<PAGE> 1
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 27, 1996
Commission File Number 0-23628
FUSION SYSTEMS CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Delaware 52-0915080
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
7600 Standish Place, Rockville, MD 20855
-----------------------------------------
(Address of principal executive offices and zip code)
Registrant's telephone number, including area code: (301) 251-0300
--------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
YES X NO
---------- --------
As of November 1, 1996, 7,747,292 shares of registrant's Common Stock, par
value $.01 per share, were outstanding.
<PAGE> 2
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 27, 1996
INDEX
<TABLE>
<CAPTION>
PAGE NUMBER
-----------
<S> <C>
PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements 3
Consolidated Balance Sheets at September 27, 1996
and December 31, 1995 3
Consolidated Statements of Income for the
three-months and nine-months ended
September 27, 1996 and September 29, 1995 4
Consolidated Statements of Cash Flows for the
nine-months ended September 27, 1996
and September 29, 1995 5
Notes to Consolidated Financial Statements 6
Item 2 - Management's Discussion and Analysis of
Financial Condition and Results of Operations 9
PART II - OTHER INFORMATION
Items 1-5 - Not applicable -
Item 6 - Exhibits and Reports on Form 8-K 13
</TABLE>
2
<PAGE> 3
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
<TABLE>
<CAPTION>
September 27, December 31,
1996 1995 (Note 2)
--------------- ----------------
(unaudited)
<S> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents $95,877 $10,825
Short-term marketable securities 53,322 25,866
Accounts receivable, net of allowance for doubtful
accounts 15,417 13,125
Inventories 16,604 11,173
Prepaid expenses and other current assets 912 819
Receivable from related party 275 230
Net assets of discontinued operations - 23,126
--------------- ----------------
Total current assets 182,407 85,164
Fixed Assets, net of accumulated depreciation 14,067 7,430
Deferred Income Taxes 3,247 2,022
Other Assets 204 421
--------------- ----------------
Total assets $199,925 $95,037
=============== ================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable $ 3,126 $ 4,041
Accrued expenses 12,220 4,254
Income taxes 34,846 1,009
--------------- ----------------
Total current liabilities 50,192 9,304
--------------- ----------------
Commitments and Contingencies
Stockholders' Equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized,
none issued and outstanding - -
Common stock, $0.01 par value; 40,000,000 shares authorized,
7,792,820 and 7,758,057 shares outstanding as of
September 27, 1996 and December 31, 1995, respectively 78 78
Additional paid-in capital 39,718 38,899
Retained earnings 109,963 46,079
Accumulated translation adjustment (26) 677
--------------- ----------------
Total stockholders' equity 149,733 85,733
--------------- ----------------
Total liabilities and stockholders' equity $199,925 $95,037
=============== ================
</TABLE>
The accompanying notes are an integral part of these consolidated balance
sheets.
3
<PAGE> 4
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(unaudited)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
---------------------------------- ----------------------------------
September 27, September 29, September 27, September 29,
1996 1995 (Note 2) 1996 1995 (Note 2)
---------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>
Net Revenues $16,184 $12,568 $66,204 $40,733
Cost of Sales 9,129 5,113 30,924 16,986
---------------- --------------- --------------- ---------------
Gross Profit 7,055 7,455 35,280 23,747
---------------- --------------- --------------- ---------------
Operating Expenses:
Selling, general and administrative 4,088 3,129 14,350 9,370
Research, development and engineering 4,091 1,956 11,831 5,861
---------------- --------------- --------------- ---------------
Total operating expenses 8,179 5,085 26,181 15,231
---------------- --------------- --------------- ---------------
Operating Income (Loss) (1,124) 2,370 9,099 8,516
---------------- --------------- --------------- ---------------
Other Income:
Interest income, net 784 519 1,621 1,617
Foreign exchange loss, net (154) (82) (56) (111)
Other, net 21 (9) 19 (4)
---------------- --------------- --------------- ---------------
Total other income, net 651 428 1,584 1,502
---------------- --------------- --------------- ---------------
Income (loss) from continuing operations
before income taxes (473) 2,798 10,683 10,018
(Provision) Benefit for Income Taxes
on Continuing Operations 177 (1,077) (4,006) (3,857)
---------------- --------------- --------------- ---------------
Income (loss) from continuing operations (296) 1,721 6,677 6,161
Discontinued Operations:
Operations, net of tax 610 1,398 3,636 4,795
Gain on disposal, net of tax 53,572 - 53,572 -
---------------- --------------- --------------- ---------------
Net Income $ 53,886 $ 3,119 $ 63,885 $ 10,956
================ =============== =============== ===============
Earnings Per Share:
Continuing operations ($ 0.04) $ 0.21 $ 0.83 $ 0.76
Discontinued:
Operations 0.08 0.17 0.45 0.59
Gain on disposal 6.77 - 6.66 -
---------------- --------------- --------------- ---------------
Total $ 6.81 $ 0.38 $ 7.94 $ 1.35
================ =============== =============== ===============
Weighted-Average Shares Outstanding 7,909 8,140 8,044 8,117
================ =============== =============== ===============
</TABLE>
The accompanying notes are an integral part of these consolidated statements.
4
<PAGE> 5
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
<TABLE>
<CAPTION>
Nine Months Ended
-----------------------------------
September 27, September 29,
1996 1995
---------------- ----------------
<S> <C> <C>
Cash Flows from Operating Activities:
Net Income $63,885 $10,956
Adjustments to reconcile net income to net cash provided
by operating activities:
Gain on disposal of net assets of UV Curing operation (53,572) -
Depreciation and amortization 2,343 1,783
(Gain) Loss on disposal of fixed assets (20) 23
Cash provided by (used in) changes in assets
and liabilities:
Accounts receivable (2,292) (2,347)
Receivable from related party, net (45) 72
Inventories (5,431) (3,264)
Prepaid expenses and other assets (166) (446)
Deferred income taxes (1,225) (449)
Accounts payable (915) 1,745
Accrued expenses and other liabilities 2,769 (1,003)
Income taxes accrued (1,932) 2,765
Cash provided by changes in assets of
discontinued operations - 493
-------------- -------------
Net Cash Provided by Operating Activities 3,399 10,328
-------------- -------------
Cash Flows from Investing Activities:
Purchases of fixed assets (8,746) (4,066)
Proceeds from sale of UV Curing operation, net 117,665 -
Proceeds from disposal of fixed assets 75 40
Net (purchases) sales of short-term investments (27,456) (13,738)
Foreign currency translation adjustments (704) (455)
-------------- -------------
Net Cash Provided by (Used in) Investing Activities 80,834 (18,219)
-------------- -------------
Cash Flows from Financing Activities:
Cash proceeds from exercise of stock options and stock sale, net 485 852
Income tax benefit from exercise of stock options 334 262
-------------- -------------
Net Cash Provided by Financing Activities 819 1,114
-------------- -------------
Net Increase (Decrease) in Cash and Cash Equivalents 85,052 (6,777)
Cash and Cash Equivalents, beginning of period 10,825 24,262
-------------- -------------
Cash and Cash Equivalents, end of period $95,877 $17,485
============== =============
Supplemental Disclosure of Cash Flow Information-
Cash paid during the period for:
Interest $ 3 $ -
Income taxes $ 9,215 $ 4,568
============== =============
</TABLE>
The accompanying notes are an integral part of these consolidated statements.
5
<PAGE> 6
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. BASIS OF PRESENTATION:
Fusion Systems Corporation, together with its subsidiaries (the "Company"),
designs, manufactures, markets and services photostabilizers and ashers used to
make advanced semiconductor devices.
The accompanying consolidated financial statements include the accounts of the
Company and all of its subsidiaries, after elimination of significant
intercompany transactions and balances.
The accompanying unaudited financial statements have been prepared by the
Company pursuant to the rules and regulations of the Securities and Exchange
Commission regarding interim financial reporting. Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements and should be read in
conjunction with the financial statements and notes thereto for the year ended
December 31, 1995 included in the Company's Annual Report on Form 10-K for the
fiscal year ended December 31, 1995. The accompanying financial statements
reflect all adjustments (consisting solely of normal, recurring adjustments)
which are, in the opinion of management, necessary for a fair presentation of
results for the interim periods presented. The results of operations for the
three and nine month periods ended September 27, 1996 are not necessarily
indicative of the results to be expected for the full fiscal year.
2. SALE OF UV CURING BUSINESS:
On September 6, 1996, the Company sold the operations of its ultraviolet curing
business for $121 million in cash to the Fairey Group, plc, a United Kingdom
based company. The assets sold included all of the assets of Fusion UV Curing
Systems Corporation and Fusion Europe Limited relating to the UV curing
business and all of the capital stock of the Company's subsidiaries, Fusion
Aetek UV Systems, Inc., Fusion Japan KK, and Fusion VuS GmbH. The Company has
reported these operations as discontinued operations in the financial
statements and, as a result, has reclassified the prior year presentation to
conform with this treatment.
3. SHORT-TERM MARKETABLE SECURITIES:
At September 27, 1996, short-term marketable securities consisted of investment
grade commercial paper, U.S. government agency discount notes and Treasury
bills, and are considered by management to be available for sale. These
investments mature at various dates from November 1996 to September 1997.
Because amortized cost approximates market, no adjustment has been made to
stockholders' equity as a result of changes in market value to these
securities.
6
<PAGE> 7
4. INVENTORIES:
Inventories are valued at the lower of cost (using the first-in, first-out
method) or market. Inventories consist of the following (in thousands):
<TABLE>
<CAPTION>
September 27, December 31,
1996 1995
----------------- --------------
<S> <C> <C>
Raw materials and purchased parts $ 5,479 $ 4,143
Work in process and finished subassemblies 9,834 6,345
Finished goods 1,291 685
----------------- --------------
Total inventories $16,604 $11,173
================= ==============
</TABLE>
5. EARNINGS PER SHARE:
Earnings per common and equivalent share are based on the weighted-average
number of common equivalent shares outstanding during the periods. Common
equivalent shares includes the dilutive effect of all options outstanding.
Fully diluted earnings per share are not presented because the difference
between these amounts and the amounts presented is not material.
6. INFORMATION CONCERNING GEOGRAPHIC REGIONS:
Net Revenues by Geographic Region
The Company sells its products in several geographic regions. Net revenues
relating to each region are as follows (in thousands):
<TABLE>
<CAPTION>
Nine Months Ended
-----------------------------------------
September 27, September 29,
1996 1995
----------------- ------------------
<S> <C> <C>
North America $35,066 $16,279
Europe 17,396 11,656
Pacific Rim 9,843 9,634
Japan 3,899 2,649
Other - 515
----------------- ------------------
Total net revenues $66,204 $40,733
================= ==================
</TABLE>
7
<PAGE> 8
Operating Locations
The Company manufactures its products domestically. Korean and European
operations consist primarily of sales and service activities. A significant
portion of the Company's revenues from its sales and service offices in Korea
and Europe represent equipment sales shipped directly from U.S. facilities. A
summary of net revenues by operating location is as follows (in thousands):
<TABLE>
<CAPTION>
Nine Months Ended
------------------------------------------
September 27, 1996 September 29, 1995
------------------ ------------------
<S> <C> <C>
Domestic $46,633 $28,959
Europe 17,358 11,774
Korea 2,213 -
----------------- ------------------
Total net revenues $66,604 $40,733
================= ==================
</TABLE>
8
<PAGE> 9
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
RESULTS OF CONTINUING OPERATIONS
Fusion Systems Corporation, together with its subsidiaries (the "Company"),
designs, manufactures, markets and services photostabilizers and ashers used to
make advanced semiconductor devices.
NET REVENUES. Net revenues, consisting of revenues from system sales, spare
parts and service revenues, increased to $16.2 million in the quarter ended
September 27, 1996 from $12.6 million in the quarter ended September 29, 1995,
an increase of 29%. For the first nine months of 1996, net revenues increased
63% to $66.2 million compared to $40.7 million for 1995. The increases were
primarily a result of increased sales of the Company's Gemini(TM) asher
products in North America and Europe.
GROSS PROFIT. The Company's gross profit as a percentage of net revenues
decreased from 59.3% for the quarter ended September 29, 1995 to 43.6% for the
quarter ended September 27, 1996. Gross profit as a percentage of net revenues
for the nine month periods ended September 27, 1996 and September 29, 1995,
were 53.3% and 58.3%, respectively. The decrease in gross profit for both the
three and nine month periods of 1996 was primarily due to: a) a substantial
increase (of approximately $1.1 million) in the third quarter of 1996 in
charges for obsolete and excess inventory related to the development and
rollout of new products as well as the decrease in anticipated level of
shipments over the next several quarters; b) an increase in the level of
customer service and warranty costs required to support the new products; c)
cost inefficiencies in the manufacturing process due to the introduction of new
products together with overall lower production volumes in the third quarter.
SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative
expenses increased 31%, to $4.1 million, in the quarter ended September 27,
1996 from $3.1 million in the quarter ended September 29, 1995 and were 25.3%
and 24.9% of net revenues in the two periods, respectively. For the nine month
period, selling, general and administrative expenses increased 53%, to $14.4
million from $9.4 million in the first nine months of 1995 and were 21.7% and
23.0% of net revenues, respectively. The increases were primarily due to
increased staffing levels, increased commissions associated with the higher
sales volume, and additional occupancy costs associated with expansion of the
Rockville, Maryland facility.
RESEARCH, DEVELOPMENT AND ENGINEERING. Research, development and engineering
expenses increased 109%, to $4.1 million in the quarter ended September 27,
1996 from $2.0 million in the quarter ended September 29, 1995, and to 25.3%
from 15.6% of net revenues, respectively. Research, development and engineering
expenses increased 102%, to $11.8 million in the nine month period ended
September 27, 1996 from $5.9 million in the nine month period ended September
29, 1995 and to 17.9% from 14.4% of net revenues, respectively. For both the
quarter and the nine month period, the increases were primarily due to a
substantial increase in the level of effort needed in order to develop the
Company's new Gemini(TM) photostabilizer, the Gemini(TM) ozone asher and other
advanced products, and to support and improve existing products.
9
<PAGE> 10
OTHER INCOME, NET. Other income, net of expenses, was $651,000 and $428,000 in
the quarters ended September 27, 1996 and September 29, 1995, respectively, and
$1.6 million and $1.5 million in the nine month periods ended September 27,
1996 and September 29, 1995, respectively. The increase in interest income
during the third quarter of 1996 was due to the additional interest earned on
the proceeds of the sale of the UV curing business. For the nine months, this
was somewhat offset by reduced interest associated with the use of cash to fund
the Company's capital expansion program.
PROVISION FOR INCOME TAXES. The Company's effective tax rate decreased to
approximately 37.5% for the quarter and nine month periods ended September 27,
1996 from 38.5% for the quarter and nine month periods ended September 29,
1995. The decrease was primarily due to the benefit provided by the
utilization of a Foreign Sales Corporation.
NET INCOME. As a result of the foregoing, the Company reported a net loss from
continuing operations of $296,000 in the quarter ended September 27, 1996 as
compared to a profit of $1.7 million in the quarter ended September 29, 1995.
Earnings per share from continuing operations decreased to a loss of $.04 per
share in the quarter ended September 27, 1996 from earnings of $.21 per share
in the quarter ended September 29, 1995. Net income from continuing operations
increased 8% to $6.7 million in the nine month period ended September 27,1996
from $6.2 million in the nine month period ended September 29, 1995. Earnings
per share from continuing operations increased to $.83 per share in the nine
month period ended September 27, 1996 compared to $.76 for the nine month
period ended September 29, 1995. Net income for the quarter ended September 27,
1996 was $53.9 million which included the net gain on the disposal of the UV
curing operation of $53.6 million and net income from discontinued operations
of $610,000 or $6.81, $6.77 and $.08 on a per share basis, respectively. Net
income for the nine month period ended September 27, 1996 was $63.9 million,
which included the net gain on the disposal of the UV curing operation of $53.6
million and net income from discontinued operations of $3.6 million or $7.94,
$6.66, and $.45 on a per share basis, respectively.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash and securities were $149 million as of September 27, 1996,
$112 million higher than the $37 million available at December 31, 1995. The
increase in cash is primarily due to the receipt of $121 million in proceeds
from the sale of the UV curing operation, offset somewhat by the Company's
capital expenditures and increased working capital needs. The Company will be
required to pay approximately $35 million in income taxes related to the
transaction during the fourth quarter.
The Company's operating cash needs are primarily to fund growth in inventory
and accounts receivable and to fund its capital expenditure program. The
Company's accounts receivable and inventory have grown due to the increase in
sales volume over the prior year. The Company's capital requirements typically
consist of manufacturing equipment, research and development equipment, office
equipment, leasehold improvements, computers, furniture and fixtures. Capital
expenditures were $8.7 million and $4.1 million, in the nine month periods
ended September 27, 1996 and September 29, 1995, respectively.
The Company plans to use the remaining proceeds from the sale of the UV curing
operation to fund its stock repurchase program and for potential strategic
acquisitions. The funds will remain invested, in the meantime, to generate
interest income.
10
<PAGE> 11
Management expects that existing working capital and cash from operations will
be sufficient to meet its working capital and other operating expenditure
requirements for the foreseeable future.
OUTLOOK
The semiconductor capital equipment market has recently been experiencing a
significant slowdown in the rate of new orders, as well as order cancellations
and shipment delays from customers due to market conditions. The Company is not
immune to these conditions and its third quarter shipments were substantially
lower than the prior two quarters. The rate of new orders received in the third
quarter was substantially below the level experienced in the prior two
quarters. If this trend were to continue, it would have a continued negative
effect on future revenues and put further pressure on operating margins.
Management believes the business is well positioned with its new product lines
and presently believes that these general market conditions in the industry
will improve sometime in 1997.
CAUTIONARY STATEMENTS
In addition to the other information in this Quarterly Report on Form
10-Q, the following cautionary statements should be considered carefully in
evaluating the Company and its business. Information provided by the Company
from time to time may contain certain "forward-looking" information, as that
term is defined by (i) the Private Securities Litigation Reform Act of 1995
(the "Act") and (ii) in releases made by the Securities and Exchange
Commission (the "SEC"). The factors discussed in these cautionary statements,
among other factors, could cause actual results to differ materially from those
contained in forward-looking statements made in this report and presented
elsewhere by management from time to time. These cautionary statements are
being made pursuant to the provisions of the Act and with the intention of
obtaining the benefits of the "safe harbor" provisions of the Act. Reference
is also made to the "Risk Factors" described in the Company's Prospectus dated
October 5, 1994.
VARIABILITY OF QUARTERLY OPERATING RESULTS. The Company's quarterly operating
results may vary significantly from quarter to quarter, depending upon factors
such as the timing of product sales and the receipt of orders from major
customers, production difficulties causing delayed shipments, the proportion of
international sales, specific economic conditions in the semiconductor
industry, the mix of products sold by the Company and competitive pricing
pressures. Because a high percentage of the Company's expenses are relatively
fixed in the near term, minor variations in the timing of orders and shipments
can cause significant variations in quarterly operating results. All orders
are subject to cancellation or rescheduling by the customer with limited or no
penalties, and the Company's ability to accurately forecast future revenues and
income for any period is necessarily limited. Industry trends in the
semiconductor markets can sometimes cause sudden and significant order
cancellations or pushouts of orders. Any forward-looking information provided
from time to time by the Company represents only management's then-best current
estimate of future results or trends, and actual results may differ materially
from those contained in the Company's estimates.
POTENTIAL VOLATILITY OF STOCK PRICE. There has been significant volatility in
the market price of securities of high technology companies. The Company
believes factors such as announcements of new product enhancements by the
Company or its competitors, quarterly fluctuations in the Company's financial
results or other manufacturers' financial results,
11
<PAGE> 12
shortfalls in the Company's actual financial results compared to results
previously forecasted by stock market analysts, general conditions in the
semiconductor industry and other industries in which the Company participates,
and conditions in the financial markets could cause the market price of the
Common Stock to fluctuate substantially. These market fluctuations may
adversely affect the price of the Company's Common Stock.
CYCLICALITY OF THE SEMICONDUCTOR INDUSTRY. The Company's business depends in
large part upon the capital equipment expenditures of semiconductor
manufacturers which, in turn, depend on the current and anticipated market
demand for integrated circuits and products utilizing integrated circuits. The
semiconductor industry is highly cyclical and has historically experienced
periodic downturns, which often have had a severe adverse effect on capital
equipment expenditures by semiconductor manufacturers. Semiconductor industry
downturns have adversely affected the sales, gross profit, and operating
results of semiconductor equipment suppliers, including the Company.
RISKS ASSOCIATED WITH INTERNATIONAL OPERATIONS. Sales outside North America
accounted for approximately 60% of the Company's total net revenues from
continuing operations in fiscal 1995, approximately 54% of the Company's total
net revenues from continuing operations in fiscal 1994 and approximately 54%
of the Company's total net revenues from continuing operations in fiscal 1993,
and may continue to represent a significant portion of the Company's revenues.
Any decrease in sales outside North America may have a material adverse effect
on the Company's operating results. The Company's international business and
financial performance may be affected by fluctuations in interest and currency
exchange rates, by trade restrictions, longer payment cycles typically
associated with international sales and changes in tariffs and taxes, among
other factors.
RAPID TECHNOLOGICAL CHANGE; COMPETITION. Equipment and processes used in
semiconductor manufacturing are subject to rapid technological development and
product innovation. The Company, to remain successful, must be responsive to
new developments in photostabilization and asher technology, "white space"
product technology and enhanced process capabilities. The Company's financial
results may be negatively impacted by the failure of new or existing products
to be favorably received by manufacturers and other customers due to price,
availability, features, other product choices or the level and quality of
support for the Company's products.
RELIANCE ON ATTRACTING AND RETAINING KEY EMPLOYEES. The Company's continued
success will depend in large part on its ability to attract and retain
highly-qualified technical, managerial, sales and marketing, and other
personnel. Competition for such personnel in the Company's industry is
intense. None of the senior management of the Company is subject to an
employment contract. There can be no assurance that the Company will be able
to continue to attract or retain such personnel.
12
<PAGE> 13
PART II - OTHER INFORMATION
ITEMS 1 - 5. NOT APPLICABLE
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
A. Exhibits
Exhibit 11 Statement Regarding Computation of Per Share Earnings
B. Reports on Form 8-K
On September 19, 1996, the Company filed a Current Report on Form 8-K,
reporting the sale of its UV curing operation, including unaudited Pro Forma
Financial Statements at June 28, 1996 and an unaudited Pro Forma Statement of
Operations for the year ended December 31, 1995.
13
<PAGE> 14
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
FUSION SYSTEMS CORPORATION
November 8, 1996 By: /s/Joseph F. Greeves
--------------------
Joseph F. Greeves
Vice President and Chief Financial Officer
14
<PAGE> 15
INDEX TO EXHIBITS
<TABLE>
<CAPTION>
Number Description Page
- --------------- ---------------------------------------------------------- --------------
<S> <C> <C>
11 Statement Regarding Computation of Per Share Earnings 16
</TABLE>
15
<PAGE> 1
EXHIBIT 11
FUSION SYSTEMS CORPORATION AND SUBSIDIARIES
EARNINGS PER SHARE
CALCULATION OF WEIGHTED-AVERAGE SHARES OUTSTANDING
(In thousands)
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
-------------------------------- -------------------------------
September 27, September 29, September 27, September 29,
1996 1995 1996 1995
---------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>
Common Stock 7,792 7,678 7,775 7,637
Options to acquire Common Stock (treasury stock method) 117 462 269 480
---------------- --------------- --------------- ---------------
Weighted-Average Shares Outstanding 7,909 8,140 8,044 8,117
================ =============== =============== ===============
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Condensed Consolidated Statement of Financial Condition at September 27, 1996
(unaudited) and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> SEP-27-1996
<CASH> 95,877
<SECURITIES> 53,322
<RECEIVABLES> 15,454
<ALLOWANCES> 37
<INVENTORY> 16,604
<CURRENT-ASSETS> 182,407
<PP&E> 21,987
<DEPRECIATION> 7,920
<TOTAL-ASSETS> 199,925
<CURRENT-LIABILITIES> 50,192
<BONDS> 0
0
0
<COMMON> 78
<OTHER-SE> 149,655
<TOTAL-LIABILITY-AND-EQUITY> 199,925
<SALES> 66,204
<TOTAL-REVENUES> 66,204
<CGS> 30,924
<TOTAL-COSTS> 30,924
<OTHER-EXPENSES> 26,181
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 3
<INCOME-PRETAX> 10,683
<INCOME-TAX> 4,006
<INCOME-CONTINUING> 6,677
<DISCONTINUED> 3,636
<EXTRAORDINARY> 53,572
<CHANGES> 0
<NET-INCOME> 63,885
<EPS-PRIMARY> 7.94
<EPS-DILUTED> 7.94
</TABLE>
