================================================================================
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
-----------
FORM 10-QSB
-----------
(Mark One)
[X] QUARTERLY REPORT, PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934, FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999.
OR
[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO _______.
Commission file number: 1-12431
UNITY BANCORP, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 22-3282551
- ------------------------------- ----------------
(State of other jurisdiction of (I.R.S. Employer
Incorporation of Organization) Identification)
64 OLD HIGHWAY 22, CLINTON, NEW JERSEY 08809
---------------------------------------------------
(Address of principal executive offices) (zip code)
(908) 730-7630
----------------------------------------------------
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all report required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES [X] NO [_]
The number of shares outstanding of each of the registrant's classes of common
equity stock, as of August 11, 1999:
Common Stock, No Par Value: 3,710,708 shares outstanding
Transitional Small Business Disclosure Format (check one): YES [_] NO [X]
================================================================================
<PAGE>
UNITY BANCORP, INC.
CONSOLIDATED STATEMENT OF CONDITION
(In thousands, except share amounts) June 30, December 31,
(Unaudited) 1999 1998
---------- ------------
ASSETS
Cash And Due From Banks .......................... 19,321 15,388
Federal Funds Sold ............................... -- 17,100
-------- --------
Total Cash And Cash Equivalents ................ 19,321 32,488
-------- --------
Securities
Available For Sale, At Fair Value .............. 52,282 21,490
Held To Maturity, At Amortized Cost ............ 34,827 19,439
Aggregate Fair Value $33,457 and $19,089
in 1999 and 1998, respectively
-------- --------
Total Securities ........................... 87,109 40,929
-------- --------
Loans, Held For Sale ............................. 3,088 3,569
Loans, Held To Maturity .......................... 223,306 163,001
-------- --------
Loans, Total ..................................... 226,394 166,570
Less: (Deferred Costs) / Unearned Income ......... (319) (222)
Less: Allowance for Loan Losses .................. 2,235 1,825
-------- --------
Net Loans .................................. 224,478 164,967
-------- --------
Premises And Equipment ........................... 11,010 4,559
Accrued Interest Receivable ...................... 1,892 1,163
Cash Surrender Value Of Insurance ................ 6,157 6,000
Other Assets ..................................... 9,283 4,506
-------- --------
TOTAL ASSETS ............................... 359,250 254,612
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Demand ........................................... 52,632 50,120
Demand Interest .................................. 104,867 40,585
Savings .......................................... 35,979 34,320
Time, $100,000 And Over .......................... 27,271 28,164
Time, Under $100,000 ............................. 105,990 73,671
-------- --------
Time, Total ...................................... 133,262 101,835
-------- --------
Total Deposits ........................... 326,739 226,860
-------- --------
Borrowed Funds ................................... 2,000 --
Obligation Under Capital Lease ................... 3,349 304
Accrued Interest Payable ......................... 624 408
Accrued Expenses And Other Liabilities ........... 389 694
-------- --------
TOTAL LIABILITIES .......................... 333,101 228,266
-------- --------
Shareholders' Equity
Common Stock, No par value, ................... 26,255 23,146
7,500,000 authorized;
Issued Shares 3,861,568, and 3,759,251
in 1999 and 1998, respectively
Outstanding Shares 3,719,185, and 3,668,197
in 1999 and 1998, respectively
Treasury Stock , At cost; ........................ (1,653) (1,202)
Outstanding Shares 142,383, and 91,054
in 1999 and 1998, respectively
Retained Earnings ................................ 2,094 4,534
Accumulated Other Comprehensive Loss ............. (547) (132)
-------- --------
TOTAL SHAREHOLDERS' EQUITY ....................... 26,149 26,346
-------- --------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ....... 359,250 254,612
======== ========
2
<PAGE>
UNITY BANCORP, INC.
<TABLE>
<CAPTION>
CONSOLIDATED INCOME STATEMENT
(in thousands, except per share data) (Unaudited) (Unaudited)
---------------------------- ----------------------------
Three Months Ended Six Months Ended
June30, June 30,
----------- ----------- ----------- -----------
1999 1998 1999 1998
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Loan Interest .................................. $ 3,975 $ 3,204 $ 7,725 $ 6,243
Securities ..................................... 1,051 1,001 1,721 1,808
Federal Funds Sold ............................. 335 94 504 340
----------- ----------- ----------- -----------
TOTAL INTEREST INCOME .......................... 5,361 4,299 9,950 8,391
Interest Expense On Deposits
and Borrowed Funds ........................... 2,951 1,789 4,943 3,536
----------- ----------- ----------- -----------
NET INTEREST INCOME ............................ 2,410 2,510 5,007 4,855
Provision for Loan Losses ...................... 600 73 661 277
----------- ----------- ----------- -----------
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES .............................. 1,810 2,437 4,346 4,578
----------- ----------- ----------- -----------
Service Charges On Deposits .................... 177 231 346 432
Gain On Sale Of Loans .......................... 2,242 696 3,358 1,066
Gain On Sale Of Securities ..................... 106 69 227 142
Other Income ................................... 315 210 599 387
----------- ----------- ----------- -----------
TOTAL OTHER INCOME ............................. 2,840 1,206 4,530 2,027
----------- ----------- ----------- -----------
Salaries ....................................... 2,733 1,232 4,535 2,434
Occupancy ...................................... 584 278 1,035 537
Other Operating Expense ........................ 2,017 1,109 3,196 2,060
----------- ----------- ----------- -----------
TOTAL OTHER EXPENSES ........................... 5,334 2,619 8,766 5,031
----------- ----------- ----------- -----------
(LOSS) / INCOME BEFORE TAXES ................... (684) 1,024 110 1,574
(Benefit) / Provision For Income Taxes ......... (309) 405 (16) 615
----------- ----------- ----------- -----------
NET (LOSS) / INCOME ............................ ($ 375) $ 619 $ 126 $ 959
=========== =========== =========== ===========
----------- ----------- ----------- -----------
Basic Earnings / (Loss) per Share .............. ($ 0.10) $ 0.20 $ 0.03 $ 0.30
----------- ----------- ----------- -----------
Diluted Earnings / (Loss) per Share ............ ($ 0.10) $ 0.18 $ 0.03 $ 0.28
----------- ----------- ----------- -----------
Weighted Average Shares Outstanding--Basic ..... 3,751,846 3,149,648 3,738,398 3,144,821
Weighted Average Shares Outstanding--Diluted ... 3,751,846* 3,407,549 3,762,788 3,402,327
Weighted Average Shares Outstanding ............ *
Effect Of Dilutive Securities Stock Options .. 0 257,901 24,390 257,506
</TABLE>
- ----------
* Dilutive EPS does not include 25,966 of dilutive stock options, due to the
net loss position. Inclusion would be anti-dilutive.
3
<PAGE>
UNITY BANCORP, INC.
<TABLE>
<CAPTION>
Consolidated Statements of Cash Flow
For the six months ended June 30, (Unaudited) (Unaudited)
-------------- --------------
1999 1998
-------------- --------------
(In Thousands) (In Thousands)
<S> <C> <C>
Operating activities:
Net income ....................................................... $ 126 $ 959
Adjustments to reconcile net income to net cash provided
by / (used in) operating activities:
Provision for loan losses ...................................... 661 277
Depreciation and amortization .................................. 776 268
Net gain on sale of securities ................................. (227) (142)
Gain on sale of loans .......................................... (3,358) (1,066)
Stock Grants ................................................... 205 --
Amortization of securities premiums, net ....................... -- 8
Amortization of loan fees and costs ............................ 92 --
Increase in accrued interest receivable ........................ (729) (373)
(Increase)/Decrease in other assets ............................ (2,838) 36
Increase in Cash Surrender Value of Life Insurance ............. (157) --
Proceeds from sale of loans .................................... 12,544 8,240
Increase/(Decrease) in accrued interest payable ................ 216 (6)
(Decrease)/Increase in accrued expenses and other liabilities... (305) 340
--------- ---------
Net cash provided by (used in) operating activities ........ $ 7,006 $ 8,541
========= =========
Investing activities:
Purchases of securities held to maturity ......................... $ (16,334) $ (8,180)
Purchases of securities available for sale ....................... (47,658) (25,888)
--------- ---------
Total Purchases of Securities .............................. (63,992) (34,068)
--------- ---------
Maturities and principal payments on securities held to maturity . 946 2,000
Maturities and principal payments on securities available for sale 13,756 13,352
Proceeds from sale of securities available for sale .............. 2,922 4,810
--------- ---------
Total Maturities, Payments, and Sales ...................... 17,624 20,162
--------- ---------
Purchases of loans ............................................... (25,746) --
Net increase in loans ............................................ (43,704) (12,714)
Capital expenditures ............................................. (3,364) (455)
Proceeds from sale of assets ..................................... -- 10
Cash payment - CMA acquisition ................................... (1,700) --
--------- ---------
Net cash used in investing activities ...................... $(120,882) $ (27,065)
========= =========
Financing activities:
Increase in deposits ............................................. $ 99,879 $ 15,337
Increase in Borrowings ........................................... 2,000 --
Proceeds from issuance of common stock, net ...................... -- 961
Treasury stock purchases ......................................... (761) (919)
Cash dividends ................................................... (409) (199)
--------- ---------
Net cash provided by financing activities .................. $ 100,709 $ 15,180
========= =========
Decrease in cash and cash equivalents .............................. $ (13,167) $ (3,344)
========= =========
Cash and cash equivalents at beginning of year ..................... $ 32,488 $ 32,617
--------- ---------
Cash and cash equivalents at end of period ......................... $ 19,321 $ 29,273
========= =========
Supplemental disclosures:
Interest paid .................................................... $ 4,727 $ 3,152
Income taxes paid ................................................ 596 630
</TABLE>
4
<PAGE>
UNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying consolidated financial statements include the accounts of Unity
Bancorp, Inc. (the "Parent Company") and its wholly-owned subsidiary, Unity Bank
(the "Bank" or, when consolidated with the Parent Company, the "Company"), and
reflect all adjustments and disclosures, which are, in the opinion of
management, necessary for a fair presentation of interim results. All
significant inter-company balances and transactions have been eliminated in
consolidation. The financial information has been prepared in accordance with
generally accepted accounting principles and has not been audited.
Certain information and footnote disclosures required under generally accepted
accounting principles have been condensed or omitted pursuant to the SEC rules
and regulations. These interim financial statements should be read in
conjunction with the Company's consolidated financial statements and notes
thereto for the year ended December 31, 1998, included in the Company's annual
report on Form 10-KSB.
The results of operations for the periods presented are not necessarily
indicative of the results to be expected for the year.
(1) ORGANIZATION AND PRINCIPLES OF CONSOLIDATION:
The accompanying consolidated financial statements include the accounts
of Unity Bancorp, Inc. (the "Parent Company") and its wholly-owned
subsidiary, Unity Bank (the "Bank", or when consolidated with the Parent
Company, the "Company"). All significant intercompany balances and
transactions have been eliminated in consolidation.
Reclassifications-
Certain reclassifications have been made to prior years' amounts to
conform with the current year presentation.
(2) COMPREHENSIVE INCOME
Total comprehensive (loss)/income for the 6 months ended June 30, 1999
and 1998 was ($289) thousand and $911 thousand. Total comprehensive
(loss)/income for the 3 months ended June 30, 1999 and 1998 was ($723)
thousand and $668 thousand.
1
<PAGE>
UNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED
(3) LOANS
Total loans outstanding by classification as of June 30, 1999 and
December 31, 1998 are as follows:
(in thousands)
June 30, December 31,
1999 1998
---------- ------------
Commercial & industrial $ 44,157 $ 41,502
Loans secured by real estate:
Non-residential properties 60,046 59,845
Residential properties 74,766 26,565
Construction 16,825 16,218
Loans to individuals 30,600 22,440
-------- --------
$226,394 $166,570
======== ========
As of June 30, 1999 and December 31, 1998, the Bank's recorded investment
in impaired loans, defined as nonaccrual loans, was $1.4 million and $2.3
million respectively. At June 30, 1999, $1.3 million in loans were past
due greater than 90 days but still accruing interest as compared to
December 31, 1998 of $1.6 million.
(4) ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is based on estimates. Ultimate losses may
vary from current estimates. These estimates are reviewed periodically
and, as adjustments become known, they are reflected in operations in the
periods in which they become known. An analysis of the change in the
allowance for loan losses for the six months ended June 30, 1999 and 1998
are as follows--(in thousands)
1999 1998
------- -------
Balance at beginning of period, January 1, $ 1,825 $ 1,322
Provision charged to expense 661 277
Loans charged-off (263) (219)
Recoveries on loans previously charged-off 12 25
------- -------
Balance at end of period, June 30, $ 2,235 $ 1,405
======= =======
2
<PAGE>
UNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED
(5) ACQUISITIONS
On February 18, 1999, the Company, through its Bank Subsidiary acquired
Certified Mortgage Associates Inc. ("CMA"), a Marlboro, New Jersey based
correspondent mortgage banker. The Company paid the shareholders of CMA
$2.8 million (the "Purchase Price"). The Purchase Price was paid in cash
and shares of the Company's common stock, with $1.7 million of the
Purchase Price paid in cash and $1.1 million paid in shares of the
Company's common stock, valued at the average of the bid ask price for
the stock during the first twenty trading days in the thirty day period
prior to consummation of the transaction. The Company issued 102,459
shares of its common stock. The transaction was accounted for as a
purchase and the company recognized $3.9 million in goodwill. The $2.8
million purchase price will amortize over eight years and $1.1 will
amortize over ten years.
The Company has entered into a definitive Purchase Agreement dated as of
July 23, 1999 pursuant to which it will acquire Einbinder Mortgage
Corporation, a New Jersey licensed mortgage banker ("Einbinder"). The
Company will pay $600,000 for Einbinder as follows: $150,000 in cash at
closing, $350,000 through delivery of a six month promissory note with an
interest rate of 10% and the issuance of $100,000 in market value of the
Company's common stock. Consummation of the transaction is subject to
certain regulatory approvals.
(6) SHAREHOLDERS' EQUITY
The Board of Directors declared a cash dividend on April 30, 1999.
Shareholders of record on May 10, 1999, received a $0.06 per share cash
dividend paid on May 25, 1999. The Board of Directors, on March 16, 1999,
approved a stock repurchase program pursuant to which the Company may
repurchase from time to time up to 250,000 shares of its outstanding
stock. Shares purchased by the Company through the repurchase program
will be used to fund the dividend reinvestment program, the Company's
stock option plans and for other corporate purposes.
3
<PAGE>
UNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED
(7) REGULATORY CAPITAL
The Parent Company and the Bank are subject to various regulatory capital
requirements administered by the Federal banking agencies. THE BANK'S
CAPITAL AMOUNTS AND RATIOS ARE PRESENTED IN THE FOLLOWING TABLE:
For Capital
Actual Adequacy Purposes
--------------------- -------------------
Amount Ratio Amount Ratio
---------- ------- ---------- -------
As of June 30, 1999-
Total Capital (to Risk $ 20,773 8.26% >= $ 20,118 8.00%
Weighted Assets)
Tier I Capital (to Risk 18,538 7.37% >= 10,059 4.00%
Weighted Assets)
Tier I Capital (to 18,538 5.88% >= 12,615 4.00%
Average Assets)
As of June 30, 1998-
Total Capital (to Risk $ 17,202 10.74% >= $ 12,815 8.00%
Weighted Assets)
Tier I Capital (to Risk 15,797 9.86% >= 6,408 4.00%
Weighted Assets)
Tier I Capital (to 15,797 7.10% >= 8,897 4.00%
Average Assets)
The Parent Company's consolidated capital amounts and ratios are
presented in the following table:
For Capital
Actual Adequacy Purposes
--------------------- -------------------
Amount Ratio Amount Ratio
---------- ------- ---------- -------
As of June 30, 1999-
Total Capital (to Risk $ 24,464 9.70% >= $ 20,186 8.00%
Weighted Assets)
Tier I Capital (to Risk 22,229 8.81% >= 10.093 4.00%
Weighted Assets)
Tier I Capital (to 22,229 6.55% >= 13,586 4.00%
Average Assets)
As of June 30, 1998-
Total Capital (to Risk $ 22,197 13.82% >= 12,854 8.00%
Weighted Assets)
Tier I Capital (to Risk 20,792 12.94% >= $ 6,427 4.00%
Weighted Assets)
Tier I Capital (to 20,792 9.20% >= 9,044 4.00%
Average Assets)
4
<PAGE>
UNITY BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--CONTINUED
As of June 30, 1999, the most recent notification from the Federal
Reserve Bank categorized the Parent Company as well capitalized and the
most recent notification from the Federal Deposit Insurance Corporation
categorized the Bank as adequately capitalized under the regulatory
framework for prompt corrective action.
The Company has an 8.68% Tier I Leverage Ratio at June 30, 1999 compared
to the federally-mandated minimum Tier I Capital Ratio of 4.0%, as
compared to a 13.89% Ratio at December 31, 1998. The Bank has a 5.88%
Tier I Leverage Ratio at June 30, 1999 compared to the federally-mandated
minimum Tier I Capital Ratio of 4.0%, as compared to a 8.84% Ratio at
December 31, 1998. These decreases were primarily due to the
capitalization of leases related to the branch expansion program and
intangibles associated with the acquisition of CMA. In addition to the
capital adequacy requirements of the Federal Reserve Board and the FDIC,
discussed above, pursuant to the order of the New Jersey Commissioner of
the Department of Banking and Insurance approving our recent acquisition
of eight branch offices, the bank is required to maintain a ratio of
equity capital to total assets of at least 6% for the next five years of
operations. At June 30, 1999, the bank's ratio of equity capital to
average total assets was 5.88%. Because the Bank does not currently meet
this minimum, it is prohibited from paying dividends to the Parent
Company.
(8) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
None
(9) IMPAIRED ASSETS
In the fourth quarter of 1998, the Bank discovered that it had been the
victim of an unauthorized overdraft to a single customer. Although the
Bank is still investigating all the circumstances surrounding this
occurrence, it appears that the total amount of the overdraft
approximates $1,400,000. At this time, the Bank has established a
$300,000 reserve in connection with this situation. The Bank is pursuing
all legal actions available to recover this overdraft, and it appears
that assets may be available to satisfy the Bank's claim, at least in
part. These assets consist primarily of a claim against a third-party
bank on which the checks were drawn and amounts to be paid to the Bank
under an agreement with the customer's spouse. The spouse is to pay the
Bank up to $350,000 based upon the sale price of certain assets.
Although no assurances can be given, management, in consultation with
its counsel, believes that there will be substantial recoveries under
these claims.
5
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This financial review presents management's discussion and analysis of the
Company's financial condition and results of operations. It should be read in
conjunction with the consolidated financial statements and the accompanying
notes.
FINANCIAL CONDITION-YEAR TO DATE - FOR THE SIX MONTHS ENDED JUNE 30, 1999
The Company's total assets increased $104.6 million to $359.3 million at June
30, 1999, or 41.1% above year end 1998 total assets of $254.6. This was
primarily the result of a new, high-yielding Money Market deposit product, which
totaled $68.5 million at June 30, 1999. The Company invested these deposits into
loan originations, loan purchases, and purchases of investment securities.
Net loans increased $59.5 million, or 36.1%, to $224.5 million at June 30, 1999
compared to $165.0 million at December 31, 1998. The Company purchased
approximately $25.7 million in home equity fixed rate loans, in addition to
originations, which was offset by loan payments, payoffs, commercial loan sales
of $3.0 million, and SBA loan sales totaling $9.5 million.
Since the Company's acquisition of CMA, it has begun to portfolio mortgage loans
originated by CMA. This change has led to a change in the composition of the
loan portfolio during the first six months of 1999, as loans secured by
residential properties increased to 33.0% of the total loan portfolio at June
30, 1999 from 15.9% of the total portfolio at December 31, 1998. The Company has
experienced enhanced competition for commercial and business loans during 1999,
and has seen new originations of these loans slow. Therefore, management
believes that residential loans will continue to grow as a component of the
Company's loan portfolio for the foreseeable future
The Company's non-accrual loans decreased by $852 thousand from year end 1998 to
$1.4 million at June 30, 1999. This net decrease was attributable to the sale of
a $617 thousand loan, and additional non-accrual loans, partially offset by $61
thousand in payments received and charge-offs totaling $263 thousand. At June
30, 1999, $1.3 million in loans were contractually past due greater than 90
days, but still accruing interest, compared to $1.6 million at December 31,
1998. In Management's best judgment, all non-performing assets are either fully
collateralized or reserved based on circumstances known at this time.
6
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FINANCIAL CONDITION-YEAR TO DATE -
FOR THE SIX MONTHS ENDED JUNE 30, 1999 CONTINUED
The Company's securities portfolio, including securities held to maturity and
available for sale, grew by 112.8% to $87.1 million at June 30, 1999,
compared to $40.9 million at December 31, 1998 as the Company invested increased
deposits in excess of loan demand in investment securities. As of June 30, 1999
shareholders' equity totaled $26.1 million compared to $26.3 million at December
31, 1998, a $197 thousand decrease. This decrease was due to the purchase of
treasury stock that had an ending balance of $1.7 million at June 30, 1999,
compared to $1.2 million at December 31, 1998, offset by retained earnings.
Other assets increased $4.8 million, primarily due to a $3.9 million intangible
asset as a result of the Company's purchase of CMA, as compared to December 31,
1998, a 106.0% increase. Premises and equipment increased $6.4 million or 141.5%
as compared to December 31, 1998, primarily as the result of capitalized leases
and the costs to complete the new branches. Federal Funds and Cash and Due from
Banks decreased $13.2 million or 40.5%. These funds were used to purchase loans.
Total deposits increased $99.9 million, or 44.0% primarily from the high-yield,
money market product the company offered during the first six months of 1999.
This product increased the interest bearing demand deposits to $104.8 million, a
$64.3 million, or 158.4% increase as compared to December 31, 1998. Under this
product, the Company initially offered an above market interest rate of 6.05%
for the first ninety days, with a Wall Street Journal Prime rate less 3% after
ninety days. The product is now offered at the Wall Street Journal Prime rate
less 3%. Time deposits increased $31.4 million to $133.3 million as compared to
December 31, 1998. Non-interest bearing demand balances increased $2.5 million
or 5.0% as compared to December 31, 1998. The increase in demand deposit
balances is attributed to transfers among other deposits and normal check
processing. Promotional activities associated with the Company's new offices
contributed to the increase in time deposits as well as the Company's continued
penetration of existing markets. Deposits are obtained primarily from the market
areas surrounding the Company's branches. As of June 30, 1999 and December 31,
1998, the Company did not have any brokered deposits and neither solicited nor
offered premiums for such deposits.
Obligations under Capital Leases increased $3.0 million at June 30, 1999
compared to December 31, 1998 as a result of capitalizing the leases associated
with the new branches that opened in 1999. Accrued interest payable increased to
$624 thousand; a $216 thousand or 52.9% increase at June 30, 1999 compared to
December 31, 1998, primarily as a result of the high-yielding, money market
product. Accrued Expenses and Other Liabilities decreased $305 thousand or 44.0%
to $389 thousand at June 30, 1999, primarily from the payment of accrued
professional service and data processing expenses.
7
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FINANCIAL CONDITION-YEAR TO DATE -
FOR THE SIX MONTHS ENDED JUNE 30, 1999 CONTINUED
Operating, Investing and Financing Cash
As of June 30, 1999, cash and cash equivalents decreased $13.2 million to $19.3
million. Net cash (used in) / provided by operating activities totaled $7.0
million for the six months ended June 30, 1999, compared to $8.5 million at June
30, 1998. This was primarily due to the proceeds from loan sales. Net cash used
in investing activities at June 30, 1999 increased $93.8 million to $120.8
million, related primarily to the purchase of loans and securities as well as
the origination of loans by the Bank. Net cash provided by financing activities
totaled $100.7 million, compared to $15.2 million at June 30, 1998. The current
period change was primarily attributed to a $99.9 million deposit increase,
previously discussed.
Net income
For the six months ended June 30, 1999, the Company earned net income of $126
thousand, or $0.03 basic earnings per share, compared to net income of $959
thousand, or $0.32 basic earnings per share, earned for the comparable period of
1998.
The changes in the components of net income included a $232 thousand, or 5.1%,
decrease in net interest income after provision for loan losses, a $2.5 million,
or 123.5% increase in non-interest income, and an increase in non-interest
expenses of $3.7 million, or 74.2%, for the six months ended June 30, 1999, as
the Company continued its branch expansion and increased staff required to
support and deliver its new products introduced in 1998 and 1999. In addition,
the Company's provision for loan losses increased by $384 thousand.
Net Interest Income
The Company's interest income increased by $1.6 million, or 18.6%, to $10.0
million for the six months ended June 30, 1999 from $8.4 million for the
comparable period of 1998. The increase was attributed to an additional $44.1
million in average earning assets totaling $260.0 million for the six months
ended June 30, 1999, a 20.0% increase over the average earning assets of $215.8
million for the six months ended June 30,1998. Interest expense increased by
$1.4 million, or 39.8%, to $4.9 million for the six months ended June 30, 1999
from $3.5 million for the comparable period of 1998. This increase in interest
expense was primarily attributable to the $99.3 million, or 61.2%, increase in
the Company's average interest bearing deposits from $226.8 million for the six
month period ending June 30,1999 compared to $162.3 million for the six months
ending June 30, 1998. The net result of these changes was an increase of
$152,000 in net interest income for the six months ended June 30, 1999 compared
to the six months ended June 30, 1998.
8
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FINANCIAL CONDITION-YEAR TO DATE -
FOR THE SIX MONTHS ENDED JUNE 30, 1999 CONTINUED
Provision for Loan Losses
The Company's provision for loan losses increased by $384 thousand to $661
thousand for the six months ended June 30, 1999 from $277 thousand for the
comparable period of 1998. The enhanced provision reflects management's view of
the risks inherent in the portfolio due to the continued increase in the size of
the portfolio and the rate of growth, the increase in construction lending and
the maturity of the current economic expansion. In addition, $125 thousand of
the provision is related to a group of credits totaling $1.8 million which the
Company believed would be refinanced by quarter end, and for which the Company
had not previously recognized a provision. Although current on interest and
principal payments, the Company believes a reserve is appropriate for these
credits at June 30 due to certain structural weaknesses. The refinancing was not
completed by June 30, although the new lender is continuing to move toward
consummating the new credit. Subsequent to June 30, the Company has received
principal payments of $1.2 million in connection with these credits. Also,
during the period, $263 thousand in loans were charged off.
The allowance for loan losses as a percent of loan of total loans, net of loans
held for sale, remained at 1.0% as of June 30, 1999 as compared to December 31,
1998. The allowance is a result of Management's analysis of the estimated
inherent losses in the Bank's loan portfolio. Management determines provisions
as necessary to maintain the allowance for loan losses at targeted levels as
measured against total loans and/or past due accounts and Management's analysis
of current economic conditions.
Non-interest Income
Service charges on deposits decreased $86 thousand to $346 thousand for the six
months ended June 30, 1999, a 19.9% decrease over $432 thousand reported June
30, 1998. The majority of the decrease is due to new deposit products that waive
service charges during the promotional stage of the account, accounts
maintaining minimum balances to avoid service charges, and customers that better
manage their accounts and balances.
9
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FINANCIAL CONDITION-YEAR TO DATE -
FOR THE SIX MONTHS ENDED JUNE 30, 1999 CONTINUED
The Company's gain on sale of loans increased by $2.3 million to $3.4 million
for the six months ended June 30, 1999 from $1.1 million for the comparable
period of 1998. This increase in the gain on sale of loans primarily reflects
the activity of CMA, partially offset by a market decrease in the premium paid
on SBA loans. The Company has been designated a "preferred lender" for the
states of New Jersey, Delaware, New York and Pennsylvania. Under the SBA
program, the SBA guarantees up to 90% of the principal of a qualifying loan. The
Company then sells the guaranteed portion of the loan into the secondary market.
The Company sold $9.5 million in SBA loans as of June 30, 1999 compared to $8.2
million sold in this same period in 1998.
Gains on the sales of securities increased $85 thousand to $227 thousand for the
six months ended June 30, 1999 compared to $142 thousand for June 1998. Proceeds
from the sales of securities totaled $2.9 million compared to $4.8 million at
June 30, 1998.
Other income, which primarily consists of SBA servicing fee income increased
$212 thousand or 54.8%, to $599 thousand for the six month period ended June 30,
1999 compared to $387 thousand for June 30, 1998. This increase is due to the
larger portfolio of loans serviced.
Non-interest Expense
The Company's total other expenses increased by $3.7 million, or 74.2%, to $8.8
million for the six months ended June 30, 1999 from $5.0 million for the
comparable period of 1998. Salaries and employee benefits increased $2.1
million, or 86.3%, to $4.5 million from $2.4 million in 1998. This increase was
due to additional staffing required to support the increased level of activity
on new products developed in 1999, staffing required for the opening of new
branches in 1998 and 1999 and the acquisition of CMA, along with increases in
commissions paid associated with the increased volume in loan sales. Subsequent
to June 30, 1999, the Company announced a management reorganization designed to
reduce non-interest expense. As a result of the reorganization, various
management and sales positions will be eliminated and the Company expects to
reduce compensation expense by up to $1.5 million per year.
10
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS FINANCIAL CONDITION-YEAR TO DATE -
FOR THE SIX MONTHS ENDED JUNE 30, 1999 CONTINUED
Occupancy expense increased $498 thousand or 92.7% to $1.0 million at June 30,
1999. This was primarily attributable to the new branches opened in 1998 and
1999.
Other operating expense which includes items such as deposits and loan expenses,
advertising, professional services, office expenses and other miscellaneous
expenses increased $1.1 million to $3.2 million for the six months ended June
30, 1999, a 55.1% increase. This was the result of additional costs relating to
the growth in the customer base, branch expansion, the acquisition of CMA,
product development and marketing.
Income Tax Expense
The income tax provision (benefit), which includes both Federal and State taxes,
for the six months ended June 30, 1999 and 1998 was ($16) thousand and $615
thousand respectively, representing a (14.5%) and a 39.1% effective tax rate in
each period. During 1999, the Company recognized $157 thousand of tax free
income associated with the cash surrender value of life insurance policies.
There was no such item in 1998.
11
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS -
2ND QUARTER - FOR THE THREE MONTHS ENDED JUNE 30, 1999
Net income
For the three months ended June 30, 1999, the Company had an operating loss of
$375 thousand, or $0.10 basic loss per share, compared to net income of $619
thousand, or $0.21 basic earnings per share, earned for the comparable period of
1998.
The changes in the components of net income included a $627 thousand, or 25.7%,
decrease in net interest income after provision for loan losses, and a $1.6
million, or 135.5% increase in non-interest income, and an increase in
non-interest expenses of $2.7 million, or 103.7%, as the Company continued its
branch expansion and increased staff required to support and deliver its new
products introduced in 1999.
Net Interest Income
The Company's interest income increased by $1.1 million, or 24.7%, to $5.4
million for the three months ended June 30, 1999 from $4.3 million for the
comparable period of 1998. The increase was attributed to an additional $61.3
million in average earning assets totaling $289.5 million for the three months
ended June 30, 1999, a 26.9% increase over the average assets of $228.1 million
for the three months ended June 30, 1998. Interest expense increased by $1.1
million, or 65.0%, to $3.0 million for the three months ended June 30, 1999 from
$1.8 million for the comparable period of 1998. This increase in interest
expense was primarily attributable to the $96.8 million, or 58.8%, increase in
the Company's average interest bearing deposits from $164.7 million as of June
30, 1998 to $261.6 million as of June 30, 1999. As interest expense increased
more rapidly than interest income, the Company experienced a decrease in its net
interest margin to 3.36% for the three months ended June 30, 1999 from 4.40% for
the same period ended June 30, 1998. The net result of these changes was a
$100,000 decline in net interest income.
Provision for Loan Losses
The Company's provision for loan losses increased by $527 thousand to $600
thousand for the three months ended June 30, 1999 from $73 thousand for the
comparable period of 1998. The increases in provision between periods is
primarily the result of the factors discussed for the six month period. Also,
during the quarter, $60 thousand in loans were charged off.
12
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS -
2ND QUARTER - FOR THE THREE MONTHS ENDED JUNE 30, 1999
Non-interest Income
Service charges on deposits decreased $54 thousand to $177 thousand for the
three months ended June 30, 1999, a 23.4% decrease over $231 thousand reported
June 30, 1998. The majority of the decrease is due to new deposit products that
waive service charges during the promotional stage of the account, accounts
maintaining minimum balances to avoid service charges, and customers that better
manage their accounts and balances.
The Company's gain on sale of loans increased by $1.5 million to $2.2 million
for the three months ended June 30, 1999 from $696 thousand for the comparable
period of 1998. This increase in the gain on sale of loans primarily reflects
the activity of CMA. The Company sold $7.1 million in SBA loans during the three
months ended June 30, 1999 compared to $2.2 million sold in this same quarter in
1998.
Gains on the sales of securities increased $37 thousand to $106 thousand for the
three months ended June 30, 1999 compared to $69 thousand for the three months
ended June 30, 1998. Proceeds from the sales of securities totaled $1.9 million
for the three months ended June 30, 1999 compared to $1.0 million for the three
months ended June 30, 1998.
Other income, which primarily consists of mortgage origination fees from CMA and
SBA servicing fee income, increased $105 thousand, or 50.0%, to $315 thousand
for the three month period ended June 30, 1999 compared to $210 thousand for the
three months ended June 1998. This increase is due to the larger portfolio of
loans serviced.
Non-interest Expense
The Company's total other expenses increased by $2.7 million, or 103.7% to $5.3
million for the quarter ended June 30, 1999 from $2.6 million for the comparable
period of 1998.
Salaries and employee benefits increased $1.5 million, or 121.8%, to $2.7
million from $1.2 million in 1998. This was due to additional staffing required
to support the increased level of activity on new products developed in 1999,
staffing required for the opening of new branches in 1998 and 1999, and the
acquisition of CMA, along with increases in commissions paid associated with the
increased volume in loan sales. Subsequent to June 30, 1999, the Company
announced a management reorganization designed to reduce non-interest expense.
As a result of the reorganization, various management and sales positions will
be eliminated and the Company expects to reduce compensation expense by up to
$1.5 million per year.
13
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS -
2ND QUARTER - FOR THE THREE MONTHS ENDED JUNE 30, 1999
Occupancy expense increased $306 thousand or 110.0% to $584 thousand for the
three months ended June 30, 1999 as compared to the same period in 1998. This
was primarily attributable to the new branches opened in 1998 and 1999.
Other operating expenses which includes items such as deposits and loan
expenses, advertising, professional services, office expenses and other
miscellaneous expenses increased $908 thousand to $2.0 million for the second
quarter 1999 as compared to the same period in 1998. This was the result of
containing costs while incurring additional costs relating to the growth in the
customer base, branch expansion, the acquisition of the mortgage origination
company, product development and marketing.
Income Tax Expense
The income tax provision, which includes both Federal and State taxes, for the
three months ended June 30, 1999 was ($309) thousand and $405 thousand,
respectively, representing a 45.2% and a 39.6% effective tax rate in each
period. Income for the three months ended June 30, 1999 included $78.5 thousand
of tax free income associated with the cash surrender value of life insurance
policies. There was no such item in 1998.
Readiness for Year 2000
Overview
The Company continues its commitment to be Y2K compliant. Currently, the Company
remains on schedule with its Year 2000 testing, in accordance to the FFIEC
schedule, having completed testing with our main data servicer and item
processor with success. The Company assessed it's risks on it's lending
portfolio and continues to perform due diligence to ensure all new and existing
borrowers meet the appropriate guidelines, as necessary, as put forth by the
regulators. Many conversions to Year 2000 compliant equipment and software have
been completed.
Summary
The Company utilizes software and related technologies throughout its business
that will be affected by the century date change in the year 2000 ("Y2K").
During 1997, a committee comprised of the entire senior management team and
other key associates was formed to determine the full scope and related costs of
this problem to ensure that the Company's systems continue to meet its internal
needs and those of its customers.
14
<PAGE>
UNITY BANCORP, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS -
2ND QUARTER - FOR THE THREE MONTHS ENDED JUNE 30, 1999
The first phase of this project, the assessment phase, has been completed. The
Y2K committee has identified all hardware, software, systems and processes that
might be affected by the century date change. It has evaluated the criticality
of all systems. A plan of action for all items was developed which includes
tests and alternatives. Possible worst case scenarios were discussed to help
determine the criticality of an item. For example, if the Company's primary
accounting software does not read the century date change correctly, it is
possible that borrowers and depositor accounts will have miscalculations and
balance errors. The entire internal bookkeeping process could be affected to the
point were the Company would halt operations until a remedy was put in place.
Thus the Company's primary accounting system is considered to be a mission
critical item and was assigned as mission critical. On the positive side, the
accounting system's vendor has represented to the Company that its software is
Y2K compliant. The vendor has obtained Y2K compliance certification from an
independent testing organization and the software has also been reviewed by an
appropriate party. In addition, a lending subcommittee was formed to evaluate
the risk that the Y2K problem might have on all of the Company's borrowers who
have indebtedness in excess of $250,000. This evaluation, now substantially
complete, and is on-going for new borrowers was undertaken to assess borrowers'
ability to repay loans in the year 2000 and beyond. Overall, the Company
believes that the Y2K issue poses a low risk to a large majority of its
borrowers. Written testing plans have been prepared for all items assigned as
mission critical verses not mission critical. Testing has been completed on all
of these applications. The vendor has provided the Company with copies of their
internal test of the system for Y2K compatibility. To date the Company has
advanced the system's operating date to January 3, 2000 and has reviewed the
results. In addition, the results of the many internal tests provided by the
vendor have been reviewed for their adequacy, and were found to be in order.
The Company's primary external data processor, NCR, certified that they are
compliant. The system date of the upgraded software has been successfully
advanced in the year 2000, and found to operate successfully.
The final phase of this project was to administer the contingency plans where
testing has uncovered weaknesses. This phase has been completed with success.
For instance, many old personal computers (PC's ) and their software have been
replaced with Y2K compliant PC's and software.
The Company believes it has committed sufficient resources to this project to
ensure its success. Costs incurred to date have not been material. The Company
has no programmers on staff and is reliant on the vendors of purchased software
to upgrade their products to be Y2K compliant, if necessary. To date, the Y2K
project is on schedule and future costs are not expected to be material.
Unity Bank continues to educate it's customer base on Y2K issues. Booklets are
available in each of our branch locations, that contain Y2K material. Recently
Unity Bank mailed each of its statement customers, brochures reviewing Y2K
issues. This will continue to educate our customers in the area of Y2K. Unity
bank is also in the process of preparing training sessions for all branch staff,
as to have a better understanding of Y2K issues that customers may question.
15
<PAGE>
OTHER INFORMATION
Item I. Legal Proceedings
There are various claims and lawsuits in which the Company is periodically
involved incidental to the Bank's business. In the opinion of management, no
material loss is expected from any such pending claims or lawsuits.
Item 2. Change in Securities
Not applicable.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
On April 30, 1999 the Registrant held its annual meeting of shareholders to
elect members of the Company's Board of Directors whose terms expired. Nominees
for election to the Board of Directors received the following votes:
Nominees:
For Withhold Authority Broker Non-Vote
--------- ------------------ ---------------
David D. Dallas 3,061,177 66,077 N/A
Peter P. Detommaso 3,061,177 66,077 N/A
In addition, shareholders were asked to approve the Unity Bancorp, Inc.
1999 Stock Option Plan. The Plan receives the following votes:
For Against Abstain Broker Non-Vote
--------- ------- ------- ---------------
2,308,494 203,304 22,630 598,543
Item 5. Other Information
In the fourth quarter of 1998, the Bank discovered that it had been the victim
of an unauthorized overdraft to a single customer. Although the Bank is still
investigating all the circumstances surrounding this occurrence, it appears that
the total amount of the overdraft approximates $1,400,000. At this time, the
Bank has established a $300,000 reserve in connection with this situation. The
Bank is pursuing all legal actions available to recover this overdraft, and it
appears that assets may be available to satisfy the Bank's claim, at least in
part. These assets consist primarily of a claim against a third-party bank on
which the checks were drawn and amounts to be paid to the Bank under an
agreement with the customer's spouse. The spouse is to pay the Bank up to
$350,000 based upon the sale price of certain assets. Although no assurances can
be given, management, in consultation with its counsel, believes that there will
be substantial recoveries under these claims.
16
<PAGE>
UNITY BANCORP, INC.
OTHER INFORMATION--CONTINUED
Item 6. Exhibits and Reports on Form 8-K
Date filed and Description
July 29, 1999 2nd Quarter Results Press Release
July 27, 1999 Registrant issued a press release on July 21, 1999
announcing that a cash dividend was declared by the Board of Directors of the
Registrant for the19th consecutive quarter
June 10, 1999 Changes in Registrant's Certifying Accountant announcing
that, as of June 7, 1999, it had retained KPMGLLP as its independent auditors
for the fiscal year ended December 31, 1999. The decision to hire KPMG LLP as
auditors was recommended by the Registrant's Board of Directors and Audit
Committee.
May 11, 1999 CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT. The
Registrant dismissed Arthur Andersen LLP as its independent auditors effective
April 30, 1999. The decision to dismiss Arthur Andersen LLP as auditors was
recommended by the Registrant's Board of Directors and Audit Committee. The
Registrant anticipates retaining a "big five" accounting firm to serve as its
independent auditors for 1999. For the fiscal years ended December31, 1998 and
1997 and up to May 7, 1999, there have been no disagreements with Arthur
Andersen LLP, on any matter of accounting principles or practices, financial
statement disclosure or auditing scope or procedure which, if not resolved to
the satisfaction of Arthur Andersen LLP, would have caused it to make reference
to the subject matter of the disagreement in connection with their reports. The
independent auditor's report on the consolidated financial statements for the
fiscal years ended December 31, 1998 and 1997 expressed an unqualified opinion.
May 5, 1999 The Registrant issued a press release on April 30, 1999
announcing that a cash dividend was declared by the Board of Directors of the
Registrant for the18th consecutive quarter.
April 27, 1999 The Registrant announced that its Board of Directors
approved a stock repurchase program under which the Registrant may, from time to
time, repurchase up to two hundred fifty thousand (250,000) shares of its
outstanding common stock. Purchases under the program may be made in open market
or in privately negotiated transactions
April 27, 1999 The Registrant issued a press release on April 20, 1999
announcing the Registrant's record growth and earnings for the first quarter of
1999.
Item 7. Exhibits and Reports on Other SEC Filings
May 17, 1999 Form S3 - Stock Registration, SELLING SHAREHOLDERS Barry
Habib, Norman Hunter and Craig Frankel are the selling shareholders. They
acquired the shares of the common stock in connection with the sale of their
company, Certified Mortgage Associates, Inc., to the Company in February, 1999.
Mr. Habib owns 90,164 shares of the common stock, Mr. Frankel owns 10,246 shares
of the common stock and Mr. Hunter owns 2,049 shares of the common stock.
May 17, 1999 Form 10Q - 1st quarter 1999
17
<PAGE>
UNITY BANCORP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
UNITY BANCORP, INC.
Date: By: /s/ ROBERT VAN VOLKENBURGH
------------------------------
Robert Van Volkenburgh,
Chairman of the Board
By: /s/ KEVIN KILLIAN
------------------------------
Kevin Killian,
Chief Financial Officer
(Principal Financial and
Accounting Officer)
18
<TABLE> <S> <C>
<ARTICLE> 9
<LEGEND>
This schedule contains summary financial information extracted from the
registrants Unaudited June 30, 1999 interim financial statements and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-END> JUN-30-1999
<CASH> 7,737
<INT-BEARING-DEPOSITS> 11,584
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 52,282
<INVESTMENTS-CARRYING> 34,827
<INVESTMENTS-MARKET> 33,457
<LOANS> 226,713
<ALLOWANCE> 2,235
<TOTAL-ASSETS> 359,250
<DEPOSITS> 326,739
<SHORT-TERM> 2,006
<LIABILITIES-OTHER> 1,013
<LONG-TERM> 3,343
0
0
<COMMON> 26,255
<OTHER-SE> (106)
<TOTAL-LIABILITIES-AND-EQUITY> 359,250
<INTEREST-LOAN> 7,725
<INTEREST-INVEST> 1,721
<INTEREST-OTHER> 504
<INTEREST-TOTAL> 9,950
<INTEREST-DEPOSIT> 4,943
<INTEREST-EXPENSE> 4,943
<INTEREST-INCOME-NET> 5,007
<LOAN-LOSSES> 661
<SECURITIES-GAINS> 227
<EXPENSE-OTHER> 3,196
<INCOME-PRETAX> 110
<INCOME-PRE-EXTRAORDINARY> 110
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 126
<EPS-BASIC> 0.03
<EPS-DILUTED> 0.03
<YIELD-ACTUAL> 0.04
<LOANS-NON> 1,445
<LOANS-PAST> 1,324
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 1,825
<CHARGE-OFFS> 263
<RECOVERIES> 12
<ALLOWANCE-CLOSE> 2,235
<ALLOWANCE-DOMESTIC> 2,235
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>
