MAIL WELL INC
10-Q, 1998-08-14
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: MAIL WELL INC, S-8, 1998-08-14
Next: MAIL WELL INC, S-8 POS, 1998-08-14



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              /X/ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1998


                         Commission file number 1-12551


                                 MAIL-WELL, INC.
             (Exact name of Registrant as specified in its charter.)

             COLORADO                                 84-1250533
  (STATE OR OTHER JURISDICTION OF                  (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)                  IDENTIFICATION NO.)


                  23 Inverness Way East, Englewood, CO   80112
              (Address of principal executive offices) (Zip Code)


                                  303-790-8023
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


     INDICATE BY CHECKMARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS 
REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE 
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO 
SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                                                  Yes /X/  No / /

   As of August 12, 1998, the Registrant had 48,654,627 shares of Common 
Stock, $0.01 par value, outstanding.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                                       1
<PAGE>

                       MAIL-WELL, INC. AND SUBSIDIARIES

                              TABLE OF CONTENTS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                                           PAGE
                                                                           ----
<S>             <C>                                                        <C>
Part I -        Financial Information
Item 1.         Financial Statements.........................................3
Item 2.         Management's Discussion and Analysis of Financial
                    Condition and Results of Operations.....................13
Item 3.         Quantitative and Qualitative Disclosures About
                    Market Risk                                             21
Part II -       Other Information
Item 1.         Legal Proceedings  .........................................21
Item 2.         Changes in Securities.......................................21
Item 3.         Defaults upon Senior Securities.............................21
Item 4.         Submission of Matters to a Vote of Securities Holders.......21
Item 5.         Other Information  .........................................22
Item 6.         Exhibits and Reports on Form 8-K............................23

</TABLE>


                                       2
<PAGE>

          PART I.  FINANCIAL INFORMATION, ITEM 1.  FINANCIAL STATEMENTS
                        MAIL-WELL, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                              (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                       (UNAUDITED)
                                                                                         JUNE 30,       DECEMBER 31,
                                                                                           1998             1997
                                                                                       -----------      ------------
<S>                                                                                    <C>              <C>
CURRENT ASSETS
    Cash and cash equivalents.....................................................       $ 24,961         $ 40,911
    Receivables, net..............................................................        109,418           64,958
    Accounts receivable -- other..................................................         10,831            8,082
    Income tax receivable, net....................................................          1,963            2,225
    Securitized interest in accounts receivable...................................         15,374           22,319
    Inventories...................................................................        118,271           86,268
    Deferred income taxes.........................................................          4,277            2,558
    Other current assets..........................................................          9,974            7,577
                                                                                         --------         --------
     Total current assets.........................................................        295,069          234,898
PROPERTY, PLANT AND EQUIPMENT -- NET..............................................        378,556          262,797
DEFERRED FINANCING COSTS -- NET...................................................          2,577            1,936
GOODWILL -- NET...................................................................        283,870          153,927
OTHER ASSETS -- NET...............................................................         23,414           17,853
                                                                                         --------         --------
TOTAL.............................................................................       $983,486         $671,411
                                                                                         --------         --------
                                                                                         --------         --------

CURRENT LIABILITIES
    Accounts payable..............................................................       $ 73,808         $ 53,641
    Accrued compensation and vacation.............................................         37,473           32,729
    Accrued interest..............................................................          5,014            4,410
    Other current liabilities.....................................................         34,281           28,143
    Current portion of long-term debt and capital leases..........................          7,766           10,533
                                                                                         --------         --------
     Total current liabilities....................................................        158,342          129,456
ACCRUED PENSION...................................................................          1,174            1,174
CAPITAL LEASES....................................................................          6,476            3,128
BANK BORROWINGS...................................................................        244,350           90,179
SENIOR SUBORDINATED NOTES.........................................................         85,000           85,000
CONVERTIBLE SUBORDINATED NOTES....................................................        152,050          152,050
DEFERRED INCOME TAXES.............................................................         31,300           29,299
OTHER LONG TERM LIABILITIES.......................................................          9,953            5,805
                                                                                         --------         --------
     Total liabilities............................................................        688,645          496,091
                                                                                         --------         --------

MINORITY INTEREST.................................................................          3,500            3,500
                                                                                         --------         --------

STOCKHOLDERS' EQUITY
    Preferred stock, $0.01 par value; 25,000 shares authorized, none issued and
       outstanding................................................................             --               --
     Common stock, $0.01 par value; 100,000,000 shares authorized, and
    48,631,744 and 43,042,959 shares issued and outstanding, respectively
    (including 3,896,544 shares held by ESOP).....................................            486              430
     Paid-in capital..............................................................        206,095          102,475
     Retained earnings............................................................         89,948           72,541
     Unearned ESOP compensation...................................................         (2,264)          (2,406)
     Other........................................................................         (2,924)          (1,220)
                                                                                         --------         --------
     Total stockholders' equity...................................................        291,341          171,820
                                                                                         --------         --------
TOTAL.............................................................................       $983,486         $671,411
                                                                                         --------         --------
                                                                                         --------         --------
</TABLE>

          See notes to unaudited consolidated financial statements.


                                       3
<PAGE>

                       MAIL-WELL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                      (THOUSANDS, EXCEPT PER SHARE DATA)

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED JUNE 30,  SIX MONTHS ENDED JUNE 30,
                                                                 ---------------------------  -------------------------
                                                                     1998         1997            1998           1997
                                                                   --------     --------        --------       ------
<S>                                                                <C>          <C>             <C>           <C>
NET SALES.....................................................     $350,059     $250,474        $668,793      $503,914

COST OF SALES
     Materials................................................      147,866       99,237         278,780       202,903
     Labor and other..........................................      103,680       73,561         197,383       145,864
     Manufacturing............................................       23,495       17,794          45,350        37,031
     Depreciation.............................................        8,059        5,085          14,514        10,165
     Waste recovery...........................................       (3,468)      (2,193)         (6,708)       (4,633)
                                                                   --------     --------        --------      --------
          Total cost of sales.................................      279,632      193,484         529,319       391,330
 
GROSS PROFIT..................................................       70,427       56,990         139,474       112,584

OTHER OPERATING COSTS
     Selling..................................................       26,446       19,684          50,919        39,099
     Administrative...........................................       16,517       15,718          34,080        31,873
     Amortization.............................................        2,098          988           3,900         2,151
     Merger costs.............................................          771           --           3,002            --
     (Gain) loss on disposal of assets........................         (272)          83            (750)          943
                                                                   --------     --------        --------      --------

          Total other operating costs.........................       45,560       36,473          91,061        74,066


OPERATING INCOME..............................................       24,867       20,517          48,413        38,518

OTHER EXPENSE
     Interest expense - debt..................................        6,314        5,362          12,799        10,828
     Interest expense - amortization of deferred financing     
     costs....................................................           94          746             192         1,500
        Discount on sale of accounts receivable...............        1,355          938           2,162         1,961
     Other income ............................................         (482)        (446)         (1,085)         (932)
                                                                   --------     --------        --------      --------

INCOME BEFORE INCOME TAXES....................................       17,586       13,917          34,345        25,161

PROVISION FOR INCOME TAXES
     Current..................................................        5,610        3,334          10,341         5,865
     Deferred.................................................          677        1,708           3,172         3,569
                                                                   --------     --------        --------      --------

NET INCOME....................................................     $ 11,299     $  8,875        $ 20,832      $ 15,727
                                                                   --------     --------        --------      --------
                                                                   --------     --------        --------      --------

EARNINGS PER BASIC SHARE......................................     $   0.24     $   0.22        $   0.46      $   0.39
EARNINGS PER DILUTED SHARE....................................     $   0.22     $   0.21        $   0.42      $   0.38

WEIGHTED AVERAGE SHARES - BASIC...............................       46,790       40,377          45,155        40,313
WEIGHTED AVERAGE SHARES - DILUTED.............................       56,786       41,828          55,245        41,423
</TABLE>

           See notes to unaudited consolidated financial statements.


                                       4
<PAGE>

                        MAIL-WELL, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                   -------------------------
                                                                                       1998         1997
                                                                                    ---------    ---------
<S>                                                                                 <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income.................................................................      $  20,832    $  15,727

Adjustments to reconcile net income to cash provided by operations
    Depreciation..............................................................         14,514       10,165
   Amortization...............................................................          4,092        3,651
   Deferred tax provision.....................................................          3,172        3,569
   (Gain), loss on disposal of assets.........................................           (750)         943
   ESOP compensation expense..................................................          2,156           68
   Other......................................................................             23          441
Change in operating assets and liabilities
   Receivables................................................................          4,734       10,823
   Current income taxes.......................................................         (3,347)       1,227
   Inventories................................................................         (2,686)      (4,452)
   Accounts payable...........................................................         (5,893)      (3,555)
   Accrued interest...........................................................            604        1,230
   Other working capital......................................................         (2,054)       4,813
    Accrued pension, current and long term....................................           (269)         115
   Other assets and other long-term liabilities...............................         (3,237)      (2,157)
                                                                                    ---------    ---------

     Net cash provided by operating activities................................         31,891       42,608
                                                                                    ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES
   Acquisition costs, net of cash acquired....................................       (254,623)      (6,800)
   Capital expenditures.......................................................        (31,255)     (21,941)
   Proceeds from sale of property, plant and equipment........................            690          833
                                                                                    ---------    ---------

     Net cash used in investing activities....................................       (285,188)     (27,908)
                                                                                    ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES
    Net proceeds from common stock issuance...................................         92,268          194
   Cash overdrafts............................................................              0         (771)
   Proceeds from long-term debt...............................................        337,130       15,788
   Repayments of long-term debt and capital lease obligations.................       (186,092)     (22,931)
   Repurchase of stock by pooled entities.....................................           (623)      (1,069)
   Dividends and distributions paid by pooled entities........................         (3,035)      (2,206)
                                                                                    ---------    ---------

     Net cash provided by (used in) financing activities......................        239,648      (10,995)
                                                                                    ---------    ---------

EFFECT OF EXCHANGE RATE CHANGES ON CASH.......................................         (2,301)        (315)
                                                                                    ---------    ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS.......................................        (15,950)       3,390
BALANCE AT BEGINNING OF PERIOD................................................         40,911       12,297
                                                                                    ---------    ---------

BALANCE AT END OF PERIOD......................................................      $  24,961    $  15,687
                                                                                    ---------    ---------
                                                                                    ---------    ---------

SUPPLEMENTAL DISCLOSURES
   Cash paid for interest.....................................................      $  12,195    $   9,805
   Cash paid for income taxes.................................................          9,470        6,133
   Stock issued for acquisitions..............................................          7,471            0
</TABLE>

           See notes to unaudited consolidated financial statements.


                                       5
<PAGE>

                        MAIL-WELL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   BASIS OF PRESENTATION

   NATURE OF OPERATIONS -- Mail-Well, Inc. and subsidiaries (the "Company") 
is a leading consolidator in the highly fragmented printing industry, 
specializing in customized envelopes, high impact printing, commercial 
printing, consumer products labels and business communications documents.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   PRINCIPLES OF CONSOLIDATION -- The Company, headquartered in Englewood, 
Colorado, is organized under Colorado law and its common stock is traded on 
the New York Stock Exchange. These financial statements include the accounts 
of the Company and all significant intercompany accounts and transactions 
have been eliminated.

   INTERIM FINANCIAL INFORMATION -- The interim financial information 
contained herein is unaudited and includes all normal and recurring 
adjustments which, in the opinion of management, are necessary to present 
fairly the information set forth. The consolidated financial statements 
should be read in conjunction with the Notes to the Consolidated Financial 
Statements which are included in the Company's Form 8-K dated May 30, 1998 
and its 1997 10-K Form. The results for interim periods are not necessarily 
indicative of results to be expected for the Company's fiscal year ending 
December 31, 1998. The Company believes that the report filed on Form 10-Q is 
representative of its financial position, its results of operations and its 
cash flows for the quarter and six months ended June 30, 1998 and 1997.

   EMPLOYEE STOCK OWNERSHIP PLAN ("ESOP")-- Unearned ESOP compensation 
balance is presented in the accompanying financial statements as a reduction 
of equity. As the ESOP shares are allocated to participants, the unearned 
ESOP compensation balance will decrease and compensation expense will be 
recorded.

   AUTHORIZED CAPITAL STOCK -- At the Company's annual meeting on April 29, 
1998, the shareholders approved an amendment to the Articles of Incorporation 
to increase the number of shares of common stock authorized for issuance to a 
total of 100,000,000 shares.

   RECLASSIFICATION -- Certain amounts in the 1997 financial statements have 
been reclassified to conform to the 1998 presentation.

   INVENTORIES-- Detail of inventories, in thousands

<TABLE>
<CAPTION>
                                                             JUNE 30, 1998     DECEMBER 31, 1997
                                                             -------------     -----------------
        <S>                                                  <C>               <C>
        Raw materials.................................          $ 44,548            $34,656
        Work in process...............................            24,114             12,428
        Finished goods................................            52,923             42,132
        Reserve for obsolescence and loss.............            (3,314)            (2,948)
                                                                --------            -------
        Total.........................................          $118,271            $86,268
                                                                --------            -------
                                                                --------            -------
</TABLE>


                                       6
<PAGE>

   OTHER  COMPREHENSIVE  INCOME-- Effective  January 1, 1998, the Company 
adopted Statement of Financial  Accounting Standards No. 130, Reporting  
Comprehensive  Income.  Accordingly,  components of other comprehensive 
income (loss) are as follows,

<TABLE>
<CAPTION>
                                                           Balance March 31,    Quarter Ended June 30,     Balance June 30,
                                                          ------------------    ----------------------    ------------------
    (in thousands)                                          1998       1997        1998       1997          1998       1997
                                                          --------    ------     --------    -------      --------    ------
    <S>                                                   <C>         <C>        <C>         <C>          <C>         <C>
    Cumulative foreign currency translation adjustment..  $  (730)    $(255)     $(2,044)    $   (3)      $(2,774)    $(258)
    Pension liability adjustment........................      (73)     (110)           0          0           (73)     (110)
    Unrealized loss, net of taxes, on securitized
       interest in accounts receivable..................     (247)      (49)         169          0           (77)      (49)
                                                          -------     -----      -------     ------       -------     -----
    Accumulated other comprehensive loss................  $(1,050)    $(414)      (1,875)        (3)      $(2,924)    $(417)
                                                          -------     -----                               -------     -----
                                                          -------     -----                               -------     -----
    Net income..........................................                          11,299      8,875
                                                                                 -------     ------
    Comprehensive income................................                         $ 9,424     $8,872
                                                                                 -------     ------
                                                                                 -------     ------
</TABLE>

<TABLE>
<CAPTION>
                                                          Balance January 1    Six Months Ended June 30,    Balance June 30,
                                                          -----------------    -------------------------   -----------------
    (in thousands)                                          1998       1997        1998        1997          1998       1997
                                                          -------     -----      -------     -------       -------     -----
    <S>                                                   <C>         <C>        <C>         <C>           <C>         <C>
    Cumulative foreign currency translation adjustment..  $(1,032)    $(115)     $(1,742)    $  (143)      $(2,774)    $(258)
    Pension liability adjustment........................      (73)     (110)           0           0           (73)     (110)
    Unrealized loss, net of taxes, on securitized 
       interest in accounts receivable..................     (115)      (49)          37           0           (77)      (49)
                                                          -------     -----      -------     -------       -------     -----
    Accumulated other comprehensive loss................  $(1,220)    $(274)      (1,705)       (143)      $(2,924)    $(417)
                                                          -------     -----                                -------     -----
                                                          -------     -----                                -------     -----
    Net income..........................................                          20,832      15,727
                                                                                 -------     -------
    Comprehensive income................................                         $19,127     $15,584
                                                                                 -------     -------
                                                                                 -------     -------
</TABLE>

   EARNINGS PER SHARE -- In June 1997, the Company's common stock split 3:2 
and in June 1998 the Company's stock split 2:1; all share and per share 
information has been retroactively restated to reflect these splits. The 
unallocated shares issued under the Employee Stock Ownership Plan are 
excluded from both the basic and diluted earnings per share calculations.

<TABLE>
<CAPTION>
                                                                               INCOME         SHARES     PER-SHARE
     (in thousands, except per share amounts)                                (NUMERATOR)   (DENOMINATOR)   AMOUNT
                                                                             -----------   ------------- ---------
     <S>                                                                     <C>           <C>           <C>
     FOR THE THREE MONTHS ENDED JUNE 30, 1998,
        EARNINGS PER BASIC SHARE
        Income available to common stockholders.........................       $ 11,299        46,790     $ 0.24
        EFFECT OF DILUTIVE SECURITIES
        Stock options...................................................                        1,698
        Convertible subordinated notes..................................          1,083         8,003
        Other...........................................................                          295
        EARNINGS PER DILUTED SHARE
        Income available to common stockholders including
             assumed conversions........................................       $ 12,382        56,786     $ 0.22

     FOR THE THREE MONTHS ENDED JUNE 30, 1997,
        EARNINGS PER BASIC SHARE
        Income available to common stockholders.........................       $  8,875        40,377     $ 0.22
        EFFECT OF DILUTIVE SECURITIES
        Stock options...................................................                        1,403
        Other...........................................................                           48
        EARNINGS PER DILUTED SHARE
        Income available to common stockholders including
             assumed conversions........................................       $  8,875        41,828     $ 0.21


                                       7
<PAGE>

                                                                               INCOME         SHARES     PER-SHARE
     (in thousands, except per share amounts)                                (NUMERATOR)   (DENOMINATOR)   AMOUNT
                                                                             -----------   ------------- ---------
     FOR THE SIX MONTHS ENDED JUNE 30, 1998,
        EARNINGS PER BASIC SHARE
        Income available to common stockholders.........................      $  20,832        45,155     $ 0.46
        EFFECT OF DILUTIVE SECURITIES
        Stock options...................................................                        1,817
        Convertible subordinated notes..................................          2,166         8,003
        Other...........................................................                          270
        EARNINGS PER DILUTED SHARE
        Income available to common stockholders including
             assumed conversions........................................       $ 22,998        55,245     $ 0.42

     FOR THE SIX MONTHS ENDED JUNE 30, 1997,
        EARNINGS PER BASIC SHARE
        Income available to common stockholders.........................       $ 15,727        40,313     $ 0.39
        EFFECT OF DILUTIVE SECURITIES
        Stock options...................................................                        1,014
        Other...........................................................                           96
        EARNINGS PER DILUTED SHARE
        Income available to common stockholders including
             assumed conversions........................................       $ 15,727        41,423     $ 0.38
</TABLE>

3.       LONG-TERM DEBT

   Long-term debt consists of the following (in thousands):

<TABLE>
<CAPTION>
                                                            INTEREST RATE AT
                                                             JUNE 30, 1998       JUNE 30, 1998      DECEMBER 31, 1997
                                                            ----------------     -------------      -----------------
        <S>                                                 <C>                  <C>                <C>
        Bank borrowings:
             Unsecured line of credit, due March 31, 2003        5.375%               $233,605            $     --
             Demand note                                                                    --              55,393
        Senior Subordinated Notes, due 2004................       10.5%                 85,000              85,000
        Convertible Subordinated Notes, due 2002...........        5.0%                152,050             152,050
        Other..............................................                             16,633              44,709
                                                                                      --------            --------
                                                                                       487,288             337,152
        Less current maturities............................                             (5,888)             (9,923)
                                                                                      --------            --------
        Long-term debt.....................................                           $481,400            $327,229
                                                                                      --------            --------
                                                                                      --------            --------
</TABLE>

   On March 18,1998, the Company closed a new bank facility totaling $300 
million with Bank of America, the lead agent for its syndicate of banks. The 
new bank facility consists of a five-year unsecured line of credit. Proceeds 
from the unsecured line of credit were used to repay the Demand Note 
outstanding at December 31, 1997.


                                       8
<PAGE>

4.   COMMON STOCK ISSUANCE

On February 11, 1998, the Company completed the sale of 6,000,000 shares of 
its Common Stock at a price of $19.625 per share through a group of 
underwriters led by Prudential Securities Incorporated. Of these shares, 
4,864,600 were sold by the Company and 1,135,400 were sold by a group of 
shareholders. Proceeds from the sale of common stock by the Company of $91.2 
million, net of underwriting discounts and commissions, were used for general 
corporate purposes. An additional $1.1 million in proceeds was received on the 
exercise of stock options year to date.

5.   STOCK OPTIONS

   On February 4, 1998, the Company's Board of Directors adopted a 
non-qualified stock option plan (the "1998 Plan") for key employees and 
directors authorizing future grants of stock options to purchase up to 
1,000,000 shares of the Company's common stock. The Compensation Committee of 
the Board has approved stock option grants for 234,000 shares under this plan 
to date. The exercise price of all options granted is at least the fair 
market value of the Company's common stock on the date of the grant.

6.   ACQUISITIONS

     The statements of operations include the operations of acquisitions, all 
of which have been accounted for under the purchase method of accounting, 
from their acquisition date.

     On January 6, 1998, the Company acquired the stock of Poser Business 
Forms, Inc., ("Poser"). Poser is the second largest U.S. printer of custom 
business communications documents for the distributor market and has annual 
sales of $90 million. Poser, headquartered in Fairhope, Alabama, has a 
nation-wide network of 14 plants producing four-color process printing, 
labels, envelopes, loose-leaf products, laser cut-sheets and business forms. 
Poser also has two high-growth trademarked products, VersaSeal, a 
self-mailing system, and Security Guard, a line of documents with special 
security protection. This acquisition launches the Company in a new highly 
fragmented, growing operating segment

     On March 3, 1998, the Company acquired substantially all the assets of 
Rono Graphic Communications Co. and Hicks-Chatten Engraving Company ("Rono"). 
Rono is a printer specializing in high-quality posters, annual reports, 
advertising and point-of-purchase displays with $12 million in annual sales 
located in Portland, Oregon.

     On March 10, 1998, the Company acquired substantially all the assets of 
the Lawson Mardon Packaging USA, Inc. label division subsequently renamed 
Mail-Well Label ("MW Label"). MW Label is the second largest supplier of 
glue-applied labels in North America, providing premium and conventional 
labels, in-mold labels, postcards and graphic services to the food, beverage 
and consumer household products markets. Headquartered in Toronto, Ontario, 
with plants in Montreal, Quebec; Leamington, Ontario; Baltimore, Maryland; 
and Sparks, Nevada, MW Label has annual sales of $81 million. This 
acquisition also launches the Company in a new highly fragmented segment of 
the printing industry.

     On March 27, 1998, the Company acquired the stock of Denver Forms 
Company ("Denver Forms"). Denver Forms is a business communications documents 
and specialty printing manufacturer based in Denver, Colorado with annual 
sales of $12 million.

     On March 27, 1998, the Company acquired the stock of the National 
Graphics Company ("Natl Graphics"). Natl Graphics is a forms distributor 
based in Denver, Colorado with annual sales of $8 million.

     On March 27, 1998, the Company acquired substantially all the assets of 
EPX DENVER ("EPX"). EPX is a business communications documents and specialty 
printing manufacturer based in Denver, Colorado with annual sales of $4 
million. 


                                       9
<PAGE>

     On April 8, 1998, the Company acquired substantially all the assets of 
Blue Line Envelope ("Blue Line"). Blue Line, located in Montreal, Quebec, is 
an envelope manufacturer for office products outlets and stationers in Canada 
with annual sales of $6 million.

     On April 21, 1998, the Company acquired the stock of South Press, Inc. 
("South Press"). South Press is a high quality printer located in Dallas, 
Texas with annual sales of $12 million.

     On May 5, 1998, the Company acquired the stock of Century Index 
Corporation ("Century"). Century is a manufacturer of filing products located 
in Anaheim, California, with annual sales of $8 million.

     On May 11, 1998, the Company acquired substantially all the assets of 
the International Paper label division ("IP Label"). IP Label, located in 
Bowling Green, Kentucky, prints labels for consumer products and has annual 
sales of $30 million.

     On May 28, 1998, the Company acquired the stock of Anderson Lithograph 
("Anderson"). Anderson is a nationally known high impact printer located in 
Los Angeles, California, with annual sales of $135 million.

     On June 1, 1998, the Company acquired the stock of Illinois Envelope, 
Inc. ("Illinois"). Illinois is an envelope manufacturer located in Kalamazoo, 
Michigan, with annual sales of $7 million.

     On June 22, 1998, the Company acquired the stock of Gould Packaging, 
Inc. ("Gould"). Gould is a distributor of mailing and shipping supplies to 
the retail mass market located in Vancouver, Washington, with annual sales of 
$14 million.

7.   MERGERS WITH COMMERCIAL PRINTING COMPANIES

     Effective May 30, 1998, the Company completed its mergers with seven    
     commercial printing companies through the exchange of common stock, which  
     had a market value of $21.965 per share, as shown in the table below:

<TABLE>
<CAPTION>
                                                                       SHARES OF MAIL-WELL
                 OPERATING COMPANY NAME                              COMMON STOCK EXCHANGED
         <S>                                                         <C>
         Color Art, Inc. ("Color Art")                                    2,351,951 shares
         Accu-Color, Inc. ("Accu-Color")                                    622,391
         Industrial Printing Company ("Industrial Printing")                570,161
         IPC Graphics, Inc. ("IPC Graphics")                                325,973
         United Lithograph, Inc. ("United Lithograph")                      519,568
         French Bray, Inc. ("French Bray")                                  538,040
         Clarke Printing, Co. ("Clarke Printing")                           437,984
</TABLE>

     The Company's consolidated financial statements give retroactive effect to
     the mergers, which have been accounted for using the pooling of interests
     method and, as a result, the financial position, results of operations and
     cash flows are presented as if the combining companies had been
     consolidated for all periods presented.

     Color Art is a commercial printer with offices located in St. Louis and
     Osage Beach, Missouri, and also the operator of a short-run printing and
     graphics company through its subsidiary Graphic Links, LLC. Accu-Color,
     located in St. Louis, Missouri, is primarily a supplier of color
     separation and other graphic arts services to the printing and advertising
     industries.

     Industrial Printing is located in Toledo, Ohio and is engaged in the
     printing and selling of advertising pieces, labels and general commercial
     printing. IPC Graphics prints and sells advertising pieces, mailers and
     business forms from its facilities in Toledo, Ohio.


                                      10
<PAGE>

     United Lithograph provides commercial printing services to individuals and
     businesses located in the New England region from its offices in
     Somerville, Massachusetts. French Bray, located in Glen Burnie, Maryland,
     provides commercial, high quality, multi-color printing in the
     Mid-Atlantic region. Clarke Printing designs, manufactures and sells
     printed materials throughout Texas and Mexico.

     The companies listed above are hereafter collectively referred to as the
     Commercial Printing Group.

     Each of the mergers was negotiated and consummated as separate
     transactions and the separate mergers were not contingent upon each other.
     Except for French Bray and Clarke Printing, all of the above entities had
     elected Subchapter S corporation treatment for U.S. federal income tax
     purposes and, accordingly, did not pay U.S. federal income taxes.
     Subsequent to May 30, 1998, these companies will be included in
     Mail-Well's consolidated U.S. federal income tax return. In connection
     with the mergers, the Company also issued common stock to acquire the net
     assets (including the assumption of the debt associated with such assets)
     of certain related real estate ventures owned by shareholders of the
     commercial printing companies. The shares of the Company's common stock
     exchanged for real estate assets are included with the shares exchanged
     for the respective operating company in the table above. The results of
     operations and financial conditions of the real estate assets are
     reflected in the consolidated financial statements with significant
     intercompany transactions and balances eliminated.

     Each of the above transactions has been accounted for individually as a
     pooling of interests and, accordingly, the consolidated financial
     statements for the periods subsequent to February 24, 1994 (inception)
     have been restated to include the accounts of the Commercial Printing
     Group. Prior to the mergers, Industrial Printing's and IPC Graphics'
     fiscal year ended on September 30, United Lithograph's fiscal year ended
     on June 30 and French Bray's fiscal year ended on July 31. Accordingly,
     the accompanying financial statements include those financial statements
     of entities with different fiscal years restated on a calendar year basis.
     Additionally, the consolidated financial statements reflect certain minor
     adjustments to conform the accounting policies of the Commercial Printing
     Group with the Company's.

     In connection with the mergers, transaction costs incurred by the
     Commercial Printing Group of approximately $3.0 million were expensed in
     1998. These costs consist primarily of investment banking, legal and
     accounting fees.


                                      11
<PAGE>

8.   SEGMENT INFORMATION

     The Company's operating segments prepare separate financial information 
that is evaluated regularly by the Chief Operating Officer in assessing 
performance and deciding how to allocate resources. The Company does not 
allocate corporate overhead, interest (income) expense, amortization expense 
or income taxes by segment in assessing performance. Operating segments of 
the Company are defined primarily by product line and consist of Envelope 
Printing, High Impact Printing, Commercial Printing, Business Communication 
Printing and Label Printing. The latter two segments were added via 
acquisitions in the first quarter of 1998. The Company's segment information 
for the three and six months ended June 30 is as follows:

<TABLE>
<CAPTION>
                  Envelope Printing     High                       Business
                  -----------------    Impact     Commercial    Communications     Label
(in thousands)     U.S.     Canada    Printing     Printing        Printing       Printing   Corporate     Total
                   ----     ------    --------    ----------    --------------    --------   ---------     -----
                                                                      (b)                       (a)
<S>              <C>       <C>       <C>          <C>           <C>              <C>         <C>          <C>
Net Sales:
    For the three months ended June 30,
       1998      $162,069  $ 28,476  $ 70,973     $ 38,634          $28,602      $ 21,305          --     $350,059
       1997       139,677    27,466    40,339       40,241            2,751            --          --      250,474
    For the six months ended June 30,
       1998       334,271    56,673   119,657       79,703           53,159        25,330          --      668,793
       1997       279,377    59,082    81,055       78,689            5,711            --          --      503,914

Operating Income:
    For the three months ended June 30,
       1998        15,502     4,655     2,501        1,987            2,508         1,661      (3,947)      24,867
       1997        14,614     4,273     1,765        3,026              230            --      (3,391)      20,517
    For the six months ended June 30,
       1998        32,863     9,150     5,049        4,878            4,209         1,924      (9,660)      48,413
       1997        29,258     8,542     3,614        4,638              439            --      (7,973)      38,518

Depreciation:
    For the three months ended June 30,
       1998         3,220       587      2430         1465              606           972      (1,221)       8,059
       1997         2,382       579     1,529        1,725               --            --      (1,130)       5,085
    For the six months ended June 30,
       1998         6,346     1,137     4,178        3,300              851         1,133      (2,431)      14,514
       1997         4,827     1,142     3,038        3,487               --            --      (2,329)      10,165

Identifiable Assets:
 Jun 30, 1998     396,672   109,450   303,956       72,915           85,308        95,264     (80,079)     983,486
 Mar 31, 1998     379,020    95,722   174,517       80,900           84,782        69,927     (55,161)     829,707
 Dec 31, 1997     374,715    93,997   161,070       85,210               --            --     (43,581)     671,411

</TABLE>

(a) Corporate identifiable assets include adjustments for the accounts 
receivable securitization and certain significant operating leases. This is 
done to reflect the return on assets employed within each segment on a 
consistent basis.

(b) 1997 operating results in business communications printing are those of 
IPC Graphics which was part of the merger completed on May 30, 1998 and 
accounted for under the pooling of interests method.


                                      12
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

     The following should be read in conjunction with the consolidated 
historical financial statements and related notes of Mail-Well, Inc. and its 
subsidiaries (the "Company") included elsewhere in this report. In addition 
to the historical information contained herein, this report contains 
forward-looking statements. The reader of this information should understand 
that all such forward-looking statements are subject to various uncertainties 
and risks that could affect their outcome. The Company's actual results could 
differ materially from those suggested by such forward-looking statements. 
Factors which could cause or contribute to such differences include, but are 
not limited to, product demand and sales, growth rate, ability to obtain 
assumed productivity savings, quality controls, availability of acquisition 
opportunities and their related costs, cost savings due to integration and 
synergies associated with acquisitions, ability to obtain additional 
financings and bank debt restructuring, interest rates, foreign currency 
exchange rates, paper and raw material costs, waste paper prices, ability to 
pass through paper costs to customers, postage rates, changes in the direct 
mail industry, competition, ability to develop new products, labor costs, 
labor relations and advertising costs. This entire report should be read to 
put such forward-looking statements in context and to gain a more complete 
understanding of the uncertainties and risks involved in the Company's 
business.

<TABLE>
<CAPTION>

 OVERVIEW
                                                     Three Months Ended June 30,       Six Months Ended June 30,
                                                    ----------------------------     ----------------------------
                                                        1998             1997             1998            1997
                                                    ------------     -----------     -------------    -----------
<S>                                                 <C>              <C>             <C>             <C>
Net sales
   U.S. envelope                                    $    162,069     $   139,677     $     334,271   $    279,377
   Canadian envelope                                      28,476          27,466            56,673         59,082
   High impact color printing                             70,973          40,339           119,657         81,055
   Commercial printing                                    38,634          40,466            79,703         79,294
   Business communication printing                        28,602           2,526            53,159          5,106
   Label printing                                         21,305               0            25,330              0
                                                    ------------     -----------     -------------    -----------
Total net sales                                          350,059         250,474           668,793        503,914
                                                    ------------     -----------     -------------    -----------

Operating income
   U.S. envelope                                          15,502          14,614            32,863         29,258
   Canadian envelope                                       4,655           4,273             9,150          8,542
   High impact color printing                              2,501           1,765             5,049          3,614
   Commercial printing                                     1,987           3,085             4,878          4,763
   Business communication printing                         2,508             171             4,209            314
   Label printing                                          1,661               0             1,924              0
   Corporate                                              (3,947)         (3,391)           (9,660)        (7,973)
                                                    ------------     -----------     -------------    -----------
Total operating income                                    24,867          20,517            48,413        38,518
   Interest and amortization of deferred
   financing costs                                         7,763           7,046            15,153         14,289
   Other (income)                                           (482)           (446)           (1,085)          (932)
   Income tax expense                                      6,287           5,042            13,513          9,434
                                                    ------------     -----------     -------------    -----------
Net income                                          $     11,299     $     8,875     $      20,832    $    15,727
                                                    ------------     -----------     -------------    -----------
                                                    ------------     -----------     -------------    -----------
</TABLE>

OVERALL OPERATING RESULTS 

Sales for the quarter ended June 30, 1998 rose $99.6 million, or 39.8%, from 
the quarter ended June 30, 1997. Net income for the quarter ended June 30, 
1998 increased by $2.4 million ($0.01 per diluted share), or 27.3%, compared 
with the prior year period. Sales for the six months ended June 30, 1998 
increased $164.9 million, or 32.7%, from the year ago period. Net income for 
the six months ended June 30, 1998 increased $5.1 million ($0.04 per diluted 
share), or 32.5%, from the prior year period. During the first half of 1998 
and the most recent quarter the Company continued to focus its efforts on the 
operations of recently acquired businesses, especially the newly merged 
commercial printing segment. These efforts included establishing strategic 
direction in the commercial printing segment, as well as continued focus on 
business communications and labels, the other segments entered via 
acquisitions in 1998. In addition, the Company reviewed acquired operations 
in existing operating segments to determine changes in cost structures and 
marketing strategy. 


                                      13
<PAGE>

ACQUISITIONS 

The presentation below summarizes the Company's acquisitions,

<TABLE>
<CAPTION>
                                                                                                        ESTIMATED
                                                                                MONTH     OPERATING       ANNUAL
                                                        LOCATION               AQUIRED     SEGMENT        SALES
                                                     -------------------------------------------------------------
                                                                                                        (MILLIONS)
     <S>                                             <C>                       <C>        <C>           <C>
     1995 ACQUISITIONS                                                                                  
     Supremex, Inc. ("Supremex")                     Canada                      July     Envelope        $    93
     Graphic Arts Center, Inc. ("GAC")               Portland, Oregon           August    High Impact         150
                                                                                                           ------
        Aggregate purchase price was $148.1 million, with $71.2 million goodwill recorded                     243

     1996 ACQUISITIONS
     Quality Park Products, Inc. ("Quality")         St. Paul, Minnesota        April     Envelope             80
     Pac National Group Products, Inc. ("PNG")       Canada                     August    Envelope             30
     Shepard Poorman Communications Corp ("SP")      Indianapolis, Indiana      December  High Impact          50
                                                                                                           ------
        Aggregate purchase price was $68.2 million, with $17.7 million goodwill recorded                      160

     1997 ACQUISITIONS
     Griffin Envelope, Inc. ("Griffin")              Seattle, Washington        June      Envelope             12
     The Allied Printers ("Allied")                  Seattle, Washington        July      High Impact          17
     Murray Envelope Corporation ("Murray")          Hattiesburg, Mississippi   July      Envelope             48
     National Color Graphics, Inc. ("NCG")           Atlanta, Georgia           September High Impact          23
     Intertec Mailing Services ("MW Services")       Nashville, Tennessee       October   Envelope              7
     Cambridge, Maryland plant of Western            Cambridge, Maryland        December  Envelope             33
                                                                                                           ------
        Graphics Communications ("MW Graphics")
        Aggregate purchase price was $87.0 million, with $32.7 million goodwill recorded                      140

     1998 ACQUISITIONS THROUGH JUNE 1998
     Poser Business Forms, Inc. ("Poser")            Fairhope, Alabama          January   Documents            90
     Rono Graphic Communications Co. ("Rono")        Portland, Oregon           March     High Impact          12
     Lawson Mardon Label Division ("MW Label")       Toronto, Ontario           March     Labels               81
     Denver Forms Company  ("Denver Forms")          Denver, Colorado           March     Documents            12
     National Graphics Company ("Natl Graphics")     Denver, Colorado           March     Envelope              8
     EPX Denver ("EPX")                              Denver, Colorado           March     Documents             4
     Blue Line Envelope ("Blue Line")                Montreal, Quebec           April     Envelope              6
     South Press, Inc. ("South Press")               Dallas, Texas              April     High Impact          12
     Century Index Corporation ("Century")           Anaheim, California        May       Envelope              8
     Label Division, IP Paper ("IP Label")           Bowling Green, Kentucky    May       Labels               30
     Anderson Lithograph ("Anderson")                Los Angeles, California    May       High Impact         135
     Illinois Envelope, Inc ("Illinois")             Kalamazoo, Michigan        June      Envelope              7
     Gould Packaging, Inc ("Gould")                  Vancouver, Washington      June      Envelope             14
                                                                                                           ------
        Aggregate purchase price was $254.6 million, with $133.2 million goodwill recorded                    419

     1998 MERGERS, COMMERCIAL PRINTING GROUP

     Color Art, Inc. ("Color Art")                   St. Louis, Missouri        May       Commercial           76
     Accu-Color, Inc. ("Accu-Color")                 St. Louis, Missouri        May       Commercial           14
     Industrial Printing Company ("IPC")             Toledo, Ohio               May       Commercial           20
     IPC Graphics ("IPC Graphics")                   Toledo, Ohio               May       Commercial           11
     United Lithograph, Inc.("United Litho")         Somerville, Mass.          May       Commercial           21
     French Bray, Inc. ("French Bray")               Glen Burnie, Maryland      May       Commercial           23
     Clarke Printing Co. ("Clarke")                  San Antonio, Texas         May       Commercial           11
                                                                                                           ------
                                                                                                              176
</TABLE>

All of the acquisitions have been accounted for under the purchase method of 
accounting. Accordingly the historical results of operations of the Company 
include results of operations of each of the acquisitions from their date of 
purchase. The mergers, as more fully described in Note 7 to the financial 
statements included elsewhere herein, were accounted for as poolings of 
interests and, accordingly, the Company's consolidated financial statements 
since inception have been restated to include the operations of the 
Commercial Printing Group, adjusted to conform with the Company's accounting 
policies and presentation.


                                      14
<PAGE>

The table below presents the historical sales and cost of sales of the 
Company, restated for the mergers, adjusted to show the effects of the 
acquisitions as if the acquisitions had occurred on January 1 of the year 
prior to their actual purchase date.

<TABLE>
<CAPTION>
                                             Three Months Ended June 30,        Six Months Ended June 30,
                                             ---------------------------        -------------------------
                                                1998             1997             1998              1997
                                              --------         --------         --------         --------
<S>                                           <C>              <C>              <C>              <C>
Net sales as reported                         $350,059         $250,474         $668,793         $503,914
 1997 acquisitions in the aggregate                  0           32,260                0           69,296
 1998 acquisitions in the aggregate             34,820           98,727          107,078          203,187
                                              --------         --------         --------         --------
Net sales, pro forma                           384,879          381,461          775,871          776,397
                                              --------         --------         --------         --------

Cost of sales, as reported
                                               279,632          193,484          529,319          391,330
 1997 acquisitions in the aggregate                  0           26,545                0           56,419
 1998 acquisitions in the aggregate             26,449           82,517           83,633          167,015
                                              --------         --------         --------         --------
Cost of sales, pro forma                       306,081          302,546          612,952          614,764
                                              --------         --------         --------         --------

Gross profit, as reported                     $ 70,427         $ 56,990         $139,474         $112,584
                                              --------         --------         --------         --------
                                              --------         --------         --------         --------
                                                  20.1%            22.8%            20.9%            22.3%
                                                                                                 
Gross profit, pro forma                       $ 78,798         $ 78,915         $162,919         $161,633
                                              --------         --------         --------         --------
                                              --------         --------         --------         --------
                                                  20.5%            20.7%            21.0%            20.8%
</TABLE>


                                      15
<PAGE>

    U.S. ENVELOPE

   The following table presents historical financial data for the U.S. 
Envelope operations of the Company including acquisitions from their purchase 
dates.

<TABLE>
<CAPTION>
                                               QUARTER ENDED JUNE 30,              SIX MONTHS ENDED JUNE 30,
                                              -----------------------              -------------------------
                                              1998               1997               1998               1997
- -------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                     $       %          $       %           $       %         $        %
- -------------------------------------------------------------------------------------------------------------------
<S>                                    <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>
Net sales............................  $162,069  100.0    $139,677  100.0     $334,271  100.0    $279,377  100.0
Cost of sales........................   129,333   79.8     108,325   77.5      264,952   79.3     216,648   77.5
Operating expenses...................    17,234   10.6      16,738   12.0       36,456   10.9      33,471   12.0
                                       --------  -----    --------  -----     --------  -----    --------  -----

Operating income.....................  $ 15,502    9.6    $ 14,614   10.5     $ 32,863    9.8    $ 29,258   10.5
                                       --------  -----    --------  -----     --------  -----    --------  -----
                                       --------  -----    --------  -----     --------  -----    --------  -----
</TABLE>

QUARTER ENDED JUNE 30, 1998 COMPARED TO QUARTER ENDED JUNE 30, 1997

     NET SALES -- Net sales increased by $22.4 million (16.0%) for the 
quarter ended June 30, 1998 compared to the quarter ended June 30, 1997, due 
primarily to acquisitions. Excluding acquisitions, the average selling price 
per thousand units decreased $0.60 (3.1%) to $18.48 for the quarter ended 
June 30, 1998, from the same period in the prior year. However in envelope 
operations, because of the Company's historical ability to pass through paper 
cost fluctuations to customers, the Company uses units sold and material 
margin (that is, net sales less net cost of materials) per unit as revenue 
trend indicators. Unit volume of 7.3 billion units, excluding acquisitions, 
in the second quarter of 1998 was flat compared to 1997. Material margin per 
thousand units, excluding acquisitions, decreased $0.48 (4.3%) to $10.61 in 
the second quarter of 1998 from the year-ago period, due to the generally 
soft market conditions and competitive pricing pressure.

     COST OF SALES -- Total cost of sales, as a percentage of sales, 
increased 2.3% from 77.5% in the three months ended June 30, 1997, to 79.8% 
in the second quarter of 1998, primarily as a result of the decrease in 
average selling price. Cost of sales includes materials, net of waste 
recovery revenue, labor, depreciation and other manufacturing costs. As 
discussed above changes in material costs have historically been passed 
through to customers. All other manufacturing costs, as a percent of sales, 
increased to 37.1% in the second quarter of 1998 from 35.7% in the second 
quarter of 1997, mainly due to the impact of acquisitions. Excluding 
acquisitions, all other manufacturing costs per thousand units increased only 
0.7% to $6.86 in the second quarter of 1998 from the year earlier period due 
to increased costs offset by efficiency improvements.

     OPERATING EXPENSES -- Operating expenses decreased to 10.6% of sales in 
the second quarter of 1998 from 12.0% in the same period in 1997. This 
decline is due to the continuing consolidation and reorganization of the 
Company's envelope operations including acquisitions.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1997

     NET SALES -- Net sales increased by $54.9 million (19.6%) for the six 
months ended June 30, 1998 compared to the six months ended June 30, 1997, 
due primarily to acquisitions. Excluding acquisitions, the average selling 
price per thousand units decreased $0.62 (3.2%) to $18.65 for the six months 
ended June 30, 1998, from the same period in the prior year. However, because 
of the Company's historical ability to pass through paper cost fluctuations 
to customers, the Company uses units sold and material margin per unit as 
revenue trend indicators. Unit volume of 15.0 billion units, excluding 
acquisitions, in the six months ended June 30, 1998, represented a 3.2% 
increase compared to the same period in 1997. Material margin per thousand 
units, excluding acquisitions, decreased $0.48 (4.3%) to $10.70 in the six 
months ended June 30, 1998, from the year-ago period, due to competitive 
price pressures.


                                      16
<PAGE>

     COST OF SALES -- Total cost of sales, as a percentage of sales, 
increased 1.8% from 77.5% in the first six months of 1997 to 79.3% in the 
first six months of 1998, primarily as a result of the decrease in average 
selling price. Cost of sales includes materials, net of waste recovery 
revenue, labor, depreciation and other manufacturing costs. As discussed 
above changes in material costs have historically been passed through to 
customers. All other manufacturing costs, as a percent of sales, increased to 
37.3% in the six months ended June 30, 1998, from 35.6% in the first half of 
1997, due to a combination of the decrease in average selling price and the 
impact of acquisitions. Excluding acquisitions, all other manufacturing costs 
per thousand units decreased 1.6% to $6.75 in the six months ended June 30, 
1998, from the year earlier period due to efficiency improvements partially 
offset by increased costs.

     OPERATING EXPENSES -- Operating expenses decreased to 10.9% of sales in 
the six months ended June 30, 1998, from 12.0% in the same period in 1997. 
This decline is due to the continuing consolidation and reorganization of the 
Company's envelope operations including acquisitions.

     CANADIAN ENVELOPE

     The following table presents financial information with respect to the 
Canadian Envelope operations including acquisitions from their purchase 
dates. All amounts are in U.S. dollars.

<TABLE>
                                              QUARTER ENDED JUNE 30,                SIX MONTHS ENDED JUNE 30,
                                              ----------------------                -------------------------
                                              1998              1997                 1997               1998
- -------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                      $      %          $       %          $        %         $        %
- -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>      <C>       <C>      <C>        <C>      <C>       <C>      <C>
Net sales............................   $28,476  100.0     $27,466  100.0      $56,673  100.0     $59,082  100.0
Cost of sales........................    20,070   70.5      19,017   69.2       40,216   71.0      41,794   70.7
Operating expenses...................     3,751   13.2       4,176   15.2        7,307   12.9       8,746   14.8
                                        -------  -----     -------  -----      -------  -----     -------  -----

Operating income.....................   $ 4,655   16.3     $ 4,273   15.6      $ 9,150   16.1     $ 8,542   14.5
                                        -------  -----     -------  -----      -------  -----     -------  -----
                                        -------  -----     -------  -----      -------  -----     -------  -----
</TABLE>

QUARTER ENDED JUNE 30, 1998 COMPARED TO THE QUARTER ENDED JUNE 30, 1997

     NET SALES -- Net sales for the second quarter of 1998 were up 3.7% 
compared to the second quarter of 1997 despite a 4.0% reduction in the 
average exchange rate in the second quarter of 1998 compared to the same 
period in 1997. The average selling price in Canadian dollars increased 6.1% 
in the second quarter of 1998 compared to the year ago quarter but was 
diluted by the reduction in the average exchange rate previously discussed. 
Again, due to the ability to pass through material cost changes to customers, 
the Company primarily uses unit sales and material margin (that is, net sales 
less net cost of materials) per unit as revenue trend indicators in its 
envelope operations. Unit sales increased 1.8% to 1.4 billion in the second 
quarter of 1998 from the second quarter of 1997. Material margin per thousand 
units decreased 1.0% in the second quarter of 1998 compared to the second 
quarter of 1997, due to generally soft market conditions and competitive 
pricing pressures.

     COST OF SALES -- Total cost of sales, as a percentage of sales, 
increased from 69.2% in the second quarter of 1997 to 70.5% in the second 
quarter of 1998. Cost of sales includes materials, net of waste recovery 
revenue, labor, depreciation and other manufacturing costs. As discussed 
previously material cost changes have historically been passed through to 
customers. All other manufacturing costs, as a percent of sales, decreased 
2.6% in the second quarter of 1998 compared to the same period in 1997, 
primarily due to the successful integration of PNG and Blue Line operations 
with Supremex.

     OPERATING EXPENSES - As a percentage of net sales, operating expenses 
decreased to 13.2% for the quarter ended June 30, 1998, from 15.2% in the 
same quarter of 1997. This represents a 13.2% decrease which is also due to 
the complete assimilation of the PNG and Blue Line operations, as well as 
continuing efficiency improvements.


                                      17
<PAGE>

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1997

     NET SALES -- Net sales for the six months ended June 30, 1998, decreased 
4.1% compared to the six months ended June 30, 1997, due primarily to a 4.5% 
reduction in the average exchange rate between the periods. As previously 
discussed the Company primarily uses unit sales and material margin (that is, 
net sales less net cost of materials) per unit as revenue trend indicators in 
its envelope operations. Unit sales increased 0.4% to 3.0 billion in the six 
months ended June 30, 1998 from the year ago period. Material margin per 
thousand units decreased 3.9% in the six months ended June 30, 1998, compared 
to the first half of 1997, due to mix changes resulting from acquisitions and 
competitive price pressure.

     COST OF SALES -- Total cost of sales, as a percentage of sales, 
increased from 70.7% in the first six months of 1997 to 71.0% in 1998. Cost 
of sales includes materials, net of waste recovery revenue, labor, 
depreciation and other manufacturing costs. As discussed previously material 
cost changes have historically been passed through to customers. All other 
manufacturing costs, as a percent of sales, decreased 2.0% in the first six 
months of 1998 compared to the same period in 1997, primarily due to the 
successful integration of PNG and Blue Line operations with Supremex.

     OPERATING EXPENSES - As a percentage of net sales, operating expenses 
decreased to 12.9% for the six months ended June 30, 1998, from 14.8% in the 
same period of 1997. This represents a 12.8% decrease which is also 
attributable to the complete assimilation of the PNG and Blue Line 
operations, as well as continuing efficiency improvements.

     HIGH IMPACT COLOR PRINTING

     The following table presents financial information with respect to the 
High Impact Color Printing operations including acquisitions from their 
purchase dates.

<TABLE>
<CAPTION>
                                            QUARTER ENDED JUNE 30,               SIX MONTHS ENDED JUNE 30,
                                              1998              1997                1998               1997
- -------------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                     $      %           $       %          $        %         $        %
- -------------------------------------------------------------------------------------------------------------------
<S>                                     <C>      <C>       <C>      <C>       <C>       <C>       <C>      <C>
Net sales............................   $70,973  100.0     $40,339  100.0     $119,657  100.0     $81,055  100.0
Cost of sales........................    59,829   84.3      33,319   82.6       99,144   82.9      67,021   82.7
Operating expenses...................     8,643   12.2       5,255   13.0       15,464   12.9      10,420   12.9
                                        -------  -----     -------  -----     --------  -----     -------  -----

Operating income.....................   $ 2,501    3.5     $ 1,765    4.4     $  5,049    4.2     $ 3,614    4.4
                                        -------  -----     -------  -----     --------  -----     -------  -----
                                        -------  -----     -------  -----     --------  -----     -------  -----
</TABLE>

QUARTER ENDED JUNE 30, 1998 COMPARED TO THE QUARTER ENDED JUNE 30, 1997

     NET SALES -- Net sales increased by $30.6 million (75.9%) for the 
quarter ended June 30, 1998 compared to the quarter ended June 30, 1997. The 
increase in net sales includes $23.9 million of net sales related to 
acquisitions, augmented by $6.7 million (16.6%) internal growth.

     COST OF SALES -- Total cost of sales, as a percent of sales, increased 
1.7% from 82.6% in the second quarter of 1997 to 84.3% in the second quarter 
of 1998. Paper costs, as a percent of sales, increased 5.2% in the second 
quarter of 1998 compared to the year ago period due to an increase in 
customer-specified paper and the impact of acquisitions. Other manufacturing 
costs, as a percent of sales, decreased 3.5% in the second quarter of 1998 
compared to the prior year second quarter. This reduction is the result of 
continuing manufacturing improvements and the assimilation of acquisitions 
into GAC's management systems.

     OPERATING EXPENSES -- As a percent of sales, operating expense decreased 
0.8% from 13.0% in the second quarter of 1997 to 12.2% in the second quarter 
of 1998. This cost improvement came from administrative expense savings, 
primarily reduced professional fees and bad debt expense.

 
                                      18
<PAGE>

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1997

     NET SALES -- Net sales increased by $38.6 million (47.6%) for the six 
months ended June 30, 1998 compared to the six months ended June 30, 1997. 
The increase in net sales includes $34.1 million attributable to acquisitions 
and $4.5 million (5.5%) from internal growth. Again the internal sales growth 
was attained despite competitive price pressures which were largely offset by 
manufacturing cost savings.

     COST OF SALES -- Total cost of sales, as a percent of sales, increased 
0.2% from 82.7% in the first half of 1997 to 82.9% in the first half of 1998. 
Paper costs, as a percent of sales, increased 2.7% in the six months ended 
June 30, 1998 compared to the year ago period due to the sales price 
declines, as well as an increase in customer-specified paper and the impact 
of acquisitions. Other manufacturing costs, as a percent of sales, decreased 
2.5% in the first six months of 1998 compared to the prior year period. This 
reduction is the result of continuing manufacturing improvements and 
successful assimilation of acquisitions into GAC's management systems.

     OPERATING EXPENSES -- As a percent of sales, operating expense were flat 
at 12.9% in the first six months of 1998 and 1997. Administrative cost 
savings as a result of efficiency improvements and assimilation of 
acquisitions are offset by increases in selling costs.

     COMMERCIAL PRINTING

     The following table presents financial information with respect to the 
Commercial Printing operations as a result of the merger effective May 30, 
1998 accounted for using the pooling of interests method whereby prior period 
results of the combining companies are consolidated for all periods presented.

<TABLE>
<CAPTION>
                                              QUARTER ENDED JUNE 30,               SIX MONTHS ENDED JUNE 30,
                                              ----------------------               -------------------------
                                              1998              1997               1997                1998
- ---------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)                      $      %          $       %          $       %         $        %
- ---------------------------------------------------------------------------------------------------------------
<S>                                     <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Net sales............................   $38,634  100.0     $40,466  100.0     $79,703  100.0     $79,294  100.0
Cost of sales........................    29,683   76.8      30,252   74.8      60,726   76.2      60,552   76.4
Operating expenses...................     6,964   18.0       7,129   17.6      14,099   17.7      13,979   17.6
                                        -------  -----     -------  -----     -------  -----     -------  -----

Operating income.....................   $ 1,987    5.2     $ 3,085    7.6     $ 4,878   6.1      $ 4,763   6.0
                                        -------  -----     -------  -----     -------  -----     -------  -----
                                        -------  -----     -------  -----     -------  -----     -------  -----
</TABLE>

QUARTER ENDED JUNE 30, 1998 COMPARED TO THE QUARTER ENDED JUNE 30, 1997

     NET SALES -- Net sales declined by $1.8 million (4.5%) for the quarter 
ended June 30, 1998 compared to the quarter ended June 30, 1997. The sales 
decline is attributable to a generally soft market in the second quarter of 
1998 and continued pricing pressures due to competition.

     COST OF SALES -- Total cost of sales, as a percent of sales, increased 
2.0% from 74.8% in the second quarter of 1997 to 76.8% in the second quarter 
of 1998. This is primarily the result of price declines as well as the 
management focus on merger issues in the second quarter of 1998.

     OPERATING EXPENSES -- As a percent of sales, operating expense increased 
0.4% from 17.6% in the second quarter of 1997 to 18.0% in the second quarter 
of 1998, although the actual expense declined $165,000 as a result of 
efficiency improvements instituted to offset sales price declines.

SIX MONTHS ENDED JUNE 30, 1998 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1997

     NET SALES -- Net sales increased by $0.4 million (0.5%) for the six 
months ended June 30, 1998 compared to the six months ended June 30, 1997. 
The total sales dollar improvement was hampered by price declines as a result 
of competitive pressures and diversion of management attention to the second 
quarter merger.


                                      19
<PAGE>

     COST OF SALES -- Total cost of sales, as a percent of sales, decreased 
0.2% from 76.4% in the first half of 1997 to 76.2% in the first half of 1998. 
Additional cost improvements were affected by management focus on the second 
quarter merger transaction.

     OPERATING EXPENSES -- As a percent of sales, operating expense increased 
0.1% from 17.6% in the first six months of 1997 to 17.7% in the first half of 
1998. The increase is due to increased selling costs partially offset by 
efficiency improvements.

     BUSINESS COMMUNICATION PRINTING

     The business communications segment was initiated with the Poser 
acquisition on January 6, 1998. The 1997 financial results for this segment 
are those of IPC Graphics which was part of the mergers completed on May 30, 
1998 and accounted for under the pooling of interest method under which prior 
year periods are restated.

     LABEL PRINTING

     The label printing segment was established via the MW Label acquisition 
on March 10, 1998.

     CORPORATE EXPENSES

     MERGER EXPENSES - Expenses of $771,000 and $3,002,000 were incurred for 
the three and six months ended June 30, 1998 related to the merger 
transactions completed May 30, 1998.

     AMORTIZATION EXPENSE -- Amortization expense increases of $1,110,000 and 
$1,749,000 for the three and six months ended June 30, 1998 compared to 1997 
are the result of increased goodwill from acquisition activity in 1997 and 
1998.

     GAIN (LOSS) ON DISPOSAL OF ASSETS --The gains of $272,000 and $750,000 
for the three and six months ended June 30, 1998 relate primarily to the 
disposal of an excess warehouse facility in Portland and net gains on 
equipment disposals. The loss on disposal of assets of $83,000 and $943,000 
for the three and six months ended June 30, 1997 primarily relates to 
building and equipment losses arising from the closing of the Pittsburgh 
warehouse and reorganizations of the plants in Salt Lake City and Chicago.

     INTEREST EXPENSE AND AMORTIZATION OF DEFERRED FINANCING COSTS -- The 
Company wrote off deferred financing costs of $6.1 million relating to bank 
debt which was repaid in November 1997, which resulted in a $652,000 and 
$1,308,000 decrease in the amortization of deferred financing costs in the 
three and six months ended June 30, 1998 compared to 1997. This expense 
decrease was offset by increased interest expense as a result of increased 
borrowings, principally the issuance in November 1997 of the Convertible 
Subordinated Notes in the amount of $152.1 million, as well as increased fees 
under the accounts receivable securitization program due to increased 
activity in 1998.

     INCOME TAXES -- The effective income tax rate for all periods was higher 
than the federal statutory rate due to state and provincial income taxes and 
certain goodwill amortization and a portion of the employee stock ownership 
contribution that are not tax deductible. The effective tax rate also 
reflects the impact of merging various Commercial Printing companies that had 
elected nontaxable status prior to the merger. For periods subsequent to the 
mergers, the Company expects its effective income tax rate to be 
approximately 43%.


                                      20
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

     HISTORICAL CASH FLOW -- Net cash provided by operating activities was 
$31.9 million for the first six months of 1998 as compared to $42.6 million 
in the same period for 1997. Capital expenditures totaled $31.3 million for 
the first six months of 1998 as compared to $21.9 million for the first six 
months of 1997, mainly due to the capital expenditures of companies acquired. 
Acquisition costs totaled $254.6 million in the first six months of 1998 
compared to $6.8 million in the first six months of 1997.

     COMMON STOCK ISSUANCE -- In February 1998 the Company sold 4,864,600 
shares of its common stock at a price of $19.625 per share through a group of 
underwriters led by Prudential Securities Incorporated. Net proceeds from the 
sale of stock of $91.2 million were used for general corporate purposes. 
Additional proceeds have resulted from the exercise of stock options.

     CAPITAL REQUIREMENTS -- The Company estimates that, based on current 
utilization of its existing equipment and expected demand, it will spend 
approximately $35.0 to $40.0 million per year on capital expenditures 
exclusive of acquisitions. In addition the Company expects to spend and 
capitalize approximately $7.0 to $9.0 million in 1998 and 1999 to upgrade its 
existing computer systems. The Company completed an assessment of existing 
computer systems in 1997 addressing "Year 2000" among other issues. The 
Company is in the process of updating the assessment of "Year 2000" issues to 
include companies acquired in 1998. Management presently believes that with 
the planned modifications to existing software in process and conversions to 
new software, as discussed above, the "Year 2000" issues will be largely 
mitigated. The estimated expense to modify existing software for "Year 2000" 
is not considered material. The Company expects to use net cash from 
operations and/or bank and leasing company borrowings to fund these 
expenditures.

RECENT DEVELOPMENTS

     ACQUISITIONS -- Acquisitions pending or closed subsequent to June 30, 
1998, are as follows, Effective July 31, 1998, the Company acquired Graphics 
Illustrated, Inc. and its affiliate Digital X-Press located in West Palm 
Beach, Florida. The combined companies had 1997 sales of approximately $10 
million and the closing is expected in August.

     On August 10, 1998, the Company announced that it had agreed to acquire 
McLaren, Morris & Todd Limited of Mississauga, Ontario, Canada. McLaren, 
Morris and Todd Limited, a general commercial and label printer, had 1997 
sales of approximately U.S. $34 million (C$50 million). Closing is expected 
in August.

ITEM 3.--QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK --None

PART II -- OTHER INFORMATION

ITEM 1.--LEGAL PROCEEDINGS -- None

ITEM 2.--CHANGES IN SECURITIES -- None

ITEM 3.--DEFAULTS UPON SENIOR SECURITIES -- None

ITEM 4.--SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

     On April 29, 1998, the Company held its Annual Meeting of Stockholders, 
at which the following matters were voted upon:

     ELECTION OF DIRECTORS--The following individuals were re-elected to the 
Board of Directors; Gerald F. Mahoney, Paul V. Reilly, Frank P. Diassi, 
J. Bruce Duty, Frank J. Hevrdejs and Jerome W. Pickholz.

     1998 INCENTIVE STOCK OPTION PLAN--The Company's 1998 Incentive Stock 
Option Plan was approved by the following vote: 10,964,638 For, 6,007,700 
Against, 99,227 Abstentions.


                                      21
<PAGE>

     AMENDMENT OF ARTICLES OF INCORPORATION--An amendment to the Company's 
Articles of Incorporation increasing the number of authorized shares from 
30,000,000 to 100,000,000 was approved by the following vote: 10,903,013 For, 
6,071,880 Against, 96,672 Abstentions.

     SELECTION OF AUDITORS--The selection of Deloitte & Touche, LLP as 
independent auditors of the Company for the fiscal year ending 1998 was 
ratified by the following vote: 16,981,661 For, 10,325 Against, 79,579 
Abstentions.

ITEM 5.--OTHER INFORMATION - NONE


                                      22
<PAGE>

ITEM 6.--EXHIBITS AND REPORTS ON FORM 8-K

          (a) Exhibits

<TABLE>
<CAPTION>

EXHIBIT
NUMBER                         DESCRIPTION OF EXHIBIT
- -------                        ----------------------
<C>     <S>
3(i)       Articles of Incorporation of the Company - incorporated by reference
             from Exhibit 3(i) of the Company's Form 10-Q for the quarter ended
             June 30, 1997.
3(i)(a)*   Amendment to Articles of Incorporation of the Company.
3(ii)      Bylaws of the Company - incorporated by reference from Exhibit 3.4 of
             the Company's Registration Statement on Form S-1 dated September 21,
             1995.
4.1        Form of Certificate representing the Common Stock, par value $0.01 per
             share, of the Company - incorporated by reference from Exhibit 4.1 of
             the Company's Amendment No. 1 to Form S-3 dated October 29, 1997 (Reg.
             No. 333-35561).
4.2        Indenture dated February 24, 1994 by and between the Company and
             Shawmut Bank, National Association, as Trustee, with respect to the
             $39,500,000 in aggregate principal amount of Original Senior Deferred
             Coupon Notes and Exchange Senior Deferred Coupon Notes due 2006,
             including the form of Deferred Coupon Note - incorporated by reference
             from Exhibit 4.2 of the Company's Registration Statement on Form S-1
             dated March 25, 1994.
4.3        Indenture dated as of February 24, 1994 by and between M-W Corp. and
             Shawmut Bank, National Association, as Trustee, with respect to the
             10-1/2% Original Senior Subordinated Notes and the 10-1/2% Exchange
             Senior Subordinated Notes due 2004, including the form of Note and the
             guarantees of the Company, Wisco and Pavey - incorporated by reference
             from Exhibit 4.3 of the Company's Registration Statement on Form S-1
             dated March 25, 1994.
4.3.1      Supplemental Indenture dated July 31, 1995 to the Indenture identified
             in Exhibit 4.3 - incorporated by reference from Exhibit 4.4.1 of the
             Company's Registration Statement on Form S-1 dated September 21, 1995.
4.3.2      Form of Second Supplemental Indenture to the Indenture identified in
             Exhibit 4.3 - incorporated by reference from Exhibit 4.4.2 of the
             Company's Registration Statement on Form S-1 dated September 21, 1995.
4.4        Form of Stockholders Agreement among the Company and certain holders
             of the Common Stock effective as of February 24, 1994 and Amendment
             No. 1 thereto - incorporated by reference from Exhibit 4.4 of the
             Company's Registration Statement on Form S-1 dated March 25, 1994.
4.5        Form of Employee Stockholders Agreement among the Company and certain
             employee holders of the Common Stock effective as of February 24, 1994
             - incorporated by reference from Exhibit 4.5 of the Company's
             Registration Statement on Form S-1 dated March 25, 1994.
4.6        Form of American Mail-Well Employee Stockholders Agreement among the
             Company and certain holders of the Common Stock - incorporated by
             reference from Exhibit 10.44 of the Company's Registration Statement
             on Form S-1 dated May 9, 1995.
4.7        Form of Registration Rights Agreement among the Company and certain
             holders of the Common Stock effective as of February 24, 1994 -
             incorporated by reference from Exhibit 4.6 of the Company's
             Registration Statement on Form S-1 dated March 25, 1994.
4.8        Form of Indenture between the Company and The Bank of New York, as
             Trustee, dated November 1997, relating to the Company's $152,050,000
             aggregate principal amount of 5% Convertible Subordinated Notes due
             2002--incorporated by reference from Exhibit 4.2 to the Company's
             Amendment No. 2 to Form S-3 dated November 10, 1997 (Reg. No.
             333-36337).
4.9        Form of Supplemental Indenture between the Company and The Bank of New
             York, as Trustee, dated November 1997, relating to the Company's
             $152,050,000 aggregate principal amount of 5% Convertible Subordinated
             Notes due 2002 and Form of Convertible Note--incorporated by reference
             from Exhibit 4.5 to the Company's Amendment No. 2 to Form S-3 dated
             November 10, 1997 (Reg. No. 333-36337).
10.1       Asset Purchase Agreement dated December 7, 1993 by and among GP
             Envelope, G-P, M- W Corp. and the Company, as amended - incorporated
             by reference from Exhibit 10.1 of the Company's Registration Statement
             on Form S-1 dated March 25, 1994.


                                      23
<PAGE>

10.2       General Indemnity Agreement between M-W Corp. and Amwest Surety
             Insurance Company together with form of Letter of Credit -
             incorporated by reference from Exhibit 10.16 of the Company's
             Registration Statement on Form S-1 dated March 25, 1994.
10.3       Form of Indemnity Agreement between the Company and each of its
             officers and directors - incorporated by reference from Exhibit 10.17
             of the Company's Registration Statement on Form S-1 dated March 25,
             1994.
10.4       Form of Indemnity Agreement between Mail-Well I Corporation and each
             of its officers and directors - incorporated by reference from Exhibit
             10.18 of the Company's Registration Statement on Form S-1 dated March
             25, 1994.
10.5       Form of M-W Corp. Employee Stock Ownership Plan effective as of
             February 23, 1994 and related Employee Stock Ownership Plan Trust
             Agreement - incorporated by reference from Exhibit 10.19 of the
             Company's Registration Statement on Form S-1 dated March 25, 1994.
10.6       Form of M-W Corp. 401(k) Savings Retirement Plan - incorporated by
             reference from Exhibit 10.20 of the Company's Registration Statement
             on Form S-1 dated March 25, 1994.
10.7       Company 1994 Stock Option Plan, as amended on May 7, 1997 -
             incorporated by reference from Exhibit 10.56 of the Company's
             Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.
10.8       Form of the Company Incentive Stock Option Agreement - incorporated by
             reference from Exhibit 10.22 of the Company's Registration Statement
             on Form S-1 dated March 25, 1994.
10.9       Form of the Company Nonqualified Stock Option Agreement - incorporated
             by from Exhibit 10.23 of the Company's Registration Statement on Form
             S-1 dated March 25, 1994.
10.10      Asset Purchase Agreement dated October 31, 1994 by and between
             American and M-W Corp., as amended - incorporated by reference from
             Exhibit 10.30 of the Company's Registration Statement on Form S-1
             dated May 9, 1995.
10.11      Share Purchase Agreement dated July 20, 1995, by and among the
             shareholders of Supremex, 3159051 Canada Inc. and Schroder Investment
             Canada Limited and Schroder Venture Managers (North America) Inc. -
             incorporated by reference from Exhibit 10.25 of the Company's
             Registration Statement on Form S-1 dated September 21, 1995.
10.12      Indemnification Escrow Agreement dated July 31, 1995, by and among
             3159051 Canada Inc., Royal Trust Company of Canada and Schroder
             Investment Canada Limited and Schroder Venture Mangers (North America)
             Inc. - incorporated by reference from Exhibit 10.26 of the Company's'
             Registration Statement on Form S-1 dated September 21, 1995.
10.13      Guaranty dated July 31, 1995, executed by M-W Corp. in favor of
             Schroder Investment Canada Limited and Schroder Venture Mangers (North
             America) Inc., as Agents - incorporated by reference from Exhibit
             10.27 of the Company's Registration Statement on Form S-1 dated
             September 21, 1995.
10.14      Securities Purchase Agreement dated as of August 2, 1995, as amended,
             by and among GAC Acquisition Company, Inc., GAC and the
             securityholders of GAC and McCown De Leeuw & Co., as Agents -
             incorporated by reference from Exhibit 10.28 of the Company's
             Registration Statement on Form S-1 dated September 21, 1995.
10.15      Guaranty dated as of August 2, 1995, by M-W Corp. in favor of McCown
             De Leeuw & Co., as Agents - incorporated by reference from Exhibit
             10.30 of the Company's Registration Statement on Form S-1 dated
             September 21, 1995.
10.16      Asset Purchase Agreement dated April 26, 1996 by and between Quality
             Park Products, Inc. and Mail-Well I Corporation - incorporated by
             reference from Exhibit 1 of the Company's Form 8-K dated May 2, 1996.
10.17      Acquisition Agreement and Plan of Share Exchange by and among Graphic
             Arts Center, Inc. and Shepard Poorman Communications Corporation dated
             November 6, 1996-incorporated by reference from Exhibit 10.33 of the
             Company's Annual Report on Form 10-K for the year ended December 31,
             1996.
10.18      Amendment No. 1 to Acquisition Agreement and Plan of Share Exchange by
             and among Graphic Arts Center, Inc. and Shepard Poorman Communications
             Corporation dated November 6, 1996-incorporated by reference from
             Exhibit 10.34 of the Company's Annual Report on Form 10-K for the year
             ended December 31, 1996.


                                      24
<PAGE>

10.19      Asset Purchase Agreement dated as of October 15, 1996 by and between
             Supremex, Inc. and PNG Products, Inc. Pac National Group and PNG
             Envelope Internationale, Inc.-incorporated by reference from Exhibit
             10.35 of the Company's Annual Report on Form 10-K for the year ended
             December 31, 1996
10.20      Master Lease Agreement dated as of August 1, 1996 between General
             Electric Capital Corporation and Mail-Well, Inc., Mail-Well I
             Corporation, Graphic Arts Center, Inc., Mail-Well West, Pavey Envelope
             and Tag Corp., Wisco II, L.L.C and Wisco Envelope Corp-incorporated by
             reference from Exhibit 10.36 of the Company's Annual Report on Form
             10-K for the year ended December 31, 1996.
10.21      Purchase and Contribution Agreement dated as of November 15, 1996
             between Mail-Well I Corporation, Wisco Envelope Corp., Pavey Envelope
             and Tag Corp., Mail-Well West, Inc., Graphic Arts Center, Inc., Wisco
             III, L.L.C., Supremex, Inc., Innova Envelope, Inc., as Sellers, and
             Mail-Well Trade Receivables Corp., as Purchaser-incorporated by
             reference from Exhibit 10.39 of the Company's Annual Report on Form
             10-K for the year ended December 31, 1996.
10.22      Mail-Well Receivables Master Trust Pooling and Servicing Agreement
             dated as of November 15, 199 by and between Mail-Well Trade
             Receivables Corporation, Seller, Mail-Well I Corporation, Servicer,
             and Norwest Bank Colorado, National Association, Trustee-incorporated
             by reference from Exhibit 10.40 of the Company's Annual Report on Form
             10-K for the year ended December 31, 1996.
10.23      Series 1996-1 Supplement dated as of November 15, 1996 to Pooling and
             Servicing Agreement, dated as of November 15, 1996, by and between
             Mail-Well Trade Receivables Corporation, Seller, Mail-Well I
             Corporation, Servicer, and Norwest Bank Colorado, National
             Association, as Trustee on behalf of the Series 1996-1
             Certificateholders-incorporated by reference from Exhibit 10.41 of the
             Company's Annual Report on Form 10-K for the year ended December 31,
             1996.
10.24      Series 1996-1 Certificate Purchase Agreement dated as of November 15,
             1996 among Mail-Well Trade Receivables Corporation, as Seller,
             Corporate Receivables Corporation, as Purchaser, Norwest Bank
             Colorado, National Association, as Trustee, and Mail-Well I
             Corporation, as Servicer-incorporated by reference from Exhibit 10.42
             of the Company's Annual Report on Form 10-K for the year ended
             December 31, 1996.
10.25      Intercreditor Agreement dated as of November 15, 1996 by and among
             Citicorp North America, Inc., as Securitization Company Agent, Banque
             Paribas, New York Branch, as Liquidity Agent, Banque Paribas, as
             Credit Lenders' Agent, Norwest Bank Colorado, National Association, as
             Trustee, Mail-Well Trade Receivables Corporation, as Servicer,
             originator and Mail-Well Credit Borrower, Supremex, Inc., as the
             Supremex Credit Borrower and the other parties hereto-incorporated by
             reference from Exhibit 10.43 of the Company's Annual Report on Form
             10-K for the year ended December 31, 1996.
10.26      Series 1996-1 Asset Purchase Agreement among Corporate Receivables
             Corporation, the Liquidity Providers Parties hereto, Citicorp North
             America, Inc., as Securitization Company Agent, Banque Paribas, New
             York Branch, as Liquidity Agent, and Norwest Bank Colorado, National
             Association, as trustee, dated as of November 15, 1996-incorporated by
             reference from Exhibit 10.44 of the Company's Annual Report on Form
             10-K for the year ended December 31, 1996.
10.27      1997 Non-Qualified Stock Option Plan-- incorporated by reference from
             exhibit 10.54 of the Company's Form 10-Q for the quarter ended March
             31, 1997
10.28      Company's 1998 Incentive Stock Option Plan--incorporated by reference
             from the Company's definitive proxy statement for the regular annual
             meeting of stockholders held April 29, 1998
10.29      Credit Agreement dated as of March 16, 1998 among Mail-Well I
             Corporation, certain Guarantors, Bank of America National Trust and
             Savings Association, as Agent and other financial institutions party
             thereto-incorporated by reference from the Company's 10-Q for the
             quarter ended March 31, 1998.
10.30      Credit Agreement dated as of March 16, 1998 among Supremex Inc.,
             certain Guarantors, Bank of America National Trust and Savings
             Association, as Agent and other financial institutions party
             thereto-incorporated by reference from the Company's 10-Q for the
             quarter ended March 31, 1998.


                                      25
<PAGE>

10.31      Participation Agreement dated as of December 15, 1997 among Mail-Well
             I Corporation, Keybank National Association, as Trustee and other
             financial institutions party thereto-incorporated by reference from
             the Company's 10-Q for the quarter ended March 31, 1998.
10.32      Equipment Lease dated as of December 15, 1997 among Mail-Well I
             Corporation, Keybank National Association, as Trustee and other
             financial institutions party thereto-incorporated by reference from
             the Company's 10-Q for the quarter ended March 31, 1998.
10.33      Guaranty Agreement dated as of December 15, 1997 among Mail-Well,
             Inc., Graphic Arts Center, Inc., Griffin Envelope Inc., Murray
             Envelope Corporation, Shepard Poorman Communications Corporation,
             Wisco Envelope Corp., Wisco II, LLC, Wisco III, LLC, Mail-Well I
             Corporation, Keybank National Association, as Trustee and other
             financial institutions party thereto-incorporated by reference from
             the Company's 10-Q for the quarter ended March 31, 1998.
10.34      Stock Purchase Agreement dated as of December 15, 1997 among Mail-Well
             I Corporation and Poser Business Forms, Inc. and other Selling
             Shareholders party thereto, incorporated by reference from the
             Company's report on Form 8-K dated January 6, 1998.
10.35      Asset Purchase Agreement dated as of January 31, 1998 among Lawson
             Mardon Packaging USA, Inc (USA), incorporated by reference from the
             Company's report on Form 8-K dated March 10, 1998.
10.36      Asset Purchase Agreement dated as of January 31, 1998 among 3014597
             Nova Scotia Company and Lawson Mardon Packaging Inc. (Canada),
             incorporated by reference from the Company's report on Form 8-K dated
             March 10, 1998.
10.37      Agreement and Plan of Merger among Mail-Well I Corporation, Mail-Well,
             Inc. and Anderson Lithograph Holding Corp. dated April 23, 1998,
             incorporated by reference from the Company's report on Form 8-K dated
             May 28, 1998.
10.38      Acquisition Agreement and Plan of Merger among Mail-Well, Inc.,
             Mail-Well I Corporation, Color Art, Inc. and certain controlling
             shareholders thereof, dated May 15, 1998, incorporated by reference
             from the Company's report on Form 8-K dated May 30, 1998.
27.1*      Financial Data Schedule - as of and for the three months ended June
             30, 1998.
27.2*      Restated Financial Data Schedule - as of and for the six months 
             ended June 30, 1996 and 1997, and as of and for the nine months 
             ended September 30, 1996 and 1997.
</TABLE>
- -------------
*  Filed herewith.

          (b) REPORTS ON FORM 8-K

           1.  Current report filed on Form 8-K dated as of May 28, 1998 in 
               connection with the acquisition of Anderson Lithograph Holding 
               Corp.

          2.   Current report on Form 8-K dated as of May 30, 1998 in connection
               with the acquisition of the commercial printing group.

          3.   Amendment to Form 8-K dated May 30, 1998 incorporating the 
               restated financial statements of the Company.


                                  SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE 
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE 
UNDERSIGNED THEREUNTO DULY AUTHORIZED.

                                           MAIL-WELL, INC.
                                           (Registrant)


                                           By /s/ PAUL V. REILLY
                                              ---------------------------
                                                  Paul V. Reilly
                                                  President,
                                                  Chief Operating Officer

August 12, 1998


                                      26



<PAGE>

                         ARTICLES OF AMENDMENT
                                TO THE
                       ARTICLES OF INCORPORATION
                                  OF
                            MAIL-WELL, INC.

     Mail-Well, Inc. (the "Company"), a corporation duly organized and 
existing under and by virtue of the Colorado Business Corporation Act, does 
hereby certify:

     FIRST:     The name of the corporation is Mail-Well, Inc.

     SECOND:  The following amendment to the Articles of Incorporation was 
adopted by the Board of Directors of the Company, at a regular meeting of the 
Board on February 4, 1998, and adopted by a vote of shareholders on April 29, 
1998, with a number of votes cast by each voting group sufficient for approval 
under the Colorado Business Corporation Act:

           RESOLVED, that the Articles of Incorporation of the Company, as 
amended (the "Articles of Incorporation"), be amended by deleting the first 
sentence of Article IV in its entirety and substituting the following sentence:

          The total number of shares of stock which the Corporation shall have 
the authorioty to issue is one hundred million twenty-five thousand 
(100,025,000) shares, of whichi twenty-five thousnad (25,000) shares are to be 
preferred stock, par value $0.01 per share (the "Preferred Stock"), and one 
hundred million (100,000,000) shares are to be shares of common stock, par 
value $0.01 per share (the "Common Stock").

     IN WITNESS WHEREOF, Mail-Well, Inc. has caused these Articles of 
Amendment to be signed by Roger Wertheimer as Vice President--General Counsel 
and Secretary this 18th day of May, 1998.

                                       MAIL-WELL, INC.


                                       By: /s/ Roger Wertheimer
                                          ------------------------------------
                                           Roger Wertheimer
                                           Vice President-General Counsel and
                                           Secretary



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          24,961
<SECURITIES>                                    15,374
<RECEIVABLES>                                  120,249
<ALLOWANCES>                                         0
<INVENTORY>                                    118,271
<CURRENT-ASSETS>                               295,069
<PP&E>                                         480,495
<DEPRECIATION>                               (101,939)
<TOTAL-ASSETS>                                 983,486
<CURRENT-LIABILITIES>                          158,342
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           486
<OTHER-SE>                                     290,855
<TOTAL-LIABILITY-AND-EQUITY>                   983,486
<SALES>                                        668,793
<TOTAL-REVENUES>                               668,793
<CGS>                                          529,319
<TOTAL-COSTS>                                  620,380
<OTHER-EXPENSES>                                 1,077
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              12,991
<INCOME-PRETAX>                                 34,345
<INCOME-TAX>                                    13,513
<INCOME-CONTINUING>                             20,832
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    20,832
<EPS-PRIMARY>                                     0.46
<EPS-DILUTED>                                     0.42
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   9-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996             DEC-31-1997             DEC-31-1997
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               JUN-30-1996             SEP-30-1996             JUN-30-1997             SEP-30-1997
<CASH>                                           2,542                   3,487                  15,687                  15,703
<SECURITIES>                                         0                       0                       0                  20,143
<RECEIVABLES>                                  117,767                 135,101                  67,942                  78,009
<ALLOWANCES>                                         0                       0                       0                       0
<INVENTORY>                                     80,882                  76,528                  82,696                  86,747
<CURRENT-ASSETS>                               211,611                 224,912                 166,786                 197,642
<PP&E>                                         297,731                 282,548                 280,814                 295,002
<DEPRECIATION>                                (48,771)                (48,558)                (53,963)                (54,221)
<TOTAL-ASSETS>                                 586,097                 595,736                 562,185                 629,988
<CURRENT-LIABILITIES>                          114,832                 125,373                 140,266                 150,655
<BONDS>                                              0                       0                       0                       0
                                0                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                           307                     307                     424                     424
<OTHER-SE>                                     129,554                 135,075                 156,628                 165,887
<TOTAL-LIABILITY-AND-EQUITY>                   586,097                 595,736                 562,185                 629,988
<SALES>                                        459,126                 701,828                 503,914                 782,709
<TOTAL-REVENUES>                               459,126                 701,828                 503,914                 782,709
<CGS>                                          364,687                 553,701                 391,330                 609,345
<TOTAL-COSTS>                                  428,931                 651,802                 465,396                 721,348
<OTHER-EXPENSES>                                  (90)                   (190)                   1,029                   2,376
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                              17,475                  26,658                  12,328                  18,817
<INCOME-PRETAX>                                 12,810                  23,558                  25,161                  40,168
<INCOME-TAX>                                     5,182                   9,464                   9,434                  15,620
<INCOME-CONTINUING>                              7,628                  14,094                  15,727                  24,548
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                     7,628                 14,0904                  15,727                  24,548
<EPS-PRIMARY>                                     0.19                    0.36                    0.39                    0.61
<EPS-DILUTED>                                     0.19                    0.35                    0.38                    0.59
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission