ESSEX PROPERTY TRUST INC
10-Q, 1997-11-12
REAL ESTATE INVESTMENT TRUSTS
Previous: METROTRANS CORP, 10-Q, 1997-11-12
Next: SELECT ADVISORS VARIABLE INSURANCE TRUST, 497, 1997-11-12








                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

             (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1997

                                       OR

            ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File No. 1-13106

                           ESSEX PROPERTY TRUST, INC.
             (Exact name of Registrant as specified in its Charter)

                  Maryland                           77-0369576
       (State or other jurisdiction                    (I.R.S.
Employer
   of incorporation or organization)                Identification
No.)

               777 CALIFORNIA AVENUE, PALO ALTO, CALIFORNIA 94304
                    (Address of principal executive offices)
                                   (Zip code)

                                 (650) 494-3700
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months for such shorter period that the Registrant was required
to file such report,  and (2) has been subject to such filing  requirements  for
the past 90 days. Yes X No __






                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
Common Stock, as of the latest practicable date:
                        15,109,508 shares of Common Stock
                             as of October 31, 1997

<PAGE>


                                      INDEX

EXHIBIT
NUMBER   DESCRIPTION                                                   PAGE
- ------   -----------                                                   ----

PART I:  FINANCIAL INFORMATION
Item 1:  Financial Statements (Unaudited)                                3

Condensed Consolidated Balance Sheets as of September 30, 1997 and
December 31, 1996                                                        4

Condensed Consolidated Statements of Operations
for the three months ended September 30, 1997 and 1996                   5

Condensed Consolidated Statements of Operations for the nine months
ended September 30, 1997 and 1996                                        6

Condensed Consolidated Statements of Stockholders' Equity for the
nine months ended September 30, 1997 and the year ended December
31, 1996                                                                 7

Condensed Consolidated Statements of Cash Flows for the nine
months ended September 30, 1997 and 1996                                 8

Notes to Condensed Consolidated Financial Statements                     9

Item 2:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                             15

PART II: OTHER INFORMATION
- --------------------------

Item 5:  Other Information                                               21

Item 6:  Exhibits and Reports on Form 8-K                                22

         Signatures                                                      23



<PAGE>


PART I        FINANCIAL INFORMATION
- ------        ---------------------


ITEM 1:       FINANCIAL STATEMENTS (UNAUDITED)
- -------       --------------------------------

              "Essex" means Essex Property Trust, Inc., a real estate investment
              trust incorporated in the State of Maryland,  or where the context
              otherwise requires,  Essex Portfolio,  L.P., a limited partnership
              in which Essex Property Trust, Inc. is the sole general partner.

              The   information   furnished   in  the   accompanying   condensed
              consolidated balance sheets,  condensed consolidated statements of
              operations,  stockholders' equity and cash flows of Essex reflects
              all adjustments which are, in the opinion of management, necessary
              for a fair presentation of the aforementioned financial statements
              for the interim periods.

              The accompanying  unaudited financial statements should be read in
              conjunction  with  the  notes  to such  financial  statements  and
              Management's Discussion and Analysis of Financial Condition and
              Results of Operations.


<PAGE>


                           ESSEX PROPERTY TRUST, INC.
                      Condensed Consolidated Balance Sheets
                                   (Unaudited)
                             (Dollars in thousands)


<TABLE>
<CAPTION>
                                                              September 30, December 31,
                               ASSETS                             1997         1996
                               ------
                                                              -----------   ----------


<S>                                                            <C>          <C>

Real estate:
     Rental properties:
        Land and land improvements                              $ 141,232    $  90,557
        Buildings and improvements                                425,179      303,252
                                                                ---------    ---------
                                                                  566,411      393,809
        Less accumulated depreciation                             (53,916)     (47,631)
                                                                ---------    ---------
                                                                  512,495      346,178
     Investments                                                    2,627        8,537
     Real estate under development                                 22,663            0
                                                                ---------    ---------
                                                                  537,785      354,715
Cash and cash equivalents-unrestricted                             18,781       42,705
Restricted Cash                                                     5,662        4,194
Notes and other related party receivables                          14,063        2,362
Notes and other receivables                                         8,086        5,293
Prepaid expenses and other assets                                   9,333        3,745
Deferred charges, net                                               4,080        4,160
                                                                ---------    ---------
                                                                $ 597,790    $ 417,174
                                                                =========    =========
                LIABILITIES AND STOCKHOLDERS' EQUITY
Mortgage notes payable                                          $ 187,926    $ 153,205
Lines of credit                                                         0            0
Accounts payable and accrued liabilities                           19,657        7,346
Dividends payable                                                   8,509        6,286
Other liabilities                                                   3,542        2,249
                                                                ---------    ---------
                            Total liabilities                     219,634      169,086
Minority interest                                                  28,377       25,281
Stockholders' equity:
     8.75% Convertible Preferred Stock, Series 1996A: $.0001
       par value, 1,600,000 authorized, 1,600,000 and 800,000
       issued and outstanding                                           1            1
     Common stock, $.0001 par value per share, 668,400,000
       and 668,400,000 authorized, 15,104,866 and 11,591,650
       issued and outstanding                                           1            1
     Excess stock, $.0001 par value per share, 330,000,000
       shares authorized, no shares issued or outstanding               0            0
     Additional paid-in capital                                   380,563      256,106
     Accumulated deficit                                          (30,786)     (33,301)
                                                                ---------    ---------
                            Total stockholders' equity            349,779      222,807
                                                                ---------    ---------
                                                                $ 597,790    $ 417,174
                                                                =========    =========
</TABLE>

See accompanying notes to the unaudited financial statements.
<PAGE>


                           ESSEX PROPERTY TRUST, INC.
                Condensed Consolidated Statements of Operations
                                  (Unaudited)
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                             Three months ended
                                                       -----------------------------
                                                         September 30, September 30,
                                                             1997           1996
                                                        -------------   ------------
<S>                                                               <C>            <C>

Revenues:
    Rental                                               $     20,887    $    12,119
    Interest and other income                                   1,088            704
                                                         ------------    -----------
                                                               21,975         12,823
                                                         ------------    -----------
Expenses:
    Property operating expenses
       Maintenance and repairs                                  1,678          1,113
       Real estate taxes                                        1,571            924
       Utilities                                                1,369            791
       Administrative                                           1,493            713
       Advertising                                                309            161
       Insurance                                                  224            190
       Depreciation and amortization                            3,555          2,276
                                                         ------------    -----------
                                                               10,199          6,168
                                                         ------------    -----------
    Interest                                                    3,118          2,828
    Amortization of deferred financing costs                      128            103
    General and administrative                                    631            416
    Loss from hedge termination                                     0              3
                                                         ------------    -----------
                                                         
       Total expenses                                          14,076          9,518
                                                         ------------    -----------
       Net income before gain on sales of real estate,
          minority interests and extraordinary item ..          7,899          3,305
    Gain on sales of real estate                                4,713             71
                                                         ------------    -----------
       Net income before minority interests and
          extraordinary item                                   12,612          3,376
    Minority interests                                         (1,645)          (672)
                                                         ------------    -----------
       Income before extraordinary item                        10,967          2,704
    Extraordinary item:
       Loss on early extinguishment of debt                         0           (472)
                                                         ------------    -----------
                                                         
           Net income                                    $     10,967    $     2,232
                                                         ============    ===========
Per share data:
    Primary:
       Net income per share from operations before
             extraordinary item                          $       0.71    $      0.33
       Extraordinary item -  debt extinguishment                 0.00          (0.06)
                                                         ------------    -----------
                                                         
           Net income per share                          $       0.71    $      0.27
                                                         ============    ===========
    Weighted average number of shares used in net
       income per share calculation                        14,133,355      7,611,139
                                                         ============    ===========
    Fully diluted: (1)
       Net income per share from operations before
             extraordinary item                           $      0.69
       Extraordinary item -  debt extinguishment                 0.00
                                                          -----------
                                                          
           Net income per share                           $      0.69
                                                          ===========
    Weighted average number of shares used in net
       income per share calculation                        15,987,280
                                                          ===========
    Dividend per share                                   $      0.450    $     0.435
                                                         ============    ===========
</TABLE>

    (1)For  1996,  the  8.75%  Convertible  Preferred  Stock,  Series  1996A was
       antidilutive  and  accordingly,  the results of the primary  earnings per
       share are  reported  for  earnings  per  commons  share -  assuming  full
       dilution.
         See accompanying notes to the unaudited financial statements.
<PAGE>





                               ESSEX PROPERTY TRUST, INC.
                     Condensed Consolidated Statements of Operations
                                       (Unaudited)
                    (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                         Nine months ended
                                                --------------------------------
                                                 September 30,     September 30,
                                                      1997              1996
                                                --------------     -------------
<S> ...........................................            <C>               <C>

Revenues:
    Rental ....................................   $     56,596    $     34,123
    Interest and other income .................          3,510           2,008
                                                  ------------    ------------
                                                        60,106          36,131
                                                  ------------    ------------
Expenses:
    Property operating expenses
       Maintenance and repairs ................          4,765           3,218
       Real estate taxes ......................          4,473           2,693
       Utilities ..............................          3,649           2,276
       Administrative .........................          3,845           1,967
       Advertising ............................            861             451
       Insurance ..............................            688             482
       Depreciation and amortization ..........          9,863           6,513
                                                  ------------    ------------
                                                        28,144          17,600
                                                  ------------    ------------
    Interest ..................................          9,348           8,738
    Amortization of deferred financing costs ..            383             529
    General and administrative ................          1,682           1,279
    Loss from hedge termination ...............              0              42
                                                  ------------    ------------
                                                  
       Total expenses .........................         39,557          28,188
                                                  ------------    ------------
       Net income before gain on sales of real
       estate,
          minority interests and extraordinary          20,549           7,943
       item
    Gain on sales of real estate ..............          5,127           2,480
                                                  ------------    ------------
       Net income before minority interests and
          extraordinary item ..................         25,676          10,423
    Minority interests ........................         (3,483)         (1,772)
                                                  ------------    ------------
       Income before extraordinary item .......         22,193           8,651
    Extraordinary item:
       Loss on early extinguishment of debt ...           (104)         (3,317)
                                                  ------------    ------------
                                                  
           Net income .........................   $     22,089    $      5,334
                                                  ============    ============
Per share data:
    Primary:
       Net income per share from operations
       before
             extraordinary item ...............   $       1.54    $       1.26
       Extraordinary item -  debt .............          (0.01)          (0.50)
       extinguishment
                                                  ------------    ------------
                                                  
           Net income per share ...............   $       1.53    $       0.76
                                                  ============    ============
    Weighted average number of shares
    outstanding
        during the period .....................     13,230,385       6,720,380
                                                  ============    ============
    Fully diluted: (1)
       Net income per share from operations
       before
              extraordinary item ..............  $       1.53
       Extraordinary item -  debt .............         (0.01)
       extinguishment
                                                  ------------
                                                 
           Net income per share ...............  $       1.52
                                                  ============
    Weighted average number of shares
    outstanding
        during the period .....................     14,525,128
                                                  ============
    Dividend per share ........................   $      1.320    $      1.285
                                                  ============    ============
</TABLE>

     (1)For  1996,  the 8.75%  Convertible  Preferred  Stock,  Series  1996A was
     antidilutive and accordingly, the results of the primary earnings per share
     are reported for earnings per common share - assuming full dilution.

See accompanying notes to the unaudited financial statements.
<PAGE>



                           ESSEX PROPERTY TRUST, INC.
            Condensed Consolidated Statements of Stockholders' Equity

                       For the nine months ended September
                           30, 1997 and the year ended
                                December 31, 1996
                                   (Unaudited)
                        (Dollars and shares in thousands)
<TABLE>
<CAPTION>
                                                                             Additional
                                   Preferred stock        Common stock       paid - in  Accumulated
                                 --------------------  -------------------
                                  Shares       Amount      Shares  Amount    capital      deficit         Total
                                 ---------   ---------    -------- ------    --------   ----------    ---------
<S> ..........................         <C>         <C>         <C>   <C>          <C>          <C>          <C>

Balances at December 31, 1995                                6,275   $ 1    $ 112,070    $ (27,342)   $  84,729
Net proceeds from preferred
  stock offering .............         800   $       1        --      --       17,504         --         17,505
Net proceeds from common
  stock offerings ............        --          --         5,313    --      126,464         --        126,464
Net proceeds from options ....        --          --             4    --           68         --             68
exercised
Net income ...................        --          --          --      --         --          8,881        8,881
Dividends declared ...........        --          --          --      --         --        (14,840)     (14,840)

                                 ---------   ---------   ---------   ----   ---------    ---------    ---------
Balances at December 31, 1996          800           1      11,592      1     256,106      (33,301)     222,807
Net proceeds from preferred
  stock offering .............         800        --          --      --       20,000         --         20,000
Net proceeds from common stock
offerings ....................        --          --         3,495    --      104,119         --        104,119
Net proceeds from options ....        --          --            18    --          338         --            338
exercised
Net income ...................        --          --          --      --         --         22,089       22,089
Dividends declared ...........        --          --          --      --         --        (19,574)     (19,574)
                                 ---------   ---------   ---------   ----   ---------    ---------    ---------
Balances at September 30, 1997   $   1,600   $       1   $  15,105   $  1   $ 380,563    $ (30,786)   $ 349,779
                                 =========   =========   =========   ====   =========    =========    =========
</TABLE>

     See accompanying notes to the unaudited financial statements

<PAGE>



                           ESSEX PROPERTY TRUST, INC.
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                            Nine months ended
                                                                         -----------------------
                                                                       September 30,  September 30,
                                                                            1997          1996
                                                                         ----------    ---------
<S> ...................................................................         <C>          <C>

 Net cash provided by operating activities ............................   $  30,839    $  16,844
                                                                          ---------    ---------
Cash flows from investing activities:
     Additions to rental properties ...................................    (122,667)     (72,640)
     Dispositions of rental properties ................................      15,470       13,327
     Additions to notes receivable ....................................        (785)           0
     Additions to real estate under development .......................     (22,663)           0
     Investments in corporations and joint ventures ...................         371          425
                                                                          ---------    ---------
          Net cash used in investing activities .......................    (130,274)     (58,888)
                                                                          ---------    ---------
Cash flows from financing activities:
     Proceeds from mortgage and other notes payable
          and lines of credit .........................................      75,055       64,383
     Repayment of mortgage and other notes payable
          and lines of credit .........................................     (89,471)     (82,231)
     Additions to restricted cash .....................................      (1,468)           0
     Additions to deferred charges ....................................        (413)        (979)
     Additions to notes and other related party
          receivables/payables ........................................     (23,277)      (4,636)
     Repayment of notes and other related party
          receivables/payables ........................................      11,576        6,097
     Decrease in offering related accounts payable ....................        (789)           0
     Net proceeds from convertible preferred stock sale ...............      20,000       18,025
     Net proceeds from common stock offerings .........................     104,119       54,005
     Net proceeds from stock options exercised ........................         338            0
     Distributions to minority interest/partners ......................      (2,785)      (2,364)
     Dividends paid ...................................................     (17,374)      (8,001)
                                                                          ---------    ---------
          Net cash provided by financing activities ...................      75,511       44,299
                                                                          ---------    ---------
Net (decrease) increase in cash and cash equivalents ..................     (23,924)       2,255
Cash and cash equivalents at beginning of period ......................      42,705        3,983
                                                                          ---------    ---------
Cash and cash equivalents at end of period ............................   $  18,781    $   6,238
                                                                          =========    =========
Supplemental disclosure of cash flow information:
          Cash paid for interest net of amount capitalized ............   $   8,741    $   8,830
                                                                          =========    =========
Supplemental disclosure of non-cash investing and Financing activities:
               Mortgage notes payable assumed in connection
                    with purchase of real estate ......................   $  49,137    $       0
                                                                          =========    =========
               Dividends payable ......................................   $   8,509    $   4,834
                                                                          =========    =========
</TABLE>

                     See accompanying notes to unaudited financial statements.

<PAGE>


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1997 AND 1996
                                   (UNAUDITED)
              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

(1)    ORGANIZATION AND BASIS OF PRESENTATION
- ---    --------------------------------------

       The  unaudited  condensed  consolidated  financial  statements  of  Essex
       Property  Trust,   Inc.  ("Essex"  or  the  "Company")  are  prepared  in
       accordance  with  generally  accepted  accounting  principles for interim
       financial  information  and with the  instructions  to Form 10-Q.  In the
       opinion of management,  all adjustments necessary for a fair presentation
       of the financial  position,  results of operations and cash flows for the
       periods  presented  have been  included  and are normal and  recurring in
       nature.  These  unaudited  condensed  consolidated  financial  statements
       should be read in  conjunction  with the audited  consolidated  financial
       statements  included in the Company's  annual report on Form 10-K for the
       year ended December 31, 1996.

       The consolidated financial statements for the three and nine months ended
       September 30, 1997 and 1996 include the accounts of the Company and Essex
       Portfolio,  L.P. (the "Operating Partnership",  which holds the operating
       assets of the  Company).  The Company is the sole general  partner in the
       Operating  Partnership,  owning an 89.0% and  82.6%  general  partnership
       interest in it as of September 30, 1997 and 1996, respectively.

       All  significant   intercompany   balances  and  transactions  have  been
       eliminated in the consolidated financial statements.

(2)    SIGNIFICANT TRANSACTIONS
- ---    ------------------------

       (A) EQUITY TRANSACTIONS
       -----------------------

     (i) On  September  10,  1997,  the Company  completed a public  offering of
     1,300,000  shares of Common  Stock for a net price of $31.00 per share.  In
     addition,  on  September  19,  1997,  the  underwriter,   Lehman  Brothers,
     exercised its "over-allotment"  option and Essex sold an additional 195,000
     shares at $31.00 per share (such  public  offering of  1,495,000  shares is
     referred to herein as the "September 1997 Offering").  The 1,495,000 shares
     are newly issued and registered under a shelf registration previously filed
     by the Company.  The net proceeds  were used to pay off lines of credit and
     to  fund  the  acquisition   and  development  of  additional   multifamily
     properties.

     (B) ACQUISITIONS
     ----------------

     (i) On July 16, 1997, the Company  acquired The Village  Apartments,  a 122
     unit  apartment  community  located in Oxnard,  California,  for a contract
     price of $7,720. The community features a swimming pool, spa, tennis courts
     and a clubhouse.

     (ii)  On  August  6,  1997,  the  Company  acquired  a  65%  interest  in a
     partnership owning an additional 193 units located in Camarillo, California
     and adjacent to the 371 unit  Camarillo Oaks property which the Company has
     owned since 1996.  The Company  anticipates  purchasing  the  remaining 35%
     interest by the end of the year. The total price, at 100%, will be $12,000.
     The Company has assumed $8,915 in fixed rate tax exempt bonds at an average
     7.69% interest rate. The bonds mature in October 2026. The Company paid $46
     to assume these bonds. The community features a swimming pool and jacuzzi.

     (iii) On August 6, 1997,  the Company  acquired Park Place  Apartments  and
     Windsor Court Apartments adding 118 units to the Company's portfolio. These
     properties  are  located  in Los  Angeles,  California  and were  purchased
     together at an aggregate contract price of $10,994.  These communities each
     feature a swimming pool and jacuzzi.

<PAGE>

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1997 AND 1996
                                   (UNAUDITED)
              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

     (iv)  On  September  17,  1997,  the  Company   purchased  Windsor  Terrace
     Apartments, a 104 unit apartment community located in Pasadena, California,
     for a contract price of $7,104. This community features a swimming pool and
     spa.

     These  acquisitions were funded with proceeds from the Company's  September
     1997 Offering.

     (C) DEVELOPMENT
     ---------------

     (i) On September 19, 1997,  the Company broke ground on the Fountain  Court
     development, located in Seattle, Washington, consisting of the construction
     of a 320 unit  multifamily  community.  The  Company  has funded  $4,000 in
     equity,  representing a 49% ownership  interest in this venture.  A $22,500
     construction  loan  commitment has been obtained.  Essex's  partner in this
     joint venture is a local Seattle developer. In accordance with the terms of
     the  agreement,  in the year 2000 the Company is to purchase its  partners'
     51% interest,  resulting in a total  estimated  cost for Fountain  Court of
     $31,350.  The community will feature a health club,  spa,  indoor lap pool,
     exercise room and  entertainment  center.  The Company broke ground on this
     project in August 1997.

     (ii) On September 26, 1997,  the Company  purchased a 2.5 acre site located
     in Marina Del Rey,  California,  on which it intends to build a multifamily
     property of up to 188 units.  The total estimated cost for the community is
     $28,800.  This community will feature a swimming pool, spa, fitness center,
     entertainment center and business center and commanding views of the marina
     and  waterfront.  The Company expects to break ground on the project in May
     1998.

     (iii) On September 26, 1997 the Company  purchased a 14.8 acre site located
     in La Habra,  California.  The Company plans to develop  Hillsborough  Park
     Apartments,  a 235 unit  multifamily  community,  on this  site.  The total
     estimated  cost is $19,400.  This  community  will feature a swimming pool,
     spa,  tennis courts,  exercise room and a security  perimeter.  The Company
     expects to break ground on the project in March 1998.

     (iv) On August 1, 1997,  the Company  entered into a partnership  which has
     acquired a 15 acre site located in Issaquah, Washington. The partnership is
     developing a 245 unit  multifamily  community on this site. The Company has
     funded  $3,500 in equity,  representing  a 45%  ownership  interest in this
     venture.  The Company will receive a 12% return on this invested equity and
     will manage the  property  upon  completion.  The total  estimated  cost is
     $25,300.  The Company has the option to purchase the  property  within five
     years of  completion.  The Company  broke  ground on this project in August
     1997.

     (D) DISPOSITIONS
     ----------------

     (i) On September 11, 1997, the Company sold Countrywood  Apartments located
     in Fremont,  California,  for a gross sales price of $9,500  resulting in a
     gain of $3,344.

     (ii) On September  22, 1997,  the Company  sold  Riviera  Square,  a retail
     shopping  center  located in Eugene,  Oregon,  for a gross  sales  price of
     $3,086 resulting in a gain of $1,369.

     The Company  expects to use the proceeds of these sales to provide  funding
     for acquisitions of multifamily properties in the fourth quarter.

     (E) DEBT RELATED TRANSACTIONS
     -----------------------------

     The Company has executed agreements on two unsecured lines of credit for an
     aggregate amount of $50,000,  of which,  each line has an expiration period
     of 90 days.
<PAGE>


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1997 AND 1996
                                   (UNAUDITED)
              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

(3)  RELATED PARTY TRANSACTIONS
- ---  --------------------------

     All general and administrative expenses of the Company and Essex Management
     Corporation  ("EMC") are  initially  borne by the  Company,  with a portion
     subsequently allocated to EMC.

     Expenses allocated to EMC for the three and nine months ended September 30,
     1997 totaled $140 and $699, respectively,  and are reflected as a reduction
     in general and  administrative  expenses in the  accompanying  consolidated
     statements of operations.

     Rental  income in the  accompanying  consolidated  statements of operations
     includes  related  party  rents  earned  from space  leased to The Marcus &
     Millichap Company ("M&M"),  including operating expense  reimbursement,  of
     $175 and $518 for the three  and nine  months  ended  September  30,  1997,
     respectively,  and  $169  and $509 for the  three  and  nine  months  ended
     September 30, 1996, respectively.

     Other  income  for the three  and nine  months  ended  September  30,  1997
     includes interest income of $442 and $1,954, respectively, which was earned
     principally  under notes receivable from Essex Fidelity I Corporation,  the
     Partnerships which collectively own Anchor Village,  the Partnerships which
     collectively own Highridge and the Partnerships  which  collectively own an
     approximate  30.7%  minority  interest in Pathways  Apartments,  a 296 unit
     multifamily property located in Long Beach,  California  ("Pathways").  For
     the three and nine months ended  September  30, 1997 the Company  earned $0
     and $29,  respectively,  of dividend  income from EMC. In  addition,  Essex
     earned management fee income of $137 and $320 for the three and nine months
     ended September 30, 1997,  respectively,  from Anchor  Village,  Highridge,
     Pathways and Camarillo Oaks.

     EMC provides  property  management  services to the Company's  neighborhood
     shopping  centers.  The fees paid by the Company for such  services for the
     three  and  nine  months  ended  September  30,  1997  were  $19  and  $76,
     respectively,  and are included in the general and  administrative  expense
     item in the accompanying consolidated statements of operations.

     Notes and other  related  party  receivables  as of September  30, 1997 and
     December 31, 1996 consist of the following:

                                                     September 30,  December 31,
                                                          1997          1996
                                                          ----          ----

Notes receivable from Fidelity I and Sacramento,
secured, bearing interest at 9%, due on demand            $  -        $  718


         -
Notes receivable from Fidelity I and JSV,
secured, bearing interest at 9.5%-10%, due 2015            726           726

Note receivable from Anchor Village, secured,
bearing interest at 8%, due January 14, 1998             9,650             -

Notes receivable from Highridge, secured,
bearing interest at 9%, due September 2006               2,750             -

Other related party receivables, substantially
due on demand                                              937           918
                                                           ---           ---
                                                      $ 14,063       $ 2,362
                                                      ========       =======

Other related party receivables  consist primarily of accrued interest income on
related party notes receivables and loans to officers.

<PAGE>


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 1997 AND 1996
                                   (UNAUDITED)
              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

     During the three and nine months ended September 30, 1997, the Company paid
     brokerage  commissions  totaling  $376 and  $590,  respectively,  to M&M in
     connection  with the  disposition of real estate.  These  commissions  were
     considered  in the  calculation  of the  gain on  sale in the  accompanying
     condensed consolidated statement of operations.

(4)  NEW ACCOUNTING PRONOUNCEMENTS:
- ---  ------------------------------

     The  Company  will  adopt the  provisions  of The  Statement  of  Financial
     Accounting  Standards No. 128 (SFAS128),  Earnings Per Share, for financial
     statements with periods ending after December 15, 1997. Earlier application
     is not permitted.  After the effective  date, all prior period earnings per
     share data  presented  will be restated to conform with the  provisions  of
     SFAS128. Had the Company applied the provisions of SFAS128 to the unaudited
     financial  statements for the period ending  September 30, 1997, the effect
     on earnings per share data would have been immaterial.

     The FASB issued SFAS No. 129,  "Disclosure  of  Information  about  Capital
     Structure," SFAS No. 130, "Reporting  Comprehensive  Income," and "SFAS No.
     131, "Disclosure about Segments of an Enterprise and Related  Information."
     These statements,  which are effective for periods beginning after December
     15, 1997,  expand or modify  disclosures  and ,  accordingly,  will have no
     impact on the Company's reported financial position,  results of operations
     or cash flows.

(5)  PRO FORMA FINANCIAL INFORMATION
- ---  -------------------------------

     Between  January 1, 1997 and  August  25,  1997,  Essex  directly  acquired
     thirteen multifamily properties at an aggregate contract price of $121,026.
     In addition,  on October 1, 1997, Essex purchased a multifamily property at
     a contract price of $30,400. During this period the Company disposed of two
     retail  properties for proceeds of $3,567.  Further details regarding these
     property  transactions  are  included in Essex's  Form 8-K filed August 29,
     1997.

     On March 31, 1997,  Essex  completed  the sale of  2,000,000  shares of its
     Common  Stock to  Cohen &  Steers  at a price of  $29.125  per  share.  Net
     proceeds from the sale were $58,125.

     On June 20, 1997,  Essex completed the second phase of the  Tiger/Westbrook
     transaction  with  the sale of an  additional  $20,000  of its  convertible
     preferred  stock to  Tiger/Westbrook.  Gross  proceeds  from the sale  were
     $20,000.

     The following  unaudited  pro forma  condensed  consolidated  statements of
     operations  for the nine months ended  September 30, 1997, are presented as
     if the property and equity transactions stated above occurred on January 1,
     1997.

<PAGE>

                           ESSEX PROPERTY TRUST, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                   (Unaudited)
           (Dollars in thousands, except shares and per share amounts)
<TABLE>
<CAPTION>

                                                              PRO FORMA ADJUSTMENTS (1)
                                                           ---------------------------------
                                                                     ACQUISITION   DISPOSITION
                                                      HISTORICAL     PROPERTIES    PROPERTIES       PRO FORMA
                                                      ---------    -------------  -------------    ------------
<S> ............................................            <C>             <C>             <C>             <C>

REVENUES
  Rental .......................................      $  56,596    $      9,047    $        225    $     65,418
  Interest and other income ....................          3,510              75               0           3,585
                                                      ---------    ------------    ------------    ------------
                                                         60,106           9,122             225          69,003
EXPENSES
  Property operating expenses
    Maintenance and repairs ....................          4,765             926              38           5,653
    Real estate taxes ..........................          4,473             779              16           5,236
    Utilities ..................................          3,649             702              22           4,328
    Administrative .............................          3,845             664               0           4,508
    Advertising ................................            861              78               0             939
    Insurance ..................................            688             135               2             821
    Depreciation and amortization ..............          9,863           1,763               0          11,626
                                                      ---------    ------------    ------------    ------------
                                                         28,144           5,045              78          33,111
  Interest .....................................          9,348           2,764               0          12,112
  Amortization of deferred financing ...........            383               9               0             392
costs
  General and administrative ...................          1,682               0               0           1,682
  Loss from hedge termination ..................              0               0               0               0
                                                      ---------    ------------    ------------    ------------
    Total expenses .............................         39,557           7,818              78          47,297
                                                      ---------    ------------    ------------    ------------
Income before gain on sales of real estate,
  minority interest and extraordinary ..........         20,549           1,304             147          21,706
item
Gain on sales of real estate ...................          5,127               0             414           4,713
                                                      ----------   -------------    ------------    -----------
Income before minority interest and
  extraordinary item ...........................         25,676           1,304             561          26,419
Minority interest ..............................         (3,483)           (120)            (18)         (3,585)
                                                      ----------    ------------    ------------    -----------
Income before extraordinary item ...............         22,193           1,184             543          22,834
Extraordinary item .............................           (104)              0               0            (104)
                                                      ----------    ------------    ------------    -----------
Net Income .....................................      $  22,089     $     1,184     $       543     $    22,730
                                                      ==========    ============    ============    ===========
  Net income per share from operations
    before extraordinary item ..................      $    1.54                                     $      1.46
  Extraordinary item - debt ....................          (0.01)                                          (0.01)
extinguishment                                        ----------                                    -----------
Net income per share ...........................      $    1.53                                     $      1.45
                                                      ==========                                    ===========
Weighted average number of shares
  outstanding during the period ................     13,230,385                                      13,909,761
                                                     ===========                                    ===========
Fully diluted:
  Net income per share from operations
    before extraordinary item ..................     $     1.53                                     $      1.45
  Extraordinary item - debt ....................          (0.01)                                          (0.01)
extinguishment                                       -----------                                    -----------
Net income per share ...........................     $     1.52                                     $      1.44
                                                     ===========                                    ===========
 Weighted average number of shares
  outstanding during the period ................     14,525,128                                      15,817,075
                                                     ===========                                    ===========
SUPPLEMENTAL INFORMATION - FUNDS FROM OPERATIONS
  Income before minority interest ..............   $     25,572    $      1,304    $        561    $     26,315
Adjustements
    Depreciation and amortization ..............          9,863           1,763               0          11,626
    Adjustment for unconsolidated ..............            690               0               0             690
joint ventures
    Non-recurring items, including gain on
    sales of real estate, loss from hedge
    termination and extraordinary item .........         (5,023)              0            (414)         (4,609)
    Minority interests .........................           (441)           (120)            (18)           (543)
                                                     -----------    ------------    ------------    -----------
Funds from operations ......................       $     30,661     $     2,947     $       129    $     33,479

                                                     ===========    ============    ============    ===========
</TABLE>

See accompanying notes to Pro Forma financial statements

<PAGE>

         NOTES TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1997
                                   (UNAUDITED)
              (DOLLARS IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)


(1) - PRO FORMA CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS ADJUSTMENTS
- ---------------------------------------------------------------------------

The pro forma condensed consolidated statement of operations for the nine months
ended September 30, 1997 include the following pro forma adjustments:

For  Wilshire  Promenade  Apartments,  acquired  on January  3, 1997,  pro forma
adjustment was made by (i) extrapolating the actual operating income received by
the Company  for  January 3, 1997  through  September  30, 1997 to reflect  nine
months  of  operations  and  (ii)  including  such  extrapolated  amount  in the
statement of operations.

For Tara Village Apartments,  acquired on January 28, 1997, pro forma adjustment
was made by (i)  extrapolating  the  actual  operating  income  received  by the
Company for January 28, 1997 through  September  30, 1997 to reflect nine months
of operations and (ii) including  such  extrapolated  amount in the statement of
operations.

For Foothill  and Twin Creeks  Apartments,  acquired on February  27, 1997,  pro
forma  adjustment  was made by (i)  extrapolating  the actual  operating  income
received by the Company for  February  27, 1997  through  September  30, 1997 to
reflect nine months of operations and (ii) including such extrapolated amount in
the statement of operations.

For  Cedar  Mill and  Wichita  Towne  Center  Shopping  Centers,  the pro  forma
adjustment reflects the elimination of the actual results of operations.

For Kings Road, Casa del Mar, Evergreen Heights,  Villa Scandia,  The Bluffs II,
The Village  Apartments,  additional  193 units at Camarillo  Oaks,  Park Place,
Windsor Court and Huntington Breakers,  pro forma adjustments  incorporated into
the nine months ended September 30, 1997 is based on their  respective  internal
operating budgets as reduced by their respective actual operating income through
September 30, 1997, as extrapolated for the nine month period.

<PAGE>

ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- -------  -----------------------------------------------------------------------
         OF OPERATION
         ------------

The  following  discussion  is based  primarily  on the  consolidated  financial
statements  of Essex  Property  Trust,  Inc.  ("Essex" or the  "Company")  as of
September  30, 1997 and 1996 and for the three and nine months  ended  September
30, 1997 and 1996.

This information  should be read in conjunction with the accompanying  condensed
consolidated  financial statements and notes thereto. These financial statements
include all  adjustments  which are, in the opinion of management,  necessary to
reflect a fair statement of the results and all such adjustments are of a normal
recurring nature.

Substantially  all of the  assets of Essex are held by,  and  substantially  all
operations   conducted   through,   Essex   Portfolio,   L.P.  (the   "Operating
Partnership").  Essex is the sole general  partner of the Operating  Partnership
and,  as of  September  30,  1997 and 1996,  owned an 89.0%  and  82.6%  general
partnership interest in the Operating Partnership, respectively. The Company has
elected to be treated as a real estate  investment  trust (a "REIT") for Federal
income tax purposes.

Certain  statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of Operations,"  and elsewhere in the quarterly  report on
Form 10-Q  which are not  historical  facts may be  considered  "forward-looking
statements",  within the meaning of the Private Securities Litigation Reform Act
of 1995.  Such  forward-looking  statements  involve  known and  unknown  risks,
uncertainties and other factors  including,  but not limited to, those risks and
special consideration set forth in Essex's other filings with the Securities and
Exchange Commission (the "SEC") which may cause the actual results,  performance
or  achievements  of Essex to be materially  different from any future  results,
performance  or  achievements  expressed  or  implied  by  such  forward-looking
statements.

GENERAL BACKGROUND

Essex's revenues are generated  primarily from multifamily  residential,  retail
and commercial property operations,  which accounted for 96% of its revenues for
the nine months  ended  September  30, 1997 and 1996.  Essex's  properties  (the
"Properties") are located in California, Washington and Oregon. Occupancy levels
of Essex's  multifamily  residential  properties in these markets have generally
remained high (averaging over 95% for the last five years).

Essex  elects to be treated  as a real  estate  investment  trust  ("REIT")  for
Federal  income tax  purposes.  In order to  maintain  compliance  with REIT tax
rules, Essex provides the majority of fee-based asset management and disposition
services as well as third-party property management and leasing services through
Essex Management  Corporation ("EMC"). Essex owns 100% of EMC's 19,000 shares of
non-voting  Preferred Stock.  Executives of Essex own 100% of EMC's 1,000 shares
of Common Stock.  Essex has been  actively  engaged in the business of acquiring
and  managing  portfolios  of  non-performing  assets  along with  institutional
investors.  Asset  management  services  resulting  from  these  portfolios  are
provided by EMC, typically for the term that is required to acquire,  reposition
and dispose of the portfolio.  Asset management agreements usually provide for a
base  management  fee calculated as a percentage of the gross asset value of the
portfolio  under  management,  and an  incentive  fee  based  upon  the  overall
financial performance of the portfolio. Accordingly, the fees earned as a result
of these  contracts  fluctuate  as assets are  acquired  and  disposed of. Essex
benefits from such fees indirectly  through receipt of preferred stock dividends
and by  allocation  of related  expenses  to EMC. In  general,  Essex  believes,
however,  that there  will be limited  opportunities  to acquire  portfolios  of
non-performing assets in the near future.

Since the  Company's  initial  public  offering  (the  "IPO") in June 1994,  the
Company has acquired  ownership interest in thirty-two  multifamily  residential
properties,  of which twenty-two are located in California,  nine are located in
Washington  and one is located  in  Oregon.  In  aggregate,  these  acquisitions
consist  of a  total  of  5,872  units  and  had a  total  capitalized  cost  of
approximately  $390.5  million.  As  part  of its  active  portfolio  management
strategy, the Company has sold, since its IPO, five multifamily residential

<PAGE>

properties in Northern  California  consisting of a total of 579 units and three
of  its  retail  centers  in  Oregon  at  an  aggregate  gross  sales  price  of
approximately  $43.0 million  resulting in a net aggregate gain of approximately
$14.1 million.

Average financial occupancy rates (which refers to the percentage resulting from
dividing actual rents by total possible rents as determined by valuing  occupied
units at  contractual  rates and vacant units at market  rents) of the Company's
multifamily properties on a same-property basis decreased to 97.1% for the three
months  ended  September  30,  1997,  from  97.3%,  for the three  months  ended
September 30, 1996. The regional  breakdown of such financial  occupancy for the
three months ended September 30, 1997 and 1996 is as follows:

                                    September 30,                September 30,
                                        1997                         1996
                                        ----                         ----

Northern California                     97.8%                        98.5%
Seattle Metropolitan                    96.0%                        95.7%
Southern California                     96.5%                        95.9%

The  Company's  retail and  commercial  properties  were 97% occupied  (based on
square footage) as of September 30, 1997.

RESULTS OF OPERATIONS

COMPARISON  OF THE THREE  MONTHS  ENDED  SEPTEMBER  30, 1997 TO THE THREE MONTHS
- --------------------------------------------------------------------------------
ENDED SEPTEMBER 30, 1996.
- -------------------------

TOTAL  REVENUES  increased by  $9,152,000 or 71.4% to  $21,975,000  in the third
quarter of 1997 from  $12,823,000  in the third  quarter of 1996.  The following
table sets forth a breakdown of these  revenue  amounts,  including the revenues
attributable  to  properties  that Essex  owned for both of the  quarters  ended
September 30, 1997 and 1996 ("Quarterly Same Store Properties").


                                           Three Months Ended
                                             SEPTEMBER 30,     Dollar Percentage
                                           1997          1996  Change   Change
                                           ----          ----  ------   ------
                                              (dollars in thousands)
                              Number of
Rental income                 Properties
  Same Store Properties
    Northern California           8      $5,320        $4,694  $ 626     13.4%
    Seattle Metropolitan          9       3,880         3,628    252      7.0
    Southern California           2       1,242         1,189     53      4.5
    Retail and commercial         4         988           970     18      1.8
                                  -         ---           ---     --      ---
 Total Quarterly Same
    Store Properties             23      11,430        10,481    949      9.1%

  Properties acquired/
    disposed of subsequent
         to January 1, 1996               9,457         1,638  7,819    477.3%
                                          -----         -----  -----    ------
  Total rental income                    20,887        12,119  8,768     72.3
  Other income                            1,088           704    384     54.5
                                          -----           ---    ---     ----
Total revenues                          $21,975       $12,823 $9,152     71.4%
                                        =======       ======= ======     ====


As set forth in the above table,  $7,819,000 of the $9,152,000 increase in total
revenues is  attributable  to  properties  acquired or disposed of subsequent to
January 1, 1996.  During this period,  Essex  acquired  interests in twenty-five
multifamily  properties (the  "Acquisition  Properties"),  and disposed of three
multifamily  properties  and three retail  shopping  centers  (the  "Disposition
Properties").
<PAGE>

Of the  increase in total  revenues,  $949,000 is  attributable  to increases in
rental income from the Quarterly Same Store  Properties.  Rental income from the
Quarterly Same Store Properties  increased by approximately  9.1% to $11,430,000
in the third quarter of 1997 from  $10,481,000 in the third quarter of 1996. The
majority of this increase was  attributable to the eight  multifamily  Quarterly
Same Store Properties located in Northern California, the rental income of which
increased by $626,000 or 13.4% to  $5,320,000  in the third quarter of 1997 from
$4,694,000  in the third quarter of 1996.  This  $626,000  increase is primarily
attributable  to rental  rate  increases  as offset by a decrease  in  financial
occupancy to 97.8% in the third  quarter of 1997 from 98.5% in the third quarter
of 1996.  The nine  multifamily  residential  properties  located in the Seattle
metropolitan  area, was the next largest region  contributing  to this Quarterly
Same  Store  Properties  rental  income  increase.  The  rental  income of these
properties  increased by $252,000 or 7.0% to  $3,880,000 in the third quarter of
1997 from  $3,628,000  in the third  quarter of 1996.  The $252,000  increase is
primarily  attributable  to rental rate  increases  and an increase in financial
occupancy to 96.0% for the three months ended September 30, 1997, from 95.7% for
the three months ended September 30, 1996.

The  increase  in  total   revenue  also   reflected  an  increase  of  $384,000
attributable to other income. The most significant  component was an increase in
interest  income of  $229,000  which was  largely  due to an  increase  in notes
receivable.

Total Expenses increased by $4,558,000 or approximately  47.9% to $14,076,000 in
the third quarter of 1997 from $9,518,000 in the third quarter of 1996. Interest
expense  increased by $290,000 or 10.3% to  $3,118,000  in the third  quarter of
1997 from  $2,828,000  in the  third  quarter  of 1996.  Such  interest  expense
increase was primarily due to the net addition of  outstanding  mortgage debt in
connection  with  property  and  investment  acquisitions.   Property  operating
expenses, exclusive of depreciation and amortization, increased by $2,752,000 or
70.7% to $6,644,000  in the third  quarter of 1997 from  $3,892,000 in the third
quarter  of  1996.  Of  such  increase,   $2,717,000  was  attributable  to  the
Acquisition   Properties   and   the   Disposition   Properties.   General   and
administrative  expenses represents the costs of Essex's various acquisition and
administrative   departments   as  well  as   partnership   administration   and
non-operating expenses. Such expenses increased by $215,000 in the third quarter
of 1997 from the amount for the third quarter of 1996.  This increase is largely
due to additional staffing requirements resulting from the growth of Essex.

Net income  increased by $8,735,000 to  $10,967,000 in the third quarter of 1997
from  $2,232,000  in the third  quarter of 1996.  The increase in net income was
primarily a result of the net  contribution of the Acquisition  Properties,  the
increase in net operating income from the Quarterly Same Store  Properties,  and
an increase in the gain on the sales of real estate of  $4,642,000 to $4,713,000
in the third quarter of 1997 from $71,000 in the third quarter of 1996.
<PAGE>

RESULTS OF OPERATIONS

COMPARISON OF THE NINE MONTHS ENDED  SEPTEMBER 30, 1997 TO THE NINE MONTHS ENDED
- --------------------------------------------------------------------------------
SEPTEMBER 30, 1996.
- -------------------

TOTAL  REVENUES  increased by  $23,975,000  or 66.4% to $60,106,000 in the first
nine  months of 1997 from  $36,131,000  in the first  nine  months of 1996.  The
following table sets forth a breakdown of these revenue  amounts,  including the
revenues attributable to properties that Essex owned for both of the nine months
ended September 30, 1997 and 1996 ("Same Store Properties").

                                          Nine Months Ended
                                            September 30,     Dollar  Percentage
                           Number of       1997       1996    Change    Change
                                           ----       ----    ------    ------
Rental income              Properties         (dollars in thousands)
- -------------              ----------
 Same Store Properties
  Northern California          7        $14,150    $12,380    $1,770     14.3%
    Seattle Metropolitan       9         11,526     10,768       758      7.0
    Southern California        2          3,623      3,557        66      1.9
    Retail and commercial      4          2,960      2,962        (2)    (0.1)
                               -          -----      -----        --     ----
 Total Same Store Properties  22         32,259     29,667     2,592      8.7%

  Properties acquired/disposed of
    subsequent to January 1, 1996        24,337      4,456    19,881    446.2%
                                         ------      -----    ------    ----- 

  Total rental income                    56,596     34,123    22,473     65.9
  Other income                            3,510      2,008     1,502     74.8
                                          -----      -----     -----     ----
  Total revenues                        $60,106    $36,131   $23,975     66.4%
                                        =======    =======   =======     ====

As set forth in the above  table,  $19,881,000  of the  $23,975,000  increase in
total revenues is attributable to properties  acquired or disposed of subsequent
to January 1, 1996. During this period,  Essex acquired interests in twenty-five
Acquisition  Properties,  and disposed of three multifamily properties and three
retail shopping centers.

Of the increase in total  revenues,  $2,592,000 is  attributable to increases in
rental income from the Same Store Properties.  Rental income from the Same Store
Properties  increased by  approximately  8.7% to  $32,259,000  in the first nine
months of 1997 from  $29,667,000  in the first nine months of 1996. The majority
of this increase was attributable to the seven multifamily Same Store Properties
located  in  Northern  California,  the  rental  income  of which  increased  by
$1,770,000  or 14.3% to  $14,150,000  in the  first  nine  months  of 1997  from
$12,380,000  in the first  nine  months of 1996.  This  $1,770,000  increase  is
primarily  attributable  to rental  rate  increases  as offset by a decrease  in
financial  occupancy to 97.4% for the first nine months of 1997,  from 98.4% for
the first  nine  months of 1996.  The nine  multifamily  residential  properties
located in Seattle metropolitan area was the next largest region contributing to
this Same Store Properties  rental income  increase.  The rental income of these
properties increased by $758,000 or 7.0% to $11,526,000 in the first nine months
of 1997  from  $10,768,000  in the first  nine  months  of 1996.  This  $758,000
increase is  attributable  to rental rate increases and an increase in financial
occupancy  to 96.7% for the first nine months of 1997,  from 95.5% for the first
nine months of 1996.

The  increase  in  total  revenue  also  reflected  an  increase  of  $1,502,000
attributable to other income. The most significant  component was an increase in
interest  income of  $1,223,000  which was  largely  due to an increase in notes
receivable.

TOTAL EXPENSES increased by $11,369,000 or approximately 40.3% to $39,557,000 in
the first nine months of 1997 from $28,188,000 in the first nine months of 1996.
Interest expense increased by $610,000 or
<PAGE>

7.0% to $9,348,000 in the first nine months of 1997 from $8,738,000 in the first
nine months of 1996. Such interest expense increase was primarily due to the net
addition of outstanding mortgage debt in connection with property and investment
acquisitions.   Property  operating  expenses,  exclusive  of  depreciation  and
amortization,  increased by $7,194,000 or 64.9% to $18,281,000 in the first nine
months  of 1997  from  $11,087,000  in the first  nine  months of 1996.  Of such
increase,  $6,884,000 was  attributable  to the  Acquisition  Properties and the
Disposition Properties. General and administrative expenses represents the costs
of  Essex's  various  acquisition  and  administrative  departments  as  well as
partnership  administration and non-operating  expenses. Such expenses increased
by  $403,000 in the first nine months of 1997 from the amount for the first nine
months of 1996. This increase is largely due to additional staffing requirements
resulting from the growth of Essex.

Net income  increased by  $16,755,000 to $22,089,000 in the first nine months of
1997 from  $5,334,000  in the first nine  months of 1996.  The  increase  in net
income  was  primarily  a  result  of the net  contribution  of the  Acquisition
Properties  and  an  increase  in net  operating  income  from  the  Same  Store
Properties  and an increase in the gain on sales of real estate of $2,647,000 to
$5,127,000 in the third quarter of 1997 from  $2,480,000 in the third quarter of
1996.

LIQUIDITY AND CAPITAL RESOURCES

At September  30, 1997,  Essex had  $18,781,000  of  unrestricted  cash and cash
equivalents.  The Company expects to meet its short-term liquidity  requirements
by using working capital,  amounts available on lines of credit, and any portion
of net cash flow from operations not currently distributed. The Company believes
that its future net cash flows will be adequate to meet  operating  requirements
and to provide for payment of dividends by the Company in  accordance  with REIT
requirements.   Essex  has  credit   facilities  in  the  committed   amount  of
approximately  $75,110,000.  At  September  30,  1997  Essex had no  outstanding
balance on its lines of credit.

Essex's  total  cash  balances  decreased  $22,456,000  from  $46,899,000  as of
December 31, 1996 to  $24,443,000  as of September  30, 1997.  This decrease was
primarily a result of $130,274,000 of cash used in investing  activities,  which
was  offset  by  $30,839,000  of cash  provided  by  operating  activities,  and
$76,979,000 of cash provided by financing  activities.  Of the  $130,274,000 net
cash used in investing activities, $122,667,000 was used to purchase and upgrade
rental  properties,   and  $22,663,000  was  used  to  fund  real  estate  under
development as offset by $15,470,000 of proceeds  received from the  disposition
of one multifamily residential and three retail properties.  The $75,511,000 net
cash provided by financing  activities  was primarily a result of $75,055,000 of
proceeds from lines of credit and other notes payable, $104,119,000 net proceeds
from the common  stock  offerings,  $20,000,000  net proceeds  from  convertible
preferred stock sale and $11,576,000  repayment of notes receivable as offset by
$89,471,000 of repayments of mortgages, other notes payable and lines of credit,
$23,277,000  issued in notes and other related party receivables and $20,159,000
of dividends/distributions paid.

As of September 30, 1997, Essex's  outstanding  indebtedness under mortgages and
line of credit consisted of $145,106,000 in fixed rate debt, $42,820,000 of debt
represented by tax exempt  variable rate demand bonds,  of which  $29,220,000 is
capped at a maximum interest rate of 7.2%.

Essex expects to incur approximately $300 per weighted average occupancy unit in
non-revenue  generating  capital  expenditures  for the year ended  December 31,
1997. These expenditures do not include the improvements  required in connection
with  Northwestern  Mutual  and  John  Hancock  mortgage  loans  and  renovation
expenditures required pursuant to tax-exempt bond financings. Essex expects that
cash from operations and/or the lines of credit will fund such expenditures.

Essex pays quarterly dividends from cash available for distribution. Until it is
distributed,  cash  available  for  distribution  is  invested  by  the  Company
primarily in short-term investment grade securities or is used by the Company to
reduce balances outstanding under its lines of credit.

On August 20, 1996,  Essex completed the sale of 2,530,000  shares of its Common
Stock through an  underwritten  public  offering at a price of $22.75 per share.
The net proceeds were used primarily to fund property acquisitions.
<PAGE>


In  September  1996,  Essex  completed  the  sale of $20  million  of its  8.75%
Convertible Preferred Stock, Series 1996A (the "Convertible Preferred Stock") to
Tiger/Westbrook   Real  Estate  Fund,  L.P.,  and  Tiger/Westbrook  Real  Estate
Co-Investment Partnership, L.P. (collectively "Tiger/Westbrook").

On December 24, 1996, Essex completed the sale of 2,783,000 shares of its Common
Stock through an  underwritten  public  offering at a price of $27.75 per share.
The net proceeds were used primarily to fund property acquisitions.

On March 31, 1997,  Essex  completed the sale of 2,000,000  shares of its Common
Stock to Cohen & Steers at a price of $29.125 per share.  The net proceeds  were
used primarily to reduce debt and acquire additional multifamily properties.

On June 20, 1997, the Company completed the second phase of the  Tiger/Westbrook
transaction  with the  sale of an  additional  $20  million  of its  Convertible
Preferred Stock to Tiger/Westbrook.

On September  10,  1997,  the Company  completed a public  offering of 1,300,000
shares of its Common Stock at a net price of $31.00 per share.  On September 19,
1997, the underwriters,  Lehman Brothers,  exercised the "over-allotment" option
and Essex sold an additional 195,000 shares in the offering at $31.00 per share.
The net  proceeds  were  used to pay off lines of  credit  balances  and to fund
acquisition  and  development  of  additional  multifamily   properties.   After
completion  of  this  sale,  Essex  has  the  capacity  pursuant  to  its  shelf
registration  statement  to  issue up to  approximately  $95,369,250  of  equity
securities.

The Company  expects to utilize the proceeds from public  offerings of shares of
Common  Stock,   proceeds  from  the  sale  of  Convertible   Preferred   Stock,
availability  under its lines of credit,  dispositions  of selected  properties,
increased indebtedness and cash balances to fund its future property acquisition
and development  activities.  Essex expects to meet certain long-term  liquidity
requirements  such as scheduled  debt  maturities  and  repayment of  short-term
financing of  acquisition  and  development  activities  through the issuance of
long-term secured and unsecured debt and offerings by Essex of additional equity
securities (or Limited Partnership interests in the Operating Partnership).

FUNDS FROM OPERATIONS

Industry  analysts  generally  consider  funds  from  operations,  ("Funds  from
Operations"),   an  appropriate  measure  of  performance  of  an  equity  REIT.
Generally,  Funds from  Operations  adjusts  the net income of equity  REITs for
non-cash charges such as depreciation and amortization and  non-recurring  gains
or losses.  Management  generally considers Funds from Operations to be a useful
financial performance  measurement of an equity REIT because,  together with net
income  and  cash  flows,  Funds  from  Operations  provides  investors  with an
additional basis to evaluate the ability of a REIT to incur and service debt and
to fund acquisitions and other capital expenditures.  Funds from Operations does
not  represent  net income or cash flows from  operations as defined by GAAP and
does not  necessarily  indicate  that cash flows will be sufficient to fund cash
needs.  It  should  not be  considered  as an  alternative  to net  income as an
indicator of the REIT's  operating  performance or to cash flows as a measure of
liquidity.  Funds  from  Operations  does  not  measure  whether  cash  flow  is
sufficient  to fund all cash needs  including  principal  amortization,  capital
improvements and distributions to shareholders.  Funds from Operations also does
not  represent  cash flows  generated  from  operating,  investing  or financing
activities as defined under GAAP. Further, Funds from Operations as disclosed by
other REITs may not be  comparable to the  Company's  calculation  of Funds from
Operations.
<PAGE>

The following table sets forth Essex's  calculation of Funds from Operations for
the quarters ended September 30, 1997 and 1996.

                                                  THREE MONTHS ENDED
                                              SEPTEMBER 30,        SEPTEMBER 30,
                                                  1997                 1996
                                                  ----                 ----
Net Income before minority interest
and extraordinary item                   $    12,612,000        $    3,376,000
Adjustments:
         Depreciation & amortization           3,555,000             2,276,000
         Adjustment for unconsolidated
           joint ventures                        242,000               130,000
         Non-recurring items, including
           gain on sales of real estate and
           loss from hedge termination        (4,713,000)              (68,000)

         Minority interests                     (161,000)             (144,000)
                                                --------              --------

         Funds from Operations            $   11,535,000         $   5,570,000
                                          ==============         =============
   Weighted average number
    shares outstanding-fully diluted (1)      17,860,753             9,878,075
                                          ==============         =============

(1) Assumes conversion of all outstanding shares of Convertible  Preferred Stock
and Operating Partnership interests into shares of Essex's Common Stock.

The National  Association of Real Estate Investment Trust ("NAREIT"),  a leading
industry  trade  group,  has  approved  a revised  interpretation  of Funds from
Operations,  which provides that the amortization of deferred financing costs is
no longer added back to net income to  calculate  Funds from  Operations.  Essex
adopted the revised NAREIT  definition of Funds from Operations as of January 1,
1996.


PART II   OTHER INFORMATION
- -------   -----------------

ITEM 5:  OTHER INFORMATION

The agreement of limited partnership for Essex's Operating  Partnership has been
amended and restated  effective  September 30, 1997.  This agreement was amended
primarily to (i) express  ownership  interests in the Operating  Partnership  in
terms of units,  which are  exchangeable  on a one-for-one  basis into shares of
Common  Stock,  and  (ii)  provide  a  preferred  distribution  stream  from the
Operating  Partnership  that mirrors the  preferred  dividends for the Company's
outstanding  Convertible Preferred Stock. The amended and restated agreement has
been filed as Exhibit 10.1 to this Quarterly Report on Form 10-Q.

<PAGE>


ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

          A. EXHIBITS                                                       PAGE
          -----------                                                       ----

10.1      First Amended and Restated Agreement of Limited
          Partnership of Essex Portfolio, L.P.                               24

10.2      Ninth  Modification  Agreement to the Amended and
          Restated  Revolving  Loan Agreement                                85

11.1      Statement regarding Computation of Earnings per Share              91

12.1      Schedule of Computation of Ratio of Earnings to Fixed Charges      92

27.1      Article 5 Financial Data Schedule (EDGAR Filing Only)              93





B. REPORTS ON FORM 8-K
- ----------------------

On August 29, 1997, Essex filed a Current Report on Form 8-K, regarding its 1997
acquisitions and 1997 dispositions.

On September 9, 1997,  Essex filed a Current  Report on Form 8-K,  regarding its
sale of 1,495,000 shares of Common Stock to Lehman Brothers.

<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                           ESSEX PROPERTY TRUST, INC.



                           /S/ MARK J. MIKL
                           ----------------
                           Mark J. Mikl, Controller
                           (Authorized Officer and
                           Principal Accounting Officer)

                           NOVEMBER 12, 1997
                           -----------------
                           Date
<PAGE>

                                                                    Exhibit 10.1
                           FIRST AMENDED AND RESTATED

                        AGREEMENT OF LIMITED PARTNERSHIP

                                       OF

                              ESSEX PORTFOLIO, L.P.


     THE  LIMITED  PARTNERSHIP  INTERESTS  REFERRED  TO  HEREIN  HAVE  NOT  BEEN
REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED,  OR, UNLESS IT HAS BEEN
CONFIRMED TO YOU IN WRITING,  WITH ANY STATE  REGULATORY  AGENCY.  THESE LIMITED
PARTNERSHIP INTERESTS MUST BE ACQUIRED FOR INVESTMENT PURPOSES ONLY AND NOT WITH
A VIEW TO  DISTRIBUTION OR RESALE,  AND EXCEPT AS SPECIFICALLY  PROVIDED IN THIS
PARTNERSHIP AGREEMENT, MAY NOT BE MORTGAGED,  PLEDGED, HYPOTHECATED OR OTHERWISE
TRANSFERRED  OR OFFERED TO BE SO TRANSFERRED  WITHOUT AN EFFECTIVE  REGISTRATION
STATEMENT FOR SUCH LIMITED  PARTNERSHIP  INTERESTS  UNDER THE  SECURITIES ACT OF
1933,  AS AMENDED,  AND THE  REGULATIONS  PROMULGATED  PURSUANT  THERETO AND ANY
APPLICABLE STATE LAW (UNLESS EXEMPT THEREFROM),  AND WITHOUT COMPLIANCE WITH THE
REQUIREMENTS SET FORTH IN THIS PARTNERSHIP AGREEMENT.

     NO STATE OR FEDERAL SECURITY  COMMISSIONERS OR STATE OR FEDERAL  REGULATORY
AGENCIES HAVE PASSED UPON THE VALUE OF THE SECURITIES, NOR HAVE THEY APPROVED OR
DISAPPROVED THE OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

                               *******************

<PAGE>


                                TABLE OF CONTENTS
                                                                            PAGE

ARTICLE I - DEFINITIONS, ETC................................................ 30
1.1 Definitions............................................................. 30
Accountants................................................................. 30
Acquisition Cost............................................................ 30
Acquisition Project......................................................... 30
Act......................................................................... 31
Additional Limited Partner.................................................. 31
Additional Units............................................................ 31
Adjusted Capital Account Deficit............................................ 31
Administrative Expenses..................................................... 31
Affiliate................................................................... 31
Agreement................................................................... 31
Arbitration Rules........................................................... 31
Articles Supplementary...................................................... 31
Assignee.................................................................... 31
Audited Financial Statements................................................ 32
Available Cash.............................................................. 32
Bankruptcy.................................................................. 32
Beneficially Own............................................................ 32
Capital Account............................................................. 32
Capital Contribution........................................................ 32
Cash Amount................................................................. 32
Certificate................................................................. 33
Closing Price............................................................... 33
Code........................................................................ 33
Common Stock................................................................ 33
Common Stock Amount......................................................... 33
Common Tenancies............................................................ 33
Completion of the Offering.................................................. 33
Consent of the Limited Partners............................................. 33
Contributed Interests....................................................... 33
Contributed Property........................................................ 34
Contribution Agreement...................................................... 34
Contribution Date........................................................... 34
Control..................................................................... 34
Controlled Entity........................................................... 34
Conversion Factor........................................................... 34
Current Per Share Market Price.............................................. 34
Demand Notice............................................................... 34
Departed Persons............................................................ 34
Department.................................................................. 34
Depreciation................................................................ 34
Development Project......................................................... 34
Entity...................................................................... 35
ERISA....................................................................... 35
EWIP........................................................................ 35
Excluded Properties......................................................... 35
Exercise Notice............................................................. 35
Exercising Partner.......................................................... 35
Existing Partnerships....................................................... 35
Existing Properties......................................................... 35
General Partner............................................................. 35
Gross Asset Value........................................................... 35
<PAGE>


Gross Offering Proceeds..................................................... 36
Hart-Scott Act.............................................................. 36
Headquarters Building....................................................... 36
Immediate Family............................................................ 36
Initial Offering Expenses................................................... 36
Initial Price of the Common Stock........................................... 36
Insider Limited Partners.................................................... 36
Investment Entities......................................................... 36
Lien........................................................................ 36
Limited Partner Representative.............................................. 36
Limited Partners............................................................ 37
Liquidating Event........................................................... 37
Liquidating Trustee......................................................... 37
M&M......................................................................... 37
M&M Option Agreement........................................................ 37
M&M REIBC................................................................... 37
Major Decisions............................................................. 37
Majority-In-Interest of Limited Partners.................................... 37
Minimum Gain Attributable to Partner Nonrecourse Debt....................... 37
Net Financing Proceeds...................................................... 37
Net Income or Net Loss...................................................... 37
Net Sale Proceeds........................................................... 38
New Securities.............................................................. 38
Non-Insider Limited Partners................................................ 38
Nonrecourse Deductions...................................................... 38
Nonrecourse Liabilities..................................................... 38
Oak Pointe Common Tenancy................................................... 38
Offering.................................................................... 38
Officer..................................................................... 38
Option...................................................................... 38
Original Agreement.......................................................... 38
Ownership Limit............................................................. 38
Partner Nonrecourse Deductions.............................................. 38
Partners.................................................................... 38
Partnership................................................................. 38
Partnership Interest........................................................ 39
Partnership Minimum Gain.................................................... 39
Partnership Unit............................................................ 39
Pathways Common Tenancy..................................................... 39
Percentage Interest......................................................... 39
Person...................................................................... 39
Plumtree Property........................................................... 39
Preferred Interest.......................................................... 39
Preferred Stock............................................................. 39
Property or Properties...................................................... 39
Property Manager............................................................ 39
Prospectus.................................................................. 39
Purchase Price.............................................................. 39
Qualified Individual........................................................ 39
Redemption Distribution..................................................... 39
Registration Statement...................................................... 39
Regulations................................................................. 39
Regulatory Allocations...................................................... 39
REIT........................................................................ 40
REIT Expenses............................................................... 40
REIT Requirements........................................................... 40
Requesting Party............................................................ 40
<PAGE>


Responding Party............................................................ 40
Restricted Period........................................................... 40
Rights...................................................................... 40
SEC......................................................................... 40
Securities Act.............................................................. 40
Series A Preferred Stock.................................................... 40
Stock Incentive Plans....................................................... 40
Substituted Limited Partner................................................. 40
Tax Items................................................................... 40
Termination Transaction..................................................... 40
Third Arbitrator............................................................ 40
Trading Day................................................................. 40
Transaction Expense......................................................... 40
Transfer.................................................................... 41
Underwriters................................................................ 41
Underwriting Agreement...................................................... 41
Washington Partnership Interests............................................ 41
Washington Partnerships..................................................... 41
Wharfside Property.......................................................... 41
1.2      Exhibit,Etc........................................................ 41

ARTICLE II - ORGANIZATION................................................... 41
2.1      Continuation of the Partnership.................................... 41
2.2      Name............................................................... 41
2.3      Character of the Business.......................................... 41
2.4      Location of the Principal Place of Business........................ 42
2.5      Agent for Service of Process....................................... 42
2.6      Certificates of Ownership.......................................... 42
ARTICLE III - TERMS......................................................... 42
3.1      Commencement....................................................... 42
3.2      Termination........................................................ 42

ARTICLE IV - CONTRIBUTIONS TO CAPITAL....................................... 42
4.1      General Partner Capital Contribution............................... 42
4.2      Limited Partner Capital Contributions.............................. 42
4.3      Issuance's of Additional Partnership Interests..................... 42
4.4      Options............................................................ 44
4.5      Contribution of Proceeds of Issuance of Shares of Common Stock..... 44
4.6      Admission of Additional Limited Partners........................... 44
4.7      No Third Party Beneficiary......................................... 45
4.8      No Interest; No Return............................................. 45

ARTICLE V -[INTENTIONALLY OMITTED].......................................... 45

ARTICLE VI - ALLOCATIONS AND OTHER TAX AND ACCOUNTING MATTERS............... 46
6.1      Allocations........................................................ 46
6.2      Distributions...................................................... 46
6.3      Withholding........................................................ 46
6.4      Books of Account................................................... 47
6.5      Reports............................................................ 47
6.6      Audits............................................................. 47
6.7      Tax Elections and Returns.......................................... 47
6.8      Tax Matters Partner................................................ 47

ARTICLE VII - RIGHTS, DUTIES AND RESTRICTIONS OF THE GENERAL PARTNER........ 48
7.1      Expenditures by Partnership........................................ 48
7.2      Powers and Duties of General Partner............................... 48

<PAGE>

7.3      Major Decisions.................................................... 50
7.4      Actions with Respect to Certain Documents.......................... 51
7.5      General Partner Participation...................................... 51
7.6      Proscriptions...................................................... 51
7.7      Additional Limited Partners........................................ 51
7.8      Title Holder....................................................... 51
7.9      Compensation of the General Partner................................ 52
7.10     Waiver and Indemnification......................................... 52
7.11     Contracts With Controlled Entities................................. 52
7.12     Operation in Accordance with REIT Requirements..................... 52
7.13     Exceptions to REIT Restrictions.................................... 53
ARTICLE VIII -DISSOLUTION, LIQUIDATION AND WINDING-UP....................... 53
8.1      Liquidating Events................................................. 53
8.2      Accounting......................................................... 53
8.3      Distribution on Dissolution........................................ 53
8.4      Timing Requirements................................................ 54
8.5      Sale of Partnership Assets......................................... 54
8.6      Distributions in Kind.............................................. 54
8.7      Documentation...................................................... 55
8.8      Liability of the Liquidating Trustee............................... 55
ARTICLE IX - TRANSFER OF PARTNERSHIP INTERESTS.............................. 55
9.1      General Partner Transfer........................................... 55
9.2      Transfers by Limited Partners...................................... 55
9.3      Restrictions on Transfer........................................... 56

ARTICLE X -RIGHTS AND OBLIGATIONS OF THE LIMITED PARTNERS................... 57
10.1     No Participation in Management..................................... 57
10.2     Bankruptcy of a Limited Partner and Certain Other Events........... 57
10.3     No Withdrawal...................................................... 57
10.4     Duties and Conflicts............................................... 57
10.5     Acquisition Projects............................................... 57
10.6     Development Projects............................................... 58
10.7     Acquisition/Development Projects - Further Assurances.............. 58
10.8     Conversion Upon Death.............................................. 58

ARTICLE XI - GRANT OF RIGHTS TO LIMITED PARTNERS............................ 59
11.1     Grant of Rights.................................................... 59
11.2     Terms of Rights.................................................... 59

ARTICLE XII - ARBITRATION OF DISPUTES....................................... 59
12.1     Arbitration........................................................ 59
12.2     Procedures......................................................... 59
12.3     Binding Character.................................................. 60
12.4     Exclusivity........................................................ 60
12.5     No Alteration of Agreement......................................... 60
12.6     Acknowledgment..................................................... 60

ARTICLE XIII - GENERAL PROVISIONS........................................... 61
13.1     Notices............................................................ 61
13.2     Successors......................................................... 61
13.3     Effect and Interpretation.......................................... 61
13.4     Counterparts....................................................... 61
13.5     Partners Not Agents................................................ 61
13.6     Entire Understanding; Etc.......................................... 62
13.7     Amendments......................................................... 62
13.8     Severability....................................................... 62
13.9     Trust Provision.................................................... 62

<PAGE>

13.10    Pronouns and Headings.............................................. 62
13.11    Assurances......................................................... 62
13.12    Tax Consequences................................................... 62
13.13    Securities Representations......................................... 62
13.14    Power of Attorney.................................................. 63

                                    EXHIBITS

EXHIBIT A - PARTNERSHIP UNITS                                                67
EXHIBIT B - [INTENTIONALLY OMITTED]                                          68
EXHIBIT C - [INTENTIONALLY OMITTED]                                          69
EXHIBIT D - [INTENTIONALLY OMITTED]                                          70
EXHIBIT E - ALLOCATIONS                                                      71
EXHIBIT F - [INTENTIONALLY OMITTED]                                          74
EXHIBIT G - [INTENTIONALLY OMITTED]                                          75
EXHIBIT H - [INTENTIONALLY OMITTED]                                          76
EXHIBIT I -  RIGHTS TERMS                                                    77
EXHIBIT J - [INTENTIONALLY OMITTED]                                          81
EXHIBIT M - [INTENTIONALLY OMITTED]                                          82

                                    SCHEDULES

SCHEDULE 1 - EXERCISE NOTICE                                                 83
SCHEDULE 2 - ELECTION NOTICE                                                 84
<PAGE>



                           FIRST AMENDED AND RESTATED

                        AGREEMENT OF LIMITED PARTNERSHIP
                                       OF
                              ESSEX PORTFOLIO, L.P.


          THE FIRST  AMENDED  AND  RESTATED  AGREEMENT  OF LIMITED  PARTNERSHIP,
     originally  dated April 30,  1997 is to be made and entered  into as of the
     30th day of September, 1997, by and among the undersigned parties.

                              W I T N E S S E T H:

          WHEREAS,  pursuant to that certain Agreement of Limited Partnership of
     ESX Partners,  L.P.,  entered into as of March 15, 1994, as amended by that
     certain  First  Amendment to Agreement of Limited  Partnership  dated as of
     April 15, 1994 (such Agreement of Limited  Partnership,  as so amended, the
     "Original  Agreement"),  the parties to the Original Agreement formed Essex
     Portfolio,  L.P., a California  limited  Partnership  (the  "Partnership"),
     originally known as ESX Partners, L.P.; and

          WHEREAS,  the parties hereto,  constituting all of the Partners in the
     Partnership,  hereby  desire to amend,  restate and  supersede the Original
     Agreement in its entirety, pursuant to the terms and conditions hereof.

          NOW,   THEREFORE,   in  consideration  of  the  mutual  covenants  and
     agreements herein contained and other good and valuable consideration,  the
     receipt,  adequacy and  sufficiency of which are hereby  acknowledged,  the
     parties hereto,  intending legally to be bound,  hereby amend,  restate and
     supersede  the  Original  Agreement  in its  entirety  (except  solely with
     respect to certain Exhibits and Schedules attached thereto and specifically
     incorporated herein) as follows:

                                    ARTICLE I
                                DEFINITIONS, ETC.

     1.1  Definitions.  Except  as  otherwise  herein  expressly  provided,  the
     following terms and phrases shall have the meanings set forth below:

          Accountants  - shall mean the firm or firms of  independent  certified
          public  accountants  selected by the General  Partner on behalf of the
          Partnership to audit the books and records of the  Partnership  and to
          prepare statements and reports in connection therewith.

          Acquisition Cost - Shall mean (i) in the case of Contributed  Property
          acquired  by the  General  Partner  in  exchange  for shares of Common
          Stock,  the Current Per Share  Market  Price as of the closing date on
          which  the  General  Partner   acquired  such   Contributed   Property
          multiplied  by the  number of shares  of  Common  Stock  issued in the
          acquisition,  or (ii) in the case of Contributed  Property acquired by
          the General  Partner for  consideration  other than Common Stock,  the
          amount  of such  consideration  plus,  in either  case,  any costs and
          expenses  incurred  by the  General  Partner in  connection  with such
          acquisition or contribution;  provided, however, that in the event the
          Acquisition Cost of Contributed Property is financed by any borrowings
          by  the  General  Partner,  the  Partnership  shall  assume  any  such
          obligations of the General Partner  concurrently with the contribution
          of such property to the Partnership or, if impossible,  shall obligate
          itself to the General  Partner in an amount and on terms equal to such
          obligations,  and the Acquisition  Cost shall be reduced by the amount
          of such obligations.

          Acquisition  Project - shall mean any real property on which retail or
          multifamily residential uses are conducted, including construction and
          improvement  activities  undertaken  with respect thereto and off-site
          improvements,  on-site  improvements,   structures,  buildings  and/or
          related parking and other facilities; provided, however, that the term
          "Acquisition Project" shall not include the Excluded Properties.
<PAGE>

          Act - shall  mean the  California  Revised  Limited  Partnership  Act,
          California  Corporations  Code Sections  15611-15723,  as the same may
          hereafter be amended from time to time.

          Additional  Limited  Partner  - shall  have the  meaning  set forth in
          Section 4.3 (a) hereof.

          Additional Units - shall have the meaning set forth in Section 4.3 (a)
          hereof.

          Adjusted  Capital  Account  Deficit - shall mean,  with respect to any
          Partner,  the  deficit  balance,  if any,  in such  Partner's  Capital
          Account as of the end of any  relevant  fiscal  year and after  giving
          effect to the following adjustments:

               1. credit to such Capital  Account any amounts which such Partner
               is  obligated  or treated as obligated to restore with respect to
               any deficit balance in such Capital  Account  pursuant to Section
               1.704-1(b)(2)(ii)(c)  of  the  Regulations,  or is  deemed  to be
               obligated to restore with respect to any deficit balance pursuant
               to  the  penultimate  sentences  of  Sections  1.704-2(g)(1)  and
               1.704-2(i)(5) of the Regulations; and

               2. debit to such Capital  Account the items described in Sections
               1.704-1(b)(2)(ii)(d)(4), (5) and (6) of the Regulations.

The foregoing  definition  of Adjusted  Capital  Account  Deficit is intended to
comply with the requirements of the alternate test for economic effect contained
in Section  1.704-1(b)(2)(ii)(d)  of the  Regulations  and shall be  interpreted
consistently therewith.

          Administrative  Expenses  -  shall  mean  (i) all  administrative  and
          operating  costs and expenses  incurred by the Partnership and EWIP or
          any other  Investment  Entity,  (ii)  those  administrative  costs and
          expenses of the General Partner,  including  salaries paid to officers
          of the General Partner,  and accounting and legal expenses  undertaken
          by  the  General   Partner  on  behalf  or  for  the  benefit  of  the
          Partnership,  and (iii) to the  extent  not  included  in clause  (ii)
          above, REIT Expenses,  provided that Administrative Expenses shall not
          include  Initial  offering  Expenses  or costs and  expenses  incurred
          subsequent to the Completion of the Offering  relating to any offer or
          registration  of securities by the General Partner and all statements,
          reports, fees and expenses incidental thereto,  including underwriting
          discounts  and  selling  commissions  applicable  to any such offer of
          securities.

          Affiliate  - shall  mean,  with  respect to any  Partner (or as to any
          other person the  affiliates  of whom are relevant for purposes of any
          of the provisions of this Agreement),  (i) any member of the Immediate
          Family of such Partner;  (ii) any trustee or beneficiary of a Partner;
          (iii) any legal representative,  successor,  or assignee of any Person
          referred to in the  preceding  clauses (i) and (ii);  (iv) any trustee
          for the benefit of any Person referred to in the preceding clauses (i)
          through (iii); or (v) any Entity which directly or indirectly  through
          one or more  intermediaries,  Controls,  is Controlled by, or is under
          Common Control with, any Person  referred to in the preceding  clauses
          (i) through (iv).

          Agreement - shall mean this First  Amended and  Restated  Agreement of
          Limited Partnership,  as originally executed and as hereafter amended,
          modified,  supplemented  or restated from time to time, as the context
          requires.

          Arbitration  Rules - shall have the meaning set forth in Section  12.1
          hereof.

          Articles  Supplementary  -  shall  mean  (i)  those  certain  Articles
          Supplementary  executed  by the  General  Partner  and filed  with the
          Department  on July 1,  1996,  as the same may be  amended,  modified,
          supplemented or replaced, and pursuant to which shares of the Series A
          Preferred  Stock were and in the  future  may be issued,  and (ii) any
          other  Articles  Supplementary  or similar  document  executed  by the
          General Partner and filed with the  Department,  pursuant to which any
          shares of Preferred Stock may in the future be issued, as the same may
          be amended, modified, supplemented or replaced.

          Assignee - shall mean a Person to whom one or more  Partnership  Units
          have been  transferred,  but who has not become a Substituted  Limited
          Partner.
<PAGE>

          Audited  Financial   Statements  -  shall  mean  financial  statements
          (balance sheet, statement of income, statement of partners' equity and
          statement  of  cash  flows)  prepared  in  accordance  with  generally
          accepted  accounting  principles  and  accompanied  by an  independent
          auditor's report.

          Available Cash - shall mean,  with respect to any fiscal period of the
          Partnership,  the excess, if any, of "Receipts" or "Expenditures." For
          purposes  hereof,  the  term  "Receipts"  means  the  sum of all  cash
          receipts of the  Partnership  from all sources  for such  period,  (x)
          including (i) Net Sale  Proceeds and Net  Financing  Proceeds and (ii)
          any amounts  held as reserves as of the last day of such period  which
          the  General  Partner  reasonably  deems to be in excess of  necessary
          reserves as determined below, and (y) excluding Capital Contributions.
          The term "Expenditures"  means the sum of (a) all cash expenses of the
          Partnership  for  such  period,  (b) the  amount  of all  payments  of
          principal  and  interest  on  account  of  any   indebtedness  of  the
          Partnership including payments of principal and interest on account of
          General Partner Loans, or amounts due on such indebtedness during such
          period,  and (c) such  additional  cash reserves as of the last day of
          such period as the General  Partner deems necessary for any capital or
          operating expenditure  permitted hereunder,  but excluding all amounts
          payable  under the clauses (a), (b) and (c) above with the proceeds of
          Capital Contributions.

          Bankruptcy  -  shall  mean,  with  respect  to any  Partner,  (i)  the
          commencement  by such Partner of any  proceeding  seeking relief under
          any provision or chapter of the federal  Bankruptcy  Code or any other
          federal  or  state  law   relating  to   insolvency,   bankruptcy   or
          reorganization, (ii) an adjudication that such Partner is insolvent or
          bankrupt;  (iii) the entry of an order for  relief  under the  federal
          Bankruptcy  Code with respect to such Partner,  (iv) the filing of any
          such  petition  or the  commencement  of any such  case or  proceeding
          against such Partner,  unless such petition and the case or proceeding
          initiated  thereby are dismissed within ninety (90) days from the date
          of such filing,  (v) the filing of an answer by such Partner admitting
          the  allegations  of any  such  petition,  (vi) the  appointment  of a
          trustee,  receiver or custodian  for all or  substantially  all of the
          assets of such Partner unless such appointment is vacated or dismissed
          within  ninety(90) days from the date of such appointment but not less
          than five (5) days  before  the  proposed  sale of any  assets of such
          Partner, (vii) the insolvency of such Partner or the execution by such
          Partner of a general  assignment for the benefit of creditors,  (viii)
          the failure of such Partner to pay its debts as they mature,  (ix) the
          levy,  attachment,  execution or other seizure of substantially all of
          the assets of such Partner where such seizure is not discharged within
          thirty (30) days  thereafter,  or (x) the admission by such Partner in
          writing of its inability to pay its debts as they mature or that it is
          generally not paying its debts as they become due.

          Beneficially  Own - shall  have the  meaning  set  forth  in  attached
          Exhibit I.

          Capital  Account  - shall  mean,  with  respect  to any  Partner,  the
          separate  "book"  account which the  Partnership  shall  establish and
          maintain for such  Partner in  accordance  with Section  704(b) of the
          Code and Section  1.704-1(b)(2)(iv)  of the Regulations and such other
          provisions  of  Section  1.704-1(b)  of the  Regulations  that must be
          complied  with in order for the Capital  Accounts to be  determined in
          accordance with the provisions of said Regulations,  In furtherance of
          the foregoing,  the Capital Accounts shall be maintained in compliance
          with Section 1.704-1(b)(2)(iv) of the Regulations;  and the provisions
          hereof  shall be  interpreted  and  applied  in a  manager  consistent
          therewith.  In the event that a Partnership Interest is transferred in
          accordance with the terms of this Agreement,  the Capital Account,  at
          the  time  of the  transfer,  of the  transferor  attributable  to the
          transferred interest shall carry over to the transferee.

          Capital  Contribution - shall mean,  with respect to any Partner,  the
          amount of money and the  initial  Gross  Asset  Value of any  property
          other than money  contributed to the  Partnership  with respect to the
          Partnership  Interest held by such Partner (net of liabilities secured
          by such property that the  Partnership is considered to assume or take
          subject to under Section 752 of the Code).  Gross Asset Value shall be
          calculated as provided herein.

          Cash  Amount - shall mean the  amount of cash equal to the  product of
          the Closing Price (calculated,  in the case of the exercise of Rights,
          on the date on which the  Exercise  Notice if delivered to the General
          Partner) multiplied by the Common Stock Amount.

<PAGE>

          Certificate  - shall  mean  the  Certificate  of  Limited  Partnership
          establishing  the  Partnership,  as  filed  with  the  office  of  the
          California  Secretary of State, as it may be amended from time to time
          in accordance with the terms of this Agreement and the Act.

          Closing  Price - on any date shall mean the last sale  price,  regular
          way,  or, in case no such sale takes place on such day, the average of
          the  closing  bid and asked  prices,  regular  way,  in either case as
          reported in the principal  consolidated  transaction  reporting system
          with  respect to  securities  listed or admitted to trading on the New
          York Stock  Exchange or, if the Common Stock is not listed or admitted
          to  trading  on the  New  York  Stock  Exchange,  as  reported  in the
          principal  consolidated  transaction  reporting system with respect to
          securities  listed on the principal  national  securities  exchange on
          which the Common  Stocks  listed or  admitted  to  trading  or, if the
          Common  Stock is not listed or  admitted  to  trading on any  national
          securities  exchange,  the last quoted price, or if not so quoted, the
          average of the high bid and low asked  prices in the  over-the-counter
          market, as reported by the National Association of Securities Dealers,
          Inc.  Automated  Quotations  System or, if such system is no longer in
          use, the principal other automated  quotations system that may then be
          in use or, if the Common Stock is not quoted by any such organization,
          the  average of the  closing bid and asked  prices as  furnished  by a
          professional  market maker making a market in the Common Stock as such
          person is selected  from time to time by the Board of Directors of the
          General  Partner.  In the event that the Common Stock Amount  includes
          additional  rights  that a holder of shares of Common  Stock  would be
          entitled to receive and if the value of such additional  rights is not
          included  in the  Closing  Price,  then the  value of such  additional
          rights shall be determined by the General Partner acting in good faith
          on the basis of such quotations and other  information as it considers
          in its reasonable judgment appropriate, and such amount shall be added
          to the Closing Price.

          Code - shall mean the Internal Revenue Code of 1986, as amended.

          Common  Stock - shall mean the shares of the Common  Stock,  par value
          $.0001 per share, of Essex Property Trust, Inc.

          Common  Stock Amount - shall mean the number of shares of Common Stock
          equal to the product of the number of  Partnership  Units  offered for
          conversion by an  exercising  Partner,  multiplied  by the  Conversion
          Factor;  provided,  however,  that in the  event the  General  Partner
          issues to all holders of Common  Stock  rights,  options,  warrants or
          convertible or exchangeable  securities  entitling the shareholders to
          subscribe  for or  purchase  additional  Common  Stock,  or any  other
          securities or property of the General  Partner,  the value of which is
          not included in the first  sentence of the definition of Closing Price
          of the shares of Common  Stock  (collectively,  "additional  rights"),
          then the Common Stock Amount shall also include such additional rights
          that a holder  of that  number of  shares  of  Common  Stock  would be
          entitled to receive.

          Common  Tenancies  - shall mean,  collectively,  the  Pathways  Common
          Tenancy and the Oak Pointe Common Tenancy.

          Completion  of the  Offering - shall  mean the  closing of the sale of
          Common Stock in the Offering, which was completed on June 13, 1994.

          Consent  of the  Limited  Partners  - means the  written  consent of a
          Majority-In-Interest  of the Limited Partners,  which consent shall be
          obtained prior to the taking of any action for which it is required by
          this Agreement and may be given or withheld by a  Majority-In-Interest
          of the Limited Partners,  unless otherwise  expressly provided herein,
          in their sole and absolute discretion.

          Contributed  Interests  - shall  mean,  with  respect to each  Limited
          Partner,  the undivided  ownership interest in the Existing Properties
          contributed to the Partnership by such Limited Partner;  the undivided
          ownership  interests in the assets of the Existing  Partnerships  that
          are  tenants-in-Common  in the Common  Tenancies;  and the Partnership
          interests  in  the   Washington   Partnerships   contributed   to  the
          Partnership  by such Limited  Partner,  all as set forth opposite such
          Limited   Partner's  name  on  Exhibit  B  attached  to  the  Original
          Agreement;  provided  that the term  Contributed  Interest  shall  not
          include the Plumtree Property or the Wharfside Property.
<PAGE>


          Contributed  Property  - shall  have  the  meaning  set  forth  in the
          definition of Gross Asset Value.

          Contribution   Agreement  -  shall  mean  that  certain   Contribution
          Agreement  entered into as of March 15, 1994  between the  Partnership
          and the original Partners in the Partnership.

          Contribution Date - shall have the meaning set forth in Section 4.3(a)
          hereof.

          Control - shall mean the  ability,  whether by the direct or  indirect
          ownership  of  shares  or  other  equity  interest,   by  contract  or
          otherwise,  to elect a majority of the directors of a corporation,  to
          select the managing partner of a Partnership,  or otherwise to select,
          or have the power to  remove  and then  select,  a  majority  of those
          persons exercising  governing authority over an Entity. In the case of
          a limited  partnership,  the sole General Partner,  all of the General
          Partners  to  the  extent  each  has  equal  management   control  and
          authority,  or  the  managing  General  Partner  or  managing  General
          Partners  thereof shall be deemed to have control of such  Partnership
          and, in the case of a trust,  any trustee thereof or any person having
          the right to select any such  trustee  shall be deemed to have control
          of such trust.

          Controlled Entity - shall mean, with respect to any Limited Partner or
          Person,  any  Entity  which  directly  or  indirectly   Controls,   is
          Controlled by, or is under Common Control with,  such Limited  Partner
          or Person.

          Conversion  Factor - shall mean 1.0,  provided  that in the event that
          the General Partner (i) pays a dividend on its  outstanding  shares of
          Common Stock in shares of Common Stock or makes a distribution  to all
          holders of its  outstanding  Common  Stock in shares of Common  Stock,
          (ii)  subdivides  its  outstanding  shares of Common  Stock,  or (iii)
          combines its outstanding  shares of Common Stock into a smaller number
          of shares of Common Stock, the Conversion  Factor shall be adjusted by
          multiplying the Conversion  Factor by a fraction,  the number at or of
          which  shall be the  number  of  shares of  Common  Stock  issued  and
          outstanding  on the  record  date  for  such  dividend,  distribution,
          subdivision  or  combination  (assuming  for such  purposes  that such
          dividend, distribution, subdivision or combination occurred as of such
          time),  and the  denominator  of which  shall be the actual  number of
          shares of  Common  Stock  (determined  without  the above  assumption)
          issued  and   outstanding  on  the  record  date  for  such  dividend,
          distribution,  subdivision  or  combination.  Any  adjustment  to  the
          Conversion Factor shall become effective  immediately after the record
          date for such event in the case of a dividend or  distribution  or the
          effective date in the case of a subdivision or combination.

          Current Per Share Market Price - on any date shall mean the average of
          the Closing Price for the five (5) consecutive  Trading Days ending on
          such date.

          Demand  Notice - shall  have the  meaning  set forth in  Section  12.2
          hereof.

          Departed  Persons - shall  mean  those  persons  listed  on  Exhibit J
          attached to the Original Agreement.

          Department - shall mean the Maryland  State  Department of Assessments
          and Taxation.

          Depreciation  -  shall  mean,   with  respect  to  any  asset  of  the
          Partnership  for any fiscal year or other  period,  the  depreciation,
          depletion or  amortization,  as the case may be,  allowed or allowable
          for  Federal  income  tax  purposes  in respect of such asset for such
          fiscal year or other  period;  provided,  however,  that if there is a
          difference between the Gross Asset Value and the adjusted tax basis of
          such asset, Depreciation shall mean "book depreciation's, depletion or
          amortization" as determined under Section  1.704-1(b)(2)(iv)(g)(3)  of
          the Regulations.

          Development  Project  -  shall  mean  any  vacant  land  intended  for
          development  for retail or  multifamily  residential  uses;  provided,
          however,  that the term  "Development  Project"  shall not include the
          Excluded Properties.

<PAGE>

          Entity - shall  mean any  General  Partnership,  limited  Partnership,
          limited liability company, limited liability Partnership, corporation,
          joint venture, trust, business trust, cooperative or association.

          ERISA - shall mean the  Employee  Retirement  Income  Security  Act of
          1974, as amended from time to time (or any corresponding provisions of
          seceding laws).

          EWIP - shall mean Essex  Washington  Interest  Partners,  a California
          General  Partnership,  the sole Partners of which shall be the General
          Partner and the Partnership.

          Excluded  Properties - shall mean those certain real properties listed
          on Exhibit H attached to the Original Agreement.

          Exercise Notice - shall have the meaning set forth in affected Exhibit
          I.

          Exercising  Partner - shall  have the  meaning  set forth in  attached
          Exhibit I.

          Existing  Partnerships - shall mean those seventeen (17)  Partnerships
          listed on Exhibit C attached to the Original Agreement.

          Existing   Properties  -  shall  mean  those  certain  12  multifamily
          residential  properties and 6 commercial  properties owned entirely by
          the Existing  Partnerships  immediately prior to the Completion of the
          Offering,  the  ground  lessee's  interest  in that  certain  Property
          Commonly known as 777 California Avenue, Palo Alto, California, and an
          approximate 69.3% tenancy-in-Common  interest in that certain property
          Commonly known as the Pathways Apartments, Long Beach, California.

          General  Partner - shall mean Essex Property  Trust,  Inc., a Maryland
          corporation,  its duly admitted  successors  and assigns and any other
          Person  who is a General  Partner  of the  Partnership  at the time of
          reference thereto.

          Gross  Asset  Value - shall  mean,  with  respect  to any asset of the
          Partnership,  such  asset's  adjusted  basis for  Federal  income  tax
          purposes, except as follows:

               1. the initial Gross Asset Value of (i) in the case of the assets
               contributed by each Limited  Partner to the Partnership as of the
               Completion of the Offering,  the value of such assets at the time
               of such contribution as was established  pursuant to the Original
               Agreement,  and (ii) in the case of any  other  asset  thereafter
               contributed  by  a  Partner  (other  than  money)   ("Contributed
               Property"), the fair market value of such Contributed Property as
               reasonably   determined   by  the  General   Partner  using  such
               reasonable  method of valuation as the General Partner may adopt;
               provided,  however, that the fair market value of any Contributed
               Property   contributed  by  the  General  Partner  shall  be  the
               Acquisition Cost of such Contributed Property;

               2.  if  the  General  Partner   reasonably   determines  that  an
               adjustment  is necessary or  appropriate  to reflect the relative
               economic interest of the Partners,  the Gross Asset Values of all
               Partnership  assets  shall be adjusted to equal their  respective
               gross fair market values, as reasonably determined by the General
               Partner, as of the following times:

                    a) a Capital  Contribution  (other than a de minimis Capital
                    Contribution) to the Partnership by the General Partner or a
                    new  or  existing  Limited  Partner  as  consideration   for
                    Partnership Units;

                    b) the  distribution by the Partnership to a Partner of more
                    than  a  de  minimis  amount  of  Partnership   Property  as
                    consideration for the redemption of Partnership Units; and

                    c) the liquidation of the Partnership  within the meaning of
                    Section 1.704-1(b)(2)(ii)(g) of the Regulations;

<PAGE>

               3. the Gross Asset Values of  Partnership  assets  distributed to
               any Partner  shall be the gross fair market values of such assets
               (taking  Section  7701(g) of the Code into account) as reasonably
               determined by the General Partner as of the date of distribution;
               and

               4.  the  Gross  Asset  Values  of  Partnership  assets  shall  be
               increased  (or  decreased)  to  reflect  any  adjustments  to the
               adjusted  basis of such  assets  pursuant  to  Section  734(b) or
               743(b) of the code, but only to the extent that such  adjustments
               are taken into account in determining  Capital Accounts  pursuant
               to Section  1.704-1(b)(2)(iv)(m) of the Regulations (see attached
               Exhibit E); provided,  however, that Gross Asset Values shall not
               be  adjusted  pursuant to this  paragraph  to the extent that the
               General Partner reasonably determines that an adjustment pursuant
               to paragraph (b) above is necessary or  appropriate in connection
               with a transaction  that would otherwise  result in an adjustment
               pursuant to this paragraph(d).

               At all  times,  Gross  Asset  Values  shall  be  adjusted  by any
               Depreciation taken into account with respect to the Partnership's
               assets for  purposes of  computing  Net Income and Net Loss.  Any
               adjustment  to the Gross  Asset  Values of  Partnership  property
               shall require an adjustment to the Partners' Capital Accounts; as
               for the manner in which such  adjustments  are  allocated  to the
               Capital  Accounts,  see  paragraph  (c) of the  definition of Net
               Income and Net Loss in the case of  adjustment  by  Depreciation,
               and paragraph (e) of said definition in all other cases.

          Gross  Offering  Proceeds - shall mean the amount equal to the product
          of the Initial  Price of the Common Stock  multiplied by the number of
          shares  of  Common  Stock  outstanding  as of  the  Completion  of the
          Offering.

          Hart-Scott   Act  -  shall   mean  the   Hart-Scott-Rodino   Antitrust
          Improvements Act of 1976, as amended.

          Headquarters  Building - shall mean that certain  multi-tenant  office
          building  Commonly  known  as  777  California   Avenue,   Palo  Alto,
          California,  and any  other  building  that  serves  as the  successor
          corporate headquarters of the General Partner.

          Immediate  Family - shall  mean,  with  respect  to any  Person,  such
          Person's spouse, parent, parents-in-law, descendants, nephews, nieces,
          brothers, sister, brothers-in-law, sisters-in-law and children-in-law.

          Initial Offering Expenses - shall mean (i) costs and expenses incurred
          prior to, at or  substantially  concurrent  with the Completion of the
          Offering  relating to the formation of the General Partner,  including
          taxes, fees and assessments  associated therewith,  and (ii) costs and
          expenses  incurred prior to, at or  substantially  concurrent with the
          completion of the Offering  relating to any offer or  registration  of
          securities by the General  Partner and all statements,  reports,  fees
          and expenses incidental thereto,  including underwriting discounts and
          selling commissions applicable to any such offer of securities.

          Initial  Price of the  Common  Stock - shall mean the  initial  public
          offering price of the Common Stock.

          Insider Limited  Partners - shall mean those certain Limited  Partners
          identified on Schedule 4 attached to the Original Agreement.

          Investment  Entities - shall have the meaning set forth in Section 7.5
          hereof.

          Lien - shall mean any liens,  security interest,  mortgages,  deeds of
          trust, charges,  claims,  encumbrances,  pledges,  options,  rights of
          first  offer or first  refusal  and any other  rights or  interest  of
          others of any kind or nature,  actual or contingent,  or other similar
          encumbrances of any nature whatsoever.

          Limited Partner  Representative  - shall mean the Limited Partner that
          is selected by a  Majority-in-Interest  of the Limited  Partners  from
          time to time to act as the Limited Partner  Representative  hereunder.
          The initial Limited Partner Representative shall be Keith R. Guericke.
          All  obligations of the General  Partner or the  Partnership set forth
          herein to deliver  documents  and other items to the Limited  Partners
          shall be  deemed  satisfied  if such  documents  and  other  items are
          delivered to the Limited Partner Representative.
<PAGE>


          Limited  Partners - shall mean those Persons  listed under the heading
          "Limited  Partners" on the signature  page hereto in their  respective
          capacities as limited  partners of the  Partnership,  their  permitted
          successors or assigns as a limited partner hereof,  or any Person who,
          at  the  time  of  reference  thereto,  is a  limited  partner  of the
          Partnership.

          Liquidating  Event - shall have the  meaning  set forth in Section 8.1
          hereof.

          Liquidating  Trustee - shall mean such  Person as is  selected  as the
          Liquidating Trustee hereunder by the General Partner, which Person may
          include an Affiliate of the General Partner, provided such Liquidating
          Trustee agrees in writing to be bound by the terms of this  Agreement.
          The Liquidating Trustee shall be empowered to give and receive notices
          reports and payments in connection  with the  dissolution  liquidation
          and/or  winding-up of the Partnership and shall hold and exercise such
          other  rights and powers as are  necessary  or  required to permit all
          parties to deal with the  Liquidating  Trustee in connection  with the
          dissolution, liquidation and/or winding-up of the Partnership.

          M&M -  shall  mean  The  Marcus  &  Millichap  Company,  a  California
          corporation.

          M&M Option Agreement - shall mean that certain  agreement entered into
          between M&M, M&M REIBC and the General  Partner  pursuant to which M&M
          obtained at the Completing of the Offering certain options to purchase
          Common  Stock and M&M REIBC  provides  certain  transaction  and trend
          information to the General Partner.

          M&M REIBC - shall  mean  Marcus &  Millichap  Real  Estate  Investment
          Brokerage Company, a California corporation.

          Major  Decisions  - shall have the  meaning  set forth in Section  7.3
          hereof.

          Majority-In-Interest  of the  Limited  Partners - shall  mean  Limited
          Partner(s)  who hold in the aggregate more than fifty percent (50%) of
          the  Percentage  Interests  then  allocable  to an held by the Limited
          Partners, as a class.

          Minimum Gain  Attributable  to Partner  Nonrecourse  Debt - shall mean
          "Partner  nonrecourse  debt minimum  gain" as determined in accordance
          with Regulation Section 1.704-2(i)(2).

          Net Financing  Proceeds - shall mean the cash proceeds received by the
          Partnership  in  connection  with  any  borrowing  or  refinancing  of
          borrowing by or on behalf of the Partnership (whether or not secured),
          after deduction of all costs and expenses  incurred by the Partnership
          in connection with such borrowing, and after deduction of that portion
          of  such  proceeds  used  to  repay  any  other  indebtedness  of  the
          Partnership, or any interest or premium thereon.

          Net Income or Net Loss - shall  mean,  for each  fiscal  year or other
          applicable  period, an amount equal to the Partnership's net income or
          loss for such year or period as  determined  for  federal  income  tax
          purposes by the  Accountants,  determined in  accordance  with Section
          703(a) of the code (for this purpose,  all items of income, gain, loss
          or  deduction  required  to be stated  separately  pursuant to Section
          703(a) of the Code shall be included in taxable income or loss),  with
          the following adjustments: (a) by including as an item or gross income
          any tax exempt income received by the Partnership;  (b) by treating as
          a deductible  expense any expenditure of the Partnership  described in
          Section  705(a)(2)(B) of the Code (including  amounts paid or incurred
          to organize the  Partnership  (unless an election is made  pursuant to
          Code  Section  709(b))  or to  promote  the sale of  interests  in the
          Partnership  and by  treating  deduction  for any losses  incurred  in
          connection   with  the  sale  or  exchange  of  Partnership   property
          disallowed pursuant to Section 267(a)(1) or Section 707(b) of the Code
          as expenditures  described in Section 705(a)(2)(B)of the Code); (c) in
          lieu of  depreciation,  depletion,  amortization,  and other  recovery
          deductions taken into account in computing total income or loss, there
          shall be taken into account Depreciation; (d) gain or loss resulting
<PAGE>


          from any  disposition  of  Partnership  property with respect to which
          gain or loss is recognized  for federal  income tax purposes  shall be
          computed by reference to the Gross Asset Value of such property rather
          than its adjusted tax basis;  and (e) in the event of an adjustment of
          the Gross Asset Value of any Partnership asset which requires that the
          Capital Accounts of the Partnership be adjusted pursuant to Regulation
          Section   1.704-1(b)(2)(v)(e),   (f)  and  (m),  the  amount  of  such
          adjustment is to be taken into account as additional Net Income or Net
          loss pursuant to attached Exhibit E.

          Net  Sale  Proceeds  -  means  the  cash  proceeds   received  by  the
          Partnership in connection  with a sale of any asset by or on behalf of
          the Partnership  after deduction of any costs or expenses  incurred by
          the Partnership,  or payable  specifically out of the proceeds of such
          sale (including, without limitation, any repayment of any indebtedness
          required  to be repaid  as a result of such sale or which the  General
          Partner  elects to repay out of the  proceeds  of such sale,  together
          with  accrued  interest  and  premium,  if any,  thereon and any sales
          commissions  or other costs and expenses due and payable to any Person
          in connection with a sale, including to a Partner or its Affiliates).

          New Securities - shall have the meaning set forth in Section 4.3(c).

          Non-Insider  Limited Partner - shall mean all of the Limited  Partners
          other than the Insider Limited Partners.

          Nonrecourse  Deductions - shall have the meaning set forth in Sections
          1.704-2(b)(1) and (c) of the Regulations.

          Nonrecourse  Liabilities - shall have the meaning set forth in Section
          1.704-2(b)(3) of the Regulations.

          Oak  Pointe  Common  Tenancy - shall  mean the  owner of that  certain
          improved real property located in Pacifica,  California,  and commonly
          known as Oak Pointe Apartments.

          Offering  - shall  have the  meaning  set  forth  in the  Registration
          Statement.

          Officer - of the General  Partner shall mean each person who holds the
          position of President,  Chief Executive  Officer,  any Vice President,
          Treasurer,  Chief Financial Officer or Corporate  Secretary and who is
          also a Limited Partner,  except that, as to any Person that is not the
          holder of any of the foregoing  positions as of the  Completion of the
          Offering, the General Partner may determine in its discretion upon the
          bestowing of such a position on such Person that such Person shall not
          be deemed an Officer for the purposes of this Agreement.

          Option - shall mean an option to purchase  Common Stock  granted under
          any Stock Incentive Plan or under the M&M Option Agreement.

          Original  Agreement  - shall mean that  certain  Agreement  of Limited
          Partnership of the Partnership  dated as of March 15, 1994, as amended
          by that certain  First  Amendment to Agreement of Limited  Partnership
          dated as of April 15, 1994.

          Ownership Limit - shall have the meaning set forth in attached Exhibit
          I.

          Partner  Nonrecourse  Deductions - shall have the meaning set forth in
          Section 1.704-2(i)(2) of the Regulations.

          Partners - shall mean the General  Partner  and the Limited  Partners,
          their  duly  admitted  successors  or  assigns  or any Person who is a
          Partner of the Partnership at the time of reference thereto.

          Partnership - shall mean the limited  partnership  formed  pursuant to
          the  Original  Agreement  and  hereby  constituted,  as  such  limited
          partnership may from time to time be constituted.
<PAGE>


          Partnership  Interest - shall mean the ownership interest of a Partner
          in the  Partnership  from  time  to  time,  including  each  Partner's
          Percentage  Interest and such Partner's  Capital Account.  Wherever in
          this Agreement reference is made to a particular Partner's Partnership
          Interest,  it shall be  deemed to refer to such  Partner's  Percentage
          Interest and shall include the proportionate  amount of such Partner's
          other interests in the Partnership  which are attributable to or based
          upon the Partner's Partnership Interest. A Partnership Interest may be
          expressed as a number of Partnership Units.

          Partnership Minimum Gain - shall have the meaning set forth in Section
          1.704-2(b)(2) of the Regulations.

          Partnership  Unit - shall mean a  fractional,  undivided  share of the
          Partnership  Interest of all Partners  issued pursuant to the terms of
          this  Agreement.  As of the  date of this  Agreement  there  shall  be
          considered to be 15,458,266  Partnership  Units  outstanding with each
          Partnership  Unit  representing  an  approximate   .00001%  Percentage
          Interest in the  Partnership.  The allocation of Partnership  Units to
          each Partner as of the date hereof is as set forth on attached Exhibit
          A.

          Pathways  Common  Tenancy  - shall  mean  the  owner  of that  certain
          improved real property located in Long Beach, California, and commonly
          known as Pathways Apartments.

          Percentage  Interest - shall mean,  with respect to any  Partner,  the
          undivided  percentage  ownership  interest  of  such  Partner  in  the
          Partnership, as determined by dividing the number of Partnership Units
          owned by such  Partner by the total number of  Partnership  Units then
          outstanding.

          Person - shall mean any individual or Entity.

          Plumtree  Property - shall mean that certain  improved  real  property
          located in Santa Clara, California, and Commonly known as the Plumtree
          Apartments.

          Preferred  Interest  - shall  mean  the  interest  in the  Partnership
          received by the General  Partner in exchange  for  additional  Capital
          Contributions  made by the  General  Partner  in  connection  with the
          issuance  of shares of  Preferred  Stock,  as and when  issued,  which
          Preferred  Interest  includes  and shall  include the right to receive
          preferential  distributions  and certain  other rights as set forth in
          this Agreement.

          Preferred  Stock - shall  mean the  Series A  Preferred  Stock and any
          other  Preferred  Stock of the  General  Partner as  described  in the
          applicable Articles Supplementary.

          Property  or  Properties  - shall mean any real  property in which the
          Partnership,  directly or indirectly,  acquires  ownership of a fee or
          leasehold interest.

          Property  Manager  -  shall  mean  Essex  Management  Corporation,   a
          California corporation.

          Prospectus  - shall  have the  meaning  set forth in the  Underwriting
          Agreement.

          Purchase Price - shall mean the consideration  payable for the Offered
          Interests  (as  defined  on  Exhibit I attached  hereto)  pursuant  to
          paragraph 6 of Exhibit I attached hereto.

          Qualified  Individual  - shall have the  meaning  set forth in Section
          12.2 hereof.

          Redemption  Distribution - shall have the meaning set forth in Section
          6.2(c) hereof.

          Registration  Statement  - shall  have the  meaning  set  forth in the
          Underwriting Agreement.

          Regulations - shall mean the final,  temporary or proposed  Income Tax
          Regulations  promulgated  under the Code, as such  regulations  may be
          amended  from  time to time  (including  corresponding  provisions  of
          succeeding regulations).

          Regulatory  Allocations - shall have the meaning set forth in attached
          Exhibit E.
<PAGE>


          REIT - shall mean a real estate investment trust as defined in Section
          856 of the Code.

          REIT Expenses - shall mean (i) costs and expenses incurred  subsequent
          to the  Completion  of the  Offering  relating  to the  formation  and
          continuity  of existence of the General  Partner and its  subsidiaries
          (which  subsidiaries  shall,  for  purposes  of  this  definition,  be
          included within the definition of General  Partner),  including taxes,
          fees and  assessments  associated  therewith,  and any and all  costs,
          expenses  or fees  payable to any  director  or trustee of the General
          Partner or such subsidiaries,  (ii) costs and expenses associated with
          the  preparation  and filing of any  periodic  reports by the  General
          Partner under federal,  state or local laws or regulations,  including
          filings  with  the SEC,  (iii)  costs  and  expenses  associated  with
          compliance  by the General  Partner with laws,  rules and  regulations
          promulgated  by any regulatory  body,  including the SEC, and (iv) all
          other  operating  or  administrative  costs  of  the  General  Partner
          incurred  in the  ordinary  course  of its  business  on behalf of the
          Partnership.

          REIT  Requirements  - shall have the  meaning set forth in Section 6.2
          hereof.

          Requesting  Party - shall have the meaning  set forth in Section  12.2
          hereof.

          Responding  Party - shall have the meaning  set forth in Section  12.2
          hereof.

          Restricted Period - shall mean, with respect to Keith R. Guericke, the
          period of time during  which Keith R.  Guericke is  president or chief
          executive  officer  of the  General  Partner  or  such  longer  period
          specified in an employment or non-competition  agreement between Keith
          R. Guericke and the General  Partner;  and shall mean, with respect to
          George M. Marcus, the period during which George M. Marcus is chairman
          of the board of directors of the General Partner or such longer period
          specified in a non-competition  agreement between George M. Marcus and
          the General Partner.

          Rights - shall have the meaning set forth in Section 11.1 hereof.

          SEC - shall mean the United State Securities and Exchange Commission.

          Securities Act - shall mean the Securities Act of 1933, as amended.

          Series  A  Preferred  Stock - shall  mean the  Preferred  Stock of the
          General   Partner   described   in  Article   FIRST  of  the  Articles
          Supplementary filed with the Department on July 1, 1994.

          Stock  Incentive  Plans - shall  have  the  meaning  set  forth in the
          Prospectus,  along  with any  other  employee  or  non-employee  stock
          incentive,  phantom unit or option plans  adopted by the Company,  and
          any amendments or amendment and restatements thereof.

          Substituted  Limited  Partner  -  shall  mean a  "substituted  limited
          partner" as such term is defined in Section 15519 of the Act.

          Tax Items - shall have the meaning set forth in attached Exhibit E.

          Termination  Transaction - shall have the meaning set forth in Section
          9.1 (b) hereof.

          Third  Arbitrator  - shall have the meaning set forth in Section  12.2
          hereof.

          Trading  Day -  shall  mean  a day on  which  the  principal  national
          securities exchange on which the Common Stock is listed or admitted to
          trading  is open for the  transaction  of  business  or, if the Common
          Stock is not listed or admitted to trading on any national  securities
          exchange,  shall mean any day other than a Saturday, a Sunday or a day
          on which banking  institutions in the State of New York are authorized
          or obligated by law or executive order to close.

          Transaction  Expense - shall have the  meaning  set forth in  attached
          Exhibit I.

<PAGE>

          Transfer  - as a noun,  shall mean any sale,  assignment,  conveyance,
          pledge, hypothecation,  gift, encumbrance or other transfer (including
          any transfer by operating of law or by merger or consolidation),  and,
          as a verb, shall mean to sell,  assign  (including by operating of law
          or by merger or consolidation),  convey,  pledge,  hypothecate,  give,
          encumber or otherwise transfer.

          Underwriters  - shall have the meaning  set forth in the  Registration
          Statement.

          Underwriting  Agreement - shall mean that certain  Purchase  Agreement
          dated June 6, 1994, among the General Partner, the Partnership and the
          representative  of  the  several  underwriters  named  in  Schedule  I
          thereto.

          Washington  Partnership  Interests  - shall  mean a one  percent  (1%)
          limited  partnership  interest in each of the Washington  Partnerships
          contributed to EWIP by the Partnership.

          Washington   Partnerships   -  shall  mean  those  two  (2)   Existing
          Partnerships listed on Exhibit G attached to the Original Agreement.

          Wharfside  Property - shall mean that certain  improved  real property
          located in Seattle, Washington, and commonly known as Wharfside Pointe
          Apartments.

          1.2 Exhibit,  Etc. - References  to "Exhibit" or to a "Schedule"  are,
          unless  otherwise  specified,  to  one of the  Exhibits  or  Schedules
          attached to this  Agreement,  and  references  to any  "Article"  or a
          "Section" are, unless otherwise  specified,  to one of the Articles or
          Sections of this Agreement.  Each Exhibit and Schedule attached hereto
          and referred to herein is hereby incorporated herein by reference.


                                   ARTICLE II
                                  ORGANIZATION

     2.1 Continuation of the Partnership.  The parties hereto do hereby continue
the Partnership,  subject to the terms and conditions hereinafter set forth. The
Partners  agree that the  rights and  liabilities  of the  Partners  shall be as
provided in the Act except as otherwise herein expressly  provided.  The General
Partner  executed the  Certificate and filed it with the Office of the Secretary
of State of the State of  California  in  connection  with the  formation of the
Partnership. A certified copy of the amendment to the Certificate shall be filed
for record in each county in which the Partnership shall own real property or an
interest  therein,  and the  General  Partner  shall  cause such  other  notice,
instrument,  document or certificate  as may be required by applicable  law, and
which may be necessary to enable the  Partnership to conduct its business and to
own the Properties  under the  Partnership  name, to be filed or recorded in all
appropriate public offices.  The General Partner shall execute and file with the
Office of the  Secretary of State of the State of California  any  amendments to
the  certificate  required by law. A certified copy of each such amendment shall
be filed by the General Partner for record in each county in which a copy of the
Certificate has been filed for record.

     2.2 Name. The business of the Partnership shall be conducted under the name
of Essex  Portfolio,  L.P. or such other name as the General Partner may select,
and all transactions of the  Partnership,  to the extent permitted by applicable
law, shall be carried on and completed in such name.

     2.3  Character  of  Business.  The purpose of the  Partnership  shall be to
acquire, hold, own, develop, redevelop,  construct,  finance, improve, maintain,
operate,  manage,  sell, provide seller financing,  lease,  transfer,  encumber,
convey,  exchange,  lend money, and otherwise dispose of or deal with Properties
and ownership  interests  therein;  to acquire,  hold, own, develop,  redevelop,
construct,  finance,  improve,  maintain,  operate, manage, sell, provide seller
financing,  lease,  transfer,   encumber,  convey,  exchange,  lend  money,  and
otherwise  dispose  of or deal with real and  personal  property  of all  kinds,
whether  owned  by the  Partnership  or  otherwise;  to be a  Partner  in and to
exercise  all of the  powers  of a Partner  in other  partnerships;  subject  to
compliance with the REIT Requirements,  to be a member in and to exercise all of
the powers of a member in a limited liability company;  to be a shareholder in a
corporation,  including, without limitation, the Property Manager (provided that
the Partnership shall not have more than a ten percent (10%) voting interest in
<PAGE>


the Property Manager or any other corporation structured similarly thereto); and
to undertake such other activities as may be necessary,  advisable, desirable or
convenient  to the  business  of the  Partnership,  and to engage in such  other
ancillary  activities  as shall be  necessary or  desirable  to  effectuate  the
foregoing purposes. The Partnership shall have all powers necessary or desirable
to accomplish the purposes  enumerated.  In connection  with the foregoing,  but
subject to all of the terms, covenants,  conditions and limitations contained in
this  Agreement and any other  agreement  entered into by the  Partnership,  the
Partnership  shall  have full  power and  authority,  directly  or  through  its
interest  in  EWIP,  any  of  the  other  Investment  Entities,  the  Washington
Partnerships,  the Property  Manager or the Pathways  Common  Tenancy,  to enter
into,  perform and carry out contracts of any kind, to borrow money and to issue
evidences  of  indebtedness,  whether or not  secured by  mortgage,  trust deed,
pledge or other lien,  and,  directly or  indirectly,  to acquire and  construct
additional Properties necessary or useful in connection with its business, an to
lend  money  secured  by  additional  Properties  and  other  real and  personal
property.

     2.4  Location  of the  Principal  Place of  Business.  The  location of the
principal  place of  business  of the  Partnership  shall  be at 777  California
Avenue, Palo Alto, California 94304, or such other location as shall be selected
from time to time by the General Partner in its sole discretion.

     2.5 Agent for Service of Process.  The  Partnership  hereby appoints Jordan
Ritter,  Esq.,  whose address is 777 California  Avenue,  Palo Alto,  California
94304,  or such other  location  as shall be  selected  from time to time by the
General Partner in its sole discretion.

     2.6 Certificates of Ownership.  Each Partner's  Partnership  Units shall be
evidenced  by  one  or  more  registered   certificates   of  ownership,   which
certificates  shall be executed by the General Partner.  Such certificates shall
contain a legend  evidencing  the  restrictions  on transfer of the  Partnership
Units,  which legend shall be  substantially  similar to the legend contained on
the cover page of this Agreement.

                                   ARTICLE III
                                      TERM


     3.1  Commencement.   The  Partnership   commenced  business  as  a  limited
Partnership  upon the filing of the Certificate of Limited  Partnership with the
Secretary of State of the state of California, on March 15, 1994.

     3.2  Termination.  The Partnership  shall continue until December 31, 2054,
unless it is dissolved and wound up sooner pursuant to the provisions of Section
5.1 or Article VIII hereof or otherwise as provided by law.

                                   ARTICLE IV
                            CONTRIBUTIONS TO CAPITAL


     4.1 General Partner Capital Contribution. Concurrent with the completion of
the Offering,  the General Partner contributed to the Partnership as its initial
contribution to the capital of the Partnership an amount equal to the difference
between  the  Gross  Offering  Proceeds  and  the  Initial  Offering   Expenses.
Subsequent to the Completion of the Offering, as of the date hereof, the General
Partner has contributed as additional Capital  Contributions (a) an amount equal
to the net proceeds from the  issuance's of shares of Series A Preferred  Stock,
and (b) the net  proceeds  from public,  underwritten  offerings of Common Stock
completed subsequent to the Offering.

     4.2 Limited Partner Capital Contributions.  Prior to or concurrent with the
completion of the Offering,  each Limited Partner  contributed,  or caused to be
contributed,  as  its  initial  Capital  Contribution  to  the  capital  of  the
Partnership,  all of such  Limited  Partner's  right,  title and interest in the
Purchase Contracts, the Contributed Interests and the Plumtree Property.

     4.3 Issuance's of Additional Partnership Interests.

<PAGE>

          (a) Without the  consent of any  Limited  Partner,  but subject to the
          terms of Section 9.3 below, the General Partner may from time to time,
          upon its  determination  that the issuance of  additional  Partnership
          Units ("Additional Units") is in the best interests of the Partnership
          and upon not less than fifteen (15) days' prior written  notice to the
          Limited Partner  Representative  (provided that prior notice shall not
          be required if the Limited  Partners  collectively  own less than five
          percent (5%) of the  Partnership  Units at the time of such issuance),
          cause the Partnership to issue to the Partners  (including the General
          Partner)  or other  Persons  Additional  Units  or  other  Partnership
          Interests in one or more classes, or one or more series of any of such
          classes,   with   such   designations,   preferences   and   relative,
          participating,  optional or other special rights, powers and duties as
          the General Partner shall determine,  including,  without  limitation,
          rights,  powers and duties as the  General  Partner  shall  determine,
          including, without limitation, rights, powers and duties senior to the
          Limited Partner's Partnership Interests, and, if necessary,  admit any
          such  other  Person  as an  additional  Limited  Partner  ("Additional
          Limited Partner") (in accordance with Section 4.6 hereof), in exchange
          for the Capital  Contribution by such Partner or Person of cash and/or
          property.  Without  limiting  the  provisions  of this Article IV, the
          General  Partner is expressly  authorized to cause the  Partnership to
          issue Additional Units for less than fair market value, so long as the
          General  Partner  concludes in good faith that such issuance is in the
          best interests of the Partnership.  In the event that Additional Units
          are issued by the Partnership pursuant to this Section 4.3(a):

               (i) the Percentage  Interest of the Person to whom the Additional
               Units are being issued  shall be equal to a fraction,  the number
               at or of which is equal to the number of Partnership Units issued
               to such Person as of the date of  contribution to the Partnership
               (the  "Contribution  Date") and the denominator of which is equal
               to the total number of issued and outstanding  Partnership  Units
               on the Contribution  Date (including the Partnership Units issued
               to such Person); and

               (ii) the  Percentage  Interests  of each  Partner  other than the
               Person  to whom  Additional  Units  are  being  issued  shall  be
               adjusted,  as of the Contribution  Date, such that the Percentage
               Interest of each such Partner  shall be equal to a fraction,  the
               numerator  of which is equal to the number of  Partnership  Units
               owned by such Partner and the  denominator  of which is the total
               number of Partnership  units  specified in the denominator of the
               fraction described in subparagraph (i) of this Section 4.3(a).

               As soon as  reasonably  practicable  following  the  issuance  of
               Additional  Units,  the General  Partner  shall  provide  written
               notice to each of the  Limited  Partners  informing  the  Limited
               Partners  of the  number  of  Additional  Units  issued  and  the
               identity of the issuee.

          (b) The  General  Partner  may not  cause  the  Partnership  to  issue
          Additional  Units or other  Partnership  Interests  to  itself  unless
          either:

               (i) (A) the Additional Units or additional  Partnership Interests
               are  issued  in  connection  with an  issuance  of  shares of the
               capital stock of the General Partner  (including shares of Common
               Stock issued by the General Partner to the Partnership to satisfy
               the Partnerships redemption obligations under Article XI hereof),
               which shares have designations, preferences and other rights, all
               such that the economic interests are substantially similar to the
               designations,  preferences  and other  rights  of the  Additional
               Units or additional  Partnership  Interests issued to the General
               Partner in accordance with Section 4.3(a) hereof,  and (B) except
               for shares of Common Stock  issued by the General  Partner to the
               Partnership to satisfy the  Partnership's  redemption  obligation
               under Article XI hereof, the General Partner shall make a Capital
               Contribution  to the  Partnership  in an amount  equal to the net
               proceeds raised in connection with the issuance of such shares of
               the General Partner; or

               (ii) the Additional units or Additional  Partnership Interest are
               issued  to  all  Partners  PRO  RATA  in  accordance  with  their
               respective Percentage Interests.

          (c) After the date  hereof,  the General  Partner  shall not issue any
          additional  shares of Common  Stock (other than shares of Common Stock
          issued pursuant to Article XI hereof),  rights,  options,  warrants or
          convertible  or  exchangeable   securities  containing  the  right  to
          subscribe for or purchase shares of Common Stock  (collectively,  "New
          Securities")  other than to all holders of the shares of Common  Stock
          unless (i) the General Partner shall cause the Partnership to issue to

<PAGE>


          the General Partner Partnership Interests or rights,  options warrants
          or  other   rights,   all  such  that  the  economic   interests   are
          substantially  similar  to those of the New  Securities,  and (ii) the
          General Partner contributes the proceeds, if any (subject to actual or
          deemed reimbursement of any expenses,  including underwriting discount
          commission or fees by the Partnership to the General Partner  pursuant
          to Section 7.1 hereof)  from the issuance of such New  Securities  and
          from the exercise of rights  contained in such New  Securities  to the
          Partnership.  Without  limiting the foregoing,  the General Partner is
          expressly authorized to issue New Securities for less than fair market
          value (so long as the  General  Partner  concludes  in good faith that
          such  issuance is in the best  interests  of the  Partnership)  and to
          cause the  Partnership to issue to the General  Partner  corresponding
          Partnership Interests.

          (d)  Notwithstanding  anything  contained herein to the contrary,  the
          liability of the Limited  Partners  shall be limited to the  aggregate
          amount  of any  capital  contributions  made by the  Limited  Partners
          pursuant  to this  Agreement.  Except to the  extent  that  additional
          capital  contributions are unanimously  approved by the Partners,  the
          Limited  Partners  shall have no personal  liability to  contribute or
          lend money to, or in respect of, the liabilities or the obligations of
          the Partnership.

     4.4  Options.  If at any  time or from  time to  time  Options  granted  in
connection with either any Stock Incentive Plan or the M&M Option  Agreement are
exercised in accordance  with the terms of such Stock Incentive Plans or the M&M
Option  Agreement or Common Stock is issued pursuant to any stock purchase plan,
dividend  reinvestment  plan or open  enrollment  plan  adopted  by the  General
Partner (as the case may be):

          (a) the General  Partner  shall,  on or about the last business day of
          each calendar  year,  contribute to the capital of the  Partnership an
          amount  equal to the  exercise  price  paid  during  such  year to the
          General  Partner  by such  exercising  party  in  connection  with the
          exercise  of the  Option or the  purchase  price of the  Common  Stock
          issued  pursuant to such stock purchase plan or dividend  reinvestment
          plan;

          (b) the General Partner shall be issued  Additional Units equal to the
          number of shares of Common Stock  delivered by the General  Partner to
          such exercising party or purchaser;

          (c) the  General  Partner  shall be deemed to have made an  additional
          Capital  Contribution,  in an amount  equal to the  Current  Per Share
          Market Price (as of the Trading Date immediately preceding the date on
          which the  exercise  price or  purchase  price (as the case may be) is
          contributed  to the  capital  of the  Partnership)  multiplied  by the
          number of shares of Common Stock  delivered by the General  Partner to
          such exercising party or purchaser; and;

          (d) the  Percentage  Interest of the Partners shall be adjusted in the
          manner set forth in Section 4.3(a) above.

     4.5  Contribution  of Proceeds of  Issuance of Shares of Common  Stock.  In
connection  with the issuance of shares of Common Stock  pursuant to Section 4.3
hereof, the General Partner shall make a Capital Contribution to the Partnership
of the proceeds  raised in connection  with such issuance,  provided that if the
proceeds  actually  received  by the  General  Partner  are less  than the gross
proceeds of such issuance as a result of any underwriter's discount,  commission
or fee or other  expenses  paid or incurred in  connection  with such  issuance,
provided that if the proceeds  actually received by the General Partner are less
that the  gross  proceeds  of such  issuance  as a result  of any  underwriter's
discount,  commission  or fee or other  expenses  paid or incurred in connection
with such  issuance,  then the  General  Partner  shall be deemed to have made a
Capital  Contribution  to the Partnership in the amount of the gross proceeds of
such  issuance  and the  Partnership  shall  be  deemed  simultaneously  to have
reimbursed the General Partner  pursuant to Section 7.1 hereof for the amount of
such underwriter's  discount,  commission or fee or other expenses. A redemption
of a Partnership Unit, whether by the Partnership or the General Partner,  shall
not  constitute  an  issuance  of shares of Common  Stock for  purposes  of this
Section 4.5.

     4.6 Admission of Additional Limited Partners.

          (a) After the date hereof,  a Person who makes a Capital  Contribution
          to the Partnership in accordance with this Agreement shall be admitted
          to  the  Partnership  as  an  Additional  Limited  Partner  only  upon
          furnishing to the General Partner (i) a written agreement in form

<PAGE>


          satisfactory  to the General  Partner  accepting  all of the terms and
          conditions  of  this  Agreement  and  (ii)  such  other  documents  or
          instruments  as  may be  required  in the  discretion  of the  General
          Partner in order to effect such  Person's  admission as an  Additional
          Limited Partner.

          (b) No Person  shall be  admitted  as an  Additional  Limited  Partner
          without the consent of the General Partner, which consent may be given
          or withheld in the General Partner's sole and absolute  discretion for
          any or no reason. The admission of any Person as an Additional Limited
          Partner shall become effective on the date upon which the name of such
          person  is  recorded  on the  books and  records  of the  Partnership,
          following the consent of the General Partner to such admission.

          (c) If an Additional Limited Partner is admitted to the Partnership on
          any day other than the first day of a Fiscal  Year,  then Net  Income,
          Net Losses,  each item  thereof and all other  items  allocable  among
          Partners and Assignees  for such Fiscal Year shall be allocated  among
          such  Additional  Limited Partner and all other Partners and Assignees
          by taking into account their varying  interests during the Fiscal year
          in accordance  with Section 706(d) of the Code,  using any permissible
          method selected by the General Partner.  Solely for purposes of making
          such  allocations,  each of such items for the calendar month in which
          an  admission  of any  Additional  Limited  Partner  occurs  shall  be
          allocated  among all Partners and Assignees  including such Additional
          Limited Partner.

          (d) The General  Partner  shall be authorized on behalf of each of the
          Partners  to amend this  Agreement  to reflect  the  admission  of any
          Additional Limited Partner or any increase in the Percentage Interests
          of any  Partner  and the  corresponding  reduction  of the  Percentage
          Interests of the other  Partners in  accordance  with the provision of
          Section 4.3 hereof and this section 4.6, and the General Partner shall
          as soon as practicable  thereafter deliver a copy of such amendment to
          each Limited Partner. Notwithstanding anything contained herein to the
          contrary, an Additional Limited Partner that acquires Additional Units
          pursuant to Section 4.3 hereof and this  Section 4.6 shall not acquire
          any interest in, and may not exercise or otherwise participate in, any
          Rights  pursuant  to  Article XI and  attached  Exhibit I. At the sole
          election of the General Partner,  such Additional  Limited Partner may
          be provided with  conversion  rights  similar to the Rights (with such
          modifications  to the  same as the  General  Partner  shall  require),
          provided that any such rights shall provide that, upon the exercise of
          any such rights by such Additional  Limited Partner,  at the option of
          the General  Partner,  the  Partnership may redeem for the Cash Amount
          any  Partnership  Units for which  conversion  is requested  (provided
          that, for such purposes,  the Cash Amount shall be determined based on
          the  average  of the  Closing  Prices  for the ten (10)  trading  days
          immediately  prior to the date on which such rights are  exercised  by
          such Additional Limited Partner). The General Partner shall notify the
          Limited  Partners of such  acquisition of Rights as soon as reasonably
          practicable after the occurrence thereof.

     4.7 No Third Party  Beneficiary.  No  creditor or other third party  having
dealings  with the  Partnership  shall  have the right to  enforce  the right or
obligation of any Partner to make Capital  Contributions  or to pursue any other
right or remedy hereunder or at law or in equity, it being understood and agreed
that the  provisions of this  Agreement  shall be solely for the benefit of, and
may be enforced  solely by, the Partners  and their  respective  successors  and
assigns.  None of the rights or obligations of the Partners  herein set forth to
make Capital  Contributions  to the Partnership  shall be deemed an asset of the
Partnership  for any purpose by any creditor or other third party,  nor may such
rights or  obligations be sold,  transferred  or assigned by the  Partnership or
pledged or encumbered by the Partnership to secure any debt or other  obligation
of the Partnership or of any of the Partners.

     4.8 No  Interest;  No Return.  No Partner  shall be entitled on its Capital
Contribution or on such Partner's Capital Account.  Except as provided herein or
by law,  no Partner  shall have any right to demand or receive the return of its
Capital Contribution from the Partnership.

                                    ARTICLE V

                             [INTENTIONALLY OMITTED]
<PAGE>



                                   ARTICLE VI
                ALLOCATIONS AND OTHER TAX AND ACCOUNTING MATTERS


     6.1 Allocations.  Net Income, Net Loss and/or other Partnership items shall
be allocated pursuant to the provisions of attached Exhibit E.

     6.2  Distributions.  The General  Partner  shall cause the  Partnership  to
distribute  all or a portion of Available Cash to the Partners from time to time
as determined by the General Partner,  but in any event not less frequently than
quarterly  in such amounts as the General  Partner  shall  determine;  provided,
however,   that  notwithstanding  the  foregoing,   the  General  Partner  shall
determine;  provided,  however, that notwithstanding the foregoing,  the General
Partner  shall use its best  efforts  to cause  the  Partnership  to  distribute
sufficient  amounts to enable the General Partner to pay  shareholder  dividends
that will (1) satisfy the  requirements  for qualifying as a REIT under the Code
and  Regulations  ("REIT  Requirements"),  and (2) avoid any  federal  income or
excise tax liability of the General Partner; and provided further, that all such
distribution  shall be made in  accordance  with the  provisions of this Section
6.2.

          (a) Distributions shall be made in accordance with the following order
          of priority:

               (i) First,  to the General  Partner,  on account of the Preferred
               Interest,  until the total amount of distributions  made pursuant
               to this  subparagraph  (i) equal the total  amount of accrued but
               unpaid dividends (if any) on the Series A Preferred Stock (or any
               other Preferred Stock) as of the date of such distribution; and

               (ii)  Next,  to the  Partners,  PRO RATA in  accordance  with the
               Partners' then Percentage Interests.

               Neither the Partnership  nor the Limited  Partners shall have any
               obligation  to see  that any  funds  distributed  to the  General
               Partner  pursuant to subparagraph  (a)(i) of this Section 6.2 are
               in turn  used by the  General  Partner  to pay  dividends  on the
               Series A Preferred Stock (or any other  Preferred  Stock) or that
               any  funds   distributed  to  the  General  Partner  pursuant  to
               subparagraph  (a)(ii) of this Section 6.2 are in turn used by the
               General  Partner to pay  dividends on the Common Stock or for any
               other purpose.

          (b) Upon the receipt by the General  Partner of each  Exercise  Notice
          pursuant  to which one or more  Limited  Partners  exercise  Rights in
          accordance  with the  provisions  of article XI  hereof,  the  General
          Partner shall,  unless the General  Partner is required or elects only
          to issue Common Stock to such exercising  Limited Partners , cause the
          Partnership  to  distribute  to  the  Partners  all  or a  portion  of
          Available Cash, which  distribution shall be made prior to the closing
          of the  purchase  and sale of the offered  Interest  specified in such
          Exercise Notice,  and which  distribution  shall be made in accordance
          with  subparagraph  (a)  of  this  section  6.2   Notwithstanding  the
          foregoing,  the  General  Partner  shall  have  the  right in its sole
          discretion to delay the actual  distribution  of Available Cash to the
          Partners  required by this  Section  6.2(b)  until the next  scheduled
          distribution of Available Cash.

          (c)  Notwithstanding  the foregoing,  the General  Partner may, in its
          sole  discretion,  at any time when any Series A  Preferred  Stock (or
          other Preferred  Stock)  outstanding,  make a special  distribution to
          itself,  alone,  on account of the  Preferred  Interest,  for the sole
          purpose  of, and in an amount no greater  than such  amount as will be
          used by the General  Partner for,  redemption of all or any portion of
          the   outstanding   Series  A  Preferred  Stock  (or  other  Preferred
          Stock)(any  such  distribution  shall be referred to as a  "Redemption
          Distribution").  There  shall  be  no  adjustment  of  the  Percentage
          Interests of the Partners on account of any Redemption Distribution.

     6.3 Withholding. The General Partner may withhold taxes from any allocation
or  distribution  to any Partner to the extent required by the Code or any other
applicable  law.  For purposes of this  Agreement,  any taxes so withheld by the
Partnership  shall be deemed to be a  distribution  or payment to such  Partner,
reduce the amount otherwise  distributable or allocable to such Partner pursuant
to this Agreement and reduce the Capital Account of such Partner.

<PAGE>

     6.4  Books  of  Account.  At  all  times  during  the  continuance  of  the
Partnership,  the General Partner shall maintain or cause to be maintained full,
true,  complete  and  correct  books of account  in  accordance  with  Generally
accepted  accounting  principles  wherein  shall be entered  particulars  of all
moneys,  goods or effects  belonging  to or owing to or by the  Partnership,  or
paid, received,  sold or purchased in the course of the Partnership's  business,
and all of such other transactions,  matters and things relating to the business
of the  Partnership  as are usually  entered in books of account kept by persons
engaged in a business of a like kind and character. In addition, the Partnership
shall keep all records as required to be kept  pursuant to the Act.  The Partner
shall at all  reasonable  times have  access to such books and  records  and the
right to inspect the same.

     6.5 Reports. The General Partner shall cause to be submitted to the limited
Partners  promptly upon receipt of the same from the Accountants and in no event
later than April 1 of each year, copies of Audited Financial Statements prepared
on a  consolidated  basis  for  the  Partnership,  EWIP  and  any of  the  other
Investment Entities,  the Washington  Partnerships,  and the Property Manager as
well as any  other  Entities  that the  General  Partner  deems  appropriate  to
consolidate  with the  foregoing,  together  with the reports  thereon,  and all
supplementary  schedules  and  information,  prepared  by the  Accountants.  The
Partnership  shall also cause to be prepared such reports and/or  information as
are necessary for the General Partner to determine its  qualifications as a REIT
and its compliance with REIT Requirements.

     6.6 Audits. Not less frequently than annually, the books and records of the
Partnership shall be audited by the Accountants.

     6.7 Tax  Elections and Returns.  All elections  required or permitted to be
made by the  Partnership  under  any  applicable  tax law  shall  be made by the
General Partner in its sole discretion;  provided,  however, the General Partner
shall,  if  requested  by a  transferee,  file  an  election  on  behalf  of the
Partnership  pursuant  to  Section  754 of the Code to  adjust  the basis of the
Partnership  property  in the  case of a  transfer  of a  Partnership  Interest,
including  transfers  made in  connection  with the exercise of Rights,  made in
accordance  with the  provisions of this  Agreement.  The General  Partner shall
cause the  Accountants  to prepare and file all state and federal tax returns of
the Partnership.  If a  Majority-in-Interest  of the Limited Partners determines
that  any  modifications  to the  tax  returns  of  the  Partnership  should  be
considered,  such Limited  Partners  shall,  within  thirty (30) days  following
receipt  of such  tax  returns  from the  Accountants  or the  General  Partner,
indicate to the  accountants the suggested  revisions to the tax returns,  which
returns shall be resubmitted  to the Limited  Partners for their review (but not
approval).  The Limited  Partners shall complete their review of the resubmitted
returns within ten (10) days after receipt  thereof from the  Accountants or the
General  Partner.  The  General  Partner  shall  consult  in good faith with the
Limited Partners regarding any proposed  modifications to the tax returns of the
Partnership.  A  statement  of the  allocation  of Net  Income  or  Loss  of the
Partnership  shown on the annual income tax returns  prepared by the Accountants
shall be transmitted and delivered to the Limited  Partners within ten (10) days
of the  receipt  thereof  by the  Partnership.  The  General  Partner  shall  be
responsible  for  preparing and filing all federal and state tax returns for the
Partnership  and  furnishing  copies  thereof  to the  Partners,  together  with
required  Partnership  schedules showing  allocations of tax items and copies of
the tax  returns  of the  Washington  Partnerships,  EWIP and  other  Investment
Entities, as well as, to the extent appropriate, all other Entities in which the
Partnership  or any of the  foregoing  has an equity  interest,  all  within the
period of time prescribed by law.

     6.8 Tax Matters Partner.  The General Partner has been designated and shall
continue to be the Tax Matters Partner within the meaning of section  6231(a)(7)
of the  code for the  Partnership;  provided,  however,  (i) in  exercising  its
authority as Tax Matters  Partner it shall be limited by the  provisions of this
Agreement  affecting tax aspects of the  Partnership;  (ii) the General  Partner
shall consult in good faith with the Limited Partners  regarding the filing of a
Code  Section  6227(b)  administrative  adjustment  request  with respect to the
Partnership  or a Property  before  filing such  request,  it being  understood,
however,  that the provisions hereof shall not be construed to limit the ability
of any  Partner,  including  the  General  Partner,  to file  an  administrative
adjustment  request on its own behalf  pursuant to Section  6227(a) of the Code;
(iii) the General Partner shall consult in good faith with the Limited  Partners
regarding  the filing of a petition  for  judicial  review of an  administrative
adjustment  request  under  Section 6228 of the Code, or a petition for judicial
review of a final Partnership  administrative judgment under Section 6226 of the
Code relating to the Partnership before filing such petition; (iv) the General

<PAGE>


Partner shall give prompt  notice to the Limited  Partners of the receipt of any
written  notice that the Internal  Revenue  Service or any state or local taxing
authority  intends  to examine  Partnership  income  tax  returns  for any year,
receipt of written  notice of the beginning of an  administrative  proceeding at
the  Partnership  level  relating to the  Partnership  under section 6223 of the
Code,  receipt  of  written  notice  of  the  final  Partnership  administrative
adjustment relating to the Partnership pursuant to Section 6223 of the Code, and
receipt of any  request  from the  Internal  Revenue  Service  for waiver of any
applicable  statute of limitations  with respect to the filing of any tax return
by the  Partnership;  and (v) the  General  Partner  shall  promptly  notify the
Limited  Partners if the General  Partner  does not intend to file for  judicial
review with respect to the Partnership.

                                   ARTICLE VII
             RIGHTS, DUTIES AND RESTRICTIONS OF THE GENERAL PARTNER

     7.1 Expenditures by Partnership.  The General Partner is hereby  authorized
to pay compensation for accounting, administrative, legal, technical, management
and  other  services   rendered  to  the  Partnership.   All  of  the  aforesaid
expenditures shall be made on behalf of the Partnership, and the General Partner
shall be entitled  to  reimbursement  by the  Partnership  for any  expenditures
incurred by it on behalf of the  Partnership  which shall be made other than out
of the funds of the Partnership. The Partnership shall also assume, and pay when
due, all Administrative Expenses.

     7.2 Powers and Duties of General  Partner.  The  General  Partner  shall be
responsible for the management of the Partnership's business and affairs. Except
as otherwise herein expressly provided, and subject to the limitations contained
in Section 7.3 hereof with respect to Major  Decisions and the  limitations  set
forth in Sections  9.1(a) and 9.1(b) hereof,  the General  Partner has and shall
have full a complete power,  authority and discretion to take such action for an
on behalf of the  Partnership  and in its name as the General  Partner shall, in
its sole and absolute discretion, deem necessary or appropriate to carry out the
purposes for which the Partnership was organized.  Except as otherwise expressly
provided  herein,  and subject to Section 7.3 hereof,  the General Partner shall
have the right, power and authority:

          (a) To manage, control, invest, reinvest,  acquire by purchase, lease,
          exchange or  otherwise,  sell,  contract  to purchase or sell,  grant,
          obtain, or exercise options to purchase, options or sell or conversion
          rights, assign, transfer,  convey, deliver, endorse, exchange, pledge,
          mortgage,  abandon,  improve, repair, maintain,  insure, lease for any
          term and otherwise  deal with any and all property of whatsoever  kind
          and nature, and wheresoever  situated,  in furtherance of the purposes
          of the Partnership;

          (b) To  acquire,  directly or  indirectly,  interest in real estate or
          entities  owning real estate of any kind and of any type,  and any and
          all kinds of interests  therein  (whether  through  direct  ownership,
          Partnerships, security interest or any other type of interest), and to
          determine  the manner in which title thereto is to be held; to manage,
          insure  against  loss,  protect and  subdivide any of the real estate,
          interests therein or parts thereof;  to improve,  develop or redevelop
          any such real estate;  to participate in the ownership and development
          of  any   property;   to  dedicate  for  public  use,  to  vacate  any
          subdivisions or parts thereof, to re-subdivide, to contract to sell or
          exchange, to grant options to purchase,  lease or exchange, to sell or
          exchange on any terms;  to convey,  to mortgage or receive  mortgages,
          pledge or otherwise  encumber said property,  or any part thereof;  to
          lease said  property or any part thereof  from time to time,  upon any
          terms and for any period of time,  and to renew or extend  leases,  to
          amend,  change or modify the terms and provisions or any leases and to
          grant  options  to lease and  options to renew  leases and  options to
          purchase;  to  partition  or to exchange  said  property,  or any part
          thereof,  for  other  real or  personal  property;  to grant  easement
          appurtenant  to said  property or any part  thereof;  to construct and
          reconstruct,  remodel, alter, repair, add to or take from buildings on
          any real property in which the Partnership owns an interest; to insure
          any  Person  having an  interest  in or  responsibility  for the care,
          management  or repair of such  property;  to direct the trustee of any
          land trust to mortgage,  lease,  convey or contract to convey the real
          estate  held in such  land  trust or to  execute  and  deliver  deeds,
          mortgages, notes, and any and all documents pertaining to the property
          subject to such land trust or in any matter  regarding such trust;  to
          execute  assignments of all or any part of the beneficial  interest in
          any land trust in which the Partnership owns a beneficial interest:

          (c) To employ,  engage or contract with or dismiss from  employment or
          engagement  Persons  to the extent  deemed  necessary  by the  General
          Partner for the operation and a management of the Partnership

<PAGE>


          business,  including but not limited to, contractors,  subcontractors,
          engineers, architects, surveyors, mechanics, consultants, accountants,
          attorneys, insurance brokers, real estate brokers and others;

          (d) To negotiate and enter into contracts on behalf of the Partnership
          that the General Partner  considers useful or necessary to the conduct
          of the  Partnership's  operations  or  implementation  of the  General
          Partner's power under this Agreement;

          (e) To enter into,  make,  amend,  perform and carry out or cancel and
          rescind,   contracts  and  other   obligations,   including,   without
          limitation,  guarantees  and  indemnity  agreements,  for any  purpose
          pertaining  to  the  business  of  the  Partnership,   the  Washington
          Partnership,  EWIP,  any other  Investment  Entities  and the Property
          Manager as well as any other Entity in which the Partnership or any of
          the other foregoing Entities has an equity interest; and to loan money
          to, borrow money from and engage in  transactions  with  Affiliates of
          the Partnership or any other Person;

          (f) To borrow  money,  procure  loans and advances from any Person for
          Partnership  purposes,  and to apply for and secure,  from any Person,
          credit or  accommodations;  to contract  liabilities and  obligations,
          direct or  contingent  and of every  kind and  nature  with or without
          security;  and to repay,  discharge,  settle, adjust,  compromise,  or
          liquidate any such loan, advance, credit, obligation or liability;

          (g) To pledge, hypothecate,  mortgage, assign, deposit, deliver, enter
          into sale and leaseback  arrangements or otherwise give as security or
          as additional or substitute security, or for sale or other disposition
          any and all Partnership property,  tangible or intangible,  including,
          but not limited to, real estate and beneficial interest in land trust,
          and to make substitutions thereof, and to receive any proceeds thereof
          upon the release or surrender  thereof;  to sign,  execute and deliver
          any and all assignments,  deeds and other contracts and instruments in
          writing; to authorize,  give make, procure, accept and receive moneys,
          payments,  property, notices, demands, vouchers,  receipts,  releases,
          compromises and adjustments;  to waive notices,  demands, protests and
          authorize and execute waivers of every kind and nature; to enter into,
          make execute, deliver and receive written agreements, undertakings and
          instruments of every kind and nature;  to give oral  instructions  and
          make oral  agreements;  and Generally to do any and all other acts and
          things  incidental  to any of the  foregoing or with  reference to any
          dealings or transactions which the General Partner may deem necessary,
          proper or advisable to effect or accomplish any of the foregoing;

          (h) To acquire  and enter into any  contract  of  insurance  which the
          General  Partner deems  necessary or appropriate for the protection of
          the Partnership,  for the conservation of the Partnership's  assets or
          for any purpose convenient or beneficial to the Partnership;

          (i) To  conduct  any and all  banking  transactions  on  behalf of the
          Partnership; to adjust and settle checking, saving, and other accounts
          with such  institutions as the General Partner shall deem appropriate;
          to draw, sign, execute, accept, endorse,  guarantee,  deliver, receive
          and pay any checks,  drafts,  bills of exchange,  acceptances,  notes,
          obligations, undertakings and other instruments for or relating to the
          payment  of  money  in,  into,  or  from  any  renewals  of any of the
          foregoing;   to  make   deposits   into  and   withdrawals   from  the
          Partnership's  bank  accounts and to negotiate or discount  commercial
          paper,  acceptances,  negotiable  instruments,  bills of exchange  and
          dollar drafts;

          (j) To demand,  sue for, receive,  and otherwise take steps to collect
          or receiver all debts, rents, proceeds,  interest,  dividends,  goods,
          chattels,  income from property,  damages and all other  property,  to
          which the  Partnership  may be entitled or which are or may become due
          the Partnership from any Person; to commence, prosecute or enforce, or
          to defend, answer or oppose,  contest and abandon all legal proceeding
          sin which the  Partnership is or may hereafter be  interested;  and to
          settle,  compromise  or submit to  arbitration  any  accounts,  debts,
          claims,  disputes and matters which may arise between the  Partnership
          and any other Person and to grant an extension of time for the payment
          or satisfaction thereof on any terms, with or without security;

          (k) To make  arrangements  for financing,  including the taking of all
          action deemed necessary or appropriate by the General Partner to cause
          any approved loans to be closed;

<PAGE>

          (l) To take all reasonable  measures necessary to insure compliance by
          the Partnership with applicable  arrangements,  and other  contractual
          obligations and arrangements entered into by the Partnership from time
          to time in accordance with the provisions of this Agreement, including
          periodic  reports as required to be submitted to lenders and using all
          due diligence to insure that the Partnership is in compliance with its
          contractual obligations;

          (m) To maintain the Partnership's books and records;

          (n) To prepare and deliver,  or cause to be prepared and  delivered by
          the  Partnership's  Accountants,  all financial and other reports with
          respect to the  operations of the  Partnership,  and  preparation  and
          filing of all Federal and state tax returns and reports;

          (o) Subject to compliance with the REIT  Requirements,  to prepare and
          deliver all financial, regulatory, tax and other filings or reports to
          governmental   or  other  agencies   having   jurisdiction   over  the
          Partnership; and

          (p) To act in any  state  or  nation  in  which  the  Partnership  may
          lawfully act, for itself or as principal,  agent or representative for
          any Person with respect to any business of the Partnership;

          (q) To become a Partner or member in , and perform the  obligations of
          a Partner or member of, any General or Limited  Partnership or limited
          liability company;

          (r) To apply for,  register,  obtain,  purchase or  otherwise  acquire
          trademarks,  trade names,  labels and designs relating to or useful in
          connection with any business of the Partnership, and to use, exercise,
          develop and license the use of any of the foregoing;

          (s) To do all acts which are necessary,  customary or appropriate  for
          the protection and preservation of the Partnership's assets, including
          the establishment of reserves; and

          (t) To do all other  actions  of a Partner  in a  Partnership  without
          Limited  Partners,  recognizing  that the Limited  Partners shall have
          only the right and  authority  to  participate  in the  affairs of the
          Partnership to the extent specifically set forth in the Agreement.

          Except as otherwise  provided herein,  to the extent the duties of the
          General  Partner  require  expenditures  of  funds to be paid to third
          parties, the General Partner shall not have any obligations thereunder
          except to the extent that Partnership  funds are reasonably  available
          to it for the performance of such duties, and nothing herein contained
          shall be deemed to require the  General  Partner,  in its  capacity as
          such, to expend it individual  funds for payment to third  parities on
          behalf of the Partnership or to undertake any individual  liability or
          obligation on behalf of the Partnership.  Each of the Limited Partners
          agrees that the General Partner is authorized to execute,  deliver and
          perform the  above-mentioned  agreements and transactions on behalf of
          the  Partnership  without  any  further  act,  approval or vote of the
          Partners,  notwithstanding  any  other  provisions  of this  Agreement
          (except as provided in Section 7.3),  the Act or any  applicable  law,
          rule or  regulations.  The  execution,  delivery or performance by the
          General  Partner or the  Partnership  of any  agreement  authorized or
          permitted under this Agreement shall not in itself constitute a breach
          by the General  Partner of any duty that the  General  Partner may owe
          the  Partnership  or the Limited  Partners or any other  Persons under
          this Agreement or of any duty stated or implied by law or equity.

     7.3 Major  Decisions.  The  General  Partner  shall not,  without the prior
Consent of the Limited Partners, on behalf of the Partnership,  undertake any of
the following actions (the "Major Decisions"):

          (a)  Terminate  this  Agreement  or,  except  as  expressly   provided
          otherwise herein, amend or modify this Agreement.

          (b) Make a General  assignment for the benefit of creditors or appoint
          or acquiesce in the  appointment  of a custodian,  receiver or trustee
          for all or any part of the assets of the Partnership.

<PAGE>

          (c) Take title to any  personal  or real  property,  other than in the
          name of the Partnership or pursuant to Section 7.8 hereof.

          (d)  Institute  any   proceeding  for  Bankruptcy  on  behalf  of  the
          Partnership.

          (e) Dissolve the  Partnership,  except as otherwise  set forth in this
          Partnership Agreement.

          Notwithstanding the foregoing,  the action described in Section 7.3(a)
          shall not be a Major Decision if the Limited Partners collectively own
          less than five percent (5%) of the Partnership  Units at the time that
          such  action is  undertaken  and the  actions  described  in  Sections
          7.3(b),  (d) and (e)  shall  not be  Major  Decisions  if the  Limited
          Partners   collectively  own  less  than  five  percent  (5%)  of  the
          Partnership Units at the time that such action is undertaken.

     7.4  Actions  with  Respect  to  Certain  Documents.   Notwithstanding  the
provisions Section 7.3 hereof to the contrary,  whenever the consent, agreement,
authorization  or approval of the Partnership is required under any agreement to
which the Limited  Partners  and/or  their  Controlled  Entities  are parties in
interest other than in their  capacities as Limited Partners of the Partnership,
the Consent of the Limited Partners shall not be required.

     7.5 General  Partner  Participation.  The General  Partner  agrees that all
business activities of the General Partner,  including activities  pertaining to
the  acquisition,  development  and ownership of Properties,  shall be conducted
through the  Partnership  (except that the General Partner shall be permitted to
possess an ownership  interest in EWIP or some other Entity  (collectively,  the
"Investment  Entities") so long as the  Partnership's  interest in any property,
Partnership,  limited  liability company or other Entity in which the Investment
Entity has an ownership  interest is at least 99 times the  Investment  Entity's
interest).  Without  the Consent of the Limited  Partners,  the General  Partner
shall not,  directly or  indirectly,  participate  in or  otherwise  acquire any
interest in any real or personal  property unless the  Partnership  participates
in, or  otherwise  acquires  an interest  in, such real or personal  property at
least to the extent of 99 times such proposed  participation  by the  Investment
Entity,  provided that the Consent of the Limited Partners shall not be required
if the Limited  Partners  collectively  own less than five  percent  (5%) of the
Partnership  Units at the time that the General Partner  undertakes such action.
The  General  Partner  agrees  that all  borrowing  for the  purpose  of  making
distributions  to it  Stockholders  will be incurred by the  Partnership and the
proceeds  of  such  indebtedness  will  be  induced  as Net  Financing  Proceeds
thereunder  (provided that the foregoing  shall not prohibit the General Partner
from guaranteeing or co-signing an obligation of any of the foregoing Entities).

     7.6 Proscriptions. The General Partner shall not have the authority to:

          (a) Do any act in  contravention  of the Agreement or which would make
          it impossible to carry on the ordinary business of the Partnership;

          (b) Possess  any  Partnership  property  or assign  rights in specific
          Partnership property for other than Partnership purposes; or

          (c) Do any act in contravention of applicable law.

          Nothing herein  contained shall impose any obligation on any Person or
          firm doing  business with the  Partnership to inquire as to whether or
          not the General  Partner  has  properly  exercised  its  authority  in
          executing any contract,  lease, mortgage,  deed or other instrument on
          behalf of the  Partnership,  and any such third  person shall be fully
          protected in relying upon such authority.

     7.7  Additional  Limited  Partners.  Additional  Limited  Partners  may  be
admitted to the Partnership only as provided in this Agreement.

     7.8 Title Holder.  To the extent  allowable under  applicable law, title to
all or any part of the properties of the  Partnership may be held in the name of
the Partnership or any other Person,  the beneficial  interest in which shall at
all times be vested in the Partnership.  Any such title holder shall perform any

<PAGE>


and all of its  respective  functions  to the  extent  and  upon  such  term and
conditions  as may be  determined  from  time to time  by the  General  Partner,
consistent with the business purpose of the Partnership.

     7.9 Compensation of the General  Partner.  The General Partner shall not be
entitled to any compensation for services rendered to the Partnership  solely in
its capacity as General Partner,  except with respect to reimbursement for those
costs and expenses constituting Administrative Expenses.

     7.10 Waiver and Indemnification.

          (a) Neither the  General  Partner nor an Person  acting on its behalf,
          pursuant  hereto,  shall be  liable,  responsible  or  accountable  in
          damages or otherwise to the Partnership or to any Partner for any acts
          or  omissions  performed or omitted to be performed by them within the
          scope of the  authority  conferred  upon the  General  Partner by this
          agreement  and the Act,  provided  that the General  Partner's or such
          other Person's  conduct or omission to act was taken in good faith and
          in the belief that such conduct or omission was in the best  interests
          of the Partnership and, provided further,  that the General Partner or
          such other Person shall not be guilty of fraud, misconduct, bad faith,
          or gross negligence. The Partnership shall, and hereby does, indemnify
          and hold  harmless  the  General  Partner and its  Affiliates  and any
          individual  or Entity  acting on their  behalf from any loss,  damage,
          claim  or  liability,   including,  but  not  limited  to,  reasonable
          attorneys'  fees and expenses,  incurred by them by reason of any acts
          or  omissions  performed  or  omitted  to  be  performed  by  them  in
          connection  with  the  business  and  affairs  of the  Partnership  as
          described herein,  subject to the standards set forth above; provided,
          however,  no Partner shall have any personal liability with respect to
          the  foregoing   indemnification,   any  such  indemnification  to  be
          satisfied solely out of the assets of the Partnership.

          (b) Any Person entitled to indemnification  under this Agreement shall
          be  entitled  to  receive,  upon  application   therefor,   the  costs
          reasonably  incurred  defending  any  proceeding  against such Person;
          provided,   however,  that  such  advances  shall  be  repaid  to  the
          Partnership,  without interest,  if such Person is found by a court of
          competent  jurisdiction  upon  entry  of a  final  judgment  not to be
          entitled  to  such  indemnification.   All  rights  of  the  indemnity
          hereunder shall survive the dissolution of the Partnership;  provided,
          however, that a claim for indemnification under this Agreement must be
          made by or on behalf of the Person  seeking  indemnification  prior to
          the   time   the    Partnership   is   liquidated    hereunder.    The
          indemnification's   rights   contained  in  this  Agreement  shall  be
          cumulative  of, and in addition  to, any and all rights,  remedies and
          recourse  to  which  the  person  seeking   indemnification  shall  be
          entitled,  whether at law or in equity.  Indemnification  pursuant  to
          this  Agreement  shall be made solely and entirely  from the assets of
          the Partnership, and no Partner shall be liable therefor.

     7.11 Contracts With Controlled  Entities.  The General Partner may contract
with any  Controlled  Entities for the provision of property  management,  asset
management,  brokerage  or similar  services or any other  services  customarily
rendered  by the  Controlled  Entities;  provided  that  all such  contracts  or
agreements shall be for  compensation and on terms and conditions  substantially
similar to other such contracts or agreements available from similarly qualified
third parties.

     7.12 Operation in Accordance with REIT Requirements. The General Partner is
a REIT and is subject to the provisions of section 856 through and including 860
of the  Code.  The  Partners  have  agreed  that it is  their  intent  that  the
Partnership be operated in a manner that will enable the General  Partner to (a)
satisfy the REIT Requirements and (b) avoid the imposition of any federal income
or excise tax liability. The General Partner shall use its best efforts to cause
the  Partnership  to avoid  taking any action  that would  result in the General
Partner  ceasing  to  satisfy  the  REIT  Requirements  or would  result  in the
imposition of any federal income or excise tax liability on the General Partner.
So long as the General Partner owns,  directly or indirectly any interest in the
Partnership,  then  notwithstanding  any other  provision of the Agreement,  and
except as expressly permitted by Section 7.13 hereof:

          (i) Leases or subleases of any of the Partnership's real estate assets
          shall  provide  for rents which  qualify as "rents from real  property
          within the meaning of Section  856(d) of the Code with  respect to the
          General Partner;
<PAGE>


          (ii) the  Partnership  shall not furnish or render services to tenants
          or other  persons  that are not  usually or  customarily  rendered  in
          connection  with the rental of real  property  in order that the rents
          received by the  Partnership  with  respect to its real estate  assets
          qualify as "rents  from real  property"  within the meaning of section
          856(d) of the Code with respect to the General Partner;

          (iii) the  Partnership  shall not own,  directly or  indirectly  or by
          attribution (in accordance  with the attribution  rules referred to in
          Section  856(d) of the  Code),  in the  aggregate  more than 1% of all
          classes of Stock or more than 1% of the voting power (or, with respect
          to any such person  which is not a  corporation,  an interest of 1% or
          more in the  assets  or net  profits  of such  person)  of a lessee or
          subleases  of  all or  any  part  of the  real  estate  assets  of the
          Partnership, except in each case with the specific written approval of
          the General Partner.

          (iv) the  Partnership  shall not own,  directly  or  indirectly  or by
          attribution, more than 10% of the outstanding voting securities of any
          issuer;

          (v) the  Partnership  shall not engage in any prohibited  transactions
          within the meaning of Section 857(b)(6) of the Coed; and

          (vi) the  determination  as to whether the Partnership has operated in
          the manner prescribed in the Section 7.12 shall be made without regard
          to any action or  inaction  of the  General  Partner  with  respect to
          distributions and the timing thereof.

     7.13  Exceptions  to REIT  Restrictions.  Notwithstanding  anything  to the
contrary  in  Section  7.12  hereof,   rents  from  the  Headquarters   Building
attributable to related  entities need not qualify as "rents from real property"
within the  meaning of section  856(d) of the Code,  but only to the extent that
such rents,  when  aggregated  with all other items of the  Partnership's  gross
income  that do not  constitute  "qualifying"  income  for  purposes  of Section
856(c)(2), do not exceed four percent (4%) of the Partnership's gross income for
any taxable year.

                                  ARTICLE VIII
                     DISSOLUTION, LIQUIDATION AND WINDING-UP

     8.1 Liquidating  Events.  The Partnership  shall dissolve,  and its affairs
shall be wound up,  upon the  first to occur of any of the  following  (each,  a
"Liquidating Event"):

          (a) The  dissolution,  termination,  retirement  or  Bankruptcy of the
          General  Partner  unless the  Partnership  is continued as provided in
          Section 9.1 hereof;

          (b) The  election to dissolve the  Partnership  made in writing by the
          General  Partner  with the consent of the Limited  Partners,  provided
          that the Consent of the Limited  Partners shall not be required if the
          Limited  Partners  collectively own less than five percent (5%) of the
          Partnership Units at the time of such election;

          (c) The  sale or other  disposition  of all or  substantially  all the
          assets of the Partnership unless the General Partner, with the Consent
          of the Limited Partners,  elects to continue the Partnership  business
          for the purpose of the receipt and the collection of  indebtedness  or
          the collection of any other  consideration  to be received in exchange
          for the assets of the Partnership (which activities shall be deemed to
          be part of the winding up of the affairs of the Partnership), provided
          that the Consent of the Limited  Partners shall not be required if the
          Limited  Partners  collectively own less than five percent (5%) of the
          Partnership Units at the time of such sale disposition;

          (d) Dissolution required by operation of law; or

          (e) The expiration of its term as provided in Section 3.2.

     8.2 Accounting.  In the event of a Liquidation  Event, a proper  accounting
(which shall be certified)  shall be made of the Capital Account of each Partner
and of the Net  Profits  or Net Losses of the  Partnership  from the date of the
last  previous  accounting  to the  date of  dissolution.  Financial  statements
presenting  such  accounting  shall  include  a  report  of a  certified  public
accountant selected by the Liquidating Trustee.
<PAGE>

     8.3 Distribution on Dissolution.  In the event of a Liquidating  Event, the
assets of the Partnership  shall be liquidated for distribution in the following
rank and order:

          (a) First,  to the payment and  discharge or all of the  Partnership's
          debt and  liabilities  to  creditors  of the  Partnership  (other than
          Partners) in order of priority as provided by law;

          (b)  Second,  to the  establishment  of  reserves  as  provided by the
          General Partner to provide for contingent liabilities, if any:

          (c) Third, to the payment of debts of the Partnership to Partners,  if
          any, in the order of priority provided by law;

          (d) The  balance,  if any,  to the  Partners  in  accordance  with the
          positive balances in their Capital Accounts after giving effect to all
          contributions, distribution and allocations for all periods, including
          the  period  in which  such  distribution  occurs  (other  than  those
          adjustments  made  pursuant  to this  Section  8.3(d) and  Section 8.4
          hereof).

          Whenever  the  Liquidating  Trustee  reasonably  determines  that  any
          reserves  established pursuant to paragraph (b) above are in excess of
          the reasonable requirements of the Partnership,  the amount determined
          to be excess shall be distributed  to the Partners in accordance  with
          the above provisions.

     8.4 Timing Requirements.  In the event that the Partnership is "liquidated"
within the meaning of Section  1.704-1(b)(2)(ii)(g) of the Regulations,  any and
all  distributions  to the Partners  pursuant to Section  8.3(d) hereof shall be
made no later than the later to occur of (i) the last day of the taxable year of
the Partnership in which such liquidation  occurs or (ii) ninety (90) days after
the date of such liquidation.

     8.5 Sale of  Partnership  Assets.  In the event of the  liquidation  of the
Partnership  in accordance  with the terms of this  Agreement,  the  Liquidating
Trustee may, with the Consent of the Limited Partners, sell Partnership property
if the Liquidating Trustee has in good faith solicited bids from unrelated third
parties  and  obtained  independent  appraisals  before  making  any such  sale;
provided,  however, all sales, leases,  encumbrances or transfers of Partnership
assets shall be made by the  Liquidating  Trustee with the prior  Consent of the
Limited Partners and solely on an "arm's-length" basis, at the best price and on
the best terms and conditions as the General  Partner in good faith believes are
reasonably  available  at  the  time  and  under  the  circumstances  and  on  a
non-recourse basis to the Limited Partners.  Notwithstanding the foregoing,  the
Consent  of the  Limited  Partners  shall not be  required  under the  preceding
sentence if the Limited Partners collectively own less than five percent (5%) of
the Partnership Units at the time that the Liquidating  Trustee  undertakes such
action, The liquidation of the Partnership shall not be deemed finally completed
until the Partnership  shall have received cash payments in full with respect to
obligations  such  as  notes,   installment  sale  contracts  or  other  similar
receivables  received  by  the  Partnership  in  connection  with  the  sale  of
Partnership assets and all obligations of the Partnership have been satisfied or
assumed by the General Partner. The Liquidating Trustee shall continue to act to
enforce all of the rights of the  Partnership  pursuant to any such  obligations
until paid in full.

     8.6  Distribution  in Kind.  Notwithstanding  the provisions of Section 8.3
hereof which require  liquidation of the assets of the Partnership,  but subject
to the order of priorities set forth therein, if prior to or upon dissolution of
the  Partnership the  Liquidating  Trustee  determines that an immediate sale of
part of all of the  Partnership's  assets  would be  impractical  or would cause
undue  loss to the  Partners,  the  Liquidating  Trustee  may,  in its  sole and
absolute  discretion,  defer for a reasonable time the liquidation of any assets
except those necessary to satisfy  liabilities of the Partnership  (including to
those Partners as creditors)  and/or  distribute to the Partners in lieu of cash
as  tenants in Common  and in  accordance  with the  provisions  of Section  8.3
hereof, undivided interest in such Partnership assets as the Liquidating Trustee
deems not suitable for liquidation. Any such distributions in kind shall be made
only  if,  in  the  good-faith  judgment  of  the  Liquidating   Trustee,   such
distributions in kind are in the best interest of the Partners and shall be

<PAGE>


subject to such  conditions  relating to the  disposition and management of such
properties as the Liquidating  Trustee deems reasonable and equitable and to any
agreements  governing  the  operating  of  such  properties  at such  time.  The
Liquidating  Trustee  shall  determine  the fair  market  value of any  property
distributed in kind using such reasonable method of valuation as it may adopt.

     8.7  Documentation  of Liquidation.  Upon the completion of the dissolution
and  liquidation of the  Partnership,  the  Partnership  shall terminate and the
Liquidating  Trustee  shall have the authority to execute and record any and all
documents or instruments  required to effect the  dissolution,  liquidation  and
termination of the Partnership.

     8.8 Liability of the Liquidating  Trustee. The Liquidating Trustee shall be
indemnified  and held harmless by the  Partnership  from and against any and all
claims, demands, liabilities,  costs, damages and causes of action of any nature
whatsoever  arising out of or incidental to the Liquidating  Trustee's taking of
any action  authorized  under or within the scope of this  Agreement;  provided,
however,  that the Liquidating Trustee shall not be entitled to indemnification,
and shall not be held harmless, where the claim, demand, liability, cost, damage
or cause of action at issue arose out of:

          (a) A matter entirely unrelated to the Liquidating Trustee's action or
          conduct pursuant to the provisions of the Agreement; or

          (b) The  proven  misconduct  of gross  negligence  of the  Liquidating
          Trustee.

                                   ARTICLE IX
                        TRANSFER OF PARTNERSHIP INTERESTS

     9.1 General Partner Transfer.  The General Partner shall not, withdraw from
the Partnership and shall not transfer all or any portion of its interest in the
Partnership  without  the  Consent of the Limited  Partners,  provided  that the
Consent of the Limited  Partners  shall not be required if the Limited  Partners
collectively  own less than five  percent (5%) of the  Partnership  Units at the
time of  such  Transfer.  Upon  any  Transfer  of all of the  General  Partner's
Partnership  Interest in accordance with the provisions of this Section 9.1, the
transferee General Partner shall become vested with the Powers and rights of the
transferor  General  Partner,  and  shall  be  liable  for all  obligations  and
responsible  for all duties of the General  Partner,  once such  transferee  has
executed such  instruments as may be necessary to effectuate  such admission and
to confirm the  agreement  of such  transferee  to be bound by all the terms and
provisions  of this  Agreement  with  respect  to the  Partnership  Interest  so
acquired.  It is a condition to any Transfer otherwise  permitted hereunder that
the  transferee  assumes by  operation  of law or express  agreement  all of the
obligations of the transferor  General Partner under this Agreement with respect
to such  transferred  Partnership  Interest,  and no such  Transfer  (other than
pursuant to a statutory  merger or  consolidation  wherein all  obligations  and
liabilities  of the  transferor  General  Partner  are  assumed  by a  successor
corporation  or other Entity by operation of law) shall  relieve the  transferor
General Partner of its obligations  under this Agreement  without the Consent of
the Limited  Partners,  provided that the Consent of the Limited  Partners shall
not be required if the Limited Partners  collectively own less than five percent
(5%) of the  Partnership  Units at the time of such  Transfer.  In the event the
General Partner withdraws from the Partnership, in violation of the Agreement or
otherwise,  or  dissolves,  terminates  or upon the  Bankruptcy  of the  General
Partner,  a  Majority-In-Interest  of the Limited Partners may elect to continue
the Partnership business by selecting a substitute General Partner.

     9.2 Transfers by Limited Partners.

          (a) Each Limited  Partner shall,  subject to the provisions of Section
          9.2(b) and Section 9.3 hereof,  have the right to Transfer (or convert
          to Common Stock and  thereafter  sell such Common Stock) to any Person
          all or any  portion  of its  Partnership  Interest,  whether or not in
          connection with the exercise of such Limited Partner's Rights.

          (b) (i) It is a condition  to any  Transfer  (other  than  pursuant to
          Section  9.2(b)(ii)  below)  permitted under this Section 9.2 that the
          transferee assumes by operation of law or express agreement all of the
          obligations of the transferor Limited Partner under this Agreement

<PAGE>


          with respect to such  transferred  Partnership  Interest,  and no such
          Transfer (other than pursuant to a statutory  merger or  consolidation
          wherein all obligations and liabilities of the transferor  Partner are
          assumed by a successor  corporation  or other  Entity by  operation of
          Law) shall relieve the  transferor  Partner of its  obligations  under
          this  Agreement  without the approval of the General  Partner,  in its
          sole and absolute discretion. Upon such transfer, the transferee shall
          be deemed to be an Assignee with respect to such Partnership Interest,
          but  shall  not  become  or  be  admitted  to  the  Partnership  as  a
          Substituted  Limited  Partner  without  the  Consent  of  the  General
          Partner,  which  consent  may be  given  or  withheld  in the  General
          Partner's  sole  and  absolute  discretion  for any or no  reason.  An
          Assignee  shall be  entitled  as a  result  of such  Transfer  only to
          receive the economic benefits of the Partnership Interest to which the
          transferor  Limited  Partner would  otherwise be entitled,  along with
          such transferor  Limited  Partner's  rights with respect to the Rights
          (although any transferee of any transferred Partnership Interest shall
          be  subject  to any and all  ownership  limitations  contained  in the
          corporate  charter of the  General  Partner as the same may be amended
          from  time to time  which  may  limit or  restrict  such  transferee's
          ability to exercise the Rights), and such Assignee shall have no right
          (a) to participate in the management of the  Partnership or to vote on
          any matter requiring the consent or approval of the Limited  Partners,
          (b) to demand or receive any account of the Partnership's business, or
          (c) to inspect the Partnership's  books and records,  unless and until
          such Assignee is admitted to the Partnership as a Substituted  Limited
          Partner.  A  transferee  of  a  Partnership   Interest  may  become  a
          Substituted   Limited  Partner  only  upon  the  satisfaction  of  the
          following  conditions:  (A)  filing  with  the  Partnership  of a duly
          executed and acknowledged  written  instrument of assignment in a form
          approved by the General Partner  specifying the  Partnership  Interest
          being  assigned  and setting  forth the  intention  of the  transferor
          Limited  Partner  that  such  transferee  succeeds  to the  assignor's
          interest as a Limited Partner; (b) execution and acknowledgment by the
          transferor   Limited   Partner  and  such   transferee  of  any  other
          instruments  required  in  the  discretion  of  the  General  Partner,
          including  the  acceptance  and  adoption  by such  transferee  of the
          provisions of this Agreement; (C) obtaining the written consent of the
          General Partner as provided above;  and (D) payment of transfer fee to
          the  Partnership,  sufficient to cover the reasonable  expenses of the
          substitution,  if any.  Any  transferee,  whether or not admitted as a
          Substituted Limited Partner,  shall take subject to the obligations of
          the transferor Limited Partner hereunder.


               (ii)  Notwithstanding  any  provision  of this  Agreement  to the
               contrary  (including,  without  limitation,  Section 4.6 hereof),
               each Limited Partner shall have the right, without the consent of
               the General Partner,  to pledge or otherwise  encumber all or any
               portion  of its  Partnership  Units,  subject  to any  applicable
               securities  laws, to any recognized  financial  institution  with
               assets in excess of $100,000,000.  Any such financial institution
               (or  any  other  purchaser  at a  foreclosure  sale)  shall  upon
               foreclosure of any such pledged or encumbered  Partnership  Units
               be (A) recognized as an Assignee under this Agreement, (B) deemed
               to be a Substituted Limited Partner under this Agreement, and (C)
               deemed to be and have all of the rights,  if any, of the pledging
               Limited  Partner  for all  purposes  of any  registration  rights
               agreement  relating  to the  pledged  or  encumbered  Partnership
               Units.  The General  Partner  shall  execute  such  documents  in
               connection  with any such pledges as such  financial  institution
               may reasonably require acknowledging the rights of such financial
               institution  hereunder and the obligations of the Partnership and
               the General Partner hereunder.

     9.3  Restriction  on  Transfer.  In addition to any other  restrictions  of
Transfer  herein  contained,  in no  event  may any  Transfer  of a  Partnership
Interest by any Partner be made and in no event shall Additional Units be issued
(i) to any  Person  that  lacks  the legal  right,  power or  capacity  to own a
Partnership  Interest;  (ii) in  violation  of any  provision of any mortgage or
trust deed (or the note or bond secured  thereby)  constituting a Lien against a
Property or any part  thereof,  or other  instrument,  document or  agreement to
which  the  Partnership,  EWIP or any  other  Investment  Entity,  the  Property
Manager,  the Pathways Common Tenancy, or any Washington  Partnership is a party
or otherwise  bound;  (iii) in violation of applicable law,  including,  without
limitation, any applicable state securities "Blue Sky" law (including investment
suitability standards); (iv) of any component portion of a Partnership Interest,
such as the Capital Account or rights to Available Cash, separate and apart from
all other components of a Partnership  Interest;  (v) in the event such transfer
would cause the General Partner to cease to comply with the REIT Requirements or
result in a violation of Section 7.12 hereof;  (vi) if such transfer  would,  in
the opinion of counsel to the Partnership,  cause the Partnership to cease to be
classified as a  Partnership  for Federal  income tax  purposes;  (viii) if such
transfer  would cause the  Partnership  to become,  with respect to any employee
benefit plan subject to Title 1 of ERISA, a  "party-in-interest:  (as defined in
Section 3(14) of ERISA) or a "disqualified person" (as defined in Section

<PAGE>


4975(c) of the Code);  (ix) if such transfer would, in the opinion of counsel to
the  Partnership,  cause  any  portion  of  the  assets  of the  Partnership  to
constitute  assets of any employee  benefit plan pursuant to Department of Labor
Regulations Section 2510.3-101; (x) if such transfer may not be effected without
registration of such Partnership Interest under the Securities Act; (xi) if such
transfer  would  violate  any  provision  of the General  Partner's  Articles of
Incorporation, as such may be amended from time to time; or (xii) to a lender to
the  Partnership  or any Person who is related  (within  the  meaning of Section
1.7542-4(b)  of the  Regulations)  to any lender to the  Partnership  whose loan
constitutes   a   "nonrecourse   liability"   (within  the  meaning  of  Section
1.752-1(a)(2) of the Regulations) without the consent of the General Partner, in
its sole  and  absolute  discretion,  unless  the  Partnership's  basis  for tax
purposes would not be reduced as a result of such Transfer.

                                    ARTICLE X
                 RIGHTS AND OBLIGATIONS OF THE LIMITED PARTNERS

     10.1  No  Participation  in  Management.   Except  as  expressly  permitted
hereunder,  the Limited  Partners  shall not take part in the  management of the
Partnership's business,  transact any business in the Partnership's name or have
the power to sign documents for or otherwise bind the Partnership and shall have
no rights, powers or authority, except as specifically provided herein.

     10.2  Bankruptcy  of a  Limited  Partner  and  Certain  Other  Events.  The
Bankruptcy,  death  (subject  to  Section  10.8  below),   incompetency,   legal
incapacity,  withdrawal or  retirement of any Limited  Partner shall not cause a
dissolution of the Partnership,  but the rights of such Limited Partner to share
in the Net Profits or Losses of the Partnership and to receive  distributions of
Partnership  funds  shall,  on the  happening  of  such  event,  devolve  on its
successors or assigns,  subject to the terms and  conditions of this  Agreement,
and the  Partnership  shall continue as a limited  Partnership.  However,  in no
event shall such assignee(s)  become a Substituted  Limited  Partner,  except in
accordance with Article IX hereof.

     10.3 No Withdrawal.  Notwithstanding  anything to the contrary  provided in
Section  10.2  above,  no  Limited  Partner  may  withdraw  or  retire  from the
Partnership without the prior written consent of the General Partner, other than
as expressly provided in this Agreement.

     10.4 Duties and Conflicts.  The General Partner recognizes that the Limited
Partners  and  their  Affiliates  have or may  have  other  business  interests,
activities and investments, some of which may be in conflict or competition with
the business of the Partnership, and that, subject to the provisions of Sections
10.5 and 10.6 hereof,  such persons are entitles to carry on such other business
interests,  activities and investments;  provided that each Limited Partner that
is an Officer of the General Partner shall devote  substantially all of his time
and attention to the business and affairs of the Partnership (and its affiliated
entities),  except that such Limited Partners may devote such time and attention
to the Excluded Properties and the Partnerships that own the Excluded Properties
as such Limited  Partners  shall  reasonably  determine is necessary for them to
fulfill  their  fiduciary  duties  to the  Partnerships  that  own the  Excluded
Properties and the  constituent  Partners  therein.  Subject to the  immediately
preceding  sentence and the  provisions  of Sections  10.5 and 10.6 hereof,  the
Limited  Partners and their  Affiliates  may engage in or possess an interest in
any other  business or venture of any kind,  independently  or with  others,  on
their own behalf or on behalf of other  entities with which they are  affiliated
or  associated,  and such persons may engage in any  activities,  whether or not
competitive with the  Partnership,  without any obligation to offer any interest
in such  activities to the  Partnership  or to any Partner.  Except as otherwise
provided in Sections  10.5 and 10.6  hereof,  neither  the  Partnership  nor any
Partner  shall  have any  right,  by  virtue  of this  Agreement,  in or to such
activities,  or the income or profits derived therefrom, and the pursuit of such
activities, even if competitive with the business of the Partnership,  shall not
be deemed wrongful or improper.

     10.5 Acquisition  Projects.  Notwithstanding  anything contained in Section
10.4 hereof to the contrary,  Keith R. Guericke shall not, during the Restricted
Period, acquire,  directly or indirectly, a Controlling general partner interest
or a 25% or  greater  equity  interest  in any  Acquisition  Project  other than
through his ownership interest in the Partnership or the General Partner without
the prior  written  consent  of the  Independent  Directors  (as  defined in the
Prospectus),  which  consent shall not be  unreasonably  withheld so long as (i)
such Acquisitions Project will not be competitive with any Property, (ii) such

<PAGE>


Acquisition  Project will not require any  substantial  time commitment from any
Limited  Partner or a material time  commitment  of the Limited  Partners in the
aggregate, and (iii) Keith R. Guericke has first notified the General Partner of
the  opportunity  to acquire an equity  ownership  interest in such  Acquisition
Project and the General  Partner has  informed  such  Limited  Partner  that the
Partnership does not desire to acquire such interest.

     10.6 Development  Projects.  Notwithstanding  anything contained in Section
10.4 hereof to the contrary,  Keith R. Guericke shall not, during the Restricted
Period, directly or indirectly, acquire, hold, own, develop, construct, improve,
maintain,  operate,  sell, lease, transfer,  encumber,  convey or otherwise deal
with any Development  Project other than through his interest in the Partnership
or the General Partner,  provided that the foregoing shall not prohibit Keith R.
Guericke  from  owning a limited  Partner or a  non-Controlling  interest  in an
entity that  undertakes  any of the  preceding  activities  (provided  that such
interest is a less than a 25% equity interest).  During such Restricted  Period,
any such  Limited  Partner may notify the General  Partner of any  opportunities
available to the Partnership to acquire an interest in any  Development  Project
to the extent such person  believes such  opportunities  may be appropriate  for
consideration by the Partnership.

     10.7 Acquisition/Development Projects - Further Assurances. Notwithstanding
anything to the contrary contained in Section 10.4 hereof, during the Restricted
Period,  neither  George M. Marcus nor any Entity that is an Affiliate of George
M. Marcus shall engage in the development, finance or acquisition of multifamily
residential  properties or in any other  activity or action in violation of that
certain Non-Competition Agreement dated June 13, 1994 by and between the General
Partner and George M. Marcus, as amended. George M. Marcus and Keith R. Guericke
acknowledge and agree that the  restrictions  contained in this Section 10.7 and
in Sections 10.5 and 10.6 hereof relating to Acquisition  Projects,  Development
Projects and other properties shall severally  continue to remain effective with
respect to each of them for the  applicable  periods  specified  in this Section
10.7 or in Sections 10.5 and 10.6, notwithstanding any Transfer or conversion of
any such Limited  Partner's entire  Partnership  Interest,  such Limited Partner
shall execute and deliver to the General  Partner such  instruments or documents
as the General  Partner may  reasonably  request  confirming  such  transferor's
obligations  to continue to be bound by the  provisions of this Section 10.7 and
Sections 10.5 and 10.6 hereof.

     10.8  Conversion  Upon Death.  So long as Code  Section 1014 or a successor
provision  remains in effect and provides for the "step-up" in basis of an asset
upon death,  as determined  by the  Partnership's  counsel,  upon the death of a
Limited Partner, all of such Limited Partner's  Partnership Units shall, without
the taking of any  action by the  General  Partner or any heir,  representative,
administrator or executor of or for such Limited Partner,  automatically convert
as of the date of such  death into  shares of Common  Stock in the amount of the
Common Stock Amount; provided that the General Partner, in its sole and absolute
discretion, shall have the option, instead of issuing the Common Stock Amount to
the estate of the descendent Limited Partner,  of paying to such estate the Cash
Amount or any combination of cash and Common Stock equal to the Cash Amount.  In
determining  the Cash Amount,  the Closing  Price shall be  calculated as of the
date of death.  Any "cash"  owed may be paid in the form of cash,  cashier's  or
certified check or by wire transfer of immediately  available funds. The General
Partner  shall  notify the  executor,  administrator,  legal  representative  or
personal  representative of the decedent Limited Partner's estate of the General
Partner's  election to issue the Common Stock Amount,  to pay the Cash Amount or
to deliver a combinations  thereof within a reasonable  period of time after the
General  Partner  becomes aware of such death. In the event that any Liens exist
or arise with respect to the decedent Limited Partner's  Partnership  Units, the
Common Stock Amount or the Cash Amount,  as the case may be, shall be reduced by
an amount  necessary  to  discharge  such Liens,  as  determined  by the General
Partner in good faith, and the General Partner is expressly  authorized to apply
such  portion  of  the   consideration  as  may  be  necessary  to  satisfy  any
indebtedness  in full and to discharge such Lien in full. In the event any state
or local  property  transfer  tax is payable as a result of the  transfer of the
descendent  Limited  Partner's  Partnership Units to the General Partner (or its
designee),  the  decedent  Limited  Partner's  estate  shall assume and pay such
transfer  tax.  If  the  General   Partner  elects  to  pay  a  portion  of  the
consideration  owing in cash  because the  issuance of the Common  Stock  Amount
would cause the Person legally  entitled to receive such Common Stock,  together
with such Person's  Affiliates,  to Beneficially  Own in the aggregate shares of
Common Stock in excess of the Ownership  Limit,  and, if as a result thereof the
General  Partner  elects to raise  such cash  through a public  offering  of its
securities,  borrowings  or  otherwise,  the Cash Amount shall be reduced by the
Transaction Expenses allocable to the amounts required to pay the Cash Amount
<PAGE>



hereunder;  provided,  however,  notwithstanding the foregoing,  the Cash Amount
shall not be reduced  hereunder  by an amount  exceeding  5% of the Cash  Amount
computed without regard to the adjustment for Transaction Expenses.

                                   ARTICLE XI
                       GRANT OF RIGHTS TO LIMITED PARTNERS

     11.1 Grant of Rights.  The General Partner does hereby grant to the current
Limited  Partners and the Limited  Partners do hereby accept the right,  but not
the obligations  (hereinafter such right sometimes referred to as the "Rights"),
to convert a portion of their  Partnership Units into shares of Common Stock and
to sell the remainder (or any part  thereof) of their  Partnership  Units to the
General  Partner  (or  its  designee),  at any  time  (whether  in  one or  more
instances)  prior to the thirtieth  (30th)  anniversary of the date on which the
Completion of the Offering occurred,  on the terms and subject to the conditions
and  restrictions  contained in attached Exhibit I, upon delivery to the General
Partner of an Exercise Notice  substantially in the form of attached Schedule 1,
which  notice  shall  specify the  Partnership  Units to be sold by such Limited
Partner.  Once delivered,  the Exercise Notice shall be irrevocable,  subject to
payment  by the  General  Partner  of the  Purchase  Price  in  respect  of such
Partnership Units in accordance with the terms hereof.  Notwithstanding anything
contained herein to the contrary,  and Additional  Limited Partner that acquires
Additional  Units  pursuant to Sections 4.3 and 4.6 hereof shall not acquire any
interest  in,  and may not  exercise  or  otherwise  participate  in, any Rights
pursuant to this Article XI and attached  Exhibit I, unless the General  Partner
approves in writing prior to the admission of such  Additional  Limited  Partner
the acquisition of Rights by such Additional Limited Partner.

     11.2 Terms of Rights.  The terms and  provisions  applicable  to the Rights
shall be as set forth in attached Exhibit I.

     12.1  Arbitration.  Notwithstanding  anything to the contrary  contained in
this  Agreement,  all claims,  disputes  and  controversies  between the parties
hereto (including,  without limitation,  any claims,  disputes and controversies
between  the  Partnership  and any one or more of the  Partners  and any claims,
disputes and  controversies  between any one or more Partners) arising out of or
in connection with this Agreement or the Partnership created hereby, relating to
validity, construction, performance, breach, enforcement or termination thereof,
or  otherwise,  shall be  resolved  by  binding  arbitration  in San  Francisco,
California,  in accordance with California Civil Procedure Code Sections 1280 et
seq.  (other  than  Section  1283.05),  this  Article XIV and, to the extent not
inconsistent  with this Article XIV (other than the reference in this Article to
Sections of the California Civil Procedure  Code), the Expedited  Procedures and
Commercial  Arbitration  Rules  of the  American  Arbitration  Association  (the
"Arbitration Rules").

     12.2  Procedures.  Any arbitration  called for by this Article XIV shall be
conducted in accordance with the following procedures:

               (a) The Partnership or any Partner (the  "Requesting  Party") may
               demand arbitration pursuant to Section 12.1 hereof at any time by
               giving written notice of such demand (the "Demand Notice") to all
               other  Partners  and  (if  the   Requesting   Party  is  not  the
               Partnership)  to  the  Partnership   which  Demand  Notice  shall
               describe in reasonable detail the nature of the claim, dispute or
               controversy.

               (b) Within fifteen (15) days after giving of a Demand Notice, the
               Requesting  Party,  on the  other  hand,  and  each of the  other
               Partners and/or the  Partnership  against whom the claim has been
               made or with respect to which a dispute has arisen (collectively,
               the  "Responding  Party"),  on the other hand,  shall  select and
               designate   in  writing  to  the  other   party  one   reputable,
               disinterested  individual (a "Qualified  Individual")  willing to
               act as an  arbitrator  of the claim,  dispute or  controversy  in
               question.  Each of the Requesting  Party and the Responding Party
               shall use its best efforts to select a present or former  Partner
               of a "Big 6" accounting  firm (or a "Big 8" predecessor  thereof)
               having no affiliation  with any of the parities as its respective
               Qualified  Individual  willing  to  act as an  arbitrator  of the
               claim,   dispute  or   controversy   in   question   (the  "Third
               Arbitrator").  In the event  that the two  arbitrators  initially
               selected are unable to agree on the Third  Arbitrator  within the
               second  fifteen (15) day period  referred to above,  then, on the
               application of either party, the American Arbitration Association
               shall promptly  select and appoint a present or former Partner of
               a "Big 6"  accounting  firm  (or a "Big 8"  predecessor  thereof)
               having no  affiliation  with any of the parties as the  Qualified
               Individual to act as the Third Arbitrator in accordance with the


<PAGE>

               terms of the Arbitration  Rules. The three  arbitrators  selected
               pursuant to this subsection (b) shall  constitute the arbitration
               panel for the arbitration in question.

               (c) The  presentations  of the parties hereto in the  arbitration
               proceeding  shall be commenced  and  completed  within sixty (60)
               days after the  selection of the  arbitration  panel  pursuant to
               subsection (b) above, and the arbitration  panel shall render its
               decision in writing within (30) days after the completion of such
               presentations.  Any  decision  concurred in by any two (2) of the
               arbitrators  shall  constitute  the  decision of the  arbitration
               panel,  and  unanimity  shall  not  be  required.  If a  decision
               concurred  in by at  least  two  (2)  of the  arbitrators  is not
               rendered  within such  thirty  (30) day period,  then each of the
               parties shall select a new Qualified Individual willing to act as
               an arbitrator and a new arbitration  proceeding shall commence in
               accordance with this Article XII.

               (d) The arbitration panel shall have the discretion to include in
               its decision a direction that all or part of the attorneys'  fees
               and  costs  of any  party or  parties  and/or  the  costs of such
               arbitration  be  paid  by any  other  party  or  parties.  On the
               application  of a party  before or after the initial  decision of
               the  arbitration  panel,  and  proof of its  attorneys'  fees and
               costs, the arbitration  panel shall order the other party to make
               any payments directed pursuant to the preceding sentence.

               (e) The Third  Arbitrator  shall have the right in its discretion
               to authorize the obtaining of discovery,  including the taking of
               depositions of witnesses for the purpose of discovery.

               (f) At the request of any party,  the arbitrators  shall make and
               provide to the parities  written  finding of fact and conclusions
               of law.

     12.3 Binding  Character.  Any decision  rendered by the  arbitration  panel
pursuant to the  Article  XII shall be final and binding on the parties  hereto,
and judgment  thereon may be entered by any state or federal  court of competent
jurisdiction.

     12.4  Exclusivity.  Arbitration shall be the exclusive method available for
resolution  of claims,  disputes  and  controversies  described  in Section 12.1
hereof,  and the  Partnership  and its Partners  stipulate  that the  provisions
hereof shall be a complete  defense to any suit,  action,  or  proceeding in any
court or before any  administrative or arbitration  tribunal with respect to any
such claim,  controversy  or dispute.  The  provisions of this Article XIV shall
survive the dissolution of the Partnership.

     12.5 No Alternation of Agreement.  Nothing contained herein shall be deemed
to give the arbitrators any authority,  power or right to alter, change,  amend,
modify,  add to, or  subtract  from any of the  provisions  of this  Partnership
Agreement.

     12.6  Acknowledgment.  PURSUANT TO SECTION 12.6 OF THE ORIGINAL  AGREEMENT,
EACH OF THE  PARTNERS  AGREED TO HAVE ANY  DISPUTE  ARISING  OUT OF THE  MATTERS
INCLUDED  IN  THE  "ARBITRATION  OF  DISPUTES"   PROVISION  DECIDED  BY  NEUTRAL
ARBITRATION AS PROVIDED BY CALIFORNIA LAW AND ACKNOWLEDGED THAT SUCH PARTNER WAS
GIVING UP ANY  RIGHTS  THAT  SUCH  PARTNER  MIGHT  POSSESS  TO HAVE THE  DISPUTE
LITIGATED  IN A COURT OR JURY  TRIAL  EXCEPT AS  SPECIFICALLY  INCLUDED  IN SUCH
"ARBITRATION  OF  DISPUTES"  PROVISION.  EACH  PARTNER,  BY HAVING  EXECUTED THE
ORIGINAL  AGREEMENT OR BY EXECUTING  THIS  AGREEMENT  OR ANY  AMENDMENT  HERETO,
ACKNOWLEDGED  OR  ACKNOWLEDGES,  AS THE CASE MAY BE,  GIVING  UP SUCH  PARTNER'S
JUDICIAL  RIGHTS TO DISCOVERY AND APPEAL,  UNLESS THOSE RIGHTS ARE  SPECIFICALLY
INCLUDED IN THIS "ARBITRATION OF DISPUTES" PROVISION.  IF ANY PARTNER REFUSES TO
SUBMIT TO ARBITRATION AFTER HAVING AGREED TO THIS PROVISION, SUCH PARTNER MAY BE
COMPELLED  TO ARBITRATE  UNDER THE  AUTHORITY  OF THE  CALIFORNIA  CODE OF CIVIL
PROCEDURE.  EACH  PARTNER,  BY HAVING  EXECUTED  THE  ORIGINAL  AGREEMENT  OR BY
EXECUTING THIS AGREEMENT OR ANY AMENDMENT HERETO,  ACKNOWLEDGED OR ACKNOWLEDGES,
AS THE CASE MAY BE, THAT ITS AGREEMENT TO THIS  ARBITRATION  PROVISION WAS OR IS
VOLUNTARY.

<PAGE>

                                  ARTICLE XIII
                               GENERAL PROVISIONS

     13.1  Notices.  All  notices,  offers or other  communications  required or
permitted to be given pursuant to this Agreement  shall be in writing and may be
personally  served,  telecopied  or sent by United  States  mail and shall be in
writing  and may be deemed to have been given  when  delivered  in person,  upon
receipt of telecopy or three  business days after deposit in United States mail,
registered or certified,  postage prepaid, and properly addressed,  by or to the
appropriate  party.  For purposes of this  Section  13.1,  the  addresses of the
Partners shall be as set forth in Exhibit M attached hereto, as such Exhibit may
be modified from time to time. The address of any Limited Partner may be changed
by a notice in  writing  given to the  General  Partner in  accordance  with the
provisions hereof.

     13.2  Successors.  This Agreement and all the terms and  provisions  hereof
shall be binding upon and shall insure to the benefit of all Partners, and their
legal  representatives,  heirs,  successors  and  permitted  assigns,  except as
expressly herein otherwise provided.

     13.3 Effect and  Interpretation.  This  Agreement  shall be governed by and
construed in conformity with the laws of the State of California.

     13.4 Counterparts.  This Agreement may be executed in counterparts, each of
which shall be an original,  but all of which shall  constitute one and the same
instrument.

     13.5 Partners Not Agents. Except as specifically  provided herein,  nothing
contained  herein  shall be  construed  to  constitute  any Partner the agent of
another  Partner,  or in any manner to limit the  Partners in the carrying on of
their own respective businesses or activities.

     13.6 Entire  Understanding;  Etc.  This  Agreement  constitutes  the entire
agreement  and  understanding  among  the  Partners  and  supersedes  any  prior
understanding  and/or  written  or oral  agreements  among them  respecting  the
subject matter within.

     13.7 Amendments.

          (a) This Agreement may not be amended, and no provision benefiting the
          General Partner may be waived,  except by a written  instrument signed
          by the General  Partner (and approved on behalf of the General Partner
          by at least a majority of its directors who are not  Affiliates of any
          of the Limited Partners) and, if the Limited Partners collectively own
          five   percent   (5%)   or   more   of  the   Partnership   Units,   a
          Majority-In-Interest  of  the  Limited  Partners,   provided  that  no
          amendment of this  Agreement may be made without the consent of all of
          the affected  Limited  Partners if such amendment (i) provides for any
          Limited Partner to receive any distribution other than pari passu with
          all  other  Limited  Partners,  based on their  respective  Percentage
          Interest, (ii) decreases any Limited Partner's Percentage Interest but
          does not decrease all Limited Partners' respective Percentage Interest
          on  a  proportionate  bases,  (iii)  converts  any  Limited  Partner's
          interest in the Partnership into a General Partnership interest,  (iv)
          modifies  the limited  liability  of any  Limited  Partner in a manner
          adverse to such Limited Partner,  or (v) alters or modifies the Rights
          set forth in Article XI in a manner adverse to such Partner.

          (b) Notwithstanding  anything to the contrary provided in Section 13.7
          (a) above,  the  General  Partner  shall have the power,  without  the
          consent of any  Limited  Partner,  to amend this  Agreement  as may be
          required to facilitate or implement any of the following:

               (i) to add to the obligations of the General Partner or surrender
               any  right  or  power  granted  to  the  General  Partner  or any
               Affiliate  of the General  Partner for the benefit of the Limited
               Partners;

               (ii) to reflect  the  admission,  substitution,  termination,  or
               withdrawal of Partners in accordance with this Agreement;

<PAGE>

               (iii) to set forth the  rights,  powers and duties of the holders
               of any additional  Partnership  Units issued  pursuant to Section
               4.3(a) hereof;

               (iv) to reflect  any change  that does not  adversely  affect the
               Limited Partners in any material respect,  to cure any ambiguity,
               to  correct  or  supplement  any  defective   provision  in  this
               Agreement,  or to make  other  changes  with  respect  to matters
               arising under this Agreement that will not be  inconsistent  with
               any other provision of this Agreement;

               (v) to reflect in Section 6.2 and  Exhibit E attached  hereto the
               relative  distribution and allocation  preferences and priorities
               among two (2) or more classes of Preferred  Stock, if applicable;
               and (vi) to satisfy any requirements,  conditions,  or guidelines
               contained in any order, directive, opinion, ruling or regulations
               of a federal  or state  agency or  contained  in federal or state
               law.

               The General Partner shall provide notice to the Limited  Partners
               when any action under this Section 13.7(b) is taken.

     13.8 Severability.  If any provision of this Agreement,  or the application
of such  provision  to any person or  circumstance,  shall be held  invalid by a
court  of  competent  jurisdiction,  the  remainder  of this  Agreement,  or the
application  of such provision to persons or  circumstances  other than those to
which it is held invalid by such court, shall not be affected thereby.

     13.9 Trust Provision. This Agreement, to the extent executed by the trustee
of a trust,  is executed by such trustee solely as trustee and not in a separate
capacity. Nothing herein contained shall create any liability on, or require the
performance  of any  covenant  by,  any such  trustee  individually,  nor  shall
anything  contained  herein  subject  the  individual  personal  property of any
trustee to any liability.

     13.10 Pronouns and Headings. As used herein, all pronouns shall include the
masculine, feminine and neuter, and all defined terms shall include the singular
and plural  thereof,  whatever the contact and facts require such  construction.
The  headings,  titles and  subtitles  herein are  inserted for  convenience  of
reference  only and are to be  ignored  in any  construction  of the  provisions
hereof.  Any references in this Agreement to "including" shall be deemed to mean
"including without limitation".

     13.11 Assurances.  Each of the Partners shall hereafter execute and deliver
such further  instruments and do such further acts and things as may be required
or useful to carry out the intent and purpose of this  Agreement  and as are not
inconsistent with the terms hereof.

     13.12 Tax Consequences. Each Partner acknowledged in the Original Agreement
that he or she has relied fully upon the advice of its own legal counsel  and/or
accountant in determining the tax consequences of the Original Agreement and the
transaction  contemplated  thereby and not upon any representations or advice by
the General Partner or by any other Partner. Each Additional Limited Partner, by
agreeing  to be bound by the  terms of this  Agreement,  shall be deemed to have
acknowledged  that it has relied fully upon the advice of its own legal  counsel
and/or  accountant in determining the tax consequences of this Agreement and the
transactions  contemplated thereby and not upon any representations or advice by
the General Partner or by any other Partner.
<PAGE>

     13.13 Securities  Representations.  Each Limited Partner hereby  represents
and  warrants to the  Partnership  and the  General  Partner  that such  Limited
Partner (i) has acquired  its  Partnership  Interest  for itself for  investment
purposes  only,  and  not  with a view to any  resale  or  distribution  of such
Partnership   Interest,   (ii)  has  been  advised  and  understands  that  such
Partnership  Interest  has  not  been  and  will  not be  registered  under  the
Securities Act or any applicable state securities laws and, therefore, cannot be
resold unless such  Partnership  Interest is registered under the Securities Act
and all applicable state securities laws, or unless exemptions from registration
are   available,   and  (iii)  has,   either   alone  or  with  its   "purchaser
representatives"  as that term is defined in Rule  501(h)  under the  Securities
Act, such knowledge and experience in financial and business  matters that it is
capable of evaluating the merits and risks of its investment in the Partnership.
Each Limited Partner further acknowledges that the Partnership and the General



Partner have made available to such Limited Partner,  at a reasonable time prior
to its acquisition of its Partnership Interest, the opportunity to ask questions
and receive answers  concerning the terms and conditions of such acquisition and
to obtain any additional  information  which the Partnership  and/or the General
Partner possesses or can acquire without  unreasonable effort or expense that is
necessary to verify the accuracy of the information furnished by the Partnership
and the  General  Partner in  connection  with such  acquisition.  Each  Limited
Partner  admitted  to the  Partnership  after  the date  hereof,  shall,  by its
agreeing  to be bound by the terms  hereof,  be deemed to have  represented  and
warranted to the  Partnership  and the General Partner that such Limited Partner
(i) acquired its Partnership Units for itself for investment  purposes only, and
not with a view to any resale or distribution of such  Partnership  Units,  (ii)
has been advised and understands that such  Partnership  Units have not been and
will  not be  registered  under  the  Securities  Act or  any  applicable  state
securities laws and,  therefore,  cannot be resold unless such Partnership Units
are registered  under the Securities  Act and all  applicable  state  securities
laws, or unless  exemptions  from  registration  are  available,  and (iii) has,
either alone or with its "purchaser  representatives" as that term is defined in
Rule 501(h) under the Securities Act, such knowledge and experience in financial
and business  matters that it is capable of  evaluating  the merits and risks of
its  investment in the  Partnership,  and that the  Partnership  and the General
Partner made available to such Limited  Partner,  at a reasonable  time prior to
its  acquisition of its Partnership  Interest,  the opportunity to ask questions
and receive answers  concerning the terms and conditions of such acquisition and
to obtain any additional  information  which the Partnership  and/or the General
Partner possessed or could acquire without  unreasonable  effort or expense that
is  necessary  to  verify  the  accuracy  of the  information  furnished  by the
Partnership and the General Partner in connection with such acquisition.

     13.14 Power of Attorney.  Each  Limited  Partner and each  Assignee  hereby
irrevocably  constitutes  and  appoints  the General  Partner,  any  Liquidating
Trustee,  and  authorized  officers and  attorneys-in-fact  of each, and each of
those acting singly,  in each case with full power of substitution,  as its true
and lawful  agent and  attorney-in-fact,  with full power and  authority  in its
name, place and stead to:

          (1) execute, swear to, seal, acknowledge,  deliver, file and record in
          the  appropriate  public offices (a) all  certificates,  documents and
          other instruments (including,  without limitation,  this Agreement and
          the  Certificate  and  all  amendments,  supplements  or  restatements
          thereof)  that the General  Partner or the  Liquidating  Trustee deems
          appropriate or necessary to form, qualify or continue the existence or
          qualification  of  the  Partnership  as a  limited  Partnership  (or a
          Partnership  in which the limited  Partners have limited  liability to
          the extent  provided by applicable law) in the State of California and
          in all  other  jurisdictions  in which  the  Partnership  may  conduct
          business or own property; (b) all instruments that the General Partner
          deems  appropriate  or  necessary  to reflect any  amendment,  change,
          modification  or restatement of this Agreement in accordance  with its
          terms; (c) all conveyances and other instruments or documents that the
          General  Partner  or the  Liquidating  Trustee  deems  appropriate  or
          necessary  to  reelect  the   dissolution   and   liquidation  of  the
          Partnership  pursuant  tot the  terms  of this  Agreement,  including,
          without limitation, a certificate of cancellation; (d) all conveyances
          and other  instruments  or documents  that the General  Partner or the
          Liquidating  trustee  deems  appropriate  or  necessary to reflect the
          distribution or exchange of assets of the Partnership  pursuant to the
          terms  of  this  Agreement;   (e)  all  instruments  relating  to  the
          dissolution  liquidation  or  winding  up of  the  Partnership  or the
          admission,  withdrawal,  removal or substitution of any Partner or any
          of the other events described in, Article VIII,  Article IX or Section
          13.7 hereof or the Capital  Contribution  of any Partner;  and (f) all
          certificates,   documents  and  other  instruments   relating  to  the
          determination  of the rights,  preferences and privileges  relating to
          Partnership Interest; and

          (2) execute,  swear to,  acknowledge  and file all ballots,  consents,
          approval,  waivers,  certificates and other instruments appropriate or
          necessary, in the sole and absolute discretion of the General Partner,
          to  make,  evidence,  give,  confirm  or  ratify  any  vote,  consent,
          approval,  agreement  or  other  action  that is made or  given by the
          Partners  hereunder or is consistent  with the terms of this Agreement
          or  appropriate or necessary,  in the sole and absolute  discretion of
          the  General  Partner,  to  effectuate  the  terms or  intent  of this
          Agreement.

          Nothing contained herein shall be construed as authorizing the General
          Partner to amend this Agreement except in accordance with this Article
          XIII  hereof or as may be  otherwise  expressly  provided  for in this
          Agreement.

<PAGE>

          The foregoing  power of attorney is hereby  declared to be irrevocable
          and a special power coupled with an interest,  in  recognition  of the
          fact that each of the Limited  Partners and Assignees  will be relying
          upon the power of the General  Partner to act as  contemplated by this
          Agreement  in any  filing  or  other  action  by it on  behalf  of the
          Partnership,  and  it  shall  survive  and  not  be  affected  by  the
          subsequent  incapacity  of any  Limited  Partner or  Assignee  and the
          Transfer of all or any portion of such Limited Partner's or Assignee's
          Partnership  Units or  Partnership  Interest  and shall extend to such
          Limited  Partner's  or  Assignee's  Partnership  Units or  Partnership
          Interest  and shall extend to such  Limited  Partner's  or  Assignee's
          heirs,  successors,  assigns and personal  representatives.  Each such
          Limited  Partner or Assignee heirs,  successors,  assigns and personal
          representatives.  Each such Limited  Partner or Assignee hereby agrees
          to be bound by any representation made by the General Partner,  acting
          in good  faith  pursuant  to such  power of  attorney;  and each  such
          Limited  Partner or Assignee  hereby  waives any and all defenses that
          may be  available to contest,  negate or  disaffirm  the action of the
          General  Partner,  taken in good faith  under such power of  attorney.
          Each  Limited  Partner or  Assignee  shall  execute and deliver to the
          General Partner or the Liquidating  Trustee,  within fifteen (15) days
          after receipt of the General  Partner's or the  Liquidating  Trustee's
          request  therefor,  such further  designation,  powers of attorney and
          other  instruments as the General Partner or the Liquidating  Trustee,
          as the case may be, deems  necessary to effectuate  this Agreement and
          the purposes of the Partnership.

<PAGE>


IN WITNESS WHEREOF,  this Agreement is hereby entered into among the undersigned
Partners as of the date first written above.


General Partner:


/S/ ESSEX PROPERTY TRUST, INC.                        /S/ MICHAEL J. SCHALL
- ------------------------------                        ---------------------
ESSEX PROPERTY TRUST, INC.,                           GMMS PARTNER


/S/ GEORGE M. MARCUS                                 /S/ RANDALL I. BARKAN
- --------------------                                 ---------------------
ESSEX PORTFOLIO MANAGEMENT COMPANY                   M&M PROJECTS, INC.


/S/ ROBERT ALDEN                                      /S/ RANDALL I. BARKAN
- ----------------                                      ---------------------
ESSEX PROPERTY CORPORATION,                           SUMMERHILL HOMES


/S/ PAULA AMANDA                                      /S/ ROBERT K. ARNOLD
- ----------------                                      --------------------
Paula Amanda                                          Robert K. Arnold

/S/ MARGARET ARNOLD                                   /S/ RANDALL I.BARKAN
- -------------------                                   --------------------
Margaret Arnold                                       Randall I. Barkan

/S/ JOHN D. EUDY                                      /S/ ROBBIN L. EUDY
- ----------------                                      ------------------
John D. Eudy                                          Robbin L. Eudy

/S/ KENNETH FRANGADAKIS                               /S/ ANGELIKI FRANGADAKIS
- -----------------------                               ------------------------
Kenneth Frangadakis                                   Angeliki Frangadakis

/S/ GEORGE FRANGADAKIS                                /S/ KATHERINE FRANGADAKIS
- ----------------------                                -------------------------
George Frangadakis                                    Katherine Frangadakis

/S/ KENNETH FRANGADAKIS                               /S/ ANGELIKI FRANGADAKIS
- -----------------------                               ------------------------
FRANGADAKIS FAMILY                                    FRANGADAKIS FAMILY
REVOCABLE TRUST                                       REVOCABLE TRUST

/S/ HARVEY E. GREEN                                   /S/ MARGARET G.GREEN
- -------------------                                   --------------------
Harvey E. Green                                       Margaret G. Green

/S/ KEITH R. GUERICKE                                 /S/ THELMA GUERICKE
- ---------------------                                 -------------------
Keith R. Guericke                                     Thelma Guericke

/S/ GEORGE P. KATSOULIS                               /S/ NANCY KUKKOLA
- -----------------------                               -----------------
George P. Katsoulis                                   Nancy Kukkola

/S/ GERALD E. KELLY                                   /S/ ANNETTE KELLY
- -------------------                                   -----------------
Gerald E. Kelly                                       Annette Kelly

/S/ GEORGE M. MARCUS
- --------------------
George M. Marcus
<PAGE>


/S/ CHARLES E. MARTIN                                 /S/ MILTON PAGONIS
- ---------------------                                 ------------------
Charles E. Martin                                     Milton Pagonis


/S/ WILLIAM A. MILLICHAP                              /S/ SHERRIE MILLICHAP
- ------------------------                              ---------------------
William A. Millichap                                  Sherrie Millichap

/S/ J. PETER OTTEN                                    /S/ CHERIE OTTEN
- ------------------                                    ----------------
J. Peter Otten                                        Cherie Otten

/S/ GARY PAGONIS FAMILY TRUST                         /S/ G. MICHAEL ROARK
- -----------------------------                         --------------------
Gary Pagonis                                          G. Michael Roark

/S/ MICHAEL SCHALL                                    /S/ ANN SCHALL
- ------------------                                    --------------
Michael Schall                                        Ann Schall

/S/ SWANSON SURVIVORS TRUST                           /S/ LINWOOD C. THOMPSON
- ---------------------------                           -----------------------
Swanson Survivors Trust                               Marcus & Millichap

/S/ THE WAY 1994 LIVING TRUST DTD, 11/2/94            /S/ GAY A. YAMAGIWA
- ------------------------------------------            -------------------
The Way 1994 Living Trust DTD, 11/2/94                Gay A. Yamagiwa

/S/ CRAIG K. ZIMMERMAN                                /S/ DAVID BERNSTEIN
- ----------------------                                -------------------
Craig K. Zimmerman                                    David Bernstein Revocable
                                                      Trust

/S/ HERBERT MEISTRICH                                 /S/ J.A. SHAFRAN
- ---------------------                                 ----------------
Herbert Meistrich                                     J.A. Shafran

/S/ J. LAWRENCE SCHNADIG                              /S/ HARVEY FRIEDMAN
- ------------------------                              -------------------
J. Lawrence Schnadig                                  Harvey Friedman

<PAGE>


                                    EXHIBIT A
                                PARTNERSHIP UNITS

GENERAL PARTNER:                                                       UNITS

Essex Property Trust, Inc.                                          15,104,866

         LIMITED PARTNERS:

         1.       Essex Portfolio Management Company                    15,941
         2.       Essex Property Corporation                             9,909
         3.       GMMS Partners                                         43,414
         4.       M&M Projects, Inc.                                   128,138
         5.       SummerHill Homes                                     163,447
         6.       Paula Amanda                                           1,785
         7.       Robert and Margaret Arnold                             2,242
         8.       Randall I. Barkan                                      2,564
         9.       John D. and Robbin Eudy                                7,457
         10.      Kenneth and Angeliki Frangadakis                       2,675
         11.      George and Katherine Frangadakis, Trustees
                  Frangadakis Family Revocable Trust                     4,697
         12.      Kenneth and Angeliki Frangadakis, Trustees
                  Frangadakis Family Revocable Trust                    24,334
         13.      Harvey and Margaret Green                             16,735
         14.      Keith R. and Thelma Guericke                          48,116
         15.      George P. Katsoulis                                    5,000
         16.      Gerald E. and Annette Kelly                            5,643
         17.      Nancy Kukkola                                         11,637
         18.      David Bernstein                                        5,771
         19.      George M. Marcus                                   1,136,227
         20.      Charles E. Martin                                      1,785
         21.      William A. and Sherrie Millichap                      73,099
         22.      J. Peter and Cherie Otten                              9,447
         23.      Milton Pagonis                                        10,267
         24.      Gary Pagonis Family Trust                             10,267
         25.      G. Michael Roark                                      54,740
         26.      Michael and Ann Schall                                26,388
         27.      Swanson Survivors Trust                                7,687
         28.      Marcus & Millichap                                     2,564
         29.      The Way 1994 Living Trust Dtd. 11/2/94                 2,226
         30.      Gay A. Yamagiwa                                       10,720
         31.      Craig K. Zimmerman                                    15,849
         32.      Harvey Friedman                                        4,042
         33.      Herbert Meistrich                                      4,042
         34.      J. Lawrence Schnadig                                   1,729
         35.      J.A. Shafran                                           2,889

         Total:                                                      1,873,473

<PAGE>



                                    EXHIBIT B
                             [INTENTIONALLY OMITTED]
<PAGE>

                                    EXHIBIT C
                             [INTENTIONALLY OMITTED]

<PAGE>



                                    EXHIBIT D
                             [INTENTIONALLY OMITTED]

<PAGE>


                                    EXHIBIT E
                                   ALLOCATIONS
<PAGE>

     1. ALLOCATION OF NET INCOME AND NET LOSS.

          (a) Net Income.  Except as otherwise  provided herein,  Net Income for
          any fiscal year or other  applicable  period shall be allocated in the
          following order and priority:

               (1)  First,  to the  Partners,  until the  cumulative  Net Income
               allocated  pursuant to this  subparagraph  (a)(1) for the current
               and all prior periods  equals the  cumulative  Net Loss allocated
               pursuant to  subparagraph  (b)(2)  hereof for all prior  periods,
               among the  Partners in the  reverse  order that such Net Loss was
               allocated to the Partners pursuant to subparagraph (b)(2) hereof,
               (and,  in the  event of a shift of a  Partner's  interest  in the
               Partnership,  to the Partners in a manner that the most equitably
               reflects the successors in interest to the Partners).

               (2) Thereafter,  the balance of the Net Income,  if any, shall be
               allocated to the  Partners in  accordance  with their  respective
               Percentage Interests.

          (b) Net Loss.  Except as otherwise  provided  herein,  Net Loss of the
          Partnership for each fiscal year or other  applicable  period shall be
          allocated as follows:

               (1)  To  the  Partners  in  accordance   with  their   respective
               Percentage Interests.

               (2) Notwithstanding subparagraph (b)(1) hereof, to the extent any
               Net Loss allocated to a Partner under subparagraph  (b)(1) hereof
               or  this   subparagraph   (b)(2)   would   cause   such   Partner
               (hereinafter, a "Restricted Partner") to have an Adjusted Capital
               Account  Deficit as of the end of the  fiscal  year to which such
               Net Loss  relates,  such Net Loss shall not be  allocated to such
               Restricted  Partner and instead  shall be  allocated to the other
               Partner(s)  (hereinafter,  the  "Permitted  Partners) pro rata in
               accordance with their relative Percentage Interests.

          (c) Notwithstanding  Sections 1(a) and (b) above, on any date on which
          a  any  Series  A  Preferred  Stock  (or  other  Preferred  Stock)  is
          outstanding, Net Income and Net Loss shall be allocated as follows:

               (1) Net  Income for any fiscal  year or other  applicable  period
               shall be allocated in the following order and priority:

                    (I) First, to the Partners,  until the cumulative Net Income
                    allocated  pursuant to this  subparagraph  (c)(1)(i) for the
                    current and all prior periods equals the cumulative Net Loss
                    allocated  pursuant to  subparagraphs  (c)(2)(iii)  and (iv)
                    hereof  for all prior  periods,  among the  Partners  in the
                    reverse order that such Net Loss was allocated  (and, in the
                    event of a shift of a Partner's interest in the Partnership,
                    to the Partners in a manner that most equitably reflects the
                    successors in interest to such Partners);

                         (ii)  Second,   to  the  General  Partner,   until  the
                    cumulative   Net   Income   allocated   pursuant   to   this
                    subparagraph  (c)(1)(ii)  for  the  current  and  all  prior
                    periods equals the cumulative Net Loss allocated pursuant to
                    subparagraph (c)(2)(ii) hereof for all prior periods;

                         (iii)  Third,   to  the  General   Partner   until  the
                    cumulative  amount of Net Income allocated  pursuant to this
                    subparagraph   (c)(1)(iii)   equals  the  total   amount  of
                    dividends  paid on the  Series A  Preferred  Stock (or other
                    Preferred  Stock)  as  of or  prior  to  the  date  of  such
                    allocation  plus the total  amount  of  accrued  but  unpaid
                    dividends  on  the  Series  A  Preferred   Stock  (or  other
                    Preferred Stock) as of such date;

                         (iv) Thereafter, the balance of the Net Income, if any,
                    shall be allocated to the Partners in accordance  with their
                    respective Percentage Interests.

               (2) Net Loss of the  Partnership  for each  fiscal  year or other
               applicable period shall be allocated as follows:

<PAGE>

                    (I)  First,   to  the  Partners  in  accordance  with  their
                    respective  Percentage  Interests  until the Capital Account
                    balances  of the Limited  Partners  are reduced to zero (for
                    purpose  of  this  calculation,   such  Partners'  share  of
                    Partnership Minimum Gain shall be added back to their
                    Capital Accounts);

                         (ii) Second,  to the General  Partner until its Capital
                    Account  balance  has been  reduced to zero (for  purpose of
                    this  calculation,   such  Partner's  share  of  Partnership
                    Minimum Gain shall be added back to its Capital Account);

                         (iii)  Thereafter,  to the Partners in accordance  with
                    their then Percentage Interests;

                         (iv) Notwithstanding  subparagraph  (c)(2)(iii) hereof,
                    to the  extent  any Net Loss  allocated  to a Partner  under
                    subparagraph (c)(2) would cause such Partner (hereinafter, a
                    "Restricted  Partner") to have an Adjusted  Capital  Account
                    Deficit as of the end of the  fiscal  year to which such Net
                    Loss  relates,  such Net Loss shall not be allocated to such
                    Restricted  Partner and instead  shall be  allocated  to the
                    other Partner(s) (hereinafter, the "Permitted Partners") pro
                    rata in accordance with their relative Percentage Interests.

     (d) Book-Up and Capital Account  Adjustments.  On any day on which Series A
     Preferred  Stock (or other  Preferred  Stock) is redeemed or converted into
     Common Stock,  the  Partnership  shall adjust the Gross Asset Values of all
     Partnership  assets to equal their  respective gross fair market values and
     shall  allocate  the  amount of such  adjustment  as Net Income or Net Loss
     pursuant to Section 1(c)  hereof,  provided,  however,  that if no Series A
     Preferred  Stock  (or other  Preferred  Stock) is  outstanding  after  such
     redemption or conversion, such Net Income or Net Loss shall be allocated in
     such a manner  that after  such  allocation  the  Capital  Accounts  of the
     Partners are in proportion to their Percentage Interests.

     2. Special Allocations.

     Notwithstanding  any  provisions  of  paragraph  1 of this  Exhibit  E, the
     following special allocations shall be made in the following order:

          (a) Minimum Gain Chargeback (Nonrecourse  Liabilities).  If there is a
          net decrease in Partnership  Minimum Gain for any  Partnership  fiscal
          year (except as a result of conversion or  refinancing  of Partnership
          indebtedness,  certain  capital  contributions  or  revaluation of the
          Partnership  property  as  further  outlined  in  Regulation  Sections
          1.704-2(d)(4),  (f)(2) or (f)(3)),  each  Partner  shall be  specially
          allocated items of Partnership  income and gain for such year (and, if
          necessary,  subsequent  years)  in an amount  equal to that  Partner's
          share of the net decrease in Partnership Minimum Gain. The items to be
          so allocated shall be determined in accordance with Regulation Section
          1.704-2(f).  This paragraph (a) is intended to comply with the minimum
          gain  chargeback  requirement in said section of the  Regulations  and
          shall be interpreted  consistently therewith.  Allocations pursuant to
          this  paragraph  (a)  shall be made in  proportion  to the  respective
          amounts required to be allocated to each Partner pursuant hereto.

          (b) Minimum Gain Attributable to Partner Nonrecourse Debt. If there is
          a net decrease in Minimum  Gain  Attributable  to Partner  Nonrecourse
          Debt  during  any  fiscal  year  (other  than  due to the  conversion,
          refinancing  or other  change  in the debt  instrument  causing  it to
          become partially or wholly nonrecourse, certain capital contributions,
          or certain  reevaluations of Partnership  property as further outlined
          in Regulation Section  1.704-2(I)(4),  each Partner shall be specially
          allocated items of Partnership  income and gain for such year (and, if
          necessary,  subsequent  years)  in an amount  equal to that  Partner's
          share of the net decrease in the Minimum Gain  Attributable to Partner
          Nonrecourse  Debt. The items to be so allocated shall be determined in
          accordance  with Regulation  Section  1.704-2(I)(4)  and (j)(2).  This
          paragraph  (b) is intended to comply with the minimum gain  chargeback
          requirement with respect to Partner Nonrecourse Debt contained in said
          section  of the  Regulations  and  shall be  interpreted  consistently
          therewith. Allocations pursuant to this paragraph (b) shall be made in
          proportion to the respective  amounts required to be allocated to each
          Partner pursuant hereto.

          (c)  Qualified   Income  Offset.   In  the  event  a  Limited  Partner
          unexpectedly  receives any  adjustments,  allocations or  distribution

<PAGE>


          described in Regulation Section 1.704-1(b)(2)(ii)(d)(4),  (5), or (6),
          and such  Limited  Partner has an Adjusted  Capital  Account  Deficit,
          items of Partnership  income and gain shall be specially  allocated to
          such  Partner in an amount  and manner  sufficient  to  eliminate  the
          Adjusted  Capital  Account  Deficit  as  quickly  as  possible.   This
          paragraph  (c) is intended to constitute a "qualified  income  offset"
          under Regulation Section 1.704-1(b)(2)(ii)(d) and shall be interpreted
          consistently therewith.

          (d) Nonrecourse Deductions. Nonrecourse Deductions for any fiscal year
          or other  applicable  period  shall be  allocated  to the  Partners in
          accordance with their respective Percentage Interests.

          (e) Partner Nonrecourse Deductions. Partner Nonrecourse Deductions for
          any  fiscal  year  or  other  applicable  period  shall  be  specially
          allocated to the Partner that bears the economic  risk or loss for the
          debt  (i.e.,  the Partner  Nonrecourse  Debt) in respect of which such
          Partner  Nonrecourse  Deductions are attributable (as determined under
          Regulation Section 1.704-2(b)(4) and (I)(1)).

          (f) Curative Allocations. It is the intent of the Partnership that, to
          the extent  possible,  the Capital Account balances of the Partners be
          in proportion to the Partners'  Percentage  Interest.  Thus,  items of
          "book" income,  gain, loss, and deduction shall be allocated among the
          Partners so that,  to the extent  possible,  the  resulting  Partners'
          Capital Account balances bear this relationship. This subparagraph (f)
          is  intended  to  minimize  to the extent  possible  and to the extent
          necessary any economic  distortions  which may result from application
          of the  Regulatory  Allocations  and shall be  interpreted in a manner
          consistent therewith.  For purposes hereof,  "Regulatory  Allocations"
          shall mean the allocations  provided under paragraph  1(b)(2) and this
          paragraph 29 save subparagraphs (d) and (f) hereof).

3. Tax Allocations.

          (a)  Generally.  Subject to  paragraphs  (b) and (c) hereof,  items of
          income,  gain,  loss,  deduction and credit to be allocated for income
          tax purposes (collectively,  "Tax Items") shall be allocated among the
          Partners on the same basis as their respective book items.

          (b) Section 1245/1250 Recapture.  If any portion of gain from the sale
          of property  is treated as gain which is ordinary  income by virtue of
          the application of Code Section 1245 or 1250 ("Affected  Gain"),  then
          (A) such  Affected  Gain shall be allocated  among the Partners in the
          same  proportion that the  depreciation  and  amortization  deductions
          giving  rise to the  Affected  Gain were  allocated  and (B) other Tax
          Items of gain of the same character  that would have been  recognized,
          but for the  application  of Code Section  1245 and/or 1250,  shall be
          allocated  away from those  Partners who are  allocated  Affected Gain
          pursuant  to Clause  (A) so that,  to the extent  possible,  the other
          Partners are allocated the same amount,  an type, of capital gain that
          would have been  allocated  to them had Code  Section 1245 and/or 1250
          not  applied;  provided,  however,  that the net  amount  of Tax Items
          allocated to each Partner shall be the same as if this  paragraph 3(a)
          did not  exist.  For  purposes  hereof,  in  order  to  determine  the
          proportionate  allocations of depreciation and amortization deductions
          for each fiscal year or other applicable period, such deductions shall
          be deemed  allocated  on the same basis as Net Income and Net Loss for
          such respective period.

          (c) Allocations  Respecting Section 704(c) and  Reevaluations.  If any
          Partnership property is subject to Code Section 704(c) or is reflected
          in the  Capital  Accounts  of the  Partners  and on the  books  of the
          Partnership  at a book value that  differs from the adjusted tax basis
          of such  property,  then the tax items with  respect to such  property
          shall,  in accordance  with the  requirements  of Regulations  Section
          1.704-1(b)(4)(i),  be shared among the Partners in a manner that takes
          account  of the  variation  between  the  adjusted  tax  basis  of the
          applicable  property  and  its  book  value  in  the  same  manner  as
          variations  between the  adjusted  tax basis and fair market  value of
          property  contributed  to the  Partnership  are taken into  account in
          determining  the  Partners'  share of tax  items  under  Code  Section
          7049c).  The General  Partner is authorized  to choose any  reasonable
          method  permitted by the Regulations  pursuant to Code Section 704(c),
          including the "remedial  allocation" method, the "curative allocation"
          method and the traditional method.

          (d) Code Section 752  Specification.  Pursuant to Regulations  Section
          1.752-3, the Partners' interest in Partnership profits for purposes of
          determining  the Partners'  shares of excess  nonrecourse  liabilities
          shall be their Percentage Interests.


<PAGE>


                                    EXHIBIT F

                             [INTENTIONALLY OMITTED]

<PAGE>


                                    EXHIBIT G

                             [INTENTIONALLY OMITTED]


<PAGE>


                                    EXHIBIT H

                             [INTENTIONALLY OMITTED]
<PAGE>


                                    EXHIBIT I
                                  RIGHTS TERMS

     The Rights granted by the General Partner to the Limited Partners  pursuant
to Section 11.1 hereof shall be subject to the following terms and conditions:

          1. Definitions. The following terms and phrases shall, for purposes of
          this Exhibit I and the Agreement, have the meanings set forth below:

          Beneficially  Own shall mean the ownership of Common Stock by a Person
          who would be treated as an owner of such Shares of Common Stock either
          directly or  constructively  through the application of Section 544 of
          the Code, as modified by Section 856(h)(1)(B) of the Code.

          Conversion  Component Exercise Notice shall have the meaning set forth
          in Paragraph 2(a) hereof.

          Conversion  Rights shall have the meaning set forth in Paragraph  2(a)
          hereof.

          Election  Notice  shall  mean the  written  notice  to be given by the
          General Partner to the Exercising  Partners in response to the receipt
          by the  General  Partner of an Exercise  Notice  from such  Exercising
          Partners,  the form of which  Election  Notice is  attached  hereto as
          Schedule 2.

          Exchange  Act  shall  mean the  Securities  Exchange  Act of 1934,  as
          amended, or any successor statute.

          Exercise Notice shall mean and include a Conversion Component Exercise
          Notice and/or a Sale Component Exercise Notice.

          Exercising  Partners  shall have the meaning set forth in  Paragraph 2
          hereof.

          Offered  Units  shall  mean the  Partnership  Units of the  Exercising
          Partners  identified in a Conversion  Component  Exercise  Notice or a
          Sale  Component  Exercise  Notice  which,  pursuant to the exercise of
          Conversion  Rights or Sale  Rights,  can be  acquired  by the  General
          Partner under the terms hereof.

          Sale  Component  Exercise  Notice  shall have the meaning set forth in
          Paragraph 2(b) hereof.

          Sale Rights shall have the meaning set forth in Paragraph 2(b) hereof.

          2.  Delivery of Exercise  Notices.  Any one or more  Limited  Partners
          ("Exercising  Partners")  may,  subject to the  limitations  set forth
          herein:

               (a)  deliver  to  the  General   Partner   written   notice  (the
               "Conversion  Component  Exercise  Notice") pursuant to which such
               Exercising  Partners  elect to exercise  their  Rights to convert
               (the "Conversion Rights") all or any portion of their Partnership
               Units into  shares of Common  Stock  subject  to the  limitations
               contained in Paragraph 4 below; and

               (b)  deliver to the  General  Partner  written  notice (the "Sale
               Component  Exercise  Notice")  pursuant to which such  Exercising
               Partners  elect to  exercise  their  Rights  to sell  (the  "Sale
               Rights")  all or any  portion of their  Partnership  Units to the
               General Partner (or the General Partner's  designee),  subject to
               the limitations contained in Paragraph 3 below.

          3.  Limitations  on  Delivery  of  Exercise  Notices.  The first  Sale
          Component  Exercise Notice may not be exercised prior to the time that
          Conversion   Rights  have  been   exercised  to  the  fullest   extent
          permissible under Paragraph 4 below.
<PAGE>


          4. Limitation on Exercise of Conversion Rights.  Conversion Rights may
          be  exercised  at any time and from time to time to the  extent  that,
          upon exercise of the Conversion including shares of Common Stock to be
          issued in connection with the exercise of such Conversion  Rights,  in
          excess of the applicable  Ownership Limit or existing Holder Limit, as
          such terms are defined in the Articles of Incorporation of the General
          Partner  (the  "Ownership  Limit").  For  purposes  of  computing  the
          Ownership Limit as of any date, the Limited Partner shall be deemed to
          own all shares of Common  stock  issuable to the Limited  Partner upon
          the exercise of stock option  granted on or before such date under the
          Stock  Incentive  Plan. If a Conversion  Component  Exercise Notice is
          delivered  to the General  partner  but, as a result of the  Ownership
          Limit or as a result of  restrictions  contained  in the  Articles  of
          Incorporation of the General Partner,  the Conversion Rights cannot be
          exercised in full, the Conversion  Component  Exercise Notice shall be
          deemed  to be  modified  such  that  the  Conversion  Rights  shall be
          exercised only to the extent  permitted  under the Ownership  Limit in
          accord with the Articles of Incorporation of the General Partner; with
          the remainder of such Conversion Rights being deemed to be Sale Rights
          with the corresponding  portion of the Conversion  Component  Exercise
          Notice being deemed to be a Sale Component Exercise Notice.

          5.  Exercise of Sale Rights.  Sale Rights may be exercised at any time
          and  from  time  to  time,  subject  to the  limitation  contained  in
          Paragraph 3 hereof.

          6. Computation of  Consideration/Form  of Payment. With respect to the
          exercise  of  Conversion  Rights,  the  consideration  payable for the
          Offered  Interest  shall be the issued by the  General  Partner of the
          Common Stock Amount.  With respect to the exercise of Sale Rights, the
          consideration  shall,  in the  sole  and  absolute  discretion  of the
          General  Partner,  be  paid  in the  form of (a)  cash,  cashier's  or
          certified check, or by wire transfer of immediately available funds to
          the Exercising  Partner's designated account in the amount of the Cash
          Amount,  or (b) by the  issuance by the General  Partner of the Common
          Stock Amount, or (c) any combination of cash and Common Stock equal to
          the Cash Amount.

          7.  Closing;   Delivery  of  Election  Notice.   The  Closing  of  the
          acquisition  of Offered  Interest  shall,  unless  otherwise  mutually
          agreed,  be held at the principal  offices of the General Partner,  on
          the following date(s):

               (a) With  respect  to the  exercise  of  Conversion  Rights,  the
               closing shall occur on the date agreed to by the General  Partner
               and the Exercising  Partners,  which date shall in no event be on
               the date  which is the later of (I) ten (10) days  after the date
               of  the  Conversion   Component  Exercise  Notice  and  (ii)  the
               expiration or  termination  of the waiting  period  applicable to
               each Exercising Partner, if any, under the Hart-Scott Act; and

               (b) With respect to the exercise of the Sale Rights,  the General
               Partner  shall,  within  thirty  (30) days  after  receipt by the
               General  partner  of any Sale  Component  Exercise  Notice  which
               Notice  does not violate the  provisions  of  Paragraph 3 hereof,
               deliver to the  Exercising  Partners  an Election  Notice,  which
               Election  Notice  shall  set forth  the  computation  of the Cash
               Amount and shall  specify  the form of the  consideration  (which
               shall be in accordance with Paragraph 6 hereof) to be paid by the
               General  Partner to such  Exercising  Partners and the date, time
               and  location  for  completion  of the  purchase  and sale of the
               Offered Units,  which date shall, to the extent  required,  in no
               event be more  than  (I) ten  (10)  days  after  delivery  by the
               General  Partner of the  Election  Notice for Offered  Units with
               respect  to which the  General  Partner  has  elected  to pay the
               consideration  by issuance of shares of its Common  Stock or (ii)
               sixty (60) days after the initial  date of receipt by the General
               Partner of the Sale  Component  Rights  Notice for Offered  Units
               with respect to which the General  Partner has elected to pay the
               Cash Amount;  provided,  however, that such sixty (60) day period
               may be extended for an additional  period to the extent  required
               for the General Partner to cause additional  shares of its Common
               stock to be issued to provide financing to be used to acquire the
               Offered Units. Notwithstanding the foregoing, the General partner
               agrees  to use its best  efforts  to  cause  the  closing  of the
               acquisition  of Offered  Units  hereunder  to occur as quickly as
               possible.

          8. Adjustment to Purchase  Price.  If, with respect to the exercise of
          Sale Rights,  the General  Partner elects to pay all or any portion of
          the  Purchase  Price in cash and if as a result  thereof  the  General
          Partner  elects to raise such cash  through a public  offering  of its
          securities,  borrowings or otherwise, the Cash Amount shall be reduced
          by an amount ("Transaction Expenses") equal to the expenses incurred

<PAGE>


          by the  General  Partner  in  connection  with such  raising  of funds
          allocable  to the amounts  required to pay the Cash Amount  hereunder;
          provided,  however,  notwithstanding  the  foregoing,  the Cash Amount
          shall not be reduced  hereunder by an amount  exceeding 5% of the Cash
          Amount  computed  without  regard to the  adjustment  for  Transaction
          Expenses.

          9.  Closing  Deliveries.  At the closing of the  purchase  and sale of
          Offered Units,  payment of the  consideration  shall be accompanied by
          proper  instruments  of transfer and assignment and by the delivery of
          (I)  representations and warranties of (A) the Exercising Partner with
          respect  to its due  authority  to sell all of the  right,  title  and
          interest in and to such Offered  Interests to the General  Partner and
          with respect to the status of the Partnership Units being transferred,
          free and clear of all Liens,  and (B) the General Partner with respect
          to due authority for the purchase of such Offered  Units,  and (ii) to
          the extent  that any  shares of Common  Stock are issued in payment of
          the  consideration or any portion  thereof,  (A) an opinion of counsel
          for the General  Partner,  reasonably  satisfactory  to the Exercising
          Partners,  to the effect  that such  shares of Common  Stock have been
          duly authorized,  are validly issued,  fully-paid and  non-assessable,
          and (B) a stock  certificate  or  certificates  evidencing  the Common
          Stock  to be  issued  and  registered  in the  name of the  Exercising
          Partner or its designee.

          10.  Term of  Rights.  Unless  sooner  terminated,  the  rights of the
          parties  with  respect to the  Rights  shall  commence  as of the date
          hereof and lapse for all purposes and in all respects on the thirtieth
          (30)  anniversary  of the date  hereof;  provided,  however,  that the
          parties  hereto  shall  continue  to be  bound by an  Exercise  Notice
          delivered to the General Partner prior to such anniversary.

          11.  Convenants  of the General  Partner.  To  facilitate  the General
          Partner's  ability to fully  perform its  obligations  hereunder,  the
          General Partner covenants and agrees as follows:

               (a) At all times during the  pendency of the Rights,  the General
               Partner  shall  reserve  for  issuance  such  number of shares of
               Common Stock as may be necessary to enable the General Partner to
               issue such shares in exchange  for all of the  Partnership  Units
               held by Limited Partners which are from time to time outstanding.

               (b) As long as the General  Partner  shall be  obligated  to file
               periodic reports under the Exchange Act, the General Partner will
               timely  file such  reports  in such  manner as shall  enable  any
               recipient of Common Stock issued to Limited Partners hereunder in
               reliance upon an exemption form registration under the Securities
               Act to continue to be eligible to utilize Rule 144 promulgated by
               the SEC pursuant to the Securities  Act, or any successor rule or
               regulation or statute thereunder, for the resale thereof.

               (c) During the pendency of the Rights, the Limited Partners shall
               receive  in a timely  manner  all  reports  filed by the  General
               Partner  with the SEC and all  other  communications  transmitted
               from  time to time by the  General  partner  to its  stockholders
               generally.

               (d) Under no circumstances  shall the General Partner declare any
               stock  dividend,  stock split,  stock  distribution  or the like,
               unless  fair and  equitable  arrangements  are  provided,  to the
               extent necessary,  to fully adjust, and to avoid any dilution in,
               the rights of Limited Partners under this Agreement.

               (e) Notwithstanding the General Partner's determination as to the
               form in which the  consideration  for the Offered  Units shall be
               payable,  the  General  Partner  shall  be  required  to pay such
               consideration  by cashier's check or wire transfer of immediately
               available  funds to the extent that payment by issuance of Common
               Stock   would   disqualify   the  General   Partner   from  being
               characterized as a REIT.

          12. Limited  Partner's  Covenant.  Each Limited Partner  covenants and
          agrees with the General Partner that all Offered Units tendered to the
          General  Partner in  accordance  with the  exercise  of Rights  herein
          provided  shall be delivered to the General  Partner free and clear of
          all Liens,  and should any Liens  exist or arise with  respect to such
          Offered  Units,  the General  Partner  shall be under no obligation to
          acquire the same unless,  in  connection  with such  acquisition,  the
          General  Partner has elected to pay such portion of the  consideration
          therefor in the form of cash in circumstances  where such cash will be
          sufficient  to cause such  existing Lien to be discharged in full upon
          application  of all or a part of such  consideration  and the  General
          Partner  is  expressly   authorized  to  apply  such  portion  of  the
          consideration as may be necessary to satisfy any indebtedness in full

<PAGE>


          and to  discharge  such Lien in full.  Each  Limited  Partner  further
          agrees that, in the event any state or local property  transfer tax is
          payable  as a  result  of the  transfer  of its  Offered  Units to the
          General  Partner (or its designee),  such Limited Partner shall assume
          and pay such transfer tax.




<PAGE>


                                    EXHIBIT J

                             [INTENTIONALLY OMITTED]

<PAGE>

                                    EXHIBIT M
                             [INTENTIONALLY OMITTED]
<PAGE>

                                   SCHEDULE 1
                                 EXERCISE NOTICE


To: Essex Property Trust, Inc.

         Reference is made to that certain First Amended and Restated  Agreement
of Limited Partnership of Essex Portfolio,  L.P. dated as of April 30, 1997 (the
"Partnership  Agreement"),  pursuant  to which Essex  Property  Trust,  Inc.,  a
Maryland  corporation,  and certain other  persons,  including the  undersigned,
formed a California limited partnership currently known as Essex Portfolio, L.P.
(the  "Partnership").  Capitalized  terms used but not defined herein shall have
the meanings set forth in the Partnership Agreement.  Pursuant to Article XI and
Paragraph 2 of EXHIBIT I to the Partnership Agreement,  each of the undersigned,
being a limited partner of the Partnership  (an  "Exercising  Partner"),  hereby
elects to exercise its Conversion  Rights and/or Sale Rights as to the number of
Partnership Units specified opposite its signature below:

Dated:____________________







                               EXERCISING PARTNER
                               ------------------

        Type of Rights Being Exercised (Conversion Rights OR SALE RIGHTS)



NUMBER OF PARTNERSHIP UNITS


Exercising Partners:


- ----------------------


- ----------------------
<PAGE>

                                   SCHEDULE 2

                                 ELECTION NOTICE

To:  All Exercising Partners

         Reference is made to that certain First Amended and Restated  Agreement
of Limited Partnership of Essex Portfolio,  L.P. dated as of April 30, 1997 (the
"Partnership  Agreement"),  pursuant to which the  undersigned and certain other
persons,   including  the  Exercising  Partners,  formed  a  California  limited
partnership  currently known as Essex Portfolio,  L.P. (the "Partnership").  All
capitalized  terms used but not defined herein shall have the meanings set forth
in the  Partnership  Agreement.  Pursuant to  subsection  (b) of  Paragraph 7 of
Exhibit I to the  Partnership  Agreement,  the  undersigned,  being the  general
partner of the Partnership, hereby notifies the Exercising Partners that (a) the
consideration for the Partnership Units as to which the Sale Rights are being or
are deemed to be exercised is $_________,  the computation of which is set forth
on an attachment hereto; (b) $______ of the consideration is payable in cash and
the balance thereof is payable by issuance of ______ shares of Common Stock; and
(c) the closing of the  purchase and sale of the  Partnership  Units as to which
the Sale Rights are being or are deemed to be exercised  shall take place at the
offices of _______________ at _______a.m., local time, on _____________________.

Dated:_____________________


                           ESSEX PROPERTY TRUST, INC.,
                             a Maryland corporation

                          BY:__________________________

                          ITS:_________________________

<PAGE>
                                                                    Exhibit 10.2

                   NINTH MODIFICATION AGREEMENT TO THE AMENDED
                      AND RESTATED REVOLVING LOAN AGREEMENT


         This Ninth Modification Agreement to the Amended and Restated Revolving
Loan  Agreement  ("Agreement")  is  dated  as of  October  28,  1997,  by  Essex
Portfolio,  L.P.,  a California  limited  partnership  ("Borrower")  and Bank of
America National Trust and Savings  Association,  a national banking association
("Bank").

                               Factual Background

          A.  Under an Amended  and  Restated  Revolving  Loan  Agreement  dated
     February  12,  1996 (the  "Loan  Agreement"),  Bank  agreed to  continue  a
     revolving  loan (the  "Loan")  to  Borrower.  Capitalized  terms  used here
     without definition have the meanings given to them in the Loan Agreement.

          B. The amount of the line of credit (the "Commitment")  under the Loan
     is Thirty Eight Million Eight Hundred Twenty  Thousand and No/100s  Dollars
     ($38,820,000.00).  The  Commitment  was initially  secured by amongst other
     things,  a Deed of Trust with Assignment of Rents,  Security  Agreement and
     Fixture Filing  covering  certain real property  commonly known as Plumtree
     Apartments ("The Plumtree Property"), 440 N. Winchester Blvd., Santa Clara,
     California  95050,  recorded June 13, 1994 as  instrument  #12534864 in the
     official  records of Santa  Clara  County,  California  ("Plumtree  Deed of
     Trust"),  a Deed of Trust with Assignment of Rents,  Security Agreement and
     Fixture Filing covering  certain real property  commonly known as The Apple
     Apartments  ("The  Apple   Property"),   4141  Stevenson  Blvd.,   Fremont,
     California 94538, recorded December 20, 1996 as instrument #96323540 in the
     official records of Alameda County, California,  ("Apple Deed of Trust"), a
     Deed of Trust with  Assignment  of Rents,  Security  Agreement  and Fixture
     Filing  covering  certain real property  commonly known as the  Countrywood
     Apartments  ("The  Countrywood  Property"),  4555 Thorton Avenue,  Fremont,
     California 94536, recorded December 20, 1996 as instrument #96323538 in the
     official  records  of Alameda  County,  California,  ("Countrywood  Deed of
     Trust"),  a  Leasehold  Deed of Trust with  Assignment  of Rents,  Security
     Agreement and Fixture Filing covering certain real property  commonly known
     as 777  California  Avenue  ("777  California  Property"),  777  California
     Avenue, Palo Alto, California 94304, recorded January 6, 1997 as instrument
     #13570213 in the official  records of Santa Clara County,  California ("777
     California Deed of Trust"),  a Line of Credit Deed of Trust with Assignment
     of Rents,  Security  Agreement  and Fixture  Filing  covering  certain real
     property  commonly  known as  Witchita  Town Center  ("Wichita  Town Center
     Property"),  6130 SE King Road,  Milwaukie,  Oregon,  to be recorded in the
     official records of Clackamas County,  Oregon ("Witchita Deed of Trust"), a
     Line of Credit Deed of Trust with Assignment of Rents,  Security  agreement
     and Fixture Filing covering  certain real property  commonly known as Canby
     Center ("Canby Center Property"),  1051-1075 SW 1st Avenue,  Canby, Oregon,
     to be recorded in ;the official records of Clackamas County, Oregon ("Canby
     Deed of Trust"),  a Line of Credit Deed of Trust with  Assignment of Rents,
     Security  Agreement  and Fixture  Filing  covering  certain  real  property
     commonly  known as Cedar  Mill Plaza  ("Cedar  Mill  Plaza  Property"),  NE
     Cornell Road,  Portland,  Oregon, to be recorded in the official records of
     Washington  County,  Oregon ("Cedar Mill Deed of Trust"),  a Line of Credit
     Deed of Trust with  Assignment  of Rents,  Security  Agreement  and Fixture
     Filing covering certain real property commonly known as Powell Villa Center
     ("Powell  Villa Center  Property"),  3506-3660 SE 122nd  Avenue,  Portland,
     Oregon, to be recorded in the official records of Multnomah County,  Oregon
     ("Powell  Villa  Deed of  Trust"),  a Line of  Credit  Deed of  Trust  with
     Assignment of Rents, Security Agreement and Fixture Filing covering certain
     real property commonly known as Riviera Shopping Center ("Riviera  Shopping
     Center Property"),  2019 River Road, Eugene,  Oregon, to be recorded in the
     official records of Lane County,  Oregon  ("Riviera Deed of Trust"),  and a
     Deed of Trust with  Assignment  of Rents,  Security  Agreement  and Fixture
     Filing  covering  certain real property  commonly known as Garrison  Square
     ("Garrison Square Property"),  7800-8086 East Mill Plain Blvd.,  Vancouver,
     Washington,  to be  recorded  in the  official  records  of  Clark  County,
     Washington  ("Garrison Deed of Trust"),  hereby  collectively known as (the
     "Line of Credit Deeds of Trust").
<PAGE>


          C. In addition to the above stated Line of Credit Deeds of Trust,  the
     Commitment  is also secured by the  following  deeds of trust in connection
     with other  loans  executed  by the  Borrower as grantor for the benefit of
     Bank: a) a Deed of Trust with Assignment of Rents,  Security  Agreement and
     Fixture  Filing dated May 1, 1995 covering  certain real property  commonly
     known as Inglenook  Apartments  ("The Inglenook  Property"),  14220 Juanita
     Drive, N.E.,  Bothell,  Washington,  recorded on May 25, 1995 as Instrument
     No.  9505250254  in  the  official  records  of  King  County,   Washington
     ("Inglenook  Deed of  Trust");  and b) a Deed of Trust with  Assignment  of
     Rents,  Security  Agreement  and  Fixture  Filing  dated  November  1, 1995
     covering  certain  real  property  commonly  know  as the  Wandering  Creek
     Apartments  ("The  Wandering  Creek  Property"),   12910  SE  240th,  Kent,
     Washington,  recorded on November 22, 1995 as Instrument No.  9511220164 in
     the official records of King County,  Washington  ("Wandering Creek Deed of
     Trust"). The Line of Credit Deeds of Trust, the Inglenook Deed of Trust and
     the Wandering Creek Deed of Trust are hereby  collectively  known as "Deeds
     of Trust".

          D. As of the date hereof,  three (3) of the  properties,  known as the
     Cedar Mill Property,  Witchita  Property and The Countrywood  Property have
     been sold, and the Cedar Mill Deed of Trust, Witchita Deed of Trust and The
     Countrywood Deed of Trust are hereby released.

          E. To date, the Apple Deed of Trust,  the Plumtree Deed of Trust,  the
     777  California  Deed of Trust  and the  Garrison  Deed of Trust  have been
     recorded in the office of the County Recorder of their respective counties.
     As of the date hereof and until all of the Conditions Precedent outlined in
     Section 4 of the Third  Modification  Agreement  have been met, the current
     amount  disbursed  under the  Revolving  Loan may not  exceed  Twenty  Five
     Million One Hundred Ten Thousand and No/100ths Dollars ($25,110,000.00).

          F. In connection with the Loan, Borrower executed ten (10) Secured and
     Unsecured Indemnity  Agreements,  three of which have been released for the
     Cedar Mill Property,  the Witchita  Property and The  Countrywood  Property
     ("Borrower's  Unsecured  Indemnity").  Borrower's  Unsecured Indemnity is a
     Loan Document as defined below.

          G. Essex Property Trust,  Inc., a Maryland  Corporation has guarantied
     Borrower's  obligations  to Bank in  accordance  with a Second  Amended and
     Restated Payment Guaranty dated July 30, 1997.

          H. The Loan Agreement was modified by that certain First  Modification
     Agreement to the Amended and Restated  Revolving Loan Agreement dated as of
     July 5, 1996  ("First  Modification  Agreement"),  by that  certain  Second
     Modification Agreement to the Amended and Restated Revolving Loan Agreement
     dated as of  October 2, 1996  ("Second  Modification  Agreement"),  by that
     certain Third Modification  Agreement to the Amended and Restated Revolving
     Loan  Agreement  dated  as  of  December  16,  1996  ("Third   Modification
     Agreement"),  by  that  certain  Fourth  Modification  to the  Amended  and
     Restated   Revolving  Loan  Agreement   dated  January  13,  1997  ("Fourth
     Modification  Agreement"),  by that certain Fifth Modification Agreement to
     the Amended and  Restated  Revolving  Loan  Agreement  dated March 10, 1997
     ("Fifth Modification Agreement"), by that certain Sixth Modification to the
     Amended and Restated  Revolving Loan  Agreement  dated May 17, 1997 ("Sixth
     Modification  Agreement"),  by that  certain  Seventh  Modification  to the
     Amended and Restated Revolving Loan Agreement dated June 30, 1997 ("Seventh
     Modification  Agreement")  and by that certain Eighth  Modification  to the
     Amended and Restated  Revolving Loan Agreement dated July 30, 1997 ("Eighth
     Modification  Agreement").  The  Loan  Agreement,  the  First  Modification
     Agreement,  the  Second  Modification  Agreement,  the  Third  Modification
     Agreement,  the  Fourth  Modification  Agreement,  the  Fifth  Modification
     Agreement,  the Sixth  Modification  Agreement,  the  Seventh  Modification
     Agreement and the Eighth  Modification  Agreement  are hereby  collectively
     known as the Loan Agreement.

          I. As used  here,  the term "Loan  Documents"  means the  Amended  and
     Restated  Loan  Agreement,  the  Deeds of Trust,  and any  other  documents
     executed in  connection  with the Loan,  including  those  which  evidence,
     guaranty,  secure or modify  the Loan,  as any or all of them may have been
     amended to date. This Agreement is a Loan Document.

          J. There is currently a $16,525,000.00  outstanding  principal balance
     of the Loan as of October 15, 1997.
<PAGE>


          K. The  Plumtree  Property,  the Apple  Property,  the 777  California
     Property,  the Canby Center Property, the Powell Villa Center Property, the
     Riviera  Shopping Center Property and the Garrison  Square  Property,  will
     hereby collectively be known as (the "Properties").

                                    AGREEMENT

         Therefore, Borrower and Lender agree as follows:

          1.  Recitals.  The recitals set forth above in the Factual  Background
          are true, accurate and correct.

          2. Reaffirmation. Borrower hereby reaffirms all of the following:

               Borrower   reaffirms  all  of  its  obligations  under  the  Loan
               Documents,  and  Borrower  acknowledges  that  it has no  claims,
               offsets or defenses with respect to the payment of sums due under
               Loan Agreement or any other Loan Document.

          3.  Modification  of Loan  Documents.  The Loan  Agreement  is  hereby
          amended as follows:

               3.1  Availability  Period.  The  Expiration  Date as  defined  in
               Section  1.2(a) of the Loan  Agreement is hereby  amended to read
               December 2, 1997.

          4. Conditions  Precedent.  Before this Agreement becomes effective and
          any party becomes obligated under it, all of the following  conditions
          shall have been  satisfied  at  Borrower's  sole cost and expense in a
          manner acceptable to Bank in the exercise of Bank's sole judgment.

               a. Bank must receive fully  executed  originals of this Agreement
               and any other  documents  which  Bank may  require  or request in
               accordance with this Agreement or the other Loan Documents.

               b.  Bank  shall  have  received  reimbursement,   in  immediately
               available funds, of all costs and expenses, whenever, incurred by
               Bank in connection  with this  Agreement,  including  charges for
               title insurance (including endorsements),  recording,  filing and
               escrow charges, fees for appraisal, architectural and engineering
               review,   construction   services  and  environmental   services,
               mortgage  taxes,  and legal fees and expenses of Bank's  counsel.
               Such  costs and  expense  may  include  the  allocated  costs for
               services of Bank's  counsel.  Such costs and expenses may include
               the allocated costs for services of Bank's in-house staffs,  such
               as legal,  appraisal,  construction  services  and  environmental
               services.  Borrower  acknowledges that the loan and documentation
               fees payable in connection  with this  transaction do not include
               the  amounts  payable by  Borrower  under this  subsection.  Such
               expenses will be reasonable and customary.

               c. Bank shall have received its  documentation  fee in the amount
               of $250.00.

          5. Borrower's Representations and Warranties.  Borrower represents and
          warrants to Bank as follows:

               (a) Loan Documents.  All  representations and warranties made and
               given by Borrower in the Loan  Documents  are true,  accurate and
               correct.

               (b)  No  Default.  No  Event  of  Default  has  occurred  and  is
               continuing,  and no event has occurred and is  continuing  which,
               with notice or the passage of time or both,  would be an Event of
               Default

               (c)  Properties.  Borrower  lawfully  possesses  and  holds a fee
               interest  (except  for  the  Leasehold  Property)  in  all of the
               Properties which are Land, and the Deeds of Trust are a first and
               prior lien on Borrower's  interest  (except the Inglenook Deed of
               Trust and the  Wandering  Creek  Deed of Trust,  which are second
               liens  on  Borrower's   interest).   Borrower  owns  all  of  the
               Improvements,  and  all  of the  Properties  which  are  personal
               property, free and clear of any reservations of title and


<PAGE>

               conditional sales contracts,  and also of any security  interests
               other  than the Deeds of Trust,  which are a first and prior lien
               on such  Properties  (except the Inglenook  Deed of Trust and the
               Wandering  Creek Deed of Trust,  which are  second  liens on such
               Property).   There  is  no  financing   statement  affecting  any
               Properties  on file in any public office except (i) for financing
               statements  in favor of Bank and  (ii)  financing  statements  in
               existence as of the date of the Deeds of Trust that were approved
               by Bank.

               (d) Borrowing Entity.  Borrower is a limited partnership which is
               duly  organized and validly  existing under the laws of the State
               of  California.  There have been no changes in the  organization,
               composition,   ownership  structure  or  formation  documents  of
               Borrower  since the  inception of the Loan with the  exception of
               Tiger/Westbrook  Real Estate Fund,  LP and  Tiger/Westbrook  Real
               Estate     Co-Investment     Partnership,     LP    (collectively
               "Tiger/Westbrook).

               (e) General  Partner.  Essex  Property  Trust,  Inc.,  a Maryland
               corporation  ("General  Partner") is the sole general  partner of
               Borrower and owns at least 77.18% of the partnership  interest in
               Borrower.   General  Partner  is  a  corporation  which  is  duly
               organized  and  validly  existing  under the laws of the State of
               Maryland.  There  have  been  no  changes  in  the  organization,
               composition,   ownership  structure  or  formation  documents  of
               General  Partner  since  the  inception  of  the  Loan  with  the
               exception of the Tiger/Westbrook  preferred equity offering,  the
               Guarantor's  secondary  common stock  offering,  the  Guarantor's
               third common stock offering,  the Guarantor's fourth common stock
               offering  with  Cohen  &  Steers   Capital   Management  and  the
               Guarantor's fifth common stock offering.

          6.  Incorporation.  This  Agreement  shall  form a part of  each  Loan
          Document,  and all references to a given Loan Document shall mean that
          document as hereby modified.

          7. No  Prejudice;  Reservation  of Rights.  This  Agreement  shall not
          prejudice  any rights or  remedies  of Bank under the Loan  Documents.
          Bank reserves, without limitation, all rights which it has against any
          indemnitor, guarantor, or endorser of the Commitment.

          8. No Impairment.  Except as  specifically  hereby  amended,  the Loan
          Documents shall each remain  unaffected by this Agreement and all such
          documents shall remain in full force and effect.

          9.  Purpose  and Effect of Bank's  Approval.  Bank's  approval  of any
          matter in  connection  with the Loan shall be for the sole  purpose of
          protecting  Bank's security and rights.  No such approval shall result
          in a waiver of any  default  of  Borrower.  In no event  shall  Bank's
          approval  be a  representation  of any kind with  regard to the matter
          being approved.

          10.  Disclosure to Title Company.  Without notice to or the consent of
          Borrower,  Bank may  disclose  to any title  insurance  company  which
          insures  any  interest  of Bank under the Deeds of Trust  (whether  as
          primary  insurer,  coinsurer or reinsurer)  any  information,  data or
          material in Bank's  possession  relating to  Borrower,  the Loan,  the
          Improvements or the Property.

          11.  Integration.  The Loan Documents,  including this Agreement:  (a)
          integrate all the terms and  conditions  mentioned in or incidental to
          the Loan Documents;  (b) supersede all oral negotiations and prior and
          other  writings  with  respect to their  subject  matter;  and (c) are
          intended by the parties as the final  expression of the agreement with
          respect to the terms and conditions  set forth in those  documents and
          as the terms, conditions and provisions of this Agreement and those of
          any other  agreement or  instrument,  including  any of the other Loan
          Documents,  the terms,  conditions  and  provisions of this  Agreement
          shall prevail.

          12.  Miscellaneous.  This  Agreement  and  any  attached  consents  or
          exhibits requiring signatures may be executed in counterparts, and all
          counterparts  shall  constitute but one and the same document.  If any
          court of  competent  jurisdiction  determines  any  provision  of this
          Agreement or any of the other Loan Documents to be invalid, illegal or
          unenforceable,  that  portion  shall be deemed  severed from the rest,
          which shall  remain in full force and effect as thought  the  invalid,
          illegal  or  unenforceable  portion  had never been a part of the Loan
          Documents.  This Agreement  shall be governed by the laws of the State
          of  California,  without  regard  to the  choice  of law rules of that
          State. As used here, the word "include(s)" means "include(s),  without
          limitation,"  and  the  word  "including"  means  "including,  but not
          limited to."

<PAGE>

ESSEX PORTFOLIO, L.P., a California                   BANK OF AMERICA
limited partnership                                   NATIONAL TRUST AND
                               SAVINGS ASSOCIATION

By:      ESSEX PROPERTY TRUST, INC.,
         a Maryland corporation, its
         General Partner                          By: /S/ KRISTINE HACHIYA
                                                  ------------------------
                                                  Kristine Hachiya
         By:  /S/ MICHAEL J. SCHALL               Vice President
         --------------------------
         Name: Michael J. Schall
         Title:  Chief Financial Officer

<PAGE>

                               GUARANTOR'S CONSENT


          ESSEX  PROPERTY  TRUST,  INC.,  a Maryland  corporation  ("Guarantor")
     hereby  consents to the terms,  conditions  and provisions of the foregoing
     Ninth  Modification  Agreement  and the  transactions  contemplated  by it.
     Guarantor hereby  reaffirms the full force and  effectiveness of its Second
     Amended and Restated Payment Guaranty dated July 30, 1997 ("Guaranty").  In
     addition,  Guarantor  acknowledges  that its obligations under the Guaranty
     are separate and distinct from those of Borrower on the Loan.

Dated:   October 28, 1997

Guarantor

By:      ESSEX PROPERTY TRUST, INC.
         a Maryland corporation

         BY:/S/ MICHAEL J. SCHALL
         ------------------------
         Name: Michael J. Schall
         Title:   CFO
<PAGE>

                           ESSEX PROPERTY TRUST, INC.               Exhibit 11.1
                 STATEMENT OF COMPUTATION OF EARNINGS PER SHARE
                 (Dollars in thousands except per share amounts)
<TABLE>
<CAPTION>

                                                                       QUARTER ENDED SEPTEMBER        NINE MONTHS ENDED
                                                                                  30,                   SEPTEMBER 30,
                                                                          1997          1996          1997         1996
                                                                          ----          ----          ----         ----
<S> ............................................................           <C>           <C>           <C>           <C>

PRIMARY:
    Net income .................................................   $    10,967   $     2,232   $    22,089   $     5,334
    Less:
       Dividends on 8.75% Convertible Preferred Stock, .........           876           197         1,805           197
       Series 1996A

                                                                   ===========   ===========   ===========   ===========
    Net income applicable to common stockholders ...............   $    10,091   $     2,035   $    20,284   $     5,137
                                                                   ===========   ===========   ===========   ===========

    Weighted average shares outstanding ........................    13,915,790     7,583,255    13,024,696     6,692,496
    Weighted average shares of dilutive stock options using
       average stock price under the treasury stock method .....       217,565        27,884       205,689        27,884

                                                                   ===========   ===========   ===========   ===========
    Weighted average shares used in net income per share .......    14,133,355     7,611,139    13,230,385     6,720,380
    calculation
                                                                   ===========   ===========   ===========   ===========

    Net income per share .......................................   $      0.71   $      0.27   $      1.53   $      0.76
                                                                   ===========   ===========   ===========   ===========


FULLY  DILUTED:
    Adjusted shares - primary, from above ......................    14,133,355     7,611,139    13,230,385     6,720,380
    Weighted average shares issuable upon conversion of the
       8.75% Convertible Preferred Stock, Series 1996A .........     1,828,572       411,936     1,255,887       137,312
    Additional weighted average shares of dilutive stock options
       using end of period stock price under the treasury stock
       method ..................................................        25,353             0        38,856             0

                                                                   ===========   ===========   ===========   ===========
    Weighted average number of common shares - assuming ........    15,987,280     8,023,075    14,525,128     6,857,692
    full dilution
                                                                   ===========   ===========   ===========   ===========

    Earnings per common share - assuming full dilution .........   $      0.69   $      0.27(1)$      1.52   $      0.76(1)
                                                                   ===========   ===========   ===========   ===========
</TABLE>



(1)  For  1996,  the  8.75%  Convertible  Preferred  Stock,  Series  1996A  were
antidilutive and  accordingly,  the results of the primary earnings per share is
reported for earnings per common share - assuming full dilution.
<PAGE>


                           ESSEX PROPERTY TRUST, INC.               Exhibit 12.1
 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDENDS
                          (in thousands, except ratios)
<TABLE>
<CAPTION>
                                                                                                                 ESSEX PARTNERS
                                                                  ESSEX PROPERTY TRUST, INC.                       PROPERTIES
                                               ---------------------------------------------------------------   ---------------

                                                                                                    PERIOD OF       PERIOD OF
                                               9 MONTHS ENDED    YEAR ENDED        YEAR ENDED     JUNE 13, 1994   JANUARY 1, 1994
                                               SEPTEMBER 30,     DECEMBER 31,      DECEMBER 31,   TO DECEMBER 31,   TO JUNE 12,
                                                    1997              1996            1995             1994            1994
                                               -------------    -------------      -----------      -----------    -------------
<S> .......................................              <C>              <C>              <C>              <C>              <C>

EARNINGS:
  Income before provision for income taxes,
    extraordinary items and minority
interest ..................................          $25,676          $14,970          $14,244          $ 4,397          $   332
  Interest expense
                                                       9,348           11,442           10,928            4,304            5,924
  Amortization of deferred financing
costs .....................................              383              639            1,355              773               96
                                                     -------          -------          -------          -------          -------
  TOTAL EARNINGS
                                                     $35,407          $27,051          $26,527          $ 9,474          $ 6,352
                                                     -------          -------          -------          -------          -------

FIXED CHARGES:
  Interest expense
                                                     $ 9,348          $11,442          $10,928          $ 4,304          $ 5,924
  Convertible preferred stock
dividends .................................            1,805              635             --               --               --
  Amortization of deferred financing
costs .....................................              383              639            1,355              773               96
  Capitalized interest
                                                         470              115               92             --               --
                                                     -------          -------          -------          -------          -------
  TOTAL FIXED CHARGES AND PREFERRED
    STOCK DIVIDENDS
                                                     $12,006          $12,831          $12,375          $ 5,077          $ 6,020
                                                     -------          -------          -------          -------          -------
RATIO OF EARNINGS TO FIXED CHARGES
  (EXCLUDING PREFERRED STOCK ..............             3.47             2.22             2.14             1.87             1.06
DIVIDENDS)
                                                     =======          =======          =======          =======          =======
RATIO OF EARNINGS TO COMBINED FIXED
  CHARGES AND PREFERRED DIVIDENDS .........             2.95             2.11             2.14             1.87             1.06
                                                     =======          =======          =======          =======          =======
</TABLE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule containes summary financial information extracted from Essex
Property Trust, Inc. year ended report for the three months ended September
30, 1997
</LEGEND>
<CIK>                                          0000920522                   
<NAME>                                         ESSEX PROPERTY TRUST, INC.
<MULTIPLIER>                                   1000
                                    
       
<S>                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-START>                                 JUL-01-1997
<PERIOD-END>                                   SEP-30-1997

<CASH>                                         24,443
<SECURITIES>                                   0
<RECEIVABLES>                                  22,149
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               55,925
<PP&E>                                         597,790
<DEPRECIATION>                                 53,916
<TOTAL-ASSETS>                                 597,790
<CURRENT-LIABILITIES>                          31,708
<BONDS>                                       187,926
                          0
                                    1
<COMMON>                                       1
<OTHER-SE>                                     349,779
<TOTAL-LIABILITY-AND-EQUITY>                   597,790
<SALES>                                        0
<TOTAL-REVENUES>                               21,975
<CGS>                                          0
<TOTAL-COSTS>                                  10,199
<OTHER-EXPENSES>                               2,276
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             3,118
<INCOME-PRETAX>                                12,612
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            12,612
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   10,967
<EPS-PRIMARY>                                  0.71
<EPS-DILUTED>                                  0.69
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission