LINCOLN NATIONAL FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
485BPOS, 2000-04-18
Previous: PC SERVICE SOURCE INC, DEF 14A, 2000-04-18
Next: MIKASA INC, DEF 14A, 2000-04-18



<PAGE>

     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 18, 2000


                                                       REGISTRATION NO. 33-76432
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------


                       POST-EFFECTIVE AMENDMENT NO. 6 TO
                                    FORM S-6


               FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933
                    OF SECURITIES OF UNIT INVESTMENT TRUSTS
                           REGISTERED ON FORM N-8B-2
                            ------------------------

             LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
                             (Exact name of Trust)
                  THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
                              (NAME OF DEPOSITOR)

                           1300 SOUTH CLINTON STREET
                                 P.O. BOX 1110
                              FORT WAYNE, IN 46801
         (COMPLETE ADDRESS OF DEPOSITOR'S PRINCIPAL EXECUTIVE OFFICES)
                            ------------------------


Name and complete address of agent for                   Copy to:
               service:
     Elizabeth Frederick, Esquire                 Jeremy Sachs, Esquire
         The Lincoln National                      The Lincoln National
        Life Insurance Company                    Life Insurance Company
      1300 South Clinton Street                     350 Church Street
            P.O. Box 1110                           Hartford, CT 06103
      Fort Wayne, Indiana 46801


                            ------------------------

    Title of securities being registered: Flexible Premium Variable Life
Insurance Policies.

    Approximate date of proposed public offering: Continuous


  INDEFINITE NUMBER OF UNITS OF INTEREST IN VARIABLE LIFE INSURANCE CONTRACTS
                     (TITLE OF SECURITIES BEING REGISTERED)



An indefinite amount of the securities being offered by the Registration
Statement has been registered pursuant to Rule 24f-2 under the Investment
Company Act of 1940. Form 24f-2 for Registrant, for the fiscal year ending
December 31, 1999 was filed March 24, 2000.


    It is proposed that this filing will become effective (check appropriate
box)

        / /  immediately upon filing pursuant to paragraph (b)

        /X/  on May 1, 2000 pursuant to paragraph (b) of Rule 485

        / /  60 days after filing pursuant to paragraph (a) (1)
        / /  on (date) pursuant to paragraph (a) (1) of Rule 485

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                      RECONCILIATION AND TIE BETWEEN ITEMS
                       IN FORM N-8B-2 AND THE PROSPECTUS


<TABLE>
<CAPTION>
       N-8B-2
        ITEM            CAPTION IN PROSPECTUS
- ---------------------   ------------------------------------------------------------
<C>                     <S>
                    1   Cover Page

                    2   Cover Page

                    3   Not Applicable

                    4   Distribution of the Policy

                    5   Lincoln Life, The General Account and The Separate Account

                    6   The Account

                    7   Not Applicable

                    8   Not Applicable

                    9   Legal Proceedings

                   10   Summary of the Policy; The Policy; The Separate Account; The
                          Investment Advisors; Addition, Deletion or Substitution of
                          Investments; Charges and Deductions; Policy Benefits;
                          Voting Rights; General Provisions

                   11   Summary of the Policy; The Investment Advisors

                   12   Summary of the Policy; The Investment advisors

                   13   Summary of the Policy; Charges and Deductions

                   14   Summary of the Policy; Requirements for Issuance of Policy

                   15   Premium Payment and Allocation of Premiums

                   16   Premium Payment and Allocation of Premiums; The Separate
                          Account

                   17   Summary of the Policy; Charges and Deductions; Policy
                          Benefits

                   18   Premium Payment and Allocation of Premiums; Policy Benefits

                   19   General Provisions; Voting Rights

                   20   Not Applicable

                   21   Policy Benefits; General Provisions

                   22   Not Applicable

                   23   Safekeeping of the Account's Assets

                   24   General Provisions

                   25   Lincoln Life

                   26   Not Applicable

                   27   Investment Advisors; Charges and Deductions

                   28   Executive Officers and Directors of Lincoln National Life
                          Insurance Co.

                   29   Lincoln Life, The General Account, and The Separate Account

                   30   Not Applicable

                   31   Not Applicable

                   32   Not Applicable

                   33   Not Applicable

                   34   Not Applicable

                   35   The Policy
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
       N-8B-2
        ITEM            CAPTION IN PROSPECTUS
- ---------------------   ------------------------------------------------------------
<C>                     <S>
                   36   Not Applicable

                   37   Not Applicable

                   38   Summary of the Policy; Distribution of the Policy

                   39   Summary of the Policy; Distribution of the Policy

                   40   Not Applicable

                   41   Distribution of the Policy

                   42   Not Applicable

                   43   Not Applicable

                   44   Charges and Deductions

                   45   Not Applicable

                   46   Policy Benefits

                   47   Not Applicable

                   48   Not Applicable

                   49   Not Applicable

                   50   Not Applicable

                   51   Cover Page; Summary of the Policy; Charges and Deductions;
                          Policy Benefits; The Policy

                   52   Addition, Deletion or Substitution of Investments

                   53   Federal Tax Matters

                   54   Not Applicable

                   55   Not Applicable

                   56   Not Applicable

                   57   Not Applicable

                   58   Not Applicable

                   59   Not Applicable
</TABLE>

<PAGE>
MULTI FUND-REGISTERED TRADEMARK- VARIABLE LIFE

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K

Home Office Location and Administrative Mailing Address:

Lincoln National Life Insurance Co.
1300 South Clinton Street
P.O. Box 1110
Fort Wayne, Ind. 46801
800-4LINCOLN  (800-454-6265)

This prospectus describes a flexible premium variable life insurance contract
(the "policy"), offered by The Lincoln National Life Insurance Company ("Lincoln
Life", "we", the "company").

The policy features:

- - flexible premium payments;

- - a choice of two death benefit options;

- - a choice of underlying investment options.


You may allocate net premiums to the subaccounts of our Flexible Premium
Variable Life Account J ("Separate Account"). Each subaccount invests in one of
the Funds listed below.



- - Delaware Group Premium Fund



  -- Global Bond Series



  -- Growth and Income Series



  -- Trend Series


- - Lincoln National Aggressive Growth Fund, Inc.

- - Lincoln National Bond Fund, Inc.

- - Lincoln National Capital Appreciation Fund, Inc.

- - Lincoln National Equity-Income Fund, Inc.

- - Lincoln National Global Asset Allocation Fund, Inc.

- - Lincoln National Growth and Income Fund, Inc.

- - Lincoln National International Fund, Inc.

- - Lincoln National Managed Fund, Inc.

- - Lincoln National Money Market Fund, Inc.

- - Lincoln National Social Awareness Fund, Inc.


- - Lincoln National Special Opportunities Fund, Inc.



This policy is designed to provide life insurance protection. Review your
personal financial objectives and discuss them with a qualified financial
counselor before you buy a variable life insurance policy. This policy may, or
may not, be appropriate for your individual financial goals. The value of the
policy depends on the investment results of the funding options you select. If
your plan already benefits from favorable tax treatment be sure your Policy
meets your other financial goals before purchasing.



It may not be advantageous to replace existing insurance or supplement an
existing flexible premium variable life insurance contract with the policy. This
Separate Account prospectus is being furnished along with the prospectuses of
the Funds. These should be read carefully to understand the policy being
offered.


TO BE VALID, THIS PROSPECTUS MUST HAVE THE CURRENT MUTUAL FUNDS' PROSPECTUSES
WITH IT. KEEP ALL FOR FUTURE REFERENCE.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THIS
PROSPECTUS OR DETERMINED IT IS ACCURATE OR COMPLETE. IT IS A CRIMINAL OFFENSE TO
STATE OTHERWISE.

THIS POLICY MAY NOT BE AVAILABLE IN ALL STATES, AND THIS PROSPECTUS ONLY OFFERS
THE POLICY FOR SALE IN JURISDICTIONS WHERE SUCH OFFER AND SALE ARE LAWFUL.

                         Prospectus Dated: May 1, 2000
<PAGE>
TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                    PAGE
- ----------------------------------------
<S>                                 <C>
SUMMARY OF THE POLICY                 1
- ----------------------------------------
LINCOLN LIFE, THE GENERAL ACCOUNT,
  AND THE SEPARATE ACCOUNT
Lincoln Life                          5
The General Account                   5
The Separate Account                  5
The investment advisors               6
Addition, deletion or substitution
  of investments                      7
- ----------------------------------------
THE POLICY
Requirements for issuance of a
  policy                              8
Units and unit values                 8
Premium payment and allocation of
  premiums                            8
Dollar cost averaging program        10
Effective date                       10
Right to examine policy              11
Policy termination                   11
- ----------------------------------------
CHARGES AND DEDUCTIONS
Percent of premium charge            11
Contingent deferred sales charge     11
Contingent deferred administrative
  charge                             12
Surrender charge                     13
Monthly deductions                   13
Cost of insurance charges            13
Monthly charge                       14
Fund charges and expenses            14
Mortality and expense risk charge    14
Other charges                        15
Reduction of charges                 15
Exchange of Lincoln Life Universal
  Life policies                      15
Term conversion credits              16
- ----------------------------------------
POLICY BENEFITS
Death benefit and death benefit
  types                              16
Death benefit guarantee              18
Policy changes                       18
Policy value                         18
Transfer between subaccounts         20
Transfer to and from the General
  Account                            20
Loans                                20
Withdrawals                          21
</TABLE>



<TABLE>
<CAPTION>
                                    PAGE
- ----------------------------------------
<S>                                 <C>
Policy lapse and reinstatement       22
Surrender of the policy              22
Proceeds and payment options         23
- ----------------------------------------
GENERAL PROVISIONS
The contract                         23
Suicide                              24
Representations and contestability   24
Incorrect age or sex                 24
Change of owner or beneficiary       24
Assignment                           25
Reports and records                  25
Projection of benefits and values    25
Postponement of payments             25
Riders                               25
- ----------------------------------------
DISTRIBUTION OF THE POLICY           27
- ----------------------------------------
TAX ISSUES                           28
TAXATION OF LIFE INSURANCE
  CONTRACTS IN GENERAL               28
POLICIES WHICH ARE MECS              29
POLICIES WHICH ARE NOT MECS          30
OTHER CONSIDERATIONS                 30
TAX STATUS OF LINCOLN LIFE           31
- ----------------------------------------
VOTING RIGHTS                        31
- ----------------------------------------
STATE REGULATION OF LINCOLN LIFE
  AND THE SEPARATE ACCOUNT           32
- ----------------------------------------
SAFEKEEPING OF THE SEPARATE
  ACCOUNT'S ASSETS                   32
- ----------------------------------------
LEGAL PROCEEDINGS                    32
- ----------------------------------------
OFFICERS AND DIRECTORS OF LINCOLN
  NATIONAL LIFE INSURANCE CO.        33
- ----------------------------------------
EXPERTS                              35
- ----------------------------------------
ADDITIONAL INFORMATION               35
- ----------------------------------------
APPENDIX A: Table of base minimum
  premiums                           36
- ----------------------------------------
APPENDIX B: Table of surrender
  charges                            38
- ----------------------------------------
APPENDIX C: Illustrations of
  policy values                      40
- ----------------------------------------
FINANCIAL STATEMENTS
Separate Account Financial
  Statements                        K-1
Company Financial Statements        S-1
</TABLE>

<PAGE>
SUMMARY OF THE POLICY

This section is an overview of key policy features and is intended to provide
you with a brief explanation of some of the important features of your policy.
(Regulations in your state may vary the provisions of your own policy.) Its
value may change on a:

  1.) fixed basis;

  2.) variable basis; or a

  3.) combination of both fixed and variable bases.

At all times, your policy must qualify as life insurance under the Internal
Revenue Code of 1986, as amended (the "Code") to receive favorable tax treatment
under federal law. If these requirements are met, you may benefit from favorable
federal tax treatment. Lincoln Life reserves the right to return your premium
payments if they result in your policy failing to meet federal tax law
requirements.

INITIAL CHOICES TO BE MADE

The initial owner of the policy (the "owner" or "you") is named in the "policy
specifications" and has all of the policy ownership rights. If no owner is
named, the insured (the person whose life is insured under the policy) will be
the owner of the policy. If a policy has been absolutely assigned, the assignee
is the owner.

You, as the owner, have three important choices to make:

  1.) one of the two death benefit types;

  2.) the amount of premium you want to pay; and

  3.) the amount of your net premium payment to be placed in each of the funding
     options you select.

LEVEL OR VARYING DEATH BENEFIT

We pay the death benefit to the beneficiary(ies), calculated on the date the
insured died, less outstanding loan amount balances, other outstanding amounts
due, and surrendered amounts.


When you purchase your policy, you must choose one of two death benefit types.
If you choose type 1, the death benefit will be the greater of: the specified
amount of the policy or a specified percentage of the policy value on or prior
to the date of the insured's death. If you choose type 2, the death benefit will
be the greater of: the specified amount plus the policy value of the policy or a
specified percentage of the policy value on or prior to the date of death. (See
Death benefit, page 16.)



For the first three years of your policy, there is a death benefit guarantee
monthly premium. This means that the death benefit will not be lower than the
initial specified amount and regardless of the gains or losses of the funds you
select as long as you pay that premium. Therefore, the initial death benefit
under your policy would be guaranteed for three years even though your policy
value is insufficient to pay current monthly deductions. (See Death benefit
guarantee, page 18.) If you have borrowed against your policy or surrendered a
portion of your policy, your initial death benefit will be reduced by the loan
account balance and any surrendered amount. (See Death benefit, page 16.)


AMOUNT OF PREMIUM PAYMENT


When you apply for your policy, you must decide how much premium to pay. Premium
payments may be changed within the limits described. (See Premium payment, page
8.) If your policy lapses because your monthly premium deduction is larger than
the total accumulation value, you may reinstate your policy. (See Policy lapse
and reinstatement, page 22.)


                                                                               1
<PAGE>

When you first receive your policy you will have 10 days to look it over. This
is called the "right-to-examine" period. Use this time to review your policy and
make sure it meets your needs. During this time period your initial premium
payment will be deposited in the General Account. If you then decide you do not
want your policy, all premium payments will be returned to you with no interest
paid. State laws where you live might change the number of days in the
"right-to-examine" time period. See Right to examine policy, page 10.


HOW ARE MY PREMIUMS PROCESSED?

You determine in the application what portions of net premiums are to be
allocated to the General Account and or the various subaccounts of the Separate
Account. Your initial net premiums are automatically allocated to the Lincoln
Life General Account. After the record date (the date the policy is recorded on
our books as an in-force policy) the policy value and all subsequent net
premiums will automatically be invested according to your instructions. You may
change future allocations of net premiums at any time without charge by
notifying us in writing. Subject to certain restrictions, you may transfer
amounts among the General Account and the subaccounts of the Separate Account.

SELECTION OF FUNDING VEHICLES

You must choose the funds or series in which you want to place each net premium
payment. Twelve subaccounts make up the Separate Account, the "variable" part of
the contract. Each subaccount invests exclusively in the shares of a specified
fund. If the mutual funds you select goes up in value, so does the cash value of
your policy.


Each portfolio described below is an investment vehicle for one or more
insurance company separate accounts. A given portfolio may have a similar
investment objective and principal investment strategy to those for another
mutual fund managed by the same invesment advisor or subadvisor. However,
because of timing of investments and other variables we cannot guarantee there
will be any correlation between the two investments. Even though the management,
strategies and the objectives of the funds are similar, the investment results
may vary.



You may also choose to place all or part of your premium payment into the
General Account, Premium payments put into the General Account become part of
Lincoln Life's General Account, do not share the investment experience of the
Separate Account, and have a guaranteed minimum interest rate of 4% per year.
For additional information see the General Account, page 5.


You can allocate amounts to one or more of the subaccounts of the Separate
Account. Your investment amount is the portion of the policy value allocated to
the Separate Account. The Separate Account is Lincoln Life Flexible Premium
Variable Life Account K, established by Lincoln Life to receive and invest net
premiums paid under the policy. The available funds or series are:


SERIES
Three series are being offered by Delaware Group Premium Fund.



GLOBAL BOND -- Seeks current income consistent with preservation of principal by
investing primarily in fixed income securities that may also provide the
potential for capital appreciation. This series is a global fund. As such, at
least 65% of the series' assets will be invested in fixed income securities of
issuers organized or having a majority of their assets in or deriving a majority
of their operating income in at least three different countries, one of which
may be the United States.



GROWTH AND INCOME (FORMERLY DECATUR TOTAL RETURN) -- Seeks the highest possible
total rate of return by selecting issues that exhibit the potential for capital
appreciation while providing higher than average dividend income. It invests
generally, but not exclusively, in common stocks and income-producing securities
convertible into common stocks, consistent with the series' objective.



TREND -- Seeks long-term capital appreciation by investing primarily in
small-cap common stocks and convertible securities of emerging and other
growth-oriented companies. These securities will have


2
<PAGE>

been judged to be responsive to changes in the market place and to have
fundamental characteristics to support growth. Income is not an objective.


FUNDS
All of the funds with the exception of the Special Opportunities Fund are
diversified, open-end management investment companies. The Special Opportunities
Fund is open-end, but is non-diversified.

AGGRESSIVE GROWTH FUND (1994) -- The investment objective is maximum capital
appreciation. The fund invests in stocks of smaller, lesser-known companies
which have a chance to grow significantly in a short time.

BOND FUND (1981) -- The investment objective is maximum current income
consistent with prudent investment strategy. The fund invests primarily in
medium- and long-term corporate and government bonds.

CAPITAL APPRECIATION FUND (1994) -- The investment objective is long-term growth
of capital consistent with preservation of capital. The fund primarily buys
stocks in a large number of companies of all sizes if the companies are
competing well and if their products or services are in high demand. It may also
buy some money market securities and bonds, including junk (high-risk) bonds.

EQUITY-INCOME FUND (1994) -- The investment objective is to achieve reasonable
income by investing primarily in income-producing equity securities. The fund
invests mostly in high-income stocks and some high-yielding bonds (including
junk bonds).

GLOBAL ASSET ALLOCATION FUND (1987) -- The investment objective is long-term
total return consistent with preservation of capital. The fund allocates its
assets among several categories of equity and fixed-income securities, both of
U.S. and foreign issuers.

GROWTH AND INCOME FUND (1981) -- The investment objective is long-term capital
appreciation. The fund buys stocks of established companies.

INTERNATIONAL FUND (1991) -- The investment objective is maximum long-term
capital appreciation. The fund trades in securities issued outside the United
States -- mostly stocks, with an occasional bond or money market security.

MANAGED FUND (1983) -- The investment objective is maximum long-term total
return (capital gains plus income) consistent with prudent investment strategy.
The fund invests in a mix of stocks, bonds and money market securities, as
determined by an investment committee.

MONEY MARKET FUND (1981) -- The investment objective is maximum current income
consistent with the preservation of capital. The fund invests in short term
obligations issued by U.S. corporations; the U.S. Government; and
federally-chartered banks and U.S. branches of foreign banks.

SOCIAL AWARENESS FUND (1988) -- The investment objective is long-term capital
appreciation. The fund buys stocks of established companies which adhere to
certain specific social criteria.

SPECIAL OPPORTUNITIES FUND (1981) -- The investment objective is maximum capital
appreciation. The fund primarily invests in mid-size companies whose stocks have
significant growth potential. Current income is a secondary consideration.


WHAT CHARGES AND DEDUCTIONS
ARE MADE FROM MY POLICY?



We deduct a percent of premium charge from each premium payment. The total
charge is currently 3.95%, 1.95% for sales loads and 2.00% for taxes. We make
monthly deductions for administrative expenses (currently $7.50 per month) along
with the cost of insurance and any riders that are placed on your policy. We
make daily deductions against the Separate Account for mortality and expense
risks. This charge is currently at an annual rate of .68% and is guaranteed not
to exceed .90%. (See Mortality and expense risk charge, page 14.)


                                                                               3
<PAGE>

Each fund or series has its own management fee charge, also deducted daily. Each
fund's or series' expense levels will affect its investment results. The table
on Fund charges and expenses, page 14, shows your current expense levels for
each fund or series.



Each policy year you may make 12 transfers between subaccounts. You may also
transfer amounts from the Separate Account to the General Account and, subject
to limitations, from the General Account to the Separate Account. For each
transfer a charge of $10 is deducted from the amount transfered. Currently, this
charge is being waived. (See Transfer between subaccounts, page 20.)



The surrender charge is the amount retained by us if the policy is surrendered.
This charge is deducted from policy value upon surrender of the policy or upon a
voluntary reduction in specified amount during the first 16 policy years or
during the 16 years following a requested increase in specified amount. The
surrender charge is equal to the combination of the contingent deferred sales
charge and the contingent deferred administrative charge. (See Charges and
deductions, beginning on page 11.)



You may borrow within the described limits under your policy. If you borrow,
interest will be charged to the loan amount. Currently the interest rate is 6%.
Interest will be credited to the loan amount. Currently the interest credited is
at an annual rate of 5.05%. (See Loans, page 20.)


BUYING VARIABLE LIFE INSURANCE

The policies this prospectus offers are variable life insurance policies which
provide death benefit protection. Investors not needing death benefit protection
should consider other forms of investment, as there are extra costs and expenses
of providing the insurance feature. Further, life insurance purchasers who are
risk-averse or want more predictable premium levels of benefits may be more
comfortable buying more traditional, non-variable life insurance. Variable life
insurance is a flexible tool for financial and investment planning for persons
needing death benefit protection, willing to assume risk, and to monitor
investment choices they have made.

A customer may be able to pay a large single premium, using the policy primarily
as a savings and investment vehicle for potential tax advantages. A parent or
grandparent may find a policy on the life of a child or grandchild a useful
gifting opportunity, or the basis of an investment program for the donee.

Sufficient premiums must always be paid to keep a policy inforce, and there is a
risk of lapse if premiums are too low in relation to the insurance amount and if
investment results are less favorable than anticipated.

Flexibility also results from being able to select, monitor and change
investment choices within a policy. With the wide variety of fund options
available, it is possible to fine tune an investment mix and change it to meet
changing personal objectives or investment conditions. Policy owners should
monitor their investment choices on an ongoing basis.

Variable life insurance has significant tax advantages under current tax law. A
transfer of values from one fund to another within the policy generates no
taxable gain or loss. Investment income and realized capital gains within a fund
are automatically reinvested without being taxed to the policy owners. Policy
values accumulate on a tax-deferred basis. These situations would normally
result in immediate tax liabilities in the case of direct investment in mutual
funds.


The ability of policy owners to access policy values is easily achieved with
variable life insurance. Unless a policy has become a "modified endowment
contract" (See Policies which are MECS, page 29.) an owner can borrow policy
values tax-free, without surrender charges, and at very low net interest cost.
Policy loans can be a source of retirement income. By contrast, variable annuity
withdrawals are generally taxable to the extent of accumulated income may be
subject to a charge deducted from the policy value, a surrender charge and will
result in penalty tax if made before age 59 1/2.



Accumulated policy values may under limited circumstances also be part of the
eventual death benefit payable. If a policy is heavily funded and investment
performance is very favorable, the death benefit


4
<PAGE>

may increase because of tax law requirements that the death benefit be a certain
multiple of policy value; depending on the Insured's age (See table under Policy
benefits, page 17.). The death benefit is income-tax free and may, with proper
estate planning, be estate-tax free.



Certain costs and expenses of variable life insurance ownership which are
directly related to policy values (i.e. asset-based costs) are not unlike those
incurred through investment in mutual funds or variable annuities. Surrender
charges and premium taxes may be applicable to your policy, these charges are
explained in more detail beginning on page 11. The significant additional cost
of variable life insurance is the "cost of insurance" charge which is imposed on
the "amount at risk" (approximately the death benefit less policy loans and less
policy value). This charge increases with age, varies by underwriting
classification, smoking status, and in most states by gender. The effect of
these costs and expenses can be seen in illustrations in this prospectus (see
Appendix C).


LINCOLN LIFE,
THE GENERAL ACCOUNT AND
THE SEPARATE ACCOUNT

LINCOLN LIFE

Lincoln Life is a stock life insurance company incorporated under the laws of
Indiana on June 12, 1905. Lincoln Life is principally engaged in offering
individual life insurance policies and annuity contracts, and ranks among the
largest United States stock life insurance companies in terms of assets and life
insurance in force. Lincoln Life is also one of the leading life reinsurers in
the United States. Lincoln Life is licensed in all states (except New York) and
the District of Columbia, Guam, and the Commonwealth of the Northern Mariana
Islands.


Lincoln Life is wholly owned by Lincoln National Corp. ("LNC"), a publicly held
insurance holding company incorporated under Indiana law on January 5, 1968. The
principal office of Lincoln Life is located at 1300 South Clinton Street, Fort
Wayne, Ind. 46802. The principal office of Lincoln National Corp. is located at
2005 Market Street, Philadelphia, PA 19103. Through its affiliated companies,
collectively Lincoln Financial Group, LNC provides wealth accumulation and
protection products and services including annuities, life insurance, 401(k)
plans, life-health reinsurance, institutional investment management and mutual
funds.


THE GENERAL ACCOUNT

The General Account of Lincoln Life consists of all assets owned by Lincoln Life
other than those allocated to any of its separate accounts, including the
Separate Account. The General Account supports Lincoln Life's insurance and
annuity obligations. Because of applicable exemptive and exclusionary
provisions, interests in the General Account is not registered under the
Securities Act of 1933, and the General Account has not been registered as an
investment company under the Investment Company Act of 1940 ("1940 Act").

THE SEPARATE ACCOUNT


We established the Lincoln Life Flexible Premium Variable Life Account K
("Account K"), on March 9, 1994. Although the assets of the Separate Account are
our property, the laws of Indiana under which the Separate Account was
established provide that the Separate Account assets attributable to the
policies are not chargeable with liabilities arising out of any other business
of Lincoln Life. The assets of the Separate Account shall, however, be available
to cover the liabilities of the General Account of Lincoln Life to the extent
that the Separate Account's assets exceed its liabilities arising under the
policies it supports. The assets of the Separate Account will be valued once
daily at the close of regular trading (currently 4:00 p.m. Eastern) on each day
the New York Stock Exchange is open.


                                                                               5
<PAGE>

The Separate Account has been registered as an investment company under the 1940
Act and meets the definition of "separate account" under federal securities
laws. Registration with the Securities and Exchange Commission ("Commission")
does not involve supervision of the management or investment practices or
policies of the Separate Account or Lincoln Life by the Commission.


The Separate Account is divided into subaccounts. Each subaccount invests
exclusively in shares of one of the following funds or series:


Delaware Global Bond Series
Delaware Growth and Income Series
Delaware Trend Series
Lincoln National Aggressive Growth Fund, Inc.
Lincoln National Bond Fund, Inc.
Lincoln National Capital Appreciation Fund, Inc.
Lincoln National Equity-Income Fund, Inc.
Lincoln National Global Asset Allocation Fund, Inc.
Lincoln National Growth and Income Fund, Inc.
Lincoln National International Fund, Inc.
Lincoln National Managed Fund, Inc.
Lincoln National Money Market Fund, Inc.
Lincoln National Social Awareness Fund, Inc.
Lincoln National Special Opportunities Fund, Inc.


Income and both realized and unrealized gains or losses from the assets of the
Separate Account are credited to or charged against the Separate Account without
regard to the income, gains or losses arising out of any other business we may
conduct. The funds or series are also invested in by variable annuity contract
holders. Should we become aware of any material irreconcilable conflict, either
potential or existing, between its variable annuity and variable life insurance
contractowners, We have agreed to notify the Board of Directors for the funds
and of the series and to remedy, at our own expense, any such conflict.

There is no assurance that any fund or series will achieve its stated objective.

THE INVESTMENT ADVISORS

Lincoln Investment Management Inc. ("Lincoln Investment") is the investment
advisor for the funds. Lincoln Investment is a wholly owned subsidiary of LNC.
Lincoln Investment is headquartered at 200 East Berry Street, Fort Wayne,
Indiana 46802, and is registered with the Securities and Exchange Commission as
an investment adviser.

Additionally, Lincoln Investment currently has five sub-advisory agreements in
which the sub-advisor may perform some or substantially all of the investment
advisory services required by nine of the funds. No additional compensation from
the assets of those funds will be assessed as a result of the sub-advisory
agreements. The following lists the five sub-advisors and the respective funds
for which they act:


<TABLE>
<S>                                            <C>
SUB-ADVISOR                                    FUND(S)
Delaware International Advisors, Ltd.          International
Fidelity Management Trust Co.                  Equity-Income
Janus Capital Corp.                            Capital Appreciation
Putnam Investment Management, Inc.             Aggressive Growth
                                               Global Asset Allocation
Vantage Investment Advisors, Inc.              Growth and Income; Managed (for stock
                                               portfolio); Social Awareness; and Special
                                               Opportunities
</TABLE>


The Bond and Money Market Funds do not have sub-advisors.

6
<PAGE>

Delaware Management Company ("Delaware Management") is the investment advisor
for the Delaware Growth and Income Series (formerly Decatur Total Return) and
the Delaware Trend Series. Delaware International Advisers, Ltd. ("Delaware
International"), an affiliate of Delaware Management, is the investment advisor
for the Delaware Global Bond Series. Delaware Management is a wholly-owned,
indirect subsidiary of Delaware Management Holdings, Inc. On April 3, 1995,
Delaware Management Holdings, Inc. merged with LNC, the holding company for
Lincoln National Life Insurance Co. As a result of the merger, Delaware
Management Holdings and Delaware Management became indirect, wholly-owned
subsidiaries of and are thus subject to the ultimate control of LNC. Delaware
Management and Delaware International are registered with the Securities and
Exchange Commission as investment advisers.



Lincoln Investment has informed the funds to which it provides advisory services
that it intends to merge into a newly created series of its affiliate, Delaware
Management Business Trust, during the second or third quarter of 2000. Lincoln
Investment does not expect the merger to result in any change in the level of
advisory services that it currently provides to these funds, although there may
be some changes in, and additions to, personnel. See the prospectuses for these
funds for more information.


ADDITION, DELETION, OR
SUBSTITUTION OF INVESTMENTS


Lincoln Life cannot guarantee that any particular funds will be available for
investment by the subaccounts. We reserve the right, subject to compliance with
applicable law and prior approval of the Securities and Exchange Commission, to
make additions to, deletions from, or substitutions for the shares that are held
by the Separate Account or that the Separate Account may purchase.



We reserve the right to eliminate the shares of any fund or series and to
substitute shares of another open-end, registered investment company, if the
shares are no longer available for investment, or if in the judgment of Lincoln
Life further investment in any fund or series should become inappropriate in
view of the purposes of the Separate Account. Lincoln Life will not substitute
any shares attributable to an owner's interest in a subaccount of the Separate
Account without notice and prior approval of the Securities and Exchange
Commission, to the extent required by the 1940 Act or other applicable law. A
substituted fund may have higher charges than the one it replaces. Nothing
contained herein shall prevent the Separate Account from purchasing other
securities for other series or classes of policies, or from permitting a
conversion between series or classes of policies on the basis of requests made
by policyowners.


Lincoln Life also reserves the right to establish additional subaccounts of the
Separate Account, each of which would invest in a new fund or series of a fund,
or in shares of another investment company, with a specified investment
objective. Lincoln Life may eliminate or establish one or more subaccounts when
marketing needs, tax, or investment conditions warrant, and any new subaccounts
may be made available to existing policyowners on a basis to be determined by
Lincoln Life.

In the event of any such substitution or change, Lincoln Life may by appropriate
endorsement make such changes in the policy as may be necessary or appropriate
to reflect such substitution or change. If deemed by Lincoln Life to be in the
best interests of persons having voting rights under the Policies, the Separate
Account may be operated as a management company under the 1940 Act, it may be
deregistered under that Act in the event such registration is no longer
required, or it may be combined with other Lincoln Life separate accounts.

                                                                               7
<PAGE>

THE POLICY


REQUIREMENTS FOR ISSUANCE OF A POLICY

Individuals wishing to purchase a policy must send a completed application to
our administrative mailing address. The minimum specified amount of a policy is
$50,000. A policy will generally be issued only to insureds 80 years of age or
younger (ages 81-85 by exception only) who supply satisfactory evidence of
insurability sufficient to us. Acceptance is subject to our underwriting
rules and, except in California, Lincoln Life reserves the right to reject an
application for any reason.

Additional insurance on the life of other persons may be applied for by
supplemental application. Approval of the additional insurance will be subject
to evidence of insurability satisfactory to Lincoln Life.

UNITS AND UNIT VALUES

The value of policy monies invested in each subaccount is accounted for through
the use of units and unit values. A unit is an accounting unit of measure used
to calculate the value of an investment in a specified subaccount. A unit value
is the dollar value of a unit in a specified subaccount on a specified valuation
date. Whenever an amount is invested in a subaccount (due to net premium
payments, loan payments, or transfer of values into a subaccount), the amount
purchases units in that subaccount. The number of units you purchase is
determined by dividing the dollar amount of the transaction by the unit value on
the day the transaction is made. Similarly, whenever an amount is redeemed from
a subaccount (due to loans and loan interest charges, withdrawals and withdrawal
charges, surrender and surrender charges, transfers of values out of a
subaccount and transfer charges, income tax deductions (if any), cost of
insurance charges, or monthly charges), units are redeemed from that subaccount
 . The number of units redeemed is determined by dividing the dollar amount of
the transaction by the unit value on the day the transaction is made.

The unit value is also used to measure the net investment results in a
subaccount. The policy value on any valuation day is the sum of the values in
each subaccount in which policy values are allocated plus any policy value
allocated to the General Account. The value of each subaccount on each valuation
day is determined by multiplying the number of units held by a policy in each
subaccount by the unit value for that subaccount as determined for that
valuation day.

The unit value for a subaccount on a specified valuation date is determined by
dividing the value of all assets owned by that subaccount, net of the
subaccount's liabilities (including any accrued but unpaid daily mortality and
expense risk charges), by the total number of units held by policies in that
subaccount. Net investment results do not increase or decrease the number of
units held by the subaccount.

PREMIUM PAYMENT AND ALLOCATION OF PREMIUMS

Subject to certain limitations, you have considerable flexibility in determining
the frequency and amount of premiums. During the first three policy years, the
policy will lapse unless either the total of all premiums paid (minus any
partial withdrawals and minus any outstanding loans) is at all times at least
equal to the death benefit guarantee monthly premium times the number of months
since the initial policy date (including the current month) or the net cash
surrender value of the policy is greater than zero. Payment of the death benefit
guarantee monthly premium during the first three policy years will guarantee
that the policy will remain in force for the first three policy years despite
negative net cash surrender value (see Death benefit guarantee), but continued
payment of such premiums will not guarantee that the policy will remain in force
thereafter. The amount of the death benefit guarantee monthly premium is based
on the base minimum premium per $1,000 of specified amount (determined by the
insured's age, sex, and underwriting class) and includes additional amounts to
cover charges for additional benefits, monthly charges, and extra cost of
insurance

8
<PAGE>
changes for substandard risks. A table of base minimum premiums per $1,000 of
specified amount is in Appendix A.

You may designate in the application one of several ways to pay the death
benefit guarantee monthly premium. You may elect to pay the first twelve months
of premiums in full prior to commencement of insurance coverage. Alternatively,
you may elect to pay a level planned periodic premium on a quarterly or
semi-annual basis sufficient to meet the premium requirements. Premiums may also
be paid monthly if paid by a pre-authorized check. Premiums, other than the
initial premium, are payable only at our administrative mailing address.

Each owner will also define a planned periodic premium schedule that provides
for payment of a level premium at fixed intervals for a specified period of
time. You are not required to pay premiums in accord with this schedule.
Furthermore, you have flexibility to alter the amount, frequency, and the time
period over which planned periodic premiums are paid. Failure to pay planned
periodic premiums will not of itself cause the policy to lapse, nor will the
payment of planned periodic premiums equal to or in excess of the required death
benefit guarantee monthly premiums guarantee that the policy will remain in
force beyond the first three policy years. Unless the policy is being continued
under the death benefit guarantee (see Death benefit guarantee), the policy will
lapse any time outstanding loans with interest exceed policy value less
surrender charge or policy value less outstanding loans and less surrender
charge is insufficient to pay certain monthly deductions, and a grace period
expires without a sufficient payment. (See Policy lapse and reinstatement.)
Subject to the minimum premiums required to keep the policy in force and the
maximum premium limitations established under section 7702 of the Code, you may
make unscheduled premium payments at any time in any amount during the lifetime
of the insured until the maturity date. Monies received that are not designated
as premium payments will be assumed to be loan repayments if there is an
outstanding loan on the policy; otherwise, such monies will be assumed to be an
unscheduled premium payment.

PREMIUM LIMITATIONS. In no event can the total of all premiums paid exceed the
current maximum premium limitations established for life insurance policies to
meet the definition of life insurance, as set forth under Section 7702 of the
Code. Those limitations will vary by issue age, sex, classification, benefits
provided, and even policy duration. If at any time a premium is paid which would
result in total premiums exceeding the current maximum premium limitation, we
will only accept that portion of the premium which will make total premiums
equal that amount. Any part of the premium in excess of that amount will first
be applied to reduce any outstanding loan on the policy, and any further excess
will be refunded to the owner within 7 days of receipt. No further premiums will
be accepted until allowed by subsequent maximum premium limitations.

The tax status of a policy and the tax treatment of distributions from a policy
are dependent in part on whether or not the policy becomes a Modified Endowment
Contract ("MEC"). A policy will become a MEC if premiums paid into the policy
cause the policy to fail the 7-pay test set forth under Section 7702A of the
Code. We will monitor premiums paid into each policy after the date of this
prospectus to determine when a premium payment will exceed the 7-pay test and
cause the policy to become a MEC. If you have given us instructions that the
policy should not be allowed to become a MEC, any premiums in excess of the
7-pay limitation will first be applied to reduce any outstanding loan on the
policy, and any further excess will be refunded to you within 7 days of receipt.
If you have not given us instructions to the contrary, however, the premium will
be paid into the policy and a letter of notification of MEC status will be sent
to the owner. The letter of notification will include the available options, if
any, for remedying the MEC status of the policy.

NET PREMIUMS. The net premium equals the premium paid less the percent of
premium charge (see Percent of premium charge).

                                                                               9
<PAGE>
ALLOCATION OF NET PREMIUMS. In the application for a policy, you can allocate
all or part of the net premiums to the General Account and the various
subaccounts of the Separate Account. Notwithstanding the allocation in the
application, all net premiums received prior to the record date will initially
be allocated to the General Account. Net premiums received prior to the record
date will be credited to the policy on the later of the policy date or the date
the premium is received. The record date is the date the policy is recorded on
the books of Lincoln Life as an in-force policy, and may coincide with the
policy date. Ordinarily, the policy will be recorded as in-force within three
business days after the later of the date we receive the last outstanding
requirement or the date of underwriting approval. Net premiums will continue to
be allocated to the General Account until the record date. When the assets of
the Separate Account are next valued following the record date, the value of the
policy's assets in the General Account will automatically be transferred to the
General Account and the subaccounts of the Separate Account in accord with your
percentage allocation in the application. No charge will be imposed for this
initial transfer. Net premiums paid after the record date will be credited to
the policy on the date they are received and will be allocated in accord with
your instructions in the application. The minimum percentage of each premium
that may be allocated to the General Account or to any subaccount of the
Separate Account is 10%; percentages must be in whole numbers. The allocation of
future net premiums may be changed without charge at any time by providing
written notification on a form suitable to us. You can also make previous
arrangements with Lincoln Life to allow the allocation of future net premiums to
be changed upon telephone request.

The value of the amount allocated to subaccounts of the Separate Account will
vary with the investment experience of these subaccounts and the owner bears the
entire investment risk. The value of the amount allocated to the General Account
will earn a current interest rate guaranteed to be at least equal to the General
Account guaranteed interest rate shown on the policy schedule. You should
periodically review their allocations of premiums and values in light of market
conditions, interest rates, and overall estate planning requirements.

DOLLAR COST AVERAGING PROGRAM

You may wish to make monthly transfers from the General Account to one or more
of the subaccounts over a 12, 24, or 36-month period through the Dollar Cost
Averaging ("DCA") program. Under the program, at least $5,000 minimum is
transferred from the General Account to the chosen subaccounts in accord with
the most recent premium allocation. The transfers continue until the end of the
DCA period or until the policy value in the General Account has been exhausted,
whichever occurs sooner. DCA may also be terminated upon written request by the
owner.

DCA has the effect, when purchases are made at fluctuating prices, of reducing
the aggregate average cost per unit to less than the average of the unit values
on the same purchase dates. However, participation in the DCA program does not
assure the owner of a greater return on purchases under the program, nor will it
prevent or necessarily alleviate losses in a declining market.

There are no charges associated with the DCA program. In order to participate in
(or terminate participation in) the DCA program, the owner must complete a
written request on a form suitable to us.

EFFECTIVE DATE

For all coverage provided in the original application, the effective date will
be the policy date, provided the policy has been delivered and the initial
premium has been paid prior to death and prior to any change in health or any
other factor affecting insurability of the insured as shown in the application.
The policy date is ordinarily the earlier of the date the full initial premium
is received or the date on which the policy is approved for issue by Lincoln
Life. It is stated in the policy specifications, and policy anniversaries are
measured from this date.

10
<PAGE>
For any increase, the effective date will be the first monthly anniversary day
(the same day each month as the policy date) on or next following the day the
application for the increase is approved.

RIGHT TO EXAMINE POLICY

The owner may, until a specified period of time has expired, examine the policy
and return it for refund of all premiums paid. The applicable period of time
will depend on the state in which the policy is issued, but will not expire
sooner than the latest of ten days after receipt of the policy, 45 days after
Part 1 of the application is completed, or ten days after the notice of
withdrawal right is mailed or delivered to the owner. Upon cancellation the
policy will be void from the beginning. An owner wanting a refund should return
the policy to either Lincoln Life at our administrative mailing address or to
the registered agent who sold it.

POLICY TERMINATION

All coverage under the policy will terminate when any one of the following
occurs:

  1)  the grace period ends without payment of required premium, and the policy
     is not being continued under the death benefit guarantee provision,

  2)  the policy is surrendered,

  3)  the insured dies, or

  4)  the policy matures.

CHARGES AND DEDUCTIONS

Charges will be deducted in connection with the policy to compensate Lincoln
Life for:

  1.) Providing the insurance benefit set forth in the policy and any optional
     insurance benefits added by rider;

  2.) Administering the policy;

  3.) Assuming certain risks in connection with the policy;

  4.) Incurring expenses in distributing the policy.

The nature and amount of these charges are described more fully below.

PERCENT OF PREMIUM CHARGE. A percent of premium charge is currently deducted
from each premium you pay. The total charge currently consists of the sum of the
following:

  a.  1.95% for charges deemed to be sales loads as defined by the Investment
     Company Act of 1940. This item is guaranteed not to exceed 1.95%.

  b.  2.00% for premium taxes and other taxes not deemed to be sales loads as
     defined by the Investment Company Act of 1940. This item is guaranteed not
     to exceed 4.00%.

CONTINGENT DEFERRED SALES CHARGE (CDSC). During the first 16 policy years, the
policy value is subject to a contingent deferred sales charge (CDSC) which is
deducted if the policy lapses or is surrendered or upon a voluntary reduction in
specified amount. During the first policy year, the CDSC is approximately equal
to 44% (less at older ages) of the required base minimum premium for the
designated specified amount. The base minimum premium required varies with the
age, sex, and rating class of the insured. To determine the first year CDSC per
$1,000 of specified amount, multiply the surrender charge found in the table of
Surrender Charges (see Appendix B) times one-third. (For example, the surrender
charge for a male preferred smoker age 35 is $9.99 per $1000 of specified

                                                                              11
<PAGE>
amount, or $999 for a policy with $100,000 specified amount. One-third of the
surrender charge, or $333, is the CDSC for the policy.) Furthermore, upon lapse
or surrender of the policy or voluntary reduction in specified amount at any
time during the first two policy years, the total sales charges actually
deducted (the sales charge component of the percent of premium charge plus the
CDSC) will never exceed the following maximum: 30% of premiums paid up to the
first 12 death benefit guarantee monthly premiums, plus 10% of premiums paid up
to the next 12 death benefit guarantee monthly premiums, plus the sales charge
component of the percent of premium charge on premiums paid in excess of those
amounts.

During the second and subsequent policy years, the CDSC will equal the CDSC
during the first policy year times the percent indicated in the following table.

CONTINGENT DEFERRED ADMINISTRATIVE CHARGE (CDAC). During the first 16 policy
years, the policy value is subject to a contingent deferred administrative
charge which is deducted if the policy lapses or is surrendered or upon a
voluntary reduction in specified amount. During the first policy year, the CDAC
is approximately equal to 88% (less at older ages) of the required base minimum
premium for the designated specified amount. To determine the first year CDAC
per $1,000 of specified amount, multiply the surrender charge found in the table
of surrender charges (see Appendix B) times two-thirds. (For example, the
surrender charge for a male preferred smoker age 35 is $9.99 per $1,000 of
specified amount, or $999 for a policy with $100,000 specified amount.
Two-thirds of the surrender charge, or $666, is the CDAC for the policy).

During the second and subsequent policy years the CDAC will equal the CDAC
during the first policy year times the percent indicated in the following table.

An additional CDAC will be imposed under the policy in the event of each
requested increase in specified amount. The additional CDAC is an amount per
$1,000 of increased specified amount and will be deducted upon lapse or
surrender of the policy or upon a voluntary reduction of the increased specified
amount at any time during the 16 years following such increase. The amount of
the CDAC will be equal to the CDAC that would apply to a newly issued policy at
the age of the insured at the time of the increase. The percentage of the CDAC
applicable in any year after the increase is shown in the table below, where
policy year is calculated from the date of the increase.

<TABLE>
<CAPTION>
DURING POLICY YEAR                             PERCENT OF CDSC AND CDAC
(OR AFTER AN INCREASE)                         TO BE DEDUCTED
- --------------------------------------------------------------------------------------------
<S>                                            <C>
 2,3,4,5                                       100%
 6                                             95%
 7                                             90%
 8                                             85%
 9                                             80%
10                                             70%
11                                             60%
12                                             50%
13                                             40%
14                                             30%
15                                             20%
16                                             10%
</TABLE>

When you request an increase in the specified amount, no additional premium is
required provided that the current net cash surrender value is sufficient to
cover the CDAC associated with the increase, as well as the increase in the cost
of insurance charges which result from the increase in specified amount.
However, if the net cash surrender value is insufficient to cover such costs,
additional premium will be required for the increase to be granted, and
the percent of premium charge will be deducted from that additional premium.

12
<PAGE>
SURRENDER CHARGE. The total of all contingent deferred sales charges and all
contingent deferred administrative charges are collectively referred to as the
surrender charge. The surrender charges for the first 5 years are shown in
Appendix B. For surrender charges during policy years 6 through 16 the values
shown in Appendix B should be multiplied by the percentages given in the table
above. For increases in the specified amount, additional surrender charges
apply. During the first 5 years after an increase, the additional surrender
charges are calculated by multiplying the values in Appendix B by two-thirds.
During years 6 through 16 after an increase, the values in Appendix B are
multiplied by two-thirds and times the percentage given in the table above.

MONTHLY DEDUCTIONS. On the policy date and on each monthly anniversary day
following, deductions will be made from the policy value. These deductions are
of two types: A monthly charge and a monthly cost of insurance deduction.
Ordinarily, the monthly deductions are deducted from the policy value in
proportion to the values in the General Account and the subaccounts.

COST OF INSURANCE CHARGES. On the policy date and on each monthly anniversary
day following, cost of insurance charges will be deducted from the policy value.
Ordinarily, the cost of insurance charges are deducted in proportion to the
values in the General Account and the subaccounts.

The cost of insurance charges depend upon a number of variables, and the cost
for each policy month can vary from month to month. It will depend, among other
things, on the amount for which Lincoln Life is at risk to pay in the event of
the insured's death. On each monthly anniversary day, we will determine the
monthly cost of insurance for the following month as equal to:

  a.  The death benefit on the monthly anniversary day; divided by

  b.  1.0032737 (the monthly interest factor equivalent to an annual interest
     rate of 4%); minus,

  c.  The policy value on the monthly anniversary day without regard to the cost
     of insurance; divided by

  d.  1,000; the result multiplied by

  e.  The applicable cost of insurance rate per $1,000 as described below.

The cost of insurance rates are based on the sex, attained age (age of the
insured on a policy anniversary), rate class of the person insured, and
specified amount of the policy. In states requiring unisex rates, in federally
qualified pension plan sales, in employer sponsored situations and in any other
situation where unisex rates are required by law, the cost of insurance rates
are not based on sex. The monthly cost of insurance rates may be changed by
Lincoln Life from time to time. A change in the cost of insurance rates will
apply to all persons of the same attained age, sex, rate class, and specified
amount and whose policies have been in effect for the same length of time. The
cost of insurance rates will not exceed those described in the table of
guaranteed maximum insurance rates shown in the policy. For attained ages under
sixteen, these rates are based on the 1980 Commissioner's Standard Ordinary
Mortality Table, age last birthday; or for attained ages sixteen and over,
depending on the smoking status of the insured, these rates are based on the
1980 Commissioner's Standard Ordinary Mortality Table, age last birthday, or the
1980 Commissioner's Standard Ordinary Smoker Mortality Table, age last birthday.
Standard rate classes have guaranteed rates which do not exceed 100% of the
applicable table.

The rate class of an insured will affect the cost of insurance rate. We
currently place insureds into a standard rate class or rate classes involving a
higher mortality risk. In an otherwise identical policy, insureds in the
standard rate class will have a lower cost of insurance than those in the rate
class with the higher mortality risk. The standard rate class is also divided
into four categories: preferred nonsmoker, standard nonsmoker, preferred smoker
and standard smoker. Insureds who are standard nonsmoker or preferred nonsmoker
will generally incur a lower cost of insurance than those insureds who are in
the smoker rate classes. Likewise, insureds who are preferred smoker or
preferred nonsmoker will generally incur a lower cost of insurance than
similarly situated insureds who are standard smoker or standard nonsmoker
respectively.

                                                                              13
<PAGE>
The specified amount of the policy will affect the cost of insurance rates
applied to a specific policy. In general, policies with a specified amount of
$200,000 or more will have lower current cost of insurance rates than policies
with smaller specified amounts.

MONTHLY CHARGE. A monthly charge of $7.50 is deducted from the policy value
while the policy is in force to compensate us for continuing administration of
the policy, premium billings, overhead expenses, and other miscellaneous
expenses. We do not anticipate any profits from this charge. This charge is
guaranteed not to increase during the life of the policy.


FUND CHARGES AND EXPENSES. The investment advisor for each of the funds or
series deducts a daily charge as a percent of the net assets in each fund or
series as an asset management charge. It is estimated that, in the aggregate,
such fees and expenses for the funds or series, expressed as an annual
percentage of each funds or series net assets, will range from .36% to .92%.
These charges and other fund or series expenses have the effect of reducing the
investment results credited to the subaccounts.



<TABLE>
<CAPTION>
                                                         Total Annual
                                                          Operating                          Total Fund
                                                       Expenses Without      Total       Operating Expenses
                             Management     Other         Waivers or      Waivers and      with Waivers or
Series or Fund                  Fee*      Expenses*      Reductions*      Reductions*        Reductions*
- ------------------------------------------------------------------------------------------------------------
<S>                          <C>          <C>          <C>                <C>            <C>
Global Bond (2)                 .75%         .10%            .85%               .00%             .85%
Growth and Income (1)           .60%         .11%            .71%               .00%             .71%
Trend (2)                       .75%         .07%            .82%               .00%             .82%
Aggressive Growth               .73%         .14%            .87%               .00%             .87%
Bond                            .45%         .08%            .53%               .00%             .53%
Capital Appreciation            .72%         .06%            .78%               .00%             .78%
Equity-Income                   .72%         .07%            .79%               .00%             .79%
Global Asset Allocation         .72%         .19%            .91%               .00%             .91%
Growth and Income               .31%         .05%            .36%               .00%             .36%
International                   .77%         .15%            .92%               .00%             .92%
Managed                         .36%         .06%            .42%               .00%             .42%
Money Market                    .48%         .11%            .59%               .00%             .59%
Social Awareness                .33%         .05%            .38%               .00%             .38%
Special Opportunities           .37%         .07%            .44%               .00%             .44%
</TABLE>


*Expressed as an annual percentage of each entity's average daily net assets.


(1) The investment advisor for the Growth and Income Series is Delaware
    Management Company, Inc. ("DMC"). Effective May 1, 2000 through October 31,
    2000, DMC has voluntarily agreed to waive its management fees and reimburse
    each Series for expenses to the extent that total expenses will not exceed
    0.80% for the Growth and Income Series. Effective May 1, 1999 DMC
    voluntarily elected to cap its management fee for this Series at 0.6%
    indefinitely.



(2) The investment advisor for the Trend Series is Delaware Management Company,
    Inc. ("DMC"). The investment advisor for the Global Bond Series is Delaware
    International Advisors, Limited ("DIAL"). Effective May 1, 2000 through
    October 31, 2000, DMC and DIAL have voluntarily agreed to waive their
    management fees and reimburse each Series for expenses to the extent that
    total expenses will not exceed 0.85% for the Trend Series and 0.85% for the
    Global Bond Series. Under its Management Agreement, the Series pays a
    management fee based on average daily net assets as follows: 0.75% on the
    first $500 million, 0.70% on the next $500 million, 0.65% on the next
    $1,500 million, 0.60% on assets in excess of $2,500 million; all per year.


See the prospectuses of the funds and series for more complete information about
their expenses.

MORTALITY AND EXPENSE RISK CHARGE. Lincoln Life deducts a daily charge as a
percent of the assets of the Separate Account as a mortality and expense risk
charge. This charge has the effect of reducing gross investment results credited
to the subaccounts. The daily rate currently charged is .0018630% (which is
equivalent to an annual rate of .68%) of the value of the net assets of the
Separate Account. This deduction may increase or decrease, but is guaranteed not
to exceed .90% in any policy year.

14
<PAGE>
Lincoln Life will reduce the current mortality and expense risk charge whenever
the previous year's average ratio of fund miscellaneous expenses to average net
assets exceeds .10 of 1%. The reduction for the following 12 months will take
effect each May 1 and will equal the excess, if any, of the average ratio of
fund miscellaneous expenses to average net assets over .10%; however, the
reduction will never exceed .10%.

The mortality risk assumed is that insureds may live for a shorter period of
time than estimated and, therefore, death benefits will be payable sooner than
expected. The expense risk assumed is that expenses incurred in issuing and
administering the policies will be greater than estimated.

OTHER CHARGES. Two other miscellaneous charges are occasionally incurred: a
withdrawal charge and a transfer charge. The withdrawal charge is incurred when
the owner of the policy requests a withdrawal from the policy value; the charge
is deducted from the withdrawn amount and the balance is paid to the owner.
Withdrawals may be made any time after the first policy year, but only one
withdrawal may be made per year. The withdrawal charge is equal to the greater
of (1) a minimum withdrawal charge or processing fee (currently limited
voluntarily to $10), or (2) at times when the surrender charge is greater than
zero, an amount equal to the amount withdrawn multiplied by the percent of
withdrawal charge (currently limited voluntarily to 3%, during the first ten
policy years only). The amount, if any, by which the withdrawal charge exceeds
the processing fee first reduces any remaining CDSC; any further excess next
reduces any remaining CDAC; and any remaining excess will be waived. The
withdrawal charge is guaranteed not to exceed the greater of $25 or 5% of the
withdrawn amount at times when the surrender charge is greater than zero and is
guaranteed not to exceed $25 at all other times.

The transfer charge is incurred when the owner requests that funds be
transferred from one subaccount or the General Account to another subaccount or
the General Account. The transfer charge is $10, and is deducted from the amount
transferred; however, the transfer charge is currently being waived for all
transfers. The maximum number of transfers allowed between subaccounts in a
policy year is twelve.

No charges are currently made from the Separate Account for federal or state
income taxes. Should we determine that such taxes may be imposed, we may make
deductions from the policy to pay those taxes (See Federal tax matters).

REDUCTION OF CHARGES

The percent of premium charge, surrender charge, and the monthly charge set
forth in this prospectus may be reduced because of special circumstances that
result in lower sales, administrative, or mortality expenses. For example,
special circumstances may exist in connection with sales to Lincoln Life
policyholders, or sales to employees of Lincoln Life. The amounts of any
reductions will reflect the reduced sales effort and administrative costs
resulting from, or the differences in expected death claims as a result of, the
special circumstances. Reductions will not be unfairly discriminatory against
any person, including the affected policyowners and owners of all other policies
funded by the Separate Account.


EXCHANGE OF LINCOLN LIFE UNIVERSAL LIFE POLICIES


Existing Lincoln Life Universal Life policies may currently be exchanged for a
policy described in this prospectus. Because our expenses are reduced in such
exchanges, as a current practice the percent of premium charge will be waived on
the amount of policy value exchanged. In addition, as a current practice the
Contingent Deferred Sales Charge and the Contingent Deferred Administrative
Charge will be reduced to 25% of the normal charges for the specified amount
transferred and further reduced by the amount of any surrender charge collected
on the surrendered policy. All additional premiums will be subject to the
percent of premium charge and any increase in specified amount will be subject
to additional surrender charges. Existing Lincoln Life Variable Life policies
may not be exchanged unless or until we receive special exemptive relief from
the Commission to honor such exchange requests.

                                                                              15
<PAGE>
TERM CONVERSION CREDITS

We currently have a term conversion program which gives premium credits to the
policy if the owner is converting from a term insurance policy. Term insurance
policies issued by Lincoln Life or by most other life insurance companies may be
converted to the policy under this program and receive term conversion credits.
Except for guaranteed term conversion privileges provided under some Lincoln
Life term insurance policies or otherwise provided by special agreement, all
term insurance policy conversions are subject to evidence of insurability
satisfactory to us. All conversion credits are deposited in the policy without
the percent of premium charge. The amount of the term conversion credits and the
requirements for qualification for those credits is subject to change by Lincoln
Life, but such changes will not be unfairly discriminatory against any person,
including the affected policyowners and owners of all other policies funded by
the Separate Account.

POLICY BENEFITS

DEATH BENEFIT AND DEATH BENEFIT TYPES

As long as the policy remains in force (see Policy lapse and reinstatement),
Lincoln Life will, upon proof of the insured's death, pay the death benefit
proceeds of the policy to the named beneficiary in accordance with the
designated death benefit type. The proceeds may be paid in cash or under one or
more of the payment options set forth in the policy. (See Proceeds and payment
options.) The death benefit proceeds payable under the designated death benefit
type will be increased by any unearned loan interest, and will be reduced by any
outstanding loan and any due and unpaid charges. (See Policy lapse and
reinstatement.) These proceeds will be further increased by any additional
insurance on the insured provided by rider.

The policy offers two death benefit types: Type 1, basic coverage, and Type 2,
basic plus policy value coverage. Generally, the owner designates the death
benefit type in the application. The owner may change the death benefit type at
any time. (See Policy changes.)

TYPE 1. The death benefit is calculated as the greater of the specified amount
of the policy or a specified percentage of the policy value on or prior to the
date of death. The specified percentage at anytime is based on the attained age
of the insured as of the beginning of the policy year.

TYPE 2. The death benefit is equal to the greater of the specified amount plus
the policy value of the policy or a specified percentage of the policy value on
or prior to the date of death. The specified percentage at any time is based on
the attained age of the insured as of the beginning of the policy year.

Under a Type 1 basic coverage, the net amount at risk decreases as the policy
value increases. (The net amount at risk is equal to the death benefit less the
policy value.) Under a Type 2 basic plus policy value coverage, the net amount
at risk remains constant, so the cost of insurance deduction will be relatively
higher on a Type 2 basic plus policy value coverage than on a Type 1 basic
coverage. As a result, policy values under a Type 1 basic coverage tend to
increase faster than under a Type 2 basic plus policy value coverage, assuming
favorable investment performance. Because of this, policyowners that are more
interested in achieving higher policy values more quickly (assuming favorable
investment experience) would be more likely to select a Type 1 basic coverage.
In contrast, the death benefit under Type 2 will increase or decrease as the
policy value increases or decreases. Consequently, policyowners who are more
interested in increasing total death benefits (assuming favorable investment
experience) would be more likely to select a Type 2 basic plus policy value
coverage.

16
<PAGE>
The specified percentages are shown in the table below:

<TABLE>
<CAPTION>
ATTAINED       SPECIFIED    ATTAINED       SPECIFIED    ATTAINED       SPECIFIED
AGE            PERCENTAGE   AGE            PERCENTAGE   AGE            PERCENTAGE
- ---------------------------------------------------------------------------------
<S>            <C>          <C>            <C>          <C>            <C>
40 OR
YOUNGER        250%         59             134%         91             104%
41             243          60             130          92             103
42             236          61             128          93             102
43             229          62             126          94             101
44             222          63             124          95 OR          100
45             215          64             122          OLDER
46             209          65             120
47             203          66             119
48             197          67             118
49             191          68             117
50             185          69             116
51             178          70             115
52             171          71             113
53             164          72             111
54             157          73             109
55             150          74             107
56             146          75             105
57             142          THROUGH
58             138          90
</TABLE>

EXAMPLES. For both examples, assume that the insured dies at under the age of 40
and that there is no outstanding policy loan.

Under Type 1, a policy with a specified amount of $250,000 will generally pay
$250,000 in life insurance death benefits. However, because life insurance death
benefits cannot be less than 250% (the applicable specified percentage) of
policy value, any time the policy value of this policy exceeds $100,000, the
life insurance death benefit will exceed the $250,000 specified amount. If the
policy value equals or exceeds $100,000, each additional dollar added to the
policy value will increase the life insurance death benefit by $2.50. Thus, for
a policy with a specified amount of $250,000 and a policy value of $200,000, the
beneficiary will be entitled to a life insurance death benefit of $500,000 (250%
X $200,000); a policy value of $300,000 will yield a life insurance death
benefit of $750,000 (250% X $300,000); a policy value of $500,000 will yield a
life insurance death benefit of $1,250,000 (250% X $500,000). Similarly, so long
as policy value exceeds $100,000, each dollar taken out of policy value will
reduce the life insurance death benefit by $2.50. If at any time the policy
value multiplied by the specified percentage is less than the specified amount,
the life insurance death benefit will equal the specified amount of the policy.

Under Type 2, a policy with a specified amount of $250,000 will generally pay
life insurance death benefits of $250,000 plus policy value. Thus, for example,
a policy with a specified amount of $250,000 and policy value of $50,000 will
yield a life insurance death benefit equal to $300,000 ($250,000 + $50,000); a
policy value of $100,000 will yield a life insurance death benefit of $350,000
($250,000 + $100,000). The life insurance death benefit cannot, however, be less
than 250% (the applicable specified percentage) of policy value. As a result, if
the policy value of the policy exceeds $166,667, the life insurance death
benefit will be greater than the specified amount plus policy value. Each
additional dollar added to policy value above $166,667 will increase the life
insurance death benefit by $2.50. A policy with a policy value of $200,000 will
therefore have a life insurance death benefit of $500,000 (250% X $200,000); a
policy value of $500,000 will yield a life insurance death benefit of $1,250,000
(250% X $500,000); a policy value of $1,000,000 will yield a life insurance
death benefit of $2,500,000 (250% X $1,000,000).

                                                                              17
<PAGE>
Similarly, any time policy value exceeds $166,667, each dollar withdrawn from
policy value will reduce the life insurance death benefit by $2.50. If at any
time, however, policy value multiplied by the specified percentage is less than
the specified amount plus policy value, then the life insurance death benefit
will be the specified amount plus policy value.

The above examples describe scenarios which include favorable investment
performance. In addition, the applicable percentage of 250% that is used is for
ages 40 or younger. Because the applicable percentage decreases as the attained
age increases, the impact of the applicable percentage on the death benefit
payment levels will be lessened as the attained age progresses beyond age 40.

DEATH BENEFIT GUARANTEE

We expect payment of the required death benefit guarantee monthly premiums will
be sufficient, when combined with net investment results, to pay for all charges
to the policy during the first three policy years, and thereby provide life
insurance protection on the insured for that period. In some situations,
however, the combination of poor net investment results and monthly deductions
could result in the net cash surrender value being reduced to zero. In such
situations, we will continue the policy in force for the first three
policy years, provided the death benefit guarantee monthly premium requirement
continues to be met. Lincoln Life makes no charge for this additional benefit.

POLICY CHANGES

CHANGE IN TYPE OF DEATH BENEFIT. You may also change the type of death benefit
coverage from Type 1 to Type 2 or from Type 2 to Type 1. The request for such a
change must be made in writing on a form suitable to us. The change will be
effective on the first monthly anniversary day on or next following the day we
receive the request. No change in the type of death benefit will be allowed if
the resulting specified amount would be less than the minimum specified amount
of $50,000.

If the change is from Type 1 to Type 2, the specified amount after such change
will be equal to the specified amount prior to such change minus the policy
value on the date of change.

If the change is from Type 2 to Type 1, the specified amount after such change
will be equal to the specified amount prior to such change plus the policy value
on the date of change.

CHANGES IN AMOUNT OF INSURANCE COVERAGE. In addition to the above changes, you
may request to increase or decrease the specified amount at any time. The
request for such a change must be from you and in writing on a form suitable to
us. Any decrease will become effective on the first monthly anniversary day on
or next following the day the request is received by us. Any such decrease will
reduce insurance first against insurance provided by the most recent increase,
next against the next most recent increases successively, and finally against
insurance provided under the original application. The specified amount after
any requested decrease may not be less than $50,000. Any request for an increase
must be applied for on a supplemental application. Such increase will be subject
to evidence of insurability satisfactory to us and to its issue rules and limits
at the time of increase. Furthermore, such increase will not be allowed unless
the net cash surrender value is sufficient to cover the next monthly deductions
and the surrender charge for the increase. Any increase will become effective on
the first monthly anniversary day on or next following the day the application
for increase is approved.

POLICY VALUE

The policy provides for the accumulation of policy value, which is calculated as
often as the assets of the Separate Account are valued. The policy value varies
with the investment performance of the General Account and of the Separate
Account, as well as other factors. In particular, policy value also depends on
any premiums received, any policy loans, and any charges and deductions assessed
the policy. The policy has no guaranteed minimum policy value or net cash
surrender value.

18
<PAGE>
On the policy date, the policy value will be the initial net premium, minus the
sum of the following:

  a.  The monthly charge;

  b.  The cost of insurance for the first month;

  c.  Any charges for extra benefits.

On each monthly anniversary day, the policy value is equal to the sum of the
following:

  a.  The policy value on the preceding day;

  b.  Any increase due to net investment results in the value of the subaccounts
     to which the investment amount is allocated;

  c.  Interest at not less than the General Account guaranteed interest rate
     shown on the policy schedule on amounts allocated to the General Account;

  d.  Interest at not less than the rate shown on the policy schedule on any
     outstanding loan amount;

  e.  Any net premiums received since the preceding day.

Minus the sum of the following:

  f.  Any decrease due to net investment results in the value of the subaccounts
     to which the investment amount is allocated;

  g.  Any withdrawals;

  h.  Any amount charged against the investment amount for federal or other
     governmental income taxes;

  i.  All partial surrender charges deducted since the preceding day;

  j.  The monthly charge;

  k.  The cost of insurance for the following month;

  l.  Any charges for extra benefits.

On any day other than a monthly anniversary day, the policy value is equal to
the sum of the following:

  a.  The policy value on the preceding day;

  b.  Any increase due to net investment results in the value of the subaccounts
     to which the investment amount is allocated;

  c.  Interest at not less than the General Account guaranteed interest rate
     shown on the policy schedule on amounts allocated to the General Account;

  d.  Interest at not less than the rate shown on the policy schedule on any
     outstanding loan amount;

  e.  Any net premiums received since the preceding day.

Minus the sum of the following:

  f.  Any decrease due to net investment results in the value of the subaccounts
     to which the investment amount is allocated;

  g.  Any withdrawals; and

                                                                              19
<PAGE>
  h.  Any amount charged against the investment amount for federal or other
     governmental income taxes.


The charges and deductions described above are further discussed in Charges and
deductions, beginning on page 11.


NET INVESTMENT RESULTS. The net investment results are the changes in the unit
values of the subaccounts from the previous valuation day to the current day.
The net investment results are equal to the per unit change in the market value
of each fund's or series' assets, reduced by the per unit share of the asset
management charge, any miscellaneous expenses incurred by the fund or series,
and the mortality and expense risk charge for the period, and increased by the
per unit share of any dividends credited to the subaccount by the fund or series
during the period.

The value of the assets in the funds or series will be taken at their fair
market value in accordance with accepted accounting practices and applicable
laws and regulations.

TRANSFER BETWEEN SUBACCOUNTS

Any time after the record date, you may request to transfer an amount from one
subaccount to another. The request to transfer funds must be in writing on a
form suitable to us; transfers may be made by telephone request only if the
owner has previously authorized telephone transfers in writing on a form
suitable to us. We will follow reasonable procedures to determine that the
telephone requester is authorized to request such transfers, including requiring
certain identifying information contained in the written authorization. If such
procedures are followed, Lincoln Life will not be liable for any loss arising
from any telephone transfer. Transfers will take effect on the date that the
request is received, at our administrative mailing address. A transfer charge of
$10 is made for each transfer and is deducted from the amount transferred;
however, the transfer charge is currently being waived for all transfers. The
minimum amount which may be transferred between subaccounts is $100. The maximum
number of transfers allowed in a policy year is twelve.

TRANSFER TO AND FROM THE GENERAL ACCOUNT

Any time after the record date, you may also request to transfer amounts from
the Separate Account to the General Account. Transfers from the General Account
to the Separate Account are subject to some restrictions. A maximum of 20% of
the unloaned policy value in the General Account may be transferred to the
Separate Account in any period of 12 consecutive months. However, as a current
practice, the 20% maximum transfer limitation does not apply for the first 6
policy months. There is no minimum transfer amount; however, if the unloaned
amount in the General Account is $500 or less, the owner may transfer the entire
unloaned amount out of the General Account. A transfer charge of $10 is made for
each transfer and may be deducted from the amount transferred; however, the
transfer charge is currently being waived for all transfers.

LOANS

You may, upon written request, borrow against the policy. You must execute a
written loan agreement with us. The policy will be the sole security for the
loan, and the policy must be assigned to Lincoln Life as part of the loan
agreement. Ordinarily, the loan will be processed within seven days from the
date the request for a loan is received at our administrative mailing address.
Payments may be postponed under certain circumstances. (See Postponement of
payments.)

A loan taken from, or secured by, a policy may have federal income tax
consequences. In particular, adverse tax consequences may occur if the policy
lapses with outstanding loans. (See Federal tax matters.)

LOAN AMOUNT. The amount of all outstanding loans with interest may not exceed
the policy value less surrender charge as of the date of the policy loan. If at
any time the total of policy loans plus

20
<PAGE>
loan interest equals or exceeds the policy value less surrender charge, notice
will be sent to the last known address of the owner, and any assignee of record,
and the policy will enter into the grace period. If sufficient payment is not
received within 61 days after notice is mailed, the policy will lapse and
terminate without value. (See Policy lapse and reinstatement.)


DEDUCTION OF LOAN AND LOAN INTEREST. Unless we agree otherwise, the amount of
any loan or unpaid loan interest will be deducted from the General Account and
the subaccounts in proportion to the value in each. The deduction may be made by
some other method if the owner requests, and if such method is acceptable to
Lincoln Life. Amounts deducted from the Separate Account will be transferred to
the Lincoln Life General Account, where they will earn interest at an annual
rate of not less than 4.0%; currently, loaned amounts earn interest at an annual
rate of 6.08%. Any interest not paid when due will be added to the existing loan
amount, and will also be charged interest at the same policy loan rate.


The amount will remain a part of the policy value, but will not be increased or
decreased by investment results in the Separate Account. Therefore, the policy
value could be more or less than what it would have been if the policy loan had
not been made, depending on the investment results in the Separate Account
compared to the interest credited to the assets transferred to the General
Account to secure the loan. In this way, a loan may have a permanent effect upon
both the policy value and the death benefit and may increase or decrease the
potential for policy lapse. In addition, outstanding policy loans reduce the
death benefit.

LOAN REPAYMENTS. Loan repayments will ordinarily be allocated to the General
Account and the subaccounts in accord with the most recent premium allocation.
Any loan not repaid at the time of surrender of the policy, maturity, or death
of the insured will be deducted from the amount otherwise payable.

WITHDRAWALS

Any time after the first policy year, and during the lifetime of the insured,
you may make a cash withdrawal from the policy value. The amount and timing of
the withdrawal is subject to certain limitations. The minimum withdrawal is $500
and only one withdrawal may be made during a policy year. During any year in
which the surrender charge is greater than zero, the amount of the withdrawal
may not be more than 20% of the net cash surrender value (except that we have
the current practice of waiving the 20% limitation after the tenth policy year).
During any year in which the surrender charge is equal to zero, the amount of
the withdrawal may not be more than the net cash surrender value. As a current
practice, the withdrawal charge is equal to 3% of the withdrawn amount during
the first 10 policy years, and is equal to $10 at all other times. This charge
is guaranteed not to exceed the greater of $25 or 5% of the withdrawn amount at
times when the surrender charge is greater than zero and is guaranteed not to
exceed $25 at all other times. You should be aware that withdrawals may result
in the owner incurring a tax liability. (See Federal tax matters.)

DEDUCTION OF WITHDRAWAL. When a withdrawal is made, the policy value will be
reduced by the amount of the withdrawal. The amount will be deducted from the
General Account and the subaccounts in proportion to the values in the General
Account and the subaccounts. The deduction may be made by some other method if
the owner requests it, and if such method is acceptable to us.

EFFECT OF WITHDRAWALS ON DEATH BENEFIT AND COST OF INSURANCE. A withdrawal may
affect the death benefit amount in one of several ways. First, if the death
benefit type is Type 1, the specified amount will automatically be reduced by
the amount of the withdrawal, and thus will lower the death benefit by the same
amount. If the death benefit is Type 2, this reduction in the specified amount
does not occur, but the death benefit is lowered by the amount the policy value
is decreased

                                                                              21
<PAGE>
by the withdrawal. In addition, since the death benefit is required to be at
least equal to the specified percentage multiplied by the policy value, a
reduction in the policy value will sometimes result in a reduction in the death
benefit equal to the specified percentage times the reduction in policy value.
(See Death benefit and death benefit types.) In such cases, where the death
benefit is reduced by an amount greater than the withdrawal, the subsequent cost
of insurance will be reduced (under either type of death benefit) to reflect the
excess reduction in death benefit.

No withdrawal will be allowed if the resulting specified amount would be less
than $50,000. The request for withdrawal must be in writing on a form suitable
to us.

Ordinarily, withdrawals will be processed within seven days from the date the
request for a withdrawal is received at our administrative mailing address.
Payment of the withdrawal amount may be postponed under certain circumstances.
(See Postponement of payments.)

POLICY LAPSE AND REINSTATEMENT

During the first three policy years, insurance coverage under the policy will be
continued in force as long as the total premiums paid (minus any partial
withdrawals and minus any outstanding loans) equals or exceeds the death benefit
guarantee monthly premium times the number of months since the policy date,
including the current month. Unless coverage is being continued under the death
benefit guarantee (see Death benefit guarantee) lapse will occur when the policy
value less surrender charges and less outstanding loans is insufficient to cover
the monthly deductions and the grace period expires without a sufficient
payment. Insurance coverage will continue during the grace period, but the
policy will be deemed to have no policy value for purposes of policy loans and
surrenders. Regardless of premium payments or current net cash surrender value,
coverage will never be continued beyond the maturity date of the policy.

A grace period of 61 days will begin on the date we send a notice of any
shortfall to the last known address of the owner or any assignee. The owner
must, during the grace period, make a payment sufficient to cover the monthly
deductions and any other charges due under the policy until the end of the grace
period. Failure to make a sufficient payment during the grace period will cause
the policy to lapse. If lapse occurs during the first two policy years, any
excess sales charge will be returned to the owner. If the insured dies during
the grace period, regardless of the cause of the grace period, any due and
unpaid monthly deductions will be deducted from the death benefit.


You may reinstate a lapsed policy at any time within five years after the date
of lapse and before the maturity date by submitting evidence of insurability
satisfactory to us and a premium sufficient to keep the policy in force for two
months. The effective date of a reinstatement will be the first monthly
anniversary day on or next following the day the application for reinstatement
is approved. In any event, if the policy has been fully surrendered, it may not
be reinstated.


SURRENDER OF THE POLICY


You may surrender the policy at any time during the lifetime of the insured and
receive the net cash surrender value. The net cash surrender value is equal to
the policy value minus any surrender charge, minus any outstanding loan and plus
any unearned loan interest. If surrender occurs during the first two
policy years, any excess sales charge will be returned to the owner. The request
must be made in writing on a form suitable to us. The request will be effective
the date the request is received in our administrative mailing address, or at a
later date if you so request. Ordinarily, the surrender will be processed within
seven days from the date the request for surrender is received at our
administative mailing address. However, if you have money due from the General
Account, payment of transfers from the General Account may be deferred up to six
months at Lincoln Life's option. If Lincoln Life exercises its right to defer
any payment from the General Account, interest will be paid as required by law
from the date the recipient would otherwise been entitled to receive the
payment.



All coverage under the policy will automatically terminate if the owner makes a
full surrender. The surrender of the policy may have tax consequences and is
discussed under Tax issues.


22
<PAGE>
PROCEEDS AND PAYMENT OPTIONS

PROCEEDS. The amount payable under the policy on the maturity date (the policy
anniversary following the insured's 99th birthday) on the surrender of the
policy, or upon the death of any insured person is called the proceeds of the
policy.

The proceeds to be paid on the death of the insured will be the death benefit
minus any outstanding policy loan, and plus any unearned loan interest. The
proceeds to be paid on the surrender of the policy or on the maturity date will
be the net cash surrender value.

Any amount to be paid at the death of the insured or any other termination of
this policy will be paid in one sum unless otherwise provided. Interest will be
paid on this amount from date of death or maturity to date of payment at a
specified rate, not less than that required by law. All or part of the sum of
this amount and such interest credited to date of payment will be applied to any
payment option.

To the extent allowed by law, proceeds are not to be subject to any claims of a
beneficiary's creditors.

PAYMENT OPTIONS. Upon written request, all or part of the proceeds and interest
credited thereon may be applied to any payment option available from us at the
time payment is to be made. Under certain conditions, payment options will only
be available our consent. Such conditions will exist if the proceeds to be
settled under any option are $2,500 or less, or if any installment or interest
payment is $25 or less. In addition, if any payee is a corporation, partnership,
association, trustee, or assignee, our approval is needed before any proceeds
can be applied to a payment option.

You may elect any payment option while the insured is alive and may change that
election if that right has been reserved. When the proceeds become payable to a
beneficiary, the beneficiary may elect any payment option if the proceeds are
available to the beneficiary in one sum.

The option date is any date the policy terminates under the termination
provision.

Any proceeds payable under the policy may also be settled under any other method
of settlement offered by us on the option date. Additional interest as we
determine may be paid or credited from time to time in addition to the payments
guaranteed under a payment option. The payment option elected, as well as the
time the election is made, may have tax consequences.

When proceeds become payable under a payment option, a payment contract will be
issued to the payee in exchange for the policy. Such payment contract may not be
assigned. Any change in payment option may be made only if it is provided for in
the payment contract. Under some of the payment options, proceeds may be
withdrawn under such payment option if provided for in the payment contract. The
amount to be withdrawn varies by the payment option.

GENERAL PROVISIONS

THE CONTRACT

The entire contract consists of the policy plus the application and any
supplemental application, plus any riders, plus any amendments. The policy is
issued in consideration of the application and payment of the initial premium.
Only statements in the application and any supplemental applications can be used
to contest the validity of the policy or defend a claim. These statements are,
in the absence of fraud, considered representations and not warranties. A change
in the policy will be binding on us only if the change is in writing and the
change is made by the President, Vice President, Secretary, or Assistant
Secretary of Lincoln Life.

The policy is non-participating; it will not share in our profit or surplus
earnings.

                                                                              23
<PAGE>
SUICIDE

If the insured commits suicide, while sane or insane, within two years from the
policy date, our total liability under the policy will be the premiums paid,
minus any policy loan, plus any unearned loan interest, minus any prior
withdrawals, and minus the cost of any riders.

If the insured commits suicide, while sane or insane, within two years from the
effective date of any increase in insurance, our total liability with respect to
such increase will be its cost of insurance and monthly charges.

If the insured commits suicide, while sane or insane, within two years from the
effective date of any reinstatement, our total liability with respect to such
reinstatement will be the premiums paid since the effective date of the
reinstatement, minus any policy loan, plus any loan interest, minus any prior
withdrawals, and minus the cost of any riders.

REPRESENTATIONS AND CONTESTABILITY

All statements made in an application by, or on behalf of, the insured will, in
the absence of fraud, be deemed representations and not warranties. Statements
may be used to contest a claim or validity of the policy only if these
statements are contained in the application for issue, reissue, or
reinstatement, or in any supplemental application, and a copy of that
application or supplemental application is attached to the policy. The policy
will not be contestable after it has been in force for two years during the
lifetime of the insured. Also, any increase in coverage or any reinstatement
will not be contestable after that increase or reinstatement has been in force
two years from its effective date during the lifetime of the insured. Any
contest will then be based only on the application for the increase or
reinstatement and will be subject to the same conditions as for contest of the
policy.

INCORRECT AGE OR SEX

If there is an error in the age or sex of the insured, the excess of the death
benefit over the policy value will be adjusted to that which would be purchased
by the most recent cost of insurance at the correct age and sex. The resulting
death benefit will not be less than the percentage of the policy value required
by the death benefit provision at the insured's correct age.

CHANGE OF OWNER OR BENEFICIARY


The owner of the policy is the owner identified in the application, or a
successor. All rights of the owner belong to the owner while the insured is
alive. The rights pass to the estate of the owner if the owner dies before the
insured. The owner may transfer all ownership rights and privileges to a new
owner while the insured is living. The request must be in writing on a form
suitable to us and received at our administrative address. Once recorded, the
change will be effective as of the date signed. The change will be effective the
day that the request is received in our administrative mailing address. We will
not be responsible for any payment or other action taken before having recorded
the transfer. A change of ownership will not, in and of itself, affect the
interest of any beneficiary. A change of ownership may have tax consequences.



The beneficiary is identified in the application for the policy, and will
receive the proceeds when the insured dies. The beneficiary may be changed by
the owner while the insured is alive, and provided that any prior designation
does not prohibit such a change. The change request must be in writing in a form
suitable to us and received at our administrative office. The change will be
effective as of the date signed once received. A change will revoke any prior
designation of the beneficiary. The request to change beneficiary must be in
writing on a form suitable to us. We reserve the right to require the policy for
endorsement of the change of beneficiary designation.


If not otherwise provided, the interest of any beneficiary who dies before the
insured will pass to any other Beneficiaries according to their interest. If no
beneficiary survives the insured, the proceeds will be paid in one sum to the
owner, if living. If the owner is not living, the proceeds will be paid to the
owner's estate.

24
<PAGE>
ASSIGNMENT

Any assignment of the policy will not be binding on us unless it is in writing
on a form suitable to us and is received at our administrative mailing address.
Lincoln Life will not be responsible for the validity of any assignment, and
reserves the right to require the policy for endorsement of any assignment. An
assignment of the policy may have tax consequences.

REPORTS AND RECORDS

We will maintain all records relating to the Separate Account. We will mail to
the owner at least once each year a report, without charge, which will show the
current policy value, the current net cash surrender value, the current death
benefit, any current policy loans, any premiums paid, any cost of insurance
charges deducted, and any withdrawals made. The report will also include any
other data that may be required where the contract is delivered.

In addition, we will provide to policyowners semiannually, or otherwise as may
be required by regulations under the 1940 Act, a report containing information
about the operations of the funds and series.

We have entered into an agreement with Delaware Management Company, Inc. and
Delaware Service Company, Inc., 2005 Market Street, Philadelphia, PA 19203, to
provide accounting services to the Separate Account.

PROJECTION OF BENEFITS AND VALUES

At the owner's request, we will provide a report to the owner which shows
projected future results. The request must be in writing on a form suitable to
us. The report will be comparable in format to those shown in Appendix C and
will be based on assumptions in regard to the death benefit as may be specified
by the owner, planned premium payments as may be specified by the owner, and
such other assumptions as are necessary and specified either by the owner or us.
A reasonable fee may be charged for this projection.

POSTPONEMENT OF PAYMENTS

Payments of any amount payable on surrender, loan, or benefits payable at death
or maturity may be postponed whenever:

(i) the New York Stock Exchange is closed other than customary week-end and
    holiday closings, or trading on the New York Stock Exchange is restricted as
    determined by the Securities and Exchange Commission;

(ii) the Commission by order permits postponement for the protection of owners;
    or

(iii) an emergency exists, as determined by the Commission, as a result of which
    disposal of securities is not reasonably practical or it is not reasonably
    practical to determine the value of the Separate Account's net assets.

Transfers may also be postponed under such circumstances.

Requests for surrenders or policy loans of policy values representing premiums
paid by check may be delayed until such time as the check has cleared the
owner's bank.

RIDERS


The availability of the riders listed below is subject to approval by the State
Insurance Department of the State in which the policy is issued, and is also
subject to the current underwriting and issue procedures in place at the time of
the application. The underwriting and issue procedures are subject to change
without notice. There may be a separate charge for any riders that become part
of the policy.


TERM RIDER FOR COVERED INSURED. The spouse and/or children of the Primary
Insured may be added as an other insured on the base plan. Likewise, other
individuals can be added as an Other Insured.

                                                                              25
<PAGE>
The Term Rider for Covered Insured is a term rider available for issue ages 0 to
80 and the cost of insurance is deducted monthly for this benefit. Up to three
such riders may be added to a base policy. The maximum amount which may be
issued on any rider equals the amount of coverage on the policy multiplied times
19. The minimum amount is $25,000 for each Other Insured.

CHILDREN'S TERM RIDER. The Children's Term Rider is a term rider available for
children (natural, adopted, or stepchild) of the Primary Insured. Children 15
days to age 24 inclusive are covered. The rider is available in units of $1,000
with a minimum of $2,000 and a maximum of $20,000 per any one family. The cost
of insurance for this rider is deducted monthly.

GUARANTEED INSURABILITY RIDER. This rider is available for issue ages 0 to 40
and it is available for the Primary Insured, and/or those covered under the Term
Rider for Covered Insured. This rider allows the Covered Insured to purchase,
without evidence of insurability, additional insurance on the option dates, or
alternate option dates. It can be purchased in units of $1,000, with a minimum
amount of $10,000 and a maximum amount of $100,000 or the specified amount, if
less. Total amount of options exercised may not exceed five times the option
amount. There are eight regular option dates, beginning at age 25, every three
years thereafter, and the last option is at age 46. An alternate option date
will occur three months after marriage, birth of a child, or adoption of a
child. Exercising an alternate option date reduces the next regular option date
 . This rider is not available for substandard risks. The cost of insurance for
this rider is deducted monthly from the policy value.

ACCIDENTAL DEATH BENEFIT RIDER. This rider is available for the Primary Insured,
and/or those covered under the Term Rider for Covered Insured. The Accidental
Death Benefit Rider provides an additional life insurance benefit in the case of
accidental death. It is available for ages 5 through 69. The minimum amount
which can be purchased is $10,000 and the maximum amount is two times the
specified amount on the Covered Insured, not to exceed a total of $350,000 in
all policies, in all companies, for that insured. The cost of insurance for this
rider is deducted monthly from the policy value.

WAIVER OF COST OF INSURANCE RIDER. This rider waives the total cost of insurance
for the policy, the monthly charge, and the cost of any additional benefit
riders, after the Primary Insured has been totally disabled for six consecutive
months and the claim for total disability has been approved. This rider is
available for ages 5 through 64. The cost of insurance for this rider is
deducted monthly from the policy value.

DISABILITY BENEFIT PAYMENT RIDER. If the Covered Insured (Primary Insured or
Other Insureds) under this rider has been totally disabled for six consecutive
months, and the claim for total disability has been approved, a disability
benefit amount will be paid as a premium to the policy. The minimum benefit
which can be selected is $50 per month. The maximum is two times the death
benefit guarantee monthly premium. This rider is available for ages 5 through
64. The cost of insurance for this rider is deducted monthly from the policy
value.

CONVALESCENT CARE BENEFIT RIDER. This rider may be available in several forms
which differ by the amount and duration of benefit payments and also by the
conditions required to receive benefit payments. The rider is available for the
Primary Insured only and its availability may stipulate certain minimum or
maximum policy specified amounts. The rider provides benefit payments when the
health of the insured is such that covered convalescent care services are
necessary. The cost of insurance for this rider is deducted monthly from the
policy value.

CONTINGENT OPTION RIDER. The Contingent Option Rider is a guaranteed
insurability rider that gives the owner the right to purchase an additional
policy without evidence of insurability upon the death of the designated person
(the Option Life). Available to issue ages 0 through 80. The cost of insurance
for this rider is based on the Contingent Option Amount and is deducted monthly
from the policy value.

26
<PAGE>
RETIREMENT OPTION RIDER. The Retirement Option Rider is a guaranteed
insurability rider that gives the owner the right to purchase an additional
policy without evidence of insurability within 60 days after a specific date
(the option date). The option date, determined at the issue of the rider, may be
the owner's anticipated retirement date or some other date after which
additional insurance may be needed. Available to issue ages 0 through 70. The
cost of insurance for this rider is based on the retirement option amount and is
deducted monthly from the policy value.

ACCELERATED BENEFIT ELECTION RIDER. This rider gives the owner the right to
receive a portion of the death benefit prior to death if the insured is
diagnosed as having an illness which with reasonable medical certainty will
cause death within 12 months. Upon receipt of proof of loss, up to one-half of
the eligible death benefit (as defined in the rider) may be advanced to the
owner in cash as an initial accelerated benefit. A limited amount of subsequent
accelerated benefit is also available to pay premiums and interest charges
required on the policy. The amount of all advanced accelerated benefits creates
an interest-bearing lien against the death benefit otherwise payable at death.
This rider is available to issue ages 0 through 80. There is no cost of
insurance for this rider, but an administrative expense charge is payable upon
application for benefits.

JOINT LIFE TERM RIDER FOR COVERED INSUREDS. This rider provides term insurance
for two, three, or four individuals and pays the Joint Life Term Death Benefit
upon the death of the first to die of the Covered Insureds. This rider is
available for issue ages 20 to 80. The cost of insurance and monthly charges for
this rider are deducted monthly from the policy value.

LAST SURVIVOR TERM RIDER FOR COVERED INSUREDS. This rider provides term
insurance for two, three, or four individuals and pays the last survivor term
death benefit upon the death of the last to die of the Covered Insureds. This
rider is available for issue ages 20 to 85 if the average of the ages does not
exceed 80. The cost of insurance and monthly charges for this rider are deducted
monthly from the policy value. The minimum issue amount is $25,000; the maximum
issue amount is equal to 19 times the specified amount of the policy.

LAST SURVIVOR CONTINGENT OPTION INSURABILITY RIDER AND LAST SURVIVOR RETIREMENT
OPTION INSURABILITY RIDER. These riders are only available if a Last Survivor
Term Rider for Covered Insureds is on the policy. The Last Survivor Contingent
Option Rider is a guaranteed insurability rider that gives the owner the right
to purchase an additional last survivor policy without evidence of insurability
upon the death of the designated person (the option life). The Last Survivor
Retirement Option Insurability Rider grants a similar benefit to be exercised
within 60 days of the option date. The option date is chosen at issue and cannot
be later than age 80 of the oldest insured. Available to issue ages 20 through
70 of the oldest insured. The cost of insurance for this rider is based on the
contingent option amount and is deducted monthly from the policy value. The
minimum issue amount is $100,000; the maximum issue amount is 5 times the
specified amount of the last survivor term rider to which it is attached.

DISTRIBUTION OF THE POLICY

Lincoln Life offers the policies in all jurisdictions where it is licensed to do
business. Lincoln Life, the principal underwriter for the policies, is
registered with the Securities and Exchange Commission under the Securities
Exchange Act of 1934 as a broker-dealer and is a member of the National
Association of Securities Dealers ("NASD"). The principal business address of
Lincoln Life is 1300 South Clinton Street, Fort Wayne, Ind. 46802.


The policy will be sold by registered representatives of Lincoln Financial
Advisors Corp., a registered broker-dealer affiliated with Lincoln Life or other
broker-dealers who are appointed as Lincoln Life's


                                                                              27
<PAGE>

life insurance agents. These representatives ordinarily receive commissions and
service fees up to 60% of the first year required premium (the death benefit
guarantee monthly premium times 12), plus up to 2% of all other premiums paid,
plus 0.25% of accumulated policy values in the third policy year and each year
thereafter. The local agency receives additional compensation on the first year
required premium and all additional premiums, plus a small percentage of
accumulated policy values. In some situations, the local agency may elect to
share its commission with the registered representative. Selling representatives
are also eligible for bonuses and non-cash compensation if certain production
levels are reached. All compensation is paid from Lincoln Life's resources,
which include sales charges made under the policy.



TAX ISSUES



INTRODUCTION. The Federal income tax treatment of the policy is complex and
sometimes uncertain. The Federal income tax rules may vary with your particular
circumstances. This discussion does not include all the Federal income tax rules
that may affect you and your policy, and is not intended as tax advice. This
discussion also does not address other Federal tax consequences, or state or
local tax consequences, associated with the policy. As a result, you should
always consult a tax adviser about the application of tax rules to your
individual situation.



TAXATION OF LIFE INSURANCE CONTRACTS IN GENERAL



TAX STATUS OF THE POLICY. Section 7702 of the Code establishes a statutory
definition of life insurance for Federal tax purposes. We believe that the
policy will meet the statutory definition of life insurance, which places
limitations on the amount of premium payments that may be made and the contract
values that can accumulate relative to the death benefit. As a result, the death
benefit payable under the policy will generally be excludable from the
beneficiary's gross income, and interest and other income credited under the
policy will not be taxable unless certain withdrawals are made (or are deemed to
be made) from the policy prior to the insured's death, as discussed below. This
tax treatment will only apply, however, if (1) the investments of the Separate
Account are "adequately diversified" in accordance with Treasury Department
regulations, and (2) we, rather than the you, are considered the owner of the
assets of the Separate Account for Federal income tax purposes.



INVESTMENTS IN THE SEPARATE ACCOUNT MUST BE DIVERSIFIED. For a policy to be
treated as a life insurance contract for Federal income tax purposes, the
investments of the Separate Account must be "adequately diversified." IRS
regulations define standards for determining whether the investments of the
Separate Account are adequately diversified. If the Separate Account fails to
comply with these diversification standards, you could be required to pay tax
currently on the excess of the contract value over the contract premium
payments. Although we do not control the investments of the subaccounts, we
expect that the subaccounts will comply with the IRS regulations so that the
Separate Account will be considered "adequately diversified."



RESTRICTION ON INVESTMENT OPTIONS. Federal income tax law limits your right to
choose particular investments for the policy. Because the IRS has not issued
guidance specifying those limits, the limits are uncertain and your right to
allocate contract values among the subaccounts may exceed those limits. If so,
you would be treated as the owner of the assets of the Separate Account and thus
subject to current taxation on the income and gains from those assets. We do not
know what limits may be set by the IRS in any guidance that it may issue and
whether any such limits will apply to existing policies. We reserve the right to
modify the policy without your consent to try to prevent the tax law from
considering you as the owner of the assets of the Separate Account.


28
<PAGE>

NO GUARANTEES REGARDING TAX TREATMENT. We make no guarantee regarding the tax
treatment of any policy or of any transaction involving a policy. However, the
remainder of this discussion assumes that your policy will be treated as a life
insurance contract for Federal income tax purposes and that the tax law will not
impose tax on any increase in your contract value until there is a distribution
from your policy.



TAX TREATMENT OF LIFE INSURANCE DEATH BENEFIT PROCEEDS. In general, the amount
of the death benefit payable from a policy because of the death of the insured
is excludable from gross income. Certain transfers of the policy for valuable
consideration, however, may result in a portion of the death benefit being
taxable.



If the death benefit is not received in a lump sum and is, instead, applied
under one of the settlement options, payments generally will be prorated between
amounts attributable to the death benefit which will be excludable from the
beneficiary's income and amounts attributable to interest (accruing after the
insured's death) which will be includible in the beneficiary's income.



TAX DEFERRAL DURING ACCUMULATION PERIOD. Under existing provisions of the Code,
except as described below, any increase in your contract value is generally not
taxable to you unless amounts are received (or are deemed to be received) from
the policy prior to the insured's death. If there is a total withdrawal from the
policy, the surrender value will be includible in the your income to the extent
the amount received exceeds the "investment in the contract." (If there is any
debt at the time of a total withdrawal, such debt will be treated as an amount
received by the owner.) The "investment in the contract" generally is the
aggregate amount of premium payments and other consideration paid for the
policy, less the aggregate amount received under the policy previously to the
extent such amounts received were excludable from gross income. Whether partial
withdrawals (or other amounts deemed to be distributed) from the policy
constitute income to you depends, in part, upon whether the policy is considered
a "modified endowment contract" (a "MEC") for Federal income tax purposes.



POLICIES WHICH ARE MECS



CHARACTERIZATION OF A POLICY AS A MEC. A policy will be classified as a MEC if
premiums are paid more rapidly than allowed by a "7-pay test" under the tax law
or if the policy is received in exchange for another policy that is a MEC. In
general, this policy will constitute a MEC unless (1) it was received in
exchange for another life insurance contract which was not a MEC, and (2) no
premium payments (other than the exchanged contract) are paid into the policy
during the first seven contract years. In addition, even if the policy initially
is not a MEC, it may in certain circumstances become a MEC. These circumstances
would include a later increase in benefits, any other material change of the
policy (within the meaning of the tax law), and a withdrawal or reduction in the
death benefit during the first seven contract years.



TAX TREATMENT OF WITHDRAWALS, LOANS, ASSIGNMENTS AND PLEDGES UNDER MECS. If the
policy is a MEC, withdrawals from the policy will be treated first as
withdrawals of income and then as a recovery of premium payments. Thus,
withdrawals will be includible in income to the extent the contract value
exceeds the investment in the policy. The Code treats any amount received as a
loan under a policy, and any assignment or pledge (or agreement to assign or
pledge) any portion of your contract value, as a withdrawal of such amount or
portion. Your investment in the policy is increased by the amount includible in
income with respect to such assignment, pledge, or loan.



PENALTY TAXES PAYABLE ON WITHDRAWALS. A 10% penalty tax may be imposed on any
withdrawal (or any deemed distribution) from your MEC which you must include in
your gross income. The 10% penalty tax does not apply if one of several
exceptions exists. These exceptions include withdrawals or


                                                                              29
<PAGE>

surrenders that: you receive on or after you reach age 59 1/2, you receive
because you became disabled (as defined in the tax law), or you receive as a
series of substantially equal periodic payments for your life (or life
expectancy).



SPECIAL RULES IF YOU OWN MORE THAN ONE MEC. In certain circumstances, you must
combine some or all of the life insurance contracts which are MECs that you own
in order to determine the amount of withdrawal (including a deemed withdrawal)
that you must include in income. For example, if you purchase two or more MECs
from the same life insurance company (or its affiliates) during any calendar
year, the Code treats all such policies as one contract. Treating two or more
policies as one contract could affect the amount of a withdrawal (or a deemed
withdrawal) that you must include in income and the amount that might be subject
to the 10% penalty tax described above.



POLICIES WHICH ARE NOT MECS



TAX TREATMENT OF WITHDRAWALS. If the policy is not a MEC (described below), the
amount of any withdrawal from the policy will generally be treated first as a
non-taxable recovery of premium payments and then as income from the policy.
Thus, a withdrawal from a policy that is not a MEC will not be includible in
income except to the extent it exceeds the investment in the policy immediately
before the withdrawal.



CERTAIN DISTRIBUTIONS REQUIRED BY THE TAX LAW IN THE FIRST 15 POLICY YEARS.
 Section 7702 places limitations on the amount of premium payments that may be
made and the contract values that can accumulate relative to the death benefit.
Where cash distributions are required under Section 7702 in connection with a
reduction in benefits during the first 15 years after the policy is issued (or
if withdrawals are made in anticipation of a reduction in benefits, within the
meaning of the tax law, during this period), some or all of such amounts may be
includible in income. A reduction in benefits may occur when the face amount is
decreased, withdrawals are made, and in certain other instances.



TAX TREATMENT OF LOANS. If your policy is not a MEC, a loan you receive under
the policy is generally treated as your indebtedness. As a result, no part of
any loan under such a policy constitutes income to you so long as the policy
remains in force. Nevertheless, in those situations where the interest rate
credited to the loan account equals the interest rate charged to you for the
loan, it is possible that some or all of the loan proceeds may be includible in
your income. If a policy lapses (or if all contract value is withdrawn) when a
loan is outstanding, the amount of the loan outstanding will be treated as
withdrawal proceeds for purposes of determining whether any amounts are
includible in the your income.



OTHER CONSIDERATIONS



INSURED LIVES PAST AGE 100. If the insured survives beyond the end of the
mortality table used to measure charges under the policy, which ends at age 100,
we believe the policy will continue to qualify as life insurance for Federal tax
purposes. However, there is some uncertainty regarding this treatment, and it is
possible that you would be viewed as constructively receiving the cash value in
the year the insured attains age 100.



COMPLIANCE WITH THE TAX LAW. We believe that the maximum amount of premium
payments we have determined for the policies will comply with the Federal tax
definition of life insurance. We will monitor the amount of premium payments,
and, if the premium payments during a contract year exceed those permitted by
the tax law, we will refund the excess premiums within 60 days of the end of the
policy year and will pay interest and other earnings (which will be includible
in income subject to tax) as required by law on the amount refunded. We also
reserve the right to increase the death


30
<PAGE>

benefit (which may result in larger charges under a policy) or to take any other
action deemed necessary to maintain compliance of the policy with the Federal
tax definition of life insurance.



DISALLOWANCE OF INTEREST DEDUCTIONS. If an entity (such as a corporation or a
trust, not an individual) purchases a policy or is the beneficiary of a policy
issued after June 8, 1997, a portion of the interest on indebtedness unrelated
to the policy may not be deductible by the entity. However, this rule does not
apply to a policy owned by an entity engaged in a trade or business which covers
the life of an individual who is a 20-percent owner of the entity, or an
officer, director, or employee of the trade or business, at the time first
covered by the policy. This rule also does not apply to a policy owned by an
entity engaged in a trade or business which covers the joint lives of the 20%
owner of the entity and the owner's spouse at the time first covered by the
policy.



FEDERAL INCOME TAX WITHHOLDING. We will withhold and remit to the IRS a part of
the taxable portion of each distribution made under a policy unless you notify
us in writing at or before the time of the distribution that tax is not to be
withheld. Regardless of whether you request that no taxes be withheld or whether
the Company withholds a sufficient amount of taxes, you will be responsible for
the payment of any taxes and early distribution penalties that may be due on the
amounts received. You may also be required to pay penalties under the estimated
tax rules, if your withholding and estimated tax payments are insufficient to
satisfy your total tax liability.



CHANGES IN THE POLICY OR CHANGES IN THE LAW. Changing the owner, exchanging the
contract, and other changes under the policy may have tax consequences (in
addition to those discussed herein) depending on the circumstances of such
change. The above discussion is based on the Code, IRS regulations, and
interpretations existing on the date of this Prospectus. However, Congress, the
IRS, and the courts may modify these authorities, sometimes retroactively.



TAX STATUS OF LINCOLN LIFE



Under existing Federal income tax laws, Lincoln Life does not pay tax on
investment income and realized capital gains of the Separate Account. Lincoln
Life does not expect that it will incur any Federal income tax liability on the
income and gains earned by the Separate Account. We, therefore, do not impose a
charge for Federal income taxes. If Federal income tax law changes and we must
pay tax on some or all of the income and gains earned by the Separate Account,
we may impose a charge against the Separate Account to pay the taxes.


VOTING RIGHTS

To the extent required by law, we will vote shares of the funds and series held
in the Separate Account at regular and special shareholder meetings of the funds
and series. Votes will be computed in accordance with instructions received from
persons having voting interests in the Separate Account. If, however, the 1940
Act or any regulation thereunder should be amended or if the present
interpretation thereof should change, and as a result we determine that it is
permitted to vote the fund shares in its own right, it may elect to do so.

The number of votes which each policyowner has the right to instruct will be
determined as one vote for each $100 of policy value in each subaccount.
Fractional shares will be allocated for amounts less than $100. The number of
votes which the policyowner has the right to instruct will be determined as of
the date established by the various series for determining shareholders eligible
to vote at the meetings of the funds and series. Voting instructions will be
solicited by written communications prior to such meeting in accordance with
procedures established by the funds and series. We will vote shares of each fund
and series as to which no timely instructions are received in proportion to the
voting instructions which are received with respect to all policies
participating through the Separate

                                                                              31
<PAGE>
Account in that fund or series. Each person having a voting interest will
receive proxy material, reports and other materials relating to the appropriate
portfolio.

DISREGARD OF VOTING INSTRUCTIONS. We may, when required by state insurance
regulatory authorities, disregard voting instructions if the instructions
require that the shares be voted so as to cause a change in the
sub-classification or investment objective of any of the funds or series or to
approve or disapprove an investment advisory contract for a fund or series. In
addition, we may disregard voting instructions in favor of changes initiated by
a policyowner in the investment policy or the investment advisor of a fund or
series if we reasonably disapprove of such changes. A change would be
disapproved only if the proposed change is contrary to state law or prohibited
by state regulatory authorities or we determine that the change would have an
adverse effect on its General Account in that the proposed investment policy for
any fund or series may result in overly speculative or unsound investments. In
the event we do disregard voting instructions, a summary of that action and the
reasons for such action will be included in the next semiannual report to
policyowners.

STATE REGULATION OF LINCOLN LIFE AND THE SEPARATE ACCOUNT

Lincoln Life, a stock life insurance company organized under the laws of
Indiana, is subject to regulation by the Insurance Department of the State of
Indiana. An annual statement is filed with the Indiana Department of Insurance
("Department") on or before March 1st of each year covering the operations and
reporting on the financial condition of Lincoln Life as of December 31 of the
preceding year. Periodically, the Department examines the liabilities and
reserves of Lincoln Life and the Separate Account and certifies their adequacy,
and a full examination of Lincoln Life's operations is conducted by the
Department at least once every five years.

In addition, we are subject to the insurance laws and regulations of other
states within which it is licensed or may become licensed to operate. Generally,
the Insurance Department of any other state applies the laws of the state of
domicile in determining permissible investments.

SAFEKEEPING OF THE SEPARATE ACCOUNT'S ASSETS


Lincoln Life holds title to the assets of the Separate Account. The assets are
kept physically segregated and held separate and apart from the General Account
assets. Records are maintained of all purchases and redemptions of fund shares
held by each subaccount. Additional protection is provided in the form of a
blanket fidelity bond which covers our directors and employees. The bond, which
was issued by Fidelity and Deposit Co. of Maryland covers up to $40,000,000.



The funds and series do not issue certificates. Thus, Lincoln Life holds the
Separate Account's assets in an open account in lieu of stock certificates.
There is a primary fidelity bond covering Lincoln Life directors and employees
with a limit in the amount of $25,000,000 for a single loss and a $50,000,000
aggregate loss limit issued by Fidelity and Deposit Company of Maryland.


LEGAL PROCEEDINGS

Lincoln Life is involved in various pending or threatened legal proceedings
arising from the conduct of its business. Most of these proceedings are routine
and in the ordinary course of business. In some instances they include claims
for unspecified or substantial punitive damages and similar types of

32
<PAGE>
relief in addition to amounts for equitable relief. After consultation with
legal counsel and a review of available facts, it is management's opinion that
the ultimate liability, if any, under these suits will not have a material
adverse effect on the financial position of Lincoln Life.


Lincoln Life is presently defending several lawsuits in which Plaintiffs seek to
represent national classes of policyholders in connection with alleged fraud,
breach of contract and other claims relating to the sale of interest-sensitive
universal and participating whole life insurance policies. As of the date of
this prospectus, the courts have not certified a class in any of the suits.
Plaintiffs seek unspecified damages and penalties for themselves and on behalf
of the putative class. Although the relief sought in these cases is substantial,
the cases are in the preliminary stages of litigation, and it is premature to
make assessments about potential loss, if any. Management is defending these
suits vigorously. The amount of liability, if any, which may ultimately arise as
a result of these suits cannot be reasonably determined at this time.



OFFICERS AND DIRECTORS
LINCOLN NATIONAL LIFE INSURANCE CO.



<TABLE>
<CAPTION>
NAME, ADDRESS AND POSITION(S)
WITH REGISTRANT*                       PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- ---------------------------------------------------------------------------------------------------
<S>                                    <C>
NANCY J. ALFORD                        Vice President [4/96-present], formerly; Second Vice
VICE PRESIDENT                         President [1/90-4/96], The Lincoln National Life Insurance
                                       Company.
- -------------------------------------
ROLAND C. BAKER                        Vice President [1/95-present] The Lincoln National Life
VICE PRESIDENT                         Insurance Company, President and Director, First Penn
1801 S. Meyers Rd.                     Pacific Life Insurance Company.
Oakbrook Terrace, IL 60181
- -------------------------------------
JON A. BOSCIA                          President, Chief Executive Officer and Director, Lincoln
PRESIDENT AND DIRECTOR                 National Corporation [1/98-present], Formerly: President,
1500 Market Street                     Chief Executive Officer and Director [10/96-1/98] and
Suite 3900                             President and Chief Operating Officer [5/94-10/96], The
Philadelphia, PA 19102                 Lincoln National Life Insurance Company.
- -------------------------------------
JOHN H. GOTTA                          Chief Executive Officer of Life Insurance, Senior Vice
CHIEF EXECUTIVE OFFICER OF LIFE        President and Assistant Secretary [12/99-present] The
INSURANCE, SENIOR VICE PRESIDENT AND   Lincoln National Life Insurance Company. Formerly: Senior
ASSISTANT SECRETARY                    Vice President and Assistant Secretary [4/98-12/99]; Senior
350 Church Street                      Vice President [2/98-4/98]; Vice President and General
Hartford, CT 06103                     Manager [1/98-2/98] The Lincoln National Life Insurance
                                       Company Formerly: Senior Vice President, Connecticut General
                                       Life Insurance Company [3/96-12/97]; Vice President,
                                       Connecticut (Massachusetts Mutual) Mutual Life Insurance
                                       Company [8/94-3/96].
- -------------------------------------
J. MICHAEL HEMP                        President and Director [7/97-present], Lincoln Financial
SENIOR VICE PRESIDENT                  Advisors Inc.; Senior Vice President [formerly Vice
350 Church Street                      President] [10/95-present], The Lincoln National Life
Hartford, CT 06103                     Insurance Company.
- -------------------------------------
STEPHEN H. LEWIS                       Interim Chief Executive Officer of Annuities and Senior Vice
INTERIM CHIEF EXECUTIVE OFFICER OF     President, [12/99-present]. Formerly: Senior Vice President,
ANNUITIES AND SENIOR VICE PRESIDENT    [5/94-12/99] The Lincoln National Life Insurance Company.
- -------------------------------------
</TABLE>


                                                                              33
<PAGE>


<TABLE>
<CAPTION>
NAME, ADDRESS AND POSITION(S)
WITH REGISTRANT*                       PRINCIPAL OCCUPATIONS LAST FIVE YEARS
- ---------------------------------------------------------------------------------------------------
<S>                                    <C>
H. THOMAS MCMEEKIN                     President and Director 5/94-present, Lincoln Investment
DIRECTOR                               Management, Inc.
One Commerce Square
2005 Market Street
Philadelphia, PA 19103
- -------------------------------------
GARY W. PARKER                         Senior Vice President [4/00-present], Vice President,
SENIOR VICE PRESIDENT                  Product Management, [7/98-3/00] The Lincoln National Life
350 Church Street                      Insurance Company. Formerly: Senior Vice President, Life
Hartford, CT 06103                     Products [10/97-6/98]; Vice President, Marketing Services
                                       [9/89-10/97] Life of Virginia.
- -------------------------------------
LAWRENCE T. ROWLAND                    Executive Vice President [10/96-present] Formerly: Senior
EXECUTIVE VICE PRESIDENT AND DIRECTOR  Vice President [1/93-10/96], The Lincoln National Life
One Reinsurance Place                  Insurance Company. Chairman, Chief Executive Officer,
1700 Magnavox Way                      President and Director [10/96-present], Formerly: Senior
Fort Wayne, IN 46802                   Vice President [10/95-10/96].
- -------------------------------------
KEITH J. RYAN                          Vice President, Controller and Chief Accounting Officer
VICE PRESIDENT, CONTROLLER AND CHIEF   [1/96-present] The Lincoln National Life Insurance Company.
ACCOUNTING OFFICER
- -------------------------------------
TODD R. STEPHENSON                     Senior Vice President, Chief Financial Officer and Assistant
SENIOR VICE PRESIDENT, CHIEF           Treasurer [3/99-present] Formerly: Senior Vice President and
FINANCIAL OFFICER AND ASSISTANT        Chief Operating Officer [1/98-3/99] Lincoln Life & Annuity
TREASURER                              Distributors, Inc.; Senior Vice President and Chief
                                       Operating Officer [1/98-3/99] Lincoln Financial Advisors
                                       Corp.; Senior Vice President, Treasurer, Chief Financial
                                       Officer and Director, American States Insurance Co.
                                       [2/95-12/97].
- -------------------------------------
RICHARD C. VAUGHAN                     Executive Vice President and Chief Financial Officer Lincoln
DIRECTOR                               National Corporation [1/95-present].
Centre Square
West Tower
1500 Market Street
Suite 3900
Philadelphia, PA 19102
- -------------------------------------
MICHAEL R. WALKER                      Senior Vice President [1/98-present], Vice President
SENIOR VICE PRESIDENT                  [1/96-1/98] The Lincoln National Life Insurance Company.
350 Church Street                      Formerly: Vice President [3/93-1/96] Employers Health
Hartford, CT 06103                     Insurance Co.
- -------------------------------------
ROY V. WASHINGTON                      Vice President [7/96-present] formerly, Associate Counsel
VICE PRESIDENT                         [2/95-7/96] The Lincoln National Life Insurance Company.
</TABLE>



*Unless otherwise indicated, the principal business address is 1300 South
 Clinton Street, Fort Wayne, Indiana 46801.


34
<PAGE>
EXPERTS

The financial statements of the Separate Account and the statutory-basis
financial statements of Lincoln Life appearing in this prospectus and
registration statement have been audited by Ernst & Young LLP, independent
auditors, as set forth in their reports which also appear elsewhere in this
document and in the registration statement. The financial statements audited by
Ernst & Young LLP have been included in this document in reliance on their
reports given on their authority as experts in accounting and auditing.

Actuarial matters included in this prospectus have been examined by Vaughn W.
Robbins, FSA, as stated in the opinion filed as an exhibit to the registration
statement.

Legal matters in connection with the policies described herein are being passed
upon by Robert A. Picarello, Esq., as stated in the opinion filed as an exhibit
to this registration statement.


ADDITIONAL INFORMATION



A registration statement has been filed with the Securities and Exchange
Commission, under the Securities Act of 1933, as amended, with respect to the
policy offered hereby. This prospectus does not contain all the information set
forth in such registration statement and the amendments and exhibits to such
registration statement, to all of which reference is made for further
information concerning the Separate Account, Lincoln Life and the policy offered
hereby. Statements contained in this prospectus as to the contents of the policy
and other legal instruments are summaries. For a complete statement of the terms
thereof reference is made to such instruments as filed.


                                                                              35
<PAGE>
APPENDIX A

BASE MINIMUM PREMIUMS
PER $1,000 OF SPECIFIED AMOUNT*
MALE (OR UNISEX), AGE ON POLICY DATE
PRF NS = Preferred nonsmoker
STD NS = Standard nonsmoker
PRF SM = Preferred smoker
STD SM = Standard smoker

<TABLE>
<CAPTION>
                                                          PRF     STD
AGE  PRF NS  STD NS  PRF SM  STD SM  AGE  PRF NS  STD NS  SM      SM
<S>  <C>     <C>     <C>     <C>     <C>  <C>     <C>     <C>     <C>
- ------------------------------------------------------------------------
  0      **    3.62      **      **
- ------------------------------------------------------------------------
  1            2.12                   41    8.33    8.81   11.82   12.18
  2            2.12                   42    8.80    9.28   12.88   13.24
  3            2.12                   43    9.17    9.77   13.81   14.29
  4            2.12                   44    9.69   10.29   15.17   15.53
  5            2.12                   45   10.12   10.84   16.46   16.94
- ------------------------------------------------------------------------
  6            2.12                   46   10.59   11.43   17.58   18.18
  7            2.12                   47   11.34   12.18   18.69   19.41
  8            2.13                   48   11.98   13.06   20.10   20.82
  9            2.21                   49   12.86   13.94   21.52   22.24
 10            2.31                   50   13.80   15.00   22.98   23.82
- ------------------------------------------------------------------------
 11            2.41                   51   14.92   16.24   24.75   25.59
 12            2.65                   52   16.03   17.47   26.57   27.53
 13            3.00                   53   17.27   18.71   28.74   29.82
 14            3.18                   54   18.73   20.29   31.04   32.12
 15            3.35                   55   20.26   22.06   33.39   34.59
- ------------------------------------------------------------------------
 16    3.59    3.71    4.29    4.41   56   21.90   23.82   35.66   36.98
 17    3.94    4.06    4.64    4.76   57   23.72   25.76   36.62   38.06
 18    4.12    4.24    4.82    4.94   58   25.72   27.88   37.59   39.15
 19    4.12    4.24    4.82    4.94   59   27.78   30.18   38.68   40.36
 20    4.12    4.24    5.00    5.12   60   30.13   32.65   39.90   41.70
- ------------------------------------------------------------------------
 21    4.12    4.24    5.05    5.29   61   32.83   35.47   41.25   43.17
 22    4.12    4.24    5.05    5.29   62   34.55   37.43   42.79   44.83
 23    4.12    4.24    5.23    5.47   63   35.58   38.70   44.46   46.74
 24    4.12    4.24    5.41    5.65   64   36.80   40.04   46.01   48.65
 25    4.12    4.24    5.41    5.65   65   38.03   41.51   47.93   50.57
- ------------------------------------------------------------------------
 26    4.17    4.29    5.41    5.65   66   38.73   42.39   51.20   52.47
 27    4.36    4.48    5.41    5.65   67   39.58   43.30   53.53   54.93
 28    4.57    4.69    5.41    5.65   68   41.17   45.11   55.99   57.52
 29    4.78    4.90    5.60    5.84   69   43.28   47.35   58.82   60.26
 30    5.01    5.13    5.94    6.18   70   45.66   49.78   61.93   63.21
- ------------------------------------------------------------------------
 31    5.26    5.38    6.18    6.42   71   48.30   52.46   65.39   66.41
 32    5.52    5.64    6.50    6.74   72   51.55   55.63   69.24   70.09
 33    5.80    5.92    6.84    7.08   73   55.35   59.42   73.74   74.33
 34    6.09    6.21    7.20    7.44   74   59.69   63.68   78.52   78.90
 35    6.40    6.52    7.58    7.82   75   64.41   68.23   83.30   83.55
- ------------------------------------------------------------------------
 36    6.73    6.85    7.99    8.23   76   69.46   72.85   87.78   88.03
 37    7.08    7.20    8.42    8.66   77   74.84   77.72   92.28   92.54
 38    7.21    7.57    9.11    9.35   78   80.70   82.95   96.81   97.06
 39    7.60    7.96    9.88   10.24   79   87.32   88.72  101.48  101.74
 40    8.02    8.38   10.76   11.12   80   94.43   95.11  106.44  106.69
- ------------------------------------------------------------------------
</TABLE>

 *To determine the DEATH BENEFIT GUARANTEE MONTHLY PREMIUM, multiply the
  specified amount divided by 1000 times the number shown for the age and
  classification of the INSURED, then add $100 per POLICY and divide the result
  by 12. Additional amounts are required for riders and/or substandards.

**This classification is not available below the age of 16.

36
<PAGE>
APPENDIX A CONTINUED

BASE MINIMUM PREMIUMS
PER $1,000 OF SPECIFIED AMOUNT*
FEMALE AGE ON POLICY DATE
PRF NS = Preferred nonsmoker
STD NS = Standard nonsmoker
PRF SM = Preferred smoker
STD SM = Standard smoker

<TABLE>
<CAPTION>
AGE   PRF NS   STD NS   PRF SM   STD SM   AGE   PRF NS   STD NS   PRF SM   STD SM
<S>   <C>      <C>      <C>      <C>      <C>   <C>      <C>      <C>      <C>
- ---------------------------------------------------------------------------------
 0        **     2.98       **       **
- ---------------------------------------------------------------------------------
 1               1.76                      41     7.06     7.42     9.29     9.53
 2               1.76                      42     7.43     7.79     9.88    10.24
 3               1.76                      43     7.70     8.18    10.58    10.94
 4               1.76                      44     7.99     8.59    11.64    12.00
 5               1.76                      45     8.42     9.02    12.70    13.06
- ---------------------------------------------------------------------------------
 6               1.76                      46     8.76     9.48    13.46    13.94
 7               1.76                      47     9.24     9.96    14.34    14.82
 8               1.76                      48     9.63    10.47    15.28    15.88
 9               1.83                      49    10.06    11.02    16.52    17.12
10               1.90                      50    10.69    11.65    17.75    18.35
- ---------------------------------------------------------------------------------
11               1.98                      51    11.57    12.53    19.04    19.76
12               2.12                      52    12.33    13.41    20.46    21.18
13               2.15                      53    13.21    14.29    21.75    22.59
14               2.24                      54    14.15    15.35    23.16    24.00
15               2.33                      55    14.92    16.24    24.57    25.41
- ---------------------------------------------------------------------------------
16      2.30     2.42     2.76     2.88    56    15.62    16.94    25.69    26.65
17      2.40     2.52     2.88     3.00    57    16.38    17.82    26.92    27.88
18      2.51     2.63     3.06     3.18    58    17.15    18.71    28.04    29.12
19      2.62     2.74     3.13     3.25    59    18.03    19.59    29.27    30.35
20      2.73     2.85     3.28     3.40    60    19.26    20.82    31.04    32.12
- ---------------------------------------------------------------------------------
21      2.85     2.97     3.43     3.55    61    20.73    22.41    33.21    34.41
22      2.98     3.10     3.58     3.70    62    22.73    24.53    35.60    36.92
23      3.12     3.24     3.74     3.86    63    25.08    27.00    36.75    38.19
24      3.25     3.37     3.92     4.04    64    27.61    29.65    37.97    39.53
25      3.41     3.53     4.10     4.22    65    30.19    32.47    39.19    40.87
- ---------------------------------------------------------------------------------
26      3.56     3.68     4.29     4.41    66    32.23    34.59    39.74    41.52
27      3.73     3.85     4.49     4.61    67    33.48    35.93    40.14    42.12
28      3.90     4.02     4.71     4.83    68    33.83    36.35    41.44    42.92
29      4.09     4.21     4.93     5.05    69    34.44    36.92    43.19    44.63
30      4.28     4.40     5.17     5.29    70    35.49    38.12    45.32    46.67
- ---------------------------------------------------------------------------------
31      4.37     4.61     5.42     5.54    71    37.48    40.19    47.97    49.20
32      4.59     4.83     5.69     5.81    72    39.99    42.75    51.10    52.29
33      4.82     5.06     5.97     6.09    73    43.05    45.85    54.79    55.89
34      5.06     5.30     6.27     6.39    74    46.75    49.51    59.11    60.04
35      5.32     5.56     6.58     6.70    75    50.82    53.53    63.83    64.47
- ---------------------------------------------------------------------------------
36      5.59     5.83     6.79     7.03    76    55.39    57.93    68.68    69.06
37      5.76     6.12     7.14     7.38    77    60.51    62.76    73.61    73.86
38      6.06     6.42     7.50     7.74    78    66.49    68.31    79.00    79.26
39      6.38     6.74     7.88     8.12    79    73.50    74.73    84.97    85.22
40      6.71     7.07     8.58     8.82    80    81.21    81.89    91.60    91.86
- ---------------------------------------------------------------------------------
</TABLE>

 *To determine the DEATH BENEFIT GUARANTEE MONTHLY PREMIUM, multiply the
  specified amount divided by 1000 times the number shown for the age and
  classification of the INSURED, then add $100 per POLICY and divide the result
  by 12. Additional amounts are required for riders and/or substandards.

**This classification is not available below the age of 16.

                                                                              37
<PAGE>
APPENDIX B

SURRENDER CHARGES
PER $1,000 OF SPECIFIED AMOUNT
MALE (OR UNISEX), AGE ON POLICY DATE*
PRF NS = Preferred nonsmoker
STD NS = Standard nonsmoker
PRF SM = Preferred smoker
STD SM = Standard smoker

<TABLE>
<CAPTION>
AGE  PRF NS  STD NS  PRF SM  STD SM  AGE  PRF NS  STD NS  PRF SM  STD SM
<S>  <C>     <C>     <C>     <C>     <C>  <C>     <C>     <C>     <C>
- ------------------------------------------------------------------------
 0       **    3.52      **      **
- ------------------------------------------------------------------------
 1             2.79                   41   10.98   11.62   15.60   16.06
 2             2.79                   42   11.59   12.23   16.98   17.47
 3             2.79                   43   12.10   12.89   18.22   18.85
 4             2.79                   44   12.78   13.57   20.02   20.48
 5             2.79                   45   13.35   14.30   21.71   22.35
- ------------------------------------------------------------------------
 6             2.79                   46   13.97   15.09   23.19   23.98
 7             2.79                   47   14.96   16.06   24.66   25.61
 8             2.79                   48   15.80   17.23   26.53   27.48
 9             2.90                   49   16.96   18.39   28.40   29.35
10             3.04                   50   18.22   19.80   30.34   31.44
- ------------------------------------------------------------------------
11             3.17                   51   19.69   21.43   32.65   33.77
12             3.48                   52   21.14   23.06   35.07   36.32
13             3.96                   53   22.79   24.68   37.93   39.36
14             4.18                   54   24.73   26.77   40.96   42.39
15             4.42                   55   26.73   29.11   44.07   45.65
- ------------------------------------------------------------------------
16     4.73    4.88    5.65    5.81   56   28.91   31.44   47.06   48.40
17     5.19    5.35    6.12    6.27   57   31.31   33.99   48.33   48.40
18     5.43    5.59    6.36    6.51   58   33.95   36.81   48.40   48.40
19     5.43    5.59    6.36    6.51   59   36.65   39.82   48.40   48.40
20     5.43    5.59    6.58    6.75   60   39.75   43.08   48.40   48.40
- ------------------------------------------------------------------------
21     5.43    5.59    6.67    6.97   61   43.32   46.82   48.40   48.40
22     5.43    5.59    6.67    6.97   62   45.58   48.40   48.40   48.40
23     5.43    5.59    6.89    7.22   63   46.97   48.40   48.40   48.40
24     5.43    5.59    7.13    7.44   64   48.40   48.40   48.40   48.40
25     5.43    5.59    7.13    7.44   65   48.40   48.40   48.40   48.40
- ------------------------------------------------------------------------
26     5.50    5.65    7.13    7.44   66   48.40   48.40   48.40   48.40
27     5.74    5.92    7.13    7.44   67   48.40   48.40   48.40   48.40
28     6.03    6.18    7.13    7.44   68   48.12   48.12   48.40   48.40
29     6.31    6.47    7.37    7.70   69   47.85   47.85   48.35   48.35
30     6.60    6.78    7.83    8.14   70   47.62   47.62   48.28   48.28
- ------------------------------------------------------------------------
31     6.93    7.08    8.14    8.47   71   47.42   47.42   48.21   48.21
32     7.28    7.44    8.56    8.89   72   47.24   47.24   48.18   48.18
33     7.66    7.81    9.02    9.33   73   47.06   47.06   48.17   48.17
34     8.03    8.18    9.50    9.81   74   46.79   46.86   48.14   48.14
35     8.45    8.60    9.99   10.32   75   46.44   46.79   47.85   47.85
- ------------------------------------------------------------------------
36     8.87    9.04   10.54   10.85   76   46.06   46.44   46.81   46.81
37     9.35    9.50   11.11   11.42   77   45.38   46.06   45.65   45.65
38     9.50    9.99   12.01   12.34   78   44.08   45.38   44.37   44.37
39    10.03   10.49   13.02   13.51   79   42.67   42.67   42.96   42.96
40    10.58   11.04   14.19   14.67   80   41.12   41.12   41.41   41.41
- ------------------------------------------------------------------------
</TABLE>

 *For requested increases in the SPECIFIED AMOUNT, the applicable surrender
  charge is based on the AGE the increase is effective and will be two-thirds
  that of the corresponding SURRENDER CHARGE listed above.

**This classification is not available below the age of 16.

38
<PAGE>
APPENDIX B CONTINUED

SURRENDER CHARGES
PER $1,000 OF SPECIFIED AMOUNT
FEMALE, AGE ON POLICY DATE*
PRF NS = Preferred nonsmoker
STD NS = Standard nonsmoker
PRF SM = Preferred smoker
STD SM = Standard smoker

<TABLE>
<CAPTION>
AGE  PRF NS  STD NS  PRF SM  STD SM  AGE  PRF NS  STD NS  PRF SM  STD SM
<S>  <C>     <C>     <C>     <C>     <C>  <C>     <C>     <C>     <C>
- ------------------------------------------------------------------------
 0       **    2.90      **      **
- ------------------------------------------------------------------------
 1             2.31                   41    9.31    9.79   12.25   12.56
 2             2.31                   42    9.79   10.27   13.02   13.51
 3             2.31                   43   10.14   10.78   13.95   14.43
 4             2.31                   44   10.54   11.33   15.36   15.84
 5             2.31                   45   11.11   11.90   16.76   17.23
- ------------------------------------------------------------------------
 6             2.31                   46   11.55   12.50   17.75   18.39
 7             2.31                   47   12.19   13.13   18.92   19.56
 8             2.31                   48   12.72   13.82   20.17   20.97
 9             2.40                   49   13.27   14.54   21.80   22.59
10             2.51                   50   14.10   15.36   23.43   24.22
- ------------------------------------------------------------------------
11             2.62                   51   15.27   16.52   25.12   26.07
12             2.79                   52   16.28   17.69   26.99   27.94
13             2.82                   53   17.42   18.85   28.69   29.81
14             2.95                   54   18.68   20.26   30.56   31.68
15             3.06                   55   19.69   21.43   32.43   33.53
- ------------------------------------------------------------------------
16     3.04    3.19    3.63    3.78   56   20.61   22.35   33.90   35.16
17     3.17    3.32    3.78    3.96   57   21.63   23.52   35.53   36.81
18     3.30    3.45    4.03    4.18   58   22.62   24.68   37.00   38.43
19     3.45    3.61    4.14    4.29   59   23.78   25.85   38.63   40.06
20     3.61    3.76    4.31    4.47   60   25.41   27.48   40.96   42.39
- ------------------------------------------------------------------------
21     3.76    3.92    4.51    4.66   61   27.37   29.57   43.82   45.41
22     3.92    4.09    4.71    4.88   62   29.99   32.36   46.97   48.40
23     4.11    4.27    4.93    5.08   63   33.09   35.64   48.40   48.40
24     4.29    4.44    5.17    5.32   64   36.43   39.12   48.40   48.40
25     4.49    4.64    5.39    5.57   65   39.84   42.86   48.40   48.40
- ------------------------------------------------------------------------
26     4.69    4.86    5.65    5.81   66   43.19   46.35   48.40   48.40
27     4.91    5.08    5.92    6.07   67   45.56   48.40   48.40   48.40
28     5.15    5.30    6.20    6.36   68   46.75   48.40   48.40   48.40
29     5.39    5.54    6.51    6.67   69   48.17   48.17   48.31   48.31
30     5.65    5.81    6.82    6.97   70   47.78   47.78   47.97   47.97
- ------------------------------------------------------------------------
31     5.76    6.07    7.15    7.30   71   47.41   47.41   47.67   47.67
32     6.05    6.36    7.50    7.66   72   46.96   46.96   47.41   47.41
33     6.36    6.67    7.88    8.03   73   46.38   46.38   47.11   47.11
4      6.67    7.00    8.27    8.43   74   45.76   45.76   46.71   46.71
35     7.02    7.33    8.69    8.84   75   45.13   45.13   46.22   46.22
- ------------------------------------------------------------------------
36     7.37    7.70    8.95    9.26   76   44.54   44.54   45.73   45.73
37     7.59    8.07    9.42    9.72   77   43.99   43.99   45.30   45.30
38     7.99    8.47    9.90   10.21   78   43.48   43.48   44.06   44.06
39     8.40    8.89   10.41   10.71   79   42.51   42.51   42.65   42.60
40     8.84    9.33   11.33   11.64   80   40.94   40.94   41.07   41.07
- ------------------------------------------------------------------------
</TABLE>

 *For requested increases in the SPECIFIED AMOUNT, the applicable surrender
  charge is based on the AGE the increase is effective and will be two-thirds
  that of the corresponding SURRENDER CHARGE listed above.

**This classification is not available below the age of 16.

                                                                              39
<PAGE>
APPENDIX C

ILLUSTRATIONS OF POLICY VALUES
The following tables have been prepared to help show how values under the policy
change with investment performance. The tables show Type 1 death benefits,
policy values, and net cash surrender values for each of the first 10 policy
years, and for every five year period thereafter through the thirtieth policy
year, assuming that the return on the assets invested in the account were a
uniform, gross, after tax, annual rate of 0%, 6%, and 12%. The actual death
benefits and net cash surrender values would be different from those shown if a
different classification were to be used or if the returns averaged 0%, 6%, and
12% but fluctuated over and under those averages throughout the years.

The death benefits and net cash surrender values shown on pages using current
charges are approximately those likely to be provided under the policy for the
investment returns indicated, assuming that the current percent of premium
charge is deducted, the current cost of insurance charges are deducted, and the
current mortality and expense risk charge is deducted. Although the contract
allows for a maximum percent of premium charge, maximum cost of insurance
charges specified in the 1980 Commissioners Standard Ordinary Smoker and
Nonsmoker tables, and a maximum mortality and expense risk charge of .90%,
Lincoln Life expects that it will continue to charge the current percent of
premium charge, the current cost of insurance charges, and the current mortality
and expense risk charge for the indefinite future. The figures shown on pages
using guaranteed maximum charges show the death benefits and net cash surrender
values which would result if the guaranteed maximum percent of premium charge,
the guaranteed maximum cost of insurance charges, and the guaranteed maximum
mortality and expense risk charge were to be deducted. However, these are
primarily of interest only to show by comparison the benefits of the lower
current charges.


In each of the illustrations an assumed gross annual return is indicated. The
gross annual return used in the illustrations is then reduced by the asset
management charge (average .58%), the mortality and expense risk charge (.68%
current, and .90% guaranteed), and other expenses incurred by the funds
including printing, mailing, Directors' fees, etc. (average .09%) so that the
actual numbers in the illustrations are net of expenses. Thus, a 12% gross
annual return yields a net annual return of 10.65% using current charges, and
10.43% using guaranteed charges. Similarly, gross annual returns of 6% and 0%
yield net annual returns of 4.65% and -1.35% respectively using current charges,
and 4.43% and -1.57% respectively using guaranteed charges.


40
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 35
STANDARD NONSMOKER
$100,000 SPECIFIED AMOUNT
$1,300 ANNUAL PREMIUM USING CURRENT CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  1,365    $100,000   $100,000   $100,000   $   974   $ 1,040   $  1,106   $   114   $   180   $    246
    2        2,798     100,000    100,000    100,000     1,928     2,120      2,321     1,068     1,260      1,461
    3        4,303     100,000    100,000    100,000     2,860     3,241      3,653     2,000     2,381      2,793
    4        5,883     100,000    100,000    100,000     3,768     4,401      5,115     2,908     3,541      4,255
    5        7,542     100,000    100,000    100,000     4,653     5,604      6,720     3,793     4,744      5,860
- -------------------------------------------------------------------------------------------------------------------
    6        9,285     100,000    100,000    100,000     5,512     6,849      8,481     4,695     6,032      7,664
    7       11,114     100,000    100,000    100,000     6,345     8,137     10,415     5,571     7,363      9,641
    8       13,035     100,000    100,000    100,000     7,151     9,470     12,540     6,420     8,739     11,809
    9       15,051     100,000    100,000    100,000     7,930    10,848     14,875     7,242    10,160     14,187
   10       17,169     100,000    100,000    100,000     8,680    12,274     17,443     8,078    11,672     16,841
- -------------------------------------------------------------------------------------------------------------------
   15       29,455     100,000    100,000    100,000    11,939    20,133     34,739    11,767    19,961     34,567
   20       45,135     100,000    100,000    100,000    14,143    29,267     63,106    14,143    29,267     63,106
   25       65,147     100,000    100,000    146,989    14,742    39,706    109,693    14,742    39,706    109,693
   30       90,689     100,000    100,000    225,880    13,176    51,866    185,147    13,176    51,866    185,147
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .68% current mortality
and expense risk charge and other expenses estimated at .09%. Values illustrated
are also net of any other applicable contract charges.


                                                                              41
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 35
STANDARD NONSMOKER
$100,000 SPECIFIED AMOUNT
$1,300 ANNUAL PREMIUM USING GUARANTEED CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  1,365    $100,000   $100,000   $100,000   $   945   $ 1,009   $  1,073   $    85   $   149   $    213
    2        2,798     100,000    100,000    100,000     1,869     2,055      2,250     1,009     1,195      1,390
    3        4,303     100,000    100,000    100,000     2,768     3,137      3,537     1,908     2,277      2,677
    4        5,883     100,000    100,000    100,000     3,642     4,255      4,946     2,782     3,395      4,086
    5        7,542     100,000    100,000    100,000     4,492     5,411      6,489     3,632     4,551      5,629
- -------
    6        9,285     100,000    100,000    100,000     5,314     6,603      8,178     4,497     5,786      7,361
    7       11,114     100,000    100,000    100,000     6,108     7,833     10,027     5,334     7,059      9,253
    8       13,035     100,000    100,000    100,000     6,875     9,103     12,053     6,144     8,372     11,322
    9       15,051     100,000    100,000    100,000     7,613    10,412     14,275     6,925     9,724     13,587
   10       17,169     100,000    100,000    100,000     8,320    11,762     16,711     7,718    11,160     16,109
- -------
   15       29,455     100,000    100,000    100,000    11,351    19,127     32,981    11,179    18,955     32,809
   20       45,135     100,000    100,000    100,000    13,302    27,517     59,295    13,302    27,517     59,295
   25       65,147     100,000    100,000    136,934    13,562    36,786    102,189    13,562    36,786    102,189
   30       90,689     100,000    100,000    208,250    11,062    46,760    170,697    11,062    46,760    170,697
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .90% guaranteed maximum
mortality and expense risk charge and other expenses estimated at .09%. Values
illustrated are also net of any other applicable contract charges.


42
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 35
STANDARD SMOKER
$100,000 SPECIFIED AMOUNT
$1,650 ANNUAL PREMIUM USING CURRENT CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  1,732    $100,000   $100,000   $100,000   $ 1,228   $ 1,312   $  1,395   $   196   $   280   $    363
    2        3,552     100,000    100,000    100,000     2,432     2,675      2,928     1,400     1,643      1,896
    3        5,462     100,000    100,000    100,000     3,600     4,081      4,602     2,568     3,049      3,570
    4        7,467     100,000    100,000    100,000     4,732     5,532      6,434     3,700     4,500      5,402
    5        9,573     100,000    100,000    100,000     5,831     7,032      8,441     4,799     6,000      7,409
- -------------------------------------------------------------------------------------------------------------------
    6       11,784     100,000    100,000    100,000     6,896     8,583     10,644     5,916     7,603      9,664
    7       14,106     100,000    100,000    100,000     7,919    10,178     13,054     6,990     9,250     12,125
    8       16,544     100,000    100,000    100,000     8,899    11,821     15,695     8,022    10,943     14,818
    9       19,104     100,000    100,000    100,000     9,838    13,514     18,595     9,013    12,688     17,769
   10       21,791     100,000    100,000    100,000    10,738    15,262     21,784    10,015    14,539     21,061
- -------------------------------------------------------------------------------------------------------------------
   15       37,385     100,000    100,000    100,000    14,444    24,750     43,233    14,238    24,543     43,026
   20       57,287     100,000    100,000    123,095    16,474    35,544     78,404    16,474    35,544     78,404
   25       82,687     100,000    100,000    181,080    16,396    48,096    135,134    16,396    48,096    135,134
   30      115,105     100,000    100,000    276,095    13,223    63,218    226,308    13,223    63,218    226,308
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .68% current mortality
and expense risk charge and other expenses estimated at .09%. Values illustrated
are also net of any other applicable contract charges.


                                                                              43
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 35
STANDARD SMOKER
$100,000 SPECIFIED AMOUNT
$1,650 ANNUAL PREMIUM USING GUARANTEED CHARGES

<TABLE>
<CAPTION>
                       DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                       -------------------------------  -----------------------------  -----------------------------
         PREMIUMS      ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED   HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%         ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST PER  -------------------------------  -----------------------------  -----------------------------
YEAR     YEAR          0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>           <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- --------------------------------------------------------------------------------------------------------------------
    1      $  1,732    $100,000   $100,000   $100,000   $ 1,173   $ 1,254   $  1,334   $   141   $   222   $    302
    2         3,552     100,000    100,000    100,000     2,312     2,546      2,789     1,280     1,514      1,757
    3         5,462     100,000    100,000    100,000     3,413     3,873      4,373     2,381     2,841      3,341
    4         7,467     100,000    100,000    100,000     4,473     5,236      6,097     3,441     4,204      5,065
    5         9,573     100,000    100,000    100,000     5,491     6,632      7,973     4,459     5,600      6,941
- --------------------------------------------------------------------------------------------------------------------
    6        11,784     100,000    100,000    100,000     6,462     8,060     10,014     5,482     7,080      9,034
    7        14,106     100,000    100,000    100,000     7,386     9,519     12,237     6,457     8,590     11,309
    8        16,544     100,000    100,000    100,000     8,259    11,009     14,660     7,382    10,132     13,783
    9        19,104     100,000    100,000    100,000     9,080    12,528     17,302     8,255    11,702     16,477
   10        21,791     100,000    100,000    100,000     9,846    14,076     20,187     9,124    13,353     19,464
- --------------------------------------------------------------------------------------------------------------------
   15        37,385     100,000    100,000    100,000    12,787    22,253     39,329    12,580    22,047     39,122
   20        57,287     100,000    100,000    110,544    13,810    31,023     70,410    13,810    31,023     70,410
   25        82,687     100,000    100,000    160,865    11,888    40,057    120,048    11,888    40,057    120,048
   30       115,105     100,000    100,000    241,843     5,285    49,126    198,232     5,285    49,126    198,232
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a 90% guaranteed maximum
mortality and expense risk charge and other expenses estimated at .09%. Values
illustrated are also net of any other applicable contract charges.


44
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 55
STANDARD NONSMOKER
$100,000 SPECIFIED AMOUNT
$3,250 ANNUAL PREMIUM USING CURRENT CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  3,412    $100,000   $100,000   $100,000   $ 2,199   $ 2,356   $  2,514   $     0   $     0   $      0
    2        6,996     100,000    100,000    100,000     4,307     4,759      5,231     1,396     1,848      2,320
    3       10,758     100,000    100,000    100,000     6,325     7,211      8,175     3,414     4,300      5,264
    4       14,708     100,000    100,000    100,000     8,268     9,734     11,391     5,357     6,823      8,480
    5       18,856     100,000    100,000    100,000    10,131    12,324     14,908     7,220     9,413     11,997
- -------------------------------------------------------------------------------------------------------------------
    6       23,212     100,000    100,000    100,000    11,897    14,971     18,746     9,132    12,205     15,980
    7       27,785     100,000    100,000    100,000    13,570    17,683     22,951    10,950    15,063     20,331
    8       32,586     100,000    100,000    100,000    15,142    20,460     27,569    12,668    17,986     25,095
    9       37,628     100,000    100,000    100,000    16,608    23,304     32,653    14,279    20,976     30,324
   10       42,922     100,000    100,000    100,000    17,962    26,218     38,266    15,924    24,181     36,228
- -------------------------------------------------------------------------------------------------------------------
   15       73,637     100,000    100,000    100,000    22,891    42,116     77,551    22,309    41,534     76,969
   20      112,838     100,000    100,000    156,077    23,756    61,275    145,866    23,756    61,275    145,866
   25      162,869     100,000    100,000    270,743    16,848    86,734    257,850    16,848    86,734    257,850
   30      226,723           0    129,454    459,055         0   123,289    437,195         0   123,289    437,195
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .68% current mortality
and expense risk charge and other expenses estimated at .09%. Values illustrated
are also net of any other applicable contract charges.


                                                                              45
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 55
STANDARD NONSMOKER
$100,000 SPECIFIED AMOUNT
$3,250 ANNUAL PREMIUM USING GUARANTEED CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  3,412    $100,000   $100,000   $100,000   $ 2,129   $ 2,282   $  2,435   $     0   $     0   $      0
    2        6,996     100,000    100,000    100,000     4,162     4,601      5,059     1,251     1,690      2,148
    3       10,758     100,000    100,000    100,000     6,100     6,958      7,891     3,189     4,047      4,980
    4       14,708     100,000    100,000    100,000     7,936     9,351     10,952     5,025     6,440      8,041
    5       18,856     100,000    100,000    100,000     9,665    11,775     14,263     6,754     8,864     11,352
- -------------------------------------------------------------------------------------------------------------------
    6       23,212     100,000    100,000    100,000    11,278    14,226     17,850     8,513    11,461     15,084
    7       27,785     100,000    100,000    100,000    12,769    16,701     21,742    10,149    14,081     19,122
    8       32,586     100,000    100,000    100,000    14,124    19,189     25,972    11,649    16,714     23,497
    9       37,628     100,000    100,000    100,000    15,329    21,684     30,577    13,000    19,355     28,249
   10       42,922     100,000    100,000    100,000    16,372    24,178     35,609    14,334    22,141     33,571
- -------------------------------------------------------------------------------------------------------------------
   15       73,637     100,000    100,000    100,000    18,703    36,561     69,929    18,121    35,979     69,347
   20      112,838     100,000    100,000    139,381    13,534    48,143    130,263    13,534    48,143    130,263
   25      162,869           0    100,000    239,850         0    57,653    228,428         0    57,653    228,428
   30      226,723           0    100,000    400,790         0    63,766    381,705         0    63,766    381,705
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .90% guaranteed maximum
mortality and expense risk charge and other expenses estimated at .09%. Values
illustrated are also net of any other applicable contract charges.


46
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 55
STANDARD SMOKER
$100,000 SPECIFIED AMOUNT
$4,250 ANNUAL PREMIUM USING CURRENT CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  4,462    $100,000   $100,000   $100,000   $ 2,677   $ 2,877   $  3,077   $     0   $     0   $      0
    2        9,148     100,000    100,000    100,000     5,252     5,821      6,416       687     1,256      1,851
    3       14,068     100,000    100,000    100,000     7,720     8,833     10,044     3,155     4,268      5,479
    4       19,234     100,000    100,000    100,000    10,087    11,924     14,007     5,522     7,359      9,442
    5       24,658     100,000    100,000    100,000    12,347    15,097     18,344     7,782    10,532     13,779
- -------------------------------------------------------------------------------------------------------------------
    6       30,354     100,000    100,000    100,000    14,496    18,354     23,107    10,159    14,017     18,770
    7       36,334     100,000    100,000    100,000    16,539    21,712     28,362    12,431    17,604     24,253
    8       42,613     100,000    100,000    100,000    18,454    25,160     34,163    14,573    21,280     30,283
    9       49,206     100,000    100,000    100,000    20,235    28,708     40,597    16,583    25,056     36,945
   10       56,129     100,000    100,000    100,000    21,870    32,360     47,760    18,675    29,165     44,565
- -------------------------------------------------------------------------------------------------------------------
   15       96,294     100,000    100,000    115,579    27,967    53,113     99,637    27,054    52,200     98,724
   20      147,557     100,000    100,000    200,146    29,892    81,208    187,052    29,892    81,208    187,052
   25      212,982     100,000    128,038    346,837    24,456   121,941    330,321    24,456   121,941    330,321
   30      296,483     100,000    180,469    587,443     5,837   171,875    559,470     5,837   171,875    559,470
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .68% current mortality
and expense risk charge and other expenses estimated at .09%. Values illustrated
are also net of any other applicable contract charges.


                                                                              47
<PAGE>
MULTI FUND-REGISTERED TRADEMARK-

FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE

MALE ISSUE AGE 55
STANDARD SMOKER
$100,000 SPECIFIED AMOUNT
$4,250 ANNUAL PREMIUM USING GUARANTEED CHARGES

<TABLE>
<CAPTION>
                      DEATH BENEFIT                    POLICY VALUE                   NET CASH SURRENDER VALUE
                      -------------------------------  -----------------------------  -----------------------------
         PREMIUMS     ASSUMING                         ASSUMING                       ASSUMING
END      ACCUMULATED  HYPOTHETICAL GROSS               HYPOTHETICAL GROSS             HYPOTHETICAL GROSS
OF       AT 5%        ANNUAL INVESTMENT RETURN OF      ANNUAL INVESTMENT RETURN OF    ANNUAL INVESTMENT RETURN OF
POLICY   INTEREST     -------------------------------  -----------------------------  -----------------------------
YEAR     PER YEAR     0% GROSS   6% GROSS   12% GROSS  0% GROSS  6% GROSS  12% GROSS  0% GROSS  6% GROSS  12% GROSS
<S>      <C>          <C>        <C>        <C>        <C>       <C>       <C>        <C>       <C>       <C>
- -------------------------------------------------------------------------------------------------------------------
    1     $  4,462    $100,000   $100,000   $100,000   $ 2,327   $ 2,513   $  2,700   $     0   $     0   $      0
    2        9,148     100,000    100,000    100,000     4,516     5,035      5,579         0       470      1,014
    3       14,068     100,000    100,000    100,000     6,566     7,567      8,660     2,001     3,002      4,095
    4       19,234     100,000    100,000    100,000     8,475    10,109     11,969     3,910     5,542      7,404
    5       24,658     100,000    100,000    100,000    10,237    12,661     15,536     5,672     8,096     10,971
- -------------------------------------------------------------------------------------------------------------------
    6       30,354     100,000    100,000    100,000    11,842    15,214     19,391     7,506    10,877     15,054
    7       36,334     100,000    100,000    100,000    13,273    17,758     23,565     9,164    13,649     19,457
    8       42,613     100,000    100,000    100,000    14,510    20,281     28,101    10,629    16,401     24,221
    9       49,206     100,000    100,000    100,000    15,531    22,771     33,048    11,879    19,119     29,396
   10       56,129     100,000    100,000    100,000    16,319    25,220     38,476    13,124    22,025     35,281
- -------------------------------------------------------------------------------------------------------------------
   15       96,294     100,000    100,000    100,000    16,200    36,881     77,013    15,287    35,968     76,100
   20      147,557     100,000    100,000    157,087     5,435    47,014    146,810     5,435    47,014    146,810
   25      212,982           0    100,000    272,597         0    53,697    259,617         0    53,097    259,617
   30      296,483           0    100,000    456,354         0    53,510    434,623         0    53,510    434,623
</TABLE>


The hypothetical rates of return shown above and elsewhere in this prospectus
are illustrative only and should not be deemed a representation of past or
future investment rates of return. Actual rates of return may be more or less
than those shown. The death benefits and cash value for a contract would be
different from those shown if the actual gross annual return averaged 0.00%,
6.00% and 12.00% over a period of years, but also fluctuated above or below
those averages for individual contract years. No representations can be made by
Lincoln Life or any of the funds that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time. Values
illustrated are net of a .58% asset management charge, a .90% guaranteed maximum
mortality and expense risk charge and other expenses estimated at .09%. Values
illustrated are also net of any other applicable contract charges.


48
<PAGE>
                         LINCOLN LIFE FLEXIBLE PREMIUM
                            VARIABLE LIFE ACCOUNT K

                                                                             K-1
<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
STATEMENT OF ASSETS AND LIABILITY
DECEMBER 31, 1999



<TABLE>
<CAPTION>
                                              LN                       LN            LN           LN
                                              AGGRESSIVE   LN          CAPITAL       EQUITY-      GLOBAL ASSET
                                              GROWTH       BOND        APPRECIATION  INCOME       ALLOCATION
                                COMBINED      SUBACCOUNT   SUBACCOUNT  SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
<S>                             <C>           <C>          <C>         <C>           <C>          <C>
- --------------------------------------------------------------------------------------------------------------
ASSETS
  Investments at Market -
    Affiliated
    (Cost $104,976,777)         $138,365,532  $10,699,661  $2,115,098  $27,945,016   $16,004,714   $4,250,048
- ------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
TOTAL ASSETS                     138,365,532   10,699,661   2,115,098   27,945,016    16,004,714    4,250,048
- ------------------------------
Liability - Payable to The
    Lincoln National Life
    Insurance Company                  2,561          197          34          518           296           79
- ------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET ASSETS                      $138,362,971  $10,699,464  $2,115,064  $27,944,498   $16,004,418   $4,249,969
- ------------------------------  ============  ===========  ==========  ===========   ===========   ==========
Percentage of net assets              100.00%        7.73%       1.53%       20.20%        11.57%        3.07%
- ------------------------------  ============  ===========  ==========  ===========   ===========   ==========
Net assets are represented by:
  Units in accumulation period                  4,162,080   1,544,894    7,363,693     6,319,331    2,008,377
  Unit values                                 $     2.571  $    1.369  $     3.795   $     2.533   $    2.116
- ------------------------------                -----------  ----------  -----------   -----------   ----------
NET ASSETS                                    $10,699,464  $2,115,064  $27,944,498   $16,004,418   $4,249,969
- ------------------------------                ===========  ==========  ===========   ===========   ==========
</TABLE>


See accompanying notes.

K-2
<PAGE>

<TABLE>
<CAPTION>

                                LN                                      LN          LN           LN             DELAWARE
                                GROWTH AND   LN             LN          MONEY       SOCIAL       SPECIAL        GROWTH
                                INCOME       INTERNATIONAL  MANAGED     MARKET      AWARENESS    OPPORTUNITIES  AND INCOME
                                SUBACCOUNT   SUBACCOUNT     SUBACCOUNT  SUBACCOUNT  SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
<S>                             <C>          <C>            <C>         <C>         <C>          <C>            <C>
- --------------------------------------------------------------------------------------------------------------------------
ASSETS
  Investments at Market -
    Affiliated
    (Cost $104,976,777)         $29,183,935   $7,797,140    $3,871,160  $2,017,561  $20,775,215   $8,522,842    $1,464,668
- ------------------------------  -----------   ----------    ----------  ----------  -----------   ----------    ----------
TOTAL ASSETS                     29,183,935    7,797,140     3,871,160   2,017,561   20,775,215    8,522,842     1,464,668
- ------------------------------
Liability - Payable to The
    Lincoln National Life
    Insurance Company                   543          145            72          38          386          158            27
- ------------------------------  -----------   ----------    ----------  ----------  -----------   ----------    ----------
NET ASSETS                      $29,183,392   $7,796,995    $3,871,088  $2,017,523  $20,774,829   $8,522,684    $1,464,641
- ------------------------------  ===========   ==========    ==========  ==========  ===========   ==========    ==========
Percentage of net assets              21.09%        5.64%         2.80%       1.46%       15.01%        6.16%         1.06%
- ------------------------------  ===========   ==========    ==========  ==========  ===========   ==========    ==========
Net assets are represented by:
  Units in accumulation period    9,475,468    4,687,185     1,832,544   1,583,391    5,984,825    4,197,287       934,917
  Unit values                   $     3.080   $    1.663    $    2.112  $    1.274  $     3.471   $    2.031    $    1.567
- ------------------------------  -----------   ----------    ----------  ----------  -----------   ----------    ----------
NET ASSETS                      $29,183,392   $7,796,995    $3,871,088  $2,017,523  $20,774,829   $8,522,684    $1,464,641
- ------------------------------  ===========   ==========    ==========  ==========  ===========   ==========    ==========

<CAPTION>

                                            DELAWARE
                                DELAWARE    GLOBAL
                                TREND       BOND
                                SUBACCOUNT  SUBACCOUNT
<S>                             <C>         <C>
- ------------------------------
ASSETS
  Investments at Market -
    Affiliated
    (Cost $104,976,777)         $3,574,452   $144,022
- ------------------------------  ----------   --------
TOTAL ASSETS                     3,574,452    144,022
- ------------------------------
Liability - Payable to The
    Lincoln National Life
    Insurance Company                   65          3
- ------------------------------  ----------   --------
NET ASSETS                      $3,574,387   $144,019
- ------------------------------  ==========   ========
Percentage of net assets              2.58%      0.10%
- ------------------------------  ==========   ========
Net assets are represented by:
  Units in accumulation period   1,528,252    125,867
  Unit values                   $    2.339   $  1.144
- ------------------------------  ----------   --------
NET ASSETS                      $3,574,387   $144,019
- ------------------------------  ==========   ========
</TABLE>


                                                                             K-3
<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                             LN                      LN            LN          LN
                                             AGGRESSIVE  LN          CAPITAL       EQUITY-     GLOBAL ASSET
                                             GROWTH      BOND        APPRECIATION  INCOME      ALLOCATION
                                COMBINED     SUBACCOUNT  SUBACCOUNT  SUBACCOUNT    SUBACCOUNT  SUBACCOUNT
<S>                             <C>          <C>         <C>         <C>           <C>         <C>
- -----------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1997
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $    53,730  $       --  $      --   $        --   $       --  $         --
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                    1,532,452     174,545         --       171,653      142,580       112,611
- ------------------------------
  -  Mortality and expense
   guarantees                      (332,703)    (30,497)    (7,224)      (42,257)     (50,684)      (12,021)
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INVESTMENT INCOME (LOSS)      1,253,479     144,048     (7,224)      129,396       91,896       100,590
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain on
   investments                      368,856      44,086      8,847       110,408       50,322         7,315
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments    9,532,579     806,648     97,134     1,101,219    1,846,041       174,551
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS     9,901,435     850,734    105,981     1,211,627    1,896,363       181,866
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS    $11,154,914  $  994,782  $  98,757   $ 1,341,023   $1,988,259  $    282,456
- ------------------------------  ===========  ==========  ==========  ============  ==========  ============
YEAR ENDED DECEMBER 31, 1998
Net Investment Income:
  -  Dividends from investment
   income                       $ 1,902,432  $    8,856  $ 187,804   $    25,147   $  281,141  $    116,374
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                    4,602,209     853,741         --       927,035      237,441       218,017
- ------------------------------
  -  Mortality and expense
   guarantees                      (586,615)    (44,743)   (12,585)      (74,505)     (86,302)      (21,572)
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INVESTMENT INCOME             5,918,026     817,854    175,219       877,677      432,280       312,819
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                   368,680       7,381     21,828        40,647       84,373        11,129
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments    6,398,510  (1,314,215)   (33,507)    2,814,376      923,944        69,774
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS     6,767,190  (1,306,834)   (11,679)    2,855,023    1,008,317        80,903
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $12,685,216  $ (488,980) $ 163,540   $ 3,732,700   $1,440,597  $    393,722
- ------------------------------  ===========  ==========  ==========  ============  ==========  ============
YEAR ENDED DECEMBER 31, 1999
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $ 1,351,025  $      694  $ 149,613   $        --   $  125,217  $     67,019
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                    5,370,453          --         --       116,738      629,005       107,437
- ------------------------------
  -  Mortality and expense
   guarantees                      (814,192)    (51,851)   (15,730)     (137,145)    (108,650)      (27,512)
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INVESTMENT INCOME (LOSS)      5,907,286     (51,157)   133,883       (20,407)     645,572       146,944
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                 1,441,491      12,630     (5,262)      335,397      299,113        43,258
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments   13,757,892   3,144,579   (224,481)    7,748,084     (134,985)      215,604
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS    15,199,383   3,157,209   (229,743)    8,083,481      164,128       258,862
- ------------------------------  -----------  ----------  ----------  ------------  ----------  ------------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $21,106,669  $3,106,052  $ (95,860)  $ 8,063,074   $  809,700  $    405,806
- ------------------------------  ===========  ==========  ==========  ============  ==========  ============
</TABLE>


See accompanying notes.

K-4
<PAGE>

<TABLE>
<CAPTION>

                                LN                                      LN          LN          LN             DELAWARE
                                GROWTH AND   LN             LN          MONEY       SOCIAL      SPECIAL        GROWTH AND
                                INCOME       INTERNATIONAL  MANAGED     MARKET      AWARENESS   OPPORTUNITIES  INCOME
                                SUBACCOUNT   SUBACCOUNT     SUBACCOUNT  SUBACCOUNT  SUBACCOUNT  SUBACCOUNT     SUBACCOUNT
<S>                             <C>          <C>            <C>         <C>         <C>         <C>            <C>
- -------------------------------------------------------------------------------------------------------------------------
YEAR ENDED DECEMBER 31, 1997
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $        2   $         --   $      --   $  41,796   $        7  $         (5)  $   7,799
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                     246,190        182,321      29,639          --      175,297       284,282      11,393
- ------------------------------
  -  Mortality and expense
   guarantees                      (68,630)       (28,805)     (9,761)     (5,349)     (38,799)      (33,567)     (2,569)
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INVESTMENT INCOME (LOSS)       177,562        153,516      19,878      36,447      136,505       250,710      16,623
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain on
   investments                      37,101         35,621       9,791          --       29,216        22,670       1,854
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments   2,448,699         (5,427)    257,046          --    1,715,418       972,575      65,195
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS    2,485,800         30,194     266,837          --    1,744,634       995,245      67,049
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS    $2,663,362   $    183,710   $ 286,715   $  36,447   $1,881,139  $  1,245,955   $  83,672
- ------------------------------  ===========  =============  ==========  ==========  ==========  =============  ==========
YEAR ENDED DECEMBER 31, 1998
Net Investment Income:
  -  Dividends from investment
   income                       $  486,156   $     71,905   $ 152,733   $  37,955   $  234,896  $    203,454   $  79,903
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                     926,403        207,218     154,921          --      434,241       643,192          --
- ------------------------------
  -  Mortality and expense
   guarantees                     (124,855)       (39,869)    (17,444)     (5,172)     (89,415)      (55,722)     (9,187)
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INVESTMENT INCOME            1,287,704        239,254     290,210      32,783      579,722       790,924      70,716
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                  100,803         31,795      19,828          --       41,386        (4,133)      3,024
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments   1,974,230        452,759      (6,782)         --    1,732,135      (366,217)     50,483
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS    2,075,033        484,554      13,046          --    1,773,521      (370,350)     53,507
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $3,362,737   $    723,808   $ 303,256   $  32,783   $2,353,243  $    420,574   $ 124,223
- ------------------------------  ===========  =============  ==========  ==========  ==========  =============  ==========
YEAR ENDED DECEMBER 31, 1999
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $  274,741   $    245,638   $ 108,571   $  88,394   $  140,842  $    110,866   $  32,711
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                     998,425      1,493,231     162,532          --      759,006       974,533     129,546
- ------------------------------
  -  Mortality and expense
   guarantees                     (175,030)       (48,452)    (24,151)    (12,958)    (128,757)      (60,697)    (11,303)
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INVESTMENT INCOME (LOSS)     1,098,136      1,690,417     246,952      75,436      771,091     1,024,702     150,954
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                  350,810         (5,135)     17,636          --      357,753         1,376        (947)
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments   2,625,065       (582,846)    (14,211)         --    1,576,364    (1,496,933)   (205,800)
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS    2,975,875       (587,981)      3,425          --    1,934,117    (1,495,557)   (206,747)
- ------------------------------  -----------  -------------  ----------  ----------  ----------  -------------  ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $4,074,011   $  1,102,436   $ 250,377   $  75,436   $2,705,208  $   (470,855)  $ (55,793)
- ------------------------------  ===========  =============  ==========  ==========  ==========  =============  ==========

<CAPTION>

                                            DELAWARE
                                DELAWARE    GLOBAL
                                TREND       BOND
                                SUBACCOUNT  SUBACCOUNT
<S>                             <C>         <C>
- ------------------------------
YEAR ENDED DECEMBER 31, 1997
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $      413  $    3,718
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                       1,489         452
- ------------------------------
  -  Mortality and expense
   guarantees                       (1,963)       (577)
- ------------------------------  ----------  ----------
NET INVESTMENT INCOME (LOSS)           (61)      3,593
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain on
   investments                      11,588          37
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments      55,668      (2,188)
- ------------------------------  ----------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS       67,256      (2,151)
- ------------------------------  ----------  ----------
NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS    $   67,195  $    1,442
- ------------------------------  ==========  ==========
YEAR ENDED DECEMBER 31, 1998
Net Investment Income:
  -  Dividends from investment
   income                       $   10,811  $    5,297
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                          --          --
- ------------------------------
  -  Mortality and expense
   guarantees                       (4,610)       (634)
- ------------------------------  ----------  ----------
NET INVESTMENT INCOME                6,201       4,663
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                   10,482         137
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments      99,414       2,116
- ------------------------------  ----------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS      109,896       2,253
- ------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $  116,097  $    6,916
- ------------------------------  ==========  ==========
YEAR ENDED DECEMBER 31, 1999
Net Investment Income (Loss):
  -  Dividends from investment
   income                       $      103  $    6,616
- ------------------------------
  -  Dividends from net
   realized gain on
   investments                          --          --
- ------------------------------
  -  Mortality and expense
   guarantees                      (11,128)       (828)
- ------------------------------  ----------  ----------
NET INVESTMENT INCOME (LOSS)       (11,025)      5,788
- ------------------------------
Net Realized and Unrealized
   Gain (Loss) on Investments:
  -  Net realized gain (loss)
   on investments                   35,210        (348)
- ------------------------------
  -  Net change in unrealized
   appreciation or
   depreciation on investments   1,118,315     (10,863)
- ------------------------------  ----------  ----------
NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS    1,153,525     (11,211)
- ------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                   $1,142,500  $   (5,423)
- ------------------------------  ==========  ==========
</TABLE>


                                                                             K-5
<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                      LN                       LN            LN           LN
                                                      AGGRESSIVE   LN          CAPITAL       EQUITY-      GLOBAL ASSET
                                                      GROWTH       BOND        APPRECIATION  INCOME       ALLOCATION
                                        COMBINED      SUBACCOUNT   SUBACCOUNT  SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
<S>                                     <C>           <C>          <C>         <C>           <C>          <C>
- ----------------------------------------------------------------------------------------------------------------------
NET ASSETS AT JANUARY 1, 1997           $ 34,710,012  $ 3,461,195  $  944,360  $ 4,406,574   $ 5,415,486   $1,250,481
Changes From Operations:
  - Net investment income (loss)           1,253,479      144,048      (7,224)     129,396        91,896      100,590
- --------------------------------------
  - Net realized gain on investments         368,856       44,086       8,847      110,408        50,322        7,315
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                             9,532,579      806,648      97,134    1,101,219     1,846,041      174,551
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                        11,154,914      994,782      98,757    1,341,023     1,988,259      282,456
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    42,999,245    3,244,854     830,597    4,881,183     5,292,565    1,617,933
- --------------------------------------
  - Contract redemptions                 (18,200,689)  (1,466,845)   (468,827)  (2,045,160)   (1,943,861)    (544,761)
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS       24,798,556    1,778,009     361,770    2,836,023     3,348,704    1,073,172
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 35,953,470    2,772,791     460,527    4,177,046     5,336,963    1,355,628
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET ASSETS AT DECEMBER 31, 1997           70,663,482    6,233,986   1,404,887    8,583,620    10,752,449    2,606,109
Changes From Operations:
  - Net investment income                  5,918,026      817,854     175,219      877,677       432,280      312,819
- --------------------------------------
  - Net realized gain (loss) on
   investments                               368,680        7,381      21,828       40,647        84,373       11,129
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                             6,398,510   (1,314,215)    (33,507)   2,814,376       923,944       69,774
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS              12,685,216     (488,980)    163,540    3,732,700     1,440,597      393,722
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    43,803,722    2,998,490   1,539,571    4,528,048     5,267,699    1,484,981
- --------------------------------------
  - Contract redemptions                 (20,977,100)  (1,562,139)   (618,424)  (1,966,900)   (2,648,909)    (714,412)
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS       22,826,622    1,436,351     921,147    2,561,148     2,618,790      770,569
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 35,511,838      947,371   1,084,687    6,293,848     4,059,387    1,164,291
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET ASSETS AT DECEMBER 31, 1998          106,175,320    7,181,357   2,489,574   14,877,468    14,811,836    3,770,400
Changes From Operations:
  - Net investment income (loss)           5,907,286      (51,157)    133,883      (20,407)      645,572      146,944
- --------------------------------------
  - Net realized gain (loss) on
   investments                             1,441,491       12,630      (5,262)     335,397       299,113       43,258
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                            13,757,892    3,144,579    (224,481)   7,748,084      (134,985)     215,604
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS              21,106,669    3,106,052     (95,860)   8,063,074       809,700      405,806
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    43,034,891    2,604,791     815,573    8,651,949     4,314,488    1,259,886
- --------------------------------------
  - Contract redemptions                 (31,953,909)  (2,192,736) (1,094,223)  (3,647,993)   (3,931,606)  (1,186,123)
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
Net increase (decrease) in net assets
   resulting from unit transactions       11,080,982      412,055    (278,650)   5,003,956       382,882       73,763
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 32,187,651    3,518,107    (374,510)  13,067,030     1,192,582      479,569
- --------------------------------------  ------------  -----------  ----------  -----------   -----------   ----------
NET ASSETS AT DECEMBER 31, 1999         $138,362,971  $10,699,464  $2,115,064  $27,944,498   $16,004,418   $4,249,969
- --------------------------------------  ============  ===========  ==========  ===========   ===========   ==========
</TABLE>


See accompanying notes.

K-6
<PAGE>

<TABLE>
<CAPTION>

                                        LN                                      LN           LN           LN             DELAWARE
                                        GROWTH AND   LN             LN          MONEY        SOCIAL       SPECIAL        GROWTH
                                        INCOME       INTERNATIONAL  MANAGED     MARKET       AWARENESS    OPPORTUNITIES  AND INCOME
                                        SUBACCOUNT   SUBACCOUNT     SUBACCOUNT  SUBACCOUNT   SUBACCOUNT   SUBACCOUNT     SUBACCOUNT
<S>                                     <C>          <C>            <C>         <C>          <C>          <C>            <C>
- -----------------------------------------------------------------------------------------------------------------------------------
NET ASSETS AT JANUARY 1, 1997           $ 6,891,597  $  3,622,650   $1,050,009  $   671,688  $ 2,988,629  $  3,773,915   $   99,967
Changes From Operations:
  - Net investment income (loss)            177,562       153,516       19,878       36,447      136,505       250,710       16,623
- --------------------------------------
  - Net realized gain on investments         37,101        35,621        9,791           --       29,216        22,670        1,854
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                            2,448,699        (5,427)     257,046           --    1,715,418       972,575       65,195
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                        2,663,362       183,710      286,715       36,447    1,881,139     1,245,955       83,672
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    8,383,967     2,890,808    1,140,785    2,625,533    6,904,574     3,733,833      812,121
- --------------------------------------
  - Contract redemptions                 (2,857,190)   (1,564,245)    (451,140)  (2,911,442)  (2,052,268)   (1,566,151)     (96,363)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS       5,526,777     1,326,563      689,645     (285,909)   4,852,306     2,167,682      715,758
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 8,190,139     1,510,273      976,360     (249,462)   6,733,445     3,413,637      799,430
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET ASSETS AT DECEMBER 31, 1997          15,081,736     5,132,923    2,026,369      422,226    9,722,074     7,187,552      899,397
Changes From Operations:
  - Net investment income                 1,287,704       239,254      290,210       32,783      579,722       790,924       70,716
- --------------------------------------
  - Net realized gain (loss) on
   investments                              100,803        31,795       19,828           --       41,386        (4,133)       3,024
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                            1,974,230       452,759       (6,782)          --    1,732,135      (366,217)      50,483
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS              3,362,737       723,808      303,256       32,783    2,353,243       420,574      124,223
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    8,605,129     2,326,298    1,617,293    1,696,401    8,422,518     3,758,581      975,117
- --------------------------------------
  - Contract redemptions                 (4,363,165)   (1,586,780)    (751,833)    (903,887)  (3,254,965)   (2,047,477)    (298,389)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS       4,241,964       739,518      865,460      792,514    5,167,553     1,711,104      676,728
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 7,604,701     1,463,326    1,168,716      825,297    7,520,796     2,131,678      800,951
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET ASSETS AT DECEMBER 31, 1998          22,686,437     6,596,249    3,195,085    1,247,523   17,242,870     9,319,230    1,700,348
Changes From Operations:
  - Net investment income (loss)          1,098,136     1,690,417      246,952       75,436      771,091     1,024,702      150,954
- --------------------------------------
  - Net realized gain (loss) on
   investments                              350,810        (5,135)      17,636           --      357,753         1,376         (947)
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                            2,625,065      (582,846)     (14,211)          --    1,576,364    (1,496,933)    (205,800)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS              4,074,011     1,102,436      250,377       75,436    2,705,208      (470,855)     (55,793)
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                    8,110,803     1,878,954    1,307,763    2,849,543    6,182,554     2,545,003      612,373
- --------------------------------------
  - Contract redemptions                 (5,687,859)   (1,780,644)    (882,137)  (2,154,979)  (5,355,803)   (2,870,694)    (792,287)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
Net increase (decrease) in net assets
   resulting from unit transactions       2,422,944        98,310      425,626      694,564      826,751      (325,691)    (179,914)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                 6,496,955     1,200,746      676,003      770,000    3,531,959      (796,546)    (235,707)
- --------------------------------------  -----------  -------------  ----------  -----------  -----------  -------------  ----------
NET ASSETS AT DECEMBER 31, 1999         $29,183,392  $  7,796,995   $3,871,088  $ 2,017,523  $20,774,829  $  8,522,684   $1,464,641
- --------------------------------------  ===========  =============  ==========  ===========  ===========  =============  ==========

<CAPTION>

                                                    DELAWARE
                                        DELAWARE    GLOBAL
                                        TREND       BOND
                                        SUBACCOUNT  SUBACCOUNT
<S>                                     <C>         <C>
- --------------------------------------
NET ASSETS AT JANUARY 1, 1997           $  102,192  $   31,269
Changes From Operations:
  - Net investment income (loss)               (61)      3,593
- --------------------------------------
  - Net realized gain on investments        11,588          37
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                              55,668      (2,188)
- --------------------------------------  ----------  ----------
NET INCREASE IN NET ASSETS RESULTING
   FROM OPERATIONS                          67,195       1,442
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                     542,737      97,755
- --------------------------------------
  - Contract redemptions                  (215,749)    (16,687)
- --------------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS        326,988      81,068
- --------------------------------------  ----------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                  394,183      82,510
- --------------------------------------  ----------  ----------
NET ASSETS AT DECEMBER 31, 1997            496,375     113,779
Changes From Operations:
  - Net investment income                    6,201       4,663
- --------------------------------------
  - Net realized gain (loss) on
   investments                              10,482         137
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                              99,414       2,116
- --------------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS               116,097       6,916
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                     548,588      35,008
- --------------------------------------
  - Contract redemptions                  (208,811)    (51,009)
- --------------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM UNIT TRANSACTIONS        339,777     (16,001)
- --------------------------------------  ----------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                  455,874      (9,085)
- --------------------------------------  ----------  ----------
NET ASSETS AT DECEMBER 31, 1998            952,249     104,694
Changes From Operations:
  - Net investment income (loss)           (11,025)      5,788
- --------------------------------------
  - Net realized gain (loss) on
   investments                              35,210        (348)
- --------------------------------------
  - Net change in unrealized
   appreciation or depreciation on
   investments                           1,118,315     (10,863)
- --------------------------------------  ----------  ----------
NET INCREASE (DECREASE) IN NET ASSETS
   RESULTING FROM OPERATIONS             1,142,500      (5,423)
- --------------------------------------
Net Increase (Decrease) From Unit
   Transactions:
  - Contract purchases                   1,831,969      69,242
- --------------------------------------
  - Contract redemptions                  (352,331)    (24,494)
- --------------------------------------  ----------  ----------
Net increase (decrease) in net assets
   resulting from unit transactions      1,479,638      44,748
- --------------------------------------  ----------  ----------
TOTAL INCREASE (DECREASE) IN NET
   ASSETS                                2,622,138      39,325
- --------------------------------------  ----------  ----------
NET ASSETS AT DECEMBER 31, 1999         $3,574,387  $  144,019
- --------------------------------------  ==========  ==========
</TABLE>


                                                                             K-7
<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K



NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 1999



1. ACCOUNTING POLICIES AND VARIABLE ACCOUNT INFORMATION



THE VARIABLE ACCOUNT: Lincoln Life Flexible Premium Variable Life Account K
(Variable Account) was established as a segregated investment account of The
Lincoln National Life Insurance Company (Lincoln Life) on March 9, 1994. The
Variable Account was registered with the Securities and Exchange Commission on
May 2, 1994, under the Investment Company Act of 1940, as amended, as a unit
investment trust, and commenced investment activity on May 17, 1994.



The assets of the Variable Account are owned by Lincoln Life. The portion of the
Variable Account's assets supporting the variable life policies may not be used
to satisfy liabilities arising from any other business of Lincoln Life.



BASIS OF PRESENTATION: The accompanying financial statements have been prepared
in accordance with accounting principles generally accepted in the United States
for unit investment trusts.



INVESTMENTS: The Variable Account invests in Lincoln National Aggressive Growth
Fund, Inc., Lincoln National Bond Fund, Inc., Lincoln National Capital
Appreciation Fund, Inc., Lincoln National Equity-Income Fund, Inc., Lincoln
National Global Asset Allocation Fund, Inc., Lincoln National Growth and Income
Fund, Inc., Lincoln National International Fund, Inc., Lincoln National Managed
Fund, Inc., Lincoln National Money Market Fund, Inc., Lincoln National Social
Awareness Fund, Inc., Lincoln National Special Opportunities Fund, Inc., and the
Delaware Group Premium Fund, Inc. which consists of three series: Growth and
Income Series, Trend Series, and Global Bond Series (Funds). The Funds are
registered as open-ended investment management companies. Investments in the
Funds are stated at the closing net asset value per share on December 31, 1999,
which approximates fair value. The difference between cost and fair value is
reflected as unrealized appreciation and depreciation of investments.



Investment transactions are accounted for on a trade-date basis. The cost of
investments sold is determined by the average-cost method.



DIVIDENDS: Dividends paid to the Variable Account are automatically reinvested
in shares of the Funds on the payable date. Dividend income is recorded on the
ex-dividend date.



FEDERAL INCOME TAXES: Operations of the Variable Account form a part of and are
taxed with operations of Lincoln Life, which is taxed as a "life insurance
company" under the Internal Revenue Code. The Variable Account will not be taxed
as a regulated investment company under Subchapter M of the Internal Revenue
Code. Under current federal income tax law, no federal income taxes are payable
with respect to the Variable Account's net investment income and the net
realized gain on investments.



2. MORTALITY AND EXPENSE RISK CHARGE & OTHER TRANSACTIONS WITH AFFILIATE



PERCENT OF PREMIUM CHARGE: Prior to allocation of net premiums to the Variable
Account, premiums paid are reduced by a percent of premium charge equal to 3.95%
of each premium payment to cover state taxes and federal income tax liabilities.
Amounts retained during 1999, 1998 and 1997 by Lincoln Life for such charges
were $630,636, $1,032,222 and $622,721, respectively.



VARIABLE ACCOUNT CHARGES: Amounts are charged daily to the Variable Account by
Lincoln Life for a mortality and expense risk charge at a current annual rate of
 .68% of the average daily net asset value of the Variable Account. These charges
are made in return for Lincoln Life's assumption of risks associated with
adverse mortality experience or excess administrative expenses in connection
with policies issued.


K-8
<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
NOTES TO FINANCIAL STATEMENTS (CONTINUED)



OTHER CHARGES: Other charges which are paid to Lincoln Life by redeeming
Variable Account units are for monthly administrative charges, the cost of
insurance, transfer and withdrawal charges, and contingent surrender charges.
These other charges for 1999, 1998 and 1997 amounted to $10,196,726, $9,231,450
and $6,516,490, respectively.



The monthly administrative charge amounts to $7.50 for each policy in force and
is intended to compensate Lincoln Life for continuing administration of the
policies, premium billing, overhead expenses, and other miscellaneous expenses.



Lincoln Life assumes the responsibility for providing the insurance benefits
included in the policy. The cost of insurance is determined each month based
upon the applicable insurance rate and the current death benefit. The cost of
insurance can vary from month to month since the determination of both the
insurance rate and the current death benefit depends upon a number of variables
as described in the Variable Account's prospectus.



A transfer charge of $10 is incurred each time a policyowner transfers funds
from one account to another; however, the transfer charge is currently being
waived for all transfers. A withdrawal charge is incurred which is equal to the
greater of $10 or 3% of the amount withdrawn for each withdrawal from the policy
value by the policyowner.



Surrender charges are deducted if the policy is surrendered during the first
sixteen policy years. Surrender charges in the first five years are
approximately 132% of the required base minimum annual premium. Surrender
charges in years six through sixteen decrease by policy year to 0% in the
seventeenth year. Surrender charges are assessed separately on the initial
specified policy amount and subsequent increases to the specified policy amount.
The amount of the surrender charge assessed on increases to the specified policy
amount would be equal to the surrender charge that would apply to a new policy.



                                                                             K-9

<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
NOTES TO FINANCIAL STATEMENTS (CONTINUED)



3. NET ASSETS
The following is a summary of net assets owned at December 31, 1999.



<TABLE>
<CAPTION>
                                                       LN                       LN            LN           LN
                                                       AGGRESSIVE   LN          CAPITAL       EQUITY-      GLOBAL ASSET
                                                       GROWTH       BOND        APPRECIATION  INCOME       ALLOCATION
                                         COMBINED      SUBACCOUNT   SUBACCOUNT  SUBACCOUNT    SUBACCOUNT   SUBACCOUNT
<S>                                      <C>           <C>          <C>         <C>           <C>          <C>
- -----------------------------------------------------------------------------------------------------------------------
Unit Transactions                        $ 88,724,421  $ 6,595,659  $1,888,922  $14,174,659   $10,763,180  $  3,030,214
- ---------------------------------------
Accumulated net investment income
   (loss)                                  13,923,516      921,201     354,701    1,082,272     1,279,880       602,244
- ---------------------------------------
Accumulated net realized gain (loss) on
   investments                              2,326,279       99,944      26,131      513,730       455,365        66,978
Net unrealized appreciation
   (depreciation) on investments           33,388,755    3,082,660    (154,690)  12,173,837     3,505,993       550,533
- ---------------------------------------  ------------  -----------  ----------  -----------   -----------  ------------
                                         $138,362,971  $10,699,464  $2,115,064  $27,944,498   $16,004,418  $  4,249,969
                                         ============  ===========  ==========  ===========   ===========  ============
</TABLE>



K-10

<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
NOTES TO FINANCIAL STATEMENTS (CONTINUED)


<TABLE>
<CAPTION>

                                         LN                                       LN           LN            LN
                                         GROWTH AND   LN             LN           MONEY        SOCIAL        SPECIAL
                                         INCOME       INTERNATIONAL  MANAGED      MARKET       AWARENESS     OPPORTUNITIES
                                         SUBACCOUNT   SUBACCOUNT     SUBACCOUNT   SUBACCOUNT   SUBACCOUNT    SUBACCOUNT
<S>                                      <C>          <C>            <C>          <C>          <C>           <C>
- --------------------------------------------------------------------------------------------------------------------------
Unit Transactions                        $18,099,412  $  5,446,430   $ 2,919,827  $ 1,853,208  $ 13,433,167  $  6,826,637
- ---------------------------------------
Accumulated net investment income
   (loss)                                  2,804,108     2,109,647       609,224      164,315     1,531,827     2,216,189
- ---------------------------------------
Accumulated net realized gain (loss) on
   investments                               504,465        72,169        51,478           --       443,005        31,507
Net unrealized appreciation
   (depreciation) on investments           7,775,407       168,749       290,559           --     5,366,830      (551,649)
- ---------------------------------------  -----------  -------------  -----------  -----------  ------------  -------------
                                         $29,183,392  $  7,796,995   $ 3,871,088  $ 2,017,523  $ 20,774,829  $  8,522,684
                                         ===========  =============  ===========  ===========  ============  =============

<CAPTION>

                                         DELAWARE                  DELAWARE
                                         GROWTH       DELAWARE     GLOBAL
                                         AND INCOME   TREND        BOND
                                         SUBACCOUNT   SUBACCOUNT   SUBACCOUNT
<S>                                      <C>          <C>          <C>
- ---------------------------------------
Unit Transactions                        $ 1,307,400  $ 2,247,408  $  138,298
- ---------------------------------------
Accumulated net investment income
   (loss)                                    238,555       (5,116)     14,469
- ---------------------------------------
Accumulated net realized gain (loss) on
   investments                                 4,358       57,153          (4)
Net unrealized appreciation
   (depreciation) on investments             (85,672)   1,274,942      (8,744)
- ---------------------------------------  -----------  -----------  ----------
                                         $ 1,464,641  $ 3,574,387  $  144,019
                                         ===========  ===========  ==========
</TABLE>



                                                                            K-11

<PAGE>

LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE ACCOUNT K
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
4. PURCHASES AND SALES OF INVESTMENTS



The aggregate cost of investments purchased and the aggregate proceeds from
investments sold were as follows for 1999.



<TABLE>
<CAPTION>
                                         AGGREGATE    AGGREGATE
                                         COST OF      PROCEEDS
                                         PURCHASES    FROM SALES
<S>                                      <C>          <C>
- -----------------------------------------------------------------
LN Aggressive Growth Fund                $ 1,114,574  $   753,609
- ---------------------------------------
LN Bond Fund                                 580,214      724,993
- ---------------------------------------
LN Capital Appreciation Fund               5,927,006      943,212
- ---------------------------------------
LN Equity-Income Fund                      2,458,144    1,429,669
- ---------------------------------------
LN Global Asset Allocation Fund              831,310      610,594
- ---------------------------------------
LN Growth and Income Fund                  5,093,163    1,571,961
- ---------------------------------------
LN International Fund                      2,423,240      634,490
- ---------------------------------------
LN Managed Fund                              940,638      268,048
- ---------------------------------------
LN Money Market Fund                       2,557,027    1,787,012
- ---------------------------------------
LN Social Awareness Fund                   3,349,070    1,751,160
- ---------------------------------------
LN Special Opportunities Fund              1,898,313    1,199,313
- ---------------------------------------
Delaware Growth and Income Series            487,129      516,093
- ---------------------------------------
Delaware Trend Series                      1,619,916      151,255
- ---------------------------------------
Delaware Global Bond Series                   66,010       15,473
- ---------------------------------------  -----------  -----------
                                         $29,345,754  $12,356,882
                                         ===========  ===========
</TABLE>



5. INVESTMENTS



The following is a summary of investments owned at December 31, 1999.



<TABLE>
<CAPTION>
                                                      NET
                                         SHARES       ASSET    VALUE OF       COST OF
                                         OUTSTANDING  VALUE    SHARES         SHARES
<S>                                      <C>          <C>      <C>            <C>
- -------------------------------------------------------------------------------------------
LN Aggressive Growth Fund                   561,995   $ 19.04  $  10,699,661  $   7,617,001
- ---------------------------------------
LN Bond Fund                                184,957     11.44      2,115,098      2,269,788
- ---------------------------------------
LN Capital Appreciation Fund                888,118     31.47     27,945,016     15,771,179
- ---------------------------------------
LN Equity-Income Fund                       725,954     22.05     16,004,714     12,498,721
- ---------------------------------------
LN Global Asset Allocation Fund             253,079     16.79      4,250,048      3,699,515
- ---------------------------------------
LN Growth and Income Fund                   564,378     51.71     29,183,935     21,408,528
- ---------------------------------------
LN International Fund                       542,423     14.37      7,797,140      7,628,391
- ---------------------------------------
LN Managed Fund                             204,718     18.91      3,871,160      3,580,601
- ---------------------------------------
LN Money Market Fund                        201,756     10.00      2,017,561      2,017,561
- ---------------------------------------
LN Social Awareness Fund                    469,054     44.29     20,775,215     15,408,385
- ---------------------------------------
LN Special Opportunities Fund               301,963     28.22      8,522,842      9,074,491
- ---------------------------------------
Delaware Growth and Income Series            86,056     17.02      1,464,668      1,550,340
- ---------------------------------------
Delaware Trend Series                       106,193     33.66      3,574,452      2,299,510
- ---------------------------------------
Delaware Global Bond Series                  14,802      9.73        144,022        152,766
- ---------------------------------------                        -------------  -------------
                                                               $ 138,365,532  $ 104,976,777
                                                               =============  =============
</TABLE>



6. FUND NAME CHANGE



The Delaware Group Premium Growth and Income Series was formerly known as the
Delaware Group Premium Decatur Total Return Series.


K-12
<PAGE>

REPORT OF ERNST & YOUNG LLP,
INDEPENDENT AUDITORS



Board of Directors of The Lincoln National Life Insurance Company
and
Contract Owners of Lincoln Life Flexible Premium Variable Life Account K



We have audited the accompanying statement of assets and liability of Lincoln
Life Flexible Premium Variable Life Account K ("Variable Account") (comprised of
the Lincoln National Aggressive Growth, Lincoln National Bond, Lincoln National
Capital Appreciation, Lincoln National Equity-Income, Lincoln National Global
Asset Allocation, Lincoln National Growth and Income, Lincoln National
International, Lincoln National Managed, Lincoln National Money Market, Lincoln
National Social Awareness, Lincoln National Special Opportunities, Delaware
Growth and Income (formerly Delaware Decatur Total Return), Delaware Trend, and
Delaware Global Bond subaccounts), as of December 31, 1999, and the related
statements of operations and changes in net assets for each of the three years
in the period then ended. These financial statements are the responsibility of
the Variable Account's management. Our responsibility is to express an opinion
on these financial statements based on our audits.



We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of investments owned as of December 31, 1999,
by correspondence with the custodian. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.



In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the respective
subaccounts constituting the Lincoln Life Flexible Premium Variable Life Account
K at December 31, 1999, and the results of their operations and changes in their
net assets for each of the three years in the period then ended in conformity
with accounting principles generally accepted in the United States.



                                          /s/ Ernst & Young LLP



Fort Wayne, Indiana
March 24, 2000


                                                                            K-13
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

BALANCE SHEETS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                                              1999        1998
                                                              ---------   ---------
                                                              (IN MILLIONS)
                                                              ---------------------
<S>                                                           <C>         <C>
ADMITTED ASSETS
CASH AND INVESTMENTS:
Bonds                                                         $22,985.0   $23,830.9
- ------------------------------------------------------------
Preferred stocks                                                  253.8       236.0
- ------------------------------------------------------------
Unaffiliated common stocks                                        166.9       259.3
- ------------------------------------------------------------
Affiliated common stocks                                          604.7       322.1
- ------------------------------------------------------------
Mortgage loans on real estate                                   4,211.5     3,932.9
- ------------------------------------------------------------
Real estate                                                       254.0       473.8
- ------------------------------------------------------------
Policy loans                                                    1,652.9     1,606.0
- ------------------------------------------------------------
Other investments                                                 426.6       434.4
- ------------------------------------------------------------
Cash and short-term investments                                 1,409.2     1,725.4
- ------------------------------------------------------------  ---------   ---------
Total cash and investments                                     31,964.6    32,820.8
- ------------------------------------------------------------
Premiums and fees in course of collection                         115.8        33.3
- ------------------------------------------------------------
Accrued investment income                                         435.3       432.8
- ------------------------------------------------------------
Reinsurance recoverable                                           199.0       171.6
- ------------------------------------------------------------
Funds withheld by ceding companies                                 73.5        53.7
- ------------------------------------------------------------
Federal income taxes recoverable from parent company               61.6        64.7
- ------------------------------------------------------------
Goodwill                                                           43.1        49.5
- ------------------------------------------------------------
Other admitted assets                                              66.7        89.3
- ------------------------------------------------------------
Separate account assets                                        46,105.1    36,907.0
- ------------------------------------------------------------  ---------   ---------
Total admitted assets                                         $79,064.7   $70,622.7
- ------------------------------------------------------------  =========   =========

LIABILITIES AND CAPITAL AND SURPLUS
LIABILITIES:
Future policy benefits and claims                             $12,184.0   $12,310.6
- ------------------------------------------------------------
Other policyholder funds                                       16,589.5    16,647.5
- ------------------------------------------------------------
Amounts withheld or retained by Company as agent or trustee       364.0       897.6
- ------------------------------------------------------------
Funds held under reinsurance treaties                             796.9       795.8
- ------------------------------------------------------------
Asset valuation reserve                                           490.9       484.5
- ------------------------------------------------------------
Interest maintenance reserve                                       72.3       159.7
- ------------------------------------------------------------
Other liabilities                                                 627.0       504.5
- ------------------------------------------------------------
Short-term loan payable to parent company                         205.0       140.0
- ------------------------------------------------------------
Net transfers due from separate accounts                         (896.5)     (789.0)
- ------------------------------------------------------------
Separate account liabilities                                   46,105.1    36,907.0
- ------------------------------------------------------------  ---------   ---------
Total liabilities                                              76,538.2    68,058.2
- ------------------------------------------------------------

CAPITAL AND SURPLUS:
Common stock, $2.50 par value:
  Authorized, issued and outstanding shares -- 10 million
  (owned by Lincoln National Corporation)                          25.0        25.0
- ------------------------------------------------------------
Surplus notes due to Lincoln National Corporation               1,250.0     1,250.0
- ------------------------------------------------------------
Paid-in surplus                                                 1,942.6     1,930.1
- ------------------------------------------------------------
Unassigned surplus -- deficit                                    (691.1)     (640.6)
- ------------------------------------------------------------  ---------   ---------
Total capital and surplus                                       2,526.5     2,564.5
- ------------------------------------------------------------  ---------   ---------
Total liabilities and capital and surplus                     $79,064.7   $70,622.7
- ------------------------------------------------------------  =========   =========
</TABLE>

See accompanying notes.                                                      S-1
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

STATEMENTS OF OPERATIONS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                              1999        1998        1997
                                                              ---------   ---------   --------
                                                              (IN MILLIONS)
                                                              --------------------------------
<S>                                                           <C>         <C>         <C>
PREMIUMS AND OTHER REVENUES:
Premiums and deposits                                         $ 7,273.6   $12,737.6   $5,589.0
- ------------------------------------------------------------
Net investment income                                           2,203.2     2,107.2    1,847.1
- ------------------------------------------------------------
Amortization of interest maintenance reserve                       29.1        26.4       41.5
- ------------------------------------------------------------
Commissions and expense allowances on reinsurance ceded           472.3       179.9       99.7
- ------------------------------------------------------------
Expense charges on deposit funds                                  146.5       134.6      119.3
- ------------------------------------------------------------
Separate account investment management and administration
service fees                                                      473.9       396.3      325.5
- ------------------------------------------------------------
Other income                                                       88.8        31.3       21.3
- ------------------------------------------------------------  ---------   ---------   --------
Total revenues                                                 10,687.4    15,613.3    8,043.4
- ------------------------------------------------------------

BENEFITS AND EXPENSES:
Benefits and settlement expenses                                8,504.9    13,964.1    4,522.1
- ------------------------------------------------------------
Underwriting, acquisition, insurance and other expenses         1,618.3     2,919.4    3,053.9
- ------------------------------------------------------------  ---------   ---------   --------
Total benefits and expenses                                    10,123.2    16,883.5    7,576.0
- ------------------------------------------------------------  ---------   ---------   --------
Gain (loss) from operations before dividends to
policyholders, income taxes and net realized gain on
investments                                                       564.2    (1,270.2)     467.4
- ------------------------------------------------------------
Dividends to policyholders                                         80.3        67.9       27.5
- ------------------------------------------------------------  ---------   ---------   --------
Gain (loss) from operations before federal income taxes and
net realized gain on investments                                  483.9    (1,338.1)     439.9
- ------------------------------------------------------------
Federal income taxes (credit)                                      85.4      (141.0)      78.3
- ------------------------------------------------------------  ---------   ---------   --------
Gain (loss) from operations before net realized gain on
investments                                                       398.5    (1,197.1)     361.6
- ------------------------------------------------------------
Net realized gain on investments, net of income tax expense
and excluding net transfers to the interest maintenance
reserve                                                           114.4        46.8       31.3
- ------------------------------------------------------------  ---------   ---------   --------
Net income (loss)                                             $   512.9   $(1,150.3)  $  392.9
- ------------------------------------------------------------  =========   =========   ========
</TABLE>

See accompanying notes.

S-2
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                              1999       1998       1997
                                                              --------   --------   --------
                                                              (IN MILLIONS)
                                                              ------------------------------
<S>                                                           <C>        <C>        <C>
Capital and surplus at beginning of year                      $2,564.5   $2,968.4   $1,868.0
- ------------------------------------------------------------

CAPITAL AND SURPLUS INCREASE (DECREASE):
Net income (loss)                                                512.9   (1,150.3)     392.9
- ------------------------------------------------------------
Difference in cost and admitted investment amounts              (101.9)    (304.8)     (36.2)
- ------------------------------------------------------------
Nonadmitted assets                                               (22.9)     (17.1)      (0.4)
- ------------------------------------------------------------
Regulatory liability for reinsurance                              26.0      (35.2)      (3.9)
- ------------------------------------------------------------
Gain on reinsurance of disability income business                 71.8         --         --
- ------------------------------------------------------------
Life policy reserve valuation basis                                 --       (0.4)      (0.9)
- ------------------------------------------------------------
Asset valuation reserve                                           (6.4)     (34.5)     (36.9)
- ------------------------------------------------------------
Proceeds from surplus notes from shareholder                        --    1,250.0         --
- ------------------------------------------------------------
Paid-in surplus, including contribution of common stock of
affiliated company in 1997                                        12.5      108.4      938.4
- ------------------------------------------------------------
Separate account receivable due to change in valuation              --         --       (2.6)
- ------------------------------------------------------------
Dividends to shareholder                                        (530.0)    (220.0)    (150.0)
- ------------------------------------------------------------  --------   --------   --------
Capital and surplus at end of year                            $2,526.5   $2,564.5   $2,968.4
- ------------------------------------------------------------  ========   ========   ========
</TABLE>

See accompanying notes.                                                      S-3
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

STATEMENTS OF CASH FLOWS -- STATUTORY BASIS

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31
                                                              1999        1998         1997
                                                              ---------   ----------   ---------
                                                              (IN MILLIONS)
                                                              ----------------------------------
<S>                                                           <C>         <C>          <C>
OPERATING ACTIVITIES
Premiums, policy proceeds and other considerations received   $ 7,671.1   $ 13,495.2   $ 6,364.3
- ------------------------------------------------------------
Allowances and reserve adjustments paid on reinsurance ceded      (19.9)      (632.4)     (649.2)
- ------------------------------------------------------------
Investment income received                                      2,168.6      2,003.9     1,798.8
- ------------------------------------------------------------
Separate account investment management and administration
service fees                                                      470.6        396.3       325.5
- ------------------------------------------------------------
Benefits paid                                                  (8,699.4)    (7,395.8)   (5,345.2)
- ------------------------------------------------------------
Insurance expenses paid                                        (1,734.5)    (2,909.7)   (3,193.0)
- ------------------------------------------------------------
Proceeds related to sale of disability income business             71.8           --          --
- ------------------------------------------------------------
Federal income taxes recovered (paid)                             (81.2)        84.2       (87.0)
- ------------------------------------------------------------
Dividends to policyholders                                        (82.8)       (12.9)      (28.4)
- ------------------------------------------------------------
Other income received and expenses paid, net                      252.1        207.0        (8.7)
- ------------------------------------------------------------  ---------   ----------   ---------
Net cash provided by (used in) operating activities                16.4      5,235.8      (822.9)
- ------------------------------------------------------------

INVESTING ACTIVITIES
Sale, maturity or repayment of investments                      6,557.7     10,926.5    12,142.6
- ------------------------------------------------------------
Purchase of investments                                        (5,940.8)   (16,950.0)  (10,345.0)
- ------------------------------------------------------------
Other sources (uses) including reinsured policy loans            (497.0)      (778.3)      529.1
- ------------------------------------------------------------  ---------   ----------   ---------
Net cash provided by (used in) investing activities               119.9     (6,801.8)    2,326.7
- ------------------------------------------------------------

FINANCING ACTIVITIES
Surplus paid-in                                                    12.5        108.4          --
- ------------------------------------------------------------
Proceeds from surplus notes from shareholder                         --      1,250.0          --
- ------------------------------------------------------------
Proceeds from borrowings from shareholder                         205.0        140.0       120.0
- ------------------------------------------------------------
Repayment of borrowings from shareholder                         (140.0)      (120.0)     (100.0)
- ------------------------------------------------------------
Dividends paid to shareholder                                    (530.0)      (220.0)     (150.0)
- ------------------------------------------------------------  ---------   ----------   ---------
Net cash provided by (used in) financing activities              (452.5)     1,158.4      (130.0)
- ------------------------------------------------------------  ---------   ----------   ---------
Net increase (decrease) in cash and short-term investments       (316.2)      (407.6)    1,373.8
- ------------------------------------------------------------
Cash and short-term investments at beginning of year            1,725.4      2,133.0       759.2
- ------------------------------------------------------------  ---------   ----------   ---------
Cash and short-term investments at end of year                $ 1,409.2   $  1,725.4   $ 2,133.0
- ------------------------------------------------------------  =========   ==========   =========
</TABLE>

See accompanying notes.

S-4
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES

    ORGANIZATION AND OPERATIONS
    The Lincoln National Life Insurance Company (the "Company") is a wholly
    owned subsidiary of Lincoln National Corporation ("LNC") and is domiciled in
    Indiana. As of December 31, 1999, the Company owned 100% of the outstanding
    common stock of four insurance company subsidiaries and four non-insurance
    subsidiaries. The Company also owned 85% of the common stock of an Internet
    distributor of variable annuities.

    The Company's principal businesses consist of underwriting annuities,
    deposit-type contracts and life and health insurance through multiple
    distribution channels and the reinsurance of individual and group life and
    health business. The Company is licensed and sells its products in 49
    states, Canada and several U.S. territories.

    USE OF ESTIMATES
    The nature of the insurance and investment management businesses requires
    management to make estimates and assumptions that affect the amounts
    reported in the statutory-basis financial statements and accompanying notes.
    Actual results could differ from those estimates.

    BASIS OF PRESENTATION
    The accompanying financial statements have been prepared in conformity with
    accounting practices prescribed or permitted by the Indiana Department of
    Insurance ("Insurance Department"), which practices differ from accounting
    principles generally accepted in the United States ("GAAP"). The more
    significant variances from GAAP are as follows:

    INVESTMENTS
    Bonds and preferred stocks are reported at cost or amortized cost or fair
    value based on their National Association of Insurance Commissioners
    ("NAIC") rating. For GAAP, the Company's bonds and preferred stocks are
    classified as available-for-sale and, accordingly, are reported at fair
    value with changes in the fair values reported directly in shareholder's
    equity after adjustments for related amortization of deferred acquisition
    costs, additional policyholder commitments and deferred income taxes.

    Investments in real estate are reported net of related obligations rather
    than on a gross basis. Real estate owned and occupied by the Company is
    classified as a real estate investment rather than reported as an operating
    asset, and investment income and operating expenses include rent for the
    Company's occupancy of those properties. Changes between cost and admitted
    asset investment amounts are credited or charged directly to unassigned
    surplus rather than to a separate surplus account.

    Under a formula prescribed by the NAIC, the Company defers the portion of
    realized capital gains and losses on sales of fixed income investments,
    principally bonds and mortgage loans, attributable to changes in the general
    level of interest rates and amortizes those deferrals over the remaining
    period to maturity of the individual security sold. The net deferral is
    reported as the interest maintenance reserve ("IMR") in the accompanying
    balance sheets. Realized capital gains and losses are reported in income net
    of federal income tax and transfers to the IMR. The asset valuation reserve
    ("AVR") is determined by a NAIC prescribed formula and is reported as a
    liability rather than unassigned surplus. Under GAAP, realized capital gains
    and losses are reported in the income statement on a pre-tax basis in the
    period in which the asset giving rise to the gain or loss is sold and
    writedowns are provided when there has been a decline in value deemed other
    than temporary, in which case, the provision for such declines are charged
    to income.

    SUBSIDIARIES
    The accounts and operations of the Company's subsidiaries are not
    consolidated with the accounts and operations of the Company as would be
    required by GAAP. Under statutory accounting principles, the Company's
    insurance subsidiaries are carried at their statutory-basis net equity and
    the non-insurance subsidiaries are carried at their GAAP-basis net equity,
    adjusted for certain items which would be non-admitted under statutory
    accounting principles. Both insurance subsidiaries and non-insurance
    subsidiaries are presented in the balance sheet as investments in affiliated
    common stocks.

                                                                             S-5
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    POLICY ACQUISITION COSTS
    The costs of acquiring and renewing business are expensed when incurred.
    Under GAAP, acquisition costs related to traditional life insurance, to the
    extent recoverable from future policy revenues, are deferred and amortized
    over the premium-paying period of the related policies using assumptions
    consistent with those used in computing policy benefit reserves. For
    universal life insurance, annuity and other investment-type products,
    deferred policy acquisition costs, to the extent recoverable from future
    gross profits, are amortized generally in proportion to the present value of
    expected gross profits from surrender charges and investment, mortality and
    expense margins.

    NONADMITTED ASSETS
    Certain assets designated as "nonadmitted," principally furniture and
    equipment and certain receivables, are excluded from the accompanying
    balance sheets and are charged directly to unassigned surplus.

    PREMIUMS
    Revenues for universal life policies consist of the entire premium received.
    Under GAAP, premiums received in excess of policy charges are not recognized
    as premium revenue.

    Premiums and deposits with respect to annuity and other investment-type
    contracts are reported as premium revenues; whereas, under GAAP, such
    premiums and deposits are treated as liabilities and policy charges
    represent revenues.

    BENEFIT RESERVES
    Certain policy reserves are calculated based on statutorily required
    interest and mortality assumptions rather than on estimated expected
    experience or actual account balances as would be required under GAAP.

    Death benefits paid, policy and contract withdrawals, and the change in
    policy reserves on universal life policies, annuity and other
    investment-type contracts are reported as benefits and settlement expenses
    in the accompanying statements of income; whereas, under GAAP, withdrawals
    are treated as a reduction of the policy or contract liabilities and
    benefits represent the excess of benefits paid over the policy account value
    and interest credited to the account values.

    REINSURANCE
    Premiums, claims and policy benefits and contract liabilities are reported
    in the accompanying financial statements net of reinsurance amounts. For
    GAAP, all assets and liabilities related to reinsurance ceded contracts are
    reported on a gross basis.

    A liability for reinsurance balances has been provided for unsecured policy
    and contract liabilities and unearned premiums ceded to reinsurers not
    authorized by the Insurance Department to assume such business. Changes to
    those amounts are credited or charged directly to unassigned surplus. Under
    GAAP, an allowance for amounts deemed uncollectible is established through a
    charge to income.

    Commissions on business ceded are reported as income when received rather
    than deferred and amortized with deferred policy acquisition costs. Business
    assumed under 100% indemnity reinsurance agreements is accounted for as a
    purchase for GAAP reporting purposes and the ceding commission represents
    the purchase price. Under purchase accounting, assets acquired and
    liabilities assumed are reported at fair value at the date of the
    transaction and the excess of the purchase price over the sum of the amounts
    assigned to assets acquired less liabilities assumed is recorded as
    goodwill. On a statutory-basis, the ceding commission is expensed when paid
    and reinsurance premiums and benefits are accounted for on bases consistent
    with those used in accounting for the original policies issued and the terms
    of the reinsurance contracts.

    Certain reinsurance contracts meeting risk transfer requirements under
    statutory-basis accounting practices have been accounted for using
    traditional reinsurance accounting; whereas, such contracts are accounted
    for using deposit accounting under GAAP.

S-6
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    INCOME TAXES
    Deferred income taxes are not provided for differences between financial
    statement amounts and tax bases of assets and liabilities.

    POLICYHOLDER DIVIDENDS
    Policyholder dividends are recognized when declared rather than over the
    term of the related policies.

    SURPLUS NOTES DUE TO LNC
    Surplus notes due to LNC are reported as surplus rather than as liabilities.
    On a statutory-basis, interest on surplus notes is not accrued until
    approval is received from the Indiana Insurance Commissioner; whereas, under
    GAAP, interest would be accrued periodically based on the outstanding
    principal and the interest rate.

    STATEMENTS OF CASH FLOWS
    Cash and short-term investments in the statements of cash flows represent
    cash balances and investments with initial maturities of one year or less.
    Under GAAP, the corresponding captions of cash and cash equivalents include
    cash balances and investments with initial maturities of three months or
    less.

    A reconciliation of the Company's net income (loss) and capital and surplus
    determined on a statutory-basis with amounts determined in accordance with
    GAAP is as follows:

<TABLE>
<CAPTION>
                                              CAPITAL AND SURPLUS             NET INCOME (LOSS)
                                              ----------------------------------------------------------------------
                                              DECEMBER 31                     YEAR ENDED DECEMBER 31
                                              1999            1998            1999            1998            1997
                                              ----------------------------------------------------------------------
                                              (IN MILLIONS)
                                              ----------------------------------------------------------------------
   <S>                                        <C>             <C>             <C>             <C>             <C>
   Amounts reported on a statutory-basis      $ 2,526.5       $ 2,564.5       $   512.9       $(1,150.3)      $392.9
   -----------------------------------------
   GAAP adjustments:
     Deferred policy acquisition costs,
       present value of future profits and
       non-admitted goodwill                    3,628.2         3,085.2           135.0            48.5        (98.9)
      --------------------------------------
     Policy and contract reserves              (1,943.1)       (2,299.9)          (97.9)        1,743.4        (48.6)
      --------------------------------------
     Interest maintenance reserve                  72.3           159.7           (86.6)           24.4         58.7
      --------------------------------------
     Deferred income taxes                        244.5           181.6          (117.4)         (218.6)        70.3
      --------------------------------------
     Policyholders' share of earnings and
       surplus on participating business         (122.7)         (132.8)           (1.8)            3.2          5.3
      --------------------------------------
     Asset valuation reserve                      490.9           484.5              --              --           --
      --------------------------------------
     Net realized gain (loss) on investments     (186.4)         (174.1)          (32.4)         (116.7)       (20.4)
      --------------------------------------
     Unrealized gain (loss) on investments       (555.2)        1,335.1              --              --           --
      --------------------------------------
     Nonadmitted assets, including
       nonadmitted investments                    139.6           119.1              --              --           --
      --------------------------------------
     Investments in subsidiary companies          460.9           490.4            39.1            41.3        (80.5)
      --------------------------------------
     Surplus notes and related interest        (1,250.0)       (1,251.5)            1.5            (1.5)          --
      --------------------------------------
     Other, net                                   (61.0)         (120.1)          129.8           103.6        (35.0)
      --------------------------------------  ---------       ---------       ---------       ---------       ------
   Net increase (decrease)                        918.0         1,877.2           (30.7)        1,627.6       (149.1)
   -----------------------------------------  ---------       ---------       ---------       ---------       ------
   Amounts on a GAAP basis                    $ 3,444.5       $ 4,441.7       $   482.2       $   477.3       $243.8
   -----------------------------------------  =========       =========       =========       =========       ======
</TABLE>

                                                                             S-7
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    Other significant accounting practices are as follows:

    INVESTMENTS
    Bonds not backed by loans are principally stated at amortized cost and the
    discount or premium is amortized using the interest method.

    Mortgage-backed bonds are valued at amortized cost and income is recognized
    using a constant effective yield based on anticipated prepayments and the
    estimated economic life of the securities. When actual prepayments differ
    significantly from anticipated prepayments, the effective yield is
    recalculated to reflect actual payments to date and anticipated future
    payments. The net investment in the securities is adjusted to the amount
    that would have existed had the new effective yield been applied since the
    acquisition of the securities.

    Short-term investments include investments with maturities of less than one
    year at the date of acquisition. The carrying amounts for these investments
    approximate their fair values.

    Preferred stocks are reported at cost or amortized cost.

    Unaffiliated common stocks are reported at fair value as determined by the
    Securities Valuation Office of the NAIC and the related unrealized gains
    (losses) are reported in unassigned surplus without adjustment for federal
    income taxes.

    Policy loans are reported at unpaid balances.

    The Company uses various derivative instruments as part of its overall
    liability-asset management program for certain investments and life
    insurance and annuity products. The Company values all derivative
    instruments on a basis consistent with that of the hedged item. Upon
    termination, gains and losses on those instruments are included in the
    carrying values of the underlying hedged items or deferred in IMR, where
    applicable, and are amortized over the remaining lives of the hedged items
    as adjustments to investment income. Any unamortized gains or losses are
    recognized when the underlying hedged items are sold. The premiums paid for
    interest rate caps and swaptions are deferred and amortized to net
    investment income on a straight-line basis over the term of the respective
    derivative.

    Hedge accounting is applied as indicated above after the Company determines
    that the items to be hedged expose the Company to interest rate
    fluctuations, the widening of bond yield spreads over comparable maturity
    U.S. government obligations and foreign exchange risk. Moreover, the
    derivatives used are designated as a hedge and reduce the indicated risk by
    having a high correlation between changes in the value of the derivatives
    and the items being hedged at both the inception of the hedge and throughout
    the hedge period. Should such criteria not be met or if the hedged items are
    sold, terminated or matured, the change in value of the derivatives is
    included in net income.

    Mortgage loans on real estate are reported at unpaid balances, less
    allowances for impairments. Real estate is reported at depreciated cost.

    Realized investment gains and losses on investments sold are determined
    using the specific identification method. Changes in admitted asset carrying
    amounts of bonds, mortgage loans and common and preferred stocks are
    credited or charged directly in unassigned surplus.

    LOANED SECURITIES
    Securities loaned are treated as collateralized financing transactions and a
    liability is recorded equal to the cash collateral received which is
    typically greater than the market value of the related securities loaned. In
    other instances, the Company will hold as collateral securities with a
    market value at least equal to the securities loaned. Securities held as
    collateral are not recorded in the Company's balance sheet in accordance
    with accounting guidance for secured borrowings and collateral. The
    Company's agreements with third parties generally contain contractual
    provisions to allow for additional collateral to be obtained when necessary.
    The Company values collateral daily and obtains additional collateral when
    deemed appropriate.

    GOODWILL
    Goodwill, which represents the excess, subject to certain limitations, of
    the ceding commission over statutory-basis net assets of business purchased

S-8
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    under an assumption reinsurance agreement, is amortized on a straight-line
    basis over ten years.

    PREMIUMS
    Life insurance and annuity premiums are recognized as revenue when due.
    Accident and health premiums are earned pro rata over the contract term of
    the policies.

    BENEFITS
    Life, annuity and accident and health benefit reserves are developed by
    actuarial methods and are determined based on published tables using
    statutorily specified interest rates and valuation methods that will
    provide, in the aggregate, reserves that are greater than or equal to the
    minimum or guaranteed policy cash values or the amounts required by the
    Insurance Department. The Company waives deduction of deferred fractional
    premiums on the death of life and annuity policy insureds and returns any
    premium beyond the date of death, except for policies issued prior to March
    1977. Surrender values on policies do not exceed the corresponding benefit
    reserves. Additional reserves are established when the results of cash flow
    testing under various interest rate scenerios indicate the need for such
    reserves. If net premiums exceed the gross premiums on any insurance
    in-force, additional reserves are established. Benefit reserves for policies
    underwritten on a substandard basis are determined using the multiple table
    reserve method.

    The tabular interest, tabular less actual reserves released and tabular cost
    have been determined by formula or from the basic data for such items.
    Tabular interest funds not involving life contingencies were determined
    using the actual interest credited to the funds plus the change in accrued
    interest.

    Liabilities related to guaranteed investment contracts and policyholder
    funds left on deposit with the Company generally are equal to fund balances
    less applicable surrender charges.

    CLAIMS AND CLAIM ADJUSTMENT EXPENSES
    Unpaid claims and claim adjustment expenses on accident and health policies
    represent the estimated ultimate net cost of all reported and unreported
    claims incurred during the year. The Company does not discount claims and
    claim adjustment expense reserves. The reserves for unpaid claims and claim
    adjustment expenses are estimated using individual case-basis valuations and
    statistical analyses. Those estimates are subject to the effects of trends
    in claim severity and frequency. Although considerable variability is
    inherent in such estimates, management believes that the reserves for claims
    and claim adjustment expenses are adequate. The estimates are continually
    reviewed and adjusted as necessary as experience develops or new information
    becomes known; such adjustments are included in current operations.

    REINSURANCE CEDED AND ASSUMED
    Reinsurance premiums, benefits and claims and claim adjustment expenses are
    accounted for on bases consistent with those used in accounting for the
    original policies issued and the terms of the reinsurance contracts. Certain
    business is transacted on a funds withheld basis and investment income on
    investments managed by the Company are reported in net investment income.

    PENSION BENEFITS
    Costs associated with the Company's defined benefit pension plans are
    systematically accrued during the expected period of active service of the
    covered employees.

    INCOME TAXES
    The Company and eligible subsidiaries have elected to file consolidated
    federal and state income tax returns with LNC and certain LNC subsidiaries.
    Pursuant to an intercompany tax sharing agreement with LNC, the Company
    provides for income taxes on a separate return filing basis. The tax sharing
    agreement also provides that the Company will receive benefit for net
    operating losses, capital losses and tax credits which are not usable on a
    separate return basis to the extent such items may be utilized in the
    consolidated income tax returns of LNC.

    STOCK OPTIONS
    The Company recognizes compensation expense for its stock option incentive
    plans using the intrinsic value method of accounting. Under the terms of the
    intrinsic value method, compensation cost is the excess, if any, of the
    quoted market price of

                                                                             S-9
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING
    POLICIES (CONTINUED)
    LNC's common stock at the grant date, or other measurement date, over the
    amount an employee or agent must pay to acquire the stock.

    ASSETS HELD IN SEPARATE ACCOUNTS AND LIABILITIES RELATED TO SEPARATE
    ACCOUNTS
    Separate account assets and liabilities reported in the accompanying balance
    sheets represent funds that are separately administered for variable life
    and variable annuity contracts and for which the contractholder, rather than
    the Company, bears the investment risk. Separate account assets are reported
    at fair value. The operations of the separate accounts are not included in
    the accompanying financial statements. Policy administration and investment
    management fees charged on separate account policyholder deposits are
    included in income from separate account investment management and
    administration service fees. Mortality charges on variable universal life
    contracts are included in income from expense charges on deposit funds. Fees
    charged relative to variable annuity and variable universal life
    administration agreements for separate account products sold by other
    insurance companies and not recorded on the Company's financial statements
    are included in income from separate account investment management and
    administration service fees.

2.  PERMITTED STATUTORY ACCOUNTING PRACTICES
    The Company's statutory-basis financial statements are prepared in
    accordance with accounting practices prescribed or permitted by the
    Insurance Department. "Prescribed" statutory accounting practices are
    interspersed throughout state insurance laws and regulations, the NAIC's
    ACCOUNTING PRACTICES AND PROCEDURES MANUAL and a variety of other NAIC
    publications. "Permitted" statutory accounting practices encompass all
    accounting practices that are not prescribed; such practices may differ from
    state to state, may differ from company to company within a state and may
    change in the future.

    In 1998, the NAIC adopted codified statutory accounting principles
    ("Codification") effective January 1, 2001. Codification will likely change,
    to some extent, prescribed statutory accounting practices and may result in
    changes to the accounting practices that the Company uses to prepare its
    statutory-basis financial statements. Codification will require adoption by
    the various states before it becomes the prescribed statutory-basis of
    accounting for insurance companies domesticated within those states.
    Accordingly, before Codification becomes effective for the Company, the
    state of Indiana must adopt Codification as the prescribed basis of
    accounting on which domestic insurers must report their statutory-basis
    results to the Insurance Department. At this time, it is anticipated that
    Indiana will adopt Codification, however, based on current guidance,
    management believes that the impact of Codification will not be material to
    the Company's statutory-basis financial statements.

S-10
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

3.  INVESTMENTS
    The major categories of net investment income are as
    follows:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31
                                                                 1999           1998           1997
                                                                 --------------------------------------
                                                                 (IN MILLIONS)
                                                                 --------------------------------------
   <S>                                                           <C>            <C>            <C>
   Income:
     Bonds                                                       $1,840.6       $1,714.3       $1,524.4
   ------------------------------------------------------------
     Preferred stocks                                                20.3           19.7           23.5
   ------------------------------------------------------------
     Unaffiliated common stocks                                       6.3           10.6            8.3
   ------------------------------------------------------------
     Affiliated common stocks                                         7.8            5.2           15.0
   ------------------------------------------------------------
     Mortgage loans on real estate                                  321.0          323.6          257.2
   ------------------------------------------------------------
     Real estate                                                     57.8           81.4           92.2
   ------------------------------------------------------------
     Policy loans                                                   101.7           86.5           37.5
   ------------------------------------------------------------
     Other investments                                               50.6           26.5           28.2
   ------------------------------------------------------------
     Cash and short-term investments                                 95.9          104.7           70.3
   ------------------------------------------------------------  --------       --------       --------
   Total investment income                                        2,502.0        2,372.5        2,056.6
   ------------------------------------------------------------
   Expenses:
     Depreciation                                                    14.4           19.3           21.0
   ------------------------------------------------------------
     Other                                                          284.4          246.0          188.5
   ------------------------------------------------------------  --------       --------       --------
   Total investment expenses                                        298.8          265.3          209.5
   ------------------------------------------------------------  --------       --------       --------
   Net investment income                                         $2,203.2       $2,107.2       $1,847.1
   ------------------------------------------------------------  ========       ========       ========
</TABLE>

                                                                            S-11
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

3.  INVESTMENTS (CONTINUED)
    The cost or amortized cost, gross unrealized gains and
    losses and the fair value of investments in bonds are
    summarized as follows:

<TABLE>
<CAPTION>
                                                        COST OR         GROSS            GROSS
                                                        AMORTIZED       UNREALIZED       UNREALIZED       FAIR
                                                        COST            GAINS            LOSSES           VALUE
                                                        -----------------------------------------------------------
                                                        (IN MILLIONS)
                                                        -----------------------------------------------------------
   <S>                                                  <C>             <C>              <C>              <C>
   At December 31, 1999:
     Corporate                                          $17,758.4        $  229.6          $763.0         $17,225.0
      ------------------------------------------------
     U.S. government                                        316.8            29.6            21.5             324.9
      ------------------------------------------------
     Foreign government                                     984.5            49.8            39.9             994.4
      ------------------------------------------------
     Mortgage-backed                                      3,913.7            46.2           139.0           3,820.9
      ------------------------------------------------
     State and municipal                                     11.6              --              .5              11.1
      ------------------------------------------------  ---------        --------          ------         ---------
                                                        $22,985.0        $  355.2          $963.9         $22,376.3
                                                        =========        ========          ======         =========

   At December 31, 1998:
     Corporate                                          $17,658.4        $1,159.8          $148.2         $18,670.0
      ------------------------------------------------
     U.S. government                                        900.7            88.8             3.4             986.1
      ------------------------------------------------
     Foreign government                                     947.8            59.9            61.2             946.5
      ------------------------------------------------
     Mortgage-backed                                      4,312.1           171.6            33.4           4,450.3
      ------------------------------------------------
     State and municipal                                     11.9              .7              --              12.6
      ------------------------------------------------  ---------        --------          ------         ---------
                                                        $23,830.9        $1,480.8          $246.2         $25,065.5
                                                        =========        ========          ======         =========
</TABLE>

    The carrying amounts of bonds in the balance sheets at
    December 31, 1999 and 1998 reflect adjustments of
    $38,900,000 and $11,800,000, respectively, to decrease
    amortized cost as a result of the Securities Valuation
    Office of the NAIC ("SVO") designating certain investments
    as in or near default.

    A summary of the cost or amortized cost and fair value of
    investments in bonds at December 31, 1999, by contractual
    maturity, is as follows:

<TABLE>
<CAPTION>
                                                                 COST OR
                                                                 AMORTIZED       FAIR
                                                                 COST            VALUE
                                                                 -------------------------
                                                                 (IN MILLIONS)
                                                                 -------------------------
   <S>                                                           <C>             <C>
   Maturity:
     In 2000                                                     $   598.0       $   599.2
   ------------------------------------------------------------
     In 2001-2004                                                  4,359.8         4,313.4
   ------------------------------------------------------------
     In 2005-2009                                                  6,636.0         6,392.9
   ------------------------------------------------------------
     After 2009                                                    7,477.5         7,249.9
   ------------------------------------------------------------
     Mortgage-backed securities                                    3,913.7         3,820.9
   ------------------------------------------------------------  ---------       ---------
   Total                                                         $22,985.0       $22,376.3
   ------------------------------------------------------------  =========       =========
</TABLE>

S-12
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

3.  INVESTMENTS (CONTINUED)
    The expected maturities may differ from the contractual
    maturities in the foregoing table because certain borrowers
    may have the right to call or prepay obligations with or
    without call or prepayment penalties.

    Proceeds from sales of investments in bonds during 1999,
    1998 and 1997 were $5,351,400,000, $9,395,000,000 and
    $9,715,000,000, respectively. Gross gains during 1999, 1998
    and 1997 of $95,400,000, $186,300,000 and $218,100,000,
    respectively, and gross losses of $195,500,000, $138,000,000
    and $78,000,000, respectively, were realized on those sales.

    At December 31, 1999 and 1998, investments in bonds, with an
    admitted asset value of $116,500,000 and $97,800,000,
    respectively, were on deposit with state insurance
    departments to satisfy regulatory requirements.

    Unrealized gains and losses on investments in unaffiliated
    common stocks are reported directly in unassigned surplus
    and are not reported in the statutory-basis Statements of
    Operations. The cost or amortized cost, gross unrealized
    gains and losses and the fair value of investments in
    unaffiliated common stocks and preferred stocks are as
    follows:

<TABLE>
<CAPTION>
                                                           COST OR         GROSS            GROSS
                                                           AMORTIZED       UNREALIZED       UNREALIZED       FAIR
                                                           COST            GAINS            LOSSES           VALUE
                                                           --------------------------------------------------------
                                                           (IN MILLIONS)
                                                           --------------------------------------------------------
   <S>                                                     <C>             <C>              <C>              <C>
   At December 31, 1999:
     Preferred stocks                                       $253.8           $ 1.3            $31.5          $223.6
      ---------------------------------------------------
     Unaffiliated common stocks                              150.4            34.2             17.7           166.9
      ---------------------------------------------------
   At December 31, 1998:
     Preferred stocks                                       $236.0           $ 8.9            $ 2.4          $242.5
      ---------------------------------------------------
     Unaffiliated common stocks                              223.3            62.0             26.0           259.3
      ---------------------------------------------------
</TABLE>

    The carrying amount of preferred stocks in the balance
    sheets at December 31, 1999 and 1998 reflects adjustments of
    $4,100,000 and $5,800,000, respectively, to decrease
    amortized cost as a result of the SVO designating certain
    investments as low or lower quality.

    During 1999, the minimum and maximum lending rates for
    mortgage loans were 6.5% and 11.5%, respectively. At the
    issuance of a loan, the percentage of loan to value on any
    one loan does not exceed 75%. All properties covered by
    mortgage loans have fire insurance at least equal to the
    excess of the loan over the maximum loan that would be
    allowed on the land without the building.

                                                                            S-13
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

3.  INVESTMENTS (CONTINUED)
    Components of the Company's investments in real estate are
    summarized as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                                 1999         1998
                                                                 -------------------
                                                                 (IN MILLIONS)
                                                                 -------------------
   <S>                                                           <C>          <C>
   Occupied by the Company:
     Land                                                        $  2.5       $  2.5
   ------------------------------------------------------------
     Buildings                                                     11.1          9.0
   ------------------------------------------------------------
     Less accumulated depreciation                                 (2.2)        (1.7)
   ------------------------------------------------------------  ------       ------
   Net real estate occupied by the Company                         11.4          9.8
   ------------------------------------------------------------
   Other:
     Land                                                          46.2         93.2
   ------------------------------------------------------------
     Buildings                                                    226.8        413.0
   ------------------------------------------------------------
     Other                                                          4.7          7.9
   ------------------------------------------------------------
     Less accumulated depreciation                                (35.1)       (50.1)
   ------------------------------------------------------------  ------       ------
   Net other real estate                                          242.6        464.0
   ------------------------------------------------------------  ------       ------
   Net real estate                                               $254.0       $473.8
   ------------------------------------------------------------  ======       ======
</TABLE>

    Net realized capital gains are reported net of federal
    income taxes and amounts transferred to the IMR as follows:

<TABLE>
<CAPTION>
                                                                 1999         1998         1997
                                                                 --------------------------------
                                                                 (IN MILLIONS)
                                                                 --------------------------------
   <S>                                                           <C>          <C>          <C>
   Net realized capital gains                                    $ 20.8       $179.7       $209.3
   ------------------------------------------------------------
   Less amount transferred to IMR (net of related taxes
   (credits) of ($31.4), $27.3 and $54.0 in 1999, 1998 and
   1997, respectively)                                            (58.3)        50.8        100.2
   ------------------------------------------------------------  ------       ------       ------
                                                                   79.1        128.9        109.1
   Less federal income taxes (credits) on realized gains          (35.3)        82.1         77.8
   ------------------------------------------------------------  ------       ------       ------
   Net realized capital gains after transfer to IMR and taxes
   (credits)                                                     $114.4       $ 46.8       $ 31.3
   ------------------------------------------------------------  ======       ======       ======
</TABLE>

4.  SUBSIDIARIES
    The Company owns 100% of the outstanding common stock of
    four insurance company subsidiaries: First Penn-Pacific Life
    Insurance Company ("First Penn"), Lincoln National Health &
    Casualty Insurance Company ("LNH&C"), Lincoln National
    Reassurance Company ("LNRAC") and Lincoln Life & Annuity
    Company of New York ("LNY"). The Company also owns 100% of
    the outstanding common stock of four non-insurance company
    subsidiaries: Lincoln National Insurance Associates
    ("LNIA"), Sagemark Consulting, Inc. ("Sagemark"), Wakefield
    Tower Alpha Limited ("Wakefield"), and Lincoln Realty
    Capital

S-14
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

4.  SUBSIDIARIES (CONTINUED)
    Corporation ("LRCC"). The Company also owns 85% of one
    non-insurance company subsidiary, AnnuityNet, Inc.
    (AnnuityNet). Statutory-basis financial information related
    to the insurance subsidiaries is summarized as follows (in
    millions):

<TABLE>
<CAPTION>
                                                              DECEMBER 31, 1999
                                                              -------------------------------------------------
                                                              FIRST
                                                              PENN           LNH&C        LNRAC        LNY
                                                              -------------------------------------------------
   <S>                                                        <C>            <C>          <C>          <C>
   Cash and invested assets                                   $1,318.7       $434.6       $443.6       $1,888.6
   ---------------------------------------------------------
   Other assets                                                   40.6        55.5         492.6          403.1
   ---------------------------------------------------------  --------       ------       ------       --------
   Total admitted assets                                      $1,359.3       $490.1       $936.2       $2,291.7
   ---------------------------------------------------------  ========       ======       ======       ========

   Insurance reserves                                         $1,242.2       $394.4       $261.4       $1,802.4
   ---------------------------------------------------------
   Other liabilities                                              44.3        27.9         614.4           25.6
   ---------------------------------------------------------
   Liabilities related to separate accounts                         --          --            --          328.8
   ---------------------------------------------------------
   Capital and surplus                                            72.8        67.8          60.4          134.9
   ---------------------------------------------------------  --------       ------       ------       --------
   Total liabilities and capital and surplus                  $1,359.3       $490.1       $936.2       $2,291.7
   ---------------------------------------------------------  ========       ======       ======       ========
</TABLE>

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31, 1999
                                                                -----------------------------------------------
                                                                FIRST
                                                                PENN         LNH&C        LNRAC        LNY
                                                                -----------------------------------------------
   <S>                                                          <C>          <C>          <C>          <C>
   Revenues                                                     $332.7       $263.3       $ 88.4       $  313.3
   -----------------------------------------------------------
   Expenses                                                      329.0       346.9          75.4          291.4
   -----------------------------------------------------------
   Net realized gains (losses)                                      --          --            .2           (2.0)
   -----------------------------------------------------------  ------       ------       ------       --------
   Net income (loss)                                            $  3.7       $(83.6)      $ 13.2       $   19.9
   -----------------------------------------------------------  ======       ======       ======       ========
</TABLE>

<TABLE>
<CAPTION>
                                                               DECEMBER 31, 1998
                                                               -------------------------------------------------
                                                               FIRST
                                                               PENN           LNH&C        LNRAC        LNY
                                                               -------------------------------------------------
   <S>                                                         <C>            <C>          <C>          <C>
   Cash and invested assets                                    $1,221.1       $333.9       $403.6       $1,938.0
   ----------------------------------------------------------
   Other assets                                                    40.3        31.3        490.0           270.2
   ----------------------------------------------------------  --------       ------       ------       --------
   Total admitted assets                                       $1,261.4       $365.2       $893.6       $2,208.2
   ----------------------------------------------------------  ========       ======       ======       ========

   Insurance reserves                                          $1,149.8       $266.3       $281.8       $1,814.5
   ----------------------------------------------------------
   Other liabilities                                               42.0        24.0        553.7            45.1
   ----------------------------------------------------------
   Liabilities related to separate accounts                          --          --           --           236.9
   ----------------------------------------------------------
   Capital and surplus                                             69.6        74.9         58.1           111.7
   ----------------------------------------------------------  --------       ------       ------       --------
   Total liabilities and capital and surplus                   $1,261.4       $365.2       $893.6       $2,208.2
   ----------------------------------------------------------  ========       ======       ======       ========
</TABLE>

                                                                            S-15
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

4.  SUBSIDIARIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31, 1998
                                                                ------------------------------------------------
                                                                FIRST
                                                                PENN         LNH&C         LNRAC        LNY
                                                                ------------------------------------------------
   <S>                                                          <C>          <C>           <C>          <C>
   Revenues                                                     $310.4       $ 165.0       $150.3       $1,402.6
   -----------------------------------------------------------
   Expenses                                                      310.6         164.4       139.5         1,656.1
   -----------------------------------------------------------
   Net realized gains (losses)                                    (0.3)          0.9        (0.1)           (0.7)
   -----------------------------------------------------------  ------       -------       ------       --------
   Net income (loss)                                            $ (0.5)      $   1.5       $10.7        $ (254.2)
   -----------------------------------------------------------  ======       =======       ======       ========
</TABLE>

    AnnuityNet was formed in 1998 for the distribution of
    variable annuities over the Internet and is valued on the
    equity method (at 85% of GAAP equity) with an admitted asset
    value of $2,400,000 at December 31, 1999. LNIA was purchased
    in 1998 for $600,000 and is valued on the equity method with
    an admitted asset value of $800,000 at December 31, 1999.
    Sagemark is a broker dealer and was acquired in connection
    with a reinsurance transaction completed in 1998. Sagemark
    is valued on the equity method with an admitted asset value
    of $6,400,000 at December 31, 1999. Wakefield was formed in
    1999 to engage in the ownership and management of
    investments and is valued on the equity method with an
    admitted asset value of $248,300,000. Wakefield's assets as
    of December 31, 1999 consist entirely of investments in
    bonds. LRCC was formed in 1999 to engage in the management
    of certain real estate investments. It was capitalized with
    cash and three real estate investments of $12,700,000 and is
    valued on the equity method with an admitted asset value of
    $10,900,000.

    The carrying value of all affiliated common stocks, was
    $604,700,000 and $322,100,000 at December 31, 1999 and 1998,
    respectively. The insurance affiliates are carried at
    statutory-basis net equity while other affiliates are
    recorded at GAAP-basis net equity, adjusted for certain
    items which would be non-admitted under statutory accounting
    principles. The cost basis of investments in subsidiaries as
    of December 31, 1999 and 1998 was $970,700,000 and
    $631,100,000, respectively.

    During 1999, 1998 and 1997 the Company's insurance
    subsidiaries paid dividends of $5,200,000, $5,200,000 and
    $15,000,000, respectively.

5.  FEDERAL INCOME TAXES
    The effective federal income tax rate in the accompanying
    Statements of Operations differs from the prevailing
    statutory tax rate principally due to tax-exempt investment
    income, dividends received tax deductions and differences
    between statutory accounting and tax return recognition
    relative to policy acquisition costs, policy and contract
    liabilities and reinsurance ceding commissions.

    In 1999, 1998 and 1997, federal income tax expense (benefit)
    incurred totaled $85,400,000, ($141,000,000) and
    $78,300,000, respectively. In 1999, capital losses of
    $151,700,000 were incurred, and carried back to recover
    taxes paid in prior years.

    The Company paid $45,300,000, $2,300,000 and $164,500,000 to
    LNC in 1999, 1998 and 1997, respectively, in federal income
    taxes.

    Under prior income tax law, one-half of the excess of a life
    insurance company's income from operations over its taxable
    investment income was not taxed, but was set aside in a
    special tax account designated as "Policyholders' Surplus."
    The Company has approximately $187,000,000 of untaxed
    "Policyholders' Surplus" on which no payment of federal

S-16
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

5.  FEDERAL INCOME TAXES (CONTINUED)
    income taxes will be required unless it is distributed as a
    dividend, or under other specified conditions. Barring the
    passage of unfavorable legislation, the Company does not
    believe that any significant portion of the account will be
    taxed in the foreseeable future and no related tax liability
    has been recognized. If the entire balance of the account
    became taxable under the current federal income tax rate,
    the tax would be approximately $65,500,000.

6.  SUPPLEMENTAL FINANCIAL DATA
    The balance sheet caption "Reinsurance recoverable" includes
    amounts recoverable from other insurers for claims paid by
    the Company. The balance sheet caption, "Future policy
    benefits and claims," and the balance sheet caption "Other
    policyholder funds" have been reduced for insurance ceded as
    follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                                 1999           1998
                                                                 -----------------------
                                                                 (IN MILLIONS)
                                                                 -----------------------
   <S>                                                           <C>            <C>
   Insurance ceded                                               $5,340.0       $4,081.8
   ------------------------------------------------------------
   Amounts recoverable from other insurers                           81.2           79.9
   ------------------------------------------------------------
</TABLE>

    Reinsurance transactions, excluding assumption reinsurance,
    included in the income statement caption, "Premiums and
    deposits," are as follows:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31
                                                                 1999           1998           1997
                                                                 ------------------------------------
                                                                 (IN MILLIONS)
                                                                 ------------------------------------
   <S>                                                           <C>            <C>            <C>
   Insurance assumed                                             $2,606.5       $9,018.9       $727.2
   ------------------------------------------------------------
   Insurance ceded                                                1,675.1          877.1        302.9
   ------------------------------------------------------------  --------       --------       ------
   Net amount included in premiums                               $  931.4       $8,141.8       $424.3
   ------------------------------------------------------------  ========       ========       ======
</TABLE>

    The income statement caption, "Benefits and settlement
    expenses," is net of reinsurance recoveries of
    $2,609,000,000, $2,098,800,000 and $1,240,500,000 for 1999,
    1998 and 1997, respectively.

    Details underlying the balance sheet caption "Other
    policyholder funds" are as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                                 1999            1998
                                                                 -------------------------
                                                                 (IN MILLIONS)
                                                                 -------------------------
   <S>                                                           <C>             <C>
   Premium deposit funds                                         $16,208.3       $16,285.2
   ------------------------------------------------------------
   Undistributed earnings on participating business                  346.9           348.4
   ------------------------------------------------------------
   Other                                                              34.3            13.9
   ------------------------------------------------------------  ---------       ---------
                                                                 $16,589.5       $16,647.5
                                                                 =========       =========
</TABLE>

                                                                            S-17
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

6.  SUPPLEMENTAL FINANCIAL DATA (CONTINUED)
    Deferred and uncollected life insurance premiums and annuity
    considerations included in the balance sheet caption,
    "Premiums and fees in course of collection," are as follows:

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1999
                                                                 ---------------------------------
                                                                                           NET OF
                                                                 GROSS       LOADING       LOADING
                                                                 ---------------------------------
                                                                 (IN MILLIONS)
                                                                 ---------------------------------
   <S>                                                           <C>         <C>           <C>
   Ordinary new business                                         $10.8        $ 7.3         $ 3.5
   ------------------------------------------------------------
   Ordinary renewal                                               54.2          6.8          47.4
   ------------------------------------------------------------
   Group life                                                     13.7           .1          13.6
   ------------------------------------------------------------  -----        -----         -----
                                                                 $78.7        $14.2         $64.5
                                                                 =====        =====         =====
</TABLE>

<TABLE>
<CAPTION>
                                                                 DECEMBER 31, 1998
                                                                 ---------------------------------
                                                                                           NET OF
                                                                 GROSS       LOADING       LOADING
                                                                 ---------------------------------
                                                                 (IN MILLIONS)
                                                                 ---------------------------------
   <S>                                                           <C>         <C>           <C>
   Ordinary new business                                         $ 9.5        $ 3.4         $ 6.1
   ------------------------------------------------------------
   Ordinary renewal                                              (13.7)        11.3         (25.0)
   ------------------------------------------------------------
   Group life                                                     14.2           .2          14.0
   ------------------------------------------------------------  -----        -----         -----
                                                                 $10.0        $14.9         $(4.9)
                                                                 =====        =====         =====
</TABLE>

7.  ANNUITY RESERVES
    At December 31, 1999, the Company's annuity reserves and
    deposit fund liabilities, including separate accounts, that
    are subject to discretionary withdrawal with adjustment,
    subject to discretionary withdrawal without adjustment and
    not subject to discretionary withdrawal provisions are
    summarized as follows:

<TABLE>
<CAPTION>
                                                                 AMOUNT          PERCENT
                                                                 -----------------------
                                                                 (IN MILLIONS)
                                                                 -----------------------
   <S>                                                           <C>             <C>
   Subject to discretionary withdrawal with adjustment:
     With market value adjustment                                $ 2,427.7           4%
   ------------------------------------------------------------
     At book value, less surrender charge                          2,237.3           3
   ------------------------------------------------------------
     At market value                                              44,076.2          68
   ------------------------------------------------------------  ---------         ---
                                                                  48,741.2          75
   Subject to discretionary withdrawal without adjustment at
   book value with minimal or no charge or adjustment             13,486.5          21
   ------------------------------------------------------------
   Not subject to discretionary withdrawal                         2,622.4           4
   ------------------------------------------------------------  ---------         ---
   Total annuity reserves and deposit fund                        64,850.1         100%
   ------------------------------------------------------------                    ===
   Less reinsurance                                                1,548.0
   ------------------------------------------------------------  ---------
   Net annuity reserves and deposit fund liabilities, including
   separate accounts                                             $63,302.1
   ------------------------------------------------------------  =========
</TABLE>

S-18
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

8.  CAPITAL AND SURPLUS
    In 1998, the Company issued two surplus notes to LNC in return for cash of
    $1,250,000,000. The first note for $500,000,000 was issued to LNC in
    connection with the CIGNA Corporation ("CIGNA")indemnity reinsurance
    transaction on January 5, 1998. This note calls for the Company to pay the
    principal amount of the notes on or before March 31, 2028 and interest to be
    paid quarterly at an annual rate of 6.56%. Subject to approval by the
    Indiana Insurance Commissioner, LNC also has a right to redeem the note for
    immediate repayment in total or in part once per year on the anniversary
    date of the note, but not before January 5, 2003. Any payment of interest or
    repayment of principal may be paid only out of the Company's earnings, only
    if the Company's surplus exceeds specified levels ($2,315,700,000 at
    December 31, 1999), and subject to approval by the Indiana Insurance
    Commissioner.

    The second note for $750,000,000 was issued on December 18, 1998 to LNC in
    connection with the Aetna, Inc. ("Aetna") indemnity reinsurance transaction.
    This note calls for the Company to pay the principal amount of the notes on
    or before December 31, 2028 and interest to be paid quarterly at an annual
    rate of 6.03%. Subject to approval by the Indiana Insurance Commissioner,
    LNC also has a right to redeem the note for immediate repayment in total or
    in part once per year on the anniversary date of the note, but not before
    December 18, 2003. Any payment of interest or repayment of principal may be
    paid only out of the Company's earnings, only if the Company's surplus
    exceeds specified levels ($2,379,600,000 at December 31, 1999), and subject
    to approval by the Indiana Insurance Commissioner.

    A summary of the terms of these surplus notes follows (in
    millions):

<TABLE>
<CAPTION>
                                                     PRINCIPAL                      INCEPTION       ACCRUED
                                                   OUTSTANDING AT                    TO DATE      INTEREST AT
                                    PRINCIPAL       DECEMBER 31,    CURRENT YEAR    INTEREST     DECEMBER 31,
DATE ISSUED                       AMOUNT OF NOTE        1999        INTEREST PAID     PAID           1999
- -----------                       --------------   --------------   -------------   ---------   ---------------
<S>                               <C>              <C>              <C>             <C>         <C>
January 5, 1998                       $500.0           $500.0           $32.8         $65.1     $            --
- --------------------------------
December 18, 1998                      750.0            750.0            46.7          46.7                  --
- --------------------------------
</TABLE>

    Life insurance companies are subject to certain Risk-Based Capital ("RBC")
    requirements as specified by the NAIC. Under those requirements, the amount
    of capital and surplus maintained by a life insurance company is to be
    determined based on the various risk factors related to it. At December 31,
    1999, the Company exceeds the RBC requirements.

    The payment of dividends by the Company is limited and cannot be made except
    from earned profits. The maximum amount of dividends that may be paid by
    life insurance companies without prior approval of the Indiana Insurance
    Commissioner is subject to restrictions relating to statutory surplus and
    net gain from operations. In January 1998, the Company assumed a block of
    individual life insurance and annuity business from CIGNA and in
    October 1998, the Company assumed a block of individual life insurance
    business from Aetna (SEE NOTE 10). The statutory accounting regulations do
    not allow goodwill to be recognized on indemnity reinsurance transactions
    and therefore, the related ceding commission was expensed in the
    accompanying Statement of Operations and resulted in the reduction of
    unassigned surplus. As a result of these transactions, the Company's
    statutory-basis unassigned surplus is negative as of December 31, 1999 and
    it will be necessary for the Company to obtain prior approval of the Indiana
    Insurance Commissioner before paying any dividends to LNC until such time as
    statutory-basis unassigned surplus is positive. The time frame for
    unassigned surplus to return to a positive position is dependent upon future
    statutory earnings and dividends paid to LNC. Although no assurance can be
    given, management believes that the approvals for the payment of such
    dividends in amounts consistent with those paid in the past can be obtained.

                                                                            S-19
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

9.  EMPLOYEE BENEFIT PLANS
    LNC maintains defined benefit pension plans for its employees (including
    Company employees) and a defined contribution plan for the Company's agents.
    LNC also maintains 401(k) plans, deferred compensation plans and
    postretirement medical and life insurance plans for its employees and agents
    (including the Company's employees and agents). Effective July 1, 1999, the
    agents' postretirement plan was changed to require agents retiring on or
    after that date to pay the full premium costs. This change to the plan
    resulted in a one-time curtailment gain of $1,400,000 in 1999. The aggregate
    expenses and accumulated obligations for the Company's portion of these
    plans are not material to the Company's statutory-basis financial Statements
    of Operations or financial position for any of the periods shown.

    LNC has various incentive plans for key employees, agents and directors of
    LNC and its subsidiaries that provide for the issuance of stock options,
    stock appreciation rights, restricted stock awards and stock incentive
    awards. These plans are comprised primarily of stock option incentive plans.
    Stock options granted under the stock option incentive plans are at the
    market value at the date of grants and, subject to termination of
    employment, expire ten years from the date of grant. Such options are
    transferable only upon death and are exercisable one year from the date of
    grant for options issued prior to 1992. Options issued subsequent to 1991
    are exercisable in 25% increments on the option issuance anniversary in the
    four years following issuance.

    As of December 31, 1999, there were 2,072,087 and 1,397,005 shares of LNC
    common stock subject to options granted to Company employees and agents,
    respectively, under the stock option incentive plans of which 919,749 and
    241,097, respectively, were exercisable on that date. The exercise prices of
    the outstanding options range from $12.50 to $56.75. During 1999, 1998 and
    1997, there were 318,421, 136,469 and 170,789 options exercised,
    respectively, and 82,024, 18,288 and 1,846 options forfeited, respectively.

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES
    DISABILITY INCOME CLAIMS
    The liability for disability income claims net of the related asset for
    amounts recoverable from reinsurers at December 31, 1999 and 1998 is
    $221,600,000 and $670,100,000, respectively. This liability is based on the
    assumption that the recent experience will continue in the future. If
    incidence levels and/or claim termination rates fluctuate significantly from
    the assumptions underlying reserves, adjustments to reserves could be
    required in the future. Accordingly, this liability may prove to be
    deficient or excessive. The Company reviews reserve levels on an ongoing
    basis. However, it is management's opinion that such future development will
    not materially affect the financial position of the Company.

    During 1997, the Company conducted an in-depth review of loss experience on
    its disability income business. As a result of this study, the reserve level
    was deemed to be inadequate to meet future obligations if current incident
    levels were to continue in the future. In order to address this situation,
    the Company strengthened its disability income reserves by $80,000,000 in
    1997.

    PERSONAL ACCIDENT PROGRAMS
    In the past, the Company and its wholly owned subsidiary, LNH&C, accepted
    personal accident reinsurance programs from other insurance companies. Most
    of these programs were presented by independent brokers who represented the
    ceding companies. Certain excess-of-loss personal accident reinsurance
    programs created in the London market during 1993 through 1996 have produced
    and have potential to produce significant losses. The liabilities for these
    programs, net of related assets recoverable from reinsurers, were
    $174,700,000 and $177,400,000 at December 31, 1999 and 1998, respectively.

    Settlement activities relating to the Company's participation in workers'
    compensation carve-out (i.e., life and health risks associated with workers'
    compensation coverage) programs managed by Unicover Managers, Inc. have
    allowed the Company to evaluate the possibility of settlements and to
    estimate its potential costs to settle Unicover-related exposures. As of
    December 31, 1999, a liability of $62,200,000 has been established for the

S-20
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    settlement of the Company's exposure to the Unicover programs.

    These amounts are based on various estimates that are subject to
    considerable uncertainty. Accordingly, the liabilities may prove to be
    deficient or excessive. However, it is management's opinion that future
    developments in these programs will not materially affect the financial
    position of the Company.

    HMO EXCESS-OF-LOSS REINSURANCE PROGRAMS
    In light of the continued volatility in the HMO excess-of-loss line of
    business, LNH&C discontinued writing new HMO excess-of-loss reinsurance
    programs in the third quarter of 1999. The liability for HMO claims, net of
    the related assets for amounts recoverable from reinsurers, was $101,900,000
    and $55,900,000 at December 31, 1999 and 1998, respectively. LNH&C reviews
    reserve levels on an ongoing basis. The liability is based on the assumption
    that recent experience will continue in the future. If claims and loss
    ratios fluctuate significantly from the assumptions underlying the reserves,
    adjustments to reserves could be required in the future. Accordingly, the
    liability may prove to be deficient or excessive. However, it is
    management's opinion that such future developments will not materially
    affect the financial position of the Company.

    MARKETING AND COMPLIANCE MATTERS
    Regulators continue to focus on market conduct and compliance issues. Under
    certain circumstances, companies operating in the insurance and financial
    services markets have been held responsible for providing incomplete or
    misleading sales materials and for replacing existing policies with policies
    that were less advantageous to the policyholder. The Company's management
    continues to monitor the Company's sales materials and compliance procedures
    and is making an extensive effort to minimize any potential liability. Due
    to the uncertainty surrounding such matters, it is not possible to provide a
    meaningful estimate of the range of potential outcomes at this time;
    however, it is management's opinion that such future development will not
    materially affect the financial position of the Company.

    GROUP PENSION ANNUITIES
    The liabilities for guaranteed interest and group pension annuity contracts,
    which are no longer being sold by the Company, are supported by a single
    portfolio of assets that attempts to match the duration of these
    liabilities. Due to the long-term nature of group pension annuities and the
    resulting inability to exactly match cash flows, a risk exists that future
    cash flows from investments will not be reinvested at rates as high as
    currently earned by the portfolio. Accordingly, these liabilities may prove
    to be deficient or excessive. However, it is management's opinion that such
    future development will not materially affect the financial position of the
    Company.

    LEASES
    The Company leases its home office properties through sale-leaseback
    agreements. The agreements provide for a 25 year lease period with options
    to renew for six additional terms of five years each. The agreements also
    provide the Company with the right of first refusal to purchase the
    properties during the term of the lease, including renewal periods, at a
    price as defined in the agreements. The Company also has the option to
    purchase the leased properties at fair market value as defined in the
    agreements on the last day of the initial 25-year lease ending in 2009 or on
    the last day of any of the renewal periods.

    Total rental expense on operating leases in 1999, 1998 and 1997 was
    $38,900,000, $34,000,000 and $29,300,000, respectively. Future minimum
    rental commitments are as follows (in millions):

<TABLE>
   <S>                               <C>
   2000                              $ 28.7
   --------------------------------
   2001                                28.8
   --------------------------------
   2002                                27.5
   --------------------------------
   2003                                26.2
   --------------------------------
   2004                                26.5
   --------------------------------
   Thereafter                         123.5
   --------------------------------  ------
                                     $261.2
                                     ======
</TABLE>

    INFORMATION TECHNOLOGY COMMITMENT
    In February 1998, the Company signed a seven-year contract with IBM Global
    Services for information technology services for the Fort Wayne

                                                                            S-21
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    operations. Total costs incurred in 1999 and 1998 were $67,400,000 and
    $54,800,000, respectively. Future minimum annual costs range from
    $33,600,000 to $56,800,000, however future costs are dependent on usage and
    could exceed these amounts.

    INSURANCE CEDED AND ASSUMED
    The Company cedes insurance to other companies, including certain
    affiliates. The portion of risks exceeding the Company's retention limit is
    reinsured with other insurers. The Company limits its maximum coverage that
    it retains on an individual to $10,000,000. Portions of the Company's
    deferred annuity business have also been coinsured with other companies to
    limit its exposure to interest rate risks. At December 31, 1999, the
    reserves associated with these reinsurance arrangements totaled
    $1,422,800,000. To cover products other than life insurance, the Company
    acquires other insurance coverages with retentions and limits that
    management believes are appropriate for the circumstances. The Company
    remains liable if its reinsurers are unable to meet their contractual
    obligations under the applicable reinsurance agreements.

    Proceeds from the sale of common stock of American States Financial
    Corporation ("American States") and proceeds from the January 5, 1998
    surplus note, were used to finance an indemnity reinsurance transaction
    whereby the Company and LNY reinsured 100% of a block of individual life
    insurance and annuity business from CIGNA. The Company paid $1,264,400,000
    to CIGNA on January 2, 1998 under the terms of the reinsurance agreement and
    recognized a ceding commission expense of $1,127,700,000 in 1998, which is
    included in the Statement of Operations line item "Underwriting,
    acquisition, insurance and other expenses." At the time of closing, this
    block of business had statutory liabilities of $4,780,300,000 that became
    the Company's obligation. The Company also received assets, measured on a
    historical statutory-basis, equal to the liabilities.

    In connection with the completion of the CIGNA reinsurance transaction, the
    Company recorded a charge of $31,000,000 to cover certain costs of
    integrating the existing operations with the new block of business.

    In 1999, the Company and CIGNA reached an agreement through arbitration on
    the final statutory-basis values of the assets and liabilities reinsured. As
    a result, the Company's ceding commission for this transaction was reduced
    by $58.6 million.

    Subsequent to this transaction, the Company and LNY announced that they had
    reached an agreement to sell the administration rights to a variable annuity
    portfolio that had been acquired as part of the block of business assumed on
    January 2, 1998. This sale closed on October 12, 1998 with an effective date
    of September 1, 1998.

    On October 1, 1998, the Company and LNY entered into an indemnity
    reinsurance transaction whereby the Company and LNY reinsured 100% of a
    block of individual life insurance business from Aetna. The Company paid
    $856,300,000 to Aetna on October 1, 1998 under the terms of the reinsurance
    agreement and recognized a ceding commission expense of $815,300,000 in
    1998, which is included in the Statement of Operations line item
    "Underwriting, acquisition, insurance and other expenses." At the time of
    closing, this block of business had statutory liabilities of $2,813,800,000
    that became the Company's obligation. The Company also received assets,
    measured on a historical statutory-basis, equal to the liabilities. The
    Company financed this reinsurance transaction with proceeds from short-term
    debt borrowings from LNC until the December 18, 1998 surplus note was
    approved by the Insurance Department. Subsequent to the Aetna transaction,
    the Company and LNY announced that they had reached an agreement to
    retrocede the sponsored life business assumed for $87,600,000. The
    retrocession agreement closed on October 14, 1998 with an effective date of
    October 1, 1998.

    On November 1, 1999, the Company closed its previously announced agreement
    to transfer a block of disability income business to MetLife. Under this
    indemnity reinsurance agreement, the Company transferred $490,800,000 of
    cash to MetLife representing the statutory reserves transferred on this
    business less $17,800,000 of purchase price consideration. A gain on the
    reinsurance transaction of $71,800,000 was recorded directly in unassigned

S-22
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    surplus and will be recognized in statutory earnings over the life of the
    business.

    The Company assumes insurance from other companies, including certain
    affiliates. At December 31, 1999, the Company provided $270,000,000 of
    statutory-basis surplus relief to other insurance companies under
    reinsurance transactions. The Company retroceded 100% of this accepted
    surplus relief to its off-shore reinsurance affiliates. Generally, such
    amounts are offset by corresponding receivables from the ceding company,
    which are secured by future profits on the reinsured business. However, the
    Company is subject to the risk that the ceding company may become insolvent
    and the right of offset would not be permitted.

    The regulatory required liability for unsecured reserves ceded to
    unauthorized reinsurers was $17,300,000 and $43,400,000 at December 31, 1999
    and 1998, respectively.

    VULNERABILITY FROM CONCENTRATIONS
    At December 31, 1999, the Company did not have a material concentration of
    financial instruments in a single investee or industry. The Company's
    investments in mortgage loans principally involve commercial real estate. At
    December 31, 1999, 29% of such mortgages ($1,212,700,000) involved
    properties located in Texas and California. Such investments consist of
    first mortgage liens on completed income-producing properties and the
    mortgage outstanding on any individual property does not exceed $70,000,000.

    At December 31, 1999, the Company did not have a concentration of:
    1) business transactions with a particular customer, lender or distributor;
    2) revenues from a particular product or service; 3) sources of supply of
    labor or services used in the business; or 4) a market or geographic area in
    which business is conducted that makes it vulnerable to an event that is at
    least reasonably possible to occur in the near term and which could cause a
    severe impact to the Company's financial condition.

    OTHER CONTINGENCY MATTERS
    The Company is involved in various pending or threatened legal proceedings
    arising from the conduct of business. Most of these proceedings are routine
    in the ordinary course of business. The Company maintains professional
    liability insurance coverage for certain claims in excess of $5,000,000. The
    degree of applicability of this coverage will depend on the specific facts
    of each proceeding. In some instances, these proceedings include claims for
    compensatory and punitive damages and similar types of relief in addition to
    amounts for alleged contractual liability or requests for equitable relief.
    After consultation with legal counsel and a review of available facts, it is
    management's opinion that the ultimate liability, if any, under these
    proceedings will not have a material adverse affect on the financial
    position of the Company.

    With the recent filing of a lawsuit alleging fraud in the sale of interest
    sensitive universal and whole life insurance policies, the Company now has
    several such actions pending. While each of these lawsuits seeks class
    action status, the court has not certified a class in any of them. In each
    of these lawsuits, plaintiffs seek unspecified damages and penalties for
    themselves and on behalf of the putative class. While relief sought in these
    lawsuits is substantial, they are in the discovery stages of litigation, and
    it is premature to make assessments about potential loss, if any. Management
    intends to defend these lawsuits vigorously. The amount of liability, if
    any, which may arise as a result of these lawsuits cannot be reasonably
    estimated at this time. In another lawsuit, a settlement has been
    preliminarily approved by the court, and a class has been conditionally
    certified for settlement purposes. Two other similar lawsuits previously
    have been resolved and dismissed.

    The number of insurance companies that are under regulatory supervision has
    resulted, and is expected to continue to result, in assessments by state
    guaranty funds to cover losses to policyholders of insolvent or
    rehabilitated companies. Mandatory assessments may be partially recovered
    through a reduction in future premium taxes in some states. The Company has
    accrued for expected assessments net of estimated future premium tax
    deductions.

    GUARANTEES
    The Company has guarantees with off-balance-sheet risks whose contractual
    amounts represent

                                                                            S-23
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    credit exposure. Outstanding guarantees with off-balance-sheet risks at
    December 31, 1999 relate to mortgage loan pass-through certificates. The
    Company has sold commercial mortgage loans through grantor trusts that
    issued pass-through certificates. The Company has agreed to repurchase any
    mortgage loans which remain delinquent for 90 days at a repurchase price
    substantially equal to the outstanding principal balance plus accrued
    interest thereon to the date of repurchase. The outstanding guarantees as of
    December 31, 1999 and 1998 were $25,900,000 and $30,900,000, respectively.
    It is management's opinion that the value of the properties underlying these
    commitments is sufficient that in the event of default the impact would not
    be material to the Company. Accordingly, both the carrying value and fair
    value of these guarantees is zero at December 31, 1999 and 1998.

    DERIVATIVES
    The Company has derivatives with off-balance-sheet risks whose notional or
    contract amounts exceed the credit exposure. The Company has entered into
    derivative transactions to reduce its exposure to fluctuations in interest
    rates, the widening of bond yield spreads over comparable maturity U.S.
    government obligations, commodity risk, credit risk and foreign exchange
    risks. In addition, the Company is subject to the risks associated with
    changes in the value of its derivatives; however, such changes in value
    generally are offset by changes in the value of the items being hedged by
    such contracts.

    Outstanding derivatives with off-balance-sheet risks, shown in notional or
    contract amounts along with their carrying value and estimated fair values,
    are as follows:

<TABLE>
<CAPTION>
                                                                       ASSETS (LIABILITIES)
                                                                       ------------------------------------------------
                                         NOTIONAL OR                   CARRYING       FAIR         CARRYING       FAIR
                                         CONTRACT AMOUNTS              VALUE          VALUE        VALUE          VALUE
                                         ------------------------------------------------------------------------------
                                         DECEMBER 31                   DECEMBER 31                 DECEMBER 31
                                         1999           1998           1999           1999         1998           1998
                                         ------------------------------------------------------------------------------
                                         (IN MILLIONS)
                                         ------------------------------------------------------------------------------
   <S>                                   <C>            <C>            <C>            <C>          <C>            <C>
   Interest rate derivatives:
     Interest rate cap agreements        $2,508.8       $4,108.8        $ 5.2         $  3.2        $ 9.3         $  .9
      ---------------------------------
     Swaptions                            1,837.5        1,899.5         12.2           10.8         16.2           2.5
      ---------------------------------
     Interest rate swaps                    630.9          258.3           --          (19.5)          --           9.9
      ---------------------------------
     Put options                             21.3           21.3           --            1.9           --           2.2
      ---------------------------------  --------       --------        -----         ------        -----         -----
                                          4,998.5        6,287.9         17.4           (3.6)        25.5          15.5
   Foreign currency derivatives:
     Forward contracts                         --            1.5           --             --           --            --
      ---------------------------------
     Foreign currency swaps                  44.2           47.2           --            (.4)          --            .3
      ---------------------------------  --------       --------        -----         ------        -----         -----
                                             44.2           48.7           --            (.4)          --            .3
   Commodity derivatives:
     Commodity swaps                           --            8.1           --             --           --           2.4
      ---------------------------------  --------       --------        -----         ------        -----         -----
                                         $5,042.7       $6,344.7        $17.4         $ (4.0)       $25.5         $18.2
                                         ========       ========        =====         ======        =====         =====
</TABLE>

S-24
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    A reconciliation of the notional or contract amounts for the significant
    programs using derivative agreements and contracts at December 31 is as
    follows:

<TABLE>
<CAPTION>
                                                            INTEREST RATE CAPS            SWAPTIONS
                                                            -----------------------------------------------------
                                                            1999           1998           1999           1998
                                                            -----------------------------------------------------
                                                            (IN MILLIONS)
                                                            -----------------------------------------------------
   <S>                                                      <C>            <C>            <C>            <C>
   Balance at beginning of year                             $4,108.8       $4,900.0       $1,899.5       $1,752.0
   -------------------------------------------------------
   New contracts                                                  --          708.8             --          218.3
   -------------------------------------------------------
   Terminations and maturities                              (1,600.0)      (1,500.0)         (62.0)         (70.8)
   -------------------------------------------------------  --------       --------       --------       --------
   Balance at end of year                                   $2,508.8       $4,108.8       $1,837.5       $1,899.5
   -------------------------------------------------------  ========       ========       ========       ========
</TABLE>

<TABLE>
<CAPTION>
                                                                      INTEREST RATE SWAPS
                                                                      -----------------------
                                                                      1999          1998
                                                                      -----------------------
   <S>                                                                <C>           <C>
   Balance at beginning of year                                       $ 258.3       $    10.0
   ------------------------------------------------------------
   New contracts                                                        482.4         2,226.6
   ------------------------------------------------------------
   Terminations and maturities                                         (109.8)       (1,978.3)
   ------------------------------------------------------------       -------       ---------
   Balance at end of year                                             $ 630.9       $   258.3
   ------------------------------------------------------------       =======       =========
</TABLE>

<TABLE>
<CAPTION>
                                                                                         COMMODITY
                                                                 PUT OPTIONS             SWAPS
                                                                 ----------------------------------------
                                                                 1999        1998        1999        1998
                                                                 ----------------------------------------
   <S>                                                           <C>         <C>         <C>         <C>
   Balance at beginning of year                                  $21.3       $  --       $ 8.1       $ --
   ------------------------------------------------------------
   New contracts                                                    --        21.3          --        8.1
   ------------------------------------------------------------
   Terminations and maturities                                      --          --        (8.1)        --
   ------------------------------------------------------------  -----       -----       -----       ----
   Balance at end of year                                        $21.3       $21.3       $  --       $8.1
   ------------------------------------------------------------  =====       =====       =====       ====
</TABLE>

<TABLE>
<CAPTION>
                                                                 FOREIGN CURRENCY DERIVATIVES
                                                                 (FOREIGN INVESTMENTS)
                                                                 -------------------------------------------
                                                                 FOREIGN EXCHANGE          FOREIGN CURRENCY
                                                                 FORWARD CONTRACTS         SWAPS
                                                                 -------------------------------------------
                                                                 1999        1998          1999        1998
                                                                 -------------------------------------------
                                                                 (IN MILLIONS)
                                                                 -------------------------------------------
   <S>                                                           <C>         <C>           <C>         <C>
   Balance at beginning of year                                  $ 1.5       $ 163.1       $47.2       $15.0
   ------------------------------------------------------------
   New contracts                                                   2.7         419.8          --        39.2
   ------------------------------------------------------------
   Terminations and maturities                                    (4.2)       (581.4)       (3.0)       (7.0)
   ------------------------------------------------------------  -----       -------       -----       -----
   Balance at end of year                                        $  --       $   1.5       $44.2       $47.2
   ------------------------------------------------------------  =====       =======       =====       =====
</TABLE>

    INTEREST RATE CAP AGREEMENTS
    The interest rate cap agreements, which expire in 2000 through 2006, entitle
    the Company to receive quarterly payments from the counterparties on
    specified future reset dates, contingent on future interest rates. For each
    cap, the amount of such payments, if any, is determined by the excess of a
    market interest rate over a specified cap rate multiplied by the notional
    amount divided by four. The purpose of the Company's interest rate cap
    agreement program is to protect its annuity line of business from the effect
    of rising interest rates. The

                                                                            S-25
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    premium paid for the interest rate caps is included in other investments
    (amortized costs of $5.2 million as of December 31, 1999) and is being
    amortized over the terms of the agreements. This amortization is included in
    net investment income.
    SWAPTIONS
    Swaptions, which expire in 2000 through 2003, entitle the Company to receive
    settlement payments from the counterparties on specified expiration dates,
    contingent on future interest rates. For each swaption, the amount of such
    settlement payments, if any, is determined by the present value of the
    difference between the fixed rate on a market rate swap and the strike rate
    multiplied by the notional amount. The purpose of the Company's swaption
    program is to protect its annuity line of business from the effect of rising
    interest rates. The premium paid for the swaptions is included in other
    investments (amortized cost of $12.2 million as of December 31, 1999) and is
    being amortized over the terms of the agreements. This amortization is
    included in net investment income.
    SPREAD LOCK AGREEMENTS
    Spread-lock agreements provide for a lump sum payment to or by the Company,
    depending on whether the spread between the swap rate and a specified
    government security is larger or smaller than a contractually specified
    spread. Cash payments are based on the product of the notional amount, the
    spread between the swap rate and the yield of an equivalent maturity
    government security and the price sensitivity of the swap at that time. The
    purpose of the Company's spread-lock program is to protect a portion of its
    fixed maturity securities against widening of spreads. While spreadlocks are
    used periodically, there are no spreadlock agreements outstanding at
    December 31, 1999.
    INTEREST RATE SWAP AGREEMENTS
    The Company uses interest rate swap agreements to hedge its exposure to
    floating rate bond coupon payments, replicating a fixed rate bond. An
    interest rate swap is a contractual agreement to exchange payments at one or
    more times based on the actual or expected price, level, performance or
    value of one or more underlying interest rates. The Company is required to
    pay the counterparty to the agreement the stream of variable interest
    payments based on the coupon payments hedged bonds, and in turn, receives a
    fixed payment from the counterparty at a predetermined interest rate. The
    net receipts/payments from interest rate swaps are recorded in net
    investment income. The Company also uses interest rate swap agreements to
    hedge its exposure to interest rate fluctuations related to the anticipated
    purchase of assets to support newly acquired blocks of business or to extend
    the duration of certain portfolios of assets. Once the assets are purchased
    the gains (losses) resulting from the termination of the swap agreements
    will be applied to the basis of the assets. The gains (losses) will be
    recognized in earnings over the life of the assets. The anticipated purchase
    of assets related to extending the duration of certain portfolios of assets
    is expected to be completed in 2000.
    PUT OPTIONS
    The Company uses put options, combined with various perpetual fixed income
    securities, and interest rate swaps to replicate fixed income, fixed
    maturity investments. The risk being hedged is a drop in bond prices due to
    credit concerns with international bond issuers. The put options allow the
    Company to put the bonds back to the counterparties at original par.
    FOREIGN CURRENCY DERIVATIVES
    The Company uses a combination of foreign exchange forward contracts and
    foreign currency swaps, which are traded over-the-counter, to hedge some of
    the foreign exchange risk of investments in fixed maturity securities
    denominated in foreign currencies. The foreign currency forward contracts
    obligate the Company to deliver a specified amount of currency at a future
    date at a specified exchange rate. A foreign currency swap is a contractual
    agreement to exchange the currencies of two different countries at a fixed
    rate of exchange in the future.
    COMMODITY SWAPS
    The Company used a commodity swap to hedge its exposure to fluctuations in
    the price of gold. A commodity swap is a contractual agreement to

S-26
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

10. RESTRICTIONS, COMMITMENTS AND CONTINGENCIES (CONTINUED)
    exchange a certain amount of a particular commodity for a fixed amount of
    cash. The Company owned a fixed income security that met its coupon payment
    obligations in gold bullion. The Company is obligated to pay to the
    counterparty the gold bullion, and in return, receives from the counterparty
    a stream of fixed income payments. The fixed income payments were the
    product of the swap notional multiplied by the fixed rate stated in the swap
    agreement. The net receipts or payments from commodity swaps were recorded
    in net investment income. The fixed income security was called in the third
    quarter of 1999 and the commodity swap expired.
    ADDITIONAL DERIVATIVE INFORMATION
    Expenses for the agreements and contracts described above amounted to
    $6,200,000, $10,000,000 and $7,000,000 in 1999, 1998 and 1997, respectively.
    Deferred gains of $100,000 as of December 31, 1999, were the result of
    terminated interest rate swaps. These gains are included with the related
    fixed maturity securities to which the hedge applied or as deferred
    liabilities and are being amortized over the life of such securities.
    The Company is exposed to credit loss in the event of nonperformance by
    counterparties on various derivative contracts. However, the Company does
    not anticipate nonperformance by any of the counterparties. The credit risk
    associated with such agreements is minimized by purchasing such agreements
    from financial institutions with long-standing, superior performance
    records. The amount of such exposure is essentially the net replacement cost
    or market value less collateral held for such agreements with each
    counterparty if the net market value is in the Company's favor. At
    December 31, 1999, the exposure was $8,500,000.
11. FAIR VALUE OF FINANCIAL INSTRUMENTS
    The following discussion outlines the methodologies and
    assumptions used to determine the estimated fair values of
    the Company's financial instruments. Considerable judgment
    is required to develop these fair values. Accordingly, the
    estimates shown are not necessarily indicative of the
    amounts that would be realized in a one-time, current market
    exchange of all of the Company's financial instruments.
    BONDS AND UNAFFILIATED COMMON STOCK
    Fair values of bonds are based on quoted market prices,
    where available. For bonds not actively traded, fair values
    are estimated using values obtained from independent pricing
    services. In the case of private placements, fair values are
    estimated by discounting expected future cash flows using a
    current market rate applicable to the coupon rate, credit
    quality and maturity of the investments. The fair values of
    unaffiliated common stocks are based on quoted market
    prices.
    PREFERRED STOCK
    Fair values of preferred stock are based on quoted market
    prices, where available. For preferred stock not actively
    traded, fair values are based on values of issues of
    comparable yield and quality.
    MORTGAGE LOANS ON REAL ESTATE
    The estimated fair value of mortgage loans on real estate
    was established using a discounted cash flow method based on
    credit rating, maturity and future income. The ratings for
    mortgages in good standing are based on property type,
    location, market conditions, occupancy, debt service
    coverage, loan to value, caliber of tenancy, borrower and
    payment record. Fair values for impaired mortgage loans are
    based on: 1) the present value of expected future cash flows
    discounted at the loan's effective interest rate; 2) the
    loan's market price; or 3) the fair value of the collateral
    if the loan is collateral dependent.
    POLICY LOANS
    The estimated fair values of investments in policy loans are
    calculated on a composite discounted cash flow basis using
    Treasury interest rates consistent with the maturity
    durations assumed. These durations are based on historical
    experience.
    OTHER INVESTMENTS AND CASH AND SHORT-TERM INVESTMENTS
    The carrying values for assets classified as other
    investments and cash and short-term investments in the
    accompanying statutory-basis balance sheets approximate
    their fair value.

                                                                            S-27
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

11. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    INVESTMENT-TYPE INSURANCE CONTRACTS
    The balance sheet captions, "Future policy benefits and
    claims" and "Other policyholder funds," include investment
    type insurance contracts (i.e., deposit contracts and
    guaranteed interest contracts). The fair values for the
    deposit contracts and certain guaranteed interest contracts
    are based on their approximate surrender values. The fair
    values for the remaining guaranteed interest and similar
    contracts are estimated using discounted cash flow
    calculations. These calculations are based on interest rates
    currently offered on similar contracts with maturities that
    are consistent with those remaining for the contracts being
    valued.
    The remainder of the balance sheet captions "Future policy
    benefits and claims" and "Other policyholder funds," that do
    not fit the definition of "investment-type insurance
    contracts" are considered insurance contracts. Fair value
    disclosures are not required for these insurance contracts
    and have not been determined by the Company. It is the
    Company's position that the disclosure of the fair value of
    these insurance contracts is important because readers of
    these financial statements could draw inappropriate
    conclusions about the Company's capital and surplus
    determined on a fair value basis. It could be misleading if
    only the fair value of assets and liabilities defined as
    financial instruments are disclosed.
    SHORT-TERM DEBT
    For short-term debt, the carrying value approximates fair
    value.
    SURPLUS NOTES DUE TO LNC
    Fair values for surplus notes are estimated using discounted
    cash flow analysis based on the Company's current
    incremental borrowing rate for similar types of borrowing
    arrangements.
    GUARANTEES
    The Company's guarantees include guarantees related to
    mortgage loan pass-through certificates. Based on historical
    performance where repurchases have been negligible and the
    current status, which indicates none of the loans are
    delinquent, the fair value liability for the guarantees
    related to the mortgage loan pass-through certificates is
    zero.
    DERIVATIVES
    The Company employs several different methods for
    determining the fair value of its derivative instruments.
    Fair values for these contracts are based on current
    settlement values. These values are based on quoted market
    prices for the foreign currency exchange contracts and
    industry standard models that are commercially available for
    interest rate cap agreements, swaptions, spread lock
    agreements, interest rate swaps, commodity swaps and put
    options.
    INVESTMENT COMMITMENTS
    Fair values for commitments to make investment in fixed
    maturity securities (primarily private placements), mortgage
    loans on real estate and real estate are based on the
    difference between the value of the committed investments as
    of the date of the accompanying balance sheets and the
    commitment date. These estimates would take into account
    changes in interest rates, the counterparties' credit
    standing and the remaining terms of the commitments.
    SEPARATE ACCOUNTS
    Assets held in separate accounts are reported in the
    accompanying statutory-basis balance sheets at fair value.
    The related liabilities are also reported at fair value in
    amounts equal to the separate account assets.

S-28
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

11. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
    The carrying values and estimated fair values of the
    Company's financial instruments are as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31
                                                    -------------------------------------------------------------
                                                    1999                              1998
                                                    -------------------------------------------------------------
                                                    CARRYING                          CARRYING
   ASSETS (LIABILITIES)                             VALUE            FAIR VALUE       VALUE            FAIR VALUE
   --------------------------------------------------------------------------------------------------------------
                                                    (IN MILLIONS)
                                                    -------------------------------------------------------------
   <S>                                              <C>              <C>              <C>              <C>
   Bonds                                            $ 22,985.0       $ 22,376.3       $ 23,830.9       $ 25,065.5
   -----------------------------------------------
   Preferred stocks                                      253.8            223.6            236.0            242.5
   -----------------------------------------------
   Unaffiliated common stocks                            166.9            166.9            259.3            259.3
   -----------------------------------------------
   Mortgage loans on real estate                       4,211.5          4,104.0          3,932.9          4,100.1
   -----------------------------------------------
   Policy loans                                        1,652.9          1,770.5          1,606.0          1,685.9
   -----------------------------------------------
   Other investments                                     426.6            426.6            434.4            434.4
   -----------------------------------------------
   Cash and short-term investments                     1,409.2          1,409.2          1,725.4          1,725.4
   -----------------------------------------------
   Investment-type insurance contracts:
     Deposit contracts and certain guaranteed
       interest contracts                            (17,730.4)       (17,364.3)       (17,845.8)       (17,486.4)
      --------------------------------------------
     Remaining guaranteed interest and similar
       contracts                                        (454.7)          (465.1)          (714.4)          (738.2)
      --------------------------------------------
   Short-term debt                                      (205.0)          (205.0)          (140.0)          (140.0)
   -----------------------------------------------
   Surplus notes due to LNC                           (1,250.0)        (1,022.1)        (1,250.0)        (1,335.1)
   -----------------------------------------------
   Derivatives                                            17.4             (4.0)            25.5             18.2
   -----------------------------------------------
   Investment commitments                                   --             (0.8)              --              (.6)
   -----------------------------------------------
   Separate account assets                            46,105.1         46,105.1         36,907.0         36,907.0
   -----------------------------------------------
   Separate account liabilities                      (46,105.1)       (46,105.1)       (36,907.0)       (36,907.0)
   -----------------------------------------------
</TABLE>

12. ACQUISITIONS AND SALES OF SUBSIDIARIES
    In 1997, LNC contributed 25,000,000 shares of common stock of American
    States to the Company. American States is a property casualty insurance
    holding company of which LNC owned 83.3%. The contributed common stock was
    accounted for as a capital contribution equal to the fair value of the
    common stock received by the Company. Subsequently, the American States
    common stock owned by the Company, along with all other American States
    common stock owned by LNC and its affiliates, was sold. The Company received
    proceeds from the sale in the amount of $1,175,000,000. The Company
    recognized no gain or loss on the sale of its portion of the common stock
    due to the receipt of the stock at fair value. The proceeds from this sale
    of stock were used to partially finance the CIGNA indemnity reinsurance
    transaction.
13. TRANSACTIONS WITH AFFILIATES
    A wholly owned subsidiary of LNC, Lincoln Life and Annuity
    Distributors, Inc. ("LLAD"), has a nearly exclusive general agent's contract
    with the Company under which it sells the Company's products and provides
    the service that otherwise would be provided by a home office marketing
    department and regional offices. For providing these selling and marketing
    services, the Company paid LLAD override commissions of $60,400,000 and
    $76,700,000 in 1999 and 1998, respectively, and override commissions and
    operating expense allowances of $61,600,000 in 1997. LLAD incurred

                                                                            S-29
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

13. TRANSACTIONS WITH AFFILIATES (CONTINUED)
    expenses of $113,400,000, $102,400,000 and $5,500,000 in 1999, 1998 and
    1997, respectively, in excess of the override commissions and operating
    expense allowances received from the Company, which the Company is not
    required to reimburse. Effective in January 1998, the Company and LLAD
    agreed to increase the override commission expense and eliminate the
    operating expense allowance.
    Cash and short-term investments at December 31, 1999 and 1998 include the
    Company's participation in a short-term investment pool with LNC of
    $390,300,000 and $383,600,000, respectively. Related investment income
    amounted to $16,700,000, $16,800,000 and $15,500,000 in 1999, 1998 and 1997,
    respectively. Short-term loan payable to parent company at December 31, 1999
    and 1998 represent notes payable to LNC.
    The Company provides services to and receives services from affiliated
    companies which resulted in a net payment of $49,400,000, $92,100,000 and
    $48,500,000 in 1999, 1998 and 1997, respectively.
    The Company cedes and accepts reinsurance from affiliated companies.
    Premiums in the accompanying statements of income include premiums on
    insurance business accepted under reinsurance contracts and exclude premiums
    ceded to other affiliated companies, as follows:

<TABLE>
<CAPTION>
                           YEAR ENDED DECEMBER 31
                           1999     1998     1997
                           ------------------------
                           (IN MILLIONS)
                           ------------------------
   <S>                     <C>      <C>      <C>
   Insurance assumed       $ 19.7   $ 13.7   $ 11.9
   ----------------------
   Insurance ceded          777.6    290.1    100.3
</TABLE>

    The balance sheets include reinsurance balances with affiliated companies as
    follows:

<TABLE>
<CAPTION>
                             DECEMBER 31
                             1999           1998
                             -----------------------
                             (IN MILLIONS)
                             -----------------------
   <S>                       <C>            <C>
   Future policy benefits
   and claims assumed
                             $  413.7       $  197.3
   ------------------------
   Future policy benefits
   and claims ceded           1,680.4        1,125.0
   ------------------------
   Amounts recoverable on
   paid and unpaid losses       146.4           84.2
   ------------------------
   Reinsurance payable on
   paid losses                    8.8            6.0
   ------------------------
   Funds held under
   reinsurance treaties --
   net liability              2,106.4        1,375.4
   ------------------------
</TABLE>

    Substantially all reinsurance ceded to affiliated companies is with
    unauthorized companies. To take a reserve credit for such reinsurance, the
    Company holds assets from the reinsurer, including funds held under
    reinsurance treaties, and is the beneficiary on letters of credit
    aggregating $917,300,000 and $318,300,000 at December 31, 1999 and 1998,
    respectively. The letters of credit are issued by banks and represent
    guarantees of performance under the reinsurance agreement. At December 31,
    1999 and 1998, LNC had guaranteed $818,900,000 and $237,000,000,
    respectively, of these letters of credit. At December 31, 1999 and 1998, the
    Company has a receivable (included in the foregoing amounts) from affiliated
    insurance companies in the amount of $118,800,000 and $122,400,000,
    respectively, for statutory surplus relief received under financial
    reinsurance ceded agreements.
14. SEPARATE ACCOUNTS
    Separate account assets held by the Company consist primarily of long-term
    bonds, common stocks, short-term investments and mutual funds and are
    carried at market value. Substantially none of the separate accounts have
    any minimum guarantees and the investment risks associated with market

S-30
<PAGE>
THE LINCOLN NATIONAL LIFE INSURANCE COMPANY

NOTES TO STATUTORY-BASIS FINANCIAL STATEMENTS (CONTINUED)

14. SEPARATE ACCOUNTS (CONTINUED)
    value changes are borne entirely by the policyholder.
    Separate account premiums, deposits and other considerations amounted to
    $4,572,600,000, $3,953,300,000 and $4,821,800,000 in 1999, 1998 and 1997,
    respectively. Reserves for separate accounts with assets at fair value were
    $45,198,900,000 and $36,145,900,000 at December 31, 1999 and 1998,
    respectively. All reserves are subject to discretionary withdrawal at market
    value.

    A reconciliation of transfers to (from) separate accounts is
    as follows:

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31
                                                                 1999        1998            1997
                                                                 -------------------------------------
                                                                 (IN MILLIONS)
                                                                 -------------------------------------
   <S>                                                           <C>         <C>             <C>
   Transfers as reported in the Summary of Operations of the
   various separate accounts:
     Transfers to separate accounts                              $ 4,573.2   $ 3,954.9       $ 4,824.0
   ------------------------------------------------------------
     Transfers from separate accounts                             (4,933.8)   (4,069.8)       (2,943.8)
   ------------------------------------------------------------  ---------   ---------       ---------
   Net transfers to (from) separate accounts as reported in the
   Summary of Operations                                         $  (360.6)  $  (114.9)      $ 1,880.2
   ------------------------------------------------------------  =========   =========       =========
</TABLE>

15. CENTURY COMPLIANCE (UNAUDITED)
    The Year 2000 issue was complex and affected many aspects of the Company's
    business. The Company was particularly concerned with Year 2000 issues that
    related to the Company's computer systems and interfaces with the computer
    systems of vendors, suppliers, customers and business partners. From 1996
    through 1999 the Company and its operating subsidiaries redirected a large
    portion of internal Information Technology ("IT") efforts and contracted
    with outside consultants to update systems to address Year 2000 issues.
    Experts were engaged to assist in developing work plans and cost estimates
    and to complete remediation activities.
    For the year ended December 31, 1999, the Company identified expenditures of
    $39,500,000 to address this issue. This brings the expenditures for 1996
    through 1999 to $75,300,000. Because updating systems and procedures is an
    integral part of the Company's on-going operations, most of the expenditures
    shown above are expected to continue after all Year 2000 issues have been
    resolved. All Year 2000 expenditures have been funded from operating cash
    flows.
    The scope of the overall Year 2000 program included the following four major
    project areas: 1) addressing the readiness of business applications,
    operating systems and hardware on mainframe, personal computer and local
    area network platforms (IT); 2) addressing the readiness of non-IT embedded
    software and equipment (non-IT); 3) addressing the readiness of key business
    partners and 4) establishing Year 2000 contingency plans. The Company
    completed these projects prior to year-end.
    The Company's businesses have not identified any major problems in their
    business processing. Minor problems have been resolved quickly. The
    Company's businesses have not experienced any significant interruption in
    service to clients or business partners or in reporting to regulators.

                                                                            S-31
<PAGE>
REPORT OF INDEPENDENT AUDITORS

Board of Directors
The Lincoln National Life Insurance Company

We have audited the accompanying statutory-basis balance sheets
of The Lincoln National Life Insurance Company (the "Company"),
a wholly owned subsidiary of Lincoln National Corporation, as of
December 31, 1999 and 1998, and the related statutory-basis
statements of operations, changes in capital and surplus and
cash flows for each of the three years in the period ended
December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with auditing standards
generally accepted in the United States. Those standards require
that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company
presents its financial statements in conformity with accounting
practices prescribed or permitted by the Indiana Department of
Insurance, which practices differ from accounting principles
generally accepted in the United States. The variances between
such practices and accounting principles generally accepted in
the United States and the effects on the accompanying financial
statements are also described in Note 1.

In our opinion, because of the effects of the matter described
in the preceding paragraph, the financial statements referred to
above do not present fairly, in conformity with accounting
principles generally accepted in the United States, the
financial position of The Lincoln National Life Insurance
Company at December 31, 1999 and 1998, or the results of its
operations or its cash flows for each of the three years in the
period ended December 31, 1999.

However, in our opinion, the financial statements referred to
above present fairly, in all material respects, the financial
position of The Lincoln National Life Insurance Company at
December 31, 1999 and 1998, and the results of its operations
and its cash flows for each of the three years in the period
ended December 31, 1999, in conformity with accounting practices
prescribed or permitted by the Indiana Department of Insurance.

                                         /s/ Ernst & Young LLP


Fort Wayne, Indiana
January 31, 2000


S-32
<PAGE>
                                    PART II
                    CONTENTS OF THIS REGISTRATION STATEMENT

    This filing is made pursuant to Rule 6e-3(T)

UNDERTAKING TO FILE REPORTS

    Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that section.


INDEMNIFICATION



<TABLE>
<S>  <C>
(a)  Brief description of indemnification provisions.
     In general, Article VII of the By-Laws of The Lincoln
     National Life Insurance Company (LNL) provides that LNL will
     indemnify certain persons against expenses, judgments and
     certain other specified costs incurred by any such person if
     he/she is made a party or is threatened to be made a party
     to a suit or proceeding because he/she was a director,
     officer, or employee of LNL, as long as he/she acted in good
     faith and in a manner he/she reasonably believed to be in
     the best interests of, or not opposed to the best interests
     of, LNL. Certain additional conditions apply to
     indemnification in criminal proceedings.
     In particular, separate conditions govern indemnification of
     directors, officers, and employees of LNL in connection with
     suits by, or in the right of, LNL.
     Please refer to Article VII of the By-Laws of LNL (Exhibit
     No. 6(b) hereto) for the full text of the indemnification
     provisions. Indemnification is permitted by, and is subject
     to the requirements of, Indiana law.

(b)  Undertaking pursuant to Rule 484 of Regulation C under the
     Securities Act of 1933.
     Insofar as indemnification for liabilities arising under the
     Securities Act of 1933 may be permitted to directors,
     officers and controlling persons of the Registrant pursuant
     to the provisions described in Item 28(a) above or
     otherwise, the Registrant has been advised that in the
     opinion of the Securities and Exchange Commission such
     indemnification is against public policy as expressed in the
     Act and is, therefore, unenforceable. In the event that a
     claim for indemnification against such liabilities (other
     than the payment by the Registrant of expenses incurred or
     paid by a director, officer, or controlling person of the
     Registrant in the successful defense of any such action,
     suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being
     registered, the Registrant will, unless in the opinion of
     its counsel the matter has been settled by controlling
     precedent, submit to a court of appropriate jurisdiction the
     question whether such indemnification by it is against
     public policy as expressed in the Act and will be governed
     by the final adjudication of such issue.
</TABLE>


REPRESENTATION PURSUANT TO SECTION 26(e)(2)(A) OF THE INVESTMENT COMPANY ACT OF
  1940

    Lincoln National Life Insurance Company hereby represents that the fees and
charges deducted under the Policies registered by this registration statement,
in the aggregate, are reasonable in relation to the services rendered, the
expenses expected to be incurred, and the risks assumed by Lincoln National Life
Insurance Company.
<PAGE>
                       CONTENTS OF REGISTRATION STATEMENT

    This Registration Statement comprises the following papers and documents:

    The facing sheet.

    A reconciliation and tie-in of information shown in the Prospectus with the
items of Form N-8B-2.


    The Prospectus consisting of 93 pages.


    The undertaking to file reports


    Indemnification


    The representation pursuant to Section 26(e) (2) (A) of the Investment
Company Act of 1940

    The signatures


    Power of Attorney



    The written opinions/consents of the following persons:
    Robert A. Picarello, Esquire
    Vaughn W. Robbins, FSA
    Ernst & Young LLP


    The following exhibits:


<TABLE>
<C> <C>  <C>  <S>
 1.  (1) Certified Resolution of the Board of Directors of the Company
         establishing the Account.(3)
     (2) Not applicable.
     (3) (a)  Selling Agreement between The Lincoln National Life
               Insurance Company and Lincoln Financial Advisors
               Corporation.(4)
         (b)  Not applicable.
         (c)  Commission Schedule (Revised).(3)
     (4) Not applicable.
     (5) (a)  Application.(3)
         (b)  Policy.(3)
     (6) (a)  Articles of Incorporation of the Company.(2)
         (b)  By-Laws of the Company.(2)
     (7) Not applicable.
     (8) Fund Participation Agreements
           Lincoln National Funds(1)
         (a)  Lincoln National Special Opportunities Fund, Inc.
         (b)  Lincoln National Social Awareness Fund, Inc.
         (c)  Lincoln National Global Asset Allocation Fund, Inc.
               (formerly, Lincoln National Putnam Master Fund, Inc.)
         (d)  Lincoln National Aggressive Growth, Fund, Inc.
         (e)  Lincoln National Money Market Fund, Inc.
         (f)  Lincoln National Managed Fund, Inc.
         (g)  Lincoln National International Fund, Inc.
         (h)  Lincoln National Bond Fund, Inc.
         (i)  Lincoln National Capital Appreciation Fund, Inc.
         (j)  Lincoln National Equity Income Fund, Inc.
         (k)  Lincoln National Growth & Income Fund, Inc. (formerly
               Lincoln National Growth Fund, Inc.)
</TABLE>


<PAGE>

<TABLE>
<C> <C>  <C>  <S>
         (l)  Delaware Group Premium Fund, Inc.(5)
     (9) Proposed Form of Indemnification Agreement (Revised).*
    (10) Form of Application see Exhibit 1(5)(a)
 2. See Exhibit 1(5)(b)
 3. Opinion and Consent of Robert A. Picarello, Esquire.
 4. Not applicable.
 5. Opinion and Consent of Vaughn W. Robbins, FSA, Assistant Vice
      President
 6. Consent of Ernst & Young LLP, Independent Auditors.
 7. Memorandum describing the Company's issuance, transfer and redemption
    and conversion procedures for the Policy.(3)
 8. N/A
 9. Other Exhibits.
</TABLE>



*Previously filed as an Exhibit to the Registration Statement.



Footnotes



(1) Lincoln National Funds (11 Separate Agreements)
    LN Aggressive Growth Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 8 to the Registration Statement (File No. 033-70742) filed on
    April 16, 1999.
    LN Bond Fund, Inc. incorporated by reference to Post-Effective Amendment No.
    21 to the Registration Statement on Form N-1A (File No. 2-80746) filed on
    April 16, 1999.
    LN Capital Appreciation Fund, Inc. incorporated by reference to
    Post-Effective Amendment No. 7 to the Registration Statement on Form N-1A
    (File No. 33-70272) filed on April 16, 1999.
    LN Equity-Income Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 7 to the Registration Statement on Form N-1A (File No.
    33-71158) filed on April 16, 1999.
    LN Global Asset Allocation Fund, Inc. incorporated by reference to
    Post-Effective Amendment No. 15 to the Registration Statement on Form N-1A
    (File No. 33-13530) filed on April 16, 1999.
    LN Growth and Income Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 20 to the Registration Statement on Form N-1A (File No.
    2-80741) filed on April 16, 1999.
    LN International Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 11 to the Registration Statement on Form N-1A (File No.
    33-38335) filed on April 16, 1999.
    LN Managed Fund, Inc. incorporated by reference to Post-Effective Amendment
    No. 19 to the Registration Statement on Form N-1A (File No. 2-82276) filed
    on April 16, 1999.
    LN Money Market Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 20 to the Registration Statement on Form N-1A (File No.
    2-80743) filed on April 16, 1999.
    LN Social Awareness Fund, Inc. incorporated by reference to Post-Effective
    Amendment No. 13 to the Registration Statement on Form N-1A (File No.
    33-19896) filed on April 16, 1999.
    LN Special Opportunities Fund, Inc. incorporated by reference to
    Post-Effective Amendment No. 4 to the Registration Statement (File No.
    333-40937) filed on December 17, 1999.



(2) Incorporated by reference to registration statement filed on Form S-6 (File
    No. 333-40745) filed on November 21, 1997.



(3) Incorporated by reference to registrant's Post-Effective Amendment No. 4
    (File No. 033-76432) filed on April 20, 1998.



(4) Incorporated by reference to Post-Effective Amendment No. 1 Form S-6 (File
    No. 333-82663) filed on April 13, 2000.



(5) Incorporated by reference to Post-Effective Amendment No. 3 (File No.
    033-76432) filed on April 25, 1997.

<PAGE>
                                   SIGNATURES




    Pursuant to the requirements of the Securities Act of 1933, the Registrant,
Lincoln Life Flexible Premium Variable Life Account K (File No. 33-76432), has
caused this Post-Effective Amendment No. 6 to be signed on its behalf by the
undersigned duly authorized, in the City of Hartford and State of Connecticut on
the 18th day of April, 2000. Registrant certifies that this amendment meets all
of the requirements for effectiveness pursuant to Rule 485(b) under the
Securities Act of 1933.



<TABLE>
<S>                             <C>  <C>
                                LINCOLN LIFE FLEXIBLE PREMIUM VARIABLE LIFE
                                ACCOUNT K (REGISTRANT)

                                By:              /s/ GARY W. PARKER
                                     -----------------------------------------
                                                   Gary W. Parker
                                               SENIOR VICE PRESIDENT
                                        THE LINCOLN NATIONAL LIFE INSURANCE
                                                      COMPANY

                                THE LINCOLN NATIONAL LIFE INSURANCE COMPANY
                                (DEPOSITOR)

                                By:              /s/ GARY W. PARKER
                                     -----------------------------------------
                                                   Gary W. Parker
                                               SENIOR VICE PRESIDENT
</TABLE>


<PAGE>

    Pursuant to the requirements of the Securities Act of 1933, this
Post-Effective Amendment No. 6 to this Registration Statement (File
No. 33-76432) has been signed below on April 18, 2000 by the following persons,
as officers and directors of the Depositor, in the capacities indicated:



<TABLE>
<CAPTION>
          SIGNATURE                       TITLE
          ---------                       -----
<C>                             <S>
     /s/ JON A. BOSCIA  *       President and Director
- ------------------------------    (Principal Executive
        Jon A. Boscia             Officer)

                                Chief Executive Officer of
     /s/ JOHN H. GOTTA  *         Life Insurance, Senior
- ------------------------------    Vice President,
        John H. Gotta             Assistant Secretary, and
                                  Director

                                Interim Chief Executive
   /s/ STEPHEN H. LEWIS  *        Officer of Annuities,
- ------------------------------    Senior Vice President
       Stephen H. Lewis           and Director

  /s/ LAWRENCE T. ROWLAND  *
- ------------------------------  Executive Vice President
     Lawrence T. Rowland          and Director

                                Senior Vice President,
  /s/ TODD R. STEPHENSON  *       Chief Financial Officer
- ------------------------------    and Assistant Treasurer
      Todd R. Stephenson          (Principal Financial
                                  Officer)

                                Vice President, Controller
     /s/ KEITH J. RYAN  *         and Chief Accounting
- ------------------------------    Officer (Principal
        Keith J. Ryan             Accounting Officer)

  /s/ H. THOMAS MCMEEKIN  *
- ------------------------------  Director
      H. Thomas McMeekin

  /s/ RICHARD C. VAUGHAN  *
- ------------------------------  Director
      Richard C. Vaughan
</TABLE>



<TABLE>
<S>                             <C>  <C>
                                *By:             /s/ GARY W. PARKER
                                      ----------------------------------------
                                       Gary W. Parker, pursuant to a Power of
                                      Attorney filed with this Post-Effective
                                        Amendment No. 6 to the Registration
                                                     Statement
</TABLE>


<PAGE>

                               POWER OF ATTORNEY



    We, the undersigned directors and officers of The Lincoln National Life
Insurance Company, hereby severally constitute and appoint John H. Gotta, Robert
A. Picarello and Gary W. Parker, individually, our true and lawful
attorneys-in-fact, with full power to each of them to sign for us, in our names
and in the capacities indicated below, any and all Registration Statements on
Form S-6, Form N-8B-2 and/or Form N-6, or any successors to these Forms, and
amendments thereto, filed with the Securities and Exchange Commission under the
Securities Act of 1933, on behalf of the Company in its own name or in the name
of one of its Separate Accounts, hereby ratifying and confirming our signatures
as they may be signed by any of our attorneys-in-fact to any such Registration
Statement or amendment to said Registration Statement. The execution of this
document by each of the undersigned hereby revokes any and all Powers of
Attorney previously executed by said individual for this specific purpose.



    WITNESS our hands and common seal on this 28th day of January, 2000.



<TABLE>
<CAPTION>
                   SIGNATURE                                             TITLE
                   ---------                                             -----
<C>                                               <S>
               /s/ JON A. BOSCIA
     --------------------------------------       President and Director
                 Jon A. Boscia

               /s/ JOHN H. GOTTA                  Chief Executive Officer of Life Insurance, Senior
     --------------------------------------        Vice President, Assistant Secretary, and Director
                 John H. Gotta

             /s/ STEPHEN H. LEWIS*                Interim Chief Executive Officer of Annuities,
     --------------------------------------        Senior Vice President and Director
                Stephen H. Lewis

            /s/ TODD R. STEPHENSON*               Senior Vice President, Chief Financial Officer and
     --------------------------------------        Assistant Treasurer
               Todd R. Stephenson

             /s/ H. THOMAS MCMEEKIN
     --------------------------------------       Director
               H. Thomas McMeekin

             /s/ RICHARD C. VAUGHAN
     --------------------------------------       Director
               Richard C. Vaughan

*For: Stephen H. Lewis and Todd R. Stephenson
</TABLE>



<TABLE>
<C>                                    <S>
                     STATE OF INDIANA  SS:
                      COUNTY OF ALLEN
</TABLE>



                                          Subscribed and sworn to before me this
                                          28th day of January, 2000
                                          /s/ JANET L. LINDENBERG
                                          --------------------------------------
                                          Janet L. Lindenberg
                                          Notary Public
                                          Commission Expires: 7-10-2001

<PAGE>

                               POWER OF ATTORNEY



    We, the undersigned directors and officers of The Lincoln National Life
Insurance Company, hereby severally constitute and appoint John H. Gotta, Robert
A. Picarello and Gary W. Parker, individually, our true and lawful
attorneys-in-fact, with full power to each of them to sign for us, in our names
and in the capacities indicated below, any and all Registration Statements on
Form S-6, Form N-8B-2 and/or Form N-6, or any successors to these Forms, and
amendments thereto, filed with the Securities and Exchange Commission under the
Securities Act of 1933, on behalf of the Company in its own name or in the name
of one of its Separate Accounts, hereby ratifying and confirming our signatures
as they may be signed by any of our attorneys-in-fact to any such Registration
Statement or amendment to said Registration Statement. The execution of this
document by each of the undersigned hereby revokes any and all Powers of
Attorney previously executed by said individual for this specific purpose.



    WITNESS our hands and common seal on this 31st day of January, 2000.



<TABLE>
<CAPTION>
                   SIGNATURE                                             TITLE
                   ---------                                             -----
<C>                                               <S>
            /s/ LAWRENCE T. ROWLAND*
     --------------------------------------       Executive Vice President and Director
              Lawrence T. Rowland

               /s/ KEITH J. RYAN                  Vice President, Controller and Chief Accounting
     --------------------------------------        Officer
                 Keith J. Ryan

*For: Lawrence T. Rowland and Keith J. Ryan
</TABLE>



<TABLE>
<C>                                    <S>
                     STATE OF INDIANA  SS:
                      COUNTY OF ALLEN
</TABLE>



                                          Subscribed and sworn to before me this
                                          31st day of January, 2000
                                          /s/ JANET L. LINDBERG
                                          --------------------------------------
                                          Janet L. Lindberg
                                          Notary Public
                                          Commission Expires: 7-10-2001


<PAGE>

                                                                    EXHIBIT 99.3



                                               [LOGO]   LINCOLN
                                                         FINANCIAL GROUP
                                                         LINCOLN LIFE


Robert A. Picarello
Vice President & Chief Counsel
350 Church Street
Hartford, CT 06103-1106


Telephone: (860) 466-1603
Facsimile: (860) 466-1778

April 18, 2000

U.S. Securities and Exchange Commision
450 Fifth Street, N.W.
Washington, D.C. 20549-0506

Re: Lincoln Life Flexible Premium Variable Life Account K ("Account")
    The Lincoln National Life Insurance Company
    Post-Effective Amendment Number 6, File No. 33-76432

Dear Sirs:

As Vice President & Chief Counsel of The Lincoln National Life Insurance
Company ("Company"), I am familiar with the actions of the Board of Directors
of the Company establishing the Account and its method of operation and
authorizing the filing of a Registration Statement under the Securities Act
of 1933 (and amendments thereto) for the securities to be issued by the
Account and the Investment Company Act of 1940 for the Account itself.

In the course of preparing this opinion, I have reviewed the Certificate
of Incorporation and the By-Laws of the Company, the Board actions with respect
to the Account, and such other matters as I deemed necessary or appropriate.
Based on such review, I am of the opinion that the variable life insurance
policies (an interests therein) which are the subject of the Registration
Statement under the Securities Act of 1933, as amended, for the Account will,
when issued, be legally issued and will represent binding obligations of the
Company, the depositor for the Account.

I further consent to the use of this opinion as an Exhibit to
Post-Effective Amendment No. 6 to said Registration Statement and to the
reference to me under the heading "Experts" in said Registration Statement,
as amended.


Very truly yours,

/s/ Robert A. Picarello


Robert A. Picarello
Vice President & Chief Counsel






<PAGE>

                                                                   EXHIBIT 99.5


                                               [LOGO]   LINCOLN
                                                         FINANCIAL GROUP
                                                         LINCOLN LIFE


The Lincoln National Life Insurance Company
350 Church Street
Hartford, CT 06103-1106

April 18, 2000

U.S. Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549-0506

Re: Lincoln Life Flexible Premium Variable Life Account K ("Account")
    The Lincoln National Life Insurance Company
    Post-Effective Amendment Number 6, File No. 33-76432

Dear Sirs:

This opinion is furnished in connection with the filing of the
registration Statement on Form S-6 by The Lincoln National Life Insurance
Company under the Securities Act of 1933. The Prospectus included in said
Registration Statement describes flexible premium variable universal life
insurance policies (the "Policies"). The forms of Policies were prepared
under my direction.

In my opinion, the illustrations of benefits under the Policies included in
the section entitled "Illustrations" in the Prospectus, based on assumptions
stated in illustrations, are consistent with the provisions of the forms of
the Policies. The ages selected in the illustrations are representative of
the manner in which the Policies operate.

I hereby consent to the use of this opinion as an Exhibit to the Registrant
Statement and the reference to me under the heading "Experts" in the
Prospectus.

Very truly yours,

/s/ Vaughn W. Robbins

Vaughn W. Robbins, FSA, MAAA



<PAGE>

                                                                   Exhibit 6



              Consent of Ernst & Young LLP, Independent Auditors

We consent to the reference to our firm under the caption "Experts" in the
Post-Effective Amendment No. 6 to the Registration Statement (Form S-6
No. 33-76432) pertaining to the Lincoln Life Flexible Premium Variable Life
Account K, and to the use therein of our reports dated (a) January 31, 2000,
with respect to the statutory-basis financial statements of The Lincoln
National Life Insurance Company, and (b) March 24, 2000, with respect to the
financial statements of Lincoln Life Flexible Premium Variable Life Account K.

                                                         /s/ ERNST & YOUNG LLP

Fort Wayne, Indiana
April 17, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission