LABORATORY CORP OF AMERICA HOLDINGS
10-Q, 1996-11-14
MEDICAL LABORATORIES
Previous: HEARTLAND FINANCIAL USA INC, 10-Q, 1996-11-14
Next: TRANSACTION NETWORK SERVICES INC, 10-Q, 1996-11-14





           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549
                              FORM 10-Q

(Mark One)
[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended           September 30, 1996
                                ------------------------------------
                                  OR

[ ]  TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to
                                 ---------------     ---------------

Commission file number                   1-11353
                         -------------------------------------------

               LABORATORY CORPORATION OF AMERICA HOLDINGS
- --------------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

                 Delaware                            13-3757370
- -------------------------------------------------------------------
      (State or other jurisdiction of      (I.R.S. Employer
      incorporation or organization)       Identification No.)

       358 South Main Street, Burlington, North Carolina 27215
- -------------------------------------------------------------------
(Address of principal executive offices)               (Zip code)

                            (910) 229-1127
- -------------------------------------------------------------------
         (Registrant's telephone number, including area code)

Indicate  by  check mark whether the registrant (1)  has  filed  all
reports  required  to  be  filed by  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding 12 months  (or
for  such  shorter period that the registrant was required  to  file
such  reports) and (2) has been subject to such filing  requirements
for the past 90 days.  Yes  X  No
                           
The  number  of shares outstanding of the issuer's common  stock  is
122,923,705  shares  as  of November 1, 1996,  of  which  61,329,256
shares  are  held  by  indirect wholly owned subsidiaries  of  Roche
Holding Ltd.

The  number  of  warrants  outstanding to  purchase  shares  of  the
issuer's common stock is 22,151,308 as of November 1, 1996, of which
8,325,000 are held by an indirect wholly owned subsidiary  of  Roche
Holding Ltd.

<PAGE>
<PAGE>                                  
<TABLE>
        LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS
             (Dollars in Millions, except per share data)
<CAPTION>

                                          September 30,    December 31,
                                              1996             1995
                                         ---------------  --------------
   ASSETS                                  (Unaudited)
<S>                                        <C>              <C>
Current assets:
  Cash and cash equivalents                 $  28.2         $   16.4
  Accounts receivable, net                    494.4            425.6
  Inventories                                  45.8             51.3
  Prepaid expenses and other                   20.9             21.4
  Deferred income taxes                       116.5             63.3
  Income taxes receivable                       9.9             21.9
                                           --------         -------- 
 Total current assets                         715.7            599.9

Property, plant and equipment, net            289.3            304.8
Intangible assets, net                        885.1            916.7
Other assets, net                              18.3             15.8
                                           --------         --------
                                           $1,908.4         $1,837.2
                                           ========         ========

   LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                         $   74.2         $  106.2
  Accrued expenses and other                  144.3            173.5
  Current portion of long-term debt            93.8             70.8
  Current portion of accrued settlement
    costs                                     200.7               --
  Revolving credit facility classified
    as current                                361.0               --
  Long-term debt classified as current        637.5               --
                                           --------         -------- 
 Total current liabilities                  1,511.5            350.5

Revolving credit facility                        --            218.0
Long-term debt, less current portion             --            712.5
Accrued settlement costs, less current
  portion                                      33.0               --
Capital lease obligation                        9.8              9.6
Other liabilities                              97.2            135.0

Stockholders' equity:
  Preferred stock, $0.10 par value;
    10,000,000 shares authorized;
    none issued and outstanding                  --              --
  Common stock, $0.01 par value;
    220,000,000 shares authorized;
    122,923,705 shares and 122,908,698
    shares issued and outstanding at
    September 30, 1996 and December 31,
    1995, respectively                          1.2              1.2
Additional paid-in capital                    411.0            411.0
Accumulated deficit                          (155.3)            (0.6)
                                           --------          ------- 
  Total stockholders' equity                  256.9            411.6
                                           --------         --------                      
                                           $1,908.4         $1,837.2
                                           ========         ========  
<FN>
       See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<PAGE>
<TABLE>
     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF OPERATIONS
            (Dollars in Millions, except per share data)
                             (Unaudited)
<CAPTION>


                                   Nine Months Ended       Three Months Ended
                                      September 30,           September 30,
                                ----------------------     ------------------  
                                   1996         1995         1996      1995
                                ---------    ---------     --------  --------  
<S>                             <C>          <C>           <C>        <C> 
Net sales                       $ 1,216.5    $ 1,028.6     $ 402.6    $ 417.5
Cost of sales                       903.9        722.4       300.1      299.7
                                ---------    ---------     -------    -------
Gross profit                        312.6        306.2       102.5      117.8
Selling, general and
  administrative expenses           223.0        162.3        75.6       66.9
Amortization of intangibles
  and other assets                   22.1         19.2         7.3        7.7
Restructuring and non-
  recurring charges                  23.0         65.0          --         --

Provision for settlements and
  related expenses                  185.0         10.0       185.0         --
                                ---------    ---------     -------    ------- 
Operating income (loss)            (140.5)        49.7      (165.4)      43.2
Other income (expense):
  Investment income                   1.5          1.1         0.6        0.4
  Interest expense                  (51.4)       (48.5)      (17.7)     (17.4)
                                ---------    ---------     -------    -------
Earnings (loss) before income
  taxes and extraordinary item     (190.4)         2.3      (182.5)      26.2

Provision for income taxes          (35.7)         6.7       (36.1)      11.8
                                ---------    ---------     -------    -------
Earnings (loss) before
  extraordinary item               (154.7)        (4.4)     (146.4)      14.4
Extraordinary item -
  Loss on early extinguishment
  of debt, net of income tax
  benefit of $5.2                      --         (8.3)          --        --
                                ---------    ---------    --------   --------
Net earnings (loss)             $  (154.7)   $   (12.7)   $ (146.4)  $   14.4
                                =========    =========    ========   ========
Net earnings (loss) per common
  share:
  Earnings (loss) per common
    share before extra- 
    ordinary loss               $   (1.26)   $   (0.04)   $  (1.19)  $   0.12
  Extraordinary loss per
    common share                $     --     $   (0.08)   $     --   $     --
                                ---------    ---------    ---------  --------
Net earnings (loss) per common
   share                        $   (1.26)   $   (0.12)   $  (1.19)  $   0.12
                                =========    =========    ========   ========
Dividends per common share      $     --     $      --    $     --   $     --
                                =========    =========    ========   ======== 
<FN>
      See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<PAGE>
<TABLE>
     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (Dollars in Millions)
                              (Unaudited)
<CAPTION>
                                                  Nine Months Ended
                                                     September 30,
                                                --------------------
                                                  1996         1995
                                                --------     --------
<S>                                             <C>          <C>                                             
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net loss                                      $(154.7)     $ (12.7)

  Adjustments to reconcile net loss to
    net cash provided by (used for)
    operating activities:
      Restructuring and non-recurring
        charges                                    23.0          65.0
      Provision for settlements and
        related expenses                          185.0          10.0
      Extraordinary loss, net of
        income tax benefits                          --           8.3
      Depreciation and amortization                63.3          52.1
      Deferred income taxes, net                  (27.4)        (27.5)
      Provision for doubtful accounts,
        net                                         9.9           3.0
      Change in assets and liabilities,
        net of effects of acquisitions:
         Increase in accounts receivable          (78.7)        (60.0)
         Decrease in inventories                    6.5           4.4
         Decrease (increase)in prepaid
           expenses and other                      (2.4)          6.5
         Change in income taxes
           receivable/payable, net                 12.0           5.4
         Decrease in accounts payable
           and other                              (34.9)         (7.0)
         Payments for restructuring
           and non-recurring charges              (14.4)         (6.7)
         Payments for settlement and
           related expenses                        (1.7)        (32.1)
         Other, net                                (3.1)         (4.3)
                                                --------      -------- 
  Net cash provided by (used for)operating
    activities                                    (17.6)          4.4
                                                --------      -------- 
CASH FLOWS FROM INVESTING ACTIVITIES:

  Capital expenditures                            (46.3)        (44.3)
  Acquisitions of businesses                       (3.3)        (38.7)
  Investment in joint venture                      (2.5)           --
                                                --------      -------- 
  Net cash used for investing
    activities                                    (52.1)        (83.0)

<FN>
                              (continued)
</FN>
</TABLE>
<PAGE>
<PAGE>
<TABLE>

      LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                        (Dollars in Millions)
                              (Unaudited)
<CAPTION>
                                                  Nine Months Ended
                                                    September 30,
                                               -----------------------  
                                                 1996           1995
                                               ---------     ---------
<S>                                            <C>           <C> 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from revolving credit facilities    $  223.0      $  270.0
  Payments on revolving credit facilities         (80.0)       (265.0)
  Proceeds from long-term debt                      --          800.0
  Payments on long-term debt                      (52.1)       (430.0)
  Deferred payments on acquisitions                (9.4)        (10.3)
  Proceeds from exercise of stock options           --            0.2
  Dividends paid on common stock                    --         (474.8)
  Cash received for issuance of
    common stock                                    --          135.7
  Cash received for warrants                        --           51.0
                                               ---------     ---------   
 Net cash provided by financing
    activities                                     81.5          76.8
                                               ---------     ---------
  Net increase (decrease) in cash and
    cash equivalents                               11.8          (1.8)
  Cash and cash equivalents at
    beginning of year                              16.4          26.8
                                               ---------     --------- 
 Cash and cash equivalents at
    end of period                              $   28.2      $   25.0
                                               =========     =========
Supplemental schedule of cash
  flow information:
    Cash paid(received)during the period for:
      Interest                                 $   55.1      $   42.4
      Income taxes                                (15.6)         22.0

Disclosure of non-cash financing
  and investing activities:
    Common stock issued in connection
      with an acquisition                      $    --       $  539.6
    Common stock issued in connection
      with the cancellation of employee
      stock options                            $    --       $    6.9

In connection with business acquisitions,
  liabilities were assumed as follows:
    Fair value of assets acquired              $    9.6      $  775.7
    Cash paid                                      (3.4)        (38.7)
    Stock issued                                     --        (539.6)
                                               ---------     ---------
    Liabilities assumed                        $    6.2      $  197.4
                                               =========     =========    
<FN>
          See notes to unaudited consolidated financial statements.
</FN>
</TABLE>
<PAGE>
<PAGE>
     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
        NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
             (Dollars in Millions, except per share data)

1.   BASIS OF FINANCIAL STATEMENT PRESENTATION

     The consolidated financial statements include the accounts of
Laboratory  Corporation of America Holdings and its  wholly  owned
subsidiaries  (the "Company") after elimination  of  all  material
intercompany accounts and transactions.

     The accompanying  consolidated condensed financial statements
of the Company and its subsidiaries are unaudited.  In the opinion
of   management,  all  adjustments  (which  include  only   normal
recurring accruals) necessary for a fair statement of the  results
of operations have been made.

2.   EARNINGS PER SHARE

     Earnings per share are based upon the weighted average number
of  shares  outstanding  during the three and  nine  months  ended
September  30, 1996 of 122,922,495 shares and 122,917,281  shares,
respectively,   and  the  weighted  average   number   of   shares
outstanding  during the three and nine months ended September  30,
1995 of 122,908,722 and 106,424,055 shares respectively.

3.   MERGER WITH ROCHE BIOMEDICAL LABORATORIES, INC.

     On  April  28, 1995, the  Company completed its  merger  (the
"Merger") with Roche Biomedical Laboratories, Inc. ("RBL").

     The  following  table provides unaudited pro forma  operating
results  as  if the Merger had been completed at the beginning  of
1995. The pro forma information does not include the restructuring
charges  and  extraordinary item related to the Merger.   The  pro
forma information has been prepared for comparative purposes  only
and does not purport to be indicative of future operating results.

                                                Nine  Months Ended
                                                September 30, 1995
                                                ------------------
       Net sales                                      $1,275.2
       Net earnings                                       49.5
       Net earnings per common share                       0.41


4.   SETTLEMENTS AND RELATED EXPENSES

     As  previously  discussed  in  the  Company's  December 31, 1995 
10-K and  June 30, 1996 10-Q, the Office of Inspector General ("OIG")
of Health  and  Human  Services and the Department of Justice ("DOJ")
is investigating certain past laboratory practices of the predecessor
companies of the Company - National Health Laboratories Holdings Inc.,

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       (Dollars in Millions)

4.   SETTLEMENTS AND RELATED EXPENSES - Continued

Roche   Biomedical   Laboratories,  Inc.   and   Allied   Clinical
Laboratories,  Inc.  The discussions have become  more  active  in
recent months.  As a result of on-going negotiations with the  OIG
and  DOJ,  the  Company recorded a special charge of  $185.0  (the
"Settlement  Charge") in the third quarter  of  1996  to  increase
reserves  for  settlements  and related expenses of government and
private  claims  resulting from these investigations.  Due  to the
fact that the  negotiations  are  on-going,  the Company is unable
to predict with certainty the  final outcome  or  payment terms of
a settlement  if  a  settlement is reached.  The aggregate accrual
at September 30, 1996 reflects the Company's  current  estimate of
the cost  of the settlement and related expenses but, there can be
no  assurance that the eventual settlement  or other resolution of
these matters will not  have  a material  adverse  effect upon the
Company's financial condition, results of operations or cash flow.
See "Management's Discussion and  Analysis  of Financial Condition
and  Results of  Operations - Liquidity  and  Capital Resources"
below for a discussion of the impact a settlement of these matters
could have on the Company's liquidity.   Also see "Part II - Other
Information" for additional discussion of legal proceedings.

5.   LONG-TERM DEBT

     The  Company obtained waivers for the quarter ended June  30,
1996  of  certain  covenants  contained  in  its  existing  credit
agreement,  as  amended (the "Credit Agreement") and  subsequently
successfully  negotiated an amendment (the "Fourth Amendment")  to
the  Credit Agreement on September 23, 1996. The Fourth  Amendment
modifies  the interest coverage and leverage ratios applicable  to
the  quarters  ending  September 30 and December  31,  1996.   The
Fourth  Amendment also increases the interest rate margin  on  its
revolving  credit facility (the "Revolving Credit Facility")  from
0.25% to 0.875% and increases the interest rate margin on its term
loan facility (the "Term Loan Facility") from 0.375% to 1.00%.  As
a  result  of the Settlement Charge taken in the third quarter  of
1996,  as described in Note 4, the Company obtained a waiver which
excludes the Settlement Charge from covenant calculations for  the
periods  covered  by the most recent amendment.   Because  of  the
limited period covered by the Fourth Amendment, approximately $998
million  of  the  Company's debt that otherwise  would  have  been
classified  as  long-term has been classified as  current  in  the
September    30,   1996   consolidated   balance   sheet.     Such
classification  has  created,  and  the  terms  of  a   settlement
agreement,  as  discussed  in Note 4,  could  worsen,  a  material
deficiency in short-term liquidity.

    The  Company  has commenced a comprehensive  analysis  of  its
capital  structure and is considering a range of alternatives  for
recapitalizing  its  balance sheet including  equity  and/or  debt
financing.  Because of complexity and time frame necessary to 

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       (Dollars in Millions)

5.   LONG-TERM DEBT -- Continued

complete any recapitalization,  there can be no  assurance  of  its 
completion.  The  Company will be required to obtain  an additional
waiver or amendment to the Credit Agreement at the earlier of thirty
days following the completion of a settlement with the OIG or March
31,  1997,  if the Company is unable to complete a recapitalization
within  such time periods.  There  can  be no assurance that such a
waiver or amendment can  be obtained.  See "Management's Discussion
and  Analysis of Financial Condition and  Results of Operations  --
Liquidity and Capital Resources."

6.   RESTRUCTURING AND NON-RECURRING CHARGES

     In  the  second quarter of 1996, the Company recorded certain
charges  of  a  non-recurring nature including additional  charges
related  to the restructuring of operations.  The Company recorded
a  restructuring charge totaling $13.0 for the shutdown of its  La
Jolla,  California  administrative facility  and  other  workforce
reductions.    This   amount  includes  approximately   $8.1   for
severance,  $3.5 for the future lease obligation of the  La  Jolla
facility and $1.4 for the write down of leasehold improvements and
fixed  assets that will be abandoned or disposed of.  The La Jolla
facility  is  expected to be substantially closed by  the  end  of
1996.   The  remaining workforce reductions  will  take  place  in
various  other  areas  of  the Company  and  are  expected  to  be
completed by the end of 1996.

     In  addition,  the  Company  recorded  certain  non-recurring
charges   in  the  second  quarter  of  1996  related  to  further
integration  after  the Merger.  The Company  decided  to  abandon
certain   data   processing  systems  and  therefore   wrote   off
approximately  $6.7 in capitalized software costs.   In  addition,
the  Company  relocated  its principal drug  testing  facility  to 
accommodate  consolidation of the RBL and Company  operations  and
will  incur approximately $1.3 in costs primarily related  to  the
write  off  of  leasehold  improvements  and  building  clean  up.
Finally,  the Company recorded a charge of $2.0 for various  other
items  including  the  write-off of certain  supplies  related  to
changes  in  testing methodologies to increase efficiency.   As  a
result  of  these changes, some supplies were not compatible  with
the new testing methods and were disposed of.

     Following  the Merger in 1995, the Company determined that it
would  be  beneficial  to close Company laboratory  facilities  in
certain  geographic  regions  where  duplicate  Company  and   RBL
facilities  existed at the time of the Merger.   As  part  of  the
Company's  evaluation  of  its  future  obligations  under  these
restructuring activities,  certain changes  in the  estimates were
made during the quarter ended  June 30,  1996.  These resulted  in 
the reclassification of certain accruals in the categories  listed
below  although  the  total liability did not change.

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
         NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       (Dollars in Millions)

6.   RESTRUCTURING AND NON-RECURRING CHARGES - Continued

     The following represents the Company's restructuring activities
for the period indicated:
                                             Asset        Lease and
                               Severance  revaluations  other facility
                                 Costs   and write-offs   obligations   Total
                               --------- -------------- -------------- ------- 
      Balance at 
        December 31, 1995       $  12.8      $  18.6        $  18.9    $  50.3
      Additional restructuring
        charges                     8.1          1.4            3.5       13.0
      Reclassifications             1.6          0.7           (2.3)        --
      Non cash items                 --        (10.8)            --      (10.8)
      Cash payments               (11.9)          --           (1.8)     (13.7)
                                 ------      -------        -------    -------
      Balance at
        September 30, 1996      $  10.6      $   9.9        $  18.3    $  38.8
                                =======      =======        =======    =======

      Current                                                          $  24.7
      Non-current                                                         14.1
                                                                       ------- 
                                                                       $  38.8
                                                                       =======
<PAGE>
<PAGE>

       LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                         (Dollars in Millions)

    This  quarterly  report on Form 10-Q contains  forward-looking
statements within the meaning of Section 27A of the Securities Act
of  1933,  as amended, and Section 21E of the Securities  Exchange
Act  of  1934,  as amended. In addition, from time  to  time,  the
Company  or  its  representatives have made or may  make  forward-
looking  statements,  orally or in writing.  Such  forward-looking
statements  may  be included in, but are not limited  to,  various
filings  made  by  the  Company with the Securities  and  Exchange
Commission, press releases or oral statements made by or with  the
approval of an authorized executive officer of the Company. Actual
results  could differ materially from those projected or suggested
in any forward-looking statements as a result of a wide variety of
factors  and conditions, which have been described in the  section
of  the  Company's Annual Report on Form 10-K for the  year  ended
December 31, 1995, entitled, "Cautionary Statement for Purposes of
the  `Safe Harbor' Provisions of the Private Securities Litigation
Reform  Act  of 1995" and other documents the Company  files  from
time to time with the Securities and Exchange Commission including
the  Company's quarterly reports on Form 10-Q and current  reports
on  Form 8-K, and shareholders are specifically referred to  these
documents  with regard to factors and conditions that  may  affect
future results.

    Many market-based changes in the clinical laboratory business
have occurred, most involving the shift away from traditional, fee-
for-service medicine to managed-cost health care.  The  growth  of
the managed care sector presents various challenges to the Company
and   other  independent  clinical  laboratories.   Managed   care
providers  typically contract with a limited  number  of  clinical
laboratories and negotiate discounts to the fees charged  by  such
laboratories  in an effort to control costs.  Such discounts  have
resulted  in  price  erosion  and  have  negatively  impacted  the
Company's  operating margins. In addition, managed care  providers
have  used  capitated payment contracts in an attempt  to  promote
more  efficient  use  of  laboratory  testing  services.  Under  a
capitated  payment  contract,  the  clinical  laboratory  and  the
managed  care provider agree to a per month payment to  cover  all
laboratory  tests during the month, regardless of  the  number  or
cost  of  the tests actually performed. Such contracts also  shift
the  risks  of  additional  testing beyond  that  covered  by  the
capitated  payment to the clinical laboratory.   The  increase  in
managed  care has also resulted in declines in the utilization  of
laboratory testing services.

   In addition, Medicare (which principally serves patients 65 and
older)  and Medicaid (which principally serves indigent  patients)
and  insurers, have increased their efforts to control  the  cost,
utilization  and  delivery of health care services.   Measures  to
regulate health care delivery in general and clinical laboratories
in  particular have resulted in reduced prices and added costs for
the  clinical  laboratory  industry by increasing  complexity  and
adding  new  regulatory requirements. From time to time,  Congress

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                       (Dollars in Millions)


has  also  considered  changes to  the Medicare  fee  schedules in
conjunction  with  certain  budgetary  bills.  Any  changes to the
Medicare fee  schedules cannot  be  predicted  at  this  time  and 
management,  therefore,  cannot  predict  the impact, if any, such
proposals, if enacted, would  have on the results of operations of
the Company.

      These  market  based factors have had a significant  adverse
impact  on  the clinical laboratory industry, and on the Company's
profitability.    Management  expects  that  price   erosion   and
utilization declines will continue to negatively impact net  sales
and  the results of operations for the foreseeable future.  It  is
the  objective of management to partially offset the increases  in
cost  of  sales as a percentage of net sales and selling,  general
and  administrative expenses as a percentage of net sales  through
the synergy program, as discussed below, and through comprehensive
cost reduction programs including, but not limited to, a six month
deferral  on increasing wages and adding new positions implemented
on  July  1, 1996. In addition, the Company has targeted  business
development  efforts  in an attempt to become  more  judicious  in
pricing new business and is selectively repricing or discontinuing
business with existing accounts not meeting Company targets.   The
Company  has experienced some volume declines as a result of  this
strategy,   however,  the  third  quarter  of  1996 was  the first 
quarter since the Merger that overall prices did not decline versus
the immediately  preceding  quarter.  There can be  no  assurance,
however,  of  the timing or success of such measures or  that  the
Company will not lose market share as a result of such measures.

RESULTS OF OPERATIONS
- ---------------------
     As  a  result of the Merger, the Company has realized and  is
expected  to continue to achieve substantial savings in  operating
costs  through  the  consolidation of certain operations  and  the
elimination  of  redundant  expenses.   Such  savings  are   being
realized over time as the consolidation process is completed.   As
of  September  30, 1996, the Company has achieved  annualized  net
savings   of   approximately  $111.5.  Such  savings  include   an
annualized   reduction   of  $4.3  in   corporate,   general   and
administrative    expenses   including   the   consolidation    of
administrative staff. Combining the NHL sales force with  the  RBL
sales   force  where  duplicate  territories  existed  has   added
approximately  $17.8 of annualized synergies. Operational  savings
have  resulted  in  approximately $74.9 of  annualized  synergies.
These  include  closing  of  overlapping  laboratories  and  other
facilities  and savings realized from additional buying  power  by
the  larger  Company.   The Company has also  realized  annualized
savings of approximately $14.5 relating to employee benefits as  a
result  of  changes  to certain benefit arrangements.   Additional
annualized  savings of $8.5 are expected to be achieved  over  the

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                         (Dollars in Millions)

RESULTS OF OPERATIONS - Continued
- ---------------------
remainder  of  the consolidation process.  These savings  will  be
principally  achieved  in  operational  areas  from  the   further
consolidation  overlapping laboratories.  To date, however,  these
savings  have been largely offset by price erosion and utilization
declines  resulting from the increase in managed  care  and  to  a
lesser  extent from increases in other expenses such as  bad  debt
expenses  as  a result of increased medical necessity requirements
placed  on the Company by various third-party payors.  The effects
of price erosion and utilization declines on the Company's results
of operations would have been greater but for the savings achieved
through  the synergy program.  There can be no assurance that  the
estimated additional cost savings expected to be achieved will  be
realized  or achieved in a timely manner or that improvements,  if
any,  in profitability will be achieved or that such savings  will
not be offset by increases in other expenses.

Nine  Months  Ended September 30, 1996 compared with  Nine  Months
- ------------------------------------------------------------------
Ended September 30, 1995.
- -------------------------
    Net  sales for the nine months ended September 30,  1996  were
$1,216.5,  an  increase  of 18.3% from $1,028.6  reported  in  the
comparable  1995  period.  Net sales from  the  inclusion  of  RBL
increased   net   sales   by  approximately   $243.5   or   23.7%.
Acquisitions of small clinical laboratory companies increased  net
sales by approximately 1.4%.  Such increases were partially offset
by  price erosion in the industry as a whole, lower utilization of
laboratory  testing  and  lost accounts,  net  of  growth  in  new
accounts  and price increases in selective markets. Lower utilization
of laboratory testing and price erosion  primarily  resulted  from
continued changes in payor mix brought on by the increase in managed
care. The Company has targeted business development efforts in  an
attempt  to become more judicious in pricing new business  and  is
selectively  repricing  or discontinuing  business  with  existing
accounts not meeting Company targets.  The Company has experienced
some  volume  declines as a result of this strategy, however,  the
third quarter of 1996 was the first quarter since the Merger  that
overall prices did  not decline versus  the immediately  preceding
quarter.   A reduction  in  Medicare  fee schedules  from  80%  to 
76% of the national limitation amounts on January 1, 1996, reduced
net  sales by  approximately 1.3%.  Severe  weather in January and
February of 1996 also negatively impacted net sales.

    Cost  of  sales,   which  includes  primarily  laboratory  and
distribution costs, was $903.9 for the nine months ended September
30,  1996 compared to $722.4 in the corresponding 1995 period,  an
increase of $181.5 or 225.1%.  Cost of sales increased approximately

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                        (Dollars in Millions)

RESULTS OF OPERATIONS - Continued
- ---------------------
$181.9 or 5.2% due  to the inclusion  of the cost of sales of RBL.
Costs of sales  increased  approximately $23.2 as a result of wage
increases prior to the implementation  of  a six-month deferral on
wage rate  increases implemented  on July 1,  1996,  approximately
$5.0 as  a  result  of  higher  overtime  and  temporary  employee
expenses  related  to  the  acceleration  of the Company's synergy
program and other  operational factors,  approximately $6.0 due to
higher depreciation and maintenance of lab equipment as  a  result
of the Company's  purchase  of  more  sophisticated  equipment  to
improve efficiency,  and approximately $8.6 in outside  collection
and reference testing fees.  These increases were partially offset
by decreases in salaries and benefits of $36.9, rental of premises
of $2.9 and several other expense categories aggregating approximately
$3.4  primarily  as  a result  of the  Company's  synergy and cost
reduction programs. Cost of sales as a percentage of net sales was
74.3% for  the  nine months  ended September 30, 1996 and 70.2% in
the corresponding 1995 period.  The increase in the cost  of sales
percentage of net sales primarily resulted from a reduction in net
sales due to price erosion and utilization declines, each of which
provided little corresponding reduction in costs, and, to a lesser
extent, due to severe weather in January and February of 1996  and
a reduction in Medicare fee schedules.

     Selling,  general  and administrative expenses  increased  to
$223.0 for the nine months ended September 30, 1996 from $162.3 in
the  same  period  in 1995 representing an increase  of  $60.7  or
37.4%.   The  inclusion of the selling, general and administrative
expenses  of  RBL  since  April 28,  1995  increased  expenses  by
approximately $36.5 or 22.5%. Increases in salaries, overtime  and
temporary employee expenses, primarily related to billing  issues,
and  related  telephone  and  data  processing  costs,  aggregated
approximately  $15.5.   Also,  increased  medical  necessity   and
related  diagnosis code requirements of third-party payors  placed
on the Company at the beginning of 1996 have resulted in increased
accounts  receivable  balances  and  therefore  the  Company   has
increased  its  monthly  provision for  doubtful  accounts.   This
resulted  in  an  increase of approximately $3.9  in  the  monthly
provision  for  doubtful  accounts  for  the  nine  months   ended
September 30, 1996 compared to the same 1995 period.  In  addition
to  increasing  the monthly provision for doubtful  accounts,  the
Company  recorded  $10.0  of  additional  provision  for  doubtful
accounts  in the second quarter of 1996 which reflects  the  lower
collection rates experienced beginning in the second quarter as  a
result  of  the  more  stringent medical  necessity  requirements.
These  increases  were  partially offset  by  decreases  in  legal
expenses,  excluding settlement expenses, of  $2.0,  insurance  of
$1.3    and   several   other   expense   categories   aggregating

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                        (Dollars in Millions)

RESULTS OF OPERATIONS - Continued
- ---------------------
approximately $1.9.  Selling, general and administrative  expenses
were  18.3%  and  15.8%  of  net sales for the  nine months  ended
September 30, 1996  and  1995, respectively.  The  increase in the
selling, general and administrative percentage primarily  resulted
from  increased  employee  expenses  related  to  billing  and the
increases in the provision for doubtful accounts  discussed  above
and to a lesser extent, from a reduction in net sales due to price
erosion  and utilization  declines, each  of which provided little 
corresponding reduction in costs.

   As previously discussed in the Company's December 31, 1995 10-K
and June 30, 1996 10-Q, the  Office of  Inspector  General ("OIG") 
of Health and Human Services and the Department of Justice ("DOJ")
is   investigating  certain  past  laboratory  practices  of   the
predecessor   companies   of  the  Company   -   National   Health
Laboratories  Holdings Inc., Roche Biomedical  Laboratories,  Inc.
and Allied Clinical Laboratories, Inc. The discussions have become
more   active   in  recent  months.   As  a  result  of   on-going
negotiations with the OIG and DOJ, the Company recorded a  special
charge of $185.0 (the "Settlement Charge") in the third quarter of
1996  to  increase  reserves for settlements and related  expenses
of government and private claims resulting  from these investigations. 
Due to the  fact  that  the negotiations are on-going, the Company
is  unable to predict  with certainty the final outcome or payment
terms of a settlement if a settlement  is  reached.  The aggregate
accrual  at  September  30,  1996  reflects  the Company's current
estimate of the cost  of  the settlement and related expenses but, 
there can be  no  assurance that  the eventual settlement or other
resolution of these  matters will  not  have  a  material  adverse
effect  upon  the  Company's  financial  condition,   results  of
operations  or  cash flow.  See "Liquidity  and Capital Resources"
below  for  a  discussion  of  the impact  a  settlement  of these
matters  could have on the Company's liquidity.  Also see "Part II
- - Other Information" for additional discussion of legal proceedings.

     The  increase in amortization of intangibles and other assets
to  $22.1 for the nine months ended September 30, 1996 from  $19.2
in  the  corresponding period in 1995 primarily resulted from  the
Merger in April 1995.

      Interest  expense  was  $51.4  for  the  nine  months  ended
September  30,  1996 compared with $48.5 for the  same  period  in
1995. The change resulted primarily from increased borrowings used
to  finance the Merger and increased accounts receivable  balances
partially offset by a lower effective borrowing rate. As a  result
of  the  Fourth  Amendment, which resulted in increased  borrowing
margins,   the   Company's  interest   rate   will   increase   by
approximately 0.625% beginning in the fourth quarter of 1996.

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                        (Dollars in Millions)

RESULTS OF OPERATIONS - Continued
- ---------------------
     As a result of the restructuring and non-recurring charges in
1996  and  1995, the provision for income taxes is not  comparable
between  periods. However, before charges, the Company's effective
income  tax rate for the nine months ended September 30, 1996  has
increased from the same 1995 period as a result of increased  non-
deductible amortization and lower earnings before income taxes.

Three  Months Ended September 30, 1996 compared with Three  Months
- ------------------------------------------------------------------
Ended September 30, 1995.
- -------------------------
     Net  sales for the three months ended September 30, 1996 were
$402.6,  a decrease of 3.6% from $417.5 reported in the comparable
1995  period.  Acquisitions of small clinical laboratory companies
increased net sales by approximately 1.0%.  Price erosion  in  the
industry  as a whole, lower utilization of laboratory testing  and
lost accounts, net of growth in new accounts and price increases in
selective markets, accounted for the primarily offsetting reduction
in net sales. Lower utilization of laboratory  testing  and  price
erosion  primarily  resulted  from continued  changes in payor mix
brought on by  the increase  in  managed care.   The  Company  has
targeted business development efforts  in  an  attempt  to  become
more judicious in pricing new business and is selectively repricing
or  discontinuing  business  with  existing  accounts  not meeting 
Company targets.  The Company has experienced some volume declines 
as a result of this strategy,  however,  the third quarter of 1996
is the first quarter since the Merger  that overall prices did not
decline, versus the immediately preceeding quarter. A reduction in 
Medicare fee schedules  from 80% to 76% of the national limitation 
amounts on January 1, 1996, reduced net sales by approximately 1.2%.

     Cost  of  sales,  which  includes  primarily  laboratory  and
distribution  costs,  was  $300.1  for  the  three  months   ended
September  30,  1996 compared to $299.7 in the corresponding  1995
period. Costs of sales increased approximately $7.7 as a result of
wage increases prior to the implementation of a six-month deferral
on  wage rate increases implemented on July 1, 1996, approximately
$3.5  due  to higher depreciation and maintenance of lab equipment
as  a  result  of  the  Company's purchase of  more  sophisticated
equipment to improve efficiency, and approximately $3.3 in outside
collection  and  reference  testing  fees.  These  increases  were
partially  offset by decreases in salaries and benefits of  $10.3,
rental  of  premises of $2.9 and several other expense  categories
aggregating  approximately  $0.9 primarily  as  a  result  of  the
Company's synergy and cost reduction programs.  Cost of sales as a
percentage  of  net  sales was 74.5% for the  three  months  ended
September 30, 1996 and 71.8% in the corresponding 1995 period. The
increase  in  the cost of sales percentage of net sales  primarily

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                        (Dollars in Millions)

RESULTS OF OPERATIONS - Continued
- ---------------------
resulted  from a reduction in net sales due to price  erosion  and
utilization  declines, each of which provided little corresponding
reduction in costs, and, to a lesser extent, due to severe weather
in  January  and February of 1996 and a reduction in Medicare  fee
schedules.

     Selling,  general  and administrative expenses  increased  to
$75.6 for the three months ended September 30, 1996 from $66.9  in
the  same  period in 1995, an increase of $8.7 or 13.0%. Increases
in  salaries, overtime and temporary employee expenses,  primarily
related  to  billing  issues,  and  related  telephone  and   data
processing  costs,  aggregated approximately $7.7.   In  addition,
increased   medical   necessity   and   related   diagnosis   code
requirements  of third-party payors placed on the Company  at  the
beginning  of 1996 have resulted in increased accounts  receivable
balances  and  therefore  the Company has  increased  its  monthly
provision  for doubtful accounts.  This resulted in an  additional
$3.2  in  provision  for doubtful accounts in  the  quarter  ended
September  30,  1996  compared to the  same  1995  period.   These
increases were partially offset by decreases of approximately $2.2
primarily  in  legal expenses, excluding settlement expenses,  and
insurance. Selling, general and administrative expenses were 18.8%
and  16.0%  of net sales for the three months ended September  30,
1996 and 1995, respectively.  The increase in the selling, general
and  administrative percentage primarily resulted  from  increased
employee  expenses  related to billing and the  increases  in  the
provision  for doubtful accounts discussed above and to  a  lesser
extent,  from  a reduction in net sales due to price  erosion  and
utilization  declines, each of which provided little corresponding
reduction in costs.

      Interest  expense  was  $17.7 for  the  three  months  ended
September  30,  1996 compared with $17.4 for the  same  period  in
1995.  The  change resulted primarily from a higher  average  debt
balances.  As a result of the Fourth Amendment, which resulted  in
increased  borrowing  margins, the Company's  interest  rate  will
increase  by approximately 0.625% beginning in the fourth  quarter
of 1996.

     As a result of the restructuring and non-recurring charges in
1996,  the  provision for income taxes is not  comparable  between
periods.  However, before charges, the Company's effective  income
tax  rate  for  the  three  months ended September  30,  1996  has
increased from the same 1995 period as a result of lower  earnings
before income taxes.

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                        (Dollars in Millions)

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
     Net  cash provided by (used for) operating activities  (after
payment  of settlement and related expenses of $1.7 and  $32.1  in
1996  and  1995, respectively) for the nine months ended September
30, 1996 and 1995 was $(17.6) and $4.4, respectively. The decrease
in  cash  flow from operations primarily resulted from an increase
in  accounts receivable related to increased medical necessity and
related  diagnosis code requirements of third-party payors  placed
on  the  Company at the beginning of 1996 and reflects  the  lower
collection rates experienced beginning in the second quarter as  a
result of the more stringent requirements.  In addition, increased
difficulty  in  collecting  amounts  due  from  private  insurance
carriers,  including  certain managed care plans,  has  negatively
impacted operating cash flow.  Finally, Merger related integration
issues   have  also  resulted  in  increased  accounts  receivable
balances.   The Company currently has plans in place to stabilized
collection   rates   and  improve  the  collection   of   accounts
receivable, such as additional billing personnel and the  creation
of  a  special task force to identify effective methods to address
the  more  stringent  requirements.  To date, however,  collection
rates  have  continued  to  decline  despite  such  measures   and
additional  changes  in requirements of third-party  payors  could
increase the difficulty in collections.  There can be no assurance
of  the success of the Company's plans to improve  collections and
due to  changes  in  medical  necessity requirements,  the Company
expects  accounts receivable balances to  continue to  exceed 1995
levels.   Capital expenditures were $46.3  and $44.3 for 1996  and
1995,   respectively.   The  Company  expects  additional  capital
expenditures  to  be approximately $13.7 in 1996 to  continue  the
Merger-related  integration  and to  further  automate  laboratory
processes  and  to  improve  efficiency.  Such  expenditures   are
expected  to  be funded by cash flow from operations  as  well  as
borrowings  under  the  Company's  revolving  credit  facility  as
discussed below.

     As previously  discussed  in the Company's December 31,  1995
10-K  and  June 30,  1996 10-Q,  the  Office  of Inspector General
("OIG") of Health and Human Services and the Department of Justice
("DOJ") is investigating certain past laboratory practices of  the
predecessor   companies   of  the  Company   -   National   Health
Laboratories  Holdings Inc., Roche Biomedical  Laboratories,  Inc.
and Allied Clinical Laboratories, Inc. The discussions have become
more   active   in  recent  months.   As  a  result  of   on-going
negotiations with the OIG and DOJ, the Company recorded a  special
charge of $185.0 in the third quarter of 1996 to increase reserves
for  settlements and  related  expenses  of government and private
claims resulting from  these investigations.  Due to the fact that
the negotiations  are  on-going,  the Company is unable to predict
with certainty the final outcome or payment  terms of a settlement
if a settlement is reached. The aggregate accrual at September 30, 

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                         (Dollars in Millions)

LIQUIDITY AND CAPITAL RESOURCES - Continued
- -------------------------------
1996 reflects the Company's current estimate  of  the  cost of the
settlement and related expenses but, there can be no assurance that
the eventual settlement  or other resolution of these matters will
not have  a material  adverse  effect upon the Company's financial
condition, results of operations or cash flow. Also see "Part II -
Other Information" for additional discussion of legal proceedings.

      The Company obtained waivers for the quarter ended June  30,
1996  of  certain  covenants  contained  in  its  existing  credit
agreement,  as  amended (the "Credit Agreement") and  subsequently
successfully  negotiated an amendment (the "Fourth Amendment")  to
the  Credit Agreement on September 23, 1996. The Fourth  Amendment
modifies  the interest coverage and leverage ratios applicable  to
the  quarters  ending  September 30 and December  31,  1996.   The
Fourth  Amendment also increases the interest rate margin  on  its
revolving  credit facility (the "Revolving Credit Facility")  from
0.25% to 0.875% and increases the interest rate margin on its term
loan facility (the "Term Loan Facility") from 0.375% to 1.00%.  As
a  result  of the Settlement Charge taken in the third quarter  of
1996,  as  described above, the Company obtained  a  waiver  which
excludes  the  special charge from covenant calculations  for  the
periods  covered  by the most recent amendment.   Because  of  the
limited period covered by the Fourth Amendment, approximately $998
million  of  the  Company's debt that otherwise  would  have  been
classified  as  long-term has been classified as  current  in  the
September 30, 1996 consolidated balance sheet. Such classification
has  created, and payments which may become due in connection with
an  OIG  settlement, as discussed above, could worsen, a  material
deficiency in short-term liquidity.

      The  Company has commenced a comprehensive analysis  of  its
capital  structure and is considering a range of alternatives  for
recapitalizing  its  balance sheet including  equity  and/or  debt
financing  from  both  public and private sources.  Because of the
complexity and time frame necessary  to complete any recapitalization,
there  can  be no assurance of its completion. The Company will be
required to obtain an additional waiver or amendment to the Credit
Agreement at the earlier of thirty days following the completion of
a settlement with the OIG or March 31,  1997,  if  the  Company is
unable  to  complete a recapitalization  within  such time period. 
There  can be  no assurance that such a waiver or amendment can be
obtained. 

     As of September 30, 1996 the Company had available, under the
Credit  Agreement,  a  revolving credit facility  of  $450.0  (the
"Revolving  Credit  Facility").  Borrowings  under  the  Revolving
Credit Facility were $361.0 as of September 30, 1996, however,  in
October 1996, the Company borrowed an additional $60.0 to  meet  a
scheduled payment on the Term Loan Facility and provide  cash  for
operations.  Cash  and  cash equivalents on  hand  and  additional
<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
               MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED
                         (Dollars in Millions)

LIQUIDITY AND CAPITAL RESOURCES - Continued
- -------------------------------
borrowing capabilities of $29.0 under the Revolving Credit Facility
are  expected  to  be  sufficient to  meet  anticipated  operating
requirements,   debt  repayments  and provide  funds  for  capital
expenditures and  working  capital  for  the near  term,  however,
further deterioration in cash flow from operations in  the  fourth
quarter of 1996,  payments which may become due in connection with
an OIG settlement, or the failure to secure additional equity and/
or debt  financing  in  the  first quarter of 1997 could result in
a cash deficiency.

     The  Company is a party to interest rate swap agreements with
certain major financial institutions, rated A or better by Moody's
Investor Service, solely to manage its interest rate exposure with
respect to $600.0 million of its floating rate debt under the Term
Loan  Facility.   The agreements effectively change  the  interest
rate  exposure  on  $600.0 of floating rate  debt  to  a  weighted
average  fixed interest rate of 6.01%, through requiring that  the
Company  pay  a  fixed rate amount in exchange for  the  financial
institutions paying a floating rate amount.  Amounts paid  by  the
Company  in  the  nine  months  ended  September  30,  1996   were
approximately  $1.5.  The notional amounts of the  agreements  are
used  to  measure the interest to be paid or received and  do  not
represent  the amount of exposure to credit loss. These agreements
mature  in September 1998.  The estimated unrealized loss on  such
agreements was approximately $1.7 at October 31, 1996.

     See  Note  6 of the Notes to Unaudited Consolidated Financial
Statements which sets forth the Company's restructuring activities
for  1996. Future cash payments under the restructuring  plan  are
expected  to  be  $14.8  over the next  twelve  months  and  $14.1
thereafter.

<PAGE>
<PAGE>

     LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES


                    PART II - OTHER INFORMATION

Item 1.    Legal Proceedings

   As previously discussed in the Company's December 31, 1995 10-K
(the  "1995 10-K"),  the  Office  of Inspector General ("OIG")  of
Health and Human Services and the Department of Justice ("DOJ") is
investigating certain past laboratory practices of NHL,  RBL,  and
Allied   Clinical   Laboratories,  Inc.  ("Allied"),   a   Company
subsidiary.    These   investigations   and   related   settlement
discussions  have  become  more  active  in  recent  months.    If
settlement is not reached, the government is likely to proceed  to
trial  on civil and possibly criminal claims.  If the OIG  or  DOJ
were  to  successfully prove a violation of laws  related  to  the
Medicare  and Medicaid programs, potential sanctions  may  include
significant fines, recovery of treble amounts paid to the clinical
laboratory  for the tests involved, and in the case of a  criminal
conviction,  mandatory  exclusion from the Medicare  and  Medicaid
programs  for  a  period  of at least five  years.   A  successful
prosecution  of  a civil fraud or false claims action  could  also
result  in  the  exercise  of  the OIG's  authority  to  seek  the
permissive  exclusion  of the offending entity  or  entities  from
participation  in  the Medicare and Medicaid programs  for  a  set
period  of years.  Although neither the 1992 Government Settlement
entered  into  by NHL (as more fully discussed in the  1995  10-K)
nor,  based  on published reports, any settlement agreements  with
the OIG entered into by other major clinical laboratory companies,
provided for the exclusion from participation in the Medicare  and
Medicaid programs, there can be no assurance that the Company will
be  able  to  negotiate settlement agreements with similar  terms.
Any such exclusion would likely have a material adverse effect  on
the  Company,  including on the Company's  non-Medicare  and  non-
Medicaid  testing business.  As a result of on-going  negotiations
with  the OIG and DOJ, the Company recorded the Settlement  Charge
of  $185.0  in the third quarter of 1996 to increase reserves  for
settlements and related  expenses of government and private claims
resulting from  these investigations.   Due  to  the fact that the
negotiations are on-going,  the Company  is unable to predict with 
certainty the  final outcome or payment  terms of a settlement  if
a  settlement  is reached.  The aggregate accrual at September 30, 
1996 reflects the Company's  current  estimate of the cost  of the
settlement and related expenses but, there can be no assurance that
the eventual settlement  or other resolution of these matters will
not  have  a material  adverse effect upon the Company's financial
condition, results of operations or cash flow.

<PAGE>
<PAGE>

      LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES


Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits

               10     Third Waiver to the Credit Agreement dated
                      as of November 4, 1996 among the Company,
                      the banks named therein and Credit Suisse
                      (New York Branch) as Administrative Agent.
                      (a)
               10.1   Fourth Amendment to the Credit Agreement
                      dated as of September 23, 1996 among the
                      Company, the banks named therein and Credit
                      Suisse (New York Branch) as Administrative
                      Agent.(b)
               10.2   Special Severance Agreement dated June 28,
                      1996 between the Company and Timothy J.
                      Brodnik.(c)
               10.3   Special Severance Agreement dated July 12,
                      1996 between the Company and John F.
                      Markus.(c)
               10.4   Special Severance Agreement dated June 28,
                      1996 between the Company and Robert E.
                      Whalen. (c)
               10.5   Laboratory Corporation of America Holdings
                      Master Senior Executive Severance Plan.(c)
               20     Press release of the Registrant dated
                      September 27, 1996. (b)
               20.1   Press release of the Registrant dated
                      November 14, 1996. (a)
               27     Financial Data Schedule (electronically
                      filed version only).

          (b)  Reports on Form 8-K

                   1) A report on Form 8-K dated September 23,
                      1996 was filed on September 30, 1996 in
                      connection with Fourth Amendment to the
                      Credit Agreement dated September 23, 1996.

                   2) A report on Form 8-K dated October 24,
                      1996 was filed on October 24, 1996 in
                      connection with certain changes in
                      executive officers of the Registrant.
- -------------------
(a)  Filed herewith
(b)  Incorporated by reference  herein to the report on  Form  8-K
     filed with the Securities and Exchange Commission ("SEC") on
     September 30, 1996.
(c)  Incorporated by reference herein to the report on Form 8-K
     filed with the SEC on October 24, 1996.
<PAGE>
<PAGE>
                     S I G N A T U R E S


    Pursuant to the requirements of the Securities Exchange Act of
1934,  the registrant has duly caused this report to be signed  on
its behalf by the undersigned thereunto duly authorized.



              LABORATORY CORPORATION OF AMERICA HOLDINGS
                           Registrant



                           By:/s/ WESLEY R. ELINGBURG
                              ---------------------------------   
                                  Wesley R. Elingburg
                                  Executive Vice President, Chief
                                  Financial Officer and Treasurer
                                  (Principal Accounting Officer)



Date: November 14, 1996
<PAGE>
<PAGE>




                                                            
              THIRD WAIVER TO CREDIT AGREEMENT
                              
                              
                              
          THIRD WAIVER TO CREDIT AGREEMENT, dated as of
November 4, 1996 (this "Waiver"), by the Required Lenders,
in favor of the Borrower (each such term as defined in the
Credit Agreement referred to below).

          Reference is made to the Credit Agreement dated as
of April 28, 1995 (as heretofore amended, the "Credit
Agreement") among Laboratory Corporation of America Holdings
(formerly known as National Health Laboratories Holdings
Inc.) (the "Borrower"), the Banks identified therein and
Credit Suisse (New York Branch), as Administrative Agent
thereunder.  Unless otherwise defined herein, the terms
defined in the Credit Agreement are used herein as therein
defined.

                          ARTICLE I
                              
                           WAIVERS
                              
          SECTION 1.01.  Special Charge.  The undersigned
Required Lenders hereby waive compliance by the Borrower
with the covenants set forth in Sections 5.01(i), 5.01(j)
and 5.01(k) of the Credit Agreement, solely in respect of
the Borrower's four fiscal quarters ending September 30,
1996 and December 31, 1996 (in the case of Sections 5.01(i)
and 5.01(j)) or as of September 30, 1996 and December 31,
1996 (in the case of Section 5.01(k)); provided that in each
case:

               (a)  such covenants are complied with no
     later than March 31, 1997;
     
               (b)  such covenants would be complied with in
     respect of the Borrower's four fiscal quarters ending
     September 30, 1996 and December 31, 1996 (or as of
     September 30, 1996 and December 31, 1996 with respect
     to the covenant set forth in Section 5.01(k)) had the
     Borrower not taken a special charge against operating
     income of no more than $185 million (or a net after-tax
     charge of no more than $150 million) in the Borrower's
     fiscal quarter ending September 30, 1996 (the "Special
     Charge") for the estimated cost to settle claims made
     by the Office of Inspector General of the U.S.
     Department of Health and Human Services and other third
     party payor claimants regarding billing disputes to
     which the Borrower or any of its Subsidiaries is a
     party; and
     
               (c)  the schedules furnished by the Borrower
     with the financial statements for the fiscal quarters
     ending September 30, 1996 and December 31, 1996
     pursuant to Section 5.01(l)(iii)(B) of the Credit
     Agreement include computations with respect to the
     covenants contained in Sections 5.01(i), 5.01(j) and
     5.01(k) of the Credit Agreement both including and
     excluding the Special Charge described above.
     
          Notwithstanding any contrary provision in the
Credit Agreement, it is expressly agreed that solely for
purposes of Section 3.02(ii) of the Credit Agreement during
the period commencing January 1, 1997 through March 31,
1997, the Special Charge shall not be included in the
calculation, on a pro forma basis, of the Leverage Ratio,
the Interest Coverage Ratio or Stockholders' Equity.

          SECTION 1.02  Termination of Waiver.
Notwithstanding any contrary provision herein, unless
earlier terminated the effectiveness of this Waiver shall
terminate thirty (30) days after the date the settlement
with the Office of Inspector General of the U.S. Department
of Health and Human Services becomes binding on the Borrower
unless the Required Lenders shall consent in writing to
extend the effectiveness of this Waiver.

                         ARTICLE II
                              
                        MISCELLANEOUS
                              
          SECTION  2.01.  Governing Law.  This Waiver  shall
be  governed by, and construed in accordance with, the  laws
of the State of New York, without regard to the conflicts of
law principles thereof.

          SECTION  2.02.   Execution in Counterparts.   This
Waiver may be executed in any number of counterparts and  by
any   combination   of  the  parties  hereto   in   separate
counterparts,  each  of  which  counterparts  shall  be   an
original  and  all of which taken together shall  constitute
one  and  the  same  instrument.  Delivery  of  an  executed
counterpart of a signature page to this Waiver by  facsimile
shall  be  effective  as  delivery of  a  manually  executed
counterpart of this Waiver.

          SECTION 2.03.  Effect on the Credit Agreement.
Except as expressly modified hereby, all of the terms and
conditions of the Credit Agreement shall remain unaltered
and in full force and effect.  This Waiver shall become
effective as of the date first above written when
counterparts hereof shall have been executed by the Required
Lenders.  This Waiver is subject to the provisions of
Section 8.01 of the Credit Agreement.

          Each of the undersigned has caused this Waiver to
be executed by its respective officer or officers thereunto
duly authorized, as of the date first written above.


BORROWER:             LABORATORY CORPORATION OF AMERICA
                        HOLDINGS


                     By: /s/   WESLEY R. ELINGBURG    
                        -------------------------------
                        Name:  Wesley R. Elingburg
                        Title: Executive Vice President, Chief Financial
                               Officer and Treasurer
                     
ADMINISTRATIVE
  AGENT:              CREDIT SUISSE (NEW YORK BRANCH),
                        as Administrative Agent


                     By: /s/   IRA LUBINSKY
                        ------------------------------
                        Name:  Ira Lubinsky
                        Title: Associate
                     
                     and
                     
                     
                     By: /s/   SEAN BERNARD
                        -----------------------------
                        Name:  Sean Bernard
                        Title: Associate
                     
                     

<PAGE>
<PAGE>


                      LENDERS:              CREDIT SUISSE (NEW YORK BRANCH)
                      
                      
                      By: /s/   KARL STUDER
                         ---------------------------- 
                         Name:  Karl Studer
                         Title: Member of Senior Management
                      
                      
                      By: /s/   DANIELA HESS
                         ---------------------------
                         Name:  Daniela Hess
                         Title: Associate
                      

<PAGE>
<PAGE>

                      
                      BANK OF AMERICA ILLINOIS
                      
                      
                      By: /s/   WENDY L. LORING
                         --------------------------
                         Name:  Wendy L. Loring
                         Title: Vice President
                      

<PAGE>
<PAGE>

                      
                      BANQUE NATIONALE DE PARIS
                      
                      
                      By: /s/   RICHARD L. STED
                         ----------------------------
                         Name:  Richard L. Sted
                         Title: Senior Vice President
                      
                      
                      By: /s/   BONNIE G. EISENSTAT
                         ---------------------------------
                         Name:  Bonnie G. Eisenstat
                         Title: Corporate Banking Division
                      

<PAGE>
<PAGE>

                      
                      BAYERISCHE LANDESBANK GIROZENTRALE
                      
                      
                      By: /s/   WILFRIED FREUDENBERGER
                         ------------------------------
                         Name:  Wilfried Freudenberger
                         Title: Executive Vice President
                                and General Manager
                      
                      
                      By: /s/   PETER OBERMANN
                         -------------------------------
                         Name:  Peter Obermann
                         Title: Senior Vice President
                                Manager Lending Division
                      
<PAGE>
<PAGE>


                      
                      THE CHASE MANHATTAN BANK
                      
                      
                      By: /s/   SCOTT S. WARD
                         ---------------------
                         Name:  Scott S. Ward
                         Title: Vice President
                      

<PAGE>
<PAGE>

                      
                      CREDIT LYONNAIS CAYMAN ISLAND BRANCH
                      
                      
                      By: /s/   FARBOUD TAVANGAR
                         -------------------------------
                         Name:  Farboud Tavangar
                         Title: Authorized Signature
                      

<PAGE>
<PAGE>


                      
                      DEUTSCHE BANK AG NEW YORK BRANCH
                        and/or CAYMAN ISLANDS BRANCH
                      
                      
                      By: /s/   WOLF A. KLUGE
                         ------------------------------
                         Name:  Wolf A. Kluge
                         Title: Vice President
                      
                      
                      By: /s/   ERIKA M. STEVER
                         -----------------------------
                         Name:  Erika M. Stever
                         Title: Associate
                      

<PAGE>
<PAGE>

                      
                      FIRST UNION NATIONAL BANK
                      
                      
                      By: /s/   ANN M. DODD
                         -----------------------------
                         Name:  Ann M. Dodd
                         Title: Senior Vice President
                      

<PAGE>
<PAGE>

                      
                      THE FUJI BANK, LTD. (NEW YORK BRANCH)
                      
                      
                      By: /s/   MASANOBU KOBAYASHI
                         ----------------------------
                         Name:  Masanobu Kobayashi
                         Title: Vice President & Manager
                      

<PAGE>
<PAGE>

                      
                      NATIONSBANK, N.A.
                      
                      
                      By: /s/   MICHAEL SYLVESTER
                         ---------------------------
                         Name:  Michael Sylvester
                         Title: Officer
                      

<PAGE>
<PAGE>


                      
                      SOCIETE GENERALE
                      
                      
                      By: /s/   RICHARD CUENE-GRANDIDIER
                         -------------------------------
                         Name:  Richard Cuene-Grandidier
                         Title: Vice President
                      

<PAGE>
<PAGE>

                      
                      SUMITOMO BANK
                      
                      
                      By: /s/   SURESH S. TATA
                      -------------------------------
                         Name:  Suresh S. Tata
                         Title: Senior Vice President
                      

<PAGE>
<PAGE>

                      
                      SWISS BANK CORPORATION
                      
                      
                      By: /s/   HANNO HUBER
                         ---------------------------
                         Name:  Hanno Huber
                         Title: Associate Director
                                Corporate Clients
                                Switzerland


                      By: /s/   GUIDO W. SCHULER
                       ---------------------------
                         Name:  Guido W. Schuler
                         Title: Executive Director
                                Corporate Clients
                                Switzerland
                      
<PAGE>
<PAGE>


                      
                      WACHOVIA BANK OF GEORGIA, N.A.
                      
                      
                      By: /s/   HOLGER B. EBERT
                         -----------------------
                         Name:  Holger B. Ebert
                         Title: Vice President
                      

<PAGE>
<PAGE>

                      
                      WESTDEUTSCHE LANDESBANK
                      
                      
                      By: /s/   DONALD F. WOLF
                         -----------------------
                         Name:  Donald F. Wolf
                         Title: Vice President
                      
                      
                      By: /s/   CATHERINE RUHLAND
                         -------------------------
                         Name:  Catherine Ruhland
                         Title: Vice President
                      

<PAGE>
<PAGE>

                      
                      COMMERZBANK AKTIENGESELLSCHAFT,
                        Atlanta Agency
                      
                      
                      By: /s/   ANDREAS K. BREMER
                         ----------------------------
                         Name:  Andreas K. Bremer
                         Title: Senior Vice President
                      
                      

                      By: /s/    HARRY K. BREMER
                          ---------------------------
                          Name:  Harry K. Bremer
                          Title: Vice President


<PAGE>
<PAGE>

                      BANK BRUSSELS LAMBERT,
                        New York Branch
                      
                      
                      By: /s/
                         ---------------------------
                         Name: 
                         Title: 
                      
                      
                      
                      
                      


<PAGE>
<PAGE>

<TABLE>

           LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES															
                      Summarized Financial Information															
                (Dollars in Millions, except per share data)					
															
<CAPTION>

                                                      	  	Three Months Ended					              Nine Months Ended						
	                                                           	September 30,					                  September 30,
													                                         -----------------------    --------------------------------------------------
                                                        (1)       (1)               (1)        (1)        (1)            (1)
                                                                                                       Before Charges  After Charges
                                                  		   Before	  	After				         Before     After     and Extra      and Extra-
	                                                    	Charges	 	Charges					      Charges    Charges   ordinary Item   ordinary Item
		                                                     1996		    1996		  1995	      1996      1996 	       1995          1995
                                                      ------------------------   --------------------------------------------------

<S>                                                   <C>						<C>							<C>      <C>        <C>         <C>           <C>

Net sales		                                           $ 402.6  $ 402.6   $ 417.5 	$ 1,216.5  $ 1,216.5	  $ 1,028.6     $ 1,028.6 
	                                                     ======= 	=======		 =======		=========  =========   ========= 		  =========    
															
Operating income (loss)	                            	 $  19.6  $(165.4)  $  43.2 	$    77.5 	$  (140.5)  $   124.7 		  $    49.7 
		                                                    =======		=======		 =======		=========		=========   =========	    =========
															
Earnings (loss) before income taxes		                 $   2.5  $(182.5)  $  26.2 	$    27.6 	$  (190.4)  $    77.4 		  $     2.3 
	and extraordinary item														
															
Provision for income taxes		                             (2.1)		  36.1 		  (11.8)		   (15.4)      35.7 		    (35.0)	         (6.7)
                                                      -------		 ------	  -------  ---------  ---------    --------     ---------
Earnings (loss) before extraordinary item		           $   0.4 	$(146.4)		$  14.4 	$    12.2 	$  (154.7)  $    42.4 		  $    (4.4)
															
Extraordinary Item - Loss on early extinguishment															
	 of debt, net of income tax benefit of $5.2             	 -    	  	-       		-    		  	 -    		    -    		     -    		     (8.3)
                                                  	  	------- 	------- 		-------  ---------  ---------   ---------     ---------
Net earnings (loss)		                                 $   0.4  $(146.4)  $  14.4 	$    12.2 	$  (154.7)  $    42.4 		  $   (12.7)
	                                                  	  =======		=======	 	=======		=========  =========   =========     =========
Earnings (loss) per common share (2):															
															
	Earnings (loss) per common share before														
	    extraordinary item	                                  -  	 $ (1.19)  $  0.12 	$    0.10 	$   (1.26)  $    0.40 		  $   (0.04)
	Extraordinary loss per common share	                     -      		-        		-    			   -    		    -    		     -    		    (0.08)
                                                      -------  -------   -------  ---------		---------   ---------     ---------
Net earnings (loss) per common share		                    -  	 $(1.19)   $  0.12 	$    0.10 	$   (1.26)		$    0.40 		  $   (0.12)
   	                                                 	=======		=======	 	=======		=========  ==	====== 		=========     =========
<FN>
  
(1)	Charges in 1996 include $185.0 million for settlements and related expenses in the quarter ended
 September 30,1996, $23.0 million for restructuring and other	non-recurring items and $10.0 million
 to increase the provision for doubtful accounts in the second quarter of 1996.  Charges in 1995 include
 $65.0 million for	restructuring related to the merger with Roche Biomedical Laboratories, Inc. on
 April 28, 1995 and a $10.0 million provision for settlements related to various matters including billing
 matters.														

(2)	Earnings (loss) per common share are based on the weighted average number of shares outstanding
 during the three- and nine-month periods ended September 30, 1996 of 122,922,495 shares and 122,917,281
 shares, respectively and the weighted average number of shares outstanding during the three- and nine-months
 ended September 30, 1995	of 122,908,722 shares and 106,424,055 shares, respectively.


</FN>
</TABLE>

<PAGE>
<PAGE>  														


															

                                                            
                                                            
                                                            
                                                            
                                                            
    FOR IMMEDIATE RELEASE                   Contact:  Pamela
                                                      Sherry
                                   Telephone:  (910)584-5171
                                                Ext. 6768

          LABORATORY CORPORATION OF AMERICA REPORTS
                  RESULTS FOR THIRD QUARTER
                              
         Announces Special Charge of $185.0 Million
        Related to Ongoing Government Investigations
                              
        Continues to Develop Recapitalization Program
                              
                              
Burlington,  NC, November 14, 1996 -- Laboratory Corporation
of  America  Holdings (LabCorp) (NYSE: LH)  today  announced
results  for  the  third  quarter  and  nine  months   ended
September 30, 1996.


Third Quarter Results

Net  sales  for the three months ended September  30,  1996,
were  $402.6  million, versus $417.5 million  in  the  third
quarter of 1995. The Company posted operating income in  the
third  quarter  of 1996 of $19.6 million, before  a  special
pretax   charge  of  $185.0  million.  This  compares   with
operating income of $43.2 million in the prior year  period.
Before the third quarter charge in 1996, net income was $0.4
million.   This compares to net income of $14.4 million  and
earnings  per  share of $0.12 for the same period  in  1995.
After  the special charge, LabCorp had an operating loss  of
$165.4 million and a net loss of $146.4 million or $1.19 per
share.

The  third  quarter  1996  special  charge  is  to  increase
reserves  for  anticipated  government  and  private  claims
resulting from the government's industry-wide investigations
of  certain past laboratory marketing practices at a  number
of  laboratories,  including those of LabCorp's  predecessor
companies  --  National  Health Laboratories  Holdings  Inc.
(NHL),  Roche Biomedical Laboratories, Inc. (RBL) and Allied
Clinical  Laboratories,  Inc.,  a  Company  subsidiary.   As
previously  disclosed,  these  investigations  and   related
settlement  discussions have become more  active  in  recent
months.  Due to the nature of these discussions, the Company
is  still unable to predict with certainty the final outcome
of these negotiations.

"We  have  made great progress in our negotiations with  the
government  on  the  matters at hand,"  said  Dr.  James  B.
Powell, President and Chief Executive Officer.  "As we  near
a  resolution,  we look forward to putting  all  outstanding
issues behind us. Importantly, we have been working with the
government  to  help  establish clear  industry  guidelines.
These   guidelines  will  be  of  great  value  in  ensuring
consistent future compliance with regulatory standards  that
have been the focal point of government investigations."


Nine Month Results

Net  sales  for  the nine month period ended  September  30,
1996,  were $1,216.5 million. Operating income for the  nine
month  period  ended  September 30,  1996,  before   special
pretax  charges was $77.5 million, net income $12.2  million
and  earnings  per  share $0.10.  The special  charges  were
$23.0 million related to additional merger restructuring and
nonrecurring  charges  and $10.0  million  to  increase  the
allowance  for  doubtful accounts, occurring in  the  second
quarter, and the previously mentioned third quarter  charge.
After the special charges in 1996, the Company posted a nine
month  operating loss of $140.5 million and a  net  loss  of
$154.7 million or $1.26 per share.

The  1995  nine  month results reflect the April  28,  1995,
merger of LabCorp's predecessor companies -- NHL and RBL  --
and,  therefore,  are not directly comparable  to  the  same
period  in  1996.  For the nine months ended  September  30,
1995, net sales were $1,028.6 million, operating income  was
$124.7  million,  net earnings were $42.4 million,  and  net
earnings  per share were $0.40, before a special  charge  in
the  second  quarter  of 1995 of $75.0 million  relating  to
initial merger restructuring and other provisions and before
an extraordinary loss of $8.3 million, net of taxes, related
to  the early extinguishment of debt in connection with  the
merger  on  April  28, 1995. After the  special  charge  and
extraordinary loss in 1995, LabCorp had operating income  of
$49.7  million, a net loss of $12.7 million and a  net  loss
per share of $0.12.


Key Factors Affecting Results

"Volume erosion, largely due to the prevailing influence  of
managed  care  on  utilization, but  also  impacted  by  the
Company's more disciplined approach to poorly priced volume,
continued to impact our results for the quarter,"  said  Dr.
Powell.   "As we see volume declines from these factors,  we
are  prepared  to  adjust our cost structure  further.  Even
though  our prices were lower than the prior year comparable
period,  this is the first quarter since the merger that  we
have  seen  a  stabilization  in  pricing  compared  to  the
immediately preceding quarter."

Lower  collection rates and higher bad debt expense  related
to  medical  necessity  and diagnosis code  requirements  of
third-party payors also impacted results. "These  regulatory
changes  are fundamentally affecting the current and  future
practice  of medicine," said Dr. Powell.  "Recognizing  that
the  requirements dramatically affect not only the way  labs
bill and collect, but the specific way physicians must order
and  document the medical necessity of their test  requests,
we  have  intensified our efforts to stabilize our  accounts
receivable  through  education, training,  internal  control
systems, and the redesign of test order forms.  We have also
contracted  for  an independent third-party  review  of  our
billing processes to identify improvements that simplify and
expedite   collections.   Although  the  results  of   these
programs are not immediately evident, we  believe they  will
benefit LabCorp's future collection rates and cash flow."

Dr.  Powell concluded, "These results are disappointing  but
consistent  with industry trends.  Even though  pricing  has
stabilized in  the quarter, we will continue to monitor this
critical aspect of our business closely in order to  respond
quickly  to  any opportunities. Future quarterly performance
will  still  be  difficult  to  predict  because  of  volume
variances and the lag time to adjust capacity and costs more
appropriately to volume.  As a result, we must adhere to our
strategies of increasing prices and implementing other  cost
cutting initiatives in addition to building volume from  new
strategic alliances and institutional relationships."

LabCorp  indicated that it is making progress in its merger-
related  cost savings programs, with the programs continuing
on  schedule  with respect to timing and amount  of  savings
achieved.  Other expense control measures initiated  by  the
Company are also achieving desired results.


Recent Alliances and Acquisitions

During  the quarter, LabCorp made progress in its  strategic
alliance  program  when it entered into  an  agreement  with
Arcon  HealthCare Inc. of Nashville, Tennessee,  to  provide
laboratory  management  and reference  testing  services  to
Arcon's  healthcare centers planned throughout rural regions
of  the  Southeast and West. LabCorp also  entered  into  an
agreement  with Desert Hospital of Palm Springs, California,
to manage its hospital laboratory operation.

In  early  November,  LabCorp completed the  acquisition  of
Genetic  Design, Inc., a Greensboro, North Carolina  genetic
testing  laboratory, in an asset purchase transaction.   The
acquisition complements LabCorp's existing paternity testing
operation at its Burlington, North Carolina laboratory.


Financial Update

As  previously announced, the Company obtained  waivers  for
the  quarter  ended  June  30, 1996,  of  certain  covenants
contained in its existing credit agreement, and subsequently
successfully  negotiated an amendment to the agreement.  The
amendment modifies the interest coverage and leverage ratios
applicable to the quarters ending September 30 and  December
31,  1996,  and results in increased interest  rate  margins
through the periods covered by the amendment. As a result of
the  special  charge  taken in the third  quarter  of  1996,
LabCorp  obtained  an additional waiver which  excludes  the
special  charge from covenant calculations for  the  periods
covered by the most recent amendment.  The Company's ability
to  satisfy payments which may become due in connection with
a  settlement  agreement  is  dependent  upon  a  successful
recapitalization  of  the Company,  which  is  in  its  very
preliminary  stages. While LabCorp cannot be  assured  of  a
successful  recapitalization, it believes that  both  public
and  private  sources of funds may be  available  to  it  to
complete such a program by March 31, 1997.  LabCorp will  be
required to obtain an additional waiver or amendment to  its
credit  agreement  at the earlier of 30 days  following  the
completion of a settlement agreement or March 31, 1997, if a
recapitalization is not completed within such time  periods.
There  can  be no assurance that such a waiver or  amendment
can be obtained.

The  Company  noted  that each of the above  forward-looking
statements was subject to change based on various  important
factors,  including without limitation, competitive  actions
in  the marketplace and adverse actions of governmental  and
other  third-party payors.  Further information on potential
factors  which could affect the Company's financial  results
is  included in the Company's Form 10-K for the  year  ended
December 31, 1995.

Laboratory  Corporation of America Holdings (LabCorp)  is  a
national  clinical  laboratory organization  with  estimated
annualized  revenues of $1.6 billion.  The Company  operates
primary  testing facilities nationally, offering  more  than
1,700 different clinical assays, from routine blood analysis
to   more   sophisticated  technologies.   LabCorp  performs
diagnostic tests for physicians, managed care organizations,
hospitals,  clinics,  long-term care facilities,  industrial
companies and other clinical laboratories.





<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED
CONDENSED BALANCE SHEETS AND STATEMENT OF EARNINGS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000920148
<NAME> LABORATORY CORPORATION OF AMERICA HOLDINGS
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          28,200
<SECURITIES>                                         0
<RECEIVABLES>                                  593,900
<ALLOWANCES>                                    99,500
<INVENTORY>                                     45,800
<CURRENT-ASSETS>                               715,700
<PP&E>                                         451,800
<DEPRECIATION>                                 162,500
<TOTAL-ASSETS>                               1,908,400
<CURRENT-LIABILITIES>                        1,511,500
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,200
<OTHER-SE>                                     255,700
<TOTAL-LIABILITY-AND-EQUITY>                 1,908,400
<SALES>                                      1,216,500
<TOTAL-REVENUES>                             1,216,500
<CGS>                                          903,900
<TOTAL-COSTS>                                  903,900
<OTHER-EXPENSES>                               453,100
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              51,400
<INCOME-PRETAX>                              (190,400)
<INCOME-TAX>                                  (35,700)
<INCOME-CONTINUING>                          (154,700)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (154,700)
<EPS-PRIMARY>                                   (1.26)
<EPS-DILUTED>                                   (1.26)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission