  consideration,   laws  and
regulations  relating  to the use and  disposal  of  materials  relating  to the
production  of  flavors  and  fragrances.  The  Company's  capital  expenditures
relating to  environmental  projects  totaled $0.8 million in 1996. In addition,
the Company estimates capital  expenditures  relating to environmental  projects
will be approximately $1.5 million in 1997.

Item 2.  Properties

               The  following  table sets forth the  locations of the  Company's
principal properties, all of which are owned, unless otherwise indicated:


<TABLE>
<CAPTION>

       Location                                             Nature of Property
       --------                                             ------------------
<S>                                        <C>
Auckland, New Zealand                      Manufacturing (Flavors, fragrances and seasonings)
Carrollton, Texas (1)                      Manufacturing (Seasonings)
Chicago, Illinois                          Manufacturing (Flavors)
Guangzhou, Peoples Republic of China       Manufacturing (Flavors and fragrances)
Jacksonville, Florida                      Manufacturing (Terpene derivatives and aroma chemicals)
Johannesburg, South Africa                 Manufacturing (Flavors, fragrances and seasonings)
Jurong, Singapore(2)                       Manufacturing (Flavors and fragrances)
London, United Kingdom                     Regional headquarters, manufacturing (Flavors and fragrances)
Long Melford, United Kingdom               Manufacturing (Spices, essential oils and seasonings)
Madras, India(3)                           Manufacturing (Flavors and fragrances)
Melbourne, Australia                       Manufacturing (Flavors, fragrances and seasonings)
Montreal, Canada                           Manufacturing (Flavors, fragrances, spices, essential oils and
                                                            seasonings)
Montvale, New Jersey(1)                    Corporate administrative headquarters and technical center
Norwood, New Jersey(1)                     Manufacturing (Fragrances and essential oils)
Sydney, Australia(1)                       Manufacturing (Flavors)
Widnes, United Kingdom                     Manufacturing (Aroma chemicals)
Witham, United Kingdom                     Manufacturing (Flavors)

</TABLE>

- ----------
(1) Leased.
(2) Land is leased and buildings are owned.
(3) The Company has approximately a 70% interest in the subsidiary company which
owns this facility.




                                      -8-



<PAGE>
 
<PAGE>

Item 3.  Legal Proceedings

               The Company is a party to various  legal  proceedings  arising in
the ordinary course of business.  Based upon the information presently available
and  the  Company's   evaluation  of  the  pending  proceedings  and  applicable
enforcement  and penalty  policies and practices,  management  believes that the
adverse  determination  of any such proceeding or all of them combined would not
have a material adverse effect on the Company's  business or financial  position
or results of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

               Not applicable.

Executive Officers of Bush Boake Allen Inc.

               Set  forth  below  are  the  names,  ages  and  positions  of the
executive officers of the Company as of March 1, 1997.

<TABLE>
<CAPTION>

                      Name            Age                   Position
                      ----            ---                   --------
        <S>                           <C>  <C>
        Julian W. Boyden ..........   52   Chairman, President and Chief Executive Officer
        Fred W. Brown .............   50   Vice President, Finance and Chief Financial Officer
        T. John Dunlea ............   51   Vice President, Asia Pacific Region
        James H. Dunsdon ..........   50   Executive Vice President
        Bruce J. Edwards ..........   50   Vice President, International Region
        Johannes Kleppers .........   40   Vice President, Europe Region
        John J. Lawless ...........   63   Vice President, Human Resources & Safety
        P. C. Mathew ..............   46   Vice President, Aroma and Terpene Chemicals
        Kenneth M. McHugh .........   45   Controller
        Dennis M. Meany ...........   49   Vice President, General Counsel and Secretary
        Peter A. Thorburn .........   54   Vice President, Chemical Sales
        Charles D. Weller .........   49   Treasurer
        John R. Wright ............   50   Vice President, Commerce and Technology

</TABLE>

        Set forth below is a  description  of the  backgrounds  of the executive
officers of the Company.  As used in such description,  the term "Company" means
BBA or one or more of BBA's predecessors.

        Julian W.  Boyden was named  Chairman of the Board of  Directors  of the
Company  effective  January 1, 1997 and has been  President and Chief  Executive
Officer since February 1994. Mr. Boyden was a Vice President of Union Camp since
January 1991 and the General  Manager of the Company  since  January  1989.  Mr.
Boyden has been a Director  of the  Company  since 1994 and has been  associated
with the Company since 1968.




                                      -9-




<PAGE>
 
<PAGE>

        Fred W. Brown was named Vice  President,  Finance in February  1994. Mr.
Brown was Controller of the Company from January 1990 until February 1994.  From
1978 to January 1990 he was Controller of Union Camp's kraft  linerboard mill in
Prattville,  Alabama.  Mr. Brown has been  associated  with the Company or Union
Camp since 1971.

        T. John  Dunlea  has been Vice  President,  Asia  Pacific  Region  since
February  1992.  From  February  1987 to February  1992 Mr.  Dunlea was the U.K.
Natural Products Manager.  Mr. Dunlea has been associated with the Company since
1969.

        James H. Dunsdon has been  Executive Vice President of the Company since
August 1996. Prior to that he was Vice President, Europe Region since July 1990.
From February 1987 to June 1990 he was Business Manager of the Flavors Division.
Mr. Dunsdon has been associated with the Company since 1969.

        Bruce J. Edwards has been Vice  President,  International  Region of the
Company since December 1993. From 1980 to November 1993 Mr. Edwards was employed
as Sales Director by Borthwicks Plc, a U.K.-based  producer of flavor compounds.
Mr. Edwards was previously associated with the Company from 1965 until 1980.

        Johannes Kleppers was elected Vice President,  Europe Region in November
1996.  From January 1995 to November 1996 he was General Manager of BBA's Flavor
Division in the United  Kingdom.  From 1988 to January  1995 he was Flavor Sales
Manager of such Flavor Division.

        John J. Lawless has been Vice President,  Human Resources & Safety since
December 1978. Mr. Lawless has been associated with the Company since 1954.

        P. C. Mathew has been Vice President,  Aroma and Terpene Chemicals since
January  1994.   From  April  1989  to  January  1994  he  was  Vice  President,
Administration.  Prior to that time he was Managing  Director of BBA India.  Mr.
Mathew has been associated with the Company since 1984.

        Kenneth M. McHugh was named  Controller of the Company in February 1994.
From August 1986 to January 1994 he was Regional  Controller  for BBA's Americas
Region.  Mr.  McHugh has been  associated  with the  Company or Union Camp since
1976.

        Dennis M. Meany was named Vice President,  General Counsel and Secretary
in February 1994. From May 1986 to February 1994 Mr. Meany was Associate General
Counsel  and  Assistant  Secretary  of  Union  Camp  Corporation.  He  has  been
associated with the Company or Union Camp since 1977.

        Peter A. Thorburn has been Vice President,  Chemical Sales since January
1994.  From January 1992 to December 1993 he was Vice  President,  International
Region.   From  July  1990  to  January  1992  he  was  Vice   President,   with
responsibility for the Middle East



                                      -10-



<PAGE>
 
<PAGE>

and  Africa.  From  September  1981 to  June  1990 he was  Vice  President  with
responsibility  for Western  Europe.  Mr.  Thorburn has been associated with the
Company since 1981.

        Charles D. Weller was named  Treasurer  of the Company in October  1994.
From 1988 to 1994 Mr. Weller was Assistant Treasurer of Duracell International.

        John R. Wright was named Vice  President,  Commerce  and  Technology  in
January  1995.  From  September  1993 to  December  1994 Mr.  Wright was General
Manager of BBA's Flavor Division in the United Kingdom.  From January 1991 until
September 1993 he was Customer Service Manager of such Flavor Division and prior
thereto Technical Manager of BBA's Europe Region. Mr. Wright has been associated
with the Company since 1973.

                                    PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

        The Common Stock began trading on the New York Stock  Exchange under the
symbol  BOA on May 12,  1994.  The  following  table  sets  forth for the fiscal
periods indicated the high and low sales prices of the Common Stock.

<TABLE>
<CAPTION>

                                   1994                1995                 1996
                             ---------------     ----------------    -----------------
                              High      Low       High      Low       High      Low
                              ----      ---       ----      ---       ----      ---
<S>                          <C>       <C>        <C>       <C>       <C>       <C>  
1st Quarter                    --        --       $27.125   $23.375   $30.875   $26.25

2nd Quarter  (In 1994,       $17.75    $15.25      31.25     26.12     28.125    24.00
from May 12, 1994)

3rd Quarter                   22.00     17.00      30.875    28.50     24.125    20.50

4th Quarter                   25.375    19.625     32.75     26.375    26.75     23.625

</TABLE>


The approximate number of stockholders of record at December 25, 1996 was 327.

        Since its initial  public  offering,  the Company has not  declared  any
dividends  on its Common  Stock.  The  Company  currently  intends to retain all
future  earnings  to finance  the  operations  and  expansion  of the  Company's
business.

Item 6. Selected Financial Data

        Information in response to the disclosure requirements specified by this
Item 6 appears on page 39 of the Bush  Boake  Allen  1996  Annual  Report and is
incorporated by reference in this Item 6.



                                      -11-


<PAGE>
 
<PAGE>



Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

        Information in response to the disclosure requirements specified by this
Item 7  appears  in the text  under the  caption  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations" on pages 20 to 24 of
the Bush Boake Allen 1996 Annual Report and is incorporated by reference in this
Item 7.

Item 8. Financial Statements and Supplementary Data

        Information in response to the disclosure requirements specified by this
Item 8 appears on pages 25 to 37 of the Bush Boake Allen 1996 Annual  Report and
is incorporated by reference in this Item 8.

Item 9. Changes in and Disagreements with Accountants on Accounting and
        Financial Disclosure

        Not applicable.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

        Information in response to the disclosure requirements specified by this
Item 10, with  respect to (i) the  directors  of Bush Boake Allen Inc.,  appears
under the caption  "Proposal 1 - Election of  Directors" on pages 1 and 2 of the
Bush Boake Allen 1997 Proxy  Statement and (ii) the  executive  officers of Bush
Boake Allen Inc.,  appear  under the caption  "Executive  Officers of Bush Boake
Allen Inc." in Part I of this Form 10-K.  Such  information is  incorporated  by
reference in this Item 10.

Item 11. Executive Compensation

        Information in response to the disclosure requirements specified by this
Item 11  appears  under  the  captions  "Board  of  Directors  and  Committees",
"Executive Compensation",  and "Retirement Plans" on pages 2 to 3, 4 to 5, and 9
to 11  respectively,  of  the  Bush  Boake  Allen  1997  Proxy  Statement.  Such
information is incorporated by reference in this Item 11.

Item 12. Security Ownership of Certain Beneficial Owners and Management

        Information in response to the disclosure requirements specified by this
Item 12 appears  under the captions  "Security  Ownership of Certain  Beneficial
Owners" and "Security  Ownership of Management as of December 25, 1996" on pages
3 to 4 of the Bush Boake  Allen  1997 Proxy  Statement  and is  incorporated  by
reference in this Item 12.




                                      -12-



<PAGE>
 
<PAGE>

Item 13. Certain Relationships and Related Transactions

        Information in response to the disclosure requirements specified by this
Item 13 appears  under the caption  "Certain  Relationships  and  Related  Party
Transactions" on pages 11 to 13 of the Bush Boake Allen 1997 Proxy Statement and
is incorporated by reference in this Item 13.

                                    PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

        (a) (1)       Index to financial statements

                      The  following  financial  statements  are included at the
        indicated  page in the Bush  Boake  Allen  1996  Annual  Report  and are
        incorporated by reference in this Annual Report on Form 10-K:

<TABLE>
<CAPTION>

                                                                 Page
                                                                 ----
        <S>                                                       <C>
        Consolidated Statements of Income
           for the three years ended
           December 25, 1996 ...................................  25

        Consolidated Balance Sheets - December 25, 1996
           and 1995 ............................................  26

        Consolidated Statements of Cash Flows for the three
           years ended December 25, 1996 .......................  27

        Notes to Consolidated Financial Statements .............  28 -37

        Report of Independent Accountants ......................  38

</TABLE>

        (2)    All exhibits, including those incorporated by reference.

<TABLE>
<CAPTION>
No.                          Description
- ---                          -----------
<C>                          <S>
*   3.1      Articles of Incorporation of the Company.
**  3.2      Bylaws of the Company.
*   4.1      Specimen Common Stock Certificate of the Company.
*  10.1      Services Agreement, dated May 19, 1994, between Union
               Camp Corporation and the Company.

</TABLE>



                                      -13-



<PAGE>
 
<PAGE>




<TABLE>
<CAPTION>
No.                          Description
- ---                          -----------
<C>                          <S>
* 10.2       Technology Cross-License Agreement, dated May 19, 1994, between
               Union Camp Corporation and the Company.

* 10.3       Separation Agreement, dated May 19, 1994, between Union Camp
               Corporation and the Company.

* 10.4       Assumption of Liabilities and Cross-Indemnification Agreement,
               dated May 19, 1994, between Union Camp Corporation and the
               Company.

* 10.5       Registration Rights Agreement, dated May 19, 1994, between Union
               Camp Corporation and the Company.

* 10.6       Supply Agreement, dated May 19, 1994, between Union Camp
               Corporation and the Company.

* 10.7       Tax Allocation Agreement, dated April 6, 1994, between Union Camp
               Corporation and the Company.

  10.8       Stock Option and Stock Award Plan, as amended.

* 10.9       Employment Agreement, dated April 11, 1994, between the Company and
               Julian Boyden.

  10.10      Form Executive Severance Agreement approved by Registrant's Board
               of Directors effective December 1, 1996.

  10.11      Form Director Indemnity Agreement approved by Registrant's Board of
               Directors on November 19, 1996.

  11.1       Statement re: computation of pro forma per share net income.

  13.1       1996 Annual Report; except for those portions thereof that are
               expressly incorporated by reference in this Form 10-K, this
               exhibit is furnished for the information of the Commission and is
               not deemed to be filed as part of this Form 10-K.

  21.1       Subsidiaries of the registrant.

  23.1       Consent of Price Waterhouse LLP.

  27         Financial Data Schedule

</TABLE>

- -----------

*   Incorporated by reference to identically numbered exhibits filed in response
    to Item 16(a),  "Exhibits" of the Company's Registration Statement Form S-1,
    as amended (File No. 33-76180), which became effective May 12, 1994.

**  Incorporated by reference to Exhibit 3(ii)(b) filed in response to Item 6(a)
    "Exhibits  and  Reports  on Form 8-K" of the  Company's  Form 10-Q (File No.
    1-(3030), for the quarterly period ended September 25, 1994.

        (b)    Reports on Form 8-K.



                                      -14-




<PAGE>
 
<PAGE>

        No  Current  Report on Form 8-K was filed by the  Registrant  during the
quarter ended December 25, 1996.



                                      -15-



<PAGE>
 
<PAGE>

                                   SIGNATURES

               PURSUANT  TO THE  REQUIREMENTS  OF  SECTION  13 OR  15(d)  OF THE
SECURITIES  EXCHANGE ACT OF 1934,  THE REGISTRANT HAS DULY CAUSED THIS REPORT TO
BE SIGNED ON ITS  BEHALF  BY THE  UNDERSIGNED,  THEREUNTO  DULY  AUTHORIZED,  IN
MONTVALE, NEW JERSEY, ON THE 19TH DAY OF MARCH, 1997.

                              BUSH BOAKE ALLEN INC.

                              By      /s/ Julian W. Boyden
                                 _________________________________________
                                      JULIAN W. BOYDEN
                                      Chairman of the Board, President
                                      and Chief Executive Officer

               Pursuant to the  requirements  of the Securities  Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities stated below on March 19, 1997.

<TABLE>
<CAPTION>

        Signatures                   Title
        ----------                   -----

<S>                                 <C>



    /s/ Julian W. Boyden            Chairman of the Board, President and Chief
- -------------------------------     Executive Officer (Principal Executive
 Julian W. Boyden                   Officer)



   /s/  Fred W. Brown, Jr.          Vice President, Finance (Principal
- -------------------------------     Financial Officer)
Fred W. Brown, Jr.



   /s/ Kenneth M. McHugh            Controller (Principal Accounting
- -------------------------------     Officer)
Kenneth M. McHugh



   /s/ Peter L. Acton               Director
- -------------------------------
Peter L. Acton



   /s/ Thomas R. Crane, Jr.         Director
- -------------------------------
Thomas R. Crane, Jr.


</TABLE>



                                      -16-



<PAGE>
 
<PAGE>


<TABLE>
<S>                                 <C>


   /s/  L. Robert Pfund             Director
- -------------------------------
L. Robert Pfund


   /s/  James M. Reed               Director, Vice Chairman of the Board
- -------------------------------
James M. Reed


   /s/ George J. Sella, Jr.         Director
- -------------------------------
George J. Sella, Jr.


   /s/ William H. Trice             Director
- -------------------------------
William H. Trice


</TABLE>



                                      -17-








<PAGE>
 
<PAGE>

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>

No.            Description                                                           Page
- ---            -----------                                                           ----
<C>            <S>                                                                   <C>
*  3.1         Articles of Incorporation of the Company.

** 3.2         Bylaws of the Company.

*  4.1         Specimen Common Stock Certificate of the Company.

* 10.1         Services Agreement, dated May 19, 1994, between Union Camp
                 Corporation and the Company.

* 10.2         Technology Cross-License Agreement, dated May 19, 1994, between
                 Union Camp Corporation and the Company.

* 10.3         Separation Agreement, dated May 19, 1994, between Union Camp
                 Corporation and the Company.

* 10.4         Assumption of Liabilities and Cross-Indemnification Agreement,
                 dated May 19, 1994, between Union Camp Corporation and the
                 Company.

* 10.5         Registration Rights Agreement, dated May 19, 1994, between Union
                 Camp Corporation and the Company.

* 10.6         Supply Agreement, dated May 19, 1994, between Union Camp
                 Corporation and the Company.

* 10.7         Tax Allocation Agreement, dated April 6, 1994, between Union Camp
                 Corporation and the Company.

  10.8         Stock Option and Stock Award Plan, as amended.

* 10.9         Employment Agreement, dated April 11, 1994, between the Company
                 and Julian Boyden.

  10.10        Form Executive Severance Agreement approved by Registrant's Board
                 of Directors effective December 1, 1996.

  10.11        Form Director Indemnity Agreement approved by Registrant's Board
                 of Directors on November 19, 1996.

  11.1         Statement re: computation of pro forma per share net income. 1996
                 Annual Report; except for those portions thereof that are
                 expressly incorporated by reference in this Form 10-K, this
                 exhibit is furnished for the information of the Commission and
                 is not deemed to be filed as part of this Form 10-K.

  21.1         Subsidiaries of the registrant.

  23.1         Consent of Price Waterhouse LLP.

  27           Financial Data Schedule

</TABLE>


- -----------

*    Incorporated  by  reference  to  identically  numbered  exhibits  filed  in
     response to Item 16(a),  "Exhibits" of the Company's Registration Statement
     Form S-1, as amended (File No.  33-76180),  which became  effective May 12,
     1994.

**   Incorporated  by  reference to Exhibit  3(ii)(b)  filed in response to Item
     6(a)  "Exhibits and Reports on Form 8-K" of the  Company's  Form 10-Q (File
     No. 1-(3030), for the quarterly period ended September 25, 1994.




<PAGE>

<PAGE>


                                GRAPHIC APPENDIX
                                ----------------

The paper format Annual Report corresponding to Exhibit 13.1 filed herein
includes the graphic material described below.

On the inside front cover
- -------------------------

A map of the world with Bush Boake Allen locations indicated.


Graphs expressing sale in millions:

     American Region
          1994 - 93
          1995 - 108
          1996 - 116


     European Region
          1994 - 89
          1995 - 103
          1996 - 108

     Asia Pacific Region
          1994 - 65
          1995 - 73
          1996 - 79


     International Region
          1994 - 46
          1995 - 53
          1996 - 55


     Aroma Chemicals
          1994 - 83
          1995 - 88
          1996 - 92


<PAGE>

<PAGE>

Graphs expressing 1996 worldwide sales by end use:

     Bush Boake Allen
          Aroma Chemicals - 25%
          Fragrance       - 17%
          Flavor          - 58%


     The World Market
          Aroma Chemicals - 16%
          Fragrance       - 31%
          Flavor          - 53%


Graphs expressing 1996 worldwide sales by category:
     BBA Flavors
          Oral Hygiene           -  3%
          Other                  -  7%
          Beverages              - 19%
          Confectionary/Bakery   - 23%
          Dairy/Ice Cream        - 11%
          Snacks/Processed Foods - 37%


     BBA Fragrances
          Colognes/Perfumes       -  8%
          Cosmetics/Toiletries    - 23%
          Soaps/Detergents        - 30%
          Cleaners/Air Fresheners - 39%


     BBA Aroma Chemicals
         Intermediates -  2%
         Agrichemicals - 18%
         Fragrances    - 80%


<PAGE>

<PAGE>

On page 1
- ---------

A graph that visually approximates sales in millions from 1992 through 1996.


A graph that visually approximates earnings in millions from 1992 through 1996.


On page 3
- ---------

A photo of William H. Trice and Julian W. Boyden accompanied by the caption
"At the regular August 1996 meeting of Bush Boake Allen's Board of Directors Mr.
William H. Trice announced his decision to retire as Chairman, effective
December 31, 1996. Mr. Julian W. Boyden, President and Chief Executive Officer
was elected to the additional position of Chairman of the Board, succeeding Mr.
Trice, effective January 1st 1997."


On page 4
- ---------

A pie chart expressing percent of total company flavor and fragrance sales in
the American region as 25% and 8% respectively.

A promotional product photo accompanied by the caption "Bush Boake Allen flavors
help add strong consumer taste appeal to a wide variety of popular food
products."


<PAGE>

<PAGE>


On page 5
- ---------

Various promotional product photos.


On page 6
- ---------

A promotional product photo accompanied by the caption "Fragrances compounded
by BBA are increasingly employed in popular cosmetic and personal care products
(right)."

A promotional product photo accompanied by the caption "BBA is one of the
world's largest producers of high quality vanilla and vanilla based flavors
used in premium consumer products (above)."

A promotional product photo accompanied by the caption "Household products
comprise a growing major market for BBA fragrances."


On page 7
- ---------

A pie chart expressing total company flavor and fragrance sales in the Europe
region as 24% and 5% respectively.

A promotional product photo accompanied by the caption "Bush Boake Allen flavors
help a wide variety of beverages bring good taste to life. (right)."


<PAGE>

<PAGE>

On page 8
- ---------

Two promotional product photos, one in which is accompanied by the caption
"Pleasant memories are often associated with a specific flavor or the taste of
a particular food. (below)."

A caption referring to promotional product photos on page 9 reading "Household
products and cleaners comprise a large growing market for BBA fragrances.
(facing page)."


On page 9
- ---------

Various promotional product photos.


On page 10
- ----------

A pie chart expressing total percent of company flavor and fragrance sales in
the Asia Pacific region as 17% and 5% respectively.

A promotional photo accompanied by the caption "The company's new flavor and
fragrance plant is now in production in Guangzhou, China. (above)."

A caption referring to various promotional product photos on page 11 reading
"Indonesia, is a growing market for BBA natural products and seasonings as
consumption of snack foods continues to rise. (facing page)"

<PAGE>

<PAGE>

On page 11
- -----------

Various promotional product photos.


On page 12
- -----------

Three promotional product photos accompanied by the caption "A wide variety of
convenience food, confections and beverages  comprise strong markets for BBA
flavors and seasonings throughout the Asia Pacific Region."


On page 13
- ----------

A pie chart expressing total company flavor and fragrance sales in the
international region as 12% and 4% respectively.

A promotional product photo accompanied by the caption "Polish school children
enjoy some yogurt containing a BBA flavor during a pause in class. (right)."


On page 14
- ----------

Three promotional product photos accompanied by the caption "Rising living
standards and greater freedom seem to go hand in hand with increasing demand for
processed convenience foods and beverages as well as attractively fragranced
products that please consumers."


<PAGE>

<PAGE>

On page 15
- ----------

Various promotional product photos.


On page 16
- ----------

A pie chart expressing total company sales of aroma chemicals as 20%.

A promotional photo accompanied by the caption "A new distillation column is
part of the recently completed expansion at Jacksonsville. (above)."

A promotional product photo accompanied by the caption "Fabric softeners often
contain a fragrance based upon a BBA aroma chemical. (right)."

A caption referring to various promotional product photos on page 17 reading
"Terpene hydrocarbons produced during distillation of terpentine are a source
of pine oil widely used in household cleaners. (facing page)."


<PAGE>

<PAGE>

On page 17
- ----------

Various promotional product photos.


On page 18
- ----------

A graph expressing research and development expenditures in millions:
                           1994 - 18.5
                           1995 - 19.9
                           1996 - 22.5

A promotional product photo accompanied by the caption "Notwithstanding highly
sophisticated analytical instrumentation, the human nose still remains a
uniquely sensitive instrument in judging the organoleptic qualities of a
fragrance. (right)."

A caption referring to various promotional product photos on page 19 reading
"Scientists at the Princeton Technology Center investigate an improved
extraction process for vanilla. (facing page)."

On page 19
- ----------

Various promotional product photos.


<PAGE>

<PAGE>

On page 20
- ----------

A graph expressing the percent of BBA operating margin:

                        1994 - 11.1%
                        1995 - 11.8%
                        1996 - 10.4%

On page 21
- ----------

A graph expressing BBA operating income in millions:

                       1994 - 41.8
                       1995 - 50.2
                       1996 - 46.5


                           STATEMENT OF DIFFERENCES

The registered trademark symbol shall be expressed as...................... 'r'
The trademark symbol shall be expressed as................................. 'tm'
The section symbol shall be expressed as................................... 'SS'
The dagger symbol shall be expressed as ....................................`D'




<PAGE>





<PAGE>
                                                                    EXHIBIT 10.8

                             BUSH BOAKE ALLEN INC.
                     1994 STOCK OPTION AND STOCK AWARD PLAN

1.      Purpose

               The  purpose of this 1994 Stock  Option and Stock Award Plan (the
"Plan") is to encourage and enable selected  officers and other key employees of
Bush  Boake  Allen  Inc.  (the  "Company")  and its  subsidiaries  to  acquire a
proprietary interest in the Company through the ownership of common stock of the
Company.  Such ownership will provide such employees with a more direct stake in
the future welfare of the Company, and encourage them to remain with the Company
and its subsidiaries. It is also expected that the Plan will encourage qualified
persons to seek and accept  employment  with the Company  and its  subsidiaries.
Pursuant to the Plan,  such employees will be offered the opportunity to acquire
such common stock through the grant of options,  the award of  restricted  stock
under the Plan, bonuses payable in stock or a combination thereof.

               As used herein,  the term "subsidiary"  shall mean any present or
future  corporation  which  is or  would be a  "subsidiary  corporation"  of the
Company as the term is defined in Section 424(f) of the Internal Revenue Code of
1986, as amended (the "Code").

2.      Administration of the Plan

               The Plan shall be  administered  by the Board of Directors of the
Company or a Compensation  Committee as appointed from time to time by the Board
of Directors of the Company,  which Compensation  Committee shall consist of not
less than two (2) members of such Board of Directors and shall be constituted so
far  as  possible  to  permit  the  Plan  to  comply  with  the   administration
requirements  of Rule 16b-3 (c) (2) (i) of the Securities  Exchange Act of 1934,
as it may be amended from time to time (the "Exchange Act"); none of the members
of the Compensation Committee shall be eligible to be granted options or awarded
restricted  stock under the Plan or receive  bonuses payable in stock. No member
of the Board of Directors shall be appointed to the  Compensation  Committee who
has been granted an option, awarded restricted stock or received a bonus payment
in  stock  under  the  Plan  within  one  year  prior  to  appointment.  As used
hereinafter  the term  "Committee"  shall mean (i) the Board of Directors of the
Company at all times that a  Compensation  Committee is not in existence or (ii)
the  Compensation  Committee  at all times that a  Compensation  Committee is in
existence.

               In  administering  the Plan,  the  Committee  may adopt rules and
regulations  for carrying out the Plan.  The  interpretation  and decision  with
regard to any question  arising  under the Plan made by the  Committee  shall be
final and  conclusive  on all  employees  of the  Company  and its  subsidiaries
participating  or eligible to participate in the Plan. The Committee may consult
with  counsel,  who may be of  counsel to the






 
<PAGE>

<PAGE>


Company, and shall not incur any liability for any action taken in good faith in
reliance upon the advice of counsel.

               The Committee shall determine the employees to whom, and the time
or times at which, grants or awards shall be made and the number of shares to be
included in the grants or awards.

               Each option granted pursuant to the Plan shall be evidenced by an
Option  Agreement (the  "Agreement") . The Agreement shall not be a precondition
to the granting of options;  however,  no person shall have any rights under any
option  granted under the Plan unless and until the optionee to whom such option
shall have been  granted  shall have  executed  and  delivered to the Company an
Agreement.  The Committee  shall  prescribe the form of the  Agreement.  A fully
executed original of the Agreement shall be provided to both the Company and the
optionee.

3.      Shares of Stock Subject to the Plan

               The total number of shares that may be optioned or awarded  under
the Plan is 750,000  shares of the $1.00 par value  common  stock of the Company
(the  "Common  Stock") plus an  additional  amount of shares on May 1 each year,
from May 1, 1995 to May 1, 2003,  inclusive,  equal to one  percent  (1%) of the
number of shares of Common Stock outstanding on the immediately  preceding April
30 (the "Additional Annual Increment") , of which (i) 150,000 shares plus shares
equal to twenty percent (20%) of each Additional Annual Increment may be awarded
as restricted stock and (ii) no more than one million  (1,000,000) shares may be
awarded as  Incentive  Stock  Options,  as  defined in Section  422 of the Code,
except that,  notwithstanding any of the foregoing limitations set forth in this
Paragraph  3, said  numbers of shares shall be adjusted as provided in Paragraph
12.  Any  shares  subject  to an  option  which  for any  reason  expires  or is
terminated  unexercised and any restricted stock which is forfeited may again be
optioned or awarded under the Plan;  provided,  however,  that forfeited  shares
shall not be  available  for further  awards if the  employee  has  realized any
benefits of ownership from such shares. Shares subject to the Plan may be either
authorized and unissued  shares or issued shares  acquired by the Company or its
subsidiaries.

               No employee shall receive,  over the term of the Plan,  awards in
the form of  options,  whether  incentive  stock  options or options  other than
incentive stock options, to purchase more than 500,000 shares of Common Stock.

4.      Eligibility

Key employees,  including  officers,  of the Company and its  subsidiaries  (but
excluding  members of the  Committee)  are  eligible  to be granted  options and
awarded  restricted  stock under the Plan and to have their  bonuses  payable in
stock. The



                                      -2-



 
<PAGE>

<PAGE>

employees who shall  receive  awards or options under the Plan shall be selected
from time to time by the  committee,  in its sole  discretion,  from among those
eligible, and the Committee shall determine, in its sole discretion,  the number
of shares to be  covered  by the award or awards  and by the  options or options
granted to each such employee selected.

5.      Duration of the Plan

               The Plan shall be adopted by the Board as of the date on which it
is approved by a majority of the  Company's  stockholders,  which  approval must
occur within the period ending twelve months after the date the Plan is adopted.
The Plan shall  terminate  upon the earlier of the following  dates or events to
occur:

               (a) upon the  adoption of a resolution  of the Board  terminating
        the Plan; or

               (b) ten years from the date of adoption of the Plan by the Board;
        or

               (c) the date all shares of Common Stock subject to the Plan shall
        have been purchased according to the Plan's provisions.

               No such  termination  of the Plan shall  affect the rights of any
Participant  hereunder and all options  previously  granted and restricted stock
and stock bonus awarded hereunder shall continue in force and in operation after
the  termination  of the Plan,  except as they may be  otherwise  terminated  in
accordance with the terms of the Plan.

6.      Terms and Conditions of Stock Options

               All  options  granted  under this Plan shall be either  Incentive
Stock  Options  as defined  in  Section  422 of the Code or  options  other than
Incentive Stock Options. Each such option shall be subject to all the applicable
provisions of the Plan,  including the following  terms and  conditions,  and to
such other terms and  conditions  not  inconsistent  therewith as the  Committee
shall determine.

               (a) The  option  price  per  share  shall  be  determined  by the
        Committee.  However, the option price shall not be less than 100% of the
        fair market value at the time the option is granted,  except,  that, the
        initial grant of options may be at the initial public  offering price of
        the Common  Stock.  The fair market  value shall be the mean of the high
        and low sales prices f or the Common Stock as reported on the  Composite
        Tape for New York Stock Exchange  issues for the day on which the option
        is granted.  If there is no sale of the shares  reported on such Tape on
        the date the  option is  granted,  the mean of the bid and asked  prices
        reported  on such Tape at the close of the  market on such date shall be
        deemed to be the fair market value of the shares.  In the event that the
        Common Stock is not listed on the New



                                      -3-




 
<PAGE>

<PAGE>

        York Stock Exchange or the method for  determining the fair market value
        of the  shares  provided  for in this  Paragraph  6(a) shall not for any
        reason be  practicable,  then the fair  market  value per share shall be
        determined by such other  reasonable  method as the Committee  shall, in
        its  discretion,  select  and  apply at the time of grant of the  option
        concerned.

               (b) Each option shall be exercisable  during and over such period
        ending not later than ten years from the date it was granted,  as may be
        determined by the Committee and stated in the option.

               (c) No option shall be exercisable prior to the expiration of the
        period  specified by the  Committee  at the time of grant (the  "vesting
        period"),  which period shall not be less than six (6) months, except as
        provided in Paragraphs 6(j), 9 and 12 of the Plan.

               (d)  Each  option  shall  state  whether  it will or will  not be
        treated as an Incentive Stock Option.

               (e) Each option may be exercised by giving  written notice to the
        Company specifying the number of shares to be purchased,  which shall be
        accompanied  by  payment in full  including  applicable  taxes,  if any.
        Payment  shall be (i) in cash,  or (ii) in shares of Common Stock of the
        Company  already owned by the optionee (the value of such stock shall be
        its fair  market  value  on the date of  exercise  as  determined  under
        Paragraph 6 (a) , or (iii) by a combination of cash and shares of Common
        Stock of the Company.  No option  shall be  exercised  for less than the
        lesser of 50 shares or the full number of shares for which the option is
        then  exercisable.  No optionee  shall have any rights to  dividends  or
        other  rights of a  shareholder  with  respect to shares  subject to his
        option until he has given  written  notice of exercise of his option and
        paid in full for such shares. Payment of taxes, if any, shall be in cash
        at time of exercise or on the  applicable  tax date under  Section 83 of
        the Code, if later, provided,  however, tax withholding  obligations may
        be met by the withholding of Common Stock  otherwise  deliverable to the
        optionee pursuant to procedures  approved by the Committee.  In no event
        shall Common Stock be delivered to any optionee until he has paid to the
        Company in cash the amount of tax required to be withheld by the Company
        or has  elected  to have  his  tax  withholding  obligations  met by the
        withholding of Common Stock in accordance  with the procedures  approved
        by the  Committee,  except  that in the case of later  tax  dates  under
        Section 83 of the Code,  the Company may deliver  Common  Stock prior to
        the  optionee's  satisfaction  of  tax  withholding  obligations  if the
        optionee  makes  arrangements  satisfactory  to the  Company  that  such
        obligations will be met on the applicable tax date.

               (f)  Notwithstanding  the foregoing  Paragraph  6(e) of the Plan,
        each option granted hereunder may provide, or be amended to provide, the
        right either (i) to exercise such option in whole or in part without any
        payment of the option



                                      -4-



 
<PAGE>

<PAGE>

        price,  or  (ii)  to  request  the  Committee  to  permit,  in its  sole
        discretion, such exercise without any payment of the option price. If an
        option is exercised  without a payment of the option price, the optionee
        shall  be  entitled  to  receive  that  number  of  whole  shares  as is
        determined  by dividing (a) an amount equal to the fair market value per
        share on the date of exercise as determined  under  Paragraph  6(a) into
        (b) an amount  equal to the excess of the total fair market value of the
        shares on such date as so determined with respect to which the option is
        being exercised over the total cash purchase price of such shares as set
        forth in the  option.  Fractional  shares  will be  rounded  to the next
        lowest number and the optionee will receive cash in lieu thereof. At the
        sole  discretion of the  Committee,  or as specified in the option,  the
        settlement of all or part of an optionee's  rights under this  Paragraph
        6(f) may be made in cash in an amount  equal to the fair market value of
        the  shares  otherwise  payable  hereunder.  The  number of shares  with
        respect to which any option is exercised under this Paragraph 6(f) shall
        reduce the number of shares thereafter  available for exercise under the
        option,  and such shares  thereafter may not again be optioned under the
        Plan.

               (g) Each option may provide,  or be amended to provide,  that the
        optionee may exercise the option without  payment of the option price by
        delivery  to  the  Company  of  an  exercise   notice  and   irrevocable
        instructions  to deliver  shares of Common  Stock  directly to the stock
        broker  named  therein in exchange  for payment of the option  price and
        withholding  taxes by such broker to the Company.

               (h) If an  optionee's employment  by the Company or a  subsidiary
        terminates  by reason of his retirement  under a  retirement plan of the
        Company or a subsidiary, his option may thereafter be exercised whenever
        the  vesting  period has elapsed  until  the  expiration  of the  stated
        period  of  the  option;  provided,  however,  that if the optionee dies
        after  such  termination  of employment,   any  unexercised  option  may
        thereafter be immediately exercised in full by the legal  representative
        of  his  estate or by  the  legatee of the optionee  under his last will
        until  the  expiration of the  stated  period  of the option;  provided,
        further,  that  any  right  granted  to  such an  optionee  pursuant  to
        Paragraph  6(f)  of  the  Plan,  shall  terminate  on  the  date of such
        termination of employment.

               (i) If an  optionee's  employment  by the Company or a subsidiary
        terminates  by reason of  permanent  disability,  as  determined  by the
        Committee,  his option may thereafter be exercised  whenever the vesting
        period has  elapsed  until the  expiration  of the stated  period of the
        option;  provided,  however,  that  if  the  optionee  dies  after  such
        termination  of  employment,  any  unexercised  option may thereafter be
        immediately  exercised in full by the legal representative of his estate
        or by the  legatee  of the  optionee  under  his  last  will  until  the
        expiration of the stated period of the option;  provided,  further, that
        any right granted to such an



                                      -5-



 
<PAGE>

<PAGE>

        optionee  pursuant to Paragraph 6(f) of the Plan, shall terminate on the
        date of such termination of employment.

               (j) If an  optionee's  employment  by the Company or a subsidiary
        terminates  by  reason  of his  death,  his  option  may  thereafter  be
        immediately  exercised in full by the legal representative of his estate
        or by the  legatee  of the  optionee  under  his  last  will  until  the
        expiration of the stated period of the option;  provided,  however, that
        any right granted to such an optionee  pursuant to Paragraph 6(f) of the
        Plan, shall terminate on the date of his death.

               (k)  Unless  otherwise   determined  by  the  Committee,   if  an
        optionee's  employment  terminates  for any  reason  other  than  death,
        retirement  or  permanent   disability,   his  option  shall   thereupon
        terminate.

               (l) The option by its terms  shall be  personal  and shall not be
        transferable  by the optionee  otherwise  than by will or by the laws of
        descent and distribution. During the lifetime of an optionee, the option
        shall be exercisable only by him.

               (m)  Notwithstanding any intent to grant Incentive Stock Options,
        an option  granted will not be considered  an Incentive  Stock Option to
        the extent that it together  with any earlier  Incentive  Stock  Options
        permits the  exercise  for the first time in any  calendar  year of more
        than  $100,000  in  value of  Common  Stock  (determined  at the time of
        grant).

               (n) In the  event  any  option  is  exercised  by the  executors,
        administrators,  heirs  or  distributees  of the  estate  of a  deceased
        optionee, the Company shall be under no obligation to issue Common Stock
        thereunder  unless and until the Company is satisfied that the person or
        persons   exercising   the   option   are  the  duly   appointed   legal
        representative of the deceased  optionee's estate or the proper legatees
        or distributees thereof.

               (o) No incentive stock option shall be granted to an employee who
        owns  immediately   before  the  grant  of  such  option,   directly  or
        indirectly,  stock possessing more than 10% of the total combined voting
        power of all classes of stock of the Company.  This restriction does not
        apply if, at the time such incentive stock option is granted, the option
        price is at least 110% of the fair  market  value of one share of Common
        Stock,  as  determined  in Paragraph  6(a), on the date of grant and the
        incentive  stock  option  by its  terms  is not  exercisable  after  the
        expiration of five years from the date of grant.



                                      -6-



 
<PAGE>

<PAGE>

7.      Terms and conditions of Restricted Stock Awards

               All awards of restricted stock under the Plan shall be subject to
all the  applicable  provisions of the Plan,  including the following  terms and
conditions,  and to such other terms and conditions not inconsistent  therewith,
as the Committee shall determine.

               (a) Awards of  restricted  stock may be in addition to or in lieu
        of option grants.

               (b)  During a  period  set by the  Committee  at the time of each
        award of  restricted  stock (the  "restriction  period"),  the recipient
        shall not be permitted to sell,  transfer,  pledge, or assign the shares
        of restricted stock.

               (c)  Shares  of  restricted   stock  shall  become  free  of  all
        restrictions  if the  recipient  dies or his  employment  terminates  by
        reason of permanent disability,  as determined by the Committee,  during
        the  restriction  period and, to the extent set by the  Committee at the
        time of the award or later, if the recipient  retires under a retirement
        plan of the Company or a subsidiary  during such period.  The  Committee
        may require medical evidence of permanent disability,  including medical
        examinations by physicians  selected by it. If the Committee  determines
        that any such recipient is not permanently  disabled or that a retiree's
        restricted stock is not to become free of  restrictions,  the restricted
        stock  held by  either  such  recipient,  as the case  may be,  shall be
        forfeited and revert to the Company.

               (d) Shares of  restricted  stock shall be forfeited and revert to
        the Company upon the  recipient's  termination of employment  during the
        restriction period for any reason other than death, permanent disability
        or  retirement  under a  retirement  plan of the Company or a subsidiary
        except to the extent the Committee,  in its sole discretion,  finds that
        such  forfeiture  might not be in the best  interest of the Company and,
        therefore,  waives all or part of the  application  of this provision to
        the restricted stock held by such recipient.

               (e) Stock  certificates  for restricted stock shall be registered
        in the name of the  recipient  but shall be  appropriately  legended and
        returned to the Company by the  recipient,  together with a stock power,
        endorsed in blank by the recipient.  The recipient  shall be entitled to
        vote shares of  restricted  stock and shall be entitled to all dividends
        paid  thereon,  except  that  dividends  paid in  Common  Stock or other
        property shall also be subject to the same restrictions.

               (f)   Restricted   stock  shall  become  free  of  the  foregoing
        restrictions  upon expiration of the applicable  restriction  period and
        the Company  shall deliver  Common Stock  certificates  evidencing  such
        stock.



                                      -7-




 
<PAGE>

<PAGE>


               (g) Recipients of restricted stock shall be required to pay taxes
        to the  Company  upon the  expiration  of  restriction  periods  or such
        earlier dates as elected  pursuant to Section 83 of the Code;  provided,
        however,  tax' withholding  obligations may be met by the withholding of
        Common  Stock  otherwise   deliverable  to  the  recipient  pursuant  to
        procedures approved by the Committee.  In no event shall Common Stock be
        delivered  to any  awardee  until he has paid to the Company in cash the
        amount of tax  required  to be withheld by the Company or has elected to
        have his withholding  obligations met by the withholding of Common Stock
        in accordance with the procedures approved by the Committee.

8.      Bonuses Payable in Stock

               In lieu of cash bonuses  otherwise  payable  under the  Company's
compensation  practices to employees  eligible to  participate  in the Plan, the
Committee,  in its sole  discretion,  may  determine  that such bonuses shall be
payable in stock or partly in stock and partly in cash. Such bonuses shall be in
consideration  of services  previously  performed and shall consist of shares of
Common Stock free of any restrictions  imposed by the Plan. The number of shares
of Common  Stock  payable in lieu of an amount of each bonus  otherwise  payable
shall be  determined  by dividing  such  amount by the fair market  value of one
share of Common  Stock on the date the bonus is  payable,  with the fair  market
value  determined in accordance  with Paragraph 6(a). The Company shall withhold
from any such  bonus an amount of cash  sufficient  to meet its tax  withholding
obligations.

9.      Limited Rights

               Any option  granted under the Plan may, at the  discretion of the
Committee, contain provisions for limited rights, as described herein. A limited
right shall be  exercisable  upon the  occurrence  of an event  specified in the
option  as an  exercise  event,  and shall  expire  thirty  (30) days  after the
occurrence of such event.  Exercise events may include, at the discretion of the
Committee and as specified in the option,  consummation  of a tender or exchange
offer  for at  least  20% of  the  Company's  Common  Stock  outstanding  at the
commencement  of such  offer  or a proxy  contest  the  result  of  which is the
replacement of a majority of the members of the Company's Board of Directors, or
consummation of a merger or  reorganization  of the Company in which the Company
does not survive or in which the  shareholders  of the Company  receive stock or
securities of another  corporation  or cash, or a liquidation  or dissolution of
the Company or other similar  events.  Limited rights shall permit  optionees to
receive in cash  either (i) the  highest  market  price per share for each share
covered by an option,  without regard to the date on which the option  otherwise
would be  exercisable,  which the Company's  Common Stock traded on the New York
Stock  Exchange for the sixty days  immediately  preceding the exercise event or
(ii) if provided by the Committee in its  discretion  at the time of grant,  the
highest  market  price per share for each share  covered by the option which the
Company's  Common  Stock  traded on the New York Stock  Exchange  on the date of
exercise,  less the option price per share specified in the option. In the event



                                      -8-



 
<PAGE>

<PAGE>


the exercise event is consummation of a tender or exchange offer,  the value per
share set by the tenderor or offeror shall be substituted for the highest market
price per share provided in clause (i) in the preceding sentence. Limited rights
shall not extend the exercise period of any option and, to the extent exercised,
shall reduce the shares of Company Common Stock available under the Plan and the
shares of such Stock covered by the options to which the limited rights relate.

10.     Transfer, Leave of Absence, Etc.

               For the purpose of the Plan:  (a) a transfer of an employee  from
the Company to a subsidiary,  or vice versa,  or from one subsidiary to another,
and (b) a leave of absence, duly authorized in writing by the Company, shall not
be deemed a termination of employment.

11.     Rights of Employees

               (a) No person  shall  have any  rights  or claims  under the Plan
        except in accordance with the provisions of the Plan.

               (b)  Nothing  contained  in the Plan  shall be deemed to give any
        employee  the right to be  retained in the service of the Company or its
        subsidiaries.

12.     Changes in Capital

               Upon   changes  in  the  Common   Stock  by  a  stock   dividend,
extraordinary dividend payable in cash or property,  stock split, reverse split,
subdivision, recapitalization, merger, consolidation (whether or not the Company
is a surviving  corporation),  combination  or  exchange of shares,  separation,
reorganization  or liquidation,  the number and class of shares  available under
the Plan as to which stock  options  and  restricted  stock may be awarded,  the
number  and class of shares  under each  option  and the option  price per share
shall be correspondingly adjusted by the Committee,  such adjustments to be made
in the case of outstanding  options without change in the total price applicable
to such options;  provided,  however,  no such adjustments  shall be made in the
case of stock  dividends  aggregating in any fiscal year of the Company not more
than 10% of the Common Stock  issued and  outstanding  at the  beginning of such
year or in the case of one or more splits,  subdivisions  or combinations of the
Common Stock  during any fiscal year of the Company  resulting in an increase or
decrease of not more than 10% of the Common Stock issued and  outstanding at the
beginning of such year.

               In the event of a "Change of Control of the Company" or a "Change
in Control of Union  Camp" (as  hereinafter  defined)  (i) all  restrictions  on
restricted stock previously awarded to recipients under the Plan shall lapse and
(ii) all stock options and stock appreciation rights which are outstanding shall
become immediately exercisable in full without regard to any limitations of time
or amount otherwise  contained in the Plan,





                                      -9-



 
<PAGE>

<PAGE>

the options or the rights.  Further,  in the event of a Change in Control of the
Company, the Committee may determine that the options shall be adjusted and make
such adjustments by substituting  for Common Stock subject to options,  stock or
other  securities  of any  successor  corporation  to the  Company  that  may be
issuable by another corporation that is a party to such Change in Control of the
Company if such stock or other  securities are publicly traded or, if such stock
or other  securities are not publicly  traded,  by  substituting  stock or other
securities  of a parent or affiliate of such  corporation  if the stock or other
securities of such parent or affiliate are publicly  traded,  in which event the
aggregate  option  price shall remain the same and the amount of shares or other
securities  subject to option shall be the amount of shares or other  securities
which  could  have been  purchased  on the day of the  Change in  Control of the
Company with the proceeds  which would have been received by the optionee if the
option had been exercised in full prior to such Change in Control of the Company
and the  optionee  had  exchanged  all of such  share in the  Change in  Control
transaction. No optionee shall have any right to prevent the consummation of any
of the foregoing acts affecting the number of shares available to the optionee.

               For purposes of the foregoing, "Union Camp" shall mean Union Camp
Corporation,  a Virginia  corporation  and a Change in Control of the Company or
Union Camp shall  include  either a "Change  in  Control  of the  Company"  or a
"Change in Control of Union Camp" (as each is hereafter defined) or both.

     I.   For  purposes of the  foregoing,  a "Change in Control of the Company"
          shall be deemed to have  occurred  upon the  occurrence  of one of the
          following events:

          (a) "any person," as such term is used in Sections  13(d) and 14(d) of
              the  Securities  Exchange Act of 1934,  as amended (the  "Exchange
              Act") (other than the Company, any employee benefit plan sponsored
              by the Company,  any trustee or other fiduciary holding securities
              under an employee benefit plan of the Company,  or any corporation
              owned, directly or indirectly,  by the stockholders of the Company
              in substantially  the same proportions as their ownership of stock
              of the Company,  or Union Camp or any  subsidiary of Union Camp in
              which Union  Camp's  ownership is greater than 50% of the combined
              voting  power of such  subsidiary's  then  outstanding  securities
              eligible  to vote for the  election of its board of  directors  (a
              "Union Camp Subsidiary")), is or becomes (other than pursuant to a
              transaction which is deemed to be a  "Non-Qualifying  Transaction"
              under Subsection  12.I.(c)) the "beneficial  owner" (as defined in
              Rule 13d-3 under the Exchange  Act),  directly or  indirectly,  of
              securities of the Company representing 50% or more of the combined
              voting power of the Company's then outstanding securities eligible
              to vote for the  election of the Board of Directors of the Company
              (the "Company Voting Securities");




                                      -10-



 
<PAGE>

<PAGE>

          (b) individuals  who,  on December  1, 1996,  constitute  the Board of
              Directors of the Company (the "Incumbent Directors") cease for any
              reason to constitute at least a majority of the Board of Directors
              of the  Company,  provided  that any  person  becoming  a director
              subsequent to December 1, 1996,  whose  election or nomination for
              election  was  approved  by a vote of at least  two-thirds  of the
              Incumbent  Directors then on the Board of Directors of the Company
              (either by a specific  vote or by approval of the proxy  statement
              of the  Company  in which  such  person is named as a nominee  for
              director,  without written  objection to such nomination) shall be
              an  Incumbent  Director;  provided,  however,  that no  individual
              initially  elected or  nominated as a director of the Company as a
              result of an actual or threatened election contest with respect to
              directors  (including  without  limitation  in order to settle any
              such  contest) or any other actual or threatened  solicitation  of
              proxies  by or on behalf  of any  person  other  than the Board of
              Directors of the Company shall be an Incumbent Director;

          (c) the  stockholders of the Company approve a merger,  consolidation,
              statutory share exchange or similar form of corporate  transaction
              involving  the Company or any of its  subsidiaries  that  requires
              such  approval,  whether for such  transaction  or the issuance of
              securities in the transaction (a "Business  Combination"),  unless
              immediately following such Business Combination: (i) more than 50%
              of the total voting power of (x) the  corporation  resulting  from
              such Business Combination (the "Surviving Corporation"), or (y) if
              applicable,  the  ultimate  parent  corporation  that  directly or
              indirectly  has  beneficial   ownership  of  100%  of  the  voting
              securities   eligible  to  elect   directors   of  the   Surviving
              Corporation  (the "Parent  Corporation"),  will be  represented by
              Company Voting Securities that were outstanding  immediately prior
              to such Business Combination (or, if applicable, shares into which
              such Company Voting  Securities  were  converted  pursuant to such
              Business Combination),  (ii) no person (other than Union Camp, any
              Union Camp  Subsidiary,  any employee  benefit  plan  sponsored or
              maintained by the Surviving Corporation or the Parent Corporation)
              will be or becomes the beneficial  owner,  directly or indirectly,
              of 25 % or more  of the  total  voting  power  of the  outstanding
              voting  securities  eligible  to  elect  directors  of the  Parent
              Corporation (or, if there is no Parent Corporation,  the Surviving
              Corporation)  and (iii) at least a majority  of the members of the
              board of directors of the Parent  Corporation  (or, if there is no
              Parent  Corporation,  the  Surviving  Corporation)  following  the
              consummation of the Business  Combination were Incumbent Directors
              at the  time of the  approval  of the  Board of  Directors  of the
              Company of the  execution of the initial  agreement  providing for
              such  Business   Combination  (any  Business   Combination   which
              satisfies  all of the criteria  specified  in (i),  (ii) and (iii)
              above shall be deemed to be a "Non-Qualifying Transaction"); or




                                      -11-



 
<PAGE>

<PAGE>

          (d) the  stockholders  of  the  Company  approve  a plan  of  complete
              liquidation  or dissolution of the Company or an agreement for the
              sale or disposition by the Company of all or substantially  all of
              the Company's assets.

    II.   For  purposes  of the  foregoing,  a "Change in Control of Union Camp"
          shall be deemed to have  occurred  upon the  occurrence  of one of the
          following events when,  immediately  prior thereto,  Union Camp is the
          beneficial owner, directly or indirectly, of securities of the Company
          representing  50% or more of the combined  voting power of the Company
          Voting Securities:

          (a) any person  (other  than Union Camp,  any  employee  benefit  plan
              sponsored by Union Camp,  any trustee or other  fiduciary  holding
              securities  under an employee  benefit plan of Union Camp,  or any
              corporation owned, directly or indirectly,  by the stockholders of
              Union  Camp  in  substantially   the  same  proportions  as  their
              ownership  of stock of Union  Camp),  is or  becomes  (other  than
              pursuant  to a  transaction  which is deemed  to be a  UC-Involved
              Non-Qualifying   Transaction  under  Subsection  12.  II.(c))  the
              beneficial owner,  directly or indirectly,  of securities of Union
              Camp  representing  50% or more of the  combined  voting  power of
              Union Camp's then outstanding  securities eligible to vote for the
              election of the Board of  Directors  of Union Camp (the "UC Voting
              Securities");

          (b) individuals  who, on October  29,  1996,  constitute  the Board of
              Directors of Union Camp (the  "Incumbent UC Directors")  cease for
              any  reason  to  constitute  at least a  majority  of the Board of
              Directors  of Union  Camp,  provided  that any  person  becoming a
              director  subsequent  to  October  29,  1996,  whose  election  or
              nomination  for  election  was  approved  by a  vote  of at  least
              two-thirds  of the  Incumbent  UC  Directors  then on the Board of
              Directors of Union Camp (either by a specific  vote or by approval
              of the proxy statement of Union Camp in which such person is named
              as a nominee  for  director,  without  written  objection  to such
              nomination) shall be an Incumbent UC Director;  provided, however,
              that no individual initially elected or nominated as a director of
              Union Camp as a result of an actual or threatened election contest
              with respect to directors  (including  without limitation in order
              to settle  any such  contest)  or any other  actual or  threatened
              solicitation  of proxies by or on behalf of any person  other than
              the Board of  Directors  of Union  Camp shall be an  incumbent  UC
              Director;

          (c) the  stockholders  of Union Camp approve a merger,  consolidation,
              statutory share exchange or similar form of corporate  transaction
              involving Union Camp or any of its subsidiaries that requires such
              approval,   whether  for  such  transaction  or  the  issuance  of
              securities   in   the   transaction   (a   "UC-Involved   Business
              Combination"),   unless  immediately  following  such  UC-Involved
              Business Combination:  (i) more than 50% of the total voting power
              of (x) the corporation  resulting from such  UC-Involved




                                      -12-



 
<PAGE>

<PAGE>


              Business Combination (the "UC-Involved Surviving Corporation"), or
              (y) if applicable,  the ultimate parent  corporation that directly
              or  indirectly  has  beneficial  ownership  of 100% of the  voting
              securities   eligible  to  elect   directors  of  the  UC-Involved
              Surviving Corporation (the "UC-Involved Parent Corporation"), will
              be  represented  by UC Voting  Securities  that  were  outstanding
              immediately prior to such UC-Involved Business Combination (or, if
              applicable,  shares  into  which  such UC Voting  Securities  were
              converted pursuant to such UC-Involved Business Combination), (ii)
              no person  (other than any  employee  benefit  plan  sponsored  or
              maintained  by  the  UC-Involved   Surviving  Corporation  or  the
              UC-Involved Parent  Corporation) will be or becomes the beneficial
              owner, directly or indirectly,  of 25% or more of the total voting
              power  of the  outstanding  voting  securities  eligible  to elect
              directors of the UC-Involved  Parent  Corporation (or, if there is
              no  UC-Involved  Parent  Corporation,  the  UC-Involved  Surviving
              Corporation)  and (iii) at least a majority  of the members of the
              board of directors of the UC-Involved  Parent  Corporation (or, if
              there  is  no  UC-Involved  Parent  Corporation,  the  UC-Involved
              Surviving   Corporation)   following  the   consummation   of  the
              UC-Involved  Business  Combination  were Incumbent UC Directors at
              the time of the Board of Directors of Union Camp's approval of the
              execution of the initial agreement  providing for such UC-Involved
              Business  Combination (any UC-Involved  Business Combination which
              satisfies  all of the criteria  specified  in (i),  (ii) and (iii)
              above  shall  be  deemed  to  be  a  "UC-Involved   Non-Qualifying
              Transaction"); or

          (d) the  stockholders  of  Union  Camp  approve  a  plan  of  complete
              liquidation  or  dissolution of Union Camp or an agreement for the
              sale or disposition by Union Camp of all or  substantially  all of
              Union Camp's assets.

              Anything  contained  herein  to the  contrary  notwithstanding,  a
Change in  Control  of the  Company  or Union  Camp  shall be deemed not to have
occurred  with respect to any optionee  who  participates  as an investor in the
acquiring entity (which shall include the Parent  Corporation or the UC-Involved
Parent  Corporation,  when and as  applicable)  in any such  Change  in  Control
transaction  unless such acquiring entity is a  publicly-traded  corporation and
the  optionee's  interest  in such  acquiring  entity  immediately  prior to the
acquisition  constitutes  less than one  percent (1 %) of both (1) the  combined
voting power of such entity's outstanding  securities and (2) the aggregate fair
market value of such entity's  outstanding equity  securities.  For this purpose
the optionee's interest in any equity securities shall include any such interest
of which such optionee is a beneficial owner.

13.     Use of Proceeds

               Proceeds  from the sale of shares  pursuant  to  options  granted
under this Plan shall constitute general funds of the Company.





                                      -13-



 
<PAGE>

<PAGE>

14.     Amendments

               The Board of Directors may amend,  alter or discontinue the Plan,
 . including  without  limitation  any  amendment  considered  to be advisable by
reason of changes to the United States Internal  Revenue Code, but no amendment,
alteration or discontinuation shall be made which would impair the rights of any
holder of an award of  restricted  stock or option  or stock  bonus  theretofore
granted,   without  his  consent,   or  which,   without  the  approval  of  the
shareholders, would:

               (a) Except as is provided in Paragraph  12 of the Plan,  increase
        the total number of shares reserved for the purpose of the Plan.

               (b) Except as is provided in Paragraphs  6(f) and 12 of the Plan,
        decrease  the  option  price of an  option to less than 100% of the fair
        market value on the date of the granting of the option.

               (c) change the class of persons  eligible  to receive an award of
        restricted stock or options under the Plan; or

               (d) Extend the duration of the Plan.

               The  Committee  may amend  the  terms of any award of  restricted
stock or option theretofore granted, retroactively or prospectively, but no such
amendment shall impair the rights of any holder without his consent.

15.      Miscellaneous Provisions

               (a) The Plan shall be unfunded. The Company shall not be required
to establish  any special or separate fund or to make any other  segregation  of
assets to assure the  issuance of shares upon  exercise of any option  under the
Plan.

               (b) It is understood that the Committee may, at any time and from
time to time after the granting of an option or the award of restricted stock or
bonuses  payable in Common  Stock  hereunder,  specify  such  additional  terms,
conditions  and  restrictions  with  respect  to such  option or stock as may be
deemed necessary or appropriate to ensure compliance with any and all applicable
laws,  including,  but not limited to, terms,  restrictions  and  conditions for
compliance with federal and state  securities laws and methods of withholding or
providing for the payment of required taxes.

               (c)  If at  any  time  the  Committee  shall  determine,  in  its
discretion, that the listing,  registration or qualification of shares of Common
Stock upon any national  securities  exchange or under any state or federal law,
or the consent or approval of any governmental  regulatory body, is necessary or
desirable  as a condition  of, or in  connection  with,  the sale or purchase of
shares of Common Stock hereunder, no option or



                                      -14-



 
<PAGE>

<PAGE>

stock appreciation right may be exercised or restricted stock or stock bonus may
be transferred in whole or in part unless and until such listing,  registration,
qualification,  consent or approval  shall have been  effected or  obtained,  or
otherwise provided for, free of any conditions not acceptable to the Committee.

               (d) The Plan shall be governed  by and  construed  in  accordance
with the laws of the Commonwealth of Virginia.

16.     Limits of Liability

               (a) Any  liability of the Company or a subsidiary  of the Company
to any  Participant  with  respect to an option or stock or other award shall be
based solely upon contractual obligations created by the Plan and the Agreement.

               (b) Neither the Company nor a subsidiary of the Company,  nor any
member of the Committee or the Board, nor any other person  participating in any
determination  of  any  question  under  the  Plan,  or in  the  interpretation,
administration or application of the Plan, shall have any liability to any party
for any action  taken or not taken in  connection  with the Plan,  except as may
expressly be provided by statute.






Amended January 2, 1997



                                      -15-





<PAGE>





<PAGE>



                                                                   EXHIBIT 10.10


[Date]



Mr. __________________
Bush Boake Allen Inc.
7 Mercedes Drive
Montvale, NJ  07645

Dear ________________:

Bush Boake Allen Inc. (the "Company") considers it essential to the best
interests of its stockholders to foster the continuous employment of key
management personnel. In this connection, the Board of Directors of the Company
(the "Board") recognizes that, as is the case with many publicly held
corporations, the possibility of a change in control of the Company or its
majority stockholder, Union Camp Corporation ("Union Camp"), may exist and that
such possibility, and the uncertainty and questions which it may raise among
management, may result in the departure or distraction of management personnel
to the detriment of the Company and its stockholders.

The Board has determined that appropriate steps should be taken to reinforce and
encourage the continued attention and dedication of members of the Company's
management, including yourself, to their assigned duties without distraction in
the face of potentially disturbing circumstances arising from the possibility of
a change in control of the Company or Union Camp.

In order to induce you to remain in the employ of the Company, the Company
agrees that you shall receive the severance benefits set forth in this letter
agreement (the "Agreement") in the event your employment with the Company is
terminated under the circumstances described below subsequent to a "change in
control of the Company or Union Camp", as described in Section 2 below.

1 .      Term of Agreement. This Agreement shall commence on December 2, 1996,
         and shall continue in effect until the date specified in a written
         notice of termination of this Agreement given not less than 30 months
         prior to such date; provided that if a change in control of the
         Company and/or Union Camp occurs prior to the date of termination of
         this Agreement, but subsequent to such written notice of termination,
         this Agreement shall continue in effect for 30 months after the date
         such change in control occurs (or, in the event any other changes in
         control occur during such new 30 month period, then




 
<PAGE>

<PAGE>

         for 30 months after the date(s) of such subsequent changes(s) in
         control), notwithstanding that notice of termination of this Agreement
         has previously been given. The foregoing notwithstanding, this
         Agreement is subject to earlier termination as provided in Subsection
         3(ii).

2.       Change in Control. No benefits shall be payable hereunder unless there
         shall have been a change in control of the Company or Union Camp, as
         set forth below. For purposes of this Agreement, a change in control of
         the Company or Union Camp shall include either a "change in control of
         the Company" or a "change in control of Union Camp" (as each is
         hereafter defined) or both.

   I.    For purposes of this Agreement, a "change in control of the Company"
         shall be deemed to have occurred upon the occurrence of one of the
         following events:

         (i)      "any person," as such term is used in Sections 13(d) and 14(d)
                  of the Securities Exchange Act of 1934, as amended (the
                  "Exchange Act") (other than the Company, any employee benefit
                  plan sponsored by the Company, any trustee or other fiduciary
                  holding securities under an employee benefit plan of the
                  Company, or any corporation owned, directly or indirectly, by
                  the stockholders of the Company in substantially the same
                  proportions as their ownership of stock of the Company, or
                  Union Camp or any subsidiary of Union Camp in which Union
                  Camp's ownership is greater than 50% of the combined voting
                  power of such subsidiary's then outstanding securities
                  eligible to vote for the election of its board of directors (a
                  "Union Camp Subsidiary")), is or becomes (other than pursuant
                  to a transaction which is deemed to be a "Non-Qualifying
                  Transaction" under Subsection 2.I.(iii)) the "beneficial
                  owner" (as defined in Rule 13d-3 under the Exchange Act),
                  directly or indirectly, of securities of the Company
                  representing 50% or more of the combined voting power of the
                  Company's then outstanding securities eligible to vote for the
                  election of the Board of Directors of the Company (the
                  "Company Voting Securities");

         (ii)     individuals who, on December 1, 1996, constitute the Board
                  (the "Incumbent Directors") cease for any reason to constitute
                  at least a majority of the Board, provided that any person
                  becoming a director subsequent to December 1, 1996, whose
                  election or nomination for election was approved by a vote of
                  at least two-thirds of the Incumbent Directors then on the
                  Board (either by a specific vote or by approval of the proxy
                  statement of the Company in which such person is named as a
                  nominee for director, without written objection to such
                  nomination) shall be an Incumbent Director; provided, however,
                  that no individual initially elected or nominated as a
                  director of the Company as a result of an actual or threatened
                  election contest with respect to directors (including without
                  limitation in order to settle any such contest) or any other



 
<PAGE>

<PAGE>

                  actual or threatened solicitation of proxies by or on behalf
                  of any person other than the Board shall be an Incumbent
                  Director;

         (iii)    the consummation of a merger, consolidation, statutory share
                  exchange or similar form of corporate transaction involving
                  the Company or any of its subsidiaries that requires the
                  approval of the Company's stockholders, whether for such
                  transaction or the issuance of securities in the transaction
                  (a "Business Combination"), unless immediately following such
                  Business Combination: (A) more than 50% of the total voting
                  power of (x) the corporation resulting from such Business
                  Combination (the "Surviving Corporation"), or (y) if
                  applicable, the ultimate parent corporation that directly or
                  indirectly has beneficial ownership of 100% of the voting
                  securities eligible to elect directors of the Surviving
                  Corporation (the "Parent Corporation"), is represented by
                  Company Voting Securities that were outstanding immediately
                  prior to such Business Combination (or, if applicable, shares
                  into which such Company Voting Securities were converted
                  pursuant to such Business Combination), (B) no person (other
                  than Union Camp, any Union Camp Subsidiary, any employee
                  benefit plan sponsored or maintained by the Surviving
                  Corporation or the Parent Corporation) is or becomes the
                  beneficial owner, directly or indirectly, of 25 % or more of
                  the total voting power of the outstanding voting securities
                  eligible to elect directors of the Parent Corporation (or, if
                  there is no Parent Corporation, the Surviving Corporation) and
                  (C) at least a majority of the members of the board of
                  directors of the Parent Corporation (or, if there is no Parent
                  Corporation, the Surviving Corporation) following the
                  consummation of the Business Combination were Incumbent
                  Directors at the time of the Board's approval of the execution
                  of the initial agreement providing for such Business
                  Combination (any Business Combination which satisfies all of
                  the criteria specified in (A), (B) and (C) above shall be
                  deemed to be a "Non-Qualifying Transaction"); or

         (iv)     the stockholders of the Company approve a plan of complete
                  liquidation or dissolution of the Company or an agreement for
                  the sale or disposition by the Company of all or substantially
                  all of the Company's assets.

   II.   For purposes of this Agreement, a "change in control of Union Camp"
         shall be deemed to have occurred upon the occurrence of one of the
         following events when, immediately prior thereto, Union Camp is the
         beneficial owner, directly or indirectly, of securities of the Company
         representing 50% or more of the combined voting power of the Company
         Voting Securities:

         (i)      any person (other than Union Camp, any employee benefit plan
                  sponsored by Union Camp, any trustee or other fiduciary
                  holding securities under an employee benefit plan of Union
                  Camp, or any corporation owned, directly or



                                      -3-





 
<PAGE>

<PAGE>



                  indirectly, by the stockholders of Union Camp in substantially
                  the same proportions as their ownership of stock of Union
                  Camp), is or becomes (other than pursuant to a transaction
                  which is deemed to be a UC-Involved Non-Qualifying Transaction
                  under Subsection 2. II.(iii)) the beneficial owner, directly
                  or indirectly, of securities of Union Camp representing 50% or
                  more of the combined voting power of Union Camp's then
                  outstanding securities eligible to vote for the election of
                  the Board of Directors of Union Camp (the "UC Voting
                  Securities");

           (ii)   individuals who, on October 29, 1996, constitute the Board of
                  Directors of Union Camp (the "Incumbent UC Directors") cease
                  for any reason to constitute at least a majority of the Board
                  of Directors of Union Camp, provided that any person becoming
                  a director subsequent to October 29, 1996, whose election or
                  nomination for election was approved by a vote of at least
                  two-thirds of the Incumbent UC Directors then on the Board of
                  Directors of Union Camp (either by a specific vote or by
                  approval of the proxy statement of Union Camp in which such
                  person is named as a nominee for director, without written
                  objection to such nomination) shall be an Incumbent UC
                  Director; provided, however, that no individual initially
                  elected or nominated as a director of Union Camp as a result
                  of an actual or threatened election contest with respect to
                  directors (including without limitation in order to settle any
                  such contest) or any other actual or threatened solicitation
                  of proxies by or on behalf of any person other than the Board
                  of Directors of Union Camp shall be an incumbent UC Director;

         (iii)    the consummation of a merger, consolidation, statutory share
                  exchange or similar form of corporate transaction involving
                  Union Camp or any of its subsidiaries that requires the
                  approval of Union Camp's stockholders, whether for such
                  transaction or the issuance of securities in the transaction
                  (a "UC-Involved Business Combination"), unless immediately
                  following such UC-Involved Business Combination: (A) more than
                  50% of the total voting power of (x) the corporation resulting
                  from such UC-Involved Business Combination (the "UC-Involved
                  Surviving Corporation"), or (y) if applicable, the ultimate
                  parent corporation that directly or indirectly has beneficial
                  ownership of 100% of the voting securities eligible to elect
                  directors of the UC-Involved Surviving Corporation (the
                  "UC-Involved Parent Corporation"), is represented by UC Voting
                  Securities that were outstanding immediately prior to such
                  UC-Involved Business Combination (or, if applicable, shares
                  into which such UC Voting Securities were converted pursuant
                  to such UC-Involved Business Combination), (B) no person
                  (other than any employee benefit plan sponsored or maintained
                  by the UC-Involved Surviving Corporation or the UC-Involved
                  Parent Corporation) is or becomes the beneficial owner,
                  directly or indirectly, of 25% or more of the total voting
                  power of the outstanding voting securities




                                      -4-




 
<PAGE>

<PAGE>

                  eligible to elect directors of the UC-Involved Parent
                  Corporation (or, if there is no UC-Involved Parent
                  Corporation, the UC-Involved Surviving Corporation) and (C) at
                  least a majority of the members of the board of directors of
                  the UC-Involved Parent Corporation (or, if there is no
                  UC-Involved Parent Corporation, the UC-Involved Surviving
                  Corporation) following the consummation of the UC-Involved
                  Business Combination were Incumbent UC Directors at the time
                  of the Board of Directors of Union Camp's approval of the
                  execution of the initial agreement providing for such
                  UC-Involved Business Combination (any UC-Involved Business
                  Combination which satisfies all of the criteria specified in
                  (A), (B) and (C) above shall be deemed to be a "UC-Involved
                  Non-Qualifying Transaction"); or

         (iv)     the stockholders of Union Camp approve a plan of complete
                  liquidation or dissolution of Union Camp or an agreement for
                  the sale or disposition by Union Camp of all or substantially
                  all of Union Camp's assets.

Anything in this Agreement to the contrary notwithstanding, a change in control
of the Company or Union Camp shall be deemed not to have occurred with respect
to you if you participate as an investor in the acquiring entity (which shall
include the Parent Corporation or the UC-Involved Parent Corporation, when
applicable) in any such change in control transaction unless such acquiring
entity is a publicly-traded corporation and your interest in such acquiring
entity immediately prior to the acquisition constitutes less than one percent (1
%) of both (1) the combined voting power of such entity's outstanding securities
and (2) the aggregate fair market value of such entity's outstanding equity
securities. For this purpose your interest in any equity securities shall
include any such interest of which you are a beneficial owner.

3.      Termination Following Change in Control.

        (i)       General. If any of the events described in Section 2
                  constituting a change in control of the Company or Union Camp
                  shall have occurred, you shall be entitled to the benefits
                  provided in Subsection 4(iii) upon the subsequent termination
                  of your employment during the term of this Agreement unless
                  such termination is (a) because of your death, (b) by the
                  Company for Cause, or (c) by you other than for Good Reason.
                  Except as set forth below, in the event your employment with
                  the Company is terminated for any reason and subsequently a
                  change in control of the Company or Union Camp shall have
                  occurred, you shall not be entitled to any benefits hereunder.
                  Notwithstanding anything in this Agreement to the contrary, if
                  (i) your employment terminates prior to a change in control of
                  the Company or Union Camp under circumstances that would have
                  entitled you to the benefits under Subsection 4 (iii) if they
                  had occurred following a change in control of the Company or
                  Union Camp; (ii) you reasonably demonstrate that such
                  termination of



                                      -5-



 
<PAGE>

<PAGE>

                  employment (or Good Reason event leading to your termination)
                  was at the request or suggestion of a third party who had
                  indicated an intention or taken steps reasonably calculated to
                  effect a change in control of the Company or Union Camp; and
                  (iii) a change in control of the Company or Union Camp
                  involving such third party (or a party competing with such
                  third party to effectuate a change in control) does occur,
                  then for purposes of this Agreement the date immediately prior
                  to the date of your termination of employment shall be deemed
                  to be the date of a change in control of the Company or Union
                  Camp. If a termination of your employment occurs pursuant to
                  the circumstances described in the immediately preceding
                  sentence, then for purposes of determining the timing of
                  payments and benefits to you under Section 4, the date of the
                  actual change in control of the Company or Union Camp shall be
                  treated as your Date of Termination under Subsection 3(vi).

         (ii)     Disability. Notwithstanding anything in this Agreement to the
                  contrary, if, as a result of your incapacity due to physical
                  or mental condition or illness, you shall have been absent
                  from the full-time performance of your duties with the Company
                  for six (6) consecutive months and such period of absence
                  commenced prior to a change in control of the Company or Union
                  Camp, the Company may give you at least thirty (30) days prior
                  written notice of termination of this Agreement and if you
                  shall not have returned to the full-time performance of your
                  duties by the date of termination specified in such notice,
                  this Agreement shall terminate on such date and no benefit
                  shall be payable hereunder.

         (iii)    Cause. Termination by the Company of your employment for
                  "Cause" shall mean termination (a) upon the willful and
                  continued failure by you to substantially perform your duties
                  with the Company (other than any such failure resulting from
                  your incapacity due to physical or mental condition or illness
                  or any such actual or anticipated failure after the issuance
                  of a Notice of Termination by you for Good Reason), after a
                  written demand for substantial performance is delivered to you
                  by the Board, which demand specifically identifies the manner
                  in which the Board believes that you have not substantially
                  performed your duties, or (b) the willful engaging by you in
                  conduct which is demonstrably and materially injurious to the
                  Company, monetarily or otherwise. For purposes of this
                  Subsection, no act, or failure to act, on your part shall be
                  deemed "willful" unless done, or omitted to be done, by you
                  not in good faith and without reasonable belief that your
                  action or omission was in the best interest of the Company.
                  Notwithstanding the foregoing, you shall not be deemed to have
                  been terminated for Cause unless and until there shall have
                  been delivered to you a copy of a resolution duly adopted by
                  the affirmative vote of not less than three-quarters (3/4) of
                  the entire membership of the Board at a meeting of the Board
                  (after reasonable



                                      -6-




 
<PAGE>

<PAGE>

                  notice to you and an opportunity for you, together with your
                  counsel, to be heard before the Board), finding that in the
                  good faith opinion of the Board you were guilty of conduct set
                  forth above in this Subsection and specifying the particulars
                  thereof in detail.


         (iv)     Good Reason. You shall be entitled to terminate your
                  employment for Good Reason. For purposes of this Agreement,
                  "Good Reason" shall mean, without your express written
                  consent, the occurrence after a change in control of the
                  Company or Union Camp (or as provided in Subsection 3(i),
                  prior to a change in control of the Company or Union Camp) of
                  any of the following circumstances unless, in the case of
                  paragraphs (a), (e), (f) or (g), such circumstances are fully
                  corrected prior to the Date of Termination specified in the
                  Notice of Termination given in respect thereof:

                  (a)   the assignment to you of any duties inconsistent with
                        the position in the Company that you held immediately
                        prior to the change in control of the Company or Union
                        Camp (other than in the nature of a promotion), or a
                        diminution in your duties, responsibilities, employment
                        status or authority as compared to your duties,
                        responsibilities, employment status or authority in
                        effect immediately prior to such change in control;

                  (b)   a reduction by the Company in your annual base salary as
                        in effect on the date hereof or as the same may be
                        increased from time to time except for across-the-board
                        salary reductions similarly affecting all management
                        personnel of the Company and all management personnel of
                        any person in control of the Company;

                  (c)   the relocation of the Company's offices at which you are
                        principally employed immediately prior to the date of
                        the change in control of the Company or Union Camp to a
                        location more than twenty-five (25) miles from such
                        location, or the Company's requiring you to be based
                        anywhere other than the Company's offices at such
                        location except for required travel on the Company's
                        business to an extent substantially similar to your
                        business travel obligations immediately prior to the
                        change in control;

                  (d)   the failure by the Company to pay to you any portion of
                        your current compensation or to pay to you any portion
                        of an installment of deferred compensation under any
                        deferred compensation program of the Company within
                        seven (7) days of the date such compensation is due;




                                      -7-



 
<PAGE>

<PAGE>

                  (e)   the failure by the Company to continue to provide
                        substantially the same compensation plans in which you
                        participated immediately prior to the change in control
                        of the Company or Union Camp, including without
                        limitation as of the date hereof, a savings and
                        investment plan, a stock option and stock award plan,
                        and an annual incentive compensation plan, unless an
                        equitable arrangement (embodied in an ongoing substitute
                        or alternative plan) has been made with respect to each
                        such plan, or the failure by the Company to continue
                        your participation therein (or in any such substitute or
                        alternative plan) on a basis not materially less
                        favorable, both in terms of the amount of benefits
                        provided and the level of your participation relative to
                        other participants, than that which existed at the time
                        of the change in control of the Company or Union Camp;

                  (f)   the failure by the Company to continue to provide you
                        with benefits and coverage substantially similar to
                        those provided to you under any of the Company's
                        pension, life insurance, medical, accident, or
                        disability plans in which you were participating at the
                        time of the change in control of the Company or Union
                        Camp, the taking of any action by the Company which
                        would directly or indirectly materially reduce any of
                        such benefits or the failure by the Company to provide
                        you with the number of paid vacation days to which you
                        are entitled on the basis of years of service with the
                        Company in accordance with the Company's vacation policy
                        for salaried employees in effect at the time of the
                        change in control of the Company or Union Camp; or

                  (g)   any purported termination of your employment that is not
                        effected pursuant to a Notice of Termination satisfying
                        the requirements of Subsection (3)(v) (and, if
                        applicable, the requirements of Subsection (3)(iii)),
                        which purported termination shall not be effective for
                        purposes of this Agreement.

                  Your right to terminate your employment pursuant to this
                  Subsection 3(iv) shall not be affected by your incapacity due
                  to physical or mental condition or illness. Your continued
                  employment shall not constitute consent to, or a waiver of
                  rights with respect to, any circumstance constituting Good
                  Reason hereunder.

         (v)      Notice of Termination. Any purported termination of your
                  employment by the Company or by you after a change in control
                  of the Company or Union Camp shall be communicated by written
                  Notice of Termination to the other party hereto in accordance
                  with Section 6. "Notice of Termination" shall mean a notice
                  that shall indicate the specific termination provision in this
                  Agreement


                                      -8-




 
<PAGE>

<PAGE>


                  relied upon and shall set forth in reasonable detail the facts
                  and circumstances claimed to provide a basis for termination
                  of your employment under the provision so indicated.

         (vi)     Date of Termination, Etc, "Date of Termination" shall mean if
                  your employment is terminated pursuant to Subsections (3)(iii)
                  or (3)(iv) hereof or for any other reason, the date specified
                  in the Notice of Termination (which, in the case of a
                  termination for Cause shall not be less than thirty (30) days
                  from the date such Notice of Termination is given, and in the
                  case of a termination for Good Reason shall not be less than
                  fifteen (15) nor more than sixty (60) days from the date such
                  Notice of Termination is given (provided, that no advance
                  notice is required in the case of a termination of employment
                  for Good Reason as a result of events occurring prior to a
                  change in control of the Company or Union Camp)); provided,
                  however, that if prior to the Date of Termination (as
                  determined without regard to this provision), the party
                  receiving such Notice of Termination notifies the other party
                  that a dispute exists concerning the termination under the
                  terms of this Agreement, then the Date of Termination shall be
                  the date on which the dispute is finally resolved (provided,
                  that, notwithstanding when the dispute is finally resolved,
                  your Date of Termination shall be deemed to occur for purposes
                  of Section 4 during the term of this Agreement), either by
                  mutual written agreement of the parties, by a binding
                  arbitration award, or by a final judgment, order or decree of
                  a court of competent jurisdiction (which is not appealable or
                  with respect to which the time for appeal therefrom has
                  expired and no appeal has been perfected); and provided,
                  further, that the Date of Termination shall be extended by a
                  notice of dispute only if such notice is given in good faith
                  and the party giving such notice pursues the resolution of
                  such dispute with reasonable diligence. Any such notice of
                  dispute must be in writing and delivered or mailed to the
                  other party, and such notice shall set forth the specific
                  reasons for the dispute. You shall have the right to appeal to
                  the Board or its delegate in writing any notice of dispute
                  given by the Company within sixty (60) days of your receipt
                  thereof. Within sixty (60) days thereafter, you shall be given
                  a written decision of your appeal from the Board or its
                  delegate, which decision shall clearly set forth the specific
                  reasons for the decision, including specific references to
                  pertinent provisions of this Agreement. If you dispute the
                  decision, such dispute shall be resolved by arbitration as
                  provided in Section 10 hereof. Notwithstanding the pendency of
                  any such dispute, the Company will continue to pay you your
                  full compensation in effect immediately prior to when the
                  Notice of Termination giving rise to the dispute was given
                  (including, but not limited to, base salary) and continue you
                  as a participant in all compensation, benefit and insurance
                  plans in or by which you were participating or were covered
                  immediately prior to when the Notice of Termination giving
                  rise to the dispute was given, until







                                      -9-



 
<PAGE>

<PAGE>

                  the dispute is finally resolved in accordance with this
                  Subsection. Amounts paid under this Subsection are in
                  addition to all other amounts due under this Agreement, and
                  shall not be offset against or reduce any other amounts due
                  under this Agreement. No amount payable hereunder shall be
                  reduced by any compensation earned by you as the result of
                  employment by another employer. This Subsection 3(vi) shall
                  not apply to any termination of your employment prior to a
                  change in control of the Company or Union Camp as described in
                  Subsection 3(i).

4.      Compensation Upon Termination or During Disability. Following a change
        in control of the Company or Union Camp, you shall be entitled to the
        following benefits during a period of disability, or upon termination of
        your employment, as the case may be, provided that such period commences
        or termination occurs during the term of this Agreement:

        (i)       During any period that you fail to perform your full-time
                  duties with the Company as a result of incapacity due to
                  physical or mental condition or illness, you shall receive all
                  compensation payable to you under the Company's disability
                  plan or program or other similar plan during such period. In
                  the event your employment is terminated by reason of your
                  death, your benefits shall be determined under the Company's
                  retirement, insurance and other compensation plans then in
                  effect in accordance with the terms of such plans.

         (ii)     Except as otherwise provided in Subsection 3(vi), if
                  applicable, if your employment shall be terminated by the
                  Company for Cause or by you other than for Good Reason, the
                  Company shall pay you your full base salary through the Date
                  of Termination at the rate in effect at the time Notice of
                  Termination is given, plus all other amounts to which you are
                  entitled under any compensation or benefit plan of the Company
                  at the time such payments are due, and the Company shall have
                  no further obligations to you under this Agreement.

         (iii)    If your employment by the Company is terminated by the Company
                  other than for Cause or if you terminate your employment for
                  Good Reason, you shall be entitled to the benefits provided
                  below:

                  (a)   the Company shall pay to you (i) your full base salary
                        through the Date of Termination at the rate in effect at
                        the time Notice of Termination is given and the value of
                        your accrued and "banked" vacation as of the Date of
                        Termination, no later than the fifth day following the
                        Date of Termination, (ii) any outstanding amounts due
                        and owing to you as of the Date of Termination under any
                        compensation or benefit plan or





                                      -10-



 
<PAGE>

<PAGE>

                        policy of the Company (or any successor, substitute or
                        additional plans), no later than the fifth day following
                        the Date of Termination (or, if later, such date by
                        which such amounts may reasonably be calculated), plus
                        all other amounts to which you are entitled under any
                        compensation or benefit plan or policy of the Company,
                        at the time such payments are due, and (iii) if such
                        termination of employment occurs during the remainder of
                        the calendar year in which the change in control of the
                        Company or Union Camp occurs, no later than the fifth
                        day following the Date of Termination, a pro rata annual
                        target award (payable in cash) under the BBA Incentive
                        Scheme (or any successor plans thereto), to the extent
                        you are a participant in such plans immediately prior to
                        the date of the change in control (and such pro rata
                        payment is not made thereunder). Such pro rata payments
                        shall be equal to the product(s) of (i) the quotient
                        resulting from dividing the number of days you were
                        employed during such year through the Date of
                        Termination by three hundred and sixty-five (365) and
                        (ii) your annual target incentive under the BBA
                        Incentive Scheme (or any successor plans thereto) for
                        such year;

                  (b)   in lieu of any further salary and bonus payments to you
                        for periods subsequent to the Date of Termination and in
                        lieu of other severance benefits, the Company shall pay
                        as severance pay to you, at the time specified in
                        Subsection 4(v), a lump sum severance payment, in cash,
                        equal to (i) 250% of the greater of (A) your annual rate
                        of base salary in effect immediately prior to the Date
                        of Termination and (B) your annual rate of base salary
                        in effect immediately prior to the change in control of
                        the Company or Union Camp, plus (ii) 250% of the greater
                        of (x) the amount of your annual target incentive in
                        effect immediately prior to the date on which the change
                        in control occurs and (y) your annual target incentive
                        with respect to the year in which the Date of
                        Termination occurs;

                  (c)   the Company shall pay to you all legal fees and expenses
                        incurred by you in connection with the interpretation or
                        enforcement of this Agreement (including all such fees
                        and expenses, if any, incurred in contesting or
                        disputing any termination hereunder or in seeking to
                        obtain or enforce any right or benefit provided by this
                        Agreement or in connection with any tax audit or
                        proceeding to the extent attributable to the application
                        of section 4999 of the Internal Revenue Code of 1986, as
                        amended (the "Code"), to any payment or benefit provided
                        hereunder);




                                      -11-



 
<PAGE>

<PAGE>

                  (d)   for a thirty (30) month period after such termination,
                        the Company shall arrange to provide you with life,
                        disability, accident and health insurance benefits
                        equivalent to those which you were receiving immediately
                        prior to the Notice of Termination (provided, that, any
                        reduction of benefits which constituted a basis for your
                        termination of employment for Good Reason pursuant to
                        Subsection 3(iv) shall not be taken into account for
                        purposes of determining your continued benefits under
                        this Subsection 4(iii)(d)). Notwithstanding the
                        foregoing, the Company shall not provide a benefit
                        otherwise receivable by you pursuant to this paragraph
                        (d) during any period in which an equivalent benefit is
                        actually provided to you during the thirty (30) month
                        period following your termination, and you must report
                        to the Company any such benefit actually received by
                        you; and

                  (e)   notwithstanding any election you may have made under any
                        of the applicable plans, and any provisions to the
                        contrary in any such plans, the Company shall pay to
                        you, at the time specified in Subsection 4(v), a lump
                        sum amount, in cash, equal to the sum of (i) all amounts
                        credited to your book account described in Article V,
                        Section 3 of the Supplemental Retirement Plan of Bush
                        Boake Allen Inc. (the "ERISA Excess Plan"), and (ii) the
                        actuarial equivalent of the supplemental pension benefit
                        (determined as a straight life annuity commencing at the
                        greater of age sixty-two (62) or your age at the Date of
                        Termination) that you have accrued under Article IV,
                        Section 1 of the ERISA Excess Plan as of the Date of
                        Termination (for this purpose, "actuarial equivalent"
                        shall be determined using the same assumptions utilized
                        under the Pension Plan for Eligible Employees of Bush
                        Boake Allen Inc. immediately prior to the change in
                        control).

                  Notwithstanding anything in this Agreement to the contrary, if
                  you are over age sixty-two and one-half (62 1/2) years as of
                  your Date of Termination, (i) the 250% multiplier set forth in
                  paragraph (b) above to determine your severance benefit shall
                  be reduced by 8.33 % for each full month that your age is in
                  excess of sixty-two and one-half (62 1/2) years as of your
                  Date of Termination and (ii) your continued benefits pursuant
                  to paragraph (d) above shall cease at age sixty-five (65).

         (iv)     Notwithstanding anything in this Agreement to the contrary, in
                  the event it shall be determined that any payment, award,
                  benefit or distribution (or any acceleration of any payment,
                  award, benefit or distribution) by the Company (or any of its
                  affiliated entities) or any entity which effectuates a change
                  in control of the Company (or any of its affiliated entities)
                  to or for your benefit (whether pursuant to the terms of this
                  Agreement or otherwise, but excluding



                                      -12-



 
<PAGE>

<PAGE>

                  any Gross-Up Payments (as defined below)) (the "Payments"),
                  would be subject to the excise tax imposed by section 4999 of
                  the Code (the "Excise Tax"), then the Company shall pay to you
                  an additional payment (a "Gross-Up Payment") in an amount such
                  that after payment by you of all taxes (including any Excise
                  Tax) imposed upon the Gross-Up Payment, you retain an amount
                  of the Gross-Up Payment equal to the Excise Tax imposed upon
                  the Payments. For purposes of determining the amount of the
                  Gross-Up Payment, you shall be deemed to (i) pay federal
                  income taxes at the highest marginal rates of federal income
                  taxation for the calendar year in which the Gross-Up Payment
                  is to be made and (ii) pay applicable state and local income
                  taxes at the highest marginal rate of taxation for the
                  calendar year in which the Gross-Up Payment is to be made, net
                  of the maximum reduction in federal income taxes could be
                  obtained from deduction of such state and local taxes. In the
                  event that the Excise Tax is subsequently determined (by a
                  final determination by a court or an Internal Revenue Service
                  proceeding which has been finally and conclusively resolved or
                  by mutual agreement of the parties hereto) to be less than the
                  amount taken into account hereunder at the time of termination
                  of your employment, you shall repay to the Company at the time
                  that the amount of such reduction in Excise Tax is finally
                  determined the portion of the Gross-Up Payment which would not
                  have been paid to you had the Gross-Up Payment calculation
                  been based upon such reduced Excise Tax, plus interest on the
                  amount of such repayment at the rate provided in section
                  1274(b)(2)(B) of the Code. In the event that the Excise Tax is
                  determined to exceed the amount taken into account hereunder
                  at the time of the termination of your employment (including
                  by reason of any payment the existence or amount of which
                  cannot be determined at the time of the Gross-Up Payment), the
                  Company shall make an additional Gross-Up Payment in respect
                  of such excess (plus interest payable at the rate provided in
                  section 1274(b)(2)(B) of the Code with respect to such excess)
                  at the time that the amount of such excess is finally
                  determined. Notwithstanding the foregoing provisions of this
                  Subsection 4(iv), if it shall be determined that you are
                  entitled to a Gross-Up Payment, but that the Payments would
                  not be subject to the Excise Tax if the Payments were reduced
                  by an amount that is less than 10% of the portion of the
                  Payments that would be treated as "parachute payments" under
                  Section 28OG of the Code, then the amounts payable to you
                  under this Agreement shall be reduced (but not below zero) to
                  the maximum amount that could be paid to you without giving
                  rise to the Excise Tax (the "Safe Harbor Cap"), and no
                  Gross-Up Payment shall be made to you. The reduction of the
                  amounts payable hereunder, if applicable, shall be made by
                  reducing first the payments under Section 4(iii)(b), unless an
                  alternative method of reduction is elected by you. For
                  purposes of reducing the Payments to the Safe Harbor Cap, only
                  amounts payable under this Agreement (and no other Payments)
                  shall be reduced. If the reduction of the amounts payable
                  hereunder would not result in



                                      -13-



 
<PAGE>

<PAGE>

                  a reduction of the Payments to the Safe Harbor Cap, no amounts
                  payable under this Agreement shall be reduced pursuant to this
                  provision.

         (v)      The payments provided for in Subsections 4(iii)(b), 4(iii)(e)
                  and 4(iv) hereof shall be made not later than the thirtieth
                  day following the Date of Termination; provided, however, that
                  if the amounts of such payments cannot be finally determined
                  on or before such day, the Company shall pay to you on such
                  day an estimate, as determined in good faith by the Company,
                  of the minimum amount of such payments and shall pay the
                  remainder of such payments (together with interest at the rate
                  provided in section 1274(b)(2)(B) of the Code) as soon as the
                  amount thereof can be determined. In the event that the amount
                  of the estimated payments exceeds the amount subsequently
                  determined to have been due, such excess shall constitute a
                  loan by the Company to you, payable on the fifth day after
                  demand by the Company (together with interest at the rate
                  provided in section 1274(b)(2)(B) of the Code). All
                  determinations required to be made under Subsection 4(iv),
                  including whether and when a Gross-Up Payment is required, the
                  amount of such Gross-Up Payment, the reduction of the Payments
                  to the Safe Harbor Cap and the assumptions to be utilized in
                  arriving at such determinations, shall be made by the public
                  accounting firm that is retained by the Company as of the date
                  immediately prior to the change in control of the Company or
                  Union Camp (the "Accounting Firm") which shall provide for
                  review detailed supporting calculations both to the Company
                  and you within fifteen (15) business days following the
                  receipt of notice from the Company or you that a Notice of
                  Termination has been provided under this Agreement, or such
                  earlier time as is requested by the Company (collectively, the
                  "Determination"). In the event that the Accounting Firm is
                  serving as accountant or auditor for the individual, entity or
                  group effecting the change in control (or does not undertake
                  to provide the Determination), the Company shall appoint
                  another "big six" public accounting firm to make the
                  Determinations required hereunder (which accounting firm shall
                  then be referred to as the Accounting Firm hereunder). All
                  fees and expenses of the Accounting Firm incurred with respect
                  to the Determination shall be borne solely by the Company and
                  the Company shall enter into any agreement requested by the
                  Accounting Firm in connection with the performance of the
                  services hereunder.

         (vi)     Except as provided in Subsection 4(iii)(d), you shall not be
                  required to mitigate the amount of any payment provided for in
                  this Section 4 by seeking other employment or otherwise, nor
                  shall the amount of any payment or benefit provided for in
                  this Section 4 be reduced by any compensation earned by you as
                  the result of employment by another employer, by retirement
                  benefits, by offset against any amount claimed to be owned by
                  you to the Company, or otherwise.





                                      -14-




 
<PAGE>

<PAGE>

5.      Successors; Binding Agreement.

        (i)       The Company will require any successor (whether direct or
                  indirect, by purchase, merger, consolidation or otherwise) to
                  all or substantially all of the business and/or assets of the
                  Company to expressly assume and agree to perform this
                  Agreement in the same manner and to the same extent that the
                  Company would be required to perform it if no such succession
                  had taken place. Failure of the Company to obtain such
                  assumption and agreement prior to the effectiveness of any
                  such succession which constitutes a change in control of the
                  Company shall be a breach of this Agreement and shall entitle
                  you to compensation and benefits from the Company in the same
                  amount and on the same terms to which you would be entitled
                  hereunder if you terminate your employment for Good Reason
                  following a change in control of the Company, except that for
                  purposes of implementing the foregoing, the date on which any
                  such succession becomes effective shall be deemed the Date of
                  Termination. As used in this Agreement, "Company" and "Union
                  Camp" shall mean the Company and Union Camp, respectively, as
                  each is hereinbefore defined, and any successors to their
                  respective businesses and/or assets as aforesaid, or
                  otherwise.

         (ii)     This Agreement is personal to you and shall not be assigned by
                  you (other than as a result of your death), except that any
                  rights that shall have accrued prior to your death shall inure
                  to the benefit of and be enforceable by you and your personal
                  or legal representatives, executors, administrators,
                  successors, heirs, distributees, devisees and legatees, to the
                  extent any such persons succeed to your interests hereunder
                  from time to time. If you should die while any amount would
                  still be payable to you hereunder had you continued to live,
                  all such amounts, unless otherwise provided herein, shall be
                  paid in accordance with the terms of this Agreement to such
                  person or persons appointed in writing by you (provided you
                  have delivered a copy of such appointment to the Company) or,
                  if no such person is appointed, to your estate.

6.      Notice. For purposes of this Agreement, notices and all other
        communications provided for in this Agreement shall be in writing and
        shall be deemed to have been duly given when delivered or mailed by
        United States certified or registered mail, return receipt requested or
        by reputable overnight courier, postage prepaid, addressed to the
        respective addresses set forth on the first page of this Agreement,
        provided that



                                      -15-




 
<PAGE>

<PAGE>



        all notice to the Company shall be directed to the attention of the
        Board with a copy to the Secretary of the Company, or to such other
        address as either party may have furnished to the other in writing in
        accordance herewith, except that notice of change of address shall be
        effective only upon receipt. Notwithstanding the foregoing, any notice
        actually received by the other party shall be deemed to have been duly
        given.

7.      Miscellaneous. No provision of this Agreement may be modified, waived or
        discharged unless such waiver, modification or discharge is agreed to in
        writing and signed by you and a duly authorized officer of the Company.
        No waiver by either party hereto at any time of any breach by the other
        party hereto of any condition or provision of this Agreement to be
        performed by such other party shall be deemed a waiver of similar or
        dissimilar provisions or conditions at the same or at any prior or
        subsequent time. Similarly, no such waiver of compliance with any
        condition or provision of this Agreement shall be deemed a waiver of
        similar or dissimilar provisions or conditions at the same or at any
        prior or subsequent time. No agreements or representations, oral or
        otherwise, express or implied, with respect to the subject matter hereof
        have been made by either party which are not expressly set forth in this
        Agreement. The validity, interpretation, construction and performance of
        this Agreement shall be governed by the laws of the State of New Jersey
        without regard to its conflicts of law principles. All references to
        sections of the Exchange Act, the Code or the ERISA Excess Plan shall be
        deemed also to refer to any successor provisions to such sections. Any
        payments provided for hereunder shall be paid net of any applicable
        withholding required under foreign, federal, state or local law. The
        obligations of the Company under Subsection 3(vi) and Sections 4 and 5
        shall survive the expiration of the term of this Agreement, with respect
        to Subsection 3(vi) and Section 4, to the extent benefits become due and
        owing under such provisions and, with respect to Section 5, to the
        extent the Company continues to have obligations under this Agreement.

8.      Validity. The invalidity or unenforceability of any provision of this
        Agreement shall not affect the validity or enforceability of any other
        provision of this Agreement, which shall remain in full force and
        effect.

9.      Counterparts. This Agreement may be executed in several counterparts,
        each of which shall be deemed to be an original but all of which
        together will constitute one and the same instrument.

10.     Arbitration. Any dispute or controversy arising under or in connection
        with this Agreement shall be settled exclusively by arbitration in
        Montvale, New Jersey or such





                                      -16-





 
<PAGE>

<PAGE>



        other location as the parties agree, in accordance with the commercial
        rules of the American Arbitration Association then in effect. The
        Company shall bear all costs and expenses arising in connection with any
        arbitration proceeding pursuant to this Section 10. Judgment may be
        entered on the arbitrator's award in any court having jurisdiction;
        provided, however, that you shall be entitled to seek specific
        performance of your right to be paid pursuant to Subsection 3(vi) until
        the Date of Termination during the pendency of any dispute or
        controversy arising under or in connection with this Agreement.

11.     Entire Agreement. This Agreement sets forth the entire agreement of the
        parties hereto with respect to severance benefits payable to you after a
        change in control of the Company or Union Camp, and during the term of
        the Agreement supersedes the provisions of all prior agreements,
        promises, covenants, arrangements, communications, representations or
        warranties, whether oral or written, by any officer, employee or
        representative of any party hereto with respect to such subject matter.

If this letter sets forth our agreement on the subject matter hereof, kindly
sign and return to the Company the enclosed copy of this letter, which will then
constitute our agreement on this subject.

Sincerely,

BUSH BOAKE ALLEN INC.




By
  ________________________________
        Julian W. Boyden
        President and
        Chief Executive Officer

Agreed to as of the date set forth above.



  ________________________________
        [Typed Name]



                                      -17-





 
<PAGE>

<PAGE>

                             INDEX OF DEFINED TERMS

          Defined Term                            Where Defined
          ------------                            -------------

          Accounting Firm                         'SS' 4(v)
          actuarial equivalent                    'SS' 4(iii)(e)
          Agreement                               Introduction
          banked                                  'SS' 4(iii)(a)
          beneficial owner                        'SS' 2.I.(i)
          Board                                   Introduction
          Business Combination                    'SS' 2.I.(iii)
          Cause                                   'SS' 3(iii)
          change in control of the Company or
             Union Camp                           'SS' 2
          Code                                    'SS' 4(iii)(c)
          Company                                 Introduction, 5(i)
          Company Voting Securities               'SS' 2.I.(i)
          Date of Termination                     'SS' 3(vi)
          Determination                           'SS' 4(v)
          ERISA Excess Plan                       'SS' 4(iii)(e)
          Exchange Act                            'SS' 2.I.(i)
          Excise Tax                              'SS' 4(iv)
          Good Reason                             'SS' 3(iv)
          Incumbent Directors                     'SS' 2.I.(ii)
          Non-Qualifying Transaction              'SS' 2.I.(iii)
          Notice of Termination                   'SS' 3(v)
          parachute payments                      'SS' 4(iv)
          Parent Corporation                      'SS' 2.I.(iii)
          Payments                                'SS' 4(iv)
          any person                              'SS' 2.I.(i)
          Safe Harbor Cap                         'SS' 4(iv)
          Surviving Corporation                   'SS' 2.I.(iii)
          Union Camp                              Introduction
          Union Camp Subsidiary                   'SS' 2.I.(i)
          UC Voting Securities                    'SS' 2.II.(i)
          Incumbent UC Director                   'SS' 2.II.(ii)
          UC-Involved Business Combination        'SS' 2.II.(iii)
          UC-Involved Surviving Corporation       'SS' 2.II.(iii)
          UC-Involved Parent Corporation          'SS' 2.II.(iii)
          UC-Involved Non-Qualified Transaction   'SS' 2.II.(iii)
          willful                                 'SS' 3(iii)


                                      -18-



<PAGE>





<PAGE>

                              INDEMNITY AGREEMENT

        THIS AGREEMENT, made and entered into this        day of November, 1996,
is between                          ("Director"), and BUSH BOAKE ALLEN INC., a
Virginia corporation (the  "Corporation").

                                    RECITALS

        WHEREAS, Director has experience and expertise that are valuable to the
Corporation.

        WHEREAS, the Corporation desires that Director continue to serve as a
director, and Director is willing to so serve provided the Corporation gives
Director specific assurances concerning indemnification against his liability
for actions taken on behalf of the Corporation.

        WHEREAS, the Corporation is entitled to act pursuant to Section 13.1-697
of the Virginia Stock Corporation Act to indemnify Director against liability.

        NOW, THEREFORE, in consideration of the premises and the covenants
contained herein, the parties hereto agree as follows:

        (1) In this Agreement:

            "Expenses" includes counsel fees.

            "Liability" means the obligation to pay a judgment, settlement,
penalty, fine, including any excise tax assessed with respect to an employee
benefit plan, or reasonable expenses incurred with respect to a proceeding.

            "Official capacity" means service by the Director in his capacity as
a director of the Corporation. "Official capacity" does not include service for
any other foreign or domestic corporation or any partnership, joint venture,
trust, employee benefit plan, or other enterprise.

            "Party" includes an individual who was, is, or is threatened to be
made a named defendant or respondent in a proceeding.

            "Proceeding" means any threatened, pending, or completed action,
suit, or proceeding, whether civil, criminal, administrative or investigative
and whether formal or informal.

        (2) Subject to the terms and conditions herein set forth, the Director
hereby agrees to serve as a director of the Corporation until his successor
shall have been duly elected and in that capacity to exercise his good faith
business judgment of the best interests of the Corporation.



 
<PAGE>

<PAGE>

        (3) The Corporation hereby agrees to indemnify the Director if he
becomes a party to any proceeding by reason of the fact that he is or was a
director of the Corporation, or is or was serving at the request of the
Corporation as a director, trustee, partner or officer of another corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise,
against any liability incurred by him in connection with such proceeding if (i)
he believed, in the case of conduct in his official capacity, that his conduct
was in the best interests of the Corporation, and in all other cases that his
conduct was at least not opposed to its best interests, and, in the case of any
criminal proceeding, had no reasonable cause to believe his conduct was
unlawful, (ii) in connection with a proceeding by or in the right of the
Corporation, he was not adjudged liable to the Corporation, and (iii) in
connection with any proceeding charging improper benefit to him, whether or not
involving action in his official capacity, he was not adjudged liable on the
basis that personal benefit was improperly received by him. The Director shall
be considered to be serving an employee benefit plan at the Corporation's
request if his duties to the Corporation also impose duties on, or otherwise
involve services by, him to the plan or to participants in or beneficiaries of
the plan. The Director's conduct with respect to an employee benefit plan for a
purpose he believed to be in the interests of the participants and beneficiaries
of the plan is conduct that satisfies the requirements of this section.

        (4) The termination of any proceeding by judgment, order, settlement,
conviction, or upon a plea of nolo contendere or its equivalent, shall not of
itself create a presumption that the Director did not meet the standard of
conduct described in section (3) of this Agreement.

        (5) To the extent that the Director has been successful on the merits or
otherwise in defense of any proceeding referred to in Section (3) of this
Agreement, or in defense of any claim, issue or matter therein, he shall be
indemnified against expenses actually and reasonably incurred by him in
connection therewith.

        (6) Any indemnification under Section (3) of this Agreement (unless
ordered by a court) shall be made by the Corporation only upon a determination
that indemnification of the Director is proper in the circumstances because he
has met the applicable standard of conduct set forth in Section (3). The
determination shall be made:

            (a) By the Board of Directors by a majority vote of a quorum
consisting of directors not at the time parties to the proceeding;


                                      -2-



 
<PAGE>

<PAGE>

            (b) If a quorum cannot be obtained under subsection (a) of this
section, by majority vote of a committee duly designated by the Board of
Directors (in which designation directors who are parties may participate),
consisting solely of two or more directors not at the time parties to the
proceeding;

            (c) By special legal counsel:

                (i) Selected by the Board of Directors or its committee in the
manner prescribed in subsection (a) or (b) of this section; or

                (ii) If a quorum of the Board of Directors cannot be obtained
under subsection (a) of this section and a committee cannot be designated under
subsection (b) of this section, selected by majority vote of the full Board of
Directors, in which selection directors who are parties may participate; or

            (d) By the shareholders, but shares owned by or voted under the
control of directors who are at the time parties to the proceeding may not be
voted on the determination.

        Notwithstanding the foregoing provisions of this section (6), in the
event that there has been a change in the composition of a majority of the
directors of the Corporation between the date of this Agreement and the date
that the claim for indemnification is made (other than changes in the make-up of
the Board which have been approved by not less than 2/3 of the directors then
serving), then the determination whether indemnification is permissible shall be
made by special legal counsel to be selected by the Director from among the
following law firms or other law firms of comparable size and experience:

               (i)     White & Case, New York, New York:

               (ii)    King & Spalding, Atlanta, Georgia; or

               (iii)   Hunton & Williams, Richmond, Virginia

Evaluation as to reasonableness of expenses shall be made in the same manner as
the determination that indemnification is permissible, except that if the
determination is made by special legal counsel, evaluation as to reasonableness
of expenses shall be made by those entitled under subsection (c) of this section
to select counsel.

        (7) (a) The Corporation shall pay for or reimburse the reasonable
expenses incurred by the Director in advance of final disposition of a
proceeding if:


                                      -3-




 
<PAGE>

<PAGE>

                (i) The Director furnishes the Corporation a written statement
of his good faith belief that he has met the standard of conduct described in
Section (3);

                (ii) The Director furnishes the Corporation a written
undertaking, executed personally or on his behalf, to repay the advance if it is
ultimately determined that he did not meet the standard of conduct; and

                (iii) A determination is made that the facts then known to those
making the determination would not preclude indemnification under this
Agreement.

            (b) The undertaking required by paragraph (ii) of subsection (a) of
this section shall be an unlimited general obligation of the Director but need
not be secured and may be accepted without reference to financial ability to
make repayment.

        (8) The obligations of the Corporation hereunder shall survive the
termination of this Agreement and any termination of the Director as a director
of the Corporation. The indemnification hereby provided and provided hereafter
shall not be exclusive of any other rights to which any person may be entitled,
including any right under policies of insurance that may be purchased and
maintained by the Corporation or others, with respect to claims, issues or
matters in relation to which the Corporation would not have the power to
indemnify the Director under the provisions of this Agreement.

        (9) If at any time subsequent to the date hereof, any provision of this
Agreement shall be held by any court of competent jurisdiction to be illegal,
void or unenforceable, such provision shall be of no force and effect, but the
illegality or unenforceability of such provision shall have no effect upon and
shall not impair the enforceability of any other provision of this Agreement.

        (10) Any notice required or permitted to be given under this Agreement
shall be in writing and shall be deemed to have been given if delivered by hand
or sent by certified or registered mail, postage prepaid, as follows:

           If to the Corporation:

               Bush Boake Allen Inc.
               7 Mercedes Drive
               Montvale, NJ  07645
               Attention:  Corporate Secretary


                                      -4-





 
<PAGE>

<PAGE>

           If to Director:

               _________________________________

               _________________________________

               _________________________________

or such other address or addresses as may be specified from time to time in a
written notice given by the party entitled to receive any such notice.

        (11) In the event that after the date of this Agreement the Director is
reelected to serve as a director of the Corporation, then the term of this
Agreement shall automatically be extended for the duration of his service as a
director unless either party elects to terminate this Agreement by delivery of
written notice to the other party at least 90 days prior to the annual meeting
at which the director stands for reelection.

        (12) Notwithstanding any changes in the Articles of Incorporation or
Bylaws of the Corporation after the date of this Agreement, this Agreement
cannot be amended or revoked except with the prior written approval of both
parties.

        IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed on the date first above written.

                                       BUSH BOAKE ALLEN INC.



                                       By:
                                          ______________________________________
                                            Dennis M. Meany
                                            Secretary



                                          ______________________________________
                                             [Typed Name]
                                             Director




                                      -5-





<PAGE>





<PAGE>


                                                                    EXHIBIT 11.1



                        COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>


                                                        Quarter Ended                 Year Ended
                                                         December 25,                December 25,
                                                   ----------------------------------------------------
                                                      1996          1995          1996          1995
                                                      ----          ----          ----          ----

<S>                                                <C>           <C>          <C>           <C>        
Net Income                                         $6,713,000    $6,599,000   $31,555,000   $30,446,000


Shares used to compute
 earnings per share                                19,222,200    19,215,626    19,220,238    19,215,156


Earnings Per Share                                      $0.35         $0.34         $1.64         $1.58


Shares used to compute
 earnings per share including
 common stock equivalents - Primary Basis          19,378,513    19,395,283    19,377,981    19,388,838


Primary Earnings Per Share                              $0.35         $0.34         $1.63         $1.57


Shares used to compute
 earnings per share including
 common stock equivalents - Fully Diluted Basis    19,391,620    19,395,283    19,389,658    19,388,838


Fully Diluted Earnings Per Share                        $0.35         $0.34         $1.63         $1.57


</TABLE>

<PAGE>





<PAGE>










                                     [LOGO]
                              BUSH BOAKE ALLEN INC.
                               1996 Annual Report


SERVING GROWING
GLOBAL MARKETS
FOR FLAVORS...
FRAGRANCES &
AROMA CHEMICALS

<PAGE>

<PAGE>

ON THE COVER:

Among consumers of all ages, taste is always a key factor in assuring the
success of most food products. Helping satisfy the flavor requirements of
China's Food Products Industry is a major objective of BBA's new flavor and
fragrance plant at Guangzhou in the Peoples Republic of China.



Bush Boake Allen is a major, international producer of a diverse line of
flavors, fragrances and aroma chemicals as well as chemical intermediates for
industrial and agricultural applications.

     The company conducts operations on six continents and has 64 locations in
41 countries worldwide. BBA is a highly respected global supplier to an
estimated $12 billion world-wide market.

    Flavors and fragrances created by BBA help provide a broad range of
consumer products with a more compelling and unique character through either
a pleasant, satisfying taste or a distinctive, pleasing aroma.

    Flavors produced by Bush Boake Allen are used in beverages, dairy products,
baked goods, confectionery items and processed foods.

    BBA fragrance compounds are used by consumer product manufacturers in
perfumes and colognes, soaps, detergents and cleansers, air fresheners,
cosmetics and a variety of personal care products.

     The company's aroma chemicals, natural extracts and essential oils
serve as raw materials for a wide range of compounded flavors and
fragrances.

<PAGE>

<PAGE>

                           BUSH BOAKE ALLEN WORLDWIDE


<TABLE>
<CAPTION>

Americas            Europe                      Asia Pacific         International          Aroma
Region              Region                      Region               Region                 Chemicals

<S>                   <C>                           <C>                  <C>                    <C>
ARGENTINA           BENELUX                      AUSTRALIA             BULGARIA            UNITED KINGDOM
Buenos Aires        Capelle Aan Den Ijssel       Adelaide              Sofia               Widnes
BRAZIL              DENMARK                      Brisbane              CZECH REPUBLIC      UNITED STATES
Sao Paulo           Birkerod                     Melbourne             Prague              Jacksonville, FL
CANADA              FRANCE                       Perth                 INDIA
Montreal            Paris                        Sydney                Bangalore
Toronto             GERMANY                      CHINA                 Bombay
CHILE               Kreuzau-Stockheim            Guangzhou             Calcutta
Santiago            IRELAND                      Shanghai              Chittoor
COLOMBIA            Clonee, Co. Meath            HONG KONG             Delhi
Bogota              ITALY                        Tsuen Wan             Madras
JAMAICA             Mantova                      INDONESIA             KENYA
Kingston            SPAIN                        Bogor, West Java      Nairobi
MEXICO              Barcelona                    JAPAN                 PAKISTAN
Tlalnepantla        SWEDEN                       Tokyo                 Karachi
UNITED STATES       Knislinge                    MALAYSIA              POLAND
Black Creek, WI     SWITZERLAND                  Selangor              Warsaw
Carrollton, TX      Lausanne                     NEW ZEALAND           RUSSIA
Chicago, IL         UNITED KINGDOM               Auckland              Moscow
Montvale, NJ        Glasgow                      PHILIPPINES           SLOVAKIA
Norwood, NJ         London                       Manila                Bratislava
                    Long Melford                 SINGAPORE             SOUTH AFRICA
                    Witham                       Jurong                Cape Town
                                                 THAILAND              Durban
                                                 Bangkok               Johannesburg
                                                                       TURKEY
                                                                       Bursa
                                                                       Istanbul
                                                                       UKRAINE
                                                                       Kiev
                                                                       UNITED ARAB
                                                                       EMIRATES
                                                                       Dubai
                                                                       ZIMBABWE
                                                                       Harare

</TABLE>




<PAGE>

<PAGE>

FINANCIAL HIGHLIGHTS
($ in thousands, except per share)

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------
                                                                 1996             1995             % Change
- -----------------------------------------------------------------------------------------------------------
<S>                                                         <C>               <C>                    <C>
            Sales and Earnings:
                Net Sales                                    $449,365         $424,616                6
                Income From Operations                         46,531           50,197               (7)
                Income Before Income Taxes                     46,761           46,918               --
                Net Income                                     31,555           30,446                4
- -----------------------------------------------------------------------------------------------------------
            Per Share:
                Net Income                                   $   1.64         $   1.58                4
                Stockholders' Equity                            13.69            11.54               19
- -----------------------------------------------------------------------------------------------------------
            Ratios:
                Net Income to Net Sales                           7.0%             7.2%
                Long-Term Debt to Total Capital                   0.8              1.7
- -----------------------------------------------------------------------------------------------------------
            Financial Position at Year-End:
                Total Assets                                 $407,799         $349,853               17
                Long-Term Debt                                  2,009            3,731              (46)
                Stockholders' Equity                          263,133          221,782               19
- -----------------------------------------------------------------------------------------------------------
            Additional Information:
                Cash Provided by Operations                  $ 34,807         $ 23,102               51
                Capital Expenditures                         $ 39,629         $ 25,044               58
                Number of Employees                             2,103            2,004                5
- -----------------------------------------------------------------------------------------------------------
</TABLE>


                                                                               1





<PAGE>

<PAGE>


Dear Stockholder:

Not only was 1996 a year of challenge  and change,  it was also a year of growth
as Bush Boake  Allen's  sales and net income again  reached  record highs and we
continued our progress in building for the future.

   The company earned $1.64 per share in 1996 compared to $1.58 per share in
1995. Net income increased 3.6% to $31.6 million from $30.4 million the prior
year. Net sales for 1996 were $449.4 million compared to $424.6 million in 1995,
an increase of 5.8%.

BUSH BOAKE ALLEN GAINED MARKET SHARE AS WORLDWIDE SALES OF FLAVORS AND
FRAGRANCES INCREASED MORE THAN 6%.

   Worldwide demand for flavors and fragrances was noticeably softer throughout
most of 1996 and markets were highly competitive. Bush Boake Allen gained market
share as worldwide sales of the company's flavors and fragrances increased more
than 6% with each of our operating regions participating in that growth.

   In the Americas Region the company's U.S. flavor and fragrance business
improved its position and ended the year with a strong increase in sales and
operating income in compounded flavors and fragrances. Apart from a modest sales
decline in BBA's natural products and seasonings business, after several years
of strong growth, every operating unit in the Americas Region from Canada to
Latin America increased its sales in 1996.

   Looking at BBA's other operations, the Europe Region's results were dampened
by uncertain economic conditions in Germany and France and by currency exchange
disadvantages due to the strong Pound Sterling and weakness of the Deutchmark
and DM Block currencies. Still, Europe increased its sales, helped by double
digit growth in Spain and Sweden. Adverse foreign currency exchange rates also
had a strong negative impact in our International Region which nevertheless
generated increased sales with India and Eastern Europe scoring double digit
growth.

   The Asia Pacific Region continued its progress in 1996 with double digit
sales growth in Australia, Singapore, Thailand and Indonesia. In addition, the
company strengthened its position in Southeast Asia, with the January 1997
opening of a new $12 million flavor and fragrance plant in Guangzhou, The
Peoples Republic of China. Ideally located to provide both multinational and
local Chinese consumer products manufacturers with a wide range of high quality
flavors and fragrances, the new plant helps strengthen our overall service
capability throughout the region.

   In our aroma chemical business sales rose modestly, in 1996, for both terpene
and non terpene based chemicals. However, the strong Pound Sterling made it more
difficult to be competitive on aroma chemicals exported from the Widnes, England
plant. In the U.S. the lag in recovering higher turpentine raw material costs
also contributed to the pressure on aroma chemical margins.

THE  FUNDAMENTALS  OF OUR BUSINESS  REMAIN FIRM WITH MARKETS THAT HAVE POTENTIAL
FOR STRONG GROWTH.

   As we view the company overall, and BBA's position relative to our peer group
in the industry, we believe that our organization performed well in a difficult
year. We also know that we can do better. The fundamentals of our business
remain firm with markets that have attractive potential for strong growth.

   Therefore, our strategy for the future is an even stronger focus on these key
elements of the growth plan we established when we became a public company in
1994;

   DEVELOPING NEW PRODUCTS...BBA has been successful in the development of an
array of new products such as reaction flavors, new vanilla materials, enzyme
modified dairy products, and a range of aroma chemicals including several
resulting from our Generessence'r' program for which patents are being sought.


2
<PAGE>

<PAGE>

   IMPROVING OUR MIX...The increase in the percent of BBA's business represented
by compounded flavors and fragrances slowed somewhat in 1996 but we are placing
increased emphasis on this important objective. Overall, the flavor and
fragrance segment of our business has grown to nearly 80% of the company's total
sales.

   EXPAND IN HIGH GROWTH MARKETS...The company has made significant progress as
evidenced by the opening of the new China flavor and fragrance plant. In
addition, we further strengthened BBA's position in Latin America by acquiring a
fragrance company in Argentina as well as acquiring the remaining portions of
joint venture companies in Italy and the Philippines. Plans are also underway
for new facilities in Turkey and Thailand as well as further expansion in India.

   IMPROVE MARGINS...Ongoing investments for automation, efficiency and higher
productivity will work to help the company's momentum in margin improvement. We
have invested $170 million since 1991 on automating, modernizing and expanding
our facilities. In aroma chemicals, for example, the recently completed
upgrading of the Jacksonville plant coupled with reconfiguration of certain
processes, now underway, at Widnes will provide many of the efficiencies
necessary to move toward improved margins.

   We are confident that Bush Boake Allen is prepared to compete anywhere in the
world. The company has the resources, the facilities and a group of creative,
dedicated people who have the will to get the job done.

   In August 1996, William H. Trice announced his intention to retire, at year
end, as Chairman of Bush Boake Allen's Board of Directors and as Executive Vice
President of Union Camp. In that latter capacity Mr. Trice had management
responsibility for technology, environmental activities and Union Camp's
Chemical Group, including BBA, which he guided since 1986.

   In a very direct way Bill Trice has been a steady supporter in helping shape
the present dimensions of Bush Boake Allen. A forthright man of rock solid
integrity, he has been a good friend and wise counselor to many of us. His
advice and support during the period when BBA became a public company has helped
us get our organization off to a good start to the benefit of all our
stockholders. We are pleased that Bill has agreed to remain on our Board and
that we will continue to have the advantage of his advice and counsel.

   To all our stockholders, directors and fellow employees we extend our thanks
for your efforts in a very challenging year.


/s/ J.W. BOYDEN

J.W. Boyden
Chairman, President and
Chief Executive Officer


March 5, 1997


                                                                               3


<PAGE>

<PAGE>

AMERICAS REGION

For most of 1996, U.S. markets for flavors and fragrances were sluggish with
very little resiliency. The lingering effects of consolidation among some
customers along with product line rationalization and delays in a number of new
product introductions added further to market uncertainty.

Nevertheless, in spite of hesitant markets Bush Boake Allen's overall U.S.
flavor and fragrance operations continued to grow during 1996. Although the
company's seasonings business had a more difficult year with moderately lower
sales, compounded flavors grew strongly with rising sales and a double-digit
increase in operating income.

     The company's U.S. flavor business succeeded in generating a great many new
flavor wins during 1996. Some of these wins produced immediate business. Most,
however, have a longer timeline as products are test marketed and finally find
their way into retail distribution. Consequently, much of the growth potential
from these new wins will be realized in the future. Nevertheless, flavor sales
advanced 9% in the U.S. and operating income increased substantially.

     In addition, we also experienced significant improvement in the company's
U.S. fragrance business in 1996 with operations growing stronger as the year
progressed. Given the soft market environment for fragrances early in the year,
a concerted effort was made to further reduce our costs and improve efficiency
without sacrificing any aspect of creative effort, applications work or customer
service. We exercised even tighter control over production planning and our
entire marketing organization reviewed its procedures. These efforts resulted in
improved internal efficiency and lower costs. At the same time our fragrance

4

<PAGE>

<PAGE>

AMERICAS REGION (continued)

business secured some significant new wins which have the potential for
substantial additional sales over time. As a result, not only did the company's
U.S. fragrance sales increase, operating income also grew strongly, rising
nearly 50%.

     BBA has made significant investments in the Americas to modernize and
upgrade the region's facilities. The recent, major expansion of the Montvale,
New Jersey, flavor and fragrance creative and technical center has increased the
level and quality of support we are able to provide to operating units
throughout the region.

     The company is also adding strength in other areas as well. In late 1996, a
modernization of Bush Boake Allen Canada's dry blending plant was completed. BBA
Canada also had an excellent year in 1996 with strong, double-digit growth in
both sales and operating income.

     Operations in Latin America and the Caribbean also experienced growth in
1996 with BBA companies in Jamaica, Chile, Colombia and Brazil all reporting a
double-digit increase in sales. In addition, we continued to add resources and
strengthen our presence in important, growing markets in Latin America. In
November 1996, BBA acquired Aromatica Industrial Sudamericana SA, a small
fragrance compounding operation in Buenos Aires, Argentina. BBA plans to expand
capacity at this location and add facilities for flavor production as well. This
will enhance the company's ability to serve fast growing markets in Argentina
and also provide flavors and fragrances to the Mercosur trading block as well.

6

<PAGE>

<PAGE>

EUROPE REGION

Markets for flavors and fragrances in Europe were characterized by softness
in 1996. This contributed to a highly competitive environment for BBA'S
products. Nevertheless, the Europe Region made further progress with several
areas of strong growth helping to boost overall sales in spite of weakness in
some major markets.

Operating results in France and Germany were disappointing as sales and
operating income declined due primarily to lingering, weak economic conditions
in those countries. This was offset, however, by growth in Benelux and Denmark
and a very strong, double digit advance in Spain and Sweden.

     The company has been investing to strengthen its strategic position in
Europe as well as to modernize and automate its production facilities. Within
the last two years a new essential oil plant was installed at Long Melford,
England, as well as new blending and packaging equipment for

                                                                               7

<PAGE>

<PAGE>

EUROPE REGION (continued)


spices and seasonings. The improvements in both operations have helped
strengthen the company's ability to serve our growing markets for natural
flavors ingredients.

     In addition, new spray drying equipment was installed at the Witham,
England plant that is helping triple that facilities production of encapsulated
flavors and significantly improving quality and productivity.

     In mid 1995 the company started work on a large scale modernization and
upgrading of our flavor compounding operations at Walthamstow, England. This
upgrade included equipment to automatically blend both liquid and solid flavor
ingredients. The first unit has been operating for little over one year and now
handles more than half of all small batch flavor blending at Walthamstow. A
second larger unit for bulk shipments is now undergoing trials at that plant.

     In late 1996 BBA acquired, from Albright and Wilson, the remaining portion
of its former joint venture operation in Italy. The company sees significant,
additional growth for this business operation serving flavor and fragrance
markets in Italy but also, as an important strategic part of BBA's Pan European
strategy of continually upgrading our service to customers.

     The Europe Region comprises BBA's second largest market accounting for
nearly a quarter of the company's total sales. By the end of 1997 every one of
the region's plants will have been modernized or expanded in order to better
serve this large, vibrant market. In addition, plans are underway to construct a
new facility for the production of process reaction flavors at our Long Melford,
England site and to expand and upgrade our flavor and natural products plant at
Knislinge, Sweden. The reaction flavors plant will help open new markets for BBA
flavor systems throughout Europe. The expanded Swedish plant will greatly
enhance BBA's position in the Scandinavian market. Together, both plants magnify
and extend the company's creative and service capabilities in Europe.

8


<PAGE>

<PAGE>


ASIA PACIFIC REGION

Company sales in the Asia Pacific Region rose solidly in 1996 increasing more
than 8% in a year of slower economic growth for many countries in Southeast
Asia. Led by a double digit sales increase in Australia, Singapore, Thailand and
Indonesia, all of BBA's operating units participated in the growth.

Weakness in Japan's economy persisted in 1996 with the Japanese Yen weaker
against a strong Singapore Dollar. Since BBA Japan primarily uses materials
imported from the company's Singapore production facility, the adverse currency
exchange added to a much more competitive environment for BBA flavors and
fragrances in Japanese markets.

     For the most part, this was offset by strong growth in Australia. Bush
Boake Allen has been operating there for more than a century and has a strong
position in Australian markets with creative, technical and production
facilities in Melbourne and Sydney. Other service and technical capabilities are
located in Adelaide, Brisbane and Perth. In 1996, Australia accounted for over
one-third of the Asia Pacific Region's sales and operating income.

     Moreover, the company has continued to strengthen its ability to serve this
important market. In late 1995 BBA Australia moved its headquarters into a new
flavor and fragrance creative center and production facility at Dandenong near
Melbourne. In addition, new spray dryers were installed during the year to
replace older equipment and are helping meet growing demand for encapsulated
flavors.

   The prospects for continued strong growth in markets for flavors and
fragrances in the Asia Pacific Region continues to be encouraging. Recent
projections by The International Monetary Fund estimate that 65% of the growth
in the world economy will come from the developing world,


10

<PAGE>

<PAGE>


ASIA PACIFIC REGION (continued)


compared to 25% at the present time. The region contains nearly half the
worlds population and there can be no doubt that with the rapid improvement in
per capita income, expectations for a better quality of life are also growing.

     Bush Boake Allen is making significant investments in the Asia Pacific
Region to position the company for the growth that has been forecast for the
future. China, for example, is a vast, growing market for the household products
and processed convenience foods that very often use Bush Boake Allen flavors and
fragrances.

     BBA has marketed its products in China through our Hong Kong facility for
more than a decade. The company strengthened its position there with the January
1997 official opening of a new $12 million flavor and fragrance production and
technical center at Guangzhou in the Peoples Republic of China. The new plant is
already in production helping both international and local Chinese consumer
products manufacturers meet the demand for convenience goods for the more than
350 million people living in the coastal region of China between Shanghai and
the Pearl River Delta.

     We are also strengthening the Region in other areas as well. For example,
BBA has acquired the outstanding portion of its former joint venture company in
the Philippines, which also serves a strong and growing market. In addition,
plans are underway for the construction of a totally new, modern production
facility in Thailand. This will not only strengthen the company's ability to
serve growing markets for natural products, it will also add to the flexibility
of our marketing and service capabilities throughout the region.

     At Bush Boake Allen, our forecasts indicate a future potential for
continued strong growth in flavor and fragrance markets in Asia and the Pacific
Rim. We are structuring BBA to be better prepared to meet that future demand.

12

<PAGE>

<PAGE>


INTERNATIONAL REGION


Adverse currency exchange had a greater impact on operating results in the
International Region, than any other area of the company in 1996. Although
growth was strong in South Africa and Turkey as measured in their local
currencies, comparisons were unfavorable when their operating results were
translated into U.S. Dollars.

In another example, sales in the company's operations in India as reported in
U.S. dollars, reflected double-digit growth for 1996. However, when measured in
Indian Rupees, the local currency, BBA India's growth in sales and operating
income was even substantially stronger.

     Bush Boake Allen has a long history of supplying flavors and fragrances to
markets in India. Today, BBA has grown to be the largest flavor company in India
with locations in six cities. The company is continuing to upgrade its
facilities in India and invest for productivity, quality, service and growth.


<PAGE>

<PAGE>


INTERNATIONAL REGION (continued)

     In 1997 BBA India will take another forward step as it sets up a new flavor
and fragrance creative center in Bombay. The new center will help to provide
more efficient service to the increasing number of potential customers who are
locating in northern and western India.

     Turkey is another large, growing and important market for Bush Boake Allen,
sitting as it does, astride both the continents of Europe and Asia. Operations
in Turkey were strong in 1996 and BBA's business there has grown tenfold, since
1991. Now the Turkish economy has been transformed from primarily agricultural
commodities to a much more diverse economic base involving manufacturing,
construction, and the production of food, and beverages as well as household
products. To accommodate future growth a new plant for the production of
compounded flavors and seasonings is under construction in the Gebze Organized
Area near Istanbul. Comprising two buildings with a total floor space of 36,000
square feet, the plant is scheduled for completion in late 1997. The
International Region also includes locations in many of the nations of Eastern
Europe including some that were part of the former USSR. Sales from these
operations grew strongly in 1996 with a double-digit increase in both revenue
and operating income. To a great extent, the breakup of the former Soviet Union
has led to the abandonment of the concept of state planning. Today more activity
and production is being devoted to the needs of a rising middle class.

     With more women in the workforce and a rising level of disposable income,
greater demand is being generated for household products, cleaners, cosmetics,
and a range of processed convenience foods and beverages. These are all fertile
markets for Bush Boake Allen flavors and fragrances.

14
<PAGE>

<PAGE>


AROMA CHEMICALS

Functioning primarily as building blocks for fragrances, aroma chemicals are
sold to consumer products manufacturers and other fragrance compounders for use
in household products... soaps, detergents, cleansers, toiletries and cosmetics.
They are also used captively in BBA's own compounded fragrances. Still others
are produced exclusively for BBA's perfumers.

Along with some natural materials such as essential oils and extracts,
aroma chemicals are the principal ingredient in most of today's fragrances. As
many as three thousand of these chemicals are in use and available as a palette
from which a perfumer may choose in creating a new fragrance. Bush Boake Allen
produces aroma chemicals at two, large-scale ISO certified plants, one at
Jacksonville, Florida in the U.S., the other at Widnes near Liverpool, England.
The Jacksonville plant utilizes turpentine as its feedstock while Widnes
primarily employs non terpene raw materials to produce a range of specialized
chemicals including Lilestralis'tm' which is used in a broad range of fragranced
products. A technical grade of Lilestralis'tm' is also produced for use as an
intermediate in the production of agrichemical products.

     The company has steadily invested to expand, modernize and automate
both plants. Approximately $25 million was earmarked to complete major
reconfigurations at Jacksonville and Widnes during 1996 and 1997. The major
work at Jacksonville was completed in late 1996. The Widnes modernization
is now underway.

     These investments will permit much greater flexibility in balancing
production at both plants and facilitate production of some new products at
Widnes. The upgrading of equipment at both facilities will also help advance the
quality of materials produced and provide much higher levels of efficiency and
productivity in a highly competitive business.

16
<PAGE>

<PAGE>


RESEARCH & DEVELOPMENT

Bush Boake Allen's principal research and technical development activities
are conducted at four sophisticated, well equipped research and creative centers
located at Montvale, New Jersey in the United States and at London, England,
Singapore and Madras, India.

These centers are supported by 36 other strategically located development and
application laboratories around the world. Longer range, more strategic research
projects are pursued at Union Camp's Corporate Technology Center in Princeton,
New Jersey. In 1996, BBA invested $22.5 million in research and development, a
13% increase over 1995's total.

     Research and development activities comprise a critical underpinning that
helps accelerate the company's ability to develop new products, seek patents
where applicable, and bring a steady flow of new and specialized products to
market.

     For example, through advanced research in our Generessence'r' program BBA
scientists have isolated and synthesized a number of totally new aroma chemicals
for which patents are being sought. These new chemicals will eventually be
reproduced in small quantities for the exclusive use of Bush Boake Allen's own
perfumers and flavorists in creating new products for our customers.

     In other studies, extensive work has been directed to the successful
development of a range of reaction flavors which are now available from Bush
Boake Allen in commercial quantities. In addition, major advances in the
production of enzyme modified dairy products are also being pursued, as well as
several programs designed to enhance the company's position as an integrated
producer of vanilla. BBA is presently growing vanilla beans on plantations in
India utilizing Union Camp's vast experience in techniques of advanced
bio-technology to optimize the yield and quality of the vanilla beans.

18


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------

Overview

Bush Boake Allen Inc. (BBA) is a global producer of flavors and fragrances and
aroma chemicals. The Company believes it is one of the ten largest manufacturers
of flavors (including essential oils, seasonings and spice extracts) and
fragrances and aroma chemicals in the world, as measured by revenues, and its
products are sold to many of the leading multinational consumer product
companies throughout the world. BBA's business is organized into two operating
segments: (i) flavor and fragrance and (ii) aroma chemicals, which accounted for
80% and 20%, respectively, of total 1996 net sales. The Company conducts its
operations in 41 countries. BBA's sales in the Americas, Europe, Asia Pacific
and International regions accounted for 35%, 36%, 17% and 12%, respectively, of
total 1996 net sales. See Note 12 to Consolidated Financial Statements.

The Company operates in competitive markets where product quality, integrity,
innovation and customer service and support, in addition to price, are critical
factors. During 1996, the Company's three largest customers accounted for
approximately 5%, 4%, and 3%, respectively, of its total sales and no other
single customer accounted for more than 3% of total sales.

     The following table sets forth the percentage relationship to net sales of
certain income statement items for the periods presented:

                                            Year Ended December 25,
                                             1996    1995    1994
Net sales .................................  100.0%  100.0%  100.0%
Costs and other charges:
Cost of goods sold. .......................   64.0    62.9    63.0
Selling and administrative expenses .......   20.6    20.6    21.0
Research and development expenses .........    5.0     4.7     4.9
Income from operations ....................   10.4    11.8    11.1
Net income ................................    7.0     7.2     6.8

Year Ended December 25, 1996 Compared to Year Ended December 25, 1995

Net Sales

Net Sales for the year ended December 25, 1996 increased 5.8% to $449.4 million
from $424.6 million in the prior year. Net sales of flavor and fragrance
compounds increased 6.3% to $357.8 million from $336.5 million due to market
growth in all operating regions, with sales increase percentages ranging from
4.2% to 8.2%. Net sales of aroma chemicals increased 4.0% to $91.6 million from
$88.1 million as a result of improved product mix and higher pricing on certain
commodity aroma chemicals. Net sales in both product segments were adversely
affected by the movement in foreign currency exchange rates, primarily the Pound
Sterling and currencies in India, Turkey and Japan versus the U.S. dollar. If
exchange rates had remained unchanged from 1995 to 1996, the increase in total
net sales would have been approximately 9%.

Cost of Goods Sold

Cost of goods sold in 1996 increased 7.7% to $287.8 million from $267.1 million
in the prior year due primarily to increased sales. Also contributing was an
increase in raw material costs, particularly turpentine, and higher depreciation
expense. The Company's cost of goods sold as a percentage of net sales increased
to 64.0% from 62.9% in the prior year.

Selling and Administrative Expenses

Selling and administrative expenses in 1996 increased 5.9% to $92.6 million from
$87.4 million in the prior year. This increase includes the effect of additional
sales and marketing personnel for the flavor and fragrance segment. Selling and
administrative expenses as a percentage of net sales was 20.6% for both years.

20


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

Research and Development Expenses

Research and development expenses increased 13.2% to $22.5 million from $19.9
million in the prior year due primarily to additional creative and technical
personnel for the flavor and fragrance segment, and for services performed by
Union Camp at its research facility in Princeton, New Jersey. The Company
contracts for research services from Union Camp at rates that are intended to
approximate the fair value of the services provided. The total charges in 1996
and 1995 were approximately $3.7 million and $2.9 million, respectively.

Income from Operations

Income from operations in 1996 decreased 7.3% to $46.5 million from $50.2
million in the prior year. Adverse foreign exchange rate movements account for
approximately 2% of the decrease. As a percentage of net sales, income from
operations decreased to 10.4% from 11.8% due primarily to reduced gross profit
margins in the aroma chemicals segment. Income from operations, exclusive of
corporate items, for the flavor and fragrance segment increased 5.9% to $46.2
million from $43.7 million in the prior year primarily due to growth in the
Americas region, India and Eastern Europe. In the aroma chemicals segment,
income from operations, exclusive of corporate items, decreased 8.5% to $22.7
million from $24.8 million in the prior year. Reduced sales volumes, continuing
cost pressure affecting turpentine-based products and a lower contracted selling
price under a long-term supply agreement with a major customer were the primary
reasons for the decrease in operating income.

Other (Income) Expense, Net

Other income in 1996 increased to $2.6 million from $300,000 in the prior year
due primarily to a gain on the sale of excess Company land in Widnes, England
during the second quarter of 1996. Partially offsetting the increase in other
income was a higher loss on foreign exchange in 1996 compared to 1995.

Interest Expense

Interest expense in 1996, decreased to $2.4 million from $3.6 million in the
prior year. The decrease in interest expense was primarily attributable to the
repayment of debt payable to Union Camp during 1995 and capitalized interest
during 1996 on a manufacturing facility constructed in China and a chemical
plant expansion in Jacksonville, Florida.

Income Taxes

Income tax expense decreased in 1996 to $15.2 million from $16.5 million in the
prior year primarily due to reduced capital gains taxes on property dispositions
in the UK and Australia. The Company's effective tax rate decreased to 32.5%
from 35.1% in the prior year.

Year Ended December 25, 1995 Compared to Year Ended December 25, 1994

Net Sales

Net Sales for the year ended December 25, 1995 increased 13.2% to $424.6 million
from $375.0 million in the prior year. Net sales of flavor and fragrance
compounds increased 15.2% to $336.5 million from $292.1 million due to market
growth in all operating regions, with sales increase percentages ranging from
12.2% to 16.5%. Net sales of aroma chemicals increased 6.3% to $88.1 million
from $82.9 million as a result of increased sales volumes and higher pricing on
certain commodity aroma chemicals. The net effect of foreign currency exchange
rate fluctuations during the year did not have a material impact on 1995 net
sales for the Company.

                                                                              21


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------


Cost of Goods Sold

Cost of goods sold in 1995 increased 13.1% to $267.1 million from $236.1 million
in the prior year due primarily to increased sales. Also contributing was an
increase in depreciation and amortization expense of approximately $2.0 million
as well as higher raw material turpentine costs. The Company's cost of goods
sold as a percentage of net sales improved slightly to 62.9% from 63.0% in the
prior year.

Selling and Administrative Expenses

Selling and administrative expenses in 1995 increased 11.1% to $87.4 million
from $78.7 million in the prior year. This increase includes the effect of
additional personnel and higher costs associated with being a public company
related to general management and other administrative services. Selling and
administrative expenses as a percentage of net sales decreased to 20.6% from
21.0% in the prior year.

Research and Development Expenses

Research and development expenses increased 7.5% to $19.9 million from $18.5
million in the prior year due primarily to additional creative and technical
personnel for the flavor and fragrance segment, and for services performed by
Union Camp at its research facility in Princeton, New Jersey. The Company
contracts for research services from Union Camp at rates that are intended to
approximate the fair value of the services provided. The total charges in 1995
and 1994 were approximately $2.9 million and $2.5 million, respectively.

Income from Operations

Income from operations in 1995 increased 20.2% to $50.2 million from $41.8
million in the prior year. As a percentage of net sales, income from operations
increased to 11.8% from 11.1% due primarily to improved leveraging of selling
and technical resources. Income from operations, exclusive of corporate items,
for the flavor and fragrance segment increased 21.6% to $43.7 million from $35.9
million in the prior year primarily due to growth in Europe and the Americas
region (particularly in the U.S. seasonings business). In the aroma chemicals
segment, income from operations, exclusive of corporate items, increased 20.2%
to $24.8 million from $20.6 million in the prior year due primarily to operating
efficiencies, higher selling prices and improved product mix.

Other (Income) Expense, Net

Other income in 1995 decreased to $300,000 from $500,000 in the prior year and
reflects the net change in interest income, loss on foreign exchange, gain on
asset disposals and income applicable to minority interests.

Interest Expense

Interest expense in 1995, decreased to $3.6 million from $4.3 million in the
prior year primarily due to the reduced level of debt payable to Union Camp
partially offset by lower capitalized interest.

Income Taxes

Income tax expense increased in 1995 to $16.5 million from $12.5 million in the
prior year primarily as a result of higher pretax income. The Company's
effective tax rate increased to 35.1% from 32.9% in the prior year which
included a non-taxable gain on the sale of assets in Australia and foreign tax
credits related to research and development expenditures.

Foreign Currency

Operations outside the United States represent a significant portion of the
Company's business. The Company operates in a global marketplace and,
accordingly, is subject to

22


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

foreign exchange restrictions and currency fluctuations. Currency fluctuations
impact the company in several ways, including (i) the translation of the
Company's results of operations and balance sheet initially recorded in foreign
currencies into U.S. dollars, (ii) the Company's ability to offer products
manufactured in foreign markets at competitive prices in local markets and (iii)
the settlement of cross-border transactions in foreign currencies. In order to
mitigate the impact of currency fluctuations relating to cross-border
transactions, the Company, when appropriate, enters into foreign currency
hedging transactions. The Company's hedging activities have not had a material
impact on the Company's results of operations.

Environmental

The Company is subject to various United States federal, state and local
environmental laws and regulations as well as those in the countries outside the
United States in which it operates. The Company believes that it is in
compliance in all material respects with applicable laws and regulations. The
Company has invested approximately $800,000, $1.4 million and $2.3 million in
1996, 1995 and 1994, respectively, for environmental projects and expects to
make total capital expenditures of $1.5 million for environmental projects in
1997. The Company does not believe that environmental matters currently relevant
to its business, taken individually or in the aggregate, will have a material
adverse effect on its financial position or results of operations.

Acquisitions

During the fourth quarter of 1996, the Company completed three small
acquisitions for a combined purchase price of $10.8 million. BBA acquired the
remaining shares of our joint venture operations in Italy and the Philippines
and purchased a small fragrance compounding company in Argentina. These
acquisitions are a strategic step forward in the Company's plan for
strengthening our ability to serve important flavor and fragrance markets in
Latin America, Southeast Asia and the European continent. The impact of these
acquisitions on 1996 results of operations was not significant.

Liquidity and Capital Resources

Cash flow provided by operations in 1996 was $34.8 million, an increase of $11.7
million from the prior year due primarily to improved working capital management
of inventory levels and receivable collections. Cash flow provided by operations
decreased $6.8 million in the year ended December 25, 1995 to $23.1 million from
$29.9 million in the prior year due primarily to the increase in inventories and
changes in other working capital accounts.

   Capital expenditures were $39.6 million, $25.0 million and $18.3 million for
1996, 1995 and 1994 respectively. The aroma chemicals segment, which requires a
relatively large investment in chemical processing plants, is more capital
intensive than the flavor and fragrance segment, which is engaged in less
capital-intensive mixing and blending operations. Capital expenditures in 1994
consisted primarily of routine property, plant and equipment replacements.
During 1995, construction began on a new $12 million manufacturing facility in
the People's Republic of China and the Company purchased land for possible
future expansion plans in its flavor and fragrance segment in Turkey and Mexico.
Capital expenditures in 1996 include the completion of the China facility and
the expansion of aroma chemical production capacity. The Company plans to spend
a total of approximately $36 million in 1997 for capital improvements.

                                                                              23


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)
- --------------------------------------------------------------------------------

   During 1996, working capital decreased $3.6 million to $90.1 million from
$93.7 million in the prior year due primarily to increases in notes payable,
accounts payable and accrued liabilities partially offset by increases in trade
receivables and inventories. During 1995, working capital increased $12.1
million to $93.7 million from $81.6 million in the prior year due primarily to
increases in trade receivables and inventories partially offset by increases in
notes and accounts payable.

   The Company has revolving credit facilities in numerous countries other than
the United States which provide for aggregate availability of $88.6 million. At
December 25, 1996 approximately $41.0 million was outstanding under these
facilities and included in notes payable ($32.5 million as of December 25,
1995). Commitment fees are either nominal or zero. Covenants, to the extent they
exist, are presently being met. Borrowings under these agreements bear interest
at local market rates which ranged from 1.9% to 16.9% in local currencies during
1996.

   During 1995, the Company established revolving bank credit facilities under
which the Company may obtain unsecured borrowings up to $25.0 million in the
United States. Any borrowings under these facilities would incur interest at the
prevailing prime rate or U.S. dollar LIBOR rate. As of December 25, 1996, $2.2
million was outstanding and included in notes payable ($1.6 million as of
December 25, 1995). There are no commitment fees or borrowing covenants.

   The Company believes that its available cash, funds provided by operations
and available borrowing capacity under its credit facilities will be sufficient
to support its debt service, working capital and capital expenditure
requirements for the foreseeable future, including implementation of its
strategy to strengthen its position as a leading producer of flavors, fragrances
and aroma chemicals and for long-term growth.

- --------------------------------------------------------------------------------
Quarterly Information (Unaudited)

<TABLE>
<CAPTION>
                                                                                                   Net
                                                                     Gross            Net        Income
                                                    Net Sales       Profit          Income    Per Share(1)
- ----------------------------------------------------------------------------------------------------------
                                                           ($ in thousands, except per share)
<S>                                                 <C>             <C>            <C>            <C> 
1996
   Fourth Quarter.................................. $116,474        $39,869        $6,713         $.35
   Third Quarter...................................  112,463         40,729         7,884          .41
   Second Quarter..................................  113,539         41,641        10,020          .52
   First Quarter...................................  106,889         39,346         6,938          .36
- ----------------------------------------------------------------------------------------------------------
1995
   Fourth Quarter.................................. $107,677        $37,844        $6,599         $.34
   Third Quarter...................................  111,939         41,753         8,450          .44
   Second Quarter..................................  107,662         41,356         8,497          .44
   First Quarter...................................   97,338         36,520         6,900          .36
- ----------------------------------------------------------------------------------------------------------
1994
   Fourth Quarter..................................  $98,574        $37,734        $5,954         $.31
   Third Quarter...................................   96,970         36,622         7,152          .37
   Second Quarter..................................   92,826         33,327         7,192          .37
   First Quarter...................................   86,621         31,227         5,245          .28
- ----------------------------------------------------------------------------------------------------------
</TABLE>
(1) All periods prior to the third quarter of 1994 are based on pro forma shares
outstanding of 19,215,000.


24


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
($ in thousands, except per share)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------

Year Ended December 25,                       1996           1995          1994
- --------------------------------------------------------------------------------
<S>                                      <C>             <C>           <C>      
Net sales...............................  $449,365       $424,616      $374,991
Costs and other charges:
   Cost of goods sold...................   287,780        267,143       236,081
   Selling and administrative expenses..    92,573         87,412        78,682
   Research and development expenses....    22,481         19,864        18,470
- --------------------------------------------------------------------------------
Income from operations..................    46,531         50,197        41,758
Interest expense........................     2,417          3,597         4,258
Other (income) expense, net.............    (2,647)          (318)         (544)
- --------------------------------------------------------------------------------
Income before income taxes..............    46,761         46,918        38,044
Income taxes............................    15,206         16,472        12,501
- --------------------------------------------------------------------------------
Net income..............................  $ 31,555       $ 30,446      $ 25,543
================================================================================
Net income per share(1).................     $1.64          $1.58         $1.33
================================================================================
</TABLE>
(1) 1994 is based on pro forma shares outstanding of 19,215,000.

See the accompanying notes to the Consolidated Financial Statements.

                                                                              25


<PAGE>

<PAGE>

BUSH BOAKE ALLEN INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
($ in thousands)

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
As of December 25,                                              1996        1995
- --------------------------------------------------------------------------------
<S>                                                          <C>        <C>     
Assets
Cash and cash equivalents ................................   $  4,330   $  4,966
Receivables, net .........................................     91,404     82,538
Inventories ..............................................    102,217     94,742
Other ....................................................      3,623      8,449
- --------------------------------------------------------------------------------
    Total current assets .................................    201,574    190,695
Property, plant and equipment, net .......................    165,577    131,203
Other assets .............................................     40,648     27,955
- --------------------------------------------------------------------------------
    Total Assets .........................................   $407,799   $349,853
================================================================================
Liabilities and Stockholders' Equity

Current installments of long-term debt ...................   $      8   $    442
Notes payable ............................................     43,172     34,052
Accounts payable .........................................     38,322     34,315
Accrued liabilities ......................................     28,553     22,825
Income and other taxes ...................................      1,462      5,358
- --------------------------------------------------------------------------------
    Total current liabilities ............................    111,517     96,992
Long-term debt ...........................................      2,009      3,731
Deferred income taxes ....................................     20,323     17,231
Other long-term liabilities .............................     10,817     10,117
Stockholders' equity (Shares outstanding 1996: 19,222,200;
    1995: 19,218,000) ....................................    263,133    221,782
- --------------------------------------------------------------------------------
    Total Liabilities and Stockholders' Equity ...........   $407,799   $349,853
================================================================================
</TABLE>

See accompanying notes to the Consolidated Financial Statements.

26


<PAGE>

<PAGE>

BUSH BOAKE ALLEN INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
($ in thousands)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Year Ended December 25,                                                                1996                1995                1994
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>                 <C>                 <C>     
Cash provided by (used for) operations:
  Net income ...........................................................           $ 31,555            $ 30,446            $ 25,543
  Adjustments to reconcile net income to
    cash provided by operations:
      Depreciation and amortization ....................................             13,445              12,661              10,678
      Deferred income taxes ............................................              2,702               2,637               2,842
      Gain on sale of assets ...........................................             (4,646)               (603)             (1,169)
      Other ............................................................               (126)               (565)                400
  Changes in operational assets and liabilities,
    net of acquisitions:
      Receivables, net .................................................             (4,723)            (10,516)             (6,801)
      Inventories ......................................................             (1,923)            (13,890)             (3,414)
      Other assets .....................................................             (5,072)             (5,427)             (7,124)
      Accounts payable, taxes and
        other liabilities ..............................................              3,595               8,359               8,903
- ------------------------------------------------------------------------------------------------------------------------------------
      Cash provided by operations ......................................             34,807              23,102              29,858
- ------------------------------------------------------------------------------------------------------------------------------------
Cash provided by (used for) investment activities:
  Capital expenditures .................................................            (39,629)            (25,044)            (18,250)
  Proceeds on sale of assets ...........................................              5,198                 883               2,032
  Payments for acquisitions ............................................             (6,036)                 --                  --
  Collection of note receivable from affiliate .........................                 --                  --              14,496
  Other ................................................................                 74              (1,836)               (754)
- ------------------------------------------------------------------------------------------------------------------------------------
     Cash used for investment activities ...............................            (40,393)            (25,997)             (2,476)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash provided by (used for) financing activities:
  Proceeds from issuance of common stock, net ..........................                 67                  48              88,983
  Payment of dividend promissory note ..................................                 --                  --             (90,000)
  Change in notes payable, net .........................................              7,212               8,742              (8,845)
  Proceeds from issuance of long-term debt .............................                 --                 292               3,152
  Repayments of long-term debt .........................................             (2,420)             (2,953)             (2,478)
  Advances to Union Camp, net ..........................................                 --                  --              (9,298)
  Payment of debt payable to Union Camp ................................                 --                  --             (20,000)
- ------------------------------------------------------------------------------------------------------------------------------------
    Cash provided by (used for) financing
       activities ......................................................              4,859               6,129             (38,486)
- ------------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash ................................                 91                (278)                149
- ------------------------------------------------------------------------------------------------------------------------------------
Increases (decreases) in cash and cash equivalents .....................               (636)              2,956             (10,955)
Balance at beginning of period .........................................              4,966               2,010              12,965
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at end of period ...............................................           $  4,330            $  4,966            $  2,010
====================================================================================================================================

</TABLE>

See the accompanying notes to the Consolidated Financial Statements.


                                                                              27
 


<PAGE>

<PAGE>

BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------

1. Formation and Basis of Presentation

Reorganization

Bush Boake Allen Inc. ("BBA" or the "Company"), was a wholly-owned subsidiary of
Union Camp Corporation ("Union Camp") prior to an initial public offering
("IPO") of the Company's stock in May 1994. As a result of a recapitalization,
the Company's authorized capital stock consists of 5,000,000 shares of preferred
stock, par value $1.00 per share, and 50,000,000 shares of common stock, par
value $1.00 per share. Union Camp owns 13,150,000 shares of common stock. In
connection with the IPO, the Company issued 5,600,000 shares of its common stock
at a price of $16.00 per share. The IPO resulted in net proceeds to the Company
of approximately $82.7 million. In June 1994, the underwriters of the IPO
exercised their option to purchase an additional 465,000 shares of the Company's
common stock resulting in net proceeds to the Company of approximately $6.3
million. No shares of preferred stock have been issued.
   The accompanying consolidated financial statements and related notes reflect
the historical operating results and financial position of the Company and all
of its subsidiaries during the periods presented. All significant intercompany
transactions are eliminated.
   For the periods prior to the May 1994 IPO, operating expenses reflected in
the consolidated financial statements include charges for certain corporate
expenses from Union Camp representing research and development, general
management and other administrative services. These costs were based on
approximate actual usage of services. Management believes the allocations were
made on a reasonable basis; however, they may not approximate the costs that
would have been incurred by the Company on a stand-alone basis.
   The Board of Directors of the Company declared a $90 million dividend to the
stockholder of record (a subsidiary of Union Camp) on October 27, 1993. The
distribution of the dividend was made through the issuance of a Dividend
Promissory Note payable on demand, which carried interest at a rate equal to the
lower of the "prime rate" publicly announced from time to time by Citibank, N.A.
(6.0% at December 25, 1993) or the highest rate permitted by applicable law. The
Dividend Promissory Note was repaid with the proceeds from the Offerings.

2. Significant Accounting Policies

Income Taxes

The Company was included in the consolidated U.S. federal income tax return of
Union Camp for all periods prior to the IPO. It was generally the policy of the
Company to determine its income tax provision on a separate company basis. Under
a Tax Allocation Agreement, income taxes of the consolidated group were
allocated as if the Company had filed a separate tax return. For all periods
subsequent to the IPO, the Company files consolidated U.S. federal income tax
returns separate from Union Camp's.
   Deferred taxes represent liabilities to be paid or assets to be received in
the future and tax rate changes would immediately affect those liabilities or
assets.

Foreign Currency

The assets and liabilities of the Company's foreign subsidiaries and affiliates
are translated into U.S. dollars at year-end exchange rates, while income and
expense accounts are translated at average annual rates. Gains and losses
resulting from foreign currency translation are reflected in a separate
component of Stockholders' Equity entitled Cumulative Translation Adjustments.
The primary factor used to determine the functional currency of the Company's
foreign subsidiaries is the local currency cash flows resulting from
manufacturing, sales and financing activities. The U.S. dollar is the functional
currency for subsidiaries with material activities in hyperinflationary
economies.
   The Company hedges foreign currency transactions by entering into forward
foreign exchange contracts. Gains and losses associated with currency rate
changes on forward contracts hedging foreign currency transactions are recorded
to other income/expense as incurred. These gains and losses are matched with the
offsetting exchange gains and losses recorded for exchange rate fluctuations on
the underlying assets and liabilities.

Revenue Recognition

Revenues are recognized upon the passage of title, which is generally at the
time of shipment.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investment instruments with
an original maturity of three months or less.

28


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

Inventories

Inventories are stated at the lower of cost or market and include the cost of
materials, labor and manufacturing overhead. Finished goods, work in process and
raw materials of domestic operations are valued principally at last in, first
out (LIFO) cost. Supplies and all inventories of foreign operations are valued
at first in, first out (FIFO) or average costs.

Property, Plant, Equipment and Depreciation

Property, plant and equipment is recorded at cost, less accumulated
depreciation. The Company reviews long-lived assets for impairment whenever
events or circumstances indicate that the carrying value of an asset may not be
recoverable. Upon sale or retirement, the asset value and related depreciation
are removed from the balance sheet and the resulting gain or loss is included in
income. The straight-line method is used with factory equipment depreciated over
10 to 15 years and buildings over 33 to 40 years.

Goodwill

The excess of the cost over the fair value of net assets of acquired businesses
is recorded as goodwill and is generally amortized on a straight-line basis over
appropriate periods not to exceed 20 years. The Company reviews the goodwill
recoverability period on a regular basis.

Research and Development Costs

Research and development expenditures are expensed as incurred.

Capitalized Interest

Interest is capitalized on major capital expenditures during the period of
construction.

Environmental Liabilities

Environmental expenditures that relate to current operations are expensed or
capitalized as appropriate. Liabilities are recorded when remedial efforts are
probable and the costs can be reasonably estimated. The timing of these accruals
generally coincides with the completion of a feasibility study or the Company's
commitment to a formal plan of action.

Earnings Per Share

As the historical capital structure of the Company during a portion of 1994,
while the Company was a wholly-owned subsidiary of Union Camp Corporation, is
not indicative of the ongoing capital structure of the Company, historical per
share data would not be meaningful and, accordingly, have not been presented. As
such, pro forma net income per share information presented assumes that the
common stock issued as a result of the IPO had been issued at the beginning of
1994.

Stock-Based Compensation

The Company accounts for stock-based compensation using the intrinsic value
method prescribed in Accounting Principles Board Opinion (APB) No. 25,
"Accounting for Stock Issued to Employees," and related Interpretations. Under
APB No. 25, compensation cost is measured as the excess, if any, of the quoted
market price of the Company's stock at the date of grant over the exercise price
of the option granted. Compensation cost for stock options, if any, is
recognized ratably over the vesting period. The Company's policy is to grant
options with an exercise price equal to the quoted market price of the Company's
stock on the grant date. Accordingly, no compensation cost has been recognized
for its stock option plan. The Company provides additional pro forma disclosures
as required under Statement of Financial Accounting Standards (SFAS) No. 123,
"Accounting for Stock-Based Compensation."

Estimates

In accordance with generally accepted accounting principles, the preparation of
financial statements requires management to make estimates and assumptions that
affect the reported amounts of some assets and liabilities and, in some
instances, the reported amounts of revenues and expenses during the reporting
period.

3. Related Party Transactions

The Company enters into various operating transactions with Union Camp and its
subsidiaries. These transactions include trade purchases of raw materials to be
used in certain of the Company's manufacturing processes. The net trade
purchases from Union Camp for 1996, 1995 and 1994 were $1.5 million, $1.0
million and $700,000, respectively. Concurrent with the May 1994 IPO, the
Company and Union Camp entered into a Supply Agreement relating to the terms and
conditions pursuant to which the Company purchases, at approximate fair market
value, turpentine from Union Camp as well as turpentine procured by Union Camp
from other sources for sale to the Company.
   As of December 25, 1993, the Company had an out-standing note receivable from
a subsidiary of Union Camp of approximately $14.5 million. The note was payable
on

                                                                              29


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(continued)
- --------------------------------------------------------------------------------

demand with interest at 1% over the Standard Bank Rate, which was 6.0% at
December 25, 1993. This note was repaid prior to the IPO.
   Concurrent with the IPO, the Company entered into a Service Agreement with
Union Camp under which Union Camp provides the Company with certain
administrative services, including environmental, tax, risk management, legal,
accounting, certain treasury activities, employee benefit administration, human
resource administration, safety and health administration, transportation
logistics, corporate communications and research and development activities.
   Union Camp or BBA may terminate any or all of the services covered by the
Services Agreement upon ninety days prior written notice, except for research
and development services which will require two years prior written notice. The
rates charged by Union Camp to the Company are intended to approximate the fair
value of the services provided to the Company. The rates may not necessarily
approximate the historical cost allocations prior to the IPO. The total charges
approximated $4.0 million, $3.5 million and $3.4 million in 1996, 1995 and 1994,
respectively. At December 25, 1996 and 1995, the net payable to Union Camp was
approximately $1.1 million and $600,000, respectively, which is payable on
demand.
   Effective December 26, 1993, the Company converted $20.0 million of
intercompany debt to Union Camp into a note payable to Union Camp with interest
at 0.5% over the thirty-day U.S. dollar LIBOR rate. This debt was repaid by the
Company during 1994.
   There was no interest expense to Union Camp in 1996. Interest expense to
Union Camp was approximately $500,000 and $3.1 million in 1995 and 1994,
respectively.

4. Supplemental Information

Statements of Income

Total interest costs incurred and amounts capitalized for each of the years
ended December 25 were:

                                                  1996      1995      1994
                                                      ($ in thousands)
                                                -----------------------------
Total interest ..............................    $3,062    $3,637    $5,486
Interest capitalized ........................      (645)      (40)   (1,228)
                                                -----------------------------
   Net interest expense .....................    $2,417    $3,597    $4,258
                                                =============================

Total other (income) expense, net includes loss from foreign exchange of $1.5
million in 1996, $300,000 in 1995 and $1.4 million in 1994.

Balance Sheets

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Receivables, net
   Trade ...................................   $86,028   $77,148
   Other ...................................     7,676     7,438
                                               ------------------
                                                93,704    84,586
   Less allowance for doubtful accounts ....     2,300     2,048
                                               ------------------
     Total .................................   $91,404   $82,538
                                               ==================

   There were no significant uncollectible accounts written off during either
year that were not previously reserved.

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Inventories
   Finished goods ..........................  $ 30,156   $32,720
   Raw materials ...........................    55,077    47,028
   Work in process .........................    12,579    10,749
   Supplies ................................     4,405     4,245
                                              -------------------
     Total .................................  $102,217   $94,742
                                              ===================




























   As of December 25, 1996 and 1995, finished goods, work in process and raw
materials totaling $25.6 million and $26.7 million, respectively, were valued at
LIFO cost. The excess of current cost over LIFO value was $7.9 million and $7.0
million in 1996 and 1995, respectively.

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Other current assets
   Prepayments .............................  $  3,623   $  3,575
   Other ...................................         -      4,874
                                              -------------------
     Total .................................  $  3,623   $  8,449
                                              ===================
Property, plant and equipment
   Land ....................................  $  5,374   $  4,907
   Buildings and improvements ..............    45,589     35,904
   Machinery and equipment .................   198,752    172,725
   Construction in progress ................    31,000     16,521
                                              -------------------
                                               280,715    230,057
   Less accumulated depreciation ...........   115,138     98,854
                                              -------------------
Property, plant and equipment, net .........  $165,577   $131,203
                                              ===================

30


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
- --------------------------------------------------------------------------------

   The Company's capital spending backlog under approved projects was
approximately $42.9 million at year-end 1996.

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Other non-current assets
   Pension asset ...........................   $27,000   $22,055
   Intangible assets .......................    12,272     4,420
   Other ...................................     1,376     1,480
                                               ------------------
     Total .................................   $40,648   $27,955
                                               ==================

   Included within intangible assets as of December 25, 1996 and 1995 was
goodwill of $11.5 million and $3.0 million, respectively.

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Accrued liabilities
   Payroll .................................   $ 7,148   $ 6,006
   Payable to Union Camp ...................     1,140       572
   Deferred payments on acquisitions .......     4,784         -
   Other ...................................    15,481    16,247
                                               ------------------
     Total .................................   $28,553   $22,825
                                               ==================
Other long-term liabilities
   Postretirement benefits .................   $ 2,854   $ 2,412
   Deferred revenue ........................     3,350     4,163
   Other ...................................     4,613     3,542
                                               ------------------
     Total .................................   $10,817   $10,117
                                               ==================

Statements of Cash Flows

Cash paid for income taxes was $12.3 million in 1996, $8.9 million in 1995 and
$10.3 million in 1994. Cash paid for interest, net of amounts capitalized, was
$2.5 million in 1996, $3.5 million in 1995 and $5.2 million in 1994. Income
taxes paid prior to 1995 include amounts paid by the Company to Union Camp
relating to the domestic tax liabilities of the Company. In 1996, the Company
completed three small acquisitions for a combined purchase price of $10.8
million. In connection with these acquisitions, the Company paid $6.0 million in
cash and incurred fixed deferred payments of $4.8 million.

Fair Value Disclosures of Financial Instruments

The carrying amounts of certain financial instruments (cash, short-term
investments, trade receivables and payables, long-term debt and forward foreign
exchange contracts) approximate their fair values. The carrying values of cash,
short-term investments and trade receivables and payables approximate fair value
because of the short maturity of these instruments. The fair values of long-term
debt and forward foreign exchange contracts vary with market conditions and are
estimated based on current rates for similar financial instruments offered to
the Company.

Derivative Financial Instruments

The Company's use of derivatives is restricted to those instruments which hedge
the risk associated with underlying business transactions such as existing
foreign currency commitments. Derivatives are not used for trading or
speculative purposes.
   At December 25, 1996, the Company had outstanding foreign exchange contracts
valued at $29.4 million, primarily denominated in European currencies. These
contracts mature in the first half of 1997. The purpose of these contracts is to
neutralize foreign currency transaction risk generated by the company's firm
foreign currency business commitments. The change in value of the contracts
resulting from changes in the respective foreign currency rates versus the U.S.
dollar is accrued monthly and credited or charged to foreign exchange gain or
loss. Foreign currency commitment exposures are evaluated on an ongoing basis
and foreign contracts are adjusted as required to match cover with existing
commitments. Currently, contracts are limited to currencies with established
forward markets and counterparties, which meet Moody's credit rating of A1 or
better.

5. Debt

The Company had outstanding debt comprised as follows:

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Notes payable................................  $43,172   $34,052
Current installments of long-term debt.......        8       442
Long-term debt...............................    2,009     3,731

   The Company has revolving local bank credit facilities in numerous countries
outside the United States which provide for aggregate borrowing availability,
expressed in U.S. dollars, of approximately $88.6 million. As of December 25,
1996, $41.0 million was outstanding and included in notes payable, compared with
$32.5 million as of December 25, 1995. Commitment or facility fees are either
nominal or zero. Borrowing covenants, to the extent they exist, are presently
being met.

                                                                              31


<PAGE>

<PAGE>


BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(continued)
- --------------------------------------------------------------------------------

   Borrowings under bank agreements bear interest at local market rates, which
ranged from 1.9% to 16.9% in local currencies during 1996.
   The Company has revolving bank credit facilities under which the Company may
obtain unsecured borrowings up to $25.0 million in the United States. Any
borrowings under these facilities would incur interest at the prevailing prime
rate or other market rates. As of December 25, 1996, $2.2 million was
outstanding and included in notes payable, compared with $1.6 million as of
December 25, 1995. There are no commitment fees or borrowing covenants.
   The Company's $2.0 million in long-term debt, payable in 1998, has been
issued in Australia to satisfy the Company's financing needs, at an interest
rate of 7.28%.

6. Income Taxes

The components of income before income taxes were:

                                                   Year Ended December 25,
                                                -----------------------------
                                                  1996      1995      1994
                                                -----------------------------
                                                      ($ in thousands)
Domestic ...................................    $ 4,733    $ 3,274   $ 9,651
Foreign ....................................     42,028     43,644    28,393
                                                -----------------------------
   Income before
     income taxes...........................    $46,761    $46,918   $38,044
                                                =============================

   The provision for income taxes is comprised of the following:

                                                   Year Ended December 25,
                                                -----------------------------
                                                  1996      1995      1994
                                                -----------------------------
                                                      ($ in thousands)
Current
   Federal .................................    $ 2,254    $   889   $ 2,973
   State and local .........................        382        199       414
   Foreign .................................      9,868     12,747     6,272
                                                -----------------------------
                                                $12,504    $13,835   $ 9,659
                                                -----------------------------
Deferred
   Federal .................................    $  (675)   $   655   $   313
   State and local .........................        (93)        (9)       43
   Foreign .................................      3,470      1,991     2,486
                                                -----------------------------
                                                  2,702      2,637     2,842
                                                -----------------------------
     Total .................................    $15,206    $16,472   $12,501
                                                =============================


   The significant components of the cumulative deferred tax liability are as
follows:

                                               As of December 25,
                                               ------------------
                                                 1996      1995
                                               ------------------
                                               ($ in thousands)
Deferred federal taxes
   Depreciation ............................   $ 5,103   $ 4,526
   Other ...................................    (3,637)   (2,291)
Deferred foreign  taxes
   Pensions ................................     8,412     7,314
   Other ...................................    10,445     7,682
                                               ------------------
     Total .................................   $20,323   $17,231
                                               ==================

    A detailed analysis of the effective tax rate is as follows:

                                                   Year Ended December 25,
                                                -----------------------------
                                                  1996      1995      1994
                                                -----------------------------
Statutory federal tax rate .................      35.0%     35.0%     35.0%
State taxes (net of federal
   tax impact) .............................       0.4       0.3       0.8
Foreign income taxes .......................      (3.7)     (0.2)     (2.4)
Other ......................................       0.8         -      (0.5)
                                                -----------------------------
Effective rate .............................      32.5%     35.1%     32.9%
                                                =============================

   Federal and state income taxes are not accrued on the cumulative
undistributed earnings of foreign subsidiaries because the earnings have been
reinvested in the business of those companies. As of December 25, 1996, the
total of all such undistributed earnings amounts to $116.2 million.
   Taxable income of the Company's U.S. operations was included in the
consolidated U.S. federal income tax return of Union Camp for all periods prior
to the IPO. Under a Tax Allocation Agreement, income taxes were allocated as if
the Company filed a separate tax return. The provision for income taxes was
prepared as if the consolidated U.S. federal income tax return had been filed
separately by the Company and its subsidiaries. For all periods subsequent to
the IPO, the Company files consolidated U.S. federal income tax returns separate
from Union Camp.
   Under the terms of the Company's Tax Allocation Agreement with Union Camp,
parties to the agreement have agreed to mutually indemnify each other against
potential claims, assessments or adjustments made by any taxing authority with
respect to any tax position taken by the Company or Union Camp for all periods
prior to the IPO.

32





<PAGE>

<PAGE>
- --------------------------------------------------------------------------------
7. STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                   Pre-                         Additional                 Cumulative          Total
                                               Offering         Common Stock       Paid-In     Retained   Translation  Stockholders'
                                                 Equity     Shares      Amounts    Capital     Earnings   Adjustments         Equity
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                ($ in thousands)
<S>                                          <C>           <C>         <C>        <C>          <C>          <C>            <C>    
Balance, December 25, 1993 ...............   $ 105,679                                                   $ (20,388)      $  85,291
   Net income ............................       8,443                                      $  17,100           --          25,543
   Union Camp investment activity ........     (16,598)                                            --           --         (16,598)
   Issuance of Common Stock at Offering ..     (97,524)    19,215   $  19,215   $ 167,292          --           --          88,983
   Foreign currency translation ..........          --         --          --          --          --       10,624          10,624
                                             ---------------------------------------------------------------------------------------
Balance, December 25, 1994 ...............          --     19,215      19,215     167,292      17,100       (9,764)        193,843
   Net income ............................          --         --          --          --      30,446           --          30,446
   Issuance of stock for options .........          --          3           3          45          --           --              48
   Foreign currency translation ..........          --         --          --          --          --       (2,555)         (2,555)
                                             ---------------------------------------------------------------------------------------
Balance, December 25, 1995 ...............          --     19,218      19,218     167,337      47,546      (12,319)        221,782
                                             ---------------------------------------------------------------------------------------
   Net income ............................          --         --          --          --      31,555           --          31,555
   Issuance of stock for options .........          --          4           4          63          --           --              67
   Foreign currency translation ..........          --         --          --          --          --        9,729           9,729
                                             ---------------------------------------------------------------------------------------
Balance, December 25, 1996 ...............   $      --     19,222   $  19,222   $ 167,400   $  79,101    $  (2,590)      $ 263,133
====================================================================================================================================
</TABLE>




8. PENSION PLANS

The Company and certain foreign subsidiaries have non-contributory defined
benefit pension plans covering substantially all of their employees. Benefits
are based on years of service and, for salaried employees, final average
earnings. The Company funds these plans annually based upon a consistently
applied formula which amortizes the unfunded liability adjusted for actuarial
gains or losses. Assets of the plans are primarily fixed income instruments and
publicly traded stocks.

   The following tables set forth the funded status of all the Company's pension
plans for 1996 and 1995 and the components of pension expense of all pension
plans in 1996, 1995 and 1994:

<TABLE>
<CAPTION>



                                                                        December 25, 1996                      December 25, 1995    
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                     Foreign                                 Foreign
                                                                U.S. Plans             Plans          U.S. Plans               Plans
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                           ($ in thousands)
<S>                                                              <C>                <C>                <C>                <C>      
Actuarial present value of:
   Vested benefit obligation ...........................         $  13,249          $ 112,257          $  12,781          $  91,427
                                                                 ===================================================================
    Accumulated benefit obligation .....................         $  15,083          $ 113,211          $  14,034          $  92,226
                                                                 ===================================================================
Projected benefit obligation ...........................         $  18,969          $ 134,784          $  18,623          $ 123,561
Plan assets at fair value ..............................            19,702            146,511             15,476            126,271
                                                                 -------------------------------------------------------------------
Projected benefit obligation in excess
    of (less than) plan assets .........................              (733)           (11,727)             3,147             (2,710)
Unrecognized net gain (loss) ...........................             2,015            (17,535)            (1,892)           (22,021)

Unrecognized prior service cost ........................              (115)                73               (127)                (6)
Unrecognized transition asset ..........................               389              2,189                489              2,682
                                                                 -------------------------------------------------------------------
Pension liability (asset) recorded on
    balance sheet ......................................         $   1,556          $ (27,000)         $   1,617          $ (22,055)
                                                                 ===================================================================
</TABLE>


                                                                              33
<PAGE>

<PAGE>

Notes to Consolidated Financial Statements (continued)
- --------------------------------------------------------------------------------

   The pension expense for these plans included the following components:

<TABLE>
<CAPTION>

                                                  Year Ended December 25,
                                        ----------------------------------------
                                               1996         1995            1994
                                        ----------------------------------------
                                                       ($ in thousands)
<S>                                        <C>           <C>           <C>     
Service cost-benefits earned
     during the period ...............     $  5,400      $  4,622      $  4,834
Interest cost on projected
     benefit obligation ..............       10,878        10,916         9,375
Actual return on assets ..............      (16,034)      (18,762)        8,410
Net amortization and deferral ........         (557)        3,789       (23,879)
                                           -------------------------------------
Total pension expense (gain) .........     $   (313)     $    565      $ (1,260)
                                           =====================================
</TABLE>

   The assumptions used in determining the pension expense for these plans were:


<TABLE>
<CAPTION>
                                            Year Ended December 25,
                              --------------------------------------------------
                                    1996             1995             1994
                              --------------------------------------------------
                                 U.S.  Foreign     U.S. Foreign     U.S. Foreign
                               Plans     Plans   Plans    Plans    Plans   Plans
                              --------------------------------------------------
<S>                            <C>       <C>     <C>       <C>     <C>      <C> 
Rate of salary
   progression ............    4.75%     6.0%    4.75%     7.0%    4.75%    5.5%
Expected long-term
   rate of return on
   plan assets ............     9.5%    11.5%     9.5%    11.5%     9.5%   11.5%
</TABLE>

   At December 25, 1996 and 1995, the discount rates used to determine the
pension benefit obligation were 7.5% and 7.0%, respectively, for the U.S. plans
and 8.0% both periods for the foreign plans.

9. POSTRETIREMENT BENEFITS

The Company has a contributory postretirement health care plan covering
primarily its U.S. salaried employees. Employees become eligible for these
benefits when they meet minimum age and service requirements. The Company funds
its plans on a "pay-as-you-go" basis in an amount equal to the retirees' medical
claims paid.

   The components of the APBO as of December 25, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                               1996         1995
                                                            --------------------
                                                               ($ in thousands)

<S>                                                          <C>          <C>   
Retirees .............................................       $  180       $   86
Fully eligible active plan participants ..............          316          166
Other active plan participants .......................        2,246        1,489
Unrecognized net gain ................................          112          671
                                                            --------------------
Accrued postretirement benefits
   obligation ........................................       $2,854       $2,412
                                                             ===================
</TABLE>

   This obligation includes the estimated postretirement obligation of all
active employees as of December 25, 1996 and 1995.

   The components of the net periodic expense for the years ended December 25,
1996, 1995 and 1994 are as follows:
<TABLE>
<CAPTION>

                                                     1996       1995        1994
                                                    ----------------------------
                                                           ($ in thousands)
<S>                                                 <C>        <C>         <C>  
Service cost-benefits earned
   during period .............................      $ 315      $ 155       $ 203
Interest cost on accumulated benefit
   obligation ................................        221        136         187
Net amortization and deferral ................         --       (131)         --
                                                    ----------------------------
Net periodic postretirement
   benefit expense ...........................      $ 536      $ 160       $ 390
                                                    ============================
</TABLE>

   At December 25, 1996 and 1995, the discount rates used to determine the
accumulated postretirement benefit obligation were 7.5% and 7.0%, respectively.

   For measurement purposes, a 9.0% increase in the medical cost trend rate was
assumed for 1996. This rate decreases incrementally to 5.0% after eight years
and will remain at that level thereafter. It is estimated that a 1% increase in
the medical cost trend rate would increase the accumulated postretirement
benefit obligation as of December 25, 1996 by $454,000 and the net periodic
expense for 1996 by $99,000.

10. EMPLOYEE STOCK OPTION PLAN

In February 1994, the Company adopted the BBA Stock Option and Stock Award Plan
(the "Plan"). The Plan provides for the grant of options or awards to officers
and key employees of the Company and its subsidiaries at prices not less than
100% of the fair market value at the date of grant. Such options and awards
generally become exercisable two years after the date of grant and expire ten
years from that date. The Plan initially makes available up to 750,000 shares of
Common Stock, increased on May 1 of each year from May 1, 1995 to May 1, 2003,
inclusive, by one percent of the number of shares of Common Stock outstanding on
the immediately preceding April 30 (the "Annual Increment"). Under the Plan,
150,000 shares plus 20% of the Annual Increment may be awarded as restricted
stock and no more than 1,000,000 shares in the aggregate may be awarded as
incentive stock options. Recipients of restricted stock are entitled to receive
cash dividends, if any, and to vote their respective shares. Certain
restrictions will limit the sale or transfer of these shares during the
specified restriction period. Concurrent with the IPO, the Company granted
options to purchase approximately 500,000 shares

34
<PAGE>

<PAGE>

of Common Stock to officers and key employees of the Company which will become
exercisable at a rate of 20% per year.

   At the end of 1996, 563,610 shares were available for future grants under the
1994 plan. The options outstanding at December 25, 1996 do not have stock
appreciation rights attached.

   The Company has adopted the disclosure provisions of SFAS No. 123.
Accordingly, no compensation cost has been recognized for the stock option plan.
Had compensation cost for the Company's stock option plan been determined based
on the fair value at the grant date for awards in 1996 and 1995 consistent with
the provisions of SFAS No. 123, total compensation cost recognized in income for
stock-based compensation would have been $516,000 in 1996 and $67,000 in 1995 on
a pro forma basis. Also, if SFAS No. 123 had been adopted, pro forma net income
and earnings per share would have been $31.2 million or $1.63 per share in 1996
and $30.4 million or $1.58 per share in 1995. The related tax effects that would
have been recognized were not materially different from those booked.

   The following table summarizes activity in the Company's stock option plan
during 1996 and 1995:
<TABLE>
<CAPTION>

                                                1996             1995
                                      ------------------------------------------
                                                Weighted             Weighted
                                                 Average              Average
                                                Exercise             Exercise
                                       Shares      Price    Shares      Price
                                      ------------------------------------------
<S>                                    <C>        <C>       <C>        <C>   
Options outstanding
   at beginning of year .........     544,707     $19.07   453,500     $16.46
Granted .........................      33,428     $25.00    94,207     $31.58
Exercised .......................      (4,200)    $16.00    (3,000)    $16.00
Forfeited .......................     (10,415)    $27.84        --         --
                                      ------------------------------------------
Options outstanding
   at end of year ...............     563,520     $19.28   544,707     $19.07
                                      ------------------------------------------
Options exercisable
   at end of year ...............     192,500     $17.08    87,600     $16.00
                                      ==========================================
</TABLE>

   For options outstanding as of the end of 1996, the range of exercise prices
was $25.00 to $32.25 per share and the weighted average remaining contractual
life was 7.8 years. The weighted average fair value on the date of grant was
$9.37 for options granted in 1996 and $11.31 for options granted in 1995.

   Fair value was determined through the use of the Black--Scholes options
pricing formula. For options granted in 1996, the risk--free interest rate was
6.0%, the expected life was 6 years, the expected volatility was 23% and the
expected dividend yield was zero, all calculated on a weighted average basis.
For options granted in 1995, the risk--free interest rate was 5.8%, the expected
life was 6 years, the expected volatility was 22% and the expected dividend
yield was zero, all calculated on a weighted average basis.

11. COMMITMENTS AND CONTINGENT LIABILITIES


The Company is involved in various legal proceedings arising in the ordinary
course of business. Based upon the information presently available and the
Company's evaluation of the proceedings pending, management believes that the
adverse determination of any such proceedings or all of them combined will not
have a material adverse effect on the Company's business or financial position
or results of operations.

12. SEGMENT AND GEOGRAPHIC INFORMATION 

Operating results and other financial data are presented for the principal
business segments of the Company for the years ended December 25, 1996, 1995 and
1994.

   Total revenue and operating profit by business segment and geographic region
include both sales to customers, as reported in the Company's consolidated
income statement, and intersegment sales, which are accounted for at prices
charged to customers and eliminated in consolidation. Operating profit by
business segment and geographic region is total revenue less operating expenses.
In computing operating profit by business segment and geographic region, none of
the following items has been added or deducted: other income, interest expense
or income taxes. The amount of the elimination of intersegment profit on any
product that remains in inventory at the end of the period is determined by
changes in quantities of inventory and changes in the margins of profit.

   Identifiable assets by business segment and geographic region are those
assets used in company operations in each segment and geographic region.
Corporate assets principally include property and investments in unconsolidated
affiliates. Capital expenditures are reported exclusive of acquisitions.

   The following chart sets forth operating results and other financial data for
the principal business segments of the Company for the years ended December 25,
1996, 1995 and 1994.


                                                                              35
<PAGE>

<PAGE>


Notes to Consolidated Financial Statements (continued)
- --------------------------------------------------------------------------------

12. SEGMENT AND GEOGRAPHIC INFORMATION (CONTINUED)

SEGMENT INFORMATION

The Company's business is organized into two operating segments: flavor and
fragrance and aroma chemicals. The Company's flavor and fragrance products
impart a desired taste or smell to a broad range of consumer products. The
Company manufactures its flavors and fragrance products at 19 compounding
facilities in 14 countries and maintains sales offices in 41 countries. The
Company's aroma chemicals are primarily used as raw materials in fragrance
compounds. The Company manufactures its aroma chemicals products primarily at
its Jacksonville, Florida and its Widnes, United Kingdom plants.
<TABLE>
<CAPTION>
                                                                                                    Corporate
                                                            Flavor &                Aroma            Items and
                                                           Fragrance            Chemicals          Unallocated          Consolidated
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                          ($in thousands)
<S>                                                         <C>                  <C>                                        <C>     
1996
    Net sales to customers ....................             $357,772             $ 91,593                   --              $449,365
    Intersegment sales ........................                   --               25,088             $(25,088)                   --
                                                           -------------------------------------------------------------------------
    Total net sales ...........................              357,772              116,681              (25,088)              449,365
    Operating profit ..........................               46,239               22,666              (22,374)               46,531
    Identifiable assets .......................              272,270              129,455                6,074               407,799
    Depreciation ..............................                6,349                5,510                  266                12,125
    Capital expenditures ......................               28,298               10,616                  715                39,629
1995
    Net sales to customers ....................             $336,541             $ 88,075                   --              $424,616
    Intersegment sales ........................                   --               22,965             $(22,965)                   --
                                                           ------------------------------------------------------------------------
    Total net sales ...........................              336,541              111,040              (22,965)              424,616
    Operating profit ..........................               43,653               24,770              (18,226)               50,197
    Identifiable assets .......................              234,272              110,650                4,931               349,853
    Depreciation ..............................                5,897                5,186                  302                11,385
    Capital expenditures ......................               18,649                5,878                  517                25,044
1994
    Net sales to customers ....................             $292,111             $ 82,880                   --              $374,991
    Intersegment sales ........................                   --               18,648             $(18,648)                   --
                                                            ------------------------------------------------------------------------
    Total net sales ...........................              292,111              101,528              (18,648)              374,991
    Operating profit ..........................               35,888               20,601              (14,731)               41,758
    Identifiable assets .......................              199,103              102,851                5,614               307,568
    Depreciation ..............................                5,172                3,876                  358                 9,406
    Capital expenditures ......................                8,194                9,125                  931                18,250
</TABLE>

36

<PAGE>

<PAGE>

12. SEGMENT AND GEOGRAPHIC INFORMATION (CONTINUED)

OPERATIONS BY GEOGRAPHIC AREAS

The Company has operations in 41 countries in North and South America, Europe,
Asia, Australia, the Middle East and Africa. The Company's flavor and fragrance
business is separately managed in four geographic regions: Americas, Europe,
Asia Pacific and International. The aroma chemicals business is managed globally
from Jacksonville, Florida and Widnes, United Kingdom. The operations of the
Americas region outside of the United States for the purpose of this table are
included as a component of "Other".

<TABLE>
<CAPTION>
                                                                                                          Corporate
                                                                               Asia                       Items and
                                             U.S.A.          Europe         Pacific           Other      Unallocated    Consolidated
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                ($ in thousands)
<S>                                        <C>             <C>             <C>             <C>                              <C>     
1996
    Net sales to customers ........        $135,789        $160,135        $ 78,778        $ 74,663              --         $449,365
    Sales between areas ...........          25,604          30,669              25             275        $(56,573)              --
                                           -----------------------------------------------------------------------------------------
    Total net sales ...............         161,393         190,804          78,803          74,938         (56,573)         449,365
    Operating profit ..............          19,812          29,136          11,093           8,605         (22,115)          46,531
    Identifiable assets ...........          89,271         184,198          81,277          46,979           6,074          407,779
1995
    Net sales to customers ........        $130,024        $154,280        $ 72,839        $ 67,473              --         $424,616
    Sales between areas ...........          22,471          28,457             188             274        $(51,390)              --
                                           -----------------------------------------------------------------------------------------
    Total net sales ...............         152,495         182,737          73,027          67,747         (51,390)         424,616
    Operating profit ..............          16,873          32,076          11,300           8,245         (18,297)          50,197
    Identifiable assets ...........          80,387         163,755          60,661          40,119           4,931          349,853
1994
    Net sales to customers ........        $119,875        $132,057        $ 64,915        $ 58,144              --         $374,991
    Sales between areas ...........          16,927          26,276               6             474        $(43,683)              --
                                           -----------------------------------------------------------------------------------------
    Total net sales ...............         136,802         158,333          64,921          58,618         (43,683)         374,991
    Operating profit ..............          18,845          21,158          10,139           6,186         (14,570)          41,758
    Identifiable assets ...........          72,831         147,983          51,920          29,220           5,614          307,568
</TABLE>

                                                                              37



<PAGE>

<PAGE>


REPORT OF INDEPENDENT ACCOUNTANTS

- --------------------------------------------------------------------------------



To the Board of Directors and Stockholders of
Bush Boake Allen Inc.

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income and of cash flows present fairly, in all
material respects, the financial position of Bush Boake Allen Inc. and its
subsidiaries at December 25, 1996 and 1995, and the results of their operations
and their cash flows for each of the three years in the period ended December
25, 1996, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

PRICE WATERHOUSE LLP

Morristown, New Jersey
January 30, 1997

38

<PAGE>

<PAGE>



BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
FIVE-YEAR SUMMARY
($ in thousands, except per share)

<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
Operating Results                                       1996        1995        1994          1993       1992
- ----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>         <C>        <C>           <C>         <C>
   Net Sales................................          $449,365    $424,616    $374,991      $336,333    $330,740
   Costs and Other Charges..................           402,834     374,419     333,233       302,558     301,100
- ----------------------------------------------------------------------------------------------------------------
     Income From Operations.................            46,531      50,197      41,758        33,775      29,640
- ----------------------------------------------------------------------------------------------------------------
   Interest Expense.........................             2,417       3,597       4,258         2,338       1,959
   Other (Income) Expense-Net...............            (2,647)       (318)       (544)       (1,295)     (3,068)
- ----------------------------------------------------------------------------------------------------------------
     Income Before Income Taxes and Cumulative

        Effect of Accounting Change.........            46,761      46,918      38,044        32,732      30,749
   Income Taxes.............................            15,206      16,472      12,501        12,175      11,820
   Effect of Accounting Change, net of tax..                 -           -         -               -       1,836
- -----------------------------------------------------------------------------------------------------------------
     Net Income.............................            31,555      30,446      25,543        20,557      17,093
- -----------------------------------------------------------------------------------------------------------------
Per Share(1)
   Net Income...............................              1.64        1.58        1.33          1.07         .89
   Stockholders' Equity.....................             13.69       11.54       10.09          4.44        8.47
- ------------------------------------------------------------------------------------------------------------------
Financial Position at Year-End
   Current Assets...........................           201,574     190,695     162,516       172,882     164,078
   Current Liabilities......................           111,517      96,992      80,895       169,515      66,864
- ------------------------------------------------------------------------------------------------------------------
   Working Capital..........................            90,057      93,703      81,621         3,367      97,214
   Total Assets.............................           407,799     349,853     307,568       303,415     269,452
- ------------------------------------------------------------------------------------------------------------------
   Long-Term Debt...........................             2,009       3,731       6,554         5,846       2,704
   Debt Payable to Union Camp...............                 -           -           -        20,000      20,000
   Stockholders' Equity.....................           263,133     221,782     193,843        85,291     162,817
- ------------------------------------------------------------------------------------------------------------------
   Percent of Long-Term Debt to Total Capital              0.8%        1.7%        3.3%         23.3%       12.2%
- ------------------------------------------------------------------------------------------------------------------
Additional Data
   Gross Profit Margin......................              36.0%       37.1%       37.0%         35.7%       34.4%
   Operating Margin.........................              10.4%       11.8%       11.1%         10.0%        9.0%
   Depreciation and Amortization............           $13,445     $12,661     $10,678       $10,900     $12,153
   Capital Expenditures (excluding acquisitions)       $39,629     $25,044     $18,250       $36,603     $24,079
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Net Income Per Share prior to 1995 and Stockholders' Equity Per Share prior
    to 1994 are based on pro forma shares outstanding of 19,215,000.

                                                                              39


<PAGE>

<PAGE>

BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
DIRECTORS AND OFFICERS

- --------------------------------------------------------------------------------

Board of Directors


Board of Directors (left to right): George J. Sella, Jr., James M. Reed,
L. Robert Pfund, William H. Trice, Peter L. Acton, Thomas R. Crane, Jr.,
Julian W. Boyden.




William H. Trice'D'
Chairman of the Board,
Executive Vice President of
Union Camp Corporation
(a manufacturer of paper,
paperboard, packaging, wood
and chemical products)

Julian W. Boyden**
Chairman, President and
Chief Executive Officer

Peter L. Acton
Vice President and General Manager, Union Camp
Chemical Products Division

Thomas R. Crane, Jr.
President, Chief Executive Officer
and a Director of Castrol North
America Holdings Inc.
(a manufacturer and marketer of motor oil
and other lubricants)

L. Robert Pfund
Retired Corporate Group
Vice President of Avon
Products, Inc. (a manufacturer and marketer of fragrances
and cosmetics)

James M. Reed
Vice Chairman of the Board,
Vice Chairman of the Board
and Chief Financial Officer of Union Camp Corporation

George J. Sella, Jr.
Retired Chairman of the Board
and Chief Executive Officer
of American Cyanamid Company
(a research-based biotechnology
company)




Corporate Officers

Julian W. Boyden
Chairman, President and
Chief Executive Officer

James H. Dunsdon
Executive Vice President

Fred W. Brown
Vice President and
Chief Financial Officer

T. John Dunlea
Vice President
Asia Pacific Region

Bruce J. Edwards
Vice President
International Region

Jos Kleppers
Vice President
Europe Region

John J. Lawless*
Vice President
Personnel and Safety

P. C. Mathew
Vice President
Aroma and Terpene Chemicals

Dennis M. Meany
Vice President
General Counsel and
Secretary

Peter A. Thorburn
Vice President
Chemical Sales

John R. Wright
Vice President
Commerce and Technology

Kenneth M. McHugh
Controller

Charles D. Weller
Treasurer

Richard J. Aiello
Assistant Controller

Robert E. Holewinski
Assistant Controller

Alan R. Kelsey
Assistant Secretary

James M. Brannick
Assistant Treasurer


*    Retiring March 31, 1997


'D'  Retired as Chairman, December 31, 1996

**   Elected Chairman, effective January 1, 1997

40







<PAGE>

<PAGE>

BUSH BOAKE ALLEN INC. AND SUBSIDIARIES
Shareholder Information
- -------------------------------------------------------------------------------

Corporate Headquarters
7 Mercedes Drive
Montvale, New Jersey 07645
(201) 391-9870

Annual Meeting
The 1997 Annual Meeting will be held at 11:00 am (EST) on May 7, 1997 at the
Woodcliff Lake Hilton, Woodcliff Lake, New Jersey.

Stock Exchange Listing
The common stock of Bush Boake Allen Inc. is traded on the New York Stock
Exchange (ticker symbol BOA).

Stockholder Records
Transfer Agent is The Bank of New York, 101 Barclay Street, 12 W, New York,
New York 10286

Inquiries relating to change of registered ownership or change of address
should be forwarded to:

The Bank of New York
P.O. Box 11258
Church Street Station
New York, New York 10286-1258
(800) 524-4458 or (212) 815-5800

Quarterly Earnings Reports
The company has decided to discontinue production of printed Quarterly Reports
to Shareholders since we believe they are no longer timely or cost effective. 
Quarterly earnings are disseminated regularly and widely through news wire
services and the media.

   Stockholders desiring copies of these earnings releases as well as
individuals or organizations seeking further information about the company
should write to Stewart J. Phelps, Director Corporate Communications at the
corporate headquarters address.

SEC Form 10-K
A copy of the annual report on Form 10-K for 1996 as filed with the Securities
and Exchange Commission may be obtained without charge by writing to 
Stewart J. Phelps, Director Corporate Communications, at the corporate
headquarters address.

BOA
Listed
NYSE

Statements in this report that are not historical are forward-looking statements
which are subject to risks and uncertainties that could cause actual results to
differ materially. Such risks and uncertainties with respect to Bush Boake
Allen's businesses include general economic conditions, customers changing
flavor and/or fragrance formulations, pricing and availability of raw materials
and political and economic uncertainties including currency fluctuations in
the many countries in which we operate.



<PAGE>

<PAGE>


[LOGO]   Bush Boake Allen Inc.

GLOBAL PRESENCE
               local service

Argentina              Indonesia
Brazil                 Japan
Canada                 Malaysia
Chile                  New Zealand
Colombia               Philippines
Jamaica                Singapore
Mexico                 Thailand
United States          Bulgaria
Benelux                Czech Republic
Denmark                India
France                 Kenya
Germany                Pakistan
Ireland                Poland
Italy                  Russia
Spain                  Slovakia
Sweden                 South Africa
Switzerland            Turkey
United Kingdom         Ukraine
Australia              United Arab Emirates
China                  Zimbabwe
Hong Kong




<PAGE>





<PAGE>


                                                                    EXHIBIT 21.1

                     SUBSIDIARIES OF BUSH BOAKE ALLEN INC.


<TABLE>
<CAPTION>

                                                                    Percentage of
                                               Place of             Voting Stock
Subsidiary                                     Incorporation        Owned
- ----------                                     -------------        ------
<S>                                            <C>                    <C>
Bush Boake Allen Canada Inc.                   Canada                 100%

Bush Boake Allen (Chile) S.A.                  Chile                  100%

Bush Boake Allen Asset Management Limited      England                100%

Bush Boake Allen Industria E Commercial DO
    Brasil Limitada                            Brazil                 100%

Bush Boake Allen Colombia S.A.                 Colombia               100%

Bush Boake Allen Mexico, S.A. de C.V.          Mexico                 100%

Bush Boake Allen Controladora S.A. de C.V.     Mexico                 100%

Bush Boake Allen Servicios S.A. de C.V.        Mexico                 100%

Bush Boake Allen (Nominees) Limited            England                100%

Bush Boake Allen International Inc.            Delaware               100%

Bush Boake Allen Holdings (U.K.) Limited       England                100%

Bush Boake Allen Pension Investments Limited   England                100%

Bush Boake Allen (Executive Pension            England                100%
   Trustees) Limited

Bush Boake Allen (Pension Trustees) Limited    England                100%

Bush Boake Allen (Works Pension                England                100%
   Trustees) Limited

Bush Boake Allen Limited                       England                100%

W.J. Bush & Co., Inc.                          Delaware               100%

GMB Proteins Limited                           England                100%

Bush Boake Allen Australia Ltd.                Australia              100%

</TABLE>


 
<PAGE>

<PAGE>

                                                                    EXHIBIT 21.1
                                                                    Page 2

<TABLE>
<CAPTION>

                                                                    Percentage of
                                               Place of             Voting Stock
Subsidiary                                     Incorporation        Owned
- ----------                                     -------------        ------
<S>                                            <C>                    <C>
Bush Boake Allen Espana S.A.                   Spain                  100%

Bush Boake Allen Morimura Limited              Japan                   65%

Bush Boake Allen (Guangzhou) Co. Ltd.          China                   95%

Bush Boake Allen (Hong Kong) Limited           Hong Kong              100%

A. Boake, Roberts And Company (Holding),       England                100%
   Limited

Bush Boake Allen Esans ve Aromatik             Turkey                 99.9%
   Urunler Sanayi AS

PT Bush Boake Allen Indonesia                  Indonesia                60%

Bush Boake Allen (New Zealand) Limited         New Zealand             100%

Bush Boake Allen Singapore Pte. Ltd.           Singapore               100%

Bush Boake Allen (Malaysia) SDN. BHD.          Malaysia                100%
   (Kuala Lumpur)

Bush Boake Allen Denmark ApS.                  Denmark                 100%

Bush Boake Allen France                        France                  100%

Bush Boake Allen Zimbabwe (Private)            Zimbabwe                100%
   Limited

Bush Boake Allen (India) Limited               India                    70%

Hindustan Flavours and Fragrances (Inter-      India                    70%
   national) Limited

Bush Boake Allen (Jamaica) Limited             Jamaica                  70%

</TABLE>


                                      -2-





 
<PAGE>

<PAGE>


                                                                    EXHIBIT 21.1
                                                                    Page 3

<TABLE>
<CAPTION>

                                                                    Percentage of
                                               Place of             Voting Stock
Subsidiary                                     Incorporation        Owned
- ----------                                     -------------        ------
<S>                                            <C>                    <C>
Bush Boake Allen (SA) (Proprietary) Limited    South Africa            100%

Bush Boake Allen (Thailand) Limited            Thailand                 60%

Bush Boake Allen Deutschland GmbH              West Germany            100%

Bush Boake Allen, Moscow, Ltd.                 Russia                  100%

Bush Boake Allen Benelux B.V.                  Netherlands             100%

Bush Boake Allen Scandinavia Aktielbolag       Sweden                  100%

Bush Boake Allen (C.R.) s.r.o.                 Czech Republic          100%

W.J. Bush & Co. Limited                        England                 100%

Stafford Specialty Ingredients Limited         England                 100%

Bush Boake Allen Italia S.P.A.                 Italy                   100%

Bush Boake Allen Pakistan (Private) Limited    Pakistan                 50%

Bush Boake Allen Philippines, Inc.             Philippines             100%

Asian Investments, Inc.                        Delaware                100%

Fragrance Holdings Private Limited             India                    40%

Essence Scientific Research Private Limited    India                    40%

Jamaica Extracts Limited                       Jamaica                  58%

Thai Flavour & Fragrance Co. Limited           Thailand                 49%

Aromatica Industrial Suramericana, S.A.        Argentina               100%

PT Bebea Nusa                                  Indonesia               100%


</TABLE>



                                      -3-




<PAGE>




<PAGE>


[PRICE WATERHOUSE LETTERHEAD]

                                                                    EXHIBIT 23.1

                       Consent of Independent Accountants

We hereby consent to the incorporation by reference in the Registration
Statements on Form S-8 (No. 33-93084 and No. 33-86588) of Bush Boake Allen Inc.
of our report dated January 30, 1997 appearing on page 38 of the 1996 Annual
Report to Shareholders which is incorporated in this Annual Report on Form 10-K.



Price Waterhouse LLP

Morristown, New Jersey
March 19, 1997






<PAGE>



<TABLE> <S> <C>

<ARTICLE>                         5
<MULTIPLIER>                      1,000
       
<S>                               <C>
<PERIOD-TYPE>                     12-MOS
<FISCAL-YEAR-END>                 DEC-25-1996
<PERIOD-START>                    DEC-26-1995
<PERIOD-END>                      DEC-25-1996
<CASH>                                  4,330
<SECURITIES>                                0
<RECEIVABLES>                          91,404
<ALLOWANCES>                                0
<INVENTORY>                           102,217
<CURRENT-ASSETS>                      201,574
<PP&E>                                165,577
<DEPRECIATION>                              0
<TOTAL-ASSETS>                        407,799
<CURRENT-LIABILITIES>                 111,517
<BONDS>                                 2,009
<COMMON>                              263,133
                       0
                                 0
<OTHER-SE>                                  0
<TOTAL-LIABILITY-AND-EQUITY>          407,799
<SALES>                               449,365
<TOTAL-REVENUES>                      449,365
<CGS>                                 287,780
<TOTAL-COSTS>                         402,834
<OTHER-EXPENSES>                       (2,647)
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                      2,417
<INCOME-PRETAX>                        46,761
<INCOME-TAX>                           15,206
<INCOME-CONTINUING>                    31,555
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                           31,555
<EPS-PRIMARY>                            1.63
<EPS-DILUTED>                            1.63
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission