UNITY BANCORP INC /DE/
10KSB, 1998-03-31
STATE COMMERCIAL BANKS
Previous: DISH LTD, 10-K405, 1998-03-31
Next: BROADVISION INC, 10-K/A, 1998-03-31




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                   FORM 10-KSB

(MARK ONE)

|X|  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended        December 31, 1997
                          ----------------------------

                                       OR

| |  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ______ to ______

                         Commission file number 1-12431

                               Unity Bancorp, Inc.
           -----------------------------------------------------------
           (NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

                Delaware                           22-3282551
     --------------------------------          ------------------
     (STATE OR OTHER JURISDICTION               (I.R.S. EMPLOYER
     OF INCORPORATION OR ORGANIZATION)         IDENTIFICATION NO.)
                                       
       64 Old Highway 22, Clinton, NJ                08809
   ----------------------------------------        ---------
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)        (ZIP CODE)

ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE (908) 730-7630

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE EXCHANGE ACT:

Title of each class:                  Name of each exchange on which registered:

Common Stock, No Par Value            American Stock Exchange
Common Stock Purchase Warrants        American Stock Exchange

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE EXCHANGE ACT:  None.

     Indicate by check mark whether the Issuer: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes |X| No | |

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-B is not contained herein, and will not be contained, to the
best of Issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB.                                                          |X|

================================================================================

<PAGE>

     The aggregate market value of the voting stock held by non-affiliates of
the Issuer as of February 28, 1998, was $22,446,200.

     The number of shares of the Issuer's Common Stock, no par value,
outstanding as of February 28, 1998, was 2,011,853.

     For the fiscal year ended December 31, 1997, the Issuer had total revenues
of $18,068,519.


                                       2

<PAGE>

<TABLE>
<CAPTION>

                           DOCUMENTS INCORPORATED BY REFERENCE


                   10-KSB ITEM                                        DOCUMENT INCORPORATED
                   -----------                                        ---------------------
<S>       <C>                                         <C>
Item 6.   Management's Discussion and                 Registrant's Annual Report to Shareholders under 
          Analysis or Plan of Operation               the caption "Management's Discussion and Analysis"

Item 7.   Financial Statements                        Registrant's Annual Report to Shareholders under 
                                                      the caption "Consolidated Financial Statements"

Item 9.   Directors and Executive Officers of         Proxy Statement for 1998 Annual Meeting of 
          the Company; Compliance with                Shareholders to be filed no later than April 29, 1998
          Section 16(a) of the Exchange Act

Item 10.  Executive Compensation                      Proxy Statement for 1998 Annual Meeting of 
                                                      Shareholders to be filed no later than April 29, 1998

Item 11.  Security Ownership of Certain               Proxy Statement for 1998 Annual Meeting of 
          Beneficial Owners and Management            Shareholders to be filed no later than April 29, 1998

Item 12.  Certain Relationships and Related           Proxy Statement for 1998 Annual Meeting of 
          Transactions                                Shareholders to be filed no later than April 29, 1998
</TABLE>


                                       3

<PAGE>


                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

     Unity Bancorp, Inc. (the "Company" or "Registrant") is a one-bank holding
company incorporated under the laws of the State of Delaware to serve as a
holding company for First Community Bank (the "Bank"). The Company was organized
at the direction of the Board of Directors of the Bank for the purpose of
acquiring all of the capital stock of the Bank. Pursuant to the New Jersey
Banking Act of 1948 (the "Banking Act"), and pursuant to approval of the
shareholders of the Bank, the Company acquired the Bank and became its holding
company on December 1, 1994. The only significant activity of the Company is
ownership and supervision of the Bank.

     The Bank opened for business on September 16, 1991. The Bank is a
full-service commercial bank, providing a wide range of business and consumer
financial services through its main office and six branches located in Clinton,
North Plainfield, Flemington, Springfield, Scotch Plains, Linden and Union, New
Jersey. The Bank's primary service area encompasses the Route 22/Route 78
corridor between the Bank's Clinton, New Jersey main office and its Linden, New
Jersey branch. This service area includes communities in Essex, Hunterdon,
Middlesex, Morris, Somerset, Union and Warren Counties, New Jersey. The Bank has
applied to the New Jersey Department of Banking and Insurance and the Federal
Deposit Insurance Corporation to establish a new branch in Whitehouse, New
Jersey. Assuming receipt of regulatory approvals, this branch may be opened by
the third quarter of 1998.

     The Company is subject to the supervision and regulation of the Board of
Governors of the Federal Reserve System (the "FRB"). The Bank is a New Jersey
chartered commercial bank whose deposits are insured by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC").
The operations of the Company and the Bank are subject to the supervision and
regulation of FRB, FDIC and the New Jersey Department of Banking (the
"Department").

     The principal executive offices of the Company are located at 64 Old
Highway 22, Clinton, New Jersey 08809, and the telephone number is (908)
730-7630.

BUSINESS OF THE COMPANY

     The Company's primary business is ownership and supervision of the Bank.
The Company, through the Bank, conducts a traditional and community-oriented
commercial banking business, and offers services including personal and business
checking accounts and time deposits, money market accounts and regular savings
accounts. The Company structures its


                                       4

<PAGE>

specific services and charges in a manner designed to attract the business of
the small and medium sized business and professional community as well as that
of individuals residing, working and shopping in its service area. The Company
engages in a wide range of lending activities and offers commercial, consumer,
mortgage, home equity and personal loans.

SERVICE AREA

     The Company's primary service area is defined as the neighborhoods served
by the Bank's offices. The Bank's main office, located in Clinton, in
combination with its Flemington office, serves the greater area of Hunterdon
County. The Bank's North Plainfield office serves those communities located in
the northern, eastern and central parts of Somerset County, and the southernmost
communities of Union County. The Bank's Springfield, Scotch Plains, Linden and
Union offices serve the majority of the communities in Union County, and the
southwestern communities of Essex County.

     The Company has a secondary service area along the Route 78/Route 22
corridor between its two Hunterdon County offices and its offices located in
Union County. In addition to the previously mentioned Interstate highways, the
Bank's primary and secondary service areas also have access to a major network
of other roads which includes Route 287 and Route 202.

COMPETITION

     The Company is located in an extremely competitive area. The Company's
service area is already serviced by major regional banks, large thrift
institutions and by a variety of credit unions. Most of the Company's
competitors have substantially more capital and therefore greater lending limits
than the Company. The Company's competitors generally have established positions
in the service area and have greater resources than the Company with which to
pay for advertising, physical facilities, personnel and interest on deposited
funds. The Company relies upon the competitive pricing of its loans, deposits
and other services as well as its ability to provide local decision making and
personal service in order to compete with these larger institutions.

EMPLOYEES

     The Company employs 87 full-time and 9 part-time employees. None of the
Company's employees are represented by any collective bargaining units. The
Company believes that its relations with its employees are good.


                                       5

<PAGE>


                           SUPERVISION AND REGULATION

     Bank holding companies and banks are extensively regulated under both
federal and state law. These laws and regulations are intended to protect
depositors, not stockholders. To the extent that the following information
describes statutory and regulatory provisions, it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Any change
in the applicable law or regulation may have a material effect on the business
and prospects of the Company and the Bank.

BANK HOLDING COMPANY REGULATION

     General. As a bank holding company registered under the Bank Holding
Company Act of 1956, as amended, (the "BHCA"), the Company is subject to the
regulation and supervision of the FRB. The Company is required to file with the
FRB annual reports and other information regarding its business operations and
those of its subsidiaries. Under the BHCA, the Company's activities and those of
its subsidiaries are limited to banking, managing or controlling banks,
furnishing services to or performing services for its subsidiaries or engaging
in any other activity which the FRB determines to be so closely related to
banking or managing or controlling banks as to be properly incident thereto.

     The BHCA requires, among other things, the prior approval of the FRB in any
case where a bank holding company proposes to (i) acquire all or substantially
all of the assets of any other bank, (ii) acquire direct or indirect ownership
or control of more than 5% of the outstanding voting stock of any bank (unless
it owns a majority of such bank's voting shares), or (iii) merge or consolidate
with any other bank holding company. The FRB will not approve any acquisition,
merger, or consolidation that would have a substantially anti-competitive
effect, unless the anti-competitive impact of the proposed transaction is
clearly outweighed by a greater public interest in meeting the convenience and
needs of the community to be served. The FRB also considers capital adequacy and
other financial and managerial resources and future prospects of the companies
and the banks concerned, together with the convenience and needs of the
community to be served, when reviewing acquisitions or mergers.

     Additionally, the BHCA prohibits a bank holding company, with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding voting stock of any company which
is not a bank or bank holding company, or (ii) engaging directly or indirectly
in activities other than those of banking, managing or controlling banks, or
performing services for its subsidiaries; unless such non-banking business is
determined by the FRB to be so closely related to banking or managing or
controlling banks as to be properly incident thereto. In making such
determinations, the FRB is required to weigh the expected benefits to the
public, such as greater convenience, increased competition or gains in
efficiency, against the possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of interest, or unsound
banking practices.


                                       6
<PAGE>

     There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by law and regulatory
policy that are designed to minimize potential loss to the depositors of such
depository institutions and the FDIC insurance funds in the event the depository
institution becomes in danger of default. Under a policy of the FRB with respect
to bank holding company operations, a bank holding company is required to serve
as a source of financial strength to its subsidiary depository institutions and
to commit resources to support such institutions in circumstances where it might
not do so absent such policy. The FRB also has the authority under the BHCA to
require a bank holding company to terminate any activity or to relinquish
control of a non-bank subsidiary upon the FRB's determination that such activity
or control constitutes a serious risk to the financial soundness and stability
of any bank subsidiary of the bank holding company.

     Capital Adequacy Guidelines for Bank Holding Companies. The FRB has adopted
risk-based capital guidelines for bank holding companies. The risk-based capital
guidelines are designed to make regulatory capital requirements more sensitive
to differences in risk profile among banks and bank holding companies, to
account for off-balance sheet exposure, and to minimize disincentives for
holding liquid assets. Under these guidelines, assets and off-balance sheet
items are assigned to broad risk categories each with appropriate weights. The
resulting capital ratios represent capital as a percentage of total
risk-weighted assets and off-balance sheet items.

     The risk-based guidelines apply on a consolidated basis to bank holding
companies with consolidated assets of $150 million or more. The minimum ratio of
total capital to risk-weighted assets (including certain off-balance sheet
activities, such as standby letters of credit) is 8%. At least 4% of the total
capital is required to be "Tier I," consisting of common stockholders' equity
and certain preferred stock, less certain goodwill items and other intangible
assets. The remainder, "Tier II Capital," may consist of (a) the allowance for
loan losses of up to 1.25% of risk-weighted assets, (b) excess of qualifying
preferred stock, (c) hybrid capital instruments, (d) debt, (e) mandatory
convertible securities, and (f) qualifying subordinated debt. Total capital is
the sum of Tier I and Tier II capital less reciprocal holdings of other banking
organizations' capital instruments, investments in unconsolidated subsidiaries
and any other deductions as determined by the FRB (determined on a case-by-case
basis or as a matter of policy after formal rule-making).

     Bank holding company assets are given risk-weights of 0%, 20%, 50% and
100%. In addition, certain off-balance sheet items are given similar credit
conversion factors to convert them to asset equivalent amounts to which an
appropriate risk-weight will apply. These computations result in the total
risk-weighted assets. Most loans are assigned to the 100% risk category, except
for performing first mortgage loans fully secured by residential property which
carry a 50% risk-weighing. Most investment securities (including, primarily,
general obligation claims of states or other political subdivisions of the
United States) are assigned to the 20% category, except for municipal or state
revenue bonds, which have a 50% risk-weight, and direct obligations of the U.S.
Treasury or obligations backed by the full faith and credit of the U.S.


                                       7
<PAGE>

Government, which have a 0% risk-weight. In converting off-balance sheet items,
direct credit substitutes including general guarantees and standby letters of
credit backing financial obligations, are given a 100% risk-weighing.
Transaction related contingencies such as bid bonds, standby letters of credit
backing nonfinancial obligations, and undrawn commitments (including commercial
credit lines with an initial maturity or more than one year) have a 50%
risk-weighing. Short term commercial letters of credit have a 20% risk-weighing
and certain short-term unconditionally cancelable commitments have a 0%
risk-weighing.

     In addition to the risk-based capital guidelines, the FRB has adopted a
minimum Tier I capital (leverage) ratio, under which a bank holding company must
maintain a minimum level of Tier I capital to average total consolidated assets
of at least 3% in the case of a bank holding company that has the highest
regulatory examination rating and is not contemplating significant growth or
expansion. All other bank holding companies are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the stated minimum.

BANK REGULATION

     As a New Jersey-chartered commercial bank, the Bank is subject to the
regulation, supervision, and control of the Department. As an FDIC-insured
institution, the Bank is subject to regulation, supervision and control of the
FDIC, an agency of the federal government. The regulations of the FDIC and the
Department impact virtually all activities of the Bank, including the minimum
level of capital the Bank must maintain, the ability of the Bank to pay
dividends, the ability of the Bank to expand through new branches or
acquisitions and various other matters.

     Insurance of Deposits. The Bank's deposits are insured up to a maximum of
$100,000 per depositor under the SAIF of the FDIC. Pursuant to the Federal
Deposit Insurance Corporation Improvements Act of 1991 ("FDICIA") the FDIC has
established a risk-based assessment system. Premium assessments under this
system are based upon: (i) the probability that the insurance fund will incur a
loss with respect to the institution; (ii) the likely amount of the loss; and
(iii) the revenue needs of the insurance fund. To effectuate this system, the
FDIC has developed a matrix that sets the assessment premium for a particular
institution in accordance with its capital level and overall rating by the
primary regulator.

     Dividend Rights. Under the Banking Act, a bank may declare and pay
dividends only if, after payment of the dividend, the capital stock of the bank
will be unimpaired and either the bank will have a surplus of not less than 50%
of its capital stock or the payment of the dividend will not reduce the bank's
surplus.

     Recent Regulatory Enactments. On September 30, 1996, the Deposit Insurance
Fund Act of 1996 (the "Deposit Act") became law. The primary purpose of the
Deposit Act was to recapitalize the SAIF by charging all SAIF member
institutions a one time special assessment of 65.7 basis points of the
institution's SAIF assessable deposits as of March 31, 1995. As a result of the
recapitalization of the SAIF, FDIC premium assessments to SAIF members, both in
the


                                       8
<PAGE>

form of insurance premiums and for repayment of the Federal Finance Corporation
obligations, have been reduced from 23 basis points to 6.4 basis points for the
healthiest institutions. The Deposit Act also calls for the federal banking
agencies to study the various financial institution charters and propose a
single standard federal charter, thereby doing away with the separate bank and
thrift charters. If a single charter is adopted, the Bank Insurance Fund ("BIF")
and SAIF will be merged on January 1, 1999. At that time, all insured
institutions will pay the same FDIC assessment. At this time, management of the
Company is unable to predict when or if a unified federal charter will be
adopted and when and if the BIF and the SAIF will be merged, or the effect, if
any, of these events upon the Company.

ITEM 2. DESCRIPTION OF PROPERTY

     The Company conducts its business through its main office located at 64 Old
Highway 22, Clinton, New Jersey, and its six branch offices. The following table
sets forth certain information regarding the Company's properties as of December
31, 1997.

                                 Leased
Location                        or Owned           Date of Lease Expiration
- --------                         -------           ------------------------
64 Old Highway 22                Leased                     7/3/04
Clinton, NJ

450 Somerset Street              Owned                       N/A
North Plainfield, NJ

110 Main Street                  Leased                    3/31/03
Flemington, NJ

733 Mountain Avenue              Leased                    9/30/98
Springfield, NJ

2222 South Avenue                Leased                    4/30/06
Scotch Plains, NJ

752 Stuyvesent Avenue            Leased                    10/31/99
Union, NJ

628 North Wood Avenue            Owned                       N/A
Linden, NJ


                                       9
<PAGE>


ITEM 3. LEGAL PROCEEDINGS

     The Company and the Bank are periodically parties to or otherwise involved
in legal proceedings arising in the normal course of business, such as claims to
enforce liens, claims involving the making and servicing of real property loans,
and other issues incident to the Bank's business. Management does not believe
that there is any pending or threatened proceeding against the Company or the
Bank which, if determined adversely, would have a material effect on the
business or financial position of the Company or the Bank.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted for a vote of the Registrant's shareholders
during the fourth quarter of fiscal 1997.

                            PART II

ITEM 5. MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     Commencing on January 13, 1997, the Company's Common Stock began trading on
the American Stock Exchange under the symbol "UBI." Prior to that time,
commencing in November, 1995, the Common Stock was listed for trading on the
NASDAQ Bulletin Board. As of December 31, 1997, there were 724 stockholders of
record of the Common Stock.

     Commencing on June 16, 1997, the Company's Common Stock Purchase Warrants
also began trading on the American Stock Exchange under the symbol "UBI.WS".

     The following table sets forth the high and low bid prices of the Common
Stock, as reported on the NASDAQ Bulletin Board during 1996. The high and low
bid prices reflect interdealer quotations, without retail mark-up, mark-down or
commissions and do not necessarily represent actual transactions. For 1997, the
table sets forth the high and low sales prices for the Common Stock on the
American Stock Exchange. The table also sets forth cash dividends paid on the
Common Stock. The bid prices and dividends give retroactive effect to the
Company's five for four stock split paid on October 28, 1996.


                                       10

<PAGE>


================================================================================
                                                       Bid
                                ----------------------------------------
- --------------------------------------------------------------------------------
                                                                 Cash

                                 High          Low             Dividend

- --------------------------------------------------------------------------------
1997:

4th Quarter ..................  19.38         16.00              .05
- --------------------------------------------------------------------------------

3rd Quarter ..................  16.50         13.38              .05
- --------------------------------------------------------------------------------

2nd Quarter ..................  14.50         13.75              .05
- --------------------------------------------------------------------------------

1st Quarter ..................  17.75         14.00              .05
- --------------------------------------------------------------------------------
1996:

4th  Quarter .................  13.50         12.75              .10
- --------------------------------------------------------------------------------

3rd  Quarter .................  14.00         13.00              .05
- --------------------------------------------------------------------------------

2nd  Quarter .................  14.20         12.00              .05
- --------------------------------------------------------------------------------

1st  Quarter .................  13.00         11.20              .05
================================================================================


     The Company began paying a cash dividend in the first quarter of 1995 and
has paid a quarterly dividend each quarter since. The Company's current dividend
is $.05 per share. Additionally, the Company issued 10% stock dividends during
1992 and 1993 and a 5% stock dividend in 1996. The Company also declared five
for four stock split in 1996.

     The future payment of cash dividends, if any, by the Company will be
determined from time to time by the Board of Directors which will consider,
among other factors, the Company's financial condition and results of
operations, investment opportunities, capital requirements and regulatory
limitations. Funds for the payment of cash dividends by the Company are derived
from dividends paid by the Bank to the Company. Accordingly, restrictions on the
Bank's ability to pay cash dividends directly affect the payment of cash
dividends by the Company. The Bank is subject to certain limitations on the
amount of cash dividends that it may pay under the Banking Act, which provides
that a bank may pay dividends only if, after payment of the dividend, the
capital stock of the bank will be unimpaired and either the bank will have a
surplus 


                                       11
<PAGE>

of not less than 50% of its capital stock or the payment of the dividend will
not reduce the bank's surplus. As of December 31, 1997, the Bank had $6,095,817
available for the payment of dividends to the Company pursuant to these
restrictions.



ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The information required by this item is incorporated by reference from the
Registrant's Annual Report to Shareholders under the caption "Management's
Discussion and Analysis."

ITEM 7. FINANCIAL STATEMENTS

     The information required by this item is incorporated by reference from the
Registrant's Annual Report to Shareholders under the caption "Consolidated
Financial Statements."

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     None.

                                    PART III

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS; COMPLIANCE WITH SECTION 16(A) 
        OF THE EXCHANGE ACT

     Information concerning directors and executive officers is included in the
definitive Proxy Statement for the Company's 1998 Annual Shareholders Meeting
under the caption "PROPOSAL 1.-- ELECTION OF DIRECTORS" and information
concerning compliance with Section 16(a) of the Exchange Act is included under
the caption "COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF
1934," each of which is incorporated herein by reference. It is expected that
such Proxy Statement will be filed with the Securities and Exchange Commission
no later than April 29, 1998.


                                       12

<PAGE>


     The following table sets forth certain information about each executive
officer of the Company who is not also a director.

================================================================================

Name, Age and Position    Officer Since (1)    Principal Occupation During
                                               Past Five Years
- ----------------------    -----------------    ---------------------------
- --------------------------------------------------------------------------------
Thomas B. Maresca, 40,         1991            Senior Vice President of the 
Senior Vice President                          Bank since 1994; employed by 
of the Bank                                    the Bank since its inception.

- --------------------------------------------------------------------------------
Joseph M. Reardon, 45,         1998            Chief Financial Officer of the
Chief Financial Officer                        Company and Senior Vice President
of the Company and                             of the Bank; previously Chief 
Senior Vice President                          Financial Officer of B.M.J. 
of the Bank                                    Financial Corp.
================================================================================

- -----------
(1) Includes prior service as an officer of the Bank.

ITEM 10. EXECUTIVE COMPENSATION

     Information concerning executive compensation is included in the definitive
Proxy Statement for the Company's 1998 Annual Meeting under the caption
"EXECUTIVE COMPENSATION," which is incorporated herein by reference. It is
expected that such Proxy Statement will be filed with the Securities and
Exchange Commission no later than April 29, 1998.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information concerning security ownership of certain beneficial owners and
management is included in the definitive Proxy Statement for the Company's 1998
Annual Shareholders Meeting under the caption "SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT," which is incorporated herein by reference. It
is expected that such Proxy Statement will be filed with the Securities and
Exchange Commission no later than April 29, 1998.


                                       13

<PAGE>


ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information concerning certain relationships and related transactions is
included in the definitive Proxy Statement for the Company's 1998 Annual
Shareholders Meeting under the caption "Certain Transactions with Management,"
which is incorporated herein by reference. It is expected that such Proxy
Statement will be filed with the Securities and Exchange Commission no later
than April 29, 1998.

ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits.

   EXHIBIT
   NUMBER          DESCRIPTION OF EXHIBITS
   -------         -----------------------
   
    3(i)           Certificate of Incorporation of the
                   Company, as amended (2)
   
    3(ii)          Bylaws of the Company (1)
   
    4(i)           Warrant Agreement/Form of Warrant (2)
   
    4(ii)          Form of Stock Certificate (2)
   
    10(i)          Lease Agreement (for Clinton, NJ main office) (2)
   
    10(ii)         Lease Agreement for Flemington Branch Office; 
                   Addenda to Lease and Lease for Parking (2)
   
    10(iii)        Lease Agreement for Springfield Branch Office (2)
   
    10(iv)         Lease Agreement for Scotch Plains Office (2)
   
    10(v)          1994 Stock Option Plan for Employees (1)
   
    10(vi)         1994 Stock Option Plan for Non-Employee Directors (1)
   
    10(vii)        Change in Control Agreement (2)
   
    10(viii)       Stock Bonus Plan (2)
   
    10(ix)         1997 Stock Option Plan (3)


                                       14
<PAGE>

   
    10(x)          1997 Stock Bonus Plan (3)
   
    10(xi)         Employment Agreement, dated November 14, 1997 by and 
                   among John F. Tremblay, Unity Bancorp, Inc.
                   and First Community Bank.
   
    13             Annual Report to Shareholders for the year ended
                   December 31, 1997
   
    21             Subsidiaries of the Registrant
   
    23             Consent of Arthur Andersen LLP
   
    27             Financial Data Schedule
 
- ----------- 

(1)  Incorporated by reference from Exhibits 2(a) to 99(b) from the Registrant's
     Registration Statement on Form S-4, Registration No. 33-76392.

(2)  Incorporated by reference from Exhibits 3(i) to 27 from the Registrant's
     Registration Statement on Form SB-2, Registration No. 333-12565.

(3)  Incorporated by reference from Exhibits B and C from the Company's
     Definitive Proxy Statement for its 1997 Annual Meeting of Shareholders.

     (b) Reports on Form 8-K

         DATE                                      ITEM REPORTED
         ----                                      -------------

         October 16, 1997        Item 5-- Reporting the Registrant's Third 
                                          Quarter 1997 Earnings.

         October 28, 1997        Item 5-- Reporting the Appointment of 
                                          John Tremblay as President.


                                       15

<PAGE>


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.

                                                 UNITY BANCORP, INC.

Dated: March 30, 1998                              By: /s/ JOHN F. TREMBLAY
                                                    ---------------------------
                                                    JOHN F. TREMBLAY, President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

=================================================================================================
            NAME                               TITLE                                DATE

- -------------------------------------------------------------------------------------------------
<S>                                  <C>                                    <C>
/s/ ROBERT J. VAN VOLKENBURGH        Chairman of the Board and Chief        March 30, 1998
- -----------------------------        Executive Officer
    Robert J. Van Volkenburgh        

- -------------------------------------------------------------------------------------------------

/s/ JOHN F. TREMBLAY                 President and Director                 March 30, 1998
- -----------------------------
    John F. Tremblay
- -------------------------------------------------------------------------------------------------


/s/ JOSEPH M. REARDON                Chief Financial Officer (Principal     March 30, 1998
- -----------------------------        Financial and Accounting Officer)
    Joseph M. Reardon                 
- -------------------------------------------------------------------------------------------------

/s/ DAVID D. DALLAS                  Vice Chairman and Corporate            March 30, 1998
- -----------------------------        Secretary
    David D. Dallas                  

- -------------------------------------------------------------------------------------------------

/s/ CHARLES S. LORING                Director                               March 30, 1998
- -----------------------------
    Charles S. Loring

- -------------------------------------------------------------------------------------------------
/s/ PETER P. DETOMMASO               Director                               March 30, 1998
- -----------------------------
    Peter P. DeTommaso

=================================================================================================
</TABLE>

                                       16





                                                                  EXHIBIT 10(XI)

                              EMPLOYMENT AGREEMENT

     This AGREEMENT made as of this 14th day of November 1997 by and between
UNITY BANCORP, INC., a Delaware corporation having its principal place of
business at 64 Old Highway 22, Clinton, New Jersey 08809 ("UBI"), FIRST
COMMUNITY BANK, a New Jersey state bank with its principal place of business
located at 64 Old Highway 22, Clinton, New Jersey 08809 ("FCB") (UBI and FCB
jointly referred to herein as the "Employer"), and JOHN F. TREMBLAY, an
individual residing at 5 Dorchester Court, Jackson, New Jersey 08527 (the
"Executive").

                              W I T N E S S E T H:

     WHEREAS, Employer deems it to be in its best interests to secure and retain
the services of the Executive and the Executive desires to work for Employer
upon the terms and conditions hereinafter set forth.

     NOW, THEREFORE, in consideration of the mutual promises and undertakings
herein contained, the parties hereto, intending to be legally bound hereby,
agree as follows:

     1. Employment and Term.

     (a) Employer hereby employs the Executive as President of UBI and FCB
(collectively, the "Position") and the Executive agrees to serve in the employ
of UBI and FCB in the Position, for a term of one year (the "Initial Term"),
which shall commence on the date hereof (the "Effective Date"), and which,
subject to paragraphs 1(b) and (c) hereof, shall terminate on the first
anniversary of the Effective Date; provided, however, that no less than 45 days
prior to the first anniversary of the Effective Date, Employer shall provide
Executive with written notice of its intention to negotiate a renewal of this
Agreement or allow the Agreement to terminate; further provided, however, that
the foregoing provision shall not in any way be interpreted as granting
Executive a right to have this Agreement extended or renewed and further
provided that Employers' failure to provide such notice shall not affect the
termination of this Agreement upon its first anniversary date.

     (b) Employer shall have the right to terminate the Executive's employment
hereunder prior to the first anniversary of the Effective Date, but if such
termination is not for "cause", Executive shall be entitled to receive the
compensation and benefits provided for under Section 3(d) hereof. If such
termination is for "cause" as defined below, Executive shall not be entitled to
receive any compensation from and after the date of such termination. For
purposes of this Agreement, "cause" means (i) the Executive's willful and
continued failure substantially to perform the duties of the Position, (ii)
fraud, misappropriation or other intentional material damage to the property or
business of Employer, (iii) the Executive's admission or conviction of, 


<PAGE>

or plea of nolo contendere to, any felony that, in the judgment of the Board of
Directors of Employer (the "Board"), adversely affects Employer's reputation or
the Executive's ability to perform his duties hereunder; or (iv) Executive's
willful violation of any law, rule or regulation (other than traffic violations
or similar offenses) or final cease-and-desist order issued by or regulatory
consent agreement with any banking regulatory agency having jurisdiction over
UBI, FCB or their subsidiaries.

     (c) This Agreement shall terminate upon Executives' death or his
disability, as defined herein. Upon Executives' death or his disability, the
obligation of Employer hereunder to pay Executive the compensation called for
under Section 3 hereof shall terminate, and Employer's only obligation shall be
to pay Executive any and all benefits to which Executive was entitled at the
time of such death or disability under any benefits plans of Employer then in
place. For purposes of this provision, the term "disability" shall mean
permanent and total disability, physical or mental, which, in the reasonable
estimation of the Board of Directors, prohibits Executive from performing the
duties and services required by the Position.

     2. Duties.

     (a) Subject to the ultimate control and discretion of the Board, the
Executive shall serve in the Position and perform all duties and services of an
Executive nature commensurate to the Position which the Board may from time to
time reasonably assign to the Executive.

     (b) The Executive shall devote all of the Executive's time and attention
during regular business hours to the performance of the Executive's duties
hereunder and, during the term of the Executive's employment hereunder, shall
not engage in any other business enterprise which requires more than five hours
per week of the Executive's personal time or attention, unless granted the prior
permission of the Board. The foregoing shall not prevent the Executive's
purchase, ownership or sale of investment securities or of any interest in, any
business which competes with the business of Employer, provided that such
ownership or investment constitutes not more than five percent of the
outstanding shares of a corporation whose stock is listed on a National
Securities Exchange or on the National Association of Securities Dealers
Automated Quotation System, or the Executive's involvement in charitable or
community activities, provided that the time and attention which the Executive
devotes to such activities does not materially interfere with the performance of
the Executive's duties hereunder.

     3. Compensation.

     (a) For all services to be rendered by the Executive under this Agreement,
Employer agrees to pay the Executive a salary of not less than $135,000 per
annum during the term of this Agreement ("Base Compensation"), payable in
accordance with Employer's normal payroll practices as in effect from time to
time. In addition, to the extent the Board deems it appropriate, Executive shall
be entitled to receive an annual bonus as determined by the Board.

<PAGE>

     (b) The Executive, in his capacity as a Director of Employer, shall receive
all usual and customary per meeting Board fees, in accordance with the Board's
policies in effect from time to time. Executive shall not be entitled to receive
any committee fees, although Executive may be required to serve on one or more
committees of the Board.

     (c) In addition to the compensation provided for under subparagraph (a)
hereof, Executive shall be entitled to receive the use, at the Employer's
expense, of an automobile of a type and size commensurate with Executive's
status as president of the Employer; provided, however, that under no
circumstances shall the purchase price for such vehicle, regardless of whether
the vehicle is actually purchased by the Employer, leased or otherwise acquired,
exceed $35,000. Executive shall also be entitled to receive life insurance with
a death benefit equal to at least one times Executive's annual Base
Compensation. Finally, Executive shall be entitled to participate in the
Employer's existing stock option plan for officers and employees. Pursuant to
the Plan, Executive will receive options to purchase 2,500 shares of UBI Common
Stock at an exercise price of 85% of the fair market valued of the stock on the
date of grant. Such options shall have a term of five years, and be exercisable
at any time during their term.

     (d) If Employer terminates the Executive's employment hereunder, other than
in accordance with paragraphs 1(b) for "cause" or (c) hereof, prior to the
expiration of the Initial Term, or if Executive voluntarily resigns his
employment hereunder prior to the expiration of the Initial Term, Employer shall
continue to pay the Executive the Base Compensation provided in paragraph 3(a)
hereof, in accordance with Employer's normal payroll practices in effect from
time to time, for a period of three (3) months after such termination, and
maintain in effect or pay the equivalent value of the medical and other
insurance benefits, if any, provided Executive hereunder for a period of
eighteen (18) months after such termination. Although Executive shall have no
duty to mitigate any damages incurred in connection with his termination by
Employer other than in accordance with paragraphs 1(b) or (c) hereunder, in the
event Executive obtains new employment and such new employment provides for
hospital, health, medical and life insurance, and other benefits in a manner
substantially similar to the benefits payable by Employer to Executive hereunder
upon the date of his termination, Employer may permanently terminate any
duplicative benefit it is otherwise obligated to provide. The foregoing
provision entitling Executive to voluntarily terminate his employment hereunder
and receive the benefits provided for under this Section 3(d) shall not be
effective during the final ninety (90) days of the Initial Term and any
subsequent term of this Agreement if the Initial Term is extended or a new term
is agreed to.

     4. Vacations. The Executive shall be entitled each year to four weeks of
vacation time during which vacation the Executive shall continue to receive the
compensation provided in paragraph 3 hereof. Each vacation shall be taken by the
Executive at such time or times as the Executive reasonably determines, taking
into account Executive's duties as set forth in Section 2 hereof and Employer's
business needs at any particular time.


<PAGE>

     5. Expenses. Employer shall promptly reimburse the Executive for all
reasonable expenses paid or incurred by the Executive in connection with his
employment hereunder upon presentation of expense vouchers or appropriate
documentation therefor reasonably requested by Employer.

     6. Change in Control.

     (a) Upon the occurrence of a Change in Control (as herein defined) followed
at any time during the term of this Agreement by termination of the Executive's
employment, either voluntarily by Executive within six months of such Change in
Control in the event he has experienced any demotion, loss of title, office or
significant authority, reduction in annual compensation or benefits, or
relocation of his principal place of employment by more than 30 miles from its
location immediately prior to the Change in Control, or involuntarily by
Employer or its successor during the term of this Agreement, other than an
involuntary termination of Executive's employment for "cause" as defined in
paragraph 1(b) hereof, the Executive shall be entitled to the benefits provided
under paragraph (c).

     (b) A "Change in Control" shall mean:

          (i) a reorganization, merger, consolidation or sale of all or
     substantially all of the assets of UBI, or a similar transaction in which
     UBI is not the resulting entity;

          (ii) individuals who constitute the Incumbent Board (as herein
     defined) of UBI cease for any reason to constitute a majority thereof;

          (iii) an event of a nature that would be required to be reported in
     response to Item I of the current report on Form 8-K, as in effect on the
     date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act
     of 1934 (the "Exchange Act");

          (iv) Without limitation, a change in control shall be deemed to have
     occurred at such time as any "person" (as the term is used in Section 13(d)
     and 14(d) of the Exchange Act), excluding the trustee of any employee
     benefit plans or any employee benefit plans established by UBI or FCB from
     time to time, becomes after the date hereof a "beneficial owner" (as
     defined in Rule 139(d) under the Exchange Act) directly or indirectly, of
     securities of UBI representing 25 percent or more of UBI's outstanding
     securities ordinarily having the right to vote at the election of
     directors;


<PAGE>


          (v) A tender offer is made for 25 percent or more of the voting
     securities of UBI and the shareholders owning beneficially or of record 25
     percent or more of the outstanding securities of UBI have tendered or
     offered to sell their shares pursuant to such tender offer and such
     tendered shares have been accepted by the tender offeror.

     For these purposes, "Incumbent Board" means the Board of Directors on the
Effective Date, provided that any person becoming a director subsequent to the
Effective Date whose election was approved by a vote of at least three-quarters
of the directors comprising the Incumbent Board, or whose nomination for
election by members or stockholders was approved by the same nominating
committee serving under an Incumbent Board, shall be considered as though he
were a member of the Incumbent Board.

     (c) In the event the conditions of paragraph (a) above are met, Executive
shall be entitled to receive the Base Compensation which would otherwise have
been payable to Executive through the end of the six (6) month period after such
termination. Such payments will be made in accordance with Employer's normal
payroll practices in effect at the time of Executive's termination. In addition,
Employer shall continue to provide Executive with hospital, health, medical and
life insurance, and any other benefits in effect at the time of such termination
through the end of such period. Executive shall have no duty to mitigate damages
in connection with his termination by Employer or its successor hereunder
without cause. However, in the event Executive obtains new employment and such
new employment provides for hospital, health, medical and life insurance, and
other benefits, in a manner substantially similar to the benefits payable by
Employer to Executive upon the date of such termination, Employer may
permanently terminate the duplicative benefits it is obligated to provide
hereunder.

     7. Additional Covenants.

     (a) Confidential Information. Except as required in the performance of his
duties hereunder, the Executive shall not use or disclose any Confidential
Information (as hereinafter defined) or any know-how or experience related
thereto without the express prior written authorization of Employer. Upon
termination of his employment, the Executive shall leave with Employer all
documents and other items in his possession which contain Confidential
Information. For purposes of this paragraph 7(a), the term "Confidential
Information" shall mean all information about Employer or relating to any of its
services or any phase of its operations not generally known to any of its
competitors with which the Executive becomes acquainted during the term of his
employment.

     (b) Specific Performance. Employer and the Executive agree that irreparable
damage would occur in the event that the provisions of paragraph 9(a) hereof
were not performed in accordance with their specific terms or were otherwise
breached. Employer and the Executive accordingly agree that Employer shall be
entitled to an injunction or 


<PAGE>

injunctions to prevent a breach of paragraph 7(a) hereof and to enforce
specifically the terms and provisions of paragraph 7(a) hereof in addition to
any other remedy to which Employer is entitled at law or in equity.

     8. Notices. Any notice required or permitted to be given under this
Agreement shall be sufficient, if in writing and if sent by registered or
certified mail to either party hereto at their respective addresses set forth
above. All notices shall be deemed given when mailed.

     9. Assignability. The services of the Executive hereunder are personal in
nature, and neither this Agreement nor the rights or obligations of Executive
hereunder may be assigned , whether by operation of law or otherwise. This
Agreement shall be binding upon, and inure to the benefit of, Employer and its
successors and assigns. This Agreement shall inure to the benefit of the
Executive's heirs, executors, administrators and other legal representatives.

     10. Waiver. The waiver by Employer or the Executive of a breach of any
provision of this Agreement by the other shall not operate or be construed as a
waiver of any subsequent or other breach hereof.

     11. Applicable Law. This Agreement shall be governed by and construed in
accordance with the laws of the State of New Jersey without giving effect to
principles of conflict of laws.


<PAGE>


     12. Entire Agreement. This Agreement contains the entire agreement of the
parties hereto with respect to the subject matter hereof and may not be amended,
waived, changed, modified or discharged, except by an agreement in writing
signed by the parties hereto.

     IN WITNESS WHEREOF, the parties hereto have executed this Agreement under
their respective hands and seals as of the day and year first above written.

ATTEST:                                      UNITY BANCORP, INC.

                                             By: /s/ ROBERT J. VAN VOLKENBURGH
- --------------------------                     -------------------------------
                                                     ROBERT J. VAN VOLKENBURGH
                                                      Chairman of the Board

                                             FIRST COMMUNITY BANK

                                             By: /s/ WALTER HAZARD
                                                 -----------------------------
                                                     WALTER HAZARD

WITNESS:                                     EXECUTIVE:

                                                 /s/ JOHN F. TREMBLAY
- --------------------------                    --------------------------------
                                                     JOHN F. TREMBLAY



Mission
Statement




The Cover

The cover  illustrates the Company's  entrance onto the American Stock Exchange.
The common stock trades under the symbol of "UBI" and warrants under "UBI.WS"

Our mission is to fulfill the needs of our shareholders, customers and employees
by being a profitable, sound, and responsive community bank.

We commit to:

o    Provide quality products and services;

o    Be creative and responsive to our customers;

o    Select,  train and maintain a professional  team and provide an environment
     where they feel motivated to achieve  outstanding  performance and in which
     they  can  obtain  a sense  of  personal  worth,  growth,  achievement  and
     recognition;

o    Strongly support the continued growth and development of our community.

The foundation of our business practice includes:

o    Confidentiality and professionalism

o    Honesty and integrity

o    Safety and soundness

o    Accuracy and dependability


<PAGE>

Financial
Highlights

(Dollars in thousands, except per share data)

- --------------------------------------------------------------------------------
DECEMBER 31,                                            1997               1996
- --------------------------------------------------------------------------------
FINANCIAL PERFORMANCE
Net interest income                                   $8,713             $6,104
Provision for loan losses                                497                416
Noninterest income                                     3,043              2,404
Operating expenses                                     7,986              6,033
Special SAIF Assessment                                   --                370
Provision for income taxes                             1,259                644
- --------------------------------------------------------------------------------
Net income                                            $2,015             $1,044
================================================================================
PER SHARE DATA
Basic earnings per share                              $ 1.02              $0.74
Cash dividends                                        $ 0.20              $0.18
Book value                                            $10.07              $9.16
Weighted average shares                            1,977,604          1,419,855

FINANCIAL RATIOS
Return on assets                                        1.05%              0.73%
Return on equity                                       10.78%              9.37%
Net interest margin                                     4.72%              4.47%
Dividend payout ratio                                  14.73%             34.37%
Tier 1 leverage ratio                                   9.51%             11.09%

FINANCIAL POSITION
Assets                                              $213,782           $172,688
Net loans                                            132,854             96,941
Investment securities                                 41,308             37,153
Deposits                                             192,414            153,555
Shareholders' equity                                  19,990             17,990
================================================================================

                               Table of Contents
                               UBI Board of Directors             2
                               Chairman's Message                 3
                               Group Profiles                     7
                               Financial Review                   9
                               FCB Board of Directors            41
                               Products & Services               42
                               Management                        44
                               Corporate Information             45


<PAGE>


UBI
Directors


[PHOTO]


seated: Robert Van Volkenburgh, Chairman & CEO.
standing left to right: John F.  Tremblay, President,
David Dallas, Vice Chairman & Secretary, and Charles Loring, Director. 
not pictured: Peter P. DeTommaso, Director.

                                                             

Corporate Profile - Unity Bancorp,  Inc. is a bank holding company  incorporated
in Delaware under the Bank Holding Company Act of 1956, as amended.  Its wholly-
owned  subsidiary,  First Community Bank was granted a charter by the New Jersey
Department of Banking and commenced  operations on September 13, 1991.  The Bank
provides a full range of commercial  and retail banking  services  through seven
branch offices located in Hunterdon,  Somerset and Union counties in New Jersey.
These  services  include the  acceptance of demand,  savings and time  deposits;
extension of consumer,  real estate,  Small  Business  Administration  and other
commercial credits as well as personal  investment advisory services through the
Bank's wholly-owned subsidiary, FCB Service Co., Inc.


2
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Chairman's
Message
================================================================================

[PHOTO]

Robert Van Volkenburgh  
Chairman of the Board & 
Chief Executive  Officer 
Unity Bancorp, Inc.


It is with great pleasure that I report on fiscal year 1997, the most profitable
year in the  history  of Unity  Bancorp,  Inc.  The  period  began  with  market
recognition of the Company's past performance as evidenced by its listing on the
American Stock Exchange,  and was solidified by accomplishments  that translated
into record earnings and increased shareholder value.

The Corporation nearly doubled its earnings with a 93% increase in net income to
$2.01  million for the year ended  December 31, 1997,  compared to $1.04 million
for the year ended December 31, 1996. This record earnings  performance resulted
in basic  earnings per share of $1.02 for the year, a 38% increase over the $.74
basic earnings per share reported for the prior year.

Assets  continued our strong  historical  growth trend  reaching $214 million at
December 31, 1997, an increase of 24% over the 1996 total of $173  million.  Net
loans  increased  37% to $133  million in 1997,  compared to $97 million for the
prior  year.  This  solid  asset  growth  was  funded by the  strong  demand for
commercial  loans  throughout  the market  place and the  maturity of the branch
offices opened in 1996 and 1997.

We are pleased by the  continued  growth of the  Corporation's  deposit  base as
First Community  Bank's seven full service branches  successfully  addressed the
financial needs of our communities  throughout the vibrant markets of Hunterdon,
Somerset and Union counties.

At year-end  1997,  deposits grew 25% to $192 million from $154 million in 1996.
Noninterest  bearing  demand  deposits  rose 32% to $41 million in 1997 from $31
million in 1996.  This  deposit  growth is a direct  result of the growth in our
three new full service  branches  opened in Union  County,  in 1996 and 1997, in
addition to the strong sales efforts in all branches.

The Corporation's  listing on the American Stock Exchange under the symbol "UBI"
on January 13, 1997 marked a  significant  event in our history.  The listing of
Unity Bancorp Inc. on the AMEX offers ongoing  opportunities to create liquidity
in our common  stock.  At  December  31,  1997 the common  stock was  trading at
$19.125, an increase of 32% over the January 13, 1997 price of $14.50.


                                                                               3
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Chairman's
Message
================================================================================

Net Income
(in thousands)

 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                         $  756
1995                         $1,005
1996                         $1,044
1997                         $2,015

As part of  Unity  Bancorp's  December  1996  offering,  common  stock  purchase
warrants  were issued and may be  exercised  prior to  December  15,  1998.  The
warrants are also listed on the AMEX and are traded  under the symbol  "UBI.WS".
At year-end 1997,  the warrants were trading at $4.25,  an increase of 325% over
the initial  trading price of $1.00 as of January 13, 1997.  These warrants will
provide additional capital to fund the Corporation's future growth.

In  recognition  of  earnings  performance  and  the  Company's  strong  capital
position,  Unity Bancorp paid cash dividends  totaling $.20 in 1997,  marking 13
consecutive quarterly cash dividends.  Total equity at year end 1997 grew to $20
million  from the $18 million  reported  December  31,  1996,  an 11%  increase.
Presently,  market  capitalization is in excess of $40 million, a $10 million or
33% increase over the $30 million reported year end 1996.

We take this  opportunity to recognize the combined  efforts of Peter  Schoberl,
Executive  Vice  President/Senior  Loan  Officer;  Thomas  Maresca,  Senior Vice
President/Senior   Operations   Officer  and  Julie  Carlson,   Vice  President/
Treasurer. As a committee, these individuals managed the Bank during a period of
transition  in our  organization  following  the  resignation  of James Hyman on
August 31, 1997. Jim had served as Bank President/CEO and President/COO of Unity
Bancorp.

On October  23,  1997,  the Board of  Directors  welcomed  John F.  Tremblay  as
President  of First  Community  Bank and  President of Unity  Bancorp,  Inc. Mr.
Tremblay has 28 years of  experience  in New Jersey  banking,  most  recently as
President of a $650 million,  24 branch community bank in Central Jersey.  Under
his leadership, the Bank will continue to enhance and expand upon its reputation
as one of the state's premier community banking institutions.

First  Community  Bank's Linden  branch moved out of its  temporary  quarters in
December  1997,  into its newly  renovated  home on North Wood Avenue.  Like the
other  communities the Bank has chosen in expanding its market presence,  Linden
and the surrounding  communities have responded  enthusiastically  to our unique
brand of community banking.

On December  25, 1997,  First  Community  Bank proudly  launched its first cable
television  advertising  campaign,  featuring the slogan,  "If we were you, we'd
bank  with us!" The  slogan  is  illustrated  with a  variety  of comic  animals
depicting  the  unfriendly  customer  service one might  receive at a competitor
bank. The animals presently include a frustrated 


Total Assets
(in thousands)


 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                       $ 78,648
1995                       $121,804
1996                       $172,688
1997                       $213,782


4
<PAGE>

                                              Unity Bancorp, Inc. and Subsidiary
================================================================================

Basic Earnings
Per Share

 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                          $0.62
1995                          $0.83
1996                          $0.74
1997                          $1.02


orangutan,  a prayerful  raccoon  and a snarling  dog.  The ads are  designed to
enhance First  Community  Bank's identity as the community bank of choice across
Hunterdon, Somerset and Union counties. Branch promotions reinforcing the animal
advertising theme are in production for the coming year.

At year-end we accepted the  resignations  of Walter M.  Hazard,  from the Unity
Bancorp and First  Community Bank Boards and John R. O'Brien from the Bank Board
of Directors. Effective February 1998, John Fallone also resigned as Director of
First  Community  Bank. We thank these gentlemen for their valued service to the
organization.  Mr.  Charles S. Loring has been  appointed to the Unity  Bancorp,
Inc. Board of Directors.  Mr. Loring has been a Director of First Community Bank
and will now bring his professional experience to the corporate board.

The year 1998 will be one of  continued  expansion of  shareholder  and customer
services, technology and our branch network.

On January  15,  1998,  Unity  Bancorp  initiated a Dividend  Reinvestment  Plan
("DRIP") whereby  shareholders  will be permitted to purchase  additional common
stock with their quarterly dividends or by cash  contributions.  Purchases under
this plan are made  without  the  expense  of  broker  commissions  and  provide
quarterly statements of transaction activity. Concurrently, the Company approved
a stock repurchase program whereby the Company may periodically repurchase up to
100,000 shares of its outstanding  common stock. This action enables the Company
to fund the DRIP, its stock option plan, and other corporate needs.

First Community Bank is filing an application for its eighth full service branch
in Whitehouse,  Hunterdon County,  which we expect to open in the third quarter.
We continue to search for additional  opportunities to expand our branch network
through acquisitions available as a result of industry consolidation.

The coming year will see First  Community Bank further its goals to aggressively
improve the delivery of quality products and customer service.  We have expanded
both our consumer lending and residential mortgage lending groups. John Podskoc,
Senior Vice  President  for Retail  Banking,  recently  joined the Bank and will
focus on expanding  our consumer  lending  function.  In January  1998, we began
offering

Shareholders' Equity
(in thousands)

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                        $ 7,360
1995                        $ 8,476
1996                        $17,990
1997                        $19,990



                                                                               5
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Chairman's
Message
================================================================================

Total Loans
(in thousands)

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                       $ 36,421
1995                       $ 58,497
1996                       $ 96,941
1997                       $132,854


overdraft  protection in the form of a Personal Access Line (PAL).  Later in the
first  quarter,  First  Community  Bank will offer credit  cards.  We anticipate
significant  growth of our  retail  portfolio  through an  aggressive  marketing
program and  responsiveness to our customers`  needs.  First Community Bank will
profit from the  strength  of the economy by  satisfying  the  market's  growing
appetite for consumer loans.

First Community Bank will continue to be a leader in providing for the financial
needs of small  businesses in our communities by providing  responsive  personal
service to those  businesses who are often ignored by large banks engaged in the
consolidation  process.  As a  Preferred  SBA  lender,  our  market is  expanded
throughout the states of New Jersey, Pennsylvania, New York and Delaware.

Our efforts to provide high quality  customer service will continue in 1998 with
plans to  upgrade  our branch  information  systems  to  "Autobank,"  which will
provide platform  automation and improve operating  efficiencies.  Plans will be
developed to provide personal  computer banking and a "customer call" center. We
believe we can provide the highest quality customer service and products through
the use of technology  while  maintaining  the personal  attention our customers
deserve,  but do not receive from the large out-of-area banks that focus on size
alone.

We are proud of what Unity Bancorp and First  Community Bank achieved during the
past year and look forward to even better  performances  in 1998. Our ability to
compete  successfully  with banks large and small has been proven time and again
since we opened for business in 1991. The company's  commitment to  personalized
service is recognized  and respected by customers and  competitors  alike.  As a
result,  Unity Bancorp shareholders have seen their investment grow at an annual
rate of return of 35% over the past six years, and we expect that rate of growth
to continue.

Unity Bancorp is well  positioned to achieve its mission of fulfilling the needs
of  shareholders,  customers  and  employees  by being a  profitable,  sound and
responsive  community  bank.  On behalf of the Boards of Directors of both Unity
Bancorp,  Inc. and First  Community Bank, and our Management and Staff, we thank
you for your  confidence and look forward to your continued  support in the year
ahead.


/s / Robert Van Volkenburgh

Robert Van Volkenburgh
Chairman of the Board
Chief Executive Officer


Total Deposits
(in thousands)

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

1994                       $ 70,695
1995                       $110,998
1996                       $153,555
1997                       $192,414


6
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Group
Profiles
================================================================================

Small Business Capital

[PHOTO]


standing left to right: Michael S. Chernoff, Nannette A. Derillo, Sanjay Patel.
seated: Walter Gorczyca, Michael Downes.


The Small Business Lending Group earned the Bronze Small Business Administration
Award  for the  second  consecutive  year in  recognition  of First  Community's
outstanding  achievement  in  generating  SBA loans in New  Jersey  and  Eastern
Pennsylvania.

Additions to our  professional  staff have greatly  enhanced  First  Community's
ability to  effectively  sell and  service  loans  that  assist  small  business
customers in successfully growing their companies. Small business loans rose 39%
from $13.8 million in 1996 to $19.2 million in 1997.


First  Community  Bank's legal lending limit now exceeds $2 million based on the
strength  of the Bank's  capital.  Greater  lending  capabilities  position  our
organization at a new level in business  development  opportunities  and augment
our lenders' efforts to market First  Community's  financial  services to larger
companies.

In keeping with our  philosophy  of  encouraging  borrowers to maintain  deposit
accounts  with the Bank,  lenders  capitalized  on First  Community's  expanding
presence in Union County by further  penetrating that commercial market for loan
and deposit business in 1997.

In their first year of operation, the Residential Mortgage Group closed over 100
loans financing more than $20 million in home purchases and provided  additional
revenues to the Bank.



Lending
                                                                         [PHOTO]

                standing left to right: Peter Carone, Walter DeMoss, Ruth Green,
                                                   Edward Cichone, William Metz.
                                                         seated: Peter Schoberl,
                                                 Vito A. de'Marsi, Michael Bono.


                                                                               7
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Group
Profiles
================================================================================

Operations


[PHOTO]


standing left to right:
John Nalesnik, Julie Y. Carlson,
John Kauchak, John Podskoc.
seated: Joseph M. Reardon, Thomas Maresca.


Finance - The January 13, 1997  listing of Unity  Bancorp's  common stock on the
American  Stock  Exchange  initiated  a new  era  in  investor  interest  in the
corporation  by  enhancing   market   recognition   and  broadening   investors'
opportunities to purchase Unity stock.

Site  Management - The April 1997 opening of the Bank's Linden office  proceeded
smoothly from its months of operation in temporary quarters through the December
1997 move into its newly-renovated headquarters on North Wood Avenue. The Bank's
seventh full service office includes safe deposit boxes, a night depository, and
a 24 HR drive-up ATM.

Human Resources - The  introduction of Community  Notes, a quarterly  newsletter
was designed to facilitate communications among employees by reporting corporate
financial  news,  product  and service  information,  branch,  departmental  and
individual achievements; and community support activities.

Information  Systems -  Installation  of a LAN  (Local  Access  Network)  in the
Clinton  headquarters  building  marked the first step in a major upgrade to the
Bank's  computer  system.  Linking  branch and back office  operations,  the LAN
allows staff members to communicate electronically and retrieve customer account
information  faster than ever before.  It will be expanded to the entire  branch
system during the coming year.

Product Development - New products such as the Escrow Accounting ServicE,  which
combines  escrow  account funds into a single  master  account and the overdraft
protection  afforded  by the Bank's new  Personal  Access  Line,  are  excellent
examples of First Community's ongoing commitment to expand its product offerings
to meet the diverse and ever changing needs of our business and personal banking
customers.

By paying an  additional  1% in  interest,  the new Holiday  Bonus Club  enticed
customers to have weekly  payments  transferred  automatically  from their First
Community Bank checking account into a Holiday Club account.

Subscription to ACH origination services enables First Community to better serve
customer's funds transfer  requirements by  electronically  processing  payroll,
EFTS payments, and other invoices.



8
<PAGE>


                                    [PHOTO]

Financial Review

Management Discussion and Analysis                                            10

Consolidated Balance Sheet                                                    22

Consolidated Statements of Income                                             23

Consolidated Statements of Changes in Shareholders' Equity                    24

Consolidated Statements of Cash Flows                                         25

Notes to Consolidated Financial Statements                                    26

Report of Independent Accountants                                             40




                                                                               9

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
OPERATIONS

The  following  discussion  and analysis of financial  condition  and results of
operations  should  be  read in  conjunction  with  the  Unity  Bancorp,  Inc's.
consolidated  financial  statements  and the notes  relating  thereto  including
herein.  When necessary,  reclassifications  have been made to prior years' data
throughout the following  discussion and analysis for purposes of  comparability
with 1997 data.

Overview and Strategy

Unity  Bancorp,   Inc.  (the  "Parent   Company")  is  a  bank  holding  company
incorporated in Delaware under the Bank Holding Company Act of 1956, as amended.
Its  wholly-owned  subsidiary,   First  Community  Bank  (the  "Bank"  or,  when
consolidated  with the Parent  Company,  the "Company") was granted a charter by
the New Jersey  Department of Banking and commenced  operations on September 13,
1991. The Bank provides a full range of commercial  and retail banking  services
through seven branch offices  located in Hunterdon,  Somerset and Union counties
in New Jersey. These services include the acceptance of demand, savings and time
deposits;  extension of consumer, real estate, Small Business Administration and
other  commercial  credits  as well as  personal  investment  advisory  services
through the Bank's wholly-owned subsidiary, FCB Service Co., Inc.

Results of Operations

The Company's results of operations depend primarily on its net interest income,
which is the  difference  between the  interest  earned on its  interest-earning
assets and the interest paid on funds borrowed to support those assets,  such as
deposits.  Net  interest  margin is a function  of the  difference  between  the
weighted  average  rate  received on  interest-earning  assets and the  weighted
average rate paid on interest-bearing  liabilities, as well as the average level
of   interest-earning   assets  as  compared   with  that  of   interest-bearing
liabilities.  Net income is also affected by the amounts of noninterest  income,
which includes gains on sales of loans,  including  loans  originated  under the
Small Business Administration's Guaranteed Loan Program, and operating expenses.

Net Income

The Company increased net income for the year 1997 to a record $2.0 million,  or
$1.02 basic earnings per share.  These results compare to earnings totaling $1.0
million,  or $.74 per share  for the year  1996.  Net  income  improved  by $970
thousand,  or 93%,  primarily  as a result  of a $2.5  million  increase  in net
interest  income reduced by an increase of $1.6 million in total other expenses.
The 43% increase in the  Company's  net  interest  income  resulted  from a $4.2
million,  or 38%,  increase in total interest income  partially offset by a $1.6
million,  or 33%,  increase in total  interest  expense.  The  increase in total
interest income was primarily  attributable to a $35.9 million, or 37%, increase
in the Company's loan portfolio,  the Company's  highest yielding earning asset.
As a  result,  the  average  yield  on  the  Company's  interest-earning  assets
increased  to 8.13% for the year  ended  December  31,  1997 from  7.94% for the
comparable  period  of 1996,  despite a  decrease  on the  average  yield on the
Company's loan portfolio.

     For the year ended  December 31,  1996,  net income  totaled $1.0  million,
remaining  relatively  unchanged  from the $1.0 million earned in the comparable
period of 1995.  Although the  Company's net interest  income  increased by $1.7
million,  or 38%, over the comparable period of 1995, the increase was offset by
an increase of $2.4 million,  or 61%, in total other  expenses.  The increase in
net interest income resulted from an increase of $3.1 million,  or 40%, in total
interest income  partially  offset by a $1.4 million  increase in total interest
expense.  The  increase in total  interest  income was  attributable  to a $38.7
million, or 66%, increase in the Company's loan portfolio.  Despite the increase
in the loan portfolio,  the average yield on interest-earning assets declined to
7.94% for the year ended December 31, 1996 from 8.24% for the comparable  period
of 1995.  The  decline  in the  average  yield  reflects  the  repricing  of the
Company's  adjustable  rate loans to lower market rates of interest during 1996.
In addition,  new loans  originated  during 1996 were at lower rates of interest
than those loans originated during 1995, reflecting reduced market rates.

     Interest  expense rose $1.6  million,  or 33%, to $6.3 million for the year
ended December 31, 1997 compared to $4.8 million for the year ended December 31,
1996, and $1.4 million,  or 43%, to $3.3 million for the year ended December 31,
1995.  The  increases  in  interest   expense  over  all  periods  is  primarily
attributable to a 64% increase in the Company's  interest-bearing  deposits from
December 31, 1995 to December 31, 1997.

     On a per share basis, basic earnings were $1.02 for the year ended December
31, 1997, $.74 for the year ended December 31, 1996, and $.83 for the year ended
December 31, 1995.



10
<PAGE>


                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

Comparative Average Balance Sheets

The  following  table  reflects the  components  of the  Company's  net interest
income,  setting forth for the periods  presented  herein,  (1) average  assets,
liabilities   and   shareholders'   equity,   (2)  interest   income  earned  on
interest-earning   assets  and  interest   expense   paid  on   interest-bearing
liabilities,  (3) average yields earned on  interest-earning  assets and average
rates paid on  interest-bearing  liabilities,  (4) the  Company's  net  interest
spread  (i.e.,  the average yield on  interest-earnings  assets less the average
rate on  interest-bearing  liabilities)  and (5) the  Company's  net on  average
earning  assets.  Rates/Yields  are  computed on a fully  tax-equivalent  basis,
assuming a federal income tax rate of 34%.

Interest Data

(Dollar Amounts in Thousands - Interest  Amounts and Interest  Rates/Yields on a
Fully Tax-Equivalent Basis)

<TABLE>
<CAPTION>
====================================================================================================================================
 Year Ended December 31,                          1997                             1996                           1995
====================================================================================================================================
                                    Average               Rate/       Average              Rate/       Average              Rate/
                                    Balance     Interest  Yield       Balance   Interest   Yield       Balance   Interest   Yield
==================================================================================================================================
<S>                                  <C>         <C>       <C>       <C>        <C>         <C>        <C>        <C>       <C>   
Assets                                                                                              
Interest-earning assets:                                                                            
  Taxable loans                                                                                     
    (net of unearned income)         $115,558    $11,227   9.72%     $ 79,063   $ 7,732     9.78%      $44,742    $4,782    10.69%
  Tax-exempt securities                   998         58   5.81%          718        41     5.71%           93         5     5.38%
  Taxable investment securities        40,021      2,460   6.15%       34,678     2,089     6.02%       31,778     2,074     6.53%
  Interest-bearing deposits            16,418        636   3.87%       12,907       501     3.88%       12,670       617     4.87%
  Federal funds sold                   12,101        661   5.46%        9,653       512     5.30%        5,012       292     5.83%
- ----------------------------------------------------------------------------------------------------------------------------------
  Total interest-earning assets       185,096     15,042   8.13%      137,019    10,875     7.94%       94,295     7,770     8.24%
  Noninterest-earning assets            8,153                           5,948                            3,328
  Allowance for loan losses            (1,065)                           (750)                            (447)
- ----------------------------------------------------------------------------------------------------------------------------------
  Total average assets               $192,184                        $142,217                          $97,176
- ----------------------------------------------------------------------------------------------------------------------------------
Liabilities and                                                                                        
  Shareholders' Equity                                                                                 
Interest-bearing liabilities:                                                                          
  NOW deposits                       $ 15,945    $   351   2.20%     $ 13,664   $   309     2.26%      $10,665    $  275     2.58%
  Savings deposits                     28,534        892   3.13%       23,401       656     2.80%       20,677       626     3.03%
  Money market deposits                 9,163        293   3.20%        6,883       211     3.07%        5,277       197     3.73%
  Time deposits                        85,128      4,732   5.56%       63,353     3,485     5.50%       38,781     2,113     5.45%
  Other debt                              568         44   7.75%        1,041        94     9.03%        1,378       123     8.93%
- ----------------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities  139,338      6,312   4.53%      108,342     4,755     4.39%       76,778     3,334     4.34%
  Noninterest-bearing liabilities         822                             928                              670
  Demand deposits                      33,330                          21,797                           11,887
  Shareholders' equity                 18,694                          11,150                            7,841
- ----------------------------------------------------------------------------------------------------------------------------------
  Total average liabilities                                                                            
    and shareholders' equity         $192,184                        $142,217                          $97,176
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income                            $ 8,730                        $ 6,120                          $ 4,436
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest rate spread                                 3.60%                            3.55%                            3.90%
- ----------------------------------------------------------------------------------------------------------------------------------
  Net interest income/margin                                                                           
    on average earning assets                              4.72%                            4.47%                            4.70%
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              11
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

Volume/ Rate Analysis of Changes in Net Interest Income

The following  table presents by category the major factors that  contributed to
the  changes in net  interest  income for each of the years ended  December  31,
1997, 1996 and 1995, as compared to each  respective  previous  period.  Amounts
have been computed on a fully  tax-equivalent  basis,  assuming a Federal income
tax rate of 34%.

<TABLE>
<CAPTION>
(Dollar Amounts in Thousands on a Fully Tax-Equivalent Basis)
====================================================================================================================================
                                                        Year Ended December 31                      Year Ended December 31,
                                                      1997 versus 1996 Increase                    1996 versus 1995 Increase
                                                    (Decrease) Due to Change in:                  (Decrease) Due to Change in:
====================================================================================================================================
                                                 Volume           Rate           Net          Volume           Rate           Net
====================================================================================================================================
<S>                                              <C>            <C>            <C>            <C>            <C>            <C>     
Interest-Earning Assets
Interest income:
  Taxable loans
    (net of unearned income)                     $ 3,569        $   (51)       $   (23)       $ 3,668        $  (406)       $  (312)
  Tax-exempt securities                               16              1             --             34             --              2
  Taxable investment securities                      322             43              7            189           (160)           (15)
  Interest bearing deposits                          136             (1)            --             12           (125)            (2)
  Federal funds sold                                 130             15              4            270            (26)           (24)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total interest income                       $ 4,173        $     7        $   (13)       $ 4,173        $  (717)       $  (351)
- ------------------------------------------------------------------------------------------------------------------------------------
Interest-Bearing Liabilities
Interest expense:
  NOW deposits                                   $    52        $    (8)       $    (1)       $    77        $   (34)       $   (10)
  Savings deposits                                   144             76             17             82            (46)            (6)
  Money market deposits                               70              9              3             60            (35)           (11)
  Time deposits                                    1,198             37             13          1,339             20             13
  Other debt                                         (43)           (13)             6            (30)             1             -- 
- ------------------------------------------------------------------------------------------------------------------------------------
    Total interest expense                         1,420            100             37          1,528            (94)           (14)
- ------------------------------------------------------------------------------------------------------------------------------------
    Net interest income                          $ 2,753        $   (93)       $   (50)       $ 2,645        $  (624)       $  (337)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Provision for Loan Losses

For the year ended  December 31, 1997,  the Company's  provision for loan losses
was $497 thousand,  an increase of $81 thousand,  or 19%, over the provision for
the year ending  December 31, 1996.  For the year ended  December 31, 1996,  the
Company's  provision  for loan  losses was $416  thousand,  an  increase of $188
thousand  over the  provision of $229  thousand for the year ended  December 31,
1995. The increased provisions is the result of loan growth of $36.3 million for
1997 and $38.7 million for 1996  combined  with the aging of the Company's  loan
portfolio.  Future  provisions  for loan losses will be based upon  management's
assessment of the loan  portfolio and its underlying  collateral,  trends in non
performing  loans,  the current  economic  conditions  and other  factors  which
warrant  recognition in order to maintain the allowance at levels  sufficient to
provide for estimated losses.

Other Income

Other income,  primarily  consisting of gains on sales of loans and service fees
received  from  deposit  accounts,  amounted to $3.0  million for the year ended
December 31, 1997, an increase of $639  thousand,  or 27%,  from the  comparable
period of 1996.  Other income for the year ended  December 31, 1996 increased by
$1.0 million,  or 74%, to $2.4 million  compared to $1.4 million in 1995.  These
increases were primarily  attributable  to increased  gains on sales of loans in
both the years ended  December 31, 1997 and  December  31, 1996,  as well as the
Company's  increasing  level of deposit  accounts  subject to service fees.  The
Company  is  an  active   participant   in  the  United  States  Small  Business
Administration's  guaranteed loan program.  Pursuant to this program, the United
States  Small  Business  Administration  guarantees  between  75% and 90% of the
principal  balance of any approved loan.  After closing such a loan, the Company
sells the guaranteed  portion of the loan to investors in the secondary  market.
For the year ended  December  31,  1997,  the Company  recognized  gains of $1.7
million from the sale of loans, an increase of $227 thousand,  or 15%,  compared
to the year ended December 31, 1996.

     For the year ended December 31, 1996, the Company  recognized gains of $1.5
million  from the sale of loans,  an  increase  of $597  thousand  over the $871
thousand  recognized for the year ended December 31, 1995. The increases in gain
on sale of loans are attributable to the Company's increasing penetration of the
small business loan market in the Company's trade areas.


12
<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

Other Expenses

Other expenses for the year ended December 31, 1997 amounted to $8.0 million, an
increase of $1.6 million,  or 25%, from the comparable period of 1996 when other
expenses  totaled $6.4  million.  For the year ended  December  31, 1996,  other
expenses  increased by $2.4  million,  or 61%,  compared to $4.0 million for the
year ended December 31, 1995.  These  increases were primarily  attributable  to
increased  salary,  occupancy  and other  operating  expenses.  The increases in
salary and occupancy expenses during the years ended December 31, 1997, 1996 and
1995 reflect the Company's  expansion through the establishment of new branches.
Since the beginning of 1995,  the Company has opened new branches in Flemington,
Springfield,  Scotch Plains,  Union and Linden, New Jersey and has relocated its
main branch and corporate  headquarters  from Annandale to a leased  facility in
Clinton,  New Jersey.  Increases in other operating  expenses reflect  increased
item  processing and servicing  charges  related to the expanding  deposit base,
combined  with office  expenses due to new  locations  and  additional  expenses
associated with AMEX membership.

Income Tax Expense

The income tax provisions,  which includes both federal and state taxes, for the
years ended  December 31, 1997,  1996 and 1995 were $1.3 million,  $644 thousand
and $609 thousand, respectively, representing a 38.5%, 38.1% and 37.7% effective
tax rate in each year, respectively. Increases in the provision for income taxes
were attributable to increases in income before taxes for all periods reported.

Financial Condition

At December 31, 1997, the Company's total assets were $213.8  million,  compared
to $172.7  million at December 31, 1996 and $121.8 million at December 31, 1995.
Net loans increased to $132.9 million at December 31, 1997 from $96.9 million at
December  31,  1996 and $68.5  million at  December  31,  1995.  Total  deposits
increased to $192.4 million at December 31, 1997 from $153.6 million at December
31, 1996 and $111.0 million at December 31, 1995.

Loan Portfolio

At December 31, 1997, the Company's net loans were $132.9  million,  an increase
of $35.9  million,  or 37%,  over total loans at  December  31,  1996.  The loan
portfolio  at December  31, 1996  totaled  $96.9  million,  an increase of $38.4
million,  or 66%, over total loans at December 31, 1995.  These increases in the
loan portfolio reflect the Company's  expansion into new lending markets through
its  new  branches  as  well  as  its  continued  penetration  of  its  existing
marketplace.

     The Company's loan portfolio  consists of commercial and industrial  loans,
real estate loans and consumer loans.  Commercial and industrial  loans are made
for the  purpose  of  providing  working  capital,  financing  the  purchase  of
equipment  or  inventory  and for other  business  purposes.  Real estate  loans
consist of loans secured by commercial or residential property and loans for the
construction of commercial or residential property.  Consumer loans are made for
the purpose of financing the purchase of consumer goods, home improvements,  and
other personal needs, and are generally  secured by the personal  property being
purchased.

     The Company's loans are primarily to businesses and individuals  located in
the Company's trade area. The Company has not made loans to borrowers outside of
the United  States.  Commercial  lending  activities  are focused  primarily  on
lending to small business  borrowers.  The Company believes that its strategy of
customer  service,  competitive  rate  structures  and selective  marketing have
enabled  the  Company to gain entry to the market for local  loans.  Mergers and
lending  curtailments  at larger  banks  competing  with the  Company  have also
contributed to the Company's successful efforts to attract borrowers.

     The following table sets forth the classification of the Company's loans by
major category as of December 31, 1997, 1996, 1995, 1994 and 1993 respectively:

<TABLE>
<CAPTION>
(Dollars in Thousands)
====================================================================================================================================
December 31,                       1997                  1996                 1995                  1994                  1993
                            Amount        %        Amount      %        Amount      %        Amount        %       Amount       %
====================================================================================================================================
<S>                        <C>          <C>       <C>         <C>      <C>         <C>      <C>          <C>       <C>         <C>  
Commercial & industrial    $ 20,348     15.2%     $17,965     18.4%    $ 9,125     15.4%    $ 6,952      19.1%     $ 4,600     18.2%
Real estate:                                                                                                       
   Non-residential
     properties              66,526     49.6%      41,674     42.6%     23,612     40.0%     15,018      41.2%      10,217     40.5%
   Residential properties    28,891     21.5%      23,044     23.6%     16,034     27.1%      9,514      26.1%       7,041     27.9%
   Construction              13,014      9.7%      10,223     10.4%      5,705      9.7%      1,293       3.6%         490      1.9%
Lease financing                  --      0.0%          17      0.0%         83      0.1%        335        .9%         648      2.6%
Consumer                      5,419      4.0%       4,924      5.0%      4,549      7.7%      3,309       9.1%       2,216      8.8%
- ------------------------------------------------------------------------------------------------------------------------------------
    Total loans            $134,197    100.0%     $97,847    100.0%    $59,108    100.0%    $36,421     100.0%     $25,212    100.0%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              13
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

The   following   table   sets   forth   commercial   &   industrial   and  real
estate-construction  loans as of December  31, 1997 in terms of loan  maturities
and interest rate sensitivity:

(Dollars in Thousands)
=========================================================================
                           Within        1 to 5        After
                           1 Year         Years      5 Years       Total
=========================================================================
Commercial & industrial   $11,192       $ 7,938       $1,218      $20,348
Real estate-construction    9,376         3,638           --       13,014
- -------------------------------------------------------------------------
Total loans (a)           $20,658       $11,576       $1,218      $33,362
- -------------------------------------------------------------------------

(a) Loans due after one year  totaling  $5,134 have fixed  interest  rates.  The
remaining 60% of such loans or $7,660 have floating or adjustable rates.


Asset Quality

The Company's  principal  earning assets are its loans.  Inherent in the lending
function is the  possibility a customer may not perform in  accordance  with the
contractual  terms of the loan.  A  borrowers'  inability  to repay the loan can
create the risk of  nonaccrual  loans,  past due loans,  restructured  loans and
potential problem loans.

     Non-performing   assets  include  loans  that  are  not  accruing  interest
(non-accruing loans) as a result of principal or interest being in default for a
period of 90 days or more and loans past due 90 days or greater.  When a loan is
classified  as  nonaccrual,  interest  accruals  discontinue  and all  past  due
interest previously recognized as income is reversed and charged against current
period income.  Until the loan becomes current,  any payments  received from the
borrower  are  applied  totally  to  outstanding  principal  until  such time as
management  determines  that the  financial  condition of the borrower and other
factors merit recognition of a portion of such payments as interest income.

     The   Company   attempts  to   minimize   credit  risk  by  ensuring   loan
diversification and adhering to the Company's credit administration policies and
procedures.  Due  diligence  on loans under  consideration  begins at the time a
borrower  and  the  Company  begin  to  discuss  the   origination  of  a  loan.
Documentation, including a borrower's credit history, materials establishing the
value and liquidity of potential collateral, the purpose of the loan, the source
of funds for repayment of the loan, and other factors are analyzed before a loan
is submitted  for  approval.  The  Company's  loan  portfolio is also subject to
periodic internal review for credit quality.

     The  following  table  sets  forth  information  concerning  the  Company's
non-performing assets as of the dates indicated:

<TABLE>
<CAPTION>
(Dollars in Thousands)
========================================================================================================
 December 31,                                   1997         1996          1995         1994        1993
========================================================================================================
<S>                                           <C>         <C>           <C>           <C>        <C>    
Nonaccrual loans                                $943         $669           $78          $48         $66
Nonaccrual loans to total loans                0.70%        0.68%         0.13%        0.13%       0.26%
Non-performing assets to total assets          0.70%        0.50%         0.30%        0.51%       0.10%
Allowance for loan losses as a
  percentage of non-performing loans (a)      88.38%      103.02%       165.29%       93.87%     457.08%
- --------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Includes  loans  greater  than 90 days  past due that  are  still  accruing
interest.

     The  Company's  nonaccrual  loans  increased by $275 thousand from year end
1996 to $943 thousand at December 31, 1997.  This net increase was  attributable
to the  addition of $589  thousand in loans being  placed on  nonaccrual  status
partially  offset by payments  received of $246 thousand and  charge-offs of $68
thousand for 1996 nonaccrual loans. At December 31, 1997, $552 thousand in loans
were past due greater than 90 days but still accruing  interest compared to $191
thousand for the year ending December 31,1996.

     The interest income that would have been recorded had these loans performed
under the original  contract  terms was not material for the year ended December
31, 1995,  $61 thousand for the year ended December 31, 1996 and $92 thousand as
of December 31, 1997.

    At the dates indicated in the above table,  there were no  concentration  of
loans  exceeding 10% of the total loan  portfolio and the Company had no foreign
loans.

    Loans not included in past due, nonaccrual or restructured  categories,  but
where known  information  about possible credit problems causes management to be
uncertain  as to the ability of the  borrowers  to comply with the present  loan
repayment  terms over the next six months,  totaled $1.1 million at December 31,
1997.

14
<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

Allowance for Loan Losses

The Company  attempts to maintain an  allowance  for loan losses at a sufficient
level to provide for  potential  losses in the loan  portfolio.  Loan losses are
charged directly to the allowance when they occur and any subsequent recovery is
credited to the  allowance.  Risks within the loan  portfolio  are analyzed on a
continuous  basis  by the  Company's  management,  by  independent  loan  review
auditors and by the  Company's  Audit  Committee.  A risk system,  consisting of
multiple  grading  categories,  is utilized as an analytical tool to assess risk
and the  appropriate  level  of loss  reserves.  Along  with  the  risk  system,
management  further evaluates risk  characteristics  of the loan portfolio under
current and  anticipated  economic  conditions and considers such factors as the
financial  condition of the borrowers,  past and expected loan loss  experience,
and other  factors  management  feels deserve  recognition  in  establishing  an
adequate reserve.  This risk assessment process is performed at least quarterly,
and, as adjustments become necessary,  they are realized in the periods in which
they become known.  Additions to the allowance are made by provisions charged to
expense whereas the allowance is reduced by net charge-offs  (i.e., loans judged
to be uncollectible are charged against the reserve, less any recoveries on such
loans). Although management attempts to maintain the allowance at a level deemed
adequate to provide for potential losses,  future additions to the allowance may
be necessary based upon certain factors including changes in market  conditions.
In addition, various regulatory agencies periodically review the adequacy of the
Company's  allowance for loan losses.  These agencies may require the Company to
make additional  provisions based on their judgments about information available
to them at the time of their examination.

    The Company's allowance for loan losses totaled $1.3 million,  $886 thousand
and $562  thousand  at  December  31,  1997,  1996 and 1995,  respectively.  The
increases in the allowance  are due to the  continued  increase in the Company's
total loan portfolio.

    The following is a summary of the  reconciliation  of the allowance for loan
losses for the years ended December 31, 1997, 1996, 1995, 1994 and 1993:

Analysis of the Allowance for Loan Losses

<TABLE>
<CAPTION>
(Dollars in Thousands)
=========================================================================================================
 Year Ended December 31,                                 1997       1996       1995       1994       1993
=========================================================================================================
<S>                                                    <C>          <C>        <C>        <C>        <C> 
Balance at Beginning of Year                           $  886       $562       $380       $302       $134
Charge-offs
  Real estate                                              55         --         49         45         --
  Consumer                                                  3          6          1         10         15
  Commercial and industrial                                10         44         --         28         --
  Lease financing                                          --         43         --         --         --
- ---------------------------------------------------------------------------------------------------------
Total charge-offs                                          68         92         50         83         15
- ---------------------------------------------------------------------------------------------------------
Recoveries
  Real estate                                               6         --          3         --         --
- ---------------------------------------------------------------------------------------------------------
Total recoveries                                            6         --          3         --         --
- ---------------------------------------------------------------------------------------------------------
Total net charge offs                                      62         92         47         83         15
- ---------------------------------------------------------------------------------------------------------
Provision charged to expense                              498        416        229        161        183
- ---------------------------------------------------------------------------------------------------------
Balance of allowance at end of year                    $1,322       $886       $562       $380       $302
- ---------------------------------------------------------------------------------------------------------
Ratio of net charge-offs to average loans outstanding   0.05%      0.12%      0.11%      0.26%      0.08%
- ---------------------------------------------------------------------------------------------------------
Ratio of allowance to total loans,
  net of loans held for sale                            1.01%      0.93%      1.01%      1.07%      1.22%
- ---------------------------------------------------------------------------------------------------------
</TABLE>

Allocation of the Allowance for Loan Losses

     The  following  table sets forth for each of the  Company's  major  lending
areas,  the amount and percentage of the allowance for loan losses  attributable
to such category and the percentage of total loans represented by such category,
as of the periods indicated:


                                                                              15
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

<TABLE>
<CAPTION>
(Dollars in Thousands)
====================================================================================================================================
 Year Ended December 31,         1997                 1996                1995                 1994               1993
====================================================================================================================================
                                     % of               % of                  % of                % of                 % of        
                           Amount  All loans    Amount All loans     Amount All loans    Amount All loans    Amount  All loans     
====================================================================================================================================
<S>                        <C>        <C>        <C>      <C>         <C>      <C>        <C>      <C>        <C>       <C>        
Balance Applicable to:                                                                                                             
Commercial & industrial    $  267     15.2%      $152     18.4%       $ 96     15.4%      $ 62     19.1%      $ 50      16.6%      
Real estate:                                                                                                                       
  Non-residential                                                                                                                  
    properties                555     49.6%       336     42.6%        187     39.9%       166     41.2%       125      41.4%      
  Residential properties      340     21.5%       247     23.5%         92     27.2%       123     26.2%        91      30.1%      
  Construction                107      9.7%        82     10.5%        121      9.7%        11      3.5%         5       1.7%      
Lease financing                 0      0.0%         4      0.0%          1      0.1%         3      0.9%         7       2.3%      
Consumer                       53      4.0%        65      5.0%         65      7.7%        15      9.1%        24       7.9%      
- ------------------------------------------------------------------------------------------------------------------------------------
Total                      $1,322    100.0%      $886    100.0%       $562    100.0%      $380    100.0%      $302     100.0%      
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Investment Securities

The Company maintains an investment  securities portfolio to fund increased loan
demand, temporary deposit outflows, and other liquidity needs that may arise and
to provide an additional source of interest income. The portfolio is composed of
U.S.  Treasury  securities,   obligations  of  U.S.  Government  and  government
sponsored agencies,  selected state and municipal  obligations,  corporate fixed
income securities and equity securities.

     The Company adopted  Statement of Financial  Accounting  Standards No. 115,
"Accounting for Certain  Investments in Debt and Equity Securities," (SFAS 115),
effective  January  1,  1994.  Under  SFAS 115,  securities  are  classified  as
securities  held to maturity  based on  management's  intent and ability to hold
them to maturity.  Such securities are stated at cost,  adjusted for unamortized
purchase premiums and discounts. Securities that are bought and held principally
for the purpose of resale in the near term are classified as trading securities,
which are  carried  at market  value.  Realized  gains and losses  from  trading
activity  and gains and losses from  marking the  portfolio  to market value are
included in trading  revenue.  Securities not  classified as securities  held to
maturity or trading  securities are classified as securities  available for sale
and are  stated  at fair  value.  Unrealized  gains  and  losses  on  securities
available for sale are excluded from results of operations and are reported as a
separate component of shareholders' equity, net of taxes.  Securities classified
as available for sale include securities that may be sold in response to changes
in interest rates,  changes in prepayment risks, the need to increase regulatory
capital or other similar requirement.

     Management  determines the appropriate  classification of securities at the
time of purchase.  At December 31, 1997, $23.9 million of investment  securities
were  classified  as held to  maturity  and $17.4  million  were  classified  as
available  for sale.  At  December  31,  1997,  no  investment  securities  were
classified as trading securities.

     At December 31, 1997,  total investment  securities were $41.3 million,  an
increase from total investment securities of $37.1 million at December 31, 1996,
which was an  increase  from total  investment  securities  of $36.2  million at
December  31,  1995.  The $4.2  million  increase  in the  Company's  investment
securities for the year ended December 31, 1997 is primarily attributable to the
increase in total deposits.

     A comparative summary of securities available for sale and held to maturity
at December 31, 1997, 1996 and 1995 is follows:

Securities

<TABLE>
<CAPTION>
(Dollars in Thousands)
=========================================================================================================================
 December 31,                                               1997                  1996                   1995
=========================================================================================================================
                                                    Amortized      Fair     Amortized       Fair     Amortized      Fair
                                                         Cost     Value          Cost      Value          Cost     Value
=========================================================================================================================
<S>                                                   <C>       <C>           <C>        <C>           <C>       <C>    
Available for sale                                                                                  
U.S. Treasury                                         $ 1,995   $ 2,008       $   351    $   352       $ 1,964   $ 1,977
U.S. Government agencies                                   --        --            --         --           706       720
U.S. Government sponsored agencies and corporations    12,988    12,969         7,460      7,433         7,504     7,564
State and municipal                                     1,064     1,072           874        874         1,360     1,365
Other                                                   1,355     1,360         2,489      2,494         4,624     4,678
- -------------------------------------------------------------------------------------------------------------------------
Total                                                 $17,402   $17,409       $11,174    $11,153       $16,158   $16,304
- -------------------------------------------------------------------------------------------------------------------------
Held to maturity                                                                                                 
U.S. Government agencies                              $ 6,452   $ 6,418       $ 7,208    $ 7,190       $ 6,773   $ 6,765
U.S. Government sponsored agencies and corporations     9,014     8,563        10,011      9,461         3,988     3,500
Other                                                   8,433     8,518         8,781      8,596         9,096     8,099
- -------------------------------------------------------------------------------------------------------------------------
Total                                                 $23,899   $23,499       $26,000    $25,247       $19,857   $19,264
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

16
<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

Contractual Maturity Distribution of Securities

<TABLE>
<CAPTION>
(Dollars in Thousands)
==========================================================================================================
 December 31,                                          1997                              1996
==========================================================================================================
                                         Amortized      Fair  Average       Amortized      Fair   Average
                                              Cost     Value    Yield            Cost     Value     Yield
==========================================================================================================
<S>                                        <C>       <C>        <C>           <C>       <C>         <C>  
Available for sale
U.S. Treasury
    Under 1 year                           $   997   $   999    6.24%         $   351   $   352     5.93%
    1-5 years                                  998     1,009    6.51%              --        --        --
U.S. Government sponsored agencies
  and corporations
    Under 1 year                             2,997     2,998    6.20%           2,501     2,505     6.29%
    1-5 years                                6,991     6,971    5.84%           4,959     4,928     5.71%
    5-10 years                               3,000     3,000    6.82%              --        --        --
State and municipal
    Under 1 year                               201       201    3.70%             874       874     3.92%
    1-5 years                                  863       871    4.25%              --        --        --
Other
    Under 1 year                                --        --    0.00%           2,024     2,029     5.92%
    Over 10 years                            1,355     1,360    0.00%             465       465     6.69%
- ----------------------------------------------------------------------------------------------------------
Total                                      $17,402   $17,409    6.04%         $11,174   $11,153     5.78%
- ----------------------------------------------------------------------------------------------------------
Held to maturity
U.S. Government agencies
    Over 10 years                          $ 6,452   $ 6,418    6.42%         $ 7,207   $ 7,190     6.17%
U.S. Government sponsored agencies
  and corporations
    Under 1 year                             1,247     1,247    4.66%              --        --        --
    1-5 years                                3,501     3,500    6.32%           5,242     5,241     6.02%
    5-10 years                               3,017     2,896    5.37%           3,520     3,361     6.03%
    Over 10 years                            1,249       920    2.83%           1,250       859     3.57%
Other
    1-5 years                                  672       674    6.00%             670       670     6.20%
    Over 10 years                            7,761     7,844    6.20%           8,111     7,926     6.11%
- ----------------------------------------------------------------------------------------------------------
Total                                      $23,899   $23,499    5.91%         $26,000   $25,247     5.98%
- ----------------------------------------------------------------------------------------------------------
</TABLE>

Deposits

Deposits are the  Company's  primary  source of funds.  The Company  experienced
growth in  deposit  balances  of $38.9  million,  or 25%,  to $192.4  million at
December  31,  1997,  compared  to year end 1996.  Deposits  increased  by $42.6
million,  or 38%, to $153.6  million at December 31, 1996 from $111.0 million at
December  31,  1995.  This growth was achieved  through the  combination  of the
Company's  expansion of its branch  network,  its emphasis on customer  service,
competitive  rate structures and selective  marketing.  The Company  attempts to
establish a  comprehensive  relationship  with its business  borrowers,  seeking
deposits as well as lending relationships.  This approach has helped the Company
increase its  noninterest-bearing  deposits.  From December 31, 1995 to December
31, 1997, the Company's level of  noninterest-bearing  demand deposits increased
from $18.7 million,  or 17% of total deposits to $41.1 million,  or 21% of total
deposits, an increase of $22.4 million, or 120%. In addition, the Company's time
deposits  increased  from $50.8 million at December 31, 1995 to $90.2 million at
December  31,  1997,  an increase of $39.4  million,  or 78%. The Company has no
foreign deposits, nor are there any material concentrations of deposits.


                                                                              17
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

     The  following  table sets forth the  average  amounts of various  types of
deposits for each of the periods indicated:

<TABLE>
<CAPTION>
(Dollars in Thousands)
=========================================================================================================
 Year Ended December 31,                       1997                    1996                    1995
=========================================================================================================
                                          Amount       %          Amount       %          Amount        %
=========================================================================================================
<S>                                     <C>         <C>         <C>        <C>           <C>        <C>  
Average Balance:
NOW deposits                            $ 15,945    9.3%        $ 13,664   10.6%         $10,665    12.2%
Savings deposits                          28,534   16.6%          23,401   18.1%          20,677    23.7%
Money market deposits                      9,163    5.3%           6,883    5.3%           5,277     6.0%
Time deposits                             85,128   49.5%          63,353   49.1%          38,781    44.5%
Demand deposits                           33,330   19.4%          21,797   16.9%          11,887    13.6%
- ---------------------------------------------------------------------------------------------------------
Total                                   $172,100  100.0%        $129,098  100.0%         $87,287   100.0%
- ---------------------------------------------------------------------------------------------------------
</TABLE>

     The Company does not actively  solicit  short-term  deposits of $100,000 or
more because of the liquidity risks posed by such deposits.  The following table
summarizes   the  maturity   distribution   of   certificates   of  deposits  of
denominations of $100,000 or more as of December 31, 1997.

(Dollars in Thousands)
- ----------------------------------------------------------
Time Deposits ($100,000 and over)
Three months or less                               $11,234
Over three months through six months                 3,826
Over six months through twelve months                3,986
Over twelve months                                   1,881
- ----------------------------------------------------------
Total                                              $20,927
- ----------------------------------------------------------

Interest Rate Sensitivity Analysis

The  principal  objectives  of the  Company's  asset  and  liability  management
function  are to evaluate  the interest  rate risk  included in certain  balance
sheet  accounts;  determine  the level of risk  appropriate  given the Company's
business focus,  operating  environment,  capital,  and liquidity  requirements;
establish prudent asset concentration guidelines, and manage the risk consistent
with Board approved guidelines. The Company seeks to reduce the vulnerability of
its  operations to changes in interest rates and to manage the ratio of interest
rate sensitive  assets to interest rate sensitive  liabilities  within specified
maturities or repricing  dates.  The Company's  actions in this regard are taken
under the  guidance of the  Asset/Liability  Committee  ("ALCO") of the Board of
Directors. The ALCO generally reviews the Company's liquidity,  cash flow needs,
maturities of investments,  deposits and borrowings,  current market conditions,
and interest rate levels.

     One of the  monitoring  tools used by the ALCO is an analysis of the extent
to which the Company's  assets and liabilities are interest rate sensitive which
determines the Company's  interest rate sensitivity "gap". An asset or liability
is said to be interest rate  sensitive  within a specific time period if it will
mature or reprice within that time period. A gap is considered positive when the
amount of interest  rate  sensitive  assets  exceeds the amount of interest rate
sensitive liabilities.  A gap is considered negative when the amount of interest
rate sensitive liabilities exceeds interest rate sensitive assets.  Accordingly,
during a period of rising  rates,  a negative gap may result in the yield on the
institution's  interest  bearing  assets  increasing  at a slower  rate than the
increase  in the  cost of  interest-bearing  liabilities.  Conversely,  during a
period of falling  interest  rates,  an  institution  with a negative  gap would
experience a repricing of its interest  earning assets at a slower rate than its
interest-bearing liabilities which, consequently, may result in its net interest
income growing.

     The following table sets forth the amounts of  interest-earning  assets and
interest-bearing  liabilities at the periods  indicated which are anticipated by
the Company, based upon certain assumptions, to reprice or mature in each of the
future  time  periods  presented.  Except as  noted,  the  amount of assets  and
liabilities  which reprice or mature during a particular  period were determined
in accordance with the earlier of the term to repricing or the contractual terms
of the asset or liability.  The Company's loan prepayment  assumptions are based
upon actual historic prepayment rates.


18
<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

<TABLE>
<CAPTION>
(Dollars in Thousands)
==============================================================================================
 December 31, 1997                            0-3 Mos     3-12 Mos     1-5 years     5+ years
==============================================================================================
<S>                                          <C>          <C>           <C>          <C>     
Interest-earning assets
Loans                                        $ 70,565     $ 90,684      $101,443     $133,254
Investment securities                          15,855       20,984        32,781       41,308
Federal Funds sold                             13,050       13,050        13,050       13,050
Interest-bearing deposits                      12,796       15,569        15,569       15,569
- ----------------------------------------------------------------------------------------------
Total                                        $112,266     $140,287      $162,843     $203,181
- ----------------------------------------------------------------------------------------------
Interest-bearing liabilities
NOW deposits                                 $ 20,565     $ 20,565      $ 20,565     $ 20,565
Savings deposits                               31,199       31,199        31,199       31,199
Money Market deposits                           9,789        9,789         9,789        9,789
Time deposits                                  25,034       70,286        89,053       90,224
Other debt                                         --           --            --          335
- ----------------------------------------------------------------------------------------------
Total                                        $ 86,587     $131,839      $150,606     $152,112
- ----------------------------------------------------------------------------------------------
Cumulative Sensitivity Gap                   $ 25,679     $  8,448      $ 12,237     $ 51,069
- ----------------------------------------------------------------------------------------------
</TABLE>

Operating, Investing and Financing Cash

As of December 31, 1997, cash and cash equivalents  decreased $830.8 thousand to
$32.6  million.  Net  cash  provided  by  operating  activities  totaled  $873.6
thousand,  compared to $355.8  thousand used in 1996. Net cash used in investing
activities remained relatively unchanged from $40.4 million in 1997, compared to
$40.5 million during the prior year.  Net cash provided by financing  activities
totaled  $38.8  million,  compared  to $49.6  million  provided a year  earlier,
reflecting the Company's deposit growth.

     For the year ended December 31, 1996, cash and cash  equivalents  increased
$8.8 million to $33.4 million, compared with an increase of $14.6 million during
1995.  Net cash  provided by  operating  activities  decreased  $355.7  thousand
primarily due to an increase in gain on loans sold associated with the Company's
Small  Business  Administration  loan sales.  Cash used in investing  activities
increased to $40.5 million compared with $27.5 million used in 1995,  reflecting
the Company's increase in the loan and securities  portfolio.  Net cash provided
in  financing  activities  totaled  $49.6  million in 1996  compared  with $41.6
million provided a year earlier,  primarily attributed to the issuance of common
stock and subordinated debt totaling $6.4 million.

Liquidity

The Company's  liquidity is a measure of its ability to fund loans,  withdrawals
or maturities of deposits and other cash  outflows in a  cost-effective  manner.
The Company's  principal sources of funds are deposits,  scheduled  amortization
and prepayments of loan principal, sales and maturities of investment securities
and funds  provided by  operations.  While  scheduled loan payments and maturing
investments are relatively  predictable sources of funds, deposit flows and loan
prepayments  are  greatly   influenced  by  general  interest  rates,   economic
conditions and competition.

     The Company's total deposits amounted to $192.4 million, $153.6 million and
$111.0  million as of December  31,  1997,  1996,  and 1995,  respectively.  The
increase in funds  provided by deposit  inflows during these years has been more
than adequate to provide for the Company's lending demand.

     Through the  Company's  investment  securities  portfolio,  the Company has
generally  sought to obtain safe yet slightly higher yields than would have been
available to the Company as a net seller of overnight  Federal Funds while still
maintaining  adequate  liquidity.  The Company  also manages its maturity gap by
seeking  maturities  of  investment  securities  which  coincide  as  closely as
possible with  maturities of deposits.  The Company's  securities  available for
sale portfolio is also available as a resource to provide  additional  liquidity
for anticipated loan demand and other liquidity needs.


                                                                              19
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Management Discussion and Analysis
================================================================================

     Although the Company has traditionally been a net "seller" of Federal Funds
(or overnight  loans to large banks),  the Company does maintain lines of credit
through  the  Federal  Home Loan Bank of New York,  Summit Bank and PNC Bank for
"purchase" of Federal Funds in the event that temporary liquidity needs arise.

     Management  believes  that the Company's  current  sources of funds provide
adequate liquidity for the current cash flow needs of the Company.

Capital

A significant measure of the strength of a financial  institution is its capital
base. The Company's federal  regulators have classified and defined bank capital
into the  following  components:  (1) Tier I capital,  which  includes  tangible
shareholders'  equity for common stock and qualifying  preferred  stock, and (2)
Tier II capital,  which  includes a portion of the  allowance  for loan  losses,
certain qualifying long-term debt and preferred stock which does not qualify for
Tier I capital.  Minimum  capital  levels for banks are  regulated by risk-based
capital adequacy  guidelines which require a bank to maintain certain capital as
a percent of the bank's assets and certain  off-balance sheet items adjusted for
predefined  credit risk factors  (risk-adjusted  assets).  A bank is required to
maintain,  at a minimum,  Tier I capital as a percentage of risk-adjusted assets
of 4.0% and combined Tier I and Tier II capital as a percentage of risk-adjusted
assets of 8.0%.

     In addition to the risk-based guidelines,  the Company's regulators require
that a bank  which  meets the  regulator's  highest  performance  and  operation
standards  maintain a minimum  leverage ratio (Tier I capital as a percentage of
tangible  assets) of 4%. For those banks with higher  levels of risk or that are
experiencing or anticipating significant growth, the minimum leverage ratio will
be  proportionately  increased.  Minimum  leverage  ratios  for  each  bank  are
evaluated through the ongoing regulatory examination process.

     The following table  summarizes the risk-based and leverage  capital ratios
for the Company at December 31, 1997, as well as the required minimum regulatory
capital ratios:

<TABLE>
<CAPTION>
==================================================================================================
                                                               Minimum
                                                             Regulatory           Well Capitalized
                                December 31, 1997           Requirements             Provisions
==================================================================================================
<S>                                  <C>                         <C>                    <C>   
Risk-based Capital:
Tier I capital ratio                 13.39%                      4.00%                   6.00%
Total capital ratio                  14.28%                      8.00%                  10.00%
Leverage ratio                        9.51%                      4.00%                   5.00%
- --------------------------------------------------------------------------------------------------
</TABLE>

Impact of Inflation and Changing Prices

The financial  statements of the Company and notes thereto,  presented elsewhere
herein,  have been prepared in accordance  with  generally  accepted  accounting
principles,  which require the  measurement of financial  position and operating
results in terms of historical  dollars  without  considering  the change in the
relative purchasing power of money over time and due to inflation. The impact of
inflation is reflected in the increased cost of the Company's operations. Unlike
most industrial companies,  nearly all the assets and liabilities of the Company
are monetary. As a result, interest rates have a greater impact on the Company's
performance  than do the effects of general levels of inflation.  Interest rates
do not  necessarily  move in the same  direction  or to the same  extent  as the
prices of goods and services.


20
<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

Recently Issued Accounting Standards

In February  1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share".  SFAS  128  supersedes  Accounting  Principles  Board  Opinion  No.  15,
"Earnings  Per  Share",  and  specifies  the  computation,   presentation,   and
disclosure  requirements  for  earnings  per share  ("EPS")  for  entities  with
publicly held common stock or potential common stock.  SFAS 128 replaces Primary
EPS and Fully Diluted EPS with Basic EPS and Diluted EPS, respectively. SFAS 128
also requires dual presentation of Basic EPS on the face of the income statement
for  entities  with  complex  capital  structures  and a  reconciliation  of the
information  utilized to calculate  Basic EPS to that used to calculate  Diluted
EPS.

     SFAS 128 is effective for financial statement periods ending after December
15, 1997. Earlier application is not permitted. After adoption, all prior period
EPS is required to be restated  to conform  with SFAS 128.  The Company  expects
that the  adoption  of SFAS 128 will  result  in Basic EPS being the same as EPS
currently reported and Diluted EPS will be lower than currently reported EPS.

     SFAS No. 129  "Disclosure  of  Information  about Capital  Structure",  was
issued in February 1997. SFAS 129 is effective for periods ending after December
15, 1997. SFAS 129 lists required  disclosures  about capital structure that had
been included in a number of separate  statements and opinions of  authoritative
accounting literature. As such, the adoption of SFAS 129 is not expected to have
a significant impact on the disclosures in financial statements of the Company.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income".   SFAS  130   established   standards  for  reporting  and  display  of
comprehensive  income  and  its  components  in a full  set of  general  purpose
financial statements. Under SFAS 130, comprehensive income is separated into net
income and other comprehensive income. Other comprehensive income includes items
previously  recorded  directly in equity,  such as unrealized gains or losses on
securities  available  for sale.  SFAS 130 is  effective  for interim and annual
periods  beginning  after December 15, 1997.  Comparative  financial  statements
provided  for  earlier  periods  are  required  to be  reclassified  to  reflect
application of the provisions of the statement.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
an Enterprise and Related Information". SFAS 131 establishes reporting standards
for  operating  segments  in annual  financial  statements  and  requires  those
enterprises to report selected financial information about operating segments in
interim  financial  reports to shareholders.  SFAS131 is effective for financial
statements for periods beginning after December 15, 1997.

Readiness for Year 2000

The Company has taken  actions to  understand  the nature and extent of the work
required to make its systems,  products, and infrastructure Year 2000 compliant.
Failure  to  adequately  address  any Year 2000  deficiencies  in the  Company's
operations  could have a material  adverse  effect on the  Company's  results of
operations in future periods. However, Management believes that it is taking all
necessary steps to ensure that all systems and vendors utilized become Year 2000
compliant prior to year end 1998.  This will allow  sufficient time for testing,
review,  and  replacement  of systems or servicing  agents that cannot meet this
goal.  These efforts should involve  minimal  costs,  and the Company  believes,
based on  available  information,  that it will be able to manage its total Year
2000  transition  without  any  material  effect on its  operation,  products or
services.  Management  also believes the Company is in compliance  with all bank
regulatory  requirements  regarding  Year  2000.  The  Company  and the Bank are
subject to regulatory examination regarding Year 2000 compliance.


                                                                              21
<PAGE>

Unity Bancorp, Inc. and Subsidiary

Consolidated
Balance Sheets
================================================================================

<TABLE>
<CAPTION>
December 31,                                                                          1997             1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>              <C>          
ASSETS
Cash and due from banks                                                      $  19,567,200    $  15,848,021
Federal funds sold                                                              13,050,000       17,600,000
- ------------------------------------------------------------------------------------------------------------
      Total cash and cash equivalents (Notes 2 and 14)                          32,617,200       33,448,021
Securities (Notes 2, 3 and 14)
  Available for sale, at fair value                                             17,409,103       11,152,967
  Held to maturity, at amortized cost (aggregate fair value of $23,499,307
    and $25,246,902 in 1997 and 1996, respectively)                             23,899,060       25,999,907
- ------------------------------------------------------------------------------------------------------------
      Total securities                                                          41,308,163       37,152,874

Loans (including loans held for sale of $2,786,480 and $2,041,650
  in 1997 and 1996, respectively) (Notes 2, 4, 5 and 14)                       134,196,719       97,847,453
    Less: Unearned income                                                           20,734           19,544
    Less: Allowance for loan losses                                              1,321,735          886,465
- ------------------------------------------------------------------------------------------------------------
      Net loans                                                                132,854,250       96,941,444

Premises and equipment, net (Notes 2 and 6)                                      4,268,906        3,103,931
Accrued interest receivable                                                      1,347,860        1,052,809
Other assets (Note 10)                                                           1,385,587          988,597
- ------------------------------------------------------------------------------------------------------------
      TOTAL ASSETS                                                           $ 213,781,966    $ 172,687,676
============================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits (Notes 7 and 14)
  Demand
    Noninterest-bearing                                                      $  41,093,550    $  31,385,323
    Interest-bearing                                                            29,897,843       21,282,010
  Savings                                                                       31,199,141       24,976,839
  Time (includes deposits $100,000 and over of $20,927,000 and $13,801,000
    in 1997 and 1996, respectively)                                             90,223,951       75,910,888
- ------------------------------------------------------------------------------------------------------------
      TOTAL DEPOSITS                                                           192,414,485      153,555,060

Obligation under capital lease (Note 11)                                           334,634          380,275
Accrued interest payable                                                           492,627          533,695
Accrued expenses and other liabilities                                             549,979          228,645
- ------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES                                                        193,791,725      154,697,675
- ------------------------------------------------------------------------------------------------------------
Commitments and contingencies (Note 11)
Shareholders' equity (Notes 2, 8 and 12)
  Common stock, no par value, 7,500,000 shares authorized; 1,985,485 and
    1,964,113 shares issued and outstanding in 1997 and 1996, respectively      17,127,308       16,867,120
  Retained earnings                                                              2,901,175        1,183,357
  Unrealized holding loss on securities available for sale,
        net of tax benefit                                                         (38,242)         (60,476)
- ------------------------------------------------------------------------------------------------------------
      TOTAL SHAREHOLDERS' EQUITY                                                19,990,241       17,990,001
- ------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $ 213,781,966    $ 172,687,676
============================================================================================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


22

<PAGE>


Unity Bancorp, Inc. and Subsidiary

Consolidated Statements of
Income
================================================================================

<TABLE>
<CAPTION>
For the years ended December 31,                             1997          1996          1995
- ----------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>           <C>        
INTEREST INCOME
  Interest on loans (Note 2)                          $11,226,595   $ 7,731,561   $ 4,781,664
  Interest on securities                                3,137,565     2,616,179     2,696,182
  Interest on Federal funds sold                          661,294       511,894       291,638
- ----------------------------------------------------------------------------------------------
Total interest income                                  15,025,454    10,859,634     7,769,484

INTEREST EXPENSE                                        6,312,366     4,755,958     3,333,866
- ----------------------------------------------------------------------------------------------
NET INTEREST INCOME                                     8,713,088     6,103,676     4,435,618

Provision for loan losses (Note 2)                        497,355       416,456       228,560
- ----------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES     8,215,733     5,687,220     4,207,058
- ----------------------------------------------------------------------------------------------

OTHER INCOME
  Service charges on deposits                             757,053       521,597       294,899
  Net gain (loss) on sale of securities (Note 3)               --        31,851       (18,999)
  Gain on sale of loans (Note 2)                        1,694,795     1,467,664       871,185
  Other income                                            591,217       383,267       238,093
- ----------------------------------------------------------------------------------------------
  Total other income                                    3,043,065     2,404,379     1,385,178
- ----------------------------------------------------------------------------------------------

OTHER EXPENSES
  Salaries and employee benefits                        3,927,754     2,832,500     1,974,038
  Occupancy expense                                     1,008,902       786,733       237,502
  Special SAIF assessment                                      --       370,141            -- 
  Other operating expenses (Note 15)                    3,048,902     2,413,714     1,766,730
- ----------------------------------------------------------------------------------------------
  Total other expenses                                  7,985,558     6,403,088     3,978,270
- ----------------------------------------------------------------------------------------------
  Income before provision for income taxes              3,273,240     1,688,511     1,613,966
Provision for income taxes (Notes 2 and 10)             1,258,611       644,078       609,031
- ----------------------------------------------------------------------------------------------
NET INCOME                                            $ 2,014,629   $ 1,044,433   $ 1,004,935
==============================================================================================

BASIC EARNINGS PER SHARE (NOTES 2 AND 9)                    $1.02          $.74          $.83
DILUTED EARNINGS PER SHARE (NOTES 2 AND 9)                  $1.01          $.73          $.83
==============================================================================================

WEIGHTED AVERAGE SHARES OUTSTANDING  (NOTES 2 AND 9)    1,977,604     1,419,855     1,203,774
==============================================================================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                                              

                                                                              23

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Consolidated Statements of Changes in
Shareholders' Equity
================================================================================
For the years ended December 31, 1997, 1996 and 1995

<TABLE>
<CAPTION>
                                                                            Unrealized 
                                                                              Holding 
                                                                            Gain (Loss)
                                                                           On Securities       Total 
                                                Common         Retained      Available     Shareholders' 
                                                 Stock         Earnings       For Sale        Equity 
- ---------------------------------------------------------------------------------------------------------
<S>                                         <C>            <C>             <C>             <C>         
Balance, December 31, 1994                  $  7,351,889   $    294,832    $   (286,529)   $  7,360,192
  Cash dividend - $.19 per share                      --       (229,194)             --        (229,194)
  Issuance of common stock                        20,000             --              --          20,000
  Net income - 1995                                   --      1,004,935              --       1,004,935
  Unrealized gain on securities available
    for sale, net of taxes                            --             --         320,476         320,476
- ---------------------------------------------------------------------------------------------------------
Balance, December 31, 1995                     7,371,889      1,070,573          33,947       8,476,409
  Cash dividend - $.18 per share                      --       (359,011)             --        (359,011)
  Stock dividend - 5%                            569,922       (572,638)             --          (2,716)
  Issuance of common stock, net of
    offering expenses (Note 8)                 5,405,309             --              --       5,405,309
  Subordinated debt conversion (Note 8)        3,520,000             --              --       3,520,000
  Net income - 1996                                   --      1,044,433              --       1,044,433
  Unrealized loss on securities available
    for sale, net of taxes                            --             --         (94,423)        (94,423)
- ---------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                    16,867,120      1,183,357         (60,476)     17,990,001
  Cash dividend - $.15 per share                      --       (296,811)             --        (296,811)
  Issuance of common stock, net                  260,188             --              --         260,188
  Net income - 1997                                   --      2,014,629              --       2,014,629
  Unrealized gain on securities
    available for sale, net of taxes                  --             --          22,234          22,234
- ---------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                  $ 17,127,308   $  2,901,175    $    (38,242)   $ 19,990,241
=========================================================================================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.

24

<PAGE>


Unity Bancorp, Inc. and Subsidiary

Consolidated Statements of
Cash Flows
================================================================================
<TABLE>
<CAPTION>
For the years ended December 31,                                               1997            1996            1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>             <C>             <C>         
Operating Activities:
  Net income                                                           $  2,014,629    $  1,044,433    $  1,004,935
  Adjustments to reconcile net income to net
    cash provided by operating activities -
      Provision for loan losses                                             497,355         416,456         228,560
      Depreciation and amortization                                         446,014         318,447         209,278
      Gain on sale of premises and equipment                                     --              --          (1,033)
      Net (gain) loss on sale of securities                                      --         (31,851)         18,999
      Gain on sale of loans                                              (1,694,795)     (1,467,664)       (871,185)
      Amortization of securities premiums, net                              (12,693)         52,062          47,919
      Deferred tax benefit                                                 (202,542)        (78,398)        (69,493)
      Increase in accrued interest receivable                              (295,051)       (194,749)       (205,396)
      Increase in other assets                                             (210,023)       (356,830)        (89,775)
      (Decrease) increase in accrued interest payable                       (41,068)        142,170         257,906
      Increase (decrease) in accrued expenses and other liabilities         373,900        (199,836)        (30,804)
- --------------------------------------------------------------------------------------------------------------------
        Net cash provided by (used in) operating activities                 873,726        (355,760)        499,911
- --------------------------------------------------------------------------------------------------------------------

Investing Activities:
  Proceeds from sales of securities available for sale                           --       1,234,435         501,779
  Purchases of securities held to maturity                              (10,019,531)     (8,029,867)    (14,081,604)
  Purchases of securities available for sale                            (17,000,390)     (8,448,191)       (237,700)
  Maturities and principal payments on securities held to maturity       12,101,389       1,883,254       8,333,727
  Maturities and principal payments on securities available for sale     10,813,746      12,190,938         266,097
  Proceeds from sale of loans                                            13,682,371      14,906,898      10,853,327
  Net increase in loans                                                 (48,397,737)    (52,300,301)    (32,693,256)
  Capital expenditures                                                   (1,610,990)     (1,934,261)       (449,995)
  Proceeds from sale of premises and equipment                                   --              --           9,500
- --------------------------------------------------------------------------------------------------------------------
        Net cash used in investing activities                           (40,431,142)    (40,497,095)    (27,498,125)
- --------------------------------------------------------------------------------------------------------------------

Financing Activities:
  Increase in deposits                                                   38,859,425      42,557,436      40,302,577
  Proceeds from issuance of subordinated debt                                    --       2,010,000       1,510,000
  Proceeds from issuance of common stock, net                               260,188       5,405,309          20,000
  Cash dividends and fractional shares paid                                (395,017)       (361,727)       (229,194)
- --------------------------------------------------------------------------------------------------------------------
        Net cash provided by financing activities                        38,724,596      49,611,018      41,603,383
- --------------------------------------------------------------------------------------------------------------------
Net change in cash and cash equivalents                                    (830,821)      8,758,163      14,605,169
Cash and cash equivalents at beginning of year                           33,448,021      24,689,858      10,084,689
- --------------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                               $ 32,617,200    $ 33,448,021    $ 24,689,858
====================================================================================================================

Supplemental Disclosures:
  Interest paid                                                        $  6,311,489    $  4,613,788    $  3,075,960
  Income taxes paid                                                       1,282,750       1,152,300         574,511
====================================================================================================================
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                                                              25


<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================
1.   Organization and principles of consolidation
     The accompanying  consolidated financial statements include the accounts of
     Unity Bancorp, Inc. (the "Parent Company") and its wholly-owned subsidiary,
     First  Community  Bank (the "Bank",  or when  consolidated  with the Parent
     Company,  "the  "Company").   All  significant  intercompany  balances  and
     transactions have been eliminated in consolidation.

     The Bank was  incorporated in the State of New Jersey on July 27, 1990. The
     Bank was  subsequently  granted a charter by the New Jersey  Department  of
     Banking and commenced operations on September 13, 1991 after purchasing the
     deposits of two existing branches of another financial  institution through
     the  Resolution  Trust  Corporation.  The  Bank  currently  operates  seven
     branches in Hunterdon, Somerset and Union counties.

2.   Summary of significant accounting policies
     Use of Estimates in the Preparation of Financial Statements
     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during the  reporting  period.  Amounts  requiring  the use of  significant
     estimates  include  the  allowance  for  loan  losses  and the  fair  value
     disclosures  of financial  instruments.  Actual  results  could differ from
     those estimates.

     Securities
     The Company  classifies its securities into three  categories:  (1) held to
     maturity,  (2)  available  for sale and (3) trading.  Securities  which the
     Company has the ability and intent to hold until maturity are classified as
     held to  maturity.  These  securities  are  carried  at cost  adjusted  for
     amortization of premiums and accretion of discounts.

     Securities which are held for an indefinite period of time which management
     intends to use as part of its asset/liability strategy, or that may be sold
     in response  to changes in  interest  rates,  changes in  prepayment  risk,
     increased capital  requirements or other similar factors, are classified as
     available  for sale and are  carried at fair value.  Differences  between a
     security's  amortized cost and fair value is  charged/credited  directly to
     shareholders' equity, net of income tax effect. The cost of securities sold
     is determined on a specific identification basis. Gains and losses on sales
     of securities  are  recognized  in the  statements of income on the date of
     sale.

     The Company has not classified any of its securities as trading.

     Loans
     Interest is  credited  to  operations  primarily  based upon the  principal
     amount  outstanding.  When management believes there is sufficient doubt as
     to the  ultimate  collectibility  of interest  on any loan,  the accrual of
     applicable interest is discontinued.

     Loan origination  fees, net of direct loan origination  costs, are deferred
     and are  recognized  over the  estimated  life of the  related  loans as an
     adjustment of the loan yield.

     The  Company  evaluates  its loans  for  impairment.  A loan is  considered
     impaired when, based on current information and events, it is probable that
     the Company  will be unable to collect all  amounts  due  according  to the
     contractual  terms of the loan agreement.  Impairment of a loan is measured
     based on the present value of expected future cash flows,  net of estimated
     costs to sell,  discounted at the loans effective interest rate. Impairment
     can also be measured based on a loan's  observable market price or the fair
     value of collateral, if the loan is collateral dependent. If the measure of
     the impaired  loan is less than the recorded  investment  in the loan,  the
     Company  establishes a valuation  allowance,  or adjusts existing valuation
     allowances, with a corresponding charge or credit to the provision for loan
     losses.

     Loans held for sale are reflected at the lower of aggregate  cost or market
     value.

     Allowance for Loan Losses
     The allowance for loan losses is maintained at a level management considers
     adequate to provide for potential  loan losses.  The allowance is increased
     by provisions charged to expense and reduced by net charge-offs.  The level
     of the allowance is based on management's evaluation of potential losses in
     the loan portfolio,  after

26

<PAGE>

                                              Unity Bancorp, Inc. and Subsidiary

================================================================================

     consideration  of prevailing  economic  conditions in the Company's  market
     area. Credit reviews of the loan portfolio,  designed to identify potential
     charges to the allowance, are made during the year by management and a loan
     review consultant.

     Premises and Equipment
     Premises and  equipment are stated at cost less  accumulated  depreciation.
     Depreciation  is computed on the  straight-line  method over the  estimated
     useful lives of the assets.

     Sale and Servicing SBA Loans
     The  Company  originates  loans  to  customers  under an SBA  program  that
     generally  provides  for SBA  guarantees  of 70% to 90% of each  loan.  The
     Company  generally  sells the  guaranteed  portion  of each loan to a third
     party and retains the unguaranteed portion in its own portfolio.

     To calculate the gain (loss) on sale,  the  Company's  investment in an SBA
     loan is allocated among the retained portion of the loan, the value of loan
     servicing  and the sold  portion of the loan,  based on the  relative  fair
     market value of each  portion.  The gain on the sold portion of the loan is
     recognized.  The allocated fair value for loan servicing is reflected as an
     asset and is classified in loans for financial  reporting  purposes.  As of
     December  31,  1997 and 1996,  the amount of this  asset was  approximately
     $1,069,000  and  $803,000,  respectively.  The asset is  amortized  over an
     estimated life using a method  approximating the effective interest method;
     in the event future  prepayments  are  significant and future expected cash
     flows are  inadequate  to cover the  unamortized  excess  servicing  asset,
     additional amortization would be recognized.

     Serviced loans sold to other financial institutions are not included in the
     accompanying  consolidated  balance sheets.  The total amount of such loans
     serviced,  but  owned  by  outside  investors,  amounted  to  approximately
     $35,738,000 and $26,877,000 at December 31, 1997 and 1996, respectively.

     Income Taxes
     Deferred  income taxes are  recognized for tax  consequences  of "temporary
     differences" by applying enacted statutory tax rates,  applicable to future
     years, to differences  between the financial reporting and the tax basis of
     existing assets and liabilities.

     Cash and Cash Equivalents
     Cash and cash  equivalents  includes  cash on hand,  amounts due from banks
     (including  certificates  of deposit)  and Federal  funds sold.  Generally,
     Federal funds are sold for a one-day period.  At December 31, 1997 and 1996
     certain  certificates  of  deposit  with  maturities  in excess of 90 days,
     amounting to approximately  $2,773,000 and $5,327,000,  respectively,  were
     included in cash and due from banks.

     Loans Held for Sale
     Loans  held for sale are  carried  at the lower of  aggregate  cost or fair
     market value.

     Net Income Per Share
     The Bank adopted SFAS No. 128,  "Earnings per Share" effective December 15,
     1997. In accordance with this new accounting  standard,  basic earnings per
     share  is  computed  based  on  the  weighted   average  number  of  shares
     outstanding  for the  periods  presented.  Diluted  earnings  per  share is
     computed based on the weighted average number of shares outstanding for the
     period presented  adjusted for the effect of the stock options and warrants
     outstanding,  if dilutive.  The Bank restated previously reporting earnings
     per share for 1996 and 1995 as required by this new accounting standard.

     New Financial Accounting Standards
     The  Financial   Accounting  Standards  Board  issued  Statement  No.  130,
     "Reporting Comprehensive Income," in June 1997. This statement is effective
     for years  beginning  after  December 15, 1997.  Statement No. 130 requires
     entities that present a complete set of financial statements to include the
     components of comprehensive  income.  Comprehensive  income consists of net
     income or loss for the current period and revenues,  expenses,  gains,  and
     losses that have been  previously  excluded  from the income  statement and
     were only  reported  as a  component  of  equity.  The  effect of  adopting
     Statement No. 130 is not expected to be material to the  Company's  results
     of operations or financial position.


                                                                              27

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
         Statements
================================================================================

     Also in June 1997 the Financial Accounting Standards Board issued Statement
     No.  131,   "Disclosures  about  Segments  of  an  Enterprise  and  Related
     Information,"  which is effective for all periods  beginning after December
     15,  1997.  Statement  No.  131  requires  that a  company  report  certain
     information   about  operating   segments  in  complete  set  of  financial
     statements  of the  enterprise  and in condensed  financial  statements  of
     interim  periods  issued to  shareholders.  It also requires that a company
     report  certain   information  about  their  products  and  services,   the
     geographic  areas  in  which  they  operate,  and  their  major  customers.
     Management is currently  evaluating the disclosures impact of Statement No.
     131 on its  financial  statements  and  has  not  determined  if it has any
     reportable segments.

     Reclassifications
     Certain reclassifications have been made to prior years' amounts to conform
     with the current year presentation.

3.   Securities
     Information with regard to the Company's  securities  portfolio at December
     31, 1997 and 1996 is as follows-

<TABLE>
<CAPTION>
     1997                                                               Gross           Gross     Estimated
                                                      Amortized    Unrealized      Unrealized          Fair
                                                           Cost         Gains          Losses         Value
     ------------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>           <C>          <C>        
     Held To Maturity
     Obligations of U.S. Government agencies        $15,466,484      $ 16,429      $(501,913)   $14,981,000
     Corporate debt securities                          497,402         4,448             --        501,850
     Mortgage-backed securities                       7,935,174       154,161        (72,878)     8,016,457
     ------------------------------------------------------------------------------------------------------
       Total Held To Maturity                       $23,899,060      $175,038      $(574,791)   $23,499,307
     ======================================================================================================
     Available For Sale                             
     U.S. Treasury securities                       $ 1,994,894      $ 12,859      $      --    $ 2,007,753
     Obligations of U.S. Government agencies         12,988,282         3,754        (22,755)    12,969,281
     Obligations of states & political subdivisions   1,064,363         7,042             --      1,071,405
     Mortgage-backed securities                          81,900            --           (414)        81,486
     Federal Home Loan Bank stock                       517,700            --             --        517,700
     Other corporate stocks                             754,923        28,183        (21,628)       761,478
     ------------------------------------------------------------------------------------------------------
       Total Available For Sale                     $17,402,062      $ 51,838      $ (44,797)   $17,409,103
     ======================================================================================================
                                                    
     1996                                                               Gross           Gross     Estimated
                                                      Amortized    Unrealized      Unrealized          Fair
                                                           Cost         Gains          Losses         Value
     ------------------------------------------------------------------------------------------------------
     Held To Maturity                               
     Obligations of U.S. Government agencies        $17,219,279      $ 33,162      $(601,566)   $16,650,875
     Corporate debt securities                          495,211         3,529             --        498,740
     Mortgage-backed securities                       8,285,417        58,491       (246,621)     8,097,287
     ------------------------------------------------------------------------------------------------------
       Total Held To Maturity                       $25,999,907      $ 95,182      $(848,187)   $25,246,902
     ======================================================================================================
                                                    
     Available For Sale                             
     U.S. Treasury securities                       $   350,593      $  1,157      $      --    $   351,750
     Obligations of U.S. Government agencies          7,460,618        15,949        (43,418)     7,433,149
     Obligations of states & political subdivisions     873,750           630           (325)       874,055
     Mortgage-backed securities                         101,896            82             --        101,978
     Corporate debt securities                        2,024,231         4,804             --      2,029,035
     Federal Home Loan Bank stock                       363,000            --             --        363,000
     ------------------------------------------------------------------------------------------------------
       Total Available For Sale                     $11,174,088      $ 22,622      $ (43,743)   $11,152,967
     ======================================================================================================
</TABLE>

                                                                              28

<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]
================================================================================

                                                   
     The amortized  cost and estimated  fair value of securities at December 31,
     1997, by contractual maturity, are shown below.
                                                                 Estimated
                                                 Amortized            Fair
                                                      Cost           Value
     ---------------------------------------------------------------------
     Held To Maturity
     Due in one year or less                  $  1,247,221    $  1,247,159
     Due after one years through five years      3,998,310       4,001,995
     Due after five years through ten years      3,016,647       2,895,850
     Due after ten years                         7,701,708       7,337,846
     Mortgage-backed securities                  7,935,174       8,016,457
     ---------------------------------------------------------------------
                                               $23,899,060     $23,499,307
     =====================================================================

     Available For Sale
     Due in one year or less                   $ 4,194,792     $ 4,198,410
     Due after one year through five years       8,852,747       8,849,489
     Due after five years through ten years      3,000,000       3,000,540
     Mortgage-backed securities                     81,900          81,486
     Corporate stocks                            1,272,623       1,279,178
     ---------------------------------------------------------------------
                                               $17,402,062     $17,409,103
     =====================================================================

     Expected   maturities  may  differ  from  contractual   maturities  because
     borrowers may have the right to call or prepay obligations  without call or
     prepayment penalties.

     In accordance with a special  statement issued by the Financial  Accounting
     Standards Board, the Company transferred securities held to maturity with a
     carrying  value of  approximately  $15,920,000  and an  unrealized  gain of
     approximately  $145,800 to available for sale in December 1995. The Company
     also  transferred  securities  classified  as  available  for sale  with an
     amortized cost basis of approximately  $6,913,000 and an unrealized loss of
     $89,000 to held to maturity. The unrealized loss at the date of transfer is
     being  amortized  into  interest  income  over the  remaining  lives of the
     securities.

     For the year 1997,  there were no sales of securities.  Proceeds from sales
     of  securities  were  $1,234,435  in 1996 and 501,779 in 1995.  Gross gains
     (losses) on sales of securities were $31,851 in 1996 and ($18,999) in 1995.

     Securities with carrying values aggregating $750,000 were pledged to secure
     public deposits at December 31, 1997.

4.   Loans
     Loans  outstanding by  classification as of December 31, 1997 and 1996, are
     as follows-

                                               1997            1996
     --------------------------------------------------------------
     Loans secured by real estate-
        Residential properties         $ 28,891,480     $23,043,636
        Nonresidential properties        66,526,225      41,673,772
        Construction loans               13,013,662      10,222,711
     Commercial and industrial loans     20,348,133      17,966,352
     Lease financing receivables                 --          17,000
     Loans to individuals                 5,417,219       4,923,982
     --------------------------------------------------------------
                                       $134,196,719     $97,847,453
     ==============================================================

     As of  December  31,  1997 and 1996,  the  Bank's  recorded  investment  in
     impaired  loans,  defined as nonaccrual  loans,  was $943,000 and $669,000,
     respectively, and the related valuation allowance was $204,000 and $76,000,
     respectively.  This  valuation  allowance is included in the  allowance for
     loan losses in the accompanying  balance

                                                                              29

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================

     sheet.  Interest income that would have been recorded during 1997 had these
     loans performed under the original contract terms was $92,000.  At December
     31,  1997,  $552,000 in loans were past due greater  than 90 days but still
     accruing interest.

     As of December  31, 1997,  approximately  81% of the  Company's  loans were
     secured by real estate.  As such, a  substantial  portion of the  Company's
     borrowers'  ability  to repay  their  loans is  dependent  on the  economic
     environment of the real estate industry in the Company's market area.

     In the  ordinary  course of  business,  the  Company  may extend  credit to
     officers,  directors  or their  associates.  These loans are subject to the
     Company's  normal lending policy.  An analysis of such loans,  all of which
     are current as to principal and interest payments, is as follows-

          Balance at December 31, 1996          $5,906,120

              New Loans                          9,221,337
              Repayments                        (5,459,497)
          ------------------------------------------------
          Balance at December 31, 1997          $9,667,960
          ================================================


5.   Allowance for loan losses
     The allowance for loan losses is based on  estimates.  Ultimate  losses may
     vary from current estimates. These estimates are reviewed periodically and,
     as  adjustments  become  known,  they are  reflected in  operations  in the
     periods in which they become known.

     An analysis of the change in the  allowance  for loan losses  during  1997,
     1996 and 1995 is as follows-

<TABLE>
<CAPTION>
                                                       1997          1996          1995
     ----------------------------------------------------------------------------------
<S>                                              <C>           <C>             <C>     
     Balance at beginning of year                $  886,465    $  561,931      $380,191
     Provision charged to expense                   497,355       416,456       228,560
     Loans charged-off                              (68,023)      (91,922)      (50,257)
     Recoveries on loans previously charged-off       5,938            --         3,437
     ----------------------------------------------------------------------------------
     Balance at end of year                      $1,321,735      $886,465      $561,931
     ==================================================================================
</TABLE>

6.   Premises and equipment
     The detail of premises and equipment as of December 31, 1997 and 1996 is as
     follows-

<TABLE>
<CAPTION>
                                                                     1997          1996
     -----------------------------------------------------------------------------------
<S>                                                          <C>             <C>        
     Land and buildings                                        $1,746,103    $1,044,241 
     Furniture, fixtures and equipment                          2,181,883     1,463,784 
     Leasehold improvements                                     1,465,649     1,274,621 
     ----------------------------------------------------------------------------------
                                                                5,393,635     3,782,646 
     ----------------------------------------------------------------------------------
     Less: Accumulated depreciation and amortization           (1,124,729)     (678,715)
     ----------------------------------------------------------------------------------
                                                               $4,268,906    $3,103,931 
     ==================================================================================
</TABLE>

     In 1996, the Company  entered into a lease for a new branch  facility which
     meets the requirements of capital lease  accounting.  The net present value
     of the future minimum lease payments of approximately  $380,000 is included
     in land and buildings.

30

<PAGE>


                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]

================================================================================

7.   Deposits

     Time deposits in denominations of $100,000 or more totaled  $20,927,193 and
     $13,801,346 at December 31, 1997 and 1996, respectfully.

     Schedule maturities of certificates of deposit are as follows -

<TABLE>
<CAPTION>
     Year Ended December 31, 1997                     Over 3 mos       Over 1 year
                                            3 mos        through           through           Over
                                          or less         1 year           3 years        3 years          Total
     -----------------------------------------------------------------------------------------------------------
<S>                                   <C>            <C>               <C>             <C>           <C>        
     $100,000 or more                 $11,234,124    $ 7,811,673       $ 1,881,396             --    $20,927,193
     Less than $100,000               $13,799,948    $37,440,039       $16,886,154     $1,170,617    $69,296,758
     ===========================================================================================================
<CAPTION>
     Year Ended December 31, 1996                     Over 3 mos       Over 1 year
                                            3 mos        through           through           Over
                                          or less         1 year           3 years        3 years          Total
     -----------------------------------------------------------------------------------------------------------
<S>  <C>                              <C>            <C>                <C>                          <C>        
     $100,000 or more                 $ 6,929,704    $ 6,671,642        $  200,000             --    $13,801,346
     Less than $100,000               $11,819,587    $42,852,175        $4,859,733     $2,578,047    $62,109,542
     ===========================================================================================================
</TABLE>

8.   Shareholders' equity

     In December 1996, the Company  completed a stock offering  resulting in the
     issuance of 401,500  shares of common stock and,  attached to each share, a
     nontransferable  warrant  to  purchase  one  share  of  common  stock at an
     exercise  price of $15.75 at any time within two years after the  offering.
     During  the  course of the  year,  2,060  warrants  were  exercised  and at
     December 31, 1997,  399,440 warrants remain  outstanding with an expiration
     date of December 15, 1998.

     On January  15,  1996,  the  Company  declared a 5% stock  dividend  and on
     September 26, 1996,  the Company  declared a 5 for 4 stock split  effective
     October  28,  1996.  All share and per share  information  for all  periods
     presented in these  financial  statements  has been adjusted to give effect
     for the stock dividend and the stock split.

     At December 31, 1995,  the Company had  $1,510,000  in  subordinated  notes
     outstanding.  In March 1996, the Company issued an additional $2,010,000 of
     subordinated  debt.  During the course of the year,  the  Company  extended
     offerings  to redeem all  subordinated  notes  outstanding  in exchange for
     shares of the Company's common stock at contracted exchange rates of $9.60,
     $10.00 and $10.80 per share,  adjusted  for  subsequent  stock  split.  The
     aggregate  effect of  retiring  this debt was an  increase  to  capital  of
     $3,520,000.

     On April 29, 1994,  the Company's  shareholders  approved the 1994 Employee
     Nonqualified Stock Option Plan (the Employee Plan) and the 1994 Nonemployee
     Director Stock Option Plan (the Director Plan).  Under the Plans, the Board
     of  Directors  may grant  options to officers or  nonemployee  directors to
     purchase the Company's stock.  Option prices of the Plans are determined by
     the Board,  provided  however,  that the option  price of shares may not be
     less than 85% of the fair market value of shares at the date of grant.  The
     period  during which an option  under either Plan may be exercised  varies,
     but no option may be exercised after 10 years from the date of grant. As of
     December 31,  1997,  125,000  shares are  reserved  for issuance  under the
     Plans.

     On April 25,  1997,  the  Company's  shareholders  approved  the 1997 Stock
     Option Plan.  Under the Plan,  the Board of Directors  may grant  incentive
     stock options ("ISOs") and non-statutory options.  Officers,  employees and
     members  of the Board of  Directors  of the  Corporation  are  eligible  to
     participate  in the Plan.  Options  intended to qualify as Incentive  Stock
     Options  will be granted  only to persons who are  eligible to receive such
     options.  The exercise price for options granted under the 1997 Option Plan
     will be determined by the Board of Directors at the time of grant,  but may
     not be less than 85% of the fair  market  value of the Common  Stock on the
     date of grant or 100% for any ISO. The term during which each option may be
     exercised  shall be determined  by the Board of Directors,  but in no event
     shall an option be exercisable in whole or in part more than ten years from
     the date of grant. As of December 31, 1997,  50,000 shares are reserved for
     issuance under the Plan.

                                                                              31

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================

     Transactions under the plans are summarized as follows-

<TABLE>
<CAPTION>
                                              Number        Exercise Price   Weighted Average
                                            of Shares            Per Share     Exercise Price
     ----------------------------------------------------------------------------------------
<S>                                           <C>             <C>                      <C>   
     Outstanding, December 31, 1995               --                    --                 --
     Options granted                          50,199          $9.72-$10.80             $10.54
     Options exercised                            --                    --                 --
     Options expired                            (200)                 9.72               9.72
     ----------------------------------------------------------------------------------------
     Outstanding, December 31, 1996           49,999            9.72-10.80              10.54
     Options granted                          40,200           11.47-13.92              12.80
     Options exercised                       (10,312)           9.72-11.47              10.57
     Options expired                              --                    --                 --
     ----------------------------------------------------------------------------------------
     Outstanding, December 31, 1997           79,887          $9.72-$13.92             $11.68
     ========================================================================================
</TABLE>

     The Company  applies  Accounting  Principles  Board  Opinion 25 and related
     Interpretations  in  accounting  for  its  Option  Plans  and  accordingly,
     recorded  compensation expense totaling $16,600 in 1997 and $12,800 in 1996
     for those  options that had an exercise  price which was less than the fair
     market value of the  Company's  stock on the grant date.  Had  compensation
     costs for the  Company's  stock option plans been  determined  based on the
     fair value at the grant dates for awards under those plans  consistent with
     the method of SFAS No. 123, the  Company's  net income and income per share
     would have been reduced to the pro forma amounts indicated below-

                               1997           1996
     ---------------------------------------------
     Net income-
     As reported         $2,014,629     $1,044,433
     Pro forma            1,901,955        913,747
     
     Earnings per share-
     Basic as reported        $1.02           $.74
     Pro forma                 $.96           $.64
     Diluted as reported      $1.01           $.73
     Pro forma                 $.95           $.64
     =============================================

     The fair value of each option grant under both Plans is estimated as of the
     date of  grant  using  the  Black-Scholes  option-pricing  model  with  the
     following  weighted  average  assumptions used for grants in 1997 and 1996;
     dividend yields of 1.5% and 0%, expected volatilities of 47.06% and 47.06%,
     risk-free  interest  rates of 6.08% and 5.21%,  and  expected  lives of 2.6
     years and 2.6 years, respectively.

     The following table summarizes  information about stock options outstanding
     at December 31, 1997-

<TABLE>
<CAPTION>
                                       Number                                            Number
                               Outstanding at               Remaining            Exercisable at
     Exercise Price         December 31, 1997        Contractual Life         December 31, 1997
     ------------------------------------------------------------------------------------------
<S>                                    <C>                  <C>                          <C>  
              $13.92                    2,500               4.8 years                     2,500
               13.81                      700               4.9 years                       700
               13.38                   24,000               4.0 years                    24,000
               11.47                    8,000               4.0 years                     8,000
               10.80                   38,125               3.0 years                    38,125
                9.72                    6,562               3.0 years                     6,562
     ------------------------------------------------------------------------------------------
              $11.68                   79,887                                            79,887
     ===========================================================================================
</TABLE>

     Select key employees and Board members are eligible to  participate  in the
     Company's  two Stock Bonus  Plans.  Under the Plans,  the Company may award
     stock grants to those  employees and Board members at its  discretion.  The
     Company will record an expense equal to the sum of (i) the number of shares
     granted and (ii) the fair  market  value of the stock at the date of grant.
     The Company  granted 3,071 shares to its employees in 1995,

32

<PAGE>


                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]

================================================================================

     resulting in a charge to operations  of  approximately  $20,000.  No shares
     were granted  during 1996 and 9,000  shares were  granted to employees  and
     Board members in 1997,  amounting to approximately  $120,000 in expense. On
     April 25, 1997,  the  Company's  shareholders  approved  50,000  additional
     shares to be reserved  for Stock  Bonuses.  As of December  31,  1997,  the
     Company  has 62,929  shares  reserved  for  issuance  under the Stock Bonus
     Plans.

9.   Earnings Per Share

     The following is a reconciliation  of the calculation of basic and dilutive
     earnings per share-

<TABLE>
<CAPTION>
                                                                      Net           Weighted        Earnings
     For the Year Ended December 31, 1997-                         Income     Average Shares       Per Share
     -------------------------------------------------------------------------------------------------------
<S>                                                            <C>                 <C>                 <C>  
       Basic earnings per share -
         Income available to common shareholders               $2,014,629          1,977,604           $1.02
                                                                                                    ========
       Effect of Dilutive Securities -
         Stock Options and Warrants                                                   21,576
     -------------------------------------------------------------------------------------------------------
       Diluted earnings per share - Income available to
         common shareholders plus assumed conversions          $2,014,629          1,999,180           $1.01
     =======================================================================================================

     For the Year Ended December 31, 1996-
       Basic earnings per share -
         Income available to common shareholders               $1,044,433          1,419,855           $ .74
                                                                                                    ========
       Effect of Dilutive Securities -
         Stock Options and Warrants                                                    9,407
     -------------------------------------------------------------------------------------------------------
       Diluted earnings per share - Income available to
         common shareholders plus assumed conversions          $1,044,433          1,429,262           $ .73
     =======================================================================================================

     For the Year Ended December 31, 1995-
     -------------------------------------------------------------------------------------------------------
       Basic earnings per share -
         Income available to common shareholders               $1,004,935          1,203,774           $ .83
                                                                                                    ========
       Effect of Dilutive Securities -
         None
     -------------------------------------------------------------------------------------------------------
        Diluted earnings per share - Income available to
         common shareholders plus assumed conversions          $1,004,935          1,203,774           $ .83
     =======================================================================================================
</TABLE>

10.  Income  taxes

     The components of the provision for income taxes are as follows-

<TABLE>
<CAPTION>
                                                             1997          1996         1995
     ----------------------------------------------------------------------------------------
<S>                                                    <C>             <C>          <C>     
     Federal
        Current                                        $1,220,818      $622,391     $596,270
        Deferred benefit                                 (202,542)      (78,398)     (69,493)
     ----------------------------------------------------------------------------------------
           Total Federal                                1,018,276       543,993      526,777
     ----------------------------------------------------------------------------------------
     State                                                240,335       100,085       82,254
     ----------------------------------------------------------------------------------------
        Total provision for income taxes               $1,258,611      $644,078     $609,031
     =======================================================================================
</TABLE>

     A reconciliation  between the reported income taxes and the amount computed
     by multiplying income before taxes by the statutory Federal income tax rate
     is as follows-

<TABLE>
<CAPTION>
                                                                  1997           1996         1995
     ---------------------------------------------------------------------------------------------
<S>                                                         <C>              <C>          <C>     
     Federal income taxes at statutory rate                 $1,112,902       $574,093     $548,748
     State income taxes, net of Federal income tax effect      158,621         66,056       54,288
     Other                                                     (12,912)         3,929        5,995
     ---------------------------------------------------------------------------------------------
     Provision for income taxes                             $1,258,611       $644,078     $609,031
     =============================================================================================
</TABLE>

                                                                              33

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================

     Deferred  income taxes are provided for the temporary  differences  between
     the financial reporting basis and the tax basis of the Company's assets and
     liabilities.  The  components of the net deferred tax asset at December 31,
     1997 and 1996 are as follows-

                                                              1997          1996
     ---------------------------------------------------------------------------
     Provision for loan losses                           $465,544      $298,274 
     Unrealized loss on securities available for sale      23,913        40,317 
     Other, net                                            (3,288)      (31,577)
     ---------------------------------------------------------------------------
     Net deferred tax asset                              $486,219      $307,014 
     ===========================================================================

11.  Commitments and contingencies

     Lease Obligations

     1998            $  518,000
     1999               500,000
     2000               470,000
     2001               470,000
     2002               470,000
     Thereafter       1,441,000
     ==========================

     The  Company  leases its  headquarters  and three of its branch  facilities
     under operating leases.  Future minimum rental payments under these leases,
     excluding renewal options, are as listed-

     The Company entered into a lease for its Scotch Plains facility which meets
     the  requirements  of capital lease  accounting  (see Note 6). Future gross
     lease obligations total approximately  $600,000 and will be paid in monthly
     installments through April, 2006.

     Litigation

     The Company  may, in the  ordinary  course of  business,  become a party to
     litigation  involving  collection matters,  contract claims and other legal
     proceedings  relating  to the  conduct  of  its  business.  In  managements
     judgment,  the consolidated  financial position or results of operations of
     the Company  will not be affected  materially  by the final  outcome of any
     present legal proceedings.

     Commitments to Borrowers

     Commitments to extend credit are legally binding loan  commitments with set
     expiration  dates.  They are intended to be  disbursed,  subject to certain
     conditions,  upon  request of the  borrower.  The Company was  committed to
     advance approximately $18,367,000 to its borrowers as of December 31, 1997,
     which commitments generally expire within one year.

     Standby  letters of credit are provided to  customers  to  guarantee  their
     performance,  generally  in the  production  of goods and services or under
     contractual  commitments in the financial markets.  The Company has entered
     into  standby  letters  of credit  contracts  with its  customers  totaling
     approximately  $712,000 as of December 31,  1997,  which  generally  expire
     within one year.

12.  Regulatory capital

     The Parent Company and the Bank are subject to various  regulatory  capital
     requirements administered by the Federal banking agencies.  Failure to meet
     minimum capital  requirements can initiate certain mandatory,  and possibly
     additional discretionary,  actions by regulators that, if undertaken, could
     have a direct  material  effect  on the  Parent  Company's  and the  Bank's
     financial statements.  Under capital adequacy guidelines and the regulatory
     framework for prompt corrective action, the Bank must meet specific capital
     guidelines that involve  quantitative  measures of the Parent Company's and
     the Bank's  assets,  liabilities  and  certain  off-balance  sheet items as
     calculated  under  regulatory  accounting  practices.  The  Bank's  capital
     amounts and  classifications  are also subject to qualitative  judgments by
     the regulators about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Parent  Company and the Bank to  maintain  minimum  amounts and
     ratios  (set  forth in the table  below)  of Total  and Tier I capital  (as
     defined in the  regulations) to risk-weighted  assets (as defined),  and of
     Tier I capital to average assets (as defined).  Management believes,  as of
     December  31, 1997,  that the Parent  Company and the Bank meet all capital
     adequacy requirements to which they are subject.

34

<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]

================================================================================

     As of December  31,  1997,  the most recent  notification  from the Federal
     Reserve Bank  categorized  the Parent Company as well  capitalized  and the
     most recent  notification  from the Federal Deposit  Insurance  Corporation
     categorized the Bank as well capitalized under the regulatory framework for
     prompt corrective  action. To be categorized as well capitalized the Parent
     Company  and the  Bank  must  maintain  minimum  total  risk-based,  Tier I
     risk-based and Tier I leverage ratios as set forth in the table.  There are
     no conditions or events since that  notification  that management  believes
     have changed either institution's category.

     The Parent Company's actual capital amounts and ratios are presented in the
     following table.

<TABLE>
<CAPTION>
                                                                                               To Be Well Capitalized
                                                                        For Capital            Under Prompt Corrective
                                                 Actual              Adequacy Purposes           Action Provisions
     ------------------------------------------------------------------------------------------------------------------
                                           AMOUNT     RATIO          AMOUNT      RATIO           AMOUNT        RATIO
     ------------------------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>        <C>             <C>         <C>             <C>   
     As of December 31, 1997-
     Total Capital
           (to Risk Weighted Assets)     $21,280,204  14.28%     >/=$11,894,078  >/=8.00%    >/=$14,867,597  >/=10.00%
     Tier I Capital                                                                                             
           (to Risk Weighted Assets)      19,958,469  13.29%     >/=$ 5,947,039  >/=4.00%    >/=$ 8,920,558  >/=16.00%
     Tier I Capital                                                                                             
           (to Average Assets)            19,958,469   9.51%     >/=$ 8,391,353  >/=4.00%    >/=$10,489,192  >/=15.00%
     As of December 31, 1996-                                                                                   
     Total Capital                                                                                              
           (to Risk Weighted Assets)      18,841,669  17.24%     >/=$ 8,734,729  >/=8.00%    >/=$10,929,661  >/=10.00%
     Tier I Capital                                                                                             
           (to Risk Weighted Assets)      17,955,204  16.43%     >/=$ 4,371,865  >/=4.00%    >/=$ 6,557,797  >/=16.00%
     Tier I Capital                                                                                             
           (to Average Assets)            17,955,204  11.09%     >/=$ 6,477,699  >/=4.00%    >/=$ 8,097,123  >/=15.00%
     ==================================================================================================================
</TABLE>
     The Bank's actual capital amounts and ratios are presented in the following
     table.

<TABLE>
<CAPTION>
                                                                                         To Be Well Capitalized
                                                                     For Capital         Under Prompt Corrective
                                                 Actual           Adequacy Purposes         Action Provisions
     ------------------------------------------------------------------------------------------------------------------
                                           Amount     Ratio       Amount      Ratio         Amount       Ratio
     ------------------------------------------------------------------------------------------------------------------
<S>                                      <C>          <C>        <C>             <C>         <C>             <C>   
     As of December 31, 1997-
     Total Capital
           (to Risk Weighted Assets)     $16,318,241  11.03%     >/=$11,840,752  >/=8.00%    >/=$14,800,940  >/=10.00%
     Tier I Capital                                                                                             
           (to Risk Weighted Assets)      14,996,506  10.13%     >/=$15,920,376  >/=4.00%    >/=$18,880,564  >/=16.00%
     Tier I Capital                                                                                             
           (to Average Assets)            14,996,506   7.35%     >/=$18,162,141  >/=4.00%    >/=$10,202,676  >/=15.00%
     As of December 31, 1996-                                                                                   
     Total Capital                                                                                              
           (to Risk Weighted Assets)      12,355,737  11.32%     >/=$18,733,623  >/=8.00%    >/=$10,917,028  >/=10.00%
     Tier I Capital                                                                                             
           (to Risk Weighted Assets)      11,469,272  10.51%     >/=$14,366,811  >/=4.00%    >/=$16,500,217  >/=16.00%
     Tier I Capital                                                                                             
           (to Average Assets)            11,469,272   7.09%     >/=$16,474,880  >/=4.00%    >/=$18,093,600  >/=15.00%
     ==================================================================================================================
</TABLE>

                                                                              35

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================

13.  Employee benefit plans

     The Bank has a 401(k)  savings plan covering  substantially  all employees.
     Under the terms of the Plan, an employee can  contribute up to 15% of their
     salary on a tax deferred  basis.  The Bank will match 50% of an  employee's
     contribution,  up to 6% of the employee's  salary.  Employees  become fully
     vested in the  Bank's  contribution  after six years of  service.  The Bank
     contributed $30,620, $32,483 and $7,120 to the Plan in 1997, 1996 and 1995,
     respectively.

     The Bank does not currently  provide any post retirement or post employment
     benefits to its employees other than the 401(k) plan.

14.  Fair value of financial instruments

     The fair value  estimates for financial  instruments are made at a discrete
     point in time based upon relevant market  information and information about
     the underlying instruments.

     Because  no  market  exists  for  a  portion  of  the  Company's  financial
     instruments,  fair value estimates are based on judgment regarding a number
     of factors.  These  estimates  are  subjective  in nature and involve  some
     uncertainties. Changes in assumptions and methodologies may have a material
     effect  on  these   estimated   fair  values.   In   addition,   reasonable
     comparability  between  financial  institutions  may not be likely due to a
     wide range of permitted  valuation  techniques and numerous estimates which
     must be made. This lack of uniform valuation  methodologies also introduces
     a greater degree of subjectivity to these estimated fair values.

     The following  methods and assumptions were used to estimate the fair value
     of each  class of  financial  instruments  for which it is  practicable  to
     estimate that value.

     Cash and Federal Funds Sold

     For  those  short-term  instruments,  the  carrying  value is a  reasonable
     estimate of fair value that which  similar  loans with  similar  maturities
     would be made to borrowers with similar credit ratings.

     Securities

     For the held to maturity and available for sale portfolios, fair values are
     based on quoted market prices or dealer quotes. If a quoted market price is
     not  available,  fair value is  estimated  using quoted  market  prices for
     similar securities.

     Loans

     The fair value of loans is estimated by  discounting  the future cash flows
     using current market rates.

     Deposit Liabilities

     The fair  value of demand  deposits  and  savings  accounts  is the  amount
     payable on demand at the reporting  date. The fair value of  fixed-maturity
     certificates  of deposit is estimated by discounting  the future cash flows
     using current market rates.

     Unrecognized Financial Instruments

     At December 31, 1997, the Bank had standby letters of credit outstanding of
     $712,000. The fair value of these commitments is nominal.

     At December 31, 1997, the bank had  commitments  to extend credit  totaling
     $18,367,000.  The Bank does not charge a fee on these loan commitments and,
     consequently, there is no basis to calculate a fair value.

     At December 31, 1997, the Bank services loans owned by outside investors in
     the amount of  $35,738,000  at various  service  fee rates.  The fair value
     approximates  the present  value of service fees charged to the  investors,
     net of costs to service the loans, under the loan servicing arrangements.

36

<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]

================================================================================

     The  estimated  fair value of the  Company's  financial  instruments  as of
     December 31, 1997 and 1996 is as follows-

<TABLE>
<CAPTION>
                                                              1997            1997           1996            1996
                                                          Carrying            Fair       Carrying            Fair
                                                            Amount           Value         Amount           Value
     ------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>            <C>             <C>         
     Financial assets-
        Cash and Federal funds sold                   $ 32,617,200    $ 32,617,200   $ 33,448,021    $ 33,448,021
        Securities held to maturity                     23,899,060      23,499,307     25,999,907      25,246,902
        Securities available for sale                   17,409,103      17,409,103     11,152,967      11,152,967
        Loans, net of allowance for loan losses        132,854,250     133,953,064     96,941,444      96,670,513
     ------------------------------------------------------------------------------------------------------------
     Financial liabilities-
        Total deposits                                $192,414,485    $192,117,265   $153,555,060    $153,536,409
     ============================================================================================================
</TABLE>

15.  Other operating expenses

     The components of other operating  expenses for the year ended December 31,
     1997, 1996 and 1995 are as follows

<TABLE>
<CAPTION>
                                                              1997            1996           1995
     --------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>            <C>       
     Professional and other fees                        $  514,000      $  315,000     $  237,000
     Office expenses                                       809,000         615,000        416,000
     Advertising expense                                   272,000         251,000        141,000
     Communication expense                                 212,000         152,000        130,000
     Bank services                                         427,000         333,000        200,000
     FDIC insurance assessment                             100,000         182,000        167,000
     Directors fees                                        271,000         276,000        187,000
     Other expenses                                        444,000         290,000        288,000
     --------------------------------------------------------------------------------------------
                                                        $3,049,000      $2,414,000     $1,766,000
     ============================================================================================
</TABLE>

16.  Condensed financial statements of Unity Bancorp, Inc. (Parent Company only)

<TABLE>
<CAPTION>
     Balance Sheets
     ------------------------------------------------------------------------------------------------------------
     December 31,                                                                            1997            1996
     ------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>             <C>        
     Assets
       Cash and due from Banks                                                        $ 2,096,817     $ 6,420,351
       Securities available for sale, at fair value                                     2,769,231              --
       Investment in Bank subsidiary                                                   14,989,474      11,465,350
       Other assets                                                                       145,156         126,329
     ------------------------------------------------------------------------------------------------------------
           Total assets                                                               $20,000,678     $18,012,030
     ============================================================================================================
     Liabilities and Shareholders' Equity-
       Other liabilities                                                              $    10,437     $    22,029
     Shareholders' equity                                                              19,990,241      17,990,001
     ------------------------------------------------------------------------------------------------------------
           Total liabilities and shareholders' equity                                 $20,000,678     $18,012,030
     ============================================================================================================
</TABLE>

                                                                              37

<PAGE>

Unity Bancorp, Inc. and Subsidiary

Notes to Consolidated Financial
Statements
================================================================================

<TABLE>
<CAPTION>
     Income Statements
     ------------------------------------------------------------------------------------------------------------
     December 31,                                                            1997           1996            1995
     ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>             <C>        
     Interest income                                                   $  290,129     $   11,125      $  111,368 
     Dividends from Bank subsidiary (a)                                   296,811        359,011         292,990 
     Other income                                                              --         14,616              -- 
     ------------------------------------------------------------------------------------------------------------
           Total income                                                   586,940        384,752         404,358 

     Interest expense                                                          --         93,934         123,243 
     Other expenses                                                       361,214         60,195          78,762 
     ------------------------------------------------------------------------------------------------------------
           Income before income taxes and equity in undistributed
              income of subsidiary                                        225,726        230,623         202,353 
     Income tax benefit (a)                                               (24,169)       (51,355)        (36,255)
     ------------------------------------------------------------------------------------------------------------
           Income before equity in undistributed income of subsidiary     249,895        281,978         238,608 
     Equity in undistributed income of subsidiary                       1,764,734        762,455         766,327 
     ------------------------------------------------------------------------------------------------------------
           Net income                                                  $2,014,629     $1,044,433      $1,004,935 
     ============================================================================================================
</TABLE>

     (a) No Federal  income tax is  applicable to the dividends and other income
     received  from  the Bank  since  the  Parent  Company  and the Bank  file a
     consolidated income tax return.

<TABLE>
<CAPTION>
     Statements Of Cash Flows
     ------------------------------------------------------------------------------------------------------------
     December 31,                                                            1997           1996           1995
     ------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>            <C>             <C>        
     Operating activities -
        Net income                                                     $2,014,629     $1,044,433      $1,004,935 
        Adjustments to reconcile net income to net cash
         provided by operating activities -
           Equity in undistributed income of subsidiary                (1,764,734)      (762,455)       (766,327) 
           Amortization of securities premiums, net                       (38,509)            --              -- 
           Depreciation and amortization                                   12,759         12,759              -- 
           Increase in other assets                                       (38,203)       (47,583)        (21,735)
           (Decrease) increase in other liabilities                       (11,592)           310          21,719 
     ------------------------------------------------------------------------------------------------------------
              Net cash provided by operating activities                   174,350        247,464         238,592 
     ------------------------------------------------------------------------------------------------------------
     Investing activities -
        Maturities on securities available for sale                     1,000,000             --              -- 
        Purchases of securities available for sale                     (3,711,261)            --              -- 
        Net decrease (increase) in loans outstanding                           --      1,412,184      (1,412,184)
        Additional equity investment in Bank subsidiary                (1,750,000)    (2,325,249)             -- 
     ------------------------------------------------------------------------------------------------------------
              Net cash used in investing activities                    (4,461,261)      (913,065)     (1,412,184)
     ------------------------------------------------------------------------------------------------------------
     Financing activities -
        Net decrease in borrowed funds                                         --             --         (74,844)
        Proceeds from issuance of common stock, net                       260,188      5,405,309              -- 
        Proceeds from issuance for subordinated debt                           --      2,010,000       1,510,000 
        Cash dividends and fractional shares paid                        (296,811)      (361,727)       (229,194)
              Net cash (used in) provided by financing activities         (36,623)     7,053,582       1,205,962 
              Net change in cash and cash equivalents                  (4,323,534)     6,387,981          32,370 
     Cash and cash equivalents, beginning of year                       6,420,351         32,370              -- 
     ------------------------------------------------------------------------------------------------------------
     Cash and cash equivalents, end of year                            $2,096,817     $6,420,351      $   32,370 
     ============================================================================================================
     Supplemental disclosures:
        Interest paid                                                          --       $108,516         $98,822 
     ============================================================================================================
</TABLE>

38

<PAGE>

                                    Unity Bancorp, Inc. and Subsidiary [GRAPHIC]

================================================================================

17.  Quarterly financial information (unaudited)

     The following quarterly financial  information for the years ended December
     31, 1997, and 1996 is unaudited. However, in the opinion of management, all
     adjustments,  which  include  normal  recurring  adjustments  necessary  to
     present  fairly the results of operations  for the periods,  are reflected.
     Results of operations for the periods are not necessarily indicative of the
     results of the entire year or any other interim period.

<TABLE>
<CAPTION>
     1997                                                       March           June      September       December
                                                                   31             30             30             31
     -------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>            <C>       
     Total interest income                                 $3,272,497     $3,693,166     $3,976,696     $4,083,095
     Total interest expense                                 1,426,458      1,541,771      1,654,987      1,689,150
     -------------------------------------------------------------------------------------------------------------
        Net interest income                                 1,846,039      2,151,395      2,321,709      2,393,945
     Provision for loan losses                                 58,316        176,871        160,400        101,767
     -------------------------------------------------------------------------------------------------------------
        Net interest income after provision for
           loan losses                                      1,787,723      1,974,524      2,161,309      2,292,177
     Total other income                                       564,428        811,871        661,562      1,005,204
     Total other expenses                                   2,155,699      2,324,167      2,247,037      2,517,266
     -------------------------------------------------------------------------------------------------------------
       Net income                                          $  196,452     $  462,228     $  575,834     $  780,115
     -------------------------------------------------------------------------------------------------------------
       Basic earnings per common share                           $.10           $.23           $.29           $.39
     -------------------------------------------------------------------------------------------------------------
       Diluted earnings per common share                         $.10           $.23           $.29           $.38
     ============================================================================================================

<CAPTION>
     1996                                                       March           June      September       December
                                                                   31             30             30             31
     -------------------------------------------------------------------------------------------------------------
<S>                                                        <C>            <C>            <C>            <C>       
     Total interest income                                 $2,406,624     $2,542,775     $2,826,894     $3,083,341
     Total interest expense                                 1,050,359      1,085,780      1,268,956      1,350,862
     -------------------------------------------------------------------------------------------------------------
        Net interest income                                 1,356,265      1,456,995      1,557,938      1,732,479
     Provision for loan losses                                139,483        117,805        107,790         51,378
     -------------------------------------------------------------------------------------------------------------
        Net interest income after provision for
           loan losses                                      1,216,782      1,339,190      1,450,148      1,681,101
     Total other income                                       437,512        612,692        682,411        670,793
     Total other expenses                                   1,440,621      1,662,936      2,006,792(a)   1,936,817
     -------------------------------------------------------------------------------------------------------------
       Net income                                          $  213,672     $  288,946     $  126,738     $  415,077
     -------------------------------------------------------------------------------------------------------------
       Basic earnings per common share                           $.17           $.21           $.09           $.25
     ============================================================================================================
       Diluted earnings per common share                         $.17           $.21           $.09           $.25
     ============================================================================================================
</TABLE>


     (a) Includes a special one time SAIF assessment of $370,141.

                                                                              39

<PAGE>


Unity Bancorp, Inc. and Subsidiary

Report of Independent Public
Accountants
================================================================================

To the Shareholders and Board of Directors of
Unity Bancorp, Inc.:

We have audited the accompanying  consolidated  balance sheets of Unity Bancorp,
Inc. (a Delaware  corporation)  and subsidiary as of December 31, 1997 and 1996,
and the related  consolidated  statements  of income,  changes in  shareholders'
equity and cash flows for each of the three years in the period  ended  December
31, 1997.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Unity  Bancorp,  Inc.  and
subsidiary as of December 31, 1997 and 1996, and the results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1997, in conformity with generally accepted accounting principles.

                                             /s/ ARTHUR ANDERSEN LLP

Roseland, New Jersey
January 28, 1998


40
<PAGE>

Unity Bancorp, Inc. and Subsidiary

First Community Bank
Directors
================================================================================

[PHOTO]                                 [PHOTO]


Robert                                  David  
Van Volkenburgh                         Dallas 
                                        



[PHOTO]                                 [PHOTO]


Peter P.                                Robert H. 
DeTommaso                               Dallas    
                                        


[PHOTO]                                 [PHOTO]


Charles S.                              Peter G.
Loring                                  Schoberl
                                        


[PHOTO]                                 [PHOTO]


Allen                                   Samuel   
Tucker                                  Stothoff 
                                        


[PHOTO]                                 [PHOTO]


John F.                                 Robert J.                
Tremblay                                van Volkenburgh, Jr., M.D.
                                        



                                                                              41
<PAGE>

Products & Services

MEDIA ADVERTISING
                                             [GRAPHIC]
          [GRAPHIC]
                                             CHECKING              
                                             NJCC Account          
                                             Regular Checking      
       If We Were You                        NOW Account           
     We'd Bank With Us!                      Money Market Checking 
                                             Business Checking     
As seen on local cable stations              Prosperity Checking   
throughout Hunterdon,                                                       
Somerset and Union Counties.   


                      

                                             CERTIFICATES OF DEPOSIT
                                             Regular
                                             Retirement    [GRAPHIC]

                                                           SAVINGS
                                                           Regular Savings
                                                           Money Market Savings
                                                           Money Market Deposit
                                                           Money Market IRA
                                                           Holiday Club Accounts
[GRAPHIC]
                                                  [GRAPHIC]
CONSUMER LOANS 
Home Equity Loans                                 BUSINESS LOANS   
Auto Loans                                        SBA Loans*       
Personal Loans                                    Commercial Loans 
Mortgage Loans                                    Construction Loans
Personal Access Line                              Lines of Credit  
                                                  Cash Flow Manager
                                                  


42

<PAGE>

Products & Services

[GRAPHIC]

OTHER SERVICES                               ===================================
Safe Deposit Boxes       
Certified Checks                                Full Service Offices  
Direct Deposit                                                        
U.S. Savings Bonds                              Clinton               
Traveler's Cheques                              64 Old Highway 22     
Money Orders                                    908 730-7300          
Wire Transfers                                                        
Night Depository                                Flemington            
Notary Public                                   110 Main Street       
Public Funds Depository+                        908 782-2000          
Escrow Account ServicE                                                
Tenant Security                                 Linden                
                                                628 North Wood Avenue 
                                                908 925-8353          
                                                                      
                                                North Plainfield      
                                                450 Somerset Street   
                                                908 769-0303          
                                                                      
                                                Scotch Plains         
                                                2222 South Avenue     
                                                908 233-8009          
                                                                      
                                                Springfield           
                                                733 Mountain Avenue   
                                                973 258-0111          
                                                                      
                                                Union                 
                                                952 Stuyvesant Avenue 
                                                908 851-9700          
                                                                      
                                                                      
                                                24-Hour MAC ATMs      
                                                available at          
                                                all offices           
                                             ===================================


Investment Alternatives
Fixed & Variable Rate Tax Deferred Annuities
Mutual Funds
Stocks & Bonds
(offered through FCB Service Co., Inc., a New Jersey State
licensed  insurance agency and a wholly-owned  subsidiary
of First Community Bank, MDS Bankmark and MDS Securities)


                         *  Preferred Lender in New Jersey, Pennsylvania,
                            New York and Delaware
                         +  Eligibility Certified under the Governmental Unit 
                            Deposit Protection Act (GUDPA)
                         





                                                                              43

<PAGE>

<TABLE>
<S>                                     <C>                                     <C>
Board of Directors                      First Community Bank Management

Robert Van Volkenburgh *                John F. Tremblay                        John Nalesnik               
Chairman of the Board                   President                               Vice President              
Chief Executive Officer                                                         Credit Administrator        
Total Packaging Corp. &                 Peter G. Schoberl                                                   
Best Packaging & Design Corp.           Executive Vice President                Edward Dalton               
                                        Senior Loan Officer                     Assistant Vice President    
David Dallas *                                                                  SBA Loan Specialist         
Vice Chairman                           Michael T. Bono                                                     
Chief Executive Officer                 Senior Vice President                   Maria Garciano              
Dallas Group of America                 Sr. Business Development Ofc.           Assistant Vice President    
                                                                                Manager, Springfield        
Robert H. Dallas                        Peter Carone                                                        
President                               Senior Vice President                   John J. Kauchak             
Dallas Group of America                 Manager, Mortgage Group                 Assistant Vice President    
                                                                                Manager, Information Systems
Peter P. DeTommaso *                    Edward Cichone                                                      
Retired President                       Senior Vice President                   Rose M. Phelan              
Home Owners Heaven, Inc.                Commercial Loan Officer                 Assistant Vice President    
                                                                                Manager, Scotch Plains      
Charles S. Loring *                     Vito A. de'Marsi                                                    
Owner                                   Senior Vice President                   Michael Riccio              
Charles S. Loring, CPA                  Commercial Loan Officer                 Assistant Vice President    
                                                                                Manager, Clinton            
Peter G. Schoberl                       Michael F. Downes                                                   
Executive Vice President                Senior Vice President                   James Tumolo                
First Community Bank                    Manager, SBA Group                      Assistant Vice President    
                                                                                Manager, North Plainfield   
Samuel Stothoff                         Thomas Maresca                                                      
President                               Senior Vice President                   Linda B. McDermott          
Samuel Stothoff Company                 Senior Operations Officer               Corporate Secretary         
                                                                                Executive Assistant         
John F. Tremblay  *                     John Podskoc                                                        
President                               Senior Vice President                   Bruce Jala                  
First Community Bank                    Retail Banking                          Assistant Treasurer         
                                                                                Business Development Officer
Allen Tucker                            Joseph M. Reardon                                                   
President                               Senior Vice President                   Carole Marshall             
Tucker Enterprises                      Director of Finance                     Assistant Treasurer         
                                                                                Compliance Specialist       
Robert J.                               Julie Y. Carlson                                                    
van Volkenburgh, Jr., M.D.              Vice President                          Aleta M. Fusco              
Physician                               Treasurer                               Assistant Secretary         
                                                                                Investment Counselor        
                                        Walter J. DeMoss                                                    
                                        Vice President                          Leslie Scheiderman          
                                        Construction Loan Officer               Assistant Secretary         
                                                                                Manager, Compliance         
                                        Ruth Green                                                          
                                        Vice President                          
                                        Business Manager, Flemington   
                                                                       
                                        William H. Metz                
                                        Vice President                 
                                        Business Manager, Linden       
</TABLE>

* Member of Unity Bancorp, Inc. Board of Directors

44

<PAGE>

Unity Bancorp, Inc.

Corporate
Information

<TABLE>
<S>                                                    <C>
Administrative Offices                                 Stock Listing                                                      
Unity Bancorp, Inc.                                    Unity Bancorp, Inc. common stock is traded on                      
64 Old Highway 22                                      the American Stock Exchange ("AMEX") under the                     
Clinton, New Jersey 08809                              symbol "UBI" and warrants under "UBI.WS".                          
                                                                                                                          
Counsel                                                Common Stock Prices/Dividend Paid                                  
Jamieson Moore Peskin & Spicer                         The table below sets forth by quarter the range of                 
Morristown, New Jersey                                 high, low and quarter-end  closing sale prices for Unity Bancorp,  
                                                       Inc. common stock and the cash dividends paid per common share.    
Auditors                                                                                                                  
Arthur Andersen LLP                                    =====================================================              
Roseland, New Jersey                                                                                    Cash              
                                                       1997                                         Dividend              
Registrar & Transfer Agent                             Quarter        High        Low      Close        Paid              
Shareholder address changes or inquiries               =====================================================              
regarding shareholder accounts and stock               First       $17.750    $14.000    $15.500       $0.05              
transfers should be directed to:                       Second      $14.500    $13.750    $13.750       $0.05              
First City Transfer Company                            Third       $16.500    $13.375    $16.500       $0.05              
P.O. Box 170                                           Fourth      $19.375    $16.000    $19.125       $0.05              
Iselin, New Jersey 08837-0170                          =====================================================              
(732) 906-9227                                         Total                                           $0.20              
                                                                                                                          
Financial Information                                  Warrant Purchase Stock Prices                                      
Copies of the  corporation's annual report on                                                                             
Form 10-K filed with the  Securities and               The table below sets forth by quarter the range of                 
Exchange  Commission may be                            high, low and quarter-end  closing sale prices for                 
obtained:                                              Unity Bancorp, Inc. warrant purchase stock.                        
o   by writing to Julie Y. Carlson,  VP/Treasurer                                                                         
    at corporate  headquarters                         =========================================                          
o   electronically  at the SEC's home page at          1997                                                               
    www.sec.gov                                        Quarter        High        Low      Close                          
                                                       =========================================                          
Investor and Media Inquiries                           Third        $3.000     $1.000     $3.000                          
Analysts, institutional investors, individual          Fourth       $5.000     $3.000     $4.500                          
shareholders and media representatives                                                                                    
should contact:                                                                                                           
John F.  Tremblay                                      [GRAPHIC]                                                          
Shareholder Relations                                                                                                     
Unity Bancorp, Inc.                                                                                                       
64 Old Highway 22                                      Dividend Reinvestment                                              
Clinton, New Jersey 08809                              and Stock Purchase Plan                                            
(908) 730-7630                                                                                                            
or                                                     The Unity Bancorp, Inc. dividend                                   
L. G. Zangani, Inc.                                    reinvestment and stock purchase plan                               
Financial Public Relations                             enables holders of common stock to                                 
9 Main Street                                          purchase additional shares of common                               
Flemington, NJ 08822                                   stock conveniently and without paying                              
(908) 788-9660                                         brokerage commissions or service                                   
                                                       charges. A prospectus and enrollment                               
Web Info                                               card may be obtained by writing to                                 
Information on UBI & FCB financial results,            Shareholders Relations at corporate                                
products and services, and branch locations            headquarters.                                                      
is available on the internet at:                                                     
www.firstcommunitybankNJ.com                                                                                              
</TABLE>


Annual Meeting of Shareholders

Shareholders are cordially invited to the Annual Meeting of Shareholders. The
Meeting will convene at 3:30 pm, Friday, April 24, 1998, in Unity Bancorp's
Corporate Headquarters located at 64 Old Highway 22, Clinton, NJ.


                                                                              45
<PAGE>






                                   [GRAPHIC]







[LOGO] UNITY Bancorp, Inc.
64 Old Highway 22
Clinton, New Jersey 08809
800 618-BANK








     The Registrant has one subsidiary, First Community Bank.

     First Community Bank has a two subsidiaries, FCB Investment Company, and
FCB Service Co.






                                                                EXHIBIT 23

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


To Unity Bancorp, Inc.:

As independent public accountants , we hereby consent to the incorporation by
reference of our report dated January 28, 1998 and to all references to our Firm
into this Form 10-KSB and into Unity Bancorp, Inc.'s previously filed
Registration Statement No. 333-20687 on Form S-8, Registration Statement No.
333-12565 on Form SB-2, as amended by Post-Effective Amendment No. 1 on Form
S-3, and Registration Statement No. 333-46509 on Form S-3.


                                                      ARTHUR ANDERSEN LLP

Roseland, New Jersey
March 30, 1998



<TABLE> <S> <C>

<ARTICLE>                            9
<LEGEND>
The schedule contains summary financial information extracted from the
registrants audited December 31, 1997 financial statements and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
       
<S>                                 <C>
<PERIOD-TYPE>                      YEAR
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-END>                                DEC-31-1997
<CASH>                                        3,399,641
<INT-BEARING-DEPOSITS>                       16,167,559
<FED-FUNDS-SOLD>                             13,050,000
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                  17,409,103
<INVESTMENTS-CARRYING>                       23,899,060
<INVESTMENTS-MARKET>                         23,499,307
<LOANS>                                     134,175,985
<ALLOWANCE>                                   1,321,735
<TOTAL-ASSETS>                              213,781,966
<DEPOSITS>                                  192,414,485
<SHORT-TERM>                                          0
<LIABILITIES-OTHER>                           1,042,606
<LONG-TERM>                                     334,634
                                 0
                                           0
<COMMON>                                     17,127,308
<OTHER-SE>                                    2,862,933
<TOTAL-LIABILITIES-AND-EQUITY>              213,781,966
<INTEREST-LOAN>                              11,226,595
<INTEREST-INVEST>                             3,137,565
<INTEREST-OTHER>                                661,294
<INTEREST-TOTAL>                             15,025,454
<INTEREST-DEPOSIT>                            6,268,591
<INTEREST-EXPENSE>                            6,312,366
<INTEREST-INCOME-NET>                         8,713,088
<LOAN-LOSSES>                                   497,355
<SECURITIES-GAINS>                                    0
<EXPENSE-OTHER>                               7,985,558
<INCOME-PRETAX>                               3,273,240
<INCOME-PRE-EXTRAORDINARY>                    3,273,240
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                  2,014,629
<EPS-PRIMARY>                                      1.02
<EPS-DILUTED>                                      1.01
<YIELD-ACTUAL>                                     4.71
<LOANS-NON>                                     943,235
<LOANS-PAST>                                    552,218
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                               1,078,398
<ALLOWANCE-OPEN>                                886,465
<CHARGE-OFFS>                                    68,023
<RECOVERIES>                                      5,938
<ALLOWANCE-CLOSE>                             1,321,735
<ALLOWANCE-DOMESTIC>                          1,321,735
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission