DISH LTD
10-Q, 1996-08-14
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: SIMPSON MANUFACTURING CO INC /CA/, 10-Q, 1996-08-14
Next: BROADVISION INC, 10-Q, 1996-08-14



<PAGE>

- ----------------------------------------------------------------------------- 
- ----------------------------------------------------------------------------- 


                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549
                                      

                                 FORM 10-Q
(MARK ONE)
 /X/       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                      SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                     OR

 / /       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

                      COMMISSION FILE NUMBER 33-76450

                                 DISH, LTD.
           (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  NEVADA                                 88-0312499    
      (STATE OR OTHER JURISDICTION                   (I.R.S. EMPLOYER  
    OF INCORPORATION OR ORGANIZATION)               IDENTIFICATION NO.)

       90 INVERNESS CIRCLE EAST 
         ENGLEWOOD, COLORADO                               80112    
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                 (ZIP CODE) 

                               (303) 799-8222
            (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                               NOT APPLICABLE
            (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
                       IF CHANGED SINCE LAST REPORT)


INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL REPORTS REQUIRED 
TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE 
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND HAS BEEN SUBJECT TO SUCH 
FILING REQUIREMENTS FOR THE PAST 90 DAYS.   YES  X   NO      
                                               -----   ----- 

ON AUGUST 13, 1996, REGISTRANT'S OUTSTANDING VOTING STOCK CONSISTED OF 1,000 
SHARES OF COMMON STOCK, $0.01 PAR VALUE.

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS 
(H)(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM 10-Q WITH 
THE REDUCED DISCLOSURE FORMAT. 

- ----------------------------------------------------------------------------- 
- ----------------------------------------------------------------------------- 

<PAGE>

                        DISH, LTD. AND SUBSIDIARIES 

                                 FORM 10-Q

               FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                             TABLE OF CONTENTS



PART I.  FINANCIAL INFORMATION                                           PAGE 
                                                                         ----
         Item 1.   Consolidated Financial Statements:

                   Balance Sheets as of December 31, 1995 
                    and June 30, 1996 (Unaudited)........................  1 

                   Statements of Income for the three months 
                    and six months ended June 30, 1995 and 
                    1996 (Unaudited).....................................  2 

                   Statements of Cash Flows for the six months
                    ended June 30, 1995 and 1996 (Unaudited).............  3 

                   Condensed Notes to Financial Statements 
                    (Unaudited)..........................................  5 

         Item 2.   Management's Discussion and Analysis of 
                    Financial Condition and Results of Operations........ 14 


PART II. OTHER INFORMATION

         Item 1.   Legal Proceedings..................................... 23 

         Item 6.   Exhibits and Reports on Form 8-K...................... 24 


<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)

                                    ASSETS 

                                                    DECEMBER 31,   JUNE 30,  
                                                       1995          1996    
                                                    ------------  -----------
                                                                  (UNAUDITED)
CURRENT ASSETS:
  Cash and cash equivalents........................   $ 13,949     $     -- 
  Marketable investment securities.................        210          236 
  Trade accounts receivable, net...................      9,115       18,449 
  Advances to affiliates...........................      1,320           -- 
  Inventories, net.................................     38,769       48,386 
  Income tax receivable............................      3,870        7,446 
  Deferred tax assets..............................      1,834        1,789 
  Other current assets.............................     12,791       15,856 
                                                      --------     -------- 
    Total current assets...........................     81,858       92,162 
RESTRICTED CASH AND MARKETABLE SECURITIES:
  1994 Notes escrow................................     73,291       22,928 
  Other............................................     26,400       36,200 
PROPERTY AND EQUIPMENT, net........................    333,199      390,358 
OTHER NONCURRENT ASSETS............................     44,547       57,270 
                                                      --------     -------- 
    Total assets...................................   $559,295     $598,918 
                                                      --------     -------- 
                                                      --------     -------- 

                    LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
  Trade accounts payable...........................   $ 19,063     $ 25,255 
  Advances from affiliates.........................         --       20,655 
  Deferred programming revenue - DISH Network-SM-..         --       13,188 
  Deferred programming revenue - C-band............      5,563        5,037 
  Accrued expenses and other current liabilities...     21,335       12,806 
  Notes payable and current portion of long-term
   debt............................................      4,782        4,782 
                                                      --------     -------- 
    Total current liabilities......................     50,743       81,723 
LONG-TERM DEFERRED PROGRAMMING REVENUE - DISH 
 Network-SM-.......................................         --        4,163 
1994 NOTES, net....................................    382,218      408,449 
LONG-TERM MORTGAGE DEBT AND NOTE PAYABLE, excluding 
 current portion...................................     33,444       36,337 
                                                      --------     -------- 
    Total liabilities..............................    466,405      530,672 
                                                      --------     -------- 

COMMITMENTS AND CONTINGENCIES (Note 6)

STOCKHOLDER'S EQUITY (Note 1):
  Preferred Stock, 20,000,000 and 
   no shares authorized, 1,616,681 
   and no shares of Series A 
   Cumulative Preferred Stock issued 
   and outstanding, including accrued 
   dividends of $1,555,000 and $0, 
   respectively....................................     16,607           -- 
  Class A Common Stock, $.01 par value, 200,000,000
   and no shares authorized, 6,470,599 and no 
   shares issued and outstanding, respectively.....         65           -- 
  Class B Common Stock, $.01 par value, 100,000,000 
   and no shares authorized, 29,804,401 and no 
   shares issued and outstanding, respectively.....        298           -- 
  Common Stock, $.01 par value, none and 1,000 
   shares authorized, issued and outstanding, 
   respectively....................................         -- 
  Additional paid-in capital.......................     89,495      106,465 
  Unrealized holding gains on available-for-sale 
   securities, net of deferred taxes...............        251           95 
  Retained earnings (deficit)......................    (13,826)     (38,314)
                                                      --------     -------- 
    Total stockholder's equity.....................     92,890       68,246 
                                                      --------     -------- 
    Total liabilities and stockholder's equity.....   $559,295     $598,918 
                                                      --------     -------- 
                                                      --------     -------- 

             The accompanying notes to consolidated financial 
          statements are an integral part of these balance sheets.

                                      1 
<PAGE>

                        DISH, LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF INCOME
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                 (UNAUDITED)
<TABLE>

                                               THREE MONTHS ENDED      SIX MONTHS ENDED  
                                                    JUNE 30,               JUNE 30,      
                                              --------------------   ------------------- 
                                                1995       1996        1995       1996   
                                              --------   ---------   --------   -------- 
<S>                                           <C>         <C>         <C>        <C>     
REVENUE:
  DTH products and technical services........ $ 34,865   $  60,458   $ 71,142   $ 97,199 
  Programming revenue - DISH Network-SM-.....       --       5,582         --      6,046 
  Programming revenue - C-band...............    3,817       3,194      7,688      6,643 
  Loan origination and participation income..      570         120        835        492 
                                              --------   ---------   --------   -------- 
    Total revenue............................   39,252      69,354     79,665    110,380 
                                              --------   ---------   --------   -------- 

EXPENSES:
  DTH products and technical services........   27,371      57,528     56,816     90,278 
  Programming - DISH Network-SM-.............       --       1,664         --      1,769 
  Programming - C-band.......................    3,392       2,880      6,824      6,058 
  Selling, general and administrative........    7,315      18,509     15,186     29,080 
  Depreciation and amortization..............      406       6,426        769      9,756 
                                              --------   ---------   --------   -------- 
    Total expenses...........................   38,484      87,007     79,595    136,941 
                                              --------   ---------   --------   -------- 

OPERATING INCOME (LOSS)......................      768     (17,653)        70    (26,561)
                                              --------   ---------   --------   -------- 

OTHER INCOME (EXPENSE):
  Interest income............................    2,963       1,571      6,601      3,279 
  Interest expense, net of amounts 
   capitalized...............................   (6,327)    (10,150)   (12,890)   (15,091)
  Other, net.................................      (68)        (63)       (40)       (64)
                                              --------   ---------   --------   -------- 
    Total other income (expense).............   (3,432)     (8,642)    (6,329)   (11,876)
                                              --------   ---------   --------   -------- 
NET LOSS BEFORE INCOME TAXES.................   (2,664)    (26,295)    (6,259)   (38,437)
BENEFIT FOR INCOME TAXES.....................      851       9,097      2,206     13,949 
                                              --------   ---------   --------   -------- 
NET LOSS..................................... $ (1,813)  $ (17,198)  $ (4,053)  $(24,488)
                                              --------   ---------   --------   -------- 
                                              --------   ---------   --------   -------- 
</TABLE>

             The accompanying notes to consolidated financial 
           statements are an integral part of these statements.

                                      2 
<PAGE>

                         DISH, LTD. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)
                                 (UNAUDITED)


                                                          SIX MONTHS ENDED   
                                                              JUNE 30,       
                                                        -------------------- 
                                                          1995        1996   
                                                        --------    -------- 
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss............................................  $ (4,053)   $(24,488)
  Adjustments to reconcile net loss to net cash 
   flows from operating activities--
    Depreciation and amortization.....................       769       9,756 
    Provision for doubtful accounts...................        --          66 
    Benefit for deferred taxes........................    (4,624)     (8,951)
    Amortization of deferred debt issuance costs 
     on 1994 Notes....................................       630         631 
    Amortization of discount on 1994 Notes, 
     net of amounts capitalized.......................    12,030      13,215 
    Equity in (earnings) losses of joint venture......       (23)         -- 
    Change in reserve for excess and obsolete 
     inventory........................................       383         634 
    Change in long-term deferred programming revenue..        --       4,163 
    Other, net........................................      (417)        503 
    Changes in working capital items --
      Trade accounts receivable.......................     1,405      (9,400)
      Advances (to) from affiliates, net..............        --      23,118 
      Inventories.....................................    (8,799)    (10,251)
      Income tax receivable...........................        --      (3,576)
      Other current assets............................       (24)     (3,065)
      Liability under cash management program.........       (57)         -- 
      Trade accounts payable..........................    (3,879)      6,192 
      Deferred programming revenue....................       218      12,662 
      Accrued expenses and other current liabilities..       326       6,471 
                                                        --------    -------- 
        Net cash flows from operating activities......    (6,115)     17,680 
                                                        --------    -------- 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of marketable investment securities.......   (16,711)        (28)
  Sales of marketable investment securities...........    40,679          -- 
  Purchases of restricted marketable securities.......   (15,000)    (15,500)
  Funds released from restricted cash and marketable 
   securities - other.................................        --       5,700 
  Purchases of property and equipment.................    (1,170)     (5,485)
  Proceeds from sale of property and equipment........        27          -- 
  Offering proceeds and investment earnings placed 
   in escrow..........................................    (4,967)     (1,729)
  Refund of launch payment placed in escrow...........        --      (4,500)
  Funds released from escrow accounts.................    29,760      56,343 
  Investment in SSET..................................      (284)         -- 
  Expenditures for satellite systems under 
   construction.......................................   (30,310)    (62,016)
  Subscriber acquisition costs........................        --      (3,307)
  Expenditures for FCC authorizations.................        --         (25)
                                                        --------    -------- 
    Net cash flows from investing activities..........     2,024     (30,547)
                                                        --------    -------- 


              The accompanying notes to consolidated financial
            statements are an integral part of these statements.

                                      3 
<PAGE>

                        DISH, LTD. AND SUBSIDIARIES
                                      
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (IN THOUSANDS)
                                (UNAUDITED)

                                                          SIX MONTHS ENDED   
                                                              JUNE 30,       
                                                        -------------------- 
                                                          1995        1996   
                                                        --------    -------- 
CASH FLOWS FROM FINANCING ACTIVITIES:
  Repayments of mortgage indebtedness and note 
   payable............................................  $   (114)   $ (1,082)
                                                        --------    -------- 
    Net cash flows from financing activities..........      (114)     (1,082)
                                                        --------    -------- 

NET DECREASE IN CASH AND CASH EQUIVALENTS.............    (4,205)    (13,949)
CASH AND CASH EQUIVALENTS, beginning of period........    17,506      13,949 
                                                        --------    -------- 
CASH AND CASH EQUIVALENTS, end of period..............  $ 13,301    $      0 
                                                        --------    -------- 
                                                        --------    -------- 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid for interest, net of amounts capitalized..  $    233    $    544 
  Cash paid for income taxes..........................       658          -- 
  Cumulative Series A Preferred Stock dividends.......       602          -- 
  Satellite launch payment for EchoStar II applied
   to EchoStar I launch...............................        --      15,000 
  Increase in note payable for deferred satellite 
   construction payments..............................        --       3,167 




















              The accompanying notes to consolidated financial
            statements are an integral part of these statements.

                                      4 
<PAGE>
                        DISH, LTD. AND SUBSIDIARIES

           CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                    DECEMBER 31, 1995 AND JUNE 30, 1996


(1)  ORGANIZATION AND PRESENTATION OF FINANCIAL STATEMENTS

     Dish, Ltd. and subsidiaries ("Dish") successfully launched its first 
direct broadcast satellite ("DBS"), EchoStar I, in December 1995 and, on 
March 4, 1996, began broadcasting its DBS programming (the "DISH 
Network-SM-") to the entire continental United States. As of August 1, 1996, 
Dish had over 100,000 subscribers to DISH Network-SM- programming. The DISH 
Network-SM- currently includes over 100 channels of high quality digital 
video and audio programming and will expand to approximately 200 digital 
video and audio channels following the successful launch of a second DBS 
satellite, DirectSat I ("EchoStar II"), currently scheduled in September 1996.

    In addition to its DBS business, Dish is engaged in the design, 
manufacture, distribution and installation of satellite direct to home 
("DTH") products and domestic distribution of DTH programming. In the first 
quarter of 1996, Dish's ultimate parent corporation, EchoStar Communications 
Corporation ("EchoStar"), formed a wholly owned direct subsidiary, Dish Network
Credit Corporation ("DNCC"), for the purpose of providing consumer financing 
for EchoStar's domestic DTH products and services.  At that time, Dish's 
subsidiary that previously provided these services ceased new loan 
origination activities.  In future periods Dish's revenue from loan 
origination and participation income will decline.

    In January 1996, Dish's Articles of Incorporation were amended whereby 
EchoStar exchanged all previously outstanding capital stock of Dish for 1,000 
shares of Dish's new $.01 par value Common Stock.  The accompanying June 30, 
1996 balance sheet reflects this exchange.

    In January 1996, EchoStar formed a wholly owned subsidiary, EchoStar 
Satellite Broadcasting Corporation ("ESB"), for the purpose of completing a 
private offering (the "1996 Notes Offering"), pursuant to Rule 144A of the 
Securities Act of 1933, as amended (the "Securities Act"), of 13 1/8% Senior 
Secured Discount Notes due 2004 (the "1996 Notes"), resulting in net proceeds 
of approximately $337.0 million. The 1996 Notes Offering was consummated in 
March 1996. Proceeds from the 1996 Notes Offering will be used for: (i) 
continued development, marketing and distribution of the DISH Network-SM-; 
(ii) EchoStar's purchase of DBS frequencies at 148 DEG. WL; (iii) partial 
funding of the construction, launch and insurance of DBSC I ("EchoStar III") 
and EchoStar IV; (iv) additional launch costs of EchoStar II; and (v) other 
general corporate purposes. The additional frequencies were acquired by 
EchoStar at a public auction held by the Federal Communications Commission 
("FCC") in January 1996 (the "FCC Auction"). In connection with the 1996 
Notes Offering, EchoStar contributed all of the outstanding capital stock of 
its wholly owned subsidiary, Dish to ESB. This transaction has been accounted 
for as a reorganization of entities under common control whereby Dish has 
been treated as the predecessor to ESB. ESB is subject to all, and EchoStar 
is subject to certain of, the terms and conditions of the Indenture related 
to the 1996 Notes (the "1996 Notes Indenture"). On April 24, 1996, ESB filed 
a Registration Statement on Form S-1 under the Securities Act to exchange the 
1996 Notes for publicly registered notes. The Registration Statement was 
declared effective by the Securities and Exchange Commission on June 28, 
1996. As of August 1, 1996, all of the outstanding privately placed notes had 
been exchanged for the new publicly registered notes. Unless otherwise stated 
herein, or the context otherwise requires, references herein to the 1996 
Notes shall include the original privately placed notes and the publicly 
registered notes that were exchanged for the privately placed notes.

    In June 1995, EchoStar completed an offering of its Class A Common Stock, 
resulting in net proceeds of approximately $63.0 million (the "Equity 
Offering").  In June 1994, Dish completed an offering of 12 7/8% Senior 
Secured Discount Notes due 2004 (the "1994 Notes") and Warrants 
(collectively, the "1994 Notes Offering"), resulting in net proceeds of 
approximately $323.3 million. As of June 30, 1996, substantially all of the 
Warrants issued in connection with the 1994 Notes Offering had been 
exercised. Dish  and most of its subsidiaries are subject to the terms and 
conditions of the Indenture related to the 1994 Notes (the "1994 Notes 
Indenture").

                                     5 
<PAGE>

                        DISH, LTD. AND SUBSIDIARIES

           CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED) 

    EchoStar presently owns approximately 40% of the outstanding common stock 
of Direct Broadcasting Satellite Corporation ("DBSC"). DBSC's principal 
assets include an FCC conditional satellite construction permit and specific 
orbital slot assignments for eleven DBS frequencies at 61.5 DEG. WL and 
eleven DBS frequencies at 175 DEG. WL (the "DBS Rights"). EchoStar intends to 
merge DBSC with Direct Broadcasting Satellite Corporation ("New DBSC"), a 
wholly owned subsidiary of EchoStar (the "DBSC Merger"). The DBSC Merger has 
been approved by DBSC shareholders but will not be consummated until the FCC 
has approved the DBSC Merger. Although no assurances can be given, EchoStar 
expects the FCC to issue an order with respect to the DBSC Merger in the near 
future. Assuming FCC approval of the DBSC Merger, EchoStar will hold, through 
New DBSC, DBSC's DBS Rights. On July 11, 1996, EchoStar filed Amendment No. 1 
to a Registration Statement on Form S-4 under the Securities Act covering 
658,000 shares of EchoStar Class A Common Stock that are intended to be 
issued in connection with the DBSC Merger. 

    The accompanying consolidated financial statements include only the 
accounts of Dish and its subsidiaries and exclude all accounts of Dish's 
parent, ESB, and its ultimate parent, EchoStar.

    Unless otherwise stated herein, or the context otherwise requires, 
references herein to Dish shall include Dish and all of its direct and 
indirect subsidiaries, and EchoStar shall include EchoStar, ESB, Dish and all 
of their direct and indirect wholly owned subsidiaries.

    The accompanying unaudited condensed Consolidated Financial Statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions to 
Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include 
all of the information and footnotes required by generally accepted 
accounting principles for complete financial statements.  In the opinion of 
management, all adjustments (consisting of normal recurring accruals) 
considered necessary for a fair presentation have been included.  Operating 
results for the three and six months ended June 30, 1996 are not necessarily 
indicative of the results that may be expected for the year ended December 
31, 1996.  For further information, refer to the Combined and Consolidated 
Financial Statements and footnotes thereto included in Dish's Annual Report 
on Form 10-K for the year ended December 31, 1995.  Certain prior year 
amounts have been reclassified to conform with the current year presentation.

SIGNIFICANT RISKS AND UNCERTAINTIES

    Execution of EchoStar's business strategy to launch and operate DBS 
satellites has dramatically changed its operating results and financial 
position when compared to its historical results. As of  June 30, 1996, 
EchoStar expects to invest in the future approximately an additional $500 
million to build, launch and support EchoStar I, EchoStar II, EchoStar III 
and EchoStar IV (Note 6), assuming receipt of all required FCC licenses and 
permits. EchoStar consummated the 1994 Notes Offering, the 1996 Notes 
Offering and the Equity Offering to partially satisfy these capital 
requirements. Annual interest expense on the 1994 and 1996 Notes and 
depreciation of the investment in the satellites and related assets is of a 
magnitude that exceeds historical levels of income before taxes. 
Consequently, beginning in 1995 EchoStar reported significant net losses and 
expects net losses to continue through at least 1997. EchoStar's plans also 
include the construction and launch of two fixed service satellites, 
additional DBS, Ku-band and KuX-band satellites, and marketing to promote its 
DBS products and services.

    Beginning in June 1996, Dish began marketing a special promotion in a 
limited number of markets pursuant to which consumers were able to purchase a 
discounted EchoStar Receiver System under the condition the consumer commits 
to subscribe and prepay for DISH Network-SM- programming service for a 
minimum of one year. The primary purposes of the promotion were to expand 
retail distribution, build awareness of the DISH Network-SM- brand and 
rapidly build a subscriber base. Due to positive retailer and consumer 
results, among other factors, effective August 1, 1996, Dish began a 
nationwide rollout of the promotion. While this promotion will significantly 
increase Dish's investment in its subscriber base, Dish believes that the 
increase in subscribers to its DISH Network-SM- and the corresponding 
increase in DBS programming revenue in future periods, resulting from this 
promotion, will be more than sufficient to recover the investment in 
subscriber acquisition costs.

                                     6 
<PAGE>

                        DISH, LTD. AND SUBSIDIARIES

           CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED) 

    EchoStar expects net losses to continue as it builds its subscription 
television business, and therefore, absent additional capital, EchoStar 
expects negative stockholders' equity to result before December 31, 1997. 
EchoStar's expected net losses will result primarily from: (i) the 
amortization of the original issue discount on the 1994 and 1996 Notes; (ii) 
increases in depreciation expense on the satellites and other fixed assets; 
(iii) amortization expense of the subscriber acquisition costs (Note 2); and 
(iv) increases in selling, general and administrative expenses to support the 
DISH Network-SM-. Although the negative equity position has significant 
implications, including, but not limited to, non-compliance with NASDAQ 
listing criteria, which could result in delisting, EchoStar believes this 
event will not materially affect the implementation and execution of its 
business strategy. While EchoStar believes it will be able to obtain a waiver 
from NASDAQ and remain listed, no assurance can be given NASDAQ will grant a 
waiver. Delisting would result in a decline in EchoStar's common stock 
trading market which could potentially depress stock and bond prices, among 
other things.

    As a result of the factors discussed above, EchoStar will need to raise 
additional funds to complete its full complement of satellites.  There can be 
no assurance that necessary funds will be available or, if available, that 
they will be available on terms favorable to EchoStar. Management believes, 
however, but can give no assurance, that demand for its DBS products and DISH 
Network-SM- programming and EchoStar's ability to satisfy this demand will 
result in sufficient cash flow which, together with other sources of capital, 
will be sufficient to satisfy future planned expenditures. Significant delays 
or launch failures may have significant adverse consequences to EchoStar's 
operating results and financial condition.

    The preparation of financial statements in conformity with generally 
accepted accounting principles requires the use of management estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosure of contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenue and expenses for each 
reporting period. Actual results could differ from those estimates.

    This Form 10-Q of Dish contains statements which constitute forward 
looking statements within the meaning of Section 27A of the Securities Act 
and Section 21E of the Securities Exchange Act of 1934, as amended. Those 
statements appear in a number of places in the Form 10-Q and include 
statements regarding the intent, belief or current expectations of EchoStar 
with respect to, among other things: (i) EchoStar's financing plans; (ii) 
trends affecting EchoStar's financial conditions or results of operations; 
(iii) EchoStar's growth strategy; (iv) EchoStar's anticipated results of 
future operations; and (v) regulatory matters affecting EchoStar. Prospective 
investors are cautioned that any such forward looking statements are not 
guarantees of future performance and involve risks and uncertainties, and 
that actual results may differ materially from those projected in the forward 
looking statements as a result of various factors.

(2) SUPPLEMENTAL ANALYSIS

CASH AND CASH EQUIVALENTS

    Dish considers all investments purchased with an original maturity of 
ninety days or less to be cash equivalents. Cash equivalents as of December 
31, 1995 consist of money market funds, corporate notes and commercial paper 
stated at cost which equates to market value.

RESTRICTED CASH AND MARKETABLE SECURITIES

    Dish classifies all marketable investment securities as 
available-for-sale. Accordingly, these investments are reflected at market 
value based on quoted market prices. Related unrealized gains and losses are 
reported as a separate component of stockholders' equity, net of related 
deferred income taxes. The specific identification method is used to 
determine cost in computing realized gains and losses.

    Restricted Cash and Marketable Securities in escrow as reflected on the 
accompanying balance sheets represent the remaining net proceeds received 
from the 1994 Notes Offering, plus interest earned, less amounts expended to 
date in connection with the development, construction and launch of the DISH 
Network-SM-. These proceeds 

                                     7 
<PAGE>

                        DISH, LTD. AND SUBSIDIARIES

           CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED) 

are held in a separate escrow account (the "1994 Escrow Account") for the 
benefit of the holders of the 1994 Notes and are invested in certain debt and 
other marketable securities, as permitted by the 1994 Notes Indenture, until 
disbursed for the express purposes identified in the 1994 Notes Offering 
Prospectus. As of June 30, 1996, approximately $22.9 million remained in the 
1994 Escrow Account and was withdrawn on August 12, 1996 to partially fund 
insurance costs related to the launch of EchoStar II.

    Other Restricted Cash includes $11.4 million and $5.7 million at December 
31, 1995 and June 30, 1996, respectively, to satisfy certain covenants 
regarding launch insurance required by the 1994 Notes Indenture. Dish is 
required to maintain launch insurance and Restricted Cash totaling $225.0 
million for EchoStar II. Dish has obtained $219.3 million of launch insurance 
for EchoStar II, and, together with the cash segregated and reserved on the 
accompanying balance sheet as of June 30, 1996, has satisfied its launch 
insurance obligations under the 1994 Notes Indenture. In addition, as of June 
30, 1996, $15.0 million was in an escrow account established pursuant to a 
DBS satellite receiver manufacturing contract for payment to the manufacturer 
as certain milestones are reached and $15.5 million was in an escrow account 
for the purpose of cash collateralizing certain standby letters of credit 
(Note 4). The major components of Restricted Cash and Marketable Securities 
are as follows (in thousands):

<TABLE>
                           DECEMBER 31, 1995                      JUNE 30, 1996          
                    --------------------------------   --------------------------------  
                                 UNREALIZED                         UNREALIZED           
                     AMORTIZED     HOLDING    MARKET    AMORTIZED    HOLDING     MARKET  
                        COST         GAIN      VALUE      COST         GAIN       VALUE  
                     ---------   ----------   ------    ---------   ----------   ------- 
<S>                  <C>         <C>          <C>       <C>         <C>          <C>     
Commercial paper....  $66,214       $ --     $66,214    $36,327        $ --      $36,327 
Government bonds....   32,904        420      33,324     22,296         171       22,467 
Accrued interest....      153         --         153        334          --          334 
                      -------       ----     -------    -------        ----      ------- 
                      $99,271       $420     $99,691    $58,957        $171      $59,128 
                      -------       ----     -------    -------        ----      ------- 
                      -------       ----     -------    -------        ----      ------- 
</TABLE>

INVENTORIES

    Inventories are stated at the lower of cost or market value. Cost is 
determined using the first-in, first-out ("FIFO") method. Proprietary 
products are manufactured by outside suppliers to Dish's specifications. Dish 
also distributes non-proprietary products purchased from other manufacturers. 
Manufactured inventories include materials, labor and manufacturing overhead. 
Cost of other inventories includes parts, contract manufacturers' delivered 
price, assembly and testing labor, and related overhead, including handling 
and storage costs. The major components of inventory were as follows (in 
thousands):

                                                 DECEMBER 31,    JUNE 30, 
                                                    1995           1996   
                                                 ------------    -------- 
     DISH Network-SM- DBS Receivers.............   $    --        $19,911 
     DBS receiver components....................     9,615         12,844 
     Consigned DBS receiver components..........        --          8,784 
     Finished goods - C-band....................    11,161          3,819 
     Finished goods - International.............     9,297          4,234 
     Competitor DBS Receivers...................     9,404             -- 
     Spare parts................................     2,089          2,225 
     Reserve for excess and obsolete inventory..    (2,797)        (3,431)
                                                   -------        ------- 
                                                   $38,769        $48,386 
                                                   -------        ------- 
                                                   -------        ------- 

                                      8 
<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED)

PROPERTY AND EQUIPMENT

    Property and equipment are stated at cost less accumulated depreciation.
Cost includes interest capitalized on the EchoStar DBS System during
construction at Dish's effective borrowing rate. The major components of
property and equipment were as follows (in thousands):

                                        ESTIMATED
                                       USEFUL LIFE  DECEMBER 31,   JUNE 30,
                                        (IN YEARS)      1995         1996
                                       -----------  ------------   --------
     Construction in progress...........     --       $282,373     $128,437
     EchoStar I satellite...............     12             --      201,672
     Furniture, fixtures and equipment..   2-12         35,127       51,895
     Buildings and improvements.........   7-40         21,006       21,409
     Tooling and other..................      2          2,039        3,913
     Land...............................     --          1,613        1,613
     Vehicles...........................      7          1,310        1,325
                                                      --------     --------
       Total property and equipment.....               343,468      410,264
         Less-Accumulated depreciation..               (10,269)     (19,906)
                                                      --------     --------
         Net property and equipment.....              $333,199     $390,358
                                                      --------     --------
                                                      --------     --------

    Construction in progress primarily includes capitalized costs related to
the construction and launch of EchoStar II, which is currently scheduled for
launch in September 1996. Construction in progress consisted of the following
(in thousands):

                                                       DECEMBER 31,   JUNE 30,
                                                           1995         1996
                                                       ------------   --------
Progress amounts for satellite construction, launch,
 launch insurance, capitalized interest, launch and
 in-orbit tracking, telemetry and control services:
   EchoStar I.........................................   $193,629     $     --
   EchoStar II........................................     88,634      126,541
Other.................................................        110        1,896
                                                         --------     --------
                                                         $282,373     $128,437
                                                         --------     --------
                                                         --------     --------

OTHER NONCURRENT ASSETS

    The major components of other noncurrent assets were as follows (in
thousands):

                                                    DECEMBER 31,  JUNE 30,
                                                       1995        1996
                                                      -------     -------
Deferred tax assets, net...........................   $12,109     $21,201
FCC authorizations, net of amortization............    11,309      12,072
1994 Notes deferred debt issuance costs,
 net of amortization...............................    10,622       9,991
SSET convertible subordinated debentures
 and accrued interest..............................     9,610       9,919
Subscriber acquisition costs, net of amortization..        --       3,215
Other, net.........................................       897         872
                                                      -------     -------
                                                      $44,547     $57,270
                                                      -------     -------
                                                      -------     -------


                                     9

<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED)

FCC AUTHORIZATIONS

    FCC authorizations are recorded at cost and are amortized using the
straight-line method. Amortization periods for FCC authorization costs are
determined at the time the services related to the applicable FCC authorization
commences, or capitalized costs are written off at the time efforts to provide
services are abandoned. FCC authorization costs are expected to have a useful
life of approximately 12 years.

SUBSCRIBER ACQUISITION COSTS

    For the purpose of attracting subscribers to the DISH Network-SM-, Dish has
sponsored certain sales promotions through independent consumer electronics and
satellite retailers. Dish effectively sells its proprietary DBS reception
equipment to these retailers at less than cost under the condition consumers
commit to subscribe and prepay for DISH Network-SM- programming service for a
minimum of one year. The subscriber acquisition costs recorded represent the
difference between the direct costs of the hardware and the revenue generated
from the sales of the hardware. These costs have been deferred and are being
amortized over the expected minimum life of the subscriber, currently estimated
to be three years. Any unamortized investment with respect to subscribers who
discontinue DISH Network-SM- service after one year but before the end of three
years, will be fully amortized to expense at that time. Dish believes subscriber
acquisition costs will be recovered through future revenue generated from sales
of DISH Network-SM- programming. Amortization expense of subscriber acquisition
costs for the three and six months ended June 30, 1996 was approximately
$92,000.

DEFERRED PROGRAMMING REVENUE

    Deferred programming revenue consists of advance payments received from
programming providers and subscribers for satellite television programming to be
provided in future periods. The revenue is recognized on a straight-line basis
over the period the programming is provided.

INTEREST EXPENSE

    Interest expense, net of amounts capitalized, on the accompanying income 
statements includes: (i) amortization of original issue discount on the 1994
Notes; (ii) interest expense on contractor financing of EchoStar I; and (iii) 
interest expense on corporate mortgage debt.

(3)  LONG-TERM DEBT

1994 NOTES

    On June 7, 1994, Dish completed the 1994 Notes Offering of 624,000 units
consisting of $624.0 million aggregate principal amount of the 1994 Notes and
3,744,000 Warrants. The 1994 Notes Offering resulted in net proceeds to Dish of
approximately $323.3 million. As of June 30, 1996, substantially all of the
Warrants issued in connection with the 1994 Notes Offering had been exercised.
Interest on the 1994 Notes currently is not payable in cash but accrues through
June 1, 1999, with the 1994 Notes accreting to $624.0 million by that date.
Thereafter, interest on the 1994 Notes will be payable in cash semi-annually on
June 1 and December 1 of each year, commencing December 1, 1999. At June 30,
1996, the 1994 Notes were reflected in the accompanying financial statements at
$408.4 million, net of unamortized discount of $215.6 million. 

(4)  BANK CREDIT FACILITY AND LETTERS OF CREDIT

    From May 1994 to May 1996, the principal subsidiaries of EchoStar, except
EchoStar Satellite Corporation ("ESC") (the "Borrowers"), were parties to an
agreement with Bank of America Illinois, which provided a revolving credit
facility (the "Credit Facility") for working capital advances and for letters of
credit necessary for inventory purchases and satellite construction payments.
The Credit Facility expired in May 1996 and EchoStar does not currently 


                                     10

<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED)

intend to arrange a replacement credit facility. Instead, EchoStar is using 
available cash to collateralize its letter of credit obligations, which 
historically was the only significant use of the Credit Facility. At June 30, 
1996, EchoStar had cash collateralized $15.5 million of certain standby 
letters of credit for trade purchases which is included in restricted cash 
and marketable securities in the accompanying financial statements (Note 2).

(5)  INCOME TAXES

    The components of the benefit for income taxes were as follows (in
thousands):

                                 THREE MONTHS ENDED   SIX MONTHS ENDED
                                      JUNE 30,            JUNE 30,
                                 -----------------    ------------------
                                   1995      1996      1995       1996
                                 -------    ------    -------    -------
    Current (provision) benefit
        Federal...............   $  (831)   $2,966    $(1,598)   $ 4,937
        State.................      (175)      (22)      (369)       181
        Foreign...............      (274)        2       (451)      (120)
                                 -------    ------    -------    -------
                                  (1,280)    2,946     (2,418)     4,998
                                 -------    ------    -------    -------
    Deferred benefit
        Federal...............     1,766     5,391      3,816      7,959
        State.................       365       760        808        992
                                 -------    ------    -------    -------
                                   2,131     6,151      4,624      8,951
                                 -------    ------    -------    -------
             Total benefit....   $   851    $9,097    $ 2,206    $13,949
                                 -------    ------    -------    -------
                                 -------    ------    -------    -------

    Dish's deferred tax assets (approximately $23.0 million at June 30, 1996)
relate principally to temporary differences for amortization of original issue
discount on the 1994 Notes, net operating loss carryforwards and various accrued
expenses which are not deductible until paid. No valuation allowance has been
provided because Dish currently believes it is more likely than not that these
deferred assets will ultimately be realized. If future operating results differ
materially and adversely from Dish's current expectations, its judgment
regarding the need for a valuation allowance may change.

(6) OTHER COMMITMENTS AND CONTINGENCIES

SATELLITE CONTRACTS

    EchoStar has contracted with Lockheed Martin Corporation ("Martin") for the
construction and delivery of high powered DBS satellites and for related
services. Martin has completed construction of both EchoStar I and EchoStar II
and is in the construction phase on EchoStar III and EchoStar IV. The
construction contract for EchoStar III contains a provision whereby, beginning
August 1, 1997, a PER DIEM penalty of $3,333, to a maximum of $100,000, is
payable if EchoStar III is not delivered by July 31, 1997. Beginning September
1, 1997, additional delays in the delivery of EchoStar III would result in
additional PER DIEM penalties of $33,333, up to a maximum of $5.0 million in the
aggregate.

    EchoStar has entered into a contract with Martin to begin the construction
phase of EchoStar's fourth DBS satellite ("EchoStar IV"). This contract contains
an option provision which allows EchoStar to instruct Martin to begin the
construction phase of a fifth DBS satellite ("EchoStar V"). The contract for
EchoStar IV also contains a provision whereby, beginning February 16, 1998, a
PER DIEM penalty of $50,000, to a maximum of $5.0 million in the aggregate, is
payable if EchoStar IV is not delivered by February 15, 1998. The contract also
contains a provision whereby Martin is entitled to an early delivery incentive
payment of $50,000 for each day before February 15, 1998 the satellite is
delivered to the launch site of Baikonur, Kazakhstan, up to a maximum of $5.0
million in the aggregate.


                                     11

<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED)

    Contractor financing of $28.0 million will be used for EchoStar II.
Contractor financing of $15.0 million will be used for both EchoStar III and
EchoStar IV. Interest on the contractor financing will range between 7.75% and
8.25% and principal payments are payable in equal monthly installments over five
years following the launch of the respective satellite.

    EchoStar has entered into a contract with Arianespace, Inc. ("Arianespace")
to launch EchoStar II from Korou, French Guiana (the "Arianespace Contract").
The launch is currently scheduled for September 1996 on a dedicated Ariane 42P
launch vehicle. The Arianespace Contract contains provisions entitling either
party to delay the launch in limited circumstances, subject to the payment of
penalties in some cases. As of June 30, 1996, EchoStar has paid Arianespace
approximately $43.4 million pursuant to the Arianespace Contract. All remaining
payments are payable monthly and will be due prior to the launch. Subsequent to
June 30, 1996, an additional payment relating to the launch totaling $17.4
million was made to Arianespace. 

    EchoStar has entered into a contract for launch services with Lockheed
Martin Commercial Launch Services, Inc. ("Lockheed") for the launch of EchoStar
III from Cape Canaveral Air Station, Florida during the fall of 1997, subject to
delay or acceleration in certain circumstances (the "Lockheed Contract"). The
Lockheed Contract provides for launch of the satellite utilizing an Atlas IIAS
launch vehicle. EchoStar has made an initial payment to Lockheed of $5.0 million
and the remaining cost is payable in installments in accordance with the payment
schedule set forth in the Lockheed Contract, which requires that substantially
all payments be made to Lockheed prior to the launch.

    Subsequent to June 30, 1996, EchoStar and Martin amended the contracts for
the construction of EchoStar I and EchoStar II. As collateral security for
contractor financing of EchoStar I and EchoStar II, EchoStar was required to
provide a letter of credit prior to the launch of EchoStar II in the amount of
$10 million (increasing to more than $40 million by 1999) and the principal
stockholder of EchoStar pledged all of his Preferred Stock to Martin ("Preferred
Stock Guarantee"). Under the amended agreements, EchoStar will issue a corporate
guarantee covering all obligations to Martin with respect to the contractor
financing for EchoStar I and EchoStar II. In consideration for the receipt of
the corporate guarantee by EchoStar, Martin has agreed to eliminate the letter
of credit requirements, and to release the Preferred Stock Guarantee in
accordance with a specified formula based on the then outstanding contractor
financing debt and the market value of EchoStar's Class A Common Stock. This
transaction has been approved by EchoStar's board of directors with EchoStar's
principal stockholder abstaining from the vote. Additionally, EchoStar will
issue a corporate guarantee covering all obligations to Martin with respect to
the contractor financing for EchoStar III and EchoStar IV.

    EchoStar has contracted with Lockheed-Khrunichev-Energia-International,
Inc. ("LKE") for the launch of EchoStar IV during 1998 from the Kazakh Republic,
a territory of the former Soviet Union, utilizing a Proton launch vehicle (the
"LKE Contract"). Either party may request a delay in the relevant launch period,
subject to the payment of penalties based on the length of the delay and the
proximity of the request to the launch date. EchoStar has paid LKE $20.0 million
pursuant to the LKE Contract. No additional payments are currently required to
be made to LKE until 1997.

PURCHASE COMMITMENTS

    Dish has entered into agreements with various manufacturers to purchase DBS
satellite receivers and related components manufactured based on Dish's supplied
specifications. As of June 30, 1996 the remaining commitments total
approximately $402.4 million. At June 30, 1996, the total of all outstanding
purchase order commitments with domestic and foreign suppliers was approximately
$419.2 million. All but approximately $189.2 million of the purchases related to
these commitments are expected to be made during 1996 and the remainder is
expected to be made during 1997. EchoStar expects to finance these purchases
from available cash, marketable investment securities and sales of its DISH
Network-SM- programming.


                                     12

<PAGE>

                          DISH, LTD. AND SUBSIDIARIES

            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                 (CONTINUED)

OTHER RISKS AND CONTINGENCIES 

    EchoStar is subject to legal proceedings and claims which arise in the
ordinary course of its business. In the opinion of management, the amount of
ultimate liability with respect to these actions will not materially affect the
financial position or results of operations of EchoStar.

(7) SUMMARY FINANCIAL INFORMATION FOR SUBSIDIARY GUARANTORS

    The 1994 Notes are fully, unconditionally and jointly and severally
guaranteed by all subsidiaries of Dish (collectively, the "1994 Notes
Guarantors"), except for certain de minimis domestic and foreign subsidiaries. 
The consolidated net assets of Dish, including the non-guarantors, exceeded the
consolidated net assets of the 1994 Notes Guarantors by approximately $277,000
and $180,000 as of December 31, 1995 and June 30, 1996, respectively.


                                     13


<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

     Dish currently operates three related businesses: (i) operation of the 
DISH Network-SM- and continued development of the EchoStar DBS System; (ii) 
design, manufacture, marketing, installation and distribution of DTH products 
worldwide; and (iii) domestic distribution of DTH programming. The growth of 
DBS service and equipment sales has had and will continue to have a material 
negative impact on Dish's domestic sales of C-band DTH products; however this 
negative impact has been more than offset for the six months ended June 30, 
1996 by sales of EchoStar Receiver Systems. During March 1996 Dish began 
broadcasting and selling programming packages available from the DISH 
Network-SM-. Dish expects to derive its revenue principally from monthly fees 
from subscribers to DISH Network-SM- programming and, to a lesser extent, 
from the sale of EchoStar Receiver Systems. As sales of EchoStar DBS 
programming and receivers increase, Dish expects the decline in its sales of 
domestic C-band DTH products to continue at an accelerated rate.

     Dish generally bills for DISH Network-SM- programming periodically in 
advance and recognizes revenue as service is provided. Revenue is a function 
of the number of subscribers, the mix of programming packages selected and 
the rates charged, and transaction fees for ancillary programming activities 
and satellite usage time agreements. DBS programming costs will generally be 
based upon the number of subscribers to each programming offering. From time 
to time Dish may engage in promotional activities that include discounted 
rates for limited periods, which will result in lower average revenue per 
subscriber for the applicable periods. Beginning in June 1996, Dish began 
marketing a special promotion in a limited number of markets pursuant to 
which consumers were able to purchase a discounted EchoStar Receiver System 
under the condition the consumer commits to subscribe and prepay for DISH 
Network-SM- programming service for a minimum of one year. Under this 
promotion the consumer is able to purchase the discounted EchoStar Receiver 
System and prepay the annual programming package for as low as $499. The 
primary purposes of the promotion were to expand retail distribution, build 
awareness of the DISH Network-SM- brand and rapidly build a subscriber base. 
Due to positive retailer and consumer results, among other factors, effective 
August 1, 1996, Dish began a nationwide rollout of the promotion. While this 
promotion will significantly increase Dish's investment in its subscriber 
base, Dish believes that the increase in subscribers to its DISH Network-SM- 
and the corresponding increase in DBS programming revenue in future periods, 
resulting from this promotion, will be more than sufficient to recover the 
investment in subscriber acquisition costs.

RESULTS OF OPERATIONS

THREE AND SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO THREE AND SIX MONTHS 
ENDED JUNE 30, 1995

     REVENUE.  Total revenue for the three and six months ended June 30, 1996 
was $69.4 million and $110.4 million, respectively, an increase of $30.1 
million, or 77%, and $30.7 million, or 39%, respectively, as compared to 
total revenue for the three and six months ended June 30, 1995 of $39.3 
million and $79.7 million, respectively. Revenue from domestic sales of DTH 
products for the three and six months ended June 30, 1996 was $50.9 million 
and $74.9 million, respectively, an increase of $31.5 million, or 163%, and 
$35.0 million, or 88%, respectively, as compared to the same periods in 1995. 
The increase in domestic revenue was primarily due to $43.5 million and $51.7 
million in revenue from the sale of EchoStar Receiver Systems during the 
three and six months ended June 30, 1996, respectively. There were no 
EchoStar Receiver System sales during the comparable periods in 1995. The 
increases in domestic revenue were principally offset by a decrease of $4.7 
million, or 50%, and $9.6 million, or 50%, in revenue from sales of C-band 
satellite receivers and related accessories, during the three and six months 
ended June 30, 1996, respectively, as compared to the same periods in 1995. 
Additionally, domestic revenue generated from satellite receivers sold for a 
competitor's DBS system ("Competitor DBS Receivers") decreased approximately 
$5.8 million, or 98%, and $4.8 million, or 37%, for the three and six months 
ended June 30, 1996, respectively, compared to the same periods in 1995. 
Revenue from Competitor DBS Receiver sales was $114,000 and $8.0 million for 
the three and six months ended June 30, 1996, respectively, as compared to 
$5.9 million and $12.8 million for the same periods in 1995. 

                                      14 
<PAGE>

The increases in domestic revenue were also partially offset by a decrease of 
$2.4 million, or 61%, and $3.6 million, or 53%, in revenue from sales of 
non-proprietary descrambler modules, during the three and six months ended 
June 30, 1996, as compared to the same periods in 1995. The domestic market 
for C-band DTH products continued to decline during the three and six months 
ended June 30, 1996, and this decline will continue with the growth of DBS 
service and equipment sales. Consistent with the increases in revenue noted 
above, Dish has experienced a corresponding increase in trade accounts 
receivable at June 30, 1996, and expects this trend to continue with the 
nationwide rollout of the promotion discussed above.

     Domestically, Dish sold approximately 110,000 and 155,000 satellite 
receivers in the three and six months ended June 30, 1996, respectively, an 
increase of 323% and 193%, respectively, as compared to approximately 26,000 
and 53,000 satellite receivers, respectively, for the same periods in 1995. 
Although there was an increase in the number of satellite receivers sold in 
1996 as compared to 1995, overall revenue did not increase proportionately as 
a result of a substantial shift in product mix to lower priced DBS receivers 
and related accessories, and an approximate 15% reduction in the average 
selling price of C-band satellite receivers. Included in the number of 
satellite receivers sold for the three and six months ended June 30, 1996 are 
approximately 103,000 and 120,000, respectively, EchoStar Receiver Systems. 
EchoStar Receiver System revenue represented approximately 63% and 47%, 
respectively, of total revenue for the three and six months ended June 30, 
1996. 

     Also included in the number of satellite receivers sold for the three 
and six months ended June 30, 1996 are approximately 300 and 19,000, 
respectively, Competitor DBS Receivers as compared to 10,000 and 21,000, 
respectively, for the same periods in 1995. During the six months ended June 
30, 1996, the Competitor DBS Receivers were sold at an approximate 28% 
reduction in the average selling price as compared to the six months ended 
June 30, 1995. Competitor DBS Receiver revenue represented less than 1% and 
approximately 7% of total revenue for the three and six months ended June 30, 
1996, respectively. Dish's agreement to distribute Competitor DBS Receiver 
systems terminated on December 31, 1995 and during the first half of 1996, 
Dish sold all of its existing inventory of Competitor DBS Receivers. The 
elimination of Competitor DBS Receiver inventory has been more than offset by 
a substantial increase in inventory of EchoStar Receiver Systems and related 
components, the sale of which has more than offset the elimination of revenue 
derived from the sale of Competitor DBS Receivers.

     In future periods, domestic DTH product revenue will be primarily 
generated from the sale of EchoStar Receiver Systems and, to a lesser extent, 
sales of C-band DTH products and related accessories. Beginning in June 1996, 
Dish began marketing a special promotion in a limited number of markets 
pursuant to which consumers were able to purchase a discounted EchoStar 
Receiver System under the condition the consumer commits to subscribe and 
prepay for DISH Network-SM- programming service for a minimum of one year. 
The primary purpose of the promotion was to expand retail distribution, build 
awareness of the DISH Network-SM- brand and rapidly build a subscriber base. 
Due to positive retailer and consumer results, among other factors, effective 
August 1, 1996, Dish began a nationwide rollout of the promotion. During the 
promotional period, Dish will not recognize any DTH product revenue or 
expense related to EchoStar Receiver Systems sold pursuant to this promotion. 
Instead, Dish will capitalize the difference between the direct costs of the 
EchoStar Receiver System and the related revenue generated from these sales. 
This difference will be deferred and will be amortized over the expected 
minimum life of the subscriber. Dish believes that the revenue generated from 
sales of DISH Network-SM- programming in future periods, resulting from this 
promotion, will more than offset the investment in subscriber acquisition 
costs.

     DISH Network-SM- programming revenue was $5.6 million and $6.0 million 
for the three and six months ended June 30, 1996, respectively. Since Dish 
did not begin broadcasting and selling programming packages available on the 
DISH Network-SM- service until March 1996, there was no DISH Network-SM- 
programming revenue generated during the comparable periods in 1995. As of 
August 1, 1996, Dish had over 100,000 subscribers to DISH Network-SM-  
programming.

     C-band programming revenue was $3.2 million and $6.6 million for the 
three and six months ended June 30, 1996, respectively, a decrease of 
$623,000, or 16%, and $1.0 million, or 14%, compared to the same periods in 
1995. The decrease is attributable to the industry-wide decline in domestic 
C-band equipment sales and the related decline in C-band DTH programming 
revenue. This decline in C-band equipment sales and the related programming 
revenue is 
                                      15 
<PAGE>

expected to continue for the foreseeable future. The expected decline in 
C-band DTH programming revenue in 1996 has been more than offset by sales of 
DISH Network-SM- programming.

     Loan origination and participation income for the three and six months 
ended June 30, 1996 was $120,000 and $492,000, respectively, a decrease of 
$450,000, or 79%, and $343,000, or 41%, respectively, compared to the same 
periods in 1995. The decrease in loan origination and participation income 
for the three and six months ended June 30, 1996 was primarily due to the 
formation of DNCC, a wholly owned direct subsidiary of EchoStar, in the first 
quarter of 1996. EchoStar formed DNCC to provide consumer financing of 
EchoStar's domestic DTH products and services. Concurrent with the formation 
of DNCC, Dish's subsidiary which previously provided these services ceased 
new loan origination activities. In future periods, revenue from loan 
origination and participation income will continue to decline.

     Revenue from international sales of DTH products for the three and six 
months ended June 30, 1996 was $9.5 million and $22.3 million, respectively, 
a decrease of $6.0 million, or 39%, and  $8.9 million, or 29%, respectively, 
as compared to the same periods in 1995. The decrease is directly 
attributable to a decrease in the number of analog satellite receivers sold 
combined with decreasing margins on products sold. Internationally, Dish sold 
approximately 51,000 and 126,000 analog satellite receivers during the three 
and six months ended June 30, 1996, a decrease of 46% and 30%, respectively, 
compared to approximately 94,000 and 181,000 units sold during the same 
periods in 1995. Overall, Dish's international markets for analog DTH 
products declined during the three and six months ended June 30, 1996 as 
anticipation for new international digital services continues to increase. 
This international decline in demand for analog satellite receivers is 
similar to the decline which has occurred in the United States and was 
expected by Dish. To offset this anticipated decline in demand for analog 
satellite receivers, Dish has been negotiating with digital service providers 
to distribute their proprietary receivers in Dish's international markets. 
While Dish is actively pursuing these distribution opportunities, no 
assurance can be given that such negotiations will be successful.

     OPERATING EXPENSES.  Costs of DTH products sold were $57.5 million and 
$90.3 million for the three and six months ended June 30, 1996, respectively, 
an increase of $30.2 million, or 110%, and $33.5 million, or 59%, 
respectively, as compared to the same periods in 1995.  The increase in DTH 
operating expenses for 1996 resulted primarily from the increase in sales of 
DTH products. Operating expenses for DTH products as a percentage of DTH 
product revenue were 95% and 93% for the three and six months ended June 30, 
1996, respectively, compared to 79% and 80% for the same periods in 1995, 
respectively. This increase was principally the result of declining sales 
prices of C-band DTH products and Competitor DBS Receivers as described 
above, during the three and six months ended June 30, 1996 as compared to the 
same periods in 1995. 

     In future periods, the costs of domestic DTH product sold will be 
primarily related to the sale of EchoStar Receiver Systems and, to a lesser 
extent, sales of C-band DTH products and related accessories. Beginning in 
June 1996, Dish began marketing a special promotion in a limited number of 
markets pursuant to which consumers were able to purchase a discounted 
EchoStar Receiver System under the condition the consumer commits to 
subscribe and prepay for DISH Network-SM- programming service for a minimum 
of one year. The primary purposes of the promotion were to expand retail 
distribution, build awareness of the DISH Network-SM- brand and rapidly build 
a subscriber base. Due to positive retailer and consumer results, among other 
factors, effective August 1, 1996, Dish began a nationwide rollout of the 
promotion. During the promotional period, Dish will not recognize any DTH 
revenue or expense related to EchoStar Receiver Systems sold pursuant to this 
promotion. Instead, Dish will capitalize the difference between the direct 
costs of the EchoStar Receiver System and the related revenue generated from 
these sales. This difference will be deferred and will be amortized over the 
expected minimum life of the subscriber.

     The costs of DISH Network-SM- programming were $1.7 million and $1.8 
million for the three and six months ended June 30, 1996, respectively. Since 
Dish did not begin broadcasting and selling programming packages available on 
the DISH Network-SM- service until March 4, 1996, there were no DISH 
Network-SM- programming expenses incurred during the comparable periods in 
1995. DISH Network-SM-programming costs as a percentage of DISH Network-SM- 
programming revenue were 30% and 29% for the three and six months ended June 
30, 1996, respectively. 

     The costs of C-band programming were $2.9 million and $6.1 million for 
the three and six months ended June 30, 1996, respectively, a decrease of 
$512,000, or 15%, and $766,000, or 11%, respectively, as compared to the same 

                                      16 
<PAGE>

periods in 1995. This decrease is mainly attributable to the decrease in 
C-band programming revenue. C-band programming expenses as a percentage of 
C-band programming revenue for the three and six months ended June 30, 1996 
were 90% and 91%, respectively, as compared to 89%, for each of the same 
periods in 1995. The increase in C-band programming expenses as a percentage 
of C-band programming revenue was principally the result of declining sales 
prices of C-band programming. As previously discussed, the domestic market 
for C-band DTH products has continued to decline with the growth of DBS 
service and equipment sales.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and 
administrative expenses were $18.5 million and $29.1 million for the three 
and six months ended June 30, 1996, respectively, an increase of $11.2 
million, or 153%, and $13.9 million, or 92%, respectively, as compared to the 
same periods in 1995. Selling, general and administrative expenses as a 
percentage of total revenue increased to 27% and 26% for the three and six 
months ended June 30, 1996, respectively, as compared to 19% for each of the 
same periods in 1995. This increase was principally due to: (i) marketing and 
advertising prior to and in conjunction with the introduction of DISH 
Network-SM- service; (ii) increased personnel in all areas of the 
organization to support the DISH Network-SM-; (iii) costs related to the 
Digital Broadcast Center, which commenced operations in the third quarter of 
1995; and (iv) costs associated with operating the DISH Network-SM- Call 
Center and related services which have been outsourced. In future periods, 
Dish believes that although selling, general and administrative expenses will 
continue to increase, such increase as a percentage of future revenue will 
decrease as subscribers are added and additional revenue from sales of DISH 
Network-SM- programming is generated.

     Research and development costs totaled $1.4 million and $2.6 million for 
the three and six months ended June 30, 1996, respectively, as compared to 
$1.2 million and $2.5 million for the same periods in 1995. The increase was 
principally due to increased research and development costs necessary to 
provide digital DBS satellite receivers to domestic and international 
markets, principally offset by a reduction research necessary to provide 
C-band receivers to domestic and international markets.

     EBITDA.  As expected, Dish incurred operating losses for the three and 
six months ended June 30, 1996. EBITDA for the three and six months ended 
June 30, 1996 was a negative $11.2 million and a negative $16.8 million, 
respectively, a decrease of $12.4 million and $17.6 million, respectively, 
compared to the same periods in 1995. The decrease resulted from the factors 
affecting revenue and expenses discussed above. EBITDA represents earnings 
before interest income, interest expense net of other income, income taxes, 
depreciation and amortization. EBITDA is commonly used in the 
telecommunications industry to analyze companies on the basis of operating 
performance, leverage and liquidity. EBITDA is not intended to represent cash 
flows for the period, nor has it been presented as an alternative to 
operating income as an indicator of operating performance and should not be 
considered in isolation or as a substitute for measures of performance 
prepared in accordance with generally accepted accounting principles. Dish 
expects to continue to report operating losses in 1996.

     DEPRECIATION AND AMORTIZATION.  Depreciation for the three and six 
months ended June 30, 1996 was $6.4 million and $9.8 million, respectively, 
an increase of $6.0 million and $9.0 million, respectively, as compared to 
$406,000 and $769,000 for the three and six months ended June 30, 1995. The 
overall increase primarily resulted from depreciation on the Digital 
Broadcast Center and EchoStar I which were placed in service during the 
fourth quarter of 1995 and the first quarter of 1996, respectively, and the 
amortization of subscriber acquisition costs discussed below.

     Also included within deprecation and amortization is amortization of 
subscriber acquisition costs. For the purpose of attracting subscribers to 
the DISH Network-SM-, Dish has sponsored certain sales promotions through 
independent consumer electronics and satellite retailers. Dish effectively 
sells its proprietary DBS reception equipment to these retailers at less than 
cost under the condition consumers commit to subscribe and prepay for DISH 
Network-SM- programming service for a minimum of one year. The subscriber 
acquisition costs recorded represent the difference between the direct costs 
of the hardware and the revenue generated from the sales of the hardware. 
These costs have been deferred and are being amortized over the expected 
minimum life of the subscriber, currently estimated to be three years. Any 
unamortized investment with respect to subscribers who discontinue DISH 
Network-SM- service after one year but before the end of three years, will be 
fully amortized to expense at that time. Dish believes subscriber acquisition 
costs will be recovered through future revenue generated from sales of DISH 
Network-SM- programming. Amortization 

                                      17 
<PAGE>

expense of subscriber acquisition costs for the three and six months ended 
June 30, 1996 was approximately $92,000. In future periods, with the 
nationwide rollout of this promotion, amortization expense is expected to be 
of a magnitude which significantly exceeds historical levels, even if the 
promotional period is terminated in the near future.

     OTHER INCOME AND EXPENSE.  Other expense for the three and six months 
ended June 30, 1996 was $8.6 million and $11.9 million, respectively, an 
increase of $5.2 million, or 152%, and $5.5 million, or 88%, respectively, as 
compared to the same periods in 1995. The increase in other expense for the 
three and six months ending June 30, 1996 resulted primarily from a decrease 
in interest income due to decreases in the 1994 Escrow Account, marketable 
investment securities and cash and cash equivalents combined with a decrease 
in the amount of interest capitalized compared to the same periods in 1995.

     PROVISION FOR INCOME TAXES.  Income tax benefit for the three and six 
months ended June 30, 1996 was $9.1 million and $13.9 million, respectively, 
compared to income tax benefit of $851,000 and $2.2 million during the same 
periods in 1995. This increase is principally the result of changes in 
components of income and expenses discussed above during the three and six 
months ended June 30, 1996. Dish's deferred tax assets (approximately $23.0 
million at June 30, 1996) relate principally to temporary differences for 
amortization of original issue discount on the 1994 Notes, net operating loss 
carryforwards and various accrued expenses which are not deductible until 
paid. No valuation allowance has been provided because Dish currently 
believes it is more likely than not that these deferred assets will 
ultimately be realized. If future operating results differ materially and 
adversely from Dish's current expectations, its judgment regarding the need 
for a valuation allowance may change.

LIQUIDITY AND CAPITAL RESOURCES

     Cash provided by operations was approximately $17.7 million for the six 
months ended June 30, 1996, as compared to $6.1 million used by operations 
for the same period in 1995. The cash provided by operations for the six 
months ended June 30, 1996 was mainly a result of increases in advances from 
affiliates, deferred programming revenue and current liabilities, all 
partially offset by increases in inventory and trade accounts receivable. If 
the net advances from affiliates of $23.1 million for working capital 
purposes were not received, Dish's operations would have used $5.4 million in 
cash for the six months ended June 30, 1996. As Dish builds its DISH 
Network-SM- subscriber base, operating cash flow should improve due to an 
increase in revenue attributable to DISH Network-SM- programming. In the 
event subscriptions to DISH Network-SM- programming do not meet anticipated 
levels or the investment in subscriber acquisition costs continues to 
increase beyond planned levels, negative operating cash flow may result. 

     From May 1994 to May 1996, the principal subsidiaries of EchoStar, 
except EchoStar Satellite Corporation ("ESC") (the "Borrowers"), were parties 
to an agreement with Bank of America Illinois, which provided a revolving 
credit facility (the "Credit Facility") for working capital advances and for 
letters of credit necessary for inventory purchases and satellite 
construction payments. EchoStar does not currently intend to arrange a 
replacement credit facility. Instead, EchoStar is using available cash to 
collateralize its letter of credit obligations, which historically was the 
only significant use of the Credit Facility. At June 30, 1996, EchoStar had 
cash collateralized $15.5 million of certain standby letters of credit for 
trade purchases which is included in restricted cash and marketable 
securities in the accompanying financial statements.

     During June 1994, Dish issued 624,000 units consisting of $624.0 million 
principal amount of the 1994 Notes and 3,744,000 Warrants (representing 
2,808,000 shares of EchoStar Class A Common Stock) for aggregate net proceeds 
of approximately $323.3 million, which were placed in the 1994 Escrow 
Account. As of June 30, 1996, substantially all of the Warrants issued in 
connection with the 1994 Notes Offering had been exercised. Through June 30, 
1996, $322.9 million had been withdrawn from the 1994 Escrow Account. At June 
30, 1996, approximately $298.0 million of these proceeds had been applied to 
development and construction of the EchoStar DBS System and approximately 
$24.9 million had been applied to other permitted uses. As of June 30, 1996, 
approximately $22.9 million remained in the 1994 Escrow Account, which 
included investment earnings, and was withdrawn on August 12, 1996 to 
partially fund insurance costs related to the launch of EchoStar II.

                                      18 
<PAGE>

    In March 1996, ESB consummated a private placement of the 1996 Notes. On 
April 24, 1996, ESB filed a Registration Statement on Form S-1 under the 
Securities Act to exchange the 1996 Notes for publicly registered notes which 
was declared effective by the Securities and Exchange Commission on June 28, 
1996. As of August 1, 1996, all of the outstanding privately placed notes had 
been exchanged for the new publicly registered notes. ESB was formed in 
January 1996 for the purpose of the 1996 Notes Offering. In connection with 
the 1996 Notes Offering, EchoStar has contributed all of the outstanding 
capital stock of its wholly owned subsidiary, Dish, to ESB. ESB issued 
580,000 notes consisting of $580.0 million principal amount of the 1996 Notes 
for aggregate net proceeds of approximately $337.0 million of which $177.3 
million was placed in the 1996 Escrow Account. Through June 30, 1996, $19.3 
million had been withdrawn from the 1996 Escrow Account for development and 
construction of EchoStar III and EchoStar IV. As of June 30, 1996, 
approximately $160.4 million remained in the 1996 Escrow Account, which 
included investment earnings. Subsequent to June 30, 1996, an additional $5.0 
million has been withdrawn from the 1996 Notes Escrow Account. EchoStar 
guarantees the 1996 Notes on a subordinated basis.

    EchoStar anticipates expending an additional $60 million in working 
capital during the second half of 1996, including the investment in 
subscriber acquisition costs. This cash requirement could increase if any of 
the following occur, among other things: (i) subscriptions to DISH 
Network-SM- programming do not meet anticipated levels; (ii) actual expenses 
exceed present estimates; or (iii) investment in subscriber acquisition costs 
continues to increase beyond planned levels. In addition to the working 
capital requirements discussed above, during the second half of 1996, 
EchoStar expects to expend: (i) approximately $43.4 million in connection 
with the launch of EchoStar II (which was partially funded with the remaining 
balance of the 1994 Escrow Account subsequent to June 30, 1996); (ii) 
approximately $30.7 million for launch insurance on EchoStar II; (iii) 
approximately $8.3 million for in-orbit payments to Martin on EchoStar I and 
EchoStar II; (iv) approximately $38.0 million in connection with the launch 
of EchoStar III; (v) approximately $45.0 million for construction of EchoStar 
III and EchoStar IV; and (vi) approximately $41.8 million for the purchase of 
DBS frequencies at 148 DEG.  WL, which is due to the FCC five days after 
EchoStar receives FCC approval for use of these frequencies. Funds for these 
expenditures are expected to come from the 1996 Notes Escrow Account and 
available cash and marketable investment securities. Beyond 1997, EchoStar 
will expend approximately $68.1 million on contractor financing debt related 
to EchoStar I and EchoStar II. Additionally, EchoStar has committed to expend 
approximately $225 million to build, launch and support EchoStar III and 
EchoStar IV in 1997 and beyond. In order to continue to build, launch and 
support EchoStar III and EchoStar IV beyond the first quarter of 1997, 
EchoStar will need additional capital. Even if EchoStar terminates the 
construction contracts with Martin for the construction of EchoStar III and 
EchoStar IV, EchoStar will still need additional capital as a result of 
termination penalties contained in the contracts. There can be no assurances 
that additional capital will be available, or, if available, that it will be 
available on terms favorable to EchoStar.

    EchoStar expects net losses to continue as it builds its subscription
television business, and therefore, absent additional capital, EchoStar expects
negative stockholders' equity to result before December 31, 1997. Although the
negative equity position has significant implications, including, but not
limited to, non-compliance with NASDAQ listing criteria, which could result in
delisting, EchoStar believes this event will not materially affect the
implementation and execution of its business strategy. While EchoStar believes
it will be able to obtain a waiver from NASDAQ and remain listed, no assurance
can be given NASDAQ will grant a waiver. Delisting would result in a decline in
EchoStar's common stock trading market which could potentially depress stock and
bond prices, among other things.

    EchoStar has entered into a contract with Martin to begin the construction
phase of EchoStar's fourth DBS satellite ("EchoStar IV"). This contract also
contains an option provision which allows EchoStar to instruct Martin to begin
the construction phase of a fifth DBS satellite ("EchoStar V").  Contractor
financing of $15.0 million will be used for construction of EchoStar IV.
Concurrent with execution of this contract, EchoStar waived all penalties due
from Martin for the late delivery of EchoStar I and EchoStar II.

    Subsequent to June 30, 1996, EchoStar and Martin amended the contracts for
the construction of EchoStar I and EchoStar II. As collateral security for
contractor financing of EchoStar I and EchoStar II, EchoStar was required to
provide a letter of credit prior to the launch of EchoStar II in the amount of
$10 million (increasing to more than $40 million by 1999) and the principal
stockholder of EchoStar pledged all of his Preferred Stock to Martin ("Preferred
Stock Guarantee"). Under the amended agreements, EchoStar will issue a corporate
guarantee covering all obligations 


                                     19

<PAGE>

to Martin with respect to the contractor financing for EchoStar I and 
EchoStar II. In consideration for the receipt of the corporate guarantee by 
EchoStar, Martin has agreed to eliminate the letter of credit requirements, 
and to release the Preferred Stock Guarantee in accordance with a specified 
formula based on the then outstanding contractor financing debt and the 
market value of EchoStar's Class A Common Stock. This transaction has been 
approved by EchoStar's board of directors with EchoStar's principal 
stockholder abstaining from the vote. Additionally, EchoStar will issue a 
corporate guarantee covering all obligations to Martin with respect to the 
contractor financing for EchoStar III and EchoStar IV.

    In addition to the commitments described above, Dish has entered into 
agreements to purchase DBS satellite receivers and related components for the 
EchoStar DBS System. As of June 30, 1996 those purchase order commitments 
totaled approximately $402.4 million. At June 30, 1996, the total of all 
outstanding purchase order commitments with domestic and foreign suppliers 
was approximately $419.2 million. All but approximately $189.2 million of the 
purchases related to these commitments are expected to be made during 1996 
and the remainder is expected to be made during 1997. EchoStar expects to 
finance these commitments from available cash, marketable investment 
securities and sales of its DISH Network-SM- programming.

    EchoStar had outstanding $415.7 million and $806.5 million of long-term
debt (including the 1994 and 1996 Notes, deferred satellite contract payments on
EchoStar I and mortgage debt) as of December 31, 1995 and June 30, 1996,
respectively. In addition, because interest on the 1994 Notes is not payable
currently in cash but accrues through June 1, 1999, the 1994 Notes will accrete
by $215.6 million through that date. Similarly, because interest on the 1996
Notes is not payable in cash but accrues through March 15, 2000, the 1996 Notes
will accrete by $218.3 million through that date. Contractor financing of $28.0
million will be used for EchoStar II. Contractor financing of $15.0 million will
be used for both EchoStar III and EchoStar IV. Interest on the contractor
financing will range between 7.75% and 8.25% and principal payments are payable
in equal monthly installments over five years following the launch of the
respective satellite.

AVAILABILITY OF OPERATING CASH FLOW TO ECHOSTAR

    The 1994 and 1996 Notes Indentures impose various restrictions on the 
transfer of funds among EchoStar and its subsidiaries. Although the 1996 
Notes are collateralized by the stock of Dish, various assets expected to 
form an integral part of the EchoStar DBS System (and not otherwise 
encumbered by the 1994 Notes Indenture), and guarantees of EchoStar and 
certain of its other subsidiaries, ESB's ability to fund interest and 
principal payments on the 1996 Notes will depend on successful operation and 
the acquisition of an adequate number of subscribers to the DISH Network-SM- 
and ESB having access to available cash flows generated by the DISH 
Network-SM-. If cash available to ESB is not sufficient to service the 1996 
Notes, EchoStar would be required to obtain cash from other sources such as 
issuance of equity securities, new borrowings or asset sales. There can be no 
assurance that those alternative sources would be available, or available on 
favorable terms, or sufficient to meet debt service requirements on the 1996 
Notes.

OTHER

1994 AND 1996 NOTES

    EchoStar I was successfully launched by Great Wall in December 1995. In the
event of a launch failure of EchoStar II, Dish would first be required under the
1994 Notes Indenture to make an offer to repurchase one-half of the then
accreted value of the 1994 Notes. In the event that EchoStar does not have the
right to use orbital slot authorizations granted by the FCC covering a minimum
of 21 transponders at a single full CONUS orbital slot, ESB and Dish will be
required to make an offer to repurchase all or a portion of the outstanding 1996
Notes and 1994 Notes, respectively. Additionally, in the event that EchoStar DBS
Corporation, a wholly owned subsidiary of EchoStar, fails to obtain
authorization from the FCC for frequencies purchased at the FCC Auction in
January 1996, or in the event that such authorization is revoked or rescinded,
ESB will be required under the 1996 Notes Indenture to repurchase the maximum
principal amount of the 1996 Notes that may be purchased with the proceeds of
any refund received from the FCC up to $52.3 million.


                                     20

<PAGE>

    If the DBSC Merger or similar transaction does not occur on or before March
1, 1997, ESB will be required to repurchase at least $83.0 million principal
amount of the 1996 Notes. Further, in the event that EchoStar incurs more than
$7.8 million in expenses (as defined in the 1996 Notes Indenture) in connection
with the DBSC Merger, ESB will be required to apply an amount equal to such
expenses minus $7.8 million to an offer to repurchase the maximum principal
amount of the 1996 Notes that may be purchased out of such proceeds.

    If any of the above described events were to occur, EchoStar's plan of
operations, including its liquidity, would be adversely affected and its current
business plan could not be fully implemented. Further, EchoStar's short-term
liquidity would be adversely affected in the event of: (i) significant delay in
the delivery of certain products and equipment necessary for operation of the
EchoStar DBS System; (ii) shortfalls in estimated levels of future operating
cash flows; or (iii) unanticipated expenses in connection with development of
the EchoStar DBS System.

RECEIVER MANUFACTURERS

    Dish has agreements with two manufacturers to supply DBS receivers for
Dish. To date, only one of the manufacturers has produced a receiver acceptable
to Dish. No assurances can be given that Dish's other manufacturer will be able
to produce an acceptable receiver in the future. Until the other manufacturer
produces a receiver acceptable to Dish, Dish is dependent on one manufacturing
source for its receivers. To date, Dish has paid the non-performing manufacturer
$10.0 million and has an additional $15.0 million in an escrow account as
security for Dish's payment obligations under that contract. If that
manufacturer does not produce an acceptable receiver in the near future, Dish
may terminate that contract, which would cause longer term dependence on a
single manufacturing source. If Dish's sole manufacturer is unable for any
reason to produce receivers in a quantity sufficient to meet demand, Dish's
liquidity and results of operations may be adversely affected. If the contract
with Dish's other manufacturer is terminated, there can be no assurance Dish
would be able to recover all amounts paid the manufacturer or otherwise held in
escrow.

FORWARD LOOKING STATEMENTS

    This Form 10-Q of Dish contains statements which constitute forward looking
statements within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934, as amended. Those statements appear
in a number of places in the Form 10-Q and include statements regarding the
intent, belief or current expectations of EchoStar with respect to, among other
things: (i) EchoStar's financing plans; (ii) trends affecting EchoStar's
financial conditions or results of operations; (iii) EchoStar's growth strategy;
(iv) EchoStar's anticipated results of future operations; and (v) regulatory
matters affecting EchoStar. Prospective investors are cautioned that any such
forward looking statements are not guarantees of future performance and involve
risks and uncertainties, and that actual results may differ materially from
those projected in the forward looking statements as a result of various
factors.

EFFECTS OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    The Financial Accounting Standards Board ("FASB") issued Statement of
Financial Accounting Standards No. 121, "Accounting for Impairment Of Long-Lived
Assets and for Long-Lived Assets to Be Disposed Of" ("SFAS No. 121"). EchoStar
adopted SFAS No. 121 in the first quarter of 1996 and its adoption has not had a
material impact on EchoStar's financial position, results of operations or cash
flows.

    Statement of Financial Accounting Standards No. 123 "Accounting for Stock-
Based Compensation" ("SFAS No. 123"), issued by FASB in October 1995 and
effective for fiscal years beginning after December 15, 1995, encourages, but
does not require, a fair value based method of accounting for employee stock
options or similar equity instruments. It also allows an entity to elect to
continue to measure compensation cost under Accounting Principles Board Opinion
No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25"), but requires
pro forma disclosures of net income and earnings per share as if the fair value
based method of accounting had been applied. EchoStar intends to continue to
measure compensation cost under APB No. 25 and to comply with the pro forma
disclosure requirements. Therefore, this statement has had no impact on
EchoStar's results of operations.


                                     21

<PAGE>

IMPACT OF INFLATION; BACKLOG

    Inflation has not materially affected EchoStar's operations during the past
three years. EchoStar believes that its ability to increase charges for products
and services in future periods will depend primarily on competitive pressures.
EchoStar does not have any material backlog of its products.


                                     22

<PAGE>
                                    PART II

ITEM 1.  LEGAL PROCEEDINGS

    EchoStar is a party to certain legal proceedings arising in the ordinary
course of its business.  EchoStar does not believe that any of these proceedings
will have a material adverse affect on EchoStar's financial position or results
of operations.

                                     23

<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a) EXHIBITS


EXHIBIT NO.   DESCRIPTION
- -----------   -----------

    2.1*      Amended and Restated Agreement for Exchange of Stock and    
              Merger, dated as of May 31, 1995, by and among EchoStar     
              Communications Corporation, a Nevada corporation formed     
              in April 1995 ("EchoStar"), Charles W. Ergen and EchoStar   
              (incorporated herein by reference to Exhibit 2.2 to the     
              Registration Statement Form S-1, Registration No. 33-91276).

    2.2*      Agreement regarding purchase of debentures between Dish, 
              Ltd. (formerly EchoStar Communications Corporation, a    
              Nevada corporation formed in December 1993 ("Dish")), SSE
              Telecom, Inc. ("SSET"), dated March 14, 1994, including  
              Plan and Agreement of Merger, by and among Dish,         
              DirectSat Merger Corporation, DirectSat Corporation and  
              SSET (incorporated herein by reference to Exhibit 2.2 to 
              the Registration Statement on Form S-1, Registration No. 
              33-76450).                                               

    3.1(a)*   Amended and Restated Articles of Incorporation of Dish
              (incorporated herein by reference to Exhibit 3.1(a) to
              the Annual Report on Form 10-K of Dish for the fiscal 
              year end December 31, 1995).                          

    3.1(b)*   Bylaws of Dish (incorporated herein by reference to      
              Exhibit 3.1(b) to the Annual Report on Form 10-K of Dish 
              for the fiscal year ended December 31, 1995).            

    4.1*      Indenture of Trust between Dish and First Trust National  
              Association ("First Trust"), as Trustee (incorporated     
              herein by reference to the Registration Statement on Form 
              S-1 of Dish, Registration No. 33-76450).                  

    4.2*      Warrant Agreement between EchoStar and First Trust, as   
              Warrant Agent (incorporated herein by reference to the   
              Registration Statement on Form S-1 of Dish, Registration 
              No. 33-76450).                                           

    4.3*      Security Agreement in favor of First Trust, as Trustee    
              under the Indenture filed as Exhibit 4.1 (incorporated    
              herein by reference to the Registration Statement on Form 
              S-1 of Dish, Registration No. 33-76450).                  

    4.4*      Escrow and Disbursement Agreement between Dish and First
              Trust (incorporated herein by reference to the          
              Registration Statement on Form S-1 of Dish, Registration
              No. 33-76450).                                          

    4.5*      Pledge Agreement in favor of First Trust, as Trustee      
              under the Indenture filed as Exhibit 4.1 herein           
              (incorporated herein by reference to the Registration     
              Statement on Form S-1 of Dish, Registration No. 33-76450).

    4.6*      Intercreditor Agreement among First Trust, Continental  
              Bank, N.A. and Martin Marietta Corporation ("Martin     
              Marietta") (incorporated herein by reference to the     
              Registration Statement on Form S-1 of Dish, Registration
              No. 33-76450).                                          

    4.7*      Series A Preferred Stock Certificate of Designation of   
              EchoStar (incorporated herein by reference to Exhibit 4.7
              to the Registration Statement on Form S-1 of EchoStar,   
              Registration No. 33-91276).                              

    4.8*      Registration Rights Agreement by and between EchoStar     
              and Charles W. Ergen (incorporated herein by reference to 
              Exhibit 4.8 to the Registration Statement on Form S-1 of  
              EchoStar, Registration No. 33-91276).                     

    4.9*      Indenture of Trust between ESB and First Trust, as       
              Trustee (incorporated herein by reference to Exhibit 4.9 
              to the Annual Report on Form 10-K of EchoStar, Commission
              File No. 0-26176).                                       


                                     24

<PAGE>

EXHIBIT NO.   DESCRIPTION
- -----------   -----------

    4.10*     Security Agreement of ESB in favor of First Trust, as   
              Trustee under the Indenture filed as Exhibit 4.9        
              (incorporated herein by reference to Exhibit 4.10 to the
              Annual Report on Form 10-K of EchoStar.  Commission File
              No. 0-26176).                                           

    4.11*     Escrow and Disbursement Agreement between ESB and First 
              Trust (incorporated herein by reference to Exhibit 4.11 
              to the Annual Report on Form 10-K of EchoStar.          
              Commission File No. 0-26176).                           

    4.12*     Pledge Agreement of ESB in favor of First Trust, as      
              Trustee under the Indenture filed as Exhibit 4.9         
              (incorporated herein by reference to Exhibit 4.12 to the 
              Annual Report on Form 10-K of EchoStar, Commission File  
              No. 0-26176).                                            

    4.13*     Pledge Agreement of EchoStar in favor of First Trust, as 
              Trustee under the Indenture filed as Exhibit 4.9         
              (incorporated herein by reference to Exhibit 4.13 to the 
              Annual Report on Form 10-K of EchoStar.  Commission File 
              No. 0-26176).                                            

    4.15*     Registration Rights Agreement by and between ESB,      
              EchoStar, Dish, Ltd., New DBSC and Donald, Lufkin &    
              Jenrette Securities Corporation (incorporated herein by
              reference to Exhibit 4.14 to the Annual Report on Form 
              10-K of EchoStar, Commission File No. 0-26176).        

    10.1(a)*  Satellite Construction Contract, dated as of February 6,
              1990, between EchoStar Satellite Corporation ("ESC") and
              Martin Marietta Corporation as successor to General     
              Electric EchoStar, Astro-Space Division ("General       
              Electric") (incorporated herein by reference to the     
              Registration Statement on Form S-1 of Dish, Ltd.        
              Registration No. 33-76450).                             

    10.1(b)*  First Amendment to the Satellite Construction Contract,  
              dated as of October 2, 1992, between ESC and Martin      
              Marietta as successor to General Electric (incorporated  
              herein by reference to the Registration Statement on Form
              S-1 of Dish, Ltd. Registration No. 33-76450).            

    10.1(c)*  Second Amendment to the Satellite Construction Contract, 
              dated as of October 30, 1992, between ESC and Martin     
              Marietta as successor to General Electric (incorporated  
              herein by reference to the Registration Statement on Form
              S-1 of Dish, Ltd. Registration No. 33-76450).            

    10.1(d)*  Third Amendment to the Satellite Construction Contract,
              dated as of April 1, 1993, between ESC and Martin      
              Marietta (incorporated herein by reference to the      
              Registration Statement on Form S-1 of Dish, Ltd.       
              Registration No. 33-76450).                            

    10.1(e)*  Fourth Amendment to the Satellite Construction Contract,
              dated as of August 19, 1993, between ESC and Martin     
              Marietta (incorporated herein by reference to the       
              Registration Statement on Form S-1 of Dish, Ltd.        
              Registration No. 33-76450).                             

    10.1(f)*  Form of Fifth Amendment to the Satellite Construction     
              Contract, between ESC and Martin Marietta (incorporated   
              herein by reference to the Registration Statement on Form 
              S-8 of EchoStar, Registration No. 33-81234).              

    10.1(g)*  Sixth Amendment to the Satellite Construction Contract,       
              dated as of June 7, 1994, between ESC and Martin Marietta     
              (incorporated herein by reference to the Registration         
              Statement on Form S-8 of EchoStar, Registration No. 33-81234).

    10.1(h)*  Eighth Amendment to the Satellite Construction Contract,  
              dated as of July 18, 1996, between ESC and Martin         
              Marietta (incorporated herein by reference to Exhibit     
              10.1(h) to the Form 10-Q of EchoStar as of June 30, 1996, 
              Commission File No. 0-26176).                             


                                     25

<PAGE>

EXHIBIT NO.   DESCRIPTION
- -----------   -----------

    10.2*     Satellite Launch Contract, dated as of September 27,
              1993, between ESC and the China Great Wall Industry 
              Corporation (incorporated herein by reference to the
              Registration Statement on Form S-1 of Dish, Ltd.    
              Registration No. 33-76450).                         

    10.3*     Distributor Agreement, dated as of July 30, 1993,         
              between Echosphere Corporation ("Echosphere") and Thomson 
              Consumer Electronics, Inc. (incorporated herein by        
              reference to the Registration Statement on Form S-1 of    
              Dish, Ltd. Registration No. 33-76450).                    

    10.4*     Master Purchase and License Agreement, dated as of        
              August 12, 1986, between Houston Tracker Systems, Inc.    
              ("HTS") and Cable/Home Communications Corp. (a subsidiary 
              of General Instruments Corporation) (incorporated herein  
              by reference to the Registration Statement on Form S-1 of 
              Dish, Ltd. Registration No. 33-76450).                    

    10.5*     Master Purchase and License Agreement, dated as of June  
              18, 1986, between Echosphere and Cable/Home              
              Communications Corp. (a subsidiary of General Instruments
              Corporation) (incorporated herein by reference to the    
              Registration Statement on Form S-1 of Dish, Ltd.         
              Registration No. 33-76450).                              

    10.6*     Merchandising Financing Agreement, dated as of June 29,
              1989, between Echo Acceptance Corporation ("EAC") and  
              Household Retail Services, Inc. (incorporated herein by
              reference to the Registration Statement on Form S-1 of 
              Dish, Ltd. Registration No. 33-76450).                 

    10.7*     Key Employee Bonus Plan, dated as of January 1, 1994           
              (incorporated herein by reference to the Registration          
              Statement on Form S-1 of Dish, Ltd. Registration No. 33-76450).

    10.8*     Consulting Agreement, dated as of February 17, 1994,   
              between ESC and Telesat Canada (incorporated herein by 
              reference to the Registration Statement on Form S-1 of 
              Dish, Ltd. Registration No. 33-76450).                 

    10.9*     Form of Satellite Launch Insurance Declarations                
              (incorporated herein by reference to the Registration          
              Statement on Form S-1 of Dish, Ltd. Registration No. 33-76450).

    10.10*    Dish 1994 Stock Incentive Plan (incorporated herein by 
              reference to the Registration Statement on Form S-1 of 
              Dish, Ltd. Registration No. 33-76450).                 

    10.11*    Form of Tracking, Telemetry and Control Contract between  
              AT&T Corp. and ESC (incorporated herein by reference to   
              the Registration Statement on Form S-8 of EchoStar,       
              Registration No. 33-81234).                               

    10.12*    Manufacturing Agreement, dated as of March 22, 1995,      
              between HTS and SCI Technology (incorporated herein by    
              reference to Exhibit 10.12 to the Registration Statement  
              as Form S-1 of Dish, Ltd. Commission File No. 33-81234).  

    10.13*    Manufacturing Agreement dated as of April 14, 1995 by   
              and between ESC and Sagem Group (incorporated herein by 
              reference to Exhibit 10.13 to the Registration Statement
              on Form S-1 of EchoStar, Registration No. 33-91276).    

    10.14*    Statement of Work, dated January 31, 1995 from EchoStar 
              Satellite Corporation Inc. to Divicom Inc. (incorporated
              herein by reference to Exhibit 10.14 to the Registration
              Statement on Form S-1, Registration No. 33-91276).      


                                     26

<PAGE>

EXHIBIT NO.   DESCRIPTION
- -----------   -----------

    10.15*    Launch Services Contract, dated as of June 2, 1995, by  
              and between EchoStar Satellite Corporation and Lockheed-
              Khrunichev-Energia-International, Inc. (incorporated    
              herein by reference to Exhibit 10.15 to the Registration
              Statement on Form S-1, Registration No. 33-91276).      

    10.16*    EchoStar 1995 Stock Incentive Plan (incorporated herein 
              by reference to Exhibit 10.16 to the Registration       
              Statement on Form S-1, Registration No. 33-91276).      

    10.17(a)* Eighth Amendment to Satellite Construction Contract,          
              dated as of February 1, 1994, between DirectSat               
              Corporation and Martin Marietta Corporation (incorporated     
              herein by reference to Exhibit 10.17(a) to the Form 10-Q      
              of EchoStar as of June 30, 1996, Commission File No. 0-26176).

    10.17(b)* Tenth Amendment to Satellite Construction Contract,        
              dated as of July 18, 1996, between DirectSat Corporation   
              and Martin Marietta Corporation  (incorporated herein by   
              reference to Exhibit 10.17(b) to the Form 10-Q of          
              EchoStar as of June 30, 1996, Commission File No. 0-26176).

    10.18*    Satellite Construction Contract, dated as of July 18,    
              1996, between EchoStar DBS Corporation and Lockheed      
              Martin Corporation (incorporated herein by reference to  
              Exhibit 10.18 to the Form 10-Q of EchoStar as of June 30,
              1996, Commission File No. 0-26176).                      

    27        Financial Data Schedule

______________

*   Incorporated by reference pursuant to Rule 12D-32 under the Securities and
    Exchange Act of 1934, as amended.

(b) REPORTS ON FORM 8-K.

    No current reports on Form 8-K were filed by Dish during the period covered
    by this Quarterly Report on Form 10-Q.


                                     27

<PAGE>

                                   SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dish, Ltd.


Date:  August 13, 1996                 /s/  STEVEN B. SCHAVER
                                       --------------------------------
                                       Steven B. Schaver
                                       Vice President and 
                                       Chief Financial Officer


                                       /s/  STEVEN B. SCHAVER
                                       --------------------------------
                                       Steven B. Schaver
                                       Principal Financial Officer
    

                                     28


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
ACCOMPANYING CONSOLIDATED BALANCE SHEET OF DISH, LTD. AND SUBSIDIARIES AS OF
JUNE 30, 1996 AND THE RELATED CONSOLIDATED STATEMENTS OF INCOME AND CASH FLOWS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO THOSE FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-END>                               JUN-30-1996             JUN-30-1996
<CASH>                                               0                       0
<SECURITIES>                                       236                     236
<RECEIVABLES>                                   19,297                  19,297
<ALLOWANCES>                                     (848)                   (848)
<INVENTORY>                                     48,386                  48,386
<CURRENT-ASSETS>                                92,162                  92,162
<PP&E>                                         410,264                 410,264
<DEPRECIATION>                                (19,906)                (19,906)
<TOTAL-ASSETS>                                 598,918                 598,918
<CURRENT-LIABILITIES>                           81,723                  81,723
<BONDS>                                        444,786                 444,786
                                0                       0
                                          0                       0
<COMMON>                                             0                       0
<OTHER-SE>                                      68,246                  68,246
<TOTAL-LIABILITY-AND-EQUITY>                   529,918                 598,918
<SALES>                                         69,234<F1>             109,888<F1>
<TOTAL-REVENUES>                                69,354                 110,380
<CGS>                                           62,072<F2>              98,105<F2>
<TOTAL-COSTS>                                   87,007                 136,941
<OTHER-EXPENSES>                                 8,642                  11,876
<LOSS-PROVISION>                                 (569)                      41
<INTEREST-EXPENSE>                              10,150<F3>              15,091<F3>
<INCOME-PRETAX>                               (26,295)                (38,437)
<INCOME-TAX>                                     9,097                  13,949
<INCOME-CONTINUING>                           (17,198)                (24,488)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                  (17,198)                (24,488)
<EPS-PRIMARY>                                 (17,198)                (24,488)
<EPS-DILUTED>                                 (17,198)                (24,488)
<FN>
<F1>INCLUDES SALES OF PROGRAMMING.
<F2>INCLUDES THE COST OF PROVIDING PROGRAMMING.
<F3>NET OF AMOUNTS CAPITALIZED.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission