FPA MEDICAL MANAGEMENT INC
8-K, 1998-12-28
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: DIME BANCORP INC, SC 13D, 1998-12-28
Next: PENNFED FINANCIAL SERVICES INC, 11-K, 1998-12-28



<PAGE>   1
                       Securities and Exchange Commission
                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT
     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934





Date of Report (Date of earliest event reported): December 14, 1998



                          FPA Medical Management, Inc.
             (Exact name of registrant as specified in its charter)



          Delaware                   0-24276                    33-0604264
(State or other jurisdiction       (Commission                (IRS Employer
      of incorporation)            File Number)             Identification No.)


                             5835 Blue Lagoon Drive
                              Miami, FL 33126-2017
               (Address of principal executive offices) (Zip Code)

                                 (305) 477-4372
              (Registrant's telephone number, including area code)


                                3636 Nobel Drive
                               San Diego, CA 92122
          (Former name or former address, if changed since last report)




<PAGE>   2





ITEM 5. OTHER EVENTS.

     As previously reported on a Current Report on Form 8-K, on July 19, 1998
and various dates thereafter through August 7, 1998, the Registrant and various
of its subsidiaries and affiliates (collectively, the "Debtors") filed for
protection under Chapter 11 in the United States District Court for the District
of Delaware (the "Bankruptcy Court"). The cases have been consolidated for the
purpose of joint administration and have been assigned to Chief United States
Bankruptcy Judge Peter J. Walsh. The consolidated caption is: In re FPA Medical
Management, Inc., et al. Debtors, Case Nos. 98-1596 through 98-1685.

     As part of its Reorganization, the Registrant relocated its principal
executive offices to 5835 Blue Lagoon Drive, Miami, Florida 33126-2017.

     On December 14, 1998, the Registrant and various of its subsidiaries and
affiliates filed with the United States Bankruptcy Court for the District of
Delaware its monthly operating report for the period from November 2, 1998
through November 27, 1998 (the "MOR"), which is attached hereto as Exhibit
99.1.(1)

- ------------------------

(1)  The attachments and exhibits referenced in the MOR are not attached as part
     of Exhibit 99.1, but are available at the Office of the United States
     Trustee and the Bankruptcy Court. In addition, the Registrant agrees that
     it will furnish a copy of any omitted schedule or similar attachment to the
     Commission upon its request.

ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS.

        (c) Exhibits

            99.1   Monthly Operating Report for the period from November 2, 1998
                   through November 27, 1998.


                                        2



<PAGE>   3




                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.



                                      FPA MEDICAL MANAGEMENT, INC.


                                      By: /s/ Stephen J. Dresnick
Date: December 28, 1998                   ------------------------------------
                                          Stephen J. Dresnick
                                          Chairman and Chief Executive Officer


                                        3



<PAGE>   4





                                  EXHIBIT INDEX



Number        Exhibit
- ------        -------

99.1          Monthly Operating Report for the period from November 2, 1998
              through November 27, 1998.




                                        4


<PAGE>   1
                                                                   Exhibit 99.1




Debtor:   FPA MEDICAL MANAGEMENT, INC.
- -------

Case Number:   98-01596PJW through 98-01685PJW
- ----------------------------------------------

Notes to Monthly Operating Report for the period November 2, 1998 through
November 27, 1998, "Required Attachments":

1. Depository Tax Receipts for payroll tax deposits into tax trust accounts are
included for the month of November.

2. Copies of most of the Debtors' bank statements for the month of November are
attached; copies of the balance of the November statements not yet received from
the Banks and/or Debtors will be forwarded upon receipt. In addition, copies of
unsubmitted Debtors' bank statements in the prior period for the month of
October are attached.

3. The Debtors' most recently filed Income Tax Return was included in a prior
period (July 19-August 28, 1998) filing with the Office of the United States
Trustee.

4. The Debtors' most recent Annual Financial Statements prepared by Accountant
were included in a prior period (July 19-August 28, 1998) filing with the Office
of the United States Trustee.


<PAGE>   2

FPA MEDICAL MANAGEMENT, INC.

MATRIX OF REQUIRED ATTACHMENTS / BANK STATEMENTS


<TABLE>
<CAPTION>
                                          NOVEMBER BANK    OCTOBER BANK 
                DEBTORS                     STATEMENTS      STATEMENTS                            COMMENTS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>               <C>                  <C>
Core Business Units:
    Sterling Healthcare Group, Inc.             X
    California Axminster                                        X
    San Antonio (Gonzaba)                       X
    Meridian
    Florida Humana & Clinics                    X
    Health Partners Inc.                                        X

Non-Core Business Units
    Orange Coast
    North Carolina                              X
    Illinois MSO                                                X
    Kansas City
</TABLE>



<PAGE>   3

FPA MEDICAL MANAGEMENT, INC.

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998
<TABLE>
<CAPTION>
                                                        For the Period 11/2/98 to 11/27/98
                                             ---------------------------------------------------------
                                             Projected (1)           Actual (1)             Difference
                                                   A                     B                    C=B-A
                                             -------------           ------------           ----------
<S>                                           <C>                   <C>                     <C>
INITIAL CASH BALANCE                          $ 1,134,611           $ 1,134,612                    1

Cash Receipts:
  Fee For Service Billings                    $14,695,157           $13,297,736           (1,397,421)
  Claims & Capitation                         $10,491,430           $10,574,502               83,072
  Reimbursement                               $    50,000           $   107,839               57,839
  Medicare & Collections                      $ 1,200,000           $ 1,904,538              704,538
                                              -----------           -----------            ---------
    TOTAL CASH RECEIPTS                       $26,436,587           $25,884,615             (551,972)

Less: Cash Disbursements:
  Employee & Physician Payroll                $19,759,394           $19,870,224              110,830
  Catch-up payments to Doctors                $        --           $        --                   --
  Insurance                                   $ 1,731,000           $ 1,561,867             (169,133)
  Claims & Capitation                         $ 1,906,500           $ 1,408,594             (497,906)
  Patient Refunds                             $   211,000           $   127,716              (83,284)
  Rent                                        $   181,500           $   107,736              (73,764)
  Utilities                                   $   372,802           $   463,225               90,423
  Bank Lock-Box Account Fees                  $        --           $        --                   --
  Medical Supplies                            $   460,500           $   420,780              (39,720)
  Other                                       $ 2,860,944           $ 2,928,636               67,692
                                              -----------           -----------            ---------
    Total Cash Disbursements                  $27,483,640           $26,888,778             (594,862)

Net Cash Flow                                 $(1,047,053)          $(1,004,163)              42,890

Financing Charges (2)                         $  (282,000)          $  (282,624)                (624)
Retention Costs (2)                           $  (850,000)          $  (778,061)              71,939
Utility Company Deposits                      $  (700,000)          $  (183,330)             516,670
Stop Loss Insurance (2)                       $        --           $        --                   --
Professional Fees (2)                         $(2,853,000)          $(1,796,709)           1,056,291
Borrowing from/(Repayment to) HPI             $  (600,000)          $  (600,000)                  --
Capital Expenditures (2)                      $        --           $        --                   --
Restructuring Expenses                        $        --           $  (277,093)            (277,093)
First Union CD Deposit                        $(1,000,000)          $        --            1,000,000
Restricted AWS Cash                           $        --           $        --                   --
A/R Turnover from Collection                  $   200,000           $    25,592             (174,408)
Orange Coast Transaction Fees                 $  (293,750)          $   (95,861)             197,889
Orange Coast Liabilities                      $        --           $   (32,087)             (32,087)
Other Collections                             $        --           $   150,000              150,000
Orange Coast Post-Sale Disbursements          $  (100,000)          $        --              100,000
DIP Loan Borrowing/(Repayment)                $ 6,391,192           $ 6,350,000              (41,192)


Orange Coast DIP Re-Borrowing                 $        --           $    50,000               50,000

ENDING CASH BALANCE                           $        --           $ 2,660,276            2,660,276
                                              -----------           -----------            ---------
</TABLE>


1)   The projected data reflected herein is based upon the Final DIP Budget
submitted to the Court on July 20, 1998, as amended on November 16, 1998. The
actual data reflected herein is based upon the actual data reported to the Bank
Group in the Weekly Cash Reports.

2)   Amounts for Financing Charges, Retention Costs, Stop Loss Insurance,
Professional Fees and Capital Expenditures are generally reflected at the FPA
Corporate level only. Additionally, Intercompany transfers occurring between the
Sterling Healthcare Group, Inc. and FPA Corporate are not separately reflected
herein.



<PAGE>   4


STERLING HEALTHCARE GROUP, INC.

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                                   For the Period 11/2/98 to 11/27/98
                                        ------------------------------------------------------
                                          Projected             Actual              Difference
                                              A                    B                   C=B-A
                                        -------------         -----------           ----------
<S>                                     <C>                   <C>                   <C>
INITIAL CASH BALANCE                    $   576,655           $   576,655                   (0)

Cash Receipts:
  Fee For Service Billings              $12,800,000           $11,335,711           (1,464,289)
  Claims & Capitation                   $        --           $        --                   --
  Reimbursement                         $        --           $        --                   --
  Medicare & Collections                $ 1,200,000           $ 1,904,538              704,538
                                        -----------           -----------            ---------
    TOTAL CASH RECEIPTS                 $14,000,000           $13,240,249             (759,751)

Less: Cash Disbursements:
  Employee & Physician Payroll          $12,010,394           $11,934,710              (75,684)
  Catch-up payments to Doctors          $        --           $        --                   --
  Insurance                             $   539,000           $   215,144             (323,856)
  Claims & Capitation                   $        --           $        --                   --
  Patient Refunds                       $   211,000           $   118,774              (92,226)
  Rent                                  $        --           $    20,252               20,252
  Utilities                             $    36,000           $    28,616               (7,384)
  Bank Lock Box                         $        --           $        --                   --
  Medical Supply                        $        --           $     2,844                2,844
  Other                                 $ 1,775,594           $ 1,407,860             (367,734)
                                        -----------           -----------            ---------
    Total Cash Disbursements            $14,571,988           $13,728,200             (843,788)

Financing Charges                       $        --           $        --                   --

Net DIP Advance                         $        --           $        --                   --

Net Cash Flow                           $  (571,988)          $  (487,951)              84,037

Intercompany Transfers                  $        --           $ 1,742,826            1,742,826

ENDING CASH BALANCE                     $     4,667           $ 1,831,530            1,826,863
                                        -----------           -----------            ---------
</TABLE>




<PAGE>   5


CALIFORNIA (AXMINSTER)

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                               For the Period 11/2/98 to 11/27/98
                                      --------------------------------------------------
                                        Projected             Actual          Difference
                                            A                    B               C=B-A
                                      -------------         -----------       ----------
<S>                                     <C>                  <C>              <C>
INITIAL CASH BALANCE                    $   40,514           $ 40,515                  1

Cash Receipts:
  Fee For Service Billings              $   60,000           $ 54,558             (5,442)
  Claims & Capitation                   $  260,000           $831,490            571,490
  Reimbursement                         $       --           $     --                 --
  Medicare & Collections                $       --           $     --                 --
                                        ----------           --------          ---------
    TOTAL CASH RECEIPTS                 $  320,000           $886,048            566,048

Less: Cash Disbursements:
  Employee & Physician Payroll          $  400,000           $386,844            (13,156)
  Catch-up payments to Doctors          $       --           $     --                 --
  Insurance                             $       --           $     --                 --
  Claims & Capitation                   $  512,500           $209,860           (302,640)
  Patient Refunds                       $       --           $     --                 --
  Rent                                  $   55,000           $  6,588            (48,412)
  Utilities                             $    9,000           $ 21,250             12,250
  Bank Lock Box                         $       --           $     --                 --
  Medical Supply                        $   15,000           $ 17,006              2,006
  Other                                 $   13,600           $ 31,644             18,044
                                        ----------           --------          ---------
    Total Cash Disbursements            $1,005,100           $673,192           (331,908)

Agreed Cash Adjustments                 $       --           $     --                 --

Less: Interest                          $       --           $     --                 --

Net Cash Flow                           $ (685,100)          $212,856            897,956

Intercompany Transfers                  $       --           $527,355            527,355

ENDING CASH BALANCE                     $ (644,586)          $780,726          1,425,312
                                        ----------           --------          ---------
</TABLE>

<PAGE>   6


CORNERSTONE

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                               For the Period 11/2/98 to 11/27/98
                                      --------------------------------------------------
                                        Projected             Actual          Difference
                                            A                    B               C=B-A
                                      -------------         -----------       ----------
<S>                                     <C>                  <C>              <C>
INITIAL CASH BALANCE                    $     (0)            $     --                 0 
                                                                                        
Cash Receipts:                                                                          
  Fee For Service Billings              $150,000             $122,601           (27,399)
  Claims & Capitation                   $     --             $     --                -- 
  Reimbursement                         $     --             $     --                -- 
  Medicare & Collections                $     --             $     --                -- 
                                        --------             --------            ------
    TOTAL CASH RECEIPTS                 $150,000             $122,601           (27,399)
                                                                                        
Less: Cash Disbursements:                                                               
  Employee & Physician Payroll          $120,000             $122,021             2,021 
  Catch-up payments to Doctors          $     --             $     --                -- 
  Insurance                             $     --             $  3,441             3,441 
  Claims & Capitation                   $     --             $     --                -- 
  Patient Refunds                       $     --             $     --                -- 
  Rent                                  $ 16,500             $ 21,632             5,132 
  Utilities                             $  6,500             $  1,027            (5,473)
  Bank Lock Box                         $     --             $     --                -- 
  Medical Supply                        $     --             $     --                -- 
  Other                                 $ 40,000             $ 25,348           (14,652)
                                        --------             --------            ------
    Total Cash Disbursements            $183,000             $173,469            (9,531)
                                                                                        
Agreed Cash Adjustments                 $     --             $     --                -- 
                                                                                        
Less: Interest                          $     --             $     --                -- 
                                                                                        
Net Cash Flow                           $(33,000)            $(50,868)          (17,868)
                                                                                        
Intercompany Transfers                  $     --             $ 50,868            50,868 
                                                                                        
ENDING CASH BALANCE                     $(33,000)            $     --            33,000 
                                        --------             --------            ------
</TABLE>



<PAGE>   7


FLORIDA (CLINICS & HUMANA)

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                               For the Period 11/2/98 to 11/27/98
                                      --------------------------------------------------
                                        Projected             Actual          Difference
                                            A                    B               C=B-A
                                      -------------         -----------       ----------
<S>                                     <C>                 <C>                   <C>
INITIAL CASH BALANCE                    $       --          $        --                 --

Cash Receipts:
  Fee For Service Billings              $  752,027          $   824,166             72,139
  Claims & Capitation                   $2,370,530          $ 2,474,591            104,061
  Reimbursement                         $       --          $        --                 --
  Medicare & Collections                $       --          $        --                 --
                                        ----------          -----------            -------
    TOTAL CASH RECEIPTS                 $3,122,557          $ 3,298,757            176,200

Less: Cash Disbursements:
  Employee & Physician Payroll          $2,200,000          $ 2,395,252            195,252
  Catch-up payments to Doctors          $       --          $        --                 --
  Insurance                             $       --          $   186,742            186,742
  Claims & Capitation                   $       --          $        --                 --
  Patient Refunds                       $       --          $     3,824              3,824
  Rent                                  $       --          $    11,399             11,399
  Utilities                             $  200,000          $   174,372            (25,628)
  Bank Lock Box                         $       --          $        --                 --
  Medical Supply                        $  100,000          $   101,348              1,348
  Other                                 $  400,000          $   354,854            (45,146)
                                        ----------          -----------            -------
    Total Cash Disbursements            $2,900,000          $ 3,227,791            327,791

Agreed Cash Adjustments                 $       --          $        --                 --

Less: Interest                          $       --          $        --                 --

Net Cash Flow                           $  222,557          $    70,966           (151,591)

Intercompany Transfers                  $       --          $   (70,966)           (70,966)

ENDING CASH BALANCE                     $  222,557          $        --           (222,557)
                                        ----------          -----------            -------
</TABLE>


<PAGE>   8

MERIDIAN

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                               For the Period 11/2/98 to 11/27/98
                                      ----------------------------------------------------
                                        Projected             Actual            Difference
                                            A                    B                C=B-A   
                                      -------------         -----------         ----------
<S>                                     <C>                 <C>                 <C>    
INITIAL CASH BALANCE                    $  272,382          $   272,382                 --

Cash Receipts:
  Fee For Service Billings              $  380,000          $   407,793             27,793
  Claims & Capitation                   $2,770,549          $ 2,465,859           (304,690)
  Reimbursement                         $       --          $    52,798             52,798
  Medicare & Collections                $       --          $        --                 --
                                        ----------          -----------            -------
    TOTAL CASH RECEIPTS                 $3,150,549          $ 2,926,450           (224,099)

Less: Cash Disbursements:
  Employee & Physician Payroll          $1,670,000          $ 1,563,883           (106,117)
  Catch-up payments to Doctors          $       --          $        --                 --
  Insurance                             $       --          $   120,022            120,022
  Claims & Capitation                   $  950,000          $ 1,017,859             67,859
  Patient Refunds                       $       --          $        --                 --
  Rent                                  $       --          $     4,013              4,013
  Utilities                             $   25,000          $    70,547             45,547
  Medical Supply                        $  120,000          $   152,332             32,332
  Other                                 $  300,000          $   319,632             19,632
                                        ----------          -----------            -------
    Total Cash Disbursements            $3,065,000          $ 3,248,288            183,288

Agreed Cash Adjustments                 $       --          $        --                 --

Less: Interest                          $       --          $        --                 --

Net Cash Flow                           $   85,549          $  (321,838)          (407,387)

Intercompany Transfers                  $       --          $    84,163             84,163

ENDING CASH BALANCE                     $  357,931          $    34,707           (323,224)
                                        ----------          -----------            -------
</TABLE>


<PAGE>   9


SAN ANTONIO (GONZABA)

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                                For the Period 11/2/98 to 11/27/98         
                                       ----------------------------------------------------
                                         Projected             Actual              Difference
                                             A                    B                   C=B-A  
                                       -------------         -----------           ----------
<S>                                     <C>                  <C>                   <C>       
INITIAL CASH BALANCE                    $        0           $       --                  (0)

Cash Receipts:
  Fee For Service Billings              $  100,000           $   42,346             (57,654)
  Claims & Capitation                   $1,765,000           $1,487,459            (277,541)
  Reimbursement                         $       --           $       --                  --
  Medicare & Collections                $       --           $       --                  --
                                        ----------           ----------           ---------
    TOTAL CASH RECEIPTS                 $1,865,000           $1,529,805            (335,195)

Less: Cash Disbursements:
  Employee & Physician Payroll          $1,320,000           $1,390,294              70,294
  Catch-up payments to Doctors          $       --           $       --                  --
  Insurance                             $   16,000           $   31,046              15,046
  Claims & Capitation                   $  270,000           $   34,330            (235,670)
  Patient Refunds                       $       --           $    5,113               5,113
  Rent                                  $   33,000           $   23,840              (9,160)
  Utilities                             $   42,000           $   88,625              46,625
  Bank Lock Box                         $       --           $       --                  --
  Medical Supply                        $  175,000           $  130,640             (44,360)
  Other                                 $   41,500           $  364,790             323,290
                                        ----------           ----------           ---------
    Total Cash Disbursements            $1,897,500           $2,068,678           $ 171,178

Financing Charges                       $       --           $       --                  --

Net DIP Advance                         $       --           $       --                  --

Net Cash Flow                           $  (32,500)          $ (538,873)           (506,373)

Intercompany Transfers                  $       --           $  538,873             538,873

ENDING CASH BALANCE                     $  (32,500)          $       --           $  32,500
                                        ----------           ----------           ---------
</TABLE>


<PAGE>   10


TENTATIVES & CLOSURES

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                                For the Period 11/2/98 to 11/27/98         
                                       ----------------------------------------------------
                                         Projected            Actual              Difference
                                             A                   B                   C=B-A  
                                       -------------         ----------           ----------
<S>                                     <C>                  <C>                  <C>        
INITIAL CASH BALANCE                    $  245,060           $  245,060                  0

Cash Receipts:
  Fee For Service Billings              $  453,130           $  510,561             57,431
  Claims & Capitation                    3,325,351           $3,315,103            (10,248)
  Reimbursement                         $   50,000           $   55,041              5,041
  Medicare & Collections                $       --           $       --                 --
                                        ----------           ----------            -------

    TOTAL CASH RECEIPTS                 $3,828,481           $3,880,705             52,224

Less: Cash Disbursements:
  Employee & Physician Payroll          $2,039,000           $2,077,220             38,220
  Catch-up payments to Doctors          $       --           $       --                 --
  Insurance                             $1,176,000           $1,005,472           (170,528)
  Claims & Capitation                   $  174,000           $  146,545            (27,455)
  Patient Refunds                       $       --           $        5                  5
  Rent                                  $   77,000           $   20,012            (56,988)
  Utilities                             $   54,302           $   78,788             24,486
  Bank Lock Box                         $       --           $       --                 --
  Medical Supply                        $   50,500           $   16,610            (33,890)
  Other                                 $  290,250           $  424,508            134,258
                                        ----------           ----------            -------
    Total Cash Disbursements            $3,861,052           $3,769,160            (91,892)

Agreed Cash Adjustments                 $       --           $       --                 --

Less: Interest                          $       --           $       --                 --

Net Cash Flow                           $  (32,571)          $  111,545            144,116

Intercompany Transfers                  $       --           $ (343,292)          (343,292)

ENDING CASH BALANCE                     $  212,489           $   13,313           (199,176)
                                        ----------           ----------            -------
</TABLE>


     Source: Information reflected above was obtained from the 
     books and records of FPA Medical Management, Inc.




<PAGE>   11


HEALTH PARTNERS, INC

DIP Budget
DIP Projected vs. Actual Cash Flows
November 2, 1998 through November 27, 1998

<TABLE>
<CAPTION>
                                                For the Period 11/2/98 to 11/27/98         
                                       ----------------------------------------------------
                                         Projected            Actual              Difference
                                             A                   B                   C=B-A  
                                       -------------         ----------           ----------
<S>                                     <C>                   <C>                  <C>       
INITIAL CASH BALANCE                    $ 1,899,872           $1,899,872           $        --

Cash Receipts:
  Fee For Service Billings              $ 2,868,280           $2,987,684           $   119,404
  Claims & Capitation                   $ 3,474,228           $3,482,987           $     8,759
  Reimbursement                         $        --           $       --           $        --
  Medicare & Collections                $        --           $       --           $        --
                                        -----------           ----------           ----------- 
    TOTAL CASH RECEIPTS                 $ 6,342,508           $6,470,671           $   128,163

Less: Cash Disbursements:
  Employee & Physician Payroll          $ 2,852,000           $2,586,367           $  (265,633)
  Catch-up payments to Doctors          $   190,000           $  182,928           $    (7,072)
  Insurance                             $   210,000           $  103,959           $  (106,041)
  Claims & Capitation                   $ 2,890,000           $1,894,278           $  (995,722)
  Patient Refunds                       $     8,000           $   13,225           $     5,225
  Rent                                  $   285,630           $  285,461           $      (169)
  Utilities                             $    70,000           $   56,155           $   (13,845)
  Medical Supply                        $   170,000           $  175,457           $     5,457
  Other                                 $   900,000           $  756,505           $  (143,495)
                                        -----------           ----------           ----------- 
    Total Cash Disbursements            $ 7,575,630           $6,054,335           $(1,521,295)

Agreed Cash Adjustments                 $        --           $       --           $        --

Less: Interest                          $        --           $     (353)          $      (353)

Net Cash Flow                           $(1,233,122)          $  416,689           $ 1,649,811

Intercompany Transfers                  $   600,000           $  600,000           $        --

ENDING CASH BALANCE                     $ 1,266,750           $2,916,561           $ 1,649,811
                                        -----------           ----------           ----------- 
</TABLE>


GENERAL: HEALTH PARTNERS INC. IS REPORTED FOR CASH FLOW PURPOSES AS A STAND
ALONE ENTITY. THESE TRANSACTIONS ARE NOT INCLUDED AS A PART OF THE FPA MEDICAL
MANAGEMENT, INC. ROLL-UP.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission