UNITY BANCORP INC /DE/
10KSB, 1999-03-31
STATE COMMERCIAL BANKS
Previous: WORLD OMNI LEASE SECURITIZATION L P /DE/, NT 10-K, 1999-03-31
Next: METROTRANS CORP, NT 10-K, 1999-03-31




================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                   FORM 10-KSB

(MARK ONE)

(X)  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934

For the fiscal year ended      December 31, 1998   
                          -------------------------

                                       OR

(_)  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from ____ to ____   

                         Commission file number 1-12431

                               UNITY BANCORP, INC.
           -----------------------------------------------------------
           (NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

          Delaware                                           22-3282551    
          --------                                           ----------    
 (STATE OR OTHER JURISDICTION                              (I.R.S. EMPLOYER
 OF INCORPORATION OR ORGANIZATION)                        IDENTIFICATION NO.)

64 Old Highway 22, Clinton, NJ                                 08809      
- ------------------------------                                 -----      
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                    (ZIP CODE)


ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE (908) 730-7630

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE EXCHANGE ACT:     None.

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE EXCHANGE ACT:

         Title of each class:               Common Stock, No Par Value

         Indicate by check mark whether the Issuer: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes [X] No [_]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-B is not contained herein, and will not be contained,
to the best of Issuer's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [X]

         The aggregate market value of the voting stock held by non-affiliates
of the Issuer, as of March 15, 1999, was $23,761,472.

         The number of shares of the Issuer's Common Stock, no par value,
outstanding as of March 15, 1999, was 3,861,568.

         For the fiscal year ended December 31, 1998, the Issuer had total
revenues of $21.9 million.

                                       -1-

<PAGE>



                         DOCUMENTS INCORPORATED BY REFERENCE
<TABLE>
<CAPTION>

         10-KSB ITEM                                    DOCUMENT INCORPORATED
         -----------                                    ---------------------
<S>     <C>                                   <C>
Item 6.   Management's Discussion and            Registrant's Annual Report to
          Analysis or Plan of Operation          Shareholders under the caption
                                                 "Management's Discussion and Analysis"

Item 7.   Financial Statements                   Registrant's Annual Report to
                                                 Shareholders under the caption
                                                 "Consolidated Financial Statements"

Item 9.   Directors and Executive                Proxy Statement for 1999 Annual Meeting
          Officers of the Company;               of Shareholders to be filed no later
          Compliance with Section 16(a)          than April 30, 1999
          of the Exchange Act

Item 10.  Executive Compensation                 Proxy Statement for 1999 Annual Meeting
                                                 of Shareholders to be filed no later
                                                 than April 30, 1999

Item 11.  Security Ownership of Certain          Proxy Statement for 1999 Annual Meeting
          Beneficial Owners and                  of Shareholders to be filed no later
          Management                             than April 30, 1999

Item 12.  Certain Relationships and              Proxy Statement for 1999 Annual Meeting
          Related Transactions                   of Shareholders to be filed no later
                                                 than April 30, 1999

</TABLE>

                                       -2-

<PAGE>



                                     PART I
                                     ------

ITEM 1.   DESCRIPTION OF BUSINESS

GENERAL

         Unity Bancorp, Inc. (the "Company" or "Registrant") is a one-bank
holding company incorporated under the laws of the State of Delaware to serve as
a holding company for First Community Bank (the "Bank"). First Community Bank
changed its name, effective March 1, 1999, to Unity Bank. The Company was
organized at the direction of the Board of Directors of the Bank for the purpose
of acquiring all of the capital stock of the Bank. Pursuant to the New Jersey
Banking Act of 1948 (the "Banking Act"), and pursuant to approval of the
shareholders of the Bank, the Company acquired the Bank and became its holding
company on December 1, 1994. The only significant activity of the Company is
ownership and supervision of the Bank.

         The Bank opened for business on September 16, 1991. The Bank received
its charter from the New Jersey Department of Banking on September 13, 1991. The
Bank is a full-service commercial bank, providing a wide range of business and
consumer financial services through its main office and seven branches located
in Clinton, North Plainfield, Flemington, Springfield, Scotch Plains, Linden,
Union and Colonia, New Jersey. The Bank's primary service area encompasses the
Route 22/Route 78 corridor between the Bank's Clinton, New Jersey main office
and its Linden, New Jersey branch. This service area includes communities in
Essex, Hunterdon, Middlesex, Morris, Somerset, Union and Warren Counties, New
Jersey.

         On August 25, 1998 the Company executed long-term leases with First
States Properties for eight new branch locations. These leases will become
effective on various dates in 1999. The branches are existing bank offices
located in Cranford, Kenilworth, Berkeley Heights and Springfield in Union
County, New Jersey, and in East Brunswick, North Brunswick, South Plainfield and
Edison in Middlesex County, New Jersey. In addition, the Company executed a
lease for a new branch in the Colonia section of Woodbridge Township, Middlesex
County, New Jersey and is building a new office in Whitehouse, Hunterdon County,
New Jersey. The Company anticipates that these branches will open in stages
through July, 1999. At the completion of this expansion, the Company will have a
17 office network.

         On February 18, 1999, the company, through the Bank, acquired Certified
Mortgage Associates, Inc. ("CMA"), a Marlboro, New Jersey based correspondent
mortgage banker. CMA originates one-to-four family home mortgages for re-sale
into the secondary market. Currently, all sales are done servicing released. The
Company believes that the acquisition of CMA will provide the Company with
additional non-interest income, and the Company intends to enhance its mortgage
banking operation through the acquisition of other mortgage bankers and brokers.
For the 12-months ended December 31, 1998, CMA originated $267.6 million in
one-to-four family mortgages.

         The Company is subject to the supervision and regulation of the Board
of Governors of the Federal Reserve System (the "FRB"). The Bank is a New Jersey
chartered commercial bank whose deposits are insured by the Savings Association
Insurance Fund ("SAIF") of the Federal Deposit Insurance Corporation ("FDIC").
The operations of the Company and the Bank are subject to the supervision and
regulation of FRB, FDIC and the New Jersey Department of Banking and Insurance
(the "Department").

         The principal executive offices of the Company are located at 64 Old
Highway 22, Clinton, New Jersey 08809, and the telephone number is 
(908) 730-7630.


                                       -3-

<PAGE>



BUSINESS OF THE COMPANY

         The Company's primary business is ownership and supervision of the
Bank. The Company, through the Bank, conducts a traditional and
community-oriented commercial banking business, and offers services including
personal and business checking accounts and time deposits, money market accounts
and regular savings accounts. The Company structures its specific services and
charges in a manner designed to attract the business of the small and medium
sized business and professional community as well as that of individuals
residing, working and shopping in its service area. The Company engages in a
wide range of lending activities and offers commercial, consumer, mortgage, home
equity and personal loans.

SERVICE AREA

         The Company's primary service area is defined as the neighborhoods
served by the Bank's offices. The Bank's main office, located in Clinton, in
combination with its Flemington office and the office the Company anticipates
opening in Whitehouse, serves the greater area of Hunterdon County. The Bank's
North Plainfield office serves those communities located in the northern,
eastern and central parts of Somerset County, and the southernmost communities
of Union County. The Bank's Springfield, Scotch Plains, Linden and Union
offices, and the new offices the Company anticipates opening in Cranford,
Kenilworth, Berkeley Heights, and Springfield, will serve the majority of the
communities in Union County, and the southwestern communities of Essex County.
The offices the Company anticipates opening in East Brunswick, North Brunswick,
South Plainfield, Edison, and Woodbridge Township will extend the Company's
service area into Middlesex County.

         The Company has a secondary service area along the Route 78/Route 22
corridor between its two Hunterdon County offices and its offices located in
Union County. In addition to the previously mentioned Interstate highways, the
Bank's primary and secondary service areas also have access to a major network
of other roads which includes Route 287 and Route 202.

COMPETITION

         The Company is located in an extremely competitive area. The Company's
service area is already serviced by major regional banks, large thrift
institutions and by a variety of credit unions. Most of the Company's
competitors have substantially more capital and therefore greater lending limits
than the Company. The Company's competitors generally have established positions
in the service area and have greater resources than the Company with which to
pay for advertising, physical facilities, personnel and interest on deposited
funds. The Company relies upon the competitive pricing of its loans, deposits
and other services as well as its ability to provide local decision making and
personal service in order to compete with these larger institutions.

EMPLOYEES

         The Company employs 106 full-time and 14 part-time employees. None of
the Company's employees are represented by any collective bargaining units. The
Company believes that its relations with its employees are good.


                           SUPERVISION AND REGULATION

         Bank holding companies and banks are extensively regulated under both
federal and state law. These laws and regulations are intended to protect
depositors, not stockholders. To the extent that the following information
describes statutory and regulatory provisions, it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Any change
in the applicable law or regulation may have a material effect on the business
and prospects of the Company and the Bank. Over the past several years, a number
of legislative proposals have


                                       -4-
<PAGE>



been debated in Congress concerning modernization of the nation's financial
system. Many of these proposals would substantially alter the current regulatory
framework, particularly as it relates to bank holding companies and their
powers. Management of the Company is unable to predict, at this time, which, if
any, of these legislative proposals may ultimately be adopted and the impact of
any such regulatory proposals on the business of the Company.

BANK HOLDING COMPANY REGULATION

         General. As a bank holding company registered under the Bank Holding
Company Act of 1956, as amended, (the "BHCA"), the Company is subject to the
regulation and supervision of the FRB. The Company is required to file with the
FRB annual reports and other information regarding its business operations and
those of its subsidiaries. Under the BHCA, the Company's activities and those of
its subsidiaries are limited to banking, managing or controlling banks,
furnishing services to or performing services for its subsidiaries or engaging
in any other activity which the FRB determines to be so closely related to
banking or managing or controlling banks as to be properly incident thereto.

         The BHCA requires, among other things, the prior approval of the FRB in
any case where a bank holding company proposes to (i) acquire all or
substantially all of the assets of any other bank, (ii) acquire direct or
indirect ownership or control of more than 5% of the outstanding voting stock of
any bank (unless it owns a majority of such bank's voting shares), or (iii)
merge or consolidate with any other bank holding company. The FRB will not
approve any acquisition, merger, or consolidation that would have a
substantially anti-competitive effect, unless the anti-competitive impact of
the proposed transaction is clearly outweighed by a greater public interest in
meeting the convenience and needs of the community to be served. The FRB also
considers capital adequacy and other financial and managerial resources and
future prospects of the companies and the banks concerned, together with the
convenience and needs of the community to be served, when reviewing acquisitions
or mergers.

         Additionally, the BHCA prohibits a bank holding company, with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding voting stock of any company which
is not a bank or bank holding company, or (ii) engaging directly or indirectly
in activities other than those of banking, managing or controlling banks, or
performing services for its subsidiaries; unless such non-banking business is
determined by the FRB to be so closely related to banking or managing or
controlling banks as to be properly incident thereto. In making such
determinations, the FRB is required to weigh the expected benefits to the
public, such as greater convenience, increased competition or gains in
efficiency, against the possible adverse effects, such as undue concentration of
resources, decreased or unfair competition, conflicts of interest, or unsound
banking practices.

         There are a number of obligations and restrictions imposed on bank
holding companies and their depository institution subsidiaries by law and
regulatory policy that are designed to minimize potential loss to the depositors
of such depository institutions and the FDIC insurance funds in the event the
depository institution becomes in danger of default. Under a policy of the FRB
with respect to bank holding company operations, a bank holding company is
required to serve as a source of financial strength to its subsidiary depository
institutions and to commit resources to support such institutions in
circumstances where it might not do so absent such policy. The FRB also has the
authority under the BHCA to require a bank holding company to terminate any
activity or to relinquish control of a non-bank subsidiary upon the FRB's
determination that such activity or control constitutes a serious risk to the
financial soundness and stability of any bank subsidiary of the bank holding
company.

         Capital Adequacy Guidelines for Bank Holding Companies. The FRB has
adopted risk-based capital guidelines for bank holding companies. The risk-based
capital guidelines are designed to make regulatory capital requirements more
sensitive to differences in risk profile among banks and bank holding companies,
to account for off-balance sheet exposure, and to minimize disincentives for
holding liquid assets. Under these guidelines, assets


                                       -5-

<PAGE>



and off-balance sheet items are assigned to broad risk categories each with
appropriate weights. The resulting capital ratios represent capital as a
percentage of total risk-weighted assets and off-balance sheet items.

         The risk-based guidelines apply on a consolidated basis to bank holding
companies with consolidated assets of $150 million or more. The minimum ratio of
total capital to risk-weighted assets (including certain off-balance sheet
activities, such as standby letters of credit) is 8%. At least 4% of the total
capital is required to be "Tier I," consisting of common stockholders' equity
and certain preferred stock, less certain goodwill items and other intangible
assets. The remainder, "Tier II Capital," may consist of (a) the allowance for
loan losses of up to 1.25% of risk-weighted assets, (b) excess of qualifying
preferred stock, (c) hybrid capital instruments, (d) debt, (e) mandatory
convertible securities, and (f) qualifying subordinated debt. Total capital is
the sum of Tier I and Tier II capital less reciprocal holdings of other banking
organizations' capital instruments, investments in unconsolidated subsidiaries
and any other deductions as determined by the FRB (determined on a case-by-case
basis or as a matter of policy after formal rule-making).

         Bank holding company assets are given risk-weights of 0%, 20%, 50% and
100%. In addition, certain off-balance sheet items are given similar credit
conversion factors to convert them to asset equivalent amounts to which an
appropriate risk-weight will apply. These computations result in the total
risk-weighted assets. Most loans are assigned to the 100% risk category, except
for performing first mortgage loans fully secured by residential property which
carry a 50% risk-weighting and performing, guaranteed portions of unsold SBA
loans, which carry a 20% risk-weighting. Most investment securities (including,
primarily, general obligation claims of states or other political subdivisions
of the United States) are assigned to the 20% category, except for municipal or
state revenue bonds, which have a 50% risk-weight, and direct obligations of the
U.S. Treasury or obligations backed by the full faith and credit of the U.S.
Government, which have a 0% risk-weight. In converting off-balance sheet items,
direct credit substitutes including general guarantees and standby letters of
credit backing financial obligations, are given a 100% risk-weighing.
Transaction related contingencies such as bid bonds, standby letters of credit
backing nonfinancial obligations, and undrawn commitments (including commercial
credit lines with an initial maturity or more than one year) have a 50%
risk-weighing. Short term commercial letters of credit have a 20% risk-weighing
and certain short-term unconditionally cancelable commitments have a 0%
risk-weighing.

         In addition to the risk-based capital guidelines, the FRB has adopted a
minimum Tier I capital (leverage) ratio, under which a bank holding company must
maintain a minimum level of Tier I capital to average total consolidated assets
of at least 3% in the case of a bank holding company that has the highest
regulatory examination rating and is not contemplating significant growth or
expansion. All other bank holding companies are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the stated minimum.

BANK REGULATION

         As a New Jersey-chartered commercial bank, the Bank is subject to the
regulation, supervision, and control of the Department. As an FDIC-insured
institution, the Bank is subject to regulation, supervision and control of the
FDIC, an agency of the federal government. The regulations of the FDIC and the
Department impact virtually all activities of the Bank, including the minimum
level of capital the Bank must maintain, the ability of the Bank to pay
dividends, the ability of the Bank to expand through new branches or
acquisitions and various other matters.

         Insurance of Deposits. The Bank's deposits are insured up to a maximum
of $100,000 per depositor under the SAIF of the FDIC. Pursuant to the Federal
Deposit Insurance Corporation Improvements Act of 1991 ("FDICIA") the FDIC has
established a risk-based assessment system. Premium assessments under this
system are based upon: (i) the probability that the insurance fund will incur a
loss with respect to the institution; (ii) the likely amount of the loss; and
(iii) the revenue needs of the insurance fund. To effectuate this system, the
FDIC has developed a matrix that sets the assessment premium for a particular
institution in accordance with its capital level and overall rating by the
primary regulator.


                                       -6-

<PAGE>



         Dividend Rights. Under the Banking Act, a bank may declare and pay
dividends only if, after payment of the dividend, the capital stock of the bank
will be unimpaired and either the bank will have a surplus of not less than 50%
of its capital stock or the payment of the dividend will not reduce the bank's
surplus.

         Recent Regulatory Enactments. On September 30, 1996, the Deposit
Insurance Fund Act of 1996 (the "Deposit Act") became law. The primary purpose
of the Deposit Act was to recapitalize the SAIF. As a result of the
recapitalization of the SAIF, FDIC premium assessments to SAIF members, both in
the form of insurance premiums and for repayment of the Federal Finance
Corporation obligations, have been reduced from 23 basis points to 6.4 basis
points for the healthiest institutions. The Deposit Act also calls for the
federal banking agencies to study the various financial institution charters and
propose a single standard federal charter, thereby doing away with the separate
bank and thrift charters. At this time, management of the Company is unable to
predict when or if a unified federal charter will be adopted and when and if the
BIF and the SAIF will be merged, or the effect, if any, of these events upon the
Company.

ITEM 2.  DESCRIPTION OF PROPERTY

         The Company presently conducts its business through its main office
located at 64 Old Highway 22, Clinton, New Jersey, and its seven branch offices.
The Company expects to conduct its business through an additional ten branches
by the third quarter of 1999. In August 1998, the Company acquired eight branch
locations divested as part of the First Union/CoreStates merger. All sites were
acquired on a leased basis, with the leases going into effect on various dates
through the first half of 1999. The following table sets forth certain
information regarding the Company's properties as of December 31, 1998.



      LOCATION                  LEASED OR OWNED      DATE OF LEASE EXPIRATION
      --------                  ---------------      ------------------------

 64 Old Highway 22                   Leased                   7/3/04
 Clinton, NJ

 450 Somerset Street                 Owned                      N/A
 North Plainfield, NJ

 110 Main Street                     Leased                   3/31/03
 Flemington, NJ

 733 Mountain Avenue                 Leased                   9/30/03
 Springfield, NJ

 2222 South Avenue                   Leased                   4/30/06
 Scotch Plains, NJ

 752 Stuyvesant Avenue               Leased                  10/31/99
 Union, NJ

 628 North Wood Avenue               Owned                      N/A
 Linden, NJ

 1379 St. Georges Avenue             Leased                  12/28/03
 Colonia, NJ
=============================================================================


                                       -7-
<PAGE>



ITEM 3.  LEGAL PROCEEDINGS

        The Company and the Bank are periodically parties to or otherwise
involved in legal proceedings arising in the normal course of business, such as
claims to enforce liens, claims involving the making and servicing of real
property loans, and other issues incident to the Bank's business. Management
does not believe that there is pending or threatened proceeding against the
Company or the Bank which, if determined adversely, would have a material effect
on the business or financial position of the Company or the Bank.

        In the fourth quarter of 1998, the Bank discovered that it had been the
victim of an unauthorized overdraft to a single customer. Although the Bank is
still investigating this occurrence, it appears that the total amount of the
overdraft may range from $680,000 to $1,400,000. The Bank is pursuing all legal
actions available to recover this overdraft, and it appears that assets may be
available to satisfy the Bank's claim, at least in part. At this time, the Bank
has established a $300,000 reserve in November of 1998 in connection with this
situation. As a result, the Bank's loss exposure is between $380,000 and
$1,100,000, before consideration of any assets which may be realized to pay off
the Bank. Management continues to investigate this matter, and take all steps
possible to safeguard the Bank's interest.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        No matters were submitted for a vote of the Registrant's shareholders
during the fourth quarter of fiscal 1998.

                                     PART II
                                     -------

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

        Commencing on September 21, 1998, the Company's Common Stock began
trading on the NASDAQ National Market under the symbol "UNTY". Previously, the
Company's Common Stock had traded on the American Stock Exchange under the
symbol "UBI". As of December 31, 1998, there were 678 stockholders of record of
the Common Stock.

        The following table sets forth the high and low bid prices of the Common
Stock, as reported on the NASDAQ National Market for the fourth quarter of 1998.
The high and low bid prices reflect inter-dealer quotations, without retail
mark-up, mark-down or commissions and do not necessarily represent actual
transactions. For 1997 and for the first three quarters of 1998, the table sets
forth the high and low sales prices for the Common Stock on the American Stock
Exchange. The table also sets forth cash dividends paid on the Common Stock.


The 1997 cash dividends were not restated to reflect the three for two
stock split and the 5% stock dividend declared in 1998.


<TABLE>
<CAPTION>

                                                                                                            CASH
                                                                         HIGH             LOW             DIVIDEND
                                                                         ----             ---             --------
<S>                                                                     <C>             <C>                 <C> 
1998:
4th Quarter......................................................       12.125          10.250              0.05
3rd Quarter......................................................       14.625          11.750              0.05
2nd Quarter......................................................       18.250          13.188              0.05
1st Quarter......................................................       16.625          12.750              0.05

1997:
4th  Quarter.....................................................       12.302          10.159              0.05
3rd  Quarter.....................................................       10.476           8.492              0.05
2nd  Quarter ....................................................       9.206            8.730              0.05
1st  Quarter.....................................................       11.270           8.889              0.05
====================================================================================================================
</TABLE>

                                      -8-

<PAGE>

        The Company began paying a cash dividend in the first quarter of 1995
and has paid a quarterly dividend each quarter since. The Company's current
dividend is $.05 per share.

        The future payment of cash dividends, if any, by the Company will be
determined from time to time by the Board of Directors which will consider,
among other factors, the Company's financial condition and results of
operations, investment opportunities, capital requirements and regulatory
limitations. Funds for the payment of cash dividends by the Company are derived
from dividends paid by the Bank to the Company. Accordingly, restrictions on the
Bank's ability to pay cash dividends directly affect the payment of cash
dividends by the Company. The Bank is subject to certain limitations on the
amount of cash dividends that it may pay under the Banking Act, which provides
that a bank may pay dividends only if, after payment of the dividend, the
capital stock of the bank will be unimpaired and either the bank will have a
surplus of not less than 50% of its capital stock or the payment of the dividend
will not reduce the bank's surplus. As of December 31, 1998, the Bank had $2.7
million available for the payment of dividends to the Company pursuant to these
restrictions. In addition, pursuant to the order of the Commissioner of the New
Jersey Department of Banking and Insurance permitting the Bank to acquire eight
(8) of its new branches, the Bank will be prohibited from paying dividends to
the Company in the event that its ratio of capital to total assets at any
quarter end falls below 6.0%. At December 31, 1998, the Bank's ratio of capital
to total assets was 7.09%.

ITEM 6. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

        The information required by this item is incorporated by reference from
the Registrant's Annual Report to Shareholders under the caption "Management's
Discussion and Analysis."

ITEM 7. FINANCIAL STATEMENTS

        The information required by this item is incorporated by reference from
the Registrant's Annual Report to Shareholders under the caption "Consolidated
Financial Statements."

ITEM 8. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

        None.


                                       -9-

<PAGE>



                                    PART III
                                    --------

ITEM 9. DIRECTORS AND EXECUTIVE OFFICERS; COMPLIANCE WITH SECTION 16(A) OF THE
EXCHANGE ACT

        Information concerning directors and executive officers is included in
the definitive Proxy Statement for the Company's 1999 Annual Shareholders
Meeting under the captions "PROPOSAL 1.-- ELECTION OF DIRECTORS" and information
concerning compliance with Section 16(a) of the Exchange Act is included under
the caption "COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF
1934," each of which is incorporated herein by reference. It is expected that
such Proxy Statement will be filed with the Securities and Exchange Commission
no later than April 30, 1999.

        The following table sets forth certain information about each executive
officer of the Company who is not also a director.

<TABLE>
<CAPTION>

                                                                  PRINCIPAL OCCUPATION DURING
NAME, AGE AND POSITION                       OFFICER SINCE        PAST FIVE YEARS
==================================================================================================================
<S>                                              <C>             <C>           
Thomas B. Maresca, 41,                           1991             Executive Vice President of the Bank since
Executive Vice President of the Bank                              1998; employed by the Bank since its inception.

- ------------------------------------------------------------------------------------------------------------------

Kevin J. Killian, 43,                            1998             Chief Financial Officer of the Company and
Chief Financial Officer of the Company                            Executive Vice President of the Bank.
                                                                  Previously, Mr. Killian was President of United
                                                                  Heritage Bank and Chief Financial Officer of
                                                                  Independence Bancorp.
==================================================================================================================
</TABLE>


ITEM 10. EXECUTIVE COMPENSATION

        Information concerning executive compensation is included in the
definitive Proxy Statement for the Company's 1999 Annual Meeting under the
caption "EXECUTIVE COMPENSATION," which is incorporated herein by reference. It
is expected that such Proxy Statement will be filed with the Securities and
Exchange Commission no later than April 30, 1999.

ITEM 11. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        Information concerning security ownership of certain beneficial owners
and management is included in the definitive Proxy Statement for the Company's
1999 Annual Shareholders Meeting under the caption "SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT," which is incorporated herein by
reference. It is expected that such Proxy Statement will be filed with the
Securities and Exchange Commission no later than April 30, 1999.

ITEM 12. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        Information concerning certain relationships and related transactions is
included in the definitive Proxy Statement for the Company's 1999 Annual
Shareholders Meeting under the caption "Certain Transactions with Management,"
which is incorporated herein by reference. It is expected that such Proxy
Statement will be filed with the Securities and Exchange Commission no later
than April 30, 1999.


                                       -10-

<PAGE>




ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

          (a) Exhibits.

EXHIBIT
NUMBER              DESCRIPTION OF EXHIBITS
- ------              -----------------------

3(i)                Certificate of Incorporation of the
                    Company, as amended(2)

3(ii)               Bylaws of the Company(1)

4(i)                Form of Stock Certificate(2)

10(i)               1994 Stock Option Plan for
                    Non-Employee Directors (1)

10(ii)              Stock Bonus Plan (2)

10(iii)             1997 Stock Option Plan (3)

10(iv)              1997 Stock Bonus Plan (3)

10(v)               1998 Stock Option Plan (4)

10(vi)              Employment Agreement, dated November 14, 1997
                    by and among John F. Tremblay, Unity Bancorp, Inc.
                    and First Community Bank.

13                  Annual Report to Shareholders for the year ended
                    December 31, 1998

21                  Subsidiaries of the Registrant

23                  Consent of Arthur Andersen LLP

27                  Financial Data Schedule

- ---------------------------------

(1) Incorporated by reference from Exhibits 2(a) to 99(b) from the Registrant's
Registration Statement on Form S-4, Registration No. 33-76392.

(2) Incorporated by reference from Exhibits 3(i) to 27 from the Registrant's
Registration Statement on Form SB-2, Registration No. 333-12565.

(3) Incorporated by reference from Exhibits B and C from the Company's
Definitive Proxy Statement for its 1997 Annual Meeting of Shareholders.

(4) Incorporated by reference from Exhibit A from the Company's definitive Proxy
Statement for its 1998 Annual Meeting of Shareholders.


                                      -11-

<PAGE>




ITEM 13. EXHIBITS AND REPORTS ON FORM 8-K

          (b) Reports on Form 8-K

           DATE            ITEM REPORTED
           ----            -------------

October 16                 5 - announcing stock dividend.

December 10                5 - announcing regulatory approval of subsidiary
                                to open new branches.

                           5 - announcing stock dividend.


                                      -12-

<PAGE>





                                   SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, hereunto duly authorized.


                                                     UNITY BANCORP, INC.


Dated:    March 29, 1999                          By:/s/ John F. Tremblay     
                                                     ---------------------------
                                                     JOHN F. TREMBLAY, President


           Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

             NAME                                      TITLE                              DATE
             ----                                      -----                              ----
<S>                                       <C>                                   <C>  

/s/ Robert J. Van Volkenburgh              Chairman of the Board and Chief         March 29, 1999
- -----------------------------              Executive Officer 
Robert J. Van Volkenburgh                  

/s/ John F. Tremblay                       President and Director                  March 29, 1999
- -----------------------------------
John F. Tremblay

/s/ Kevin J. Killian                       Chief Financial Officer (Principal      March 29, 1999
- -----------------------------------        Financial and Accounting Officer)
Kevin J. Killian                           

/s/ David D. Dallas                        Vice Chairman and Corporate             March 29, 1999
- ------------------------------------       Secretary
David D. Dallas                            

/s/ Charles S. Loring                      Director                                March 29, 1999
- -----------------------------------
Charles S. Loring

/s/ Peter P. DeTommaso                     Director                                March 29, 1999
- -----------------------------
Peter P. DeTommaso

</TABLE>



                                      -13-




                                   EXHIBIT 13


                   ANNUAL REPORT TO SHAREHOLDERS FOR THE YEAR
                             ENDED DECEMBER 31, 1998



CORPORATE PROFILE



                               [GRAPHIC OMITTED]

The cover  illustrates the Company's  expanding market presence and displays its
network of retail financial service centers.




                                                              1998 ANNUAL REPORT



<PAGE>


THE Cover
- -------------------------------------------------

  The cover illustrates the Company's expanding market presence and displays its
  network of retail financial service centers.


o  existing centers
   Clinton, Colonia, Flemington, Linden, North Plainfield,
   Scotch Plains, Springfield, Union

o  opening in 1999
   Berkeley Heights, Cranford, East Brunswick, Edison,
   Kenilworth, North Brunswick, South Plainfield,
   Springfield II, Whitehouse

o  pending regulatory approval
   Bound Brook, Flemington II, Highland Park




TABLE OF Contents

To Our Shareholders                                       1
Board of Directors                                        6
Management Profiles                                       8
Group Profiles                                            9
Retail Financial Service Centers
     Union                                               11
     Middlesex                                           14
Unity Country                                            16
Products & Services                                      17


<PAGE>


TO OUR Shareholders

[PICTURE]  ROBERT VAN VOLKENBURGH
           CHAIRMAN OF THE BOARD
           AND CHIEF EXECUTIVE OFFICER

     This year, we are embarking on an exciting period of growth and opportunity
which will benefit  shareholders,  customers  and employees  alike.  In 1998, we
worked to strengthen the Company's  foundation with sound  financial  management
and expansion of the franchise.

     The collective  achievements of Unity Bancorp,  Inc. and Unity Bank in 1998
attest to the  Company's  stature  as a  dominant  force in  regional  community
banking.

FINANCIAL PERFORMANCE

     I am pleased to report that Unity Bancorp set several records over the past
year.  First and foremost,  the Company  recorded net income of $2.1 million for
the twelve months ended December 31, 1998. As a result, basic earnings per share
equated to $.67.

     While earnings  exceeded that of 1997,  the fourth quarter  discovery of an
illegal check kiting scheme was indeed a disappointment and contributing  factor
to less than expected  earnings.  It now appears that assets may be available to
satisfy  the  Bank's  claim,  at least in part.  Please be  assured  that we are
pursuing all legal  actions  available to recover  these  funds.  Also,  we have
established  the  appropriate  loss  reserve.   Finally,   we  have  implemented
additional  internal  policies  and  procedures  to insure  against  any further
occurrence.  It is  unfortunate,  but  understandable,  this event  took  market
attention from an otherwise very successful year.

     In 1998,  the market for the  financial  services  sector was indeed rough,
however,  we do not believe that Unity Bancorp's stock price adequately reflects
the  value of the  Company,  nor the  earnings  opportunities  that  lie  ahead.
Regardless, we remain committed to increasing your investment return.

                             [GRAPHIC OF TIMELINE]

Jan 98  Unity Bank mascot swings into action. If We Were You, We'd Bank With Us!

Jan 98  Unity Board declares 13th consecutive quarterly cash dividend

May 98  Shareholders benefit from 3 for 2 stock split


UNITY BANCORP       one
- --------------------------------------------------------------------------------


<PAGE>


     1998 will also be remembered  for Unity Bank topping the $250 million Total
Asset  milestone.  We are proud to be recognized  as one of the fastest  growing
banks  over the last 5 years.  For the  calendar  year,  assets  grew to  $254.6
million,  an increase of 19% over December 31, 1997.  Asset growth was fueled by
increased demand for commercial and consumer loans from our primary market areas
of Hunterdon,  Somerset, Union, and most recently, Middlesex Counties. Net loans
grew to $164.9 million in 1998, an increase of 24%.

     Deposits also reached a record high in 1998, growing to $226.9 million,  an
increase of 18%. As Unity  Bank's  reach  extends  across the  thriving  Central
Jersey  market place,  we expect the expansion of the Company's  deposit base to
continue.

================================================================================

ON SEPTEMBER 21, 1998, WE WATCHED PROUDLY AS THE UNITY BANCORP COMMON STOCK
COMMENCED TRADING ON THE NASDAQ NATIONAL MARKET UNDER THE SYMBOL "UNITY."

================================================================================

SHAREHOLDER BENEFITS

     Unity's  past and present  performance  permits  the  Company to  implement
shareholder services that enhance your investment and improve your return.

     On September 21, 1998, we watched proudly as Unity  Bancorp's  common stock
commenced  trading on the NASDAQ  National  Market under the symbol  "UNTY." The
shift in trading markets  reflects the Company's  ongoing  commitment to enhance
shareholder value through increased interest and liquidity in the stock.

     Confident  of  the   Company's   ability  to  manage  future  growth  while
maintaining  profitability,  the Board of Directors  authorized a  three-for-two
stock split,  paid June 1, 1998, to  shareholders  of record as of May 15, 1998.
Additionally,  on November  23,  1998,  the Board  declared a 5% stock  dividend
payable January 1999.

     In recognition of Unity Bancorp's solid financial performance,  the Company
continued its proud tradition of paying quarterly cash dividends to shareholders
throughout  1998. As a result of the stock split,  each subsequent cash dividend
represents an effective increase of 50%.

     The Dividend  Reinvestment  Plan  ("DRIP")  introduced  in January 1998 has
proven to be a positive  addition.  The Company also launched a stock repurchase
program in 1998, repurchasing 126,578 outstanding shares of its common stock.

     Also in 1998, Unity Bancorp selected First Colonial  Securities Group, Inc.
as an advisor.  An  investment  firm highly  regarded  for its  knowledge of the
community bank sector in New Jersey,  First Colonial initiated coverage of Unity
Bancorp with a "Buy Recommendation".

     In  December,  First  Colonial  assisted  Unity  Bancorp in the  successful
exercise of 93% of its  outstanding  warrants.  This resulted in the infusion of
approximately $5.5 million in new capital to the Company, bringing total capital
to $26.3  million,  a 35% increase from $19.9 million at year end 1997. The high
percentage  of  warrants  exercised  demonstrated  shareholders'  support of the
Company.  Market  capitalization today exceeds $41.3 million, a 9% increase over
last year's $37.9 million.

                             [GRAPHIC OF TIMELINE]

Aug 98  Enters agreement to acquire 8 premier locations in Union and Middlesex
        counties

Sept 98 SBA honors Unity with Silver Award

Sept 98 Trading commences on NASDAQ under the symbol UNTY


UNITY BANCORP       two
- --------------------------------------------------------------------------------


<PAGE>

WELCOME TO UNITY COUNTRY

     Effective March 1, 1999, the Company's primary  subsidiary changed its name
from First Community Bank to Unity Bank.  This event promoted  market  awareness
and strengthened the Bank's identity with its parent company, thereby presenting
a unified organization to our customers and shareholders.

     IT'S NOT JUST A NEW NAME!  The new name  serves to  catapult  the Bank to a
superior and unmatched level of customer  service.  Our success will be measured
by your satisfaction alone. Simultaneously, we have reengineered our branches as
"Retail  Financial  Service  Centers".  In practice,  customers will recognize a
professional  sales culture and the  introduction  of electronic and interactive
marketing tools.

     Further tangible examples of the Bank's commitment to change are evident in
two  historic  events that will help to expand the Bank's  market  presence.  In
August 1998, the Company  successfully  seized the  opportunity to acquire eight
branches divested as part of the First Union/ CoreStates  merger.  The Company's
decision to double the size of Unity Bank's network of Retail Financial  Service
Centers  serves the dual purpose of increasing the scope and enhancing the value
of our franchise. These quality locations were profitable community bank offices
for many years and create a unique  opportunity  to fulfill our strategic  plan.
Unity anticipates profitability within each centers' first year of operation.

================================================================================

Effective March 1, 1999, the Company's primary subsidiary changed its name from
First Community Bank to Unity Bank.

================================================================================

     The  expansion  into the  vigorous  communities  of  Cranford,  Kenilworth,
Berkeley  Heights and  Springfield in Union County;  and East  Brunswick,  North
Brunswick,  South  Plainfield  and  Edison  in  Middlesex  County  is a  natural
extension of our present  system.  These eight retail  centers are  scheduled to
open in stages through July of this year. We chose these  communities  for their
access to a significant  number of small businesses,  one of our target markets,
and we are  convinced  they will welcome  Unity  Bank's  unique brand of banking
where customers' needs are our first priority.

     Unity Bank also opened a new full-service retail center in Colonia in 1998.
The office is the  Bank's  first in  Middlesex  County.  Additionally,  a retail
center in Whitehouse is expected to open in March 1999.  Lastly, I am pleased to
report the Bank has identified and begun  negotiations  on three centers located
in Bound Brook,  Flemington and Highland Park.  Subject to regulatory  approval,
the Unity  franchise  will  operate  at least 20  financial  service  centers by
year-end 1999.

     The second  historic event  occurred  during the first quarter of 1999 when
the Company  completed its purchase of Certified  Mortgage  Associates  (CMA), a
mortgage banking company based in Marlboro, NJ. The acquisition enables Unity to
expand its New Jersey presence and increase penetration of the highly profitable
residential  mortgage  market.  Building on sales of $250 million per annum, CMA
will significantly contribute to the fee income of the Company.

                             [GRAPHIC OF TIMELINE]

Oct 98  Unity Bancorp agrees to acquire Certified Mortgage Associates

Nov 98  Unity unveils its signature consumer account FREE Personal Plus Checking

Dec 99  Total Assets of Unity Bank hit $250 million milestone



UNITY BANCORP       three
- --------------------------------------------------------------------------------


<PAGE>

PRODUCTS AND SERVICES EVOLVE

     Keeping pace with the  increasingly  sophisticated  demands of our personal
banking customers, Unity expanded its consumer product and service offerings. In
1998, the Bank  introduced its signature  product,  FREE Personal Plus Checking.
More  recently,  the Bank  introduced the very appealing Top Banana Money Market
Checking.  Designed  to compete  with  investment  alternatives  available  from
non-bank  competitors,  the account provides  unlimited check writing privileges
with a superior  yield tied to The Wall  Street  Journal  Prime  Rate,  less 3%.
Introduced  early  February  1999,  the  campaign  netted  nearly $20 million in
deposits in its first month.

     We are also pleased to announce that Unity Bank and its  subsidiary,  Unity
Financial Services,  Inc. has reenergized its joint venture with BankMark, a New
Jersey based  third-party  marketing  firm that  supports our retail  investment
program.  Through  this  program,  we are  able to  offer  a  broader  range  of
investment services including annuities, mutual funds, stocks and bonds.

================================================================================

DESIGNED TO COMPETE WITH INVESTMENT ALTERNATIVES AVAILABLE FROM NON-BANK
COMPETITORS, THE BANK INTRODUCED THE VERY APPEALING TOP BANANA MONEY MARKET
CHECKING.

================================================================================

     To meet the ever changing landscape of financial services,  Unity has begun
to develop alternative banking sources. Early third quarter 1999,  unitybank.com
will link Home Banking to its website.  Via the  internet,  customers can access
their accounts for balance inquiry,  transfer of funds and electronic payment of
bills.

     Customer service enhancements include the opening of a Call Center, bank by
phone,  and the  conversion  of Unity  Bank's  teller and  platform  software to
"AutoBank".  The Call Center operation will provide live assistance for customer
inquiries and develop telemarketing opportunities.  Bank by phone offers 24 hour
customer service at your fingertips. AutoBank will link customer's accounts in a
single portfolio.  The ability to track a customer's  portfolio of accounts will
assist in identifying  cross-sell  opportunities  and result in more  profitable
relationships.

     With respect to commercial  lending,  Unity Bank was honored to receive the
Silver Award from the U.S.  Small  Business  Administration.  The  SBArecognized
Unity for  approving  75 loans  totaling  $21.5  million  during the fiscal year
ending  September  30, 1998,  securing its position  among New Jersey's  premier
small  business  lenders.  We believe small  businesses  are the backbone of the
communities  we serve.  As such,  we have  assembled  a skilled  team of lending
professionals to support the creation and growth of these businesses  across New
Jersey, New York, Pennsylvania and Delaware.

     During 1998, the Company extended its successful cable advertising campaign
- - "IF WE  WERE  YOU,  WE'D  BANK  WITH  US."  - into  print  media.  The  Bank's
"orangutan" mascot keeps busy introducing new products and making appearances at
Bank events.  We are pleased with the heightened name  recognition  generated by
this memorable marketing effort.

                             [GRAPHIC OF TIMELINE]

Dec 98  Unity warrants exercised to raise approximately $5.5 million in capital

Dec 98  Unity opens its 8th retail financial center in Colonia

Feb 99  Top Banana Money Market Checking appeals to investors


UNITY BANCORP       four
- --------------------------------------------------------------------------------


<PAGE>


QUALITY LEADERSHIP

     We believe a solid  business  plan is only as  effective  as the people who
implement it. During the past year, we have  strengthened  the leadership of the
Company with key appointments to the Board of Directors and management team.

     George J.  Albanese  of Scotch  Plains and  Michael  Golden of Boca  Raton,
Florida  were  named  Directors  of Unity  Bank.  Mr.  Albanese,  a former  bank
director, brings an extensive background in government and business to the Unity
Bank Board.  Mr.  Golden,  currently Vice Chairman of Admiralty Bank of Southern
Florida, has experience as a small businessman in the financial services sector.
We welcome  them and look  forward  to their  contributions  toward the  ongoing
success of the Company.

     The Bank also welcomed three new members to its executive  management team;
Kevin J. Killian,  Executive Vice  President/Chief  Financial  Officer and Unity
Bancorp CFO; Norman Strauss, Jr., Executive Vice President/Senior Credit Officer
and Donna Soos, Executive Vice President,  Retail Banking. In addition, the Bank
promoted Thomas Maresca to Executive Vice President, Director of Marketing.

A PERSONAL NOTE

     Unity Bank is poised to seize the opportunities,  manage the challenges and
develop the quality  products  needed to fulfill our role as a customer  focused
provider of exceptional financial services.

     At a time when national and regional banks have distanced  themselves  from
customers,  our organization is successfully meeting the demand for personalized
service in every  facet of our  business.  Going  forward,  we will  continue to
develop and deliver  cost-effective  solutions to customers'  diverse  financial
needs.  In doing so,  we hope to  further  increase  the  profitability  of this
Company and maximize the return on your investment.

     The Boards of Directors of both Unity Bancorp, Inc. and Unity Bank join our
Management and Staff in thanking you for your continued confidence.


/s/ Robert Van Volkenburgh

Robert Van Volkenburgh
Chairman of the Board
Chief Executive Officer

                             [GRAPHIC OF TIMELINE]

Mar 99  Name change signifies Unity's entrance into a new millennium of banking

Mar 99  Hunterdon County expansion continues with new site in Whitehouse

Apr 99  Unity Bank hits a home run with Somerset Patriot affiliation


UNITY BANCORP       five
- --------------------------------------------------------------------------------


<PAGE>


BOARD OF  DIRECTORS

     Robert  Van  Volkenburgh,  56,  Chairman  of the Board and Chief  Executive
Officer of Unity  Bancorp,  Inc.  Chairman of the Board of Unity Bank.  Founding
member of the Company in 1991. Chairman of the Board and Chief Executive Officer
of Total  Packaging  Corp.  and Best  Packaging & Design Corp., a packaging firm
based in Branchburg, NJ.

     David Dallas,  44, Vice Chairman and Secretary of Unity Bancorp,  Inc. Vice
Chairman of Unity Bank.  Founding member of the Company in 1991. Chief Executive
Officer of Dallas  Group of  America,  a  manufacturer  of  specialty  inorganic
chemicals based in Whitehouse, NJ.

     Peter P.  DeTommaso,  73,  Director of Unity Bancorp,  Inc. and Unity Bank.
Founding member of the Company in 1991.  Retired President of Homeowners Heaven,
Inc., a building and lumber supply company based in North Plainfield, NJ.

     Charles S.  Loring,  57,  Director of Unity  Bancorp,  Inc. and Unity Bank.
Founding  member of the  Company in 1991.  Owner of Charles S.  Loring  CPA,  an
accounting firm based in Branchburg, NJ.

     John F.  Tremblay,  50,  President of Unity  Bancorp,  Inc. and Unity Bank.
Joined  the  Company  in  1997.  Mr.  Tremblay  has  over 29  years  of  banking
experience.


                                  [PHOTOGRAPH]
Peter P. DeTommaso                David Dallas            Robert Van Volkenburgh
                  John F. Tremblay            Charles S. Loring


UNITY BANCORP       six
- --------------------------------------------------------------------------------


<PAGE>


                                                          [PHOTOGRAPH]
                                                         George Albanese

     George  Albanese,  53, Director of Unity Bank.  Joined the Company in 1998.
President and founder of Alman Group, LLC, a full service  consulting firm based
in Westfield, NJ. Former Commissioner of the Department of Human Services, State
of NJ.

     Michael E. Golden,  50, Director of Unity Bank. Joined the Company in 1998.
Chairman of the Board and CEO of First Colonial Securities Group, a full service
brokerage firm located in Marlton, NJ. (not  pictured)

     Robert H. Dallas,  II, 57, Director of Unity Bancorp,  Inc. and Unity Bank.
Founding member of the Company in 1991.  President of Dallas Group of America, a
manufacturer of specialty inorganic chemicals based in Whitehouse, NJ.

     Allen  Tucker,  72,  Director  of Unity  Bank.  Joined the Company in 1995.
President of Tucker Enterprises,  a real estate development firm based in Clark,
NJ.

     Samuel Stothoff, 66, Director of Unity Bank. Founding member of the Company
in 1991.  President of Samuel Stothoff Company, a well drilling company based in
Flemington, NJ.

     Robert J. van Volkenburgh,  Jr., MD, 34, Director of Unity Bank. Joined the
Company in 1995. Physician, based in Chicago, Il.

       [PHOTOGRAPH]                                [PHOTOGRAPH]
Robert H. Dallas  Allen Tucker   Samuel Stothoff Robert van Volkenburgh, Jr., MD


UNITY BANCORP       seven
- --------------------------------------------------------------------------------


<PAGE>


MANAGEMENT Profiles

Executives Officers of Unity Bank

     Kevin  J.  Killian,  43,  Chief  Financial  Officer  of Unity  Bancorp  and
Executive  Vice  President,  CFO of Unity Bank.  Joined Unity Bank in 1998.  Mr.
Killian has over 20 years of  experience,  most  recently as President of United
Heritage Bank in Edison, NJ. Previously, he was CFO at Independence Bancorp.

     Thomas Maresca,  41, Executive Vice President,  Director of Marketing.  Mr.
Maresca  has been with Unity Bank since its  formation  in 1991.  Previously  an
executive officer of City Federal Savings, he brings over 20 years experience in
bank operations, retail financial services and marketing.

     Norman Strauss,  Jr., 61, Executive Vice President,  Senior Credit Officer.
Joined Unity Bank in 1998. Mr. Strauss has over 35 years lending experience most
recently with CoreStates Bank. During his career, he held the positions of Chief
Credit Policy Officer, Senior Lending Officer and Manager of Commercial Lending.

     Donna M. Soos, 42, Executive Vice President,  Retail Banking.  Joined Unity
Bank in 1998.  Mrs. Soos has over 19 years  experience in retail  banking in New
York and New  Jersey.  She  recently  managed an 80+  branch  network in Central
Jersey for CoreStates Bank.

                                  [PHOTOGRAPH]

Thomas Maresca      Donna M. Soos      Norman Strauss, Jr.      Kevin J. Killian


UNITY BANCORP       eight
- --------------------------------------------------------------------------------


<PAGE>


GROUP Profiles

                                  [PHOTOGRAPH]

     Edward R. Cichone                                    Michael Downes
    Regional President                                Senior Vice President
 Commercial Banking - West                            Small Business Capital

                                  Michael Bono
                              Regional President
                            Commercial Banking - East

COMMERCIAL LENDING

     Anticipating  the  expansion  of  the  franchise,  Unity  regionalized  its
business  development  efforts to afford  increased  market  familiarity  to the
commercial  lending  teams.  Messrs.  Bono and Cichone were promoted to Regional
Presidents of the East and West Regions, respective.

     The  Small  Business   Capital  Group  earned  the  Silver  Small  Business
Administration  Award for the first time in recognition  of Unity's  outstanding
achievement in generating SBA loans in New Jersey and Eastern Pennsylvania.

CONSUMER LENDING

     Both the consumer and residential mortgage lending groups experienced great
growth in 1998. An aggressive  team of loan  officers  buoyed by an  exceptional
economic  period of  attractive  rates  responded  with over $17  million in new
consumer  loans and over $41  million of  residential  mortgages.  A majority of
consumer  loans  were  closed  as  apart of the  Bank's  indirect  auto  lending
programs.  Residential mortgages,  which were primarily sold on the market, were
responsible for nearly $700 thousand of non-interest and loan fee income.

FACILITY MANAGEMENT

     While much  attention  has been  deservedly  focused  on the  former  First
Union/Corestates  acquisitions,  Unity moved forward on two other  strategically
placed branches.

     In late December,  Unity opened its eighth retail financial  service center
in the Colonia  section of Woodbridge.  Located on Route 35, St Georges  Avenue,
this office announced  Unity's  entrance into the Middlesex  County market.  The
branch  includes safe deposit boxes, a night  depository,  a 24 hr drive-up ATM,
and two attended drive-ups.

     Construction  started  November,  1998 on a new Hunterdon  County branch in
Whitehouse on Route 22 West.  Expected to open March 1999, this office begins to
fill the gap between the Bank's  western  and eastern  markets  along the Routes
78/22 corridor. The traditional design is

                                  [PHOTOGRAPH]

     Barry Habib                                             John A. Podskoc
Senior Vice President                                     Senior Vice President
        CMA                                              Manager, Consumer Sales


UNITY BANCORP       nine
- --------------------------------------------------------------------------------


<PAGE>


complimented  by a customer  friendly lobby and offers the  conveniences of safe
deposit  boxes,  a night  depository,  a 24 hr drive-up  ATM,  and two  attended
drive-ups.

INFORMATION SYSTEMS

     Having earlier  completed the  installation of a LAN (Local Access Network)
in the Clinton headquarters, Unity expanded on its integration of more efficient
technology by embarking on the  installation  of a WAN (Wide Area Network).  The
linking of all branches by year end 1998 enhanced customer service  capabilities
by improving internal communications and data retrieval.

     MIS was  also  busy  developing  in-house  servicing  operations  for  both
residential  mortgages and direct consumer lending.  The former was instrumental
towards building and maintaining a portfolio of variable rate mortgages and will
undoubtably  expand  as a result of the CMA  acquisition.  Consumer  loans  were
converted from a third-party processor mid-year 1998.

     Unity  continues to move forward  with its plan to install  "AutoBank",  an
integrated  software  platform  supported  by the Bank's data  servicer,  NCR. A
conversion of teller,  new account and general  ledger systems is expected to be
completed  by the third  quarter of 1999.  In  addition  to  improving  internal
operations,   Autobank  will  consolidate   customer's  account  files,  thereby
redefining "relationship" banking.

     Unity  recognizes  that  traditional  means of banking are  changing and is
determined to meet the need for  alternative  banking  sources.  Management  has
responded by authorizing  the  development  of a Call Center,  Bank by Phone and
Internet Banking. In all cases,  customers will be able to open and access their
accounts for inquiry and  transaction  activity at their  convenience.  Internet
banking will include a bill payer  feature among its many  interactive  devices.
All projects will be operational in the third quarter.

Other Officers of Unity Bank

Senior Vice Presidents
Robert Margherito
Samuel R. Wilson, III

Vice Presidents
Sandy Capps
Benjamin Cardell, Jr.
Walter J. DeMoss
Anthony Franchini
John Kauchak
Joanne Kelly
J. Thomas Kvederas
Eugene Matics
Richard Nikovits
Patrick O'Donnell
Brian Sayago
Eileen C. Wolfe

Assistant Vice Presidents
Edward Dalton
Aleta M. Fusco
Linda M. Gervasi
Lee Ann Hunt
Enilsa Lora
Sanjay Patel
Rose M. Phelan
Suman Saxena
Kelly A. Stashko
Joanne Suarez
James Tumolo
Ann Marie Woodward

Corporate Secretary
Linda McDermott

Assistant Secretary
Leslie Robb

Assistant Treasurers
Scott Birkner
Bruce Jala
Matthew Kilpatrick, III
Carole Marshall
Robin Storrs


UNITY BANCORP       ten
- --------------------------------------------------------------------------------

<PAGE>


================================================================================
BRANCH Expansion

The  Company's  decision  to double the size of Unity  Bank's  network of Retail
Financial  Service  Centers  serves the dual purpose of increasing the scope and
enhancing  the value of our  franchise.  The move is a natural  extension of our
present system into eight vigorous communities in Union and Middlesex Counties.

The County of Union was  officially  established  as New Jersey's  21st and last
county in 1857, with the City of Elizabeth as the county seat. As early as 1864,
the area billed  itself as a commuter  community,  just 45 minutes from New York
City. As such,  streets and building lots  flourished  along the Jersey  Central
Railroad.  With the opening of  manufacturing  plants such as Singer Works,  the
1870s inaugurated the large-scale  industry which would  characterize the county
during the 20th century.

     Some  of  Union  County's   history-making   residents   included   William
Livingston,  New Jersey's first governor and a signer of the Constitution of the
United States; Abraham Clark, who signed the Declaration of Independence;  Elias
Boudinot, who served as President of Congress; and Jonathan Dayton, the youngest
signer of the Constitution.

Middlesex County, whose seat is in New Brunswick, was created in 1683. Primarily
an agricultural economy during the 1800s, trade became an increasingly important
business   along  the  Raritan   River.   In   addition,   the  opening  of  the
Delaware-Raritan  Canal in 1834 was hailed as "the most important development in
county  transportation" up to that time. The canal was used commercially for 100
years until  forced out of business by the  railroads.  Middlesex  was the first
county in the United  States to establish a county  vocational  school system in
1915.

     During World War II, Camp Kilmer,  named for World War I  soldier/poet  and
New Brunswick  native Joyce Kilmer,  processed  millions of soldiers en route to
military  service  overseas.  Today,  the site is used as an industrial park and
extension  of  Rutgers  University.
================================================================================


<PAGE>

UNION County

[PHOTOGRAPH]   Berkeley  Heights
               555 Springfield Road


[PHOTOGRAPH]   Springfield
               52 Millburn Avenue


[PHOTOGRAPH]   Cranford
               Temporary
               104 Walnut Avenue

               Permanent
               Walnut & South Avenues


[PHOTOGRAPH]   Kenilworth
               470 Boulevard


UNITY BANCORP       ten
- --------------------------------------------------------------------------------

<PAGE>


Berkeley Heights

Berkeley  Heights is the present  name of the land known as the  Township of New
Providence  from 1899 until  1952.  The  Littell-Lord  Farmstead  is a prominent
historical  landmark  in town,  named for the first and last owners of the home.
Two houses  stand on the  Farmstead,  one circa  1760,  the other,  a  Victorian
cottage circa 1875. Other treasures on the property include a stone springhouse,
early  kitchen  and corn  crib.  The  Historical  Society  of  Berkeley  Heights
maintains a seven-room  museum in the 11-room  1760s  house.  Each of the museum
rooms is  decorated  in the period in which it was built as an  addition  to the
original structure.

   Opened March 3, 1999, the Berkeley Heights office is  approximately  2,600 sq
ft. A 24 hr drive-up  ATM, two attended  drive-up  lanes,  a night drop and safe
deposit boxes are among its many conveniences.

Springfield II

Descendants  of  some  of  Springfield's  first  families  still  reside  in the
township,  originally  settled in the early 1700s  alongside the Unamis Indians,
one of three Lenape  tribes.  The aftermath of The Battle of Springfield in 1780
saw only four  homes  still  standing.  During  the  conflict,  American  troops
resorted to using Watts  Hymnals  distributed  by the  "Fighting  Parson"  James
Caldwell,  for wadding in their armaments.  The battle marked the final invasion
of British  forces into New  Jersey.  Three of those four  stalwart  Springfield
homes still stand as proud reminders of that pivotal event in America's  pursuit
of independence.

     Opened March 3, 1999, the Springfield office is a two story brick structure
of 5,100 sq ft. A 24 hr walk up ATM, two drive-up  lanes,  a night drop and safe
deposit boxes are among its many conveniences.  Our second office in Springfield
will also target customers from Millburn.

Cranford

The roots of Cranford's present-day families go deep in the town their forebears
founded in 1871.  The  township's  development is linked to the expansion of the
railway system which intersects  Cranford.  The Eagle first chugged through town
in 1839 en  route to  Plainfield  from  Elizabethport.  It was  followed  by The
Central Railroad of New Jersey, with the Ohio Lehigh Valley Railroad arriving in
1889.

     Opened March 11, 1999, the Cranford  office is  temporarily  located at 104
Walnut Avenue, around the corner from its permanent site at the corner of Walnut
and South  Avenues.  The new  branch is part of a 6,000  sq.  ft.  retail/office
complex  to be  built  at the  site of the  former  glass  bank in the  downtown
district.  This  property  was  designated  by Cranford  as the  premier  retail
location  in the  township.  Construction  is  scheduled  for a  fourth  quarter
completion.

Kenilworth

Named New Orange by a group of real  estate  developers  who  acquired it in the
late 1800s,  the land was re-named  Kenilworth  and  incorporated  in 1907.  The
borough was home to John Jay, the first Chief Justice of the U.S.  Supreme Court
and  negotiator of the famous Jay Treaty with Great  Britain;  to the Kensington
Riding  Academy;  and to Upsala  College.  One famous visitor to the borough was
aviator James Doolittle,  who crashed his experimental plane in March 1929 while
attempting to land at Kenilworth's former airfield.

     The Kenilworth  office is approximately  2,500 sq ft and will offer a 24 hr
walk up ATM,  three attended drive up lanes, a night drop and safe deposit boxes
among its many  conveniences.  This retail financial service center is scheduled
to open in May 1999.


UNITY BANCORP       thirteen
- --------------------------------------------------------------------------------

<PAGE>

MIDDLESEX County 

[PHOTOGRAPH]   Edison
               1746 Oak Tree Road

[PHOTOGRAPH]   South  Plainfield
               2426 Plainfield Avenue

[PHOTOGRAPH]   East Brunswick
               Loehmann's Plaza
               Route 18

[PHOTOGRAPH]   North Brunswick
               949 Livingston Avenue



UNITY BANCORP       fourteen
- --------------------------------------------------------------------------------

<PAGE>


Edison

Originally  settled in the late  1600s,  Edison is rich in state,  national  and
world  history  as  the  home  of  Thomas  Alva  Edison's  Menlo  Park  factory,
constructed  in 1876. The "Wizard of Menlo Park" created 400 patented items from
his workshops there, including the phonograph, electric railway and incandescent
lamp.  Christie  Street was the first anywhere to be illuminated by incandescent
lighting and also the site of the Edison  Memorial  Tower,  which was erected in
1937.

     Scheduled to open in April 1999, the Edison office is  approximately  3,750
sq ft and will offer a 24 hr drive-up ATM, night drop,  safe deposit boxes among
its many conveniences. The site provides ample parking and will target customers
from North Edison, Iselin and other surrounding communities.

South Plainfield

Settled in the 1660s,  South  Plainfield  was founded as a Borough in 1926.  Its
place in  history,  however,  was secured in 1924 when the U.S.  Postal  Service
launched  its first night air mail  service  from the airport  that stood on the
site of the present Middlesex Mall. Flying by compass,  pilots would travel from
South Plainfield up to Buffalo,  then across to Chicago. In addition,  the first
air-to-ground  radio  communications  were developed by RCA at this same airport
where  big-name  airlines  such as Eastern and American  began their  service in
1928. The airport is remembered  with a granite  obelisk that stands in front of
the Holiday Inn across from the mall.

     Scheduled to open in May 1999, the South Plainfield office is approximately
3,300 sq ft and will offer a 24 hr drive-up ATM, two drive-up lanes, night drop,
safe deposit boxes among its many conveniences.

East Brunswick

The Township of East Brunswick was formally  incorporated in 1860 after a shared
history  with North  Brunswick  and Monroe that dates back to the 16th  century.
East  Brunswick's  economy  thrived  during the 18th century thanks to plentiful
natural  resources  like  fresh  fruits  and  vegetables,  wood  and  clay.  The
township's  geographic location between the growing markets of New York City and
Philadelphia, plus easy access to rail, boat and stage transportation,  added to
its desirability as a center of commerce.

     Scheduled to open in May 1999,  the East  Brunswick  office  stands  within
Loehmann's  Plaza.  It is  approximately  3,000  sq ft and  will  offer  a 24 hr
drive-up ATM, two drive-up lanes and a night drop among its many conveniences.

North Brunswick

North Brunswick was permanently settled in 1761 by Dutch and French settlers who
purchased land from the Native  Americans.  Route 27, which divides the township
from Somerset  County,  was  originally a trail of the Lenape  Indians.  Express
coaches carrying important people and messages for the Continental  Congress and
General George Washington traveled the route during the Revolutionary War. North
Brunswick's  proximity to Lawrence Brook sparked the township's  evolution as an
industrial  center.  During  1905-1910,  the  township  earned  a small  spot in
Hollywood  history when episodes of "The Perils of Pauline" starring Pearl White
were filmed on the trestle of the Brunswick Traction Company trolley lines which
date back to 1859.

     Scheduled  to  open  later  this  year,  the  North  Brunswick   office  is
approximately  4,700 sq ft and will offer a 24 hr  walk-up  ATM,  four  drive-up
lanes, night drop and safe deposit boxes among its many conveniences.


UNITY BANCORP       fifteen
- --------------------------------------------------------------------------------

<PAGE>


- --------------------------------------------------------------------------------
WELCOME TO UNITY COUNTRY

The products  displayed on this page are excellent  examples of Unity's  ongoing
commitment  to expand its offerings to meet the diverse  financial  needs of its
customers.

     Looking  forward,  Unity  will be  issuing a  MAC/VISA  Check Card in early
spring.  In  addition  to 24 hour ATM access,  the  multi-dimensional  card also
permits purchases wherever VISA is accepted.

     Unity is also  developing a package of  non-financial  benefits that may be
attached to a customer's checking account.  Participants can avail themselves of
discount purchasing power, AD&D insurance, food and lodging discounts, and other
advantages. The Unity package will increase the Bank's fee income.

     For business  customers,  the Bank is  developing  a new Analysis  Checking
where account  balances are used to offset nominal  transaction  charges.  Added
features  include the ability to fax daily  transaction  activity reports to the
business owner and the  introduction  of cash  management  services.  The latter
allows for the nightly  investment  of unused  balances  in an interest  bearing
vehicle chosen by the customer.

                                 IF WE WERE YOU,
                               WE'D BANK WITH US!

                                   [GRAPHIC]

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
[GRAPHIC]      TOP BANANA

Don't be one of the bunch . . . be the TOP BANANA.  It's Money  Market  Checking
with a yield tied to The Wall  Street  Journal  Prime,  less 3%.  Introduced  in
February  99, Top Banana  balances  totaled  nearly $20  million in three  short
weeks.
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
FREE  CHECKING

Since  inception in November  1998,  hundreds of customers  have chosen Unity to
guide them  through  the jungle of big bank fees with FREE  Checking.  A low $99
minimum  balance avoids those  dangerous  service  charges.  And don't forget to
protect yourself from overdrafts with a PAL.
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
CONSUMER LOANS

Bills getting  hairy?  Unity can shave your monthly  payments.  Tap the value of
your home with a Fixed  Home  Equity  Loan or apply for a  Signature  Loan based
solely on  credit-worthiness.  Whether  it's to  consolidate  debt or swing that
purchase you've always wanted, the low, low rates are just plain wild.
- --------------------------------------------------------------------------------


UNITY BANCORP       sixteen
- --------------------------------------------------------------------------------

<PAGE>

PRODUCTS & Services

[GRAPHIC]      CHECKING
               NJCC Account
               Personal Plus
               NOW Account
               Money Market
               Top Banana
               Business
               Prosperity (55+)


- --------------------------------------------------------------------------------
RETAIL FINANCIAL CENTERS  o  800.618.BANK

Berkeley Heights
555 Springfield Avenue

Clinton
64 Old Highway 22

Colonia
1379 St. Georges  Ave.

Cranford
104 Walnut Avenue

Flemington
110 Main Street

Linden
628 North Wood Avenue

North Plainfield
450 Somerset Street

Scotch Plains
2222 South Avenue

Springfield
733 Mountain Avenue

Springfield  II
52 Millburn Avenue

Union
952 Stuyvesant Avenue

Whitehouse
370 Route 22 West

24-Hour  MAC ATMs  available at all  offices
- --------------------------------------------------------------------------------
                         Visit us at www.unitybank.com

[GRAPHIC]      SAVINGS/TIME
               Regular
               Money Market
               Money Market Deposit
               Money Market IRA
               Holiday Club Accounts
               Certificates of Deposit
                 o Terms from 3 mos. & up
                 o Retirement  Accounts


[GRAPHIC]      OTHER SERVICES
               Safe Deposit  Boxes
               Certified Checks
               Direct Deposit
               U.S. Savings Bonds
               Traveler's Cheques
               Money Orders
               Wire Transfers
               Night Depository
               Notary Public
               Public Funds Depository
               Escrow Account Service
               Tenant Security


[GRAPHIC]      CONSUMER LOANS
               Home Equity Loans
               Auto Loans
               Signature Loans
               Mortgage Loans
               Personal Access Line


[GRAPHIC]      BUSINESS LOANS
               SBA Loans*
               Commercial Loans
               Construction Loans
               Lines of Credit
               Cash Flow Manager
               * Preferred Lender in
                 NJ, PA, NY & DE


INVESTMENT ALTERNATIVES
Fixed & Variable Rate Tax Deferred Annuities
Mutual Funds
Stocks & Bonds
(offered through Unity Financial Services, Inc., a New Jersey State
licensed insurance agency and a wholly-owned subsidiary of
Unity Bank, MDS Bankmark and MDS Securities)


                                     [LOGO]
                           OFFICIAL CORPORATE SPONSOR
                                SOMERSET PATRIOTS
                               JOIN US ON BAT DAY
                                    JULY 11TH


UNITY BANCORP       seventeen
- --------------------------------------------------------------------------------

<PAGE>


FINANCIAL PROFILE



                               [GRAPHIC OMITTED]



                                                              1998 ANNUAL REPORT



<PAGE>


HISTORICAL Highlights

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                                    Total Assets
                                                                   (in millions)

                              1995                  $121.8
                              1996                  $172.7
                              1997                  $213.8
                              1998                  $254.6


================================================================================
Total Assets more than doubled in three short years, breaking $250 million.
================================================================================

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                                      Net Income
                                                                   (in millions)

                              1995                  $1.00
                              1996                  $1.04
                              1997                  $2.02
                              1998                  $2.14


================================================================================
Unity records seventh consecutive year of record Net Income.
================================================================================

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                            Shareholders' Equity
                                                                   (in millions)

                              1995                   $8.5
                              1996                  $18.0
                              1997                  $20.0
                              1998                  $26.3


================================================================================
$5.5 million of exercised warrants contributed to Shareholders' Equity.
================================================================================

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                                  Basic Earnings
                                                                     (per share)

                              1995                  $0.53
                              1996                  $0.47
                              1997                  $0.65
                              1998                  $0.67


================================================================================
Unity's Net Income resulted in record Basic Earnings Per Share.
================================================================================

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                                     Total Loans
                                                                   (in millions)

                              1995                  $ 58.5
                              1996                  $ 96.9
                              1997                  $132.9
                              1998                  $165.0


================================================================================
Consumer loans contributed $17.0 million to 1998 growth.
================================================================================

- --------------------------------------------------------------------------------
 [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                                                                  Total Deposits
                                                                   (in millions)

                              1995                  $111.0
                              1996                  $153.6
                              1997                  $192.4
                              1998                  $226.9


================================================================================
Deposit growth of 17.9% lead to a record high of $226.9 million in 1998.
================================================================================


- --------------------------------------------------------------------------------
                                                               UNITY BANCORP one


<PAGE>


MANAGEMENT'S DISCUSSION AND Analysis

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

                    The following discussion and analysis of financial condition
                    and results of operations should be read in conjunction with
                    the Unity Bancorp, Inc's.  consolidated financial statements
                    and  the  notes  relating  thereto  including  herein.  When
                    necessary,  reclassifications have been made to prior years'
                    data  throughout  the following  discussion and analysis for
                    purposes of comparability with 1998 data.

- -----------------   Unity Bancorp, Inc. (the "Parent Company") is a bank holding
Overview            company  incorporated  in  Delaware  under the Bank  Holding
and                 Company   Act  of  1956,   as  amended.   Its   wholly-owned
Strategy            subsidiary,  First  Community  Bank  (the  "Bank"  or,  when
                    consolidated  with the Parent  Company,  the  "Company") was
                    granted a charter  by the New Jersey  Department  of Banking
                    and commenced  operations  on September  13, 1991.  The Bank
                    changed its name to Unity Bank in 1999.  The Bank provides a
                    full range of commercial and retail banking services through
                    eight  branch  offices   located  in  Hunterdon,   Somerset,
                    Middlesex and Union  counties in New Jersey.  These services
                    include the acceptance of demand, savings and time deposits;
                    extension  of  consumer,   real   estate,   Small   Business
                    Administration  and  other  commercial  credits  as  well as
                    personal  investment  advisory  services  through the Bank's
                    wholly-owned  subsidiary,  Unity  Financial  Services,  Inc.
                    Unity  Investment  Services,  Inc.  is  also a  wholly-owned
                    subsidiary  of the  Bank,  used to hold  part of the  Bank's
                    investment portfolio.

- -----------------   The Company's  results of operations depend primarily on its
Results of          net interest  income,  which is the  difference  between the
Operations          interest  earned  on its  interest-earning  assets  and  the
                    interest  paid on funds  borrowed to support  those  assets,
                    such as deposits.  Net interest  margin is a function of the
                    difference  between the weighted  average  rate  received on
                    interest-earning  assets and the weighted  average rate paid
                    on  interest-bearing  liabilities,  as well  as the  average
                    level of  interest-earning  assets as compared  with that of
                    interest-bearing liabilities. Net income is also affected by
                    the amounts of noninterest  income,  which includes gains on
                    sales of loans,  including loans  originated under the Small
                    Business  Administration's   Guaranteed  Loan  Program,  and
                    operating expenses.

- -----------------   The Company  earned a record net income of $2.1 million,  or
Net Income          $.67 basic  earnings  per share,  compared  to net income of
                    $2.0 million,  or $.65 basic earnings per share,  earned for
                    the comparable period of 1997. Basic earnings per share were
                    calculated on 3,198,813  weighted average shares outstanding
                    compared to 3,114,726  weighted average shares outstanding a
                    year earlier,  adjusted for the 3 for 2 stock split declared
                    April 24, 1998 and the 5% stock dividend  declared  November
                    23,  1998,   payable   January  1999.  The  changes  in  the
                    components of net income included a $1.3 million,  or 15.8%,
                    increase in net  interest  income after  provision  for loan
                    losses, and a $1.3 million, or 44.8% increase in noninterest
                    income.   These   items  were   offset  by  an  increase  in
                    noninterest  expenses  of $2.5  million,  or  31.5%,  as the
                    Company  continued its branch  expansion and increased staff
                    required to support and deliver its new products  introduced
                    in 1997 and 1998.

                         For the  year  ended  December  31,  1997,  net  income
                    totalled  $2.0  million,  or $.65 basic  earnings per share.
                    These results compare to earnings totaling $1.0 million,  or
                    $.47 per share for the year  1996.  Net income  improved  by
                    $970  thousand,  or 93%,  primarily  as a  result  of a $2.5
                    million  increase  in  net  interest  income  reduced  by an
                    increase of $1.6 million in total other expenses.

                         For the  year  ended  December  31,  1996,  net  income
                    totaled $1.0 million,  remaining  relatively  unchanged from
                    the $1.0 million  earned in the  comparable  period of 1995.
                    Although the Company's net interest income increased by $1.7
                    million,  or 38%, over the  comparable  period of 1995,  the
                    increase was offset by an increase of $2.4 million,  or 61%,
                    in total other expenses.

- -----------------   The Company's net interest income  increased by $1.6 million
Net Interest        (18.3%) to $10.3  million for 1998 from $8.7 million for the
Income              comparable period of 1997. The increase was attributed to an
                    additional  $25.7 million in average earning  assets,  a 14%
                    increase  over the prior year`s  $185.0  million,  totalling
                    $210.7 million for 1998.  Interest expense increased by $853
                    thousand  (13.5%) to $7.1 million for 1998 from $6.3 million
                    for  the  comparable   period  of  1997.  The  increase  was
                    attributed  to  an  additional   $26.5  million  in  average
                    interest bearing deposits,  a 19% increase over prior year's
                    $139.3 million,  totalling  $165.8 million for 1998. The net
                    interest  margin  increased  to 4.91% for 1998  compared  to
                    4.72% for 1997 due to an increase in  investment  yields and
                    lower costing time deposits.

                         For the 1997 year,  the 43%  increase in the  Company's
                    net interest  income  resulted from a $4.2 million,  or 38%,
                    increase in total interest income partially offset by a $1.6
                    million,  or 33%,  increase in total interest  expense.  The
                    increase in total interest income was primarily attributable
                    to a $35.9 million,  or 37%,  increase in the Company's loan
                    portfolio.    The   average    yield   on   the    Company's
                    interest-earning  assets  increased  to  8.13%  for the year
                    ended December 31, 1997 from 7.94% for the comparable period
                    of 1996.

                         For the 1996 year, the increase in net interest  income
                    resulted from an increase of $3.1 million,  or 40%, in total
                    interest income  partially offset by a $1.4 million increase
                    in total  interest  expense.  The increase in total interest
                    income

- --------------------------------------------------------------------------------
UNITY BANCORP two

<PAGE>


                    was attributable to a $38.7 million, or 66%, increase in the
                    Company's   loan    portfolio.    The   average   yield   on
                    interest-earning assets declined to 7.94% for the year ended
                    December  31, 1996 from 8.24% for the  comparable  period of
                    1995.   The  decline  in  the  average  yield  reflects  the
                    repricing of the  Company's  adjustable  rate loans to lower
                    market rates of interest during 1996. In addition, new loans
                    originated  during 1996 were at lower rates of interest than
                    those  loans  originated  during  1995,  reflecting  reduced
                    market rates.

                         Interest  expense  rose $1.6  million,  or 33%, to $6.3
                    million for the year ended  December  31,  1997  compared to
                    $4.8 million for the year ended  December 31, 1996, and $1.4
                    million, or 43%, to $3.3 million for the year ended December
                    31, 1995. The increases in interest expense over all periods
                    is primarily attributable to a 64% increase in the Company's
                    interest-bearing deposits from December 31, 1995 to December
                    31, 1997.

- -----------------   The following table reflects the components of the Company's
Comparative         net interest income, setting forth for the periods presented
Average             herein,  (1) average assets,  liabilities and  shareholders'
Balance             equity,  (2)  interest  income  earned  on  interest-earning
Sheets              assets  and  interest   expense  paid  on   interest-bearing
                    liabilities,  (3) average yields earned on  interest-earning
                    assets   and   average   rates   paid  on   interest-bearing
                    liabilities,  (4) the Company's  net interest  spread (i.e.,
                    the  average  yield  on  interest-earnings  assets  less the
                    average rate on  interest-bearing  liabilities)  and (5) the
                    Company's  net  interest  income/margin  on average  earning
                    assets.  Rates/Yields are computed on a fully tax-equivalent
                    basis, assuming a federal income tax rate of 34%.

                    (Dollar Amounts in Thousands - Interest Amounts and Interest
                    Rates/Yields on a Fully Tax-Equivalent Basis)

<TABLE>
<CAPTION>
                                       ---------------------------------------------------------------------------------------------
                                                   1998                            1997                              1996
                                       Average              Rate/      Average               Rate/      Average                Rate/
Year Ended December 31,                Balance   Interest   Yield      Balance    Interest   Yield      Balance     Interest   Yield
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>       <C>        <C>        <C>         <C>       <C>        <C>         <C>        <C>
 Assets
 Interest-earning assets:
  Taxable loans
    (net of unearned income)           $143,940  $13,355    9.28%      $115,558    $11,227   9.72%      $ 79,063    $ 7,732    9.78%
  Tax-exempt securities                   1,615      112    6.94%           998         58   5.81%           718         41    5.71%
  Taxable investment securities          49,044    3,182    6.49%        40,021      2,460   6.15%        34,678      2,089    6.02%
  Interest-bearing deposits               4,140      231    5.58%        16,418        636   3.87%        12,907        501    3.88%
  Federal funds sold                     11,925      638    5.35%        12,101        661   5.46%         9,653        512    5.30%
                                       -----------------               -------------------              -------------------
  Total interest-earning assets         210,664   17,518    8.32%       185,096     15,042   8.13%       137,019     10,875    7.94%
  Noninterest-earning assets             20,525                           8,153                            5,948
  Allowance for loan losses              (1,409)                         (1,065)                            (750)
                                       --------------------------      ---------------------------      ----------------------------
  Total average assets                 $229,780                        $192,184                         $142,217
                                       ==========================      ===========================      ============================
 Liabilities and
  Shareholders' Equity
 Interest-bearing liabilities:
  NOW deposits                         $ 36,162  $   591    1.63%      $ 15,945    $   351   2.20%      $ 13,664    $   309    2.26%
  Savings deposits                       13,811      312    2.26%        28,534        892   3.13%        23,401        656    2.80%
  Money market deposits                  18,557      928    5.00%         9,163        293   3.20%         6,883        211    3.07%
  Time deposits                          96,969    5,311    5.48%        85,128      4,732   5.56%        63,353      3,485    5.50%
  Other debt                                319       23    7.21%           568         44   7.75%         1,041         94    9.03%
                                       -----------------               -------------------              -------------------
  Total interest-bearing liabilities    165,818    7,165    4.32%       139,338      6,312   4.53%       108,342      4,755    4.39%
  Noninterest-bearing liabilities         1,692                             822                              928
  Demand deposits                        41,250                          33,330                           21,797
  Shareholders' equity                   21,020                          18,694                           11,150
                                       --------------------------      ---------------------------      ----------------------------
  Total average liabilities
   and shareholders' equity            $229,780                        $192,184                         $142,217
                                       =================               ===================              ===================
  Net interest income                            $10,353                           $ 8,730                          $ 6,120
  Net interest rate spread                                  3.99%                            3.60%                             3.55%
  Net interest income/margin
   on average earning assets                                4.91%                            4.72%                             4.47%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
                                                             UNITY BANCORP three


<PAGE>


- -----------------   The following  table  presents by category the major factors
Volume/             that  contributed to the changes in net interest  income for
Rate                each of the years ended December 31, 1998, 1997 and 1996, as
Analysis of         compared to each respective  previous  period.  Amounts have
Changes in          been computed on a fully  tax-equivalent  basis,  assuming a
Net Interest        Federal income tax rate of 34%.
Income

<TABLE>
<CAPTION>
                                                 -----------------------------------------------------------------------------------
                                                       Year Ended December 31                        Year Ended December 31,
(Dollar Amounts in Thousands on a                     1998 versus 1997 Increase                     1997 versus 1996 Increase
Fully Tax-Equivalent Basis)                         (Decrease) Due to Change in:                  (Decrease) Due to Change in:
                                                 Volume          Rate            Net          Volume          Rate            Net
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>            <C>            <C>            <C>            <C>            <C>
Interest-Earning Assets
Interest income:
  Taxable loans
    (net of unearned income)                     $ 2,757        $  (629)       $ 2,128        $ 3,569        $   (74)       $ 3,495
  Tax-exempt securities                               36             18             54             16              1             17
  Taxable investment securities                      555            167            722            322             49            371
  Interest bearing deposits                         (476)            71           (405)           136             (1)           135
  Federal funds sold                                 (10)           (13)           (23)           130             19            149
                                                 --------------------------------------       --------------------------------------
     Total interest income                       $ 2,863        $  (387)       $ 2,476        $ 4,173        $    (6)       $ 4,167
Interest-Bearing Liabilities
Interest expense:
  NOW deposits                                   $   445        $  (205)       $ 1,240        $    52        $   (10)       $   (42)
  Savings deposits                                  (460)          (120)          (580)           144             92            236
  Money market deposits                              300            335            635             70             12             82
  Time deposits                                      658            (79)           579          1,198             49          1,247
  Other debt                                         (19)            (2)           (21)           (43)            (7)           (50)
                                                 --------------------------------------       --------------------------------------
    Total interest expense                           924            (71)           853          1,420            137          1,557
                                                 --------------------------------------       --------------------------------------
    Net interest income                          $ 1,939        $  (315)       $ 1,623        $ 2,753        $  (143)       $ 2,610
                                                 ======================================       ======================================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   The  Company's   provision  for  loan  losses  totaled  $804
Provision           thousand  for 1998,  compared to $497  thousand for the same
for Loan            period  ended  1997.   The  increase  in  the  provision  is
Losses              primarily  the  result of the  Company's  growth in the loan
                    portfolio.  For 1998 the reserve increased to 1.12% compared
                    to  1.01%  as  of  1997.   The  allowance  is  a  result  of
                    Management's  analysis of the estimated  inherent  losses in
                    the Bank's loan portfolio.  Management determines provisions
                    as necessary to maintain  the  allowance  for loan losses at
                    appropriate  levels as measured  against  total loans and/or
                    past due  accounts  and  Management's  analysis  of  current
                    economic conditions.  Future provisions for loan losses will
                    be based upon management's  assessment of the loan portfolio
                    and its  underlying  collateral,  trends  in non  performing
                    loans,  the current  economic  conditions  and other factors
                    which warrant recognition in order to maintain the allowance
                    at levels  sufficient to provide for estimated losses Please
                    refer to the  subsequent  Allowance for Loan Losses  section
                    for additional information.

                         For the year ended  December  31, 1997,  the  Company's
                    provision for loan losses was $497 thousand,  an increase of
                    $81 thousand, or 19%, over the provision for the year ending
                    December 31, 1996. For the year ended December 31, 1996, the
                    Company's  provision for loan losses was $416  thousand,  an
                    increase  of  $188  thousand  over  the  provision  of  $229
                    thousand for the year ended December 31, 1995. The increased
                    provisions is the result of loan growth of $36.3 million for
                    1997 and $38.7  million for 1996  combined with the aging of
                    the Company's loan portfolio.

- -----------------   Service charges on deposits  increased $144 thousand to $901
Non                 thousand for 1998, a 19.0%  increase  over $757 thousand for
Interest            1997.  The  majority of the increase is due to the growth in
Income              the  demand   accounts  which  includes  higher  volumes  of
                    transactions  processed,  improvement  in  return  check fee
                    collection  ratios,  the  repricing of  transaction  fees in
                    March  1998  and  additional  fee  income  generated  by ATM
                    services charges.

                         The Company's  gain on sale of loans  increased by $699
                    thousand  (41.2%) to $2.4 million for 1998 from $1.7 million
                    for  1997.  This  increase  in the  gain on  sale  of  loans
                    reflects the Company's increased  participation in the Small
                    Business Administration's ("SBA") guaranteed loan program as
                    the Company has been designated a "preferred lender" for the
                    states of New Jersey,  Delaware,  New York and Pennsylvania.
                    Under the SBA program, the SBA guarantees between 75% to 90%
                    of the  principal  of a  qualifying  loan.  The Company then
                    sells the guaranteed  portion of the loan into the secondary
                    market.  The Company sold $20.6  million in  guaranteed  SBA
                    loans  in 1998  compared  to  $13.7  million  sold in  1997.
                    Included in the


- --------------------------------------------------------------------------------
UNITY BANCORP four


<PAGE>


                    1998 sales  were $3.8  million  of  unguaranteed  SBA loans,
                    which produced $60 thousand of income after expenses.  There
                    were on such sales in 1997.

                         Proceeds  from sales of  securities  amounted  to $26.2
                    million for 1998. Net gains on sales of securities were $255
                    thousand  for 1998.  There were no sales in 1997.  For 1996,
                    proceeds were $1.2 million with losses of $32 thousand.

                         Other income which consists  primarily of SBA servicing
                    fee  income,   increased  $266  thousand  (45.0%),  to  $857
                    thousand  for  1998  due  to a  larger  portfolio  of  loans
                    serviced.

                         For 1997, other income,  primarily  consisting of gains
                    on sales of loans and service  fees  received  from  deposit
                    accounts,  amounted  to  $3.0  million  for the  year  ended
                    December 31,  1997,  an increase of $635  thousand,  or 26%,
                    from the  comparable  period of 1996.  Other  income for the
                    year ended December 31, 1996  increased by $1.0 million,  or
                    74%, to $2.4 million compared to $1.4 million in 1995. These
                    increases were primarily  attributable to increased gains on
                    sales of loans in both the years ended December 31, 1997 and
                    December 31, 1996, as well as the Company's increasing level
                    of deposit  accounts  subject to service fees.  For the year
                    ended  December 31, 1997,  the Company  recognized  gains of
                    $1.7  million  from the sale of loans,  an  increase of $227
                    thousand, or 15%, compared to $1.5 million at the year ended
                    December  31, 1996.  SBA loan sales for 1997  totaled  $13.7
                    million compared to $14.9 million in 1996.

                         For the year  ended  December  31,  1996,  the  Company
                    recognized  gains of $1.5 million from the sale of loans, an
                    increase of $597 thousand over the $871 thousand  recognized
                    for the year ended  December 31, 1995. The increases in gain
                    on  sale  of  loans  are   attributable   to  the  Company's
                    increasing  penetration of the small business loan market in
                    the Company's trade areas.

- -----------------   The Company's total other expenses increased by $2.5 million
Non                 (31.5%)  to $10.5  million  for 1998 from $8.0  million  for
Interest            1997. Salaries and employee benefits increased $815 thousand
Expense             due to additional staffing required to support the increased
                    level  of  activity  on  new  products  developed  in  1997,
                    staffing  required for the opening of the Linden and Colonia
                    branches in April and December 1998, along with increases in
                    commissions  paid  associated  with the increased  volume in
                    loan sales.  Other  operating  expenses which includes items
                    such as data processing expenses, advertising,  professional
                    services,  office expenses and other miscellaneous  expenses
                    increased  $1.7  million,  largely  due  to  the  increasing
                    customer base,  branch  expansion,  product  development and
                    marketing.

                         For the year ended  December 31, 1997,  other  expenses
                    amounted to $8.0 million,  an increase of $1.6  million,  or
                    25%, from the comparable  period of 1996 when other expenses
                    totaled $6.4 million.  For the year ended December 31, 1996,
                    other expenses  increased by $2.4 million,  or 61%, compared
                    to $4.0 million for the year ended December 31, 1995.  These
                    increases were primarily  attributable to increased  salary,
                    occupancy  and other  operating  expenses.  The increases in
                    salary  and  occupancy   expenses  during  the  years  ended
                    December  31,  1997,  1996 and 1995  reflect  the  Company's
                    expansion   through  the   establishment  of  new  branches.
                    Increases in other operating expenses reflect increased item
                    processing  and servicing  charges  related to the expanding
                    deposit  base,  combined  with  office  expenses  due to new
                    locations  and  additional  expenses  associated  with  AMEX
                    membership.

- -----------------   The income tax  provision,  which  includes both federal and
Income Tax          state taxes, for the years ended December 31, 1998, 1997 and
Expense             1996 was  $1.3  million,  $1.3  million,  and $644  thousand
                    representing a 38.0%,  38.5% and 38.1% effective tax rate in
                    each year.

- -----------------   The Company's total assets  increased $41 million (19.1%) to
Financial           a record $255  million at  December  31,  1998,  from 1997's
Condition           total  assets  of  $214  million.  Net  loans  totaled  $165
                    million,  a $32  million  increase  (24%)  compared  to $133
                    million at  December  31,  1997.  The  Company's  securities
                    portfolio,   including   securities  held  to  maturity  and
                    available  for  sale,  decreased  to  $40.9  million,  a  1%
                    decrease at December 31, 1998,  compared to $41.3 million at
                    December  31,  1997.   Shareholders'  Equity  totaled  $26.3
                    million  compared to $20.0 million at December 31, 1997. The
                    growth  in  the  Company's  total  assets,   securities  and
                    deposits  was a result of the  Company's  branch  expansion,
                    continued  penetration of its existing markets,  emphasis on
                    customer  service,  competitive rate  structures,  selective
                    marketing,  growing  product line and the exercising of $5.5
                    million of warrants.

                         These   increases   in  total  assets  were  funded  by
                    increases in the Company's total deposits which increased to
                    $226.8  million an increase of $34.4  million  (17.9%)  over
                    total deposits of $192.4 million at December 31, 1997.  Time
                    deposits   increased  by  $11.6  million  (35.8%),   savings
                    deposits increased by $3.1 million (10.0%), interest bearing
                    demand  deposits  increased by $10.7  million  (35.8%),  and
                    noninterest bearing demand increased by 9.0 million (22.0%).
                    Promotional  activities  contributed to the increase in time
                    deposits as well as the Company's  continued  penetration of
                    existing markets.


- --------------------------------------------------------------------------------
                                                              UNITY BANCORP five


<PAGE>


                    Deposits were obtained primarily from the market areas which
                    the Company  serves.  The Company did not have any  brokered
                    deposits  and,  as  such,   neither  solicited  nor  offered
                    premiums for such deposits.

                         At December 31, 1997,  the Company's  total assets were
                    $213.8  million,  compared to $172.7 million at December 31,
                    1996 and $121.8  million at  December  31,  1995.  Net loans
                    increased to $132.9  million at December 31, 1997 from $96.9
                    million at December  31, 1996 and $68.5  million at December
                    31, 1995.  Total  deposits  increased  to $192.4  million at
                    December  31, 1997 from $153.6  million at December 31, 1996
                    and $111.0 million at December 31, 1995.

- -----------------   For 1998,  the Company's net loans were $165.0  million,  an
Loan                increase  of  $32.1  million  (24.0%)  over  total  loans at
Portfolio           December 31,  1997.  These  increases in the loan  portfolio
                    reflect the  Company's  expansion  into new lending  markets
                    through  its  new   branches   as  well  as  its   continued
                    penetration of its existing marketplace.

                         At December  31,  1997,  the  Company's  net loans were
                    $132.9 million,  an increase of $36.0 million,  or 37%, over
                    total loans at December  31,  1996.  The loan  portfolio  at
                    December  31, 1996  totaled  $96.9  million,  an increase of
                    $38.4  million,  or 66%,  over total loans at  December  31,
                    1995.

                         The Company's loan portfolio consists of commercial and
                    industrial  loans,  real estate  loans and  consumer  loans.
                    Commercial and industrial  loans are made for the purpose of
                    providing   working  capital,   financing  the  purchase  of
                    equipment or inventory and for other business purposes. Real
                    estate  loans  consist  of loans  secured by  commercial  or
                    residential  property  and  loans  for the  construction  of
                    commercial or residential property.  Consumer loans are made
                    for the purpose of financing the purchase of consumer goods,
                    home  improvements,   and  other  personal  needs,  and  are
                    generally secured by the personal property being purchased.

                         The Company's  loans are  primarily to  businesses  and
                    individuals located in the Company's trade area. The Company
                    has not  made  loans  to  borrowers  outside  of the  United
                    States.  Commercial lending activities are focused primarily
                    on lending to small business borrowers. The Company believes
                    that its  strategy of  customer  service,  competitive  rate
                    structures and selective  marketing have enabled the Company
                    to gain  entry to the market for local  loans.  Mergers  and
                    lending  curtailments  at larger  banks  competing  with the
                    Company have also  contributed  to the Company's  successful
                    efforts to attract borrowers.

                         The following  table sets forth the  classification  of
                    the  Company's  loans by major  category  for the past  five
                    years:

<TABLE>
<CAPTION>
                                   -------------------------------------------------------------------------------------------------
December 31,                              1998                1997                1996                1995                1994
(Dollars in Thousands)              Amount      %       Amount      %       Amount      %       Amount      %       Amount      %
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>
Commercial & industrial            $ 41,502    24.9%   $ 20,347    15.2%   $ 17,965    18.4%   $  9,125    15.4%   $  6,952    19.1%
Real estate:
   Non-residential properties        59,845    35.9%     66,526    49.6%     41,674    42.6%     23,612    40.0%     15,018    41.2%
   Residential properties            26,565    15.9%     28,891    21.5%     23,044    23.6%     16,034    27.1%      9,514    26.1%
   Construction                      16,218     9.7%     13,014     9.7%     10,223    10.4%      5,705     9.7%      1,293     3.6%
Lease financing                          --     0.0%         --     0.0%         17     0.0%         83     0.1%        335      .9%
Consumer                             22,440    13.5%      5,419     4.0%      4,924     5.0%      4,549     7.7%      3,309     9.1%
                                   -----------------   -----------------   -----------------   -----------------   -----------------
    Total loans                    $166,570   100.0%   $134,197   100.0%   $ 97,847   100.0%   $ 59,108   100.0%   $ 36,421   100.0%
                                   =================   =================   =================   =================   =================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
UNITY BANCORP six


<PAGE>


                         The following table sets forth  commercial & industrial
                    and real  estate-construction  loans as of December 31, 1998
                    and 1997 in terms of loan maturities:

                           -----------------------------------------------------
                                     Secured by Residential Real Estate
(Dollars in Thousands)         1998           1997          Change             %
- --------------------------------------------------------------------------------
Within 1 Year              $ 14,875       $  4,371        $    504        11.53%
1 to 5 Years                  2,241          1,803             438        24.29%
After 5 Years                 6,059             --           6,059           --
                           --------       --------        --------       ------
   Total                   $ 13,175       $  6,174        $  7,001       113.39%
                           ========       ========        ========       ======
- --------------------------------------------------------------------------------
                                 Commercial, Industrial & all Other Loans
(Dollars in Thousands)         1998           1997         Change              %
- --------------------------------------------------------------------------------
Within 1 Year              $183,748       $ 87,256        $ (3,508)       -4.02%
1 to 5 Years                 59,030         37,467          21,563        57.55%
After 5 Years                10,617          3,300           7,317        19.82%
                           --------       --------        --------       ------
   Total                   $153,395       $128,023        $ 25,372        19.82%
                           ========       ========        ========        =====
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Total                      $166,570       $134,197        $ 32,373        24.12%
                           ========       ========        ========        =====
- --------------------------------------------------------------------------------

- -----------------   The  Company's  principal  earning  assets  are  its  loans.
Asset               Inherent  in  the  lending  function  is the  possibility  a
Quality             customer may not perform in accordance  with the contractual
                    terms of the loan. A borrowers'  inability to repay the loan
                    can create  the risk of  nonaccrual  loans,  past due loans,
                    restructured loans and potential problem loans.

                         Non-performing   assets  include  loans  that  are  not
                    accruing  interest  (non-accruing  loans)  as  a  result  of
                    principal  or  interest  being in default for a period of 90
                    days or more and loans  past due 90 days or  greater,  still
                    accruing interest.  Management has evaluated these loans and
                    determined that they are both well collateralized and in the
                    process  of  collection.  No  losses  are  anticipated  upon
                    ultimate   collection  of  these  loans.   When  a  loan  is
                    classified as nonaccrual,  interest accruals discontinue and
                    all past due  interest  previously  recognized  as income is
                    reversed and charged  against  current period income.  Until
                    the loan becomes  current,  any payments  received  from the
                    borrower are applied totally to outstanding  principal until
                    such  time  as  management  determines  that  the  financial
                    condition   of  the  borrower   and  other   factors   merit
                    recognition  of a  portion  of  such  payments  as  interest
                    income.

                         The  Company   attempts  to  minimize  credit  risk  by
                    ensuring loan  diversification and adhering to the Company's
                    credit administration policies and procedures. Due diligence
                    on loans under  consideration  begins at the time a borrower
                    and the Company begin to discuss the  origination of a loan.
                    Documentation,   including  a  borrower's   credit  history,
                    materials  establishing the value and liquidity of potential
                    collateral, the purpose of the loan, the source of funds for
                    repayment of the loan, and other factors are analyzed before
                    a  loan  is  submitted  for  approval.  The  Company's  loan
                    portfolio  is also subject to periodic  internal  review for
                    credit quality.

                         The following table sets forth  information  concerning
                    the  Company's   non-performing   assets  as  of  the  dates
                    indicated:

<TABLE>
<CAPTION>
(Dollars in Thousands)
                                                       --------------------------------------------------------------------------
December 31,                                             1998            1997              1996            1995             1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>              <C>             <C>               <C>
  Nonaccrual loans                                     $2,297            $943              $669             $78              $48
  Nonaccrual loans to total loans                       1.38%           0.70%             0.68%           0.13%            0.13%
  Non-performing assets to total assets                 1.53%           0.70%             0.50%           0.30%            0.51%
  Allowance for loan losses as a
    percentage of non-performing loans (a)             46.83%          88.38%           103.02%         165.29%           93.87%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Includes  loans  greater  than 90 days  past due that  are  still  accruing
     interest.

                         The  Company's   nonaccrual  loans  increased  by  $1.4
                    million  from year end 1997 to $2.3  million at December 31,
                    1998. The increase in nonaccrual loans is substantially  the
                    result of  Management's  decision  to place two real  estate
                    secured  loans  on  nonaccrual   status  due  to  delinquent
                    payments.  This  increased  the ratio on nonaccrual to total
                    loans to 1.38% at  December  31,  1998 from .70% at December
                    31, 1997. In January 1999, a $617 thousand  nonaccrual  loan
                    was replaced by


- --------------------------------------------------------------------------------
                                                             UNITY BANCORP seven


<PAGE>


                    a new loan by new  borrowers.  Exclusion of this  nonaccrual
                    loan would have resulted in a nonaccrual to total loan ratio
                    of  1.01%  and a  nonaccrual  total  of  $1.7  million.  The
                    interest  income  that  would have been  recorded  had these
                    nonaccrual loans performed under the original contract terms
                    was $227 thousand for 1998,  $92 thousand for 1997,  and $61
                    thousand for 1996.  At December  31,  1998,  $1.6 million in
                    loans were  contractually  past due greater than 90 days but
                    still accruing  interest,  compared to $552 thousand for the
                    year ending  December  31,  1997.  The  increase in past due
                    greater  than 90  days,  along  with  the  nonaccrual  loans
                    increased the 1998 non-performing asset to total asset ratio
                    to 1.53% from .70% at December  31,  1997.  Exclusion of the
                    aforementioned  $617  thousand  nonaccrual  loan  would have
                    resulted in a ratio of 1.29%.

                         For 1997, the Company's  nonaccrual  loans increased by
                    $274  thousand  from  year  end  1996  to $943  thousand  at
                    December 31, 1997. This net increase was attributable to the
                    addition  of  $589   thousand  in  loans  being   placed  on
                    nonaccrual  status partially offset by payments  received of
                    $246  thousand  and  charge-offs  of $68  thousand  for 1996
                    nonaccrual  loans.  At December 31, 1997,  $552  thousand in
                    loans were past due greater than 90 days but still  accruing
                    interest  compared  to $191  thousand  for the  year  ending
                    December 31,1996.

                         At the dates  indicated in the above table,  there were
                    no  concentration  of  loans  to any  borrowers  or group of
                    borrowers  exceeding 10% of the total loan portfolio and the
                    Company had no foreign loans.

                         Loans  not   included  in  past  due,   nonaccrual   or
                    restructured  categories,  but where known information about
                    possible credit  problems causes  management to be uncertain
                    as to the  ability  of the  borrowers  to  comply  with  the
                    present  loan  repayment  terms  over the  next six  months,
                    totaled  $0.0 at  December  31,  1998,  as  compared to $1.1
                    million at December 31, 1997.

                         In the fourth quarter,  the Bank discovered it had been
                    the victim of an  illegal  check  kiting  scheme to a single
                    customer.  Although  the  Bank is still  investigating  this
                    occurrence,   it  appears  that  the  total  amount  of  the
                    overdraft may range from $680,000 to $1,400,000. The Bank is
                    pursuing  all  legal  actions   available  to  recover  this
                    overdraft,  and it appears  that assets may be  available to
                    satisfy the Bank's  claims,  at least in part. At this time,
                    the Bank has  established a $300,000  reserve in November in
                    connection with this  situation.  This results in the Bank's
                    loss  exposure  of between  $380,000  to  $1,100,000  before
                    consideration  of any asset  which may be realized to payoff
                    the Bank.  Management  continues to investigate this matter,
                    and  take  all  steps   possible  to  safeguard  the  Bank's
                    interests. This is a non-performing asset.

- -----------------   The  Company  attempts to  maintain  an  allowance  for loan
Allowance           losses at a sufficient level to provide for potential losses
for Loan            in the loan portfolio.  Loan losses are charged  directly to
Losses              the allowance when they occur and any subsequent recovery is
                    credited to the  allowance.  Risks within the loan portfolio
                    are  analyzed  on  a  continuous   basis  by  the  Company's
                    management,  by an independent  loan review  function and by
                    the Company's Audit Committee. A risk system,  consisting of
                    multiple  grading  categories,  is utilized as an analytical
                    tool to  assess  risk  and  the  appropriate  level  of loss
                    reserves.  Along with the risk  system,  management  further
                    evaluates risk  characteristics  of the loan portfolio under
                    current and  anticipated  economic  conditions and considers
                    such factors as the  financial  condition of the  borrowers,
                    past and expected  loan loss  experience,  and other factors
                    management  feels deserve  recognition  in  establishing  an
                    adequate reserve.  This risk assessment process is performed
                    at least quarterly,  and, as adjustments  become  necessary,
                    they are realized in the periods in which they become known.
                    Additions to the allowance are made by provisions charged to
                    expense  whereas the allowance is reduced by net charge-offs
                    (i.e.,  loans judged to be uncollectible are charged against
                    the reserve,  less any  recoveries on such loans).  Although
                    management  attempts to maintain  the  allowance  at a level
                    deemed  adequate to provide  for  potential  losses,  future
                    additions  to the  allowance  may be  necessary  based  upon
                    certain factors including changes in market  conditions.  In
                    addition,  various regulatory  agencies  periodically review
                    the  adequacy of the  Company's  allowance  for loan losses.
                    These  agencies  may require the Company to make  additional
                    provisions  based  on  their  judgments  about   information
                    available  to them at the  time of  their  examination.

                         The Company's  allowance  for loan losses  totaled $1,8
                    million, $1.3 million, $886 thousand, $562 thousand and $380
                    thousand at December 31, 1998,  1997,  1996,  1995 and 1994,
                    respectively.  The increases in the allowance are due to the
                    continued increase in the Company's total loan portfolio and
                    specific reserves for nonperforming loans.


- --------------------------------------------------------------------------------
UNITY BANCORP eight


<PAGE>


- -----------------   The  following  is a summary  of the  reconciliation  of the
Analysis of         allowance for loan losses for the past five years:
the
Allowance
for Loan
Losses

<TABLE>
<CAPTION>
(Dollars in Thousands)
                                                                -----------------------------------------------------------------
Year Ended December 31,                                           1998           1997           1996          1995           1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                             <C>            <C>              <C>           <C>            <C>
  Balance at Beginning of Year                                  $1,322         $  886           $562          $380           $302
  Charge-offs
    Real estate                                                    254             55             --            49             45
    Consumer                                                        15              3              6             1             10
    Commercial and industrial                                       60             10             44            --             28
    Lease financing                                                 --             --             43            --             --
                                                                ------         ------          -----         -----          -----
  Total charge-offs                                                329             68             93            50             83
                                                                ------         ------          -----         -----          -----
  Recoveries
    Real estate                                                     23              6             --             3             --
    Consumer                                                         5             --             --            --             --
                                                                ------         ------          -----         -----          -----
  Total recoveries                                                  28              6             --             3             --
                                                                ------         ------          -----         -----          -----
  Total net charge offs                                            301             62             92            47             83
                                                                ------         ------          -----         -----          -----
  Provision charged to expense                                     804            498            416           229            161
                                                                ------         ------          -----         -----          -----
  Balance of allowance at end of year                           $1,825         $1,322           $886          $562           $380
                                                                ------         ------          -----         -----          -----
  Ratio of net charge-offs to average loans outstanding          0.21%          0.05%          0.12%         0.11%          0.26%
                                                                ------         ------          -----         -----          -----
  Ratio of allowance to total loans,
    net of loans held for sale                                   1.12%          1.01%          0.93%         1.01%          1.07%
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   The  following  table sets  forth for each of the  Company's
Allocation          major  lending  areas,  the  amount  and  percentage  of the
of the              allowance for loan losses  attributable to such category and
Allowance           the percentage of total loans  represented by such category,
for Loan            as of the periods indicated:
Losses

<TABLE>
<CAPTION>
                                  --------------------------------------------------------------------------------------------------
Year Ended December 31,                 1998                 1997                 1996               1995                 1994
                                               % of                 % of                % of                % of                % of
(Dollars in Thousands)            Amount  All loans    Amount  All loans    Amount All loans   Amount  All loans   Amount  All loans
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>        <C>       <C>        <C>         <C>     <C>        <C>      <C>        <C>      <C>
  Balance Applicable to:
  Commercial & industrial         $  741      24.9%    $  267      15.2%      $152     18.4%     $596      15.4%     $362      19.1%
  Real estate:
    Non-residential properties       663      35.9%       555      49.6%       336     42.6%      187      39.9%      166      41.2%
    Residential properties            96      15.9%       340      21.5%       247     23.5%       92      27.2%      123      26.2%
    Construction                     160       9.7%       107       9.7%        82     10.5%      121       9.7%       11       3.5%
  Lease financing                      0       0.0%         0       0.0%         4      0.0%        1       0.1%        3       0.9%
  Consumer                           165      13.5%        53       4.0%        65      5.0%       65       7.7%       15       9.1%
                                  -----------------    -----------------      --------------     ---------------     ---------------
  Total                           $1,825     100.0%    $1,322     100.0%      $886    100.0%     $562     100.0%     $380     100.0%
                                  =================    =================      ==============     ===============     ===============
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   The Company maintains an investment  security  portfolio for
Investment          asset-liability  risk  control  purposes  and to  provide an
Securities          additional  source of funds.  The  portfolio is comprised of
                    U.S. Treasury securities, obligations of U.S. Government and
                    government sponsored agencies,  selected state and municipal
                    obligations,  corporate  securities  and equity  securities.
                    Accounting  for  these  securities  is  in  accordance  with
                    applicable  Statement  of  Financial  Accounting  Standards.
                    There  are  no   securities   used  for  trading   purposes.
                    Management     determines    the    appropriate     security
                    classification  of Available for Sale or Held to Maturity at
                    the time of purchase.

                         During 1998, the Company adopted Statement of Financial
                    Accounting  Standards  No. 133 " Accounting  for  Derivative
                    Instruments  and Hedging  Activities"  which was issued June
                    1998.  The statement  establishes  accounting  and reporting
                    standards   requiring  that  every   derivative   instrument
                    (including certain derivative  instruments embedded in other
                    contracts)  be recorded  in the  balance  sheet as either an
                    asset  or  liability   measured  at  it's  fair  value.  The
                    Statement  requires  the  changes in the  derivative's  fair
                    value be recognized  currently in earnings  unless  specific
                    hedge  accounting  criteria is met.  Special  accounting for
                    qualifying hedges allows a derivative's  gains and losses to
                    offset  related  results  on the  hedged  item in the income
                    statement,   and  requires  that  a  company  must  formally
                    document,   designate  and  assess  the   effectiveness   of
                    transactions that receive hedge accounting.  The adoption of
                    this new  standard  did not have a  material  impact  on the


- --------------------------------------------------------------------------------
                                                              UNITY BANCORP nine


<PAGE>


                    Company's financial  condition or results of operations.  In
                    accordance with the new standard,  the Company re-classified
                    approximately  $10.9  million of  securities  classified  as
                    Held-to-Maturity to  Available-for-Sale  on July 1, 1998. As
                    of that date,  the  unrealized  gain on these  securities of
                    $114,264 was  recorded as a  cumulative  effect of change in
                    accounting principle, net of related income tax provision of
                    $43,420 and was included in the  statement of  comprehensive
                    income for 1998.

                         At  December  31,  1998,  $19.4  million of  investment
                    securities  were  classified  as held to maturity  and $21.5
                    million were  classified  as available for sale. At December
                    31,  1998,  no  investment  securities  were  classified  as
                    trading securities.  Total investment  securities were $40.9
                    million,  relatively  unchanged  from 1997,  which was $41.3
                    million.  The portfolio  remained  unchanged due to economic
                    conditions of lower interest rates and management's decision
                    to grow the loan portfolio.

                         At  December  31,  1997,  $23.9  million of  investment
                    securities  were  classified  as held to maturity  and $17.4
                    million were  classified  as available for sale. At December
                    31,  1997,  no  investment  securities  were  classified  as
                    trading securities.

                         At December 31, 1997, total investment  securities were
                    $41.3 million, an increase from total investment  securities
                    of $37.1 million at December 31, 1996, which was an increase
                    from  total  investment   securities  of  $36.2  million  at
                    December  31,  1995.  The  $4.2  million   increase  in  the
                    Company's investment  securities for the year ended December
                    31, 1997 is primarily  attributable to the increase in total
                    deposits.

                         A comparative summary of securities  available for sale
                    and held to maturity for the last three years is follows:

- -----------------
Securities

<TABLE>
<CAPTION>
                                                               ---------------------------------------------------------------------
December 31,                                                             1998                    1997                    1996
                                                               Amortized        Fair   Amortized        Fair   Amortized        Fair
(Dollars in Thousands)                                              Cost       Value        Cost       Value        Cost       Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>         <C>         <C>         <C>         <C>         <C>
Available for sale
U.S. Treasury                                                    $   243     $   244     $ 1,995     $ 2,008     $   351     $   352
U.S. Govt. agencies                                                4,309       4,339          --          --          --          --
U.S. Govt. sponsored agencies and corporations                    14,972      14,834      12,988      12,969       7,460       7,433
State and municipal                                                  931         945       1,064       1,072         874         874
Other                                                              1,242       1,128       1,355       1,360       2,489       2,494
                                                                 -------------------     -------------------     -------------------
Total                                                            $21,697     $21,490     $17,402     $17,409     $11,174     $11,153
                                                                 -------------------     -------------------     -------------------
Held to maturity
U.S. Govt. agencies                                              $ 3,757     $ 3,402     $ 6,452     $ 6,418     $ 7,208     $ 7,190
U.S. Govt. sponsored agencies and corporations                    15,182      15,188       9,014       8,563      10,011       9,461
Other                                                                500         499       8,433       8,518       8,781       8,596
                                                                 -------------------     -------------------     -------------------
Total                                                            $19,439     $19,089     $23,899     $23,499     $26,000     $25,247
                                                                 ===================     ===================     ===================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------
Contractual
Maturity
Distribution
of
Securities

<TABLE>
<CAPTION>
                                     -----------------------------------------------------------------------------------------------
December 31,                                        1998                             1997                             1996
                                     Amortized       Fair     Avg.    Amortized       Fair     Avg.    Amortized       Fair     Avg.
(Dollars in Thousands)                    Cost      Value    Yield         Cost      Value    Yield         Cost      Value    Yield
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Available for sale
U.S. Treasury
    Under 1 year                       $   243    $   244    5.01%      $   997    $   999    6.24%      $   351    $   352    5.93%
    1-5 years                               --         --      --           998      1,009    6.51%           --         --      --
U.S. Government agencies
    Under 1 year                         4,309      4,339    6.11%           --         --      --            --         --      --
U.S. Govt. sponsored
  agencies and corporations
    Under 1 year                         5,105      5,008    5.28%        2,997      2,998    6.20%        2,501      2,505    6.29%
    1-5 years                               --         --      --         6,991      6,971    5.84%        4,959      4,928    5.71%
    5-10 years                           9,867      9,826    6.11%        3,000      3,000    6.82%           --         --      --
State and municipal
    Under 1 year                           273        274    4.04%          201        201    3.70%          874        874    3.92%
    1-5 years                              658        671    4.35%          863        871    4.25%           --         --      --
Other
    Under 1 year                           612        498    0.00%           --         --      --         2,024      2,029    5.92%
    1-5 years                              630        630    4.00%        1,355      1,360    0.00%          465        465    6.69%
                                       ---------------------------      ---------------------------      ---------------------------
Total                                  $21,697    $21,490    5.62%      $17,402    $17,409    6.04%      $11,174    $11,153    5.78%
                                       ===========================      ===========================      ===========================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
UNITY BANCORP ten


<PAGE>


<TABLE>
<CAPTION>
                                     -----------------------------------------------------------------------------------------------
December 31,                                        1998                             1997                             1996
                                     Amortized       Fair     Avg.    Amortized       Fair     Avg.    Amortized       Fair     Avg.
(Dollars in Thousands)                    Cost      Value    Yield         Cost      Value    Yield         Cost      Value    Yield
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Held to maturity
U.S. Government agencies
    Under 1 year                       $ 2,750    $ 2,395    2.97%           --         --      --            --         --      --
    5-10 years                           1,007      1,007    4.74%           --         --      --            --         --      --
    Over 10 years                           --         --      --       $ 6,452    $ 6,418    6.42%      $ 7,207    $ 7,190    6.17%
U.S. Govt. sponsored
  agencies and corporations
    Under 1 year                           593        594    6.00%        1,247      1,247    4.66%           --         --      --
    1-5 years                               --         --      --         3,501      3,500    6.32%        5,242      5,241    6.02%
    5-10 years                             543        544    5.98%        3,017      2,896    5.37%        3,520      3,361    6.03%
    Over 10 years                       14,046     14,050    6.46%        1,249        920    2.83%        1,250        859    3.57%
Other
    1-5 years                              500        499    4.30%          672        674    6.00%          670        670    6.20%
    Over 10 years                           --         --      --         7,761      7,844    6.20%        8,111      7,926    6.11%
                                       ---------------------------      ---------------------------      ---------------------------
Total                                  $19,439    $19,089    5.80%      $23,899    $23,499    5.91%      $26,000    $25,247    5.98%
                                       ===========================      ===========================      ===========================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   Deposits  are the  Company's  primary  source of funds.  The
Deposits            Company  experienced  growth in  deposit  balances  of $34.4
                    million,  or 18%,  to $227  million at  December  31,  1998,
                    compared  to year  end  1997.  Deposits  increased  by $38.9
                    million, or 25%, to $192.4 million at December 31, 1997 from
                    $154.0  million  at  December  31,  1996.  This  growth  was
                    achieved through the combination of the Company's  expansion
                    of its branch  network,  its  emphasis on customer  service,
                    competitive  rate  structures and selective  marketing.  The
                    Company  attempts to establish a comprehensive  relationship
                    with its  business  borrowers,  seeking  deposits as well as
                    lending  relationships.  From  December 31, 1996 to December
                    31, 1998, the Company's level of noninterest-bearing  demand
                    deposits  increased  from  $31.4  million,  or 20% of  total
                    deposits  to $50.1  million,  or 22% of total  deposits.  In
                    addition,  the Company's time deposits  increased from $75.9
                    million at December  31, 1996 to $101.8  million at December
                    31, 1998, an increase of $25.9 million,  or 34%. The Company
                    has  no  foreign  deposits,   nor  are  there  any  material
                    concentrations of deposits.  Between 1996 and 1998, interest
                    bearing  demand  deposits  increased  from $21.2  million to
                    $40.6 million,  a $19.3 million  (90.7%)  increase.  Between
                    1996 and 1998,  Savings and Money Market deposits  increased
                    from $25.0  million to $34.3  million,  a $9.3 million (37%)
                    increase.

                         The  following  tables set forth the average and period
                    end  amounts of various  types of  deposits  for each of the
                    periods indicated:

<TABLE>
<CAPTION>
                                  --------------------------------------------------------------------------------------------
Year Ended December 31,               1998                              1997                               1996
(Dollars in Thousands)              Amount             %               Amount            %               Amount             %
- ------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>              <C>               <C>              <C>              <C>              <C>
  Average Balance:
  NOW deposits                    $ 36,162         17.5%             $ 15,945         9.3%             $ 13,664         10.6%
  Savings deposits                  13,811          6.7%               28,534        16.6%               23,401         18.1%
  Money market deposits             18,557          9.0%                9,163         5.3%                6,883          5.3%
  Time deposits                     96,969         46.9%               85,128        49.5%               63,353         49.1%
  Demand deposits                   41,250         20.0%               33,330        19.4%               21,797         16.9%
                                  ----------------------             ---------------------             ----------------------
  Total                           $206,749        100.0%             $172,100       100.0%             $129,098        100.0%
                                  ======================             =====================             ======================

  Ending Balance:
  NOW deposits                    $ 40,585         17.9%             $ 29,897        15.5%             $ 21,282         13.9%
  Savings deposits                  15,098          6.7%               11,938         6.2%               10,273          6.7%
  Money market deposits             19,222          8.5%               19,261        10.0%               14,704          9.6%
  Time deposits                    101,835         44.9%               90,224        46.9%               75,911         49.4%
  Demand deposits                   50,120         22.1%               41,094        21.4%               31,385         20.4%
                                  ----------------------             ---------------------             ----------------------
  Total                           $226,860        100.0%             $192,414       100.0%             $153,555        100.0%
                                  ======================             =====================             ======================
- ------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
                                                            UNITY BANCORP eleven


<PAGE>


                    The Company does not actively solicit short-term deposits of
                    $100,000  or more  because of the  liquidity  risks posed by
                    such deposits.  The following table  summarizes the maturity
                    distribution  of certificates of deposits for the past three
                    years.

<TABLE>
<CAPTION>
                                           --------------------------------------------------------------------------------------
                                                             Over 3 months          Over 1 year
                                           3 months                through              through             Over
(Dollars in Thousands)                      or less                 1 year              3 years          3 years            Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                     <C>                  <C>               <C>            <C>
  Year Ended December 31, 1998
     $100,000 or more                       $18,748                 $7,685               $1,731               --          $28,164
     Less than $100,000                      24,784                 36,665               11,020            1,202           73,671
  Year Ended December 31, 1997
     $100,000 or more                        11,234                  7,812                1,881               --           20,927
     Less than $100,000                      13,800                 37,440               16,886            1,171           69,297
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   The  principal   objectives  of  the  Company's   asset  and
Interest            liability  management function are to establish prudent risk
Rate                management  guidelines,  evaluate  and  control the level of
Sensitivity         interest rate risk in balance sheet accounts;  determine the
Analysis            level of  appropriate  risk  given  the  Company's  business
                    focus,   operating   environment,   capital,  and  liquidity
                    requirements;  and  actively  manage  risk  within the Board
                    approved  guidelines.   The  Company  seeks  to  reduce  the
                    vulnerability  of its  operations  to  changes  in  interest
                    rates,  and  actions  in this  regard  are  taken  under the
                    guidance  of  the   Asset/Liability   Management   Committee
                    ("ALCO")  of the Board of  Directors.  The ALCO  reviews the
                    Company's  maturities  and repricing of loans,  investments,
                    deposits and  borrowings,  cash flow needs,  current  market
                    conditions, and interest rate levels.

                         The Company uses various  techniques  to evaluate  risk
                    levels  on  both a short  and  long-term  basis.  One of the
                    monitoring tools is the interest rate  sensitivity  table or
                    "gap".  A gap ratio as a percentage  of assets is calculated
                    to determine  the maturity and  repricing  mismatch  between
                    interest-sensitive     assets     and     interest-sensitive
                    liabilities. A gap is considered positive when the amount of
                    interest-sensitive    assets    exceeds    the   amount   of
                    interest-sensitive  liabilities in a designated time period.
                    A positive gap should  result in higher net interest  income
                    with  rising   interest  rates,  as  the  amount  of  assets
                    repricing exceeds the amount of liabilities.  Conversely,  a
                    gap   is   considered    negative   when   the   amount   of
                    interest-sensitive  liabilities  exceeds  interest-sensitive
                    assets, and lower rates should result in higher net interest
                    income.

                         The  following  table  sets  forth  the  gap  ratio  at
                    December  31,  1998.  Assumptions  regarding  the  repricing
                    characteristics   of  certain  assets  and  liabilities  are
                    critical  in  determining   the  projected   level  of  rate
                    sensitivity.  Certain savings and interest checking accounts
                    are less  sensitive  to market  interest  rate  changes than
                    other interest-bearing  sources of funds. Core deposits such
                    as NOW,  Savings,  and Money Market  deposits are  allocated
                    based on their expected  repricing in relation to changes in
                    market  interest  rates.   Historically,   these  rates  are
                    administered  and have lagged market  changes in both up and
                    down environments.  As an example,  the rate on NOW accounts
                    is  expected  to  increase  just 1/3 of a 1% change  Federal
                    Funds  rate.  Accordingly,  1/3 or 33% of the  balances  are
                    represented on the table as repricing within six months.

                         Repricing of mortgage-related  investments are shown by
                    contractual amortization and estimated prepayments based the
                    most recent 3-month constant prepayment rate (CPR). Callable
                    agency securities are shown based upon their option-adjusted
                    spread modified duration date ("OAS"),  rather than the next
                    call  date or  maturity  date.  The OAS date  considers  the
                    coupon  on the  security,  the time to next call  date,  the
                    maturity date, market  volatility,  and current rate levels.
                    Fixed   rate   loans  are   allocated   based  on   expected
                    amortization.

                         Other  models  are also  used in  conjunction  with the
                    static gap table,  which is not able to capture  the risk to
                    changing  spread  relationships  over time,  the  effects of
                    projected growth in the balance sheet, or dynamic  decisions
                    such as the modification of investment  maturities as a rate
                    environment  unfolds.  For these reasons, a simulation model
                    is used, where numerous  interest rate scenarios and balance
                    sheets are combined to produce a range of  potential  income
                    results.  Net interest  income is managed  within  guideline
                    ranges  for  interest  rates  rising or falling by 300 basis
                    points.  Results outside of guidelines require action by the
                    ALCO to correct the  imbalance.  Simulations  are  typically
                    created  over a 12-24  month  time  horizon.  The  Company's
                    variance  in net  interest  income for the next 12 months is
                    within the ALCO guideline of +/-7% at December 31, 1998.

                         Finally,  to measure the impacts of  longer-term  asset
                    and  liability  mismatches  beyond  two years,  the  Company
                    utilizes  Modified  Duration of Equity and Economic Value of
                    Portfolio Equity ("EVPE") models.  The modified  duration of
                    equity  measures  the  potential  price  risk of  equity  to
                    changes in interest  rates.  A longer  modified  duration of
                    equity indicates a



- --------------------------------------------------------------------------------
UNITY BANCORP twelve


<PAGE>


                    greater degree of risk to rising interest rates.  Because of
                    balance sheet optionality,  an EVPE analysis is also used to
                    dynamically  model the present  value of asset and liability
                    cash flows,  with rates ranging up or down 200 basis points.
                    The  economic  value of equity is likely to be  different as
                    interest rates change.  Like the simulation  model,  results
                    falling  outside  prescribed  ranges  require  action by the
                    ALCO. The Company's variance in the economic value of equity
                    as a  percentage  of assets  with  rate  shocks of 200 basis
                    points is within the +/-3% guideline.

<TABLE>
<CAPTION>
                                        --------------------------------------------------------------------------------------------
                                                                  More than    More than     More than        More than
                                                    Six months     one year    two years    five years        ten years
                                        Under six      through      through      through       through              and
(Dollars in Thousands)                      months    one year    two years   five years     ten years    not repricing        Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>          <C>          <C>           <C>              <C>         <C>
  Assets
  Cash & due from banks                         --          --           --           --            --         $  5,768    $  5,768
  Federal funds sold                      $ 17,100          --           --           --            --               --      17,100
  Interest bearing deposits                     --          --           --           --      $  9,620               --       9,620
  Investment securities                     14,205    $  2,511     $  3,971     $  9,179         6,533            4,530      40,929
  Loans, net of unearned income             88,431       9,204       12,823       47,291         7,187            1,857     166,793
  Other assets                                  --          --           --           --            --           14,402      14,402
       Total assets                       $119,736    $ 11,715     $ 16,794     $ 56,470      $ 23,340         $ 26,557    $254,612

  Liabilities and
       Shareholders' Equity
  Non interest demand                           --          --           --           --            --         $ 50,120    $ 50,120
  NOW deposits                            $  3,829          --           --     $  5,453      $  2,320               --      11,602
  Savings deposits                          16,659          --     $  2,915       11,794         2,951               --      34,319
  Money market deposits                     14,492          --        7,246        7,246            --               --      28,984
  Time deposits                             63,333    $ 24,550       10,118        3,691           143               --     101,835
  Other debt                                    --          --           --           --            --              304         304
  Other liabilities                             --          --           --           --            --            1,102       1,102
  Shareholders' Equity                          --          --           --           --            --           26,346      26,346
       Total liabilities and
            shareholders' equity          $ 98,313    $ 24,550     $ 20,279     $ 28,184      $  5,415         $ 77,871    $254,612
  Gap                                     $ 21,423    $(12,835)    $ (3,485)    $ 28,286      $ 17,926         $(51,315)
  Cumulative gap                          $ 21,423    $  8,588     $  5,103     $ 33,389      $ 51,315               --
  Cumulative gap to total assets              8.4%        3.4%         2.0%        13.1%         20.2%             0.0%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

- -----------------   As of December 31, 1998, cash and cash equivalents decreased
Operating,          $129 thousand to $32.5 million.  Net cash provided/(used in)
Investing           by operating  activities totaled $(7,901) million,  compared
and                 to $876.0 thousand in 1997. This was primarily due to the $1
Financing           million of costs  associated  with acquiring nine new branch
Cash                locations and $6 million for the initial  funding of company
                    owned  life  insurance  policies  issued  to  certain  Board
                    members and executive management. Net cash used in investing
                    activities  decreased $9.7 million to $30.7 million in 1998,
                    compared to $40.4  million  during the prior year.  This was
                    primarily from a decrease in loans of $4.1 million and a net
                    decrease in securities of $4.1 million. Net cash provided by
                    financing  activities  totaled  $38.4  million,  compared to
                    $38.7 million provided a year earlier,  primarily attributed
                    to a $4.4  million  deposit  decrease and a net $4.1 million
                    stock increase.

                         For 1997, cash and cash  equivalents  decreased  $830.8
                    thousand to $32.6  million.  Net cash  provided by operating
                    activities  totaled  $873.6  thousand,  compared  to  $355.8
                    thousand used in 1996. Net cash used in investing activities
                    remained  relatively  unchanged  from $40.4 million in 1997,
                    compared to $40.5  million  during the prior year.  Net cash
                    provided by  financing  activities  totaled  $38.8  million,
                    compared  to  $49.6   million   provided  a  year   earlier,
                    reflecting the Company's deposit growth.

                         For the year ended  December  31,  1996,  cash and cash
                    equivalents   increased   $8.8  million  to  $33.4  million,
                    compared with an increase of $14.6 million  during 1995. Net
                    cash  provided  by  operating  activities  decreased  $355.7
                    thousand  primarily due to an increase in gain on loans sold
                    associated with the Company's Small Business  Administration
                    loan sales.



- --------------------------------------------------------------------------------
                                                          UNITY BANCORP thirteen


<PAGE>


                    Cash used in investing activities increased to $40.5 million
                    compared  with $27.5  million used in 1995,  reflecting  the
                    Company's increase in the loan and securities portfolio. Net
                    cash provided in financing  activities totaled $49.6 million
                    in 1996 compared with $41.6 million provided a year earlier,
                    primarily  attributed  to the  issuance of common  stock and
                    subordinated debt totaling $6.4 million.

- -----------------   The Company's  liquidity is a measure of its ability to fund
Liquidity           loans,  withdrawals or maturities of deposits and other cash
                    outflows in a cost-effective manner. The Company's principal
                    sources of funds are deposits,  scheduled  amortization  and
                    prepayments  of loan  principal,  sales  and  maturities  of
                    investment  securities  and funds  provided  by  operations.
                    While  scheduled loan payments and maturing  investments are
                    relatively  predictable sources of funds,  deposit flows and
                    loan prepayments are greatly  influenced by general interest
                    rates, economic conditions and competition.

                         The Company's total deposits  amounted to $227 million,
                    $192  million,  $153 million and $111 million as of December
                    31, 1998, 1997, 1996, and 1995,  respectively.  The increase
                    in funds provided by deposit  inflows during these years has
                    been more than adequate to provide for the Company's lending
                    demand.

                         Through the Company's investment  securities portfolio,
                    the Company has generally sought to obtain safe yet slightly
                    higher yields than would have been  available to the Company
                    as a net  seller of  overnight  Federal  Funds  while  still
                    maintaining adequate liquidity. The Company also manages its
                    maturity gap by seeking maturities of investment  securities
                    which  coincide as closely as possible  with  maturities  of
                    deposits.   The  Company's  securities  available  for  sale
                    portfolio  is  also  available  as  a  resource  to  provide
                    additional  liquidity for anticipated  loan demand and other
                    liquidity needs.

                         Although  the  Company  has  traditionally  been  a net
                    "seller"  of  Federal  Funds  (or  overnight  loans to large
                    banks),  the Company does maintain  lines of credit  through
                    the Federal Home Loan Bank of New York,  Summit Bank and PNC
                    Bank for  "purchase"  of  Federal  Funds in the  event  that
                    temporary liquidity needs arise.

                         Management  believes that the Company's current sources
                    of funds  provide  adequate  liquidity  for the current cash
                    flow needs of the Company,

- -----------------   A  significant  measure  of  the  strength  of  a  financial
Capital             institution  is its  capital  base.  The  Company's  federal
                    regulators have classified and defined bank capital into the
                    following  components:  (1) Tier I capital,  which  includes
                    tangible   shareholders'   equity  for   common   stock  and
                    qualifying  preferred stock, and (2) Tier II capital,  which
                    includes a portion of the allowance for loan losses, certain
                    qualifying long-term debt and preferred stock which does not
                    qualify for Tier I capital. Minimum capital levels for banks
                    are  regulated by  risk-based  capital  adequacy  guidelines
                    which  require  a bank  to  maintain  certain  capital  as a
                    percent of the bank's assets and certain  off-balance  sheet
                    items   adjusted   for   predefined   credit  risk   factors
                    (risk-adjusted assets). A bank is required to maintain, at a
                    minimum,  Tier I capital as a  percentage  of  risk-adjusted
                    assets of 4.0% and combined  Tier I and Tier II capital as a
                    percentage of risk-adjusted assets of 8.0%.

                         In addition to the risk-based guidelines, the Company's
                    regulators  require that a bank which meets the  regulator's
                    highest  performance  and  operation  standards  maintain  a
                    minimum  leverage  ratio (Tier I capital as a percentage  of
                    tangible  assets) of 4%. For those banks with higher  levels
                    of risk or that are experiencing or anticipating significant
                    growth,  the minimum leverage ratio will be  proportionately
                    increased.   Minimum  leverage  ratios  for  each  bank  are
                    evaluated   through  the  ongoing   regulatory   examination
                    process.

                         The  following  table  summarizes  the  risk-based  and
                    leverage  capital  ratios for the Company for the last three
                    years, as well as the required  minimum  regulatory  capital
                    ratios:

<TABLE>
<CAPTION>
                                     ------------------------------------------------------------------------
                                                                                    Minimum           Well
                                                                                   Regulatory     Capitalized
                                       1998            1997           1996        Requirements    Provisions
- -------------------------------------------------------------------------------------------------------------
<S>                                  <C>             <C>            <C>               <C>            <C>
  Risk-based Capital:
  Total capital ratio                  14.85%          14.28%         17.24%          8.00%          10.00%
  Tier I capital ratio                 13.89%          13.42%         16.43%          4.00%           6.00%
  Leverage ratio                       10.87%           9.51%         11.09%          4.00%           5.00%
  Risk Weighted Assets               $190,387        $148,675       $109,297
  Average Quarterly Assets           $243,294        $209,783       $161,942
- -------------------------------------------------------------------------------------------------------------
</TABLE>

                    The 1998 ratios improved 4.0%, 3.5% and 14.3%  respectively,
                    between 1998 and 1997.  This  improvement  was the result of
                    the increase in capital through the warrant conversion.  The
                    decrease between 1997 and 1996 of 17.1%, 18.3% and 14.2% was
                    the  result of loan  growth.  The  loans,  as a  percent  of
                    assets,  rose 6% as cash and securities to assets  decreased
                    6%. Loans  generally have a higher risk factor than cash and
                    securities.


- --------------------------------------------------------------------------------
UNITY BANCORP fourteen

<PAGE>

- -----------------   The financial  statements of the Company and notes  thereto,
Impact of           presented elsewhere herein, have been prepared in accordance
Inflation           with generally accepted accounting principles, which require
and                 the measurement of financial  position and operating results
Changing            in terms  of  historical  dollars  without  considering  the
Prices              change in the relative  purchasing  power of money over time
                    and due to  inflation.  The impact of inflation is reflected
                    in the increased  cost of the Company's  operations.  Unlike
                    most  industrial  companies,   nearly  all  the  assets  and
                    liabilities  of  the  Company  are  monetary.  As a  result,
                    interest  rates  have a  greater  impact  on  the  Company's
                    performance  than  do  the  effects  of  general  levels  of
                    inflation.  Interest  rates do not  necessarily  move in the
                    same  direction or to the same extent as the prices of goods
                    and services.

- -----------------   The  Company  Adopted  Statement  of  Financial   Accounting
Recently            Standards   No.   130   "Reporting   Comprehensive   Income"
Issued              ("Statement 130") effective  January 1, 1998.  Statement 130
Accounting          establishes   standards   for   reporting   and  display  of
Pronouncements      comprehensive  income  and its  components  in a full set of
                    general purpose financial  statements.  Under Statement 130,
                    comprehensive  income is  divided  into net income and other
                    comprehensive  income.  Other comprehensive  income includes
                    items  previously  recorded  directly  in  equity,  such  as
                    unrealized gains or losses on securities available-for-sale.
                    Comparative   financial   statements  provided  for  earlier
                    periods  are  reclassified  to  reflect  application  of the
                    provisions of the statement.

                         Statement of Financial  Accounting  Standards  No. 131,
                    "Disclosures  about  Segments of an  Enterprise  and Related
                    Information"  ("Statement 131") was issued September,  1997.
                    Statement  131  establishes  standards  for the  way  public
                    business   enterprises  are  to  report   information  about
                    operating  segments  in  annual  financial   statements  and
                    requires  those  enterprises  to report  selected  financial
                    information  about operating  segments in interim  financial
                    reports to  shareholders.  Statement  131 is  effective  for
                    financial  statements for periods  beginning  after December
                    15, 1997. The Company has determined that it has no separate
                    reportable segments.

                         Statement of Financial  Accounting  Standards  No. 132,
                    "Employers'   Disclosures  about  Pensions  and  Other  Post
                    retirement Benefits"  ("Statement 132") was issued February,
                    1998.  Statement 132 revises  employers'  disclosures  about
                    pension  and  other  post  retirement   benefit  plans.  The
                    Statement becomes effective for fiscal years beginning after
                    December 15, 1997.  Earlier  application  is permitted.  The
                    Company  has  determined  it has no  effect  on its  current
                    disclosures.

                         Statement of Financial  Accounting  Standards No. 133 "
                    Accounting   for   Derivative    Instruments   and   Hedging
                    Activities" was issued June 1998. The statement  establishes
                    accounting  and  reporting  standards  requiring  that every
                    derivative    instrument   (including   certain   derivative
                    instruments  embedded in other contracts) be recorded in the
                    balance  sheet as either an asset or  liability  measured at
                    it's fair value.  The Statement  requires the changes in the
                    derivative's fair value be recognized  currently in earnings
                    unless specific hedge  accounting  criteria is met.  Special
                    accounting for qualifying hedges allows a derivative's gains
                    and losses to offset  related  results on the hedged item in
                    the  income  statement,  and  requires  that a company  must
                    formally document, designate and assess the effectiveness of
                    transactions that receive hedge accounting.

                         Statement 133 is effective  for fiscal years  beginning
                    after  June 15,  1999,.  A company  may also  implement  the
                    Statements as of the  beginning of any fiscal  quarter after
                    issuance (that is , fiscal quarters  beginning June 16, 1998
                    and   thereafter).   Statement   133   cannot   be   applied
                    retroactively.   Statement   133  must  be  applied  to  (a)
                    derivative    instruments   and   (b)   certain   derivative
                    instruments  embedded in hybrid  contracts that were issued,
                    acquired,  or substantively  modified after December 3, 1997
                    (and, at the company's election, before January 1, 1998).

                         The transition provisions of Statement 133 provide that
                    at the date of initial  application,  a bank holding company
                    may   transfer   any   debt    security    categorized    as
                    held-to-maturity into the available-for-sale category or the
                    trading category without calling into question the intent to
                    hold other debt  securities  to maturity in the future.  The
                    transition  provisions  further  require that the unrealized
                    gain  (losses)  on  a  transferred   held-to-maturity   debt
                    security be  reported as part of the  cumulative-effect-type
                    adjustment  of net  income  if  transferred  to the  trading
                    category or as part of the  adjustment  to the change in net
                    unrealized  holding  gains  (losses) on  available  for sale
                    securities   if   transferred   to  the   available-for-sale
                    category.  The  adoption of this new standard did not have a
                    material  impact on the  Company's  financial  condition  or
                    results of operations.  In accordance with the new standard,
                    the Company  re-classified  approximately  $10.9  million of
                    securities     classified     as     Held-to-Maturity     to
                    Available-for-Sale  on July 1, 1998.  As of that  date,  the
                    unrealized gain on these securities of $114,264 was recorded
                    as a cumulative  effect of change in  accounting  principle,
                    net of related  income  tax  provision  of  $43,420  and was
                    included in the statement of comprehensive income.

- -----------------   The Company  continues its  commitment to be Y2K  compliant.
Readiness           Currently,  the Company  remains on  schedule  with its Year
for Year            2000 testing,  in accordance to the FFIEC  schedule,  having
2000                completed  testing  with its  main  data  servicer  and item
                    processor  with success.  The Company  assessed its risks on
                    it's  lending   portfolio   and  continues  to  perform  due
                    diligence to ensure all new and existing  borrowers meet the
                    appropriate  guidelines,  as necessary,  as put forth by the
                    regulators.   Many   conversions   to  Year  2000  compliant
                    equipment and softwares have been completed.

- --------------------------------------------------------------------------------
                                                           UNITY BANCORP fifteen


<PAGE>


- -----------------   The  Company  utilizes  software  and  related  technologies
Summary             throughout its business that will be affected by the century
                    date  change  in the  year  2000  ("Y2K").  During  1997,  a
                    committee comprised of the entire senior management team and
                    other key  associates was formed to determine the full scope
                    and  related  costs  of this  problem  to  ensure  that  the
                    Company's  systems  continue to meet its internal  needs and
                    those of its customers.

                         The first phase of this project,  the assessment phase,
                    has been  completed.  The Y2K committee has  identified  all
                    hardware,  software,  systems  and  processes  that might be
                    affected by the century date change.  It has  evaluated  the
                    criticality  of all systems.  A plan of action for all items
                    was  developed   which  includes  tests  and   alternatives.
                    Possible   worst  case  scenarios  were  discussed  to  help
                    determine the  criticality of an item.  For example,  if the
                    Company's  primary  accounting  software  does  not read the
                    century date change correctly, it is possible that borrowers
                    and depositor accounts will have miscalculations and balance
                    errors.  The entire  internal  bookkeeping  process could be
                    affected to the point were the Company would halt operations
                    until a remedy was put in place.  Thus the Company's primary
                    accounting  system is  considered  to be a mission  critical
                    item and was assigned as mission  critical.  On the positive
                    side, the accounting  system's vendor has represented to the
                    Company that its software is Y2K  compliant.  The vendor has
                    obtained Y2K  compliance  certification  from an independent
                    testing organization and the software has also been reviewed
                    by an appropriate party. In addition, a lending subcommittee
                    was formed to evaluate  the risk that the Y2K problem  might
                    have on all of the Company's borrowers who have indebtedness
                    in excess of $250,000.  This evaluation,  now  substantially
                    complete,  was  undertaken to assess  borrowers'  ability to
                    repay  loans  in the  year  2000 and  beyond.  Overall,  the
                    Company  believes  hat the Y2K  issue  poses a low risk to a
                    large majority of its borrowers. The project is currently in
                    its last  testing  stage.  Written  testing  plans have been
                    prepared for all items assigned as mission  critical  verses
                    not mission critical. Testing has been completed on most all
                    of  these  applications.   Testing  of  the  Company's  most
                    critical  application,  its data processing system, has been
                    completed.  The vendor has  provided the Company with a copy
                    of its internal test of the system for Y2K compatibility. To
                    date the Company has advanced the system's operating date to
                    January 3, 2000 and has reviewed  the results.  In addition,
                    the  results  of the many  internal  tests  provided  by the
                    vendor have been reviewed for their adequacy.

                         The final phase of this  project is to  administer  the
                    contingency  plans where testing has  uncovered  weaknesses.
                    This phase has been  completed  with success.  For instance,
                    many old personal  computers (PC's ) and their software have
                    been  replaced with Y2K  compliant  PC's and  software.  The
                    Company's primary  processor,  NCR,  certified that they are
                    compliant. The system date of the upgraded software has been
                    successfully  advanced  to the  year  2000 and  tested  with
                    successful results.

                    The Company believes it has committed  sufficient  resources
                    to this  project to ensure its  success.  Costs  incurred to
                    date have not been material.  The Company has no programmers
                    on staff and is reliant on the vendors of purchased software
                    to upgrade their products to be Y2K compliant, if necessary.
                    To date, the Y2K project is on schedule and future costs are
                    not expected to be material.


- --------------------------------------------------------------------------------
UNITY BANCORP sixteen


<PAGE>


CONSOLIDATED Balance Sheets
(in thousands, except share amounts)

<TABLE>
<CAPTION>
                                                                                        ---------------------------
December 31,                                                                              1998              1997
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>               <C>
ASSETS
Cash and due from banks                                                                 $  15,388         $  19,567
Federal funds sold                                                                         17,100            13,050
                                                                                        ---------         ---------
      Total cash and cash equivalents (Notes 2 and 15)                                     32,488            32,617
Securities (Notes 2, 3 and 14)
  Available for sale, at fair value                                                        21,490            17,409
  Held to maturity, at amortized cost (aggregate fair value of $19,089
    and $23,499 in 1998 and 1997, respectively)                                            19,439            23,899
                                                                                        ---------         ---------
      Total securities                                                                     40,929            41,308

Loans held for sale                                                                         3,569             2,787
Loans held to maturity                                                                    163,001           131,410
                                                                                        ---------         ---------
    Total loans (Notes 2, 4, 5 and 15)                                                    166,570           134,197
    Less: Net (Deferred costs)/Unearned income                                               (222)               21
    Less: Allowance for loan losses                                                         1,825             1,322
                                                                                        ---------         ---------
      Net loans                                                                           164,967           132,854

Premises and equipment, net (Notes 2 and 6)                                                 4,559             4,269
Accrued interest receivable                                                                 1,163             1,348
Cash surrender value of insurance policies (Note 10)                                        6,000                --
Other assets (Note 4, 6 and 11)                                                             4,506             1,386
                                                                                        ---------         ---------
      Total Assets                                                                      $ 254,612         $ 213,782
                                                                                        =========         =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits (Notes 7 and 15)
  Demand
    Noninterest-bearing                                                                 $  50,120         $  41,093
    Interest-bearing                                                                       40,585            29,898
  Savings                                                                                  34,320            31,199
  Time, $100,000 and over                                                                  28,164            20,927
  Time, under $100,000                                                                     73,671            69,297
                                                                                        ---------         ---------
         Total time                                                                       101,835            90,224
                                                                                        ---------         ---------
          Total Deposits                                                                  226,860           192,414

Obligation under capital lease (Note 12)                                                      304               335
Accrued interest payable                                                                      408               493
Accrued expenses and other liabilities                                                        694               550
                                                                                        ---------         ---------
      Total Liabilities                                                                   228,266           193,792
                                                                                        ---------         ---------
Commitments and contingencies (Note 12)
Shareholders' equity (Notes 2, 8 and 13)
  Common stock, no par value, 7,500,000 shares authorized; 3,759,251 issued and
    3,668,197 outstanding in 1998. 3,127,138 shares issued and outstanding in 1997         23,146            17,127
  Retained earnings                                                                         4,534             2,901
  Accumulated other comprehensive loss,
        net of tax benefit                                                                   (132)              (38)
  Treasury stock at cost 91,054 and 0 shares outstanding in 1998 and 1997                  (1,202)               --
                                                                                        ---------         ---------
      Total Shareholders' Equity                                                           26,346            19,990
                                                                                        ---------         ---------
      Total Liabilities and Shareholders' Equity                                        $ 254,612         $ 213,782
                                                                                        =========         =========
- -------------------------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes to consolidated financial statements are an integral part
of these statements.


- --------------------------------------------------------------------------------
                                                         UNITY BANCORP seventeen


<PAGE>


CONSOLIDATED STATEMENTS OF Income
(in thousands, except share and per share data)

<TABLE>
<CAPTION>
                                                                      ------------------------------------------------
For the years ended December 31,                                         1998               1997               1996
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                <C>                <C>
Interest Income
  Interest on loans (Note 2)                                          $   13,355         $   11,227         $    7,732
  Interest on securities                                                   3,487              3,137              2,616
  Interest on Federal funds sold                                             638                661                512
                                                                      ----------         ----------         ----------
Total interest income                                                     17,480             15,025             10,860

Interest Expense                                                           7,165              6,312              4,756
                                                                      ----------         ----------         ----------
Net Interest Income                                                       10,315              8,713              6,104

Provision for loan losses (Note 2)                                           804                497                417
                                                                      ----------         ----------         ----------
Net Interest Income after Provision for Loan Losses                        9,511              8,216              5,687
                                                                      ----------         ----------         ----------
Other Income
  Service charges on deposits                                                901                757                521
  Net gain on sale of securities (Note 3)                                    255                 --                 32
  Gain on sale of loans (Note 2)                                           2,394              1,695              1,468
  Other income                                                               857                591                383
                                                                      ----------         ----------         ----------
  Total other income                                                       4,407              3,043              2,404
                                                                      ----------         ----------         ----------
Other Expenses
  Salaries and employee benefits                                           4,743              3,927              2,832
  Occupancy expense                                                        1,037              1,009                787
  Special SAIF assessment                                                     --                 --                370
  Other operating expenses (Note 16)                                       4,719              3,049              2,414
                                                                      ----------         ----------         ----------
  Total other expenses                                                    10,499              7,985              6,403
                                                                      ----------         ----------         ----------
  Income before provision for income taxes                                 3,419              3,274              1,688
                                                                      ----------         ----------         ----------
Provision for income taxes (Notes 2 and 11)                                1,282              1,259                644
                                                                      ----------         ----------         ----------
Net Income                                                            $    2,137         $    2,015         $    1,044
                                                                      ==========         ==========         ==========
Basic earnings per share (Notes 2 and 9)                                   $0.67              $0.65               $.47
Diluted earnings per share (Notes 2 and 9)                                 $0.64              $0.64               $.46
                                                                      ==========         ==========         ==========

Weighted Average Shares Outstanding  (Notes 2 and 9)                   3,198,813          3,114,726          2,236,272
Weighted Average Shares Outstanding  Diluted (Notes 2 and 9)           3,355,844          3,148,708          2,251,088
                                                                      ==========         ==========         ==========

- ----------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


- --------------------------------------------------------------------------------
UNITY BANCORP eighteen


<PAGE>


CONSOLIDATED STATEMENTS OF Comprehensive Income
(in thousands)

<TABLE>
<CAPTION>
                                                                           ------------------------------------------
For the years ended December 31,                                             1998            1997             1996
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>              <C>
Net income                                                                 $ 2,137)         $ 2,015          $ 1,044
Other comprehensive income
  Unrealized gain (loss) on securities                                        (266)              36             (152)
  Tax (provision)/benefit                                                      101              (14)              58
                                                                           -------          -------          -------
  Unrealized gain (loss), net of reclassification adjustment                  (165)              22              (94)
                                                                           =======          =======          =======

Cumulative effect of change in accounting principle, net of tax                 71               --               --
                                                                           -------          -------          -------

Other comprehensive income/(loss), net of tax                                  (94)              22              (94)
                                                                           -------          -------          -------
Comprehensive income                                                       $ 2,043)         $ 2,037          $   950
                                                                           =======          =======          =======

Disclosure of reclassification amount, net of tax:

Unrealized holding gains (losses) arising during the period                $    (7)         $    22          $   (75)

Less: reclassification adjustment for gains in net income                      158               --               19
                                                                           -------          -------          -------
                                                                           $  (165)         $    22          $   (94)
                                                                           =======          =======          =======
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


- --------------------------------------------------------------------------------
                                                          UNITY BANCORP nineteen


<PAGE>


CONSOLIDATED STATEMENTS OF CHANGES IN Shareholders' Equity
(in thousands)

<TABLE>
<CAPTION>
                                                           -------------------------------------------------------------------------
                                                                                                        Accumulated
                                                                                                              Other
                                                                                                      Comprehensive            Total
For the years ended                                          Common        Retained        Treasury         Income/    Shareholders'
December 31, 1998, 1997 and 1996                              Stock        Earnings           Stock          (Loss)           Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>             <C>             <C>             <C>             <C>
Balance, December 31, 1995                                 $  7,372        $  1,071        $     --        $     34        $  8,477
                                                           ========        ========        ========        ========        ========
 Cash dividend - $.11 per share                                  --            (359)             --              --            (359)
 Stock dividend - 5%                                            570            (573)             --              --              (3)
 Issuance of common stock, net of
   offering expenses (Note 8)                                 5,405              --              --              --           5,405
 Subordinated debt conversion (Note 8)                        3,520              --              --              --           3,520
 Net income - 1996                                               --           1,044              --              --           1,044
 Other comprehensive income/(loss),
   net of taxes                                                  --              --              --             (94)            (94)
                                                           --------        --------        --------        --------        --------
Balance, December 31, 1996                                   16,867           1,183              --             (60)         17,990
                                                           ========        ========        ========        ========        ========
 Cash dividend - $.10 per share                                  --            (297)             --              --            (297)
 Issuance of common stock, net                                  260              --              --              --             260
 Net income - 1997                                               --           2,015              --              --           2,015
 Other comprehensive income/(loss),
   net of taxes                                                  --              --              --              22              22
                                                           --------        --------        --------        --------        --------
Balance, December 31, 1997                                 $ 17,127        $  2,901              --        $    (38)       $ 19,990
                                                           ========        ========        ========        ========        ========
 Cash dividend - $.20 per share                                  --            (504)             --              --            (504)
 Issuance of common stock
      Warrant conversion                                      5,649              --              --              --           5,649
      Dividend ReInvestment Plan                                (10)             --             195              --             185
      Grants                                                     60              --             208              --             268
      Options                                                   320              --              60              --             380
Purchase of treasury stock, gross                                --              --          (1,665)             --          (1,665)
Net income - 1998                                                             2,137                                           2,137
Cumulative effect of implementation
   of FASB 133 on unrealized gain
   on securities available for sale,
   net of taxes                                                  --              --              --              71              71
Other comprehensive income/(loss),
   net of taxes                                                  --              --              --            (165)           (165)
                                                           --------        --------        --------        --------        --------
Balance, December 31, 1998                                 $ 23,146        $  4,534        $ (1,202)       $   (132)       $ 26,346
                                                           ========        ========        ========        ========        ========
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


- --------------------------------------------------------------------------------
UNITY BANCORP twenty


<PAGE>


CONSOLIDATED STATEMENTS OF Cash Flows
(in thousands)

<TABLE>
<CAPTION>
                                                                                        --------------------------------------------
For the years ended December 31,                                                             1998             1997             1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>              <C>              <C>
Operating Activities:
  Net income                                                                            $   2,137        $   2,015        $   1,044
  Adjustments to reconcile net income to net
    cash provided by (used in) operating activities -
      Provision for loan losses                                                               804              497              416
      Depreciation and amortization                                                           442              446              318
      Net (gain) on sale of securities                                                       (255)              --              (32)
      Gain on sale of loans                                                                (2,394)          (1,695)          (1,468)
      Stock grants                                                                            268               --               --
      Amortization of securities premiums, net                                                  5              (13)              52
      Deferred tax benefit                                                                   (262)            (202)             (78)
      Increase (decrease) in accrued interest receivable                                      185             (295)            (194)
      Increase in other assets                                                             (1,857)            (210)            (356)
      Increase in deferred costs - construction in process                                 (1,001)              --               --
      Increase in bank owned life insurance                                                (6,000)              --               --
      (Decrease) increase in accrued interest payable                                         (85)             (41)             142
      Increase (decrease) in accrued expenses and other liabilities                           113              374             (200)
                                                                                        ---------        ---------        ---------
        Net cash provided by (used in) operating activities                                (7,900)             876             (356)
                                                                                        ---------        ---------        ---------

Investing Activities:
  Purchases of securities held to maturity                                                (14,064)         (10,020)          (8,030)
  Purchases of securities available for sale                                              (86,763)         (17,000)          (8,448)
                                                                                        ---------        ---------        ---------
        Total purchases of securities                                                    (100,827)         (27,020)         (16,478)
  Maturities and principal payments on securities held to maturity                         18,523           12,101            1,883
  Maturities and principal payments on securities available for sale                       56,596           10,814           12,191
  Proceeds from sale of securities available for sale                                      26,243               --            1,234
                                                                                        ---------        ---------        ---------
        Total maturities and principal payments of securities                             101,362           22,915           15,308
  Proceeds from sale of loans                                                              20,626           13,682           14,907
  Net increase in loans                                                                   (51,149)         (48,397)         (52,300)
  Capital expenditures                                                                       (732)          (1,611)          (1,934)
                                                                                        ---------        ---------        ---------
        Net cash used in investing activities                                             (30,720)         (40,431)         (40,497)
                                                                                        ---------        ---------        ---------

Financing Activities:
  Increase in deposits                                                                     34,446           38,859           42,558
  Proceeds from issuance of subordinated debt                                                  --               --            2,010
  Proceeds from issuance of common stock, net                                               6,019              260            5,405
  Treasury stock purchases                                                                 (1,665)              --               --
  Treasury stock DRIP purchases                                                               195               --               --
  Cash dividends and fractional shares paid                                                  (504)            (395)            (362)
                                                                                        ---------        ---------        ---------
        Net cash provided by financing activities                                          38,491           38,724           49,611
                                                                                        ---------        ---------        ---------
Net change in cash and cash equivalents                                                      (129)            (831)           8,758
Cash and cash equivalents at beginning of year                                             32,617           33,448           24,690
                                                                                        ---------        ---------        ---------
Cash and cash equivalents at end of year                                                $  32,488        $  32,617        $  33,448
                                                                                        =========        =========        =========

Supplemental Disclosures:
  Interest paid                                                                         $   7,250        $   6,311        $   4,614
  Income taxes paid                                                                         1,476            1,283            1,152
                                                                                        =========        =========        =========
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes to consolidated financial statements are an integral part
of these statements.


- --------------------------------------------------------------------------------
                                                        UNITY BANCORP twenty-one


<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   Organization and principles of consolidation The accompanying  consolidated
     financial  statements  include the  accounts of Unity  Bancorp,  Inc.  (the
     "Parent Company") and its wholly-owned subsidiary,  Unity Bank (the "Bank",
     or  when  consolidated  with  the  Parent  Company,  the  "Company").   All
     significant  intercompany balances and transactions have been eliminated in
     consolidation.

          The Bank was incorporated in the State of New Jersey on July 27, 1990.
     The Bank was subsequently granted a charter by the New Jersey Department of
     Banking and commenced operations on September 13, 1991 after purchasing the
     deposits of two existing branches of another financial  institution through
     the  Resolution  Trust  Corporation.  The  Bank  currently  operates  eight
     branches in Hunterdon, Middlesex, Somerset and Union counties.

2.   Summary of significant accounting policies

     Use of Estimates in the Preparation of Financial Statements

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Securities

          The Company classifies its securities into three categories:  (1) held
     to maturity,  (2) available for sale and (3) trading.  Securities which the
     Company has the ability and intent to hold until maturity are classified as
     held to  maturity.  These  securities  are  carried  at cost  adjusted  for
     amortization of premiums and accretion of discounts.

          Securities  which  are held for an  indefinite  period  of time  which
     management intends to use as part of its asset/liability  strategy, or that
     may be sold in response to changes in interest rates, changes in prepayment
     risk,   increased  capital  requirements  or  other  similar  factors,  are
     classified  as  available  for  sale  and  are  carried  at  market  value.
     Differences  between  a  security's  amortized  cost  and  market  value is
     charged/credited  directly  to  shareholders'  equity,  net of  income  tax
     effect.   The  cost  of  securities   sold  is  determined  on  a  specific
     identification   basis.  Gains  and  losses  on  sales  of  securities  are
     recognized in the statements of income on the date of sale.

          The Company adopted  Statement of Financial  Accounting  Standards No.
     133, "Accounting for Derivative  Instruments and Hedging" ("Statement 133")
     in the  third  quarter  of  1998  and  as a  result,  reclassified  certain
     securities from the held-to-maturity to available for sale classification

          The Company follows  Statement of Financial  Accounting  Standards No.
     115,  "Accounting for Certain  Investments in Debt and Equity  Securities,"
     (SFAS  115),  effective  January 1, 1994.  Under SFAS 115,  securities  are
     classified as securities held to maturity based on management's  intent and
     ability  to hold them to  maturity.  Such  securities  are  stated at cost,
     adjusted for unamortized  purchase premiums and discounts.  Securities that
     are bought and held  principally for the purpose of resale in the near term
     are  classified as trading  securities,  which are carried at market value.
     Realized  gains and losses from trading  activity and gains and losses from
     marking the  portfolio  to market  value are  included in trading  revenue.
     Securities  not  classified  as  securities  held to  maturity  or  trading
     securities are  classified as securities  available for sale and are stated
     at fair value. Unrealized gains and losses on securities available for sale
     are  excluded  from  results of  operations  and are reported as a separate
     component of shareholders'  equity, net of taxes.  Securities classified as
     available  for sale  include  securities  that may be sold in  response  to
     changes  in  interest  rates,  changes  in  prepayment  risks,  the need to
     increase regulatory capital or other similar  requirement.  The Company has
     not classified any of its securities as trading.

     Loans & Loans Held For Sale

     Interest is  credited  to  operations  primarily  based upon the  principal
     amount  outstanding.  When management believes there is sufficient doubt as
     to the ultimate  collectibility of interest on any loan,  interest accruals
     are discontinued and all past due interest, previously recognized as income
     is reversed and charged against current period earnings.

          Loan  origination  fees,  net of direct loan  origination  costs,  are
     deferred and are recognized over the estimated life of the related loans as
     an adjustment of the loan yield,  in accordance with Statement of Financial
     Accounting Standards 91.

          The Company  evaluates its loans for impairment.  A loan is considered
     impaired when, based on current information and events, it is probable that
     the Company  will be unable to collect all  amounts  due  according  to the
     contractual  terms of the loan agreement.  Impairment of a loan is measured
     based on the present value of expected future cash flows,  net of estimated
     costs to sell,  discounted at the loans effective interest rate. Impairment
     can also be measured based on a loan's  observable market price or the fair
     of collateral if the loan is  collateral  dependent.  If the measure of the
     impaired loan is less than the recorded investment in the loan, the Company
     establishes  a  valuation   allowance,   or  adjusts   existing   valuation
     allowances, with a corresponding charge or credit to the provision for loan
     losses.

          Loans  held for sale are SBA loans and are  reflected  at the lower of
     aggregate cost or market value.


- --------------------------------------------------------------------------------
UNITY BANCORP twenty-two


<PAGE>


     Allowance for Loan Losses

     The allowance for loan losses is maintained at a level management considers
     adequate to provide for potential  loan losses.  The allowance is increased
     by provisions charged to expense and reduced by net charge-offs.  The level
     of the allowance is based on management's evaluation of potential losses in
     the loan portfolio,  after  consideration of prevailing economic conditions
     in the  Company's  market  area.  Credit  reviews  of the  loan  portfolio,
     designed to identify  potential  charges to the allowance,  are made during
     the  year  by  management  and a loan  review  consultant.  A risk  system,
     consisting  of multiple  grading  categories,  is utilized as an analytical
     tool to assess risk and the appropriate level of loss reserves.  Along with
     the risk system,  management further evaluates risk  characteristics of the
     loan  portfolio  under  current and  anticipated  economic  conditions  and
     considers such factors as the financial  condition of the  borrowers,  past
     and expected  loan loss  experience,  and other  factors  management  feels
     deserve  recognition  in  establishing  an  adequate  reserve.   This  risk
     assessment  process is performed at least  quarterly,  and, as  adjustments
     become  necessary,  they are  realized  in the periods in which they become
     known.  Although  management  attempts to maintain the allowance at a level
     deemed adequate to provide for potential  losses,  future  additions to the
     allowance may be necessary based upon certain factors  including changes in
     market conditions.  In addition,  various regulatory agencies  periodically
     review the  adequacy of the  Company's  allowance  for loan  losses.  These
     agencies  may require the Company to make  additional  provisions  based on
     their  judgments about  information  available to them at the time of their
     examination.

     Premises and Equipment

     Premises and  equipment are stated at cost less  accumulated  depreciation.
     Depreciation  is computed on the  straight-line  method over the  estimated
     useful lives of the assets.

     Sale and Servicing of Small Business Administration (SBA) Loans

     The  Company  originates  loans  to  customers  under an SBA  program  that
     generally  provides  for SBA  guarantees  of 70% to 90% of each  loan.  The
     Company  generally  sells the  guaranteed  portion  of each loan to a third
     party and retains the unguaranteed  portion in its own portfolio.  In 1998,
     the Company sold $3.8 million of the  unguaranteed  portion of its SBA loan
     portfolio.   This  sale  was  made  to  decrease  the  Company's  SBA  loan
     concentration  and to provide  additional  liquidity to fund new loans. The
     sale resulted in a net gain of $60 thousand after commission expense.

          To calculate the gain (loss) on the sale of the guaranteed  portion of
     the SBA loans,  the Company's  investment in an SBA loan is allocated among
     the retained portion of the loan,  excess  servicing  retained and the sold
     portion  of the  loan,  based on the  relative  fair  market  value of each
     portion.  The  gain on the sold  portion  of the  loan is  recognized.  The
     carrying  value  of the  retained  portion  of the loan is  reduced,  which
     increases the future yield.  The excess  servicing fees are reflected as an
     asset and are classified in loans for financial reporting  purposes.  As of
     December  31,  1998 and 1997,  the amount of this  asset was  approximately
     $1,202,000  and  $1,069,000,  respectively.  The asset is amortized over an
     estimated life using a method  approximating the effective interest method;
     in the event future  prepayments  are  significant and future expected cash
     flows are  inadequate  to cover the  unamortized  excess  servicing  asset,
     additional amortization would be recognized.

          Serviced loans sold to other financial  institutions  are not included
     in the accompanying  consolidated  balance sheets. The total amount of such
     loans serviced,  but owned by outside investors,  amounted to approximately
     $44,684,000 and $35,738,000 at December 31, 1998 and 1997, respectively.

     Income Taxes

     Deferred  income taxes are  recognized for tax  consequences  of "temporary
     differences" by applying enacted statutory tax rates,  applicable to future
     years, to differences  between the financial reporting and the tax basis of
     existing assets and liabilities.

     Cash and Cash Equivalents

     Cash and cash  equivalents  includes  cash on hand,  amounts due from banks
     (including certificates of deposit) and Federal funds sold. At December 31,
     1998, there were no outstanding  certificates of deposits.  At December 31,
     1997 certain  certificates of deposit with maturities in excess of 90 days,
     amounted to approximately $2,773,000 and were included in cash and due from
     banks.

     Net Income Per Share

     Basic earnings per share is computed  based on the weighted  average number
     of shares  outstanding for the periods  presented,  in accordance with SFAS
     No. 128, "Earnings per Share". Diluted earnings per share is computed based
     on the  weighted  average  number  of  shares  outstanding  for the  period
     presented  adjusted  for the  effect  of the  stock  options  and  warrants
     outstanding, if dilutive.

     Comprehensive Income-

     The  Financial   Accounting  Standards  Board  issued  Statement  No.  130,
     "Reporting Comprehensive Income," in June 1997. This statement is effective
     for years  beginning  after  December 15, 1997.  Statement No. 130 requires
     entities that present a complete set of financial statements to include the
     components of comprehensive  income.  Comprehensive  income consists of net
     income or loss for the current period and revenues,  expenses,  gains,  and
     losses that have been  previously  excluded  from the income  statement and
     were only  reported  as a  component  of  equity.  The  effect of  adopting
     Statement No. 130 did not have a material  effect on the Company's  results
     of operations or financial position.


- --------------------------------------------------------------------------------
                                                      UNITY BANCORP twenty-three


<PAGE>


     New Financial Accounting Standards

     In June 1997 the Financial  Accounting Standards Board issued Statement No.
     131, "Disclosures about Segments of an Enterprise and Related Information,"
     which is  effective  for all periods  beginning  after  December  15, 1997.
     Statement No. 131 requires that a company report certain  information about
     operating  segments  in a  complete  set  of  financial  statements  of the
     enterprise and in condensed financial  statements of interim periods issued
     to shareholders. It also requires that a company report certain information
     about their  products  and  services,  the  geographic  areas in which they
     operate,  and their major  customers.  Management has  determined  that the
     Company has no reportable segments.

          Statement  of  Financial  Accounting  Standards  No. 132,  "Employers'
     Disclosures about Pensions and Other Post retirement Benefits"  ("Statement
     132")  was  issued  February,   1998.   Statement  132  revises  employers'
     disclosures  about pension and other post  retirement  benefit  plans.  The
     Statement  becomes  effective for fiscal years beginning after December 15,
     1997.  Earlier  application is permitted.  The Company has determined  that
     there are no effects on its  disclosures  as the Company does not currently
     offer pensions and other post retirement benefits.

          Statement of Financial  Accounting  Standards No. 133 " Accounting for
     Derivative  Instruments  and Hedging  Activities" was issued June 1998. The
     statement  establishes  accounting and reporting  standards  requiring that
     every  derivative  instrument  (including  certain  derivative  instruments
     embedded in other  contracts) be recorded in the balance sheet as either an
     asset or liability  measured at it's fair value. The Statement requires the
     changes in the derivative's fair value be recognized  currently in earnings
     unless specific hedge accounting  criteria is met.  Special  accounting for
     qualifying hedges allows a derivative's  gains and losses to offset related
     results on the hedged item in the income  statement,  and  requires  that a
     company must formally  document,  designate and assess the effectiveness of
     transactions that receive hedge accounting.  Statement 133 is effective for
     fiscal quarters beginning after June 15, 1999.

          The transition provisions of Statement 133 provide that at the date of
     initial application,  a bank holding company may transfer any debt security
     categorized as held-to-maturity into the available-for-sale category or the
     trading  category  without  calling into  question the intent to hold other
     debt  securities  to  maturity  in the future.  The  transition  provisions
     further  require  that  the  unrealized  gain  (losses)  on  a  transferred
     held-to-maturity    debt    security   be   reported   as   part   of   the
     cumulative-effect-type  adjustment  of net  income  if  transferred  to the
     trading  category  or as  part  of  the  adjustment  to the  change  in net
     unrealized  holding  gains  (losses) on available  for sale  securities  if
     transferred to the available-for-sale category.

          The Company adopted this  accounting  standard in the third quarter of
     1998.  The adoption of this new standard did not have a material  impact on
     the Company's financial  condition or results of operations.  In accordance
     with  the new  standard,  the  Company  re-classified  approximately  $10.9
     million of securities  classified as Held-to-Maturity to Available-for-Sale
     on July 1, 1998. As of that date, the unrealized  gain on these  securities
     of $114,264  was recorded as a  cumulative  effect of change in  accounting
     principle,  net of related income tax provision of $43,420 and was included
     in the  statement of  comprehensive  income.  The Company does not have any
     other  types  of  derivative  instruments,  which  were  impacted  upon the
     adoption of SFAS 133.

     Reclassifications

     Certain reclassifications have been made to prior years' amounts to conform
     with the current year presentation.

3.   Securities

     Information with regard to the Company's  securities  portfolio at December
     31, 1998 and 1997 is as follows-

<TABLE>
<CAPTION>
                                     -----------------------------------------------------------------------------------------------
                                                           1998                                            1997
                                                      Gross       Gross  Estimated                    Gross        Gross   Estimated
                                     Amortized   Unrealized  Unrealized       Fair   Amortized   Unrealized   Unrealized        Fair
      (in thousands)                      Cost        Gains      Losses      Value        Cost        Gains       Losses       Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>      <C>       <C>         <C>             <C>        <C>        <C>
Held to maturity
Obligations of U.S.
  Government agencies                  $ 3,757           --      $(355)    $ 3,402     $15,467         $ 16       $(502)     $14,981
Corporate debt securities                  500           --         (1)        499         497            5          --          502
Mortgage-backed securities              15,182          $ 7         (1)     15,188       7,935          154         (73)       8,016
  Total held to maturity               $19,439          $ 7      $(357)    $19,089     $23,899         $175       $(575)     $23,499
                                       ===========================================     =============================================
Available for sale
U.S. Treasury securities               $   243          $ 1         --     $   244     $ 1,995         $ 13          --      $ 2,008
Obligations of U.S.
  Government agencies                    4,371           35      $  (5)      4,401      12,988            4       $ (23)      12,969
Obligations of states &
  political subdivisions                   931           14         --         945       1,064            7          --        1,071
Mortgage-backed securities              14,910            9       (148)     14,771          82           --        (414)          82
Federal Home Loan Bank stock               630           --         --         630         518           --          --          518
Other corporate stocks                     612            3       (116)        499         755           28         (22)         761
  Total available for sale             $21,697          $62      $(269)    $21,490     $17,402         $ 52       $ (45)     $17,409
                                       ===========================================     =============================================
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
UNITY BANCORP twenty-four


<PAGE>


     The amortized  cost and estimated  fair value of securities at December 31,
     1998 and 1997, by contractual maturity, are shown below.

<TABLE>
<CAPTION>
                                                  ---------------------------------------------------------------
                                                             1998                               1997
                                                                    Estimated                           Estimated
                                                  Amortized              Fair         Amortized              Fair
(in thousands)                                         Cost             Value              Cost             Value
- -----------------------------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>               <C>               <C>
Held to maturity
Due in one year or less                             $ 1,507(a)        $ 1,506           $ 1,247           $ 1,247
Due after one years through five years                1,500(a)          1,425             3,998             4,002
Due after five years through ten years                1,250(a)            970             3,017             2,896
Due after ten years                                      --                --             7,702             7,338
                                                    -------------------------           -------------------------
Mortgage-backed securities                           15,182            15,188             7,935             8,016
                                                    =========================           =========================
                                                    $19,439           $19,089           $23,899           $23,499

Available for sale
Due in one year or less                             $   516           $   517           $ 4,195           $ 4,198
Due after one year through five years                   658               671             8,853             8,849
Due after five years through ten years                   --                --             3,000             3,001
Due after ten years                                   4,371             4,401                --                --
Mortgage-backed securities                           14,910            14,771                82                82
Corporate stocks                                      1,242             1,129             1,272             1,279
                                                    -------------------------           -------------------------
                                                    $21,697           $21,490           $17,402           $17,409
                                                    =========================           =========================
- -----------------------------------------------------------------------------------------------------------------
</TABLE>

     (a) the decrease in Held to maturity is the result of adopting Statement of
     Financial   Accounting   Standards  No.  133,  "Accounting  for  Derivative
     Instruments and Hedging".  The adoption of this new standard did not have a
     material  impact  on  the  Company's  financial  condition  or  results  of
     operations.  In accordance with the new standard, the Company re-classified
     approximately $10.9 million of securities classified as Held-to-Maturity to
     Available-for-Sale on July 1, 1998. As of that date, the unrealized gain on
     these securities of $114,264 was recorded as a cumulative  effect of change
     in accounting principle, net of related income tax provision of $43,420 and
     was included in the statement of comprehensive income.

          Expected  maturities may differ from  contractual  maturities  because
     borrowers may have the right to call or prepay obligations  without call or
     prepayment penalties.

          Proceeds from sales of securities were $26,243,000 in 1998, $0 in 1997
     and $1,234,000 in 1996.  Gross gains  (losses) on sales of securities  were
     $255,000, $0 and $32,000 in 1998, 1997 and 1996, respectively.

          Securities with carrying values  aggregating  $10,117,000 were pledged
     to secure  public  deposits at December 31,  1998,  compared to $750,000 in
     1997.

4.   Loans

     Total loans outstanding by classification as of December 31, 1997 and 1996,
     are as follows-

                                                       -------------------------
      (in thousands)                                     1998             1997
- --------------------------------------------------------------------------------
Loans secured by real estate-
   Residential properties                              $ 26,565         $ 28,892
   Nonresidential properties                             59,845           66,526
   Construction loans                                    16,218           13,014
Commercial and industrial loans                          41,502           20,348
Lease financing receivables                                  --               --
Loans to individuals                                     22,440            5,417
                                                       --------         --------
                                                       $166,570         $134,197
                                                       ========         ========
- --------------------------------------------------------------------------------

     As of  December  31,  1998 and 1997,  the  Bank's  recorded  investment  in
     impaired loans,  defined as nonaccrual  loans, was $2,297,000 and $943,000,
     respectively,   and  the  related  valuation  allowance  was  $496,000  and
     $204,000,  respectively.  This  valuation  allowance  is  included  in  the
     allowance  for  possible  loan losses in the  accompanying  balance  sheet.
     Interest  income  that would have been  recorded  during  1998 and 1997 had
     these loans  performed  under the original  contract terms was $227,000 and
     $92,000  respectively.  Average  impaired  loans  for 1998  and  1997  were
     $2,292,000  and  $912,000,  respectively.  At  December  31, 1998 and 1997,
     $1,600,000 and $552,000 respectively in loans were past due greater than 90
     days but still accruing interest.  Management has evaluated these loans and
     determined  that they are both well  collateralized  and in the  process of
     collection.  No losses are  anticipated  upon ultimate  collection of these
     loans.


- --------------------------------------------------------------------------------
                                                       UNITY BANCORP twenty-five


<PAGE>


          As of December 31, 1998, approximately 62% of the Company's loans were
     secured by real estate.  58% of these loans are not secured by  residential
     real estate.  As such, a substantial  portion of the  Company's  borrowers'
     ability to repay their loans is dependent on the  economic  environment  in
     the Company's market area.

          In the ordinary  course of business,  the Company may extend credit to
     officers,  directors  or their  associates.  These loans are subject to the
     Company's  normal lending policy.  An analysis of such loans,  all of which
     are current as to principal and interest payments, is as follows-

(in thousands)
- --------------------------------------------------------------------------------
Balance at December 31, 1997                                            $ 9,668
New Loans                                                                 2,532
Repayments                                                               (5,118)
                                                                        -------
Balance at December 31, 1998                                            $ 7,082
                                                                        =======
- --------------------------------------------------------------------------------

          As of December  31, 1998,  the Bank had recorded a net impaired  other
     asset of  $1,100,000,  which is  included  in other  assets on the  balance
     sheet.  There was no such asset in 1997. This impaired asset relates to the
     Bank's  discovery that it had been the victim of an unauthorized  overdraft
     to a  single  customer,  subsequent  to the  close  of the  third  quarter.
     Although the Bank is still  investigating this occurrence,  it appears that
     the total amount of the overdraft  may range from  $680,000 to  $1,400,000.
     The Bank is pursuing all legal actions available to recover this overdraft,
     and it appears that assets may be available to satisfy the Bank's claim, at
     least in part. At this time, the Bank has established a $300,000 reserve in
     November in connection with this situation. This results in the Bank's loss
     exposure of between  $380,000 and $1,100,000,  before  consideration of any
     assets which may be available to pay off the Bank.  Management continues to
     investigate  this  matter,  and take all steps  possible to  safeguard  the
     Bank's interests.

5.   Allowance for loan losses

     The allowance for loan losses is based on  estimates.  Ultimate  losses may
     vary from current estimates. These estimates are reviewed periodically and,
     as  adjustments  become  known,  they are  reflected in  operations  in the
     periods in which they become known.

     An analysis of the change in the  allowance  for loan losses  during  1998,
     1997 and 1996 is as follows-

                                                  ------------------------------
(in thousands)                                       1998       1997       1996
- --------------------------------------------------------------------------------
Balance at beginning of year                      $ 1,322    $   886    $   562
Provision charged to expense                          804        497        417
Loans charged-off                                    (329)       (68)       (93)
Recoveries on loans previously charged-off             28          7         --
                                                  -------    -------    -------
Balance at end of year                            $ 1,825    $ 1,322    $   886
                                                  =======    =======    =======
- --------------------------------------------------------------------------------

6.   Premises and equipment

     The detail of premises and equipment as of December 31, 1998, 1997 and 1996
     is as follows-

                                                           ---------------------
(in thousands)                                                1998         1997
- --------------------------------------------------------------------------------
Land and buildings                                         $ 1,825      $ 1,746
Furniture, fixtures and equipment                            2,815        2,182
Leasehold improvements                                       1,486        1,466
                                                           -------      -------
                                                             6,126        5,394
Less: Accumulated depreciation and amortization             (1,567)      (1,125)
                                                           -------      -------
                                                           $ 4,559      $ 4,269
                                                           =======      =======
- --------------------------------------------------------------------------------

     In 1996, the Company  entered into a lease for a new branch  facility which
     meets the requirements of capital lease  accounting.  The net present value
     of the future minimum lease payments of approximately  $304,000 is included
     in land and buildings. The Company also has recorded in other assets on the
     balance sheet $1.1 million which relates to the construction-in-process for
     the expansion of its branch network.


- --------------------------------------------------------------------------------
UNITY BANCORP twenty-six


<PAGE>


7.   Deposits

     Time  deposits in  denominations  of $100,000 or more  totaled  $28,164 and
     $20,927 at December 31, 1998 and 1997, respectfully.

     Schedule maturities of certificates of deposit are as follows -

<TABLE>
<CAPTION>
                                           ----------------------------------------------------------------
                                                       Over 3 mos     Over 1 year
                                             3 mos        through         through         Over
(in thousands)                             or less         1 year         3 years      3 years        Total
- -----------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>             <C>           <C>         <C>
  Year Ended December 31, 1998
  $100,000 or more                         $18,748        $ 7,685         $ 1,731           --      $28,164
  Less than $100,000                       $24,784        $36,665         $11,020       $1,202      $73,671

  Year Ended December 31, 1997
  $100,000 or more                         $11,234        $ 7,812         $ 1,881           --      $20,927
  Less than $100,000                       $13,800        $37,440         $16,886       $1,171      $69,297
- -----------------------------------------------------------------------------------------------------------
</TABLE>

8.   Shareholders' equity

     On  January  15,  1996 the  Company  declared  a 5% stock  dividend  and on
     September 26, 1996,  the Company  declared a 5 for 4 stock split  effective
     October 28, 1996. In April 1998, the Company declared a 3 for 2 stock split
     and a 5% stock dividend was declared on November 23, 1998, for shareholders
     of record on December 21, 1998 payable  January 8, 1999.  All share and per
     share information for all periods  presented in these financial  statements
     has been  adjusted  to give  effect for the stock  dividends  and the stock
     splits.

          In December 1996, the Company completed a stock offering  resulting in
     the  issuance of 401,500  shares of common and,  attached to each share,  a
     nontransferable  warrant  to  purchase  one  share  of  common  stock at an
     original  exercise  price of $15.75 at any time  within two years after the
     offering  expiring at the close of business on December 15, 1998.  Based on
     the Company's 3 for 2 stock split in April 1998, the total number of shares
     available  to be received  from the warrants  became  602,250 and had a new
     effective price of $10.50. During the course of 1997, 3,090 shares relating
     to the warrants were exercised and 557,971 shares  relating to the warrants
     were  exercised in 1998.  The  exercising  of warrants in 1998 led to a net
     increase to capital of $5,649,000.  The remaining 41,189 shares relating to
     the warrants expired at the close of business December 15, 1998.

          On April  29,  1994,  the  Company's  shareholders  approved  the 1994
     Employee  Non-qualified  Stock Option Plan (the Employee Plan) and the 1994
     Non-employee  Director  Stock Option Plan (the  Director  Plan).  Under the
     Plans, the Board of Directors may grant options to officers or non-employee
     directors to purchase the Company's  stock.  Option prices of the Plans are
     determined by the Board,  provided however, that the option price of shares
     may not be less than 85% of the fair market  value of shares at the date of
     grant. The period during which an option under either Plan may be exercised
     varies,  but no option  may be  exercised  after 10 years  from the date of
     grant.  As of December  31,  1998,  196,876  shares have been  reserved for
     issuance under the Plans,  193,383 shares have been utilized  leaving 3,493
     shares available.

          On April 25, 1997, the Company's  shareholders approved the 1997 Stock
     Option Plan.  Under the plan,  the Board of Directors  may grant  incentive
     stock options ("ISOs") and non-statutory options.  Officers,  employees and
     members  of  the  Board  of  Directors  of  the  Company  are  eligible  to
     participate  in the Plan.  Options  intended to qualify as Incentive  Stock
     Options  will be granted  only to persons who are  eligible to receive such
     options.  The exercise price for options granted under the 1997 Option Plan
     will be determined by the Board of Directors at the time of the grant,  but
     may not be less than 85% of the fair  market  value of the Common  Stock on
     the date of grant or 100% for any ISO.  The term  during  which each option
     may be exercised  shall be determined by the Board of Directors,  but in no
     event  shall an  option  be  exercisable  in whole or in part more than ten
     years form the date of grant.  As of December 31, 1998,  78,750 shares have
     been  reserved  for  issuance  under the Plan and 74,550  have been  issued
     leaving 4,200 shares available.

          On April 24, 1998, the Company's  shareholders approved the 1998 Stock
     Option  Plan.  The  specifics  to this plan are  similar  to the 1997 Stock
     Option Plan.  Options were granted to all employees under this plan.  These
     employee  options  vest at five years,  but could vest 20% each year if the
     Company  reached its' annual  performance  goals.  As of December 31, 1998,
     236,250  shares have been reserved for issuance  under the Plan and 216,977
     have been issued leaving 19,273 shares available.


- --------------------------------------------------------------------------------
                                                      UNITY BANCORP twenty-seven


<PAGE>


     Transactions under the stock option plans are summarized as follows-

                                   ---------------------------------------------
                                      Number   Exercise Price   Weighted Average
                                   of Shares        Per Share     Exercise Price
- --------------------------------------------------------------------------------
Outstanding, December 31, 1995           --                --                 --
Options granted                      79,064       $6.17-$6.86             $ 6.69
Options exercised                        --                --                 --
Options expired                        (315)        6.17-6.17               6.17
                                    -------      ------------             ------
Outstanding, December 31, 1996       78,749         6.17-6.86               6.69
Options granted                      63,316         7.28-8.84               8.13
Options exercised                   (16,241)        6.17-7.28               6.71
Options expired                          --                --                 --
                                    -------      ------------             ------
Outstanding, December 31, 1997      125,824       $6.17-$8.84             $ 7.41
Options granted                     363,322       10.59-15.24              11.14
Options exercised                   (46,560)       6.17-11.21               7.90
Options expired                     (20,476)      11.19-11.21              11.20
                                    -------      ------------             ------
Outstanding, December 31, 1998      422,110      $6.17-$15.24             $10.38
- --------------------------------------------------------------------------------

          The Company applies Accounting Principles Board Opinion 25 and related
     Interpretations  in  accounting  for its  Option  Plans  and,  accordingly,
     recorded compensation expense totaling $195,640 in 1998 and $16,600 in 1997
     for those  options that had an exercise  price which was less than the fair
     market value of the  Company's  stock on the grant date.  Had  compensation
     costs for the  Company's  stock option plans been  determined  based on the
     fair value at the grant dates for awards under those plans  consistent with
     the method of SFAS No. 123, the  Company's  net income and income per share
     would have been reduced to the pro forma amounts indicated below-

                                                 -------------------------------
(in thousands, except per share data)              1998         1997        1996
- --------------------------------------------------------------------------------
  Net income-
  As reported                                    $2,137       $2,015      $1,044
  Pro forma                                       1,638        1,902         914
  Earnings per share-
  Basic as reported                               $0.67        $0.65       $0.47
  Pro forma                                       $0.51        $0.61       $0.41
  Diluted as reported                             $0.64        $0.64       $0.46
  Pro forma                                       $0.49        $0.61       $0.41
- --------------------------------------------------------------------------------

          The fair value of each option  grant under both Plans is  estimated as
     of the date of grant using the Black-Scholes  option-pricing model with the
     following  weighted  average  assumptions used for grants in 1998, 1997 and
     1996;  dividend  yields of 2.0%,  1.5% and  0.0%,  expected  volatility  of
     33.80%,  47.06% and 47.06%, a risk-free  interest rates of 5.48%, 6.08% and
     5.21%  and an  expected  lifes  of 2.6  years,  2.6  years  and 2.6  years,
     respectively.

     The following table summarizes  information about stock options outstanding
     at December 31, 1998-

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------
                                     Number                                                     Number
                             Outstanding at                  Remaining                  Exercisable at
Exercise Price            December 31, 1998           Contractual Life               December 31, 1998
- ------------------------------------------------------------------------------------------------------
<S>                                 <C>                      <C>                               <C>
        $6.17                         1,969                  2.0 years                           1,969
         6.86                        44,297                  2.0 years                          44,297
         7.28                         5,906                  3.0 years                           5,906
         8.49                        31,500                  3.0 years                          31,500
         8.77                         1,103                  3.9 years                           1,103
         8.84                         3,938                  3.9 years                           3,938
        10.59                        49,613                  4.1 years                          49,613
        11.07                         7,350                  4.9 years                              --
        11.19                       250,578                  4.6 years                         152,035
        11.21                        16,931                  4.1 years                          16,931
        11.31                         5,250                  4.9 years                              --
        13.69                         2,625                  4.6 years                           2,625
        15.24                         1,050                  4.5 years                           1,050
                                    -------                                                    -------
       $10.38*                      422,110                                                    310,967
                                    =======                                                    =======
- ------------------------------------------------------------------------------------------------------
</TABLE>

     *Weighted average exercised price


- --------------------------------------------------------------------------------
UNITY BANCORP twenty-eight


<PAGE>


          Select key employees and Board members are eligible to  participate in
     the Companyis two Stock Bonus Plans (1994 and 1997).  Under the Plans,  the
     Company may award stock grants to those  employees and Board members at its
     discretion.  The Company will record an expense equal to the sum of (i) the
     number of shares granted and (ii) the fair market value of the stock at the
     date of grant.  The Company granted no shares during 1996 and 14,175 shares
     were  granted  to  employees  and  Board  members  in  1997,  amounting  to
     approximately  $120,000  in  expense.  On April  25,  1997,  the  Company's
     shareholders  approved  50,000  additional  shares to be reserved for Stock
     Bonuses,  which  became  78,750  shares  after the 3 for 2 split and the 5%
     stock  dividend  (39,375 were  approved  under the 1994 Plan).  The Company
     granted 24,573 shares to employees and Board members in 1998,  resulting in
     approximately  $320,000 in expenses.  As of December 31, 1998,  the Company
     has 74,540 shares reserved for issuance under the Stock Bonus Plans.

9.   Earnings Per Share

     The following is a  reconciliation  of the calculation of basic and diluted
     earnings per share-

<TABLE>
<CAPTION>
                                                                       --------------------------------------------------
                                                                          Net                  Weighted          Earnings
(in thousands)                                                         Income            Average Shares         Per Share
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                    <C>                   <C>
  For the Year Ended December 31, 1998-
   Basic earnings per share -
     Income available to common shareholders                           $2,137                 3,198,813             $0.67
   Effect of Dilutive Securities -
     Stock Options and Warrants                                                                 160,031
                                                                       ------                 ---------             -----
     Diluted earnings per share - Income available to
     common shareholders plus assumed conversions                      $2,137                 3,358,844             $0.64
                                                                       ======                 =========             =====

  For the Year Ended December 31, 1997-
   Basic earnings per share -
     Income available to common shareholders                           $2,015                 3,114,726             $0.65
   Effect of Dilutive Securities -
     Stock Options and Warrants                                                                  33,982
                                                                       ------                 ---------             -----
   Diluted earnings per share - Income available to
     common shareholders plus assumed conversions                      $2,015                 3,148,708             $0.64
                                                                       ======                 =========             =====

  For the Year Ended December 31, 1996-
   Basic earnings per share -
     Income available to common shareholders                           $1,044                 2,236,272             $0.47
   Effect of Dilutive Securities -
     Stock Options and Warrants                                                                  14,816
                                                                       ------                 ---------             -----
   Diluted earnings per share - Income available to
     common shareholders plus assumed conversions                      $1,044                 2,251,088             $0.46
                                                                       ======                 =========             =====
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>

10.  Cash surrender value of insurance policies

     On December 30, 1998, the Company entered into company owned life insurance
     policy  agreements on its key directors  and executive  officers.  The cash
     surrender  value  of the  policies  is equal to the  initial  $6.0  million
     investment at December 31, 1998.

11.  Income taxes

     The components of the provision for income taxes are as follows-

                                                --------------------------------
(in thousands)                                     1998        1997        1996
- --------------------------------------------------------------------------------
  Federal
     Current                                    $ 1,274     $ 1,221     $   622
     Deferred benefit                              (262)       (202)        (78)
                                                -------     -------     -------
        Total Federal                             1,012       1,018         544
  State                                             270         240         100
                                                -------     -------     -------
     Total provision for income taxes           $ 1,282     $ 1,259     $   644
                                                =======     =======     =======
- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------
                                                       UNITY BANCORP twenty-nine


<PAGE>


     A reconciliation  between the reported income taxes and the amount computed
     by multiplying income before taxes by the statutory Federal income tax rate
     is as follows-

<TABLE>
<CAPTION>
                                                             -----------------------------
(in thousands)                                                  1998       1997       1996
- ------------------------------------------------------------------------------------------
<S>                                                          <C>        <C>        <C>
  Federal income taxes at statutory rate                     $ 1,162    $ 1,113    $   574
  State income taxes, net of Federal income tax effect           178        159         66
  Other                                                          (58)       (13)         4
                                                             -------    -------    -------
  Provision for income taxes                                 $ 1,282    $ 1,259    $   644
                                                             =======    =======    =======
- ------------------------------------------------------------------------------------------
</TABLE>

     Deferred  income taxes are provided for the temporary  differences  between
     the financial reporting basis and the tax basis of the Company's assets and
     liabilities.  The  components of the net deferred tax asset at December 31,
     1998 and 1997 are as follows-

                                                               -----------------
(in thousands)                                                  1998       1997
- --------------------------------------------------------------------------------
Provision for loan losses                                      $ 639      $ 465
Unrealized loss on securities available for sale                  73         24
Other, net                                                        10         (3)
                                                               -----      -----
Net deferred tax asset                                         $ 722      $ 486
                                                               =====      =====
- --------------------------------------------------------------------------------

12.  Commitments and contingencies

     Lease Obligations

     The  Company  leases its  headquarters  and three of its branch  facilities
     under operating leases.  Future minimum rental payments under these leases,
     excluding renewal options, are as follows at December 31, 1998-

     (in thousands)
     1999                      $708
     2000                       708
     2001                       708
     2002                       708
     2003                       708
     Thereafter               1,678

     The Company entered into a lease for its Scotch Plains facility which meets
     the  requirements  of capital lease  accounting  (see Note 6). Future gross
     lease obligations total approximately  $554,000 and will be paid in monthly
     installments through April, 2006. The company entered into lease agreements
     effective  on various  dates in the first and second  quarters  of 1999 for
     eight new branches. The Company is evaluating whether these leases meet the
     accounting  criteria  for  capital  lease  treatment.  Future  gross  lease
     obligations  total  approximately  $7,935,000  and will be paid in  monthly
     installments  beginning  throughout  the  first  six  months  of  1999,  as
     facilities become occupied, and ending in various months in 2009.

     Litigation

     The Company  may, in the  ordinary  course of  business,  become a party to
     litigation  involving  collection matters,  contract claims and other legal
     proceedings  relating  to the  conduct  of its  business.  In  management's
     judgment,  the consolidated  financial position or results of operations of
     the Company  will not be affected  materially  by the final  outcome of any
     present legal proceedings.

     Commitments to Borrowers

     Commitments to extend credit are legally binding loan  commitments with set
     expiration  dates.  They are intended to be  disbursed,  subject to certain
     conditions,  upon  request of the  borrower.  The Company was  committed to
     advance  approximately  $36,250,000  and $18,300,000 to its borrowers as of
     December  31,  1998 and 1997,  respectively.  These  commitments  generally
     expire within one year.

          Standby letters of credit are provided to customers to guarantee their
     performance,  generally  in the  production  of goods and services or under
     contractual  commitments in the financial markets.  The Company has entered
     into  standby  letters  of credit  contracts  with its  customers  totaling
     approximately  $581,000  and  $712,000  as of  December  31, 1998 and 1997,
     respectively.  These standby letters of credit  generally expire within one
     year.

13.  Regulatory Capital

     The Parent Company and the Bank are subject to various  regulatory  capital
     requirements administered by the Federal banking agencies.  Failure to meet
     minimum capital  requirements can initiate certain mandatory,  and possibly
     additional discretionary,  actions by regulators that, if undertaken, could
     have a direct  material  effect  on the  Parent  Company's  and the  Bank's
     financial statements.  Under capital adequacy guidelines and the regulatory
     framework for prompt corrective action, the Bank must meet specific capital
     guidelines that involve  quantitative  measures of the Parent Company's and
     the Bank's  assets,  liabilities  and  certain  off-balance  sheet items as


- --------------------------------------------------------------------------------
UNITY BANCORP thirty


<PAGE>


     calculated  under  regulatory  accounting  practices.  The  Bank's  capital
     amounts and classification are also subject to qualitative judgments by the
     regulators about components, risk weightings, and other factors.

          Quantitative  measures  established  by regulation  to ensure  capital
     adequacy  require  the  Parent  Company  and the Bank to  maintain  minimum
     amounts  and  ratios  (set  forth in the  table  below) of Total and Tier I
     capital  (as  defined  in the  regulations)  to  risk-weighted  assets  (as
     defined), and of Tier I capital to average assets (as defined).  Management
     believes,  as of December  31, 1998,  that the Parent  Company and the Bank
     meet all capital adequacy requirements to which they are subject.

          As of December 31, 1998, the most recent notification from the Federal
     Reserve Bank  categorized  the Parent Company as well  capitalized  and the
     most recent  notification  from the Federal Deposit  Insurance  Corporation
     categorized the Bank as well capitalized under the regulatory framework for
     prompt corrective  action. To be categorized as well capitalized the Parent
     Company  and the  Bank  must  maintain  minimum  total  risk-based;  Tier I
     risk-based, and Tier I leverage ratios as set forth in the table. There are
     no conditions or events since that  notification  that management  believes
     have changed the institution's category.

     The Parent Company's actual capital amounts and ratios are presented in the
     following table.

<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------------------------
                                                                                                             To Be Well Capitalized
                                                                                   For Capital               Under Prompt Corrective
                                                            Actual               Adequacy Purposes              Action Provisions
(in thousands)                                       Amount        Ratio         Amount      Ratio             Amount        Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C>          <C>              <C>           <C>
As of December 31, 1998-
Total Capital
      (to Risk Weighted Assets)                      $28,271       14.85%       >=$15,231    >=8.00%          >=$19,039     >=10.00%
Tier I Capital
      (to Risk Weighted Assets)                       26,446       13.89%       >=$ 7,615    >=4.00%          >=$11,423     >=16.00%
Tier I Capital
      (to Average Assets)                             26,446       10.87%       >=$19,723    >=4.00%          >=$12,165     >=15.00%
As of December 31, 1997-
Total Capital
      (to Risk Weighted Assets)                       21,231       14.28%       >= 11,894    >=8.00%          >= 14,868     >=10.00%
Tier I Capital
      (to Risk Weighted Assets)                       19,958       13.29%       >=  5,947    >=4.00%          >=  8,921     >= 6.00%
Tier I Capital
      (to Average Assets)                             19,958        9.51%       >=  8,391    >=4.00%          >= 10,489     >= 5.00%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     The Bank's actual capital amounts and ratios are presented in the following
     table.

<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------------------------
                                                                                                             To Be Well Capitalized
                                                                                   For Capital               Under Prompt Corrective
                                                            Actual               Adequacy Purposes              Action Provisions
(in thousands)                                       Amount        Ratio         Amount      Ratio             Amount        Ratio
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>          <C>          <C>              <C>           <C>
As of December 31, 1998-
Total Capital
      (to Risk Weighted Assets)                      $18,613        9.80%       >=$15,190    >=8.00%          >=$18,987     >=10.00%
Tier I Capital
      (to Risk Weighted Assets)                       16,788        8.84%       >=$ 7,595    >=4.00%          >=$11,392     >=16.00%
Tier I Capital
      (to Average Assets)                             16,788        7.09%       >=$ 9,472    >=4.00%          >=$11,840     >=15.00%
As of December 31, 1997-
Total Capital
      (to Risk Weighted Assets)                       16,318       11.03%       >= 11,841    >=8.00%          >= 14,801     >=10.00%
Tier I Capital
      (to Risk Weighted Assets)                       14,997       10.13%       >=  5,920    >=4.00%          >=  8,881     >= 6.00%
Tier I Capital
      (to Average Assets)                             14,997        7.35%       >=  8,162    >=4.00%          >= 10,203     >= 5.00%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
                                                        UNITY BANCORP thirty-one


<PAGE>


14.  Employee benefit plans

     The Bank has a 401(k)  savings plan covering  substantially  all employees.
     Under the Plan,  an employee can  contribute up to 15% of their salary on a
     tax deferred basis. The Bank may also make  discretionary  contributions to
     the Plan. The Bank contributed $44,000, $31,000, and $32,000 to the Plan in
     1998, 1997 and 1996, respectively.

          The Bank  does not  currently  provide  any  post  retirement  or post
     employment benefits to its employees other than the 401(k) plan.

15.  Fair value of financial instruments

     The fair value  estimates for financial  instruments are made at a discrete
     point in time based upon relevant market  information and information about
     the underlying instruments.

          Because  no market  exists for a portion  of the  Company's  financial
     instruments,  fair value estimates are based on judgment regarding a number
     of factors.  These  estimates  are  subjective  in nature and involve  some
     uncertainties. Changes in assumptions and methodologies may have a material
     effect  on  these   estimated   fair  values.   In   addition,   reasonable
     comparability  between  financial  institutions  may not be likely due to a
     wide range of permitted  valuation  techniques and numerous estimates which
     must be made. This lack of uniform valuation  methodologies also introduces
     a greater degree of subjectivity to these estimated fair values.

          The following  methods and assumptions  were used to estimate the fair
     value of each class of financial instruments for which it is practicable to
     estimate that value.

     Cash and Federal Funds Sold

     For  those  short-term  instruments,  the  carrying  value is a  reasonable
     estimate of fair value that which  similar  loans with  similar  maturities
     would be made to borrowers with similar credit ratings.

     Securities

     For the held to maturity and available for sale portfolios, fair values are
     based on quoted market prices or dealer quotes. If a quoted market price is
     not  available,  fair value is  estimated  using quoted  market  prices for
     similar securities.

     Loans

          The fair value of loans is  estimated by  discounting  the future cash
     flows using current market rates.

     Deposit Liabilities

     The fair  value of demand  deposits  and  savings  accounts  is the  amount
     payable on demand at the reporting  date. The fair value of  fixed-maturity
     certificates  of deposit is estimated by discounting  the future cash flows
     using current market rates.

     Unrecognized Financial Instruments

     At December 31, 1998, the Bank had standby letters of credit outstanding of
     $581,000. The fair value of these commitments is nominal.

          At  December  31,  1998,  the bank had  commitments  to extend  credit
     totaling  $36,250,000.  The  Bank  does  not  charge  a fee on  these  loan
     commitments and, consequently, there is no basis to calculate a fair value.

          At  December  31,  1998,  the Bank  services  loans  owned by  outside
     investors in the amount of  $46,093,000 at various  service fee rates.  The
     fair value  approximates  the present  value of service fees charged to the
     investors,  net of costs to  service  the loans,  under the loan  servicing
     arrangements.

     The  estimated  fair value of the  Company's  financial  instruments  as of
     December 31, 1998 and 1997 is as follows-

<TABLE>
<CAPTION>
                                                  ------------------------------------------------------
                                                      1998            1998           1997           1997
                                                  Carrying            Fair       Carrying           Fair
(in thousands)                                      Amount           Value         Amount          Value
- --------------------------------------------------------------------------------------------------------
<S>                                               <C>             <C>            <C>            <C>
  Financial assets-
     Cash and Federal funds sold                  $ 32,488        $ 32,488       $ 32,617       $ 32,617
     Securities held to maturity                    19,439          19,089         23,899         23,499
     Securities available for sale                  21,490          21,490         17,409         17,409
     Net loans                                     164,967         165,931        132,854        133,953
  Financial liabilities-
     Total deposits                               $226,860        $227,022       $192,414       $192,117
- --------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
UNITY BANCORP thirty-two

<PAGE>


16.  Other operating expenses

     The components of other operating  expenses for the year ended December 31,
     1998, 1996 and 1995 are as follows

                                                --------------------------------
                                                  1998         1997         1996
- --------------------------------------------------------------------------------
Professional and other fees                     $1,801       $  514       $  315
Office expenses                                  1,042          809          615
Advertising expense                                370          272          251
Communication expense                              240          212          152
Bank services                                      491          427          333
FDIC insurance assessment                          116          100          182
Directors fees                                     298          271          276
Non loan losses                                    370           16           19
Loan processing expense                            430          192          112
Other expenses                                     561          236          159
                                                ------       ------       ------
                                                $4,719       $3,049       $2,414
                                                ======       ======       ======
- --------------------------------------------------------------------------------

17.  Condensed financial statements of Unity Bancorp, Inc. (Parent Company only)

     Balance Sheets
<TABLE>
<CAPTION>
                                                                           -------------------------
December 31, (in thousands)                                                    1998             1997
- ----------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>
  Assets
    Cash and due from Banks                                                $  8,837         $  2,097
    Securities available for sale, at fair value                                498            2,769
    Investment in Bank subsidiary                                            16,763           14,990
    Other assets                                                                311              145
                                                                           --------         --------
        Total assets                                                       $    409         $ 20,001
                                                                           ========         ========
  Liabilities and Shareholders' Equity-
    Other liabilities                                                      $    363         $     11
  Shareholders' equity                                                       26,346           19,990
                                                                           --------         --------
        Total liabilities and shareholders' equity                         $ 26,409         $ 20,001
                                                                           ========         ========
- ----------------------------------------------------------------------------------------------------
</TABLE>

     Income Statements
<TABLE>
<CAPTION>
                                                                           ------------------------------------------
December 31, (in thousands)                                                    1998             1997             1996
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>              <C>              <C>
  Interest income                                                          $     57         $    291         $     11
  Dividends from Bank subsidiary (a)                                            505              296              359
  Other income                                                                  384               --               15
                                                                           --------         --------         --------
        Total income                                                            946              587              385

  Interest expense                                                               --               --               94
  Other expenses                                                                665              361               60
                                                                           --------         --------         --------
        Income before income taxes and equity in undistributed
           income of subsidiary                                                 281              226              231
  Income tax benefit (a)                                                        (76)             (24)             (51)
                                                                           --------         --------         --------
        Income before equity in undistributed income of subsidiary              357              250              282
  Equity in undistributed income of subsidiary                                1,780            1,765              762
                                                                           --------         --------         --------
        Net income                                                         $  2,137         $  2,015         $  1,044
                                                                           ========         ========         ========
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) No Federal  income  tax is  applicable  to the  dividends  and other  income
received from the Bank since the Parent Company and the Bank file a consolidated
income tax return.


- --------------------------------------------------------------------------------
                                                      UNITY BANCORP thirty-three


<PAGE>


     Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                          ------------------------------------------
December 31, (in thousands)                                                  1998             1997             1996
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>              <C>              <C>
  Operating activities -
     Net income                                                           $ 2,137          $ 2,015          $ 1,044
     Adjustments to reconcile net income to net cash
     provided by operating activities -
        Equity in undistributed income of subsidiary                       (1,780)          (1,765)            (762)
        Amortization of securities premiums, net                               --              (39)              --
        Depreciation and amortization                                          13               13               13
        Increase in other assets                                             (171)             (38)             (48)
        (Decrease) increase in other liabilities                              (64)             (12)              --
                                                                          -------          -------          -------
           Net cash provided by operating activities                          135              174              247
                                                                          =======          =======          =======
  Investing activities -
     Sales and maturities of securities available for sale                  5,743            1,000               --
     Purchases of securities available for sale                            (3,449)          (3,711)              --
     Net decrease in loans outstanding                                         --               --            1,412
     Additional equity investment in Bank subsidiary                           --           (1,750)          (2,325)
                                                                          -------          -------          -------
           Net cash used in investing activities                            2,294           (4,461)            (913)
                                                                          =======          =======          =======
  Financing activities -
     Proceeds from issuance of common stock, net                            6,019              260            5,405
     Payment to repurchase common stock, net                               (1,202)              --               --
     Proceeds from issuance for subordinated debt                              --               --            2,010
     Cash dividends and fractional shares paid                               (505)            (297)            (362)
           Net cash provided (used in) by financing activities              4,311              (37)           7,053
                                                                          -------          -------          -------
           Net change in cash and cash equivalents                          6,740           (4,324)           6,388
                                                                          -------          -------          -------
  Cash and cash equivalents, beginning of year                              2,097            6,420               32
                                                                          -------          -------          -------
  Cash and cash equivalents, end of year                                  $ 8,837          $ 2,097          $ 6,420
                                                                          =======          =======          =======
  Supplemental disclosures:
     Interest paid                                                             --               --          $   109
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

     At December 31, 1998,  $2,918,000  of retianed  earnings of the  subsidiary
     Bank were available to pay dividends to the Parent Company.


- --------------------------------------------------------------------------------
UNITY BANCORP thirty-four


<PAGE>


18.  Quarterly financial information (unaudited)

     The following quarterly financial  information for the years ended December
     31, 1998, and 1997 is unaudited. However, in the opinion of management, all
     adjustments,  which  include  normal  recurring  adjustments  necessary  to
     present  fairly the results of operations  for the periods,  are reflected.
     Results of operations for the periods are not necessarily indicative of the
     results of the entire year or any other interim period.

<TABLE>
<CAPTION>
                                                              ---------------------------------------------------------
1998                                                           March             June        September         December
(in thousands, except per share data)                             31               30               30               31
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>              <C>              <C>              <C>   
  Total interest income                                       $4,092           $4,299           $4,532           $4,557
  Total interest expense                                       1,747            1,789            1,863            1,766
                                                              ------           ------           ------           ------
     Net interest income                                       2,345            2,510            2,669            2,791
  Provision for loan losses                                      204               73              197              330
     Net interest income after provision for                  ------           ------           ------           ------
        loan losses                                            2,141            2,437            2,472            2,461
  Total other income                                             821            1,206            1,154            1,226
  Total other expenses                                         2,412            2,619            2,574            2,894
  Tax provision                                                  210              405              388              279
                                                              ------           ------           ------           ------
    Net income                                                $  340           $  619           $  664           $  514
                                                              ======           ======           ======           ======
    Basic earnings per common share                           $  .10           $  .20           $  .21           $  .15
    Diluted earnings per common share                         $  .10           $  .18           $  .20           $  .15

                                                                                                                   1997
  Total interest income                                       $3,272           $3,693           $3,977           $4,083
  Total interest expense                                       1,427            1,542            1,655            1,688
                                                              ------           ------           ------           ------
     Net interest income                                       1,845            2,151            2,322            2,395
  Provision for loan losses                                       58              176              161              102
                                                              ------           ------           ------           ------
     Net interest income after provision for
        loan losses                                            1,787            1,975            2,161            2,293
  Total other income                                             565              811              662            1,005
  Total other expenses                                         2,031            2,029            1,881            2,045
  Tax provision                                                  125              295              366              473
                                                              ------           ------           ------           ------
    Net income                                                $  196           $  462           $  576           $  780
                                                              ======           ======           ======           ======
    Basic earnings per common share                           $  .06           $  .15           $  .19           $  .25
    Diluted earnings per common share                         $  .06           $  .15           $  .19           $  .24
- -----------------------------------------------------------------------------------------------------------------------
</TABLE>


- --------------------------------------------------------------------------------
                                                       UNITY BANCORP thirty-five


<PAGE>


     REPORT OF INDEPENDENT PUBLIC Accountants

To the Shareholders and Board of Directors of
Unity Bancorp, Inc.:

We have audited the accompanying  consolidated  balance sheets of Unity Bancorp,
Inc. (a Delaware  corporation)  and subsidiary as of December 31, 1998 and 1997,
and the related consolidated statements of income, comprehensive income, changes
in shareholders' equity and cash flows for each of the three years in the period
ended December 31, 1998. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of Unity  Bancorp,  Inc.  and
subsidiary as of December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three  years in the period  ended  December
31, 1998, in conformity with generally accepted accounting principles.


                                             /s/ Arthur Andersen LLP


Roseland, New Jersey
January 22, 1999


- --------------------------------------------------------------------------------
UNITY BANCORP thirty-six


<PAGE>


CORPORATE Information

Unity Bancorp, Inc.

Corporate Headquarters
Unity Bancorp, Inc.
64 Old Highway 22
Clinton, New Jersey 08809

Counsel
Jamieson Moore Peskin & Spicer
Morristown, New Jersey

Auditors
Arthur Andersen LLP
Roseland, New Jersey

Registrar & Transfer Agent
Shareholder address changes or inquiries
regarding shareholder accounts and
stock transfers should be directed to:
First City Transfer Company
P.O. Box 170
Iselin, New Jersey 08837-0170
(732) 906-9227

Investor and Media Inquiries
Analysts, institutional investors, individual
shareholders and media representatives
should contact:
John F.  Tremblay
Shareholder Relations
Unity Bancorp, Inc.
64 Old Highway 22
Clinton, New Jersey 08809
(908) 730-7630
or
L. G. Zangani, Inc.
Financial Public Relations
9 Main Street
Flemington, NJ 08822
(908) 788-9660

Principal Market Makers:
Advest, Inc.
First Colonial Securities, Inc.
Janney Montgomery Scott
Legg Mason Wood Walker, Inc.
Paragon Drake & Co.
Ryan Beck & Co., Inc.
Sandler O'Neill & Partners
Sherwood Securities, Inc.

Web Info
Information on financial results, products and services, and branch locations is
available on the internet at: www.unitybank.com

Financial  Information
Copies of the corporation's annual report on Form 10-K filed with the Securities
and Exchange Commission may be obtained:

o    by writing to Kevin Killian, CFO at corporate headquarters.

o    electronically at the SEC's home page at www.sec.gov.

Stock Listing
Unity  Bancorp,  Inc.  common  stock is traded on the  NASDAQ  under the  symbol
"UNTY".

Common Stock Prices/Dividend Paid
The table  below sets forth by quarter  the range of high,  low and  quarter-end
closing sale prices for Unity Bancorp,  Inc. common stock and the cash dividends
paid per common share.

                                                                           Cash
1998                                                                   Dividend
Quarter                High             Low             Close              Paid
- --------------------------------------------------------------------------------
First               $16.625         $12.750           $16.500             $0.05
Second              $18.250         $13.188           $13.188             $0.05
Third               $14.625         $11.750           $11.938             $0.05
Fourth              $12.125         $10.375           $11.625             $0.05
- --------------------------------------------------------------------------------
Total                                                                     $0.20

Unity  Bancorp  authorized  a 3 for  2  stock  split,  made  June  1,  1998,  to
shareholders of record as of May 15, 1998.

Dividend Reinvestment
and Stock Purchase Plan

The Unity Bancorp,  Inc.  dividend  reinvestment and stock purchase plan enables
holders  of  common  stock  to  purchase   additional  shares  of  common  stock
conveniently  and without paying  brokerage  commissions or service  charges.  A
prospectus  and  enrollment  card may be  obtained  by writing  to  Shareholders
Relations at corporate  headquarters.  For more  information on these  programs,
please contact us at (908) 713-4304.

Annual Meeting of Shareholders

Shareholders are cordially  invited to the Annual Meeting of  Shareholders.  The
Meeting will convene at 3:30 pm,  Friday,  April 30,  1999,  in Unity  Bancorp's
Corporate Headquarters located at 64 Old Highway 22, Clinton, NJ.

- --------------------------------------------------------------------------------
                                                      UNITY BANCORP thirty-seven





                                   EXHIBIT 21

                           SUBSIDIARIES OF REGISTRANT


        The Registrant has one subsidiary, First Community Bank, which changed
its name to Unity Bank, effective March 1, 1999.

        Unity Bank has two subsidiaries, Unity Investment Services, Inc., and
Unity Financial Services, Inc.





                                   EXHIBIT 23

                         CONSENT OF ARTHUR ANDERSEN LLP


To Unity Bancorp, Inc.:

As independent public accountants, we hereby consent to the incorporation by
reference of our report dated January 22, 1999 and to all references our Firm
into this Form 10-KSB and into Unity Bancorp, Inc.'s previously filed
Registration Statement No. 333-20687 on Form S-8, Registration Statement No.
333-46509 on Form S-3 and Registration Statement No. 333-65675 on Form S-3.


                                                     ARTHUR ANDERSEN LLP

Roseland, New Jersey
March 30, 1999


<TABLE> <S> <C>

<ARTICLE>                     9

<LEGEND> 
The schedule contains summary financial information extracted from the
Registrant's audited December 31, 1998 financial statements and is qualified in
its entirety by reference to such financial statements.
</LEGEND>

       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                                 DEC-31-1998
<PERIOD-END>                                      DEC-31-1998
<CASH>                                              6,898,000
<INT-BEARING-DEPOSITS>                              8,490,000
<FED-FUNDS-SOLD>                                   17,100,000
<TRADING-ASSETS>                                            0
<INVESTMENTS-HELD-FOR-SALE>                        21,490,000
<INVESTMENTS-CARRYING>                             19,439,000
<INVESTMENTS-MARKET>                               19,089,000
<LOANS>                                           166,570,000
<ALLOWANCE>                                         1,825,000
<TOTAL-ASSETS>                                    254,612,000
<DEPOSITS>                                        226,860,000
<SHORT-TERM>                                                0
<LIABILITIES-OTHER>                                 1,102,000
<LONG-TERM>                                           304,000
                                       0
                                                 0
<COMMON>                                           23,146,000
<OTHER-SE>                                          4,534,000
<TOTAL-LIABILITIES-AND-EQUITY>                    254,612,000
<INTEREST-LOAN>                                    13,355,000
<INTEREST-INVEST>                                   3,487,000
<INTEREST-OTHER>                                      638,000
<INTEREST-TOTAL>                                   17,480,000
<INTEREST-DEPOSIT>                                  7,142,000
<INTEREST-EXPENSE>                                  7,165,000
<INTEREST-INCOME-NET>                              10,315,000
<LOAN-LOSSES>                                         804,000
<SECURITIES-GAINS>                                    255,000
<EXPENSE-OTHER>                                    10,499,000
<INCOME-PRETAX>                                     3,419,000
<INCOME-PRE-EXTRAORDINARY>                          3,419,000
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                        2,137,000
<EPS-PRIMARY>                                            0.67
<EPS-DILUTED>                                            0.64
<YIELD-ACTUAL>                                           4.91
<LOANS-NON>                                         2,297,000
<LOANS-PAST>                                        1,600,000
<LOANS-TROUBLED>                                            0
<LOANS-PROBLEM>                                             0
<ALLOWANCE-OPEN>                                    1,322,000
<CHARGE-OFFS>                                         329,000
<RECOVERIES>                                           28,000
<ALLOWANCE-CLOSE>                                   1,825,000
<ALLOWANCE-DOMESTIC>                                1,825,000
<ALLOWANCE-FOREIGN>                                         0
<ALLOWANCE-UNALLOCATED>                                     0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission