PSS WORLD MEDICAL INC
10-K, 2000-06-23
MEDICAL, DENTAL & HOSPITAL EQUIPMENT & SUPPLIES
Previous: NORTHWEST AIRLINES INC /MN, 424B2, 2000-06-23
Next: PSS WORLD MEDICAL INC, 10-K, EX-10.2A, 2000-06-23



                     UNITED STATES SECURITIES AND EXCHANGE
                                   COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

     For the Fiscal Year Ended March 31, 2000 Commission File Number 0-23832

                             PSS WORLD MEDICAL, INC.

             (Exact name of Registrant as specified in its charter)

             FLORIDA                                             59-2280364
     (State of incorporation)                               (I.R.S. Employer
                                                           Identification No.)

          4345 Southpoint Boulevard
             Jacksonville, Florida                                32216
     (Address of principal executive offices)                   (Zip Code)

       Registrant's telephone number, including area code: (904) 332-3000

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $0.01 par value per share

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     Registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.

                                 Yes |X| No |_|

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
     405 of Regulation S-K is not contained  herein,  and will not be contained,
     to the best of Registrant's  knowledge,  in definitive proxy or information
     statements  incorporated  by  reference in Part III of the Form 10-K or any
     amendment to this Form 10-K. |_|

     The aggregate  market value of common stock, par value $0.01 per share (the
     "Common Stock") held by nonaffiliates,  based upon the closing sales price,
     was approximately $684,456,000 as of June 21, 2000. In the determination of
     this amount,  affiliates include all of the Company's  officers,  directors
     and persons known to the Company to be beneficial  owners of more than five
     percent of the  Company's  Common  Stock.  This amount should not be deemed
     conclusive  for  any  other  purpose.  As of June  21,  2000,  a  total  of
     71,077,236 shares of the Company's Common Stock were outstanding.


<PAGE>


                       Document Incorporated by Reference

The  information  called for by Part III is  incorporated  by  reference  to the
definitive  Proxy  Statement for the 2000 Annual Meeting of  Stockholders of the
Registrant  which will be filed with the Securities and Exchange  Commission not
later than 120 days after March 31, 2000.



                                       1
<PAGE>

                                     PART I

All statements  contained herein that are not historical facts,  including,  but
not limited  to,  statements  regarding  anticipated  growth in  revenue,  gross
margins and  earnings,  statements  regarding  the  Company's  current  business
strategy,  the Company's  projected  sources and uses of cash, and the Company's
plans  for  future   development   and   operations,   are  based  upon  current
expectations.  These  statements  are  forward-looking  in nature and  involve a
number of risks and uncertainties.  Actual results may differ materially.  Among
the factors that could cause results to differ materially are the following: the
pending merger  transaction,  the availability of sufficient  capital to finance
the Company's business plans on terms  satisfactory to the Company;  competitive
factors;  the ability of the Company to adequately  defend or reach a settlement
of  outstanding  litigations  and  investigations  involving  the Company or its
management;   changes  in  labor,   equipment  and  capital  costs;  changes  in
regulations  affecting the Company's business;  future acquisitions or strategic
partnerships;  general  business  and  economic  conditions;  and other  factors
described  from time to time in the Company's  reports filed with the Securities
and  Exchange  Commission.  The Company  wishes to caution  readers not to place
undue reliance on any such forward-looking statements, which statements are made
pursuant to the Private  Securities  Litigation Reform Act of 1995 and, as such,
speak only as of the date made.

Item 1.     Business

                                     GENERAL

PSS World  Medical,  Inc. (the  "Company" or "PSS") is a specialty  marketer and
distributor of medical products to physicians,  alternate-site  imaging centers,
long-term care providers, home care providers, and hospitals through 101 service
centers to customers  in all 50 states and four  European  countries.  Since its
inception  in 1983,  the  Company  has  become a leader  in three of the  market
segments it serves with a focused, market specific approach to customer service,
a consultative sales force,  strategic  acquisitions,  strong  arrangements with
product manufacturers, innovative systems, and a unique culture of performance.

The Company,  through its  Physician  Sales & Service  division,  is the leading
distributor of medical supplies,  equipment and  pharmaceuticals to office-based
physicians  in the United States based on revenues,  number of  physician-office
customers,  number  and  quality  of sales  representatives,  number of  service
centers,  and  exclusively  distributed  products.  Physician  Sales  &  Service
currently  operates  51  medical  supply   distribution   service  centers  with
approximately 735 sales  representatives  ("Physician  Supply Business") serving
over 100,000 physician offices (representing  approximately 50% of all physician
offices) in all 50 states.  The Physician Supply Business' primary market is the
approximately  400,000 physicians who practice medicine in approximately 200,000
office sites throughout the United States.


The  Company,  through its wholly  owned  subsidiary  Diagnostic  Imaging,  Inc.
("DI"),  is the leading  distributor  of medical  diagnostic  imaging  supplies,
chemicals,  equipment,  and service to the acute care and alternate-care markets
in the United States based on revenues, number of service specialists, number of
distribution centers, and number of sales representatives. DI currently operates
34  imaging   distribution   service  centers  with  approximately  900  service
specialists  and 230 sales  representatives  ("Imaging  Business")  serving over
45,000  customer  sites in 42  states.  The  Imaging  Business'  primary  market
includes  approximately 5,000 acute-care  hospitals,  3,000 imaging centers, and
100,000 private practice physicians, veterinarians and chiropractors.


Through its wholly owned  subsidiary Gulf South Medical Supply,  Inc.  ("GSMS"),
the Company is a leading  national  distributor of medical  supplies and related
products to the long-term  care industry in the United States based on revenues,
number of sales  representatives,  and number of service centers. GSMS currently
operates  14  distribution   service  centers  with   approximately   131  sales
representatives  ("Long-Term Care Business")  serving over 14,000 long-term care
accounts  in all 50 states.  The  Long-Term  Care  Business'  primary  market is
comprised of a large number of independent  operators,  small to mid-sized local
and  regional  chains,  and several  national  chains  representing  over 17,000
long-term care sites.

In addition to its  operations in the United  States,  the Company,  through its
wholly owned subsidiary WorldMed International, Inc. ("WorldMed"),  operates two
European  service  centers   ("International   Business")  distributing  medical
products  to the  physician  office and  hospital  markets in  Belgium,  France,
Germany and Luxembourg.


                                       2
<PAGE>

                                COMPANY STRATEGY

The  Company's  objectives  are to be the leading  distributor  and  marketer of
medical products to office-based physicians,  providers of imaging services, and
long-term  care  providers  in  the  United  States,  and to  enhance  operating
performance.  The key  components  of the  Company's  strategy to achieve  these
objectives are to continue to:

Expand Operating Margins. The Company is pursuing several initiatives to enhance
its  operating  margins.  With  respect to sales,  the Company is  focusing  its
efforts on higher-margin accounts, penetration of existing customer accounts and
on sales of diagnostic equipment, often on an exclusive or semi-exclusive basis,
that  involves  ongoing  sales of  higher-margin  reagents  and/or higher margin
service  contracts.  With  respect to its product  line,  the  Company  seeks to
generate high sales volumes of selected  products and to obtain such products on
a discounted basis from manufacturers. With respect to its operations locations,
the Company  will  continue to evaluate  rationalization  of its service  center
locations during fiscal 2001 to increase  efficiency and eliminate  centers with
below average performance. Finally, with respect to its service center expansion
program,   the  Company  intends  to  emphasize   acquisitions  over  new-center
development,  thus avoiding the  substantial  start-up  losses  associated  with
new-center development.

Pursue  Strategic  Acquisitions.  The  Company  has  made  51,  46,  6,  and  8,
acquisitions since fiscal year 1989 in its Physician Supply, Imaging,  Long-Term
Care, and International Businesses,  respectively (excludes acquisitions made by
the  Company's  subsidiaries  and  divisions  prior to PSS World  Medical,  Inc.
ownership).  After  consummating a merger or acquisition,  the Company begins an
intensive  process of  converting  the acquired  company to its  business  model
through information systems conversion,  personnel development and training, and
service and product expansion. The Company intends to continue to acquire local,
regional,  and  other  distributors  in new and  existing  markets  where it can
leverage its distribution  infrastructure,  expand its geographic coverage,  add
service and sales competence, and gain market share.

Utilize Sophisticated  Information Systems (See Information Systems discussion).
During fiscal 2000, the Company deployed its ICONwebSM system.  The ICONwebSM is
a sales force  automation  system that has increased the time available to sales
representatives for selling and improved the efficiency of the support staff and
operations  of the  distribution  centers.  Approximately  60% of the  Physician
Supply Business revenues are processed through this Internet based system.

In addition,  during fiscal 2000, the Company began the process of  implementing
the JD Edwards  OneWorld  ERP  system.  The  Company  has  already  successfully
implemented the JD Edwards  OneWorld general ledger and accounts payable systems
to its PSS and GSMS  divisions.  The DI  division  has nearly  completed  the JD
Edwards World ERP systems rollout which started in October 1999.

In fiscal 2001,  the Company  plans to roll out its newest  digital  marketplace
development  of  myPSS.com,  myDII.com  and  myGS.com.  This  will be the next
generation  of  e-Commerce  for all  PSS  World  Medical,  Inc.  divisions.  The
Long-Term Care division currently processes approximately $480,000 a day through
its GS Online  Internet  site with  approximately  34% of their  total  revenues
processed  through   e-commerce.   The  Company  will  continue  to  pursue  the
development of sophisticated systems that improve operational efficiency, reduce
fixed and variable costs of its infrastructure, improve access to the Company by
its customers, and reduce costs in the supply channel.

Provide  Differentiated,  High Quality Service. The Company believes its success
to date has been based  largely on its  ability  to  provide  superior  customer
service,  including  same-day,  next-day,  and  scheduled  delivery,  guaranteed
service specialist response,  and "no-hassle"  returns.  Unlike its competitors,
which generally ship products via common carrier,  the Company  operates a fleet
of over 1,500 delivery and service  vehicles  enabling it to provide same-day or
next day delivery and service to virtually all of its customers.

Historically,  the  Company  has  differentiated  itself  from  the  competition
servicing the office-based  physician market by providing  consistent,  same-day
delivery on a national basis.  The Company again is  distinguishing  itself from
the  competition  by providing a  metropolitan  two-hour  and a four-hour  rural
technical service specialist  deployment guarantee through its Imaging Business.
In addition,  the Company's  Long-Term  Care Business has increased  next day or
scheduled  self-delivery  on Company  leased  vehicles  from 8% to 50% of orders
during fiscal 2000.

                                       3
<PAGE>

Offer a Broad Product Line Emphasizing Exclusive Products.  The Company seeks to
meet all of the medical products needs of office-based physicians,  providers of
imaging  services and providers of long-term care. The Company  currently stocks
over  56,000  medical  products in its  Physician  Supply  Business,  over 8,000
imaging  products in its Imaging  Business,  and over 20,000 medical products in
its  Long-Term  Care  Business.  The Company also seeks to  establish  exclusive
distribution  and marketing  arrangements for selected  products.  In the United
States, PSS currently has exclusive or semi-exclusive marketing arrangements for
certain  products  with Abbott  Laboratories,  Biosound  Esaote,  Inc.,  Candela
Corporation,  Derma Genesis,  Inc.,  Hologic,  Inc.,  Philips  Medical  Systems,
Siemens  AG,  Sonosite,  Inc.,  Trex  Medical  Corporation,  and  other  leading
manufacturers.  The Company  believes that its  sophisticated  selling  efforts,
highly trained sales force, and large customer base provide manufacturers with a
unique sales channel  through which to distribute new and existing  products and
technology that require consultative selling.

Enhance Selling Capabilities.  The Company believes its sales force and managers
are its most valuable  corporate  assets and focuses not only on the recruitment
of sales  personnel  with superior sales  aptitude,  but also on the initial and
continued  development of its sales force and management through training at The
University,  its in-house educational center. The Company believes investment in
personnel  and  training  enable  it to  provide  high-quality  service  to  its
customers,  offer  sophisticated  product lines, and attract  manufacturers that
desire a means of rapidly bringing new products and technology to market.

                                    INDUSTRY

According to industry estimates,  the United States medical supply and equipment
segment of the health care industry represents a $34 billion market comprised of
distribution  of medical  products to  hospitals,  home  health  care  agencies,
imaging  centers,   physician  offices,   dental  offices,  and  long-term  care
facilities.  The Company's primary focus includes  distribution to the physician
office,  providers of imaging  services,  and  long-term  care  facilities  that
comprise $14 billion or approximately 40% of the overall market.

Revenues of the medical  products  distribution  industry  are  estimated  to be
growing as a result of a growing  and aging  population,  increased  health care
awareness,  proliferation  of medical  technology  and  testing,  and  expanding
third-party insurance coverage. In addition,  the physician market is benefiting
from the shift of procedures and diagnostic  testing from hospitals to alternate
sites,  particularly  physician  offices,  despite a migration of  significantly
lower hospital medical product pricing into the physician office market.

The  health  care  industry  is  subject  to  extensive  government  regulation,
licensure,  and operating  procedures.  National health care reform has been the
subject  of a number  of  legislative  initiatives  by  Congress.  Additionally,
government and private insurance programs fund the cost of a significant portion
of medical care in the United States. In recent years, government-imposed limits
on reimbursement of hospitals,  long-term care facilities, and other health care
providers  have affected  spending  budgets in certain  markets within the
medical products industry.  Recently, Congress has passed radical changes  to
reimbursements  for nursing  homes and home care  providers.  The  industry  has
struggled  with these  changes and the ability of  providers,  distributors  and
manufacturers to adopt to the changes is not yet determined.  These changes also
affect some  distributors  who directly bill the government for these providers.
The industry  estimates that  approximately 19% of the beds represented by homes
in Long-Term Care industry have filed for bankruptcy  protection,  which also is
the Company's percentage for fiscal 2000.

Over the past few years,  the health care  industry  has  undergone  significant
consolidation.  Physician provider groups, long-term care facilities,  and other
alternate-site  providers along with the hospitals continue to consolidate.  The
consolidation  creates new and larger  customers.  However,  the majority of the
market serviced by the Company remains a large number of small customers with no
single customer exceeding 10% of the Company's consolidated  revenues.  However,
the Long-Term Care Business depends on a limited number of large customers for a
significant portion of its net sales and approximately 37% of the Long-Term Care
Business  revenues for the 12 months ended March 31, 2000  represented  sales to
its top five  customers.  Growth  in the  Long-Term  Care  Business,  as well as
consolidation of the health care industry, may increase the Company's dependence
on large customers.

                                       4
<PAGE>

                                  ACQUISITIONS

A significant portion of the medical supply and equipment  distribution business
in the United  States  includes  locally  owned and operated  distributors.  The
Company believes that in the United States,  there are approximately 200 locally
owned companies serving the non-imaging  physician-supply market,  approximately
300 locally owned companies serving the imaging-supply market, and approximately
100  locally   owned   companies   serving  the  long-term   care  market.   The
physician-supply market has experienced rapid consolidation in recent years. The
Company  believes  that  consolidation  is  occurring  due to local and regional
distributors experiencing: (i) a lack of purchasing and administrative economies
of scale; (ii) reduced access to medical  equipment lines as manufacturers  seek
to reduce  marketing  costs by minimizing the number of  distributors  they use;
(iii) consolidation among providers,  who are increasingly seeking to reduce the
number of suppliers from which they purchase  medical  products;  (iv) a lack of
resources for continued  development and training of personnel for  maintenance,
expansion or  replacement of existing  business;  and (v) a lack of resources to
develop new distribution system technologies and services.

The  Company's  Physician  Supply  Business  has grown from one  service  center
located  in  Jacksonville,  Florida,  in 1983 to 51 service  centers  currently.
Historically,  the  Company's  growth  has been  accomplished  through  both the
start-up of service  centers and the  acquisition of local and regional  medical
supply  and  equipment  distributors.  The  Company  believes  there  are  a few
attractive  full line  physician  supply  distributors  in the United  States to
acquire.  In the  future,  the  Company  will  focus  its  efforts  on those few
companies and new groups of specialty distributors of products like orthopedics,
podiatry, opthalmics, and various diagnostic equipment lines.

With the November 1996  acquisition of a medical  diagnostic  imaging supply and
equipment distributor,  the Company began the operations of its Imaging Business
through  its  wholly  owned  subsidiary   Diagnostic  Imaging,  Inc.  Subsequent
acquisitions  have  resulted  in 34  Imaging  Business  service  centers  (after
consolidation of certain centers)  currently serving customers in 42 states. The
Company will focus on  acquisitions  that (i) improve its core competency in the
service and sales of high-end  imaging  equipment,  (ii)  leverage  its existing
infrastructure,   (iii)   strengthen  its  geographic  reach  and  market  share
penetration  in film  handling  and  chemistry  products,  and (iv)  improve the
quality of its product offering and management expertise.

With the March 1998 acquisition of Gulf South Medical Supply,  Inc., the Company
became a leading  national  distributor of medical supplies and related products
to the long-term  care industry.  Gulf South  provides  products and services to
over 14,000  long-term care accounts in all 50 states.  Now that the Company has
consolidated  the number of Long-Term Care Business  distribution  centers to 14
and  has  completed  the  implementation  of  its  best  practices  distribution
overhaul,  the  Company  will  begin  to seek  acquisitions  that  leverage  its
infrastructure and increase its market share.

The Company believes  acquisitions  will remain a core strategy for its existing
businesses as well as a means for leveraging its core  competencies in new areas
of medical distribution.

                        SALES, SERVICE, AND DISTRIBUTION

The Company focuses on complete customer satisfaction, which it characterizes to
its customers as "no hassle" service. Consistent with this approach, the Company
offers its customers  same-day,  next-day,  or scheduled  delivery  service on a
regular basis, highly trained, consultative sales professionals, a broad product
line  including  medical  supplies,   sophisticated   diagnostic  equipment  and
reagents,  and  pharmaceuticals,  no minimum order size, and permits  returns of
unused,  saleable products for instant credit,  guaranteed response and dispatch
of service specialists, as well as repair and service of imaging equipment.

The Company has increased its emphasis on national customer accounts,  including
large  physician  group  practices,  physician  practice  management  companies,
physician-hospital  organizations,  physician management service  organizations,
large long-term care chains, and group purchasing  organizations.  In selling to
these  national  accounts,  the Company  emphasizes  its core strengths of rapid
delivery and service,  stockless inventory,  competitive  pricing,  consultative
selling, broad product lines, exclusive products which increase practice revenue
and enhance the quality of care,  customer  usage  reporting,  and high  service
levels.

                                       5
<PAGE>

PHYSICIAN SUPPLY BUSINESS

The  Physician  Supply  Business  currently  maintains  a  highly  decentralized
distribution network of 51 service centers operating  approximately 530 delivery
vans  servicing  customers  throughout  the  United  States.  This  distribution
network,  along with the Company's Instant Customer Order Network ("ICONWebSM"),
has enabled the Physician Supply Business to provide  same-day  delivery service
on a  consistent  basis.  Customer  orders  received  by 10:30 a.m. at the local
service  center are  delivered the same day within a 100-mile  radius.  Within a
30-mile radius, orders received by noon are delivered the same day.

Through  over  735  sales   representatives,   the  Physician   Supply  Business
distributes  medical supplies and equipment to physicians in over 100,000 office
sites  nationally.  Generally,  each sales  representative  is  responsible  for
calling on approximately 125 physician offices,  with a minimum goal of visiting
each office once every one to two weeks.

IMAGING BUSINESS

The Company's Imaging Business operates in a similar decentralized format as the
Physician  Supply Business and  distributes  over 8,000 types of medical imaging
supplies, chemicals, and equipment to the acute-care hospital and alternate-care
markets. Since its inception in November 1996, DI has successfully integrated 46
acquisitions to construct a nationwide  distribution and service channel with 34
full service branches,  14 distribution centers, 230 salespeople and 900 service
technicians  reaching over 45,000 customer sites in 42 states. DI has focused on
rapidly   consolidating   the  diagnostic   imaging   distribution   market  and
transforming  its  acquired  companies  into an  integrated  national  sales and
service channel.  Each full service branch is capable of providing a broad array
of imaging  products  including  consumables,  imaging  equipment  and equipment
service.  DI has established  stand-alone  distribution and service centers that
support its branches to facilitate  the highest level of customer  service.  The
Company  employs its own  drivers and uses it own fleet of delivery  vehicles in
order to provide scheduled point-of-use and just-in-time deliveries.

In addition to providing  delivery of over 8,000 imaging  products,  the Imaging
Business currently provides imaging equipment service through  approximately 900
service specialists who provide technical  assistance and maintenance on imaging
equipment.  Customer service requests for service  specialists are guaranteed to
receive a two-hour  response in metropolitan  areas and a four-hour  response in
rural  areas.  The Company  believes  this service  guarantee,  coupled with the
significant number of highly qualified service specialists,  positions it as the
service leader in the industry.

LONG-TERM CARE BUSINESS

The Company  entered the Long-Term  Care Business with the  acquisition  of Gulf
South Medical Supply,  Inc. in March 1998. The Long-Term Care Business currently
operates 14 full-service regional  distribution centers.  Coupled with a team of
approximately 131 sales representatives,  the Long-Term Care Business is able to
provide  consistent and reliable  service to customers  ranging from independent
nursing homes to large national chains, as well as providers of home health care
and subacute,  rehabilitation,  and transitional  care that operate in different
geographic  areas.  Currently,  the Long-Term Care Business  provides service to
approximately  14,000  long-term  care accounts  nationally and offers a product
line consisting of over 20,000 products.

In addition to  distribution  of medical and  related  products,  the  Company's
Long-Term Care Business  provides its customers  support  services  developed to
meet the customer's needs. These services include: (i) usage reports designed to
help  customers  manage  supply   requirements,   prepare  forecasts  and  track
multifacility  purchases;  (ii)  inventory  control  processes  that  enable the
customer  to order  products  on a  just-in-time  basis  and  monitor  patient's
utilization  of products  for Medicaid  and  Medicare  reimbursement;  and (iii)
customized  services  including  customized  invoices,   bar  code  labels,  and
customized order guides.

INTERNATIONAL BUSINESS

The  Company's   International   Business   distributes   medical   products  to
office-based physicians and hospitals in Belgium, France, Germany and Luxembourg
and began operations in April 1996 with the acquisition of its service center in
Leuven,  Belgium.  The International  Business  currently  operates two European
service centers located in Belgium and Germany, employing approximately 26 sales
representatives and approximately 100 total employees.

                                       6
<PAGE>

The Company's  Physician  Supply,  Imaging,  Long-Term  Care, and  International
Business service centers operate as profit centers led by a management team that
typically includes a sales leader and an operations leader, and a service leader
in the Imaging  Business  service  centers.  Each service  center  employs sales
representatives  and  staff,  including  purchasing  agents,   customer  service
representatives, and warehouse and delivery personnel. Employees are compensated
based upon both individual and service center  performance.  Both leadership and
employee bonuses are based largely upon asset  management,  attainment of goals,
and operating profit performance.

                                    PRODUCTS

The Company is required to carry a  significant  investment in inventory to meet
the rapid delivery  requirements  of its  customers.  During the 12 months ended
March 31, 2000, no vendor accounted for more than 10%, except for Eastman Kodak,
which accounted for approximately 22% of the Company's inventory purchases.  The
Company's  ability to maintain good  relations  with its vendors will affect the
profitability of the business.

PHYSICIAN SUPPLY BUSINESS

Through its Physician Supply Business,  the Company distributes medical products
consisting of medical supplies,  diagnostic equipment, and pharmaceuticals.  The
following is a discussion of the over 56,000 types of medical  products  offered
by the Physician Supply Business.

Medical  Supplies.  The Physician Supply Business sells a broad range of medical
supplies,  including  various  types  and  sizes of  paper  goods,  needles  and
syringes,  gauze and  wound  dressings,  surgical  instruments,  sutures,  latex
gloves,  orthopedic  soft goods and casting  products,  wood  tongue  blades and
applicators,  sterilization  and  intravenous  solutions,  specimen  containers,
diagnostic  equipment  reagents,  and diagnostic  rapid test kits for pregnancy,
strep, mononucleosis, chlamydia, H-Pylori, and bladder cancer.

Medical  Equipment.  The Physician Supply Business equipment lines include blood
chemistry  analyzers,  automated  cell and  differential  counters,  immunoassay
analyzers,  bone  densitometers,  exam tables and furniture,  electrocardiograph
monitors  and  defibrillators,   cardiac  stress  systems,  cardiac  and  OB/GYN
ultrasound,  holter monitors, flexible sigmoidoscopy scopes, hyfracators,  laser
and  endoscopy  surgical  units,  autoclaves,   spirometers,   pulse  oximeters,
tympanometers,  and  microscopes.  Demand  for  diagnostic  equipment  has  been
increasing  recently,  reflecting  in part,  technological  advances that enable
increasingly  sophisticated  diagnostic tests to be performed in the physician's
office.  Sales of diagnostic  equipment,  while  generally lower in gross margin
than supplies,  normally entail the ongoing reordering of disposable  diagnostic
reagents that generally yield higher margins.

Pharmaceuticals.   The  Company's   pharmaceutical   sales   include   vaccines,
injectables,   and   ointments.   Because  of  the  changing   dynamics  in  the
pharmaceutical  industry,  particularly the reduction of sales personnel focused
on  the  physicians'  offices,  pharmaceutical  manufacturers  are  increasingly
seeking  alternative  means  of  distribution.  The  Company  believes  that its
consultative  sales approach and its emphasis on training have allowed PSS to be
highly effective in selling pharmaceuticals to the physician-office market.

IMAGING BUSINESS

The Imaging Business distributes a broad range of approximately 8,000 consumable
SKU's and 25 various equipment  product lines. In addition,  the Company employs
approximately  900 service  specialists that provide  equipment  maintenance and
repair.

Imaging  Supplies.  Imaging  supplies are primarily the supplies and accessories
used each time a  diagnostic  image such as a chest  x-ray,  CT or  mammogram is
created.  The  Company's  product  portfolio  includes  x-ray  film,  processing
chemicals,  contrast agents,  barium, filing and mailing products,  film viewing
devices,  darkroom  products,  protective  materials,  and  other  miscellaneous
imaging accessories.

                                       7
<PAGE>

Imaging Equipment. The Imaging Business equipment lines include processors,  wet
and  dry  laser  cameras,   automated  film  handling  equipment,   radiographic
equipment,   radiographic  and  fluoroscopic  equipment  ("R&F"),  digital  R&F,
electrophysiology  equipment,  mammography systems,  bone densitometry,  C-Arms,
digital  upgrades,  computed  tomography  scanners  ("CT"),  cardiac  cath labs,
vascular labs,  magnetic resonance imaging ("MRI") equipment,  picture archiving
and communication systems ("PACS"),  computed radiography equipment, and urology
systems.

Imaging Service Specialist.  Through approximately 900 service specialists,  the
Imaging Business currently provides on-site  preventive  maintenance,  emergency
service, and parts for all of the above-mentioned imaging equipment sold.

Long-Term Care Business

The Long-Term  Care  Business  offers over 20,000  medical and related  products
consisting  largely of name brand items including medical supplies,  incontinent
supplies,  personal care items,  enteral feeding supplies,  medical instruments,
and respiratory and ostomy supplies.

Medical Supplies.  Medical supplies consist of wound care supplies,  needles and
syringes, gauze, sutures, various types of exam gloves, urological supplies, and
blood and urine testing supplies and test kits.

Incontinent  Supplies and Personal Care Items. These items include adult diapers
and underpads,  as well as soaps and shampoos,  personal hygiene items,  various
paper products and bedside utensils.

Enteral Feeding Supplies.  Enteral feeding supplies include nutritional
supplements, pump sets, and intravenous tubing and solutions.

Other.  Other items offered by the Company include medical instruments, oxygen
supplies, trach and suction supplies, and over-the-counter pharmaceuticals.


INTERNATIONAL BUSINESS

The  International   Business   distributes  medical  supplies,   equipment  and
pharmaceuticals  similar to those provided by the Physician  Supply  Business to
four European  countries.  The  International  Business  offers  products to the
European physician office and hospital markets.

                           RECRUITMENT AND DEVELOPMENT

The Company  believes its leaders and sales force are its most valuable  assets.
Accordingly,  the Company invests significant resources in recruiting,  training
and developing these employees. Over the past ten years, the Company has refined
its recruitment  practices and development  procedures for its Physician  Supply
Business,  and the Company  developed  similar  training  programs for the sales
representatives  and  service  specialists  of its Imaging  and  Long-Term  Care
businesses. The Company's comprehensive program includes the following:

Recruitment.  The Company has developed a recruitment program to help provide it
with a source  of  mobile  and  committed  sales  representatives.  The  Company
believes that it is a leader in its industry in recruiting sales representatives
on   college   and   university   campuses.   The   Company's   recruiters   use
state-of-the-art  marketing  materials  to attract  candidates  who  demonstrate
superior sales aptitude.  The Company also recruits college graduates with up to
five years  experience in business,  government  or the military as  operational
leadership trainees.

                                       8
<PAGE>

Initial  Development.  Each sales trainee is initially recruited to work for PSS
World Medical,  Inc. and is first brought to The University for education  about
the business and each division, introduction to officers, and orientation on the
culture.  This is followed with placement in one of several training branches at
one of the three  divisions.  Each trainee is then assigned to a service  center
for  longer-term  training.  Under the  supervision of local  leaders,  training
consists of a combination of self-study,  individual instruction and interaction
with customers and vendors. Such training includes 16 one-week courses providing
instruction on products, procedures, and selling skills. During this development
program, the trainee attends The University for additional training.  Individual
progress is measured  weekly through formal testing and role playing,  resulting
in continued advancement to graduation, usually within 16 weeks. PSS designs the
program to be strenuous  and of the trainees that enter,  only 70%  successfully
complete the program. Upon graduation,  the newly appointed sales representative
assumes  responsibility  for the  first  available  sales  territory,  within  a
preferred   region,   regardless   of  location.   The  Company   typically  has
approximately 50 sales candidates at various stages of the training process. The
Company  believes that the level of its  expenditures  in  developing  new sales
representatives and its ability to place new sales representatives  quickly in a
new region is unique within the industry.  The new sales graduate is placed on a
salary-to-commission conversion program.

Operations  Management.  The Company's  development  program for its  operations
leadership  trainees  consists of approximately 12 months of intensive  training
and  development.  After  recruitment,  the  operations  management  trainee  is
transferred to at least three service centers and is given various and gradually
increasing  levels of  responsibility.  The trainee is assigned to an operations
management position when it becomes available at a service center, regardless of
location.  The Company has available  approximately  five operations  management
trainees to support its growth at any given time.

Technical Service Specialists. The Imaging Business has implemented an intensive
service  training  schedule  in which the vast  majority of its over 900 service
specialists  will be  participating  in some manner in the upcoming fiscal year.
The Company  recently  successfully  completed its first basic x-ray class.  The
Company  recently  constructed  its  own  state-of-the-art   5,000  square  foot
Diagnostic  Imaging training center where it will provide classes on all aspects
of the imaging business  including film handling  equipment,  basic x-ray, basic
imaging, laser imager and mammography equipment. During fiscal 2001, the Company
trained over 150 service  specialists  in The  University's  classes on customer
skills and  communications.  In addition,  a large number of service specialists
will attend classes provided by various equipment manufacturers.

Continued  Development.   The  Company  recently  developed  an  advanced  sales
development program for experienced successful sales representatives designed to
improve effectiveness, performance, and extend the value proposition provided to
the  customer.  This new class is an extension  of several  programs in place to
train experienced sales representatives on new technology and new products.  The
Company also provides several programs to continue  development of its sales and
leadership  organization.  The  programs  provided by The  University  include a
leadership program for senior sales  representatives,  a general leaders program
for first-year leaders that emphasizes  creativity and innovation,  and a senior
leadership  development  program. In addition,  the Company encourages its sales
representatives to participate in industry-accredited self-study programs. Every
sales  representative  routinely attends local sales meetings,  annual sales and
marketing  meetings,  key vendor product  conferences  and continuing  education
programs at The University.  Additionally,  the Company holds training  programs
for customer service, purchasing and other field operations.

On March 31, 2000, the Company had  approximately  1,122 sales  representatives,
900  imaging  service  specialists,  and  5,190  total  employees.  The  Company
considers its employee relations to be excellent.

                               INFORMATION SYSTEMS

PSS WORLD MEDICAL, INC.

Strategic ERP and eCommerce Digital Marketplace Systems Development

PSS World Medical is in the process of implementing  the JD Edwards OneWorld ERP
system. The Company successfully deployed the JD Edwards OneWorld general ledger
and accounts  payable systems to its PSS and Gulf South divisions  during fiscal
1999.  The  Company  has also  successfully  deployed  the JD Edwards  One World
accounts receivable,  inventory,  purchasing,  customer service, and order entry
systems to one Physician Supply Business service center. Rollout to the other 50
Physician  Supply  Business  service  centers will begin in the first quarter of
fiscal  2001.  The system uses  state-of-the-art  client  server  technology  to
deliver an easy to use end user  interface  that will  reduce  overall  training
costs and boost productivity  amongst PSS and Gulf South knowledge workers.  The
system runs on an Oracle 8.05  database  with  HP9000 Unix  hardware  and a high
availability Citrix Server farm.

                                       9
<PAGE>

PSS World Medical is also developing its next generation  eCommerce  sites.  The
company will launch  myPSS.com,  myDII.com  and  myGSMS.com  during fiscal 2001.
These sites are being built on a BEA Web Logic Java application server. Database
services are being  provided by Oracle and hardware on the  Company's  strategic
Unix platform,  HP/UX. The sites will offer a community for physician,  imaging,
and long-term care  e-commerce  users to access the Company's  three  divisions.
These  sites  will  also  let the  Company  connect  and  integrate  with  other
healthcare specific digital marketplaces with our XML based connectivity engine.

PHYSICIAN SUPPLY BUSINESS

Sales Force Automation / Internet Automation:

ICONwebSM  is a sales force  automation  tool that allows the  Physician  Supply
Business sales representatives to access critical customer information and place
orders from any location  using a standard  laptop  computer  system.  ICONwebSM
provides the sales representatives with customer pricing, contracts, backorders,
inventory levels,  account status and instant ordering.  ICONwebSM has increased
time available for selling, decreased operating expenses in the service centers,
and enhanced the Company's ability to provide same-day delivery to customers.

During  fiscal 2000 the  Physician  Supply  Business  successfully  deployed the
ICONwebSM  system.  The Company believes this system is the first Internet based
sales force  automation  system  designed and used  specifically  for  inventory
management and purchasing for the medical practice. Company's customers can also
access ICONwebSM through the Internet at http://www.iconweb.com  after receiving
their personal password from the Company.  All Company customers,  regardless of
size,  with access to the  Internet,  are given  access to services  and on-line
information,  including:  (i) on-line  order  placement and  confirmation;  (ii)
customer specific  pricing,  product  availability,  back orders and utilization
reports;  (iii) working capital management reports; and (iv) practice compliance
assistance for OSHA and CLIA, including a database of medical safety sheets.

ICONwebSM  accounts  for 60% of all PSS orders that are  processed  on a monthly
basis.  The system has allowed the Physician Supply Business to cut its internal
customer  service staff in half over the past seven years.  ICONwebSM  processes
approximately  $450 million of annualized  revenue  through the Internet for the
Physician Supply Business.

eCommerce / Digital Marketplace Development

The expected  rollout date for myPSS.com is September  2000, and it will include
an  all-in-one  destination  for  physicians.  This is the  next  generation  of
e-Commerce  for all PSS World  Medical,  Inc.  divisions.  The site  will  allow
customers  to access  inventory,  account  information,  and  order  all  56,000
Physician  Supply items on the site.  The site will allow for the expansion into
other  digital  marketplaces  over the next 12  months.  The  system is built on
leading edge  products  like the BEA WebLogic Java  application  server,  Oracle
8.05,  and HP/UX and XML.  The  system  runs on an HP9000 N class  machine  from
Hewlett Packard.  The system will allow PSS to compete with dot com companies on
an even scale with the added  advantage  of bricks and mortar  support  over the
next few years.  The Company  believes this will be the most strategic system in
our portfolio.  The successful  implementation  of the JD Edwards ERP system has
helped make this customer facing Internet site a reality.

Proof of Delivery / Logistics Systems

QuickTrack  is a delivery  automation  system that was completed in August 1998.
The system  provides  electronic  signature  recognition  and web based proof of
delivery and has significantly increased PSS' customer service responsiveness to
customer order inquiries.

                                       10
<PAGE>

IMAGING BUSINESS

ERP Systems

The  Imaging  Business  has nearly  completed  the JD  Edwards  World ERP system
rollout that was started in October of 1997. The Imaging Business maintains this
centralized system with rollover  capability to an offsite facility in the event
the current system is  unavailable.  The current system runs on the AS/400 model
740 using  several  software  packages.  JD Edwards  supports the core  business
functions such as accounts payable,  accounts  receivable,  general ledger,  and
distribution. MDSI supports the service component of the business, and there are
several  add-in  components  such as RF-Smart  (warehouse-management),  Premenos
(EDI),  and Quadrant  (faxing from the AS400).  The current  general  ledger and
accounts  payable  system  is  integrated  with PSS World  Medical,  but will be
replaced by the  Company's  consolidated  general  ledger and  accounts  payable
system in fiscal 2001.

Systems  development  for the  Imaging  Business  for 2001,  will be  focused on
complex  equipment and order  fulfillment  capabilities as well as enhancing the
service dispatch system for the divisions over 900 service  specialists in order
to handle increased growth in these two areas.

eCommerce / Digital Marketplace Development

MyDII.com  will be rolled  out in the  third  quarter  of  fiscal  2001 and will
include an all-in-one  destination  for imaging  customers.  The site will allow
customers  to access  inventory,  account  information,  and  order all  Imaging
business  items on the site.  The site will allow for the  expansion  into other
digital  marketplaces  over the next 12  months.  The system is built on leading
edge products like the BEA WebLogic Java  application  server,  Oracle 8.05, and
HP/UX  and XML.  The  system  runs on an  HP9000 N class  machine  from  Hewlett
Packard.  The system will allow the Company to compete with dot com companies on
an even scale with the added  advantage  of bricks and mortar  support  over the
next few years. We feel this is the most strategic system in our portfolio.  The
successful  implementation  of the JD Edwards  ERP  system has helped  make this
customer facing Internet site a reality.

LONG-TERM BUSINESS

ERP Systems

Gulf South maintains a centralized  computing  environment  that allows for real
time data  updates  and access by our remote  branch  locations  via a wide area
network. The Gulf South distribution system was designed and developed in-house,
specifically for the medical supply  distribution  industry.  This  distribution
system is connected to the PSS World Medical general ledger and accounts payable
system. Once the new PSS distribution  system is implemented,  the existing Gulf
South  distribution  system will be replaced by the OneWorld JD Edwards  Company
system.

eCommerce / Digital Marketplace Development

Gulf South has developed an Internet  based sales force  automation  application
(RepNet) and a customer on-line ordering application (GSOnline). RepNet provides
the Gulf South sales force with  immediate  access to customer  account data and
historical  purchasing  activity,  product and inventory  data, and remote sales
quotes and sales order entry capabilities.  This system has greatly improved the
amount of  information  available  to our mobile sales force and  increased  the
level of service  provided to our customer.  GSOnline is an Internet based order
entry and historical reporting application  developed  specifically for the Gulf
South customer.  Through  GSOnline a customer can access their specific  account
pricing and product formularies,  inquire on product availability,  place orders
and view order status, and perform history reporting.

Customer Systems

In addition, Gulf South offers its customers Accuscan, a barcode based inventory
control and ancillary  billing software  package  designed  specifically for the
long-term  care and home  health  industries.  Accuscan  allows  a  customer  to
maintain a real time inventory count and order products on a just-in-time basis,
as well as to monitor patients' utilization of products.

The effectiveness of Internet access to improve  efficiencies of distribution in
the health  care  industry  is being  tested and  developed  by current  and new
participants  of the  health  care  industry.  Approximately  $480,000  a day of
long-term  care sales are  currently  being  processed  through  GSOnline by the
Long-Term  Care Business with  approximately  34% of all of its sales  processed
through e-Commerce.

                                       11
<PAGE>

                       Purchasing and vendor relationships

The Company aggressively seeks to purchase the medical supplies and equipment it
distributes at the lowest possible price through volume  discounts,  rebates and
product line consolidation.  The Company's materials management group negotiates
all of its  contract  terms with  vendors.  Individual  orders are placed by the
Company's  purchasing agents located at the Company's  service centers,  who are
responsible for purchasing and maintaining the inventory. Supplies and equipment
are delivered directly from vendors to the service centers.

The Company  aggressively  pursues the  opportunity  to market and sell  medical
equipment  and  supplies  on  an  exclusive  basis.   Manufacturers  of  medical
diagnostic  equipment and supplies typically offer distribution rights only to a
selected group of distributors and are increasingly seeking to reduce the number
of  distributors  selling their products to end users in an effort to reduce the
cost  associated  with  marketing  and  field  support.  The  Company  has  been
successful in assisting  manufacturers in their  development and marketing plans
and in  obtaining  the  exclusive  right to sell certain  products.  The Company
believes  that its ability to capture  such  distribution  rights  represents  a
significant barrier to the entry of competitors.

In addition,  the Company continually seeks vendor relationships on an exclusive
or semi-exclusive  basis providing the Company with a competitive  advantage and
providing the  manufacturer  with one  distribution  channel  comprised of 1,122
highly-trained,  consultative  sales  representatives.  Following  is a list  of
manufacturers  that the Company currently  maintains such  relationships and the
type of product offered:

Manufacturer                                        Product

Abbott Laboratories..........   Blood chemistry analyzers, hematology products,
                                  immunoassay analyzers, rapid tests, and
                                  reagents
Biosound.....................   Ultrasound equipment
Candela......................   Laser equipment
Derma Genesis................   Particle skin resurfacing
Dornier......................   Urology Systems
Hologic......................   Bone densitometry analyzers
Philips Medical Systems......   Surgical C-Arms, R&F, radiographic systems,
                                  PAC's, CT, MRI
R2 ..........................   Mammography ImageCheckerTM
Siemens......................   Ultrasound equipment
Sonosite ....................   Hand-held ultrasound equipment
Trex Medical Corporation.....   Mammography, cardiac cath labs, radiographic and
                                R&F systems
Ultraguide...................   Ultrasound biopsy guidance systems

Vendor relationships are an integral part of the Company's businesses. Marketing
and  sales  support,  performance  incentives,   product  literature,   samples,
demonstration units, training, marketing intelligence, distributor discounts and
rebates, and new products are strategic to the Company's future success.

In the Imaging Business, prices of consumable imaging products,  primarily films
and film related products,  are influenced  significantly by three manufacturers
through  distributor  discounts  and  rebates.  These   distributor/manufacturer
relationships  affect  the  profitability  of the  Company's  Imaging  Business.
Additionally,  the  development of new technology may change the manner in which
diagnostic  imaging  services are provided.  In the event of such  technological
changes,  the  Company's  ability to obtain  distribution  agreements or develop
vendor relationships to distribute such new technology will impact the Company's
operations.

                                   COMPETITION

The  Company  operates  in  a  highly  competitive  environment.  The  Company's
principal  competitors are the few  multimarket  medical  distributors  that are
full-line,  full-service medical supply companies, most of which are national in
scope and  manufacturers  that sell their products both to  distributors  and/or
directly to users, including office-based physicians and hospitals. The national
multi-market medical  distributors and manufacturers have sales  representatives
competing  directly  with  PSS,  are  substantially  larger  in  size,  and have
substantially  greater  financial  resources  than the  Company.  There are also
numerous local dealers and mail order firms that distribute medical supplies and
equipment  within  the same  market  as the  Company.  Most  local  dealers  are
privately owned and operate with limited  product lines.  There are several mail
order firms that distribute medical supplies on a national or regional basis.

                                       12
<PAGE>

                               REGULATORY MATTERS

General

Federal,  state,  and local  governments  extensively  regulate the provision of
medical devices and  over-the-counter  pharmaceutical  products,  as well as the
distribution of prescription  pharmaceutical  products.  Applicable  Federal and
state  statutes and  regulations  require the Company to meet various  standards
relating,  among other things,  to licensure,  personnel,  maintenance of proper
records, equipment and quality assurance programs.

The Company believes it substantially complies with applicable Federal and state
laws.  However,  if a state or the Federal government finds that the Company has
not complied  with these laws,  then the Company could be required to change its
way of  operating,  and this could have a negative  impact on the  Company.  The
Company  believes  that the health care  services  industry  will continue to be
subject to extensive  regulation at the Federal,  state,  and local levels.  The
Company cannot predict the scope and effect of future regulation and enforcement
on its business and cannot  predict  whether health care reform will require the
Company to change its  operations  or whether  such  reform will have a negative
impact on the Company.

The Food, Drug and Cosmetic Act, Prescription Drug Marketing Act and Controlled
Substances Act

The Company's  business is subject to regulation  under the federal Food,  Drug,
and Cosmetic Act, the  Prescription  Drug  Marketing Act of 1987, the Controlled
Substances Act, and state laws applicable to the distribution and manufacture of
medical devices and  over-the-counter  pharmaceutical  products,  as well as the
distribution of prescription  pharmaceutical  products. In addition, the Company
is subject to regulations issued by the Food and Drug  Administration,  the Drug
Enforcement  Administration  and  comparable  state  agencies  relating to these
areas.

The federal Food, Drug, and Cosmetic Act generally  regulates the manufacture of
drug and medical devices shipped in interstate commerce,  including such matters
as labeling,  packaging, storage and handling of such products. The Prescription
Drug  Marketing Act of 1987,  which amended the federal Food,  Drug and Cosmetic
Act, establishes certain requirements  applicable to the wholesale  distribution
of  prescription   drugs,   including  the   requirement   that  wholesale  drug
distributors be registered with the Secretary of Health and Human Services or be
licensed  in each  state in which  they  conduct  business  in  accordance  with
federally established guidelines on storage,  handling, and records maintenance.
Under the Controlled Substances Act, the Company, as a distributor of controlled
substances, is required to obtain annually a registration from the United States
Attorney  General in accordance  with  specified  rules and  regulations  and is
subject to inspection by the Drug Enforcement Administration acting on behalf of
the United States Attorney General. The Company is required to maintain licenses
and permits for the distribution of pharmaceutical  products and medical devices
under the laws of the states in which it operates.

The Anti-Kickback Statute

Under Medicare,  Medicaid, and other government-funded health care programs such
as the  CHAMPUS  program,  Federal and state  governments  enforce a Federal law
called the Anti-Kickback Statute. The Anti-Kickback Statute prohibits any person
from  offering or paying any type of benefit to another  person in exchange  for
the  referral  of items or  services  covered  by  Medicare,  Medicaid  or other
federally-subsidized  program.  Remuneration  prohibited  by  the  Anti-Kickback
Statute includes the payment or transfer of anything of value.  Many states also
have similar anti-kickback statutes.

The Anti-Kickback Statute is a broad law, and courts have not been consistent in
their   interpretations   of  it.   Courts  have  stated  that,   under  certain
circumstances,  the Anti-Kickback  Statute is violated when just one purpose, as
opposed to the primary purpose, of a payment is to induce referrals.  To clarify
what acts or  arrangements  will not be subject to prosecution by the Department
of Justice,  the Department of Health and Human Services  ("DHHS") adopted a set
of safe harbor regulations and has proposed  additional safe harbor regulations.
DHHS  continues  to  publish   clarifications  to  these  safe  harbors.  If  an
arrangement does not meet all of the requirements of a safe harbor,  it does not
mean that the arrangement is necessarily illegal or will be prosecuted under the
Anti-Kickback Statute.

                                       13
<PAGE>

An arrangement must meet a number of specific requirements in order to enjoy the
benefits of the  applicable  safe  harbor.  Meeting the  requirements  of a safe
harbor will protect an arrangement  from  enforcement  action by the government.
The Company seeks to satisfy as many safe harbor  requirements  as possible when
it is structuring its business  arrangements.  The types of arrangements covered
by safe harbors that are not subject to  enforcement  actions by the  government
include, but are not limited to, certain investments in companies whose stock is
traded on a  national  exchange,  certain  small  company  investments  in which
physician ownership is limited,  rental of space, rental of equipment,  personal
services  contracts,   management  contracts,   sales  of  physician  practices,
physician referral services,  warranties,  discounts, payments to employees, and
group  purchasing  organizations.  Despite  the  Company's  efforts to meet safe
harbor   requirements   whenever   possible  and   otherwise   comply  with  the
Anti-Kickback Statute, a government agency might take a position contrary to the
interpretations  made by the  Company or may  require  the Company to change its
practices.  If an agency were to take such a position, it could adversely affect
the Company.

The Health Insurance Portability and Accountability Act of 1996

In an effort to combat health care fraud,  Congress included several  anti-fraud
measures in the Health  Insurance  Portability and  Accountability  Act of 1996,
also called  HIPAA.  Among other  things,  HIPAA  broadened the scope of certain
fraud and abuse laws,  extended  criminal  penalties  for  Medicare and Medicaid
fraud to other Federal health care  programs,  and expanded the authority of the
Office of Inspector  General to exclude persons and entities from  participating
in the  Medicare  and Medicaid  programs.  HIPAA also  extended the Medicare and
Medicaid  civil  monetary  penalty  provisions  to  other  Federal  health  care
programs,  increased the amounts of civil monetary penalties,  and established a
criminal health care fraud statute.

Federal  health care offenses  under HIPAA include  health care fraud and making
false  statements  relating to health care  matters.  Under  HIPAA,  among other
things,  any person or entity that knowingly and willfully  defrauds or attempts
to defraud a health care benefit program is subject to a fine, imprisonment,  or
both.  Also under HIPAA,  any person or entity  which  knowingly  and  willfully
falsifies,  conceals or covers up a material fact or makes any materially  false
or  fraudulent  statements  in  connection  with the  delivery of or payment for
health  care  services  by a health  care  benefit  plan is  subject  to a fine,
imprisonment, or both.

The  Company  seeks  to  satisfy  HIPAA  when  it is  structuring  its  business
arrangements. However, a government agency might take a position contrary to the
interpretations  made by the  Company or may  require  the Company to change its
practices.  If an agency were to take such a position, it could adversely affect
the Company.

Other Laws

The Company is also subject to  regulation in the European  countries  where its
International  Business  markets its products.  Many of the laws and regulations
applicable in such countries are similar to those described  above. The national
health or  social  security  organizations  of  certain  countries  require  the
products  distributed by the Company to be qualified before they can be marketed
in those countries.

Health Care Legislation

Federal,  state  and  foreign  laws  and  regulations  regarding  the  sale  and
distribution  of medical  supplies,  equipment  and  devices by the  Company are
subject to change.  The Company cannot predict what impact, if any, such changes
might  have  on  its  business.  Any  new  legislation  or  regulations,  or new
interpretations  of existing  statutes and regulations,  governing the manner in
which the Company provides  services could have a material impact on the Company
and could  adversely  affect  its  profitability.  In  addition,  the  Company's
physician and other health care customers are subject to significant federal and
state  regulation.  There can be no assurance that regulations that impact their
practices will not have a material adverse impact on the Company's business.


                                       14
<PAGE>


Item 2.  Properties

At March 31, 2000, the Company  maintained 101 service centers providing service
to 50 states throughout the United States, as well as Belgium,  France,  Germany
and  Luxembourg.  All  locations are leased by the Company with the exception of
the  Imaging  Business  service  center  located  in  Syracuse,  New  York, and
the International Business service center located in Leuven, Belgium. The
following table identifies the locations of the Company's service centers and
the areas that they serve.

PHYSICIAN SUPPLY BUSINESS
<TABLE>
<CAPTION>

 Service Center Location       States Serviced          Service Center Location           States Serviced
 -----------------------       ---------------          -----------------------           ---------------
<S>                            <C>                           <C>                          <C>
 Albany, NY                    CT, NY, VT                    Memphis, TN                  AR, MS, TN
 Atlanta, GA                   AL, GA                        Minneapolis, MN              IA, MN, MT, ND, SD, WI
 Baltimore, MD                 MD, PA, VA, WV                New Orleans, LA              AL, FL, LA, MS, TX
 Birmingham, AL                AL, MS                        Norfolk, VA                  NC, VA, WV
 Charlotte, NC                 NC, SC, TN, VA                Omaha, NE                    CO, IA, NE, WY
 Chattanooga, TN               AL, GA, TN                    Orlando, FL                  FL
 Chicago, IL                   IL, IN, WI                    Philadelphia, PA             DE, NJ, NY, PA
 Cincinnati, OH                IN, KY, OH, WV, IL            Phoenix, AZ                  AZ, NU, UT
 Cleveland, OH                 OH, MI                        Pittsburgh, PA               MD, NY, OH, PA, WV
 Columbia, SC                  GA, SC                        Portland, OR                 CA, OR, WA
 Dallas, TX                    OK, TX                        Raleigh, NC                  NC, VA
 Deerfield Beach, FL           FL                            Richmond, VA                 VA
 Denver, CO                    CO, NM, WY                    Roanoke, VA                  TN, VA
 Honolulu, HI                  MI                            Rochester, NY                NY
 Houston, TX                   HI                            Salt Lake City, UT           CO, ID, MT, NV, UT
 Jackson, MS                   OK, TX                        San Antonio, TX              TX
 Jacksonville, FL              LA, MS                        San Diego, CA                CA
 Kansas City, KS               FL, GA, SC                    San Francisco, CA            CA
 Knoxville, TN                 IA, IL, KS, MO                Seattle, WA                  AK, WA
 Lafayette, LA                 KY, NC, TN                    St. Louis, MO                IL, MO
 Little Rock, AR               LA                            St. Petersburg, FL           FL
 Long Island, NY               AR, TX                        Tallahassee, FL              AL, FL, GA
 Los Angeles, CA (North)       MA, NJ, NY                    Tulsa, OK                    AK, MO, OK
 Los Angeles, CA (South)       CA                            Union, NJ                    NJ, NY
 Louisville, KY                IN, KY                        Wareham, MA                  CT, MA, ME, NH, RI
 Lubbock, TX                   TX, CO, NM

</TABLE>

IMAGING BUSINESS
<TABLE>
<CAPTION>


 Service Center Location      States Serviced          Service Center Location           States Serviced
-----------------------       ---------------          -----------------------           ---------------
<S>                            <C>                           <C>                          <C>

 Albany, NY                    CT, MA, NJ, NY, VT,           Lynnwood, WA                 AK, ID, MT, OR, WA
 Albuquerque, NM               AZ, CO, NM, TX                Machesney Park, IL           IA, IL, WI
 Atlanta, GA                   GA, SC                        Memphis, TN                  AR, MS, TN
 Apopka, FL                    AL, FL, GA, NC, SC, VA        Miro Loma, CA                AZ, CA, NV
 Birmingham, AL                AL, FL, MS                    New Orleans, LA              AL, FL, LA, MS, TN
 Charlotte, NC                 NC, SC                        Phoenix, AZ (2)              AZ
 Clinton Township, MI          MI, OH                        Pompano Beach, FL            FL
 Columbia, SC                  SC, NC                        Raleigh, NC                  NC
 Dallas, TX                    AR, LA, OK, TX                Roanoke, VA                  NC, TN, VA, WV
 Del City, OK                  KS, OK                        Rochester, NY                OH, NY, PA
 Delran, NJ                    MD, NJ, NY, PA, VA,           Salt Lake City, UT           ID, NV, UT, WY
 Fresno, CA                    CA                            San Antonio, TX              TX
 Houston, TX                   TX                            San Leandro, CA              CA, NV, OR, WA
 Indianapolis, IN              IN, KY                        Schofield, WI                IA, MI, MN, WI
 Jacksonville, FL              FL, GA                        St. Louis, MO                IL, KY, MO
 Knoxville, TN                 GA, KY, TN                    Syracuse, NY                 NY, PA
 Las Vegas, NV                 NV, UT                        Tampa, FL                    FL

</TABLE>


                                       15
<PAGE>

LONG-TERM CARE BUSINESS
<TABLE>
<CAPTION>

Service Center Location       States Serviced          Service Center Location           States Serviced
-----------------------       ---------------          -----------------------           ---------------
<S>                            <C>                           <C>                          <C>

 Atlanta, GA                   AL, GA, SC, TN                Madison, WI                  IA, MD, MN, NE, WI
 Columbus, OH                  IN, OH, PA, WV                Manchester, NH               ME, NH, RI
 Dallas, TX                    KS, LA, NM, OK, TX            Orlando, FL                  FL, GA
 Denver, CO                    CO, WY                        Omaha, NE                    IA, KS, MO, NE, ND, SD
 Harrisburg, PA                NJ, NY, OH, PA, VA, WV        Raleigh, NC                  NC, SC, VA, WV
 Jackson, MS                   AL, LA, MS, TN                Sacramento, CA               CA, OR, WA
 Los Angeles, CA               CA, NV                        San Antonio, TX              LA, NM, TX

</TABLE>


INTERNATIONAL BUSINESS
<TABLE>
<CAPTION>


Service Center Location       Country Serviced         Service Center Location           Country Serviced
-----------------------       ---------------          -----------------------           ---------------
<S>                            <C>                           <C>                          <C>

 Leuven, Belgium               Belgium, France,              Dusseldorf, Germany          Germany
                               Germany, Luxembourg
</TABLE>


In the aggregate,  the Company's  service centers consist of  approximately  2.8
million square feet, of which all is leased, with the exception of the locations
in Syracuse, New York, and Leuven,  Belgium, under lease agreements with
expiration dates ranging from April 30, 2000 to November 15, 2009.  The
Company's  service  centers  range in size from approximately 500 square feet to
91,000 square feet.

The  corporate  offices of PSS consist of  approximately  85,000  square feet of
leased office space located at 4345 Southpoint Boulevard,  Jacksonville, Florida
32216. The lease for this space expires in March 2007.

At March 31, 2000,  the Company's  facilities  provided  adequate  space for the
Company's  operations.  Throughout the Company's history of growth,  the Company
has been able to secure the required facilities.


                                       16
<PAGE>



Item 3.     Legal Proceedings

PSS and certain of its current officers and directors are named as defendants in
a purported  securities  class action lawsuit  entitled Jack Hirsch v. PSS World
Medical, Inc., et al., Civil Action No.  98-502-cv-J-21A.  The action, which was
filed on or about May 28, 1998, is pending in the United States  District  Court
for the Middle District of Florida,  Jacksonville Division. An amended complaint
was filed on December 11, 1998.  The  plaintiff  alleges,  for himself and for a
purported class of similarly situated  stockholders who allegedly  purchased the
Company's  stock between  December 23, 1997 and May 8, 1998, that the defendants
engaged in violations of certain  provisions of the Exchange Act, and Rule 10b-5
promulgated  thereunder.  The  allegations  are based  upon a decline in the PSS
stock price  following  announcement by PSS in May 1998 regarding the Gulf South
Merger which resulted in earnings below  analyst's  expectations.  The plaintiff
seeks indeterminate damages, including costs and expenses. PSS believes that the
allegations  contained in the  complaint are without merit and intends to defend
vigorously against the claims.  However,  the lawsuit is in the earliest stages,
and there can be no assurance that this litigation  will be ultimately  resolved
on terms that are favorable to PSS.

Although PSS does not manufacture products, the distribution of medical supplies
and equipment  entails  inherent risks of product  liability.  PSS is a party to
various legal and  administrative  legal  proceedings  and claims arising in the
normal course of business.  However,  PSS has not  experienced  any  significant
product  liability claims and maintains product  liability  insurance  coverage.
While any litigation  contains an element of  uncertainty,  management  believes
that,  other than as discussed  above,  the outcome of any proceedings or claims
which are  pending or known to be  threatened  will not have a material  adverse
effect on the Company's consolidated financial position,  liquidity,  or results
of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

None.



                                       17
<PAGE>



                                     PART II

Item 5.  Market for the Registrant's Common Shares and Related Shareholder
         Matters

Shares of PSS World  Medical,  Inc.'s  Common  Stock  are  quoted on the  NASDAQ
National Market under the ticker symbol "PSSI." The following table reflects the
range of the NASDAQ  reported  high and low closing sale prices of the Company's
Common Stock during the periods indicated:

Quarter Ended                                        High       Low
----------------------------------------------     -------    -------
April 3, 1998.................................      26.00      18.31
June 30, 1998.................................      24.13      12.06
September 30,1998.............................      20.50      14.13
December 31, 1998.............................      23.25      15.63
April 2, 1999.................................      23.00       8.81
July 2, 1999..................................      12.75       8.78
October 3, 1999...............................      11.94       8.41
December 31, 1999.............................      11.38       6.53
March 31, 2000................................      10.88       6.22

As of March 31,  2000,  there  were 1,700  holders  of record and  approximately
17,000 beneficial holders of the Company's Common Stock.

Since inception, the Company has neither declared nor paid cash dividends on the
Common Stock.  The Company expects that earnings will be retained for the growth
and  development of the Company's  business.  Accordingly,  the Company does not
anticipate  that any  dividends  will be  declared  on the Common  Stock for the
foreseeable future.


                                       18
<PAGE>



Item 6.  Selected Financial Data

The  following  selected  financial  data of the Company  for fiscal  years 1996
through  2000  have  been  derived  from the  Company's  consolidated  financial
statements,  which  give  retroactive  effect to the  mergers  accounted  for as
pooling of interests. The fiscal 1998 and 1997 consolidated financial statements
combine the December 31, 1997 and December 31, 1996 financial statements of Gulf
South with the April 3, 1998 and March 28,  1997  financial  statements  of PSS,
respectively.  Effective April 4, 1998, Gulf South's fiscal year-end was changed
to  conform  to the  Company's  year-end.  As  such,  Gulf  South's  results  of
operations  for the period  January 1, 1998 to April 3, 1998 are not included in
any of the periods  presented in the  accompanying  consolidated  statements  of
income.  Accordingly,  Gulf South's  results of operations  for the three months
ended April 3, 1998 are reflected as an adjustment  to  shareholders'  equity of
the  Company  as of  April 4,  1998.  The  Company's  fiscal  1999  consolidated
financial  statements  include the combined results of operations for the period
from April 4, 1998 to April 2, 1999, of both PSS and Gulf South.

<TABLE>
<CAPTION>

                                                                        Fiscal Year Ended
                                             ---------------------------------------------------------------------
                                                  1996         1997          1998          1999           2000
                                             -----------   ----------     ----------    -----------    -----------
                                                          (Dollars in Thousands, Except Per Share Data)

Income Statement Data:

<S>                                           <C>          <C>            <C>            <C>           <C>
   Net sales                                  $  719,214   $1,166,286     $1,381,786     $1,564,505    $1,793,536
   Gross profit                                  194,711      286,183        365,768        421,908       472,354
   Selling and G&A expenses                      159,578      269,136        333,689        348,055       427,645
   Income before cumulative effect of
      accounting change
                                                  10,706       13,259         15,299         43,741        22,184
   Cumulative effect of accounting
        change                                        --           --             --             --        (1,444)
   Net income                                     10,706       13,259         15,299         43,741        20,740
   Basic earnings per share:
      Income before accounting change              $0.19        $0.20          $0.22          $0.62         $0.31
      Net income                                   $0.19        $0.20          $0.22          $0.62         $0.29
   Diluted earnings per share:
      Income before accounting change              $0.19        $0.20          $0.22          $0.61         $0.31
      Net income                                   $0.19        $0.20          $0.22          $0.61         $0.29
   Weighted average shares outstanding
      Basic                                       55,813       66,207         69,575         70,548        70,966
      Diluted                                     57,360       66,957         70,545         71,398        71,185

Balance Sheet Data:

   Working capital                            $  211,835   $  267,754     $  376,239     $  355,277    $  414,071
   Total assets                                  351,553      510,376        686,737        743,381       873,417
   Long-term liabilities                          10,622        8,459        138,178        155,553       262,152
   Total equity                                  242,091      350,397        380,060        416,560       439,627

</TABLE>


                                       19
<PAGE>

<TABLE>
<CAPTION>

                                                                       ------------------------------------------
                                                                                     Fiscal Year Ended
                                                                       ------------------------------------------
                                                                             1998          1999           2000
                                                                       -------------  ------------    -----------
                                                                      (Dollars in thousands, except per share data)

 Other Financial Data:

<S>                                                                        <C>             <C>           <C>
    Income before provision for income taxes and cumulative effect
       of accounting change                                            $   32,660     $   73,681    $   41,527
    Plus:  Interest Expense                                                 7,517         11,522        15,457
                                                                       -------------  ------------    -----------
    EBIT (a)                                                               40,177         85,203        56,984
                                                                       -------------  ------------    -----------
    Plus:  Depreciation and amortization                                   10,691         19,498        20,288
                                                                       -------------  ------------    -----------
    EBITDA (b)                                                             50,868        104,701        77,272
    Unusual Charges Included in Continuing Operations (h)                  32,007         10,303         7,741
    Cash Paid For Unusual Charges Included in Continuing Operations       (24,476)       (29,134)      (20,414)
                                                                       -------------  ------------    -----------
    Adjusted EBITDA (c)                                                    58,399         85,870        64,599

    EBITDA Coverage (d)                                                       6.8x           9.1x          5.0x
    EBITDA Margin (e)                                                         3.7%           6.7%          4.3%
    Adjusted EBITDA Coverage (f)                                              7.8x           7.5x          4.2x
    Adjusted EBITDA Margin (g)                                                4.2%           5.4%          3.6%

    Cash provided by (used in) operating activities                    $   27,936     $  (18,704)   $   16,971
    Cash used in investing activities                                     (47,969)       (28,914)      (94,322)
    Cash provided by financing activities                                  64,006          7,590        96,659
<FN>

(a)  EBIT represents income before income taxes plus interest expense.
(b)  EBITDA represents EBIT plus depreciation and amortization.  EBITDA is not a
     measure of  performance or financial  condition  under  generally  accepted
     accounting  principles  ("GAAP").  EBITDA is not intended to represent cash
     flow from operations and should not be considered as an alternative measure
     to income from  operations or net income  computed in accordance with GAAP,
     as an indicator of the Company's operating  performance,  as an alternative
     to cash flow from operating  activities,  or as a measure of liquidity.  In
     addition,  EBITDA does not provide  information  regarding  cash flows from
     investing  and  financing  activities  which are integral to assessing  the
     effects  on the  Company's  financial  position  and  liquidity  as well as
     understanding the Company's  historical  growth.  The Company believes that
     EBITDA is a standard measure of liquidity commonly reported and widely used
     by  analysts,  investors,  and other  interested  parties in the  financial
     markets.  However, not all companies calculate EBITDA using the same method
     and the EBITDA  numbers  set forth  above may not be  comparable  to EBITDA
     reported by other companies.

(c)  Adjusted  EBITDA   represents  EBITDA  plus  unusual  charges  included  in
     continuing  operations  less  cash paid for  unusual  charges  included  in
     continuing operations.

(d)  EBITDA coverage represents the ratio of EBITDA to interest expense.
(e)  EBITDA margin represents the ratio of EBITDA to net sales.
(f)  Adjusted EBITDA coverage represents the ratio of Adjusted EBITDA to
     interest expense.
(g)  Adjusted EBITDA margin represents the ratio of Adjusted EBITDA to net sales.
(h)  Unusual  charges  included in  continuing  operations  primarily  represent
     charges  outlined  in  Note 4 to the  accompanying  consolidated  financial
     statements.  Fiscal 1999 excludes $5,379 of information systems accelerated
     depreciation.  Fiscal  2000 is offset by  $6,500  of class  action  lawsuit
     settlement income.
</FN>
</TABLE>


                                       20
<PAGE>

Item 7.     Management's Discussion and Analysis of Financial Condition and
            Results of Operations

The following  discussion and analysis of the consolidated  financial  condition
and consolidated results of operations of PSS should be read in conjunction with
the more detailed information contained in the Consolidated Financial Statements
and Notes thereto included elsewhere in this Form 10-K.

All dollar amounts presented below are in thousands, except per share data.

COMPANY GROWTH

The Company has grown rapidly in recent years through mergers and  acquisitions,
same-center  growth and new-center  development.  The number of company  service
centers has grown from two at the end of fiscal year 1984 to 101 as of March 31,
2000,  including  51  Physician  Supply  Business  service  centers,  34 Imaging
Business  service  centers,  14 Long-Term  Care Business  Service  centers and 2
International  Business  service  centers.  In order of priority,  the Company's
growth has been accomplished primarily through: (i) acquiring local and regional
Imaging  Business  medical  products  distributors;  (ii)  acquiring  local  and
regional  Physician  Supply  Business   medical-products   distributors;   (iii)
acquiring  Gulf South  Medical  Supply,  Inc.  thereby  forming the basis of the
Company's  Long-Term Care Business;  (iv) increasing sales from existing service
centers; and (v) increasing sales of diagnostic equipment.

The  following  table depicts the number of service  centers,  sales and service
representatives and states served by the Company for the fiscal years indicated.
See Item 2.--Properties for a list of the Company's service centers.

                                            Fiscal Year Ended (2)
                                -------------------------------------------
                                 1996     1997     1998     1999      2000
Total Company:                  ------   ------   ------  -------    ------
   Sales representatives......    813      924      957    1,118      1,122
   Service Specialists........    112      223      390      727        900
   Service centers............     90      103      111      110        101
   States served..............     50       50       50       50         50
Physician Supply Business:
   Sales representatives......    692      720      703      731        735
   Service centers............     64       61       61       56         51
   States served..............     50       50       50       50         50
Imaging Business (1):
   Sales representatives......     30       73      116      194        230
   Service specialists........    112      223      390      727        900
   Service centers............      8       21       25       37         34
   States served..............      9       16       27       41         42
Long-Term Care Business:
   Sales representatives......     91      107      110      170        131
   Service centers............     18       19       22       14         14
   States served..............     50       50       50       50         50
International Business:
   Sales representatives......     --       24       28       23         26
   Service centers............     --        2        3        3          2
   Countries served...........     --        5        5        5          4

(1) All Imaging Business data for periods prior to November 1996 reflect
    pre-merger financial data of companies acquired through pooling-of-
    interests transactions.
(2) Excludes pre-acquisition data of companies acquired by PSS World Medical,
    Inc. unless otherwise noted.


                                       21
<PAGE>



ACQUISITION PROGRAM

The  Company  views the  acquisition  of  medical  product  distributors  as an
integral part of its growth  strategy.  The Physician  Supply Business has grown
from one service center located in Jacksonville,  Florida,  in 1983 to 51 at the
end of fiscal 2000. The Imaging Business and  International  Business began with
acquisitions in fiscal year 1997 and have grown primarily  through  acquisitions
to 34 and two  service  centers,  respectively,  to  date.  The  Long-Term  Care
Business was developed  through the  acquisition  of Gulf South Medical  Supply,
Inc. in March 1998 and has acquired four long-term care companies  during fiscal
years 1999 and 2000.  Since  fiscal 1995 the Company  has  accelerated  its
acquisition of medical products  distributors  both in number and in size of the
operations acquired.

The following table sets forth the number of acquisitions of the Company and the
prior  revenues  of  the  companies  acquired  for  the  periods  indicated  (in
thousands):

<TABLE>
<CAPTION>
                                                                        Fiscal Year Ended (1)
                                                    ---------------------------------------------------------------
                                                      1996         1997          1998          1999          2000
                                                    --------   ----------    ----------    ----------    ----------
<S>                                                       <C>          <C>           <C>           <C>           <C>
Number of acquisitions.....................               11           10            15            27            24
Prior year revenues for acquired companies (2)    $  167,600   $  241,700    $  498,942    $  294,428    $  173,664
</TABLE>


(1) Excludes  pre-acquisition  data of companies  acquired by PSS World Medical,
    Inc.
(2) Reflects   12-month   trailing   revenues  for  companies  prior  to  their
    acquisition by PSS World Medical, Inc. and is not necessarily reflective of
    actual revenues under continued operations following an acquisition.


OPERATING HIGHLIGHTS

The following tables set forth information  regarding the Company's net sales by
business and other operating trends for the periods indicated (in millions):

                                                Fiscal Year Ended
                                    --------------------------------------
                                        1998          1999           2000
                                    ---------     ---------      ---------
Net Sales

   Physician Supply Business......  $   662.5     $   677.4      $   705.8
   Imaging Business...............      409.7         524.8          700.8
   Long-Term Care Business........      287.6         342.4          362.5
   International Business.........       22.0          19.9           24.4
            Total Company.........   $1,381.8      $1,564.5       $1,793.5


                                                Fiscal Year Ended
                                    --------------------------------------
                                        1998          1999           2000
                                    ---------     ---------      ---------
Percentage of Net Sales

   Physician Supply Business......      48.0%         43.3%          39.4%
   Imaging Business...............      29.7          33.5           39.1
   Long-Term Care Business........      20.8          21.9           20.2
   International Business.........      1.5           1.3            1.3
            Total Company.........      100.0%        100.0%         100.0%


                                                Fiscal Year Ended
                                    --------------------------------------
                                        1998          1999           2000
                                    ---------     ---------      ---------
Gross Profit Trends

   Total Company                         26.5%         27.0%          26.3%


                                       22
<PAGE>

                                                Fiscal Year Ended
                                    --------------------------------------
                                        1998          1999           2000
                                    ---------     ---------      ---------

Income From Operations

   Physician Supply Business...... $   16.9      $   42.7       $   32.7
   Imaging Business...............      6.5          16.3           20.3
   Long-Term Care Business........     14.0          17.2           (5.0)
   International Business.........     (5.3)         (2.3)          (3.3)
            Total Company......... $   32.1      $   73.9       $   44.7


                                        Fiscal Year Ended
                                      -------------------
                                       1999         2000
                                      ------       ------
Operating Trends:

   Average Days Sales Outstanding.    55.2           55.8
   Average Inventory Turnover.....     8.2x           8.0x


Accounts receivable,  net of allowances,  were $284.4 million and $271.8 million
at March 31,  2000 and April 2,  1999,  respectively.  Inventories  were  $178.0
million  and  $153.6  million  and as of  March  31,  2000 and  April  2,  1999,
respectively.

The following table sets forth certain  liquidity  trends of the Company for the
periods presented (in millions):

                                        Fiscal Year Ended
                                      -------------------
                                       1999         2000
                                      ------       ------

Liquidity Trends:

   Cash and Investments..........  $   41.1       $   60.4
   Working Capital...............     355.3          414.1


RESULTS OF OPERATIONS

Fiscal 2000 was a challenging year for the Healthcare  industry and specifically
the Company.  In addition,  the fourth quarter was  significantly  difficult for
several reasons.  First, the Balanced Budget Act of 1996 and the  implementation
of its Prospective Payment System ("PPS") financially  impacted many segments of
Healthcare,  including  many,  if not all, of the  customers,  distributors  and
manufacturers in the Long Term Care industry.

The  Company's  Long-Term  Care division  distributes  to  approximately  10,000
customers representing approximately 1.0 million Long Term Care beds, of which a
dozen customers  representing  approximately  1,600 homes and 190,000  Long-Term
Care beds, or approximately 19%, filed for Chapter 11 or 7 bankruptcy protection
in fiscal 2000.  Several of the  Long-Term  Care  division's  largest  customers
resolved  or  disclosed  their  plans for  unsecured  creditors,  including  the
Company, in the fourth quarter ending March 31, 2000. As a result, in the fourth
quarter,  the Long-Term Care division recorded $8.0 million of specific customer
receivable reserves and $1.5 million in general customer receivable reserves. In
addition,  the Imaging  Business  recorded  $2.6  million of  specific  customer
receivable   reserves   related   to  branch   shutdowns   where   there  was  a
discontinuation   of  the  business   relationships   and  related  to  computer
integration where there was a loss of records.

In addition,  during the third  quarter,  the Company's  Long-Term Care Business
customer   receivables   increased   approximately  $17.0  million  due  to  its
restructuring plan and the move of the collection  efforts from Jackson,  MS to
Jacksonville, FL. In the fourth quarter, the Company estimated it incurred $600
of incremental interest  expense and $500 of incremental  labor and collection
costs to restore collection effectiveness in Jacksonville, FL to the previous
customer receivable levels. In addition, in response to the above referenced
credit difficulties the Company  placed  approximately  3,800  Long-Term  Care
customers on credit hold, which is estimated to have reduced fourth quarter
revenue by approximately  $5.2 million and operating  profit by  approximately
$1.0  million.  The Company has subsequently been able to remove  approximately
1,000 customers from credit hold due to customer payments.

                                       23
<PAGE>

Second, the Company's two most significant  suppliers had manufacturing  product
recalls and production issues which materially  disrupted  availability of
products to the Company's Physician and Imaging divisions.

The Physician  division  supplier,  which  represents  approximately  17% of its
revenues,  had both an F.D.A.  negotiated  recall  and a specific  product  line
supplier recall.  The Company  estimates the impact to its fourth quarter was as
follows:

<TABLE>
<CAPTION>
                                                                                              Pre-tax
                                                                                            Operating
                                                                               Revenues       Profit
                                                                              ----------    ----------

<S>                                                                           <C>           <C>
Estimated loss from recall of products                                        $  11,378     $   2,457
Estimate of equipment and  medical supply loss due to the sales force
   and product specialists removed from their normal sales function to
   support the recall, replacement and transition function                       6,522         1,583
Estimate of lost leasing fees,vendor incentives, rebates and other costs            --         2,641
Inventory reserve recorded for recalled reagents                                    --         1,000
                                                                              ----------    ----------
                                                                             $  17,900     $   7,681
                                                                              ==========    ==========
</TABLE>


The Imaging division supplier which represents approximately 10% of its revenues
had a  manufacturing production related disruption  that created a material back
order of  equipment  and parts.  The  Company  estimates  that the impact on its
fourth quarter of fiscal 2000 was as follows for the Imaging division:

<TABLE>
<CAPTION>
                                                                                              Pre-tax
                                                                                            Operating
                                                                               Revenues       Profit
                                                                              ----------    ----------

<S>                                                                           <C>           <C>
Estimated lost orders from unavailable equipment supply                       $  10,000     $  1,800
Estimated lost orders from parts supply and related service labor                  800           700
                                                                              ----------    ----------
                                                                              $  10,800     $  2,500
                                                                              ==========    ==========
</TABLE>

Third,  due to the poor stock  performance  of the Company and issues  described
above,  the Company  announced  that it had hired  Donaldson,  Lufkin & Jenrette
(DLJ) to assist the Company in evaluating various strategic  alternatives.  This
announcement caused a significant  distraction for the employees of the Company,
of which the  impact in the fourth  quarter on  revenues  and  operating  profit
cannot be sufficiently  estimated by the Company.  In addition,  the Company had
several  items  totaling $3.1 million which came to the attention of the Company
in the  fourth  quarter  which are a result  of Y2K  inventory  buildup,  branch
shutdowns  and  reserves  which  the  Company  believes are not part of  ongoing
operations.

The Company  also had unusual  charges  included in  continuing  operations  for
merger  activity,  restructuring  activity and other  special items (see Note 4,
Changes  Included  in General  and  Administrative  Expenses)  in fiscal 2000 of
$14,241 and in the fourth quarter of $5,915.

The table  below  sets  forth for each of the fiscal  years  1998  through  2000
certain  financial  information  as a  percentage  of net sales.  The  following
financial  information  includes the  pre-acquisition  financial  information of
companies  acquired  as  poolings of  interests.  The fiscal  1998  consolidated
financial  statements combine the December 31, 1997 financial statements of Gulf
South  with  the  April  3,  1998  financial  statements  of PSS,  respectively.
Effective  April 4, 1998, Gulf South's fiscal year-end was changed to conform to
the Company's  year-end.  As such,  Gulf South's  results of operations  for the
period  January 1, 1998 to April 3, 1998 are not  included in any of the periods
presented in the accompanying  consolidated  statements of income.  Accordingly,
Gulf South's  results of operations for the three months ended April 3, 1998 are
reflected as an adjustment to shareholders' equity of the Company as of April 4,
1998.  The  Company's  fiscal 1999 and 2000  consolidated  financial  statements
include the combined results of operations for the periods from April 4, 1998 to
April 2, 1999,  and April 3, 1999 to March 31,  2000 of both PSS and Gulf South.
Refer to Note 3, Gulf South's  Results of Operations  for the Three Months Ended
April 3, 1998, in the  accompanying  consolidated  financial  statements for the
results of Gulf South for the three months ended April 3, 1998.

                                       24
<PAGE>

                                                      Fiscal Year Ended
                                               ------------------------------
                                                 1998        1999       2000
                                               -------     -------     ------
Income Statement Data

   Net sales............................        100.0%      100.0%      100%
   Gross profit.........................         26.5        27.0        26.3
   General and administrative expenses..         17.0        14.6        15.5
   Selling expenses.....................          7.1         7.6         8.4
   Operating income.....................          2.3         4.7         2.5
   Net income  .........................          1.1         2.8         1.2


FISCAL YEAR ENDED MARCH 31, 2000 VERSUS FISCAL YEAR ENDED APRIL 2, 1999


Net Sales. Net sales for fiscal year 2000 totaled $1.79 billion,  an increase of
$229.0 million, or 14.6%, over the fiscal year 1999 total of $1.56 billion.  The
increase in sales can be  attributed  to (i) net sales from the  acquisition  of
companies  during fiscal year 1999 and 2000  accounted  for as  purchases;  (ii)
internal  sales  growth  of  centers  operating  at least two  years;  (iii) the
Company's focus on diagnostic  equipment sales; (iv) incremental sales generated
in connection with exclusive and semi-exclusive  vendor  relationships;  but (v)
offset by sales lost from manufacturer recalls and supply issues.

Gross  Profit.  Gross profit for fiscal year 2000  totaled  $472.3  million,  an
increase of $50.4 million,  or 12.0%,  over the fiscal year 1999 total of $421.9
million.  The increase in gross profit dollars is primarily  attributable to the
sales growth  described  above.  Gross  profit as a percentage  of net sales was
26.3% and 27.0% for fiscal years 2000 and 1999, respectively. Although there has
been  considerable  gross margin  pressure from  competition and a consolidating
customer base, as well as internal pressure from an increase of Imaging Business
revenues at a lower margin, the Company has successfully  maintained its overall
gross margins.  The slight  decrease in gross margin as a percentage of sales is
attributable  to (i) an  increase in the sales mix of higher  margin  diagnostic
equipment and service;  (ii) an increase in sales of higher margin private label
supplies by all  division;  and (iii) the  ability to  negotiate  lower  product
purchasing costs which resulted from increased  purchasing  volume subsequent to
the Gulf South  acquisition;  (iv) offset by the  expansion of imaging  revenues
with lower gross  profit  margins  and loss of higher  margin  equipment  in the
fourth quarter due to product recall and supply issues.

During fiscal 2000, the Company  experienced  continued  margin pressures in the
Long-Term Care Business as a result of its large chain  customers  renegotiating
prices due to the  implementation  of PPS.  The  Company  expects  this trend to
continue in the Long-Term Care Business.

General and Administrative  Expenses.  General and  administrative  expenses for
fiscal year 2000 totaled $277.6 million, an increase of $49.0 million, or 21.4%,
from the fiscal year 1999 total of $228.6  million.  General and  administrative
expenses as a percentage  of net sales,  increased to 15.5% for fiscal year 2000
from 14.6% for fiscal year 1999.  The  increase  in general  and  administrative
expenses as a percentage of net sales was a result of (i)  write-offs,  reserves
and costs  associated  with  long-term care customer  receivables,  (ii) loss of
revenues  from  manufacturer  recalls and supply  issues  without  loss of costs
associated  with  servicing  those  products,  (iii)  integration of systems and
branch shutdowns in the Imaging division (iv) incremental  costs associated with
product recalls,  replacement,  transition and training of new product replacing
old products without  revenues for replacement  products,  or new products,  and
(v)costs and lack of focus associated with the Company's strategic  alternatives
process.

In addition to typical general and administrative  expenses,  this line includes
charges related to merger activity,  restructuring  activity,  and other special
items. See Note 4, Charges Included in General and Administrative  Expenses,
to the consolidated financial statements for additional discussion.

Selling Expenses.  Selling expenses for fiscal year 2000 totaled $150.1 million,
an  increase  of $30.7  million,  or 25.7%,  over the fiscal  year 1999 total of
$119.4 million.  Selling expense as a percentage of net sales was  approximately
8.4% and 7.6% for fiscal  years 2000 and 1999,  respectively.  The  increase  in
selling  expense  as a  percentage  of net  sales  increased  as a result of (i)
incremental commissions incurred on product recalls,  replacement and transition
without  recognition of revenue,  (ii)  replacement of lost Long-Term Care chain
business  without  commission  costs by new regional  accounts  revenue that are
commissioned,  (iii)  salaries of equipment  representatives  not leveraged with
sales due to supply  issues,  and (iv) lack of focus and  performance associated
with the strategic alternative process.

                                       25
<PAGE>

Operating Income. Operating income for fiscal year 2000 totaled $44.7 million, a
decrease of $29.2  million,  or 39.5%,  over the fiscal year 1999 total of $73.9
million.  As a percentage  of net sales,  operating  income for fiscal year 2000
decreased  to 2.5% from  4.7% for  fiscal  year 1999 as a result of the  factors
discussed above.

Interest  Expense.  Interest expense for fiscal year 2000 totaled $15.5 million,
an increase of $4.0 million,  or 34.8%, over the fiscal year 1999 total of $11.5
million.  The  increase in interest  expense in fiscal 2000 over fiscal 1999 was
due to (i) borrowings used in connection with  acquisitions  during fiscal 2000,
(ii)  inventory  build up  associated  with  product  recalls and Y2K  inventory
overstock, (iii) cash used in connection with capital expenditures of which most
was invested in new systems and  e-commerce  and (iv) increase in Long-Term Care
Business customer receivables due to its restructuring of the collection efforts
from Jackson, Mississippi to Jacksonville, Florida.

Interest and Investment  Income.  Interest and investment income for fiscal 2000
totaled $1.8 million, a decrease of $2.9 million, or 61.7%, over the fiscal year
1999 total of $4.7 million. The decrease primarily resulted from lower levels of
invested  capital  due to the  use of  cash  and  investments  to  fund  capital
expenditures and business acquisitions during fiscal 2000.

Other Income. Other income for fiscal 2000 totaled $10.4 million, an increase of
$3.8 million,  or 57.6%, over the fiscal year 1999 total of $6.6 million.  Other
income consists of finance charges on customer accounts. Other income for fiscal
year 2000 includes $6.5 million  received  related to a favorable  medical x-ray
film antitrust settlement claim.

Provision  for Income  Taxes.  Provision  for income  taxes for fiscal year 2000
totaled $19.3 million,  a decrease of $10.6 million,  or 35.5 %, over the fiscal
year 1999 total of $29.9  million.  This  decrease  primarily  resulted from the
decrease in taxable  income due to the factors  discussed  above.  The effective
income tax rate was 46.6% in fiscal year 2000 versus 40.6% in fiscal  1999.  The
effective tax rate is generally higher than the Company's  statutory rate due
to the  nondeductible  nature of certain merger related costs and the impact
of the  Company's  foreign  subsidiary,  both of which were  higher in 2000 than
1999.  In  addition,  the  reduction of taxable  income in 2000  resulted in the
permanent  items having a greater  impact on the  effective  rate than in fiscal
1999.

Net Income. Net income for fiscal year 2000 totaled $20.7 million, a decrease of
$23.0 million,  or 52.6%, over the fiscal year 1999 total of $43.7 million. As a
percentage of net sales,  net income decreased to 1.2% for fiscal year 2000 from
2.8% for fiscal year 1999 due  primarily  to the  factors  described  above.  In
addition,  the Company has changed its method of accounting for equipment  sales
and contingent  rebate income  effective  April 3, 1999. As such,  during fiscal
2000 the Company  recorded  the  cumulative  effect of the change in  accounting
principle,  which  reduced  net income for the year ended March 31, 2000 by $1.4
million ($2.4 pre-tax).

FISCAL YEAR ENDED APRIL 2, 1999 VERSUS FISCAL YEAR ENDED APRIL 3, 1998

Net Sales. Net sales for fiscal year 1999 totaled $1.56 billion,  an increase of
$182.7 million, or 13.2%, over the fiscal year 1998 total of $1.38 billion.  The
increase in sales can be  attributed  to (i) net sales from the  acquisition  of
companies  during fiscal year 1998 and 1999  accounted  for as  purchases;  (ii)
internal  sales  growth  of  centers  operating  at least two  years;  (iii) the
Company's  focus on  diagnostic  equipment  sales;  and (iv)  incremental  sales
generated in connection with exclusive and semi-exclusive vendor relationships.

Net  sales  contributed  from  acquisitions  completed  in fiscal  1999  totaled
approximately  $5.6 million,  $74.4 million,  and $8.4 million for the Physician
Supply,  Imaging,  and Long-Term  Care  Businesses,  respectively.  In addition,
Physician  Supply Business and Imaging  Business  acquisitions  completed during
fiscal 1998 provided approximately $7.0 million and $27.9 million, respectively,
in additional incremental sales to fiscal 1999.

The Company  experienced a sequential decline in fourth quarter net sales in its
Long-Term Care Business due to the  implementation  of the PPS for reimbursement
of Medicare patients in long-term care facilities.

                                       26
<PAGE>

Gross  Profit.  Gross profit for fiscal year 1999  totaled  $421.9  million,  an
increase of $56.1 million,  or 15.3%,  over the fiscal year 1998 total of $365.8
million.  The increase in gross profit dollars is primarily  attributable to the
sales growth  described  above.  Gross  profit as a percentage  of net sales was
27.0% and 26.5% for fiscal years 1999 and 1998, respectively. Although there has
been  considerable  gross margin  pressure from  competition and a consolidating
customer base, as well as internal pressure from an increase of Imaging Business
revenues at a lower margin, the Company has successfully  maintained its overall
gross  margins.  The  increase  in  gross  margin  as a  percentage  of sales is
attributable  to (i) an  increase in the sales mix of higher  margin  diagnostic
equipment and service,  (ii) an increase in sales of higher margin private label
medical  supplies by the  Physician  Supply  Business,  and (iii) the ability to
negotiate  lower  product   purchasing   costs  which  resulted  from  increased
purchasing  volume subsequent to the Gulf South  acquisition.  This is offset by
the expansion of imaging revenues with lower gross profit margins. During fiscal
1999, the Company experienced margin pressures in the Long-Term Care Business as
a  result  of  its  large  chain  customers  renegotiating  prices  due  to  the
implementation of PPS.

General and Administrative  Expenses.  General and  administrative  expenses for
fiscal year 1999 totaled $228.6  million,  a decrease of $6.5 million,  or 2.8%,
from the fiscal year 1998 total of $235.1  million.  General and  administrative
expenses as a percentage  of net sales,  decreased to 14.6% for fiscal year 1999
from 17.0% for fiscal year 1998.  The  decrease  in general  and  administrative
expenses as a percentage  of net sales was a result of (i) a decrease in changes
related to merger activity,  restructuring  activity, and other special items as
discussed in Note 4 of the accompanying financial statements, (ii) the continued
leveraging  of fixed  costs of  mature  service  center  operations,  (iii)  the
elimination  of below average  performance  centers during fiscal 1999, and (iv)
the  increased  contribution  by the Imaging  Business  which  operates at lower
general and administrative expenses as a percentage of sales.

In addition to typical general and administrative  expenses,  this line includes
charges related to merger activity,  restructuring  activity,  and other special
items. See Note 4 for a more detailed discussion of such amounts.

Selling Expenses.  Selling expenses for fiscal year 1999 totaled $119.4 million,
an increase of $20.8 million, or 21.1%, over the fiscal year 1998 total of $98.6
million. Selling expense as a percentage of net sales was approximately 7.6% and
7.1% for  fiscal  years  1999 and 1998,  respectively.  The  Company  utilizes a
variable  commission  plan,  which pays  commissions  based on gross profit as a
percentage of net sales. In fiscal 1999,  sales  commissions as a percent of net
sales increased due (i) to the addition of new sales representatives to increase
or replace existing low performance sales  representatives,  (ii) acquisition of
sales  representatives  at the Imaging  Business  that are in  transition to the
Company's commission plan, and (iii) the short-term impact of the Long-Term Care
Business changing of its compensation plan for its sales representatives.

Operating  Income.  Operating income for fiscal year 1999 totaled $73.9 million,
an  increase  of $41.8  million,  or 130.2%,  over the fiscal year 1998 total of
$32.1 million.  As a percentage of net sales,  operating  income for fiscal year
1999  increased  to 4.7% from 2.3% for fiscal  year 1998.  As  discussed  in the
analysis of general and administrative  expenses, 1998 operating results include
higher levels of operating  charges  related to merger  activity,  restructuring
costs and expenses, and other unusual items than 1999.

Interest  Expense.  Interest expense for fiscal year 1999 totaled $11.5 million,
an increase of $4.0 million,  or 53.3%,  over the fiscal year 1998 total of $7.5
million.  The  increase in interest  expense in fiscal 1999 over the  comparable
prior year period primarily reflects interest on the $125.0 million, 8.5% senior
subordinated  debt that was  outstanding for a full 12 months during fiscal 1999
versus five months outstanding during fiscal 1998.

Interest and Investment  Income.  Interest and investment income for fiscal 1999
totaled $4.7 million, a decrease of $0.5 million,  or 9.6%, over the fiscal year
1998 total of $5.2 million.

Other Income.  Other income for fiscal 1999 totaled $6.6 million, an increase of
$3.8 million, or 135.7%, over the fiscal year 1998 total of $2.8 million.  Other
income  consists  of  finance   charges  on  customer   accounts  and  financing
performance  incentives.  Other  income for fiscal year 1999  includes a gain of
$0.4 million from the sale of property and equipment.

Provision  for Income  Taxes.  Provision  for income  taxes for fiscal year 1999
totaled $29.9 million,  an increase of $12.5 million,  or 71.8%, over the fiscal
year 1998 total of $17.4  million.  This  increase  primarily  resulted from the
increase in taxable  income due to the factors  discussed  above.  The effective
income tax rate was 40.6% in fiscal year 1999 versus 53.2% in fiscal  1998.  The
effective tax rate is generally higher than the Company's  statutory rate due
to the  nondeductible  nature of certain merger related costs and the impact
of the  Company's  foreign  subsidiary,  both of which were  higher in 1998 than
1999.

                                       27
<PAGE>

Net Income.  Net income for fiscal year 1999 totaled $43.7 million,  an increase
of $28.4 million,  or 185.6%,  over the fiscal year 1998 total of $15.3 million.
As a percentage of net sales,  net income increased to 2.8% for fiscal year 1999
from 1.1% for fiscal year 1998 due primarily to the factors described above.

GULF SOUTH'S RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 3, 1998 AND
MARCH 31, 1997

The Company acquired Gulf South on March 26, 1998 in a transaction accounted for
under the  pooling-of-interests  method of accounting.  The financial statements
have been  retroactively  restated as if Gulf South and the Company had operated
as one entity since inception. As discussed in Note 1, Background and Summary of
Significant  Accounting Policies, due to the consolidation method of the Company
and the  differing  year ends of PSS and Gulf  South,  Gulf  South's  results of
operations  for the period January 1, 1998 to April 3, 1998 are not reflected in
the consolidated statements of operations for any periods presented. Rather they
have been recorded as an adjustment to equity during the first quarter of fiscal
1999.  Following  is  management's  discussion  and  analysis  of the  financial
condition  and results of  operations  of Gulf South for the three  months ended
April 3, 1998 as compared to the three months ended March 31, 1997.

The following table  summarizes Gulf South's results of operations for the three
months  ended  April 3,  1998 and the three  months  ended  March  31,  1997 (in
thousands):

                                             Three Months        Three Months
                                                Ended               Ended
                                            April 3, 1998       March 31, 1997
                                            -------------       --------------
                                                                  (Unaudited)

Net sales...............................      $  87,018           $  64,609
Cost of goods sold......................         73,108              48,027
                                            -------------       --------------
Gross profit............................         13,910              16,582
General and administrative expenses.....         31,721              11,223
Selling expenses........................          2,939               2,279
                                            -------------       --------------
(Loss) income from operations...........        (20,750)              3,080
Other income, net.......................            321                 465
                                            -------------       --------------
(Loss) income before provision for
    income taxes........................        (20,429)              3,545
(Benefit) provision for income taxes....         (5,395)              1,260
                                            -------------       --------------
Net (loss) income.......................      $ (15,034)          $   2,285
                                            =============       ==============

In connection with the merger with the Company, Gulf South recorded an allowance
for  obsolete  inventory of $1.9  million,  a charge of $5.6 million to cost of
goods sold to reconcile  Gulf South's  financial  statements  to its  underlying
books and  records,  merger costs and  expenses of $5.7  million,  restructuring
costs and  expenses of $4.3  million,  and other  unusual  items of $7.3 million
during the three months ended April 3, 1998. The components of the $24.8 million
of unusual  charges are  specifically  addressed  below under the captions Gross
Profit and General and  Administrative  Expenses as well as Note 3, Gulf South's
Results of  Operations  for the Three  Months  Ended April 3, 1998,  and Note 4,
Charges  Included in General and  Administrative  Expenses,  in the Notes to the
Consolidated Financial Statements included herein.

Net Sales.  Net sales for the three  months  ended April 3, 1998  totaled  $87.0
million,  an increase of $22.4  million or 34.7% over net sales of $64.6 million
for the  three  months  ended  March 31,  1997.  The  increase  in net sales was
attributable  to the addition of national chain customers and the acquisition of
a medical  supply  company during the three months ended December 31, 1997 which
contributed  approximately  $5.8 million  during the three months ended April 3,
1998. The  acquisition was accounted for using the purchase method of accounting
and, accordingly, the results of the acquired company are included from the date
of acquisition.

Gross  Profit.  Gross  profit for the three  months  ended April 3, 1998 totaled
$13.9  million,  a decrease of $2.7 million or 16.3% over the three months ended
March 31, 1997 total of $16.6  million.  Gross  profit,  as a percentage  of net
sales was 16.0% and 25.7% for the three months ended April 3, 1998 and March 31,
1997, respectively. The decrease in gross profit as a percentage of net sales is
attributable  to (i) an item to reconcile Gulf South's  financial  statements to
its  underlying  books and records,  as discussed  below,  (ii) an allowance for
obsolete inventory charge, as discussed below, (iii) the increase in the portion
of the customer base represented by national chain customers which produce lower
gross profit as a percentage of sales but require lower  distribution costs as a
percentage of sales,  and (iv) the lower gross profit  percentage of the company
acquired.

                                       28
<PAGE>

During the three  months  ended  April 3, 1998,  a $1.9  million  allowance  for
obsolete  inventory  charge was recorded.  This charge is directly  related to a
change of plans,  uses, and disposition  efforts which new Gulf South management
had as compared to prior  management.  Gulf South  previously  disclosed  in its
fiscal 1996 Form 10-K that they had generally  been able to return any unsold or
obsolete  inventory  to the  manufacturer,  resulting  in  negligible  inventory
write-offs.  Gulf  South's  prior  management  had a policy  of  keeping  old or
overstocked   inventory  on  the  warehouse  shelf  until  the  inventory  could
ultimately  be sold.  As such,  this policy kept the inventory on the books with
what was deemed to be an appropriate obsolescence reserve.

New  management,  on the other hand,  determined that it was not cost effective,
from an operational  standpoint,  to continue warehousing and financing such old
or overstocked inventory. Also, the Company does not normally allow product with
less than  desirable box or labeling  conditions to be shipped to its customers.
As such,  consistent  with  the  operational  policies  at the  Company's  other
divisions,  management  decided to dispose of certain  inventories  that did not
meet the Company's dating, box condition, or labeling requirements,  or in which
excessive quantities existed.

This decision to significantly alter Gulf South's inventory retention and buying
policies,  and, therefore,  to dispose of the related inventories  resulted in a
change in the ultimate  valuation of the impacted  inventories.  This charge was
recognized in the period in which management made the decision to dispose of the
affected inventory, which was Gulf South's quarter ended April 3, 1998.

Additionally, during the quarter ending April 3, 1998, a $5.6 million charge was
recorded to reconcile  GSMS'  financial  statements to its underlying  books and
records. Through a review of accounting records, management believes this charge
is appropriately related to cost of goods sold.

General and Administrative Expenses. General and administrative expenses for the
three  months ended April 3, 1998 totaled  $31.7  million,  an increase of $20.5
million or 183.0%  over the three  months  ended  March 31,  1997 total of $11.2
million. As a percentage of net sales, general and administrative  expenses were
36.5% and 17.4% for the three  months  ended  April 3, 1998 and March 31,  1997,
respectively.   The  increase  in  general  and  administrative  expenses  as  a
percentage  of net  sales is  primarily  attributable  to (i)  merger  costs and
expenses, (ii) restructuring costs and expenses, (iii) other unusual items, (iv)
increased  operating costs, (v)  inefficiencies  due to Gulf South's merger with
the  Company,  and (vi)  loss of  efficiencies  resulting  from the  process  of
integrating acquired distribution centers.

The following table summarizes the components of the charges included in general
and  administrative  expenses  as  outlined  in (i),  (ii),  and (iii) above (in
thousands):

                                                             Three Months
                                                                Ended
                                                            April 3, 1998
                                                           --------------
Direct transaction costs related to the merger........        $   5,656
Restructuring costs and expenses......................            4,281
Legal fees and settlements............................            2,700
Operational tax charge ...............................            2,772
Goodwill impairment charge............................            1,664
Other.................................................              273
                                                           --------------
   Total charges included in general & administrative
                            expenses..................         $ 17,346
                                                           ==============

Direct  Transaction  Costs  Related  to the  Merger.  Direct  transaction  costs
primarily consist of professional fees, such as investment  banking,  legal, and
accounting,  for services  rendered through the date of the merger.  As of March
31, 2000, all direct transaction costs were paid. Due to subsequent negotiations
and  agreements  between the Company and a service  provider,  actual costs paid
were less than costs originally billed and recorded. As a result,  approximately
$777 of costs were reversed against general and  administrative  expenses during
the quarter ended September 30, 1998.

                                       29
<PAGE>

Restructuring Costs and Expenses.  In order to improve customer service,  reduce
costs, and improve  productivity and asset  utilization,  the Company decided to
realign and consolidate its operations with Gulf South. The restructuring  costs
and expenses,  which directly relate to the merger with PSS World Medical, Inc.,
were  recorded  during the three  months  ended April 3, 1998.  During this time
period, management approved and committed to a plan to integrate and restructure
the business of Gulf South.

The Company  recorded  restructuring  costs and expenses for lease  terminations
costs,  severance and benefits to terminate  employees,  facility  closure,  and
other costs to complete the consolidation of the operations. The following table
summarizes the components of the restructuring charge.

Lease termination costs.............................      $    977
Involuntary employee termination costs..............         1,879
Branch shutdown costs...............................           885
Other exit costs....................................           540
                                                          ---------
                                                          $  4,281
                                                          =========

Legal Fees and Settlements.  Gulf South recorded a $2,000 accrual for legal fees
specifically  related to class action  lawsuits,  which Gulf South, the Company,
and certain present and former  directors and officers were named as defendants.
These lawsuits are further discussed in Note 18,  Commitments and Contingencies.
In addition,  Gulf South recorded $700 in charges  related to a customer  supply
agreement.

Operational Tax Charge. Gulf South recorded an operational tax charge of $9,492,
of which $2,772 was recorded in the quarter  ended April 3, 1998,  for state and
local,  sales and use, and property taxes that are normally  charged directly to
the customer at no cost to the Company.  Penalties  and interest are included in
the above charge as Gulf South did not timely remit payments to tax authorities.
The Company reviewed all available information,  including tax exemption notices
received,  and recorded  charges to expense,  during the period in which the tax
noncompliance  issues  arose.  See  Note 4,  Charges  Included  in  General  and
Administrative Expenses, for more discussion related to this issue.

Goodwill  Impairment  Charges.  The $1,664  goodwill  impairment  charge relates
primarily to a prior Gulf South  acquisition.  During the quarter ended April 3,
1998, a dispute with the acquired company's prior owners and management resulted
in the loss of key  employees  and all  operational  information  related to the
acquired customer base. This ultimately affected Gulf South's ability to conduct
business  related to this  acquisition,  and impacted  Gulf  South's  ability to
recover the value assigned to the goodwill asset.

Selling  Expenses.  Selling  expenses  for the three  months ended April 3, 1998
totaled $2.9 million, an increase of $0.6 million or 26.1% over the three months
ended March 31, 1997 total of $2.3 million.  As a percentage  of sales,  selling
expenses  decreased  to 3.4% for the three  months ended April 3, 1998 from 3.5%
for the three months ended March 31, 1997. The decrease in selling  expense as a
percentage  of net sales is the  result of the  increase  in the  portion of the
customer base  represented by national chain  customers on which Gulf South does
not pay sales commissions.

(Loss) Income from  Operations.  Loss from operations for the three months ended
April 3, 1998 totaled  $(20.8)  million,  a decrease of $23.9  million or 771.0%
over the three  months  ended  March 31, 1997  income  from  operations  of $3.1
million.  Operating  income  decreased  primarily  due to (i)  significant  1998
charges  to  cost  of  sales  and  general  and  administrative  expenses,  (ii)
infrastructure  investments made in connection with the strategic  objectives of
the Company,  and (iii) the lower gross profit percentage of companies acquired,
each discussed above.

Provision For Income Taxes. Gulf South recorded an income tax benefit for income
taxes for the three  months ended April 3, 1998,  of $5.4 million  compared to a
tax  provision of $1.3  million for the three  months ended March 31, 1997.  The
1998  benefit  primarily  resulted  from the $25.1  million in  unusual  charges
related to merger and restructuring  costs, asset impairment charges,  and other
operating  charges  recorded  during the three months  ended April 3, 1998.  The
effective  rate of Gulf  South's  tax  benefit  during  1998 was lower  than the
statutory  rate,  primarily due to the  nondeductible  nature of certain of Gulf
South's direct transaction costs.

Net (Loss)  Income.  Net loss for the three  months  ended April 3, 1998 totaled
$(15.0)  million,  a decrease of $17.3  million or 752.2% over the three  months
ended March 31, 1997 net income of $2.3  million.  The decrease in net income is
primarily  attributable  to the factors  discussed  in Gross  Profit and Charges
Included in General and Administrative Expenses above.

                                       30
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

As the Company's business grows, its cash and working capital  requirements will
also  continue to increase as a result of the need to finance  acquisitions  and
anticipated  growth of the  Company's  operations.  This  growth  will be funded
through a combination of cash flow from operations,  revolving credit borrowings
and proceeds from any future public offerings.

Net cash provided by (used in) operating  activities was $27.9 million,  $(18.7)
million, and $17.0 million, in fiscal years 1998, 1999, and 2000,  respectively.
The increase in operating cash flows during fiscal 2000 primarily  resulted from
increased  collections of accounts receivable and reductions in cash payments in
satisfaction of merger and restructuring costs.

Net cash used in investing  activities  was $48.0 million,  $28.9  million,  and
$94.3 million, in fiscal years 1998, 1999, and 2000, respectively. During fiscal
2000, the Company used approximately $68.2 million of cash for purchase business
acquisitions and related non-compete  payments for these acquisitions as well as
acquisitions  completed in prior fiscal years. In addition,  approximately $15.8
million  of the  $27.2  million  of  capital  expenditures  relate  to  hardware
purchases and software development costs for the Physician division's JD Edwards
One World ERP system,  completion of the Imaging division's JD Edwards World ERP
systems, and e-commerce initiatives.

Net cash provided by financing  activities was $64.0 million,  $7.6 million, and
$96.7 million for fiscal years 1998, 1999, and 2000, respectively. During fiscal
2000,  the Company  borrowed a net of $97.8  million  primarily  from its senior
secured  revolving credit facility.  These funds were used for purchase business
acquisitions,   related  non-compete  payments,   and  capital  expenditures  as
discussed in cash flows from investing activities.

The Company had working capital of $414.1 million and $355.3 million as of March
31,  2000  and  April  2,  1999,  respectively.   Accounts  receivable,  net  of
allowances,  were $284.4  million and $271.8 million at March 31, 2000 and April
2, 1999,  respectively.  The average number of days sales in accounts receivable
outstanding was  approximately  55.8 and 55.2 days for the years ended March 31,
2000 and April 2, 1999,  respectively.  For the year ended March 31,  2000,  the
Company's  Physician  Supply,  Imaging,  and Long-Term Care  Businesses had days
sales in  accounts  receivable  of  approximately  53.0,  47.6,  and 73.4  days,
respectively.

Inventories  were  $178.0  million  and $153.6  million as of March 31, 2000 and
April 2, 1999,  respectively.  The Company had annualized  inventory turnover of
8.0x and 8.2x times for the years ended  March 31,  2000 and April 2, 1999.  For
the year ended March 31, 2000,  the Company's  Physician  Supply,  Imaging,  and
Long-Term Care Businesses had annualized  inventory  turnover of 7.5x, 8.4x, and
8.3x,  respectively.  Inventory financing historically has been achieved through
negotiating extended payment terms from suppliers.

The  Company  has  historically  been able to finance  its  liquidity  needs for
expansion through lines of credit provided by banks and proceeds from the public
and private  offering of stock and debt. In May 1994,  the Company  completed an
initial public offering of Common Stock  resulting in proceeds of  approximately
$15.8 million.  In November 1995, the Company completed a secondary  offering of
Common Stock. The Company used approximately  $58.2 million and $26.9 million of
the total  secondary  offering net proceeds of $142.9  million to repay  Company
debt and debt  assumed  through  acquisitions  in  fiscal  years  1996 and 1997,
respectively.   Management  used  the  remaining  proceeds  in  connection  with
acquisitions for the Imaging,  Physician Supply,  and International  Businesses,
and general corporate  purposes,  including capital  expenditures  during fiscal
years 1997 and 1998.

On October 7, 1997, the Company issued, in a private offering under Rule 144A of
the Securities Act of 1933, an aggregate  principal  amount of $125.0 million of
its 8.5% senior  subordinated  notes due in 2007 (the "Private  Notes") with net
proceeds to the Company of $119.5  million after  deducting offering  costs.
The Private Notes are unconditionally  guaranteed on a senior subordinated basis
by all of the Company's domestic subsidiaries. On February 10, 1998, the Company
closed its offer to exchange  the Private  Notes for senior  subordinated  notes
(the "Notes") of the Company with  substantially  identical terms to the Private
Notes  (except  that the Notes do not  contain  terms with  respect to  transfer
restrictions).  Interest on the Notes accrues from the date of original issuance
and is payable semiannually on April 1 and October 1 of each year, commencing on
April  1,  1998,  at a rate  of 8.5%  per  annum.  The  semiannual  payments  of
approximately  $5.3  million  will be funded by the  operating  cash flow of the
Company.  No other  principal  payments on the Notes are required  over the next
five years. The Notes contain  cross-covenants to the Company's senior revolving
facility and certain restrictive  covenants that, among other things,  limit the
Company's ability to incur additional indebtedness.  Provided,  however, that no
event of default exist,  additional  indebtedness may be incurred if the Company
maintains a consolidated  fixed charge  coverage  ratio,  after giving effect to
such additional indebtedness, of greater than 2.0 to 1.0.

                                       31
<PAGE>

On February 11, 1999, the Company entered into a $140.0 million senior revolving
credit  facility with a syndicate of financial  institutions  with  NationsBank,
N.A. as principal agent.  Borrowings under the credit facility are available for
working capital, capital expenditures,  and acquisitions, and are secured by the
common stock and assets of the Company and its subsidiaries. The credit facility
expires February 10, 2004 and borrowings bear interest at certain floating rates
selected by the Company at the time of borrowing.  The credit facility  contains
certain  affirmative  and  negative  covenants,  the most  restrictive  of which
require  maintenance of a maximum  leverage ratio of 3.5 to 1.0,  maintenance of
consolidated  net worth of $337.0  million,  and  maintenance of a minimum fixed
charge coverage ratio of 2.0 to 1.0. In addition, the covenants limit additional
indebtedness  and  asset  dispositions,  require  majority  lender  approval  on
acquisitions  with a total  purchase  price  greater  than  $75.0  million,  and
restrict payments of dividends.

On October 20, 1999, the Company  amended its $140.0  million  senior  revolving
credit facility to allow for repurchases of up to $50.0 million of the Company's
common stock through October 31, 2000. In addition,  the amendment  modified the
consolidated net worth maintenance covenant to reduce the $337.0 million minimum
compliance level by any repurchases made by the Company of its common stock.

As of March 31,  2000,  the Company  was not in  compliance  with the  following
covenants under the senior  revolving  credit  facility:  1) consolidated  fixed
charge coverage ratio,  2)  consolidated  leverage ratio,  and 3) annual capital
expenditure  limits.  However,  the  Company  obtained a waiver from the lending
group for the period  ended March 31, 2000.  Management  believes it is probable
that  the  Company  will  meet  these  covenants  in  future  periods,  or  that
appropriate  waivers  will be  obtained.  As  such,  the  related  debt has been
classified as non-current as of March 31, 2000.

As of March 31,  2000,  the Company has not entered  into any  material  working
capital commitments that require funding. The Company believes that the expected
cash flows from operations,  available borrowing under the credit facility,  and
capital  markets  are  sufficient  to  meet  the  Company's  anticipated  future
requirements for working capital, capital expenditures, and acquisitions for the
foreseeable future.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As of December 31, 1998,  the Company did not hold any  derivative  financial or
commodity instruments.  The Company is subject to interest rate risk and certain
foreign currency risk relating to its operations in Europe; however, the Company
does not  consider  its  exposure in such areas to be  material.  The  Company's
interest  rate risk is  related  to its Senior  Subordinated  Notes,  which bear
interest  at a fixed rate of 8.5%,  and  borrowings  under its Credit  Facility,
which bear interest at variable  rates, at the Company's  option,  at either the
lender's  base rate plus 0.25%  (9.25% at March 31, 2000) or the LIBOR rate plus
1.25% (7.47% on 90 day LIBOR at March 31, 2000).

Risk Factors Affecting Results of Operations

We face numerous risks related to our pending transaction.

On June 21, 2000,  we  announced  that we had entered into an Agreement
and Plan of Merger  dated June 21,  2000 with Fisher  Scientific  International,
Inc.,  pursuant to which PSS and Fisher will combine business operations and PSS
will  become a wholly  owned  subsidiary  of  Fisher.  The  merger is subject to
various  conditions,  including  approval of the shareholders of PSS and Fisher,
filings with and compliance  with  securities and antitrust  laws, the financial
and operating  performance of PSS and certain other matters. In particular,  the
transaction is conditioned  upon our meeting a minimum EBITDA  threshold for our
quarter ended June 30, 2000, retaining customers and suppliers that are material
to our business and the  successful  rollout of our new technology  systems.  We
cannot assure you that the merger will occur in a timely  manner,  if at all. In
the event the merger is terminated under  circumstances  addressed in the merger
agreement,  we will  owe a  significant  fee to  Fisher  of  $33.5  million.  In
addition,  the merger may adversely affect our relationships  with our employees
and sales force, customers and suppliers.  Our pursuit of strategic alternatives
and the merger have diverted the attention of our  management  and employees and
may continue to do so.

Our net sales and  operating  results may  fluctuate  quarterly and may be below
analysts' and investors' expectations in any particular quarter.

Our net sales and operating results may fluctuate  quarterly as a result of many
factors, including:

                                       32
<PAGE>

o    fluctuating demand for our products and services;
o    the introduction of new products and services by us and our competitors;
o    acquisitions or investments;
o    changes in manufacturers' prices or pricing policies;
o    changes in the level of operating expenses;
o    changes in estimates used by management;
o    product supply shortages;
o    product recalls by manufacturers;
o    inventory adjustments;
o    changes in product mix; and
o    general competitive and economic conditions.

In addition,  a substantial portion of our net sales in each quarter that may be
impacted by the above factors  result from orders  recorded in such quarter and,
in  particular,  toward the end of such  quarter.  Accordingly,  we believe that
period-to-period  comparisons of our operating results should not be relied upon
as an indication of future  performance.  It is possible that in certain  future
periods  our  operating   results  may  be  below   analysts'   and   investors'
expectations.  This could  materially and adversely  affect the trading price of
our common stock.

Pricing and customer credit quality pressures due to reduced spending budgets by
health  care  providers  may  impair our  revenues,  the  collectibility  of our
accounts receivable and our earnings.

The cost of a significant portion of medical care in the United States is funded
by government and private insurance programs,  such as Medicare,  Medicaid,  and
corporate health insurance plans. In recent years,  government-imposed limits on
reimbursement  of hospitals and other health care providers  have  significantly
impacted  spending  budgets  in  certain  markets  within  the  medical-products
industry.  In particular,  recent  changes in the Medicare  program have limited
payments to providers in the long-term care industry, the principal customers of
our Gulf South subsidiary. For cost-reporting periods beginning on or after July
1, 1998, Medicare's prospective payment system was applied to the long-term care
industry.  This  prospective  payment system will limit  government  payments to
long-term care  providers to federally  established  cost levels.  Prior to this
time,  the long-term care  facilities  were  reimbursed by the Medicare  program
pursuant  to a  cost-based  reimbursement  system.  This shift was  designed  to
encourage   greater  provider   efficiency  and  to  help  stem  the  growth  in
reimbursement  relating  to the  care of  long-term  care  patients.  Under  the
prospective  payment system,  the customers of our Gulf South subsidiary are now
receiving  revenues  that  are  substantially  less  than  they  received  under
cost-based reimbursement.  In addition,  private third-party reimbursement plans
are also developing  increasingly  sophisticated  methods of controlling  health
care  costs.  Over 10 of our Gulf  South  customers,  including  several  of our
largest customers, have declared bankruptcy due to the significant reductions in
their  revenues.  Therefore,   particularly  with  respect  to  our  Gulf  South
customers,  we cannot assure you that the purchase of our medical  products will
not be limited or reduced or that we will be able to collect our  receivables in
a timely manner,  if at all. This may adversely  affect our accounts  receivable
and future sales, earnings and results of operations.

Our business is dependent upon  sophisticated  data processing systems which may
impair  our  business  operations  if they  fail to  operate  properly  or as we
anticipate.

The  success  of our  business  relies on our  ability to (i)  obtain,  process,
analyze  and manage  data and (ii)  maintain  and  upgrade  our data  processing
capabilities.

We rely on this capability because:

o   we  typically  receive  rebates  from  manufacturers  when we sell certain
    products for our Imaging  Business and need  sophisticated systems to track
    and apply for such rebates;
o   we must convert data and  information  systems after  acquisitions;
o   we must receive and process  customer orders quickly;
o   we must ship orders on a timely basis;
o   we must manage the billing and collections, from over 120,000 customers;
o   we must manage the purchasing and  distribution of over 70,000 inventory
    items from 101 distribution centers;
o   we are processing approximately $500 million of our revenues through the
    Internet.

                                       33
<PAGE>

Our business,  financial  conditions and results of operations may be materially
adversely affected if, among other things:

o   Our data  processing  capabilities  are  interrupted  or fail for any
    extended length of time;
o   we fail to upgrade our data  services;
o   our data  processing system is unable to support our expanded business; or
o   we lose or are unable to store data.

Our rate of revenue  growth will be adversely  affected if we are unable to make
future acquisitions.

If we are  unable  to make  acquisitions,  we may not  meet our  revenue  growth
expectations and our business,  financial  condition,  and results of operations
could be materially and adversely  affected.  While we are not currently a party
to any agreements or understandings for any material acquisitions,  we expect to
continue to acquire both  domestic  and foreign  companies as part of our growth
strategy. However, we may be unable to continue to identify suitable acquisition
candidates.   We  compete  with  other  companies  to  acquire  businesses  that
distribute  medical equipment and supplies to physicians,  other  alternate-site
providers,  long-term care providers, home care providers, and hospitals as well
as other lines of business.  We expect this competition to continue to increase,
making it more difficult to acquire suitable companies on favorable terms.

Our strategy for growth may not result in additional revenue or operating income
and may have an adverse effect on working capital and earnings.

A key component of our growth strategy is to increase sales to both existing and
new  customers,  including  large  chains,  independent  operators  and provider
groups. We intend to accomplish this by:

o   expanding our e-commerce initiatives and development;
o   adding one or more new strategic distribution centers;
o   expanding some existing distribution centers;
o   hiring  additional  direct  sales or other  personnel; and
o   increasing  our national sales efforts.

We cannot assure you that these  efforts will result in  additional  revenues or
operating income.

We also  anticipate  continuing to grow through the opening of start-up  imaging
and long-term care service  centers.  We anticipate these start-ups to generally
incur operating losses for approximately 18 months.  This expansion,  therefore,
entails risks, including:

o   an adverse effect on working capital and earnings during the expansion
    period;
o   the  incurrence of  significant  indebtedness;  and
o   significant  losses from unsuccessful start-ups.

As we continue to increase our sales to large chains and consolidating  provider
groups, we may face competitive pricing pressures.

We are  expanding  our  business  with large chains and  consolidating  provider
groups,  especially in the long-term care market. This may result in competitive
pricing pressures.  Our gross margins on these large group chains are 300 to 600
basis points lower than average due to:

o   additional  negotiating leverage of large chains;
o   vendor agreements containing volume discounts;
o   customer volume  specifications; and
o   service specifications.

                                       34
<PAGE>

We  depend   heavily  on  our  exclusive  and   semi-exclusive   distributorship
agreements, the loss of any of which could reduce our revenues and earnings.

We distribute over 45,000 medical products  manufactured by approximately  5,000
vendors.  We rely on these vendors for the  manufacture  and supply of products.
During the 12-month period ended March 31, 2000, however, no vendor relationship
accounted for more than 10%,  except for Eastman  Kodak that  accounted for less
than 22%, of PSS' inventory purchases.

One of our significant vendor contracts is with Abbott Laboratories.  Abbott may
terminate the contract if we do not meet certain  sales levels.  We have, in the
past,  renegotiated  such sales levels.  Our other exclusive and  semi-exclusive
distribution agreements include agreements for certain products manufactured by:

o   Abbott Laboratories, Inc.
o   Biosound
o   Candela
o   Hologic, Inc.
o   Philips Medical Systems
o   Siemens
o   Sonosite
o   Trex Medical Corporation

Our  ability  to  maintain  good  relations  with  these  vendors   affects  our
profitability. Currently, PSS relies on vendors to provide:

o   field  sales  representatives'  technical  and  selling  support;
o   agreeable purchasing  and delivery  terms;
o   sales  performance  incentives;
o   financial support of sales and marketing programs; and
o   promotional materials.

There can be no assurance that we will maintain good relations with our vendors.
Most of these vendors have change of control provisions in their contracts which
could be triggered by them if a pending transaction is approved.

Our Gulf South subsidiary depends on a limited number of large customers.

Consolidation  among  long-term  care  providers,   including  several  national
hospital and drug  wholesale  distributors  and health care  manufacturers,  may
result in a loss of large customers.  Gulf South's business depends on a limited
number of large  customers  for a  significant  portion of its net sales.  As is
customary in its industry, Gulf South does not have long-term contracts with its
customers and sells on a purchase  order basis only. The loss of, or significant
declines  in, the level of  purchases  by one or more of these  large  customers
would have a material  adverse effect on our business and results of operations.
Gulf  South has  experienced  failure to collect  accounts  receivable  from its
largest  customers,  and continued adverse change in the financial  condition of
any of these customers could have a material  adverse effect upon our results of
operations or financial condition.

Acquisitions  could  adversely  affect  our  financial  condition,   results  of
operation, and liquidity.

We  have  grown  and  may   continue  to  grow   through  the   acquisition   of
medical-products distributors. These acquisitions may expose us to the following
risks, among others:

o   diversion of management's attention from the business of running PSS;
o   the inability to integrate acquired companies' information systems into our
    operations;
o   the assumption of liabilities;
o   amortization of goodwill and other intangible assets;
o   entry into markets in which we have little or no direct prior experience;
o   the potential loss of key employees of the acquired company;
o   an inability to manage changing business conditions;
o   an inability to implement and improve our central and reporting system;
o   an adverse affect on our liquidity;
o   dilution to our earnings per share before giving effect to certain expected
    potential cost savings and synergies; and
o   charges to earnings.

                                       35
<PAGE>

In addition,  our systems,  procedures,  controls and existing  space may not be
adequate to support  continuing  extensions  of our  operations.  Our  operating
results   substantially   depend   on  our   ability   to   improve   technical,
administrative, financial control, and reporting systems of acquired businesses.

If we cannot integrate acquired  companies with our business,  our profitability
may be adversely affected.

Even though we may acquire additional  companies in the future, we may be unable
to  successfully   integrate  the  acquired  business  and  realize  anticipated
economic,  operational and other benefits in a timely manner.  Integration of an
acquired business is especially difficult when we acquire a business in a market
in which we have limited or no expertise,  or with a corporate culture different
from ours. If we are unable to successfully integrate acquired businesses:

o   we may incur substantial costs and delays;
o   we may experience other operational,  technical or financial  problems;
o   our management's attention  and  other  resources  may  be  diverted;  and
o   our relationships with our key clients and employees may be damaged.

Acquisitions  may decrease  our  shareholders'  percentage  ownership in PSS and
require us to incur additional debt.

We may issue equity securities in future  acquisitions that could be dilutive to
our  shareholders.  We also may incur additional debt and  amortization  expense
related to goodwill and other  intangible  assets in future  acquisitions.  This
additional  debt  and  amortization   expense  may  reduce   significantly   our
profitability  and  materially  and  adversely  affect our  business,  financial
condition, and results of operations.

Our  indebtedness  may limit our ability to obtain  additional  financing in the
future  and  may  limit  our  flexibility  to  react  to  industry  or  economic
conditions.

In October 1997, we issued $125.0 million of 8.5% Senior  Subordinated Notes due
2007.  The Notes are governed by an  indenture  between PSS, all of our domestic
subsidiaries and SunTrust Bank, Central Florida,  as trustee. At March 31, 2000,
our  consolidated  long-term  indebtedness was $125.0 million under these Notes.
For  fiscal  2001,  we are  scheduled  to pay  approximately  $10.7  million  in
principal and interest for our Notes and  capitalized  leases.  In addition,  we
have a credit  facility  with a syndicate  of lenders for an  additional  $140.0
million,  of which $121.0  million is  outstanding  as of March 31, 2000.  If we
default under any of our indebtedness, then we are deemed to be in default under
the terms of the indenture and the credit agreement.

As a result of this increased leverage,  our principal and interest  obligations
have increased significantly. The level of its indebtedness could:

o   limit our ability to obtain additional financing  in the future for working
    capital;
o   limit  our  ability  to make  capital  expenditures;
o   limit  our acquisition  activity;
o   limit our  flexibility  in  reacting to changes in the industry  and
    economic  conditions  in  general;  and
o   adversely  affect  our liquidity because a substantial  portion of cash flow
    must be dedicated to debt service and will not be available for other
    purposes.

We believe that our cash flow, together with available borrowings, is sufficient
to allow us to meet operating  expenses and service our debt requirements in the
future.  Our belief  assumes,  among  other  things,  that we will  successfully
implement  our  business  strategy  and that there will be no  material  adverse
developments in our business, liquidity, or capital requirements. However, if we
are unable to  generate  sufficient  cash flow from  operations  to service  our
indebtedness,  we will be  forced  to adopt  an  alternative  strategy  that may
include the following options:

                                       36
<PAGE>

o   reducing or delaying acquisitions and capital expenditures;
o   selling assets;
o   restructuring or refinancing our indebtedness; and
o   seeking additional equity capital.

Our Indenture and Credit Facility may limit our ability to make acquisitions.

The financial  covenants in our  indenture  and credit  facility may restrict us
from making certain acquisitions for the following reasons, among others:

o   we must maintain a consolidated fixed coverage ratio of 2.0 to 1.0 or
    greater;
o   we must maintain a consolidated leverage ratio of 3.5 to 1.0 or less; and
o   we may only engage in businesses that we have previously engaged in or
    certain other reasonably related businesses.

We may not meet our debt covenants.

As of March 31, 2000, we were not in compliance with capital expenditure limits,
the fixed  change  coverage  ratio,  and the  leverage  ratio  under our  credit
facility.  We have  obtained a waiver from our lending  group for the period
ending March 31, 2000.  We believe it is probable that we will meet
these covenants in future periods or that appropriate  waivers will be obtained.
However,  if we are not able to meet  these  covenants  or obtain  waivers,  the
lending group could call for repayment of our debt. In addition,  we would be in
violation of the Indenture.  The combined  defaults would place severe liquidity
pressure on the Company.

We face litigation and liability exposure for existing and potential claims.

PSS and certain of our current officers and directors are named as defendants in
a purported  securities  class action lawsuit  entitled Jack Hirsch v. PSS World
Medical, Inc., et al., Civil Action No.  98-502-cv-J-21A.  The action, which was
filed on or about May 28, 1998, is pending in the United States  District  Court
for the Middle District of Florida,  Jacksonville Division. An amended complaint
was filed  December  11,  1998.  The  plaintiff  alleges,  for himself and for a
purported class of similarly situated  stockholders who allegedly purchased PSS'
stock between December 23, 1997 and May 8, 1998, that the defendants  engaged in
violations of certain provisions of the Exchange Act, and Rule 10b-5 promulgated
thereunder.  The  allegations  are based upon a decline  in the PSS stock  price
following  announcement by PSS in May 1998 regarding the Gulf South merger which
resulted  in  earnings  below  analyst's   expectations.   The  plaintiff  seeks
indeterminate  damages,  including  costs  and  expenses.  We  believe  that the
allegations  contained in the  complaint  are without merit and intend to defend
vigorously  against  the claims.  However, there can be no  assurance  that this
litigation will be ultimately resolved on terms that are favorable to us.

Although we do not manufacture  products,  the  distribution of medical supplies
and equipment  entails  inherent risks of product  liability.  We are a party to
various legal and  administrative  legal  proceedings  and claims arising in the
normal  course  of  business.  However,  to  date we have  not  experienced  any
significant  product liability claims and maintain product  liability  insurance
coverage.

We need to retain the services of senior management.

Our  success  depends  largely  on the  efforts  and  abilities  of  our  senior
management,  particularly  our  Chief  Executive  Officer  and  Chief  Financial
Officer.  The  loss of the  services  of one or more  of  such  individuals  may
adversely affect our business. Because of our decentralized operating structure,
we are also  dependent  upon the  operations  and sales managers for each of our
service centers.

We  need  to  hire  and  retain  qualified  sales  representatives  and  service
specialists to continue our sales growth.

In our  experience,  our ability to retain  existing  customers  and attract new
customers is dependent upon:

o   hiring and developing new sales representatives;
o   adding, through acquisitions, established sales representatives whose
    existing customers become customers of PSS;
o   retaining those sales representatives;  and
o   hiring and retaining skilled service specialists in a tight market to
    maintain radiology and imaging equipment for our Imaging Business.

                                       37
<PAGE>

An  inability to  adequately  hire or retain  sales  representatives  or service
specialists could limit our ability to expand our business and grow sales.

Due to  relationships  developed  between PSS' sales  representatives  and their
customers,  upon the  departure of a sales  representative,  we face the risk of
losing the  representative's  customers.  This is  particularly a risk where the
representative  goes  to work as a sales  representative  for a  competitor.  We
generally require our sales representatives and service specialists to execute a
non-competition  agreement as a condition of  employment.  We have not, however,
obtained these agreements from some of these employees.  In addition,  courts do
not always uphold the terms of non-competition agreements.

We may not be able to continue to compete successfully with other medical supply
companies.

The  medical  supply  distribution  market is very  competitive.  Our  principal
competitors  are  the  few  full-line  and  full-service   multi-market  medical
distributors and direct manufacturers, most of which are national in scope. Many
of these national companies:

o   have sales representatives competing directly with us;
o   are substantially larger in size; and
o   have substantially greater financial resources than we do.

We also compete with:

o   local dealers;
o   mail order firms.

Most local dealers are privately owned and operate within limited product lines.
Several of our mail order competitors  distribute medical supplies on a national
or regional basis.

Continued  consolidation  within the health care  industry may lead to increased
competition.

Consolidation  within  the  health  care  industry  has  resulted  in  increased
competition by large national distributors and drug wholesalers.  In response to
competitive pressures,  we have lowered and may continue to lower selling prices
in order to maintain or increase our market share.  These lower  selling  prices
have resulted and may continue to result in lower gross margins.

We could face additional competition because:

o   many of our products can be readily obtained by competitors from various
    suppliers;
o   competitors could obtain exclusive rights to market a product to our
    exclusion;
o   national  hospital,  drug wholesale  distributors  and health care
    manufacturers  could begin focusing their efforts more directly on the
    long-term care market;
o   hospitals  forming  alliances with  long-term  care  facilities to create
    integrated  health  care  networks  may  look to  hospital distributors
    and  manufacturers  to supply their  long-term  care affiliates;
o   as provider  networks  are  created  through  consolidation  among physician
    provider  groups,  long-term care  facilities and other alternate site
    providers, purchasing decisions may shift to people with whom we have no
    selling relationship; and
o   we are increasingly focusing on national accounts where the purchasing
    decision may not be made by our traditional customers.

Therefore, we cannot assure you:

o   that  we  will  be  able  to  maintain  our  customer  relationships  in
    such circumstances;
o   that such  provider  consolidation  will not result in reduced operating
    margins;  or
o   that  we  will  not  face  increased  competition  and significant pricing
    pressure in the future.

                                       38
<PAGE>

We face risks of managing and expanding operations in foreign countries.

Through our WorldMed  International,  Inc. subsidiary,  we have acquired medical
supply  distributors  serving  physicians  in  Belgium,   France,  Germany,  and
Luxembourg  and plan to increase our presence in European  markets.  As of March
31, 2000, we have directly  invested  approximately  $13 million in our European
operations  and have  guaranteed  approximately  $10.8 million in bank debt. The
expansion efforts in Europe have slowed due to:

o   internal  competition  for  investment  resources  from our new  imaging
    and long-term care  divisions;
o   language  barriers to effective  communication of business  prospects and
    goals; and
o   development of key personnel  necessary for expansion.

As we expand  internationally,  we will need to hire, train and retain qualified
personnel in countries  where language,  cultural or regulatory  impediments may
exist. We cannot assure you that vendors,  physicians or other involved  parties
in foreign markets will accept our services and business practices.  The cost of
medical care in many European  countries is funded by the government,  which may
significantly impact spending budgets in certain markets. International revenues
are subject to inherent risks, including:

o   political and economic instability;
o   difficulties in staffing and managing foreign operations;
o   difficulties in accounts receivable collection;
o   fluctuating currency exchange rates;
o   costs associated with localizing  service  offerings in foreign  countries;
o   unexpected   changes  in  regulatory   requirements;
o   difficulties   in  the repatriation  of  earnings;  and
o   burdens of complying with a wide variety of foreign laws and labor
    practices.

The  continued  development  and  growth  of  digital  radiology  equipment  may
adversely affect profits from our imaging business.

Recently,  certain manufacturers have developed digital radiology equipment that
does not rely on film and film  products.  Film and film  products  constitute a
substantial  percentage of the products distributed by our Imaging Business.  We
cannot assure you that the introduction and  proliferation of digital  radiology
or other  technological  changes will not result in a material adverse change in
the Imaging  Business.  While we anticipate  that we will distribute new imaging
technology,  we cannot assure you that we will obtain distribution agreements or
develop vendor relationships to distribute such new technology.  In addition, we
cannot  assure  that we would  be able to  distribute  any  such new  technology
profitably.

We maintain a significant  investment in product  inventory  which exposes us to
risks of product obsolescence or price decreases.

In order to provide prompt and complete service to our customers,  we maintain a
significant investment in product inventory at its warehouse locations. Although
we closely monitor inventory  exposure through inventory control procedures
and policies, we cannot assure you that:

o   such procedures and policies will continue to be effective; or
o   unforeseen product development or price changes will not occur.

In addition, we may assume inventory of distributors we acquire. This inventory
may include  product lines or operating  assets not normally  carried or used by
us. These product lines or assets may:

o   be difficult to sell; and
o   result in our writing off any such unsold inventory or unused assets in the
    future.

We cannot assure you that such risks will not  adversely  affect our business or
results of operations.

                                       39
<PAGE>

The expansion of the two-tiered  pricing structure may place us at a competitive
disadvantage.

As a result of the  Non-Profit  Act of 1944,  the  medical-products  industry is
subject  to  a  two-tier  pricing  structure.  Under  this  structure,   certain
institutions,  originally  limited  to  nonprofit  hospitals,  can  obtain  more
favorable prices for medical products than PSS. The two-tiered pricing structure
continues to expand as many large  integrated  health care  providers and others
with significant  purchasing power demand more favorable pricing terms. Although
we are seeking to obtain similar terms from our manufacturers,  we cannot assure
you that we can obtain such terms. Such a pricing structure,  should it persist,
may place us at a competitive disadvantage.

Our Articles of  Incorporation,  Bylaws,  Rights  Agreement  and Florida law may
inhibit a takeover of PSS.

Our Articles of Incorporation and Bylaws and Florida law contain provisions that
may delay, deter or inhibit a future  acquisition.  This could occur even if our
shareholders  are  offered  an  attractive  value  for  their  shares  or  if  a
substantial  number or even a majority of our shareholders  believe the takeover
is in their best interest. These provisions are intended to encourage any person
interested  in  acquiring  us to  negotiate  with and obtain the approval of our
Board of Directors in connection with the transaction.  Our merger agreement and
our  proposed  merger  with  Fisher have been  exempted  from these  provisions.
However, the merger agreement prohibits us from soliciting higher offers, places
restrictions on our ability to respond to third party offers, and requires us to
pay a significant  fee in the event of the  termination  of the agreement due to
another offer.

Provisions that could delay, deter or inhibit offers include the following:

o   a staggered Board of Directors;
o   the Affiliated Transaction Statute; and
o   the Control-Share Acquisition Statute.

In  addition,  the rights of holders of our common stock will be subject to, and
may be adversely  affected by, the rights of the holders of our preferred  stock
that may be issued in the future and that may be senior to the rights of holders
of our  common  stock.  On April 20,  1998,  our Board of  Directors  approved a
Shareholder  Protection  Rights Agreement which provides for one preferred stock
purchase right in respect of each share of our common stock. These rights become
exercisable upon a person or group of affiliated  persons  acquiring 15% or more
of our  then-outstanding  common stock by all persons other than an existing 15%
shareholder. This Rights Agreement also could discourage bids for your shares of
common stock at a premium and could have a material adverse effect on the market
price of your shares.

Cautionary Notice Regarding Forward-Looking Statements

Some of the  information in this document  contains  forward-looking  statements
that  involve  substantial  risks  and  uncertainties.  You can  identify  these
statements  by   forward-looking   words  such  as  "may,"   "will,"   "expect,"
"anticipate,"  "believe," "estimate," "project" and "continue" or similar words.
You should read these  statements  that contain  these words  carefully  for the
following reasons:

o   the statements discuss our future expectations;
o   the statements contain projections of our future results of operations or
    of our financial condition; and
o   the statements state other "forward-looking" information.

We believe it is important to  communicate  our  expectations  to our investors.
There may be events in the future,  however,  that we are not accurately able to
predict  or over  which we have no  control.  The risk  factors  listed  in this
section, as well as any cautionary  language in this document,  provide examples
of risks,  uncertainties  and events that may cause our actual results to differ
materially from the expectations we describe in our forward-looking  statements.
Before you invest in our common stock,  you should be aware that the  occurrence
of any of the events  described  in these risk  factors  and  elsewhere  in this
prospectus  could  have a material  adverse  effect on our  business,  financial
condition  and results of  operations.  In such case,  the trading  price of our
common stock could decline and you may lose all or part of your investment.

                                       40
<PAGE>

All statements  contained herein that are not historical facts,  including,  but
not limited  to,  statements  regarding  anticipated  growth in  revenue,  gross
margins and  earnings,  statements  regarding  the  Company's  current  business
strategy,  the Company's  projected  sources and uses of cash, and the Company's
plans  for  future   development   and   operations,   are  based  upon  current
expectations.  These  statements  are  forward-looking  in nature and  involve a
number of risks and uncertainties.  Actual results may differ materially.  Among
the factors that could cause results to differ materially are the following: the
availability  of sufficient  capital to finance the Company's  business plans on
terms  satisfactory  to the  Company;  competitive  factors;  the ability of the
Company to adequately  defend or reach a settlement of  outstanding  litigations
and  investigations  involving the Company or its management;  changes in labor,
equipment  and capital  costs;  changes in  regulations  affecting the Company's
business;  future acquisitions or strategic  partnerships;  general business and
economic  conditions;  and  other  factors  described  from  time to time in the
Company's reports filed with the Securities and Exchange Commission. The Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,  which  statements are made pursuant to the Private
Securities Litigation Reform Act of 1995 and, as such, speak only as of the date
made.


                                       41
<PAGE>


Item 8.     Financial Statements and Supplementary Data


                 INDEX TO the CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                               Page
                                                                                                             --------
Financial Statements:

<S>                                                                                                              <C>
    Report of Independent Certified Public Accountants..................................................       F-2

    Consolidated Balance Sheets - March 31, 2000 and April 2, 1999 .....................................       F-3

    Consolidated Statements of Income for the Years Ended March 31, 2000, April 2, 1999, and April 3,
       1998.............................................................................................       F-4

    Consolidated Statements of Shareholders' Equity for the Years Ended March 31, 2000, April 2, 1999,
       and April 3, 1998................................................................................       F-5

    Consolidated Statements of Cash Flows for the Years Ended March 31, 2000, April 2, 1999 and
       April 3, 1998                                                                                           F-6

    Notes to Consolidated Financial Statements..........................................................       F-7

    Schedule II - Valuation and Qualifying Accounts for the Years Ended  April 3, 1998, April 2, 1999,
       and March 31, 2000...............................................................................       F-41

</TABLE>


                                      F-1
<PAGE>

               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To PSS World Medical, Inc.:


We have  audited  the  accompanying  consolidated  balance  sheets  of PSS World
Medical,  Inc. (a Florida corporation) and subsidiaries as of March 31, 2000 and
April 2, 1999, and the related consolidated statements of income,  shareholders'
equity, and cash flows for each of the three years in the period ended March 31,
2000.  These  financial  statements  and the schedule  referred to below are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of PSS World Medical,  Inc. and
subsidiaries  as of March 31,  2000 and April 2, 1999,  and the results of their
operations  and their cash flows for each of the three years in the period ended
March 31, 2000 in conformity with accounting  principles  generally  accepted in
the United States.

As explained in Note 1 to the financial statements, effective April 3, 1999, the
Company changed certain of its accounting  principles for revenue recognition as
a result  of the  adoption  of  Staff  Accounting  Bulletin  No.  101,  "Revenue
Recognition".

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole. The schedule listed in the index to the
consolidated  financial  statements is presented for purposes of complying  with
the  Securities  and  Exchange  Commission's  rules and is not part of the basic
financial  statements.   This  schedule  has  been  subjected  to  the  auditing
procedures  applied in our audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

ARTHUR ANDERSEN LLP




Jacksonville, Florida
June 21, 2000


                                      F-2
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                        March 31, 2000 and April 2, 1999

                  (Dollars in Thousands, Except Per Share Data)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                                              2000          1999
                                                                                           ---------     ---------
<S>                                                                                        <C>           <C>
Current Assets:
   Cash and cash equivalents.........................................................      $  60,414     $  41,106
   Marketable securities.............................................................          4,328             3
   Accounts receivable, net..........................................................        284,441       271,781
   Inventories, net..................................................................        178,038       153,626
   Employee advances.................................................................            973           702
   Prepaid expenses and other........................................................         57,515        59,327
                                                                                           ---------     ---------
            Total current assets.....................................................        585,709       526,545

Property and equipment, net..........................................................         65,783        48,167
Other Assets:
   Intangibles, net..................................................................        202,242       147,383
   Other.............................................................................         19,683        21,286
                                                                                           ---------     ---------
            Total assets.............................................................      $ 873,417     $ 743,381
                                                                                           =========     =========

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
   Accounts payable..................................................................     $  124,448    $  112,966
   Accrued expenses..................................................................         35,434        48,704
   Current maturities of long-term debt and capital lease obligations................          4,274         1,062
   Other.............................................................................          7,482         8,536
                                                                                           ---------     ---------
            Total current liabilities................................................        171,638       171,268
Long-term debt and capital lease obligations, net of current portion.................        254,959       152,442
Other................................................................................          7,193         3,111
                                                                                           ---------     ---------
            Total liabilities........................................................        433,790       326,821
                                                                                           ---------     ---------
Commitments and contingencies (Notes 1, 2, 9, 14, 15, 16, 18, 19, and 20)

Shareholders' Equity:
   Preferred stock, $.01 par value; 1,000,000 shares authorized, no shares issued
      and outstanding................................................................             --            --
   Common stock, $.01 par value; 150,000,000 shares authorized, 71,077,236 and
      70,796,024 shares issued and outstanding at March 31, 2000 and April 2, 1999,              711           708
      respectively...................................................................
   Additional paid-in capital........................................................        349,186       349,460
   Retained earnings.................................................................         90,951        70,211
   Cumulative other comprehensive income.............................................           (390)       (1,177)
                                                                                           ---------     ---------
                                                                                             440,458       419,202
   Unearned ESOP shares..............................................................           (831)       (2,642)
                                                                                           ---------     ---------
            Total shareholders' equity...............................................        439,627       416,560
                                                                                           ---------     ---------
            Total liabilities and shareholders' equity...............................      $ 873,417     $ 743,381
                                                                                           =========     =========
</TABLE>


      The accompanying notes are an integral part of these balance sheets.

                                      F-3
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME

      For the Years Ended March 31, 2000, April 2, 1999, and April 3, 1998

                  (Dollars in Thousands, Except Per Share Data)

<TABLE>
<CAPTION>

                                                                            2000           1999            1998
                                                                         ----------     ----------     ----------

<S>                                                                      <C>            <C>            <C>
Net sales.........................................................       $1,793,536     $1,564,505     $1,381,786
Cost of goods sold................................................        1,321,182      1,142,597      1,016,018
                                                                         ----------     ----------     ----------
            Gross profit..........................................          472,354        421,908        365,768
General and administrative expenses...............................          277,585        228,616        235,067
Selling expenses..................................................          150,060        119,439         98,622
                                                                         ----------     ----------     ----------
            Income from operations................................           44,709         73,853         32,079
Other income (expense):
   Interest expense...............................................          (15,457)       (11,522)        (7,517)
   Interest and investment income.................................            1,838          4,732          5,249
   Other income...................................................           10,437          6,618          2,849
                                                                         ----------     ----------     ----------
                                                                             (3,182)          (172)           581
                                                                         ----------     ----------     ----------
Income before provision for income taxes and cumulative effect of
   accounting change..............................................           41,527         73,681         32,660
Provision for income taxes........................................           19,343         29,940         17,361
Income before cumulative effect of accounting change  ............           22,184         43,741         15,299
Cumulative effect of accounting change (Note 1) ..................           (1,444)            --             --
                                                                         ----------     ----------     ----------
Net Income                                                               $   20,740     $   43,741     $   15,299
                                                                         ==========     ==========     ==========
Earnings per share - Basic:

   Income before cumulative effect of accounting change...........          $  0.31        $  0.62        $  0.22
   Cumulative effect of accounting change ........................          $ (0.02)           --             --
                                                                         ----------     ----------     ----------
   Net Income.....................................................          $  0.29        $  0.62        $  0.22
                                                                         ==========     ==========     ==========

Earnings per share - Diluted:

   Income before cumulative effect of accounting change...........          $  0.31        $  0.61        $  0.22
   Cumulative effect of accounting change.........................          $ (0.02)           --             --
                                                                         ----------     ----------     ----------
   Net Income.....................................................          $  0.29        $  0.61        $  0.22
                                                                         ==========     ==========     ==========


<FN>

The accompanying notes are an integral part of these consolidated financial statements.
</FN>
</TABLE>


                                      F-4
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

      For the Years Ended March 31, 2000, April 2, 1999, and April 3, 1998

                  (Dollars in Thousands, Except Per Share Data)



<TABLE>
<CAPTION>

                                                                                             Cumulative
                                                  Common Stock      Additional                 Other      Unearned
                                             --------------------    Paid-In    Retained   Comprehensive    ESOP
                                                Shares     Amount    Capital    Earnings      Income       Shares     Totals
                                             ----------  --------   ----------  --------   -------------  --------   -------

<S>                                          <C>             <C>      <C>        <C>             <C>       <C>       <C>
Balance at March 28, 1997...............     68,632,102    $  687    $323,909   $26,205       $  (93)     $(4,999)  $345,709
   Net income...........................             --       --           --    15,299           --           --     15,299
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --       --           --        --       (1,203)          --     (1,203)
                                                                                                                     -------
   Total comprehensive income...........                                                                              14,096
                                                                                                                     -------
   Issuance of common stock.............      1,539,807       15       15,946        --           --           --     15,961
   Employee benefits and other..........             --       --        2,132        --           --        2,162      4,294
                                             ----------  --------   ----------  --------   -------------  --------   -------
Balance at April 3, 1998................     70,171,909      702      341,987    41,504       (1,296)      (2,837)   380,060
                                             ----------  --------   ----------  --------   -------------  --------   -------
   Gulf South results of operations and
      issuance of common stock,
      January 1, 1998 to April 3, 1998
      (Notes 1, 2, and 3)...............        202,685        2        2,594   (15,034)          --           --    (12,438)
Balance at April 4, 1998................     70,374,594      704      344,581    26,470       (1,296)      (2,837)   367,622
   Net income...........................             --       --           --    43,741           --           --     43,741
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --       --           --        --          119           --        119
                                                                                                                     -------
   Total comprehensive income...........                                                                              43,860
                                                                                                                     -------
   Issuance of common stock.............        421,430        4        4,267        --           --           --      4,271
   Employee benefits and other..........             --       --          612        --           --          195        807
                                             ----------  --------   ----------  --------   -------------  --------   -------
Balance at April 2, 1999................     70,796,024      708      349,460    70,211       (1,177)      (2,642)   416,560
                                             ----------  --------   ----------  --------   -------------  --------   -------
   Net income...........................             --       --           --    20,740           --           --     20,740
   Comprehensive income:
      Cumulative foreign currency
         translation adjustment ........             --       --           --        --         (939)          --       (939)
      Change in unrealized gain on
         marketable security, net of                 --       --           --        --        1,726           --      1,726
         tax     ......................                                                                              -------
   Total comprehensive income...........                                                                              21,527
                                                                                                                     -------
   Issuance of common stock.............        281,212        3           98        --           --           --        101
   Employee benefits and other..........             --       --         (372)       --           --        1,811      1,439
                                             ----------  --------   ----------  --------   -------------  --------   -------
Balance at March 31, 2000...............     71,077,236     $711     $349,186   $90,951        $(390)       $(831)  $439,627
                                             ==========  ========   ==========  ========   =============  ========   =======

<FN>
The  accompanying  notes are an  integral  part of these consolidated financial statements.
</FN>

</TABLE>



                                      F-5
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

      For the Years Ended March 31, 2000, April 2, 1999, and April 3, 1998

                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                                    2000        1999        1998
                                                                                  --------   ---------   ---------
<S>                                                                                <C>       <C>         <C>
Cash Flows From Operating Activities:
   Net income...............................................................       $20,740   $  43,741   $  15,299
   Adjustments to reconcile net income to net cash provided by (used in)
      operating activities:
      Cumulative effect of accounting change................................         1,444          --          --
      Depreciation and amortization.........................................        20,288      19,498      10,691
      Amortization of debt issuance costs...................................           782         886         170
      Provision for doubtful accounts.......................................        15,812       5,181       5,707
      Provision (benefit) for deferred income taxes.........................        11,878      10,901      (4,083)
      Gain on sale of fixed assets..........................................          (871)       (836)         --
      Deferred compensation expense.........................................           721         365         630
      Unrealized loss on trading securities.................................            --         288           3
      Changes in operating assets and liabilities, net of effects from
         business acquisitions:
         Accounts receivable, net...........................................       (23,041)    (43,848)    (16,339)
         Inventories, net...................................................         5,597       1,275      (2,090)
         Prepaid expenses and other current assets..........................         8,656      (4,916)    (10,464)
         Other assets.......................................................        (8,855)     (2,265)     (2,486)
         Accounts payable, accrued expenses, and other liabilities..........       (36,180)    (48,974)     30,898
                                                                                  --------   ---------   ---------
            Net cash provided by (used in) operating activities.............        16,971     (18,704)     27,936
                                                                                  --------   ---------   ---------
Cash Flows From Investing Activities:
   Purchases of marketable securities.......................................        (1,500)    (50,813)   (318,166)
   Proceeds from sales and maturities of marketable securities..............            --     125,098     309,628
   Proceeds from sale of property and equipment.............................         2,595       1,586          --
   Capital expenditures.....................................................       (27,182)    (24,774)    (10,519)
   Purchases of businesses, net of cash acquired............................       (59,410)    (75,453)    (22,481)
   Payments on noncompete agreements........................................        (8,825)     (4,558)     (6,431)
                                                                                  --------   ---------   ---------
            Net cash used in investing activities...........................       (94,322)    (28,914)    (47,969)
                                                                                  --------   ---------   ---------
Cash Flows From Financing Activities:
   Proceeds from public debt offering, net of debt issuance costs...........            --          --     119,459
   Proceeds from borrowings.................................................       175,797      24,000       4,349
   Repayments of borrowings.................................................       (77,976)    (20,337)    (56,014)
   Repayments on revolving line of credit...................................            --          --      (5,000)
   Principal payments under capital lease obligations.......................          (325)       (366)       (306)
   Proceeds from issuance of common stock...................................           101       4,174       2,721
   Other....................................................................          (938)        119      (1,203)
                                                                                  --------   ---------   ---------
            Net cash provided by financing activities.......................        96,659       7,590      64,006
                                                                                  --------   ---------   ---------
Gulf South decrease in cash and cash equivalents for the three months ended             --        (349)         --
   April 3, 1999                                                                  --------   ---------   ---------

Net increase (decrease) in cash and cash equivalents........................        19,308     (40,377)     43,973
Cash and cash equivalents, beginning of year................................        41,106      81,483      37,510
                                                                                  --------   ---------   ---------
Cash and cash equivalents, end of year......................................     $  60,414   $  41,106   $  81,483
                                                                                  ========   =========   =========

Supplemental Disclosures:
   Cash paid for:
      Interest..............................................................     $  14,260   $  11,026   $    5,195
                                                                                  ========   =========   =========

      Income taxes..........................................................     $  27,137   $  18,192   $  21,170
                                                                                  ========   =========   =========

<FN>
The  accompanying  notes are an  integral  part of these consolidated financial statements.
</FN>
</TABLE>


                                      F-6
<PAGE>

                    PSS WORLD MEDICAL, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 MARCH 31, 2000, APRIL 2, 1999 AND APRIL 3, 1998

      (Dollars in Thousands, Except Per Share Data, Unless Otherwise Noted)



1. BACKGROUND AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company and Nature of Business

Physician Sales & Service, Inc. was incorporated in 1983 in Jacksonville,
Florida.  On March 26, 1998, the corporate name of Physician Sales & Service,
Inc. was changed to PSS World Medical, Inc. (the "Company" or "PSS").

The Company,  through its Physician Sales & Service,  Inc. division  ("Physician
Supply  Business")  is  a  distributor  of  medical   supplies,   equipment  and
pharmaceuticals to primary care and other office-based  physicians in the United
States.  As  of  March  31,  2000,  the  Company  operated  51  service  centers
distributing to over 100,000 physician office sites in all 50 states.

In November  1996, PSS  established a new  wholly-owned  subsidiary,  Diagnostic
Imaging,  Inc.  ("DI" or "Imaging  Business").  DI is a  distributor  of medical
diagnostic imaging supplies, chemicals,  equipment, and service to the acute and
alternate care markets in the United States. As of March 31, 2000, DI operated
34 imaging division service centers distributing to approximately 45,000
customer sites in 42 states.

In March 1996,  PSS  established  two new  wholly-owned  subsidiaries,  WorldMed
International,  Inc.  ("WorldMed  Int'l") and WorldMed,  Inc. These subsidiaries
were  established  to manage and develop PSS'  European  medical  equipment  and
supply  distribution  market.  As of March  31,  2000,  the  European  operation
included two service  centers  distributing to acute and alternate care sites in
Belgium, Germany, France and Luxembourg.

In  March  1998,  the  Company   entered  the  long-term  care  market  for  the
distribution of medical supplies and other products with its acquisition of Gulf
South Medical Supply,  Inc. ("Gulf South" or "Long-Term Care  Business").  As of
March 31,  2000,  Gulf South,  a wholly  owned  subsidiary  of PSS,  operated 14
long-term care  distribution  service centers serving over 14,000 long-term care
accounts in all 50 states.

Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  wholly  owned  subsidiaries  using  the  year-ends   discussed  below.  All
intercompany  accounts  and  transactions  have  been  eliminated.   Results  of
operations of companies acquired in purchase business  transactions are included
in  the  accompanying  consolidated  financial  statements  from  the  dates  of
acquisition.

Fiscal Year

The Company's  fiscal year ends on the Friday  closest to March 31 of each year.
Prior  to April  4,  1998,  Gulf  South's  (which  was  acquired  in a  business
combination  accounted for as a  pooling-of-interest,  refer to Note 2, Business
Acquisitions)  year-end was December 31. The fiscal 1998 consolidated  financial
statements combine the December 31, 1997 financial statements of Gulf South with
the April 3, 1998 financial  statements of PSS.  Effective  April 4, 1998,  Gulf
South's  fiscal  year-end was changed to conform to the Company's  year-end.  As
such, Gulf South's results of operations for the period January 1, 1998 to April
3, 1998 are not  included in any of the periods  presented  in the  accompanying
consolidated  statements  of  income.  Accordingly,   Gulf  South's  results  of
operations  for the  three  months  ended  April  3,  1998 are  reflected  as an
adjustment  to  shareholders'  equity of the  Company as of April 4,  1998.  The
Company's fiscal 1999  consolidated  financial  statements  include the combined
results of  operations  for the period  from April 4, 1998 to April 2, 1999,  of
both PSS and Gulf South.

                                      F-7
<PAGE>

Fiscal years 2000, 1999, and 1998 consist of 52, 52, and 53 weeks, respectively.

Use of Estimates

In  preparing  financial   statements  in  conformity  with  generally  accepted
accounting  principles,  management  makes estimates and assumptions that affect
the reported  amounts of assets and  liabilities  and  disclosure  of contingent
assets and  liabilities  at the date of the financial  statements as well as the
reported  amounts of revenues and expenses during the reporting  period.  Actual
results could differ from those estimates.

Fair Value of Financial Instruments

The carrying amounts of the Company's financial instruments,  including cash and
cash  equivalents,  marketable  securities,  short-term trade  receivables,  and
accounts payable  approximate  their fair values due to the short-term nature of
these assets and liabilities.  The fair value of the senior subordinated debt is
estimated using quoted market prices. The carrying value of the Company's senior
subordinated  debt at March  31,  2000 and April 2,  1999 was  $125,000  and the
market value was $114,675 and $120,925,  respectively. The carrying value of the
Company's other  long-term debt was $134,233 and $28,504,  at March 31, 2000 and
April 2, 1999, respectively, which approximates fair value.

Cash and Cash Equivalents

Cash and cash equivalents  generally  consist of cash held at banks,  short-term
government  obligations,  commercial  paper, and money market  instruments.  The
Company invests its excess cash in high-grade investments and, therefore,  bears
minimal risk. These instruments have original maturity dates not exceeding three
months.

Marketable Securities

The  Company   holds   investments   classified   as  trading   securities   and
available-for-sale  securities.  Trading  securities are reported at fair value,
with   unrealized   holding   gains  or  losses   reported  in   earnings,   and
available-for-sale  securities are reported at fair value, with unrealized gains
and losses  excluded from earnings but reported in other  comprehensive  income,
net of the effect of income taxes, until sold. At the time of sale, any gains or
losses are recognized as a component of operating results.  Gains and losses are
based on the specific identification method of determining cost.

Concentration of Credit Risk

The Company's trade accounts  receivables  are exposed to credit risk.  Although
the  majority  of the market  served by the  Company is  comprised  of  numerous
individual accounts, none of which is individually significant to the Company.

The  Company's  Gulf  South  subsidiary  depends  on a  limited  number of large
customers,  and  Gulf  South's  customers  have  been  experiencing  significant
financial  difficulty since the advent of the Prospective Payment System ("PPS")
and  their  difficulties   worsened  in  the  fourth  quarter  of  fiscal  2000.
Approximately 34% and 38% of Gulf South's revenues for the years ended March 31,
2000  and  April  2,  1999,  respectively,  represented  sales  to its top  five
customers.  Receivables  for  these  five  customers  represented  31.6% of Gulf
South's gross accounts receivable balance as of March 31, 2000, before reserves,
and 34.0% of Gulf South's net accounts receivable,  after reserves.  The Company
monitors the  creditworthiness of its customers on an ongoing basis and provides
reserves for estimated bad debt losses and sales returns.

The Company had allowances for doubtful  accounts of  approximately  $10,839 and
$6,918 as of March 31, 2000 and April 2, 1999, respectively, of which $7,524 and
$3,552,  respectively,  related to Gulf South.  Provisions for doubtful accounts
were  approximately  $15,812,  $5,181,  and $5,707, for fiscal years ended 2000,
1999,  and  1998,   respectively,   of  which  $11,193,   $2,485,   and  $4,422,
respectively, related to Gulf South.

Inventories

Inventories  are comprised  principally of medical and related  products and are
stated at the lower of cost (first-in,  first-out) or market.  Market is defined
as net  realizable  value.  A  companywide  physical  inventory  observation  is
performed  semiannually.  Any  inventory  that is  impaired  for any  reason  is
disposed  of or  written  down to fair  market  value at this  time.  Management
reviews  all  branch  inventory  valuations  and  makes  further  adjustment  if
necessary.

                                      F-8
<PAGE>

Slow moving inventory is tracked using a report that details items that have not
moved in the last 60, 90, or 120 days and an appropriate reserve is established.
Once slow moving inventory has been identified,  the branches transfer inventory
to other branches with a market for that inventory. If management determines the
inventory is not  saleable,  the  inventory is written off against the inventory
obsolescence reserve.

The  Company  allows  the  customers  to return  products  under its "no  hassle
customer  guarantee," and customers are issued credit memos. The Company records
an allowance  for  estimated  sales  returns and  allowances  at the end of each
period. Sales returns and allowances are estimated based on past history.

Property and Equipment

Depreciation  is computed  using the  straight-line  method  over the  estimated
useful  lives of the  assets,  which  range  from  three to 30 years.  Leasehold
improvements  are amortized over the lease terms or the estimated  useful lives,
whichever is shorter.  Gain or loss upon  retirement or disposal of property and
equipment  is  recorded  in  other  income  in  the  accompanying   consolidated
statements of income.

The Company evaluates the  recoverability of long-lived assets not held for sale
by  measuring  the  carrying   amount  of  the  assets   against  the  estimated
undiscounted  future cash flows. At the time such evaluations  indicate that the
future  undiscounted cash flows of certain  long-lived assets are not sufficient
to recover the carrying  value of such assets,  the assets are adjusted to their
fair values.

The DI division began implementing the JD Edwards OneWorld ERP System (the "JDE
Project")  in fiscal 1998 and is nearly  complete as of March 31,  2000.  During
fiscal 1999, the Company began  implementing the JDE Project at the PSS and GSMS
divisions.   The  Company   capitalizes  the  following  costs  associated  with
developing   internal-use  computer  software:  (i)  external  direct  costs  of
materials and services consumed in developing or obtaining internal-use computer
software;  (ii) payroll and payroll-related costs for employees who are directly
associated  with and who devote  time to the JDE  Project,  to the extent of the
time spent  directly on the project;  and (iii)  interest  costs  incurred while
developing internal-use computer software.

Intangibles

Noncompete  agreements are amortized on a straight-line  basis over the lives of
the  agreements,  which range from 3 to 15 years.  The Company has classified as
goodwill  the cost in  excess  of the  fair  value  of net  identifiable  assets
purchased  in  business   acquisitions   that  are  accounted  for  as  purchase
transactions.  Goodwill  is  being  amortized  over  15 to 30  years  using  the
straight-line method.

The Company  periodically  evaluates  intangible assets to determine if there is
impairment. Based on these evaluations,  there was an adjustment to the carrying
value of certain intangible assets in fiscal year 1998 (refer to Note 4, Charges
Included in General and Administrative Expenses).

Self-Insurance Coverage

The Company has a self-funded  program for employee & dependent health coverage.
This program includes an  administrator,  a large provider network and stop loss
reinsurance to cover individual claims in excess of $150 up to $2,000 per person
as well as  receiving  coverage  on an  aggregate  basis.  Claims that have been
incurred but not reported are recorded based on estimates of claims  provided by
the third party  administrator  and are included in the accrued  expenses in the
accompanying consolidated balance sheets.

Contingent Loss Accruals

In determining the accrual necessary for probable loss  contingencies as defined
by Statement of Financial  Accounting  Standards  ("SFAS") No. 5, Accounting for
Contingencies,  the Company includes  estimates for  professional  fees, such as
engineering,  legal, accounting,  and consulting,  and other related costs to be
incurred,  unless such fees and related costs are not probable of being incurred
or are not reasonably estimable.

                                      F-9
<PAGE>

Income Taxes

The Company uses the asset and liability  method in accounting for income taxes.
Deferred  income  taxes  result  primarily  from the net tax effect of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes.

Shareholders' Equity

The  Company  realizes  an  income  tax  benefit  from  the  exercise  or  early
disposition  of certain  stock  options.  This benefit  results in a decrease in
current income taxes payable and a direct increase in additional paid-in capital
(refer to Note 10, Income Taxes).

Other Comprehensive Income

Cumulative other comprehensive  income and total  comprehensive  income has been
separately   disclosed   in  the   accompanying   consolidated   statements   of
shareholders' equity.

Revenue Recognition

Revenue  from  the sale of  products  and  equipment  with no  installation  and
training requirements, is recognized when products are shipped. Revenue from the
sale of equipment with installation and training requirements is recognized when
installation  and training are  complete.  Revenue  from service  contracts  are
recognized ratably over the term of the contract.

The Company  earns  incentive  rebates  from its vendors if certain  performance
goals are achieved.  Incentive  rebate  income is  recognized in the  accounting
period in which the Company meets the performance measure.

Foreign Currency Translation

Financial  statements for the Company's  subsidiaries  outside the United States
are  translated  into U.S.  dollars at  year-end  exchange  rates for assets and
liabilities  and weighted  average  exchange rates for income and expenses.  The
resulting translation adjustments are recorded in the other comprehensive income
component of shareholders' equity.

Stock-Based Compensation

The Company accounts for its stock-based  compensation plans using the intrinsic
value method.  The Company  adopted the disclosure  only  provisions of SFAS No.
123, Accounting for Stock-Based  Compensation.  In accordance with SFAS No. 123,
for footnote  disclosure  purposes only,  the Company  computes its earnings and
earnings  per share on a pro forma  basis as if the fair  value  method had been
applied.

Earnings Per Common Share

Basic and diluted  earnings per common share are  presented in  accordance  with
SFAS No. 128, Earnings Per Share. Basic earnings per common share is computed by
dividing  net  income by the  weighted  average  number  of shares  outstanding.
Diluted  earnings per common share includes the dilutive effect of stock options
(refer to Note 11, Earnings Per Share).

Statements of Cash Flows

The Company's noncash investing and financing activities were as follows:

                                      F-10
<PAGE>

                                                 2000         1999          1998
                                               ---------    -------      -------
Investing Activities:
  Business acquisitions:
  Fair value of assets acquired................$  41,146   $ 56,815     $ 48,924
  Liabilities assumed..........................   41,604     39,930       32,684
  Noncompetes issued...........................    8,300      3,950        7,574
  Capital lease obligations incurred...........       --         --          325
Financing Activities:
  Tax benefits related to stock option plans...      194        759        1,505

Reclassification

Certain amounts for prior years have been reclassified to conform to the current
year presentation.

Change in Accounting Principle

In December 1999, the  Securities  and Exchange  Commission  Staff ("SEC staff")
issued Staff Accounting  Bulletin No. 101,  "Revenue  Recognition"  ("SAB 101"),
which provides  additional  guidance in applying generally  accepted  accounting
principles for revenue recognition in consolidated  financial statements.  Areas
of SAB 101  relevant  to the  Company  include  the  timing of  recognizing  (1)
contingent  revenue and (2) revenue  derived from  equipment  sales that involve
installation and training of the equipment occurring after shipment and transfer
of title.

The  Company  sells  equipment  which  falls into three  broad  categories:  (1)
equipment with no installation or training  requirements,  such as plug-and-play
units,  (2) equipment with basic  installation  requirements,  and (3) equipment
with  complex  installation  and  training  requirements,  such as  large  x-ray
equipment.  With the exception of type (1) equipment, most installations include
a training  component.  Prior to the  implementation  of SAB 101, the  Company's
revenue  recognition policy for type (1) and type (2) equipment was to recognize
revenue at the time the  customer  took title of the  product,  generally at the
time of shipment. The Company previously considered the related installation and
training   requirements  to  be  perfunctory,   as  it  had  routinely  met  its
installation and training  obligations shortly after the ship date. Prior to the
implementation of SAB 101, the Company's revenue recognition policy for type (3)
equipment was to recognize  revenue at the date  installation was complete,  but
prior to the  completion  of  training,  as the Company  considered  the related
training to be perfunctory.

The Company's  interpretation  of the requirements of SAB 101 results in changes
to the Company's accounting policies for revenue recognition for equipment since
the installation and training requirements are no longer considered  perfunctory
based on the  customer's  perspective.  Revenue will be recognized  for type (1)
equipment sales on the date of shipment. Revenue will be recognized for type (2)
and (3) equipment after the completion of installation and training.

The Company's pre- and post- SAB 101 equipment  sales  recognition  policies are
illustrated below:

              Point at which Company recognizes sale of equipment, by type
              ------------------------------------------------------------
                    Type (1)           Type (2)             Type (3)
              -----------------   -----------------   --------------------
Pre SAB 101     When shipped        When shipped      After completion of
                                                      installation

Under SAB 101   When shipped      After completion    After completion of
                                  of installation     installation and
                                  and training        training

The Company also participates in a variety of incentive rebate programs with its
vendors in which the Company  receives  rebates once certain  volume  thresholds
have been met. Prior to the adoption of SAB 101, the Company's  incentive rebate
recognition  policy  was to accrue  for the  estimated  amount of rebate  income
earned  during the  period,  using  current  financial  information,  historical
experience, and projected results of the specific rebate program. Under SAB 101,
no rebate  income will be recognized  until the period in which the  performance
measures are achieved.

                                      F-11
<PAGE>

As permitted, the Company has decided to early adopt SAB 101 for the fiscal year
ended March 31,  2000.  The Company  has  changed its method of  accounting  for
equipment  sales and  contingent  rebate  income  effective  April 3, 1999.  The
cumulative  effect of this  accounting  change  reduced  net income for the year
ended March 31, 2000 by $1.4 million ($2.4  pre-tax).  The cumulative  after tax
effect on both the basic  and  diluted  earnings  per share was a  reduction  of
$0.02.  The effect of SAB 101,  before  the  cumulative  effect,  did not have a
material  impact on fiscal 2000, and would not have been material to fiscal 1999
or 1998. The quarterly  information for fiscal 2000,  presented in Note 17, have
been  presented  as if the Company  adopted SAB 101 with a  cumulative  catch up
effective April 3, 1999.

Pending Recent Accounting Pronouncement

In June 1998, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
133,  "Accounting for Derivative  Instruments  and Hedging  Activities." In June
1999, the FASB issued SFAS No. 137,  "Accounting for Derivative  Instruments and
Hedging Activities--Deferral of the Effective Date of FASB Statement 133," which
delays the effective  date of SFAS No. 133 to fiscal years  beginning after June
15, 2000.  The Company plans to adopt the  provisions  of this  statement in the
first  quarter of fiscal year 2002.  The Company  expects the impact of adopting
SFAS No. 133 will be immaterial.

2. BUSINESS ACQUISITIONS

On March 26, 1998, the Company completed its merger with Gulf South. The Company
issued 28,810,747  shares of its common stock for all of the outstanding  common
stock of Gulf South,  which was valued at $662.6  million at the time of merger.
Each share of Gulf  South  common  stock was  exchanged  for 1.75  shares of PSS
common stock. In addition,  outstanding  Gulf South stock options were converted
at the same exchange factor into stock options to purchase  2,206,461  shares of
PSS common stock. This merger constituted a tax-free reorganization and has been
accounted for as a pooling of interests.

On September 23, 1997,  the Company  acquired S&W in a merger  pursuant to which
the Company issued 1,737,458  shares of common stock to the former  shareholders
of S&W in exchange  for all of the  outstanding  shares of capital  stock of S&W
valued at $26.0  million at the time of the  merger.  The merger  constituted  a
tax-free reorganization and has been accounted for as a pooling of interests.

Other Pooled Entities

The Company merged with certain other medical supply and equipment  distributors
and imaging  supply and equipment  distributors  in stock mergers  accounted for
under the pooling-of-interests method of accounting. Due to the aggregate impact
of  these  individually  immaterial  pooling-of-interest   transactions  on  the
Company's  prior  period  financial  statements,   the  consolidated   financial
statements have been retroactively  restated to include the  pooling-of-interest
transactions as if the companies had operated as one entity since inception,  as
shown below. The number of companies acquired and the number of shares of common
stock issued are as follows:

                                                   1999             1998
                                                 -------           -------
Number of acquisitions....................             2                 4
Number of shares of common stock issued...       608,000           490,000

The results of operations for the acquired  companies  through their  respective
acquisition  dates  and  the  combined  amounts  presented  in the  consolidated
financial statements follow:

                                      F-12
<PAGE>


                                                Fiscal Year End April 2, 1999
                                            -----------------------------------
                                             Other
                                             Pooled
                                            Entities       PSS        Combined
                                            --------   ----------    ----------
Net sales..................................  $51,643   $1,512,862    $1,564,505
Gross profit...............................    4,914      416,994       421,908
Net income.................................   (1,098)      44,839        43,741
Other changes in shareholders' equity......       70      (11,828)      (11,758)


<TABLE>
<CAPTION>
                                                             Fiscal Year Ended April 3, 1998
                                            --------------------------------------------------------
                                                                     Other
                                                                    Pooled
                                            Gulf South     S&W     Entities        PSS      Combined
                                            ----------   -------   --------     --------   ---------
<S>                                            <C>          <C>        <C>         <C>        <C>
Net sales................................     $287,582   $38,003   $92,722     $963,479   $1,381,786
Gross profit.............................       73,685     8,756    14,598      268,729      365,768
Net income...............................        9,861    (2,095)      581        6,952       15,299
Other changes in shareholders' equity....          753     2,790      (243)      15,752       19,052
</TABLE>


Purchase Acquisitions

During fiscal 2000,  the Company  acquired  certain  assets and assumed  certain
liabilities  of 6 medical supply and equipment  distributors,  12 imaging supply
and  equipment  distributors,  and 2  long-term  health  care  distributors.  In
addition,  the  Company  acquired  the  common  stock of 4  imaging  supply  and
equipment distributors. A summary of the details of the transactions follow:

                                                       Fiscal Year
                                         ---------------------------------------
                                              2000          1999         1998
                                         ----------    ----------     ----------

Number of acquisitions.................           24             25           13
Issuance of shares of common stock.....           --             --      933,000
Total consideration....................   $  101,014     $  115,183   $   35,739
Cash paid, net of cash acquired........       59,410         75,453       22,481
Goodwill recorded......................       59,868         58,368       33,745
Noncompete payments....................        7,235          3,950        2,982


The  operations  of the acquired  companies  have been included in the Company's
results  of  operations  subsequent  to the dates of  acquisition.  Supplemental
unaudited pro forma  information,  assuming these  acquisitions had been made at
the beginning of the year in which the  acquisition  was made, and assuming
the acquisitions  were made at the beginning of the immediately  preceding year,
is included  below.  The unaudited pro forma  selected  financial  data does not
purport to represent what the Company's results of operation would actually have
been had the  transactions in fact occurred as of an earlier date or project the
results for any future date or period.

                                                      Fiscal Year
                                         ---------------------------------------
                                             2000         1999           1998
                                         ----------    ----------     ----------
Revenues.............................    $1,869,138    $1,847,921     $1,589,261
Net Income...........................        22,397        49,180         19,078
Earnings per share:
  Basic..............................       $0.32          $0.70          $0.27
  Diluted............................       $0.31          $0.69          $0.27


These  acquisitions  were accounted for under the purchase method of accounting,
and  accordingly,  the assets of the acquired  companies  have been  recorded at
their estimated fair values at the dates of the  acquisitions.  The value of the
common stock issued in connection with these  purchases is generally  determined
based on an average  market price of the shares over a ten-day  period  before a
definitive  agreement is signed and the proposed  transaction is announced.  The
excess  of the  purchase  price  over  the  estimated  fair  value  of  the  net
identifiable assets acquired has been recorded as goodwill and is amortized over
15 to 30 years.

                                      F-13
<PAGE>

The  accompanying  consolidated  financial  statements  reflect the  preliminary
allocation of the purchase  price of the purchase  acquisitions  consummated  in
fiscal 2000. The allocation of the purchase  price,  performed  using values and
estimates  available as of the date of the  financial  statements,  has not been
finalized due to certain pre-acquisition contingencies identified by the Company
and the nature of the estimates  required in the  establishment of the Company's
merger  integration   plans.   Accordingly,   goodwill   associated  with  these
acquisitions may increase or decrease in fiscal 2001.

Merger costs and expenses

During fiscal 2000 and 1999, the Company recorded  approximately  $595 and $545,
respectively,  of merger  integration costs and expenses directly to goodwill as
incurred  as  these  costs  were  contemplated  at the time of  acquisition.  In
addition, during these fiscal years, the Company recorded approximately $489 and
$493,  respectively,  of merger costs and expenses related to other acquisitions
directly to goodwill for costs that were in excess of the  original  integration
plan  accrual  estimated  by  management.  Such merger  costs and  expenses  are
recorded directly to goodwill only if it is within one year from the date of the
acquisition and such expenses were  contemplated at the time of the acquisition.
If merger costs and expenses are incurred  subsequent  to one year from the date
of the  acquisition,  or were not  contemplated at the time of the  acquisition,
such expenses are recorded in general and administrative expenses.

Reversal of excess accrued merger costs and expenses

During fiscal 2000 and 1999, the Company reversed approximately $767 and $1,343,
respectively,  of certain  accrued  merger  costs and expenses  that  management
determined to be unnecessary  due to changes in integration  plans or estimates.
Management  evaluates  integration  plans at each period end and  determines  if
revisions  to the  accruals  are  appropriate.  Such  revisions  to the original
estimates are recorded directly to goodwill.

Deferred tax assets of acquired companies

During fiscal 1999, the Company reduced goodwill by $2,644, to reflect a true-up
of the deferred tax assets and liabilities per the financial  statements and the
tax return, as a result of additional  information received on the deductibility
of certain pre-acquisition expenditures.

As a result of the above  adjustments  goodwill  was  increased  by $317  during
fiscal 2000 and reduced by $2,949  during  fiscal 1999,  excluding  the original
set-up of the plan. There were no such adjustments in fiscal 1998.

In addition, the terms of certain of the Company's recent acquisition agreements
provide for additional consideration to be paid if the acquired entity's results
of operations exceed certain targeted levels.  Targeted levels are generally set
above  the  historical  experience  of  the  acquired  entity  at  the  time  of
acquisition.  Such additional consideration is to be paid in cash or with shares
of the Company's common stock and is recorded when earned as additional purchase
price. The maximum amount of remaining contingent consideration is approximately
$13.5 million (payable  through fiscal 2001) and no earn-out  payments have been
made prior to March 31, 2000.

3. GULF SOUTH'S RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED APRIL 3, 1998

As  discussed  in Note 1,  Background  and  Summary  of  Significant  Accounting
Policies, due to the Company's  consolidation method and the differing year-ends
of PSS and Gulf South,  Gulf South's  results of operations for the three months
ended  April  3,  1998  are  not  reflected  in  the  accompanying  consolidated
statements  of  income  for  any  periods  presented.  Rather,  the  results  of
operations  have been recorded as an adjustment to  shareholders'  equity during
the first  quarter  of fiscal  1999.  Therefore,  the  results  of Gulf  South's
operations for the period January 1, 1998 to April 3, 1998 are summarized  below
for additional disclosure.



                                      F-14
<PAGE>

                                                                Three Months
                                                                   Ended
                                                               April 3, 1998
                                                               -------------
Net sales....................................................    $  87,018
Cost of goods sold...........................................       73,108
                                                               -------------
         Gross profit........................................       13,910
General and administrative expenses..........................       31,721
Selling expenses.............................................        2,939
                                                               -------------
         Loss from operations................................      (20,750)
Other income, net............................................          321
                                                               -------------
Loss before benefit for income taxes.........................      (20,429)
Benefit for income taxes.....................................        5,395
                                                               -------------
Net loss.....................................................    $ (15,034)
                                                               =============

During the three  months  ended April 3, 1998,  Gulf South  recorded  $24,825 of
charges   related  to  the   disposition  of  reconciling   items,   merger  and
restructuring  costs  and  expenses,   goodwill  impairment  charge,  and  other
operating charges.  These charges are included in cost of goods sold and general
and administrative expenses above. The following table summarizes the components
of the $24,825 in charges.


                                                                    Three Months
                                                                        Ended
                                                                   April 3, 1998
                                                                   -------------
Cost of goods sold:
  Reconciling items................................................    $   5,590
  Increase allowance for obsolete inventory........................        1,889
                                                                     -----------
     Total charges included in costs of goods sold.................        7,479
                                                                     -----------
General and administrative expenses:
  Direct transaction costs related to the merger...................        5,656
  Restructuring costs and expenses.................................        4,281
  Legal fees and settlements.......................................        2,700
  Operational tax charge...........................................        2,772
  Goodwill impairment charge.......................................        1,664
  Other............................................................          273
                                                                     -----------
     Total charges included in general & administrative expenses...       17,346
                                                                     -----------
        Total charges..............................................    $  24,825
                                                                     ===========
Cost of Goods Sold:

Reconciling Items

During the quarter  ending April 3, 1998, a $5.6 million  charge was recorded in
general and  administrative  expenses.  Through a review of accounting  records,
management believes this charge is appropriately related to cost of goods sold.

Increase Allowance for Obsolete Inventory

The charge relates directly to a change of plans, uses, and disposition  efforts
which new Gulf  South  management  had as  compared  to prior  management.  This
decision to  significantly  alter Gulf South's  inventory  retention  and buying
policies, and, therefore,  to dispose of the related inventories,  resulted in a
change in the ultimate  valuation of the impacted  inventories.  This charge was
recognized in the period in which management made the decision to dispose of the
affected inventory, which was Gulf South's quarter ended April 3, 1998.

General and Administrative Expenses:

Direct Transaction Costs Related to the Merger

Direct  transaction  costs  primarily  consist  of  professional  fees,  such as
investment  banking,  legal, and accounting,  for services  rendered through the
date of the merger. As of April 2, 1999, all direct transaction costs were paid.
Due to  subsequent  negotiations  and  agreements  between  the  Company and its
service  provider,  actual costs paid were less than costs originally billed and
recorded. As a result, approximately $777 of costs were reversed against general
and administrative expenses during the quarter ended September 30, 1998.

                                      F-15
<PAGE>

Restructuring Costs and Expenses

In order to improve customer service, reduce costs, and improve productivity and
asset utilization, the Company decided to realign and consolidate its operations
with Gulf South. The restructuring costs and expenses,  which directly relate to
the merger with PSS, were recorded during the three months ended April 3, 1998.
During this time period, management approved and committed to a plan to
integrate and restructure the business of Gulf South.

The  Company  recorded  restructuring  costs  and  expenses  for costs for lease
terminations,  severance and benefits to terminate employees,  facility closure,
and other costs to complete the  consolidation of the operations.  The following
table summarizes the components of the restructuring charge.

Involuntary employee termination costs..........................     $  1,879
Lease termination costs.........................................          977
Branch shutdown costs...........................................          885
Other exit costs................................................          540
                                                                     ----------
                                                                     $  4,281
                                                                     ----------

Refer to Note 5, Accrued Merger and Restructuring  Costs and Expenses,  and Note
17, Quarterly Results of Operations,  for a more detailed  discussion  regarding
accrued restructuring costs and expenses.

Legal Fees and Settlements

Gulf South  recorded a $2,000  accrual  for legal fees  specifically  related to
class action lawsuits,  which Gulf South,  the Company,  and certain present and
former  directors  and officers  were named as  defendants.  These  lawsuits are
further discussed in Note 18, Commitments and Contingencies.  In addition,  Gulf
South recorded $700 in charges related to a customer supply agreement.

Operational Tax Charge

Gulf South  recorded an  operational  tax charge of $9,492,  of which $2,772 was
recorded in the quarter ended April 3, 1998, for state and local, sales and use,
and property taxes that are normally charged directly to the customer at no cost
to the Company.  Penalties and interest are included in the above charge as Gulf
South did not timely remit payments to tax authorities. The Company reviewed all
available  information,  including tax exemption notices received,  and recorded
charges to  expense  during  the  period in which the tax  noncompliance  issues
arose. See Note 4, Charges Included in General and Administrative  Expenses, for
a more detailed discussion related to this issue.

Goodwill Impairment Charge

The $1,664 goodwill  impairment  charge relates  primarily to a prior Gulf South
acquisition. During the quarter ended April 3, 1998, a dispute with the acquired
company's prior owners and management  resulted in the loss of key employees and
all  operational  information  related  to  the  acquired  customer  base.  This
ultimately  affected Gulf South's  ability to conduct  business  related to this
acquisition,  and impacted Gulf South's ability to recover the value assigned to
the goodwill asset.

4.   CHARGES INCLUDED IN GENERAL AND ADMINISTRATIVE EXPENSES

In addition to typical general and administrative  expenses,  this line includes
charges related to merger activity,  restructuring  activity,  and other special
items.  The  following  table   summarizes   charges  included  in  general  and
administrative expenses in the accompanying consolidated statements of income:

                                      F-16
<PAGE>
<TABLE>
<CAPTION>

                                                                              2000         1999         1998
                                                                           ---------    ---------     --------
<S>                                                                        <C>          <C>           <C>
Merger costs and expenses............................................      $   1,700    $   4,371     $ 14,066
Restructuring costs and expenses.....................................         13,245        4,922        3,691
Information systems accelerated depreciation.........................             --        5,379           --
Goodwill impairment charges..........................................            517           --        5,807
Gulf South operational tax charge and professional fee accrual.......         (1,221)          --        5,986
Other charges........................................................             --        1,010        2,457
                                                                           ---------    ---------     --------
Total charges........................................................       $ 14,241     $ 15,682     $ 32,007
                                                                           =========    =========     ========
</TABLE>

Merger Costs and Expenses

The Company's  policy is to accrue  merger costs and expenses at the  commitment
date of an  integration  plan if certain  criteria  under  EITF 94-3,  Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity ("EITF 94-3") or 95-14, Recognition of Liabilities in Anticipation of a
Business Combination ("EITF 95-14"), are met. Merger costs and expenses recorded
at the commitment date primarily include charges for direct  transaction  costs,
involuntary   employee   termination   costs,   branch  shut-down  costs,  lease
termination costs, and other exit costs.

If the  criteria  described  in EITF 94-3 or EITF 95-14 are not met, the Company
records merger costs and expenses as incurred. Merger costs expensed as incurred
include the following: (1) costs to pack and move inventory from one facility to
another or within a facility in a  consolidation  of facilities,  (2) relocation
costs paid to employees in relation to an  acquisition  accounted  for under the
pooling-of-interests  method of  accounting,  (3) systems or  training  costs to
convert the acquired companies to the current existing  information  system, and
(4) training  costs related to  conforming  the acquired  companies  operational
policies to that of the Company's  operational  policies.  In addition,  amounts
incurred in excess of the original  amount  accrued at the  commitment  date are
expensed as incurred.

Merger costs and  expenses for fiscal 2000 include  $2,300 of charges for merger
costs  expensed as  incurred.  In  addition,  during  fiscal  2000,  the Company
reversed approximately $1,602 of merger costs and expenses into income, of which
$1,437 related to accrued lease termination costs.

Effective  February 1, 2000, the Board of Directors approved and adopted the PSS
World Medical, Inc. Officer Retention Bonus Plan and the PSS World Medical, Inc.
Corporate  Office  Employee  Retention Bonus Plan  (collectively  the "Retention
Plans"). As part of the Company's strategic  alternatives  process (see Note 20,
Subsequent  Event),  management  put  these  plans in place  to  retain  certain
officers and key employees during the transition period. The total costs related
to these plans is approximately $10,110 of which $1,002, $4,805, $2,872, and
$1,431 will be expensed in fiscal 2000, 2001, 2002, and 2003, respectively.

Merger costs and expenses for fiscal 1999 include $2,818 of charges  recorded at
the commitment  date of an integration  plan adopted by management and $2,481 of
charges for merger costs expensed as incurred. In addition,  during fiscal 1999,
the  Company  reversed  approximately  $928 of merger  costs and  expenses  into
income, of which  approximately  $777 related to direct transaction costs (refer
to Note 3, Gulf South's  Results of Operations  for the Three Months Ended April
3, 1998).

Merger costs and expenses for fiscal 1998 include $4,055 of charges  recorded at
the commitment date of an integration  plan adopted by management and $10,011 of
charges for merger  costs  expensed as incurred.  The merger  costs  expensed as
incurred primarily relate to direct transaction costs related to the merger with
Gulf South.

Restructuring Costs and Expenses

Fiscal 2000 activity

During the quarter ended September 30, 1999,  management  approved and adopted a
formal  plan to  restructure  certain  operations  of Gulf South  ("Plan C"), an
additional  component  to  the  previously  established  Plans  A  and  B.  This
restructuring plan identified five additional  distribution centers and the Gulf
South corporate facility as redundant or inadequate for future operations.  As a
result, these locations were closed and made permanently idle. Accordingly,  the
Company  recorded  restructuring  costs and expenses of $4,967 at the commitment
date of the restructuring plan adopted by management.  Such costs include branch
shutdown costs, lease termination costs,  involuntary employee termination costs
of $494, $2,915, and $1,558,  respectively.  Refer to Note 5, Accrued Merger and
Restructuring  Costs  and  Expenses,   for  further  discussion   regarding  the
restructuring plan.

                                      F-17
<PAGE>

Restructuring costs and expenses for the twelve months ended March 31, 2000 also
included  $9,213 of charges that were expensed as incurred and primarily  relate
to other exit costs.  Other exit costs include costs to pack and move inventory,
costs to set up new facilities,  employee  relocation  costs,  and other related
facility   closure  costs.   In  addition,   the  company   reversed  $1,341  of
restructuring  costs  into  income,  which  related  to  over-accrual  for lease
termination costs, and involuntary employee termination costs.

During the three months ended March 31, 2000,  management approved and adopted a
formal plan to restructure the Imaging Business' sales and service  organization
and the  shut  down of two  facilities  ("Plan  D").  Accordingly,  the  Company
recorded  restructuring costs and expenses of $318 at the commitment date of the
restructuring  plan adopted by  management.  Refer to Note 5, Accrued Merger and
Restructuring  Costs  and  Expenses,   for  further  discussion   regarding  the
restructuring plan.  Restructuring costs and expenses for the three months ended
March 31, 2000 also  included $88 of charges that were  expensed as incurred and
primarily relate to other exit costs. Other exit costs include costs to pack and
move inventory,  costs to set up new facilities,  employee relocation costs, and
other related facility closure costs.

Fiscal 1999 activity

During the quarter ended June 30, 1998,  management approved and adopted Plan B,
an additional  Gulf South  component to the 1998  restructuring  plan or Plan A.
This restructuring plan identified two additional  distribution  centers and two
corporate  offices to be merged with existing  facilities and  identified  three
executives to be  involuntarily  terminated.  Accordingly,  the Company recorded
restructuring  costs  and  expenses  of  $1,503  at the  commitment  date of the
restructuring  plan adopted by management.  Such costs include  branch  shutdown
costs, lease termination costs,  involuntary employee termination costs of $281,
$570, and $652, respectively.

The  remaining  $3,419  of  restructuring  costs  recorded  during  fiscal  1999
represent charges expensed as incurred.  Such costs include charges for training
costs related to conforming the acquired companies  operational policies to that
of the Company's  operational  policies,  direct transaction costs,  involuntary
employee  termination  costs,  and other exit costs of $1,138,  $227,  $300, and
$1,754, respectively. Other exit costs include costs to pack and move inventory,
costs to set up new facilities,  employee  relocation  costs,  and other related
facility closure costs.

Fiscal 1998 activity

During  fiscal  1998,  due to the impact of the Gulf South  merger,  the Company
recorded  restructuring  costs and expenses of $3,691  related to the PSS and DI
divisions (Plan A). See Note 3, Gulf South's Results of Operations for the Three
Months Ended April 3, 1998,  which  discusses  the charges  recorded by the Gulf
South  division.  Refer to Note 5, Accrued  Merger and  Restructuring  Costs and
Expenses, for a further discussion regarding the restructuring plan.

Information Systems Accelerated Depreciation

In  connection  with  the Gulf  South  merger  during  fiscal  1998,  management
evaluated  the  adequacy of the combined  companies'  information  systems.  The
Company concluded that its existing information systems were not compatible with
those of Gulf South's and not adequate to support the future  internal growth of
the combined companies and expected growth resulting from future acquisitions.

Pursuant to SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and
for Long-Lived  Assets to Be Disposed Of ("SFAS No. 121"), the Company evaluated
the  recoverability  of the  information  system assets.  Based on the Company's
analysis, impairment did not exist at the division level; therefore,  management
reviewed the  depreciation  estimates in accordance with  Accounting  Principles
Board ("APB") No. 20, Accounting Changes.

Effective  April 4, 1998,  the  estimated  useful lives of the PSS, DI, and GSMS
division  information  systems  were  revised to 12 to 15 months,  which was the
original estimate of when the new systems implementation would be completed. The
$5,379 charge  represents  the  incremental  fiscal 1999 impact on  depreciation
expense resulting from management's decision to replace its information systems.

                                      F-18
<PAGE>

Goodwill Impairment Charges

During fiscal 2000, the Imaging  Business  closed their Metro New York facility.
The closure of this facility  triggered an asset  impairment as determined under
SFAS No. 121. As a result, goodwill of $517 was written off during fiscal 2000.

During  fiscal  1998,  the Company  determined  that  goodwill  related to three
foreign  (World Med Int'l)  acquired  companies and one domestic (PSS  division)
acquired company,  was not recoverable.  As such, the goodwill of $5,807 related
to the four entities was written-off during fiscal 1998.

Gulf South Operational Tax Charge and Professional Fee Accrual

The  Company,  in  connection  with the  filing  of its  fiscal  1998  financial
statements,  restated  for  certain  operational  tax  compliance  issues in the
financial  statements of Gulf South for the years ended December 31, 1997, 1996,
and 1995. As such, Gulf South recorded  operational  charges of $3,067,  $1,998,
and $1,656 during fiscal 1998, 1997, and 1996,  respectively,  primarily related
to state and local,  sales and use, and property taxes that are normally charged
directly to the customer at no cost to the Company. In addition, as explained in
Note 3, Gulf South's Results of Operations for Three Months Ended April 3, 1998,
$2,772 of such  charges  were  recorded by Gulf South  during the quarter  ended
April 3, 1998.  Interest is included in the above  charges as Gulf South did not
timely remit  payments to tax  authorities.  The Company  reviewed all available
information,  including tax exemption notices received,  and recorded charges to
expense during the period in which the tax  noncompliance  issues arose.  During
fiscal 2000, the Company  performed an analysis of the estimated  exposure based
on the most recent  available  information and reversed $1,221 of the previously
recorded operating tax charge reserve.

In  addition,  professional  fees  estimated  to be  incurred to resolve the tax
issues of $2,919 for fiscal 1998 were recorded in the accompanying  consolidated
statements of income for the year ended April 3, 1998.

Other Charges

During fiscal 1999, the Company incurred  approximately  $1,010 of costs related
to acquisitions not consummated.

Other  charges  recorded  in fiscal  1998 relate to the ESOP cost of an acquired
company.  S&W sponsored a leveraged  employee stock  ownership plan ("S&W ESOP")
that covered all employees with one year of service.  The Company  accounted for
this ESOP in accordance with SOP 93-6,  Employers  Accounting for Employee Stock
Ownership Plans.  Accordingly,  the debt of the ESOP was recorded as debt of the
Company,  and the shares  pledged as  collateral  were reported as unearned ESOP
shares in the  balance  sheet.  As shares were  released  from  collateral,  the
Company reported  compensation expense equal to the then current market price of
the shares, and the shares became outstanding for the  earnings-per-share  (EPS)
computation.  During fiscal 1998, the Company  released the remaining  shares to
the S&W ESOP participants. Accordingly, approximately $2,457 of related expenses
were recognized in fiscal 1998.

5. ACCRUED MERGER AND RESTRUCTURING COSTS AND EXPENSES

Summary of Accrued Merger Costs and Expenses

In connection with the consummation of business  combinations,  management often
develops  formal  plans  to exit  certain  activities,  involuntarily  terminate
employees, and relocate employees of the acquired companies.  Management's plans
to exit an activity  often include  identification  of duplicate  facilities for
closure  and   identification  of  facilities  for   consolidation   into  other
facilities.

Generally,  completion of the integration  plans will occur within one year from
the date in which the plans were formalized and adopted by management.  However,
intervening events occurring prior to completion of the plan, such as subsequent
acquisitions or system conversion issues,  can significantly  impact a plan that
had been previously established. Such intervening events may cause modifications
to the plans and are accounted for on a  prospective  basis.  At the end of each
quarter,  management  reevaluates  its  integration  plans and adjusts  previous
estimates.

                                      F-19
<PAGE>

As part of the  integration  plans,  certain costs are recognized at the date in
which the plan is formalized and adopted by management  (commitment date). These
costs are  generally  related to employee  terminations  and  relocation,  lease
terminations,  and branch shutdown. In addition, there are certain costs that do
not meet the criteria for accrual at the commitment date and are expensed as the
plan  is  implemented  (refer  to  Note  4,  Charges  Included  in  General  and
Administrative  Expenses).  Involuntary  employee termination costs are employee
severance  costs and termination  benefits.  Lease  termination  costs are lease
cancellation  fees and forfeited  deposits.  Branch shutdown costs include costs
related to facility closure costs. Employee relocation costs are moving costs of
employees  of an  acquired  company  in  transactions  accounted  for  under the
purchase method of accounting.

Accrued  merger  costs and  expenses,  classified  as  accrued  expenses  in the
accompanying  consolidated  balance sheets, were $1,089 and $4,084, at March 31,
2000 and April 2, 1999,  respectively.  The  discussion  and  rollforward of the
accrued  merger  costs  and  expenses  below   summarize  the   significant  and
nonsignificant integration plans adopted by management for business combinations
accounted for under the purchase  method of accounting and  pooling-of-interests
method of accounting.  Integration plans are considered to be significant if the
charge  recorded to  establish  the  accrual is in excess of 5% of  consolidated
pretax income.

Significant Pooling-of-Interests Business Combination Plan

The Company  formalized  and  adopted an  integration  plan in December  1997 to
integrate the operations of S&W with the Imaging Business. The following accrued
merger costs and  expenses  were  recognized  in the  accompanying  consolidated
statements  of  operations  at the  commitment  date.  A summary  of the  merger
activity related to the S&W merger is as follows:

<TABLE>
<CAPTION>
                                                         Involuntary
                                                           Employee          Lease        Branch
                                                         Termination      Termination    Shutdown
                                                            Costs            Costs        Costs       Total
                                                         -----------      -----------   ---------   --------
<S>                                                          <C>              <C>           <C>         <C>
Balance at April 3, 1998..........................         $   156        $    540      $    461    $  1,157
   Adjustments ...................................              --              --            --          --
   Additions......................................              --              --            --          --
   Utilized.......................................              (2)             --          (350)       (352)
                                                         -----------      -----------   ---------   --------
Balance at April 2, 1999..........................             154             540           111         805
   Adjustments ...................................            (113)           (300)           --        (413)
   Additions......................................              --              --            --          --
   Utilized.......................................             (41)           (138)         (111)       (290)
                                                         -----------      -----------   ---------   --------
Balance at March 31, 2000.........................        $     --        $    102      $     --    $   102
                                                         ===========      ===========   =========   ========

</TABLE>

As of December 31, 1999,  all of the employees  have been  terminated and all of
the seven  identified  distribution  facilities  had been shut down.  During the
three months  ended  December 31,  1999,  management  determined  that all costs
related to the merger plan had been incurred except for lease  termination costs
for one location that will be paid through fiscal 2002. Therefore, an adjustment
of $413 was  recorded  to  reverse  the  over-accrual  of  involuntary  employee
termination costs and lease termination costs. Refer to Note 4, Charges Included
in General and Administrative Expenses.

Nonsignificant Poolings-of-Interests Business Combination Plans

The  following  accrued  merger  costs  and  expenses  were  recognized  in  the
accompanying  consolidated  statements  of  operations  at the date in which the
integration  plan was  formalized  and adopted by  management.  A summary of the
merger activity related to eight  nonsignificant  pooling-of-interests  business
combinations  completed  during  fiscal 1998 through 2000,  respectively,  is as
follows:

<TABLE>
<CAPTION>
                                                         Involuntary
                                                           Employee          Lease        Branch
                                                         Termination      Termination    Shutdown
                                                            Costs            Costs        Costs       Total
                                                         -----------      -----------   ---------   --------

<S>                                                         <C>             <C>           <C>          <C>
Balance at April 3, 1998..........................        $    165        $    253      $    518     $    936
   Adjustments ...................................            (144)             11           311          178
   Additions......................................              74           1,868           376        2,318
   Utilized.......................................             (21)           (248)         (969)      (1,238)
                                                         -----------      -----------   ---------   --------
Balance at April 2, 1999..........................              74           1,884           236        2,194
   Adjustments ...................................             (52)         (1,113)          (24)      (1,189)
   Additions......................................              --              --            --           --
   Utilized.......................................             (22)           (226)         (212)        (460)
                                                         -----------      -----------   ---------   --------
Balance at March 31, 2000.........................        $     --        $    545     $      --     $    545
                                                         ===========      ===========   =========   ========
</TABLE>

                                      F-20
<PAGE>

The Imaging Business acquired Tristar Imaging Systems, Inc. in October 1998, and
management  formalized  and adopted an  integration  plan in late fiscal 1999 to
integrate the operations of the acquired company. Management determined that all
costs related to the merger plan had been incurred except for lease  termination
costs of $545 for which payment will extend  through  fiscal 2007.  Therefore an
adjustment  of $1,189 was made to  reverse  the over  accrual  of certain  costs
accrued for under the plan, the majority related to lease termination costs.

Significant Purchase Business Combination Plan

The Company  formalized  and adopted an  integration  plan in September  1997 to
integrate  the  operations  of General  X-Ray,  Inc.  ("GXI")  with the  Imaging
Business.  The following  accrued merger costs and expenses were  recognized and
additional  goodwill was recorded at the  commitment  date. A summary of the GXI
merger accruals is as follows (in thousands):

<TABLE>
<CAPTION>
                                                         Involuntary
                                                           Employee         Lease         Branch
                                           Relocation    Termination     Termination     Shutdown
                                             Costs          Costs           Costs          Costs       Total
                                           ----------    -----------     -----------     ---------    ---------
<S>                                         <C>             <C>             <C>           <C>          <C>
Balance at April 3, 1998............       $   162         $   197         $  1,090      $   785      $  2,234
   Adjustments .....................          (125)            (85)            (883)         (32)       (1,125)
   Additions........................            --              --               --           --            --
   Utilized.........................           (37)           (112)            (207)        (753)       (1,109)
                                           ----------    -----------     -----------     ---------    ---------
Balance at April 2, 1999............       $    --         $    --         $     --      $    --      $     --
                                           ==========    ===========     ===========     =========    =========
</TABLE>

The  Company  identified  nine  distribution  facilities  to be  closed  and all
operations would be ceased due to duplicative  functions.  Relocation costs were
recorded related to the transfer of approximately 15 GXI employees.  Involuntary
employee  termination costs are costs for 19 employees,  including severance and
benefits, who represent duplicative functions as service and operations leaders,
customer service  representatives,  and accounting  personnel at locations where
facilities  would be  combined.  As of April 2, 1999,  all  employees  have been
terminated and relocated, and the plan has been completed.

Certain  intervening  events  occurred  that  modified the  execution of the GXI
integration plan. Due to growth from a subsequent acquisition and improvement in
the operating results for a distribution  facility  previously  identified to be
closed, certain merger accruals were not utilized.  Therefore, an adjustment was
recorded during the second quarter of fiscal 1999 to reverse $1,125 of excessive
accruals against goodwill.

Nonsignificant Purchase Business Combination Plans

The following  accrued merger costs and expenses were  recognized and additional
goodwill was recorded at the date in which the integration plans were formalized
and  adopted by  management.  A summary of the  merger  activity  related to six
nonsignificant purchase business combinations during fiscal 1998 through 2000 is
as follows:

                                      F-21
<PAGE>

<TABLE>
<CAPTION>
                                                             Involuntary
                                                 Employee      Employee     Lease         Branch
                                                Relocation   Termination  Termination    Shutdown
                                                  Costs          Costs      Costs          costs        Total
                                               -----------   -----------  -----------   ----------  ------------
<S>                                                <C>           <C>           <C>           <C>         <C>
Balance at April 3, 1998..................     $     --      $     --      $     --      $    --     $     --
   Additions from Gulf South subsidiary....          --           102           100          250          452
                                               -----------   -----------  -----------   ----------  ------------
Balance at April 4, 1998..................           --           102           100          250          452
   Adjustments............................           --          (102)          (55)        (135)        (292)
   Additions..............................          155           556           423          496        1,630
   Utilized...............................          (38)          (11)          (58)        (598)        (705)
                                               -----------   -----------  -----------   ----------  ------------
Balance at April 2, 1999..................          117           545           410           13        1,085
   Adjustments............................          (86)         (434)         (145)          (9)        (674)
   Additions..............................           --           131           690          225        1,046
   Utilized...............................          (31)         (186)         (569)        (229)      (1,015)
                                               -----------   -----------  -----------   ----------  ------------
Balance at March 31, 2000.................     $     --       $    56       $   386      $    --    $     442
                                               ===========   ===========  ===========   ==========  ============
</TABLE>

The Imaging  Business  acquired  South Jersey X-Ray,  Inc. in October 1998,  and
management  formalized and adopted an  integration  plan during the three months
ended  June 30,  1999 to  integrate  the  operations  of the  acquired  company.
Approximately  $328 of the $442  accrued  merger costs and expenses at March 31,
2000 relate to this  integration  plan.  As of December 31, 1999,  all locations
have been shut down and all employees  were  terminated as a result of the plan.
However,  lease  termination  payments  will extend  through  fiscal  2004.  The
remaining accrual of $114 relates to multiple merger plans that are immaterial.

During  fiscal  2000,  management  determined  that  actual  merger  costs to be
incurred were less than management's  estimate recorded to establish the accrued
merger costs and expenses.  Therefore,  an adjustment to reduce goodwill of $674
was recorded to eliminate the excessive accruals.

Summary of Accrued Restructuring Costs and Expenses

Primarily  as a result  of the  impact  of the Gulf  South  merger,  in order to
improve  customer  service,  reduce costs,  and improve  productivity  and asset
utilization,  the Company  decided to realign and  consolidate  its  operations.
Accordingly,  the Company began  implementing  a  restructuring  plan during the
fourth  quarter  of  fiscal  1998  which  impacted  all  divisions  ("Plan  A").
Subsequently,  the Company adopted a second  restructuring plan during the first
quarter of fiscal 1999 related to the Gulf South division  ("Plan B") to further
consolidate its operations.

The Company recorded a total accrual of $7,972 related to Plan A.  Approximately
$3,691 of the $7,972  total  restructuring  charge was related to the PSS and DI
divisions  and  was  recorded  in the  accompanying  consolidated  statement  of
operations   for  fiscal  1998.   The  additions   from  Gulf  South   represent
restructuring  costs and  expenses of $4,281  recorded by Gulf South  during the
unconsolidated  period  January 1 to April 3,  1998.  No amounts  were  utilized
during this period. This charge is not included in the accompanying consolidated
statements  of  operations;  rather  it is  included  in the  retained  earnings
adjustment recorded on April 4, 1998. Refer to Note 1, Background and Summary of
Accounting Policies,  for a discussion regarding the different year-ends of Gulf
South and the Company.

During fiscal 1999,  the Company  established  an  additional  accrual of $1,503
related to Plan B.  During the second and fourth  quarters of fiscal  2000,  the
Company  established  accruals  of  $4,968  and  $319  for  Plan C and  Plan  D,
respectively.

Accrued restructuring costs and expenses,  classified as accrued expenses in the
accompanying  consolidated  balance sheets,  were $1,607 and $3,818 million,  at
March 31, 2000 and April 2, 1999,  respectively.  A summary of the restructuring
plan activity is as follows:



                                      F-22
<PAGE>

<TABLE>
<CAPTION>
                                               Involuntary
                                                 Employee        Lease       Branch         Other
                                               Termination   Termination    Shutdown         Exit
                                                  Costs          Costs       Costs          costs        Total
                                               -----------   -----------  -----------   ----------  ------------
<S>                                                <C>              <C>        <C>          <C>         <C>

Balance at April 3, 1998.....................  $   1,570       $  1,389     $    627     $  105      $  3,691
   Additions from Gulf South subsidiary......      1,880            406        1,455        540         4,281
                                               -----------   -----------  -----------   ----------  ------------
Balance at April 4, 1998.....................      3,450          1,795        2,082        645         7,972
   Additions.................................        652            570          281         --         1,503
   Utilized..................................     (2,500)        (1,045)      (1,467)      (645)       (5,657)
                                               -----------   -----------  -----------   ----------  ------------
Balance at April 2, 1999.....................      1,602          1,320          896         --         3,818
   Adjustments...............................     (1,107)          (436)        (467)        --        (2,010)
   Additions.................................      3,233          1,559          494         --         5,286
   Utilized..................................     (3,352)        (1,586)        (549)        --        (5,487)
                                               -----------   -----------  -----------   ----------  ------------
Balance at March 31, 2000....................  $     376       $    857      $   374     $   --      $  1,607
                                               ===========   ===========  ===========   ==========  ============
</TABLE>

Plan A

As of December 31, 1999, all employees  were  terminated as a result of the plan
and the related  severance  payments  were made in the fourth  quarter of fiscal
2000. As of December 31, 1999,  all of the  locations  were merged into existing
locations.

Plan B

As of December  31, 1999,  all of the six  locations  had been shut down.  As of
September 30, 1999,  all employees  were  terminated as a result of the plan and
the related severance payments were made in the fourth quarter of fiscal 2000.

Plan C

During the second  quarter of fiscal 2000,  management  evaluated  the Company's
overall cost structure and implemented cost reductions in order to meet internal
profitability   targets.   In  addition,   management  decided  to  improve  its
distribution  model and relocate the  corporate  office for the GSMS division to
Jacksonville,  Florida where the corporate  offices for the DI and PSS divisions
exist. The Company began  implementing the restructuring  plan during the second
quarter of fiscal  2000,  which  impacted  all  divisions  ("Plan C"). The total
number of employees to be terminated was 272. All employees have been terminated
at March 31, 2000.  Accrued  restructuring  costs and expenses related to Plan C
were $1,208 at March 31, 2000, of which $668 relates to lease terminations, $166
to involuntary employee terminations, and $374 to branch shut down costs.

Plan D

During the second quarter of fiscal 2000, the Imaging Business'  management made
a discretionary decision to change its business strategy and the way it operates
to improve future  operations.  These changes include  restructuring the Imaging
Business  sales  force,  terminating  approximately  50 service  engineers,  and
closure  of two  distribution  centers.  The  total  number of  employees  to be
terminated are 87, of which 30 employees have been terminated at March 31, 2000.
Accrued restructuring costs and expenses related to this plan were $210 at March
31, 2000, all relating to involuntary employee terminations.

During fiscal 2000, management determined that all costs associated with
restructuring Plans A and B had been incurred with the exception of $189 of
lease  termination  costs.  Therefore an adjustment of $1,692 was recorded to
reverse the over accrual of lease termination, involuntary employee termination,
and branch shutdown costs related to Plans A and B.  Management also determined
that  Plan C was over accrued and recorded an  adjustment of $318 to reverse the
over accrual of lease termination and involuntary  employee termination costs
related to Plan C. As of March 31, 2000, the Company had accrued $1,208 and $210
for restructuring Plans C and D, respectively.

                                      F-23
<PAGE>

6. MARKETABLE SECURITIES

                                                      Increase
                                                   (Decrease) in
Trading Securities                                   Fair Value    Fair Value
                                                    ------------   -----------

March 31, 2000:                                      $      --      $      3
                                                    ============   ===========
April 2, 1999:                                            (573)            3
                                                    ============   ===========

                                                     Unrealized
Available-for-Sale Securities         Cost             Gain        Fair Value
                                  -----------       ------------  -----------

March 31, 2000                   $    1,500          $    2,825    $    4,325
                                 ============       ===========   ===========

The  Company   holds   investments   classified   as  trading   securities   and
available-for-sale  securities.  Trading  securities are to be reported at their
fair value and  unrealized  holding  gains or losses are  reported in  earnings.
Available-for-sale  securities are reported at fair value, with unrealized gains
and losses excluded from earnings but reported in equity and other comprehensive
income (net of the effect of income  taxes) until they are sold.  At the time of
the sales,  any gains or losses  are  recognized  as a  component  of  operating
results.  Gains and losses are based on the  specific  identification  method of
determining cost.


7. PROPERTY AND EQUIPMENT

Property and equipment, stated at cost, are summarized as follows:

                                                         2000         1999
                                                      ----------   ----------
Land..............................................    $    1,184   $    1,996
Building                                                   2,547        4,186
Equipment.........................................        76,304       62,430
Furniture, fixtures, and leasehold improvements...        23,695       12,233
                                                      ----------   ----------
                                                         103,730       80,845
Accumulated depreciation..........................       (37,947)     (32,678)
                                                      ----------   ----------
                                                       $  65,783    $  48,167
                                                      ==========   ==========

Equipment  includes  equipment acquired under capital leases with a cost of $476
and $488 and related accumulated depreciation of $368 and $233 at March 31, 2000
and April 2, 1999, respectively.  Depreciation expense,  included in general and
administrative  expenses in the accompanying  consolidated statements of income,
aggregated  approximately $9,446, $12,209, and $5,629 for fiscal 2000, 1999, and
1998, respectively.


8. INTANGIBLES

Intangibles, stated at cost, consist of the following:

                                                          2000          1999
                                                      ----------   ----------

Goodwill                                              $ 189,608    $ 134,196
Noncompete agreements and other...................       37,998       27,257
                                                      ----------   ----------
                                                        227,606      161,453
Accumulated amortization..........................      (25,364)     (14,070)
                                                      ----------   ----------
                                                      $ 202,242    $ 147,383
                                                      ==========   ==========

                                      F-24
<PAGE>

Future minimum payments  required under noncompete  agreements at March 31, 2000
are as follows:


Fiscal Year:
   2001..........................................................    $  1,489
   2002..........................................................         823
   2003..........................................................         273
   2004..........................................................          64
   2005..........................................................          43
   Thereafter....................................................         214
                                                                    ---------
                                                                    $  2,906
                                                                    =========
Amortization  expense,  included in general and  administrative  expenses in the
accompanying   consolidated  statements  of  income,   aggregated  approximately
$10,842, $7,289, and $5,062 for fiscal 2000, 1999, and 1998, respectively.


9. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

Long-term debt and capital lease obligations consist of the following:

                                                 March 31, 2000    April 2, 1999
                                                 --------------    -------------
Senior subordinated notes.......................  $ 125,000        $ 125,000
Senior revolving credit.........................    121,000           24,000
Capital lease obligations.......................        171              496
Long-term debt of acquired companies............        125               26
Notes Payable to owners of acquired companies...      2,093               70
Other notes ....................................     10,844            3,912
                                                    259,233          153,504
Less current maturities.........................     (4,274)          (1,062)
                                                 --------------    -------------
                                                  $ 254,959        $ 152,442
                                                 ==============    =============
Senior Subordinated Notes


During October 1997, the Company issued 8.5% unsecured senior subordinated notes
due in 2007 (the "Notes") in the amount of $125.0 million. Interest on the Notes
accrues from the date of original issuance and is payable semi-annually on April
1 and October 1 of each year, commencing on April 1, 1998, at a rate of 8.5% per
annum.  The Notes are subject to certain  covenants,  including  cross covenants
with  the  Company's  senior   revolving   credit   facility,   restrictions  on
indebtedness,  investments,  payments of dividends, purchases of treasury stock,
and sales of assets and maintaining a fixed charge coverage ratio of 2.0 to 1.0.

Senior Revolving Credit

The Company entered into a $140.0 million senior  revolving credit facility with
a syndicate of financial  institutions  with Bank of America,  N.A. as principal
agent in February 1999.  Borrowings  under the credit facility are available for
working capital,  capital expenditures,  and acquisitions and are secured by the
common stock of the subsidiaries and assets of the Company and its subsidiaries.
The credit  facility  expires  February 10, 2004 and borrowings bear interest at
variable rates, at the Company's option, at either the lender's base rate or the
LIBOR rate plus a variable  spread based upon the Company's  leverage  ratio. At
March 31,  2000,  the  weighted  average  interest  rates under these  borrowing
options were 9.25% and 7.3%, respectively. The amount available under the credit
facility  at March 31,  2000 was $17.0  million,  net of a $2  million  stand-by
letter of credit.

On October 20, 1999, the Company  amended its $140.0  million  senior  revolving
credit facility to allow for repurchases of up to $50.0 million of the Company's
common stock through October 31, 2000. In addition,  the amendment  modified the
consolidated net worth maintenance covenant to reduce the $337.0 million minimum
compliance level by any repurchases made by the Company of its common stock.

                                      F-25
<PAGE>

The credit facility  contains certain  affirmative and negative  covenants,  the
most restrictive of which require maintenance of a maximum leverage ratio of 3.5
to 1.0, maintenance of consolidated net worth of $337.0 million, and maintenance
of a  minimum  fixed  charge  coverage  ratio of 2.0 to 1.0.  In  addition,  the
covenants limit additional indebtedness and asset dispositions, require majority
lender  approval  on  acquisitions  with a total  purchase  price  greater  than
$75,000, and restrict payments of dividends.

As of March 31,  2000,  the Company  was not in  compliance  with the  following
covenants under the senior  revolving  credit  facility:  1) consolidated  fixed
charge coverage ratio,  2)  consolidated  leverage ratio,  and 3) annual capital
expenditure limits.  However, the Company obtained a waiver from these covenants
from the lending group for the period ended March 31, 2000.  Management believes
it is probable that the Company will meet these covenants in future periods,
or that appropriate waivers will be obtained. As such, the related debt has been
classified as non-current as of March 31, 2000.

Capital Lease Obligations

As of March  31,  2000,  future  minimum  payments,  by  fiscal  year and in the
aggregate, required under capital leases are approximately as follows:

Fiscal Year:
   2001..............................................................   $   99
   2002..............................................................       64
   2003..............................................................       32
                                                                       ---------
Net minimum lease payments...........................................      195
Less amount representing interest....................................      (24)
                                                                       ---------
Present value of net minimum lease payments under capital leases.....      171
Less amounts due in one year.........................................      (83)
                                                                       ---------
            Amounts due after one year...............................   $   88
                                                                       =========
Notes Payable to Owners of Acquired Companies


Notes payable to owners of acquired companies consists of holdback agreements or
notes payable that are paid to the previous  owners after certain  contingencies
are met, such as collection of all acquired accounts  receivable and the sale of
acquired  inventory.  These  notes  payable  are  due  within  one  year  of the
acquisition.

Other Notes

At March 31, 2000,  other notes  consist of various debt  maintained by WorldMed
Int'l,  including a working capital line of credit,  a mortgage on facilities in
Leuven,  Belgium,  and debt to acquire certain  international  business  service
centers.  Interest  rates  on  the  related  notes  range  from  4.9%  to  6.2%,
respectively.

As of March 31,  2000,  future  minimum  payments of long-term  debt,  excluding
capital lease obligations, are approximately as follows:

Fiscal Year:
   2001................................................     $     4,191
   2002................................................           1,613
   2003................................................           1,556
   2004................................................         122,438
   2005................................................           1,085
   Thereafter..........................................         128,179
                                                            -----------
            Total......................................     $   259,062
                                                            ===========
10.  INCOME TAXES


The provisions for income taxes are detailed below:



                                      F-26
<PAGE>
<TABLE>
<CAPTION>

                                                                             2000         1999          1998
                                                                           ---------    ---------    ----------
<S>                                                                        <C>          <C>          <C>
Current tax provision:
   Federal..........................................................       $   6,410    $  16,253    $  17,928
   State............................................................           1,055        2,786        3,516
                                                                           ---------    ---------    ----------
            Total current...........................................           7,465       19,039       21,444
                                                                           ---------    ---------    ----------
Deferred tax provision (benefit):
   Federal..........................................................          10,140        9,306       (3,486)
   State............................................................           1,738        1,595         (597)
                                                                           ---------    ---------    ----------
            Total deferred..........................................          11,878       10,901       (4,083)
                                                                           ---------    ---------    ----------
            Total income tax provision..............................       $  19,343    $  29,940    $  17,361
                                                                           =========    =========    ==========
</TABLE>

The difference between income tax computed at the federal statutory rate and the
actual tax provision is shown below:

<TABLE>
<CAPTION>
                                                                             2000         1999         1998
                                                                           ---------    ---------    ----------
<S>                                                                       <C>          <C>          <C>

Income before provision for taxes and cumulative effect of
   accounting change................................................      $  41,527    $  73,681    $  32,660
                                                                           =========    =========    ==========

Tax provision at the 35% statutory rate.............................         14,534       25,788       11,431
                                                                           ---------    ---------    ----------
Increase (decrease) in taxes:
   State income tax, net of federal benefit.........................          1,847        2,847        1,886
   Effect of foreign subsidiary.....................................            574          310        2,179
   Merger costs and expenses........................................            153         (250)       1,958
   Goodwill amortization............................................          1,103          969          512
   Meals and entertainment..........................................            438          454          207
   Nontaxable interest income.......................................            (80)        (374)        (688)
   Income of S corporations.........................................             --           68         (287)
   Officer life insurance...........................................            478           (3)         151
   Other, net.......................................................            296          131           12
                                                                           ---------    ---------    ----------
            Total increase in taxes.................................          4,809        4,152        5,930
                                                                           ---------    ---------    ----------
            Total income tax provision..............................      $  19,343    $  29,940    $  17,361
                                                                           =========    =========    ==========

Effective tax rate..................................................           46.6%        40.6%        53.2%
                                                                           =========    =========    ==========
</TABLE>

Deferred  income  taxes for fiscal 2000 and 1999 reflect the impact of temporary
differences  between  the  financial  statement  and tax  bases  of  assets  and
liabilities.  The tax effect of temporary  differences which create deferred tax
assets and liabilities at March 31, 2000 and April 2, 1999 are detailed below:

<TABLE>
<CAPTION>

                                                                                            2000         1999
                                                                                       ----------   ----------
<S>                                                                                    <C>          <C>
Deferred tax assets:
   Allowance for doubtful accounts and sales returns.............................      $    6,117   $    5,277
   Merger, restructuring and other nonrecurring costs and expenses...............           2,574        4,402
   Accrued expenses..............................................................           2,276        2,046
   Net operating loss carryforwards..............................................           1,156        3,380
   Operational tax reserve.......................................................           3,332        3,983
   Inventory uniform cost capitalization.........................................           1,934        1,536
   Reserve for inventory obsolescence............................................           1,208        1,273
   Accrued professional fees.....................................................             949        1,014
   Excess of book depreciation and amortization over tax depreciation and                   1,030          581
      amortization...............................................................
   Deferred compensation.........................................................           2,724          826
   Other    .....................................................................             428        1,282
                                                                                       ----------   ----------
            Gross deferred tax assets............................................       $  23,728    $  25,600
                                                                                       ----------   ----------
Deferred tax liabilities:
   Available for sale marketable security........................................          (1,099)          --
   Software development..........................................................          (6,820)        (107)
                                                                                       ----------   ----------
            Gross deferred tax liabilities.......................................          (7,919)        (107)
                                                                                       ----------   ----------
Net deferred tax assets..........................................................       $  15,809    $  25,493
                                                                                       ==========   ==========
</TABLE>

As of March 31, 2000, net current deferred tax assets, net non-current  deferred
tax assets, and net deferred tax liabilities of $16,461,  $3,463, and $4,115 are
included in prepaid  expenses,  other assets,  and other long-term  liabilities,
respectively,  in the  accompanying  balance  sheets.  As of April 2, 1999,  net
deferred tax assets of $19,909 and $5,584 are  included in prepaid  expenses and
other assets, respectively, in the accompanying balance sheets.

The income tax benefits related to the exercise or early  disposition of certain
stock options and stock  contribution to the ESOP reduce taxes currently payable
and are credited directly to additional paid-in capital. Such amounts were $194,
$759, and $1,505 for fiscal 2000, 1999, and 1998, respectively.

                                      F-27
<PAGE>

At March 31, 2000, the Company had net operating loss  carryforwards  for income
tax purposes arising from mergers of approximately $2,972 which expire from 2001
to 2020. The utilization of the net operating loss  carryforwards  is subject to
limitation in certain years.

All deferred tax assets as of March 31, 2000 and April 2, 1999 are considered to
be  realizable  due  to the  projected  future  taxable  income.  Therefore,  no
valuation allowance has been recorded as of March 31, 2000 and April 2, 1999.

11. EARNINGS PER SHARE

In accordance  with SFAS No. 128,  Earnings Per Share,  the calculation of basic
net earnings per common share and diluted earnings per common share is presented
below (share amounts in thousands, except per share data):

<TABLE>
<CAPTION>
                                                                             2000         1999         1998
                                                                           ---------    ---------    ---------
<S>                                                                        <C>          <C>          <C>
Net income (loss)...................................................       $  20,740    $  43,741    $  15,299
                                                                           =========    =========    =========
Earnings per share:
   Basic............................................................           $0.29        $0.62        $0.22
                                                                           =========    =========    =========
   Diluted..........................................................           $0.29        $0.61        $0.22
                                                                           =========    =========    =========

Weighted average shares outstanding:

   Common shares                                                              70,966       70,548       69,575
   Assumed exercise of stock options................................             219          850          970
                                                                           ---------    ---------    ---------
   Diluted shares outstanding.......................................          71,185       71,398       70,545
                                                                           =========    =========    =========
</TABLE>


12.  RELATED-PARTY TRANSACTION

During  fiscal  1998,  the  Company  loaned its  Chairman of the Board and Chief
Executive  Officer  $3,000 to  consolidate  debt incurred in relation to certain
real  estate  activities,  as well as to  provide  the cash  needed  to  pay-off
personal debt.  During fiscal 2000,  the principal  amount of the loan increased
approximately  $249.  The loan is unsecured,  bears  interest at the  applicable
federal rate for  long-term  obligations  (6.25% and 5.74% at March 31, 2000 and
April 2, 1999,  respectively),  and is due September 2007. No principal payments
are  required and interest  payments are due at least  annually.  The note terms
provide for  forgiveness  of the debt in the event of a change in  control.  The
outstanding principal, included in other assets in the accompanying consolidated
balance sheets, at March 31, 2000 and April 2, 1999 was approximately $2,985 and
$2,736, respectively.  Accrued interest was approximately $151 and $146 at March
31, 2000 and April 2, 1999, respectively.  Interest income, included in interest
and investment income in the accompanying  consolidated statements of income for
fiscal 2000 and 1999 was approximately  $168 and $165,  respectively.  Principal
payments for fiscal 2000 and 1999 were approximately $0 and $564,  respectively.
Interest  payments  for fiscal  2000 and 1999 were  approximately  $163 and $65,
respectively.

13.  STOCK-BASED COMPENSATION PLANS

Broad-Based Employee Stock Plan

Under the  Company's  Broad-Based  Employee  Stock Plan,  800,000  shares of the
Company's  common stock are reserved for sale to  nonofficer  employees.  Grants
under this plan are in the form of  nonqualified  stock  options  or  restricted
stock.  Options may be granted at prices not less than the fair market  value of
the common  stock on the date such  option is granted and are  exercisable  five
years from the date of grant.  Any option may be  exercisable  no later than ten
years from the date of grant.  According to Rule 144, unregistered stock options
must be held for a minimum of two years subsequent to the date of exercise prior
to selling the common stock.

Information   regarding  this  plan  is  summarized   below  (share  amounts  in
thousands):



                                      F-28
<PAGE>

                                                                   Weighted
                                                                    Average
                                                         Shares      Price
                                                       ---------  ----------
Balance, April 3, 1998.............................         --    $     --
   Granted.........................................        453         9.73
   Exercised.......................................         --        --
   Forfeited.......................................         --        --
                                                       ---------  ----------
Balance, April 2, 1999.............................        453       $ 9.73
   Granted.........................................         40         8.69
   Exercised.......................................         --        --
   Forfeited.......................................        (33)        9.03
                                                       ---------  ----------
Balance, March 31, 2000............................        460       $ 9.35
                                                       =========  ==========

The weighted-average per share fair value of options granted was $3.92 and $4.36
in  fiscal  2000 and 1999,  respectively.  As of March  31,  2000,  the range of
exercise  prices  was  $8.69  to  $10.66  and  the  weighted-average   remaining
contractual  life of outstanding  options was 5.7 years.  Approximately  340,000
shares of common stock are available for issuance under the plan.

1999 Long-Term Incentive Plan

On June 21, 1999,  the Company  adopted the 1999  Long-Term  Incentive Plan (the
"1999 LTIP").  Under the 1999 LTIP,  2,270,000  shares of the  Company's  Common
Stock are reserved  for  issuance to  employees,  officers  and  directors.  The
Compensation  Committee of the Board of Directors has  discretion to make grants
under  this plan in the form of  incentive  stock  options,  nonqualified  stock
options, stock appreciation rights,  performance units, restricted stock awards,
dividend equivalents, restricted stock, or other stock-based awards.

Information   regarding  this  plan  is  summarized   below  (share  amounts  in
thousands):

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------
Balance, April 2, 1999.............................        --      $ --
   Granted.........................................       575         9.00
   Exercised.......................................        --        --
   Forfeited.......................................        --        --
                                                       ---------  ----------
Balance, March 31, 2000............................       575      $  9.00
                                                       =========  ==========

The weighted-average per share fair value of options granted was $4.31 in fiscal
2000. As of March 31, 2000, the range of exercise prices was $8.69 to $10.66 and
the weighted-average  remaining  contractual life of outstanding options was 9.4
years. Approximately 1,695,000 shares of common stock are available for issuance
under the plan.

Incentive Stock Option Plan

Under the Company's qualified 1986 Incentive Stock Option Plan, 6,570,000 shares
of the  Company's  common  stock  are  reserved  for  sale to  officers  and key
employees.  Options may be granted at prices not less than fair market  value at
the date of grant and are  exercisable  during  periods of up to five years from
that  date.  The  exercisability  of  the  options  is  not  subject  to  future
performance.

Information   regarding  this  plan  is  summarized   below  (share  amounts  in
thousands):

                                      F-29
<PAGE>

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------

Balance, March 28, 1997...........................       364      $  3.05
   Granted........................................        --           --
   Exercised......................................      (248)        2.77
   Forfeited......................................        (3)        2.10
                                                       ---------  ----------
Balance, April 3, 1998............................       113         3.67
   Granted........................................        --           --
   Exercised......................................      (110)        3.67
   Forfeited......................................        (3)        3.67
                                                       ---------  ----------
Balance, April 2, 1999............................        --      $    --
                                                       =========  ==========

All options are fully vested at the date of grant;  therefore,  all  outstanding
options at the end of each period are  exercisable.  As of March 31, 2000, there
were no remaining  outstanding  options.  This plan has expired and will require
shareholder  vote to renew this plan and issue any of the approximate  1,180,502
shares of common stock that remain in the plan.

Long-Term Stock Plan

In March 1994, the Company adopted the 1994 Long-Term Stock Plan under which the
Compensation  Committee  of the  Board  of  Directors  has  discretion  to grant
nonqualified  stock options and restricted stock to any employee of the Company.
A total of 2,190,000 shares of the Company's common stock have been reserved for
issuance under this plan. The exercise price of options  granted under this plan
may not be less than the fair market value of the Company's  common stock on the
date of grant.

Information  regarding  the stock option  component  of this plan is  summarized
below (share amounts in thousands):

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------

Balance, March 28, 1997............................         802    $  16.52
   Granted.........................................         898       14.53
   Exercised.......................................        (112)      13.20
   Forfeited.......................................         (43)      14.89
                                                       ---------  ----------
Balance, April 3, 1998.............................       1,545       16.19
   Granted.........................................         476       13.27
   Exercised.......................................         (66)      13.76
   Forfeited.......................................          (5)      16.78
                                                       ---------  ----------
Balance, April 2, 1999.............................       1,950       14.80
   Granted.........................................          --       --
   Exercised.......................................          --       --
   Forfeited.......................................          --       --
                                                       ---------  ----------
Balance, March 31, 2000............................       1,950    $  14.80
                                                       =========  ==========


All options are fully vested at the date of grant;  therefore,  all  outstanding
options at the end of each  period are  exercisable.  The  weighted-average  per
share fair value of options granted was $6.84 and $5.60 in fiscal 1999 and 1998,
respectively.  As of March 31, 2000,  the range of exercise  prices was $5.29 to
$28.86  and the  weighted-average  remaining  contractual  life  of  outstanding
options was 6.1 years.  As of March 31,  2000,  there were no  remaining  shares
available  for grant under this plan,  and the Company  does not intend to issue
any more options under this plan.

1994 Long-Term Incentive Plan

In March 1994,  the  Company  adopted the 1994  Long-Term  Incentive  Plan which
provides  officers  with  performance  awards,  consisting of cash or registered
shares of common  stock,  or a combination  thereof,  based  primarily  upon the
Company's total  shareholder  return as ranked against the companies  comprising
the NASDAQ Composite Index over a three-year  period.  The maximum payable under
this plan to an eligible employee,  whether in the form of cash or common stock,
may not exceed $1 million per fiscal year.

                                      F-30
<PAGE>

The plan also provides for nonqualified  stock options or restricted stock to be
granted at the full discretion of the Compensation Committee. The exercise price
of options granted under this plan may not be less than the fair market value of
the  Company's  common  stock  on  the  date  of  grant,  and  accordingly,   no
compensation  expense is recorded on the date the stock options are granted. The
aggregate  number of  shares of common  stock,  including  shares  reserved  for
issuance pursuant to the exercise of options, which may be granted or issued may
not exceed 730,000 shares.

No cash or restricted stock was issued during fiscal 2000, 1999, and 1998.

Information regarding the stock option component of the plan is summarized below
(share amounts in thousands):

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------

Balance, March 28, 1997.............................       321      $16.78
   Granted..........................................        97       16.92
   Exercised........................................        --          --
   Forfeited........................................        --          --
                                                       ---------  ----------
Balance, April 3, 1998..............................       418       15.90
   Granted..........................................        --          --
   Exercised........................................        --          --
   Forfeited........................................        --          --
                                                       ---------  ----------
Balance, April 2, 1999..............................       418       14.83
   Granted..........................................        --          --
   Exercised........................................        --          --
   Forfeited........................................        --          --
                                                       ---------  ----------
Balance, March 31, 2000.............................       418      $14.83
                                                       =========  ==========

All options are fully vested at the date of grant;  therefore,  all  outstanding
options at the end of each  period are  exercisable.  The  weighted-average  per
share  fair  value of options  granted  was $5.72 and $11.08 in fiscal  1998 and
1997,  respectively.  As of March 31,  2000,  the range of  exercise  prices was
$14.75  to  $14.88  and  the  weighted-average  remaining  contractual  life  of
outstanding   options  was  5.9  years.  As  of  March  31,  2000,   there  were
approximately 7,000 shares available for grant under this plan.


Directors' Stock Plan

In March  1994,  the  Company  adopted  the  Directors'  Stock Plan under which
non-employee directors receive an annual grant of an option to purchase shares
of the Company's common stock. During fiscal 1999, the Plan was amended to
increase the number of option  grants from 1,500 to 3,000 and to increase the
number of shares available for grant. A total of 400,000 shares of the Company's
common stock have been  reserved for issuance  under this plan. The exercise
price of options granted under this plan may not be less than the fair market
value of the Company's common stock on the date of grant.

Information  regarding  the stock option  component  of this plan is  summarized
below (share amounts in thousands):

                                      F-31
<PAGE>

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------

Balance, March 28, 1997...............................      74       $13.44
   Granted............................................      50        14.75
   Exercised..........................................      --           --
   Forfeited..........................................      --           --
                                                       ---------  ----------
Balance, April 3, 1998................................     124        15.70
   Granted............................................     135        13.71
   Exercised..........................................      (6)        5.48
   Forfeited..........................................      (1)        5.48
                                                       ---------  ----------
Balance, April 2, 1999................................     252        13.69
   Granted............................................      72         9.17
   Exercised..........................................      (4)        5.48
   Forfeited..........................................      --           --
                                                       ---------  ----------
Balance, March 31, 2000...............................     320       $12.78
                                                       =========  ==========

All options are fully vested at the date of grant;  therefore,  all  outstanding
options at the end of each  period are  exercisable.  The  weighted-average  per
share fair value of options granted was $5.25,  $7.37, and $5.72 in fiscal years
2000, 1999, and 1998, respectively.  As of March 31, 2000, the range of exercise
prices was $5.48 to $15.81 and the weighted-average  remaining  contractual life
of outstanding  options was 7.8 years. At March 31, 2000,  approximately  62,000
shares were available for grant under this plan.


Gulf South's Stock Option Plans

Under Gulf South's  Stock Option Plans of 1997 and 1992,  850,000 and  1,300,000
shares,  respectively,  of  common  stock  have been  reserved  for grant to key
management  personnel  and to  members  of the former  Board of  Directors.  The
options granted have ten-year terms with vesting periods of either three or five
years from either the date of grant or the first employment anniversary date. At
March 31, 2000,  approximately  851,000 and 1,191,000  shares were available for
grant under the 1997 and 1992 plans, respectively. However, shareholder approval
must be received for any of the remaining shares to be issued under this plan.

A summary of the Gulf South's stock option  activity and related  information is
as follows (share amounts in thousands):

                                                                  Weighted
                                                                   Average
                                                        Shares      Price
                                                       ---------  ----------

Balance, December 31, 1997...........................    1,635     $10.39
   Granted...........................................      788      19.89
   Exercised.........................................     (203)     13.02
   Forfeited.........................................      (13)     12.07
                                                       ---------  ----------
Balance, April 3, 1998...............................    2,207      13.55
   Granted...........................................       --         --
   Exercised.........................................     (239)     11.46
   Forfeited.........................................      (24)     17.07
                                                       ---------  ----------
Balance, April 2, 1999...............................    1,944      13.77
   Granted...........................................       --         --
   Exercised.........................................     (220)     10.52
   Forfeited.........................................     (950)     15.32
                                                       ---------  ----------
Balance, March 31, 2000..............................      774     $12.77
                                                       =========  ==========

All options are fully vested at the date of grant;  therefore,  all  outstanding
options at the end of each period are  exercisable.  The  weighted-average  fair
values of options  granted during  calendar year 1997 was $5.83. As of March 31,
2000, the range of exercise prices for the 1992 plan was $4.57 to $28.00 and the
weighted-average  remaining  contractual  life of  outstanding  options  was 6.0
years.  As of March 31, 2000, the range of exercise prices for the 1997 plan was
$4.71  to  $19.71  and  the  weighted-average   remaining  contractual  life  of
outstanding options plan was 7.5 years.

                                      F-32
<PAGE>

The Company  granted  warrants for 787,500 shares of its common stock on January
2, 1997 at an  exercise  price of  $14.80 in  connection  with the  purchase  of
Gateway.  All of the warrants were exercisable upon the date of grant and expire
January 2, 2002.

Unregistered Stock Options

During fiscal 1999, the Company issued approximately  255,000 unregistered stock
options to non-officer employees.  During  fiscal 2000,  90,000 of these options
were cancelled  leaving  165,000 outstanding  as of March 31, 2000. The exercise
price of options granted was $13.00, which was equal to the fair market value of
the Company's common stock on the date of grant.

Fair Value of Stock Options

Under SFAS No. 123, pro forma information  regarding net income and earnings per
share has been determined as if the Company had accounted for its employee stock
options under the fair value method. The fair value of stock options granted has
been estimated using a Black-Scholes option pricing model.

The fair value of PSS' stock options (Broad-Based Employee Stock Plan, Incentive
Stock  Option  Plan,   Long-Term  Stock  Plan,  Long-Term  Incentive  Plan,  and
Directors'  Stock Plan)  granted  during fiscal 2000,  1999,  and 1998 have been
estimated  based  on  the  following  weighted  average  assumptions:  risk-free
interest rates ranging from 5.75% to 6.6%, expected option life ranging from 2.5
to 7.5 years; expected volatility of 60.0%, 56.0%, and 55.0%, respectively;  and
no expected dividend yield. Using these  assumptions,  the estimated fair values
of options granted for fiscal 2000,  1999, and 1998 were  approximately  $2,842,
$9,091,  and  $4,814,  respectively,  and  such  amounts  would be  included  in
compensation expense.

The fair value of Gulf South's  stock  options  granted  during fiscal 1998 have
been estimated based on the following  weighted average  assumptions:  risk-free
interest rates of 6.0%, expected option life of three years; expected volatility
of 65.2%, and no expected dividend yield. Using these assumptions, the estimated
fair values of options granted for fiscal 1998 were  approximately  $1,568,  and
such amounts would be included in compensation expense.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions  including the expected stock price volatility.  Because
the  Company's  employee  stock  options  have   characteristics   significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

Pro forma net income and net income per share for the fiscal  years  ended 2000,
1999, and 1998,  assuming the Company had accounted for the plans under the fair
value approach, are as follows (in thousands, except per share data):

                                          2000         1999         1998
                                         --------     --------     --------
Net income:
   As reported.......................... $ 20,740     $ 43,741     $ 15,299
   Pro forma............................   19,035       38,287       11,470
Earnings per share:
   As reported:
      Basic.............................    $0.29        $0.62        $0.22
      Diluted...........................    $0.29        $0.61        $0.22
   Pro forma:
      Basic.............................    $0.27        $0.54        $0.16
      Diluted...........................    $0.27        $0.54        $0.16

Because  the fair value  method of  accounting  has not been  applied to options
granted prior to March 31, 1996, the resulting pro forma  compensation  cost may
not be representative of that to be expected in future years.


                                      F-33
<PAGE>

14.  EMPLOYEE BENEFIT PLANS

The Company  sponsors an employee stock ownership plan ("PSS ESOP") available to
all  employees  with at least one year of service.  Employees  can invest  their
contributions  in  various  mutual  funds  as well as the  common  stock  of the
Company. Employer contributions are invested in the common stock of the Company.

A company acquired in fiscal 1999 sponsored a leveraged employee stock ownership
plan ("Tristar  ESOP").  The Tristar ESOP was merged into the PSS ESOP effective
August 6, 1999 and the note payable to a third party was replaced with financing
from the  holding  company.  As a result of the  merger,  the PSS ESOP  became a
leveraged ESOP. In addition,  subsequent to the merger, a supplemental  matching
contribution  is made to all employees who elect to have their salary  deferrals
invested in the common stock of the Company.  The supplemental  match for fiscal
2000 was $234.  The Company  accounts  for the PSS ESOP in  accordance  with SOP
93-6.  Accordingly,  the shares  pledged as collateral  are reported as unearned
ESOP shares in the balance sheet.  As shares are released from  collateral,  the
Company reports  compensation  expense equal to the then current market price of
the shares, and the shares become outstanding for the  earnings-per-share  (EPS)
computation.

The PSS ESOP owned approximately 1,606,000 and 2,123,000 shares of the Company's
common stock at March 31, 2000 and 1999, respectively.  Company contributions to
the plan, excluding the supplemental match, were approximately $1,417, $123, and
$134 for fiscal 2000, 1999, and 1998, respectively, and are made at the
discretion of the Company.

The following presents the PSS ESOP share activity:
<TABLE>
<CAPTION>

                                                                  2000             1999             1998
                                                             -----------        ----------      ----------
<S>                                                               <C>               <C>             <C>
Allocated shares......................................            89,496            76,972          25,934
Shares released for allocation........................            28,201            12,524          51,038
Shares committed to be released.......................            65,657                --              --
Unreleased shares.....................................            46,374           140,232         152,756
                                                             -----------        ----------      ----------
            Total ESOP shares.........................           229,728           229,728         229,728
                                                             -----------        ----------      ----------
Fair value of unreleased shares.......................       $       314        $    1,224      $    3,437
                                                             ===========        ==========      ==========
</TABLE>

Approximately  29,600  shares of common  stock are held in  escrow.  The  escrow
shares will be settled in fiscal 2001.  Approximately  $690,  $221, and $824, of
related expense was recognized in fiscal 2000, 1999, and 1998, respectively.

S&W  sponsored a  leveraged  employee  stock  ownership  plan ("S&W  ESOP") that
covered all employees with one year of service.  The Company  accounted for this
ESOP in accordance with SOP 93-6. Accordingly, the debt of the ESOP was recorded
as debt of the Company,  and the shares  pledged as collateral  were reported as
unearned  ESOP  shares in the  balance  sheet.  As  shares  were  released  from
collateral,  the Company reported compensation expense equal to the then current
market  price  of  the  shares,  and  the  shares  became  outstanding  for  the
earnings-per-share (EPS) computation.

The S&W ESOP shares were as follows:

                                                                 1998
                                                             -----------
Allocated shares  ....................................          398,727
Shares released for allocation........................          162,769
Unreleased shares.....................................               --
                                                             -----------
            Total ESOP shares.........................          561,496
                                                             -----------
Fair value of unreleased shares.......................        $      --
                                                             ===========

During fiscal 1998,  the Company  released the remaining  shares to the S&W ESOP
participants,   and  it  is  management's  intention  to  terminate  this  plan.
Accordingly,  approximately  $2.5 million of related  expense was  recognized in
fiscal 1998.

The Company also has an employee stock purchase plan available to employees with
at least one year of service.  The plan allows  eligible  employees  to purchase
company  stock   over-the-counter   through  payroll   deductions.
                                      F-34
<PAGE>

PSS Deferred Compensation Program

The Company offers a deferred  compensation program (the "Program") to qualified
executives, management, and salespeople. The program, which is an unfunded plan,
includes a deferred  compensation  plan and a stock option program.  The Company
has  purchased  life  insurance as a means to finance the  benefits  that become
payable under the plan.

Under the deferred compensation plan, participants can elect to defer up to 100%
of their total compensation. The Company will make a matching contribution of up
to 10% to 15% of the participant's  deferral. The match contribution ranges from
25% to 125% of the participant's  deferral.  Participants are guaranteed to earn
interest, their deferral amount and the Company match at a rate declared
annually by the Board of Directors (5.13% for the plan years ended March 31,
2000 and 1999, respectively).  The interest rate shall never be less than the
90-day U.S. Treasury Bill rate.

Under the stock option plan,  participants are granted stock options to purchase
common stock of the Company.  The number of stock options  granted is a function
of the  participant's  annual deferral amount plus the Company match.  The grant
price of the option is  determined  annually to reflect an exercise  price which
allows the annual  deferral  amount to be  supplemented by the growth of the PSS
stock in excess of the  declared  interest  rate  projected to compound for four
years.  Thus,  the option  price is not less than the fair  market  value of the
common stock on the date such option is granted.

Participant  contributions  are always 100%  vested.  The Company  match and the
stock options vest as follows:

               # of Years in the plan                   Vesting %

              Less than 4 years                              0%
              4 years                                       20%
              5 years                                       40%
              6 years                                       60%
              7 years                                       80%
              8 years                                      100%
              Death or disability                          100%

After the options are 100% vested, participants can exercise up to 25% of vested
options in any calendar year.

At age  60,  or age 55  with 10  years  of  participation  in the  Program,  the
retirement   benefit  is  distributed  to  participants  in  five  equal  annual
installments. The retirement benefit is distributed in a lump sum upon death and
over five years upon disability. In the event of termination of employment, 100%
of  the  participant's   vested  balance  will  be  distributed  in  five  equal
installments.

During fiscal 2000 and 1999, the Company  matched  approximately  $864 and $638,
respectively,  of  employee  deferrals.  At March 31,  2000 and  April 2,  1999,
approximately  $4,696 and $2,497,  respectively,  is recorded in other long-term
assets in the accompanying  consolidated balance sheets. In addition, $5,561 and
$2,490,  respectively, of deferred  compensation  is included in other long-term
liabilities in the accompanying consolidated balance sheets.

15.  OPERATING LEASE COMMITMENTS

The Company leases various facilities and equipment under operating leases which
expire at various dates through 2009. Certain lease commitments provide that the
Company pay taxes,  insurance,  and maintenance  expenses  related to the leased
assets.

Rent expense approximated  $26,949,  $19,905, and $19,019 for fiscal 2000, 1999,
and 1998, respectively. As of March 31, 2000, future minimum payments, by fiscal
year and in the aggregate,  required under noncancelable operating leases are as
follows:

                                      F-35
<PAGE>

Fiscal Year:
   2001..............................................       $  20,595
   2002..............................................          18,596
   2003..............................................          12,588
   2004..............................................           7,779
   2005..............................................           4,031
   Thereafter........................................           3,658
                                                            ----------
            Total....................................       $  67,247
                                                            ==========


16.  SEGMENT INFORMATION

The Company has adopted SFAS No. 131, Disclosure About Segments of an Enterprise
and Related  Information,  which  establishes  the way public  companies  report
information  about segments.  SFAS No. 131 requires segment reporting in interim
periods and disclosures  regarding products and services,  geographic areas, and
major customers.

The Company's  reportable segments are strategic businesses that offer different
products and services to different segments of the health care industry, and are
based upon how management  regularly  evaluates the Company.  These segments are
managed  separately  because of different  customers and  products.  See Note 1,
Background  and Summary of  Significant  Accounting  Policies,  for  descriptive
information about the Company's  business segments.  International  business and
other follow the accounting policies of the segments described in the summary of
significant  accounting policies.  The Company primarily evaluates the operating
performance of its segments based on net sales and income from operations.

The following table presents financial  information about the Company's business
segments (in thousands):

<TABLE>
<CAPTION>
                                                                    2000          1999          1998
                                                              -----------    -----------  -----------
<S>                                                           <C>            <C>          <C>
NET SALES:
   Physician Supply Business                                  $   705,818    $   677,353  $   662,543
   Imaging Business                                               700,798        524,823      409,660
   Long-Term Care Business                                        362,559        342,405      287,582
   Other (a)                                                       24,361         19,924       22,001
                                                              -----------    -----------  -----------
            Total net sales                                    $1,793,536     $1,564,505   $1,381,786
                                                              ===========    ===========  ===========
CHARGES INCLUDED IN GENERAL & ADMINISTRATIVE EXPENSE:
   Physician Supply Business                                  $     1,768     $    3,358  $    14,964
   Imaging Business                                                 5,769          7,981        9,576
   Long-Term Care Business                                          4,660          3,008        3,232
   Other (a)                                                        2,044          1,335        4,235
                                                              -----------    -----------  -----------
            Total charges included in general &
               administrative expenses:                       $    14,241     $   15,682  $    32,007
                                                              ===========    ===========  ===========

INCOME FROM OPERATIONS:
   Physician Supply Business                                   $   32,681   $     42,727 $     16,871
   Imaging Business                                                20,297         16,305        6,486
   Long-Term Care Business                                         (4,990)        17,186       14,032
   Other (a)                                                       (3,279)        (2,365)      (5,310)
                                                              -----------    -----------  -----------
            Total income from operations                       $   44,709   $     73,853 $     32,079
                                                              ===========    ===========  ===========

DEPRECIATION:
   Physician Supply Business                                   $    4,393   $      6,844 $      3,287
   Imaging Business                                                 3,127          3,614        1,010
   Long-Term Care Business                                          1,698          1,429          934
   Other (a)                                                          228            322          398
                                                              -----------    -----------  -----------
            Total depreciation                                 $    9,446   $     12,209 $      5,629
                                                              ===========    ===========  ===========

AMORTIZATION OF INTANGIBLE AND OTHER ASSETS:
   Physician Supply Business                                   $    1,932   $      2,067  $     2,274
   Imaging Business                                                 6,327          3,460        1,545
   Long-Term Care Business                                          2,223          1,762        1,243
   Other (a)                                                        1,142            886          170
                                                              -----------    -----------  -----------
            Total amortization of intangible assets            $   11,624  $       8,175  $     5,232
                                                              ===========    ===========  ===========
</TABLE>

                                      F-36
<PAGE>

<TABLE>
<CAPTION>

                                                                    2000          1999          1998
                                                              -----------    -----------  -----------

<S>                                                            <C>            <C>          <C>
PROVISION FOR DOUBTFUL ACCOUNTS:
   Physician Supply Business                                   $    1,241     $    1,627   $      605
   Imaging Business                                                 3,378            846          539
   Long-Term Care Business                                         11,193          2,485        4,422
   Other (a)                                                           --            223          141
                                                              -----------    -----------  -----------
            Total provision for doubtful accounts              $   15,812     $    5,181   $    5,707
                                                              ===========    ===========  ===========

CAPITAL EXPENDITURES:
   Physician Supply Business                                   $   13,031     $   15,149   $    4,468
   Imaging Business                                                 6,838          6,735        4,565
   Long-Term Care Business                                          4,631          2,890        1,659
   Other (a)                                                        2,682             --         (173)
                                                              -----------    -----------  -----------
            Total capital expenditures                         $   27,182     $   24,774   $   10,519
                                                              ===========    ===========  ===========

ASSETS:
   Physician Supply Business                                   $  243,020   $   236,452  $   320,216
   Imaging Business                                               346,073       277,250      158,698
   Long-Term Care Business                                        182,024       174,868      191,789
   Other (a)                                                      102,300        54,811       16,034
                                                              -----------    -----------  -----------
            Total assets                                       $  873,417   $   743,381  $   686,737
                                                              ===========    ===========  ===========

(a)  Other includes the holding company and the international subsidiaries.

</TABLE>

17.  Quarterly Results of Operations (Unaudited)

The  following  table  presents   summarized   unaudited  quarterly  results  of
operations for the Company for fiscal years 1999 and 2000. The Company  believes
all  necessary  adjustments  have been  included in the amounts  stated below to
present fairly the following selected  information when read in conjunction with
the consolidated financial statements of the Company. Future quarterly operating
results may fluctuate depending on a number of factors,  including the timing of
acquisitions of service  centers,  the timing of the opening of start-up service
centers,  and changes in  customer's  buying  patterns of  supplies,  diagnostic
equipment and pharmaceuticals.  Results of operations for any particular quarter
are not  necessarily  indicative of results of operations for a full year or any
other  quarter.

The results of operations for quarter ended March 31, 2000 differ significantly
from the quarters ended June 30,  September 30, and December 31, 1999 primarily
as a result of the following. First, the long-term care business in general has
faced  significant financial pressure  due  to  PPS,  resulting  in  bankruptcy
of  certain  long-term  care providers.  During  the  fourth  quarter,  several
of GSMS'  largest  customers resolved  or  disclosed  their  plans for
unsecured  creditors,  including  the Company,  at terms unfavorable to the
Company. As a result, GSMS has i) recorded bad debt charges of  approximately
$9.5 million  during the quarter ended March 31, 2000,  ii)  renegotiated
contracts with customers that decreased both sales prices  and gross  profit,
iii)  restructured  facilities  to more  efficiently distribute products, and
iv) renegotiated product costs with vendors to mitigate the impact on gross
profit resulting from customer  negotiations.  Overall, this has reduced the
profitability  of the  long-term  care  business.  Second,  the Company's two
most significant  equipment  suppliers had  manufacturing  product recalls and
production issues that materially disrupted availability of products
and therefore, impacted net sales.

In addition,  as discussed in Note 1, during the fourth quarter the  Company
adopted  SAB 101,  effective  April 3,  1999.  The  impact of this accounting
change on fiscal 2000 is shown below.

                                      F-37
<PAGE>

<TABLE>
<CAPTION>
                                                Fiscal Year 1999                           Fiscal Year 2000
                                    ----------------------------------------  ----------------------------------------
(In Thousands, Except Per Share         Q1        Q2         Q3        Q4         Q1        Q2         Q3         Q4
Data)                               --------  ---------  ---------  --------  --------  ---------  ---------  --------

    As Previously Reported
<S>                                 <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>
Net sales......................     $367,562   $387,366  $399,547   $410,030  $436,719   $452,240  $462,093   $443,433
Gross profit...................       97,198    104,901   109,685    110,124   115,271    122,852   124,052    112,027
Income (loss) before provision
   for income taxes and
   cumulative effect of
   accounting change...........        8,868     13,307    13,822      7,744    20,898     24,663    20,811    (23,014)
Income (loss) before
   cumulative effect of
   accounting change...........           --         --        --         --    12,310     14,789    11,926    (15,720)
Cumulative effect of
   accounting change...........           --         --        --         --        --         --        --         --
Net income (loss)..............        8,868     13,307    13,822      7,744    12,310     14,789    11,926    (15,720)

Earnings per share - Basic:
   Income (loss) before

      cumulative effect of             $0.13      $0.19     $0.20      $0.11     $0.17      $0.21     $0.17     $(0.22)
      accounting change........
   Net income (loss)...........        $0.13      $0.19     $0.20      $0.11     $0.17      $0.21     $0.17     $(0.22)

Earnings per share - Diluted:
   Income (loss) before

      cumulative effect of             $0.12      $0.19     $0.19      $0.11     $0.17      $0.21     $0.17     $(0.22)
      accounting change........
   Net income                          $0.12      $0.19     $0.19      $0.11     $0.17      $0.21     $0.17     $(0.22)

                                                                                             Fiscal Year 2000
                                                                                ----------------------------------------
(In Thousands, Except Per Share                                                     Q1        Q2         Q3         Q4
Data)                                                                           ----------------------------------------

          Adjustments

Net sales...................................................................    $   282    $(1,239)   $    8     $   --
Gross profit................................................................     (1,036)      (788)      (24)        --
Loss before provision
   for income taxes and
   cumulative effect of
   accounting change........................................................     (1,020)      (801)      (10)        --
Loss before
   cumulative effect of
   accounting change........................................................       (625)      (490)      (6)         --
Cumulative effect of
   accounting change........................................................     (1,444)       --        --          --
Net loss....................................................................     (2,069)      (490)      (6)         --

Earnings per share - Basic:
   Loss before
      cumulative effect of
      accounting change.....................................................     $(0.01)     $(0.01)      --          --
   Net loss ................................................................     $(0.03)     $(0.01)      --          --

Earnings per share - Diluted:
   Loss before
      cumulative effect of
      accounting change.....................................................     $(0.01)     $(0.01)      --          --
   Net income ..............................................................     $(0.03)     $(0.01)      --          --

                                                                                             Fiscal Year 2000
                                                                                ----------------------------------------
(In Thousands, Except Per Share                                                     Q1        Q2         Q3         Q4
Data)                                                                           ----------------------------------------

Final Adjusted (to reflect SAB 101)

Net sales..................................................................     $437,001   $451,001  $462,101   $443,433
Gross profit...............................................................      114,235    122,064   124,028    112,027
Income (loss) before provision
   for income taxes and
   cumulative effeect of
   accounting change.......................................................       19,878     23,862    20,801    (23,014)
Income (loss) before
   cumulative effect of
   accounting change.......................................................       11,685      14,299    11,920   (15,720)
Cumulative effect of
   accounting change.......................................................       (1,444)        --        --         --
Net income (loss)..........................................................       10,241     14,299    11,920    (15,720)

Earnings per share - Basic:
   Income (loss) before
      cumulative effect of
      accounting change....................................................        $0.16      $0.20     $0.17     $(0.22)
   Net income (loss).......................................................        $0.14      $0.20     $0.17     $(0.22)

Earnings per share - Diluted:
   Income (loss) before
      cumulative effect of
      accounting change....................................................        $0.16      $0.20     $0.17     $(0.22)
   Net income..............................................................        $0.14      $0.20     $0.17     $(0.22)
</TABLE>



18.  COMMITMENTS AND CONTINGENCIES

The Company has  employment  agreements  with certain  executive  officers which
provide that in the event of their  termination  or  resignation,  under certain
conditions,  the Company may be required to continue salary payments and provide
insurance  for a period  ranging  from 12 to 36 months  for the Chief  Executive
Officer and from 3 to 12 months for other executives and to repurchase a portion
or all of the shares of common stock held by the executives upon their demand at
the fair  market  value at the time of  repurchase.  The  period of  salary  and
insurance  continuation  and the  level of stock  repurchases  are  based on the
conditions of the termination or resignation.

                                      F-38
<PAGE>

During  fiscal 2000,  the Board of Directors  approved and adopted the PSS World
Medical,  Inc.  Officer  Retention  Bonus Plan and the PSS World  Medical,  Inc.
Corporate  Office  Employee  Retention  Bonus  Plan.  Refer  to Note 4,  Charges
included in General and Administrative Expenses for further discussion.

During  the  second   quarter  of  fiscal  year  2000,   the  Company   received
approximately  $6.5 million relating to a favorable medical x-ray film antitrust
settlement  claim.  The amount is classified as other income in the accompanying
consolidated statement of income.

PSS and certain of its current  officers and directors  were named as defendants
in a purported  securities  class action lawsuit filed on or about May 28, 1998.
The  allegations  are based  upon a decline  in the PSS  stock  price  following
announcements by PSS in May 1998 regarding the Gulf South merger, which resulted
in  earnings  below  analyst's  expectations.  The  Company  believes  that  the
allegations  contained in the complaints are without merit and intends to defend
vigorously  against the claims.  However,  the lawsuits are in early stages, and
there can be no assurances  that this  litigation will ultimately be resolved on
terms that are favorable to the Company.

Although the Company does not manufacture products,  the distribution of medical
supplies and equipment entails inherent risks of product liability.  The Company
has not  experienced  any  significant  product  liability  claims and maintains
product  liability  insurance  coverage.  In  addition,  the Company is party to
various legal and  administrative  proceedings  and claims arising in the normal
course of business.  While any  litigation  contains an element of  uncertainty,
management  believes  that the outcome of any  proceedings  or claims  which are
pending or known to be threatened will not have a material adverse effect on the
Company's consolidated financial position, liquidity, or results of operations.

On September  30, 1999, DI entered into a three year  distributorship  agreement
with an imaging  supply  vendor.  The  agreement  stipulates  that,  among other
things,  in the event of termination of the agreement due to a change in control
of DI, the Company  will pay  liquidated  damages to the vendor in the amount of
the lesser of $6 million or $250,000 times the number of months  remaining under
the agreement.

19.  ABBOTT LABORATORIES DISTRIBUTION AGREEMENT

On March 27,  1995,  the Company  signed a  Distribution  Agreement  with Abbott
Laboratories   providing  for  the  exclusive  distribution  of  certain  Abbott
diagnostic  products.  The Abbott  Agreement,  effective  April 1,  1995,  has a
five-year  term,  although it may be terminated  earlier if the Company fails to
meet certain performance objectives. Simultaneous with the closing of the Abbott
Agreement,  Abbott  purchased  825,000  unregistered,  restricted  shares of PSS
common stock. A three-year irrevocable proxy to the PSS Board of Directors and a
perpetual  stand still  agreement  were provided by Abbott in the Stock Purchase
Agreement.

The  original  5 year  agreement  provides  for an  annual  one  year  evergreen
provision.  Since  neither  Abbott  nor the  Company  notified  the  other  of a
termination, the agreement extended for another year. The Company and Abbott are
negotiating  a new 5 year  agreement  and have  agreed  to  operating  terms and
objectives for the evergreen year 6.

20.  SUBSEQUENT EVENT

The Company  entered  into an  Agreement  and Plan of Merger dated June 21, 2000
with Fisher Scientific International, Inc. ("Fisher"), pursuant to which PSS and
Fisher will  combine  business  operations  and PSS will  become a wholly  owned
subsidiary  of Fisher.  The merger is subject to various  conditions,  including
approval of the shareholders of PSS and Fisher, filings with and compliance with
securities and antitrust  laws,  the financial and operating  performance of PSS
and certain other matters.


                                      F-39
<PAGE>




                 SCHEDULE II--VALUATION AND QUALIFYING ACCOUNTS
       FOR THE YEARS ENDED APRIL 3, 1998, April 2, 1999 AND march 31, 2000

                             (Dollars in Thousands)



<TABLE>
<CAPTION>
                                                                      Additions
                                                              ---------------------------
                                                   Balance    Provision
                                                      at       Charged         Transfers                    Balance
          Valuation Allowance for                  Beginning     to              From                     at End of
            Accounts Receivable                   of Period    Expense       Acquisitions    Write-offs     Period
--------------------------------------            ---------   ----------    -------------    ----------   ----------
<S>                                                  <C>       <C>               <C>          <C>          <C>
Year ended April 3, 1998                              8,300     5,707             449          3,619        10,837
Gulf South January 1, 1998 to April 3,
   1998 activity                                     10,837       731(a)           --          1,578         9,990
Year ended April 2, 1999                              9,990     5,181             332          8,585         6,918
Year ended March 31, 2000                             6,918    15,812              --         11,891        10,839

                                                                         Additions
                                                              ---------------------------
                                                   Balance    Provision
                                                      at       Charged         Transfers                    Balance
          Valuation Allowance for                  Beginning     to              From                     at End of
           Inventory Obsolescence                 of Period    Expense       Acquisitions    Write-offs     Period
--------------------------------------            ---------   ----------    -------------    ----------   ----------

Year ended April 3, 1998                             4,476       1,421         1,203           2,531        4,569
Gulf South January 1, 1998 to April 3,
   1998 activity                                     4,569       1,818(a)          --            160        6,227
Year ended April 2, 1999                             6,227         801         1,019           5,136        2,911
Year ended March 31, 2000                            2,911         499            --             141        3,269


                                                               Charged
                                                   Balance        To
                                                      at       General                        Balance
          Gulf South Operational                  Beginning    & Admin.                      at End of
           Tax Charge Reserve                     of Period    Expense       Utilizations     Period
--------------------------------------            ---------   ----------    -------------    ----------

Year ended April 3, 1998                             3,654       3,067            --           6,721
Gulf South January 1, 1998 to April 3,
   1998 activity                                     6,721       2,771(a)         --           9,492
Year ended April 2, 1999                             9,492          --         1,646           7,846
Year ended March 31, 2000                            7,846      (1,221)(b)       496           6,129
</TABLE>

(a)           Amount  represents  activity  recorded  by Gulf  South  during the
              quarter ended April 3, 1998, and therefore is not reflected in any
              of the consolidated statements of operations presented.  See Notes
              1 and 3 for further discussion of the impact of the change in Gulf
              South's year-end.

(b)           The Gulf South operational tax charge reserve was evaluated by the
              Company and a portion was reversed in the third  quarter of fiscal
              2000.


                                      F-40
<PAGE>

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure

We filed a current  report on Form 8-K dated May 31, 2000,  which was amended on
June 9, 2000,  which  describes the Company's  replacement  of Ernst & Young LLP
with Arthur  Andersen LLP as the auditors of its  significant  subsidiary,  Gulf
South Medical Supply, Inc.


                                       42
<PAGE>

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

Incorporated  by reference from the Company's  Definitive  Proxy Statement to be
filed by July 31, 2000 for its fiscal year 2000 Annual  Meeting of  Shareholders
under the caption "Directors and Executive Officers of the Registrant."

Item 11.  Executive Compensation

Incorporated  by reference from the Company's  Definitive  Proxy Statement to be
filed by July 31, 2000 for its fiscal year 2000 Annual  Meeting of  Shareholders
under the caption "Executive Compensation."

Item 12.  Security Ownership of Certain Beneficial Owners

Incorporated  by reference from the Company's  Definitive  Proxy Statement to be
filed by July 31, 2000 for its fiscal year 2000 Annual  Meeting of  Shareholders
under the caption  "Beneficial  Ownership  of Certain  Stockholders"  and "Stock
Ownership of Directors and Officers."

Item 13.  Certain Relationships and Related Transactions

Incorporated  by reference from the Company's  Definitive  Proxy Statement to be
filed by July 31, 2000 for its fiscal year 2000 Annual  Meeting of  Shareholders
under the caption "Certain Relationships and Related Transactions."


                                       43
<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  The following documents are filed as part of this Registration Statement:

         1.   Consolidated Financial Statements

Refer to Item 8 "Financial  Statements and Supplementary  Data" for a listing of
the Consolidated Financial Statements included therein.

         2.   Supplementary Data

Refer to Item 8 "Financial  Statements and Supplementary  Data" for a listing of
the Supplementary Data included therein.

  Exhibit
  Number                                  Description
-----------     ----------------------------------------------------------------
  3.1           Amended and Restated Articles of Incorporation dated March 15,
                1994, as amended.(12)
  3.2           Amended and Restated Bylaws dated March 15, 1994.(1)
  4.1           Form of Indenture, dated as of October 7, 1997, by and among the
                Company, the Subsidiary Guarantors named therein, and SunTrust
                Bank,  Central Florida, National Association,  as Trustee.(2)
  4.2           Registration Rights Agreement, dated as of October 7, 1997, by
                and among the Company, the Subsidiary Guarantors named therein,
                BT Alex.  Brown  Incorporated,  Salomon  Brothers Inc. and
                NationsBanc Montgomery Securities, Inc.(2)
  4.3           Form of 81/2% Senior Subordinated Note due 2007, including Form
                of Guarantee (Private Notes).(2)
  4.4           Form of 81/2% Senior Subordinated Note due 2007, including Form
                of Guarantee (Exchange Notes).(2)
  4.5           Shareholder  Protection Rights Agreement, dated as of April 20,
                1998,  between PSS World Medical, Inc. and Continental Stock
                Transfer & Trust Company, as Rights Agent.(11)
  10.1          Registration Rights Agreement between the Company and Tullis-
                Dickerson Capital Focus, LP, dated as of March 16, 1994.(3)
  10.2          Employment Agreement for Patrick C. Kelly.(14)
  10.2a         Amendment to Employment Agreement for Patrick C. Kelly
  10.3          Incentive Stock Option Plan dated May 14, 1986.(3)
  10.4          Shareholders Agreement dated March 26, 1986, between the
                Company, the Charthouse Co., Underwood, Santioni and Dunaway.(3)
  10.5          Shareholders Agreement dated April 10, 1986, between the Company
                and Clyde Young.(3)
  10.6          Shareholders Agreement between the Company and John D.
                Barrow.(3)
  10.7          Amended and Restated Directors Stock Plan.(7)


                                       44
<PAGE>

  Exhibit
  Number                                  Description
-----------     ----------------------------------------------------------------
  10.8          Amended and Restated 1994 Long-Term Incentive Plan.(7)
  10.9          Amended and Restated 1994 Long-Term Stock Plan.(7)
  10.10         1994 Employee Stock Purchase Plan.(4)
  10.11         1994 Amended Incentive Stock Option Plan.(3)
  10.13         Distributorship Agreement between Abbott Laboratories and
                Physician Sales & Service, Inc.(Portions omitted as confidential
                --Separately filed with Commission).(5)
  10.14         Stock Purchase Agreement between Abbott Laboratories and
                Physician Sales & Service, Inc.(5)
  10.15         Amendment to Employee Stock Ownership Plan.(7)
  10.15a        Amendment and Restatement of the Physician Sales and Service,
                Inc.  Employee Stock Ownership and Savings Plan.(8)
  10.15b        First Amendment to the Physician Sales and Service, Inc.
                Employee Stock Ownership and Savings Plan.(7)
  10.16         Third  Amended and  Restated  Agreement  and Plan of Merger By
                and Among Taylor  Medical,  Inc. and Physician Sales & Service,
                Inc.(including exhibits thereto).(6)
  10.17         Agreement and Plan of Merger by and Among Physician Sales &
                Service, Inc., PSS Merger Corp. and Treadway Enterprises,
                Inc.(8)
  10.18         Amended and Restated Agreement and Plan of Merger, dated as of
                August 22,  1997, among the Company, Diagnostic Imaging, Inc.,
                PSS Merger Corp. and S&W X-ray, Inc.(9)
  10.19         Agreement  and Plan of Merger dated  December 14,  1997 by and
                among the Company,  PSS Merger Corp. and Gulf South Medical
                Supply, Inc.(10)
  10.20         Credit Agreement dated as of February 11, 1999 among the
                Company, the several lenders from time to time hereto and
                NationsBank, N.A., as Agent and Issuing Lender.(14)
  10.21         First Amendment dates as of October 20, 1999 to the Credit
                Agreement dates as of February 11, 1999 among the Company, the
                several lenders from time to time hereto and NationsBank, N.A.
                as Agent and Issuing Lender.
  23.1          Consent of Independent Certified Public Accountants
  27            Financial Data Schedule (for SEC use only)

(1)      Incorporated by Reference to the Company's Registration Statement on
         Form S-3, Registration No. 33-97524.
(2)      Incorporated by Reference to the Company's Registration Statement on
         Form S-4, Registration No. 333-39679.
(3)      Incorporated by Reference from the Company's Registration Statement on
         Form S-1, Registration No. 33-76580.
(4)      Incorporated by Reference to the Company's Registration Statement on
         Form S-8, Registration No. 33-80657.
(5)      Incorporated by Reference to the Company's Annual Report on Form 10-K
         for the fiscal year ended March 30, 1995.
(6)      Incorporated by Reference to the Company's Annual Report on Form 10-K
         for the fiscal year ended March 29, 1996.
(7)      Incorporated by Reference to the Company's Quarterly Report on Form
         10-Q for the quarterly period ended June 30, 1996.
(8)      Incorporated by Reference to the Company's Current Report on Form 8-K,
         filed January 3, 1997.
(9)      Incorporated by Reference from Annex A to the Company's Registration
         Statement on Form S-4, Registration No. 333-33453.
(10)     Incorporated by Reference from Annex A to the Company's Registration
         Statement on Form S-4, Registration No. 333-44323.
(11)     Incorporated by Reference to the Company's Current Report on Form 8-K,
         filed April 22, 1998.
(12)     Incorporated by Reference to the Company's Current Report on Form 8-K,
         filed April 8, 1998.


                                       45
<PAGE>

(13)     Incorporated by Reference to the Company's Annual Report on Form 10-K
         for the fiscal year ended April 3, 1998.
(14)     Incorporated by Reference to the Company's Current Report on Form 8-K,
         filed February 23, 1999.


     (b) Reports on Form 8-K

         The Company  did not file any reports on Form 8-K during the quarter
         ended March 31, 2000.



                                       46
<PAGE>


                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     Registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned,  thereunto duly authorized, in the City of Jacksonville, State
     of Florida, on June 22, 2000.

                                       PSS WORLD MEDICAL, INC.

                                       By:    /s/ Patrick C. Kelly
                                            --------------------------------
                                            Patrick C. Kelly,
                                            Chairman and Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
     report  has been  signed  below by the  following  persons on behalf of the
     Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

Signatures                                             Title                       Date
------------                                           -------                    -------
<S>                         <C>                                                   <C>

 /s/ Patrick C. Kelly       Chairman of the Board of Directors, Chief Executive
 -------------------------  Officer, and Director (Principal Executive Officer)  June 22, 2000
    Patrick C. Kelly

 /s/ David A. Smith         Executive Vice President, Chief Financial Officer,
 -------------------------  and Director (Principal Financial and Accounting     June 22, 2000
    David A. Smith          Officer)


 -------------------------  Director                                             June 22, 2000
    Hugh M. Brown


 -------------------------  Director                                             June 22, 2000
    Clark A. Johnson

 /s/ Melvin L. Heckman
 -------------------------  Director                                             June 22, 2000
    Melvin L. Heckman

 /s/ Delores Kesler
 -------------------------  Director                                             June 22, 2000
    Delores Kesler

 /s/ Charles R. Scott
 -------------------------  Director                                             June 22, 2000
    Charles R. Scott


 -------------------------  Director                                             June 22, 2000
    Donna Williamson

</TABLE>


                                       47
<PAGE>

                                                                    Exhibit 23.1

            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

As  independent   certified  public  accountants,   we  hereby  consent  to  the
incorporation  by reference  of our report dated June 21, 2000  included in this
Form 10-K into the Company's  previously filed Registration  Statement File Nos.
33-80657,  33-90464,  333-15043,   333-15107,   333-64185,  33-85004,  33-97756,
33-99046, 33-97754, 333-30427, and 333-64187.

ARTHUR ANDERSEN LLP




Jacksonville, Florida
June 21, 2000

                                       48
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission