<PAGE> PAGE 1
000 A000000 06/30/98
000 C000000 0000920544
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 NORTHSTAR STRATEGIC INCOME FUND
001 B000000 811-08414
001 C000000 2038636200
002 A000000 300 FIRST STAMFORD PLACE
002 B000000 STAMFORD
002 C000000 CT
002 D010000 06902
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 NORTHSTAR INVESTMENT MANAGEMENT CORP
008 B000001 A
008 C000001 801-44637
008 D010001 STAMFORD
008 D020001 CT
008 D030001 06902
010 A000001 NORTHSTAR ADMINISTRATORS CORP
010 C010001 STAMFORD
010 C020001 CT
010 C030001 06902
011 A000001 NORTHSTAR DISTRIBUTORS, INC.
011 B000001 8-38545
011 C010001 STAMFORD
011 C020001 CT
011 C030001 06902
012 A000001 FIRST DATA INVESTOR SERVICES GROUP
012 B000001 84-0000000
012 C010001 BOSTON
012 C020001 MA
<PAGE> PAGE 2
012 C030001 02109
013 A000001 COOPERS & LYBRAND
013 B010001 NEW YORK
013 B020001 NY
013 B030001 10019
014 A000001 NORTHSTAR DISTRIBUTORS, INC.
014 B000001 8-00000000
014 A000002 WASHINGTON SQUARE SECURITIES, INC.
014 B000002 8-00000000
014 A000003 USLICO SECURITIES CORP.
014 B000003 8-00000000
015 A000001 STATE STREET BANK AND TRUST CO
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02110
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 17
019 C000000 NORTHSTARF
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 1
022 A000001 STATE STREET BANK AND TRUST
022 B000001 04-1867445
022 C000001 886754
022 D000001 0
022 A000002 GRUNTAL AND CO.
022 B000002 13-3179859
022 C000002 7383
022 D000002 39768
022 A000003 COUNTRYWIDE SECURITIES CORP.
022 B000003 95-3667085
022 C000003 29781
022 D000003 0
022 A000004 LINK SECURITIES, S.A.
022 C000004 10839
022 D000004 16621
022 A000005 PAINE WEBBER, INC.
022 B000005 13-2638166
022 C000005 4123
022 D000005 10392
<PAGE> PAGE 3
022 A000006 JEFFERIES AND CO.
022 B000006 95-2622900
022 C000006 2591
022 D000006 4225
022 A000007 SPIRES FINANCIAL
022 B000007 76-0459062
022 C000007 5443
022 D000007 1242
022 A000008 BT ALEX BROWN, INC.
022 B000008 22-2608045
022 C000008 4614
022 D000008 1853
022 A000009 SANTANDER INVESTMENT SECURITIES
022 B000009 13-3777308
022 C000009 788
022 D000009 4203
022 A000010 MORGAN STANLEY
022 B000010 13-2655998
022 C000010 2639
022 D000010 1283
023 C000000 954955
023 D000000 79587
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 Y
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 904
028 A020000 175
028 A030000 0
028 A040000 3319
028 B010000 449
028 B020000 170
028 B030000 0
028 B040000 1547
028 C010000 1271
028 C020000 171
<PAGE> PAGE 4
028 C030000 0
028 C040000 1776
028 D010000 674
028 D020000 171
028 D030000 0
028 D040000 1827
028 E010000 1051
028 E020000 169
028 E030000 0
028 E040000 1626
028 F010000 2137
028 F020000 168
028 F030000 0
028 F040000 4835
028 G010000 6486
028 G020000 1024
028 G030000 0
028 G040000 14930
028 H000000 3308
029 000000 Y
030 A000000 18
030 B000000 4.75
030 C000000 0.00
031 A000000 3
031 B000000 0
032 000000 15
033 000000 0
034 000000 Y
035 000000 81
036 A000000 N
036 B000000 0
037 000000 N
038 000000 0
039 000000 Y
040 000000 Y
041 000000 Y
042 A000000 0
042 B000000 0
042 C000000 100
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 266
044 000000 0
045 000000 Y
046 000000 Y
048 000000 0.650
048 A010000 0
048 A020000 0.000
<PAGE> PAGE 5
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 2500
062 A000000 Y
062 B000000 0.0
<PAGE> PAGE 6
062 C000000 0.0
062 D000000 12.6
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 1.7
062 N000000 7.3
062 O000000 0.0
062 P000000 71.3
062 Q000000 0.0
062 R000000 2.2
063 A000000 0
063 B000000 8.7
064 A000000 Y
064 B000000 Y
065 000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 Y
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
<PAGE> PAGE 7
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 109634
071 B000000 102574
071 C000000 56431
071 D000000 182
072 A000000 6
072 B000000 2843
072 C000000 54
072 D000000 0
072 E000000 0
072 F000000 202
072 G000000 42
072 H000000 0
072 I000000 40
072 J000000 19
072 K000000 0
072 L000000 8
072 M000000 5
072 N000000 20
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 12
072 S000000 0
072 T000000 266
072 U000000 0
072 V000000 0
072 W000000 18
072 X000000 632
072 Y000000 0
072 Z000000 2265
072AA000000 0
072BB000000 1612
072CC010000 0
072CC020000 649
072DD010000 457
072DD020000 1812
072EE000000 0
073 A010000 0.4700
073 A020000 0.0000
073 B000000 0.0000
<PAGE> PAGE 8
073 C000000 0.0000
074 A000000 0
074 B000000 7239
074 C000000 0
074 D000000 46065
074 E000000 1050
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 189
074 J000000 1945
074 K000000 0
074 L000000 1116
074 M000000 33
074 N000000 57637
074 O000000 0
074 P000000 89
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 222
074 S000000 0
074 T000000 57326
074 U010000 1041
074 U020000 3903
074 V010000 11.60
074 V020000 0.00
074 W000000 0.0000
074 X000000 2756
074 Y000000 0
075 A000000 0
075 B000000 62629
076 000000 0.00
077 A000000 Y
077 Q010000 Y
078 000000 N
080 A000000 NATIONAL UNION FIRE INSURANCE COMPANY OF PITT
080 C000000 5000
081 A000000 Y
081 B000000 16
082 A000000 Y
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
086 A010000 0
086 A020000 0
<PAGE> PAGE 9
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE GUY NORDAHL
TITLE MANAGER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000920544
<NAME> NORTHSTAR STRATEGIC INCOME FUND
<SERIES>
<NUMBER> 1
<NAME> CLASS A
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 47953308
<INVESTMENTS-AT-VALUE> 47303571
<RECEIVABLES> 3061004
<ASSETS-OTHER> 7239220
<OTHER-ITEMS-ASSETS> 33127
<TOTAL-ASSETS> 57636922
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 310770
<TOTAL-LIABILITIES> 310770
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 63129273
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 171105
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 5324489
<ACCUM-APPREC-OR-DEPREC> (649737)
<NET-ASSETS> 57326152
<DIVIDEND-INCOME> 53689
<INTEREST-INCOME> 2842577
<OTHER-INCOME> 0
<EXPENSES-NET> 631716
<NET-INVESTMENT-INCOME> 2264550
<REALIZED-GAINS-CURRENT> (1612202)
<APPREC-INCREASE-CURRENT> (649259)
<NET-CHANGE-FROM-OPS> 2261461
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5038118)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6486474
<NUMBER-OF-SHARES-REDEEMED> 14929864
<SHARES-REINVESTED> 1023619
<NET-CHANGE-IN-ASSETS> 9685984
<ACCUMULATED-NII-PRIOR> 175857
<ACCUMULATED-GAINS-PRIOR> (3712287)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 201873
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 631716
<AVERAGE-NET-ASSETS> 11627585
<PER-SHARE-NAV-BEGIN> 12.04
<PER-SHARE-NII> 0.47
<PER-SHARE-GAIN-APPREC> (0.44)
<PER-SHARE-DIVIDEND> (0.47)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.60
<EXPENSE-RATIO> 1.46
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000920544
<NAME> NORTHSTAR STRATEGIC INCOME FUND
<SERIES>
<NUMBER> 2
<NAME> CLASS B
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 47953308
<INVESTMENTS-AT-VALUE> 47303571
<RECEIVABLES> 3061004
<ASSETS-OTHER> 7239220
<OTHER-ITEMS-ASSETS> 33127
<TOTAL-ASSETS> 57636922
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 310770
<TOTAL-LIABILITIES> 310770
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 63129273
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 171105
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 5324489
<ACCUM-APPREC-OR-DEPREC> (649737)
<NET-ASSETS> 57326152
<DIVIDEND-INCOME> 53689
<INTEREST-INCOME> 2842577
<OTHER-INCOME> 0
<EXPENSES-NET> 631716
<NET-INVESTMENT-INCOME> 2264550
<REALIZED-GAINS-CURRENT> (1612202)
<APPREC-INCREASE-CURRENT> (649259)
<NET-CHANGE-FROM-OPS> 2261461
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5038118)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6486474
<NUMBER-OF-SHARES-REDEEMED> 14929864
<SHARES-REINVESTED> 1023619
<NET-CHANGE-IN-ASSETS> 9685984
<ACCUMULATED-NII-PRIOR> 175857
<ACCUMULATED-GAINS-PRIOR> (3712287)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 201873
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 631716
<AVERAGE-NET-ASSETS> 28807043
<PER-SHARE-NAV-BEGIN> 12.03
<PER-SHARE-NII> 0.43
<PER-SHARE-GAIN-APPREC> (0.44)
<PER-SHARE-DIVIDEND> (0.43)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.59
<EXPENSE-RATIO> 2.19
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000920544
<NAME> NORTHSTAR STRATEGIC INCOME FUND
<SERIES>
<NUMBER> 3
<NAME> CLASS C
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 47953308
<INVESTMENTS-AT-VALUE> 47303571
<RECEIVABLES> 3061004
<ASSETS-OTHER> 7239220
<OTHER-ITEMS-ASSETS> 33127
<TOTAL-ASSETS> 57636922
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 310770
<TOTAL-LIABILITIES> 310770
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 63129273
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 171105
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 5324489
<ACCUM-APPREC-OR-DEPREC> (649737)
<NET-ASSETS> 57326152
<DIVIDEND-INCOME> 53689
<INTEREST-INCOME> 2842577
<OTHER-INCOME> 0
<EXPENSES-NET> 631716
<NET-INVESTMENT-INCOME> 2264550
<REALIZED-GAINS-CURRENT> (1612202)
<APPREC-INCREASE-CURRENT> (649259)
<NET-CHANGE-FROM-OPS> 2261461
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5038118)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6486474
<NUMBER-OF-SHARES-REDEEMED> 149298564
<SHARES-REINVESTED> 1023619
<NET-CHANGE-IN-ASSETS> 9685984
<ACCUMULATED-NII-PRIOR> 175857
<ACCUMULATED-GAINS-PRIOR> (3712287)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 201873
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 631716
<AVERAGE-NET-ASSETS> 3786826
<PER-SHARE-NAV-BEGIN> 12.02
<PER-SHARE-NII> 0.43
<PER-SHARE-GAIN-APPREC> (0.44)
<PER-SHARE-DIVIDEND> (0.43)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.58
<EXPENSE-RATIO> 2.18
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000920544
<NAME> NORTHSTAR STRATEGIC INCOME FUND
<SERIES>
<NUMBER> 4
<NAME> CLASS T
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> JUN-30-1998
<INVESTMENTS-AT-COST> 47953308
<INVESTMENTS-AT-VALUE> 47303571
<RECEIVABLES> 3061004
<ASSETS-OTHER> 7239220
<OTHER-ITEMS-ASSETS> 33127
<TOTAL-ASSETS> 57636922
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 310770
<TOTAL-LIABILITIES> 310770
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 63129273
<SHARES-COMMON-STOCK> 0
<SHARES-COMMON-PRIOR> 0
<ACCUMULATED-NII-CURRENT> 171105
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 5324489
<ACCUM-APPREC-OR-DEPREC> (649737)
<NET-ASSETS> 57326152
<DIVIDEND-INCOME> 53689
<INTEREST-INCOME> 2842577
<OTHER-INCOME> 0
<EXPENSES-NET> 631716
<NET-INVESTMENT-INCOME> 2264550
<REALIZED-GAINS-CURRENT> (1612202)
<APPREC-INCREASE-CURRENT> (649259)
<NET-CHANGE-FROM-OPS> 2261461
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (5038118)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 6486474
<NUMBER-OF-SHARES-REDEEMED> 14929864
<SHARES-REINVESTED> 1023619
<NET-CHANGE-IN-ASSETS> 9685984
<ACCUMULATED-NII-PRIOR> 175857
<ACCUMULATED-GAINS-PRIOR> (3712287)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 201873
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 631716
<AVERAGE-NET-ASSETS> 18408601
<PER-SHARE-NAV-BEGIN> 12.04
<PER-SHARE-NII> 0.45
<PER-SHARE-GAIN-APPREC> (0.46)
<PER-SHARE-DIVIDEND> (0.43)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.60
<EXPENSE-RATIO> 2.12
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
