OTTAWA FINANCIAL CORP
10-K, 2000-03-30
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: TOUCHSTONE VARIABLE SERIES TRUST, 24F-2NT, 2000-03-30
Next: ANCOR COMMUNICATIONS INC /MN/, 10-K405, 2000-03-30





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934

      For the fiscal year ended December 31, 1999

                                       OR

[ ]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from _______________ to ________________

            Commission file number 0-24118

                          OTTAWA FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                        38-3172166
- -----------------------------------         ------------------------------------
(State or other jurisdiction                (I.R.S. Employer Identification No.)
 of incorporation or organization)

 245 Central Avenue, Holland, Michigan                   49423
- --------------------------------------------------------------------------------
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code:      (616) 393-7000
                                                   -----------------------------

           Securities Registered Pursuant to Section 12(b) of the Act:

                                      NONE
                                      ----

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required to file such reports) and (2) has been subject to such requirements for
the past 90 days. YES X . NO ___.

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant,  computed by  reference  to the average of the closing bid and asked
price of such  stock on the Nasdaq  National  Market as of March 14,  2000,  was
$86.1 million. (The exclusion from such amount of the market value of the shares
owned by any person shall not be deemed an admission by the registrant that such
person is an affiliate of the registrant.)

As of March 14, 2000, there were issued and outstanding  6,076,389 shares of the
Registrant's common stock.


                       DOCUMENTS INCORPORATED BY REFERENCE

Parts II and IV of Form 10-K - Portions of the 1999 Report to Shareholders.

Part III of Form 10-K - Portions of the proxy  statement for the Annual  Meeting
of Shareholders for the year ended December 31, 1999.

<PAGE>



                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

     This document, including information included or incorporated by reference,
contains, and future filings by Ottawa Financial Corporation ("Ottawa Financial"
or the  "Company")  on Form  10- Q and  Form 8-K and  future  oral  and  written
statements by Ottawa  Financial and its management may contain,  forward-looking
statements  about Ottawa  Financial  and its  subsidiaries  which we believe are
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
These forward-looking  statements include,  without limitation,  statements with
respect to  anticipated  future  operating  and  financial  performance,  growth
opportunities,  interest rates, cost savings and funding advantages  expected or
anticipated  to be  realized  by  management.  Words  such  as  "may,"  "could,"
"should," "would,"  "believe,"  "anticipate,"  "estimate,"  "expect,"  "intend,"
"plan" and similar  expressions  are intended to identify these  forward-looking
statements.  Forward-looking  statements by Ottawa  Financial and its management
are based on beliefs, plans,  objectives,  goals,  expectations,  anticipations,
estimates  and  intentions  of  management  and are  not  guarantees  of  future
performance.  The  Company  disclaims  any  obligation  to update or revise  any
forward-looking statements based on the occurrence of future events, the receipt
of new  information,  or otherwise.  The important  factors we discuss below and
elsewhere in this document, as well as other factors discussed under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  in our 1999 Report to  Shareholders  (attached to this document and
Exhibit  13) and  identified  in our  filings  with the SEC and those  presented
elsewhere by our  management  from time to time,  could cause actual  results to
differ materially from those indicated by the forward-looking statements made in
this document:

     The following factors, many of which are subject to change based on various
other  factors  beyond our control,  could cause our  financial  performance  to
differ  materially  from the  plans,  objectives,  expectations,  estimates  and
intentions expressed in such forward-looking statements:

     o   the strength of the United  States  economy in general and the strength
         of the local economies in which we conduct our operations;
     o   the effects of, and changes in, trade, monetary and fiscal policies and
         laws, including interest rate policies of the Federal Reserve Board;
     o   inflation, interest rate, market and monetary fluctuations;
     o   the timely  development  of and acceptance of new products and services
         of AmeriBank  and the  perceived  overall  value of these  products and
         services by users, including the features, pricing and quality compared
         to competitors' products and services;
     o   the  willingness  of  users to  substitute  competitors'  products  and
         services for our products and services;
     o   the success of AmeriBank in gaining regulatory approval of its products
         and services, when required;
     o   the impact of  changes  in  financial  services'  laws and  regulations
         (including laws concerning taxes, banking, securities and insurance);
     o   the impact of technological changes;
     o   acquisitions;
     o   changes in consumer spending and saving habits; and
     o   our success at managing the risks involved in the foregoing.


                                        2
<PAGE>



                                     PART I

ITEM 1. DESCRIPTION OF BUSINESS

GENERAL

     Ottawa Financial  Corporation is a holding company and the sole shareholder
of AmeriBank.  In March 1994,  AmeriBank converted from a mutual form to a stock
form of ownership.  Ottawa Financial's common stock is traded on the Nasdaq-Amex
National Market under the symbol "OFCP."

     On February 13, 1996, Ottawa Financial  acquired  AmeriBank Federal Savings
Bank, a federally  chartered savings bank  headquartered in Muskegon,  Michigan,
pursuant to which Ottawa  Financial  acquired all of the  outstanding  shares of
common stock of AmeriBank Federal Savings Bank for  approximately  $32.7 million
in cash, converted options and warrants. AmeriBank Federal Savings Bank was then
merged into AmeriBank.

     AmeriBank is the only operating  subsidiary of Ottawa Financial.  AmeriBank
is a Michigan-  chartered  savings  bank  headquartered  in  Holland,  Michigan.
Originally  organized in 1888, as Ottawa Savings Bank, FSB, which converted to a
federal  savings bank in 1988,  we changed our name in 1996 from Ottawa  Savings
Bank, FSB to AmeriBank,  and converted to a state-chartered savings bank in July
1997.  Our deposits  are insured up to the  applicable  limits by the FDIC,  the
Federal  Deposit  Insurance  Corporation.  We  currently  serve  Allegan,  Kent,
Muskegon, Newaygo, Oceana and Ottawa Counties in Western Michigan through our 26
retail  banking  offices.  At December  31,  1999,  we had total assets of $1.02
billion, deposits of $712.0 million and shareholders' equity of $77.8 million.

     We have been, and intend to continue to be, a community-oriented  financial
institution  offering a variety of  financial  services to meet the needs of the
communities  we serve.  We attract  retail  deposits from the general public and
supplement  those deposits with  wholesale  funds,  primarily  advances from the
Federal  Home  Loan  Bank.  We  invest  these  retail  and  wholesale  funds  in
owner-occupied,    one-   to    four-family    residential    mortgage    loans,
nonowner-occupied one- to four-family residential,  construction, commercial and
multi-family real estate loans,  commercial business loans, as well as a variety
of consumer loans.

     Our revenues are derived  principally from interest on loans and investment
securities.

     We offer a variety of individual and commercial  deposit  accounts having a
wide range of interest  rates and terms.  Our  deposits  consist of passbook and
statement savings accounts, interest and non-interest-bearing checking accounts,
and money market and certificate  accounts. We also offer debit and credit cards
as well as ATM services. We solicit deposits from our market area only, and have
never used brokers to obtain  deposits.  Our advances from the Federal Home Loan
Bank also have a variety of interest rates and terms including fixed rate, daily
and quarterly adjusting variable rate and putable advances.


                                        3

<PAGE>



     Our executive offices are located at 245 Central Avenue, Holland,  Michigan
49423 and our telephone number at that address is (616) 393-7000.

RECENT LEGISLATION

     On November 12, 1999,  the  Gramm-Leach-Bliley  Act,  which  modernizes the
financial  services  industry  by,  among  other  things,   permitting  banking,
insurance  and  securities  companies  to  combine,  was signed  into law. It is
unclear what impact this legislation  will have on our operations,  although the
anticipated creation of larger and stronger financial services competitors could
materially affect Ottawa Financial and AmeriBank.

MARKET AREA

     Our market  area of Allegan,  Kent,  Muskegon,  Newaygo,  Oceana and Ottawa
Counties  located in western  Michigan is diverse.  This area  consists of three
mid-sized  cities,  Grand  Rapids,  Muskegon  and Holland and rural  areas.  Our
headquarters  are  located  in  Holland,  Michigan.  Grand  Rapids is the second
largest city in Michigan and has a solid and diverse economic base. Holland, the
largest city in Ottawa County also has a solid and diverse  economic base, which
includes  tourism,  office  furniture,  automotive  components  and  assemblies,
pharmaceutical,   transportation,   equipment,   candy,  food  and  construction
supplies.  Companies  operating  in the market area  include  Steelcase,  Herman
Miller, Amway, Haworth, Johnson Controls, General Motors, Gerber, SPX, Donnelly,
Foremost Insurance and Meijers, Inc. Holland, situated on Lake Macatawa and Lake
Michigan and Muskegon, situated on Muskegon Lake and Lake Michigan, benefit from
tourism and recreational activities, which peak in the summer months.

     Much of our success as a small business and mortgage lender has been due to
our market area's favorable population,  housing and income demographics.  While
population  growth has  generally  been  static in Michigan  since 1980,  as its
manufacturing  base has declined,  demographic trends in our market area reflect
above-average  population growth, including population growth in our market area
of 13.8% since 1987.  Income levels in the market area tend to approximate state
and national  averages.  Employment in the area has grown 39.1% over the past 10
years compared to 18.0% for the State of Michigan as a whole.

LENDING ACTIVITIES

     GENERAL. We have historically originated 30 year, fixed-rate mortgage loans
secured  by  one-  to  four-family  residences.  Since  1978,  however,  we have
emphasized the origination of adjustable-rate  residential  mortgage loans, call
option and balloon payment loans,  which has dramatically  reduced our portfolio
of long term fixed rate loans.  Today,  we continue to sell fixed rate  mortgage
loans with terms of 15 years or longer.  These sales  activities  have generated
income from the sale of mortgages  in the  secondary  market and have  increased
income  from loan  servicing  operations.  Since the  acquisition  of  AmeriBank
Federal Savings Bank in February 1996, we have generated a larger  percentage of
commercial  business loans,  commercial real estate loans and consumer loans. We
continue to emphasize  commercial and multi-family  real estate,  and commercial
business  loans  as well  as  consumer  loans  which  have  higher  yields  than
traditional one- to four-family  loans. Most of the growth in our loan portfolio

                                        4

<PAGE>



since 1996 has been in commercial real estate,  commercial business and consumer
loans.  Management's  strategy has been to increase the  percentage of assets in
our portfolio with shorter  maturities or terms to repricing,  and in some cases
higher yields, than traditional 30 year fixed rate residential mortgage loans.

     Our loan officers and certain executive officers have approval authority on
loans depending on type and amount.  Commercial and  residential  mortgage loans
greater than  $500,000  but less than $1.5  million  require the approval of our
Loan  Committee  comprised of certain  loan  officers  and  executive  officers.
Commercial  and  residential  mortgage  loans  greater than $1.5 million must be
approved by the Board of Directors. Consumer loans greater than $500,000 must be
approved by the Board of Directors.

     At December 31, 1999, the maximum amount that could have been loaned to any
one  borrower  and the  borrower's  related  entities  was  approximately  $17.5
million.  At such date, we had no loans or groups of loans to related  borrowers
with outstanding balances in excess of this amount.

     Our largest lending  relationship to a single borrower or a single group of
related  borrowers at December 31, 1999 totaled  $15.8  million  consisting of a
number of loans,  the  largest  of which is a $4.9  million  loan  secured by an
apartment  building,  two  retail  centers  and a  commercial  light  industrial
building.  At  December  31,  1999,  the loans were  current and  performing  in
accordance with their terms.

     The next  largest  relationship  to a single  borrower or a single group of
related borrowers was a $14.0 million line of credit with an outstanding balance
as of  December  31,  1999 of $3.8  million.  The line of credit is  secured  by
publicly traded marketable  securities.  At December 31, 1999 the line of credit
was performing in accordance with its repayment terms.

     At December 31, 1999, we had 23 other loans or lending  relationships  to a
single  borrower or group of related  borrowers with a balance in excess of $2.5
million,  all of which were  performing in accordance with their repayment terms
at such date.

     LOAN  PORTFOLIO  COMPOSITION.  The following  table sets forth  information
concerning  the  composition  of our loan  portfolio  in dollar  amounts  and in
percentages as of the dates  indicated.  The dollar amounts and percentages were
calculated before  deductions for loans in process,  deferred fees and discounts
and allowance for losses.


                                        5

<PAGE>



<TABLE>
<CAPTION>
                                                                                  December 31,
                                       ---------------------------------------------------------------------------------------------
                                              1999               1998               1997               1996               1995
                                       ---------------------------------------------------------------------------------------------
                                        Amount  Percent    Amount  Percent    Amount  Percent    Amount    Percent   Amount  Percent
                                       -------- -------   -------- -------   -------- --------  --------  --------  -------- -------
                                                                             (Dollars in Thousands)
<S>                                    <C>       <C>      <C>       <C>      <C>        <C>     <C>        <C>     <C>        <C>
RESIDENTIAL MORTGAGE LOANS:
  Secured by one- to four-family ...   $432,145  47.99%   $425,974  52.01%   $483,502   62.20%  $516,935   69.59%  $209,159   71.24%
  Construction or development ......     50,814   5.64      30,673   3.74      33,232    4.27     15,219    2.04     42,659   14.53
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------
      Total Residential Loans ......    482,959  53.64     456,647  55.75     516,734   66.47    532,154   71.63    251,818   85.77
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------

COMMERCIAL LOANS
  Secured by multi-family properties     55,692   6.18      49,402   6.03      38,663    4.97     34,262    4.61     13,221    4.50
  Secured by commercial properties .     67,192   7.46      51,637   6.30      35,147    4.52     42,745    5.75      4,106    1.40
  Construction or development ......     74,897   8.32      87,119  10.64      37,913    4.88     18,604    2.50         --      --
  Business .........................     78,318   8.70      53,935   6.59      37,322    4.80     14,996    2.02         --      --
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------
      Total Commercial Loans .......    276,099  30.66     242,093  29.56     149,045   19.17    110,607   14.89     17,327    5.90
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------

CONSUMER LOANS
  Automobile .......................     77,577   8.62      62,146   7.59      49,264    6.34     46,247    6.23      9,530    3.25
  Home equity lines of credit ......     32,742   3.64      30,178   3.68      32,379    4.17     29,170    3.93     12,039    4.10
  Home equity installment ..........     20,755   2.31      19,469   2.38      23,581    3.03     20,262    2.73        373    0.12
  Other ............................     10,276   1.14       8,497   1.04       6,354    0.82      4,433    0.60      2,516    0.86
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------
      Total Consumer Loans .........    141,350  15.70     120,290  14.69     111,578   14.35    100,112   13.48     24,458    8.33
                                       -------- ------    -------- ------    --------  ------   --------  ------   --------  ------
       Total Loans .................    900,408 100.00%    819,030 100.00%    777,357  100.00%   742,873  100.00%   293,603  100.00%
                                                ======             ======              ======             ======             ======

LESS:
 Undisbursed portion of
    construction loans..............     38,482             44,797             25,787             22,956             14,861
 Deferred fees and discounts........        453                640                854              1,237              1,034
 Allowance for losses...............      4,714              3,823              3,293              3,129              1,251
                                       --------           --------           --------           --------           --------
       Total Loans Receivable, Net..   $856,759           $769,770           $747,423           $715,551           $276,457
                                       ========           ========           ========           ========           ========
</TABLE>



                                        6

<PAGE>



     The following  table shows the  composition  of our loan portfolio by fixed
and adjustable rates at the dates indicated.  Call option loans are presented as
fixed rate loans.

<TABLE>
<CAPTION>
                                                                                  December 31,
                                       ---------------------------------------------------------------------------------------------
                                              1999               1998               1997               1996               1995
                                       ---------------------------------------------------------------------------------------------
                                        Amount  Percent    Amount  Percent    Amount  Percent    Amount    Percent   Amount  Percent
                                       -------- -------   -------- -------   -------- --------  --------  --------  -------- -------
                                                                            (Dollars in Thousands)
<S>                                    <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>     <C>        <C>
FIXED-RATE LOANS:
  RESIDENTIAL MORTGAGE LOANS:
    Secured by one- to four-family ... $140,283   15.58%  $156,383   19.09%  $113,954   14.66%  $108,747   14.64%  $ 95,141   32.40%
    Construction or development ......    1,791    0.20     23,974    2.93     27,681    3.56      5,650    0.76      9,442    3.22
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total Residential Loans ......  142,074   15.78    180,357   22.02    141,635   18.22    114,397   15.40    104,583   35.62
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------

  COMMERCIAL LOANS:
    Secured by multi-family properties   48,390    5.37     40,003    4.88     27,187    3.50     15,937    2.15      3,163    1.08
    Secured by commercial properties .   59,946    6.66     47,792    5.84     25,558    3.29     27,108    3.65      1,347    0.46
    Construction or development ......   35,694    3.96     68,214    8.33     31,619    4.07      6,902    0.93         --      --
    Business .........................   61,971    6.88     38,097    4.65     14,004    1.80      6,007    0.81         --      --
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total Commercial Loans .......  206,001   22.88    194,106   23.70     98,368   12.65     55,954    7.53      4,510    1.54
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------

  CONSUMER LOANS:
    Total Consumer Loans .............  114,741   12.74     90,112   11.00     79,199   10.19     65,241    8.78     12,294    4.19
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        TOTAL FIXED-RATE LOANS .......  462,816   51.40    464,575   56.72    319,202   41.06    235,592   31.71    121,387   41.34
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------

ADJUSTABLE-RATE LOANS:
  RESIDENTIAL MORTGAGE LOANS
    Secured by one- to four-family ...  291,862   32.41    269,591   32.92    369,548   47.54    408,188   54.95    114,018   38.83
    Construction or development ......   49,023    5.44      6,699    0.82      5,551    0.71      9,569    1.29     33,217   11.31
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total Residential Loans ......  340,885   37.86    276,290   33.73    375,099   48.25    417,757   56.24    147,235   50.15
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------

  COMMERCIAL LOANS:
    Secured by multi-family properties    7,302    0.81      9,399    1.15     11,476    1.48     18,325    2.47     10,058    3.43
    Secured by commercial properties .    7,246    0.80      3,845    0.47      9,589    1.23     15,637    2.10      2,759    0.94
    Construction or development ......   39,203    4.35     18,905    2.31      6,294    0.81     11,702    1.58         --      --
    Business .........................   16,347    1.82     15,838    1.93     23,318    3.00      8,989    1.21         --      --
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
        Total Commercial Loans .......   70,098    7.79     47,987    5.86     50,677    6.52     54,653    7.36     12,817    4.37
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------

CONSUMER LOANS
  Total Consumer Loans ...............   26,609    2.96     30,178    3.68     32,379    4.17     34,871    4.69     12,164    4.14
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
     TOTAL ADJUSTABLE-RATE LOANS .....  437,592   48.60    354,455   43.28    458,155   58.94    507,281   68.29    172,216   58.66
                                       --------  ------   --------  ------   --------  ------   --------  ------   --------  ------
         TOTAL LOANS .................  900,408  100.00%   819,030  100.00%   777,357  100.00%   742,873  100.00%   293,603  100.00%
                                                 ======             ======             ======             ======             ======

LESS:
 Undisbursed portion of
     construction loans...............   38,482             44,797             25,787             22,956             14,861
 Deferred fees and discounts..........      453                640                854              1,237              1,034
 Allowance for losses.................    4,714              3,823              3,293              3,129              1,251
                                       --------           --------           --------           --------           --------
        Total loans receivable, net... $856,759           $769,770           $747,423           $715,551           $276,457
                                       ========           ========           ========           ========           ========
</TABLE>

                                       7
<PAGE>


     The following table  illustrates the interest rate  sensitivity of our loan
portfolio at December  31,  1999.  Loans that have  adjustable  or  renegotiable
interest  rates and call option loans are shown as maturing in the period during
which the contract is due. The schedule does not reflect the effects of possible
prepayments,  enforcement of  due-on-sale,  call option clauses or the effect of
the amortization of deferred loan fees.

<TABLE>
<CAPTION>
                                                   Multi-family and  Construction
                                 Residential Real  Commercial Real       and          Commercial
                                     Estate             Estate        Development      Business          Consumer         Total
                                 ----------------  ---------------- --------------  ---------------  ---------------  --------------
                                        Weighted          Weighted        Weighted         Weighted         Weighted        Weighted
                                        Average           Average         Average          Average          Average         Average
                                 Amount  Rate      Amount   Rate    Amount  Rate     Amount  Rate     Amount  Rate    Amount   Rate
                                 ------  ----      ------   ----    ------  ----     ------  ----     ------  ----    ------   ----
                                                                      (Dollars in Thousands)
Due During
Periods Ending
December 31,
- ------------------------------

<S>                             <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>    <C>       <C>
2000(1) ......................  $ 15,904  7.32%  $ 39,192  8.30%  $ 41,751  8.27%  $ 30,762  8.25%  $ 40,153  8.93%  $167,762  8.34%
2001 - 2004 ..................    63,776  7.31     66,740  8.08     32,508  7.77     42,541  8.04     88,267  9.03    293,832  8.16
2005 and following ...........   352,465  7.30     16,952  7.89     51,452  7.09      5,015  7.71     12,930  8.98    438,814  7.35
                                                                                   --------  ----   --------  ----   --------  ----
     Totals ..................  $432,145  7.30%  $122,884  8.13%  $125,711  7.66%  $ 78,318  8.10%  $141,350  9.00%  $900,408  7.80%
                                ========         ========         ========         ========         ========         ========
</TABLE>

(1) Includes demand loans, loans having no stated maturity and overdraft loans.

                                       8

<PAGE>



     The total  amount of loans due after  December 31, 2000 which have fixed or
predetermined  interest  rates is $376.6 million while the total amount of loans
due after such date which have floating or adjustable  interest  rates is $356.0
million.

ONE- TO FOUR-FAMILY RESIDENTIAL REAL ESTATE LENDING

     During 1998 and 1999,  we focused our  residential  lending  program on the
origination of loans secured by mortgages on owner-occupied, one- to four-family
residences.  We also  originated  loans  secured by  nonowner-occupied,  one- to
four-family  residences.  Residential  mortgage loan originations  derive from a
number of  sources,  including  advertising,  direct  solicitation,  real estate
broker  referrals,  existing  borrowers  and  depositors,  builders  and walk-in
customers. Loan applications are accepted at most of AmeriBank's offices.

     We emphasize the origination of a variety of residential  loans,  including
conventional 15 and 30 year fixed-rate loans and adjustable-rate mortgage loans.
The substantial majority of these loans were secured by properties in our market
area.  We  continue to  purchase  loans  secured by  residential  properties  in
southwest  and  southeast  Michigan and central  Texas.  Most of these loans are
purchased  from a  mortgage  banking  firm  which  has  established  a long term
relationship  with us. The historical  loan losses incurred from these purchased
loans have been negligible.  During 1998 and 1999 we purchased$112,000 and $20.9
million,  respectively.  We supplemented our internal growth with increased loan
purchases in 1999 in order to continue leveraging our capital to desired levels.

     Our one- to  four-family  residential  adjustable-rate  mortgage  loans are
fully  amortizing  loans  with  contractual  maturities  of up to 30 years.  Our
adjustable-rate mortgage loans generally carry interest rates which are reset to
a stated  margin  over an  independent  index,  generally  the  one-,  three- or
five-year  constant  maturity  treasury  index.  Increases  or  decreases in the
interest rate of our adjustable-rate  mortgage loans are generally limited to 2%
annually with lifetime  interest rate caps of 6% over the initial interest rate.
Our adjustable-rate mortgage loans may be convertible into fixed-rate loans upon
payment  of a fee,  do  not  contain  prepayment  penalties  and do not  produce
negative  amortization.  Initial  interest rates offered on our  adjustable-rate
mortgage  loans may be below the fully  indexed  rate,  although  borrowers  are
generally qualified at the fully indexed rate.

     We also offer fixed-rate  mortgage loans to owner occupants with maturities
up to 30 years,  which conform to secondary  market  standards.  Interest  rates
charged on these  fixed-rate  loans are  priced on a daily  basis  according  to
market conditions. These loans generally do not include prepayment penalties. We
currently sell in the secondary market,  long-term,  conforming fixed-rate loans
with  terms of 15 years  or  greater  which  we  originated.  See  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Asset/Liability  Management;  Market  Risk  Analysis"  in  the  1999  Report  to
Shareholders attached as Exhibit 13 to this Annual Report on Form 10-K.

     We   offer   one-   to   four-family    residential   mortgage   loans   to
nonowner-occupants. These loans are underwritten considering cash flows from the
subject property in addition to using the same criteria as owner-occupied,  one-
to four-family  residential loans, but are generally priced at higher rates than

                                       9

<PAGE>



owner-occupied loans.  Adjustable rates are offered on nonowner-occupied one- to
four-family residential loans, with terms of up to 30 years.

     We originate  residential mortgage loans with loan-to-value ratios of up to
97% for  owner-occupied  residential  loans and up to 80% for  nonowner-occupied
residential  loans.  For loans with  loan-to-value  ratios in excess of 80%,  we
require  private  mortgage  insurance  in an amount  sufficient  to  reduce  our
exposure to 80% or less of the lower of the appraised value or purchase price of
the underlying collateral.

     In  underwriting  one- to  four-family  residential  real estate loans,  we
evaluate both the borrower's  ability to make monthly  payments and the value of
the  property  securing  the  loan.  Properties  securing  one-  to  four-family
residential  real estate  loans that we made are  appraised by  independent  fee
appraisers.  We require  borrowers to obtain title insurance and fire,  property
and, if necessary,  flood insurance. We originate real estate loans that contain
a "due on sale" clause which allows us to declare the unpaid  principal  balance
due and payable upon the sale of the security property. We generally enforce our
"due on sale" power to allow for faster  repricing and to reduce the duration of
our loan portfolio.

MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING

     In order to enhance the yield on our assets,  we originate  permanent loans
secured by multi-family and commercial real estate.  Our permanent  multi-family
and commercial  real estate loan  portfolio  includes loans secured by apartment
buildings,  condominiums,  small office  buildings,  small business  facilities,
medical facilities and other non-residential building properties,  substantially
all of which are located within our primary market area.

     Permanent  multi-family  and  commercial  real estate  loans have a maximum
maturity  of 10 years  with an  amortization  period of up to 25 years.  Most of
these  loans,  however,  have  maturities  of 5 years or less with  amortization
periods of 20 years.  Multi-family  loans and  commercial  real estate loans are
written  in amounts  of up to 80% of the  lesser of the  appraised  value of the
property or the purchase price,  and borrowers are generally  personally  liable
for all or part of the indebtedness.

     Appraisals on properties  securing  multi-family and commercial real estate
loans that we originate are primarily performed by independent appraisers who we
designate at the time the loan is made.  Management  reviews all  appraisals  on
multi-family  and commercial  real estate loans. In addition,  our  underwriting
procedures  generally  require  verification  of the borrower's  credit history,
income  and  financial  statements,   banking  relationships,   references,  and
historical and projected cash flows for the property that indicate  minimum debt
service coverage ratios of 1.15% or more.

     Multi-family  and commercial real estate loans  generally  present a higher
level of risk than loans secured by one- to four-family residences. This greater
risk is due to several  factors,  including the  concentration of principal in a
limited  number  of  loans  and  borrowers,  the  effects  of  general  economic
conditions  on income  producing  properties  and the  increased  difficulty  of
evaluating and monitoring  these types of loans.  Furthermore,  the repayment of
loans secured by multi-family and commercial real estate is typically  dependent

                                       10

<PAGE>



upon the successful  operation of the related real estate project.  If cash flow
from the project is  reduced,  the  borrower's  ability to repay the loan may be
impaired.  For example,  if leases are not obtained or renewed,  or a bankruptcy
court  modifies a lease term,  or a major  tenant is unable to fulfill its lease
obligations,  cash flow from the project will be reduced.  At December 31, 1999,
no portion of the  multi-family  and  commercial  real estate loan portfolio was
non-performing.  See  "--  Asset  Quality."  There  can  be  no  assurance  that
delinquencies will not increase in the future.

CONSTRUCTION AND DEVELOPMENT LENDING

     We make  construction  loans to individuals  for the  construction of their
residences.  Construction loans are also made to builders and developers for the
construction  of one- to four-family  residences and the  development of one- to
four-family lots, residential  subdivisions,  condominium developments and other
commercial developments.

     Construction loans to individuals for their residences are structured to be
converted  to  permanent  loans  at the  end of the  construction  phase,  which
typically runs six months.  These  construction loans have rates and terms which
match any one- to  four-family  loans then offered by us, except that during the
construction  phase, the borrower pays interest only.  Residential  construction
loans  are  generally  underwritten  pursuant  to the same  guidelines  used for
originating permanent residential loans.

     Construction loans to builders of one- to four-family  residences generally
require the payment of interest only for up to one year and either have terms of
up to 30 years  with  adjustable  rates or with call  options.  These  loans are
structured to be assumed by qualified  borrowers as permanent loans. These loans
may also provide for the payment of loan fees from loan proceeds.

     We also make  loans to  builders  for the  purpose  of  developing  one- to
four-family  lots and residential  condominium  projects.  These loans typically
have terms of 36 months or less with maximum loan to value ratios of 80%.  These
loans  may  provide  for the  payment  of loan fees  from  loan  proceeds.  Loan
principal is typically paid down as lots or units are sold.

     Construction  and  development  loans  are  obtained   principally  through
continued  business from  developers and builders who have  previously  borrowed
from us, as well as referrals from existing customers and walk-in customers.  As
part of the  application  process,  the applicant  must submit  accurate  plans,
specifications  and costs of the project to be  constructed  or developed to us.
These items are used as a basis to determine the appraised  value of the subject
property.  Loans are based on the lesser of current  appraised  value and/or the
cost of  construction  (land plus  building).  At December 31,  1999,  we had 28
construction  and  development  loans in excess of $500,000,  all but one of the
loans were current at such date. Our largest  construction  and development loan
at December 31, 1999,  was an $11.5 million line of credit for the  construction
of a medical office  facility,  of which $7.5 million was outstanding as of such
date.

     Because  of  the  uncertainties  inherent  in  estimating  development  and
construction  costs  and the  market  for the  project  upon  completion,  it is
relatively  difficult to evaluate  accurately  the total loan funds  required to

                                       11

<PAGE>



complete a project,  the  related  loan-to-value  ratios and the  likelihood  of
ultimate success of the project. Construction and development loans to borrowers
other than  owner-occupants  also involve many of the same risks discussed above
regarding  multi-family  and  commercial  real estate  loans and tend to be more
sensitive to general economic conditions than many other types of loans.

COMMERCIAL BUSINESS LENDING

     Our commercial  business lending portfolio contains loans with a variety of
purposes and security,  including  loans to finance  operations  and  equipment.
Generally,  our  commercial  business  lending  has been  limited  to  borrowers
headquartered,  or doing  business,  in our primary  market area.  Over the last
several years,  management has focused on increasing our portfolio of commercial
business  loans.  These loans typically carry higher yields and shorter terms to
maturity than  mortgage  loans.  Management  intends to continue to increase the
size of our commercial business portfolio during 2000. At December 31, 1999, the
average  outstanding loan balance in our commercial  business loan portfolio was
$150,000,  with the largest  commercial  business loan being a $6.0 million term
loan secured by owner occupied real estate.

     Unlike residential mortgage loans, which generally are made on the basis of
the  borrower's  ability to make  repayment from his or her employment and other
income,  and which are  secured by real  property  whose  value tends to be more
easily ascertainable, commercial business loans are of higher risk and typically
are made on the basis of the borrower's  ability to make repayment from the cash
flow of the borrower's business.  As a result, the availability of funds for the
repayment of commercial  business  loans may be  substantially  dependent on the
success of the business itself.  Further,  the collateral securing the loans may
depreciate  over time,  may be difficult to appraise and may  fluctuate in value
based on the success of the business.

CONSUMER LENDING

     We  originate a variety of  different  types of consumer  loans,  including
automobile  loans,  home  equity  lines of credit and  installment  loans,  home
improvement  loans,  deposit  account  loans and other loans for  household  and
personal purposes.  Recently, we have placed greater emphasis on consumer loans,
because of their attractive yields and shorter terms to maturity.

     We primarily  originate  automobile  loans, our largest segment of consumer
loans,  on an indirect  basis and originate  direct  automobile  loans on a more
limited  basis.  Indirect  loans are loans made when the Company  purchases loan
contracts,  often at a discount,  from  automobile  dealers  which have extended
credit to their customers, as opposed to direct loans, which are loans made when
the Company  extends  credit  directly to the  borrower.  We began our  indirect
lending program in 1995 with selected  automobile dealers located in our lending
area.  Moreover,  we  acquired a $25.0  million  portfolio  of mature,  indirect
automobile  loans upon our  acquisition of AmeriBank  Federal  Savings Bank. Our
automobile  loans typically are originated at fixed interest rates with terms up
to 60  months  for new and used  vehicles.  Loans  secured  by  automobiles  are
generally   originated  for  up  to  80%  of  the  National  Automobile  Dealers
Association  book value of the  automobile  securing  the loan.  At December 31,
1999,  our  automobile  loan  portfolio  totaled $77.6  million,  of which $62.2
million were originated on an indirect basis.

                                       12

<PAGE>



     Our home equity  installment loans are written so that the total commitment
amount,  when combined with the balance of the first  mortgage  lien,  generally
will not exceed the greater of 90% of the appraised value of the property or 90%
of two times the Michigan real estate assessment value.  These loans are written
with fixed terms of up to 15 years,  or up to ten years with a call option after
five years,  and carry fixed rates of interest.  We also  originate  home equity
lines of credit  utilizing  the same  underwriting  standards as for home equity
installment  loans.  Home equity  lines of credit are  revolving  line of credit
loans.  The majority of our existing home equity line of credit portfolio has an
original 10 year term;  however,  we currently offer these loans with adjustable
rates, interest only payments and a term of five years. At December 31, 1999, we
had $20.8  million of home equity  installment  loans and $32.7  million of home
equity lines of credit outstanding, representing 2.3% and 3.6%, respectively, of
our gross loan  portfolio.  At that date,  we had $41.7 million of unused credit
available under our home equity line of credit program.

     The  underwriting  standards  that we employ for consumer  loans  include a
determination  of the applicant's  payment history on other debts and ability to
meet  existing   obligations  and  payments  on  the  proposed  loan.   Although
creditworthiness of the applicant is of primary consideration,  the underwriting
process also  includes a  comparison  of the value of the  security,  if any, in
relation to the proposed loan amount.  Consumer  loans may entail greater credit
risk than do residential  mortgage  loans,  particularly in the case of consumer
loans which are unsecured or are secured by rapidly  depreciable assets, such as
automobiles.  In such cases, any repossessed collateral for a defaulted consumer
loan may not provide an adequate  source of  repayment of the  outstanding  loan
balance as a result of the greater  likelihood of damage,  loss or depreciation.
In  addition,   consumer  loan  collections  are  dependent  on  the  borrower's
continuing  financial  stability,  and thus are more  likely to be  affected  by
adverse personal circumstances.  Furthermore, the application of various federal
and state laws,  including  bankruptcy and insolvency laws, may limit the amount
which can be recovered on such loans. At December 31, 1999, $421,000 or 0.30% of
our consumer loan portfolio was  non-performing.  There can be no assurance that
delinquencies will not increase in the future.

LOAN ORIGINATIONS, PURCHASES AND SALES

     Real  estate  loans  are  originated  by our staff of loan  officers.  Loan
applications  are  taken  in most  branch  offices  and  then  submitted  to our
designated loan underwriters for approval.

     We originate  both  adjustable-rate  and  fixed-rate  loans;  however,  our
ability to originate  loans is dependent upon the relative  customer  demand for
loans in our  market.  Demand is  affected  by the  interest  rate  environment.
Currently,  almost all fixed-rate  residential mortgage loans with maturities of
15 years or greater are originated for sale to Freddie Mac with servicing rights
retained.  These  loans are  originated  to satisfy  customer  demand,  generate
servicing  fee income and are sold to achieve  the goals of our  asset/liability
management  program.  Borrowers  are allowed to lock in an interest  rate at the
date of application without a fee. We manage the volume of loans originated but
not closed by offsetting these loan  commitments  with forward  commitments from
Freddie Mac when the volume of applications exceeds $6.0 million.

            When loans are sold,  we  typically  retain the  responsibility  for
collecting  and remitting  loan  payments,  making  certain that real estate tax
payments are made on behalf of borrowers,  and otherwise servicing the loans. We
receive a servicing fee for  performing  these  functions.  The servicing fee is

                                       13

<PAGE>



recognized as income over the life of the loan. We serviced for others  mortgage
loans that we originated  and sold  amounting to $261.0  million at December 31,
1999.

     We purchase  real estate loans from  selected  sellers from time to time to
supplement our origination  volume. We carefully review and underwrite all loans
to be purchased to insure that they meet our underwriting standards.

     In periods of economic  uncertainty,  our ability to originate large dollar
volumes of real estate loans may be substantially reduced or restricted,  with a
resultant  decrease in related fee income and operating  earnings.  In addition,
our  ability to sell  loans may  substantially  decrease  as  potential  buyers,
principally government agencies, reduce their purchasing activities.

     The  following  table  shows  our  loan  origination,  purchase,  sale  and
repayment activities for the periods indicated. Fixed-rate and call option loans
that we modify are not  reflected as new loan  originations.  See  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Results of Operations" in the 1999 Report to Shareholders.











                                       14

<PAGE>




ORIGINATIONS BY TYPE                                Year Ended December 31,
                                                --------------------------------
                                                   1999        1998      1997
                                                ---------   ---------  ---------
                                                         (In Thousands)
ADJUSTABLE-RATE LOANS:
  Residential Mortgage Loans:
    Secured by one- to four-family ...........  $  59,376   $  36,790  $  57,043
    Construction or development ..............     47,593      10,567         --

  Commercial Loans:
    Secured by multi-family properties .......      7,727         685      1,710
    Secured by commercial properties .........      8,971         371         --
    Construction or development ..............     29,153      20,849      4,507
    Commercial business ......................     14,423      31,172     19,422

  Consumer and Other Loans ...................     12,001      27,944     12,000
                                                ---------   ---------  ---------
         Total Adjustable-Rate Loans .........    179,244     128,378     94,682
                                                ---------   ---------  ---------

FIXED-RATE LOANS:
  Residential Mortgage Loans:
    Secured by one- to four-family ...........     55,568     172,737     58,086
    Construction or development ..............      6,490      38,037     18,656

  Commercial Loans:
    Secured by multi-family properties .......      1,272      15,386      7,251
    Secured by commercial properties .........     11,140      19,396      5,836
    Construction or development ..............      2,194      38,855     13,221
    Commercial business ......................     26,583      21,168      8,798

  Consumer and Other Loans ...................     70,731      61,126     38,775
                                                ---------   ---------  ---------
         Total Fixed-Rate Loans ..............    173,978     366,705    150,623
                                                ---------   ---------  ---------

         Total Loans Originated ..............    353,222     495,083    245,305

PURCHASED LOANS:
  Secured by one- to four-family .............     20,942         112      6,039
                                                ---------   ---------  ---------

      Total Loans Originated and Purchased ...    374,164     495,195    251,344
                                                ---------   ---------  ---------

LOANS SOLD:
  Secured by one- to four-family .............     65,986     148,280     43,161

LOAN REPAYMENTS:
  Principal repayments .......................    213,796     344,526    179,735
                                                ---------   ---------  ---------

      Total Loans Sold and Repaid ............    279,782     492,806    222,896
                                                ---------   ---------  ---------
  Increase (Decrease) in Other Items, Net ....     (6,502)     19,958      5,379
                                                ---------   ---------  ---------
         Net Increase ........................  $  87,880   $  22,347  $  33,827
                                                =========   =========  =========

     Due to the  historically  low interest  rate  environment  during 1998,  we
experienced  a shift in  customer  demand  from  adjustable  rate to fixed  rate
products.  Increasing  interest  rates the latter part of 1999 caused a shift in
consumer  demand  back  to  adjustable   rate  products.   Consistent  with  our
asset/liability  management  policy, we sold a substantial  portion of our fixed
rate  products  in the  secondary  market.  In  addition,  consistent  with  our

                                       15

<PAGE>



strategic plan of achieving a more balanced loan portfolio  between  residential
mortgage,  and consumer and commercial  lending, we focused our loan origination
efforts towards originating consumer and commercial loans.

ASSET QUALITY

     When a borrower  fails to make a required  payment on a loan, we attempt to
cause the  delinquency  to be cured by contacting  the borrower.  In the case of
residential  loans,  a  late  notice  is  sent  for  accounts  30 or  more  days
delinquent.  If the  delinquency is not cured by the 60th day,  contact with the
borrower  may be made by phone and by a second  letter.  Additional  written and
oral contacts may be made with the borrower between 30 and 60 days after the due
date.  If the  delinquency  continues for a period of 60 days, we usually send a
default  letter  to the  borrower  and  after  90  days,  if the  loan is  still
delinquent,  we institute  appropriate  action to foreclose on the property.  If
foreclosed,  the property is sold at public  auction and may be purchased by us.
Delinquent consumer loans are handled in a generally similar manner, except that
initial  contacts are made when the payment is 14 days past due and  appropriate
action may be taken to collect any loan payment that is delinquent for more than
30 days.  Our procedures for  repossession  and sale of consumer  collateral are
subject to various requirements under Michigan consumer protection laws.

     DELINQUENT  LOANS.  The following table sets forth  information  concerning
delinquent  loans at December 31, 1999, in dollar amounts and as a percentage of
each category of our loan portfolio.  The amounts presented  represent the total
remaining  principal  balances  of the  related  loans,  rather  than the actual
payment amounts which are overdue.

<TABLE>
<CAPTION>
                                                         Loans Delinquent For:
                                       --------------------------------------------------------        Total Delinquent
                                               30-89 Days                 90 Days and Over                   Loans
                                       ---------------------------   --------------------------   ---------------------------
                                                          Percent                      Percent                       Percent
                                                          of Loan                      of Loan                       of Loan
                                       Number    Amount   Category   Number    Amount  Category   Number    Amount   Category
                                       ------    ------   --------   ------    ------  --------   ------    ------   --------
                                                                           (Dollars in Thousands)
<S>                                       <C>    <C>        <C>         <C>     <C>     <C>         <C>     <C>         <C>
  One- to four-family residential.....    70     $2,998     0.69%       6       $180    0.04%       76      $3,178      0.73%
  Multi-family and commercial
    real estate.......................     1        316     0.57       --         --      --         1         316      0.57
  Construction or development.........     5      1,207     0.96       --         --      --         5       1,207      0.96
  Commercial business.................    10      1,549     1.98        5        711    0.91        15       2,260      2.89
  Consumer............................    93        908     0.64       52        421    0.30       145       1,329      0.94
                                         ---     ------               ---     ------               ---      ------
      Total...........................   179     $6,978                63     $1,312               242      $8,290
                                         ===     ======               ===     ======               ===      ======
</TABLE>

     NON-PERFORMING   ASSETS.  The  table  below  sets  forth  the  amounts  and
categories of  non-performing  assets in our loan portfolio.  Interest income on
loans  accrues over the term of the loan based upon the  principal  outstanding,
except where serious doubt exists as to the  collectibility  of a loan, in which
case the accrual of interest is discontinued.  For all years presented,  we have
had no  troubled  debt  restructurings  which  involve  forgiving  a portion  of
interest or  principal on any loans or making loans at a rate or with a maturity
less than  that  customary  in our  market.  Foreclosed  assets  include  assets
acquired in settlement of loans.  The loan amounts shown do not reflect reserves
set up against such assets. See "-- Allowance for Loan Losses."

                                       16

<PAGE>




<TABLE>
<CAPTION>
                                                                                        December 31,
                                                      ------------------------------------------------------------------
                                                       1999          1998           1997           1996           1995
                                                       ----          ----           ----           ----           ----
                                                                             (Dollars in Thousands)
<S>                                                   <C>           <C>            <C>            <C>            <C>
Non-accruing loans:
  One- to four-family ..............................  $  175        $  696         $  917         $1,792         $   --
  Multi-family and commercial real estate ..........      --           879             --             --             --
  Construction or development ......................      --           609            611             --             --
  Commercial business ..............................     389           504            118             --             --
  Consumer .........................................     323           446            434            331             --
                                                      ------        ------         ------         ------         ------
     Total .........................................     887         3,134          2,080          2,123             --
                                                      ------        ------         ------         ------         ------

Accruing loans delinquent more than 90 days:
  One- to four-family ..............................       5            32             98            132          1,317
  Multi-family and commercial real estate ..........      --            --            546            426          1,110
   Construction or development .....................      --            21             --             --             --
  Commercial business ..............................     322            --             --             --             --
  Consumer .........................................      98            11              2             55              7
                                                      ------        ------         ------         ------         ------
     Total .........................................     425            64            646            613          2,434
                                                      ------        ------         ------         ------         ------

Foreclosed assets:
  One- to four-family ..............................     536           656            276             39            296
  Consumer loans ...................................     250           174            181            150             --
                                                      ------        ------         ------         ------         ------
     Total .........................................     786           830            457            189            296
                                                      ------        ------         ------         ------         ------

Total non-performing assets ........................  $2,098        $4,028         $3,183         $2,925         $2,730
                                                      ======        ======         ======         ======         ======
Total non-performing assets as a percentage
of total assets ....................................  0.21 %          0.43%          0.36%          0.34%          0.74%
                                                      ======        ======         ======         ======         ======
</TABLE>

     For the year ended  December 31, 1999,  gross  interest  income which would
have been recorded had the  non-accruing  loans been current in accordance  with
their  original  terms  amounted  to  $161,000,  none of which was  included  in
interest income.

     OTHER LOANS OF CONCERN. As of December 31, 1999, there were $2.7 million of
other loans not included in the table or discussed above where known information
about the possible credit problems of borrowers caused management to have doubts
as to the ability of the borrower to comply with present loan  repayment  terms.
These loans consist of seven commercial and  multi-family  loans, the largest of
which  was a  $2.0  million  loan  secured  by a  manufacturing  plant.  We  are
monitoring  this loan as a result of a tenant  vacancy.  The loan was current on
payments as of December 31, 1999. These loans have been considered by management
in  conjunction  with the  analysis of the  adequacy of the  allowance  for loan
losses.

     As of December  31,  1999,  there were no other  loans not  included in the
table above or discussed under "Other Loans of Concern" where known  information
about the possible credit problems of borrowers caused management to have doubts
as to the ability of the borrower to comply with present  loan  repayment  terms
and which may result in disclosure of such loans in the future.

     ALLOWANCE  FOR LOAN LOSSES.  We  established  an allowance  for loan losses
based on a  systematic  analysis  of risk  factors in the loan  portfolio.  This
analysis includes  evaluation of concentrations of credit, past loss experience,
current  economic  conditions,  amount and  composition  of the loan  portfolio,


                                       17

<PAGE>


estimated fair value of the underlying collateral, loan commitments outstanding,
delinquencies, and other factors. Because we have had limited loan losses during
our history, management also considers the loss experience of similar portfolios
in comparable lending markets. Management's analysis results in establishment of
allowance amounts by loan type, based on allocations by quality  classification.
A  portion  of the  allowance  also  consists  of an  unallocated  amount  which
increased  substantially  in 1996 due to the  combination  of AmeriBank  Federal
Savings Bank's unallocated portion of the allowance with our allowance. In 1997,
the  unallocated  portion of the  allowance  decreased as  management  allocated
larger portions of the allowance to the higher risk consumer,  construction  and
other non-residential lending portfolios due to the increased emphasis on growth
in these portfolios.  Due to our continued emphasis in these lending portfolios,
the allowance allocations grew during 1998 and 1999. The total allowance balance
was increased  throughout  1998 and 1999 in response to continued  growth in our
loan portfolio,  management's  assessment of the risks inherent in the portfolio
and charge-offs credited against the allowance account during the year. Although
management  believes  it uses  the  best  information  available  to  make  such
determinations,  future  adjustments to reserves may be necessary and net income
could be significantly  affected if circumstances  differ substantially from the
assumptions  used  in  making  the  initial  determinations.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Provision  for Loan Losses," in the 1999 Report to  Shareholders.  The following
table sets forth an analysis of our allowance for loan losses.

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                        ------------------------------------------------------------------
                                                          1999           1998           1997           1996          1995
                                                        -------        -------        -------        -------       -------
                                                                                  (Dollars in Thousands)
<S>                                                     <C>            <C>            <C>            <C>           <C>
Balance at beginning of period ......................   $ 3,823        $ 3,293        $ 3,129        $ 1,251       $ 1,118
Acquired from AmeriBank Federal Savings
Bank ................................................        --             --             --          1,358            --

Charge-offs:
   Consumer .........................................       544            576            615            134            28
Recoveries ..........................................       265            176            119             90             1
                                                        -------        -------        -------        -------       -------
Net charge-offs .....................................      (279)          (400)          (496)           (44)          (27)
Additions charged to operations .....................     1,170            930            660            564           160
                                                        -------        -------        -------        -------       -------
Balance at end of period ............................   $ 4,714        $ 3,823        $ 3,293        $ 3,129       $ 1,251
                                                        =======        =======        =======        =======       =======

Percentage of net charge-offs during the period
to average loans outstanding during the period ......       ---%(1)        ---%(1)        ---%(1)        ---%(1)       ---%(1)
                                                        =======        =======        =======        =======       =======

Percentage of net charge-offs during the period
to  average non-performing assets ...................      9.88%         11.09%         16.25%       ---%(1)       ---%(1)
                                                        =======        =======        =======        =======       =======
</TABLE>

- --------------------------------------------------------------------

(1)  Less than 0.10%.

                                       18

<PAGE>



            The  distribution  of our allowance for losses on loans at the dates
indicated is summarized as follows:

<TABLE>
<CAPTION>
                                                                                    December 31,
                                        --------------------------------------------------------------------------------------------
                                             1999                1998              1997               1996               1995
                                        ----------------  -----------------  -----------------  -----------------  -----------------
                                                 Percent            Percent            Percent            Percent            Percent
                                                of Loans           of Loans           of Loans           of Loans           of Loans
                                                 in Each            in Each            in Each            in Each            in Each
                                                Category           Category           Category           Category           Category
                                                to Total           to Total           to Total           to Total           to Total
                                        Amount    Loans   Amount     Loans   Amount     Loans   Amount     Loans   Amount     Loans
                                        ------    -----   ------     -----   ------     -----   ------     -----   ------     -----
                                                                               (Dollars in Thousands)
<S>                                    <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>
Residential Mortgage Loans:
  Secured by one- to four-family ....  $  242    47.99%   $  262    52.01%   $  289    62.20%   $  331    69.59%   $  166    71.24%
  Construction or development .......     244     5.64       157     3.74       306     4.27        11     2.04        53    14.53

Commercial Loans:
  Secured by multi-family ...........     418     6.18       371     6.03       279     4.97        18     4.61       413     4.50
  Secured by commercial properties ..     532     7.46       436     6.30       318     4.52       606     5.75        21     1.40
  Construction or development .......     411     8.32       390    10.64       165     4.88        43     2.50        --       --
  Business ..........................     626     8.70       504     6.59       289     4.80       150     2.02        --       --

Consumer and Other Loans:
  Automobile ........................   1,052     8.62       818     7.59       649     6.34       486     6.23        56     3.25
  Home equity lines of credit .......     163     3.64       151     3.68       162     4.17       146     3.93        70     4.10
  Home equity installment ...........     104     2.31        96     2.38       115     3.03       101     2.73        --     0.12
  Other .............................     155     1.14       129     1.04        99     0.82        44     0.60        17     0.86

Unallocated .........................     767       --       509       --       622       --     1,193       --       455       --
                                       ------   ------    ------   ------    ------   ------    ------   ------    ------   ------
     Total ..........................  $4,714   100.00%   $3,823   100.00%   $3,293   100.00%   $3,129   100.00%   $1,251   100.00%
                                       ======   ======    ======   ======    ======   ======    ======   ======    ======   ======
</TABLE>


                                       19

<PAGE>



INVESTMENT ACTIVITIES

     Generally,   our  investment  policy  is  to  invest  funds  among  various
categories  of  investments  and  maturities  based  upon  our   asset/liability
management policies, concern for the highest investment quality, liquidity needs
and  performance   objectives.   As  market  conditions   change,  we  regularly
re-evaluate the marketable securities in our portfolio.  The investment security
portfolio  currently is composed of federal  agency  securities,  collateralized
mortgage obligations,  mortgage-backed  securities,  municipal bonds,  corporate
debt securities and Federal Home Loan Bank stock.

     At December 31, 1999, our entire investment and mortgage-backed  securities
portfolios were classified as available for sale. The amortized cost, fair value
and weighted  average yield of  securities at December 31, 1999, by  contractual
maturity,  are shown  below.  Expected  maturities  may differ from  contractual
maturities  because  borrowers may have the right to call or prepay  obligations
with or without call or prepayment  penalties.  Yields on tax exempt obligations
have been computed on a tax equivalent basis.


                                                 Securities
                                        --------------------------    Weighted
                                        Amortized Cost  Fair Value Average Yield
                                        -------------------------- -------------
(Dollars in Thousands)

Due in one year or less.................   $15,051       $14,960       5.15%
Due after one year through five years...    37,175        36,445       6.18
Due after five through 10 years.........     1,578         1,583       6.42
                                           -------       -------
    Total...............................    53,804        52,988       5.87
Asset-backed debt securities(1).........    28,548        28,068       6.65
                                          --------      --------
    Total...............................   $82,352       $81,056       6.14
                                           =======       =======
- ---------------------------------

(1)    Consists  of  asset-backed  Small  Business   Administration   loans  and
       mortgage-backed securities.

     Due to their variable payments, asset-backed securities are not reported by
a specific maturity grouping.


                                       20

<PAGE>



     The following table sets forth the composition of our securities  portfolio
at the  dates  indicated.  For  additional  information  on our  investment  and
mortgage-backed  securities,  see Note 2 of the Notes to Consolidated  Financial
Statements in the 1999 Report to Shareholders.


                                                        December 31,
                                           ----------------------------------
                                             1999         1998         1997
                                           --------     --------     --------
                                           Carrying     Carrying     Carrying
                                            Value        Value        Value
                                           --------     --------     --------
                                                  (Dollars in Thousands)

Equity Securities ....................     $    --      $    --      $    --
                                           -------      -------      -------

Debt Securities:
  Corporate ..........................     $ 6,928      $ 8,176      $ 2,010
  Asset-backed Small Business
      Administration loans ...........       8,031       10,731       15,232
  Mortgage-backed ....................      20,037       26,544       13,203
  Government and agency ..............      45,956       25,542       25,007
  Municipal obligations ..............         104          653        1,856
                                           -------      -------      -------
      Total debt securities ..........      81,056       71,646       57,308
  Federal Home Loan Bank Stock .......      11,782       11,782        7,308
                                           -------      -------      -------

     Total securities ................     $92,838      $83,428      $64,616
                                           =======      =======      =======

SOURCES OF FUNDS

     GENERAL. Our primary sources of funds are deposits,  principal and interest
payments  on  loans,  sales  of  loans,  maturities  of  securities,  securities
available for sale and borrowings, principally Federal Home Loan Bank advances.

     DEPOSITS.  We offer a variety  of deposit  accounts  having a wide range of
interest rates and terms. Our deposits consist of passbook and statement savings
accounts,  interest and  non-interest-bearing  checking  accounts,  money market
checking and savings accounts, and certificates of deposit. Our High Performance
Checking  Account  Program  offers a variety of checking  accounts to customers.
These checking accounts  increase our core deposits,  provide the opportunity to
cross sell our other products and generate additional fee income;  however,  the
cost of servicing these accounts has increased our non-interest expense. We rely
primarily on advertising,  competitive  pricing policies and customer service to
attract and retain  these  deposits.  We solicit  deposits  from our market area
only, and have never used brokers to obtain deposits.

     The flow of  deposits  is  influenced  significantly  by  general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  We offer a variety of deposit  accounts which has allowed us to be
competitive  in obtaining  funds and to respond with  flexibility  to changes in
consumer demand.  We have become more susceptible to short-term  fluctuations in
deposit flows, as customers have become more interest rate conscious.  We manage
the pricing of our  deposits  in keeping  with our  asset/liability  management,
profitability and growth objectives.  See "Management's  Discussion and Analysis
of Financial  Condition and Results of Operations - Asset/Liability  Management;
Market  Risk  Analysis"  in  the  1999  Report  to  Shareholders.  Based  on our
experience,  we believe  that our  savings,  interest  and  non-interest-bearing
checking  accounts  are  relatively  stable  sources of deposits.  However,  our

                                       21

<PAGE>



ability to attract and maintain  certificates of deposit,  and the rates paid on
these  deposits,  has been and will  continue  to be  significantly  affected by
market conditions.

     The  following  table  sets forth our  savings  flows  during  the  periods
indicated.


                                                Year Ended December 31,
                                       -----------------------------------------
                                          1999            1998           1997
                                       ----------      ---------      ----------
                                                (Dollars in Thousands)

Opening balance ..................     $ 693,632       $ 654,560      $ 622,492
Net Deposits (Withdrawals) .......        (6,319)         14,081          6,373
Interest credited ................        24,641          24,991         25,695
                                       ---------       ---------      ---------
Ending balance ...................     $ 711,954       $ 693,632      $ 654,560
                                       ---------       =========      =========

Net increase .....................     $  18,322       $  39,072      $  32,068
                                       ---------       =========      =========

Percent increase .................          2.64%           5.97%          5.15%
                                       =========       =========      =========


     The following table sets forth the dollar amount of deposits in the various
types of deposit programs that we offered at the dates indicated.

<TABLE>
<CAPTION>
                                                                              December 31,
                                           ---------------------------------------------------------------------------------
                                                     1999                         1998                        1997
                                           ------------------------      ----------------------      -----------------------
                                                           Percent                     Percent                      Percent
                                             Amount        of Total       Amount       of Total        Amount       of Total
                                           ------------------------      ----------------------      -----------------------
                                                                         (Dollars in Thousands)
<S>                                         <C>              <C>         <C>              <C>         <C>              <C>
TRANSACTION AND SAVINGS DEPOSITS:

  Noninterest-bearing .................     $ 40,969         5.75%       $ 40,813         5.88%       $ 28,431         4.34%
  Savings accounts (1.74(1)) ..........       46,022         6.46          54,475         7.85          60,143         9.19
  NOW accounts and money market
    deposit accounts (3.69(1)) ........      215,403        30.26         200,132        28.86         160,296        24.49
                                            --------       ------        --------       ------        --------       ------
      Total Non-certificates ..........      302,394        42.47         295,420        42.59         248,870        38.02
                                            --------       ------        --------       ------        --------       ------

  Certificates:
    3.00 - 4.99% ......................       68,217         9.58          26,539         3.83           9,612         1.47
    5.00 - 6.99% ......................      331,409        46.55         360,045        51.91         359,494        54.92
    7.00 - 8.99% ......................        9,934         1.40          11,241         1.62          36,109         5.52
    9.00 - 10.99% .....................           --           --             387         0.05             475          .07
                                            --------       ------        --------       ------        --------       ------
      Total Certificates ..............      409,560        57.53         398,212        57.41         405,690        61.98
                                            --------       ------        --------       ------        --------       ------

      Total Deposits ..................     $711,954       100.00%       $693,632       100.00%       $654,560       100.00%
                                            ========       ------        ========       ------        ========       ======
</TABLE>

- --------------------

(1)  At December 31, 1999.



                                       22

<PAGE>



     The following table shows rate and maturity information on our certificates
of deposit as of December 31, 1999.


                            3.00-       5.00-      7.00-                Percent
                            4.99%       6.99%      8.99%       Total    of Total
                          ------------------------------------------------------
                                          (Dollars in Thousands)
Certificate accounts maturing
in quarter ending:
- -----------------------------

March 31, 2000 .......   $ 19,236    $ 52,041    $  7,278    $ 78,555     19.18%
June 30, 2000 ........     16,084      43,596       1,719      61,399     14.99
September 30, 2000 ...      6,891      49,926          20      56,837     13.88
December 31, 2000 ....      9,271      27,964         439      37,674      9.20
March 31, 2001 .......      6,436       4,185         217      10,838      2.65
June 30, 2001 ........      2,923       3,844          68       6,835      1.67
September 30, 2001 ...        573      42,590           2      43,165     10.54
December 31, 2001 ....      1,023      33,676          16      34,715      8.48
March 31, 2002 .......      1,249      35,165          10      36,424      8.89
June 30, 2002 ........      1,823      29,340          --      31,163      7.61
September 30, 2002 ...        199       3,604          --       3,803      0.93
December 31, 2002 ....        109       1,053           2       1,164      0.28
Thereafter ...........      2,400       4,425         163       6,988      1.70
                         --------    --------    --------    --------    ------
   Total .............   $ 68,217    $331,409    $  9,934    $409,560    100.00%
                         ========    ========    ========    ========    ======

   Percent of total ..      16.65%      80.92%       2.43%     100.00%
                            =====       =====        ====      ======

     The following table indicates the amount of our  certificates of deposit by
time remaining until maturity as of December 31, 1999.

<TABLE>
<CAPTION>
                                                                             Maturity
                                                      -----------------------------------------------------
                                                                       Over           Over
                                                       3 Months       3 to 6        6 to 12         Over
                                                       or Less        Months         Months       12 months        Total
                                                      --------------------------------------------------------------------
                                                                                  (In Thousands)
<S>                               <C>                 <C>            <C>            <C>            <C>            <C>
Certificates of deposit less than $100,000 .........  $ 69,235       $ 52,936       $ 82,958       $155,844       $360,973

Certificates of deposit of  $100,000 or more .......     9,320          8,463         11,553         19,251         48,587
                                                      --------       --------       --------       --------       --------

  Total certificates of deposit ....................  $ 78,555       $ 61,399       $ 94,511       $175,095       $409,560
                                                      ========       ========       ========       ========       ========
</TABLE>

     BORROWINGS.  Our other available sources of funds include advances from the
Federal Home Loan Bank of Indianapolis and other borrowings.  As a member of the
Federal Home Loan Bank of Indianapolis,  we are required to own capital stock in
the Federal Home Loan Bank and are  authorized  to apply for  advances  from the
Federal Home Loan Bank.  Each Federal Home Loan Bank credit  program has its own
interest  rate,  which may be fixed or variable,  and range of  maturities.  The
Federal Home Loan Bank of  Indianapolis  may prescribe the  acceptable  uses for
these advances, as well as limitations on the size of the advances and repayment
provisions.

     We have  borrowed  funds from the  Federal  Home Loan Bank of  Indianapolis
primarily under its fixed-rate  lending  programs,  with terms requiring monthly
interest payments and principal payments due upon maturity.  To a lesser extent,

                                       23

<PAGE>



we have used putable and variable rate advances to reduce our cost of borrowing.
A putable advance provides us with a low fixed interest rate in exchange for the
Federal Home Loan Bank to have the option to convert the advance before maturity
on any given  conversion  date to an  adjustable  rate advance of  predetermined
index  for the  remaining  term  to  maturity.  Variable  rate  advances  adjust
periodically  based upon a predetermined  index for a set period of time. Of the
$216.4 million of advances outstanding at December 31, 1999, $102.4 million were
fixed term and rate,  $64.0 million were putable advances and $50.0 million were
adjustable rate advances.  We utilize Federal Home Loan Bank advances as part of
our asset/liability  management strategy in order to cost effectively extend the
maturity of our liabilities. We are subject to a fee if we prepay the advance.

     At December 31, 1999,  we had $216.4  million of advances  from the Federal
Home Loan Bank of Indianapolis  and the capacity to borrow up to $299.7 million;
however,  the  current  Board  policy  limits our  borrowing  capacity to $254.3
million. For additional information on our borrowings and maturities, see Note 8
of the Notes to Consolidated  Financial  Statements contained in the 1999 Report
to Shareholders.

     The following  table sets forth the maximum  month-end  balance and average
balance of Federal Home Loan Bank advances for the periods indicated.


                                                Year Ended December 31,
                                          ----------------------------------
                                            1999         1998         1997
                                          ---------    --------     --------
                                                    (In Thousands)
DURING THE PERIODS:

MAXIMUM BALANCE:
  Federal Home Loan Bank advances ......  $216,353     $169,768     $145,458

AVERAGE BALANCE:
  Federal Home Loan Bank advances ......  $171,179     $160,533     $140,746

     The  following  table  sets  forth  the end of  period  interest  rates and
balances at the dates indicated:


                                                    December 31,
                                     ------------------------------------------
                                         1999           1998           1997
                                     -----------    -----------    ------------
                                                  (Dollars in Thousands)
Federal Home Loan Bank advances ...  $   216,353    $   160,268    $   145,458

Weighted average interest rate of
  Federal Home Loan Bank advances..         5.88%          5.91%          5.98%


SUBSIDIARY AND OTHER ACTIVITIES

     AmeriBank  has three  wholly-owned  subsidiaries:  OS  Services,  Inc.  and
AmeriPlan Financial  Services,  Inc. and AmeriBank Mortgage Company. At December
31, 1999,  AmeriBank's  investment in its subsidiaries totaled $1.7 million. The
subsidiaries of AmeriBank generated net income of $409,000 during 1999.

                                       24

<PAGE>



     OS Services,  Inc. invests in the stock of MMLIC Life Insurance  Company, a
subsidiary of the Minnesota Mutual Life Insurance Company, St. Paul,  Minnesota.
In addition,  OS Services invests in limited  partnerships  that are involved in
developing  and providing  affordable  housing.  The  partnerships  also provide
investors with low income housing tax credits  available under Section 42 of the
Internal Revenue Code of 1986, as amended. AmeriBank, through OS Services has an
equity investment in the partnerships  totaling  $803,000.  In addition,  Ottawa
Financial  received  $345,000  in tax  credits  during 1999 as a result of these
activities.

     AmeriPlan's  operations consist of offering investment products,  including
mutual funds and annuities, as well as discount brokerage services.  AmeriPlan's
gross  revenues from sales of these  products and services  amounted to $858,000
for 1999.

     As of January 1, 2000, AmeriBank's  residential mortgage lending operations
were  segregated  and  transferred  to  AmeriBank  Mortgage  Company.  AmeriBank
Mortgage  Company's  operations  include  originating  and  selling  residential
mortgage loans.  The reason for segregating  these  operations is to allow us to
more accurately monitor the operation's  profitability and performance,  as well
as to achieve more favorable state tax treatment.

REGULATION

     GENERAL. AmeriBank is a state chartered savings bank, the deposits of which
are  federally  insured  and  backed by the full  faith  and  credit of the U.S.
Government.  Accordingly, AmeriBank is subject to broad regulation and oversight
by the Michigan Financial  Institutions Bureau and the FDIC extending to all its
operations.  AmeriBank is a member of the Federal Home Loan Bank of Indianapolis
and is subject to certain  limited  regulation  by the Board of Governors of the
Federal  Reserve  System.  As the savings and loan holding company of AmeriBank,
Ottawa  Financial  also is subject to federal  regulation  and  oversight by the
Office of Thrift Supervision.

     INSURANCE OF ACCOUNTS AND REGULATION BY THE FDIC.  AmeriBank is a member of
the Savings  Association  Insurance  Fund,  which is  administered  by the FDIC.
Deposits are insured up to applicable  limits by the FDIC. As insurer,  the FDIC
imposes deposit insurance premiums and is authorized to conduct  examinations of
and to require reporting by FDIC insured institutions.  It also may prohibit any
FDIC insured  institution  from engaging in any activity the FDIC  determines by
regulation or order to pose a serious risk to the Savings Association  Insurance
Fund or the Bank Insurance Fund.

     The FDIC's  deposit  insurance  premiums are assessed  through a risk-based
system under which all insured  depository  institutions  are placed into one of
nine  categories  and  assessed  insurance  premiums  based upon their  level of
capital and supervisory evaluation. Under the system, institutions classified as
well  capitalized  (i.e., a core capital ratio of at least 5%, a ratio of Tier 1
or core capital to  risk-weighted  assets  ("Tier 1  risk-based  capital") of at
least 6% and a risk-based  capital ratio of at least 10%) and considered healthy
pay the  lowest  premium  while  institutions  that  are  less  than  adequately
capitalized (i.e., core or Tier 1 risk-based capital ratios of less than 4% or a
risk-based  capital  ratio  of less  than  8%)  and  considered  of  substantial
supervisory concern pay the highest premium.  Risk classification of all insured
institutions  is made by the FDIC  semi-annually.  At December 31, 1999, we were

                                       25

<PAGE>



classified  as a  well-capitalized  institution  and  was  not  subject  to  any
assessment.  See Note 11 of Notes to  Consolidated  Financial  Statements in the
1999 Report to Shareholders.

     Effective January 1, 1997, the premium schedule for Bank Insurance Fund and
Savings  Association  Insurance  Fund insured  institutions  ranged from 0 to 27
basis points. However,  Savings Association Insurance Fund-insured  institutions
and Bank  Insurance  Fund-insured  institutions  are required to pay a Financing
Corporation assessment, in order to fund the interest on bonds issued to resolve
thrift  failures in the 1980s. In 1998, this amount was equal to about six basis
points for each $100 in domestic deposits for Savings Association Insurance Fund
members while Bank Insurance Fund-insured  institutions paid an assessment equal
to about  1.50 basis  points for each $100 in  domestic  deposits.  The  savings
institutions  assessment  is expected to be reduced to about two basis points no
later than January 1, 2000, when Bank Insurance Fund- insured institutions fully
participate in the  assessment.  These  assessments,  which may be revised based
upon the level of Bank  Insurance  Fund and Savings  Association  Insurance Fund
deposits, will continue until the bonds mature in the year 2017.

     CAPITAL REQUIREMENTS. Under FDIC regulations,  state-charted banks that are
not members of the Federal Reserve System ("State nonmember banks") are required
to maintain a minimum leverage capital requirement consisting of a ratio of Tier
1 capital to total assets of 3%, if the FDIC  determines that the institution is
not anticipating or experiencing  significant  growth and has well-  diversified
risk, including not undue interest rate risk exposure,  excellent asset quality,
high  liquidity,  good  earnings and in general is  considered a strong  banking
organization,  rated composite 1 under the Uniform Financial Institutions Rating
System  (the  CAMELs  rating  system)   established  by  the  Federal  Financial
Institutions Examination Council. For all but the most highly rated institutions
meeting  the  conditions  set forth  above,  a ratio of Tier 1 capital  to total
assets of not less  than 4% must be  maintained.  Tier 1  capital  is the sum of
common shareholders' equity,  noncumulative perpetual preferred stock, including
any related surplus and minority interests in consolidated  subsidiaries,  minus
all intangible  assets,  other than certain purchased  mortgage servicing rights
and  purchased  credit card  relationships,  minus  identified  losses and minus
investments in securities subsidiaries.

     In addition to the leverage  ratios,  State nonmember banks must maintain a
minimum ratio of qualifying  total capital to  risk-weighted  assets of at least
8.0%,  of which at least 4%  points  must be Tier 1  capital.  Qualifying  total
capital consists of Tier 1 capital plus Tier 2 or  supplementary  capital items,
which  include  allowances  for  loan  losses  in an  amount  of up to  1.25% of
risk-weighted assets,  perpetual preferred stock that does not qualify as Tier 1
capital and long-term  preferred stock with an original  maturity of at least 20
years and certain other capital  instruments.  The  includable  amount of Tier 2
capital  cannot  exceed a bank's  Tier 1 capital.  Qualifying  total  capital is
further  reduced by the amount of the bank's  investments in banking and finance
subsidiaries  that  are  not  consolidated  for  regulatory   capital  purposes,
reciprocal   cross-holdings  of  capital   securities  issued  by  other  banks,
investments in securities  subsidiaries and certain other deductions.  Under the
FDIC  risk-weighting  systems,  all of the bank's  balance  sheet assets and the
credit equivalent amounts of certain off-balance sheet items are assigned to one
of four  broad risk  weight  categories.  The  aggregate  dollar  amount of each
category is multiplied by the risk weight assigned to that category.  The sum of
these weighted values equals the bank's risk-weighted assets.

                                       26

<PAGE>




     At December 31, 1999,  AmeriBank's  ratio of Tier 1 capital of total assets
was 6.7%, its ratio of Tier 1 capital to  risk-weighted  assets was 9.5% and its
ratio of total capital to risk-weighted  assets was 10.2%. At December 31, 1999,
AmeriBank was classified as "well capitalized" under FDIC regulations.

     DIVIDEND LIMITATIONS.  AmeriBank may not pay dividends on its capital stock
if its  regulatory  capital  would  thereby  be reduced  below the  amount  then
required  for the  liquidation  account  established  for the benefit of certain
depositors of AmeriBank at the time of its conversion to stock form. AmeriBank's
earnings  appropriated  to bad debt reserves and deducted for federal income tax
purposes are not available for payment of cash dividends or other  distributions
to  shareholders  without  payment  of  taxes at the  then  current  tax rate by
AmeriBank  on the  amount  of  earnings  removed  from  the  reserves  for  such
distributions.

     Under FDIC  regulation,  AmeriBank  is  prohibited  from making any capital
distributions  if after making the  distribution,  AmeriBank  would have:  (i) a
total  risk-based  capital  ratio of less than  8.0%;  (ii) a Tier 1  risk-based
capital ratio of less than 4.0%; or (iii) a leverage ratio of less than 4.0%.

     COMMUNITY  REINVESTMENT  ACT. Under the Community  Reinvestment  Act, every
FDIC insured institution has a continuing and affirmative  obligation consistent
with safe and sound  banking  practices  to help  meet the  credit  needs of its
entire community, including low and moderate income neighborhoods. The Community
Reinvestment  Act requires  the FDIC,  in  connection  with the  examination  of
AmeriBank, to assess the institution's record of meeting the credit needs of its
community  and to take this record  into  account in its  evaluation  of certain
applications,  such as a merger or the  establishment of a branch, by AmeriBank.
An  unsatisfactory  rating  may be  used  as the  basis  for  the  denial  of an
application  by the Office of Thrift  Supervision.  AmeriBank  was  examined for
Community  Reinvestment  Act  compliance in August 1999 and received a rating of
"satisfactory."

     HOLDING COMPANY REGULATION.  Ottawa Financial is a unitary savings and loan
holding  company  subject  to  regulatory  oversight  by the  Office  of  Thrift
Supervision.  Ottawa Financial is required to register and file reports with and
is subject to regulation and examination by the Office of Thrift Supervision. In
addition, the Office of Thrift Supervision has enforcement authority over Ottawa
Financial and its non-savings association subsidiaries.

     As a unitary savings and loan holding company,  Ottawa Financial  generally
is not subject to activity restrictions. If Ottawa Financial acquires control of
another savings association as a separate subsidiary, it would become a multiple
savings and loan holding company, and the activities of Ottawa Financial and any
of its  subsidiaries  other  than  AmeriBank  or any other  Savings  Association
Insurance Fund insured savings  institution,  would generally  become subject to
additional restrictions.

            FEDERAL  SECURITIES LAW. The stock of Ottawa Financial is registered
with the SEC under the  Securities  Exchange  Act of 1934,  as  amended.  Ottawa
Financial is subject to the  information,  proxy  solicitation,  insider trading
restrictions and other requirements of the SEC under the Securities Exchange Act
of 1934, as amended.


                                       27

<PAGE>



     Ottawa  Financial  stock  held by  persons  who are  affiliates,  generally
including executive officers, directors and 10% shareholders of Ottawa Financial
may not be resold without registration or unless sold in accordance with certain
resale  restrictions.   If  Ottawa  Financial  meets  specified  current  public
information requirements,  each affiliate of Ottawa Financial is able to sell in
the  public  market,  without  registration,  a limited  number of shares in any
three-month period.

     FEDERAL  HOME LOAN BANK  SYSTEM.  We are a member of the Federal  Home Loan
Bank of  Indianapolis,  which is one of 12 regional Federal Home Loan Banks that
administers  the home financing  credit function of savings  institutions.  Each
Federal  Home Loan Bank  serves as a reserve  or  central  bank for its  members
within  its  assigned  region.  It makes  loans to members  in  accordance  with
policies and  procedures,  established  by the board of directors of the Federal
Home Loan  Bank,  which are  subject to the  oversight  of the  Federal  Housing
Finance  Board.  All advances from the Federal Home Loan Bank are required to be
fully  secured by  sufficient  collateral as determined by the Federal Home Loan
Bank. In addition,  all long-term  advances  must be used for  residential  home
financing.

     As a member,  we are required to purchase and maintain stock in the Federal
Home Loan Bank of  Indianapolis.  At December 31, 1999,  we had $11.8 million in
Federal Home Loan Bank stock, which was in compliance with this requirement.  We
receive  dividends  on our  Federal  Home  Loan Bank  stock.  Over the past five
calendar  years,  these  dividends  have  averaged  8.4% and  were  8.0% for the
calendar year 1999.  For the year ended December 31, 1999, the Federal Home Loan
Bank of Indianapolis paid us dividends totaling $943,000.

     MICHIGAN  BANKING LAW.  Effective  July 1, 1996,  the Michigan  Legislature
enacted the Michigan Savings Bank Act. In several respects, the Michigan Savings
Bank Act  contains  provisions  similar to the  Michigan  Banking  Code of 1969.
Pursuant to the Michigan Savings Bank Act, AmeriBank  converted its charter from
that of a federal savings bank to that of a Michigan savings bank.

     As a  state-chartered  savings  bank,  AmeriBank is subject to the Michigan
Savings  Bank Act and the  regulations  of the Michigan  Financial  Institutions
Bureau adopted  thereunder,  as well as other applicable  provisions of Michigan
law.  AmeriBank  derives  its lending and  investment  powers from the  Michigan
Savings  Bank  Act,  and  is  subject  to  periodic  examination  and  reporting
requirements by the Financial Institutions Bureau. The Michigan Savings Bank Act
further regulates many of the internal operating affairs of AmeriBank, including
the  activities  of the board of  directors  and the noticing and conduct of the
annual shareholder meetings.

     In order to maintain its qualification as a savings bank under the Michigan
Savings Bank Act,  AmeriBank must maintain at least 50% of its total assets,  as
measured by monthly averages  calculated at the close of each calendar month, in
at least 9 months of the immediately  preceding 12 months,  in certain  consumer
related assets, including residential single and multi-family loans, home equity
loans,  stock issued by a federal home loan bank,  loans to small businesses and
loans for personal, family, household or education purposes.

            FEDERAL   TAXATION.   Savings   institutions   that   meet   certain
definitional  tests relating to the  composition of assets and other  conditions
prescribed  by the  Internal  Revenue  Code,  had been  permitted  to  establish

                                       28

<PAGE>



reserves for bad debts and to make annual  additions which may, within specified
formula limits,  be taken as a deduction in computing taxable income for federal
income  tax  purposes.  The  amount  of  the  bad  debt  reserve  deduction  for
"non-qualifying  loans" was computed under the experience  method. The amount of
the bad debt reserve  deduction for "qualifying  real property loans," which are
generally  loans secured by improved real estate,  was computed under either the
experience method or the percentage of taxable income method.

     The  percentage  of  specially  computed  taxable  income  that was used to
compute a savings  institution's bad debt reserve deduction under the percentage
of taxable  income  method was 8%.  This  percentage  was  reduced by the amount
permitted as a deduction for  non-qualifying  loans under the experience method.
The availability of the percentage of taxable income method permitted qualifying
savings  institutions to be taxed at a lower  effective  federal income tax rate
than that applicable to corporations  generally,  which is  approximately  31.3%
assuming the maximum percentage bad debt deduction.

     In addition to the regular  income  tax,  corporations,  including  savings
institutions, generally are subject to a minimum tax. An alternative minimum tax
is imposed at a minimum tax rate of 20% on alternative  minimum  taxable income,
which  is the  sum of a  corporation's  regular  taxable  income,  with  certain
adjustments,  and tax  preference  items,  less  any  available  exemption.  The
alternative  minimum tax is imposed to the extent it exceeds  the  corporation's
regular  income  tax and net  operating  losses  can  offset no more than 90% of
alternative  minimum taxable income.  For taxable years beginning after 1986 and
before 1996, corporations,  including savings institutions, were also subject to
an environmental tax equal to .12% of the excess of alternative  minimum taxable
income for the taxable year, which is determined without regard to net operating
losses and the deduction for the environmental tax, over $2.0 million.

     To the extent  earnings  appropriated to a savings  institution's  bad debt
reserves for  "qualifying  real property  loans" and deducted for federal income
tax purposes  exceed the allowable  amount of such reserves  computed  under the
experience method and to the extent of the institution's  supplemental  reserves
for losses on loans , such reserves for losses on loans may not, without adverse
tax  consequences,  be  utilized  for the  payment  of cash  dividends  or other
distributions   to  a  shareholder,   including   distributions  on  redemption,
dissolution or  liquidation,  or for any other purpose except to absorb bad debt
losses.  As of December 31, 1999, our supplemental  reserves for losses on loans
for tax purposes totaled approximately $12.3 million.

     Ottawa Financial and its subsidiaries file consolidated  federal income tax
returns on a calendar year basis using the accrual method of accounting. Savings
institutions, such as AmeriBank, that file federal income tax returns as part of
a consolidated group are required by applicable  Treasury  regulations to reduce
their taxable income for purposes of computing the percentage bad debt deduction
for losses attributable to activities of the non-savings  institution members of
the consolidated  group that are  functionally  related to the activities of the
savings institution member.

     We have been audited by the Internal  Revenue  Service ("IRS") with respect
to  consolidated  federal income tax returns for 1990 through 1993 and for 1995.
With respect to years examined by the IRS, all deficiencies have been satisfied.

                                       29

<PAGE>




     MICHIGAN  TAXATION.  The  State of  Michigan  imposes  a tax on  intangible
personal property in the amount of $.20 per $1,000 of deposits of a savings bank
or a savings and loan  institution less deposits owed to the federal or Michigan
state governments, their agencies or certain other financial institutions.  This
tax has been  repealed  effective  January 1, 1998.  The State of Michigan  also
imposes a "Single  Business Tax," which is a value-added  type of tax and is for
the privilege of doing business in the State of Michigan.  The major  components
of the Single  Business  Tax base are  compensation,  depreciation  and  federal
taxable  income,  as increased by net  operating  loss carry  forwards,  if any,
utilized in arriving at federal  taxable  income,  and  decreased by the cost of
acquisition  of tangible  assets  during the year.  The tax rate is 2.30% of the
Michigan adjusted tax base.

     DELAWARE  TAXATION.  As a Delaware  holding  company,  Ottawa  Financial is
exempted  from Delaware  corporate  income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  Ottawa Financial is
also subject to an annual franchise tax imposed by the State of Delaware.

COMPETITION

     We face strong  competition in originating  loans and attracting  deposits.
Competition  comes from other  commercial  banks,  other  savings  institutions,
credit unions,  mortgage banking companies and other non-bank financial services
companies including insurance companies and investment firms.  Finance companies
compete with us for consumer loan business.

     We  attract  all  of  our  deposits  through  AmeriBank's  branch  offices,
primarily  from the  communities  in which those  branch  offices  are  located;
therefore,  competition  for those  deposits is  principally  from other savings
institutions,  commercial  banks,  credit  unions,  mutual  funds and  insurance
companies.  We  compete  for these  deposits  by  offering  a variety of deposit
accounts at competitive rates,  convenient business hours, and convenient branch
locations with interbranch deposit and withdrawal  privileges.  Automated teller
machine facilities are also available at most of AmeriBank's 27 locations.

     Our six county market area has a strong base of financial  institutions and
several  of  those  competitors  are much  larger  than we are in terms of total
deposits and number of branches.  The largest  commercial banks operating in the
market area are National City, Old Kent,  Huntington Bank, Bank One and Michigan
National  Bank.  Despite  the  presence  of  significant  competition,  we  have
demonstrated  the ability to sustain  positive  deposit  growth rates during the
past  several  years.  Growth of deposits  can be  attributed  to a strong local
economy, customer loyalty and our local orientation.

EMPLOYEES

            At December 31, 1999, we had a total of 320 employees,  including 90
part-time  employees.  Our  employees  are  not  represented  by any  collective
bargaining group. Management considers our employee relations to be good.

                                       30

<PAGE>



EXECUTIVE OFFICERS OF OTTAWA FINANCIAL

     DOUGLAS J. IVERSON. Mr. Iverson,  age 50, was appointed,  effective January
1, 1999,  Chief  Executive  Officer  and Vice  Chairman  of the Boards of Ottawa
Financial and  AmeriBank.  Previously,  he served as Executive  Vice  President,
Secretary  and Chief  Operating  Officer of Ottawa  Financial  and President and
Secretary of AmeriBank.  Mr. Iverson joined AmeriBank in 1972, and has served in
numerous capacities during such tenure.

     RONALD L. HAAN. Mr. Haan, age 46, was appointed, effective January 1, 1999,
President  and Chief  Operating  Officer  of  Ottawa  Financial  and  AmeriBank.
Previously, he served as Senior Vice President and Assistant Secretary of Ottawa
Financial and Executive Vice President and Assistant Secretary of AmeriBank. Mr.
Haan also serves as a director of Ottawa Financial and AmeriBank. Before joining
Ottawa  Financial in February  1996,  he was employed in 1989 as Executive  Vice
President  of AmeriBank  Federal  Savings  Bank  ("AFSB,"  which was acquired by
Ottawa  Financial in February  1996) and in February  1990 was  appointed  Chief
Financial  Officer.  In December  1990,  Mr. Haan was elected  President,  Chief
Administrative  Officer and a director of AmeriBank  Federal Savings Bank. Prior
to his  employment at AmeriBank  Federal  Savings Bank, Mr. Haan was employed by
MetroBanc Federal Savings Bank of Grand Rapids,  Michigan,  from 1978 to 1987 as
Vice President,  and from 1987 to 1989 at Comerica Bank, Grand Rapids, Michigan,
as Vice President and Regional Manager.

     LEE PANKRATZ, age 49, is Senior Vice President and Chief Lending Officer of
AmeriBank.  He has been  involved in banking  since 1972 working  primarily as a
lending officer.  Prior to joining  AmeriBank in 1996, Mr. Pankratz was employed
by AFSB as Senior  Vice  President  of  Lending  since  1990.  He has  extensive
background in all phases of lending with particular  emphasis in commercial real
estate. Mr. Pankratz has a BA from Olivet College.

     JON W.  SWETS.  Mr.  Swets,  age 34, is  Senior  Vice  President  and Chief
Financial Officer of Ottawa Financial and AmeriBank.  He joined Ottawa Financial
and AmeriBank in these  capacities  in November  1996.  Prior to joining  Ottawa
Financial and AmeriBank,  Mr. Swets was a Senior Manager with Crowe,  Chizek and
Company LLP, a large public accounting firm. Mr. Swets joined Crowe,  Chizek and
Company LLP as a staff accountant in June 1987.

     TIMOTHY  LOCKWOOD,  age 46, is  Senior  Vice  President  of  Operations  of
AmeriBank.  He has been involved in banking since 1976 working  primarily in the
area of operations and  accounting.  Prior to joining  AmeriBank in 1996, he was
employed as Senior Vice President and Chief Financial  Officer of AFSB. Prior to
AFSB, Mr. Lockwood was employed by AmeriTrust in Elkhart,  Indiana, where he had
worked  since  1976 in the  area of  accounting.  Mr.  Lockwood  holds a BS from
Indiana University.

     CHERYL  BLOUW,  age 52, is Senior  Vice  President  of  Retail  Banking  of
AmeriBank.  Mrs. Blouw has been with AmeriBank since 1980,  working primarily in
the area of retail banking.

ITEM 2. PROPERTIES

     Our  operations  are  conducted  through  AmeriBank's  main  office  and 26
branches,  including a  "drive-up"  facility.  At December  31,  1999,  we owned
AmeriBank's  main office and 24 of its branch offices;  the remaining two branch


                                       31

<PAGE>


offices and the land on which they are situated were leased.  As of December 31,
1999,  the  net  book  value  of  our  investment  in  premises,  equipment  and
leaseholds, excluding computer equipment, was approximately $14.4 million.

     We  maintain  an  on-line  data base of  depositor  and  borrower  customer
information.  The net book value of the data  processing and computer  equipment
and software utilized by Ottawa Financial at December 31, 1999 was $1.8 million.

ITEM 3. LEGAL PROCEEDINGS

     Ottawa  Financial is involved as  plaintiff  or defendant in various  legal
actions arising in the normal course of business.  While the ultimate outcome of
these  proceedings  cannot be  predicted  with  certainty,  it is the opinion of
management,   after  consultation  with  our  counsel  representing  us  in  the
proceedings, that the resolution of these proceedings should not have a material
effect on our results of  operations.  See Note 10 of the Notes to  Consolidated
Financial Statements in the 1999 Report to Shareholders.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No  matter  was  submitted  to a vote  of  security  holders,  through  the
solicitation  of proxies or  otherwise,  during the quarter  ended  December 31,
1999.


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
        HOLDER MATTERS

     The section  entitled  "Shareholder  Information  - Market" of the attached
1999 Report to  Shareholders  for year ended  December 31, 1999 is  incorporated
herein by reference.

ITEM 6. SELECTED FINANCIAL DATA

     The section entitled "Selected  Consolidated  Financial Information" of the
attached  1999  Report to  Shareholders  for year  ended  December  31,  1999 is
incorporated herein by reference.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The section  entitled  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" of the attached 1999 Report to Shareholders
for year ended December 31, 1999 is incorporated herein by reference.


                                       32

<PAGE>



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     The section  entitled  "Management  Discussion  of Financial  Condition and
Results of Operations - Asset/Liability  Management" of the attached 1999 Report
to  Shareholders  for year ended  December  31, 1999 is  incorporated  herein by
reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The section entitled  "Consolidated  Financial  Statements" of the attached
1999 Report to  Shareholders  for year ended  December 31, 1999 is  incorporated
herein by reference.

ITEM 9. CHANGES  IN  AND  DISAGREEMENTS   WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURE

     There has been no Current  Report on Form 8-K filed  within 24 months prior
to the  date of the most  recent  financial  statements  reporting  a change  of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS

     Information concerning directors of Ottawa Financial is incorporated herein
by reference  from the  definitive  proxy  statement  for the Annual  Meeting of
Shareholders to be held in April 2000,  except for  information  contained under
the  heading  "Compensation  Committee  Report on  Executive  Compensation"  and
"Shareholder Return Performance Presentation", a copy of which will be filed not
later than 120 days after the close of the fiscal year.

EXECUTIVE OFFICERS

     Information  concerning executive officers of Ottawa Financial is set forth
under the caption "Executive  Officers of Ottawa Financial"  contained in Part I
of this Form 10-K.

COMPLIANCE WITH SECTION 16(A)

     Information  concerning  compliance  with Section  16(a) of the  Securities
Exchange Act of 1934 is  incorporated  herein by reference  from the  definitive
proxy statement for the Annual Meeting of Shareholders to be held in April 2000,
except for  information  contained  under the  heading  "Compensation  Committee
Report  on  Executive   Compensation"   and  "Shareholder   Return   Performance
Presentation",  a copy of which  will be filed not later than 120 days after the
close of the fiscal year.

                                       33

<PAGE>



ITEM 11. EXECUTIVE COMPENSATION

     Information  concerning  executive  compensation is incorporated  herein by
reference  from  the  definitive  proxy  statement  for the  Annual  Meeting  of
Shareholders to be held in April 2000,  except for  information  contained under
the  heading  "Compensation  Committee  Report on  Executive  Compensation"  and
"Shareholder Return Performance Presentation", a copy of which will be filed not
later than 120 days after the close of the fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Information  concerning security ownership of certain beneficial owners and
management  is  incorporated  herein  by  reference  from the  definitive  proxy
statement  for the Annual  Meeting  of  Shareholders  to be held in April  2000,
except for  information  contained  under the  heading  "Compensation  Committee
Report  on  Executive   Compensation"   and  "Shareholder   Return   Performance
Presentation",  a copy of which  will be filed not later than 120 days after the
close of the fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information  concerning certain  relationships and related  transactions is
incorporated  herein by reference  from the definitive  proxy  statement for the
Annual Meeting of Shareholders to be held in April 2000,  except for information
contained  under  the  heading  "Compensation   Committee  Report  on  Executive
Compensation" and "Shareholder Return Performance Presentation", a copy of which
will be filed not later than 120 days after the close of the fiscal year.












                                       34

<PAGE>




                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)    THE FOLLOWING IS A LIST OF DOCUMENTS FILED AS PART OF THIS REPORT:

     (1) FINANCIAL  STATEMENTS:  The following financial statements are included
under Part II, Item 8 of this Form 10-K:


     1. Report of Independent Auditors.

     2. Consolidated Balance Sheets at December 31, 1999 and 1998.

     3.Consolidated  Statements of Income for the Years ended December 31, 1999,
       1998 and 1997.

     4.Consolidated  Statements of Changes in Shareholders' Equity for the Years
       ended December 31, 1999, 1998 and 1997.

     5.Consolidated  Statements  of Cash Flows for the Years ended  December 31,
       1999, 1998 and 1997.

     6.Consolidated  Statements  of  Comprehensive  Income  for the Years  ended
       December 31, 1999, 1998 and 1997.

     7. Notes to Consolidated Financial Statements.

     8. Ottawa Financial Corporation Quarterly Financial Data.

     (2) FINANCIAL STATEMENT  SCHEDULES:  All financial statement schedules have
been omitted as the  information is not required under the related  instructions
or is inapplicable.

     (3) EXHIBITS: See Index to Exhibits.

(b)    REPORTS ON FORM 8-K: No current reports were filed on Form 8-K during the
       quarter ended December 31, 1999.

                                       35

<PAGE>



                                   SIGNATURES


     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        OTTAWA FINANCIAL CORPORATION



Date:  March 29, 2000                   By: /s/ Douglas J. Iverson
       -------------------                  ------------------------------------
                                            Douglas J. Iverson
                                            Vice Chairman of the Board and Chief
                                            Executive Officer
                                            (DULY AUTHORIZED REPRESENTATIVE)


     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


<TABLE>
<CAPTION>

<S>                                                     <C>
By: /s/ Douglas J. Iverson                              By: /s/ Gordon H. Cunningham
    -------------------------------------------             --------------------------------------------
       Douglas J. Iverson, Vice Chairman of                    Gordon H. Cunningham, Chairman of
         the Board and Chief Executive Officer                    the Board
         (PRINCIPAL EXECUTIVE OFFICER)

Date:  March 29, 2000                                   Date:  March 29, 2000
       ---------------                                         ---------------



By: /s/ Ronald L. Haan                                  By: /s/ Gordon L. Grevengoed
    -------------------------------------------             --------------------------------------------
       Ronald L. Haan, President and Director                  Gordon L. Grevengoed, Director


Date:  March 29, 2000                                   Date:  March 29, 2000
       ---------------                                         ---------------



By: /s/ Leon E. Koops                                   By: /s/ Brian W. Koop
    -------------------------------------------             --------------------------------------------
       Leon E. Koops, Director                              Brian W. Koop, Director

Date:  March 29, 2000                                   Date:  March 29, 2000
       ---------------                                         ---------------



<PAGE>







By: /s/ Ronald J. Bieke                                 By: /s/ B. Patrick Donnelly, III
    -------------------------------------------             --------------------------------------------
       Ronald J. Bieke, Director                               B. Patrick Donnelly, III, Director

Date:  March 29, 2000                                   Date:  March 29, 2000
       ---------------                                         ---------------



By: /s/ Robert D. Kolk                                  By: /s/ Richard T. Walsh
    -------------------------------------------             --------------------------------------------
       Robert D. Kolk, Director                                Richard T. Walsh, Director

Date:  March 29, 2000                                   Date:  March 29, 2000
       ---------------                                         ---------------



By: /s/ Jon W. Swets
    -------------------------------------------
       Jon W. Swets, Vice President and
        Chief Financial Officer (PRINCIPAL
        FINANCIAL AND ACCOUNTING OFFICER)

Date:  March 29, 2000
       ---------------

</TABLE>


<PAGE>



                                INDEX TO EXHIBITS

 Exhibit
 Number                                           Document
- -----------      ---------------------------------------------------------------

  3(i)           Registrant's  Certificate  of  Incorporation  as  currently  in
                 effect,  filed on March 18, 1994 as an exhibit to  Registrant's
                 Registration  Statement  on Form S-1 (File No. 33-  76600),  is
                 incorporated herein by reference.

  3(ii)          Registrant's  Amended and  Restated  Bylaws,  as amended and as
                 currently  in effect, filed as an exhibit  to the  Registrant's
                 Report on Form 10-K for the year ended  December 31, 1998 (File
                 No. 0-24118), is incorporated herein by reference.

  4              Registrant's  Specimen  Stock  Certificate,  filed on March 18,
                 1994 as an exhibit to  Registrant's  Registration  Statement on
                 Form  S-1  (File  No.  33-76600),  is  incorporated  herein  by
                 reference.

  10.1           Employment   Agreement   between  the  Registrant's   operating
                 subsidiary  and Douglas J. Iverson,  filed on March 18, 1994 as
                 an exhibit to Registrant's  Registration  Statement on Form S-1
                 (File No. 33-76600), is incorporated herein by reference.

  10.2           Employment   Agreement   between  the  Registrant's   operating
                 subsidiary and Ronald L. Haan.

  10.3           Registrant's  Employee Stock Ownership Plan, filed on March 18,
                 1994 as an exhibit to  Registrant's  Registration  Statement on
                 Form  S-1  (File  No.  33-76600),  is  incorporated  herein  by
                 reference.

  10.4           Registrant's  1995 Stock Option and Incentive Plan, filed as an
                 exhibit  to the  Registrant's  Report on Form 10-K for the year
                 ended  December 31, 1994 (File No.  0-24118),  is  incorporated
                 herein by reference.

  10.5           Registrant's  Recognition  and  Retention  Plan,  filed  as  an
                 exhibit  to the  Registrant's  Report on Form 10-K for the year
                 ended  December 31, 1994 (File No.  0-24118),  is  incorporated
                 herein by reference.

  11             Statement re: computation of per share earnings

  13             1999 Report to Shareholders

  21             Subsidiaries of the Registrant

  23             Consent of Accountants

  27             Financial Data Schedule (electronic filing only)





                              EMPLOYMENT AGREEMENT


     THIS EMPLOYMENT  AGREEMENT (the "Agreement") is made and entered into as of
this 22nd day of February,  2000 by and between  Ottawa  Financial  Corporation.
(the "Company") and Ronald L. Haan (the "Employee").

     WHEREAS, the Employee serves as the President,  Chief Operating Officer and
Secretary of the Company and of the Company's wholly-owned subsidiary, AmeriBank
(the "Bank");

     WHEREAS,  the Employee has an existing employment agreement entered into as
of August 10, 1995 (the  "Prior  Employment  Agreement")  which he is willing to
terminate in consideration of this Agreement becoming effective;

     WHEREAS,  the board of directors of the Company (the "Board of  Directors")
believes it is in the best interests of the Company and its subsidiaries for the
Company  to enter  into  this  Agreement  with the  Employee  in order to assure
continuity of management of the Company and its subsidiaries; and

     WHEREAS,  the Board of Directors has approved and  authorized the execution
of this Agreement with the Employee;

     NOW,  THEREFORE,  in  consideration  of the foregoing and of the respective
covenants and agreements of the parties herein, it is AGREED as follows:

     1. DEFINITIONS.

        (a) The term "Change in Control"  means (1) an acquisition of securities
of the  Company  or the Bank that is  determined  by the Board of  Directors  to
constitute  an  acquisition  of  control of the  Company or the Bank  within the
meaning of the Change in Bank Control Act, 12 U.S.C. ss. 1817(j) and the Savings
and Loan Holding  Company Act,  12U.S.C.  ss.1467a,  and applicable  regulations
thereunder;  (2) an event that would be  required  to be reported in response to
Item 1 of the current  report on Form 8-K, as in effect on the  Effective  Date,
pursuant  to Section  13 or 15(d) of the  Securities  Exchange  Act of 1934 (the
"Exchange Act"); (3) any person (as the term is used in Sections 13(d) and 14(d)
of the  Exchange  Act) is or becomes  the  beneficial  owner (as defined in Rule
13d-3 under the  Exchange  Act)  directly or  indirectly  of  securities  of the
Company or the Bank representing 25% or more of the combined voting power of the
Company's or the Bank's outstanding securities;  (4) individuals who are members
of the Board of Directors on the Effective  Date (the  "Incumbent  Board") cease
for any reason to  constitute  at least a majority  thereof,  PROVIDED  THAT any
person  becoming a director  subsequent to the Effective Date whose election was
approved by a vote of at least  three-quarters  of the directors  comprising the
Incumbent Board, or whose nomination for election by the Company's  stockholders
was approved by a nominating  committee serving under an Incumbent Board,  shall
be considered a member of the Incumbent  Board; or (5) approval by the Company's
stockholders  of a  plan  of  reorganization,  merger  or  consolidation  of the
Company,  sale of all or  substantially  all of the  assets  of the  Company,  a
similar  transaction in which the Company is not the resulting entity;  PROVIDED



<PAGE>



THAT the term "change in control" shall not include an acquisition of securities
by an employee  benefit plan of the Bank or the Company.  In the  application of
regulations under the Change in Bank Control Act or the Savings and Loan Holding
Company  Act,  determinations  to be  made  by the  applicable  federal  banking
regulator shall be made by the Board of Directors.

        (b)  The  term  "Consolidated  Subsidiaries"  means  any  subsidiary  or
subsidiaries  of  the  Company  (or  its  successors)   that  are  part  of  the
consolidated  group of the Company (or its  successors)  for federal  income tax
reporting.

        (c) The term  "Date  of  Termination"  means  the date  upon  which  the
Employee's  employment with the Company or the Bank or both ceases, as specified
in a notice of termination pursuant to Section 8 of this Agreement.

        (d) The term "Effective Date" means March _____, 2000.

        (e) The term  "Involuntarily  Termination"  means the termination of the
employment of Employee (i) by either the Company or the Bank or both without his
express  written  consent;  or (ii) by the  Employee  by  reason  of a  material
diminution of or  interference  with his duties,  responsibilities  or benefits,
including (without  limitation) any of the following actions unless consented to
in writing by the Employee:  (1) a requirement that the Employee be based at any
place other than Grand Rapids,  Michigan, or within 40 miles thereof, except for
reasonable  travel on Company or Bank business;  (2) a material  demotion of the
Employee;  (3) a material  reduction  in the number or  seniority  of  personnel
reporting to the Employee or a material  reduction in the frequency  with which,
or in the nature of the  matters  with  respect to which such  personnel  are to
report to the Employee,  other than as part of a Bank- or Company-wide reduction
in staff; (4) a reduction in the Employee's  salary or a material adverse change
in the Employee's perquisites,  benefits, contingent benefits or vacation, other
than  prior  to a  Change  in  Control  as part of an  overall  program  applied
uniformly and with equitable  effect to all members of the senior  management of
the Bank or the Company; (5) a material permanent increase in the required hours
of work or the  workload  of the  Employee;  or (6) the  failure of the Board of
Directors  (or a board of  directors of a successor of the Company) to elect him
as President and Chief  Operating  Officer of the Company (or a successor of the
Company) or any action by the Board of  Directors  (or a board of directors of a
successor of the Company) removing him from any of such offices,  or the failure
of the board of  directors  of the Bank (or any  successor of the Bank) to elect
him as President  and Chief  Operating  Officer of the Bank (or any successor of
the Bank) or any  action by such  board  (or board of a  successor  of the Bank)
removing him from any of such offices.  The term "Involuntary  Termination" does
not include  Termination  for Cause or termination of employment due to death or
permanent  disability pursuant to Section 7(g) of this Agreement,  or suspension
or temporary or permanent  prohibition from  participation in the conduct of the
affairs of a  depository  institution  under  Section 8 of the  Federal  Deposit
Insurance Act.


                                        2

<PAGE>



        (f) The terms  "Termination  for Cause" and  "Terminated for Cause" mean
termination  of the  employment  of the Employee  with either the Company or the
Bank, as the case may be,  because of the Employee's  dishonesty,  incompetence,
willful  misconduct,  breach of a  fiduciary  duty  involving  personal  profit,
intentional  failure to perform  stated  duties,  willful  violation of any law,
rule, or regulation  (excluding  violations which do not have a material adverse
affect on the Company or the Bank) or final  cease-and-desist  order, or (except
as provided below) material breach of any provision of this Agreement. No act or
failure to act by the Employee  shall be considered  willful unless the Employee
acted or failed to act with an absence of good  faith and  without a  reasonable
belief  that  his  action  or  failure  to act was in the best  interest  of the
Company.  The  Employee  shall not be deemed to have been  Terminated  for Cause
unless and until there  shall have been  delivered  to the  Employee a copy of a
resolution,  duly adopted by the affirmative vote of not less than a majority of
the entire  membership  of the Board of Directors at a meeting of the Board duly
called and held for such purpose (after reasonable notice to the Employee and an
opportunity for the Employee,  together with the Employee's counsel, to be heard
before  the  Board),  stating  that in the good  faith  opinion  of the Board of
Directors  the  Employee  has  engaged in  conduct  described  in the  preceding
sentence and specifying the particulars thereof in detail.

     2.  TERM;  TERMINATION  OF  PRIOR  EMPLOYMENT  AGREEMENT.  The term of this
Agreement  shall be a period of three years  commencing on the  Effective  Date,
subject to earlier  termination as provided herein.  On each anniversary of this
Agreement the term shall be extended for a period of one year in addition to the
then-remaining  term,  PROVIDED  THAT the  Company  has not given  notice to the
Employee in writing at least 90 days prior to such  anniversary that the term of
this  Agreement  shall not be extended  further,  and PROVIDED  FURTHER THAT the
Employee has not  received an  unsatisfactory  performance  review by either the
Board of Directors or the board of directors of the Bank. The  Employee's  Prior
Employment Agreement shall terminate immediately prior to the Effective Date.

     3. EMPLOYMENT.  The Employee is employed as the President,  Chief Operating
Officer  and  Secretary  of the Company and as the  President,  Chief  Operating
Officer  and  Secretary  of  the  Bank.  As  such,  the  Employee  shall  render
administrative and management  services as are customarily  performed by persons
situated in similar executive  capacities,  and shall have such other powers and
duties  as the Board of  Directors  or the  board of  directors  of the Bank may
prescribe  from time to time.  The  Employee  shall also render  services to any
subsidiary  or  subsidiaries  of the  Company  or the Bank as  requested  by the
Company or the Bank from time to time  consistent  with his executive  position.
The Employee shall devote his best efforts and reasonable  time and attention to
the business and affairs of the Company and the Bank to the extent  necessary to
discharge  his  responsibilities  hereunder.  The  Employee  may  (i)  serve  on
corporate  or  charitable  boards  or  committees,   and  (ii)  manage  personal
investments,  so  long as  such  activities  do not  interfere  materially  with
performance of his responsibilities hereunder.


                                       3

<PAGE>



     4. CASH COMPENSATION.

        (a) SALARY.  The Company  agrees to pay the Employee  during the term of
this  Agreement a base salary (the "Company  Salary") the  annualized  amount of
which shall be not less than the annualized  aggregate  amount of the Employee's
base salary from the Company and any Consolidated  Subsidiaries in effect at the
Effective  Date;  PROVIDED  THAT any  amounts  of  salary  actually  paid to the
Employee by any Consolidated  Subsidiaries shall reduce the amount to be paid by
the Company to the Employee. The Company Salary shall be paid no less frequently
than monthly and shall be subject to customary  tax  withholding.  The amount of
the Employee's Company Salary may be increased (but shall not be decreased) from
time to time in accordance  with the amounts of salary  approved by the Board of
Directors  or the board of  directors  of any of the  Consolidated  Subsidiaries
after the Effective Date.

        (b)  BONUSES.  The  Employee  shall be  entitled  to  participate  in an
equitable  manner with all other executive  officers of the Company and the Bank
in such  performance-based and discretionary  bonuses, if any, as are authorized
and declared by the Board of Directors for executive officers of the Company and
by the board of directors of the Bank for executive officers of the Bank.

        (c)  EXPENSES.   The  Employee  shall  be  entitled  to  receive  prompt
reimbursement for all reasonable expenses incurred by the Employee in performing
services  under this  Agreement in accordance  with the policies and  procedures
applicable to the executive officers of the Company and the Bank,  PROVIDED THAT
the Employee  accounts  for such  expenses as required  under such  policies and
procedures.

        (d)  DEFERRAL  OF  NON-DEDUCTIBLE  COMPENSATION.  In the event  that the
Employee's aggregate  compensation  (including  compensatory  benefits which are
deemed  remuneration for purposes of Section 162(m) of the Internal Revenue Code
of  1986 as  amended  (the  "Code"))  from  the  Company  and  the  Consolidated
Subsidiaries for any calendar year exceeds the greater of (i) $1,000,000 or (ii)
the  maximum  amount of  compensation  deductible  by the  Company or any of the
Consolidated  Subsidiaries in any calendar year under Section 162(m) of the Code
(the "maximum allowable amount"),  then any such amount in excess of the maximum
allowable  amount shall be mandatorily  deferred with interest thereon at 8% per
annum,  compounded annually,  to a calendar year such that the amount to be paid
to the Employee in such calendar year,  including  deferred amounts and interest
thereon, does not exceed the maximum allowable amount. Subject to the foregoing,
deferred  amounts  including  interest  thereon shall be payable at the earliest
time permissible.  All unpaid deferred amounts shall be paid to the Employee not
later  than his Date of  Termination  unless  his  Date of  Termination  is on a
December 31st, in which case, the unpaid  deferred  amounts shall be paid to the
Employee on the first  business day of the next  succeeding  calendar  year. The
provisions of this  subsection  shall survive any  termination of the Employee's
employment and any termination of this Agreement.


                                        4

<PAGE>



     5. BENEFITS.

        (a)  PARTICIPATION  IN BENEFIT PLANS.  The Employee shall be entitled to
participate,  to the same  extent as  executive  officers of the Company and the
Bank  generally,  in all plans of the Company and the Bank  relating to pension,
retirement,  thrift,  profit-sharing,  savings,  group or other life  insurance,
hospitalization,  medical and dental  coverage,  travel and accident  insurance,
education,   cash  bonuses,   and  other  retirement  or  employee  benefits  or
combinations  thereof.  In  addition,  the  Employee  shall  be  entitled  to be
considered for benefits under all of the stock and stock option related plans in
which the  Company's  or the Bank's  executive  officers  are eligible or become
eligible to participate.

        (b) FRINGE  BENEFITS.  The Employee shall be eligible to participate in,
and receive benefits under, any other fringe benefit plans or perquisites  which
are or may become  generally  available to the Company's or the Bank's executive
officers,  including  but not  limited  to  supplemental  retirement,  incentive
compensation,  supplemental  medical or life insurance plans, company cars, club
dues, physical examinations, financial planning and tax preparation services.

     6. VACATIONS; LEAVE. The Employee shall be entitled to annual paid vacation
in accordance  with the policies  established  by the Board of Directors and the
board of directors of the Bank for executive officers and to voluntary leaves of
absence,  with or  without  pay,  from time to time at such  times and upon such
conditions as the Board of Directors may determine in its discretion.

     7. TERMINATION OF EMPLOYMENT.

        (a) INVOLUNTARY TERMINATION.  If the Employee experiences an Involuntary
Termination, other than for cause or by reason of death or permanent disability,
the Company  shall pay the  Employee  his salary and provide to the Employee the
same  insurance  benefits  as he was  receiving  before the date of  termination
through the remaining term of this Agreement.

        (b) CHANGE IN CONTROL  AND TAX GROSS UP. In the event that the  Employee
experiences an Involuntary  Termination  within the 6 months  preceding,  at the
time of,  or  within 24 months  following  a Change in  Control,  in lieu of the
Company's  obligations  under Section 7(a) of this Agreement,  the Company shall
pay to the Employee in cash,  within 30 days after the later of the date of such
Change in Control  or the Date of  Termination,  an amount  equal to 299% of the
Employee's "base amount" as determined under Section 280G of the Code.

            In the  event  that  any  payments  or  benefits  provided  or to be
provided  to the  Employee  pursuant  to this  Agreement,  in  combination  with
payments or benefits, if any, from other plans or arrangements maintained by the
Company or any of the Consolidated  Subsidiaries,  constitute  "excess parachute
payments"  under  Section  280G of the Code that are subject to excise tax under
Section  4999 of the Code,  the  Company  shall pay to the  Employee  in cash an
additional  amount  equal to the amount of the Gross Up Payment (as  hereinafter
defined).  The "Gross Up Payment"  shall be the amount needed to ensure that the
amount of such payments and the value of such benefits  received by the Employee
(net of such excise tax and any  federal,  state and local tax on the  Company's
payment  to him  attributable  to such  excise  tax)  equals  the amount of such

                                        5

<PAGE>



payments and value of such  benefits as he would  receive in the absence of such
excise tax and any federal,  state and local tax on the Company's payment to him
attributable  to such  excise tax.  The  Company  shall pay the Gross Up Payment
within 30 days after the Date of  Termination.  For purposes of determining  the
amount of the Gross Up Payment,  the value of any non-cash benefits and deferred
payments or benefits shall be determined by the Company's  independent  auditors
in accordance with the principles of Section  280G(d)(3) and (4) of the Code. In
the event that, after the Gross Up Payment is made, the amount of the excise tax
is determined to be less than the amount  calculated in the determination of the
actual  Gross Up Payment made by the  Company,  the Employee  shall repay to the
Company,  at the time that such reduction in the amount of excise tax is finally
determined,  the portion of the Gross Up Payment attributable to such reduction,
plus  interest on the amount of such  repayment at the  applicable  federal rate
under Section 1274 of the Code from the date of the Gross Up Payment to the date
of the  repayment.  The amount of the  reduction  of the Gross Up Payment  shall
reflect any subsequent  reduction in excise taxes resulting from such repayment.
In the event that,  after the Gross Up Payment is made, the amount of the excise
tax is  determined  to exceed  the amount  anticipated  at the time the Gross Up
Payment  was  made,  the  Company  shall  pay to the  Employee,  in  immediately
available  funds,  at the time that  such  additional  amount  of excise  tax is
finally determined,  an additional payment ("Additional Gross Up Payment") equal
to such additional  amount of excise tax and any federal,  state and local taxes
thereon,  plus all interest and  penalties,  if any,  owned by the Employee with
respect to such  additional  amount of excise and other tax.  The Company  shall
have the right to challenge, on the Employee's behalf, any excise tax assessment
against  him as to which the  Employee  is  entitled to (or would be entitled if
such  assessment  is  finally  determined  to be  proper) a Gross Up  Payment or
Additional  Gross Up Payment,  PROVIDED THAT all costs and expenses  incurred in
such a challenge  shall be borne by the Company and the Company shall  indemnify
the Employee and hold him harmless,  on an after-tax  basis,  from any excise or
other tax (including  interest and penalties with respect  thereto) imposed as a
result of such payment of costs and expenses by the Company.

        (c) TERMINATION  FOR CAUSE.  In the event of Termination for Cause,  the
Company shall have no further  obligation to the Employee  under this  Agreement
after the Date of Termination other than deferred amounts under Section 4(d).

        (d) VOLUNTARY  TERMINATION.  The Employee may  terminate his  employment
voluntarily at any time by a notice pursuant to Section 8 of this Agreement.  In
the event that the Employee voluntarily  terminates his employment other than by
reason of any of the  actions  that  constitute  Involuntary  Termination  under
Section 1(e)(ii) of this Agreement ("Voluntary Termination"),  the Company shall
be obligated  to the Employee for the amount of his Company  Salary and benefits
only through the Date of Termination, at the time such payments are due, and the
Company shall have no further  obligation to the Employee  under this  Agreement
except as provided in Section 4(d).

        (e)  DEATH.  In the event of the death of the  Employee  while  employed
under this Agreement and prior to any  termination  of  employment,  the Company
shall pay to the  Employee's  estate,  or such person as the  Employee  may have
previously  designated  in  writing,  (i)  the  Company  Salary  which  was  not

                                        6

<PAGE>



previously  paid to the Employee  through the last day of the calendar  month in
which  Employee's  death  occurred  and,  if  applicable,  the Change in Control
payment set forth in the first paragraph of Section 7(b), provided Employee died
within six months prior or 12 months following such change in control;  and (ii)
the unpaid deferred amounts under Section 4(d).

        (f)  PERMANENT  DISABILITY.  For  purposes of this  Agreement,  the term
"permanently  disabled"  means  that  the  Employee  has a  mental  or  physical
infirmity which  permanently  impairs his ability to perform  substantially  his
duties  and  responsibilities  under  this  Agreement  and which  results in (i)
eligibility of the Employee under the long-term  disability  plan of the Company
or the Bank, if any; or (ii) inability of the Employee to perform  substantially
his  duties  and  responsibilities  under  this  Agreement  for a period  of 180
consecutive  days.  Either  the  Company or the Bank or both may  terminate  the
employment  of the  Employee  after  having  established  that the  Employee  is
permanently   disabled.   (g)  REGULATORY  ACTION.   Notwithstanding  any  other
provisions of this Agreement:

            (1) If the Employee is removed and/or  permanently  prohibited  from
participating  in the conduct of the affairs of a depository  institution  by an
order issued under Section  8(e)(4) or (g)(1) of the Federal  Deposit  Insurance
Act ("FDIA"),  12 U.S.C.  ss.  1818(e)(4)  and (g)(1),  all  obligations  of the
Company under this  Agreement  shall  terminate as of the effective  date of the
order, but vested rights of the contracting parties shall not be affected;.

            (2) If the Bank is in default (as defined in Section  3(x)(1) of the
FDIA), all obligations of the Company under this Agreement shall terminate as of
the date of default,  but this  provision  shall not affect any vested rights of
the  contracting  parties;  and

            (3) All  obligations  of the Company under this  Agreement  shall be
terminated,  except to the extent determined that continuation of this Agreement
is necessary for the continued operation of the Bank: (i) by the Director of the
Office of Thrift  Supervision  (the  "Director") or his or her designee,  at the
time the Federal  Deposit  Insurance  Corporation  enters into an  agreement  to
provide assistance to or on behalf of the Bank under the authority  contained in
Section 13(c) of the FDIA;  or (ii) by the Director or his or her  designee,  at
the time the Director or his or her designee  approves a  supervisory  merger to
resolve problems related to operation of the Bank or when the Bank is determined
by the  Director  to be in an unsafe or  unsound  condition.  Any  rights of the
parties that have  already  vested,  however,  shall not be affected by any such
action.

     8. NOTICE OF  TERMINATION.  In the event that the  Company or the Bank,  or
both, desire to terminate the employment of the Employee during the term of this
Agreement,  the Company or the Bank,  or both,  shall  deliver to the Employee a
written notice of  termination,  stating  whether such  termination  constitutes
Termination  for Cause or Involuntary  Termination,  setting forth in reasonable
detail the facts and circumstances  that are the basis for the termination,  and
specifying the date upon which employment  shall terminate,  which date shall be
at least 30 days after the date upon which the  notice is  delivered,  except in
the case of Termination for Cause. In the event that the Employee  determines in
good faith that he has experienced an Involuntary Termination of his employment,
he shall send a written  notice to the Company  stating the  circumstances  that

                                        7

<PAGE>



constitute such  Involuntary  Termination and the date upon which his employment
shall have  ceased due to such  Involuntary  Termination.  In the event that the
Employee desires to effect a Voluntary  Termination,  he shall deliver a written
notice to the Company,  stating the date upon which  employment shall terminate,
which  date  shall be at least 30 days  after the date upon  which the notice is
delivered, unless the parties agree to a date sooner.

     9.  ATTORNEYS  FEES.  The  Company  shall  pay all legal  fees and  related
expenses (including the costs of experts,  evidence and counsel) incurred by the
Employee  as a  result  of  (i)  the  Employee's  contesting  or  disputing  any
termination of employment,  or (ii) the Employee's  seeking to obtain or enforce
any  right  or  benefit  provided  by this  Agreement  or by any  other  plan or
arrangement  maintained by the Company (or its  successors) or the  Consolidated
Subsidiaries under which the Employee is or may be entitled to receive benefits;
PROVIDED THAT the Company's  obligation to pay such fees and expenses is subject
to the  Employee's  prevailing  with  respect  to the  matters in dispute in any
action  initiated by the Employee or the  Employee's  having been  determined to
have acted  reasonably and in good faith with respect to any action initiated by
the Company or the Bank.

     10. NON-DISCLOSURE AND NON-SOLICITATION.

        (a) NON-DISCLOSURE.  The Employee acknowledges that he has acquired, and
will continue to acquire while employed by the Company  and/or any  Consolidated
Subsidiary,  special knowledge of the business, affairs, strategies and plans of
the Company and the  Consolidated  Subsidiaries  which has not been disclosed to
the  public  and  which  constitutes   confidential  and  proprietary   business
information  owned by the Company and the Consolidated  Subsidiaries,  including
but not limited to, information about the customers,  customer lists,  software,
data, formulae, processes,  inventions, trade secrets, marketing information and
plans, and business strategies of the Company and the Consolidated Subsidiaries,
and other  information  about the products and services  offered or developed or
planned  to be offered  or  developed  by the  Company  and/or the  Consolidated
Subsidiaries ("Confidential Information"). The Employee agrees that, without the
prior  written  consent of the  Company,  he shall  not,  during the term of his
employment  or at any time  thereafter,  in any manner  directly  or  indirectly
disclose  any  Confidential  Information  to any person or entity other than the
Company and the Consolidated Subsidiaries. Notwithstanding the foregoing, if the
Employee  is  requested  or  required  (including  but  not  limited  to by oral
questions,  interrogatories,  requests  for  information  or  documents in legal
proceeding,  subpoena,  civil investigative  demand or other similar process) to
disclose any  Confidential  Information  the Employee  shall provide the Company
with  prompt  written  notice of any such  request  or  requirement  so that the
Company  and/or a Consolidated  Subsidiary may seek a protective  order or other
appropriate  remedy and/or waive  compliance with the provisions of this Section
10(a).  If, in the absence of a protective  order or other remedy or the receipt
of a waiver from the Company,  the Employee is nonetheless  legally compelled to
disclose  Confidential  Information  to any  tribunal  or else stand  liable for
contempt or suffer other censure or penalty, the Employee may, without liability
hereunder,  disclose  to such  tribunal  only that  portion of the  Confidential
Information  which  is  legally  required  to be  disclosed,  provided  that the
Employee  exercise  his best  efforts to  preserve  the  confidentiality  of the

                                        8

<PAGE>



Confidential  Information,  including without limitation by cooperating with the
Company  and/or a Consolidated  Subsidiary to obtain an  appropriate  protective
order or other reliable  assurance that confidential  treatment will be accorded
the Confidential  Information by such tribunal. On the Date of Termination,  the
Employee shall promptly  deliver to the Company all copies of documents or other
records  (including  without  limitation   electronic  records)  containing  any
Confidential  Information  that is in his  possession or under his control,  and
shall retain no written or electronic record of any Confidential Information.

        (b)  NON-SOLICITATION.  During the three year period next  following the
Date of  Termination,  the Employee  shall not directly or  indirectly  solicit,
encourage,   or  induce  any  person  while  employed  by  the  Company  or  any
Consolidated Subsidiary to (i) leave the Company or any Consolidated Subsidiary,
(ii) cease his or her employment with the Company or any Consolidated Subsidiary
or (iii) accept employment with another entity or person.

     The  provisions  of this Section 10 shall  survive any  termination  of the
Employee's employment and any termination of this Agreement.

     11. NO ASSIGNMENTS.

        (a) This  Agreement  is  personal  to each of the  parties  hereto,  and
neither party may assign or delegate any of its rights or obligations  hereunder
without  first  obtaining  the  written  consent of the other  party;  provided,
however,  that the Company shall require any successor or assign (whether direct
or indirect, by purchase,  merger,  consolidation or otherwise) by an assumption
agreement  in form and  substance  satisfactory  to the  Employee,  to expressly
assume and agree to perform  this  Agreement  in the same manner and to the same
extent that the Company would be required to perform it if no such succession or
assignment had taken place.  Failure of the Company to obtain such an assumption
agreement prior to the  effectiveness of any such succession or assignment shall
be a breach of this Agreement and shall entitle the Employee to compensation and
benefits  from the  Company in the same amount and on the same terms as provided
for  an  Involuntary  Termination  under  Section  7  hereof.  For  purposes  of
implementing  the provisions of this Section  11(a),  the date on which any such
succession becomes effective shall be deemed the Date of Termination.

        (b) This Agreement and all rights of the Employee  hereunder shall inure
to the  benefit  of and be  enforceable  by the  Employee's  personal  and legal
representatives,  executors,  administrators,  successors,  heirs, distributees,
devisees and legatees.

     12.  NOTICE.  For the  purposes  of this  Agreement,  notices and all other
communications  provided for in this Agreement  shall be in writing and shall be
deemed to have been duly given when  personally  delivered  or sent by certified
mail,  return receipt  requested,  postage  prepaid,  to the Company at its home
office,  to the attention of the Board of Directors with a copy to the Secretary
of the Company,  or, if to the  Employee,  to such home or other  address as the
Employee has most recently provided in writing to the Company.

                                        9

<PAGE>



     13.  AMENDMENTS.  No  amendments  or additions to this  Agreement  shall be
binding unless in writing and signed by both parties, except as herein otherwise
provided.

     14.  HEADINGS.  The headings used in this Agreement are included solely for
convenience  and  shall  not  affect,   or  be  used  in  connection  with,  the
interpretation of this Agreement.

     15.  SEVERABILITY.  The  provisions  of  this  Agreement  shall  be  deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

     16.  GOVERNING  LAW.  This  Agreement  shall be governed by the laws of the
State of Michigan.

     17. ARBITRATION.  Any dispute or controversy arising under or in connection
with this Agreement (other than relating to the enforcement of the provisions of
Section 10) shall be settled  exclusively by arbitration in accordance  with the
rules of the American  Arbitration  Association then in effect.  Judgment may be
entered on the arbitrator's award in any court having jurisdiction.

     18.  EQUITABLE  AND  OTHER  JUDICIAL  RELIEF.  In the event of an actual or
threatened  breach by the Employee of any of the  provisions  of Section 10, the
Company shall be entitled to equitable  relief in the form of an injunction from
a court of competent  jurisdiction  and such other equitable and legal relief as
such court deems appropriate under the circumstances. The parties agree that the
Company shall not be required to post any bond in  connection  with the grant or
issuance of an injunction  (preliminary,  temporary and/or permanent) by a court
of competent  jurisdiction,  and if a bond is nevertheless required, the parties
agree that it shall be in a nominal  amount.  The parties  further agree that in
the event of a breach by the  Employee of any of the  provisions  of Section 10,
the  Company  will suffer  irreparable  damage and its remedy at law against the
Employee is inadequate to compensate it for such damage.

     IN WITNESS WHEREOF,  the parties have executed this Agreement as of the day
and year first above written.

     THIS  AGREEMENT  CONTAINS  A  BINDING  ARBITRATION  PROVISION  WHICH MAY BE
ENFORCED BY THE PARTIES.

Attest:                                   Ottawa Financial Corporation.


/s/ Gordon Cunningham                     /s/ Douglas J. Iverson
- ---------------------                     ---------------------------
                                          By: Douglas J. Iverson
                                          Its: Chief Executive Officer


                                          Employee

                                          /s/ Ronald L. Haan
                                          ----------------------------
                                          Ronald L. Haan




                                       10





<TABLE>
<CAPTION>
                                   EXHIBIT 11

                 STATEMENT RE COMPUTATION OF EARNINGS PER SHARE

                                                                                           Year Ended
                                                                                       December 31, 1999
                                                                                     ---------------------
                                                                                     (Dollars in Thousands
                                                                                      except share and per
                                                                                          share data)
<S>                                                                                         <C>
EARNINGS PER COMMON SHARE

  Net Income available to common shareholders                                               $    9,508
                                                                                            ==========
  Weighted average common shares outstanding                                                 5,961,287

EARNINGS PER COMMON SHARE                                                                  $      1.60
                                                                                           ===========

EARNINGS PER COMMON SHARE ASSUMING DILUTION

  Net Income available to common shareholders                                               $    9,508
                                                                                            ==========

  Weighted average common shares outstanding                                                 5,961,287

  Add: Dilutive effects of assumed exercises of stock options and warrants                     333,757

  Weighted average common and dilutive potential common shares outstanding                   6,295,044

EARNINGS PER COMMON SHARE ASSUMING DILUTION                                                $      1.51
                                                                                           ===========
</TABLE>





[FRONT COVER]

Ottawa Financial Corporation / AmeriBank


1999 Report to Shareholders

Profitability

Growth

Techniques

Values

Diversification

Citizenship

Leadership


[INSIDE FRONT COVER]

Growth Through Leadership

AmeriBank,  a  wholly-owned  subsidiary  of  Ottawa  Financial  Corporation,  is
committed to the concepts of leadership,  citizenship  and technology to achieve
growth.  By offering a broad line of financial  products and services in support
of community and business objectives,  AmeriBank  consistently delivers value to
our shareholders, customers, employees and the communities we serve.


Table of Contents


Financial Highlights, page 1

Letter To Our Shareholders, page 2

Financial Charts, page 17

Selected Consolidated Financial Information, page 18

Management's Discussion and Analysis of Financial Condition and
Results of Operations, page 20

Report of Independent Auditors, page 30

Consolidated Balance Sheets, page 31

Consolidated Statements of Income, page 32

Consolidated Statements of Changes in Shareholders' Equity, page 33

Consolidated Statements of Cash Flows, page 34

Consolidated Statements of Comprehensive Income, page 35

Notes to Consolidated Financial Statements, page 36

Quarterly Financial Information, page 55

Shareholder Information, page 56

Officers and Directors, Inside Back Cover

Branch Office and ATM Locations, Inside Back Cover


<PAGE>

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS

                                                                              1999             1998          % Change
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except per share data(1)

<S>                                                                      <C>              <C>                    <C>
Net interest income                                                      $  30,096        $  27,892             +7.9%
Noninterest income                                                           6,683            7,811             -14.4
Noninterest expense                                                         20,963           21,092               -.6
Income before income taxes                                                  14,646           13,681              +7.1
Net income                                                                   9,508            8,668              +9.7
Diluted earnings per common share                                             1.51             1.31             +15.3

Total assets                                                             1,017,168          938,030              +8.4
Total liabilities                                                          939,336          864,623              +8.6
Shareholders' equity                                                        77,832           73,407              +6.0
Book value per share                                                         12.77            12.25              +4.2
Cash dividends declared per share                                              .45              .35             +28.6

</TABLE>

(1) All per share information has been retroactively adjusted to reflect the 10%
stock dividends paid on June 30, 1999 and August 31, 1998.

<TABLE>
<CAPTION>

<S>                                <C>                                     <C>
Favorable trend in return          30.5% compounded annual                 Improved efficiency through
on equity through active           growth rate in earnings per share       increased revenue on
capital management...              from 1995 to 1999...                    stabilized expenses...


RETURN                             EARNINGS                                EFFICIENCY
ON      [LINE GRAPH]               PER        [LINE GRAPH]                 RATIO        [LINE GRAPH]
EQUITY                             SHARE

</TABLE>


*  Adjusted to remove the impact of the one-time SAIF assessment.
** All amounts adjusted for stock dividends.

- --------------------------------------------------------------------------------
                                                           1999 ANNUAL REPORT  1


<PAGE>


Dear Shareholders:

During 1999, we focused on profitable  growth through improved  efficiencies and
diversification  of our products and services.  With this focus, we grew to over
one billion  dollars in assets for the first time in history and achieved record
earnings of $9.5 million.  This  resulted in earnings per share of $1.51,  a 15%
improvement over the prior year and a 30.5% compounded  annual growth rate since
1995.

   While our financial  performance in 1999 was strong,  we saw the value of our
stock decline 6% from the prior year. The rising  interest rate  environment and
other factors  negatively  affected  bank stocks  across the country.  Our solid
financial  performance  has resulted in an average  total  annual  return to our
shareholders  of 20% since our  inception  as a public  company in 1994.  We are
determined  to focus on our  strategic  goals  which will  maximize  shareholder
value.

   Executing on our strategic initiatives,  we focused our attention during 1999
on expanding  business  banking  services.  We  continued to diversify  our loan
portfolio  by expanding  the higher  yielding  lines of  business.  As a result,
commercial real estate and commercial  business loans increased by $46.2 million
during  the  year,  30%  higher  than  the  previous  year.  Further,  we  added
specialized  expertise to our cash management  staff to broaden our product line
for business customers.

   In addition to an emphasis on diversification, we also evaluated alternatives
for containing costs and improving efficiencies. Indicative of our commitment in
these areas have been the  successful  integration  of our Y2K  readiness  plan,
implementation of automated  underwriting and our well-received  AmeriLoan24(TM)
"loan by phone" service.

   Ottawa's performance and accomplishments are products of our highly dedicated
and successful employees, management team and Board of Directors. I am fortunate
to be working along side of Ronald L. Haan,  President and COO, who continues to
provide strong  leadership  and direction.  We are supported by a talented Chief
Financial  Officer,  Jon W. Swets,  and a  well-qualified  management team. This
talented group of individuals  is focused on continually  improving  performance
and delivering quality products and services to our customers.

   I would like to thank Gerrard W. Haworth for his leadership and dedication to
our Board of Directors over the past 33 years. In June 1999, Mr. Haworth retired
from our Board.  His  unparalleled  success and  achievement in business and our
community  have been a model for us.  We will miss his  leadership  and wish him
health and happiness in his retirement.

- --------------------------------------------------------------------------------
2  OTTAWA FINANCIAL CORPORATION

<PAGE>



A bank's  commitment  to a community's  values  aren't  always  reflected in its
balance  sheet.  Even so, it's important to us that we conduct our business in a
fashion which is consistent with the principles and integrity of the communities
we serve. This loyalty to local markets,  along with AmeriBank's  service-driven
culture,  enables us to attract new  customer  relationships  while  maintaining
existing  ones.  Our genuine  interest in the success of our customers and their
profitability defines the foundation of these relationships.

   In the following pages you'll hear from some of our customers about how we've
met their  banking  needs and  delivered  on our promise to provide high quality
products and services.

   The upcoming year will be a challenging  one for the banking  industry.  With
rising interest rates,  tightening net interest margins,  increasing competitive
pressures and growing  customer  needs, we need to stay committed to our primary
strategic   initiative:   profitable  growth  through  improved  efficiency  and
diversification.  We will continue to pursue higher yielding commercial business
loans, while maintaining strong asset quality,  and develop additional  business
products to better  serve our  commercial  customers  and  enhance  non-interest
income.  Some of our objectives - technology  enhancements and Internet banking,
for instance - will not only meet the evolving needs of our  customers,  they'll
also be the catalysts for improved operational efficiencies.

   On  behalf  of the  Corporation,  I would  like to thank  our  employees  and
management team for their outstanding service, our customers for their continued
loyalty and our shareholders  for their  confidence and support.  We will remain
focused  on our  goal of  achieving  profitable  growth  and look  forward  with
enthusiasm to the year ahead.

Sincerely,
                                             "...we need to stay
/s/ Douglas J. Iverson                       committed to our primary
                                             strategic initiative:
Douglas J. Iverson                           profitable growth through
Vice Chairman and Chief Executive Officer    improved efficiency
Ottawa Financial Corporation                 and diversification."

                                             [PICTURE]

- --------------------------------------------------------------------------------
                                                           1999 ANNUAL REPORT  3
<PAGE>



" AmeriBank really                           [PICTURE]
  understood the problem
  and was enthusiastic
  in its desire to help."

[PICTURE]

Glenn Anderson
President
Holland Plastics Corporation
Grand Haven, MI

Custom injection molder
and manufacturer

GROWTH. The opportunity for business growth often comes  unexpectedly.  Just ask
Glenn Anderson, President of Holland Plastics Corporation. "One of our customers
had an  incredible  demand - one that  required a  significant  increase  in our
credit  line,"  he  says.  "AmeriBank  really  understood  the  problem  and was
enthusiastic  in its desire to help. In fact,  one of the bank officers has been
heavily  involved in the decision for us to move into new  markets."  Because it
understands  the need  for  growth,  AmeriBank  is  eager  to help  this  custom
injection molder and  manufacturer.  One of our  responsibilities  to them is to
ensure they have the tools needed to remain competitive.


- --------------------------------------------------------------------------------
4  OTTAWA FINANCIAL CORPORATION

<PAGE>


"Our success  isn't  difficult  to  understand.  AmeriBank  grows by helping our
clients  grow.  With a healthy  diversity of clientele  which  mirrors the local
market,  we're able to avoid cyclic trends which can negatively  affect specific
industries."

AmeriBank  closed  the  books  on the  20th  Century  with  a  solid  record  of
performance  and a bright  outlook for  continued  growth into the 21st Century.
Much of our success can be attributed to the ability of AmeriBank staff to build
lasting relationships with customers and to customize products and services that
help them reach their goals.

   While  the focus of our  efforts  is on  helping  customers  succeed,  we too
benefit from the relationships that develop.  We are fortunate to work with many
talented and visionary  individuals with whom we share common goals and a vision
for the future.  This is truly the  foundation  upon which  mutually  beneficial
relationships grow and flourish.


[PICTURE]

Ron Haan
President, COO
AmeriBank
Grand Rapids, MI


GROWTH

[PICTURE]

- --------------------------------------------------------------------------------
                                                           1999 ANNUAL REPORT  5

<PAGE>



We are often asked, "With so many financial service companies around these days,
what makes  AmeriBank  different?"  Good question.  We think it's because we see
each of our customers as a long-term relationship.  In order to succeed, each of
us - bank and customer alike - needs to rely on the commitment and  capabilities
of the other.

   To keep our part of the bargain, we not only provide for customers' immediate
needs,  we also do whatever it takes to meet their evolving,  often  unexpected,
financial needs.


LEADERSHIP

[PICTURE]


- --------------------------------------------------------------------------------
6  OTTAWA FINANCIAL CORPORATION

<PAGE>


[PICTURE]                               "We're not just an
                                         account number for them...
                                         As far as I'm concerned,
                                         we're partners forever."


LEADERSHIP. "AmeriBank tries to help with everything. They're always looking for
solutions,"  declares Dan Davis,  President of TLI, Inc. As a trailer rental and
leasing  company that believes in the value of personal  service and competitive
pricing,  TLI appreciates their  partnership with AmeriBank.  "We're not just an
account  number  for  them,"  says  Davis.  "They've  taken  the time to  really
understand  the elements that are important to my business  including  providing
creative financing for a special buying opportunity we encountered  recently. As
far as I'm concerned, we're partners forever."




[PICTURE]


Dan Davis
President
TLI, Inc.
Grand Rapids, MI

Trailer rental and
leasing company


- --------------------------------------------------------------------------------
                                                           1999 ANNUAL REPORT  7
<PAGE>



Techniques

"Our business is built
 on relationships, but
 only if we can deliver
 the goods. AmeriBank                   [PICTURE]
 understands our need
 for continuing technology
 improvements in order
 to make this possible."


[PICTURE]

Bill Ockerlund
CFO
Steketee-Van Huis, Inc.
Holland, MI

Commercial printing
and packaging



Banking  is  a  rapidly  evolving   business.   In  today's  highly  competitive
environment,  it pays to be nimble.  Our culture at AmeriBank thrives on change,
which means that change is a strategic advantage for us.

   By using an innovative  combination  of financial  and service  technologies,
AmeriBank  can  customize a range of lending and deposit  products  that provide
unique  financial  solutions  for our  customers.  In every sense,  we are their
business partners.

   We understand that a growing, productive relationship requires that we do our
part to meet their financial and competitive market needs.


- --------------------------------------------------------------------------------
8  OTTAWA FINANCIAL CORPORATION

<PAGE>


TECHNIQUE.  Technology  combines with technique for high-end  commercial printer
Steketee-VanHuis.  "The challenge we face," reports President Ted Etheridge, "is
a desire to stay private  while  competing  with large,  public  companies.  Our
business  is  built on  relationships,  but only if we can  deliver  the  goods.
AmeriBank  takes  the time to  understand  our need  for  continuing  technology
improvements  in order to make this possible." The name  Steketee-VanHuis  means
high quality within the printing  industry.  We're proud to be associated with a
company  nimble  enough  to  successfully  carve  out  a  profitable  niche  for
themselves in a volatile marketplace.



"The challenge we face
 is a desire to stay private
 while  competing
 with large, public
 companies...
 (AmeriBank)                            [PICTURE]
 makes this
 possible."


Ted Etheridge
CEO
Steketee-Van Huis, Inc.
Holland, MI

Commercial printing
and packaging


TECHNIQUES

[PICTURE]

- --------------------------------------------------------------------------------
                                                           1999 ANNUAL REPORT  9
<PAGE>



A business cannot succeed without  growth,  nor can it grow without profit.  The
financial marketplace is increasingly  competitive and AmeriBank has taken steps
to ensure our profitability for shareholders by streamlining our operations with
the latest technology and adopting an administrative vigilance which continually
seeks out new methods of cost reduction.


PROFITABILITY

[PICTURE]


- --------------------------------------------------------------------------------
10  OTTAWA FINANCIAL CORPORATION

<PAGE>



[PICTURE]                                    "It's a pleasure to
                                              work with a bank that
                                              appreciates real world,
                                              bottom-line thinking."


                                             [PICTURE]

                                             Mark Stockwell
                                             President
                                             Stockwell Manufacturing Company
                                             Grand Rapids, MI

                                             Quality screw
                                             machine products


PROFITABILITY. Mark Stockwell, President of Stockwell Manufacturing, understands
that corporate profits don't automatically generate themselves.  "The quality of
our  products  is  exceptionally  high,  yet they  must be  priced  to sell in a
competitive  marketplace.  It's a pleasure to work with a bank that  appreciates
real world,  bottom-line thinking." The services we provide to companies such as
Stockwell  Manufacturing  include an understanding  of the constant  pressure on
their profits. "I'm very happy with AmeriBank," says Stockwell.  "Their services
are second to none. I've recommended them to others many times."



- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  11

<PAGE>



"When we're presented
 with new opportunities,                          [PICTURE]
 AmeriBank can
 match strides with
 us quickly. That's an
 important skill in
 your banking partner."

[PICTURE]

Steve Buth
CEO
Profile Industrial Packaging, Inc.
Grand Rapids, MI

Plastic film
for industry



At AmeriBank, we believe that our customers as well as our employees are the key
to our success.  That's why we're committed to delivering the finest products to
our  customers and to investing in the  communities  where we all work and live.
West Michigan has always had a special attitude towards  business.  Competitive,
yes,  but with a concern for and  commitment  to the  community  at large.  They
understand that business success is lessened if the larger community is not also
enriched.  AmeriBank not only shares this philosophy,  it supports its expansion
throughout the entire West Michigan region.


- --------------------------------------------------------------------------------
12  OTTAWA FINANCIAL CORPORATION

<PAGE>



CITIZENSHIP.  "We're in the packaging business, but what we really sell is trust
and  dependability,"  declares  Steve  Ehmann,  President of Profile  Industrial
Packaging.  He likes the fact that AmeriBank is big enough to help when he needs
it, yet is able to maintain a community  bank attitude  towards  quick  service.
"Our company has to move fast to take advantage of new business  opportunities,"
Ehmann states.  "AmeriBank's  fast and flexible service attitude is a tremendous
asset to us."  Understanding  the  special  needs of growing  companies  such as
Profile Industrial Packaging is one of the many ways AmeriBank also supports our
community.


"We're in the packaging
 business, but what
 we really sell is
 trust and
 dependability,"

[PICTURE]

Steve Ehmann
President
Profile Industrial
Packaging, Inc.
Grand Rapids, MI

Plastic film
for industry

CITIZENSHIP

[PICTURE]

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  13

<PAGE>



We are fast becoming the bank of choice for small  businesses in West  Michigan.
From  plastics  manufacturing  to golf  retailing,  and  commercial  printing to
transportation,  our customers cover nearly the entire breadth of the commercial
landscape.

   This  diversity  of our service  and lending  portfolio  is  intentional.  By
viewing the local and  regional  economy  from the many  different  perspectives
represented in this diversity, we are able to better educate not only ourselves,
but also our customers, on potential opportunities and hidden dangers.



Diversification

[PICTURE]

- --------------------------------------------------------------------------------
14  OTTAWA FINANCIAL CORPORATION

<PAGE>


[PICTURE]                                    "We wanted to think
                                              down-the-road when we
                                              started our business...
                                              AmeriBank helped us
                                              plan for the expansion of
                                              services we offer today."


Diversification.   Whether  you're  looking  for  high-quality  golf  equipment,
professional  instruction or superior practice facilities,  Rockford Golf Center
has it all.  "We wanted to think  down-the-road  when we started our  business,"
says President Roger Mowrey,  "and AmeriBank helped us plan for the expansion of
services we offer today." By keeping prices in line, watching their expenses and
associating  themselves with only brand name merchandise,  Rockford Golf is fast
becoming a name to be reckoned  with in West  Michigan.  Roger  Mowrey  knows it
would have been difficult to do alone.  "AmeriBank goes out of their way to help
you. There's no one there I can't trust and that means a lot to a businessman."


                                             [PICTURE]

                                             Roger Mowrey
                                             President
                                             Rockford Golf Center, Inc.
                                             Rockford, MI

                                             Master range and
                                             golf shop

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  15


<PAGE>



"We've learned that the best                           [PICTURE]
 way to keep AmeriBank's
 bottom-line healthy is
 to share the same business
 values as the clients
 we serve. Everyone
 wins when we
 all have the
 same goal."

[PICTURE]

Jon Swets
Chief Financial Officer
AmeriBank
Grand Rapids, MI



VALUES. As President of Pearson Foods, Inc., David Pearson understands the value
of sharing a similar outlook with his financial institution.  "We operate within
a fast-paced,  entrepreneurial  environment,"  he says.  "To satisfy  customers'
needs,  our product line not only has to cover a wide spectrum,  it also must be
supported by our  commitment to product  quality and genuine  customer  service.
AmeriBank has the entrepreneurial  attitude which is a good fit for us," Pearson
reports.  "The pressures of our marketplace can make us a very demanding banking
customer.  We appreciate that  AmeriBank's  branch staff helps us clear a lot of
red tape and focus on the essence of our needs."


With the experience we've gained over the years,  AmeriBank is able to recognize
the  potential of small  businesses  and help them achieve it in ways they never
thought possible.

   We  understand  that  loans  aren't the only  vital  need for  growing  small
businesses.  AmeriBank  starts by learning as much as we can about our customers
and their  businesses  because the more we know about them,  the easier it is to
respond to their needs.

   That's where our team of veteran loan officers comes in.  They're  responsive
and resourceful in meeting the needs of our customers. More importantly, they're
surrounded by professional  staff who understand  that  customers'  needs have a
higher priority than our own.


Values

[PICTURE]

- --------------------------------------------------------------------------------
16  OTTAWA FINANCIAL CORPORATION

<PAGE>



FINANCIAL CHARTS

  Achieved $1 billion in assets              Change in mix consistent
  for the first time in history...           with strategic direction...

  [LINE GRAPH--TOTAL ASSETS                  [LINE GRAPH--LOAN PORTFOLIO MIX
     MILLIONS OF DOLLARS]                         PER SHARE]


  Improvement in net interest margin         Level of non-performing
  through favorable mix changes in           assets well below peer...
  loans and deposits...

  [LINE GRAPH--NET INTEREST MARGIN           [LINE GRAPH--NON-PERFORMING
     PER SHARE]                                   ASSETS TO TOTAL ASSETS
                                                  PER SHARE]







- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  17

<PAGE>


<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following  financial data  summarizes  more detailed  financial  information
disclosed throughout this report.


December 31,                                              1999            1998           1997           1996(1)          1995
- --------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except share and per share data

<S>                                                    <C>             <C>             <C>             <C>            <C>
Selected Financial Condition Data:
Total assets                                           $1,017,168      $ 938,030       $ 885,817       $848,306       $ 370,305
Loans receivable, net                                     856,759        769,770         747,423        715,551         276,457
Securities and Federal Home Loan Bank stock                92,838         83,428          64,616         69,864          66,926
Deposits                                                  711,954        693,632         654,560        622,492         243,220
Federal Home Loan Bank advances                           216,353        160,268         145,458        139,170          43,241
Shareholders' Equity                                       77,832         73,407          76,363         76,917          79,560

Selected Operations Data:
Total interest income                                  $   68,978      $  67,904       $  64,726       $ 54,669       $  25,579
Total interest expense                                     38,882         40,012          37,704         30,531          11,321
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income                                        30,096         27,892          27,022         24,138          14,258
Provision for loan losses                                   1,170            930             660            564             160
- -------------------------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                         28,926         26,962          26,362         23,574          14,098
Service charges and other fees                              5,068          4,749           3,356          3,042           2,219
Gain on sales of loans                                        666          2,398             370            141             309
Other noninterest income (loss)                               949            664             420            145            (435)
- -------------------------------------------------------------------------------------------------------------------------------
Total noninterest income                                    6,683          7,811           4,146          3,328           2,093
Total noninterest expense(2)                               20,963         21,092          18,708         21,844          10,651
- -------------------------------------------------------------------------------------------------------------------------------
Income before federal income tax expense                   14,646         13,681          11,800          5,058           5,540
Income tax expense                                          5,138          5,013           4,273          1,964           1,911
- -------------------------------------------------------------------------------------------------------------------------------
Net income                                             $    9,508      $   8,668       $   7,527       $  3,094       $   3,629
===============================================================================================================================
Basic earnings per common share(3)                         $ 1.60         $ 1.45          $ 1.21          $ .46          $  .52
===============================================================================================================================
Diluted earnings per common share(3)                       $ 1.51         $ 1.31          $ 1.11          $ .45          $  .52
===============================================================================================================================
Cash dividends declared per common share(3)                $  .45         $  .35          $  .30          $ .25          $  .23
===============================================================================================================================

(1)    Significant variation from prior years due primarily to the acquisition of AFSB in February 1996.
(2)    Noninterest expense for 1996 includes the one-time SAIF assessment of $3.5 million.
(3)    Weighted average common shares  outstanding for 1999, 1998, 1997, 1996, and 1995 were 5,961,287,  5,980,195,  6,231,985,
       6,719,022,  and 6,953,208  respectively.  Weighted average common and dilutive  potential common shares  outstanding for
       1999, 1998, 1997, 1996, and 1995 were 6,295,044,  6,630,634, 6,786,963, 6,879,536, and 6,995,320 respectively. All share
       and per share  information  has been  retroactively  adjusted to reflect the 10% stock  dividends paid on June 30, 1999,
       August 31, 1998 and  September  30, 1997,  and the adoption of Statement  of  Financial  Accounting  Standards  No. 128,
       Earnings per Share.
</TABLE>

- --------------------------------------------------------------------------------
18  OTTAWA FINANCIAL CORPORATION

<PAGE>


<TABLE>
<CAPTION>

SELECTED CONSOLIDATED FINANCIAL INFORMATION

December 31,                                       1999            1998          1997            1996            1995
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except per share data
<S>                                                <C>              <C>            <C>            <C>            <C>
Selected Financial Ratios and Other Data:
Performance Ratios:
Return on assets                                   1.00%            .94%           .87%           .41%           1.08%
   SAIF adjusted(2)                                                                               .72
Average interest rate spread during period         2.96            2.89           3.01           3.08            3.31
Net interest margin(1)                             3.37            3.26           3.37           3.50            4.44
Ratio of operating expense to
   average total assets                            2.19            2.28           2.15           3.06            3.16
   SAIF adjusted(2)                                                                              2.56
Efficiency(3)                                     56.95           60.20          60.66          79.56           65.14
   SAIF adjusted(2)                                                                             66.75
Return on equity                                  12.41           11.49           9.93           3.93            4.62
   SAIF adjusted(2)                                                                              6.83

Quality Ratios:
Non-performing assets to
   total assets at end of period                   0.21            0.43           0.36           0.36            0.76
Allowance for loan losses to
   non-performing loans                          359.21          119.51         118.62         109.89           51.38
Allowance for loan losses to
   total loans receivable, net                     0.55            0.49           0.44           0.44            0.45

Capital Ratios:
Equity to total assets at end of period            7.65            7.83           8.62           9.07           21.48
Average equity to average assets                   8.02            8.15           8.73           9.09           22.62
Ratio of average interest-earning assets
   to average interest-bearing liabilities         1.09x           1.08x          1.07x          1.10x           1.32x
Number of full service offices                       27              26             26             26              13

(1)    Net interest income divided by average interest-earning assets.
(2)    Ratio is revised to remove the impact of the one-time SAIF assessment of $3.5 million expensed in 1996.
(3)    Ratio of  noninterest  expense  to the total of net  interest  income  before  provision  for loan  losses  and
       noninterest income net of gains and losses on sales of assets.
</TABLE>


- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  19

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

This  Management's  Discussion and Analysis should be read with the consolidated
financial statements attached. The financial statements reflect the consolidated
financial  condition and results of operations of Ottawa  Financial  Corporation
and its wholly-owned subsidiary, AmeriBank.

GENERAL

Ottawa  Financial  Corporation's  focus  in 1999 on  profitable  growth  through
improved efficiencies and diversification enabled us to grow to over one billion
in assets for the first time in history  and  achieve  record  earnings  of $9.5
million.  Improvements in net interest income and  stabilization  of noninterest
expenses contributed heavily to the growth in earnings.  These earnings resulted
in earnings per share of $1.51, a 15% improvement over the prior year.

   We continued to diversify our loan  portfolio by growing the higher  yielding
loan categories.  Our focus on expanding our business banking services,  as well
as healthy loan demand in our market area,  enabled us to increase our portfolio
of commercial real estate and commercial  business loans.  These portfolios grew
by a combined total of $46.2 million during the year, repre- senting 30% growth.
In addition, we increased our consumer portfolio by $21.1 million,  representing
18% growth.

   During  1999,  we  also  evaluated  alternatives  for  containing  costs  and
improving  efficiencies.  We  performed  a thorough  analysis of ways to improve
efficiency in providing  customer  service at our 27 retail  banking  offices in
Western  Michigan.  We  successfully  implemented new technology in our mortgage
department  to improve  operational  efficiency  and  provide  greater  customer
convenience.  In addition,  we defined standards for stabilizing salary costs in
all areas of the bank.  These  changes,  as well as the  growth in net  interest
income,  resulted in an improvement  in our  efficiency  ratio to 56.95% in 1999
from 60.20% in 1998.

FINANCIAL CONDITION

Total assets  increased to $1.0 billion at December 31, 1999 from $938.0 million
at December 31, 1998.  Most of this growth was in the loan  portfolio  and, to a
lesser extent, in securities  available for sale.  Proceeds  received  primarily
from the growth in deposits and FHLB advances funded the increase in assets.

   Securities increased to $81.1 million at December 31, 1999 from $71.6 million
at December 31, 1998.  The growth in securities of $9.5 million was primarily in
agency bonds with the purpose of investing  our excess  interest-bearing  demand
deposits in other financial institutions at December 31, 1998.

   Net loans  receivable  increased to $856.8  million at December 31, 1999 from
$769.8 million at December 31, 1998. The commercial business and commercial real
estate  portfolios grew by $46.2 million,  while the consumer  portfolio grew by
$21.1  million,  representing  growth  rates  of 30% and 18%.  Our  focus on the
development of our commercial and business banking services,  as well as healthy
loan demand in our market area, provided for this growth.

   The residential  mortgage loan portfolio  increased by $26.3 million in 1999.
Due to the low  interest  rate  environment  in the  beginning  of the year,  we
experienced a portion of our adjustable-rate mortgage loan portfolio refinancing
to  fixed-rate  loans.  Since  we sell  almost  all of our 15 and 30  year  term
fixed-rate mortgage loan production and retain for our portfolio adjustable-rate

- --------------------------------------------------------------------------------
20  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

mortgage loan production,  we experienced a decrease in our overall  residential
mortgage  loan  portfolio  through the third  quarter of 1999.  During the later
portion of the third quarter and entire fourth quarter however,  the combination
of rising  interest  rates and loan  demand in our market area caused a shift in
mix from fixed-rate loans to  adjustable-rate  loans. The growth in this product
during  the  last  quarter  of 1999  more  than  offset  the  overall  reduction
experienced in the mortgage loan  portfolio  during the first nine months of the
year.

   The  increase in net loans  receivable  reflects the  continued  healthy loan
demand in our market area.  We were well  positioned  with our loan  products to
capitalize  on this demand.  The growth was  achieved  while  maintaining  rates
consistent with our competitors and maintaining credit quality standards.

   Deposits increased to $712.0 million at December 31, 1999 from $693.6 million
at December 31, 1998. Growth occurred in the areas of business  checking,  money
market savings and  certificates of deposit  accounts.  These increases funded a
portion of the loan growth,  however,  approximately 84% of the residential real
estate,  commercial  business and commercial  real estate loan growth  discussed
above occurred in the last half of 1999. This quick growth in the loan portfolio
necessitated  the use of wholesale  funding sources.  As a result,  Federal Home
Loan Bank ("FHLB")  advances  increased by $56.1  million  primarily in the last
half of 1999 to fund this loan growth.

   The primary components of growth in shareholders'  equity for 1999 related to
net income,  as well as proceeds received from the exercise of stock options and
warrants.  The increases in  shareholders'  equity were offset by quarterly cash
dividends declared and additional  repurchases of the Corporation's  outstanding
shares of common stock.  During 1999, we  repurchased  241,985  shares of common
stock  at an  average  price of  $21.26  per  share.  Stock  repurchases  are an
important part of our capital management and are used to supplement asset growth
in achieving our desired capital levels.  However, as growth in assets continues
stock repurchase activity may be diminished.

   After careful  consideration  and  evaluation,  the  management  and Board of
Directors  of  Ottawa  Financial  Corporation  determined  it was  in  the  best
interests of the Corporation and its  shareholders to make an exchange offer for
warrants outstanding at the end of 1998. On December 24, 1998, Ottawa offered to
exchange,  for each  outstanding  warrant,  at the holder's  option,  either .44
shares of the  Corporation's  common stock or $10.03 in cash. The purpose of the
exchange  was to reduce the amount of cash to be  received  by the  Corporation,
estimated at $7.8  million,  and the number of shares of common stock that could
be issued  pursuant to an exercise of the warrants.  We believed we had adequate
capital for our current and foreseeable  operations and did not believe we could
adequately  leverage  the funds  that would be  received  upon  exercise  of the
warrants in a manner consistent with our business objectives. We determined that
the offer to  exchange  the  warrants  for common  stock or cash would limit the
receipt of excess capital and the number of shares issuable upon exercise of the
warrants  and  best   utilize  our  capital  base  to  maximize   value  to  our
shareholders. As of January 26, 1999, the expiration date of the exchange offer,
Ottawa accepted  tenders for  approximately  86% of its warrants.  In connection
with this  exchange,  we issued  180,600  shares  of our  common  stock and paid
$90,130 in cash. The remaining 14% of the warrants were exercised by the date of
the warrant plan expiration, resulting in additional capital of $1.1 million.

   On June 30,  1999,  we paid a 10% stock  dividend,  the third stock  dividend
declared  by the  corporation.  We have  not  reduced  the  amount  of the  cash
dividends  as a result of the stock  dividend.  All share and per share  amounts
have been retroactively adjusted to reflect the stock dividends paid on June 30,
1999, August 31, 1998 and September 30, 1997.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  21

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS


RESULTS OF OPERATIONS
COMPARISON OF 1999 TO 1998

Net income.  Net income for 1999 was $9.5 million,  or $1.51 per diluted  common
share,  compared to $8.7  million,  or $1.31 per diluted  common share for 1998.
Diluted  earnings per share  increased $.20, or 15%, for the year ended December
31, 1999 compared to 1998.  The  improvement in earnings over the prior year was
due  primarily to the growth in net  interest  income and the  stabilization  of
noninterest  expense.  This  improvement was partially offset by the decrease in
gains on sales of loans.

   In 1996, we introduced a measure we refer to as "cash" or "tangible" earnings
per share. Due to significant  differences in methods of accounting for business
combinations,  the  concept  of cash or  tangible  earnings  per share  provides
comparability  between  companies  using  different  methods.   Amortization  of
goodwill and core deposit  intangibles,  which are  non-cash  components  of net
income,  are added back to earnings in computing  cash or tangible  earnings per
share.  Further,  Employee Stock Ownership Plan and Management  Recognition Plan
expenses are added back as these items also do not involve actual current period
cash outflow.  Cash or tangible earnings per share also serves as an alternative
measure for  determining  the rate of growth in regulatory  (tangible)  capital.
Since the  amortization  of goodwill and core deposit  intangibles  and expenses
related to the Employee Stock Ownership Plan and Management  Recognition Plan do
not  reduce  tangible  capital,  these  items  are  added  back to  earnings  in
evaluating  tangible capital growth.  Our diluted cash or tangible  earnings per
share under this method was $1.86 for the year ended December 31, 1999, compared
to $1.66 for 1998, showing a 12% improvement.  Since we specifically  formulated
the calculations  for cash or tangible  earnings per share, the calculations may
not be comparable to similarly titled measures reported by other companies. This
measure is not intended to reflect cash flow per share.

   Return on equity for 1999 was  12.41%  compared  to 11.49%  for 1998.  The 8%
improvement  in return on equity  was  primarily  attributable  to the  improved
earnings.  In addition,  our stock buyback  activity and warrant  exchange offer
also positively impacted return on equity.

Net Interest  Income.  Our net income is primarily  dependent  upon net interest
income.  Net interest income is a function of the difference,  or margin between
the average yield earned on loans and investment securities and the average rate
paid on deposits  and other  borrowings,  as well as  relative  amounts of these
assets  and  liabilities.  Net  interest  income is  affected  by  economic  and
competitive  factors that influence  interest rates, loan demand,  deposit flows
and alternative sources of funds.

   Net interest income  increased $2.2 million on a tax equivalent basis for the
year  ended  December  31,  1999 as  compared  to the same  period in 1998.  The
increase in net  interest  income was  attributable  to the  positive  impact of
interest-earning asset volume increases caused by internal growth experienced in
1999 and late 1998,  as well as the positive  impact of decreases in the cost of
interest-bearing  liabilities. The improvement in interest income resulting from
the increase in the volume of interest-earning  assets was partially offset by a
decrease in the yield on  interest-earning  assets  caused by the decline in the
general market interest rates.  There was an even larger decrease in the cost of
interest-bearing  liabilities,  resulting  in an  improvement  in  net  interest
spread.  While there was an overall  increase in the volume of  interest-bearing
liabilities,  the shift in mix from higher  costing  certificates  of deposit to
lower costing demand deposits  contributed to the lower interest expense.  These
improvements in net interest income were due to the spread improvement discussed
above and the growth in noninterest-bearing deposits during the past year.

- --------------------------------------------------------------------------------
22  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS


AVERAGE BALANCES, INTEREST RATES AND YIELDS

This table presents the amount of interest income from average  interest-earning
assets and the yields earned on those assets, as well as the interest expense on
average  interest-bearing  liabilities and the rates paid on those  liabilities.
All average balances are daily average balances.

<TABLE>
<CAPTION>

Year Ended December 31,                                        1999                           1998                            1997
- ----------------------------------------------------------------------------------------------------------------------------------
                                       Average   Interest              Average  Interest              Average   Interest
                                   Outstanding    Earned/   Yield/ Outstanding   Earned/   Yield/ Outstanding    Earned/    Yield/
                                       Balance       Paid     Rate     Balance      Paid     Rate     Balance       Paid      Rate
- ----------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                   <C>         <C>        <C>      <C>        <C>        <C>      <C>         <C>         <C>
INTEREST-EARNING ASSETS:
Loans receivable(1)(2)                $795,190    $62,967    7.92%    $778,282   $62,687    8.05%    $732,927    $59,994     8.19%
Securities(2)                           78,825      4,677    5.93       60,513     3,859    6.38       56,635      3,787     6.68
Other interest-earning assets           18,962      1,377    7.26       19,119     1,425    7.46       15,754      1,071     6.80
- ----------------------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets(1)    892,977     69,021    7.72      857,914    67,971    7.92      805,316     64,852     8.05

 INTEREST-BEARING LIABILITIES:
Demand and NOW deposits                205,820      7,139    3.47      173,322     6,517    3.76      149,909      5,823     3.89
Savings deposits                        52,411        905    1.73       59,485     1,125    1.89       65,678      1,551     2.37
Certificate accounts                   383,296     20,623    5.38      401,026    22,741    5.67      393,757     22,024     5.61
FHLB advances                          171,179      9,985    5.83      160,533     9,591    5.97      140,746      8,293     5.91
Other interest-bearing liabilities       3,521        230    6.54          663        38    5.73          184         13     7.07
- ----------------------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities  816,227     38,882    4.76      795,029    40,012    5.03      750,274     37,704     5.04
Net interest income                              $ 30,139                       $ 27,959                        $ 27,148
==================================================================================================================================
Net interest rate spread                                     2.96%                          2.89%                            3.01%
==================================================================================================================================
Net earning assets                    $ 76,750                        $ 62,885                       $ 55,042
Net yield on average
   interest-earning assets                                   3.37%                          3.26%                            3.37%
==================================================================================================================================
Average interest-earning assets to
   average interest-bearing liabilities              1.09x                          1.08x                           1.07x
==================================================================================================================================

(1)    Calculated net of deferred loan fees, loan discounts, loans in process and allowance for loan losses.

(2)    Tax-exempt interest on loans and securities has been converted to a fully-taxable equivalent basis.
</TABLE>

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  23

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

RATE/VOLUME ANALYSIS OF NET INTEREST INCOME

This table presents the dollar amount of changes in interest income and interest
expense for major  components of  interest-earning  assets and  interest-bearing
liabilities.  For each category of interest-earning  assets and interest-bearing
liabilities,  infor-mation is provided on changes attributable to (i) changes in
volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate
(i.e.,  changes in rate multiplied by old volume).  Changes attributable to both
rate and volume which cannot be segregated  have been allocated  proportionately
to the change due to volume and the change due to rate.

<TABLE>
<CAPTION>

Year Ended December 31                                          1999 vs. 1998                           1998 vs. 1997
- -----------------------------------------------------------------------------------------------------------------------------
                                           Increase      Increase                     Increase        Increase
                                         (Decrease)    (Decrease) Total Increase    (Decrease)      (Decrease) Total Increase
                                      Due To Volume   Due To Rate     (Decrease) Due To Volume     Due To Rate     (Decrease)
- -----------------------------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                       <C>          <C>             <C>            <C>            <C>            <C>
INTEREST-EARNING ASSETS:
Loans receivable                          $   1,258    $    (978)      $    280       $  3,632       $   (940)      $   2,692
Securities                                    1,062         (244)           818            222           (150)             72
Other interest-earning assets                   (12)         (36)           (48)           244            111             355
- -----------------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets              2,308       (1,258)         1,050          4,098           (979)          3,119

Interest-bearing liabilities:
Demand and NOW deposits                   $   1,060    $    (438)      $    622       $    873       $   (179)      $     694
Savings deposits                               (127)         (93)          (220)          (137)          (289)           (426)
Certificate accounts                           (982)      (1,136)        (2,118)           410            307             717
FHLB advances                                   613         (219)           394          1,181            117           1,298
Other interest-bearing liabilities              186            6            192             27             (2)             25
- -----------------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities           750       (1,880)        (1,130)         2,354            (46)          2,308
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income                       $   1,558    $     622       $  2,180       $  1,744       $   (933)      $     811
=============================================================================================================================
</TABLE>


Provision for Loan Losses. Management's periodic analysis of the adequacy of the
allowance  for  loan  losses  determines  the  provision  for loan  losses.  The
provision  was $1.2 million in 1999  compared to $930,000 in 1998.  The ratio of
non-performing  assets,  consisting  of  loans  90 days or more  delinquent  and
foreclosed  assets, to total assets was .21% as of December 31, 1999 compared to
 .43% as of December  31,  1998.  The ratio of the  allowance  for loan losses to
total loans  receivable  was .55% as of December 31, 1999 compared to .49% as of
December 31, 1998.  The increase in the  provision was primarily for the purpose
of growing the  allowance  for loan loss  balance to keep pace with loan growth.
The increase was also in response to the shift in the mix of the loan  portfolio
from mortgage loans to commercial and consumer loans and the higher risk of loss
associated  with these loans.  We  anticipate we will increase the allowance for
loan loss balance in future periods as we continue to increase these  commercial
and consumer loan portfolios.

   We maintain the allowance for loan losses at a level  considered  adequate to
cover  possible  losses  that  are  currently  anticipated  based  on past  loss
experience,  general economic  conditions,  information  about specific borrower
situations,  including their financial position and collateral values, and other
factors and estimates, which are subject to change over time. Although the level
of  non-performing  assets is considered in establishing  the allowance for loan
losses  balance,  variations in  non-performing  loans have not been  meaningful
based on our past  loss  experience  and,  as such,  have not had a  significant
impact on the overall level of the allowance for loan losses.

- --------------------------------------------------------------------------------
24  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

   While we consider the allowance for loan losses to be adequate to provide for
potential  losses,  there can be no assurance that future losses will not exceed
estimated  amounts or that  additional  provisions  for loan  losses will not be
required in future periods. In addition,  the Financial  Institutions Bureau and
the Federal Deposit Insurance  Corporation  review the allowance for loan losses
as part of their  examination  process.  These  regulatory  agencies may require
additional  general or specific  allowances  based upon their  judgement  of the
information available to them at the time of their examination.

Noninterest  Income.  Noninterest  income for 1999 was $6.7 million  compared to
$7.8  million  for 1998.  The  decrease  related to the lower  gains on sales of
mortgage loans.  The rising interest rate  environment in 1999 not only caused a
reduction  in the  volume  of  loans  originated  for  sale  but  also  caused a
tightening  of the  profit  margins  experienced  on the  sale of  those  loans.
Noninterest income in other areas including loan servicing fees, deposit account
service charges and fees from the sale of mutual funds and annuities improved in
1999.

Noninterest  Expense.  Noninterest  expense  decreased to $21.0 million for 1999
compared to $21.1 million for 1998.  Slight  increases in salaries  expense were
more than  offset  by the  reduction  in ESOP  expense  due to lower  accounting
charges  related  to the  reduction  in our  stock  price,  and  pension  income
resulting in overall  decreases in  compensation  and benefits  expense for 1999
compared to 1998. Due to favorable  market  conditions,  the  performance of the
pension  assets was strong and exceeded the expenses  associated  with the plan,
thereby  resulting  in net pension  income.  Our  efficiency  ratio,  defined as
noninterest  expense  divided by the sum of net interest  income and noninterest
income, decreased from 60.20% in 1998 to 56.95% in 1999. This ratio demonstrates
that our ability to generate  revenues on our  noninterest  expense  dollars has
improved over the prior year.

Income Tax Expense.  The increase in the income tax expense from $5.0 million in
1998 to $5.1 million in 1999 is due to the higher pre-tax income for the year.

COMPARISON OF 1998 TO 1997

Net income.  Net income for 1998 was $8.7 million,  or $1.31 per diluted  common
share,  compared to $7.5  million,  or $1.11 per diluted  common share for 1997.
Diluted  earnings per share  increased $.20, or 18%, for the year ended December
31, 1998  compared to 1997.  The growth in  noninterest  income and, to a lesser
extent,  the  increase  in net  interest  income  provided  the  improvement  in
earnings.  Increases in the provision for loan losses and  noninterest  expenses
partially offset the improvements in earnings.

   Our diluted cash or tangible  earnings per share under was $1.66 for the year
ended December 31, 1998,  compared to $1.44 for 1997, showing a 16% improvement.
Return on  equity  for 1998 was  11.49%  compared  to 9.93%  for  1997.  The 16%
improvement  in return on equity  was  primarily  attributable  to the  improved
earnings.  In addition,  our stock  buyback  activity also  positively  impacted
return on equity.

Net Interest Income.  Net interest income increased $811,000 on a tax equivalent
basis for the year ended  December  31,  1998 as  compared to the same period in
1997. The volume increases in interest-earning  assets caused by internal growth
experienced  in 1998 and late 1997  increased net interest  income.  Despite the
significant  decline in general market  interest rates during 1998, the yield on
total  interest-earnings  assets  experienced  only a  slight  decline.  This is
attributable  to the change in the  composition  of our loan portfolio to higher
yielding   commercial   loans  during  1998.  The  stable   composition  of  our
interest-bearing  liabilities,  accompanied  by the  offsetting  affects  of the
general  decline in the cost of deposits  compared to the small  increase in the
cost  of  FHLB   advances,   resulted  in  a  minor   decline  in  the  cost  of
interest-bearing   liabilities.   Together,   the   decline   in  the  yield  on
interest-earning   assets,  offset  with  the  small  decline  in  the  cost  of
interest-bearing  liabilities,  resulted in a decline in the net interest spread
from  3.01% in 1997 to  2.89%  in 1998.  While  the  rates on  deposit  accounts

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  25
<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

generally  decreased  during 1998, the cost of  certificate of deposit  accounts
increased to 5.67% for 1998 compared to 5.61% for 1997. This increase in cost of
certificates  of deposit is almost  entirely due to the decrease in amortization
of the purchase accounting  adjustment relative to certificate accounts obtained
in the acquisition of the former AmeriBank,  FSB in early 1996.  Amortization of
this  purchase  accounting  adjustment  was an offset to interest  expense.  The
reduction  in net  interest  margin  from  3.37%  in  1997 to  3.26%  in 1998 is
primarily attributable to the spread decline discussed above.

Provision  for Loan  Losses.  The  provision  was  $930,000 in 1998  compared to
$660,000 in 1997.  The ratio of  non-performing  assets,  consisting of loans 90
days or more  delinquent and foreclosed  assets,  to total assets was .43% as of
December 31, 1998  compared to .36% as of December  31,  1997.  The ratio of the
allowance for loan losses to total loans  receivable was .49% as of December 31,
1998 compared to .44% as of December 31, 1997. The increase in the provision was
primarily for the purpose of growing the allowance for loan loss balance to keep
pace with loan growth. The increase was also in response to the shift in the mix
of the loan  portfolio  from mortgage loans to commercial and consumer loans and
the higher risk of loss associated with these loans.

Noninterest  Income.  Noninterest  income for 1998 was $7.8 million  compared to
$4.1 million for 1997.  Increased  sales and  realizations  of gains on sales of
mortgage  loans,  along with fees on sales of mutual funds and  annuities,  have
significantly  increased  noninterest income. In addition,  increases in deposit
account service fees contributed to the growth in noninterest income. During the
third  quarter of 1997,  we modified  deposit  fee  structures  to achieve  more
consistency  between  AmeriBank  and AFSB.  Savings  accounts  that fell below a
minimum  balance and checking  accounts  that had cancelled  checks  returned to
customers with monthly bank statements were assessed fees.

Noninterest  Expense.  Noninterest  expense  increased to $21.1 million for 1998
compared to $18.7 million for 1997.  Employee  related costs, a portion of which
relates to the increased expense of the Employee Stock Ownership Plan due to the
higher market value of our stock,  increased  noninterest  expense.  Further, we
added specialized  expertise to our staff to develop the commercial and consumer
loan portfolios and other lines of fee generating  business  consistent with our
strategic  plan.  The  benefits  of these  investments  in  resources  have been
reflected  in the  growth  in the  commercial  business  and  real  estate  loan
portfolio  and the  increases  in fee  income  on  sales  of  mutual  funds  and
annuities.

Income Tax Expense.  The increase in the income tax expense from $4.3 million in
1997 to $5.0 million in 1998 is due to the higher pre-tax income for the year.

Y2K READINESS DISCLOSURE

We  successfully  completed our Y2K readiness  plan and  experienced no material
issues.  All systems and functions  have been  processing  well since January 1,
2000. We will continue to monitor all systems throughout the year.

ASSET/LIABILITY MANAGEMENT; MARKET RISK ANALYSIS

The balance sheet consists of investments in interest-earning  assets, primarily
loans and investment securities,  which are primarily funded by interest-bearing
liabilities,  deposits and borrowings.  These financial instruments have varying
levels of sensitivity to changes in market interest  rates,  resulting in market
risk.  Other  than  loans  that are  originated  and held for  sale,  all of our
financial  instruments  are for other than trading  purposes.  We are subject to
interest  rate risk to the extent  that our  interest-bearing  liabilities  with
short and  intermediate-term  maturities reprice more rapidly, or on a different
basis, than our interest-earning assets.

- --------------------------------------------------------------------------------
26  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS

   Senior  management and the Board of Directors  review the Bank's  exposure to
interest  rate risk on a  quarterly  basis.  We  measure  interest  rate risk by
computing  estimated  changes in net interest income and the net portfolio value
of cash flows from  assets,  liabilities  and  off-balance  sheet items within a
range of assumed changes in market  interest rates. If estimated  changes to net
portfolio value and net interest income are not within the limits established by
the Board,  the Board may  direct  management  to adjust  the  Bank's  asset and
liability mix to bring interest rate risk within Board approved limits.

   Net portfolio value represents the market value of equity and is equal to the
market value of assets minus the market value of liabilities,  with  adjustments
made for  off-balance  sheet items.  This analysis  assesses the risk of loss in
market risk sensitive  instruments in the event of sudden and sustained 1% to 3%
increases and decreases in market interest rates. The following tables set forth
the  change  in  AmeriBank's  net  portfolio  value and net  interest  income at
December 31, 1999 and 1998, based on internal assumptions, that would occur upon
an immediate  change in interest  rates,  with no effect given to any steps that
management might take to counteract that change.

<TABLE>
<CAPTION>

December 31, 1999:                                              Net Portfolio Value                Net Interest Income
- ----------------------------------------------------------------------------------------------------------------------
Change in Interest Rate (Basis Points)           $ Amount in NPV    % Change in NPV  $ Amount in NII   % Change in NII
- ----------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                     <C>         <C>                    <C>
 +300                                                   $ 50,356               -39%         $ 20,235              -31%
 +200                                                     60,890               -27            23,412              -20
 +100                                                     73,191               -12            26,468              -10
    0                                                     83,204                --            29,299               --
 -100                                                     84,197                 1            31,910                9
 -200                                                     90,050                 8            33,703               15
 -300                                                     97,142                17            35,349               21

December 31, 1998:                                              Net Portfolio Value                Net Interest Income
- -----------------------------------------------------------------------------------------------------------------------
Change in Interest Rate (Basis Points)           $ Amount in NPV   % Change in NPV   $ Amount in NII   % Change in NII
- -----------------------------------------------------------------------------------------------------------------------
 +300                                                   $ 45,280               -39%         $ 20,275               -27%
 +200                                                     56,873               -23            23,040               -18
 +100                                                     64,838               -13            25,532                -9
    0                                                     74,187                --            27,965                --
 -100                                                     79,649                 7            30,309                 8
 -200                                                     83,117                12            31,886                14
 -300                                                     91,819                24            33,440                20
</TABLE>

   As illustrated in the table,  net portfolio value is more sensitive to rising
rates than declining rates. This occurs because, as rates rise, the market value
of  fixed-rate  loans  declines  due to  both  the  rate  increase  and  slowing
prepayments.  When rates  decline,  we do not  experience a significant  rise in
market value for these loans because  borrowers prepay at relatively high rates.
The value of most of our deposits and borrowings  changes in  approximately  the
same proportion in rising or falling rate scenarios.

   The  results  for the 300 basis  point  interest  rate  shocks are  monitored
primarily to assist in identifying trends in our interest rate risk profile.  We
feel that a sudden and sustained change in interest rates of 300 basis points is
not a realistic event. Therefore we focus on managing, to acceptable levels, the
change in NPV for the 100 and 200 basis point  interest  rate shocks both up and
down.

   The table  identifies  only slight changes in our interest rate risk position
in 1999 compared to 1998.  The  composition  changes in the balance sheet during
1999 have  produced a net nominal  impact on interest  rate risk.  FHLB advances
grew by $56.1  million  and the  weighted  average  time for this  portfolio  to
reprice decreased by 12 months.  This decrease in repricing  frequency has had a

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  27
<PAGE>


- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS


negative  impact on our  interest  rate  risk.  However,  the  weighted  average
maturity in the certificates of deposit  portfolio  increased by four months due
to growth in our 30-month CD product. This increase has had a positive impact on
interest rate risk and entirely  offset the negative impact of the FHLB advances
changes.  Further, growth in the commercial and installment loan portfolios have
had a positive impact on interest rate risk. These portfolios bear less interest
rate risk than the  residential  mortgage  loan  portfolio  due to their shorter
weighted  average  maturities.  However,  this positive impact was outweighed by
composition changes within the mortgage loan portfolio. The net result of all of
these changes has been a slight  increase in  sensitivity  to a rise in interest
rates from 1998 to 1999.

   To decrease our exposure to interest  rate risk,  we are trying to reduce the
duration and average life of our interest-earning  assets. To achieve this goal,
we are  emphasizing  adjustable-rate  mortgage loans and growing our installment
and commercial  business loan portfolios.  In addition,  we are underwriting all
long-term,  fixed-rate mortgages in accordance with Freddie Mac guidelines which
allows us the flexibility of selling these assets into the secondary  market. We
are currently selling all 30- and 15-year fixed-rate  residential mortgage loans
as they are originated.  With our funding  sources,  we are attempting to reduce
the impact of interest rate changes by emphasizing non-interest bearing products
and using longer-term fixed-rate certificates of deposit.

   As with  any  method  of  measuring  interest  rate  risk,  the  above  table
inherently  has   shortcomings.   For  example,   although  certain  assets  and
liabilities may have similar maturities or periods to repricing,  they may react
in different  degrees to changes in market interest rates. The interest rates on
certain types of assets and liabilities  may fluctuate  before changes in market
interest  rates,  while  interest rates on other types may lag behind changes in
market rates.  Additionally,  certain assets,  such as adjustable-rate  mortgage
loans,  have features that  restrict  changes in interest  rates on a short-term
basis and over the life of the asset.  When there is a change in interest rates,
expected  rates of  prepayments  on loans,  decay  rates of  deposits  and early
withdrawals  from  certificates  could likely  differ from those  assumed in the
table. Finally, the ability of many borrowers to service their debt may decrease
in the event of a significant interest rate increase.

   In addition,  the above table may not properly  reflect the impact of general
interest  rate  movements on our net interest  income  because the  repricing of
certain  categories of assets and  liabilities are influenced by competitive and
other pressures beyond our control.

LIQUIDITY AND CAPITAL RESOURCES

AmeriBank's principal sources of funds are deposits; borrowings,  primarily FHLB
advances;  principal  and  interest  payments  on  loans;  sales of  loans;  and
maturities and sales of securities.  We have  classified all securities  held in
portfolio as available for sale,  which  increases  our  liquidity  flexibility.
While  scheduled  loan  repayments  and  maturing   investments  are  relatively
predictable,  deposit flows and loan prepayments are more influenced by interest
rates, general economic conditions and competition.

   We view liquidity management to be both a daily and long-term responsibility.
We maintain a level of liquidity consistent with our assessment of expected loan
demand, loan sales, deposit flows, yields available on interest-earning deposits
and investment securities,  and the objectives of our asset/liability management
program.  We generally  invest excess  liquidity in  interest-earning  overnight
deposits  of the  Federal  Home Loan  Bank of  Indianapolis.  Other  investments
include U.S.  Treasury and federal agency  securities,  collateralized  mortgage
obligations,  mortgage and other  asset-backed  securities,  municipal bonds and
corporate debt  securities.  When overnight  deposits with the Federal Home Loan
Bank are drawn to low levels to maintain  liquidity,  we will  generally  borrow
funds  through the FHLB's  advances  program  instead of selling our  investment
securities.

   Advances  from the Federal  Home Loan Bank of  Indianapolis  increased  $56.1
million during 1999 while assets grew by $79.1 million.  Deposits were the other
source of funds for this asset growth.  Federal Home Loan Bank advances  totaled
$216.4  million as of December 31, 1999.  Approximately  $101.2 million of these
advances  come due in 2000.  We may  choose to renew or pay off  these  advances
depending upon our liquidity needs at that time.

- --------------------------------------------------------------------------------
28  OTTAWA FINANCIAL CORPORATION

<PAGE>



- --------------------------------------------------------------------------------
MANAGEMENT'S  DISCUSSION  &  ANALYSIS  OF  FINANCIAL  CONDITION  AND  RESULTS OF
OPERATIONS


   Ottawa Financial Corporation,  the holding company for AmeriBank,  also has a
need for, and sources of,  liquidity.  Dividends  from AmeriBank are its primary
source of liquidity,  subject to certain regulatory  constraints (see Note 11 of
the Notes to Consolidated  Financial  Statements).  Ottawa has modest  operating
costs and the dividends paid on common stock are discretionary.

   AmeriBank is subject to three capital to asset  requirements  as discussed in
Note 11 of the Consolidated Financial Statements.

ACCOUNTING AND REGULATORY STANDARDS

For accounting standards,  see "New Accounting  Pronouncements" in Note 1 of the
Notes to Consolidated Financial Statements.

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

This document,  including  information  included or  incorporated  by reference,
contains, and future filings by the Company on Form 10-K, Form 10-Q and Form 8-K
and future oral and written  statements  by the Company and its  management  may
contain,  forward-looking statements about Ottawa Financial and its subsidiaries
which we believe  are within the meaning of the  Private  Securities  Litigation
Reform  Act  of  1995.  These   forward-looking   statements  include,   without
limitation,   statements  with  respect  to  anticipated  future  operating  and
financial  performance,  growth opportunities,  interest rates, cost savings and
funding advantages  expected or anticipated to be realized by management.  Words
such as "may," "could," "should," "would," "believe," "anticipate,"  "estimate,"
"expect,"  "intend,"  "plan" and similar  expressions  are  intended to identify
these forward-looking statements.  Forward-looking statements by the Company and
its management are based on beliefs,  plans,  objectives,  goals,  expectations,
anticipations,  estimates and intentions of management and are not guarantees of
future performance. The Company disclaims any obligation to update or revise any
forward-looking statements based on the occurrence of future events, the receipt
of new  information,  or otherwise.  The important  factors we discuss below and
elsewhere in this document, as well as other factors discussed under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  in this  document  and  identified  in our filings with the SEC and
those  presented  elsewhere  by our  management  from time to time,  could cause
actual results to differ materially from those indicated by the  forward-looking
statements made in this document:

   The following  factors,  many of which are subject to change based on various
other  factors  beyond our control,  could cause our  financial  performance  to
differ materially from plans, objectives, expectations, estimates and intentions
expressed  in such  forward-looking  statements:

   o  the strength of the United  States  economy in general and the strength of
      the local economies in which we conduct our operations;
   o  the effects of, and changes in,  trade,  monetary and fiscal  policies and
      laws, including interest rate policies of the Federal Reserve Board;
   o  inflation, interest rate, market and monetary fluctuations;
   o  the timely  development of and acceptance of our new products and services
      and the perceived  overall value of these  products and services by users,
      including  the  features,  pricing  and quality  compared to  competitors'
      products and services;
   o  the willingness of users to substitute  competitors' products and services
      for our products and services;
   o  our success in gaining  regulatory  approval of our products and services,
      when required;
   o  the  impact  of  changes  in  financial  services'  laws  and  regulations
      (including laws concerning taxes, banking, securities and insurance);
   o  the impact of technological changes;
   o  acquisitions;
   o  changes in consumer spending and saving habits; and
   o  our success at managing the risks involved in the foregoing.


- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  29

<PAGE>


- --------------------------------------------------------------------------------
REPORT OF INDEPENDENT AUDITORS


[CROWE CHIZEK LOGO]


Board of Directors and Shareholders
Ottawa Financial Corporation
Holland, Michigan

We have audited the accompanying consolidated balance sheets of Ottawa Financial
Corporation  as of  December  31, 1999 and 1998,  and the  related  consolidated
statements  of  income,   changes  in  shareholders'   equity,  cash  flows  and
comprehensive  income for each of the three years in the period  ended  December
31, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in all material  respects,  the  financial  position of Ottawa
Financial  Corporation  as of December 31, 1999 and 1998, and the results of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1999, in conformity with generally accepted accounting principles.

/s/ Crowe, Chizek and Company LLP

Crowe, Chizek and Company LLP
Grand Rapids, Michigan
March 1, 2000

- --------------------------------------------------------------------------------
30  OTTAWA FINANCIAL CORPORATION

<PAGE>


<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS

December 31,                                                                                   1999              1998
- ---------------------------------------------------------------------------------------------------------------------
Dollars in thousands

ASSETS
<S>                                                                                      <C>               <C>
Cash and due from financial institutions                                                 $   24,420        $   20,437
Interest-bearing demand deposits in other financial institutions                              2,069            21,788
- ---------------------------------------------------------------------------------------------------------------------
   Total cash and cash equivalents                                                           26,489            42,225
Securities available for sale                                                                81,056            71,646
Loans held for sale                                                                                             3,375
Loans receivable, net                                                                       856,759           769,770
Federal Home Loan Bank stock                                                                 11,782            11,782
Premises and equipment, net                                                                  16,348            15,200
Acquisition intangibles                                                                      11,828            13,032
Other assets                                                                                 12,906            11,000
- ---------------------------------------------------------------------------------------------------------------------
   Total assets                                                                          $1,017,168        $  938,030
=====================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY

Deposits                                                                                 $  711,954        $  693,632
Federal Home Loan Bank advances                                                             216,353           160,268
Federal funds purchased                                                                       1,600
Accrued expenses and other liabilities                                                        9,429            10,723
- ---------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                        939,336           864,623

Shareholders' equity
Preferred stock
Common stock                                                                                     65                62
Additional paid-in capital                                                                   77,562            73,177
Retained earnings, substantially restricted                                                  10,454            15,363
Accumulated other comprehensive income                                                         (855)               23
Employee Stock Ownership Plan                                                                (1,462)           (1,886)
Management Recognition and Retention Plan                                                      (215)             (712)
Less cost of common stock in treasury                                                        (7,717)          (12,620)
- ---------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                                77,832            73,407
- ---------------------------------------------------------------------------------------------------------------------
     Total liabilities and shareholders' equity                                          $1,017,168        $  938,030
=====================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  31

<PAGE>


<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF INCOME

                                                                              1999             1998              1997
- -----------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except per share data

<S>                                                                      <C>              <C>               <C>
Interest income
   Loans                                                                 $  62,932        $  62,646         $  59,948
   Securities                                                                4,669            3,833             3,707
   Other                                                                     1,377            1,425             1,071
- -----------------------------------------------------------------------------------------------------------------------
                                                                            68,978           67,904            64,726
Interest expense
   Deposits                                                                 28,667           30,383            29,398
   Federal Home Loan Bank advances                                           9,985            9,591             8,293
   Other                                                                       230               38                13
- -----------------------------------------------------------------------------------------------------------------------
                                                                            38,882           40,012            37,704
- -----------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                                                         30,096           27,892            27,022
Provision for loan losses                                                    1,170              930               660
- -----------------------------------------------------------------------------------------------------------------------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES                         28,926           26,962            26,362
Noninterest income
   Service charges and other fees                                            4,669            4,400             3,039
   Mortgage servicing fees, net                                                399              349               317
   Gain on sale of mortgage loans                                              666            2,398               370
   Gain (loss) on securities                                                   (8)              (24)              143
   Fees from sales of mutual funds and annuities                               858              597                --
   Other                                                                        99               91               277
- -----------------------------------------------------------------------------------------------------------------------
                                                                             6,683            7,811             4,146
Noninterest expense
   Compensation and benefits                                                11,213           11,521            10,356
   Occupancy                                                                 1,680            1,550             1,316
   Furniture, fixtures and equipment                                         1,199            1,241             1,056
   Advertising                                                                 325              275               276
   FDIC deposit insurance premium                                              403              400               324
   State single business tax                                                   570              517               357
   Data processing                                                           1,197            1,130               891
   Professional services                                                       426              495               379
   Acquisition intangibles amortization                                      1,204            1,216             1,226
   Other                                                                     2,746            2,747             2,527
- -----------------------------------------------------------------------------------------------------------------------
                                                                            20,963           21,092            18,708
- -----------------------------------------------------------------------------------------------------------------------
INCOME BEFORE FEDERAL INCOME TAX EXPENSE                                    14,646           13,681            11,800
Federal income tax expense                                                   5,138            5,013             4,273
- -----------------------------------------------------------------------------------------------------------------------
Net income                                                               $   9,508        $   8,668         $   7,527
=======================================================================================================================
Earnings per common share
   Basic                                                                   $  1.60           $ 1.45            $ 1.21
=======================================================================================================================
   Diluted                                                                 $  1.51           $ 1.31            $ 1.11
=======================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements..


- --------------------------------------------------------------------------------
32  OTTAWA FINANCIAL CORPORATION

<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                                                            Accumu-
                                                                              lated  Unallocated
                                                                              Other     Employee     Unearned                 Total
                                                      Additional            Compre-        Stock   Management                Share-
                                              Common     Paid-in  Retained  hensive    Ownership  Recognition   Treasury   holders'
Years ended December 31, 1999, 1998 and 1997   Stock     Capital  Earnings   Income  Plan Shares  Plan Shares      Stock     Equity
- -----------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except share data
<S>                                            <C>      <C>       <C>       <C>        <C>           <C>       <C>         <C>
BALANCE - JANUARY 1, 1997                      $  60    $ 61,049  $ 32,672  $  (79)    $ (2,806)     $(1,977)  $(12,002)   $ 76,917
Net income for the year ended
   December 31, 1997                                                 7,527                                                    7,527
29,079 shares issued upon
   exercise of stock options                                 258                                                                258
38,182 shares issued upon
   exercise of stock warrants                                502                                                                502
62,760 shares committed to be released
   under employee stock ownership plan                       654                            483                               1,137
Issuance of 11,638 shares of common
   stock for management recognition plan                     249                                        (249)
Shares earned under management
   recognition and retention plan                                                                        572                    572
15,224 shares forfeited under management
   recognition and retention plan                           (152)                                        152
Acquisition of 528,740 treasury
   shares, at cost                                                                                               (8,833)     (8,833)
Cash dividend - $.30 per share                                      (1,858)                                                  (1,858)
10% Stock dividend                                         4,821   (14,955)                                      10,134
Change in unrealized gain (loss) on securities
   available for sale, net of tax of $73                                       141                                              141
- -----------------------------------------------------------------------------------------------------------------------------------
BALANCE - DECEMBER 31, 1997                       60      67,381    23,386      62       (2,323)      (1,502)   (10,701)     76,363

Net income for the year ended
   December 31, 1998                                                 8,668                                                    8,668
62,425 shares issued upon
   exercise of stock options                       1         491                                                                492
124,353 shares issued upon
   exercise of stock warrants                      1       1,634                                                              1,635
59,611 shares committed to be released
   under employee stock ownership plan                       909                            437                               1,346
Shares earned under management
   recognition and retention plan                                                                        509                    509
15,481 shares forfeited under management
   recognition and retention plan                           (293)       12                               281
Acquisition of 606,645 treasury
   shares, at cost                                                                                              (13,640)    (13,640)
Cash dividend - $.35 per share                                      (2,113)                                                  (2,113)
10% Stock dividend                                         2,869   (14,590)                                      11,721
Tax benefit of equity deductions                             186                                                                186
Change in unrealized gain (loss) on securities
   available for sale, net of tax of $(21)                                     (39)                                             (39)
- -----------------------------------------------------------------------------------------------------------------------------------
   BALANCE - DECEMBER 31, 1998                    62      73,177    15,363      23       (1,886)        (712)   (12,620)     73,407

Net income for the year ended
   December 31, 1999                                                 9,508                                                    9,508
82,077 shares issued upon
   exercise of stock options                       1         790                                                                791
81,124 shares issued upon
   exercise of stock warrants                      1       1,077                                                              1,078
180,600 shares issued upon exchange
   of stock warrants                               1         (93)                                                               (92)
56,463 shares committed to be released
   under employee stock ownership plan                       733                            424                               1,157
Shares earned under management
   recognition and retention plan                                                                        497                    497
Acquisition of 241,985 treasury
   shares, at cost                                                                                               (5,145)     (5,145)
Cash dividend - $.45 per share                                      (2,689)                                                  (2,689)
10% Stock dividend                                         1,680   (11,728)                                      10,048
Tax benefit of equity deductions                             198                                                                198
Change in unrealized gain (loss) on securities
   available for sale, net of tax of $(452)                                   (878)                                            (878)
- -----------------------------------------------------------------------------------------------------------------------------------
   BALANCE - DECEMBER 31, 1999                 $  65    $ 77,562  $ 10,454  $ (855)    $ (1,462)     $  (215)  $ (7,717)    $77,832
===================================================================================================================================
</TABLE>
See accompanying notes to consolidated financial statements.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  33
<PAGE>


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended December 31,                                                      1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                                                      <C>              <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                               $   9,508        $   8,668         $   7,527
Adjustments to reconcile net income to net cash from operating activities
   Depreciation                                                              1,255            1,209             1,079
   Net amortization of security premiums and discounts                         329              418               314
   Amortization of intangible assets                                         1,204            1,216             1,226
   Provision for loan losses                                                 1,170              930               660
   (Gain) loss on sales of securities                                            8               24              (143)
   Loss on limited partnership investment                                      281              332                82
   ESOP expense                                                              1,157            1,346             1,137
   MRP expense                                                                 497              509               572
   Origination of loans for sale                                          (63,310)         (151,356)          (45,354)
   Proceeds from sales of loans originated for sale                         66,652          150,678            43,531
   Gain on sales of loans                                                    (666)           (2,398)             (370)
   Changes in assets and liabilities
     Other assets                                                          (1,740)           (1,286)              (94)
     Other liabilities                                                     (1,096)            1,473             1,709
- ----------------------------------------------------------------------------------------------------------------------
       Net cash from operating activities                                   15,249           11,763            11,876
CASH FLOWS FROM INVESTING ACTIVITIES
Activity in available-for-sale securities
   Purchases                                                              (36,993)          (59,110)          (30,092)
   Maturities, prepayments and calls                                        24,916           40,301            33,409
   Sales                                                                     1,005            3,965             2,324
Purchases of FHLB stock                                                                      (4,474)             (350)
Purchases of loans                                                        (20,942)                             (6,039)
Loan originations and principal payments on loans                         (66,518)          (21,621)          (26,255)
Premises and equipment expenditures, net                                   (2,403)           (1,379)           (1,575)
- ----------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                 (100,935)          (42,318)          (28,578)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits                                                    18,322           39,072            32,068
Net increase (decrease) in Federal funds purchased                           1,600                             (2,000)
Proceeds from FHLB advances                                                114,961          163,625            67,000
Repayment of FHLB advances                                                (58,876)         (148,815)          (60,712)
Proceeds from exercise of stock options                                        791              492               258
Proceeds from exercise of stock warrants                                     1,078            1,635               502
Cash paid for exchange of stock warrants                                      (92)
Cash dividends paid                                                        (2,689)           (2,113)           (1,858)
Purchase of treasury shares                                                (5,145)          (13,640)           (8,833)
- ----------------------------------------------------------------------------------------------------------------------
   Net cash from financing activities                                       69,950           40,256            26,425
- ----------------------------------------------------------------------------------------------------------------------
Net change in cash and cash equivalents                                   (15,736)            9,701             9,723
Cash and cash equivalents at beginning of year                              42,225           32,524            22,801
- ----------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                 $  26,489        $  42,225         $  32,524
======================================================================================================================
Supplemental disclosures of cash flow information
   Cash paid during the year for
     Interest                                                            $  39,100        $  39,228         $  37,289
     Income taxes                                                            5,050            4,340             3,167
</TABLE>

See accompanying notes to consolidated financial statements.

- --------------------------------------------------------------------------------
34  OTTAWA FINANCIAL CORPORATION

<PAGE>


<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years ended December 31,                                                      1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                                                      <C>              <C>               <C>
Net income                                                               $   9,508        $   8,668         $   7,527
Other comprehensive income (loss), net of tax:
   Unrealized gains (losses) arising during the period
     on securities available for sale                                        (883)              (55)              235
   Less: Reclassification adjustment for accumulated
     (gains) losses included in net income                                      5                16               (94)
- ----------------------------------------------------------------------------------------------------------------------
     Unrealized gains (losses) on securities available for sale              (878)              (39)              141
- ----------------------------------------------------------------------------------------------------------------------
   Comprehensive income                                                  $  8,630         $   8,629         $   7,668
- ----------------------------------------------------------------------------------------------------------------------
</TABLE>


See accompanying notes to consolidated financial statements.



- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  35

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature  of  Operations  and  Principles  of   Consolidation:   Ottawa  Financial
Corporation is a thrift holding  company and the sole  shareholder of AmeriBank.
AmeriBank is the sole shareholder of O.S. Services, Inc. and AmeriPlan Financial
Services,  Inc. The consolidated  financial  statements  include the accounts of
Ottawa,  AmeriBank and AmeriBank's  wholly-owned  subsidiaries.  All significant
inter-company transactions and balances have been eliminated in consolidation.

   AmeriBank's   primary   services  include   accepting   deposits  and  making
commercial,  mortgage and installment  loans at its 27 retail banking offices in
six counties in the Western  Michigan.  Due to the significance of these primary
services,  our operations are reported as one segment.  Other operations include
that of O.S. Services and AmeriPlan Financial  Services.  The operations of O.S.
Services  include  investing  in the stock of MMLIC Life  Insurance  Company and
participating  as a limited partner in affordable  housing  projects.  AmeriPlan
Financial  Services was  established in December  1997.  Its operations  include
selling investment products,  including mutual funds and annuities, and offering
discount brokerage services.

   As of January 1, 2000,  AmeriBank's  residential  mortgage lending operations
were segregated and transferred into AmeriBank  Mortgage Company, a wholly-owned
subsidiary of AmeriBank.  The operations of AmeriBank  Mortgage  Company include
originating and selling residential mortgage loans.

Use of Estimates in the Preparation of Financial Statements:  The preparation of
financial statements in conformity with generally accepted accounting principles
requires us to make estimates and assumptions  that affect the reported  amounts
of assets and  liabilities,  disclosure of contingent  assets and liabilities at
the date of the financial  statements,  and the reported  amount of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  The primary estimates  incorporated into our consolidated  financial
statements which are particularly susceptible to change in the near term include
the  allowance  for loan losses,  the  realization  of deferred tax assets,  the
determination  and  carrying  value  of  certain  financial   instruments,   the
determination  and carrying value of impaired loans, the status of contingencies
and the evaluation of impairment of mortgage servicing assets.

Concentration  of Credit  Risk:  Loans are granted to, and deposits are obtained
from,  customers  primarily in the Western  Michigan  area as  described  above.
Substantially  all loans are secured by specific items of collateral,  including
residential  real  estate,  commercial  real estate and consumer  assets.  Other
financial  instruments  which  potentially  subject Ottawa to  concentrations of
credit risk include deposit accounts in other financial institutions.

Consolidated  Statements  of  Cash  Flows:  For  purposes  of  the  consolidated
statements  of  cash  flows,  cash  equivalents  include  demand  balances  with
financial  institutions and Federal funds sold for one-day  periods.  Cash flows
are reported net for short-term investment,  loan and deposit transactions,  and
short-term borrowings.

Securities  Available  for  Sale:  Securities  available  for  sale  consist  of
securities  which  might be sold prior to  maturity  due to changes in  interest
rates,  prepayment  risks,  yield and  availability of alternative  investments,
liquidity  needs or other factors.  Securities  classified as available for sale
are reported at their fair value and the related unrealized holding gain or loss
is reported, net of income tax, in other comprehensive income.

   Declines in the fair value of  individual  securities  below  cost,  which we
consider to be other than temporary, are charged to earnings as a realized loss.

   Premiums and  discounts on securities  available  for sale are  recognized in
interest  income using the  level-yield  method over the  estimated  life of the
security.  Gains and  losses on the sale of  securities  available  for sale are
determined using the specific identification method.

Loan Income:  Interest on loans is accrued over the term of the loans based upon
the principal outstanding, using the interest method. We review loans delinquent
90 days or more to determine if the interest  accrual should be discontinued and
the loan  considered  impaired.  The  carrying  values  of  impaired  loans  are
periodically adjusted to reflect cash payments, revised estimates of future cash
flows,  and  changes  in the  present  value of  expected  cash flows due to the
passage of time.  Cash  payments  representing  interest  income are reported as
such.  Other cash payments are reported as reductions in carrying  value,  while
increases or decreases due to changes in estimates of future payments and due to

- --------------------------------------------------------------------------------
36  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


the  passage of time are  reported  as  adjustments  to the  provision  for loan
losses.

   For loans  originated for portfolio,  loan fees are deferred,  net of certain
direct  loan  origination  costs.  The net amount  deferred  is  reported in the
consolidated  balance  sheets  as a  reduction  of loans  and is  recognized  as
interest  income  over the  contractual  term of the loan using the  level-yield
method.

Mortgage Banking Activities:  Mortgage loans originated and intended for sale in
the  secondary  market are carried at the lower of cost or  estimated  aggregate
market value. Net unrealized  losses are recognized in a valuation  allowance by
charges to income.  Mortgage loans are sold into the secondary  market at market
prices,  which includes  consideration for normal servicing fees. The total cost
of mortgage loans  purchased or originated  with the intent to sell is allocated
between the right to service the loan and the mortgage  loan without  servicing,
based on their  relative fair values.  The  capitalized  cost of loan  servicing
rights is  amortized in  proportion  to, and over the period of,  estimated  net
future servicing revenue.

   Mortgage  servicing  rights are  periodically  evaluated  for  impairment  by
stratifying  them based on predominant  risk  characteristics  of the underlying
serviced loans, such as loan type, term and note rate. Impairment represents the
excess of cost of an individual  mortgage servicing rights stratum over its fair
value, and is recognized through a valuation allowance.

Allowance  for Loan  Losses:  Because  some loans may not be repaid in full,  an
allowance for loan losses is maintained. Increases to the allowance are recorded
by a provision for loan losses  charged to expense.  Estimating  the risk of the
loss and the amount of loss on any loan is necessarily subjective.  Accordingly,
we maintain  the  allowance  at a level  considered  adequate to cover  possible
losses that are currently  anticipated  based on past loss  experience,  general
economic  conditions,  information about specific borrower situations  including
their financial  position and collateral values, and other factors and estimates
which are  subject  to change  over  time.  While we may  periodically  allocate
portions of the  allowance  for  specific  problem  loan  situations,  including
impaired loans  discussed  below,  the whole allowance is available for any loan
charge-offs  that  occur.  Loans  are  charged  off in whole or in part when our
estimate of the undiscounted cash flows from the loan are less than the recorded
investment  in the loan,  although  collection  efforts may  continue and future
recoveries may occur.

   Loan  impairment  is reported  when full payment  under the loan terms is not
expected.  Impairment is evaluated in total for smaller-balance loans of similar
nature such as residential mortgage,  consumer, and credit card loans, and on an
individual loan basis for other loans.  If a loan is impaired,  a portion of the
allowance is allocated so that the loan is reported,  net, at the present  value
of  estimated  future cash flows using the loan's  existing  rate or at the fair
value of collateral if repayment is expected solely from the  collateral.  Loans
are evaluated  for  impairment  when payments are delayed,  typically 90 days or
more, or when it is probable that all principal and interest amounts will not be
collected according to the original terms of the loan.

Premises  and  Equipment:  Premises  and  equipment  are  stated  at  cost  less
accumulated depreciation.  Premises and related components are depreciated using
the  straight-line  method with  useful  lives  ranging  from 10 to 40 years and
furniture and  equipment are  depreciated  using the  straight-line  method with
useful lives ranging from 3 to 10 years.  Maintenance and repairs are charged to
expense and improvements are capitalized.  The cost and accumulated depreciation
applicable to assets retired or otherwise  disposed of are  eliminated  from the
accounts and the gain or loss on disposition  is included in noninterest  income
or expense.  These assets are reviewed for impairment  when events  indicate the
carrying amount may not be recoverable.

Real Estate Owned: Real estate properties  acquired through, or in lieu of, loan
foreclosure  are  initially  recorded  at fair value at the date of  foreclosure
establishing a new cost basis.  After  foreclosure,  valuations are periodically
performed by  management  and the real estate is carried at the lower of cost or
fair value minus estimated  costs to sell.  Revenue and expenses from operations
of real estate owned is included in other noninterest expense.

Acquisition  Intangibles:   Goodwill  is  the  excess  of  purchase  price  over
identified  net assets in  business  acquisitions.  Goodwill  is expensed on the
straight-line method over 15 years.  Identified  intangibles represent the value
of depositor  relationships  purchased and is expensed on an  accelerated  basis
over 10 years.  Goodwill and identified  intangibles are assessed for impairment
based on estimated undiscounted cash flows, and written down if necessary.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  37
<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Income Taxes:  Income tax expense is based on the amount of taxes due on the tax
return plus the change in deferred taxes  computed based on the expected  future
tax consequences of temporary  differences  between the carrying amounts and tax
bases  of  assets  and  liabilities,  using  enacted  tax  rates,  adjusted  for
allowances made for uncertainty regarding the realization of net tax assets.

Retirement  Plans:  Ottawa  sponsors a  noncontributory  defined benefit pension
plan.  The plan  covers  all  employees  who have met  certain  age and  service
requirements.  Benefits from the defined benefit pension plan are based on years
of service and the employee's  compensation.  The funding policy for the plan is
to  contribute  the  minimum  funding   requirement   calculated  by  consulting
actuaries.

Employee Stock  Ownership  Plan: The cost of shares issued to the employee stock
ownership  plan but not yet  allocated  to  participants  are  presented  in the
consolidated balance sheet as a reduction of shareholders' equity.  Compensation
expense  is  recorded  based  on the  market  price  of the  shares  as they are
committed to be released for allocation to participant accounts.  The difference
between  the market  price and the cost of shares  committed  to be  released is
recorded as an adjustment to paid in capital. Dividends on allocated plan shares
are recorded as a reduction of retained earnings;  dividends on unallocated plan
shares are reflected as a reduction of debt and accrued interest.

Earnings Per Share:  Amounts reported as basic earnings per common share reflect
the  earnings  available  to common  shareholders  for the year  divided  by the
weighted  average number of common shares  outstanding  during the year.  Common
shares  outstanding  includes issued shares less shares held in the treasury and
unallocated  shares held by the employee stock ownership plan.  Diluted earnings
per common share includes the shares that would be outstanding assuming exercise
of dilutive stock options and warrants.  All share and per share information has
been retroactively  adjusted to reflect the 10% stock dividends paid on June 30,
1999, August 31, 1998 and September 30, 1997.

Comprehensive  Income:  Comprehensive  income  consists  of net income and other
comprehensive  income.  Other comprehensive income includes unrealized gains and
losses on securities  available for sale which are also recognized as a separate
component of equity.

New  Accounting  Pronouncements:  Beginning  January 1, 2001,  a new  accounting
standard  will  require all  derivatives  to be  recorded at fair value.  Unless
designated  as hedges,  changes in these fair  values  will be  recorded  in the
income statement. Fair value changes involving hedges will generally be recorded
by offsetting  gains and losses on the hedge and on the hedged item, even if the
fair value of the hedged item is not otherwise recorded. This is not expected to
have a material  effect but the effect will depend on  derivative  holdings when
this standard applies. As of December 31, 1999 we have no derivative holdings.

Loss  Contingencies:  Loss  contingencies,  including  claims and legal  actions
arising in the ordinary course of business, are recorded as liabilities when the
likelihood  of loss is probable and an amount or range of loss can be reasonably
estimated.  Management  does not believe there are such matters that will have a
material effect on the financial statements.

Equity:  Ottawa is authorized to issue 5,000,000  shares of preferred stock from
time to time in one or more series subject to applicable  provisions of law, and
the  Board  of  Directors  is  authorized  to  fix  the  designations,   powers,
preferences  and relative  participating,  optional and other special  rights of
such shares,  including  voting rights (which could be multiple or as a separate
class) and conversion rights. In the event of a proposed merger, tender offer or
other  attempt to gain  control of Ottawa  that the Board does not  approve,  it
might be  possible  for the  Board to  authorize  the  issuance  of a series  of
preferred stock with rights and preferences  that would impede the completion of
such a  transaction.  The Board of  Directors  has not issued and has no present
plans for the issuance of any preferred stock.

   Common stock has $.01 par and 10,000,000  shares  authorized.  As of December
31, 1999 and 1998, 6,471,617 and 6,155,234 shares were issued. Treasury stock is
carried at cost.  As of December 31, 1999 and 1998,  376,828 and 162,257  shares
were held in the treasury.  Transfers from retained  earnings are made for stock
dividends using the fair value of shares issued.

Reclassifications:  Certain amounts in the 1998 and 1997 consolidated  financial
statements have been reclassified to conform with the 1999 presentation.

- --------------------------------------------------------------------------------
38  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
Note 2 - Securities

Securities available for sale at year end are as follows:
                                                                                    Gross              Gross
                                                             Amortized Cost   Unrealized Gains    Unrealized Losses     Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands

1999
<S>                                                           <C>               <C>                <C>                 <C>
Debt securities
Obligations of U.S. Government corporations and agencies      $     46,647      $         33       $        724        $     45,956
Municipal obligations                                                  106                                    2                 104
Corporate                                                            7,051                                  123               6,928
Asset-backed                                                        28,548                34                514              28,068
- -----------------------------------------------------------------------------------------------------------------------------------
                                                              $     82,352      $         67       $      1,363        $     81,056
===================================================================================================================================

                                                                                    Gross              Gross
                                                             Amortized Cost   Unrealized Gains    Unrealized Losses     Fair Value
- -----------------------------------------------------------------------------------------------------------------------------------
Dollars in thousands

1998

Debt securities
Obligations of U.S. Government corporations and agencies      $     25,510      $         69       $         37        $     25,542
Municipal obligations                                                  649                 4                                    653
Corporate                                                            8,095                85                  4               8,176
Asset-backed                                                        37,358               137                220              37,275
- -----------------------------------------------------------------------------------------------------------------------------------
                                                              $     71,612      $        295       $        261        $     71,646
===================================================================================================================================
</TABLE>

Contractual  maturities of debt  securities  available for sale at year end 1999
are  as  follows.  Securities  not  due at a  single  maturity  date,  primarily
asset-backed  securities,  are shown separately.  Expected maturities may differ
from  contractual  maturities  because  borrowers  may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                      Amortized Cost              Fair Value
- -------------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                                                     <C>                     <C>
Due in one year or less                                                 $     15,051            $     14,960
Due after one year through five years                                         37,175                  36,445
Due after five through ten years                                               1,578                   1,583
- -------------------------------------------------------------------------------------------------------------
                                                                              53,804                  52,988
Asset-backed debt securities                                                  28,548                  28,068
- -------------------------------------------------------------------------------------------------------------
                                                                        $     82,352            $     81,056
=============================================================================================================
</TABLE>

<TABLE>
<CAPTION>

Sales of securities available for sale are as follows:
                                                            1999                1998                 1997
- -----------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                                       <C>                 <C>                 <C>
Proceeds                                                  $  1,005            $  3,965            $  2,324
Gross gains                                                                                            154
Gross losses                                                    (8)                (24)                (11)

</TABLE>

As of December  31,1999,  securities  with a carrying value of $74,024,000  were
pledged to secure  Federal Home Loan Bank  advances  under a blanket  collateral
agreement.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  39

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
NOTE 3 - LOANS

Loans at year end are as follows:
                                                                                               1999              1998
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                                       <C>               <C>
Residential mortgage loans (principally conventional)
   Secured by one-to-four family residences                                               $ 432,145         $ 425,974
   Construction                                                                              50,814            30,673
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            482,959           456,647
Commercial loans
   Secured by multi-family and commercial properties                                        122,884           101,039
   Construction                                                                              74,897            87,119
   Business                                                                                  78,318            53,935
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            276,099           242,093
Consumer and other loans
   Home equity                                                                               53,497            49,647
   Other (principally auto)                                                                  87,853            70,643
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            141,350           120,290
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            900,408           819,030
Less
   Undisbursed portion of construction loans                                                (38,482)          (44,797)
   Deferred fees and discounts                                                                 (453)             (640)
   Allowance for loan losses                                                                 (4,714)           (3,823)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            (43,649)          (49,260)
- ----------------------------------------------------------------------------------------------------------------------
                                                                                          $ 856,759         $ 769,770
======================================================================================================================
</TABLE>

As of December  31,1999,  residential  mortgage loans  amounting to $418,481,000
were  pledged  to  secure  Federal  Home  Loan  Bank  advances  under a  blanket
collateral agreement.

<TABLE>
<CAPTION>

NOTE 4 - ALLOWANCE  FOR LOAN LOSSES

An analysis of the allowance for loan losses follows:

                                                                              1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                          <C>                <C>               <C>
Balance - beginning of year                                              $   3,823        $   3,293         $   3,129
   Provision                                                                 1,170              930               660
   Recoveries                                                                  265              176               119
   Loans charged-off                                                         (544)             (576)             (615)
- ----------------------------------------------------------------------------------------------------------------------
Balance - end of year                                                    $   4,714        $   3,823         $   3,293
======================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
40  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

Information regarding impaired loans is as follows:
                                                                              1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                      <C>              <C>               <C>
Average investment in impaired loans                                     $   1,715        $   1,710         $   1,354
Interest income recognized on impaired loans including
   interest income recognized on cash basis                                     69               24               104
Interest income recognized on impaired loans on cash basis                      69               24                 4


                                                                                               1999              1998
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands
Balance of impaired loans at year end                                                     $   3,247         $   1,452
Less portion for which no allowance for loan losses is allocated                             (2,861)           (1,053)
- ----------------------------------------------------------------------------------------------------------------------
   Portion of impaired loan balance for which an allowance for credit losses is allocated $     386         $     399
   Portion of allowance for loan losses allocated to the impaired loan balance            $      51         $      65
</TABLE>


NOTE 5 - SECONDARY MORTGAGE MARKET ACTIVITIES

Mortgage loans serviced for others,  principally  the Federal Home Loan Mortgage
Corporation,  which  are  not  reported  as  assets,  totaled  $261,047,000  and
$227,939,000 at December 31, 1999 and 1998. Custodial escrow balances maintained
in connection with this loan servicing,  and included in demand  deposits,  were
$488,000 and $372,000 at December 31, 1999 and 1998.

   Following  is an  analysis  of  the  activity,  in  thousands,  for  mortgage
servicing rights:

Balance at January 1, 1997                                          $     457
   Additions                                                              237
   Amortization                                                           (44)
- ------------------------------------------------------------------------------
Balance at December 31, 1997                                              650
- ------------------------------------------------------------------------------
   Additions                                                            1,655
   Amortization                                                          (177)
- ------------------------------------------------------------------------------
Balance at December 31, 1998                                            2,128
   Additions                                                              759
   Amortization                                                          (292)
- ------------------------------------------------------------------------------
Balance at December 31, 1999                                        $   2,595
==============================================================================

   The carrying values of mortgage  servicing rights approximate fair values for
all years presented.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  41

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - PREMISES AND EQUIPMENT

Premises and equipment at year end are as follows:

                                            1999              1998
- -------------------------------------------------------------------
Dollars in thousands

Land                                   $   3,590         $   3,206
Buildings and improvements                12,641            11,638
Furniture and equipment                    8,764             7,636
- -------------------------------------------------------------------
                                          24,995            22,480
Accumulated depreciation                  (8,647)           (7,280)
- -------------------------------------------------------------------
                                       $  16,348         $  15,200
===================================================================

NOTE 7 - DEPOSITS

Deposits at year end are as follows:

                                              1999              1998
- ---------------------------------------------------------------------
Dollars in thousands

Noninterest-bearing                      $  40,969         $  40,813
NOW accounts and MMDAs                     215,403           200,132
Passbook and statement savings              46,022            54,475
Certificates of deposit                    409,560           398,212
- ---------------------------------------------------------------------
                                         $ 711,954         $ 693,632
=====================================================================

   Scheduled maturities of time deposits, in thousands, over the next five years
are as follows:

                                               1999              1998
- ----------------------------------------------------------------------
Year 1                                    $ 234,465         $ 320,191
Year 2                                       95,553            53,416
Year 3                                       72,554            11,093
Year 4                                        3,324             7,529
Year 5 and thereafter                         3,664             5,983
- ----------------------------------------------------------------------
                                          $ 409,560         $ 398,212
======================================================================

   The  aggregate  amount of demand,  savings and  certificates  of deposit with
balances of $100,000 or more was  approximately  $99,881,000  and $91,717,000 at
December 31, 1999 and 1998.

- --------------------------------------------------------------------------------
42  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - BORROWINGS

Advances  from the Federal  Home Loan Bank of  Indianapolis,  collateralized  by
securities and mortgage loans under a blanket  collateral  agreement and Federal
Home Loan Bank stock, consist of the following at year end:

<TABLE>
<CAPTION>

Principal Terms                        Advance Amount           Range of Maturities      Weighted Average Interest Rate
- ------------------------------------------------------------------------------------------------------------------------
Dollars in thousands

1999

<S>                                         <C>                                                                   <C>
Single-maturity fixed rate advances         $  99,125           January 2000 to June 2010                         6.08%
Putable advances                               64,000           May 2000 to April 2009                            5.60%
Short-term variable rate advances              50,000           January 2000 to July 2000                         5.80%
Amortizable mortgage advances                   3,228           May 2000                                          6.82%
- ------------------------------------------------------------------------------------------------------------------------
                                            $ 216,353
========================================================================================================================

1998

Single-maturity fixed rate advances         $ 104,125           February 1999 to June 2010                        6.06%
Putable advances                               51,000           May 2000 to May 2008                              5.53%
Amortizable mortgage advances                   5,143           June 1999 to May 2000                             6.91%
- ------------------------------------------------------------------------------------------------------------------------
                                              160,268
========================================================================================================================

</TABLE>

   Maturities of advances  outstanding,  in thousands,  over the next five years
are:

                                        1999              1998
- -----------------------------------------------------------------
Year 1                             $ 101,228         $  61,405
Year 2                                13,000            18,738
Year 3                                22,000             8,000
Year 4                                17,000            12,000
Year 5                                16,000            15,000
Year 6 and thereafter                 47,125            45,125
- -----------------------------------------------------------------
                                   $ 216,353         $ 160,268
=================================================================

   Some of the advances  are subject to  prepayment  penalties  according to the
conditions of the credit policy of the Federal Home Loan Bank.  Putable advances
are fixed rate  advances for a scheduled  period of time after which the Federal
Home Loan Bank may convert the advance to a variable rate. If converted,  we may
prepay the advance without penalty.

   At December 31, 1999,  Ottawa had unused lines of credit with two major banks
totaling $28.4 million.


- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  43

<PAGE>



- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

Ottawa is a party to financial  instruments with  off-balance-sheet  risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial  instruments  include standby  letters of credit,  commitments to make
loans and fund loans in process.  Ottawa's  exposure to credit loss in the event
of nonperformance by the other party to these financial  instruments is equal to
the  contractual  amount of these  instruments.  Ottawa  follows the same credit
policy to make these  commitments  as it uses for those  loans  recorded  in the
financial statements.

   The  contract  amounts  of  these  financial  instruments  at year end are as
follows:
<TABLE>
<CAPTION>
                                                                                               1999              1998
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                                       <C>               <C>
Financial instruments whose contract amount represents credit risk
   Commitments to make loans                                                              $  23,881         $  19,427
   Unused consumer lines of credit                                                           41,691            34,854
   Unused commercial lines of credit                                                         39,273            24,190
   Loans in process                                                                          38,483            44,797
   Letters of credit                                                                         22,138            10,340
</TABLE>

   Since  certain  commitments  to make loans and fund  loans in process  expire
without being used, the above amounts do not necessarily  represent  future cash
commitments.  Commitment periods are generally for 30 to 120 days. Approximately
33% and 39% of  commitments  to make loans and to fund lines of credit and loans
in process  were made at fixed  rates as of  December  31,  1999 and 1998.  Rate
ranges for these fixed rate commitments were 7.13% to 10.50% and 6.20% to 10.00%
as of  December  31,  1999 and 1998.  Lines of credit  are  generally  issued at
variable  market  rates.  No  losses  are  anticipated  as  a  result  of  these
transactions.

NOTE 10 - COMMITMENTS AND CONTINGENCIES

Ottawa has entered into employment  agreements  with two of its officers.  Under
the terms of these agreements,  certain events leading to separation from Ottawa
could result in cash payments aggregating approximately $1.8 million.

   A lawsuit  against  AmeriBank  was filed in December  1998  alleging  that we
engaged in the unauthorized  practice of law due to charging a fee for preparing
loan documents. The complaint sought class action certification,  restitution of
all fees paid for the last six years,  interest,  attorney fees and other costs.
The class action certification was obtained in March 1999. We filed a motion for
summary  disposition based upon our belief that the complaint was wholly without
merit.  In July 1999,  the court granted our motion and the case was  dismissed.
After the case was dismissed, the plaintiff amended the complaint and alleged we
violated  certain  banking  regulations.  In September  1999, the case was again
dismissed  from the state court  system.  After the case was  dismissed  for the
second time, the attorney for the plaintiff  filed a similar case on behalf of a
new plaintiff in the federal court system,  with a focus on the allegation  that
we violated certain banking  regulations.  In October 1999 we filed a motion for
summary  disposition  within the federal  courts.  In December 1999 the case was
dismissed from the federal courts.  Subsequently,  both cases have been appealed
at both the  federal  and state  courts.  We  continue  to  believe  that  these
allegations  are wholly  without merit and intend to vigorously  defend  against
these lawsuits.

   Ottawa and AmeriBank  periodically  become  defendants in certain  claims and
legal actions arising in the ordinary course of business.  Currently,  there are
no  matters  which  are  expected  to  have a  material  adverse  effect  on our
consolidated financial position or results of operations.

- --------------------------------------------------------------------------------
44  OTTAWA FINANCIAL CORPORATION

<PAGE>



- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - RESTRICTIONS ON RETAINED EARNINGS AND CAPITAL REQUIREMENTS

Effective  July 25,  1997,  AmeriBank  completed  its  conversion  to a Michigan
chartered savings bank. As a state chartered savings bank,  AmeriBank's  primary
regulators  are the  Financial  Institutions  Bureau of Michigan and the Federal
Deposit Insurance Corporation.

   AmeriBank is subject to regulatory capital requirements administered by these
regulatory  agencies.  Capital adequacy  guidelines and prompt corrective action
regulations involve quantitative  measures of assets,  liabilities,  and certain
off-balance  sheet  items  calculated  under  regulatory  accounting  practices.
Capital amounts and classifications are also subject to qualitative judgments by
regulators  about  components,  risk  weightings,  and  other  factors,  and the
regulators can lower  classifications in certain cases.  Failure to meet various
capital  requirements  can initiate  regulatory  action that could have a direct
material effect on the financial statements.

   The  prompt  corrective  action  regulations  provide  five  classifications,
including   well   capitalized,   adequately   capitalized,    undercapitalized,
significantly undercapitalized, and critically undercapitalized,  although these
terms are not used to  represent  overall  financial  condition.  If  adequately
capitalized,  regulatory  approval is required to accept brokered  deposits.  If
under-  capitalized,  capital  distributions are limited, as is asset growth and
expansion,   and  plans  for  capital  restoration  are  required.  The  minimum
requirements are:

                          Capital to Risk-Weighted Assets     Tier 1 Capital
                          Total                    Tier 1    to Average Assets
- -------------------------------------------------------------------------------
Well capitalized            10%                        6%             5%
Adequately capitalized       8                         4              4
Undercapitalized             6                         3              3


   AmeriBank's  actual capital levels (in millions) and minimum  required levels
at year end are as follows:

<TABLE>
<CAPTION>
                                                                         Minimum Required       Minimum Required To Be
                                                                            For Capital      Well Capitalized Under Prompt
                                                     Actual              Adequacy Purposes   Corrective Action Regulations

                                                Amount     Ratio        Amount      Ratio         Amount       Ratio
- ---------------------------------------------------------------------------------------------------------------------------
1999

<S>                                            <C>          <C>        <C>           <C>         <C>           <C>
Total capital (to risk weighted assets)        $ 70.2       10.2%      $ 54.9        8.0%        $ 68.7        10.0%
Tier 1 capital (to risk weighted assets)         65.5       9.5          27.5       4.0            41.2        6.0
Tier 1 capital (to average total assets)         65.5       6.7          39.2       4.0            49.0        5.0

1998

Total capital (to risk weighted assets)        $ 62.3       10.3%      $ 48.6        8.0%        $ 60.7        10.0%
Tier 1 capital (to risk weighted assets)         58.5       9.6          24.3       4.0            36.4        6.0
Tier 1 capital (to average total assets)         58.5       6.3          37.0       4.0            46.2        5.0

</TABLE>

   AmeriBank was categorized as well capitalized at year end 1999 and 1998.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  45

<PAGE>



- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   During 1999 and 1998,  AmeriBank made capital  distributions to Ottawa in the
amount of $6,000,000 and $12,500,000,  respectively.  These  distributions  were
made  primarily to allow Ottawa to pay dividends  and fund the stock  repurchase
transactions  discussed  in Note 12. The  distributions  were within  regulatory
guidelines.

   The  Qualified  Thrift  Lender  test  requires  at least  65% of assets to be
maintained in housing-related finance and other specified areas. If this test is
not met, limits are placed on growth,  branching, new investments,  Federal Home
Loan Bank advances and dividends, or AmeriBank must convert to a commercial bank
charter. Management believes this test is met.

   At the time of conversion to a stock  association,  a liquidation  account of
$26,527,000 was established  which is equal to AmeriBank's total net worth as of
the date of the latest audited balance sheet  appearing in the final  conversion
prospectus.  The  liquidation  account  will be  maintained  for the  benefit of
eligible  depositors  who continue to maintain  their accounts at the Bank after
the conversion.  The liquidation account is to be reduced annually to the extent
that eligible  depositors  have reduced their  qualifying  deposits.  Subsequent
increases  do  not  restore  an  eligible  account  holder's   interest  in  the
liquidation  account.  In the event of a  complete  liquidation,  each  eligible
depositor  will be  entitled  to  receive a  distribution  from the  liquidation
account in an amount  proportionate to the current adjusted  qualifying balances
for  accounts  then held.  AmeriBank  may not pay  dividends  that would  reduce
shareholders' equity below the required liquidation account balance.

Note 12 - Stock Repurchase Programs

During 1999,  1998 and 1997,  Ottawa  repurchased  241,985,  606,645 and 528,740
shares of its common stock at an average price of $21.26, $22.48 and $16.70

   Repurchased  shares are  treated as  treasury  shares and are  available  for
general  corporate  purposes,   including  issuance  in  connection  with  stock
dividends, stock based compensation and warrant plans.

   All  share and per  share  information  has been  retroactively  adjusted  to
reflect  the 10% stock  dividends  paid on June 30,  1999,  August 31,  1998 and
September 30, 1997.

NOTE 13 - STOCK WARRANT PLAN

In connection with the acquisition of AmeriBank Federal Savings Bank on February
13, 1996, Ottawa issued 566,546 warrants to the former AmeriBank Federal Savings
Bank  shareholders.  All warrants were  exercisable  immediately  upon issue and
expired on February 16, 1999.

   On December  24,  1998,  Ottawa  offered to  exchange,  for each  outstanding
warrant, at the holder's option,  either .44 shares of the Corporation's  common
stock or $10.03 in cash.  As of January 26,  1999,  the  expiration  date of the
exchange offer,  Ottawa accepted tenders for  approximately 86% of its warrants.
In connection  with this  exchange,  Ottawa issued  180,600 shares of its common
stock and paid $90,130 in cash. The remaining 14% of the warrants were exercised
by the date of the warrant plan expiration,  resulting in additional  capital of
$1.1 million.

- --------------------------------------------------------------------------------
46  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14 - STOCK-BASED COMPENSATION PLANS

Ottawa   maintains  an  Employee  Stock   Ownership  Plan  for  the  benefit  of
substantially  all employees.  During 1994,  this plan borrowed  $4,222,050 from
Ottawa and used those funds to acquire 561,532 shares of the Corporation's stock
at $7.52 per share.  Participants  become fully vested in allocated shares after
five years of credited service and may receive their distribution in the form of
cash or stock.

   Shares  issued  to  the  employee  stock  ownership  plan  are  allocated  to
participants based on principal and interest payments made on the loan. The loan
is secured by shares  purchased with the loan proceeds and will be repaid by the
plan  with  funds  from  Ottawa's  discretionary  contributions  to the plan and
earnings on the plan's assets. Principal payments are scheduled to occur in even
quarterly amounts over a ten-year period.  However,  in the event  contributions
exceed the minimum debt service requirements, additional principal payments will
be made.  For  purposes  of the  following  disclosure,  all share and per share
information has been  retroactively  adjusted to reflect the 10% stock dividends
paid on June 30, 1999, August 31, 1998 and September 30, 1997. During 1999, 1998
and 1997,  56,463,  59,611,  and  62,760  shares of stock  with a fair  value of
$20.49, $22.58 and $18.12 per share were committed to be released,  resulting in
employee stock ownership plan compensation expense of $1,157,000, $1,346,000 and
$1,137,000, respectively.

Shares held by the plan at year end are as follows:

                                           1999           1998            1997
- -------------------------------------------------------------------------------
Dollars in thousands
Allocated shares                        367,132        310,670         251,059
Unallocated shares                      194,400        250,862         310,473
- -------------------------------------------------------------------------------
   Total ESOP shares                    561,532        561,532         561,532
===============================================================================
Fair value of unallocated shares      $   3,524      $   4,850       $   8,731
===============================================================================

   Ottawa  maintains  a  management   recognition   plan,  with  299,243  shares
authorized.  This is a restricted stock award plan in which stock awards vest in
five equal annual  installments,  subject to the  continuous  employment  of the
recipients.  Compensation  expense is based upon the  market  price of  Ottawa's
stock at the date of  grant,  and is  recognized  on a  prorata  basis  over the
vesting period of the awards.  Compensation  expense for this plan was $497,000,
$509,000  and  $572,000  for  1999,  1998 and  1997.  The  unamortized  unearned
compensation value of the management recognition plan is shown as a reduction to
shareholders' equity in the consolidated balance sheets.

   Ottawa also  maintains a stock  option and  incentive  plan,  with  1,427,518
shares  authorized.  Stock  options vest in five equal annual  installments  and
expire  10 years  from the  date of  grant.  No  compensation  expense  is being
recognized  for options that have an exercise price equal to the market price of
the Corporation's stock at the date of grant.

   The management  recognition  plan and the stock option and incentive plan are
administered by a committee of the Board of Directors of Ottawa.  This committee
selects recipients and defines the terms of awards consistent with the plans.

   Statement  of  Financial  Accounting  Standards  No. 123  requires  pro forma
disclosures for companies that do not adopt its fair value accounting method for
stock-based  employee  compensation.   Accordingly,   the  following  pro  forma
information  presents  net income,  basic  earnings per common share and diluted
earnings  per  common  share had the fair  value  method  been  used to  measure
compensation  cost for the stock option and inventive plan. In future years, the
pro forma  effect of not  applying  this  standard  is  expected  to increase as
additional options are granted. The compensation cost charged against income for
the management  recognition plan is the same as if the provisions of FAS No. 123
had been applied.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  47

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                          1999             1998              1997
- --------------------------------------------------------------------------------------------------
Dollars in thousands, except per share data

<S>                                                  <C>              <C>               <C>
Net income as reported                               $   9,508        $   8,668         $   7,527
Pro forma net income                                     8,948            8,218             7,150
- --------------------------------------------------------------------------------------------------
Basic earnings per common share as reported               1.60             1.45              1.21
Pro forma basic earnings per common share                 1.50             1.37              1.15
- --------------------------------------------------------------------------------------------------
Diluted earnings per common share as reported             1.51             1.31              1.11
Pro forma diluted earnings per common share               1.43             1.25              1.06
- --------------------------------------------------------------------------------------------------
</TABLE>

   The fair values of stock options were  estimated  using option pricing models
with the following weighted-average assumptions as of grant date.


                                         1999          1998          1997
- --------------------------------------------------------------------------
Risk-free interest rate                   5.89%         4.77%         6.27%
Expected life                         10 Years      10 Years      10 Years
Expected volatility of stock price        6.14%         6.45%         6.00%
Expected dividends                        2.22%         1.91%         1.97%

   Information regarding activity in the stock option plan is as follows:

<TABLE>
<CAPTION>
                                         Number        Weighted-Average                Range of        Weighted-Average
                                     of Options          Exercise Price          Exercise Price    Fair Value of Grants
- ------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                     <C>             <C>                             <C>
OUTSTANDING, END OF 1996                771,229                 $ 10.14         $ 3.61- $ 12.31
   Granted                               99,928                   16.97                                          $ 4.96
   Exercised                            (29,079)                   8.87
   Forfeited                            (30,434)                  10.23
- ------------------------------------------------------------------------------------------------------------------------
OUTSTANDING, END OF 1997                811,644                 $ 10.97         $ 3.61- $ 24.07
   Granted                              141,824                   23.04                                          $ 4.52
   Exercised                            (62,425)                   7.88
   Forfeited                            (61,442)                  22.43
- ------------------------------------------------------------------------------------------------------------------------
OUTSTANDING, END OF 1998                829,601                 $ 12.42         $ 5.92- $ 27.58
   Granted                               56,430                   20.43                                          $ 5.09
   Exercised                            (87,028)                  10.21
   Forfeited                             (4,825)                  15.70
- ------------------------------------------------------------------------------------------------------------------------
OUTSTANDING, END OF 1999                794,178                 $ 13.21         $ 5.92- $ 27.58
========================================================================================================================
</TABLE>

   Stock options exercisable at year-end are as follows:

                                           Number  Weighted-Average
                                       of Options    Exercise Price
- --------------------------------------------------------------------
1997                                      267,760            $ 9.51
1998                                      362,220             10.62
1999                                      415,075             11.32

   At year-end 1999, the weighted average remaining life of options  outstanding
was 6.58 years.

   All  share and per  share  information  has been  retroactively  adjusted  to
reflect  the 10% stock  dividends  paid on June 30,  1999,  August 31,  1998 and
September 30, 1997.

- --------------------------------------------------------------------------------
48  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15 - PENSION PLANS

Ottawa  sponsors a  noncontributory  defined benefit pension plan. On January 1,
1998 two separate  plans were merged into one. The separate plans were from each
of the two Banks that merged in early 1996.  Both plans were curtailed  prior to
the merger.

   The  following  sets forth the funded  status and amounts  recognized  in the
consolidated financial statements at year end for the plan. The 1997 information
shown below reflects combined information for the two separate plans.

                                                       1999              1998
- ------------------------------------------------------------------------------
Dollars in thousands

Change in benefit obligation:
   Beginning benefit obligation                   $   3,592         $   3,947
   Interest cost                                        246               288
   Actuarial gain                                        20               263
   Benefits paid                                       (393)             (906)
- ------------------------------------------------------------------------------
   Ending benefit obligation                          3,465             3,592

Change in plan assets, at fair value:
   Beginning plan assets                              6,167             5,923
   Actual return                                        527             1,203
   Benefits paid                                       (454)             (959)
- ------------------------------------------------------------------------------
   Ending plan assets                                 6,240             6,167
- ------------------------------------------------------------------------------
Funded Status                                         2,775             2,575
Unrecognized net (gain) loss                           (590)             (678)
- ------------------------------------------------------------------------------
   Prepaid pension asset                          $   2,185         $   1,897
- ------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                         1999           1998            1997
- -------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                 <C>            <C>             <C>
Net pension cost included in operations, including the effects
 of curtailment, consisted of the following components
   Interest cost on projected benefit obligation                    $     246      $     288       $     280
   Actual return on plan assets                                         (527)         (1,203)           (878)
   Net amortization and deferral                                          (7)            589             466
- -------------------------------------------------------------------------------------------------------------
   Net pension income                                               $   (288)      $    (326)      $    (132)
=============================================================================================================
</TABLE>

   The weighted average discount rate used in determining the actuarial  present
value of the projected benefit obligation was 7.00% for all years presented. The
expected  long-term rate of return on assets was 8.00% for all years  presented.
As a result of the plan curtailments,  all accumulated  benefits under the plans
are vested and no further benefits arising from service to Ottawa will accrue.

   The plan  assets are  invested in U.S.  Government  and  corporate  bonds and
listed stocks.

   Ottawa  maintains  a  401(k)  plan  covering   substantially  all  employees.
Employees who are 21 years and older and who have  completed one year of service
are  eligible.  Employees  may elect to contribute to the plan from 1% to 15% of
their  salary  subject  to a  statutory  maximum  amount.  Ottawa  does not make
matching contributions to this plan.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  49

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16 - FEDERAL INCOME TAXES

The provision for federal income taxes consists of the following:

                                          1999            1998            1997
- -------------------------------------------------------------------------------
Dollars in thousands

Current tax expense                  $   5,078       $   4,858       $   3,961
Deferred tax expense (benefit)              60             155             312
- -------------------------------------------------------------------------------
                                     $   5,138       $   5,013       $   4,273
===============================================================================

   The  provision  for federal  income taxes  differs from that  computed at the
statutory corporate tax rate as follows:

<TABLE>
<CAPTION>
                                                         1999             1998              1997
- -------------------------------------------------------------------------------------------------
Statutory rate                                             35%              35%               34%
- -------------------------------------------------------------------------------------------------
<S>                                                 <C>              <C>               <C>
Tax expense at statutory rate                       $   5,126        $   4,789         $   4,012
Low-income housing credit                                (350)            (327)             (239)
ESOP                                                      256              314               227
Tax-exempt interest                                       (24)             (45)              (84)
Goodwill amortization                                     329              329               319
Change in deferred tax asset valuation allowance          (14)             (46)              (60)
Other                                                    (185)              (1)               98
- -------------------------------------------------------------------------------------------------
                                                    $   5,138        $   5,013         $   4,273
=================================================================================================
</TABLE>







- --------------------------------------------------------------------------------
50  OTTAWA FINANCIAL CORPORATION

<PAGE>



- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


   The tax  effects  of  temporary  differences  that give  rise to  significant
portions of deferred tax assets and deferred tax  liabilities at year end are as
follows:

<TABLE>
<CAPTION>
                                                                1999              1998
- ---------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                        <C>               <C>
Deferred tax assets
   Deferred loan fees                                      $     209         $     192
   Management recognition plan restricted stock                   98                96
   ESOP                                                           52                52
   Capital loss carryforward                                      66                80
   Accrued expenses                                               --               138
   Allowance for loan losses                                     922               428
   Nonaccrual loan interest                                       56                73
   Unrealized loss on available-for-sale securities              454                --
   Other                                                          53               118
- ---------------------------------------------------------------------------------------
                                                               1,910             1,177
Deferred tax liabilities
   Depreciation                                                 (561)             (590)
   Pension                                                      (576)             (405)
   Purchase accounting adjustment                               (918)             (870)
   FHLB stock dividends                                          (70)              (70)
   Mortgage servicing rights                                    (790)             (619)
   Unrealized gain on available-for-sale securities               --               (10)
   Other                                                         (80)              (87)
- ---------------------------------------------------------------------------------------
                                                               (2995)           (2,651)
Valuation allowance for deferred tax assets                      (66)              (80)
- ---------------------------------------------------------------------------------------
   Net deferred tax liability                              $  (1,151)        $  (1,554)
=======================================================================================
</TABLE>

   A valuation  allowance  related to deferred tax assets is required when it is
considered  more  likely than not that all or part of the  benefits  relating to
such assets will not be realized.  Management  established a valuation allowance
for the  benefits  associated  with the  losses on  mutual  fund  securities  at
December  31,  1996,  since such losses were capital in nature and could only be
realized  through  offsetting  capital gains.  Sources of capital gains were not
available at either December 31, 1999 or 1998.

   During 1997, new tax law was established  regarding thrift bad debt reserves.
Under the new  rules,  recapture  of a portion  of the tax bad debt  reserve  is
required.  Beginning  with  the 1998 tax  year,  the  Company  will  include  an
additional  $520,000  per year for six years in its  taxable  income.  These new
rules had no impact  on the  consolidated  financial  statements  as  accounting
provisions  have  required  recording  deferred  taxes  for  the  amounts  to be
recaptured.

   An income tax benefit of $198,000 and  $186,000  attributable  to  deductions
related  to the  exercise  of  nonqualified  stock  options  and the  vesting of
management  recognition  plan shares were  allocated  directly to  shareholders'
equity in 1999 and 1998.

   Under the Internal  Revenue Code,  the Bank may, for tax  purposes,  deduct a
provision for bad debts in excess of such  provisions  recorded in the financial
statements.  Retained earnings at December 31, 1999 includes  approximately $8.8
million,  consisting of bad debt deductions  accumulated prior ro 1988, on which
no provision for federal  income taxes has been made.  The  resulting  amount of
unrecognized deferred tax liability was approximately $3.0 million.

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  51

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17 - EARNINGS PER SHARE

The factors used in the earnings per share computation follow.
<TABLE>
<CAPTION>
                                                                                     1999             1998              1997
- -----------------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except share and per share data

BASIC
<S>                                                                            <C>              <C>               <C>
Net Income available to common shareholders                                    $    9,508       $    8,668        $    7,527
=============================================================================================================================
Weighted average common shares outstanding                                      5,961,287        5,980,195         6,231,985
=============================================================================================================================
Basic earnings per common share                                                   $  1.60           $ 1.45           $  1.21
=============================================================================================================================
DILUTED
Net Income available to common shareholders                                    $    9,508       $    8,668        $    7,527
=============================================================================================================================
Weighted average common shares outstanding                                      5,961,287        5,980,195         6,231,985
Add: Dilutive effects of assumed exercises of stock options and warrants          333,757          650,439           554,978
- -----------------------------------------------------------------------------------------------------------------------------
Weighted average common and dilutive potential common shares outstanding        6,295,044        6,630,634         6,786,963
=============================================================================================================================
Diluted earnings per common share                                                 $  1.51           $ 1.31           $  1.11
=============================================================================================================================
</TABLE>

   All  share and per  share  information  has been  retroactively  adjusted  to
reflect  the 10% stock  dividends  paid on June 30,  1999,  August 31,  1998 and
September 30, 1997.

NOTE 18 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and assumptions  were used to estimate the fair values of
each class of financial  instrument for which it is practicable to estimate that
value:

   Carrying  amount is the estimated  fair value for cash and cash  equivalents,
Federal Home Loan Bank stock,  the allowance for loan losses,  demand  deposits,
savings accounts, money market deposits and variable rate loans or deposits that
reprice frequently and fully. Security fair values are based on market prices or
dealer quotes, and if no such information is available,  on quoted market prices
for similar instruments. For fixed rate loans and deposits and for variable rate
loans and deposits with infrequent  repricing or repricing limits, fair value is
based on  discounted  cash  flows  using  current  market  rates  applied to the
estimated  life and credit  risk.  Prepayment  speeds are assumed in  projecting
future cash flows based upon the current  interest rate  environment  and recent
actual  prepayment  history.  Fair values for impaired loans are estimated using
discounted  cash flow  analysis.  Fair  value of loans held for sale is based on
market  quotes.  Fair  value of debt is  based  on  current  rates  for  similar
financing.  The fair value of  off-balance  sheet  items is based on the current
fees or cost that would be charged to enter into or terminate such arrangements.
The fair value of commitments was immaterial at the reporting dates presented.

   The estimated fair values of Ottawa's  financial  instruments at year end are
as follows:
<TABLE>
<CAPTION>
                                                                              1999                               1998
                                                       Carrying Value    Fair Value       Carrying Value    Fair Value
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands
<S>                                                    <C>               <C>              <C>               <C>
FINANCIAL ASSETS
Cash and cash equivalents                              $  26,489         $  26,489        $  42,225         $  42,225
Securities available for sale                             81,056            81,056           71,646            71,646
Federal Home Loan Bank stock                              11,782            11,782           11,782            11,782
Loans held for sale                                           --                --            3,375             3,375
Loans, net                                               856,759           845,444          769,770           774,621
FINANCIAL LIABILITIES
Deposits                                                 711,954           711,141          693,632           696,215
Federal Home Loan Bank advances                          216,353           213,180          160,268           162,056
======================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
52  OTTAWA FINANCIAL CORPORATION

<PAGE>


- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19 - PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial  information of Ottawa Financial  Corporation at year end is
as follows:

<TABLE>
<CAPTION>

CONDENSED BALANCE SHEETS

December 31,                                                                                   1999              1998
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                                       <C>               <C>
ASSETS
Cash and due from financial institutions                                                  $     152         $     278
Loans receivable from Employee Stock Ownership Plan                                           1,689             2,111
Investment in subsidiary bank                                                                76,257            71,185
Other assets                                                                                     10                95
- ----------------------------------------------------------------------------------------------------------------------
   Total assets                                                                           $  78,108         $  73,669
======================================================================================================================
LIABILITIES                                                                               $     276         $     262
SHAREHOLDERS' EQUITY                                                                         77,832            73,407
- ----------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                             $  78,108         $  73,669
- ----------------------------------------------------------------------------------------------------------------------

CONDENSED STATEMENTS OF INCOME

for the years ended December 31:                                              1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands
Interest and dividend income
   Securities                                                                                               $     175
   Loan to Employee Stock Ownership Plan                                 $     147        $     178               210
   Dividends from subsidiary bank                                            6,000           12,500             4,000
- ----------------------------------------------------------------------------------------------------------------------
                                                                             6,147           12,678             4,385
Net gain on sale of securities                                                                                    151
Operating expenses                                                             875              867               769
- ----------------------------------------------------------------------------------------------------------------------
Income before federal income taxes and equity in undistributed
   (excess distributed) earnings of subsidiary bank                          5,272           11,811             3,767
Federal income tax expense (benefit)                                         (251)             (232)              (88)
- ----------------------------------------------------------------------------------------------------------------------
Income before equity in undistributed (excess distributed)
   earnings of subsidiary bank                                               5,523           12,043             3,855
Equity in undistributed (excess distributed) earnings of subsidiary bank     3,985           (3,375)            3,672
- ----------------------------------------------------------------------------------------------------------------------
   Net income                                                            $   9,508        $   8,668         $   7,527
======================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  53

<PAGE>



- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

CONDENSED STATEMENTS OF CASH FLOWS

for the years ended December 31:                                              1999             1998              1997
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands

<S>                                                                      <C>              <C>               <C>
Cash flows from operating activities
Net income                                                               $   9,508        $   8,668         $   7,527
Adjustments to reconcile net income to cash provided by operations
   Equity in income of subsidiary bank                                     (9,985)           (9,125)           (7,672)
   Net accretion of securities discounts                                                                          (12)
   Net gain on sale of securities                                                                                (151)
Change in
   Interest receivable                                                                                             75
   Other assets                                                                 85               81               (86)
   Other liabilities                                                            14               63                68
- ----------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                                 (378)             (313)             (251)

Cash flows from investing activities
Activity in available-for-sale securities:
   Maturities, prepayments and calls                                                                              307
   Sales                                                                                                        5,884
Principal reduction of ESOP note receivable                                    422              422               422
Contribution to subsidiary bank                                              (113)             (111)             (112)
Cash dividends received from subsidiary bank                                 6,000           12,500             4,000
- ----------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                     6,309           12,811            10,501

CASH FLOWS FROM FINANCING ACTIVITIES
   Purchase of treasury shares                                             (5,145)          (13,640)           (8,833)
   Proceeds from exercise of stock options                                     791              492               258
   Proceeds from exercise of stock warrants                                  1,078            1,635               502
   Cash paid for exchange of warrants                                         (92)
   Cash dividends paid                                                     (2,689)           (2,113)           (1,858)
- ----------------------------------------------------------------------------------------------------------------------
   Net cash from financing activities                                      (6,057)          (13,626)           (9,931)
- ----------------------------------------------------------------------------------------------------------------------
Net change in cash                                                           (126)           (1,128)              319
Cash at beginning of period                                                    278            1,406             1,087
- ----------------------------------------------------------------------------------------------------------------------
Cash at end of period                                                    $     152        $     278         $   1,406
======================================================================================================================
</TABLE>

- --------------------------------------------------------------------------------
54  OTTAWA FINANCIAL CORPORATION

<PAGE>



- --------------------------------------------------------------------------------
QUARTERLY FINANCIAL INCORMATION unaudited


The following is a summary of selected unaudited quarterly results of operations
for the years ended December 31, 1999 and 1998. In our opinion,  all adjustments
necessary for a fair presentation of such financial data have been included. All
such adjustments are of a normal recurring nature.

<TABLE>
<CAPTION>

Quarter Ended                                          March 31            June 30        September 30      December 31
- ----------------------------------------------------------------------------------------------------------------------
Dollars in thousands, except share data(1)

1999
<S>                                                    <C>               <C>              <C>               <C>
Net interest income                                    $  7,084          $  7,546         $   7,831         $  7,635
Provision for loan losses                                   270               285               300              315
Noninterest income                                        1,825             1,645             1,559            1,654
Noninterest expense                                       5,290             5,385             5,233            5,055
Income before income taxes                                3,349             3,521             3,857            3,919
Net income                                                2,113             2,262             2,485            2,648

Basic earnings per common share                             .35               .38               .41              .45
Diluted earnings per common share                           .34               .36               .39              .43

1998
Net interest income                                   $   6,680         $   7,000        $    7,110          $ 7,102
Provision for loan losses                                   210               225               240              255
Noninterest income                                        1,607             1,939             1,995            2,270
Noninterest expense                                       5,143             5,200             5,352            5,397
Income before income taxes                                2,934             3,514             3,513            3,720
Net income                                                1,831             2,227             2,205            2,405

Basic earnings per common share                             .29               .36               .37              .42
Diluted earnings per common share                           .26               .33               .34              .38

</TABLE>

(1)    All per share information has been retroactively  adjusted to reflect the
       10% stock dividends paid on June 30, 1999 and August 31, 1998.


- --------------------------------------------------------------------------------
                                                          1999 ANNUAL REPORT  55

<PAGE>


- --------------------------------------------------------------------------------
SHAREHOLDER INFORMATION


MARKET

Ottawa  Financial  Corporation's  common stock is traded on the Nasdaq  National
Market  under the symbol  "OFCP."  The high and low sales  prices for the common
stock as  reported  on the  Nasdaq  as well as  dividends  declared  per  share,
adjusted for the 10% stock  dividends paid on June 30, 1999 and August 31, 1998,
were as follows.

Quarter Ended                  High              Low         Dividends
- -----------------------------------------------------------------------
March 31, 1998            $  28.306        $  22.934            $  .08
June 30, 1998                24.793           23.554               .08
September 30, 1998           23.967           19.546               .09
December 31, 1998            21.818           16.818               .10
March 31, 1999               22.045           18.750               .10
June 30, 1999                22.125           18.409               .11
September 30, 1999           23.500           19.875               .12
December 31, 1999            20.875           17.375               .12


The  information  set forth in the table above was  provided by The Nasdaq Stock
Market.

   The Board of  Directors  intends to continue  the payment of  quarterly  cash
dividends,  dependent upon the results of operations and financial  condition of
Ottawa and other  factors.  Restrictions  on dividend  payments are described in
Note 11 of the Notes to Consolidated Financial Statements.

   As of March 14, 2000, Ottawa had approximately  2,089  shareholders of record
and 6,076,389 shares outstanding of common stock.

ANNUAL REPORT ON FORM 10-K

A copy of Ottawa  Financial  Corporation's  Annual Report on Form 10-K, as filed
with the Securities and Exchange Commission, may be obtained without charge upon
written  request to Jon W. Swets,  Chief  Financial  Officer,  Ottawa  Financial
Corporation,  190 Monroe Avenue,  NW, Grand Rapids, MI 49503 or by calling (616)
224-2841.

<TABLE>
<CAPTION>

<S>                                       <C>                                       <C>
Corporate Headquarters                    Independent Auditor                       General Counsel
245 Central Avenue                        Crowe, Chizek and Company LLP             Cunningham Dalman, PC
Holland, MI 49423-3298                    Grand Rapids, MI                          Holland, MI

                                          Registrar/Transfer Agent                  Special Counsel
                                          Registrar and Transfer Company            Silver, Freedman & Taff, LLP
                                          Cranford, NJ                              Washington, DC

</TABLE>

- --------------------------------------------------------------------------------
56  OTTAWA FINANCIAL CORPORATION

<PAGE>


[INSIDE BACK COVER]

<TABLE>
<CAPTION>
<S>                                                    <C>                                          <C>
OTTAWA FINANCIAL CORPORATION OFFICERS                  BRANCH OFFICE AND ATM LOCATIONS

Gordon H. Cunningham                                   Holland/Zeeland                              Grand Rapids
Chairman of the Board, Attorney
                                                       Downtown Holland                             Downtown Grand Rapids
Douglas J. Iverson                                     245 Central Avenue                           190 Monroe Avenue, NW
Vice Chairman and CEO                                  616-393-7141                                 616-559-1712

Ronald L. Haan                                         Beechwood (ATM)                              Alpine (ATM)
President, COO and Secretary                           180 Douglas Avenue                           3320 Alpine Avenue, NW
                                                       616-393-7180                                 616-785-1000
Jon W. Swets
Chief Financial Officer and                            Downtown Holland Drive-In (ATM)              Breton (ATM)
Assistant Secretary                                    10 East 9th Street                           2609 Breton Avenue, SE
                                                       616-393-7104                                 616-956-7110

OTTAWA FINANCIAL CORPORATION                           Downtown Zeeland                             Byron Center (ATM)
BOARD OF DIRECTORS                                     146 East Main Street                         2384 84th Street, SW
                                                       616-772-2191                                 616-878-1573
Gordon H. Cunningham
Chairman of the Board                                  Hamilton (ATM)                               Cascade (ATM)
Attorney & Partner                                     4672 Pine Street                             6750 Cascade Road, SE
Cunningham Dalman, P.C.                                616-751-5101                                 616-949-5515

Douglas J. Iverson                                     Hudsonville (ATM)                            Cutlerville (ATM)
Vice Chairman and CEO                                  2855 Port Sheldon Street, SW                 675 68th Street, SW
AmeriBank                                              616-669-4400                                 616-827-1400

Ronald L. Haan                                         South Washington (ATM)                       Grandville (ATM)
President, COO and Secretary                           1000 South Washington Avenue                 4495 Wilson Avenue, SW
AmeriBank                                              616-393-7065                                 616-531-0700

Ronald J. Bieke                                        West Ottawa (ATM)                            Jenison (ATM)
President                                              392 136th Street                             600 Baldwin Drive, SW
Arcadia BIDCO Corporation                              616-393-7103                                 616-457-3350

B. Patrick Donnelly, III                               Zeeland West (ATM)                           Kentwood (ATM)
President                                              523 West Main Street                         5300 Kalamazoo Avenue, SE
Productive Solutions, LLC                              616-772-4800                                 616-281-5200

Gordon L. Grevengoed                                   ATM ONLY LOCATIONS                           Rockford (ATM)
Retired Vice Chairman of the Board                                                                  155 Marcell Drive, NE
and CEO                                                Westshore Mall                               616-433-4204
AmeriBank                                              12231 James Street, Holland
                                                                                                    Muskegon/North Lakeshore
G. W. Haworth                                          Hope College
(director emeritus)                                    DeWitt Center, Holland                       Downtown Muskegon
Founding Chairman                                                                                   880 First Street
Haworth, Inc.                                          Haworth Inc.                                 616-726-4461
                                                       Member Center, Holland
Robert D. Kolk                                                                                      Fremont (ATM)
President                                              24 hour AmeriCall banking                    211 W. Main Street
Mechanical Transplanter Co.                                                                         616-924-5600
                                                       877-515-bank (2265)
Brian Koop                                                                                          Grand Haven (ATM)
Vice President and Senior Executive                                                                 1600 S. Beacon Boulevard
JCI Institute                                                                                       616-846-1350

Leon E. Koops                                                                                       Hart (ATM)
President                                                                                           424 State Street
Hamilton Distributing Company                                                                       616-873-5607

Richard T. Walsh                                                                                    North Muskegon (ATM)
Chairman                                                                                            621 Dykstra Road
Pioneer Industries, Inc.                                                                            616-744-4731

                                                                                                    Roosevelt Park (ATM)
                                                                                                    3145 Henry Street
                                                                                                    616-759-3000

                                                                                                    Terrace Street Drive-In (ATM)
                                                                                                    877 Terrace Street
                                                                                                    616-722-1371

                                                                                                    Whitehall (ATM)
                                                                                                    211 South Mears Avenue
                                                                                                    616-894-5635


</TABLE>


<PAGE>




[Back Cover]

Ottawa Financial Corporation
245 Central Avenue
Holland, Michigan 49423
www.AmeriBank.net












                         SUBSIDIARIES OF THE REGISTRANT





                                                                      State of
                                                    Percentage     Incorporation
                                                       of               or
      Parent                 Subsidiary             Ownership      Organization
- ------------------   ---------------------------    ---------      ------------

Ottawa Financial
 Corporation                  AmeriBank                100%           Federal

AmeriBank                 OS Services, Inc.            100%          Michigan

AmeriBank                AmeriPlan Financial           100%          Michigan
                           Services, Inc.

AmeriBank            AmeriBank Mortgage Company        100%          Michigan
                      (formed January 1, 2000)


     The financial  statements of Ottawa Financial  Corporation are consolidated
with those of its subsidiaries.











                       CONSENT OF INDEPENDENT ACCOUNTANTS



     We consent to the incorporation by reference in the Registration Statements
(File Nos. 333-1350,  333-4242 and 333-79843) of Ottawa Financial Corporation on
Form S-8 of our report  dated  March 1, 2000,  on the  financial  statements  of
Ottawa  Financial  Corporation  as of December 31, 1999 and 1998 and for each of
the three years in the period ended December 31, 1999,  which report is included
in the  Corporation's  1999  Annual  Report on Form 10-K filed  pursuant  to the
Securities Exchange Act of 1934, as amended.




                                     /s/ Crowe, Chizek and Company LLP

                                     Crowe, Chizek and Company LLP


Grand Rapids, Michigan
March 28, 2000






<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
THE FINANCIAL DATA SCHEDULE CONTAINS FINANCIAL INFORMATION FROM THE
CORPORATION'S CONSOLIDATED FINANCIAL STATEMENTS CONTAINED IN ITS ANNUAL REPORT
ON FORM 10-K FOR THE PERIOD ENDED DECEMBER 31, 1999 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                              24,420
<INT-BEARING-DEPOSITS>                               2,069
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                         81,056
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                            861,473
<ALLOWANCE>                                          4,714
<TOTAL-ASSETS>                                   1,017,168
<DEPOSITS>                                         711,954
<SHORT-TERM>                                       102,828
<LIABILITIES-OTHER>                                  9,429
<LONG-TERM>                                        115,125
                                    0
                                              0
<COMMON>                                                65
<OTHER-SE>                                          77,767
<TOTAL-LIABILITIES-AND-EQUITY>                   1,017,168
<INTEREST-LOAN>                                     62,932
<INTEREST-INVEST>                                    4,669
<INTEREST-OTHER>                                     1,377
<INTEREST-TOTAL>                                    68,978
<INTEREST-DEPOSIT>                                  28,667
<INTEREST-EXPENSE>                                  10,215
<INTEREST-INCOME-NET>                               30,096
<LOAN-LOSSES>                                        1,170
<SECURITIES-GAINS>                                      (8)
<EXPENSE-OTHER>                                     20,963
<INCOME-PRETAX>                                     14,646
<INCOME-PRE-EXTRAORDINARY>                               0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         9,508
<EPS-BASIC>                                         1.60
<EPS-DILUTED>                                         1.51
<YIELD-ACTUAL>                                        3.37
<LOANS-NON>                                            887
<LOANS-PAST>                                           425
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     3,823
<CHARGE-OFFS>                                          544
<RECOVERIES>                                           265
<ALLOWANCE-CLOSE>                                    4,714
<ALLOWANCE-DOMESTIC>                                 3,947
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                767


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission