PSS WORLD MEDICAL INC
10-Q, 1999-11-15
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: PSS WORLD MEDICAL INC, 10-Q/A, 1999-11-15
Next: HORIZON FINANCIAL SERVICES CORP, 10QSB, 1999-11-15





                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended     SEPTEMBER 30, 1999

[  ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___________ to ____________

                         Commission File Number 0-23832

                             PSS WORLD MEDICAL, INC.
             (Exact name of registrant as specified in its charter)


                        Florida                                 59-2280364
             (State or other jurisdiction                      (IRS employer
                   of incorporation)                       dentification number)


                 4345 Southpoint Blvd.
                 Jacksonville, Florida                              32216
       (Address of principal executive offices)                  (Zip code)


                  Registrant's telephone number (904) 332-3000

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the preceding 12 months (or for shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                 [X] Yes [ ] No

         As of November 15, 1999 a total of  70,922,428  shares of common stock,
par value $.01 per share, of the registrant were outstanding.


<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
                               SEPTEMBER 30, 1999


<TABLE>
<CAPTION>
                                      INDEX

                                                                                                    PAGE NUMBER
                                                                                                 --------------------
<S>                                                                                              <C>
PART I    FINANCIAL INFORMATION

          Item 1. Financial Statements

          Condensed Consolidated Balance Sheets -
              September 30, 1999 and April 2, 1999                                                        3

          Condensed Consolidated Statements of Operations -
              For the Three and Six Months Ended September 30, 1999 and 1998                              4

          Condensed Consolidated Statements of Cash Flows -
              For the Three and Six Months Ended  September 30, 1999 and 1998                             5

          Notes to Condensed Consolidated Financial Statements -
               September 30, 1999 and 1998                                                                6

          Item 2. Management's Discussion and Analysis of Financial
              Condition and Results of Operations                                                        17

PART II  OTHER INFORMATION

          Item 1. Legal Proceedings                                                                      29

          Item 2. Changes in Securities and Use of Proceeds                                              29

          Item 4. Submission of Matters to a Vote of Security Holders                                    30

          Item 6. Exhibits and Reports on Form 8-K                                                       31

SIGNATURES                                                                                               33

</TABLE>


                                       2
<PAGE>
                          PART I FINANCIAL INFORMATION

ITEM 1.       FINANCIAL STATEMENTS

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (Dollars in Thousands, Except Share Data)

<TABLE>
<CAPTION>
                                                                                           September 30,      April 2,
                                                                                                1999            1999
                                                                                           -------------    ------------
                                                                                            (Unaudited)         *
<S>                                                                                        <C>              <C>
Current Assets:
   Cash and cash equivalents.........................................................        $  35,908        $  41,106
   Marketable securities.............................................................            9,361                3
   Accounts receivable, net..........................................................          302,979          272,996
   Inventories, net..................................................................          157,159          153,626
   Employee advances.................................................................              799              702
   Prepaid expenses and other........................................................           69,147           59,413
                                                                                           -------------    ------------
            Total current assets.....................................................          575,353          527,846

Property and equipment, net..........................................................           56,793           48,167
Other Assets:
   Intangibles, net..................................................................          179,848          146,082
   Other.............................................................................           22,910           21,286
                                                                                           -------------    ------------
            Total assets.............................................................         $834,904         $743,381
                                                                                           =============    ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Accounts payable..................................................................         $136,576         $112,966
   Accrued expenses..................................................................           50,035           48,704
   Current maturities of long-term debt and capital lease obligations................            1,625            1,062
   Other.............................................................................           10,036            8,536
                                                                                           -------------    ------------
            Total current liabilities................................................          198,272          171,268
Long-term debt and capital lease obligations, net of current portion.................          185,796          152,442
Other................................................................................            6,666            3,111
                                                                                           -------------    ------------
            Total liabilities........................................................          390,734          326,821
                                                                                           -------------    ------------


Shareholders' Equity:
   Preferred stock, $.01 par value; 1,000,000 shares authorized, no shares issued
      and outstanding................................................................               --               --
   Common stock, $.01 par value; 150,000,000 shares authorized, 70,922,428 and
      70,796,024 shares issued and outstanding at September 30, 1999 and April 2,                  709              708
      1999, respectively.............................................................
   Additional paid-in capital........................................................          349,589          349,460
   Retained earnings.................................................................           97,310           70,211
   Cumulative other comprehensive income.............................................           (1,136)          (1,177)
                                                                                           -------------    ------------
                                                                                               446,472          419,202
   Unearned ESOP shares..............................................................           (2,302)          (2,642)
                                                                                           -------------    ------------
            Total shareholders' equity...............................................          444,170          416,560
                                                                                           -------------    ------------
            Total liabilities and shareholders' equity...............................         $834,904         $743,381
                                                                                           =============    ============
</TABLE>


                 * Condensed from audited financial statements.
              The accompanying notes are an integral part of these
                       condensed consolidated statements.



                                       3
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                  (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
                                                        Three Months Ended                         Six Months Ended
                                              ----------------------------------------  ----------------------------------------
                                              September 30, 1999   September 30, 1998   September 30, 1999   September 30, 1998
                                              -------------------  -------------------  -------------------  -------------------

<S>                                           <C>                  <C>                  <C>                  <C>
Net sales                                     $      452,240       $      387,366       $      888,959       $      754,928
Cost of goods sold                                   328,106              282,465              648,404              552,829
                                              -------------------  -------------------  -------------------  -------------------
      Gross profit                                   124,134              104,901              240,555              202,099

General and administrative expenses                   68,972               52,310              128,480              106,833
Selling expenses                                      36,408               29,773               70,754               56,469
                                              -------------------  -------------------  -------------------  -------------------
      Income from operations                          18,754               22,818               41,321               38,797
                                              -------------------  -------------------  -------------------  -------------------

Other income (expense):
      Interest expense                                (2,862)              (3,040)              (6,373)              (6,133)
      Interest and investment income                     477                1,397                  928                3,145
      Other income                                     8,294                1,258                9,685                2,020
                                              -------------------  -------------------  -------------------  -------------------
                                                       5,909                 (385)               4,240                 (968)
                                              -------------------  -------------------  -------------------  -------------------

Income before provision for income taxes              24,663               22,433               45,561               37,829
Provision for income taxes                             9,874                9,126               18,462               15,654
                                              -------------------  -------------------  -------------------  -------------------

Net income                                    $       14,789       $       13,307       $       27,099       $       22,175
                                              ===================  ===================  ===================  ===================

Earnings per share:
      Basic                                   $         0.21       $         0.19       $         0.38       $         0.31
                                              ===================  ===================  ===================  ===================
      Diluted                                 $         0.21       $         0.19       $         0.38       $         0.31
                                              ===================  ===================  ===================  ===================

Weighted average shares outstanding (in thousands):
      Basic                                           70,905               70,439               70,889               70,412
                                              ===================  ===================  ===================  ===================
      Diluted                                         71,129               71,413               71,178               71,412
                                              ===================  ===================  ===================  ===================

</TABLE>

















              The accompanying notes are an integral part of these
                       condensed consolidated statements.



                                       4
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                                Six Months Ended
                                                                                   -------------------------------------------
                                                                                     September 30,           September 30,
                                                                                         1999                    1998
                                                                                   --------------------    -------------------
<S>                                                                                <C>                     <C>
Cash Flows From Operating Activities:
   Net income                                                                      $      27,099           $      22,175
   Adjustments to reconcile net income to net cash provided by (used in)
     operating activities:
        Depreciation and amortization                                                      9,460                   9,627
        Provision for doubtful accounts                                                    1,374                   1,037
        Gain on sale of fixed assets                                                         (33)                     (3)
        Deferred compensation                                                                132                     222
        Changes  in  operating  assets  and  liabilities,  net of  effects  from
          business acquisitions:
             Accounts receivable, net                                                    (22,097)                (31,225)
             Inventories                                                                   9,250                  12,762
             Prepaid expenses and other current assets                                    (8,477)                 (4,180)
             Other assets                                                                 (5,561)                 (2,408)
             Accounts payable, accrued expenses and other liabilities                      7,281                 (23,207)
                                                                                   --------------------    -------------------
                Net cash  provided by (used in) operating activities                      18,428                 (15,200)
                                                                                   --------------------    -------------------

Cash Flows From Investing Activities:
   Purchases of marketable securities                                                     (9,165)                (37,950)
   Proceeds from sales and maturities of marketable securities                                 0                  91,293
   Proceeds from sale of fixed assets                                                         38                      58
   Capital expenditures                                                                  (12,033)                 (9,981)
   Purchases of businesses, net of cash acquired                                         (28,871)                (44,470)
   Payments on noncompete agreements                                                      (4,118)                 (1,412)
                                                                                   --------------------    -------------------
                Net cash used in investing activities                                    (54,149)                 (2,462)
                                                                                   --------------------    -------------------

Cash Flows From Financing Activities:
   Proceeds from borrowings                                                               33,500                       0
   Repayment of borrowings                                                                (2,889)                 (4,690)
   Principal payments under capital lease obligations                                       (163)                   (212)
   Proceeds from issuance of common stock                                                     34                   1,582
                                                                                   --------------------    -------------------
                  Net cash  provided by (used in) financing activities                    30,482                  (3,320)
                                                                                   --------------------    -------------------
Foreign currency translation adjustment                                                       41                      79
                                                                                   --------------------    -------------------

Net decrease in cash and cash equivalents                                                 (5,198)                (20,903)

Cash and cash equivalents, beginning of period                                            41,106                  81,483

                                                                                   ====================    ===================
Cash and cash equivalents, end of period                                           $      35,908           $      60,580
                                                                                   ====================    ===================

</TABLE>













              The accompanying notes are an integral part of these
                       condensed consolidated statements.


                                       5
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
         FOR THE THREE AND SIX MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)




NOTE 1 - BASIS OF PRESENTATION

     The condensed  consolidated financial statements of PSS World Medical, Inc.
     ("PSS"  or the  "Company")  reflect,  in the  opinion  of  management,  all
     adjustments  necessary to present fairly the financial position and results
     of  operations  for the periods  indicated and give  retroactive  effect to
     mergers  with  various  acquired  companies  previously  accounted  for  as
     immaterial pooling-of-interests transactions (the "Pooled Entities"). These
     transactions  were accounted for under the  pooling-of-interests  method of
     accounting,  and  accordingly,   the  accompanying  consolidated  financial
     statements  have  been  retroactively  restated  as if PSS and  the  Pooled
     Entities had operated as one entity since inception.

     The accompanying condensed consolidated financial statements should be read
     in  conjunction  with the  financial  statements  and related  notes in the
     Company's 1999 Annual Report on Form 10-K. Certain information and footnote
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance with generally accepted accounting  principles have been omitted
     pursuant to the Securities and Exchange Commission rules and regulations.

     Financial  statements  for the  Company's  subsidiaries  outside the United
     States are  translated  into U.S.  dollars at year-end  exchange  rates for
     assets and liabilities and weighted  average  exchange rates for income and
     expenses.  The resulting translation  adjustments are recorded in the other
     comprehensive income component of shareholders' equity.

     The results of operations  for the interim  periods  covered by this report
     may not necessarily be indicative of operating  results for the full fiscal
     year.


NOTE 2 - BUSINESS ACQUISITIONS

     Purchase Acquisitions

     During the three months ended  September  30,  1999,  the Company  acquired
     certain assets and assumed certain  liabilities of one physician supply and
     equipment distributor and five imaging supply and equipment distributors. A
     summary of the details of the transactions follows:

                                              September 30, 1999
                                              ------------------
      Number of acquisitions..................         6
      Total consideration.....................     $ 34,724
      Cash paid, net of cash acquired.........       15,520
      Goodwill recorded.......................       19,045
      Value of Noncompete Agreements..........        3,755




                                       6
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     The  operations  of  the  acquired  companies  have  been  included  in the
     Company's  results of operations  subsequent  to the dates of  acquisition.
     Supplemental pro forma  information,  assuming these  acquisitions had been
     made at the beginning of the year,  is not  provided,  as the results would
     not  be  materially  different  from  the  Company's  reported  results  of
     operations.

     These  acquisitions  were  accounted  for  under  the  purchase  method  of
     accounting, and accordingly, the assets of the acquired companies have been
     recorded at their  estimated fair values at the dates of the  acquisitions.
     The excess of the purchase  price over the estimated  fair value of the net
     assets  acquired has been  recorded as goodwill  and is  amortized  over 30
     years.

     The accompanying  consolidated financial statements reflect the preliminary
     allocation of the purchase  price.  The  allocation of the purchase  price,
     performed  using  values  and  estimates  available  as of the  date of the
     financial statements, has not been finalized due to certain pre-acquisition
     contingencies  identified  by the Company  and the nature of the  estimates
     required in the  establishment of the Company's merger  integration  plans.
     Accordingly,  goodwill  associated with these  acquisitions may increase or
     decrease in fiscal 2000.

     In  addition,  the terms of certain  of the  Company's  recent  acquisition
     agreements provide for additional  consideration to be paid if the acquired
     entity's results of operations  exceed certain  targeted  levels.  Targeted
     levels are  generally set above the  historical  experience of the acquired
     entity at the time of acquisition.  Such additional  consideration is to be
     paid in cash or with the Company's common stock and is recorded when earned
     as additional  purchase price.  The maximum amount of remaining  contingent
     consideration is approximately $13.5 million (payable through fiscal 2003).
     The first potential earn-out payment is payable in the fouth quarter of
     effective in fiscal 2000.

     The following table  summarizes the adjustments  recorded  against goodwill
     during the three months ended September 30, 1999:

                                              Three Months Ended
                                              September 30, 1999
                                              ------------------
    Merger costs and expenses...........          $   383
    Integration plan accrual............                0
                                              ------------------
                                                  $   383
                                              ==================

     During the three months ended September 30, 1999, the Company recorded $443
     of merger  integration  costs and expenses directly to goodwill as incurred
     as these costs were  contemplated at the time of acquisition.  In addition,
     the Company reversed $60 of the lease termination  accrual due to a
     settlement  of the  lease  obligation  at a lower  cost  than was
     originally estimated.



                                       7
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)



NOTE 3 - CHARGES INCLUDED IN GENERAL AND ADMINISTRATIVE EXPENSES

     Charges Included In General and Administrative Expenses

     In addition to typical  general and  administrative  expenses,  this income
     statement   caption   includes   charges   related   to  merger   activity,
     restructuring  activity,  and other  special  items.  The  following  table
     summarizes charges included in general and  administrative  expenses in the
     accompanying consolidated statements of income:

<TABLE>
<CAPTION>
                                                       Three Months Ended               Six Months Ended
                                                  -----------------------------   -----------------------------
                                                  September 30,   September 30,   September 30,   September 30,
                                                      1999            1998            1999            1998
                                                  -------------   -------------   -------------   -------------
<S>                                               <C>             <C>             <C>             <C>
   Merger costs and expenses..................... $    (618)      $    (343)      $    (246)      $      486
   Restructuring costs and expenses..............     7,706             516           8,219            2,511
   Information systems accelerated depreciation..        --           1,010              --            2,509
                                                  -------------   -------------   -------------   -------------
   Total......................................... $   7,088       $  1,183        $  7,973        $    5,506
                                                  =============   =============   =============   =============
</TABLE>


     Merger Costs and Expenses

     The  Company's  policy  is to  accrue  merger  costs  and  expenses  at the
     commitment date of an integration plan if certain criteria under EITF 94-3,
     Liability  Recognition for Certain Employee  Termination Benefits and Other
     Costs  to  Exit  an  Activity  ("EITF  94-3")  or  95-14,   Recognition  of
     Liabilities in Anticipation of a Business  Combination ("EITF 95-14"),  are
     met.  Merger costs and expenses  recorded at the commitment  date primarily
     include  charges  for  involuntary   employee   termination  costs,  branch
     shut-down costs, lease termination costs, and other exit costs.

     If the  criteria  described  in EITF 94-3 or EITF  95-14  are not met,  the
     Company  records  merger  costs and  expenses  as  incurred.  Merger  costs
     expensed as  incurred  include  the  following:  (1) costs to pack and move
     inventory  from  one  facility  to  another  or  within  a  facility  in  a
     consolidation  of  facilities,  (2)  relocation  costs paid to employees in
     relation to an  acquisition  accounted  for under the  pooling-of-interests
     method of accounting, (3) systems or training costs to convert the acquired
     companies to the current existing  information  system,  (4) training costs
     related to conforming the acquired companies  operational  policies to that
     of the Company's  operational  policies,  and (5) direct  transaction costs
     primarily consisting of investment banking, legal,  accounting,  and filing
     fees related to mergers with the Company. In addition,  amounts incurred in
     excess of the original  amount accrued at the commitment  date are expensed
     as incurred.

     Merger costs and expenses  for the three  months ended  September  30, 1999
     included  $404 of merger  charges  expensed as  incurred,  which  primarily
     related to branch shutdown costs. In addition,  the company reversed $1,022
     of merger costs and expenses into income,  which related to an over accrual
     for lease  termination costs. Refer to Note 4, Accrued Merger and
     Restructuring  Costs  and  Expenses,  for  further  discussion regarding
     the merger plan.



                                       8
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     Restructuring Costs and Expenses

     During the three months ended September 30, 1999,  management  approved and
     adopted a formal plan to restructure  the company ("Plan C").  Accordingly,
     the  Company  recorded  restructuring  costs and  expenses of $4,967 at the
     commitment date of the restructuring  plan adopted by management.  Refer to
     Note 4, Accrued Merger and  Restructuring  Costs and Expenses,  for further
     discussion  regarding  the  restructuring  plan.  Restructuring  costs  and
     expenses for the three months ended September 30, 1999 also included $2,739
     of charges that were expensed as incurred,  which primarily relate to other
     exit costs. Other exit costs include costs to pack and move inventory,
     costs to set up new facilities,  employee relocation costs, and other
     related facility closure costs.


NOTE 4 - ACCRUED MERGER AND RESTRUCTURING COSTS AND EXPENSES

     Summary of Accrued Merger Costs and Expenses

     In connection with the  consummation of business  combinations,  management
     often  develops  formal  plans to exit  certain  activities,  involuntarily
     terminate employees, and relocate employees of the acquired companies.
     Management's  plans to exit an activity  often  include  identification  of
     duplicate  facilities  for closure and  identification  of  facilities  for
     consolidation into other facilities.

     Generally,  completion of the integration  plans will occur within one year
     from the date in which the plans were formalized and adopted by management.
     However, intervening events occurring prior to completion of the plan, such
     as subsequent  acquisitions or system conversion  issues, can significantly
     impact a plan that had been previously established. Such intervening events
     may cause modifications to the plans and are accounted for on a prospective
     basis. At the end of each quarter,  management  reevaluates its integration
     plans and adjusts previous estimates.

     As part of the integration plans,  certain costs are recognized at the date
     in which the plan is  formalized  and  adopted  by  management  (commitment
     date).  These  costs are  generally  related to employee  terminations  and
     relocation, lease terminations, and branch shutdown. In addition, there are
     certain  costs that do not meet the criteria for accrual at the  commitment
     date and are expensed as the plan is implemented  (refer to Note 3, Charges
     Included  in General and  Administrative  Expenses).  Involuntary  employee
     termination  costs are employee  severance costs and termination  benefits.
     Lease termination costs are lease cancellation fees and forfeited deposits.
     Branch  shutdown  costs include costs  related to facility  closure  costs.
     Employee  relocation  costs are moving  costs of  employees  of an acquired
     company  in  transactions  accounted  for  under  the  purchase  method  of
     accounting.

     Accrued  merger costs and expenses,  classified as accrued  expenses in the
     accompanying  consolidated  balance  sheets,  were  $2,717  and  $4,242  at
     September  30, 1999 and June 30, 1999,  respectively.  The  discussion  and
     rollforward of the accrued  merger costs and expenses  below  summarize the
     significant and nonsignificant  integration plans adopted by management for
     business combinations accounted for under the purchase method of accounting
     and  pooling-of-interests  method  of  accounting.  Integration  plans  are
     considered  to be  significant  if the charge  recorded  to  establish  the
     accrual is in excess of 5% of consolidated pretax income.



                                       9
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     Significant Pooling-of-Interests Business Combination Plan

     The Company  formalized and adopted an integration plan in December 1997 to
     integrate the  operations of S&W X-Ray, Inc. ("S&W") with the Imaging
     Business.  The following accrued  merger  costs and expenses  were
     recognized  in the  accompanying consolidated  statements of operations at
     the commitment date. A summary of the merger activity related to the S&W
     merger is as follows:

<TABLE>
<CAPTION>
                                     Involuntary
                                      Employee         Lease            Branch
                                     Termination    Termination        Shutdown
                                        Costs          Costs            Costs            Total
                                     ------------   -------------   --------------   --------------
<S>                                  <C>            <C>             <C>              <C>
    Balance at June 30, 1999         $     154      $     477       $     36         $    667
         Adjustments                        --             --             --               --
         Additions                          --             --             --               --
         Utilized                          (32)           (48)           (36)            (116)
                                     ------------   -------------   --------------   --------------
    Balance at September 30, 1999    $     122      $     429       $      0         $    551
                                     ============   =============   ==============   ==============
</TABLE>

     As of September 30, 1999,  three  employees  have been  terminated  and the
     remaining four employees are estimated to be terminated by the end of third
     quarter of fiscal 2000. All of the seven identified distribution facilities
     had been shut down by September 30, 1999. The lease  termination costs will
     be paid through fiscal 2002.

     Nonsignificant Poolings-of-Interests Business Combination Plans

     The  following  accrued  merger costs and expenses  were  recognized in the
     accompanying consolidated statements of operations at the date in which the
     integration plan was formalized and adopted by management. A summary of the
     merger activity for the three months ended  September 30, 1999, which
     related to four nonsignificant  pooling-of-interests business combinations
     completed during fiscal 1999, is as follows:

<TABLE>
<CAPTION>
                                     Involuntary
                                       Employee         Lease           Branch
                                     Termination     Termination       Shutdown
                                        Costs           Costs            Costs            Total
                                     -------------   -------------   --------------   --------------
<S>                                  <C>             <C>             <C>              <C>
    Balance at June 30, 1999         $     74        $   1,862       $     26         $   1,962
         Adjustments                       --           (1,022)            --            (1,022)
         Additions                         --               --             --                --
         Utilized                          --              (49)            (1)              (50)
                                     -------------   -------------   --------------   --------------
    Balance at September 30, 1999    $     74         $    791       $     25          $    890
                                     =============   =============   ==============   ==============
</TABLE>


     The  Imaging Business acquired TriStar Imaging Systems,  Inc.("TriStar") in
     October 1998,  and  management  formalized  and adopted an integration plan
     in  April  1999  to  integrate  the  operations  of the  acquired company.
     Approximately  $800 of the $890  accrued  merger  costs  and expenses at
     September 30, 1999 relate to this integration plan. During the three months
     ended  September  30, 1999,  management  negotiated a settlement on two
     leases which caused actual lease  termination  costs to be less than
     management's original estimate.  Therefore, an adjustment of ($1,022) was
     made to the accrual to reflect the change in estimated costs  and expenses
     in the  accompanying   condensed   consolidated statement of  operations
     during the three months ended  September 30, 1999. Refer to Note 3-Charges
     Included in General and Administrative Expenses.  This  integration  plan
     was  completed  during  the  second quarter of fiscal 2000 with all
     facilities  being shut down;  however, lease termination payments will
     extend through fiscal 2007.



                                       10
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     Nonsignificant Purchase Business Combination Plans

     The  following  accrued  merger  costs and  expenses  were  recognized  and
     additional goodwill was recorded at the date in which the integration plans
     were formalized and adopted by management. A summary of the merger activity
     for  the  three   months  ended   September   30,  1999 which related  to
     three nonsignificant  purchase business combinations completed during
     fiscal 1999 is as follows:

<TABLE>
<CAPTION>
                                                    Involuntary
                                                      Employee         Lease
                                     Relocation     Termination     Termination         Branch
                                        Costs          Costs           Costs        Shutdown Costs        Total
                                     ------------   -------------   -------------   ---------------   --------------
<S>                                  <C>            <C>             <C>             <C>               <C>
    Balance at June 30, 1999         $     87       $    526        $    924        $     76          $  1,613
         Adjustments                       --             --              --              --                --
         Additions                         --             --              --              --                --
         Utilized                          (1)           (92)           (202)            (42)             (337)
                                     ------------   -------------   -------------   ---------------   --------------
    Balance at September 30, 1999    $     86       $    434        $    722        $     34          $  1,276
                                     ============   =============   =============   ===============   ==============
</TABLE>


     The Imaging  Business  acquired  Gilbert X-Ray,  Inc. in September 1998 and
     management  formalized and adopted two separate integration plans in fiscal
     1999 to integrate  the  operations of the acquired  company.  Approximately
     $747 of the $1,276  accrued merger costs and expenses at September 30, 1999
     relate to these integration plans.  Relocation costs are for five employees
     of which two had been  relocated  as of  September  30,  1999.  Involuntary
     employee  termination costs are costs for twenty-six  employees,  including
     severance  and  benefits,   who  represent  duplicative  functions  in  the
     accounting,  purchasing,  human  resource,  warehouse and computer  support
     departments  at locations  where  facilities  were  combined  into existing
     facilities.  As of September 30, 1999, nine employees have been terminated.
     Management  identified eight distribution  facilities to be closed in which
     all operations would be ceased due to duplicative  functions,  all of which
     had been shut down by September 30, 1999. Included in branch shutdown costs
     are costs  related to  contractual  obligations  that existed  prior to the
     merger date but will provide no ongoing  value to the  Company.  Management
     anticipates  these  integration plans will be completed during fiscal 2000;
     however, lease termination payments will extend through fiscal 2003.

     In addition,  the Imaging  Business  acquired  South Jersey X-Ray,  Inc. in
     October 1998,  and management  formalized  and adopted an integration  plan
     during the three months ended June 30, 1999 to integrate the  operations of
     the acquired company. Approximately $529 of the $1,276 accrued merger costs
     and expenses at September 30, 1999 relate to this  integration  plan. As of
     September  30, 1999,  all  locations  have been shut down and all employees
     were  terminated  as a  result  of the  plan.  However,  lease  termination
     payments will extend through fiscal 2004.

     Primarily as a result of the impact of the Gulf South  merger,  in order to
     improve customer service,  reduce costs, and improve productivity and asset
     utilization, the Company decided to realign and consolidate its operations.
     Accordingly, the Company began implementing a restructuring plan during the
     fourth  quarter of fiscal 1998 which  impacted  all  divisions  ("Plan A").
     Subsequently,  the Company adopted a second  restructuring  plan during the
     first quarter of fiscal 1999 related to the Gulf South division  ("Plan B")
     to further consolidate its operations.


                                       11
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     Accrued  restructuring  costs  and  expenses  related  to  Plans  A and  B,
     classified as accrued  expenses in the  accompanying  consolidated  balance
     sheets,  were $2,492 and $3,139 at  September  30, 1999 and June 30,  1999,
     respectively.  A summary of the  restructuring  plan activity for the three
     months ended September 30, 1999 is as follows:

<TABLE>
<CAPTION>
                                     Involuntary
                                       Employee         Lease           Branch
                                     Termination     Termination       Shutdown
                                        Costs           Costs            Costs            Total
                                     -------------   -------------   --------------   --------------
<S>                                  <C>             <C>             <C>              <C>
    Balance at June 30, 1999         $    1,259      $    1,063      $      817       $    3,139
         Adjustments                         --             --              --               --
         Additions                           --             --              --               --
         Utilized                           (98)          (367)           (182)            (647)
                                     -------------   -------------   --------------   --------------
    Balance at September 30, 1999    $    1,161      $     696       $     635        $   2,492
                                     =============   =============   ==============   ==============
</TABLE>

     During fiscal 1999,  information  system  programming  delays occurred that
     were not  anticipated  at the time the  integration  plan was finalized and
     adopted by management. As a result, the information system conversion dates
     for all  locations  were  delayed.  The accruals for  involuntary  employee
     termination  and  branch  shutdown  costs  have not been paid in full as of
     September  30,  1999  because the  information  system  conversion  must be
     completed  prior  to  consolidating   distribution  facilities.  The  lease
     termination costs will be paid through fiscal 2002.

     Plan A

     As of September 30, 1999, all employees were  terminated as a result of the
     plan, with the related severance payments to be made in the third and
     fourth quarters of fiscal 2000. As of September 30, 1999, all of the
     locations were merged into existing locations.

     Plan B

     As of September  30, 1999,  all of the six  locations had been shut down.
     As of September 30, 1999, all employees were terminated as a result of the
     plan, with the related severance payments to be made in the third and
     fourth quarters of fiscal 2000.

     During  the  second  quarter  of  fiscal  2000,  management  evaluated  the
     Company's  overall  cost  structure  and  found  implemented  cost
     reductions in order to meet internal  profitability  targets.  In addition,
     management  decided to improve  its  distribution  model and  relocate  the
     corporate office for the GSMS division to  Jacksonville,  Florida where the
     corporate  offices for the DI and PSS  divisions  exist.  The Company began
     implementing  the  restructuring  plan during the second  quarter of fiscal
     2000, which impacted all divisions ("Plan C"). Accrued  restructuring costs
     and expenses related to Plan C were $4,967 at September 30, 1999. A summary
     of the restructuring plan activity for the three months ended September 30,
     1999 is as follows:

<TABLE>
<CAPTION>
                                     Involuntary
                                       Employee         Lease           Branch
                                     Termination     Termination       Shutdown
                                        Costs           Costs            Costs            Total
                                     -------------   -------------   --------------   --------------
<S>                                  <C>             <C>             <C>              <C>
    Balance at June 30, 1999         $       0       $       0       $       0        $       0
         Adjustments                        --              --              --               --
         Additions                       2,495             494           1,978            4,967
         Utilized                         (451)           (228)           (962)          (1,641)
                                     -------------   -------------   --------------   --------------
    Balance at September 30, 1999    $   2,044       $     266       $   1,016        $   3,326
                                     =============   =============   ==============   ==============
</TABLE>



                                       12
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)


     Plan C


     Plan  C  involved  the shutdown of the Jackson, MS, corporate office of
     Gulf Soiuth, merging 14 operating locations  into  existing  locations,
     and eliminating overlapping regional operations and management functions.
     As of September 30, 1999,  8 locations were merged into existing
     locations and the Gulf South corporate office had been integrated with the
     Jacksonville corporate office. The plan also included the termination of
     approximately  250 employees from operations, administration, and
     management. As of September 30, 1999, 167 employees were terminated as a
     result of the plan.


NOTE 5 - COMPREHENSIVE INCOME

     The Company adopted SFAS No. 130,  Reporting  Comprehensive  Income,  which
     defines  comprehensive  income as net income  plus  direct  adjustments  to
     shareholders'  equity.  The  cumulative  translation  adjustment of certain
     foreign entities is the only such direct adjustment recorded by the Company
     during the three and six  months  ended  September  30,  1999 and 1998,  as
     detailed in the following table:

<TABLE>
<CAPTION>
                                                   Three Months Ended             Six Months Ended
                                             -------------------------------------------------------------
                                             September 30,   September 30,   September 30,   September 30,
                                                 1999            1998            1999            1998
                                             -------------   -------------   -------------   -------------

<S>                                          <C>             <C>             <C>             <C>
    Net income..........................     $   14,789      $   13,307      $   27,099      $   22,175
                                             =============   =============   =============   =============
    Other comprehensive (expense) income,
      net of tax:
       Foreign   currency    translation
          adjustment....................            304              49              41              79
                                             -------------   -------------   -------------   -------------
    Comprehensive income................     $   15,093      $   13,356      $   27,140      $   22,254
                                             =============   =============   =============   =============
</TABLE>










                                       13
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)



NOTE 6 - EARNINGS PER SHARE

     In accordance  with  Statement of Financial  Accounting  Standards No. 128,
     Earnings Per Share,  the calculation of basic earnings per common share and
     diluted earnings per common share is presented:

<TABLE>
<CAPTION>
                                                                 Three Months Ended                 Six Months Ended
                                                            ------------------------------    ------------------------------
                                                            September 30,   September 30,     September 30,   September 30,
                                                                1999            1998              1999            1998
                                                            -------------   --------------    -------------   --------------

<S>                                                         <C>             <C>               <C>             <C>
    Net income........................................        $14,789            $13,307           $27,099         $22,175
                                                            =============   ==============    =============   ==============
    Earnings per share:
       Basic..........................................       $      0.21      $     0.19        $     0.38      $     0.31
                                                            =============   ==============    =============   ==============
       Diluted........................................       $      0.21      $     0.19        $     0.38      $     0.31
                                                            =============   ==============    =============   ==============

    Weighted average shares outstanding (in thousands):
       Common shares..................................            70,905          70,439            70,889          70,412
       Assumed exercise of stock options and warrants.               224             974               289           1,000
                                                            -------------   --------------    -------------   --------------
       Diluted shares outstanding.....................            71,129          71,413            71,178          71,412
                                                            =============   ==============    =============   ==============
</TABLE>

NOTE 7 - SEGMENT INFORMATION

     The Company  has adopted  SFAS No.  131,  Disclosure  About  Segments of an
     Enterprise  and  Related  Information,  which  establishes  the way  public
     companies report information about segments.  SFAS No. 131 requires segment
     reporting  in  interim  periods  and  disclosures  regarding  products  and
     services, geographic areas, and major customers.

     The  Company's  reportable  segments are  strategic  businesses  that offer
     different  products and  services to different  segments of the health care
     industry,  and are  based  upon  how  management  regularly  evaluates  the
     Company.  These  segments  are  managed  separately  because  of  different
     customers and products.  These segments  include  Physician Sales & Service
     Division (the "Physician Supply Business"),  Diagnostic Imaging, Inc. ("DI"
     or the "Imaging Business"),  Gulf South Medical Supply, Inc. ("GSMS" or the
     "Long-Term Care Business"),  and WorldMed  International,  Inc.  ("WorldMed
     Int'l") combined with the Holding Company.

     The  Physician  Supply  Business  is a  distributor  of  medical  supplies,
     equipment  and  pharmaceuticals  to  primary  care and  other  office-based
     physicians in the United States. DI is a distributor of medical  diagnostic
     imaging  supplies,  chemicals,  equipment,  and  service  to the  acute and
     alternate  care  markets in the United  States.  GSMS is a  distributor  of
     medical supplies and other products to the long-term care market.  WorldMed
     Int'l along with WorldMed,  Inc. manages and develops PSS' European medical
     equipment and supply distribution market.





                                       14
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)

     The Company primarily  evaluates the operating  performance of its segments
     based on net sales and income from operations. The following table presents
     financial information about the Company's business segments:

<TABLE>
<CAPTION>
                                                             Three Months Ended              Six Months Ended
                                                       -------------------------------------------------------------
                                                       September 30,   September 30,   September 30,   September 30,
                                                           1999            1998            1999            1998
                                                       -------------   -------------   -------------   -------------
<S>                                                    <C>             <C>             <C>             <C>
    Net Sales:
       Physician Supply Business                       $   179,716     $   172,480     $   353,147     $   338,335
       Imaging Business                                    172,514         121,496         335,845         235,959
       Long-Term Care Business                              92,089          88,456         184,292         170,953
       Other (a)                                             7,921           4,934          15,675           9,681
                                                       -------------   -------------   -------------   -------------
           Total net sales                             $   452,240     $   387,366     $   888,959     $   754,928
                                                       =============   =============   =============   =============
    Income From Operations:
       Physician Supply Business                       $    12,827     $   12,514      $    24,668     $    22,978
       Imaging Business                                      6,967          5,537           14,405           8,962
       Long-Term Care Business                                (588)         7,396            2,145          12,028
       Other (a)                                              (452)        (2,629)             103          (5,171)
                                                       -------------   -------------   -------------   -------------
           Total income from operations                $    18,754     $   22,818      $    41,321     $    38,797
                                                       =============   =============   =============   =============
    Charges Included in General and
      Administrative Expenses:
       Physician Supply Business                       $     1,218     $      865      $     1,230     $     1,732
       Imaging Business                                      1,492            531            1,814           1,945
       Long-Term Care Business                               3,437           (332)           3,988           1,692
       Other (a)                                               941            119              941             137
                                                       -------------   -------------   -------------   -------------
           Total charges included in general
             and administrative expenses               $     7,088     $    1,183      $     7,973     $     5,506
                                                       =============   =============   =============   =============
    Depreciation:
       Physician Supply Business                       $       996     $     1,640     $     1,981     $     3,766
       Imaging Business                                        866             516           1,551           1,522
       Long-Term Care Business                                 465             288             811             661
       Other (a)                                                35              75             100             175
                                                       -------------   -------------   -------------   -------------
           Total depreciation                          $     2,362     $     2,519     $     4,443     $     6,124
                                                       =============   =============   =============   =============
    Amortization of Intangible and Other Assets:
       Physician Supply Business                       $       545     $       923     $     1,063     $     1,477
       Imaging Business                                      1,431             618           2,697           1,167
       Long-Term Care Business                                 621             495           1,161             859
       Other (a)                                                16              --              96              --
                                                       -------------   -------------   -------------   -------------
           Total amortization of intangible and
                   other assets                        $     2,613     $     2,036     $     5,017     $     3,503
                                                       =============   =============   =============   =============

    Provision for Doubtful Accounts:
       Physician Supply Business                       $       273     $       115     $       266     $       314
       Imaging Business                                        585              59             243             141
       Long-Term Care Business                                 357             307             857             307
       Other (a)                                                 8             239               8             275
                                                       -------------   -------------   -------------   -------------
           Total provision for doubtful accounts       $     1,223     $       720     $     1,374     $     1,037
                                                       =============   =============   =============   =============

    Capital Expenditures:
       Physician Supply Business                       $     3,515     $     4,200     $     5,968     $     5,750
       Imaging Business                                      2,397           2,242           3,680           3,313
       Long-Term Care Business                                 723             559           1,852             815
       Other (a)                                               251              75             533             103
                                                       -------------   -------------   -------------   -------------
           Total capital expenditures                  $     6,886     $     7,076     $    12,033     $     9,981
                                                       =============   =============   =============   =============

                                                       September 30,        April 2,
                                                           1999               1999
    Assets:
       Physician Supply Business                       $   250,757     $   236,452
       Imaging Business                                    332,578         277,250
       Long-Term Care Business                             195,695         174,868
       Other (a)                                            55,810          54,811
                                                       -------------   -------------
           Total assets                                $   834,840     $   743,381
                                                       =============   =============

</TABLE>
    (a) Other includes the holding company and the international subsidiaries.


                                       15
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
      FOR THE THREE AND SIX MONTHS SEPTEMBER 30, 1999 AND 1998 - Continued
                                   (Unaudited)
      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)

NOTE 8 - COMMITMENTS AND CONTINGENCIES

     The Company has employment agreements with certain executive officers which
     provide  that in the  event  of their  termination  or  resignation,  under
     certain conditions, the Company may be required to continue salary payments
     and provide  insurance  for a period  ranging  from 12 to 36 months for the
     Chief Executive Officer and from 3 to 12 months for other executives and to
     repurchase  a portion  or all of the  shares of  common  stock  held by the
     executives  upon  their  demand  at the  fair  market  value at the time of
     repurchase.  The period of salary and insurance  continuation and the level
     of stock  repurchases  are based on the  conditions of the  termination  or
     resignation.

     A series of related,  putative  securities class actions were filed against
     PSS and two officers  beginning on or about March 22, 1999. The allegations
     are based on PSS'  announcement  that the SEC was  reviewing  its financial
     reports for certain  prior periods and that PSS would likely be required to
     retroactively   restate   its   financial   statements   to   reflect   the
     pre-acquisition  operating results of certain merger transactions that were
     accounted for under the pooling of interest  accounting method. The actions
     were  consolidated  by Order  dated  July 28,  1999.  The  plaintiffs  have
     voluntarily dismissed those actions without prejudice,  subject to approval
     by the Court.

     PSS and  certain  of its  current  officers  and  directors  were  named as
     defendants in a purported securities class action lawsuit filed on or about
     May 28,  1998.  The  allegations  are based upon a decline in the PSS stock
     price following  announcements  by PSS in May 1998 regarding the Gulf South
     merger that resulted in earnings below analyst's expectations.  The Company
     believes that the allegations contained in the complaints are without merit
     and intends to defend vigorously against the claims.  However,  the lawsuit
     is in the  earliest  stages,  and  there  can be no  assurances  that  this
     litigation  will  ultimately be resolved on terms that are favorable to the
     Company.

     Although the Company does not  manufacture  products,  the  distribution of
     medical supplies and equipment entails inherent risks of product liability.
     The Company has not experienced any significant  product  liability  claims
     and  maintains  product  liability  insurance  coverage.  In addition,  the
     Company is party to various legal and administrative proceedings and claims
     arising in the normal course of business.  While any litigation contains an
     element  of  uncertainty,  management  believes  that  the  outcome  of any
     proceedings or claims which are pending or known to be threatened  will not
     have a material  adverse  effect on the  Company's  consolidated  financial
     position, liquidity, or results of operations.




                                       16
<PAGE>

ITEM 2.                 PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

GENERAL

     PSS World Medical,  Inc. (the  "Company" or "PSS") is a specialty  marketer
     and distributor of medical products to physicians,  alternate-site  imaging
     centers,  long-term  care  providers,  home care  providers,  and hospitals
     through  105  service  centers  to  customers  in all 50  states  and three
     European  countries.  Since its inception in 1983, the Company has become a
     leader in three of the market  segments  it serves  with a focused,  market
     specific  approach  to  customer  service,   a  consultative  sales  force,
     strategic  acquisitions,  strong  arrangements with product  manufacturers,
     innovative systems, and a unique culture of performance.

     The Company, through its Physician Sales & Service division, is the leading
     distributor  of  medical  supplies,   equipment  and   pharmaceuticals   to
     office-based  physicians in the United States based on revenues,  number of
     physician-office  customers,  number and quality of sales  representatives,
     number of service centers, and exclusively distributed products.  Physician
     Sales & Service currently operates 54 medical supply  distribution  service
     centers with  approximately 737 sales  representatives  ("Physician  Supply
     Business")   serving   over   100,000   physician   offices   (representing
     approximately 50% of all physician offices) in all 50 states. The Physician
     Supply Business' primary market is the approximately 400,000 physicians who
     practice  medicine in  approximately  200,000  office sites  throughout the
     United States.

     The Company,  through its wholly owned subsidiary  Diagnostic Imaging, Inc.
     ("DI"), is the leading  distributor of medical diagnostic imaging supplies,
     chemicals,  equipment,  and  service to the acute  care and  alternate-care
     markets  in  the  United  States  based  on  revenues,  number  of  service
     specialists,   number  of  distribution   centers,   and  number  of  sales
     representatives.  DI  currently  operates 35 imaging  distribution  service
     centers  with   approximately   750  service   specialists  and  220  sales
     representatives  ("Imaging Business") serving over 16,000 customer sites in
     42 states. The Imaging Business' primary market is the approximately 10,000
     hospitals   and   other   alternate-site    imaging   companies   operating
     approximately 40,000 office sites throughout the United States.

     Through  its wholly  owned  subsidiary  Gulf  South  Medical  Supply,  Inc.
     ("GSMS"), the Company is a leading national distributor of medical supplies
     and related  products to the  long-term  care industry in the United States
     based on revenues,  number of sales representatives,  and number of service
     centers.  GSMS  currently  operates 13  distribution  service  centers with
     approximately 141 sales representatives ("Long-Term Care Business") serving
     over 10,000 long-term care facilities in all 50 states.  The Long-Term Care
     Business'  primary  market is comprised  of a large  number of  independent
     operators,  small to  mid-sized  local and  regional  chains,  and  several
     national chains representing over 17,000 long-term care facilities.

     In addition to its  operations in the United States,  the Company,  through
     its wholly owned  subsidiary  WorldMed  International,  Inc.  ("WorldMed"),
     operates  three  European   service  centers   ("International   Business")
     distributing  medical products to the physician office and hospital markets
     in Belgium, France, Germany, Luxembourg, and the Netherlands.


INDUSTRY

     According  to industry  estimates,  the United  States  medical  supply and
     equipment  segment of the health  care  industry  represents  a $34 billion
     market  comprised of  distribution of medical  products to hospitals,  home
     health care agencies,  imaging centers,  physician offices, dental offices,
     and  long-term  care  facilities.  The  Company's  primary  focus  includes
     distribution to the physician office,  providers of imaging  services,  and
     long-term care facilities that comprise $14 billion or approximately 40% of
     the overall market.


                                       17
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Revenues of the medical products  distribution industry are estimated to be
     growing as a result of a growing  and aging  population,  increased  health
     care  awareness,  proliferation  of medical  technology  and  testing,  and
     expanding third-party insurance coverage. In addition, the physician market
     is benefiting  from the shift of  procedures  and  diagnostic  testing from
     hospitals to alternate sites,  particularly  physician  offices,  despite a
     migration of significantly  lower hospital medical product pricing into the
     physician office market.

     The health care  industry is subject to  extensive  government  regulation,
     licensure,  and operating procedures.  National health care reform has been
     the  subject  of  a  number  of   legislative   initiatives   by  Congress.
     Additionally,  the cost of a  significant  portion of  medical  care in the
     United States is funded by government and private  insurance  programs.  In
     recent  years,  government-imposed  limits on  reimbursement  of hospitals,
     long-term  care  facilities,  and other health care providers have impacted
     spending budgets in certain markets within the medical  products  industry.
     Recently, Congress has passed radical changes to reimbursements for nursing
     homes and home care  providers.  The  industry  has  struggled  with  these
     changes and the ability of providers,  distributors,  and  manufacturers to
     adopt to the changes is not yet determined.  These changes also effect some
     distributors who directly bill the government for these providers.

     Over the past few years, the health care industry has undergone significant
     consolidation.  Physician provider groups,  long-term care facilities,  and
     other  alternate-site  providers  along  with  the  hospitals  continue  to
     consolidate.  The consolidation creates new and larger customers.  However,
     the majority of the market  serviced by the Company  remains a large number
     of  small  customers  with  no  single   customer   exceeding  10%  of  the
     consolidated  Company's  revenues.  However,  the  Long-Term  Care Business
     depends on a limited number of large customers for a significant portion of
     its net  sales  and  approximately  34.7% of the  Long-Term  Care  Business
     revenues for the three months ended September 30, 1999 represented sales to
     its top five customers.  Growth in the Long-Term Care Business,  as well as
     consolidation  of the health care  industry,  may  increase  the  Company's
     dependence on large customers.


RESULTS OF OPERATIONS

     The  following is  management's  discussion  and analysis of the results of
     operations for the three and six months ended  September 30, 1999 and 1998.
     The  accompanying  financial  statements  give  retroactive  effect  to the
     mergers  with  various  acquired  companies  previously  accounted  for  as
     immaterial pooling-of-interests transactions (the "Pooled Entities"). These
     transactions  were accounted for under the  pooling-of-interests  method of
     accounting,  and  accordingly,   the  accompanying  consolidated  financial
     statements  have  been  retroactively  restated  as if PSS and  the  Pooled
     Entities had operated as one entity since inception.


THREE AND SIX MONTHS ENDED  SEPTEMBER 30, 1999 VersUs three AND SIX months ended
SEPTEMBER 30, 1998

     Net Sales.  Net sales for the three months ended September 30, 1999 totaled
     $452.2  million,  an increase of $64.8  million,  or 16.7%,  over the three
     months ended September 30, 1998 total of $387.4 million.  Net sales for the
     six months ended September 30, 1999 totaled $889.0 million,  an increase of
     $134.1  million,  or 17.8%,  over the six months ended  September  30, 1998
     total of $754.9 million. The increase in sales can be attributed to (i) net
     sales from the  acquisition of companies  during fiscal years 1999 and 2000
     accounted for as purchases; (ii) internal sales growth of centers operating
     at least two  years;  (iii) the  Company's  focus on  diagnostic  equipment
     sales;  and (iv)  incremental  sales generated in connection with exclusive
     and semi-exclusive vendor relationships.




                                       18
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Net sales contributed from  acquisitions  completed during the three months
     ended  September  30,  1999  totaled  approximately  $4.8 million and $0.8
     million for the Imaging and Physician Supply Businesses,  respectively. In
     addition, an Imaging Business acquisition completed during the three months
     ended  September  30, 1998 provided  approximately  $16.7 million
     in  additional  incremental  sales to the three months ended
     September 30, 1999 results.

     Gross  Profit.  Gross profit for the three months ended  September 30, 1999
     totaled $124.1 million,  an increase of $19.2 million,  or 18.3%,  over the
     three months  September 30, 1998 total of $104.9 million.  Gross profit for
     the six months ended September 30, 1999 totaled $240.6 million, an increase
     of $38.5 million, or 19.1%, over the six months ended September 30, 1998
     total of $202.1  million.   The  increase  in  gross  profit  dollars  is
     primarily attributable  to the  sales  growth  described  above.  Gross
     profit  as a percentage  of net sales was  27.4%  and 27.1% for the three
     months ended September 30, 1999 and 1998, respectively, and 27.1% and 26.8%
     for the six months ended September 30, 1999 and 1998, respectively.
     Although there has been considerable gross margin pressure from several
     industry environmental factors,  as well as internal  pressure from an
     increasing  mix of Imaging Business revenues at lower margins, the Company
     has successfully maintained its overall gross margins.  The increase in
     gross margin as a percentage of sales is  attributable to (i) an increase
     in the sales mix of higher margin diagnostic  equipment  and  service,
     (ii) an  increase  in sales of higher margin  private label  products,
     (iii) the effect of negotiated lower product purchasing costs which
     resulted, and (iv) the elimination of lower margin acquired Imaging
     Business revenues.  This is offset by the expansion of imaging revenues
     with lower gross profit margins and lower sequential margins in the
     Long-Term Care Business.





     Beginning in fiscal 1999 and  continuing  into fiscal 2000, the Company has
     experienced  margin pressures in the Long-Term Care Business as a result of
     its large chain customers renegotiating prices due to the implementation of
     PPS.  The Company  expects  this trend to continue  in the  Long-Term  Care
     Business.  The  Company  added a net  addition  of  approximately  50 sales
     representatives in fiscal 1999 to develop sales to independent and regional
     customers to offset the impact of decreased  margins in its chain  customer
     sales.

     General and Administrative  Expenses.  General and administrative  expenses
     for the three months ended  September  30, 1999 totaled $69.0  million,  an
     increase of $16.7 million,  or 31.9%, from the three months ended September
     30, 1998 total of $52.3 million.  General and administrative  expenses as a
     percentage  of net sales  increased to 15.3% from 13.5% for the  comparable
     prior year period.  General and administrative  expenses for the six months
     ended  September  30, 1999  totaled  $128.5  million,  an increase of $21.7
     million,  or 20.3%,  from the six months ended  September 30, 1998 total of
     $106.8 million.  General and administrative expenses as a percentage of net
     sales  increased to 14.5% from 14.2% for the comparable  prior year period.
     The increase in general and administrative  expenses as a percentage of net
     sales was primarily a result of restructuring  costs and expenses  recorded
     during the three months ended September 30, 1999.

     In addition to typical  general and  administrative  expenses,  this income
     statement   caption   includes   charges   related   to  merger   activity,
     restructuring  activity,  and other  special  items.  The  following  table
     summarizes charges included in general and  administrative  expenses in the
     accompanying consolidated statements of income:

<TABLE>
<CAPTION>
                                                           Three Months Ended              Six Months Ended
                                                    -----------------------------   -----------------------------
                                                    September 30,   September 30,   September 30,   September 30,
                                                        1999            1998            1999            1998
                                                    -------------   -------------   -------------   -------------
<S>                                                 <C>             <C>             <C>             <C>
     Merger costs and expenses....................  $    (618)      $     (343)     $     (246)     $      486
     Restructuring costs and expenses.............      7,706              516           8,219           2,511
     Information systems accelerated depreciation.         --            1,010              --           2,509
                                                    -------------   -------------   -------------   -------------
     Total charges................................  $   7,088       $    1,183      $    7,973      $    5,506
                                                    =============   =============   =============   =============
</TABLE>


                                       19
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Merger Costs and Expenses

     Merger costs and expenses  for the three  months ended  September  30, 1999
     included  $404 of merger  charges  expensed as  incurred,  which  primarily
     related to branch shutdown costs. In addition,  the company reversed $1,022
     of merger costs and expenses into income,  which related to an over accrual
     for lease  termination from Tristar's merger plan. Refer to Note 4, Accrued
     Merger  and  Restructuring  Costs  and  Expenses,  for  further  discussion
     regarding the merger plan.

     Merger costs and expenses  for the three  months ended  September  30, 1998
     included  $434 of charges  for merger  costs  expensed as  incurred,  which
     relate to  direct  transaction  costs  from the  merger  with  TriStar.  In
     addition,  the Company  reversed $777 of accrued  merger costs and expenses
     into income,  which related to direct  transaction costs in connection with
     the Gulf South merger.  Due to subsequent  negotiations and in an agreement
     between the Company and its service  provider,  actual costs paid were less
     than originally estimated, billed, and recorded resulting in the reversal.

     Restructuring Costs and Expenses

     During the three months ended September 30, 1999,  management  approved and
     adopted a formal plan to restructure  the company ("Plan C").  Accordingly,
     the  Company  recorded  restructuring  costs and  expenses of $4,031 at the
     commitment date of the restructuring  plan adopted by management.  Refer to
     Note 4, Accrued Merger and  Restructuring  Costs and Expenses,  for further
     discussion  regarding  the  restructuring  plan.  Restructuring  costs  and
     expenses for the three months ended September 30, 1999 also included $3,675
     of charges for  restructuring  costs expensed as incurred,  which primarily
     relate to other exit costs. Other exit costs include costs to pack and move
     inventory,  costs to set up new facilities,  employee relocation costs, and
     other related facility closure costs.

     Restructuring  costs and expenses for the three months ended  September 30,
     1998 include $118 of charges for training  costs related to conforming  the
     acquired companies operation policies to that of the Company's  operational
     policies.  The remaining $398 of restructuring  costs and expenses recorded
     are charges for other exit costs.  Other exit costs  include  costs to pack
     and move  inventory,  costs to set up new facilities,  employee  relocation
     costs, and other related facility closure costs.

     Information Systems Accelerated Depreciation

     In connection  with the Gulf South merger  during  fiscal 1998,  management
     evaluated the adequacy of the combined companies'  information systems. The
     Company concluded that its existing information systems were not compatible
     with those of Gulf South's and not adequate to support the future  internal
     growth of the combined  companies and expected growth resulting from future
     acquisitions.

     Pursuant to SFAS No.  121,  Accounting  for the  Impairment  of  Long-Lived
     Assets and for Long-Lived  Assets to Be Disposed Of, the Company  evaluated
     the recoverability of the information system assets. Based on the Company's
     analysis,  impairment  did not  exist  at the  division  level;  therefore,
     management   reviewed  the   depreciation   estimates  in  accordance  with
     Accounting Principles Board ("APB") No. 20, Accounting Changes.

     Effective  April 4, 1998,  the  estimated  useful lives of the PSS, DI, and
     GSMS  division  information  systems  were  revised  to a range of 12 to 15
     months,   which  was  the  original   estimate  of  when  the  new  systems
     implementation  would be  completed.  For the  three and six  months  ended
     September  30,  1998,  $1,011  and  $2,509,  respectively,   represent  the
     incremental  impact on  depreciation  expense  resulting from  management's
     decision to replace its information systems.


                                       20
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Selling Expenses. Selling expenses for the three months ended September 30,
     1999 totaled $36.4  million,  an increase of $6.6 million,  or 22.1 %, over
     the three months ended  September 30, 1998 total of $29.8 million.  Selling
     expense as a percentage  of net sales was  approximately  8.1% and 7.7% for
     the three months ended September 30, 1999 and 1998,  respectively.  Selling
     expenses for the six months ended September 30, 1999 totaled $70.8 million,
     an increase of $14.3 million, or 25.3%, over the six months ended September
     30, 1998 total of $56.5  million.  Selling  expense as a percentage  of net
     sales was  approximately  8.0% and 7.5% for the six months ended  September
     30, 1999 and 1998, respectively. The Company utilizes a variable commission
     plan, which pays  commissions  based on gross profit as a percentage of net
     sales. During the later part of fiscal 1999, sales commissions as a percent
     of net sales increased due (i) to the addition of new sales representatives
     which are  currently  paid  salary  but in the  future  will  convert  to a
     variable  commission to increase or replace existing low performance  sales
     representatives,  (ii) acquisition of sales  representatives at the Imaging
     Business that are in transition to the Company's commission plan, and (iii)
     the  short-term  impact of the  Long-Term  Care  Business  changing  of its
     compensation plan for its sales representatives.

     Operating Income. Operating income for the three months ended September 30,
     1999 totaled $18.8 million, a decrease of $4.0 million,  or 17.5%, over the
     three  months  ended  September  30,  1998  total  of $22.8  million.  As a
     percentage of net sales,  operating income decreased to 4.1% from 5.9% from
     the comparable prior year period. Operating income for the six months ended
     September 30, 1999 totaled $41.3 million,  an increase of $2.5 million,  or
     6.4%,  over the six months ended September 30, 1998 total of $38.8 million.
     As a percentage of net sales,  operating income decreased to 4.6% from 5.1%
     from the  comparable  prior year  period.  As  discussed in the analysis of
     general  and  administrative  expenses,  the  three  and six  months  ended
     September 30, 1999  operating  results  include  higher levels of operating
     charges  related  to merger  activity,  restructuring  costs and  expenses,
     compared to the three and six months ended September 30, 1998.  Excluding
     merger and restructuring costs and expenses, operating income improved due
     to increased gross profit as a percentage of sales offset by additional
     expenses.

     Interest Expense. Interest expense for the three months ended September 30,
     1999 totaled $2.9 million,  an decrease of $0.1 million,  or 3.3%, over the
     three  months  ended  September  30, 1998 total of $3.0  million.  Interest
     expense for the six months ended  September  30, 1999 totaled $6.4 million,
     an increase of $0.3 million,  or 4.9%,  over the six months ended September
     30, 1998 total of $6.1 million.

     Interest and  Investment  Income.  Interest and  investment  income for the
     three months ended  September 30, 1999 totaled $0.5 million,  a decrease of
     $0.9  million,  or 64.3%,  over the three months ended  September  30, 1998
     total of $1.4 million.  Interest and  investment  income for the six months
     ended September 30, 1999 totaled $0.9 million,  a decrease of $2.2 million,
     or 71.0%,  over the six  months  ended  September  30,  1998  total of $3.1
     million.  These decreases  primarily resulted from lower levels of invested
     capital due to the use of cash and investments to fund capital expenditures
     and business acquisitions during fiscal 1999.

     Other  Income.  Other income for the three months ended  September 30, 1999
     totaled $8.3  million,  an increase of $7.0  million,  or 538.5%,  over the
     three months ended  September 30, 1998 total of $1.3 million.  Other income
     for the six months  ended  September  30, 1999  totaled  $9.7  million,  an
     increase of $7.7 million,  or 385.0%,  over the six months ended  September
     30, 1998 total of $2.0 million.  Normally, other income primarily consists
     of finance charges on customer accounts and financing performance
     incentives. Included in other income for the three months ended
     September  30,  1999,  was approximately  $6.5  million  relating to a
     favorable medical x-ray film  antitrust settlement claim.

     Provision for Income Taxes. Provision for income taxes for the three months
     ended September 30, 1999 totaled $9.9 million, an increase of $0.8 million,
     or 8.8%,  over the three  months  ended  September  30,  1998 total of $9.1
     million.  The  effective  income tax rate was 40.0% and 40.7% for the three
     months  ended  September  30, 1999 and 1998,  respectively.  Provision  for
     income taxes for six months ended September 30, 1999 totaled $18.5 million,
     an increase of $2.8 million,  or 17.8%, over the six months ended September
     30, 1998 total of $15.7  million.  The effective  income tax rate was 40.5%
     and  41.4%  for  the  six  months  ended   September  30,  1999  and  1998,
     respectively. The effective tax rate is generally higher than the Company's
     statutory  rate due to the to the  nondeductible  nature of certain  merger
     related costs and the impact of the Company's foreign subsidiary.


                                       21
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Net  Income.  Net income for the three  months  ended  September  30,  1999
     totaled  $14.8  million,  an increase of $1.5 million,  or 11.3%,  over the
     three  months  ended  September  30,  1998  total  of $13.3  million.  As a
     percentage  of net sales,  net income  decreased  to 3.3% from 3.4% for the
     comparable prior year period primarily due to the factors  described above.
     Net  income for the six months  ended  September  30,  1999  totaled  $27.1
     million,  an increase of $4.9 million,  or 22.1%, over the six months ended
     September  30, 1998 total of $22.2  million.  As a percentage of net sales,
     net income increased to 3.0% from 2.9% for the comparable prior year period
     primarily due to the factors described above.


LIQUIDITY AND CAPITAL RESOURCES

     As the Company's business grows, its cash and working capital  requirements
     will  also  continue  to  increase  as a  result  of the  need  to  finance
     acquisitions  and  anticipated  growth of the  Company's  operations.  This
     growth will be funded through a combination  of cash flow from  operations,
     revolving credit borrowings and proceeds from any future public offerings.

     Net cash provided by (used in) operating  activities  was $18.4 million and
     ($15.2)  million  for the six months  ended  September  30,  1999 and 1998,
     respectively.  The increase in fiscal 1999  operating  cash flow over prior
     years was primarily  attributable to: (i) an increase in net income for the
     period, (ii) a reduction in cash paid for merger and restructuring expenses
     established as accruals and payables in the current and prior years,
     (iii) a reduction in accounts receivable growth from acquisitions, (iv)
     reduced inventory levels, and the completion of working capital
     requirements of the best practices and distribution upgrades at Gulf South.

     Net cash used in  investing  activities  was  ($54.1)  million  and  ($2.5)
     million  for  the  three  months  ended   September   30,  1999  and  1998,
     respectively.   These  funds  were   primarily   utilized  to  finance  the
     acquisition  of new service  centers and capital  expenditures.  Cash flows
     from investing  activities for the six months ended June 30, 1998,  include
     approximately  $53.3 million of net proceeds  from sales and  maturities of
     marketable securities. The increase in capital expenditures in fiscal years
     1999 and 2000 over prior  fiscal  years is  primarily  attributable  to new
     computer systems being implemented across all the Company's divisions.

     Net cash provided by (used in) financing  activities  was $30.5 million and
     ($3.3)  million  for the six  months  ended  September  30,  1999 and 1998,
     respectively.  During the six months ended  September 30, 1999, the Company
     borrowed $33.5 million from its revolving  credit facility to fund business
     acquisitions.

     The Company had working  capital of $377.1 million and $356.6 million as of
     September 30, 1999 and April 2, 1999,  respectively.  Accounts  receivable,
     net of allowances,  were $303.0 million and $273.0 million at September 30,
     1999 and April 2, 1999,  respectively.  The average number of days sales in
     accounts  receivable  outstanding was approximately  58.3 and 56.0 days for
     the six months ended  September  30, 1999  (annualized)  and the year ended
     April 2, 1999,  respectively.  For the six months ended September 30, 1999,
     the Company's Physician Supply,  Imaging, and Long-Term Care Businesses had
     annualized days sales in accounts  receivable of approximately  57.3, 51.7,
     and 71.4 days, respectively.

     Inventories were $157.2 million and $153.6 million as of September 30, 1999
     and April 2, 1999, respectively. The Company had inventory turnover of 8.3x
     and 8.1x times for the six months ended September 30, 1999 (annualized) and
     the year  ended  April 2,  1999,  respectively.  For the six  months  ended
     September 30, 1999, the Company's Physician Supply,  Imaging, and Long-Term
     Care Businesses had annualized  inventory turnover of 8.0x, 8.5x, and 8.7x,
     respectively.  Inventory  financing  historically has been achieved through
     negotiating extended payment terms from suppliers.


                                       22
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     The following  table presents EBITDA and other financial data for the three
     and six months ended September 30, 1999 and 1998 (in thousands):

<TABLE>
<CAPTION>
                                                                   Three Months Ended               Six Months Ended
                                                              -----------------------------   -----------------------------
                                                              September 30,   September 30,   September 30,   September 30,
                                                                  1999            1998            1999            1998
                                                              -------------   -------------   -------------   -------------
<S>                                                           <C>             <C>             <C>             <C>
Other Financial Data:
   Income before provision for income taxes                   $     24,663    $     22,433    $    45,560     $    37,829
   Plus:  Interest Expense                                           2,862           3,040          6,373           6,133
                                                              -------------   -------------   -------------   -------------
   EBIT (a)                                                         27,525          25,473         51,933          43,962
   Plus:  Depreciation and amortization                              4,975           6,116          9,460           9,627
                                                              -------------   -------------   -------------   -------------
   EBITDA (b)                                                       32,500          31,589         61,393          53,589
   Unusual Charges Included in Continuing Operations (h)             7,088             173          7,973           2,997
   Cash Paid For Unusual Charges Included in Continuing
        Operations                                                  (5,662)         (8,604)        (9,046)        (12,998)
                                                              -------------   -------------   -------------   -------------
   Adjusted EBITDA (c)                                        $     33,926    $     23,158    $    60,320     $    43,588

   EBITDA Coverage (d)                                                11.4x           10.4x           9.6x            8.7x
   EBITDA Margin (e)                                                   7.2%            8.2%           6.9%            7.1%
   Adjusted EBITDA Coverage (f)                                       11.9x            7.6x           9.5x            7.1x
   Adjusted EBITDA Margin (g)                                          7.5%            6.0%           6.8%            5.8%

   Cash provided by (used in) operating activities                                            $      18.4     $     (15.2)
   Cash used in by investing activities                                                             (54.1)           (2.5)
   Cash provided by (used in) financing activities                                                   30.5            (3.3)

</TABLE>

(a)  EBIT represents income before income taxes plus interest expense.

(b)  EBITDA represents EBIT plus depreciation and amortization.  EBITDA is not a
     measure of  performance or financial  condition  under  generally  accepted
     accounting  principles  ("GAAP").  EBITDA is not intended to represent cash
     flow from operations and should not be considered as an alternative measure
     to income from  operations or net income  computed in accordance with GAAP,
     as an indicator of the Company's operating  performance,  as an alternative
     to cash flow from operating  activities,  or as a measure of liquidity.  In
     addition,  EBITDA does not provide  information  regarding  cash flows from
     investing  and  financing  activities  which are integral to assessing  the
     effects  on the  Company's  financial  position  and  liquidity  as well as
     understanding the Company's  historical  growth.  The Company believes that
     EBITDA is a standard measure of liquidity commonly reported and widely used
     by  analysts,  investors,  and other  interested  parties in the  financial
     markets.  However, not all companies calculate EBITDA using the same method
     and the EBITDA  numbers  set forth  above may not be  comparable  to EBITDA
     reported by other companies.

(c)  Adjusted  EBITDA   represents  EBITDA  plus  unusual  charges  included  in
     continuing  operations  less  cash paid for  unusual  charges  included  in
     continuing operations.

(d)  EBITDA coverage represents the ratio of EBITDA to interest expense.

(e)  EBITDA margin represents the ratio of EBITDA to net sales.

(f)  Adjusted  EBITDA  coverage  represents  the  ratio of  Adjusted  EBITDA  to
     interest expense.

(g)  Adjusted  EBITDA  margin  represents  the ratio of  Adjusted  EBITDA to net
     sales.

(h)  The three and six months  ended  September  30,  1998  excludes  $1,010 and
     $2,509, respectively, of information systems accelerated depreciation.



                                       23
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     On October 7, 1997, the Company  issued,  in a private  offering under Rule
     144A of the Securities Act of 1933, an aggregate principal amount of $125.0
     million of its 8.5%  senior  subordinated  notes due in 2007 (the  "Private
     Notes") with net proceeds to the Company of $119.5 million after  deduction
     for offering costs. The Private Notes are  unconditionally  guaranteed on a
     senior subordinated basis by all of the Company's domestic subsidiaries. On
     February  10,  1998,  the Company  closed its offer to exchange the Private
     Notes for senior  subordinated  notes (the  "Notes")  of the  Company  with
     substantially  identical  terms to the Private Notes (except that the Notes
     do not contain  terms with respect to transfer  restrictions).  Interest on
     the  Notes  accrues  from  the date of  original  issuance  and is  payable
     semiannually on April 1 and October 1 of each year,  commencing on April 1,
     1998, at a rate of 8.5% per annum. The semiannual payments of approximately
     $5.3 million will be funded by the operating  cash flow of the Company.  No
     other  principal  payments  on the  Notes are  required  over the next five
     years.  The Notes contain certain  restrictive  covenants that, among other
     things,  limit the  Company's  ability  to incur  additional  indebtedness.
     Provided,  however, that no event of default exist, additional indebtedness
     may be incurred  if the  Company  maintains  a  consolidated  fixed  charge
     coverage  ratio,  after giving effect to such additional  indebtedness,  of
     greater than 2.0 to 1.0.

     On February 11, 1999,  the Company  entered  into a $140.0  million  senior
     revolving credit facility with a syndicate of financial  institutions  with
     NationsBank,  N.A. as principal agent. Borrowings under the credit facility
     are available for working capital, capital expenditures,  and acquisitions,
     and are  secured by the  common  stock and  assets of the  Company  and its
     subsidiaries.  The credit facility expires February 10, 2004 and borrowings
     bear interest at certain floating rates selected by the Company at the time
     of borrowing. The credit facility contains certain affirmative and negative
     covenants,  the most restrictive of which require  maintenance of a maximum
     leverage  ratio of 3.5 to 1.0,  maintenance  of  consolidated  net worth of
     $337.0 million, and maintenance of a minimum fixed charge coverage ratio of
     2.0 to 1.0. In addition,  the covenants limit  additional  indebtedness and
     asset dispositions, require majority lender approval on acquisitions with a
     total purchase price greater than $75.0 million,  and restrict  payments of
     dividends.

     The Company was in compliance  with the debt covenants  under the Notes and
     credit facility as of September 30, 1999.

     As of  September  30,  1999,  the Company has not entered into any material
     working capital commitments that require funding. The Company believes that
     the expected  cash flows from  operations,  available  borrowing  under the
     credit  facility,  and capital markets are sufficient to meet the Company's
     anticipated future requirements for working capital,  capital expenditures,
     and acquisitions for the foreseeable future.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     As of September 30, 1999, the Company did not hold any derivative financial
     or commodity instruments.  The Company is subject to interest rate risk and
     certain  foreign  currency  risk  relating  to its  operations  in  Europe;
     however,  the Company  does not  consider  its exposure in such areas to be
     material.  The  Company's  interest  rate  risk is  related  to its  Senior
     Subordinated  Notes,  which  bear  interest  at a fixed  rate of 8.5%,  and
     borrowings  under its Credit  Facility,  which bear  interest  at  variable
     rates, at the Company's option, at either the lender's base rate plus 0.25%
     (8.50% at September  30, 1999) or LIBOR plus 1.25% (6.86% at September  30,
     1999).




                                       24
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)


YEAR 2000 READiness disclosure

     The following  disclosure is a "Year 2000 Readiness  Disclosure" within the
     context of the Year 2000  Information  and Readiness  Disclosure Act to the
     extent allowed by that Act.

     Year 2000 Problem

     Many computer  programs and hardware with embedded  technology use only two
     digits to identify a year in a date field within a program  (e.g.,  "98" or
     "02").  These  programs or hardware  may fail to  distinguish  dates in the
     "2000s"  from dates in the  "1900s"  due to the two digit date  fields.  If
     uncorrected,  such programs and hardware with date sensitive operations may
     malfunction  or fail to operate  after 1999 (and  possibly  before the year
     2000 in some instances).

     Company's Year 2000 Program and Systems

     The Company has developed, and implemented,  a Year 2000 program to address
     both  information  technology  ("IT") and  non-IT  systems.  The  Company's
     business  applications  reside on a group of mini  computers,  servers  and
     personal  computers.  The Company also uses laptop  computers that serve as
     sales force and service  technician  automation  tools.  The  Company's  IT
     systems include computer and data network  hardware,  internally  developed
     software,  and software  purchased or licensed from external  vendors.  The
     Company's  non-IT  systems  include  equipment  which  uses  date-sensitive
     embedded  technology.  Principal non-IT systems include  telecommunications
     and  warehouse  equipment.  The Company  initiated  a Year 2000  compliance
     program  during  May  1998,  and the  progress  of this  program  has  been
     communicated  regularly to the Audit  Committee of the  Company's  Board of
     Directors.  The  Company's  approach  to address  the Year 2000  compliance
     program includes the following  phases:  inventory,  assessment,  planning,
     remediation, testing, and implementation,  third party risk management, and
     business continuity planning.

     Company's State of Year 2000 Readiness

     The Company believes that its existing systems are substantially  Year 2000
     compliant,   except  that  the  Company  lacks  sufficient  information  to
     determine the Year 2000 status of recently acquired companies. Acquisitions
     have continued, and recently acquired companies have either been tested for
     compliance or are scheduled to be converted to the Company's  substantially
     compliant  systems  before  the  end of  1999.  The  conversions  of  these
     acquisitions  have been progressing as scheduled,  however the Company will
     monitor the  progress of these  conversions  and exercise  alternatives  to
     conversion as necessary.  The Company  substantially  completed  inventory,
     assessment, and plans for remediation of its critical IT systems during the
     quarter ended  December  1998.  Remediation  and testing of these  critical
     systems  included   upgrading,   replacing,   or  modifying   non-compliant
     components,  and was substantially completed during the quarter ended March
     1999.  Implementation  of these  remediation  efforts is now  substantially
     complete,  and has been substantially complete since the quarter ended June
     1999.  As  a  precaution  against  possible  errors  or  omissions  to  our
     remediation efforts, the Company tested substantially all systems, critical
     and non-critical.  These tests were substantially  completed in the quarter
     ended September 1999.



                                       25
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     As stated above,  recent  acquisitions of companies by the Imaging Business
     have added to our remediation  efforts. The Company does not fully know the
     state of Year 2000 readiness of the most recently acquired companies.  As a
     result,  three acquired  service centers are targeted to be integrated into
     the imaging division's  distribution IT system as branches prior to the end
     of 1999, and three are targeted for integration early in the year 2000. Two
     of the service centers  targeted for 2000, have been tested for compliance,
     the third is an anticipated  acquisition that is scheduled for testing once
     the acquisition is complete.  Currently,  the Imaging Business has 31 of 36
     service  centers and its corporate  location  systems  converted to its new
     system,  which the Company believes is Year 2000 compliant.  The conversion
     of  these  acquisitions  have  progressed  as  scheduled.   The  number  of
     acquisitions to convert to the imaging division's  distribution  system has
     not decreased  significantly  because new acquisitions  have kept pace with
     conversions. The progress of these integrations will continue to be closely
     monitored,  the Year 2000 readiness of these branches will be assessed, and
     contingency plans will be modified accordingly.

     The Company has completed an inventory and  assessment of its  non-critical
     IT and all non-IT systems. Remediation efforts of non-critical systems have
     included the  development  and  implementation  of ICONWeb,  a new enhanced
     version of the Physician Supply Business sales force  automation  software,
     and the  remediation of the Accuscan  software that Gulf South provides its
     customers to monitor and order inventory.  The new ICONWeb software,  which
     includes enhanced functionality, has been successfully implemented at 18 of
     52 branches,  and is targeted for complete  implementation  by mid December
     1999.  Remediated software has been implemented for the customers currently
     using  Accuscan.  The  Company  has  substantially  completed  inventories,
     assessments,  planning , remediation, and testing of all other non-critical
     IT and all non-IT systems.

     Costs for Company's Year 2000 Program

     The total costs of addressing the Company's Year 2000 readiness  issues are
     not expected to be material to the Company's financial condition or results
     of operations.  Since  initiation of its program in calendar year 1998, the
     Company has expensed  approximately  $1.3  million on a worldwide  basis in
     costs on a pretax basis to address its Year 2000  readiness  issues.  These
     expenditures include information system replacement and embedded technology
     upgrade costs of $0.4 million,  supplier and customer  compliance  costs of
     $0.1 million,  and all other costs of $0.8 million.  The Company  currently
     estimates  that the total of such costs for  addressing  its internal  Year
     2000 readiness,  on a worldwide basis, will approximate $1.7 million in the
     aggregate  on a pretax  basis.  These costs are being  expensed as they are
     incurred,  except for purchases of computer  hardware and other  equipment,
     which are  capitalized as property and equipment and  depreciated  over the
     equipment's  estimated useful lives in accordance with the Company's normal
     accounting  policies.  All costs are being funded  through  operating  cash
     flows.  No projects  material  to the  financial  condition,  or results of
     operations  of the Company have been deferred or delayed as a result of the
     Year  2000  program.  A  large  part  of the  Year  2000  effort  has  been
     accomplished  through the redeployment of existing  resources.  The cost of
     such redeployment or of internal  management time has not been specifically
     quantified.   As  reported  previously,   concurrent  with  the  Year  2000
     modifications  and upgrades to existing  systems,  the Company is currently
     replacing a majority  of its  internal  information  systems  hardware  and
     software with new systems  ("New  Systems")  that the Company  believes are
     Year 2000 compliant.  The aforementioned  amounts  specifically exclude the
     costs  associated  with the  implementations,  but not the testing of these
     "New Systems" which are being installed  primarily to integrate  operations
     and achieve additional information technology functionality.



                                       26
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)

     Both internal and external  resources  are being used to identify,  correct
     and test the  Company's  systems  for Year  2000  compliance.  A Year  2000
     program  manager has been  assigned to coordinate  the Company's  Year 2000
     compliance program at all of the Company's divisions. To assist the Company
     in meeting its Year 2000 responsibilities,  the Company has contracted with
     external consultants  specializing in Year 2000 readiness assessments.  The
     goal of these  consultants was to assist the Company in evaluating the Year
     2000 programs,  processes and progress of its U.S.  divisions,  and to help
     identify any remaining areas of effort  advisable.  The Company's  original
     cost estimates for testing,  third party Year 2000 risks,  and  contingency
     planning  were  revised  as  a  result  of  the  consultant's   independent
     assessment of the scope of the Company's program. These consultants will be
     engaged  through the end of calendar  year 1999.  The  Company's  Year 2000
     efforts will be assessed and  reported to executive  management  as part of
     this ongoing engagement. In addition, the Company has engaged its attorneys
     and other outside consultants to assist or examine selected critical areas.
     The Company has consulted insurance professionals and has explored possible
     mitigation of Year 2000 risks through purchasing insurance.  Budgeted costs
     for  these  ongoing  engagements  are  estimated  at $0.8  million  and are
     included in the total costs estimates above.  With respect to non-IT system
     issues,  the Company is unable to estimate its  remediation  costs since it
     does not have available  information upon which to measure the cost of Year
     2000  compliance  in this area.  While the total  costs to become Year 2000
     compliant in the non-IT system area are not known at this time,  management
     does not believe that such costs will have a material adverse effect on the
     business, financial position, or results of operations of the Company.

     Third Party Year 2000 Risks and Potential Worst Case Scenario

     The  Company  could  be  adversely  affected  if  critical   manufacturers,
     suppliers,  customers, banks, payers, utilities,  transportation companies,
     or other  business  partners  fail to properly  remediate  their systems to
     achieve  Year 2000  compliance.  As  planned,  the  Company  has  initiated
     communications,    which   include    soliciting   written   responses   to
     questionnaires,   inquiries   and   follow-up   meetings,   with   critical
     manufacturers,   suppliers,   customers  and  other  business  partners  to
     determine  the extent to which any Year 2000  issues  affecting  such third
     parties would affect the Company.  Such  communications are ongoing and are
     expected to continue  through  the end of calendar  year 1999,  with action
     plans developed and implemented as necessary. The Company has established a
     plan  for  ongoing   monitoring  of  critical   manufacturers,   suppliers,
     customers,  and other business partners during calendar year 1999. However,
     many  critical  manufacturers,  suppliers,  customers  and  other  business
     partners have as yet, either  declined to provide the requested  assurances
     or have  limited  the scope of  assurances  to which  they are  willing  to
     commit.  Naturally, most third parties are unwilling to guarantee that they
     will achieve Year 2000 compliance. Some of the significant customers of the
     Long Term Care  division  have  indicated  that they have not completed the
     remediation and  implementation of the systems at all of their nursing home
     centers.  They believe that these  efforts will be completed  prior to year
     end, but have created  alternative plans to revert to manual procedures for
     administering  patient  care.  They believe that such  reversions to manual
     procedures will not significantly affect their operations. Currently, these
     customers operate many of their existing centers manually without automated
     patient care systems.

     The  Company  is  subject  to risk  should  Government  or  private  payers
     (including insurers) fail to become Year 2000 compliant and, therefore,  be
     unable to make full or timely reimbursement to the Company's customers. For
     example,  if the Federal  government were unable to make payments under the
     Medicaid or Medicare  programs  due to Year 2000  failures,  the  Company's
     customers  that derive a significant  portion of their  revenues from these
     government  programs could be adversely  affected.  Such a situation  could
     have a material  adverse  affect on the  Company's  cash  flows,  financial
     position,  or results of operations by reducing the ability of customers to
     pay for products purchased from the Company.  Since the Company's Year 2000
     plan is dependent  in part upon these  suppliers,  customers  and other key
     third parties being Year 2000 compliant, there can be no assurance that the
     Company's efforts to assess third parties' Year 2000 readiness will be able
     to prevent a material adverse effect on the Company's  business,  financial
     position,  or results of operations in future  periods should a significant
     number of third  parties  experience  business  disruptions  as a result of
     their lack of Year 2000 compliance.  Additionally,  third party failures to
     adequately  address  the Year 2000 issue  could  significantly  disrupt the
     Company's operations and possibly lead to litigation against the Company.



                                       27
<PAGE>
                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                     AND RESULTS OF OPERATIONS - (Continued)



     The costs and expenses  associated with any such failure or litigation,  or
     with any  disruptions  in the  economy  in  general as a result of the Year
     2000, are not presently  estimable but could have a material adverse effect
     on the Company's business and results of operations.

     Other Year 2000 Risks and Contingency Planing

     Management of the Company  believes that its Year 2000  compliance  program
     will be effective in avoiding  significant adverse consequences due to Year
     2000 problems with its systems. The Company has, however,  begun mitigating
     identified risks, and is developing contingency plans to address situations
     that  may  arise  where  the  Company's  systems  or  third  party  systems
     experience Year 2000 problems. As part of this effort, the Company has been
     assessing  the  viability  of its  entire  supply  chain and is  developing
     contingency  plans to provide  alternatives  in the event Year 2000 related
     issues arise.  Current  contingency  alternatives  center on human resource
     issues,  substitute  sources of utilities,  inventory  management,  and the
     development  of a rapid response  capability  and a monitoring  process for
     critical  communications  during the  transition  into the Year  2000.  The
     Company is developing and executing employee awareness plans to assist with
     the  implementation  of the Company's  Year 2000  efforts.  The Company has
     alerted customers of their need to address Year 2000 problems, specifically
     their need to address risks  associated  with  non-compliant  IT and non-IT
     equipment that they may have been or are relying on. If the Company were to
     experience  significant  Year 2000 problems due to a failure in its systems
     or a third  party's  systems,  the Company  would revert to interim  manual
     methods of  conducting  business.  In  developing  contingency  plans,  the
     Company  will be  prioritizing  its systems and  affected  operations,  and
     developing  emergency  measures to address  potential systems failures that
     could significantly affect the Company's business operations. Likewise, the
     Company's  contingency  plans will address Year 2000 risks  associated with
     Year 2000 potential  failures  experienced by third parties.  Additionally,
     the  Company  is in the  process of  updating  its  information  technology
     disaster recovery plan to include Year 2000 contingencies that may arise.

     Risks to  achieving  Year  2000  compliance  include  the  availability  of
     resources,  the Company's  ability to discover and correct  potential  Year
     2000  problems  which  could  have a serious  impact on  specific  systems,
     equipment  or  facilities,  and the  ability of the  Company's  significant
     vendors,  payers and customers to make their  systems Year 2000  compliant.
     Even with  contingency  plans in  place,  there  can be no  assurance  that
     Company will avoid experiencing problems relating to Year 2000 problems.

     All statements  contained herein that are not historical facts,  including,
     but not limited to,  statements  regarding  anticipated  growth in revenue,
     gross margins and  earnings,  statements  regarding  the Company's  current
     business  strategy,  the Company's  projected sources and uses of cash, and
     the Company's plans for future  development and operations,  are based upon
     current  expectations.  These statements are  forward-looking in nature and
     involve a number of risks and  uncertainties.  Actual  results  may  differ
     materially. Among the factors that could cause results to differ materially
     are the following:  the  availability of sufficient  capital to finance the
     Company's business plans on terms satisfactory to the Company;  competitive
     factors;  the  ability  of the  Company  to  adequately  defend  or reach a
     settlement of  outstanding  litigations  and  investigations  involving the
     Company or its management;  changes in labor,  equipment and capital costs;
     changes  in   regulations   affecting   the  Company's   business;   future
     acquisitions  or  strategic  partnerships;  general  business  and economic
     conditions; successful implementation of the Company's Year 2000 compliance
     plan;  and  other  factors  described  from  time to time in the  Company's
     reports  filed with the  Securities  and Exchange  Commission.  The Company
     wishes  to  caution  readers  not to  place  undue  reliance  on  any  such
     forward-looking  statements,  which  statements  are made  pursuant  to the
     Private  Securities  Litigation Reform Act of 1995 and, as such, speak only
     as of the date made.






                                       28
<PAGE>
                            PART II OTHER INFORMATION


ITEM 1.       LEGAL PROCEEDINGS


     A series of related,  putative  securities class actions were filed against
     PSS and two  officers in the United  States  District  Court for the Middle
     District of Florida, Jacksonville Division, beginning on or about March 22,
     1999  seeking  to  recover  indeterminate  damages,   interest,  costs  and
     attorneys' fees for a class of stock  purchasers  between June 16, 1998 and
     March 10, 1999. The claims are based on alleged violations of Section 10(b)
     of the Securities  Exchange Act of 1934, as amended (the  "Exchange  Act"),
     Rule 10b-5 and "control person"  liability arising out of PSS' announcement
     that the SEC was reviewing its financial  reports for certain prior periods
     and  that PSS  would  likely  be  required  to  retroactively  restate  its
     financial  statements to reflect the  pre-acquisition  operating results of
     certain  merger  transactions  that were accounted for under the pooling of
     interest  accounting  method.  The actions were consolidated by Order dated
     July 28, 1999 and are styled Panopoulos v. PSS World Medical,  Inc. et al.,
     Consolidated  Case No.  99-268-civ-J-21B.  The plaintiffs have  voluntarily
     dismissed  those  actions  without  prejudice,  subject to  approval by the
     court.

     PSS and  certain  of its  current  officers  and  directors  are  named  as
     defendants in a purported  securities  class action  lawsuit  entitled Jack
     Hirsch  v.  PSS  World   Medical,   Inc.,   et  al.,   Civil   Action   No.
     98-502-cv-J-21A.  The action,  which was filed on or about May 28, 1998, is
     pending in the United  States  District  Court for the Middle  District  of
     Florida,  Jacksonville Division. An amended complaint was filed on December
     11, 1998. The plaintiff  alleges,  for himself and for a purported class of
     similarly situated stockholders who allegedly purchased the Company's stock
     between  December 23, 1997 and May 8, 1998, that the defendants  engaged in
     violations  of  certain  provisions  of the  Exchange  Act,  and Rule 10b-5
     promulgated thereunder. The allegations are based upon a decline in the PSS
     stock price  following  announcement  by PSS in May 1998 regarding the Gulf
     South merger that resulted in earnings below  analyst's  expectations.  The
     plaintiff seeks indeterminate  damages,  including costs and expenses.  PSS
     believes that the allegations  contained in the complaint are without merit
     and intends to defend vigorously  against the claims.  The defendants filed
     their motions to dismiss on January 25, 1999 and are pending.  However, the
     lawsuit is in the earliest stages,  and there can be no assurance that this
     litigation will be ultimately resolved on terms that are favorable to PSS.

     Although PSS does not  manufacture  products,  the  distribution of medical
     supplies and equipment entails inherent risks of product liability.  PSS is
     a party to various legal and  administrative  legal  proceedings and claims
     arising in the normal course of business.  However, PSS has not experienced
     any significant  product  liability claims and maintains  product liability
     insurance   coverage.   While  any   litigation   contains  an  element  of
     uncertainty,  management  believes that, other than as discussed above, the
     outcome  of any  proceedings  or claims  which are  pending  or known to be
     threatened  will  not  have a  material  adverse  effect  on the  Company's
     consolidated financial position, liquidity, or results of operations.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS


     (a)      Not applicable.
     (b)      Not applicable.
     (c)      Not applicable.
     (d)      Not applicable.



                                       29
<PAGE>

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The annual meeting of the Company's  shareholders was held on September 15,
1999.

     (a) The following  persons were elected to serve as Class III directors for
a three-year term and received the number of votes as set opposite their names:

                Name                    For                         Withheld

Hugh M. Brown                        55,727,606                    1,615,421

Donna C.E. Williamson                55,732,116                    1,610,911

Charles R. Scott                     55,706,625                    1,636,402


     (b) The  following  are the results of the vote on the  proposal to approve
the Company's 1999 Long-Term Incentive Plan:

                For                   Against                        Abstain

            444,667,449              12,180,917                      494,661






                                       30
<PAGE>

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

Exhibit
Number                                   Description

3.1  Amended and Restated  Articles of  Incorporation  dated March 15, 1994,  as
     amended.(12)
3.2  Amended and Restated Bylaws dated March 15, 1994.(1)
4.1  Form of  Indenture,  dated as of October 7, 1997, by and among the Company,
     the  Subsidiary  Guarantors  named  therein,  and  SunTrust  Bank,  Central
     Florida, National Association, as Trustee.(2)
4.2  Registration  Rights  Agreement,  dated as of October 7, 1997, by and among
     the Company,  the  Subsidiary  Guarantors  named  therein,  BT Alex.  Brown
     Incorporated,  Salomon Brothers Inc. and NationsBanc Montgomery Securities,
     Inc.(2)
4.3  Form  of  81/2%  Senior  Subordinated  Note  due  2007,  including  Form of
     Guarantee (Private Notes).(2)
4.4  Form  of  81/2%  Senior  Subordinated  Note  due  2007,  including  Form of
     Guarantee (Exchange Notes).(2)
4.5  Shareholder  Protection  Rights  Agreement,  dated  as of April  20,  1998,
     between PSS World  Medical,  Inc. and  Continental  Stock  Transfer & Trust
     Company, as Rights Agent.(11)
10.1 Registration  Rights  Agreement  between the  Company and  Tullis-Dickerson
     Capital Focus, LP, dated as of March 16, 1994.(3)
10.2 Employment Agreement for Patrick C. Kelly.(14)
10.3 Incentive Stock Option Plan dated May 14, 1986.(3)
10.4 Shareholders  Agreement  dated March 26,  1986,  between the  Company,  the
     Charthouse Co., Underwood, Santioni and Dunaway.(3)
10.5 Shareholders  Agreement dated April 10, 1986, between the Company and Clyde
     Young.(3)
10.6 Shareholders Agreement between the Company and John D. Barrow.(3)
10.7 Amended and Restated Directors Stock Plan.(7)
10.8 Amended and Restated 1994 Long-Term Incentive Plan.(7)
10.9 Amended and Restated 1994 Long-Term Stock Plan.(7)
10.10 1994 Employee Stock Purchase Plan.(4)
10.11 1994 Amended Incentive Stock Option Plan.(3)
10.12 PSS World Medical, Inc. 1999 Long-Term Incentive Plan
10.13 Distributorship  Agreement between Abbott Laboratories and Physician Sales
      & Service,  Inc.(Portions omitted as  confidential--Separately  filed with
      Commission).(5)
10.14 Stock Purchase Agreement between Abbott Laboratories and Physician Sales &
      Service, Inc.(5)


                                       31
<PAGE>

Exhibit
Number          Description

10.15 Amendment to Employee Stock Ownership Plan.(7)
10.15a Amendment  and  Restatement  of the  Physician  Sales and  Service,  Inc.
       Employee Stock Ownership and Savings Plan.(8)
10.15b First Amendment to the Physician Sales and Service,  Inc.  Employee Stock
       Ownership and Savings Plan.(7)
10.16 Third Amended  and  Restated  Agreement  and Plan of  Merger  By and Among
      Taylor Medical,  Inc.  and  Physician  Sales &  Service,  Inc.  (including
      exhibits thereto).(6)
10.17 Agreement and Plan of Merger by and Among Physician Sales & Service, Inc.,
      PSS Merger Corp. and Treadway Enterprises, Inc.(8)
10.18 Amended and Restated  Agreement and Plan of Merger, dated as of August 22,
      1997, among the Company, Diagnostic Imaging, Inc., PSS Merger Corp. and
      S&W X-ray, Inc.(9)
10.19 Agreement and Plan of  Merger  dated  December  14,  1997 by and among the
      Company, PSS Merger Corp. and Gulf South Medical Supply, Inc.(10)
10.20 Credit Agreement  dated as of  February  11, 1999 among the  Company,  the
      several lenders from time to time hereto and  NationsBank,  N.A., as Agent
      and Issuing Lender.(14)
27    Financial Data Schedule (for SEC use only)

- ---------------
(1)  Incorporated by Reference to the Company's  Registration  Statement on Form
     S-3, Registration No. 33-97524.
(2)  Incorporated by Reference to the Company's  Registration  Statement on Form
     S-4, Registration No. 333-39679.
(3)  Incorporated by Reference from the Company's Registration Statement on Form
     S-1, Registration No. 33-76580.
(4)  Incorporated by Reference to the Company's  Registration  Statement on Form
     S-8, Registration No. 33-80657.
(5)  Incorporated  by Reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended March 30, 1995.
(6)  Incorporated  by Reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended March 29, 1996.
(7)  Incorporated  by Reference to the Company's  Quarterly  Report on Form 10-Q
     for the quarterly period ended June 30, 1996.
(8)  Incorporated  by Reference  to the  Company's  Current  Report on Form 8-K,
     filed January 3, 1997.
(9)  Incorporated  by  Reference  from  Annex  A to the  Company's  Registration
     Statement on Form S-4, Registration No. 333-33453.
(10) Incorporated  by  Reference  from  Annex  A to the  Company's  Registration
     Statement on Form S-4, Registration No. 333-44323.
(11) Incorporated  by Reference  to the  Company's  Current  Report on Form 8-K,
     filed April 22, 1998.
(12) Incorporated  by Reference  to the  Company's  Current  Report on Form 8-K,
     filed April 8, 1998.
(13) Incorporated  by Reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended April 3, 1998.
(14) Incorporated  by Reference  to the  Company's  Current  Report on Form 8-K,
     filed February 23, 1999.


     (b) Reports on Form 8-K

         None.



                                       32
<PAGE>

         SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized on November 15, 1999.


                                                  PSS WORLD MEDICAL, INC.


                                                       /s/ DAVID A. SMITH
                                                   ----------------------------
                                                   David A. Smith
                                                   Executive Vice President and
                                                   Chief Financial Officer




                                       33
<PAGE>

                             PSS WORLD MEDICAL, INC.
                          1999 LONG-TERM INCENTIVE PLAN

                                    ARTICLE 1
                                     PURPOSE

         1.1 GENERAL. The purpose of the PSS World Medical,  Inc. 1999 Long-Term
Incentive Plan (the "Plan") is to promote the success, and enhance the value, of
PSS World Medical,  Inc. (the "Company"),  by linking the personal  interests of
its employees, officers and directors to those of the Company's shareholders and
by providing  its  employees,  officers  and  directors  with an  incentive  for
outstanding performance.  The Plan is further intended to provide flexibility to
the  Company in its ability to  motivate,  attract,  and retain the  services of
employees,  officers and directors upon whose  judgment,  interest,  and special
effort the successful  conduct of the Company's  operation is largely dependent.
Accordingly, the Plan permits the grant of incentive awards from time to time to
selected employees, officers and directors.

                                    ARTICLE 2
                                 EFFECTIVE DATE

         2.1  EFFECTIVE  DATE.  The Plan shall be  effective as of the date upon
which it shall be approved by the  shareholders  of the Company (the  "Effective
Date").

                                    ARTICLE 3
                                   DEFINITIONS

         3.1  DEFINITIONS.  When a word or phrase  appears in this Plan with the
initial letter capitalized, and the word or phrase does not commence a sentence,
the word or phrase shall  generally be given the meaning  ascribed to it in this
Section or in Section 1.1 unless a clearly  different meaning is required by the
context. The following words and phrases shall have the following meanings:

                  (a)  "Award"  means  any  Option,  Stock  Appreciation  Right,
         Restricted  Stock Award,  Performance Unit Award,  Dividend  Equivalent
         Award,  or Other  Stock-Based  Award,  or any other  right or  interest
         relating to Stock or cash, granted to a Participant under the Plan.

                  (b) "Award Agreement" means any written  agreement,  contract,
         or other instrument or document evidencing an Award.

                  (c) "Board" means the Board of Directors of the Company.

                  (d) "Change in Control" means and includes each of the
         following:

                           (i) The  acquisition  by any  individual,  entity  or
         group  (within  the  meaning of Section  13(d)(3)  or  14(d)(2)  of the
         Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) (a
         "Person")  of  beneficial  ownership  (within the meaning of Rule 13d-3
         promulgated  under  the  Exchange  Act) of 30% or more of the  combined
         voting power of the then outstanding  voting  securities of the Company
         entitled  to  vote   generally  in  the  election  of  directors   (the
         "Outstanding Company Voting Securities");  provided,  however, that for
         purposes of this subsection (i), the following  acquisitions  shall not
         constitute  a Change of Control:  (A) any  acquisition  by any employee
         benefit plan (or related trust)  sponsored or maintained by the Company
         or any corporation controlled by the Company, or (B) any acquisition by
         any corporation  pursuant to a transaction  which complies with clauses
         (A), (B) and (C) of subsection (iii) of this definition; or




                                       34
<PAGE>
                           (ii)  Individuals  who,  as of  the  Effective  Date,
         constitute  the Board (the  "Incumbent  Board") cease for any reason to
         constitute at least a majority of the Board;  provided,  however,  that
         any  individual  becoming a director  subsequent to the Effective  Date
         whose   election,   or   nomination   for  election  by  the  Company's
         stockholders,  was  approved  by a vote of at least a  majority  of the
         directors then  comprising  the Incumbent  Board shall be considered as
         though  such  individual  were a member  of the  Incumbent  Board,  but
         excluding,   for  this  purpose,  any  such  individual  whose  initial
         assumption  of office  occurs  as a result  of an actual or  threatened
         election  contest  with respect to the election or removal of directors
         or other actual or threatened solicitation of proxies or consents by or
         on behalf of a Person other than the Board; or

                           (iii) Consummation of a reorganization, merger, share
         exchange  or  consolidation  or sale  or  other  disposition  of all or
         substantially   all  of  the  assets  of  the   Company  (a   "Business
         Combination"),   in  each  case,   unless,   following   such  Business
         Combination,  (A)  all or  substantially  all of  the  individuals  and
         entities  who  were  the  beneficial  owners,   respectively,   of  the
         Outstanding   Company  Common  Stock  and  outstanding  Company  Voting
         Securities immediately prior to such Business Combination  beneficially
         own, directly or indirectly,  more than 80% of, respectively,  the then
         outstanding shares of common stock and the combined voting power of the
         then outstanding  voting  securities  entitled to vote generally in the
         election of directors, as the case may be, of the corporation resulting
         from  such  Business  Combination  (including,  without  limitation,  a
         corporation  which as a result of such  transaction owns the Company or
         all or  substantially  all of the Company's  assets either  directly or
         through one or more subsidiaries) in substantially the same proportions
         as their ownership,  immediately prior to such Business  Combination of
         the  Outstanding  Company Common Stock and  Outstanding  Company Voting
         Securities,   as  the  case  may  be,  (B)  no  Person  (excluding  any
         corporation  resulting  from such Business  Combination or any employee
         benefit  plan (or  related  trust) of the  Company or such  corporation
         resulting from such Business  Combination)  beneficially owns, directly
         or  indirectly,  30% or more of the  combined  voting power of the then
         outstanding  voting securities of such corporation except to the extent
         that such ownership existed prior to the Business Combination,  and (C)
         at least a majority  of the  members of the board of  directors  of the
         corporation  resulting from such Business  Combination  were members of
         the  Incumbent  Board  at the  time  of the  execution  of the  initial
         agreement,  or of the action of the Board,  providing for such Business
         Combination.

                  (e) "Code" means the Internal Revenue Code of 1986, as amended
         from time to time.

                  (f)      "Committee" means the committee of the Board
         described in Article 4.

                  (g)      "Company" means PSS World Medical, Inc., a Florida
         corporation.

                  (h) "Covered  Employee" means a covered employee as defined in
         Code Section 162(m)(3).

                  (i)  "Disability"  shall  have  the  meaning  provided  in the
         Company's  applicable  disability  plan or,  in the  absence  of such a
         definition,  shall  mean  any  illness  or  other  physical  or  mental
         condition of a Participant  that renders the  Participant  incapable of
         performing  his  customary  and usual  duties for the  Company,  or any
         medically  determinable  illness or other physical or mental  condition
         resulting from a bodily injury,  disease or mental  disorder  which, in
         the judgment of the  Committee,  is permanent and continuous in nature.
         The  Committee  may require such medical or other  evidence as it deems
         necessary  to judge the  nature  and  permanency  of the  Participant's
         condition.  Notwithstanding  the above,  with  respect to an  Incentive
         Stock Option,  Disability  shall mean Permanent and Total Disability as
         defined in Section 22(e)(3) of the Code.

                  (j)  "Dividend   Equivalent"   means  a  right  granted  to  a
         Participant under Article 11.

                  (k)      "Effective Date" has the meaning assigned such term
         in Section 2.1.

                  (l) "Fair Market Value",  on any date,  means (i) if the Stock
         is  listed  on a  securities  exchange  or is  traded  over the  Nasdaq
         National  Market,  the closing  price of the shares of Common  Stock on
         such date on such  exchange or over such system on such date or, in the
         absence  of  reported  sales on such  date,  the  closing  price on the
         immediately preceding date on which sales were reported, or (ii) if the
         Stock is not listed on a securities  exchange or traded over the Nasdaq
         National Market,  the mean between the bid and offered prices as quoted
         by Nasdaq for such date,  provided  that if it is  determined  that the
         fair market value is not properly  reflected by such Nasdaq quotations,
         Fair  Market  Value  will be  determined  by such  other  method as the
         Committee determines in good faith to be reasonable.


                                       35
<PAGE>
                  (m)      "Incentive  Stock  Option" means an Option that is
         intended to meet the  requirements  of Section 422 of the Code or any
         successor provision thereto.

                  (n)  "Non-Qualified  Stock Option" means an Option that is not
         an Incentive Stock Option.

                  (o)  "Option"  means a right  granted to a  Participant  under
         Article 7 of the Plan to  purchase  Stock at a specified  price  during
         specified  time  periods.  An Option may be either an  Incentive  Stock
         Option or a Non-Qualified Stock Option.

                  (p)  "Other  Stock-Based  Award"  means a right,  granted to a
         Participant under Article 12, that relates to or is valued by reference
         to Stock or other Awards relating to Stock.

                  (q) "Parent"  means a corporation  which owns or  beneficially
         owns a majority of the outstanding  voting stock or voting power of the
         Company.  For  Incentive  Stock  Options,  the term shall have the same
         meaning as set forth in Code Section 424(e).

                  (r) "Participant" means a person who, as an employee,  officer
         or  director  of the  Company  or any  Parent or  Subsidiary,  has been
         granted an Award under the Plan.

                  (s) "Performance  Unit" means a right granted to a Participant
         under Article 9, to receive cash,  Stock, or other Awards,  the payment
         of  which  is  contingent  upon  achieving  certain  performance  goals
         established by the Committee.

                  (t)      "Plan" means the PSS World Medical, Inc.
         1999 Long-Term Incentive Plan, as amended from time to time.

                  (u)  "Restricted   Stock  Award"  means  Stock  granted  to  a
         Participant  under  Article 10 that is subject to certain  restrictions
         and to risk of forfeiture.

                  (v)   "Retirement"   means  a  Participant's   termination  of
         employment with the Company,  Parent or Subsidiary  after attaining any
         normal or early retirement age specified in any pension, profit sharing
         or other retirement program sponsored by the Company,  or, in the event
         of the inapplicability  thereof with respect to the person in question,
         as determined by the Committee in its reasonable judgment.

                  (w)  "Stock"  means the $0.01  par value  common  stock of the
         Company and such other  securities of the Company as may be substituted
         for Stock pursuant to Article 14.

                  (x) "Stock  Appreciation Right" or "SAR" means a right granted
         to a  Participant  under  Article 8 to  receive a payment  equal to the
         difference  between the Fair Market Value of a share of Stock as of the
         date of  exercise  of the SAR over the grant  price of the SAR,  all as
         determined pursuant to Article 8.

                  (y)  "Subsidiary"  means any  corporation,  limited  liability
         company,  partnership  or  other  entity  of  which a  majority  of the
         outstanding voting stock or voting power is beneficially owned directly
         or indirectly by the Company.  For Incentive  Stock  Options,  the term
         shall have the meaning set forth in Code Section 424(f).

                  (z) "1933 Act" means the  Securities  Act of 1933,  as amended
         from time to time.

                  (aa)"1934 Act" means the Securities Exchange Act of 1934, as
         amended from time to time.



                                       36
<PAGE>
                                    ARTICLE 4
                                 ADMINISTRATION

         4.1  COMMITTEE.  The Plan shall be  administered  by a  committee  (the
"Committee")  appointed by the Board (which  Committee  shall  consist of two or
more  directors)  or, at the discretion of the Board from time to time, the Plan
may be administered by the Board. It is intended that the directors appointed to
serve on the Committee shall be "non-employee  directors" (within the meaning of
Rule 16b-3 promulgated under the 1934 Act) and "outside  directors"  (within the
meaning of Code Section 162(m) and the  regulations  thereunder).  However,  the
mere fact that a  Committee  member  shall fail to qualify  under  either of the
foregoing  requirements  shall not  invalidate  any Award made by the  Committee
which  Award is  otherwise  validly  made  under the Plan.  The  members  of the
Committee shall be appointed by, and may be changed at any time and from time to
time in the discretion  of, the Board.  During any time that the Board is acting
as  administrator  of the Plan,  it shall have all the  powers of the  Committee
hereunder, and any reference herein to the Committee (other than in this Section
4.1) shall include the Board.

         4.2 ACTION BY THE COMMITTEE.  For purposes of  administering  the Plan,
the following rules of procedure  shall govern the Committee.  A majority of the
Committee  shall  constitute  a quorum.  The acts of a majority  of the  members
present  at any  meeting  at  which a  quorum  is  present,  and  acts  approved
unanimously  in writing by the  members of the  Committee  in lieu of a meeting,
shall be deemed  the acts of the  Committee.  Each  member of the  Committee  is
entitled  to, in good  faith,  rely or act upon any report or other  information
furnished to that member by any officer or other  employee of the Company or any
Parent or Subsidiary, the Company's independent certified public accountants, or
any  executive  compensation  consultant or other  professional  retained by the
Company to assist in the administration of the Plan.

         4.3   AUTHORITY OF COMMITTEE.  The Committee has the exclusive power,
authority and discretion to:

                  (a)  Designate Participants;

                  (b)  Determine the type or types of Awards to be granted to
         each Participant;

                  (c)  Determine  the  number of  Awards to be  granted and the
         number of shares of Stock to which an Award  will relate;

                  (d)  Determine  the terms and  conditions of any Award granted
         under the Plan, including but not limited to, the exercise price, grant
         price, or purchase price, any restrictions or limitations on the Award,
         any schedule for lapse of forfeiture  restrictions  or  restrictions on
         the  exercisability  of an Award, and accelerations or waivers thereof,
         based in each case on such  considerations as the Committee in its sole
         discretion determines;

                  (e)  Accelerate  the vesting or lapse of  restrictions  of any
         outstanding  Award,  based in each case on such  considerations  as the
         Committee in its sole discretion determines;

                  (f)  Determine  whether,   to  what  extent,  and  under  what
         circumstances  an Award may be settled in, or the exercise  price of an
         Award may be paid in, cash, Stock, other Awards, or other property,  or
         an Award may be canceled, forfeited, or surrendered;

                  (g)  Prescribe the form of each Award Agreement, which
         need not be identical for each Participant;

                  (h)  Decide all other matters that must be determined in
         connection with an Award;

                  (i)  Establish,  adopt or revise any rules and  regulations
         as it may deem  necessary or advisable to administer the Plan;

                  (j)  Make all other  decisions and determinations that may be
         required  under  the  Plan  or as  the  Committee  deems  necessary  or
         advisable to administer the Plan; and

                  (k)  Amend the Plan or any Award Agreement as provided herein.


         4.4.  DECISIONS BINDING. The Committee's interpretation of the Plan,
any Awards granted under the Plan, any Award  Agreement  and all  decisions  and
determinations by the Committee with respect to the Plan are final, binding, and
conclusive on all parties.



                                       37
<PAGE>
                                    ARTICLE 5
                           SHARES SUBJECT TO THE PLAN

         5.1.  NUMBER OF SHARES.  Subject to  adjustment  as provided in Section
14.1, the aggregate  number of shares of Stock reserved and available for Awards
or which may be used to provide a basis of  measurement  for or to determine the
value of an Award (such as with a Stock  Appreciation  Right or Performance Unit
Award) shall be  2,270,000,  of which not more than 33% may be granted as Awards
of Restricted Stock or unrestricted Stock Awards.

         5.2.  LAPSED  AWARDS.   To  the  extent  that  an  Award  is  canceled,
terminates, expires or lapses for any reason, any shares of Stock subject to the
Award  will  again be  available  for the  grant of an Award  under the Plan and
shares subject to SARs or other Awards settled in cash will be available for the
grant of an Award under the Plan.

         5.3. STOCK DISTRIBUTED.  Any Stock distributed pursuant to an Award may
consist,  in whole or in part, of authorized and unissued Stock,  treasury Stock
or Stock purchased on the open market.

         5.4. LIMITATION ON AWARDS. Notwithstanding any provision in the Plan to
the  contrary  (but  subject to  adjustment  as provided in Section  14.1),  the
maximum  number of shares of Stock with  respect to one or more  Options  and/or
SARs that may be granted  during any one calendar year under the Plan to any one
Participant shall be 200,000.  The maximum fair market value (measured as of the
date of grant) of any Awards other than Options and SARs that may be received by
any one  Participant  (less any  consideration  paid by the Participant for such
Award) during any one calendar year under the Plan shall be $3,000,000.

                                    ARTICLE 6
                                   ELIGIBILITY

         6.1.     GENERAL.  Awards may be granted  only to  individuals who are
employees,  officers,  directors  of the Company or a Parent or Subsidiary.

                                    ARTICLE 7
                                  STOCK OPTIONS

         7.1.     GENERAL.  The Committee is authorized to grant Options to
Participants on the following terms and conditions:

                  (a)  EXERCISE  PRICE.  The  exercise  price per share of Stock
         under an Option shall be determined by the Committee, provided that the
         exercise  price for any Option  shall not be less than the Fair  Market
         Value as of the date of the grant.

                  (b) TIME AND  CONDITIONS  OF  EXERCISE.  The  Committee  shall
         determine  the time or times at which an  Option  may be  exercised  in
         whole or in part. The Committee also shall determine the performance or
         other conditions,  if any, that must be satisfied before all or part of
         an Option  may be  exercised.  The  Committee  may  waive any  exercise
         provisions  at any time in whole or in part based  upon  factors as the
         Committee  may  determine  in its sole  discretion  so that the  Option
         becomes exerciseable at an earlier date.

                  (c) PAYMENT.  The  Committee  shall  determine  the methods by
         which the exercise price of an Option may be paid, the form of payment,
         including, without limitation, cash, shares of Stock, or other property
         (including "cashless exercise" arrangements),  and the methods by which
         shares  of Stock  shall be  delivered  or  deemed  to be  delivered  to
         Participants;  provided,  however,  that if shares of Stock are used to
         pay the exercise price of an Option, such shares must have been held by
         the Participant for at least six months.

                  (d)  EVIDENCE OF GRANT.  All Options  shall be  evidenced by a
         written Award Agreement  between the Company and the  Participant.  The
         Award Agreement shall include such provisions,  not  inconsistent  with
         the Plan, as may be specified by the Committee.


                                       38
<PAGE>
         7.2.     INCENTIVE  STOCK  OPTIONS.  The terms of any  Incentive  Stock
Options granted under the Plan must comply with the following additional rules:

                  (a)  EXERCISE  PRICE.  The  exercise  price per share of Stock
         shall be set by the Committee, provided that the exercise price for any
         Incentive  Stock Option shall not be less than the Fair Market Value as
         of the date of the grant.

                  (b) EXERCISE.  In no event may any  Incentive  Stock Option be
         exercisable for more than ten years from the date of its grant.

                  (c) LAPSE OF OPTION.  An  Incentive  Stock  Option shall lapse
         under the earliest of the following circumstances;  provided,  however,
         that the  Committee  may,  prior to the  lapse of the  Incentive  Stock
         Option under the circumstances described in paragraphs (3), (4) and (5)
         below,  provide in writing  that the Option will  extend  until a later
         date,  but  if  Option  is  exercised  after  the  dates  specified  in
         paragraphs  (3),  (4) and (5)  below,  it will  automatically  become a
         Non-Qualified Stock Option:

                           (1) The Incentive  Stock Option shall lapse as of the
                  option expiration date set forth in the Award Agreement.

                           (2) The Incentive  Stock Option shall lapse ten years
                  after it is  granted,  unless  an  earlier  time is set in the
                  Award Agreement.

                           (3) If the Participant  terminates employment for any
                  reason other than as provided in  paragraph  (4) or (5) below,
                  the  Incentive   Stock  Option  shall  lapse,   unless  it  is
                  previously  exercised,  three months  after the  Participant's
                  termination  of  employment;  provided,  however,  that if the
                  Participant's  employment  is  terminated  by the  Company for
                  cause (as  determined  by the  Company) or by the  Participant
                  without the consent of the Company, the Incentive Stock Option
                  shall  (to  the  extent  not   previously   exercised)   lapse
                  immediately.

                           (4)  If  the  Participant  terminates  employment  by
                  reason of his  Disability,  the  Incentive  Stock Option shall
                  lapse, unless it is previously  exercised,  one year after the
                  Participant's termination of employment.

                           (5) If the Participant dies while employed, or during
                  the  three-month  period  described in paragraph (3) or during
                  the one-year period  described in paragraph (4) and before the
                  Option otherwise lapses, the Option shall lapse one year after
                  the Participant's  death.  Upon the  Participant's  death, any
                  exercisable  Incentive  Stock  Options may be exercised by the
                  Participant's  beneficiary,   determined  in  accordance  with
                  Section 13.6.

                  Unless the  exercisability  of the  Incentive  Stock Option is
         accelerated  as provided in Article 13, if a  Participant  exercises an
         Option after  termination  of  employment,  the Option may be exercised
         only with  respect  to the  shares  that were  otherwise  vested on the
         Participant's termination of employment.

                  (d) INDIVIDUAL  DOLLAR  LIMITATION.  The aggregate Fair Market
         Value  (determined  as of the time an Award is made) of all  shares  of
         Stock  with  respect  to  which   Incentive  Stock  Options  are  first
         exercisable  by a  Participant  in any  calendar  year  may not  exceed
         $100,000.00.

                  (e) TEN PERCENT  OWNERS.  No  Incentive  Stock Option shall be
         granted  to any  individual  who,  at the  date of  grant,  owns  stock
         possessing  more than ten percent of the total combined voting power of
         all classes of stock of the Company or any Parent or Subsidiary  unless
         the  exercise  price per share of such  Option is at least  110% of the
         Fair  Market  Value  per  share of  Stock at the date of grant  and the
         Option expires no later than five years after the date of grant.

                  (f)  EXPIRATION  OF INCENTIVE  STOCK  OPTIONS.  No Award of an
         Incentive  Stock Option may be made  pursuant to the Plan after the day
         immediately prior to the tenth anniversary of the Effective Date.


                                       39
<PAGE>
                  (g) RIGHT TO EXERCISE.  During a  Participant's  lifetime,  an
         Incentive  Stock Option may be exercised only by the Participant or, in
         the case of the Participant's Disability, by the Participant's guardian
         or legal representative.

                  (h) DIRECTORS.  The Committee may not grant an Incentive Stock
         Option to a non-employee director. The Committee may grant an Incentive
         Stock  Option to a director  who is also an  employee of the Company or
         Parent  or  Subsidiary  but only in that  individual's  position  as an
         employee and not as a director.

                                    ARTICLE 8
                            STOCK APPRECIATION RIGHTS

         8.1.     GRANT OF SARs.  The Committee is authorized to grant SARs to
Participants on the following terms and conditions:

                  (a)      RIGHT TO PAYMENT.  Upon the exercise of a Stock
         Appreciation  Right,  the Participant to whom it is granted has the
         right to receive the excess, if any, of:

                          (1) The Fair Market Value of one share of Stock on the
                 date of exercise; over

                          (2) The grant price of the Stock Appreciation Right as
                 determined by the  Committee,  which shall not be less than the
                 Fair Market Value of one share of Stock on the date of grant in
                 the case of any SAR related to an Incentive Stock Option.

                  (b) OTHER TERMS. All awards of Stock Appreciation Rights shall
         be evidenced  by an Award  Agreement.  The terms,  methods of exercise,
         methods of settlement, form of consideration payable in settlement, and
         any other terms and conditions of any Stock Appreciation Right shall be
         determined  by the  Committee at the time of the grant of the Award and
         shall be reflected in the Award Agreement.

                                    ARTICLE 9
                                PERFORMANCE UNITS

         9.1. GRANT OF PERFORMANCE  UNITS.  The Committee is authorized to grant
Performance  Units  to  Participants  on such  terms  and  conditions  as may be
selected by the Committee.  The Committee shall have the complete  discretion to
determine  the number of  Performance  Units  granted to each  Participant.  All
Awards of Performance Units shall be evidenced by an Award Agreement.

         9.2.  RIGHT  TO  PAYMENT.  A  grant  of  Performance  Units  gives  the
Participant  rights,  valued as determined by the Committee,  and payable to, or
exercisable by, the Participant to whom the  Performance  Units are granted,  in
whole or in part, as the Committee shall  establish at grant or thereafter.  The
Committee shall set  performance  goals and other terms or conditions to payment
of the  Performance  Units in its discretion  which,  depending on the extent to
which they are met,  will  determine the number and value of  Performance  Units
that will be paid to the Participant.

         9.3. OTHER TERMS.  Performance  Units may be payable in cash, Stock, or
other  property,  and have such other terms and  conditions as determined by the
Committee and reflected in the Award Agreement.

                                   ARTICLE 10
                             RESTRICTED STOCK AWARDS

         10.1.  GRANT OF RESTRICTED  STOCK.  The Committee is authorized to make
Awards of Restricted  Stock to  Participants in such amounts and subject to such
terms  and  conditions  as may be  selected  by the  Committee.  All  Awards  of
Restricted Stock shall be evidenced by a Restricted Stock Award Agreement.


                                       40
<PAGE>
         10.2.  ISSUANCE AND RESTRICTIONS.  Restricted Stock shall be subject to
such restrictions on transferability and other restrictions as the Committee may
impose  (including,  without  limitation,  limitations  on  the  right  to  vote
Restricted  Stock or the right to receive  dividends on the  Restricted  Stock).
These  restrictions may lapse separately or in combination at such times,  under
such circumstances,  in such installments,  upon the satisfaction of performance
goals or otherwise,  as the Committee determines at the time of the grant of the
Award or thereafter.

         10.3.  FORFEITURE.  Except as otherwise  determined by the Committee at
the time of the grant of the Award or thereafter, upon termination of employment
during  the  applicable   restriction  period  or  upon  failure  to  satisfy  a
performance goal during the applicable restriction period, Restricted Stock that
is at that time subject to restrictions shall be forfeited and reacquired by the
Company;  provided,  however,  that  the  Committee  may  provide  in any  Award
Agreement  that  restrictions  or forfeiture  conditions  relating to Restricted
Stock will be waived in whole or in part in the event of terminations  resulting
from specified causes, and the Committee may in other cases waive in whole or in
part restrictions or forfeiture conditions relating to Restricted Stock.

         10.4. CERTIFICATES FOR RESTRICTED STOCK. Restricted Stock granted under
the Plan may be evidenced in such manner as the Committee  shall  determine.  If
certificates  representing shares of Restricted Stock are registered in the name
of the Participant,  certificates  must bear an appropriate  legend referring to
the terms, conditions, and restrictions applicable to such Restricted Stock.

                         ARTICLE 11 DIVIDEND EQUIVALENTS

         11.1 GRANT OF DIVIDEND  EQUIVALENTS.  The  Committee is  authorized  to
grant Dividend  Equivalents to Participants subject to such terms and conditions
as may be selected by the  Committee.  Dividend  Equivalents  shall  entitle the
Participant  to receive  payments  equal to  dividends  with respect to all or a
portion of the number of shares of Stock  subject to an Award,  as determined by
the  Committee.  The Committee may provide that Dividend  Equivalents be paid or
distributed  when  accrued or be deemed to have been  reinvested  in  additional
shares of Stock, or otherwise reinvested.

                                   ARTICLE 12
                            OTHER STOCK-BASED AWARDS

         12.1. GRANT OF OTHER STOCK-BASED  AWARDS.  The Committee is authorized,
subject to limitations under applicable law, to grant to Participants such other
Awards  that are  payable  in,  valued in whole or in part by  reference  to, or
otherwise  based on or related to shares of Stock, as deemed by the Committee to
be consistent with the purposes of the Plan, including without limitation shares
of Stock  awarded  purely as a "bonus"  and not subject to any  restrictions  or
conditions,   convertible  or  exchangeable   debt   securities,   other  rights
convertible or exchangeable into shares of Stock, and Awards valued by reference
to  book  value  of  shares  of  Stock  or the  value  of  securities  of or the
performance of specified Parents or Subsidiaries.  The Committee shall determine
the terms and conditions of such Awards.

                                   ARTICLE 13
                         PROVISIONS APPLICABLE TO AWARDS

         13.1. STAND-ALONE,  TANDEM, AND SUBSTITUTE AWARDS. Awards granted under
the Plan may, in the discretion of the Committee,  be granted either alone or in
addition to, in tandem with,  or in  substitution  for, any other Award  granted
under the Plan. If an Award is granted in  substitution  for another Award,  the
Committee may require the surrender of such other Award in  consideration of the
grant of the new Award.  Awards  granted in  addition to or in tandem with other
Awards may be granted either at the same time as or at a different time from the
grant of such other Awards.

         13.2.  EXCHANGE  PROVISIONS.  The  Committee  may at any time  offer to
exchange or buy out any previously  granted Award for a payment in cash,  Stock,
or another Award  (subject to Section  14.1),  based on the terms and conditions
the Committee  determines and  communicates  to the  Participant at the time the
offer is made, and after taking into account the tax,  securities and accounting
effects of such an exchange.

         13.3. TERM OF AWARD.  The term of each Award shall be for the period as
determined  by the  Committee,  provided  that in no event shall the term of any
Incentive Stock Option or a Stock  Appreciation Right granted in tandem with the
Incentive  Stock Option  exceed a period of ten years from the date of its grant
(or, if Section 7.2(e) applies, five years from the date of its grant).


                                       41
<PAGE>
         13.4. FORM OF PAYMENT FOR AWARDS.  Subject to the terms of the Plan and
any applicable law or Award  Agreement,  payments or transfers to be made by the
Company or a Parent or  Subsidiary  on the grant or  exercise of an Award may be
made in such  form as the  Committee  determines  at or after the time of grant,
including without limitation,  cash, Stock, other Awards, or other property,  or
any  combination,  and  may  be  made  in  a  single  payment  or  transfer,  in
installments, or on a deferred basis, in each case determined in accordance with
rules adopted by, and at the discretion of, the Committee.

         13.5. LIMITS ON TRANSFER.  No right or interest of a Participant in any
unexercised or restricted Award may be pledged,  encumbered,  or hypothecated to
or in favor of any party  other than the Company or a Parent or  Subsidiary,  or
shall be subject to any lien,  obligation,  or liability of such  Participant to
any other party other than the Company or a Parent or Subsidiary. No unexercised
or restricted  Award shall be assignable or transferable by a Participant  other
than by will or the laws of descent and  distribution  or, except in the case of
an Incentive  Stock Option,  pursuant to a domestic  relations  order that would
satisfy  Section  414(p)(1)(A)  of the Code if such Section  applied to an Award
under the Plan; provided,  however, that the Committee may (but need not) permit
other transfers where the Committee concludes that such transferability (i) does
not result in accelerated  taxation,  (ii) does not cause any Option intended to
be an incentive stock option to fail to be described in Code Section 422(b), and
(iii) is otherwise  appropriate  and desirable,  taking into account any factors
deemed  relevant,   including  without  limitation,  state  or  federal  tax  or
securities laws applicable to transferable Awards.

         13.6 BENEFICIARIES. Notwithstanding Section 13.5, a Participant may, in
the manner determined by the Committee,  designate a beneficiary to exercise the
rights of the  Participant and to receive any  distribution  with respect to any
Award  upon the  Participant's  death.  A  beneficiary,  legal  guardian,  legal
representative, or other person claiming any rights under the Plan is subject to
all terms and conditions of the Plan and any Award  Agreement  applicable to the
Participant,  except  to the  extent  the Plan  and  Award  Agreement  otherwise
provide,  and to any additional  restrictions deemed necessary or appropriate by
the  Committee.   If  no  beneficiary   has  been  designated  or  survives  the
Participant,  payment shall be made to the Participant's estate.  Subject to the
foregoing, a beneficiary  designation may be changed or revoked by a Participant
at any time provided the change or revocation is filed with the Committee.

         13.7. STOCK  CERTIFICATES.  All Stock certificates  delivered under the
Plan are  subject  to any  stop-transfer  orders and other  restrictions  as the
Committee  deems  necessary  or  advisable  to  comply  with  federal  or  state
securities laws, rules and regulations and the rules of any national  securities
exchange or automated quotation system on which the Stock is listed,  quoted, or
traded.  The Committee may place legends on any Stock  certificate  to reference
restrictions applicable to the Stock.

         13.8   ACCELERATION   UPON   DEATH   OR   DISABILITY   OR   RETIREMENT.
Notwithstanding  any  other  provision  in the Plan or any  Participant's  Award
Agreement to the contrary, upon the Participant's death or Disability during his
employment or service as a director, or upon the Participant's  Retirement,  all
outstanding  Options,  Stock Appreciation Rights, and other Awards in the nature
of  rights  that  may be  exercised  shall  become  fully  exercisable  and  all
restrictions on outstanding Awards shall lapse. Any Option or Stock Appreciation
Rights Awards shall  thereafter  continue or lapse in accordance  with the other
provisions  of the  Plan  and the  Award  Agreement.  To the  extent  that  this
provision  causes  Incentive  Stock Options to exceed the dollar  limitation set
forth in Section 7.2(d),  the excess Options shall be deemed to be Non-Qualified
Stock Options.

         13.9.  ACCELERATION  UPON A CHANGE  IN  CONTROL.  Except  as  otherwise
provided in the Award Agreement, upon the occurrence of a Change in Control, all
outstanding  Options,  Stock Appreciation Rights, and other Awards in the nature
of  rights  that  may be  exercised  shall  become  fully  exercisable  and  all
restrictions  on  outstanding  Awards shall lapse;  provided,  however that such
acceleration  will not occur if, in the  opinion of the  Company's  accountants,
such  acceleration  would  preclude the use of "pooling of interest"  accounting
treatment for a Change in Control  transaction that (a) would otherwise  qualify
for such  accounting  treatment,  and (b) is contingent upon qualifying for such
accounting  treatment.  To the extent that this provision causes Incentive Stock
Options to exceed the dollar limitation set forth in Section 7.2(d),  the excess
Options shall be deemed to be Non-Qualified Stock Options.


                                       42
<PAGE>
         13.10.  ACCELERATION  UPON CERTAIN EVENTS NOT  CONSTITUTING A CHANGE IN
CONTROL.  In the event of the  occurrence of any  circumstance,  transaction  or
event not constituting a Change in Control (as defined in Section 3.1) but which
the Board of Directors  deems to be, or to be  reasonably  likely to lead to, an
effective change in control of the Company of a nature that would be required to
be  reported  in  response  to Item 6(e) of  Schedule  14A of the 1934 Act,  the
Committee may in its sole  discretion  declare all  outstanding  Options,  Stock
Appreciation  Rights,  and  other  Awards in the  nature  of rights  that may be
exercised to be fully  exercisable,  and/or all  restrictions on all outstanding
Awards to have lapsed,  in each case, as of such date as the  Committee  may, in
its sole discretion, declare, which may be on or before the consummation of such
transaction or event. To the extent that this provision  causes  Incentive Stock
Options to exceed the dollar limitation set forth in Section 7.2(d),  the excess
Options shall be deemed to be Non-Qualified Stock Options.

         13.11. ACCELERATION  FOR ANY OTHER  REASON.  Regardless  of whether an
event has  occurred as  described  in Section  13.8,  13.9 or 13.10  above,  the
Committee may in its sole discretion at any time determine that all or a portion
of a Participant's  Options,  Stock Appreciation Rights, and other Awards in the
nature  of  rights  that  may be  exercised  shall  become  fully  or  partially
exercisable,  and/or that all or a part of the  restrictions on all or a portion
of the  outstanding  Awards  shall lapse,  in each case,  as of such date as the
Committee may, in its sole discretion,  declare.  The Committee may discriminate
among  Participants  and among Awards granted to a Participant in exercising its
discretion pursuant to this Section 13.11.

         13.12  EFFECT OF ACCELERATION. If an Award is accelerated under Section
13,8, 13.9 or 13.10, the Committee may, in its sole discretion, provide (i) that
the Award will expire after a designated  period of time after such acceleration
to the  extent not then  exercised,  (ii) that the Award will be settled in cash
rather than Stock,  (iii) that the Award will be assumed by another party to the
transaction giving rise to the acceleration or otherwise be equitably  converted
in connection with such  transaction,  or (iv) any combination of the foregoing.
The  Committee's  determination  need not be uniform  and may be  different  for
different Participants whether or not such Participants are similarly situated.

         13.13. PERFORMANCE  GOALS.  The Committee may determine that any Award
granted pursuant to this Plan to a Participant  (including,  but not limited to,
Participants who are Covered  Employees) shall be determined solely on the basis
of (a) the  achievement  by the Company or a Parent or Subsidiary of a specified
target  return,  or target  growth in  return,  on  equity  or  assets,  (b) the
Company's stock price, (c) the Company's total  shareholder  return (stock price
appreciation plus reinvested  dividends)  relative to a defined comparison group
or target over a specific  performance period, (d) the achievement by a business
unit of the  Company,  Parent or  Subsidiary  of a specified  target,  or target
growth in, net income or earnings per share, or (e) any combination of the goals
set forth in (a)  through  (d)  above.  If an Award is made on such  basis,  the
Committee  has the right for any reason to reduce (but not  increase) the Award,
notwithstanding the achievement of a specified goal. If an Award is made on such
basis,  the Committee shall establish goals prior to the beginning of the period
for which such  performance goal relates (or such later date as may be permitted
under Code  Section  162(m) or the  regulations  thereunder).  Any payment of an
Award  granted  with  performance  goals  shall be  conditioned  on the  written
certification  of the Committee in each case that the performance  goals and any
other material conditions were satisfied.

         13.14. TERMINATION OF EMPLOYMENT. Whether military, government or other
service or other leave of absence shall  constitute a termination  of employment
shall be  determined in each case by the  Committee at its  discretion,  and any
determination  by the Committee shall be final and conclusive.  A termination of
employment  shall not occur in a circumstance  in which a Participant  transfers
from the Company to one of its Parents or Subsidiaries,  transfers from a Parent
or  Subsidiary  to the Company,  or transfers  from one Parent or  Subsidiary to
another Parent or Subsidiary.

                                   ARTICLE 14
                          CHANGES IN CAPITAL STRUCTURE

         14.1.  GENERAL.  In the event a stock  dividend  is  declared  upon the
Stock,  the  authorization  limits under  Section 5.1 and 5.4 shall be increased
proportionately,  and the  shares of Stock then  subject to each Award  shall be
increased  proportionately  without any change in the aggregate  purchase  price
therefor.  In the event the  Stock  shall be  changed  into or  exchanged  for a
different  number or class of shares of stock or securities of the Company or of
another   corporation,   whether   through   reorganization,   recapitalization,
reclassification,  share exchange, stock split-up, combination of shares, merger
or consolidation,  the  authorization  limits under Section 5.1 and 5.4 shall be
adjusted proportionately,  and there shall be substituted for each such share of
Stock then  subject to each Award the number and class of shares into which each
outstanding share of Stock shall be so exchanged,  all without any change in the
aggregate  purchase price for the shares then subject to each Award, or, subject
to Section  15.2,  there shall be made such other  equitable  adjustment  as the
Committee shall approve.



                                       43
<PAGE>
                                   ARTICLE 15
                     AMENDMENT, MODIFICATION AND TERMINATION

         15.1. AMENDMENT,  MODIFICATION  AND  TERMINATION.  The  Board  or  the
Committee may, at any time and from time to time, amend, modify or terminate the
Plan  without  shareholder  approval;  provided,  however,  that  the  Board  or
Committee  may  condition  any  amendment  or  modification  on the  approval of
shareholders  of the Company if such  approval is necessary or deemed  advisable
with  respect  to  tax,   securities  or  other  applicable  laws,  policies  or
regulations.

         15.2  AWARDS PREVIOUSLY GRANTED.At any time and from time to time, the
Committee may amend,  modify or terminate any outstanding Award without approval
of the  Participant;  provided,  however,  that,  subject  to the  terms  of the
applicable Award Agreement,  such amendment,  modification or termination  shall
not,  without the  Participant's  consent,  reduce or diminish the value of such
Award  determined  as if the  Award  had been  exercised,  vested,  cashed in or
otherwise  settled on the date of such  amendment or  termination;  and provided
further that the original term of any Option may not be extended and,  except as
otherwise  provided in the  anti-dilution  provision  of the Plan,  the exercise
price  of  any  Option  may  not  be  reduced.  No  termination,  amendment,  or
modification of the Plan shall  adversely  affect any Award  previously  granted
under the Plan, without the written consent of the Participant.

                                   ARTICLE 16
                               GENERAL PROVISIONS

         16.1. NO RIGHTS TO AWARDS.  No Participant or any eligible  participant
shall have any claim to be granted  any Award  under the Plan,  and  neither the
Company  nor the  Committee  is  obligated  to treat  Participants  or  eligible
participants uniformly.

         16.2. NO STOCKHOLDER  RIGHTS. No Award gives the Participant any of the
rights of a shareholder  of the Company  unless and until shares of Stock are in
fact issued to such person in connection with such Award.

         16.3. WITHHOLDING.  The Company or any Parent or Subsidiary shall have
the authority and the right to deduct or withhold,  or require a Participant  to
remit to the Company, an amount sufficient to satisfy federal,  state, and local
taxes  (including  the  Participant's  FICA  obligation)  required  by law to be
withheld with respect to any taxable event arising as a result of the Plan. With
respect to  withholding  required  upon any taxable  event  under the Plan,  the
Committee may, at the time the Award is granted or thereafter, require or permit
that any such  withholding  requirement  be  satisfied,  in whole or in part, by
withholding  from the Award  shares of Stock  having a Fair Market  Value on the
date of  withholding  equal to the minimum  amount (any not any greater  amount)
required to be withheld for tax purposes, all in accordance with such procedures
as the Committee establishes.

         16.4.  NO RIGHT TO CONTINUED SERVICE. Nothing in the Plan or any Award
Agreement  shall  interfere with or limit in any way the right of the Company or
any Parent or Subsidiary to terminate any Participant's  employment or status as
an officer or director at any time, nor confer upon any Participant any right to
continue  as an  employee,  officer or  director of the Company or any Parent or
Subsidiary.

         l6.5.  UNFUNDED  STATUS  OF  AWARDS.  The  Plan  is  intended  to be an
"unfunded"  plan for  incentive and deferred  compensation.  With respect to any
payments not yet made to a Participant  pursuant to an Award,  nothing contained
in the Plan or any Award  Agreement  shall give the  Participant any rights that
are  greater  than those of a general  creditor  of the Company or any Parent or
Subsidiary.


                                       44
<PAGE>
         16.6.  INDEMNIFICATION.  To the extent  allowable under applicable law,
each  member of the  Committee  shall be  indemnified  and held  harmless by the
Company from any loss, cost,  liability,  or expense that may be imposed upon or
reasonably  incurred by such member in  connection  with or  resulting  from any
claim,  action,  suit,  or  proceeding to which such member may be a party or in
which he may be  involved  by reason of any  action or  failure to act under the
Plan  and  against  and  from  any  and all  amounts  paid  by  such  member  in
satisfaction  of  judgment  in such  action,  suit,  or  proceeding  against him
provided he gives the Company an opportunity,  at its own expense, to handle and
defend the same before he  undertakes to handle and defend it on his own behalf.
The  foregoing  right of  indemnification  shall not be  exclusive  of any other
rights of  indemnification  to which  such  persons  may be  entitled  under the
Company's  Certificate  of  Incorporation  or  Bylaws,  as a matter  of law,  or
otherwise, or any power that the Company may have to indemnify them or hold them
harmless.

         16.7.  RELATIONSHIP TO OTHER BENEFITS.  No payment under the Plan shall
be taken into account in determining any benefits under any pension, retirement,
savings, profit sharing, group insurance, welfare or benefit plan of the Company
or any Parent or Subsidiary unless provided otherwise in such other plan.

         16.8.  EXPENSES.  The expenses of administering the Plan shall be
borne by the Company and its Parents or Subsidiaries.

         16.9.  TITLES AND HEADINGS.  The titles and headings of the Sections in
the  Plan  are for  convenience  of  reference  only,  and in the  event  of any
conflict,  the text of the Plan,  rather  than such  titles or  headings,  shall
control.

         16.10. GENDER AND NUMBER.  Except  where  otherwise  indicated  by the
context,  any masculine  term used herein also shall  include the feminine;  the
plural shall include the singular and the singular shall include the plural.

         16.11. FRACTIONAL SHARES. No fractional shares of Stock shall be issued
and the Committee  shall  determine,  in its  discretion,  whether cash shall be
given in lieu of fractional  shares or whether such  fractional  shares shall be
eliminated by rounding up.

         16.12. GOVERNMENT AND OTHER REGULATIONS.  The obligation of the Company
to make  payment  of  awards  in Stock or  otherwise  shall  be  subject  to all
applicable laws,  rules,  and  regulations,  and to such approvals by government
agencies  as may be  required.  The  Company  shall be under  no  obligation  to
register under the 1933 Act, or any state  securities  act, any of the shares of
Stock  paid  under the  Plan.  The  shares  paid  under the Plan may in  certain
circumstances  be exempt from  registration  under the 1933 Act, and the Company
may restrict the transfer of such shares in such manner as it deems advisable to
ensure the availability of any such exemption.

         16.13.  GOVERNING  LAW. To the extent not  governed by federal law, the
Plan and all Award Agreements shall be construed in accordance with and governed
by the laws of the State of Florida.

         16.14  ADDITIONAL  PROVISIONS.  Each Award  Agreement  may contain such
other terms and  conditions as the Committee may  determine;  provided that such
other terms and  conditions  are not  inconsistent  with the  provisions of this
Plan.

         The foregoing is hereby acknowledged as being the
PSS World Medical,Inc.1999 Long-Term Incentive Plan as adopted by the Board of
Directors of the Company on June 21, 1999.

                                                    PSS World Medical, Inc.


                                             By:  __________________________

                                             Its: ___________________________




                                       45


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-Q/A
FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY
REFRENCE TO SUCH FINACIAL STATEMENTS
</LEGEND>
<CIK>                         0000920527
<NAME>                        PSS WORLD MEDICAL, INC.
<MULTIPLIER>                  1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAR-31-2000
<PERIOD-START>                                 JUL-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                          35,908
<SECURITIES>                                     9,361
<RECEIVABLES>                                  302,979
<ALLOWANCES>                                         0
<INVENTORY>                                    157,159
<CURRENT-ASSETS>                               575,353
<PP&E>                                          92,988
<DEPRECIATION>                                  36,195
<TOTAL-ASSETS>                                 834,904
<CURRENT-LIABILITIES>                          198,272
<BONDS>                                        125,000
                                0
                                          0
<COMMON>                                           709
<OTHER-SE>                                     443,461
<TOTAL-LIABILITY-AND-EQUITY>                   834,904
<SALES>                                        452,240
<TOTAL-REVENUES>                               452,240
<CGS>                                          328,106
<TOTAL-COSTS>                                  328,106
<OTHER-EXPENSES>                               104,157
<LOSS-PROVISION>                                 1,223
<INTEREST-EXPENSE>                               2,862
<INCOME-PRETAX>                                 24,663
<INCOME-TAX>                                     9,874
<INCOME-CONTINUING>                             14,789
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    14,789
<EPS-BASIC>                                     0.21
<EPS-DILUTED>                                     0.21


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission