FIRST OZAUKEE CAPITAL CORP
DEFM14A, 1997-07-09
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: DT INDUSTRIES INC, SC 13G/A, 1997-07-09
Next: CONSOLIDATED GRAPHICS INC /TX/, DEF 14A, 1997-07-09



                          SCHEDULE 14A INFORMATION

                  Proxy Statement Pursuant to Section 14(a)
                   of the Securities Exchange Act of 1934

   Filed by the Registrant  _X_
   Filed by a Party other than the Registrant   /__/

   Check the appropriate box:
    /_/  Preliminary Proxy Statement      /_/  Confidential, for use of
    _X_  Definitive Proxy Statement            the Commission Only (as
    /_/  Definitive Additional Materials       permitted by Rule 14a-
    /_/  Soliciting Material Pursuant to       6(e)(2))
         Rule 14a-11(c) or Rule 14a-12

                         FIRST OZAUKEE CAPITAL CORP.
              (Name of Registrant as Specified in its Charter)

   Payment of filing fee (Check the appropriate box):

   /_/  No fee required.

   /_/  Fee computed on table below per Exchange Act Rules 14a-6(i)(1)
        and 0-11.

        1)   Title of each class of securities to which transaction
             applies:

        2)   Aggregate number of securities to which transaction applies: 

        3)   Per unit price or other underlying value of transaction
             computed pursuant to Exchange Act Rule 0-11: 

        4)   Proposed maximum aggregate value of transaction:   

        5)   Total fee paid: 

   _X_  Fee paid previously with preliminary materials.  

   /_/  Check box if any part of the fee is offset as provided by
        Exchange Act Rule 0-11(a)(2) and identify the  filing for which
        the offsetting fee was paid previously.  Identify the previous
        filing by registration statement number, or the Form or Schedule
        and the date of its filing.

        1)   Amount Previously Paid:

        2)   Form, Schedule or Registration Statement No.:

        3)   Filing Party:

        4)   Date Filed:
   <PAGE>  2






   
                                      July 9, 1997
    

    Dear Shareholder:
   
        You are cordially invited to attend a Special Meeting of
   Shareholders of First Ozaukee Capital Corp. ("First Ozaukee"), to be
   held on Wednesday, August 6, 1997, at 10:00 a.m. at the Cedarburg Cultural
   Center, W62 N546 Washington Avenue, Cedarburg, Wisconsin.

        As described in the accompanying Notice of Special Meeting of
   Shareholders and Proxy Statement, at the Special Meeting you will be
   asked to consider and vote upon a proposal to approve an Agreement and
   Plan of Reorganization, dated as of April 25, 1997 (the "Merger
   Agreement"), and a related Plan of Merger, dated as of July 8, 1997
   (the "Plan of Merger"), pursuant to which First Ozaukee has agreed to
   merge (the "Merger") with CIB Acquisition Corporation ("Acquisition
   Corp."), a Wisconsin corporation and wholly owned subsidiary of
   Central Illinois Bancorp, Inc. ("CIB").  In connection with the
   Merger, holders of First Ozaukee common stock will be entitled to
   receive $15.10 in cash for each share held, subject to adjustment as
   more fully described in the accompanying Proxy Statement. 
   Consummation of the Merger is subject to certain customary conditions,
   including the approval and adoption of the Merger Agreement, including
   the Plan of Merger, by First Ozaukee's shareholders and the approval
   by the appropriate Federal and state bank regulatory agencies.  Upon
   consummation of the Merger, First Ozaukee will become a wholly owned
   subsidiary of CIB.  In addition, you will be asked to consider and
   vote upon a proposal to adjourn the Special Meeting in the event that
   First Ozaukee's management should determine in its sole discretion, at
   the time of the Special Meeting, that such adjournment is in the best
   interest of First Ozaukee and its shareholders, which would include
   adjourning the Special Meeting to enable management to solicit
   additional proxies which may be necessary to ensure approval of the
   Merger Agreement and the Plan of Merger.
    
        The Board of Directors of First Ozaukee has determined that the
   Merger is fair to, and in the best interest of, First Ozaukee and its
   shareholders and has approved the Merger Agreement, including the Plan
   of Merger.  The Board unanimously recommends that you vote "FOR" the
   approval and adoption of the Merger Agreement, including the Plan of
   Merger.  Robert W. Baird & Co. Incorporated, First Ozaukee's financial
   advisor in connection with the Merger, has rendered a written opinion
   to First Ozaukee's Board that the consideration to be received by
   First Ozaukee's shareholders in the Merger is fair, from a financial
   point of view, to such holders.

        The Notice of Special Meeting of Shareholders and Proxy Statement
   which follow describe the Merger in greater detail and provide
   specific information concerning the Special Meeting.  Please read
   these materials carefully.
   <PAGE>  3

        IT IS VERY IMPORTANT THAT YOUR SHARES BE REPRESENTED AT THE
   SPECIAL MEETING, REGARDLESS OF WHETHER YOU PLAN TO ATTEND IN PERSON. 
   THE AFFIRMATIVE VOTE OF A MAJORITY OF ALL OF THE OUTSTANDING SHARES OF
   FIRST OZAUKEE COMMON STOCK IS REQUIRED TO APPROVE AND ADOPT THE MERGER
   AGREEMENT, INCLUDING THE PLAN OF MERGER.  CONSEQUENTLY, A FAILURE TO
   VOTE WILL HAVE THE SAME EFFECT AS A VOTE AGAINST THE PROPOSAL. 
   ACCORDINGLY, PLEASE TAKE TIME TO CONSIDER AND VOTE UPON THIS
   SIGNIFICANT MATTER.

        PLEASE MARK, SIGN AND DATE EACH PROXY CARD YOU RECEIVE AND RETURN
   IT PROMPTLY.  This will not prevent you from voting in person at the
   Special Meeting, but will assure that your vote is counted if you are
   unable to attend.  YOU SHOULD NOT SEND IN CERTIFICATES FOR YOUR SHARES
   OF FIRST OZAUKEE COMMON STOCK AT THIS TIME.  On behalf of the Board of
   Directors, we urge you to vote for approval of the Merger Agreement
   and the Plan of Merger.  Your continued support and interest in First
   Ozaukee are greatly appreciated.

   Sincerely,



   Russell S. Jones
   President and Chief Executive Officer
   <PAGE>  4

                         FIRST OZAUKEE CAPITAL CORP.
                         W61 N526 Washington Avenue
                         Cedarburg, Wisconsin 53012
           ______________________________________________________
   
                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                     TO BE HELD ON AUGUST 6, 1997

           ______________________________________________________


        NOTICE IS HEREBY GIVEN that a Special Meeting of Shareholders of
   First Ozaukee Capital Corp. ("First Ozaukee") will be held on
   Wednesday, August 6, 1997, at 10:00 a.m., at the Cedarburg Cultural 
   Center, W62 N546 Washington Avenue, Cedarburg, Wisconsin, for the following
   purposes, which are more completely set forth in the accompanying
   Proxy Statement:

   1.   To consider and vote upon a proposal to approve and adopt an
        Agreement and Plan of Reorganization, dated as of April 25, 1997
        (the "Merger Agreement"), between Central Illinois Bancorp, Inc.,
        an Illinois corporation ("CIB"), and First Ozaukee, and a related
        Plan of Merger, dated as of July 8, 1997 (the "Plan of
        Merger"), between CIB Acquisition Corporation, a Wisconsin
        corporation and wholly owned subsidiary of CIB ("Acquisition
        Corp."), and First Ozaukee.  As more fully described in the Proxy
        Statement, pursuant to the Merger Agreement and the Plan of
        Merger, Acquisition Corp. will merge with and into First Ozaukee
        (the "Merger") with First Ozaukee being the surviving
        corporation, and First Ozaukee will thereby become a wholly owned
        subsidiary of CIB.  In the Merger, each outstanding share of
        common stock, par value $1.00 per share, of First Ozaukee
        (excluding shares held by any First Ozaukee shareholder who
        perfects dissenters' rights, shares held by First Ozaukee in
        treasury and shares held by CIB) will be converted into $15.10 in
        cash, subject to adjustment as more fully described in the Proxy
        Statement.
    
   2.   To consider and vote upon a proposal to adjourn the Special
        Meeting in the event that First Ozaukee's management should
        determine in its sole discretion, at the time of the Special
        Meeting, that such adjournment is in the best interest of First
        Ozaukee and its shareholders, which would include adjourning the
        Special Meeting to enable management to solicit additional
        proxies which may be necessary to ensure approval of the Merger
        Agreement and the Plan of Merger.
   
        Shareholders of record at the close of business on June 30,
   1997, are entitled to notice of and to vote at the Special Meeting and
   any adjournment or postponement thereof.  A list of shareholders
   entitled to vote at the Special Meeting will be available for
   inspection at the Special Meeting and at W61 N526 Washington Avenue,
   Cedarburg, Wisconsin, for a period of ten days prior to the Special
   Meeting.
    
        Any shareholder entitled to vote at the Special Meeting shall
   have the right to dissent from the Merger and to receive payment of
   the fair value of the shares of First Ozaukee Common Stock held of
   <PAGE>  5

   record by such shareholder upon compliance with the provisions of
   Sections 180.1301 to 180.1331 of the Wisconsin Business Corporation
   Law, the full text of which is included as Appendix D to the Proxy
   Statement, which is attached to this Notice of Special Meeting.  For a
   summary of the dissenters' rights of First Ozaukee shareholders, see
   "Dissenters' Rights" in the Proxy Statement.

                                      By Order of the Board of Directors,


                                      Mary E. Lammers
                                      Secretary
   <PAGE>  6

                         FIRST OZAUKEE CAPITAL CORP.

                         W61 N526 Washington Avenue
                         Cedarburg, Wisconsin 53012
                               (414) 377-0750
                      _________________________________

                               PROXY STATEMENT
                      _________________________________
   
        This Proxy Statement is being furnished to holders of shares of
   common stock, $1.00 par value per share (the "First Ozaukee Common
   Stock"), of First Ozaukee Capital Corp., a Wisconsin corporation
   ("First Ozaukee"), in connection with the solicitation of proxies by
   the First Ozaukee Board of Directors (the "First Ozaukee Board") for
   use at a Special Meeting of First Ozaukee shareholders to be held on
   Wednesday, August 6, 1997, at 10:00 a.m., at the Cedarburg Cultural 
   Center, W62 N546 Washington Avenue, Cedarburg, Wisconsin, and at any
   adjournment or postponement thereof (the "Special Meeting").

        At the Special Meeting, holders of record of First Ozaukee Common
   Stock as of the close of business on June 30, 1997 will consider and 
   vote upon a proposal to approve and adopt an Agreement and Plan of 
   Reorganization, dated as of April 25, 1997 (the "Merger Agreement"), 
   between Central Illinois Bancorp, Inc., an Illinois corporation ("CIB"), 
   and First Ozaukee, a copy of which is attached to this Proxy Statement 
   as Appendix A, and a related Plan of Merger, dated as of July 8, 1997 
   (the "Plan of Merger"), between CIB Acquisition Corporation, a Wisconsin 
   corporation and wholly owned subsidiary of CIB ("Acquisition Corp."), 
   and First Ozaukee, a copy of which is attached to this Proxy Statement 
   as Appendix B.  Hereinafter, references to the Merger Agreement shall 
   be deemed to include the Plan of Merger.  In addition, holders of 
   record of First Ozaukee Common Stock will consider and vote upon a 
   proposal to adjourn the Special Meeting in the event that First 
   Ozaukee's management should determine in its sole discretion, at the 
   time of the Special Meeting, that such adjournment is in the best 
   interest of First Ozaukee and its shareholders, which would include 
   adjourning the Special Meeting to enable management to solicit 
   additional proxies which may be necessary to ensure approval of the 
   Merger Agreement.
    
        As more fully described herein, pursuant to the Merger Agreement,
   Acquisition Corp. will merge with and into First Ozaukee (the
   "Merger") with First Ozaukee being the surviving corporation, and
   First Ozaukee will thereby become a wholly owned subsidiary of CIB. 
   In the Merger, each outstanding share of First Ozaukee Common Stock
   (excluding shares held by any First Ozaukee shareholder who perfects
   dissenters' rights, shares held by First Ozaukee in treasury and
   shares held by CIB) will be converted into $15.10 in cash, subject to
   adjustment (the "Merger Price").  The bid and asked prices per share
   of the First Ozaukee Common Stock on April 24, 1997, the day prior to
   the announcement of the Merger, were $12 and $12 3/4, respectively. 
   In addition, each holder of a stock option ("Stock Option" or "Stock
   Options") under the First Ozaukee Capital Corp. 1995 Stock Option Plan
   (the "Option Plan") will receive a cash payment (net of any tax
   withholding requirements) equal to the product of (i) the number of
   shares of First Ozaukee Common Stock subject to such Stock Option
   multiplied by (ii) the excess, if any, of the Merger Price minus the
   <PAGE>  7

   exercise price per share of such Stock Option.  After receipt of such
   cash payment by holders of Stock Options, such Stock Options will be
   no longer exercisable and will be deemed canceled.

        THE FIRST OZAUKEE BOARD UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS
   VOTE "FOR" APPROVAL AND ADOPTION OF THE MERGER AGREEMENT.
   
        This Proxy Statement, the accompanying Notice of Special Meeting
   and the accompanying Proxy Card are first being mailed to First
   Ozaukee shareholders of record on or about July 9, 1997.
    
        NO PERSON IS AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
   REPRESENTATIONS OTHER THAN AS CONTAINED IN THIS PROXY STATEMENT AND,
   IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE
   RELIED UPON AS HAVING BEEN AUTHORIZED BY FIRST OZAUKEE.  THIS PROXY
   STATEMENT DOES NOT CONSTITUTE A SOLICITATION BY ANY PERSON IN ANY
   JURISDICTION IN WHICH SUCH SOLICITATION IS NOT AUTHORIZED OR IN WHICH
   THE PERSON MAKING SUCH SOLICITATION IS NOT QUALIFIED TO DO SO OR TO
   ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH SOLICITATION.  THE
   DELIVERY OF THIS DOCUMENT SHALL NOT UNDER ANY CIRCUMSTANCES CREATE AN
   IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF FIRST
   OZAUKEE SINCE THE DATE HEREOF OR THAT THE INFORMATION CONTAINED HEREIN
   IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF.

                            AVAILABLE INFORMATION

        First Ozaukee is subject to the informational requirements of the
   Securities Exchange Act of 1934, as amended (the "Exchange Act"), and
   in accordance therewith files reports, proxy statements and other
   information with the Securities and Exchange Commission (the "SEC"). 
   Copies of such reports, proxy statements and other information can be
   obtained, upon payment of prescribed fees, from the SEC at the Public
   Reference Room, 450 Fifth Street, N.W., Judiciary Plaza, Washington,
   D.C. 20549.  In addition, such reports, proxy statements and other
   information can be inspected and copied at the SEC's facilities
   referred to above and at the SEC's Regional Offices at 7 World Trade
   Center, 13th Floor, New York, New York 10048 and Citicorp Center,
   500 West Madison, Suite 1400, Chicago, Illinois 60661.  The SEC
   maintains a web site on the World Wide Web that contains reports,
   proxy statements and other information regarding issuers that file
   electronically with the SEC.  The address of such site is
   "http://www.sec.gov."
   <PAGE>  8

                              TABLE OF CONTENTS
                                                                     Page
                                                                     ----

   SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
        THE PARTIES  . . . . . . . . . . . . . . . . . . . . . . . .   10
        THE SPECIAL MEETING  . . . . . . . . . . . . . . . . . . . .   10
        REASONS FOR THE MERGER . . . . . . . . . . . . . . . . . . .   11
        OPINION OF FINANCIAL ADVISOR . . . . . . . . . . . . . . . .   11
        INTERESTS OF CERTAIN PERSONS IN THE MERGER . . . . . . . . .   12
        REGULATORY APPROVALS . . . . . . . . . . . . . . . . . . . .   13
        ACCOUNTING TREATMENT . . . . . . . . . . . . . . . . . . . .   14
        CERTAIN FEDERAL INCOME TAX CONSEQUENCES  . . . . . . . . . .   14
        DISSENTERS' RIGHTS . . . . . . . . . . . . . . . . . . . . .   14
        FIRST OZAUKEE COMMON STOCK DATA  . . . . . . . . . . . . . .   14

   THE PARTIES . . . . . . . . . . . . . . . . . . . . . . . . . . .   16
        CENTRAL ILLINOIS BANCORP, INC. . . . . . . . . . . . . . . .   16
        CIB ACQUISITION CORPORATION  . . . . . . . . . . . . . . . .   16
        FIRST OZAUKEE CAPITAL CORP.  . . . . . . . . . . . . . . . .   16

   THE SPECIAL MEETING . . . . . . . . . . . . . . . . . . . . . . .   17
        MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING  . . . . . .   17
        RECORD DATE AND VOTING . . . . . . . . . . . . . . . . . . .   17
        VOTE REQUIRED  . . . . . . . . . . . . . . . . . . . . . . .   18
        REVOCABILITY OF PROXIES  . . . . . . . . . . . . . . . . . .   19
        SOLICITATION OF PROXIES  . . . . . . . . . . . . . . . . . .   19

   BENEFICIAL STOCK OWNERSHIP  . . . . . . . . . . . . . . . . . . .   19

   THE MERGER  . . . . . . . . . . . . . . . . . . . . . . . . . . .   21
        GENERAL  . . . . . . . . . . . . . . . . . . . . . . . . . .   21
        THE MERGER . . . . . . . . . . . . . . . . . . . . . . . . .   21
        BACKGROUND OF THE MERGER . . . . . . . . . . . . . . . . . .   24
        REASONS OF THE BOARD OF DIRECTORS OF FIRST OZAUKEE FOR
             APPROVING THE MERGER  . . . . . . . . . . . . . . . . .   26
        OPINION OF FINANCIAL ADVISOR . . . . . . . . . . . . . . . .   27
        INTERESTS OF CERTAIN PERSONS IN THE MERGER . . . . . . . . .   32
        EFFECTIVE TIME . . . . . . . . . . . . . . . . . . . . . . .   35
        EXCHANGE PROCEDURES AND PAYING AGENT . . . . . . . . . . . .   35
        REPRESENTATIONS AND WARRANTIES . . . . . . . . . . . . . . .   36
        CONDUCT OF BUSINESS PENDING THE MERGER . . . . . . . . . . .   36
        OTHER OFFERS; RIGHT OF FIRST REFUSAL . . . . . . . . . . . .   38
        CONDITIONS TO CONSUMMATION OF THE MERGER . . . . . . . . . .   39
        AMENDMENT  . . . . . . . . . . . . . . . . . . . . . . . . .   40
        TERMINATION AND TERMINATION FEES . . . . . . . . . . . . . .   40
        REGULATORY APPROVALS . . . . . . . . . . . . . . . . . . . .   42
        ACCOUNTING TREATMENT . . . . . . . . . . . . . . . . . . . .   42
        EXPENSES . . . . . . . . . . . . . . . . . . . . . . . . . .   42
        CERTAIN FEDERAL INCOME TAX CONSEQUENCES  . . . . . . . . . .   42

   DISSENTERS' RIGHTS  . . . . . . . . . . . . . . . . . . . . . . .   43

   ADJOURNMENT OF SPECIAL MEETING  . . . . . . . . . . . . . . . . .   47

   BUSINESS  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   47
        GENERAL  . . . . . . . . . . . . . . . . . . . . . . . . . .   47
        MARKET AREA AND COMPETITION  . . . . . . . . . . . . . . . .   48
   <PAGE>  9

        LENDING ACTIVITIES . . . . . . . . . . . . . . . . . . . . .   49
        DELINQUENCIES, NON-PERFORMING ASSETS AND CLASSIFIED ASSETS .   61
        INVESTMENT ACTIVITIES  . . . . . . . . . . . . . . . . . . .   67
        SOURCES OF FUNDS . . . . . . . . . . . . . . . . . . . . . .   73
        FEDERAL TAXATION . . . . . . . . . . . . . . . . . . . . . .   76
        REGULATION . . . . . . . . . . . . . . . . . . . . . . . . .   78
        RESTRICTIONS UPON STATE-CHARTERED BANKS  . . . . . . . . . .   84
        HOLDING COMPANY REGULATION . . . . . . . . . . . . . . . . .   92
        EMPLOYEES  . . . . . . . . . . . . . . . . . . . . . . . . .   95
        PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . .   95
        LEGAL PROCEEDINGS  . . . . . . . . . . . . . . . . . . . . .   96

   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS  . . . . . . .   97
        GENERAL  . . . . . . . . . . . . . . . . . . . . . . . . . .   97
        MANAGEMENT STRATEGY  . . . . . . . . . . . . . . . . . . . .   97
        LIQUIDITY AND CAPITAL RESOURCES  . . . . . . . . . . . . . .   98
        AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS AND RATES  . .  100
        RATE/VOLUME ANALYSIS . . . . . . . . . . . . . . . . . . . .  100
        FINANCIAL CONDITION AT MARCH 31, 1997  . . . . . . . . . . .  101
        COMPARISON OF RESULTS OF OPERATIONS OF THREE MONTHS ENDED
             MARCH 31, 1997 TO THREE MONTHS ENDED MARCH 31, 1996 . .  101
        COMPARISON OF RESULTS OF OPERATIONS OF THE YEAR ENDED
             SEPTEMBER 30, 1996 TO THE YEAR ENDED SEPTEMBER 30,
             1995  . . . . . . . . . . . . . . . . . . . . . . . . .  103
        COMPARISON OF RESULTS OF OPERATION OF THE YEAR ENDED
             SEPTEMBER 30, 1995 TO THE YEAR ENDED SEPTEMBER 30,
             1994  . . . . . . . . . . . . . . . . . . . . . . . . .  104

   OTHER MATTERS . . . . . . . . . . . . . . . . . . . . . . . . . .  106

   INDEPENDENT AUDITORS  . . . . . . . . . . . . . . . . . . . . . .  106

   SHAREHOLDER PROPOSALS . . . . . . . . . . . . . . . . . . . . . .  106

   INDEX TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . .  107


                                 APPENDICES
                                 ----------

                       Appendix A          Merger Agreement
                       Appendix B          Plan of Merger
                       Appendix C          Opinion of Financial Advisor
                       Appendix D          Dissenters' Rights
   <PAGE>  10

                                   SUMMARY

        The following is a summary of the material features of the
   Merger.  Reference is made to, and this summary is qualified in its
   entirety by, the more detailed information contained elsewhere in this
   Proxy Statement or in the accompanying appendices.  SHAREHOLDERS ARE
   URGED TO READ THIS PROXY STATEMENT AND THE APPENDICES HERETO IN THEIR
   ENTIRETY.

   THE PARTIES

        CENTRAL ILLINOIS BANCORP, INC.  CIB, an Illinois corporation, was
   organized in 1985 and is a registered bank holding company under the
   Bank Holding Company Act of 1956, as amended (the "BHC Act").  CIB
   owns Central Illinois Bank, Champaign, Illinois, Central Illinois
   Bank, MC, Normal, Illinois and CIB Bank, Hillside, Illinois (the "CIB
   Subsidiary Banks") as well as a mortgage company and a data processing
   company. The CIB Subsidiary Banks conduct a general banking business
   embracing most of the services, both commercial and consumer, which
   banks may lawfully provide.  The CIB Subsidiary Banks operate from 19
   locations in the state of Illinois.  CIB's principal executive offices
   are located at 2913 West Kirby Avenue, Champaign, Illinois 61821
   (telephone number (217) 355-0900).

        CIB ACQUISITION CORPORATION.  Acquisition Corp., a wholly owned
   subsidiary of CIB, is a Wisconsin corporation with its principal
   executive offices located in Champaign, Illinois.  Acquisition Corp.
   was formed for the sole purpose of facilitating the Merger.  Pursuant
   to the terms of the Merger Agreement Acquisition Corp. will merge with
   and into First Ozaukee.

        FIRST OZAUKEE CAPITAL CORP.  First Ozaukee was incorporated under
   the Wisconsin Business Corporation Law ("WBCL") in February 1994. 
   First Ozaukee is currently conducting business as a one-bank holding
   company and its principal business is the business of First Ozaukee
   Savings Bank (the "Bank").  The Bank was originally chartered as a
   mutual savings and loan association by the State of Wisconsin in 1923. 
   On October 21, 1994, the Bank converted from the mutual to stock form
   of organization and became a wholly owned subsidiary of First Ozaukee.
   First Ozaukee's principal executive offices are located at W61 N526
   Washington Avenue, Cedarburg, Wisconsin 53012 (telephone number (414)
   377-0750).  For a discussion of the business conducted by First
   Ozaukee and the Bank, see "BUSINESS."

   THE SPECIAL MEETING
   
        The Special Meeting is scheduled to be held at the Cedarburg
   Cultural Center, W62 N546 Washington Avenue, Cedarburg, Wisconsin, on
   Wednesday, August 6, 1997 at 10:00 a.m.  At the Special Meeting, holders
   of First Ozaukee Common Stock will consider and vote upon the approval
   and adoption of the Merger Agreement, including the related Plan of
   Merger.  A copy of the Merger Agreement is attached to this Proxy
   Statement as Appendix A, and a copy of the Plan of Merger is attached
   to this Proxy Statement as Appendix B.  In addition to voting upon the
   Merger Agreement, the First Ozaukee shareholders are being asked to
   consider and vote upon a proposal to adjourn the Special Meeting in
   the event that First Ozaukee's management should determine in its sole
   discretion,  at the time of the Special Meeting,  that such
   <PAGE>  11

   adjournment is  in the best  interests  of  First Ozaukee and its
   shareholders.  The First Ozaukee Board has fixed the close of business
   on June 30, 1997 as the record date for the determination of the holders 
   of First Ozaukee Common Stock  entitled to receive notice of, and to vote 
   at, the Special Meeting.  Only holders of record of First Ozaukee Common 
   Stock on such date will be entitled to vote at the Special Meeting and 
   at any postponement or adjournment thereof.  The affirmative vote of a 
   majority of the outstanding shares of First Ozaukee Common Stock is required 
   in order to approve and adopt the Merger Agreement and the related Plan of
   Merger.
    
   THE MERGER

        The Merger Agreement contemplates that CIB will acquire First
   Ozaukee through the merger of Acquisition Corp. into First Ozaukee,
   with First Ozaukee being the surviving corporation.  As a result of
   the Merger, First Ozaukee will become a wholly owned subsidiary of
   CIB, and each share of First Ozaukee Common Stock outstanding
   immediately prior to the Effective Time (as defined herein), other
   than shares as to which dissenters' rights have been duly asserted and
   perfected in accordance with Wisconsin law, shares held by First
   Ozaukee in treasury and shares held by  CIB, will be converted into
   the right to receive the Merger Price of $15.10 in cash, subject to
   adjustment.  For a complete discussion of the potential adjustments to
   the Merger Price, see "THE MERGER--The Merger."  In addition, at the
   Effective Time each holder of a Stock Option will receive a cash
   payment, in full satisfaction of such Stock Option, equal to the
   product of (i) the number of shares of First Ozaukee Common Stock
   subject to such Stock Option multiplied by (ii) the excess, if any, of
   the Merger Price minus the exercise price per share of such Stock
   Option.

   REASONS FOR THE MERGER

        The First Ozaukee Board has unanimously approved the Merger
   Agreement and has determined that the Merger is fair to, and in the
   best interests of, First Ozaukee and its shareholders.  The First
   Ozaukee Board therefore unanimously recommends that holders of First
   Ozaukee Common Stock vote "FOR" adoption and approval of the Merger
   Agreement.  In reaching its determination that the Merger Agreement is
   fair to, and in the best interests of, First Ozaukee and holders of
   First Ozaukee Common Stock, the First Ozaukee Board considered a
   number of factors, both from a short-term and a long-term perspective. 
   For a discussion of the factors considered by the First Ozaukee Board,
   see "THE MERGER--Reasons for the Merger."

   OPINION OF FINANCIAL ADVISOR
   
        Robert W. Baird & Co. Incorporated ("Baird") has delivered to the
   Board of Directors of First Ozaukee its written opinion, dated July
   9, 1997, to the effect that, as of such date, the Merger Price is
   fair, from a financial point of view, to the holders of First Ozaukee
   Common Stock (other than CIB and its affiliates).  The full text of
   the opinion of Baird, which sets forth the assumptions made,
   procedures followed, matters considered and limitations on the review
   undertaken, is attached as Appendix C hereto.  HOLDERS OF FIRST
   <PAGE>  12

   OZAUKEE COMMON STOCK ARE URGED TO READ SUCH OPINION CAREFULLY AND IN
   ITS ENTIRETY.  See "The Merger--Opinion of Financial Advisor.
    
   INTERESTS OF CERTAIN PERSONS IN THE MERGER

        Certain members of First Ozaukee's management, the Bank's
   management and the Board of Directors of the Bank and the First
   Ozaukee Board may be deemed to have interests in the Merger in
   addition to their interests, if any, as holders of First Ozaukee
   Common Stock.  The First Ozaukee Board was aware of these factors and
   considered them, among other matters, in approving the Merger
   Agreement and the transactions contemplated thereby.

        CIB has agreed, from and after the Effective Time, to provide
   indemnification in certain instances to each present and former
   director and officer of First Ozaukee and the Bank.  In addition,
   First Ozaukee will purchase prior to the Effective Time a directors'
   and officers' liability insurance policy for a period of three years
   after the Effective Time to cover present and former directors and
   officers of First Ozaukee and the Bank.  See "THE MERGER--Interests of
   Certain Persons in the Merger--Indemnification."

        Upon completion of the Merger, Russell S. Jones's employment will
   be terminated.  First Ozaukee will pay Mr. Jones a severance payment
   of $185,968.  The Merger Agreement provides that if CIB terminates any
   employee of First Ozaukee (other than Mr. Jones or Mary E. Lammers,
   whose severance benefits will be provided for in written consulting
   and employment agreements, respectively), within 12 months after the
   Effective Time, and for a reason other than for cause, CIB will
   provide severance payments to such employee as follows:  (i) non-
   officers would receive one-half month's salary per full year of
   service not to exceed three months current salary; and (ii) officers
   would receive one month's salary per full year of service not to
   exceed six months current salary.  In computing such severance
   payments for regular part-time employees, their per month compensation
   will be based on one-twelfth of the actual number of hours worked by
   any such employee during the fiscal year ended September 30, 1996. 
   See "THE MERGER--Interests of Certain Persons in the Merger--Severance
   Pay."

        Prior to the Effective Time, First Ozaukee will terminate the
   First Ozaukee Post-Retirement Welfare Benefit Program.  Mr. Jones is
   the only participant in such program who has vested rights under the
   program.  Pursuant to the Merger Agreement, CIB has agreed to pay Mr.
   Jones $315.00 per month for 48 consecutive months after the Effective
   Time and $150.00 per month after the Effective Time until Mr. Jones
   obtains age 80 as reimbursement for the purchase of health insurance
   coverage that otherwise would have been provided under the program
   being terminated.

        CIB Bank will offer Mr. Jones and Ms. Lammers a consulting and
   employment agreement, respectively, which will supersede and replace
   the employment agreements Mr. Jones and Ms. Lammers currently have
   with the Bank.  Mr. Jones's consulting agreement will be for a term of
   two years.  He will be paid $168,000 for consulting services during
   such two year period.  Ms. Lammers's agreement provides for a one-year
   term commencing on the Effective Time, and her base annual salary will
   <PAGE>  13

   be no less than $45,250.  See "THE MERGER--Interests of Certain
   Persons in the Merger--Employment Agreements."

        As of the Record Date, directors and executive officers of First
   Ozaukee and the Bank beneficially owned an aggregate of 113,168 shares
   of First Ozaukee Common Stock (exclusive of shares which could be
   acquired upon exercise of Stock Options and unvested shares under
   First Ozaukee's Incentive Plan (the "Incentive Plan")).  Assuming the
   Merger Price is $15.10 per share, these directors and executive
   officers will receive a total of approximately $1,708,836.80.  See
   "THE MERGER--Interests of Certain Persons in the Merger--Share
   Ownership."

        Certain members of the Board of Directors and management hold
   Stock Options to purchase shares of First Ozaukee Common Stock which
   will be adjusted at the Effective Time so as to entitle the holder
   thereof to receive an amount in cash in lieu of the shares.  See "THE
   MERGER--Interests of Certain Persons in the Merger--Stock Options." 

        Pursuant to the terms of the Merger Agreement, all awards of
   unvested First Ozaukee Common Stock under the Incentive Plan granted
   prior to the Effective Time will be considered shares of outstanding
   First Ozaukee Common Stock as of the Effective Time and will entitle
   grantees thereof, to receive the Merger Price in exchange for such
   awarded shares. See "THE MERGER--Interests of Certain Persons in the
   Merger--Accelerated Vesting Under the Incentive Plan."

        Assuming a Merger Price of $15.10 per share, the aggregate cash
   benefit of the cancellation of Stock Options and accelerated vesting
   of the unvested Incentive Plan awards for the following directors and
   executive officers would be as follows:

             Director and/or               Cash Consideration
             Executive Officer             to be Received
             -----------------             ------------------

             Russell S. Jones              $202,571.12
             Mary E. Lammers               $ 15,190.60
             Frank M. Kennedy              $ 16,047.78
             George P. Kraemer             $ 16,047.78
             Richard E. Peterson           $ 16,047.78
             Harry J. Sanders              $ 16,047.78

                                 Total:    $281,952.84

   REGULATORY APPROVALS

        The Merger cannot proceed in the absence of certain regulatory
   approvals, including the approval of the Board of Governors of the
   Federal Reserve System (the "Federal Reserve Board") under the BHC Act
   and the approval of the Wisconsin Department of Financial Institutions
   (the "Wisconsin Department").  The necessary applications were filed
   with the Federal Reserve Board and the Wisconsin Department of
   Financial Institutions on May 23, 1997. See "THE MERGER--Regulatory
   Approvals."
   <PAGE>  14

   ACCOUNTING TREATMENT

        The Merger will be accounted for by CIB under the purchase method
   of accounting.  Under this method of accounting, the purchase price
   will be allocated to assets acquired and liabilities assumed based on
   their estimated fair values at the Effective Time.

   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

        The cancellation of shares of First Ozaukee Common Stock in
   exchange for cash pursuant to the Merger will be a taxable transaction
   to holders of First Ozaukee Common Stock for federal income tax
   purposes and may also be a taxable transaction under applicable state,
   local and other tax laws.  Holders of First Ozaukee Common Stock are
   encouraged to consult their tax advisors concerning the federal income
   tax consequences of the Merger in their particular circumstances, as
   well as any tax consequences arising under foreign, state or local
   law.  See "THE MERGER--Certain Federal Income Tax Consequences."

   DISSENTERS' RIGHTS

        Under the provisions of Sections 180.1301 to 180.1331 of the
   WBCL, any First Ozaukee shareholder who does not wish to accept the
   cash consideration under the terms of the Merger Agreement has the
   right to demand and obtain "fair value" in cash of his or her shares
   of First Ozaukee Common Stock.  Shareholders of First Ozaukee who wish
   to exercise their dissenters' rights must comply with all of the
   conditions set forth in Sections 180.1301 to 180.1331 of the WBCL, the
   text of which is set forth in Appendix D hereto.  A First Ozaukee
   shareholder may assert his or her dissenter's rights only if (i) the
   First Ozaukee shareholder delivers to First Ozaukee, before the vote
   is taken at the Special Meeting on the Merger Agreement, a written
   notice of his or her intent to demand payment for his or her shares in
   the event the Merger is consummated and (ii) the First Ozaukee
   shareholder does not vote in favor of the Merger Agreement.  If a
   First Ozaukee shareholder votes in favor of the Merger Agreement, he
   or she will not be entitled to dissent and demand payment for his or
   her shares.  If a First Ozaukee shareholder submits a properly
   executed proxy with no instructions indicated thereon, such proxy will
   be voted "For" the proposal to approve the Merger Agreement and the
   First Ozaukee shareholder will not be entitled to dissent and demand
   payment for his or her shares.  Merely voting against the Merger
   Agreement will not satisfy the requirement that a written notice
   declaring a shareholder's intent to demand payment be delivered before
   the vote is taken at the Special Meeting.  A shareholder's written
   notice setting forth the intent to demand payment should be sent to
   First Ozaukee Capital Corp., W61 N526 Washington Avenue, Cedarburg,
   Wisconsin 53012, Attention:  Mary E. Lammers, Secretary.  The
   proceedings resulting from such a demand may result in a determination
   of value less than or greater than the cash consideration to be
   received under the Merger Agreement.  See "Dissenters' Rights" and
   Appendix D for a more complete discussion of dissenters' rights.

   FIRST OZAUKEE COMMON STOCK DATA

        Shares of First Ozaukee Common Stock are traded infrequently in
   the over-the-counter market through the OTC Bulletin Board under the
   symbol "FOZK."  The bid and asked prices per share of the First
   <PAGE>  15

   Ozaukee Common Stock on April 24, 1997, the day prior to the
   announcement of the Merger, were $12 and $12 3/4, respectively.

        The book value per share of First Ozaukee Common Stock at
   September 30, 1996 was $13.05 and at March 31, 1997 was $13.17.  The
   net income (loss) per share of First Ozaukee Common Stock for the year
   ended September 30, 1996 was ($0.40) and for the six months ended
   March 31, 1997 was $0.05.  First Ozaukee did not declare or pay any
   cash dividends during the year ended September 30, 1996 and the six
   months ended March 31, 1997.
   
        As of June 30, 1997, First Ozaukee had approximately 160
   shareholders of record (which includes nominees for beneficial owners
   holding shares in "street name").
    
   <PAGE>  16

                                 THE PARTIES

   CENTRAL ILLINOIS BANCORP, INC.

        CIB, an Illinois corporation, was organized in 1985 and is a
   registered bank holding company under the BHC Act.  CIB owns Central
   Illinois Bank, Champaign, Illinois, Central Illinois Bank, MC, Normal,
   Illinois and CIB Bank, Hillside, Illinois (the "CIB Subsidiary Banks")
   as well as a mortgage company and a data processing company.  The CIB
   Subsidiary Banks operate 19 locations in the State of Illinois.  The
   CIB Subsidiary Banks conduct a general banking business embracing most
   of the services, both commercial and consumer, which banks may
   lawfully provide, including the following principal services:  the
   acceptance of deposits for demand, savings and time accounts and the
   servicing of such accounts; commercial, real estate and consumer
   lending; safe deposit operations; and an extensive variety of
   additional services tailored to the needs of individual customers.  As
   of March 31, 1997, CIB had, on a consolidated basis, total assets of
   $606.3 million, total deposits of $524.8 million and shareholders'
   equity of $64.3 million.

        CIB's principal executive offices are located at 2913 West Kirby
   Avenue, Champaign, Illinois 61821 (telephone number (217) 355-0900).

   CIB ACQUISITION CORPORATION

        Acquisition Corp., a wholly owned subsidiary of CIB, is a
   Wisconsin corporation with its principal executive offices located in
   Champaign, Illinois.  Acquisition Corp. was formed for the sole
   purpose of facilitating the Merger.  Pursuant to the terms of the
   Merger Agreement, at the Effective Time (as defined below),
   Acquisition Corp. will merge with and into First Ozaukee.

   FIRST OZAUKEE CAPITAL CORP.

        First Ozaukee was incorporated under Wisconsin law in February
   1994.  First Ozaukee is currently conducting business as a one-bank
   holding company and its sole business is the business of the Bank. 
   The principal assets of First Ozaukee are its investment in the Bank's
   common stock and the net proceeds from the sale of First Ozaukee
   Common Stock in connection with the conversion of the Bank from the
   mutual to the stock form of organization on October 21, 1994, and a
   loan to the First Ozaukee Savings Bank Employee Stock Ownership Plan
   ("ESOP") made in connection with the conversion.  First Ozaukee's
   principal revenue source is interest and dividends on its investments. 
   First Ozaukee's principal business is the business of the Bank.  At
   March 31, 1997, First Ozaukee had, on a consolidated basis, total
   assets of approximately $35.0 million, total deposits of $26.3 million
   and shareholders' equity of $8.3 million.  Unless the context requires
   otherwise, references herein to First Ozaukee shall be deemed to
   include the Bank.

        The Bank is a community oriented financial institution which
   emphasizes retail financial services to individuals and consumers
   within its market areas.  The Bank's principal business is attracting
   retail deposits from the general public and investing those deposits,
   together with funds generated from other operations, primarily to
   originate residential mortgage loans within its primary market areas
   <PAGE>  17

   and to invest in mortgage-backed securities and investment securities. 
   The principal lending is on one-to four-family owner-occupied homes,
   including ARM loans, and to a lesser extent, the Bank also originates
   home equity lines of credit, multi-family, other consumer,
   commercial/non-residential and residential construction loans.  The
   Bank invests a significant portion of its assets in investment
   securities and mortgage-backed securities, including U. S. Government
   and federal agency securities, short-term liquid assets and other
   marketable securities.  The Bank's revenues are derived principally
   from interest on its mortgage loan portfolio, interest on mortgage-
   backed securities and interest and dividends on its investment
   securities.  The Bank's principal sources of funds are received from
   deposits, repayments on loans and mortgage-backed securities.

        First Ozaukee's principal executive offices are located at W61
   N526 Washington Avenue, Cedarburg, Wisconsin 53012 (telephone number
   (414) 377-0750).

                             THE SPECIAL MEETING

   MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING
   
        Each copy of this Proxy Statement mailed to holders of First
   Ozaukee Common Stock is accompanied by a Proxy Card furnished in
   connection with the solicitation of proxies by the First Ozaukee Board
   for use at the Special Meeting.  The Special Meeting is scheduled to
   be held at the Cedarburg Cultural Center, W62 N546 Washington Avenue,
   Cedarburg, Wisconsin, on Wednesday, August 6, 1997 at 10:00 a.m.  At the
   Special Meeting, holders of First Ozaukee Common Stock will consider
   and vote upon the approval and adoption of the Merger Agreement,
   including the related Plan of Merger.  A copy of the Merger Agreement
   is attached to this Proxy Statement as Appendix A, and a copy of the
   Plan of Merger is attached to this Proxy Statement as Appendix B.  In
   addition to voting upon the Merger Agreement, the First Ozaukee
   shareholders are being asked to consider and vote upon a proposal to
   adjourn the Special Meeting in the event that First Ozaukee's
   management should determine in its sole discretion, at the time of the
   Special Meeting, that such adjournment is in the best interests of
   First Ozaukee and its shareholders.
    
        HOLDERS OF FIRST OZAUKEE COMMON STOCK ARE REQUESTED TO PROMPTLY
   SIGN, DATE AND RETURN THE ACCOMPANYING PROXY CARD TO FIRST OZAUKEE IN
   THE ENCLOSED POSTAGE-PAID, ADDRESSED ENVELOPE.  FAILURE TO RETURN A
   PROPERLY EXECUTED PROXY CARD OR TO VOTE AT THE SPECIAL MEETING WILL
   HAVE THE SAME EFFECT AS A VOTE AGAINST THE MERGER AGREEMENT.

   RECORD DATE AND VOTING
   
        The First Ozaukee Board has fixed the close of business on
   June 30, 1997 as the record date (the "Record Date") for the
   determination of the holders of First Ozaukee Common Stock entitled to
   receive notice of and to vote at the Special Meeting.  Only holders of
   record of First Ozaukee Common Stock on the Record Date will be
   entitled to vote at the Special Meeting and at any postponement or
   adjournment thereof.  As of the close of business on the Record Date,
   there were 627,477 shares of First Ozaukee Common Stock outstanding.
    
   <PAGE>  18

        Each holder of First Ozaukee Common Stock on the Record Date will
   be entitled to one vote for each share held of record upon each matter
   properly submitted at the Special Meeting and at any postponement or
   adjournment thereof.  The presence, in person or by proxy, of the
   holders of at least a majority of the total number of outstanding
   shares of First Ozaukee Common Stock entitled to vote at the Special
   Meeting is necessary to constitute a quorum at the Special Meeting.

        As provided in First Ozaukee's Articles of Incorporation, record
   holders of First Ozaukee Common Stock who beneficially own in excess
   of 10% of the outstanding shares of First Ozaukee Common Stock (the
   "10% Limit") are not entitled to any vote in respect of the shares
   held in excess of the 10% Limit.  A person or entity is deemed to
   beneficially own shares owned by an affiliate of, as well as such
   persons acting in concert with, such person or entity.  First
   Ozaukee's Articles of Incorporation authorize the Board (i) to make
   all determinations necessary to implement and apply the 10% Limit,
   including determining whether persons or entities are acting in
   concert, and (ii) to demand that any person who is reasonably believed
   to beneficially own stock in excess of the 10% Limit supply
   information to First Ozaukee to enable the Board to implement and
   apply the 10% Limit.

        HOLDERS OF FIRST OZAUKEE COMMON STOCK SHOULD NOT FORWARD ANY
   STOCK CERTIFICATES WITH THEIR PROXY CARDS.  Instructions regarding the
   exchange of stock certificates for the Merger Consideration will be
   furnished at a later date.  See "THE MERGER--Exchange Procedures and
   Paying Agent."

   VOTE REQUIRED

        The affirmative vote of a majority of the shares of First Ozaukee
   Common Stock outstanding on the Record Date is required in order to
   approve and adopt the Merger Agreement.  BECAUSE APPROVAL OF THE
   MERGER AGREEMENT REQUIRES THE AFFIRMATIVE VOTE OF A MAJORITY OF THE
   TOTAL OUTSTANDING SHARES OF FIRST OZAUKEE COMMON STOCK, AND NOT A
   MAJORITY OF THE SHARES ACTUALLY VOTED, THE FAILURE TO SUBMIT A PROXY
   CARD OR TO VOTE IN PERSON AT THE SPECIAL MEETING WILL HAVE THE SAME
   EFFECT AS A VOTE "AGAINST" THE MERGER AGREEMENT.  A properly executed
   proxy marked "ABSTAIN," although counted for purposes of determining
   whether there is a quorum at the Special Meeting, will not be voted
   and will have the same effect as a vote "AGAINST" the Merger
   Agreement.  Broker non-votes (referring to where a broker or other
   nominee physically indicates on the proxy that it does not have
   discretionary authority as to certain shares of First Ozaukee Common
   Stock to vote on a particular matter) will not be counted for purposes
   of determining whether there is a quorum and will also have the same
   effect as a vote "AGAINST" the Merger Agreement.

        Shares of First Ozaukee Common Stock represented by properly
   executed proxies will be voted in accordance with the instructions
   indicated on the proxies.  IF NO INSTRUCTIONS ARE INDICATED, PROPERLY
   EXECUTED PROXIES WILL BE VOTED "FOR" THE PROPOSAL TO APPROVE THE
   MERGER AGREEMENT AND "FOR" THE PROPOSAL TO ADJOURN THE SPECIAL MEETING
   IN THE DISCRETION OF FIRST OZAUKEE'S MANAGEMENT AND OTHERWISE IN THE
   DISCRETION OF PROXY HOLDERS AS TO ANY OTHER MATTER WHICH MAY PROPERLY
   COME BEFORE THE SPECIAL MEETING OR ANY ADJOURNMENT OR POSTPONEMENT
   THEREOF.  The grant of a proxy does not preclude a First Ozaukee
   <PAGE>  19

   shareholder from subsequently revoking such proxy and voting in person
   at the Special Meeting.

        If a quorum is not obtained, or if fewer shares of First Ozaukee
   Common Stock are voted in favor of approval of the Merger Agreement
   than the number required for approval, it is expected that the Special
   Meeting will be postponed or adjourned for the purpose of allowing
   additional time for obtaining additional proxies or votes, and, at any
   subsequent reconvening of the Special Meeting, all proxies will be
   voted in the same manner as such proxies would have been voted at the
   original convening of the Special Meeting (except for any proxies
   which have theretofore effectively been revoked or withdrawn).

        No vote of CIB shareholders is required in connection with the
   Merger Agreement.

        The obligations of CIB and First Ozaukee to consummate the Merger
   are subject, among other things, to the condition that the
   shareholders of First Ozaukee approve and adopt the Merger Agreement.

   REVOCABILITY OF PROXIES

        The presence of a shareholder at the Special Meeting will not
   automatically revoke such shareholder's proxy.  However, a shareholder
   may revoke a proxy at any time before its exercise by (i) delivering
   to the Secretary of First Ozaukee a written notice of revocation at or
   before the Special Meeting, (ii) delivering to the Secretary of First
   Ozaukee at or before the Special Meeting a duly executed proxy bearing
   a later date or (iii) attending the Special Meeting, giving oral
   notice of revocation to the presiding officer of the meeting, and
   voting in person.  All written notices of revocation and other
   communications with respect to the revocation of proxies should be
   addressed to First Ozaukee Capital Corp., W61 N526 Washington Avenue,
   Cedarburg, Wisconsin 53012, Attention:  Mary E. Lammers, Secretary.

   SOLICITATION OF PROXIES

        In addition to solicitation by mail, directors, officers and
   employees of First Ozaukee and the Bank may solicit proxies for the
   Special Meeting from First Ozaukee shareholders personally or by
   telephone or telegram without remuneration therefor other than the
   compensation which such persons otherwise receive in their capacities
   as directors, officers and employees.  First Ozaukee will also provide
   persons, firms, banks and corporations holding shares in their names
   or in the names of nominees, which in either case are beneficially
   owned by others, proxy materials for transmittal to such beneficial
   owners and will reimburse such record owners for their reasonable
   expenses in doing so.  The cost of solicitation of proxies for the
   Special Meeting will be borne by First Ozaukee.  

                         BENEFICIAL STOCK OWNERSHIP
   
        As of June 30, 1997, the directors and executive officers
   of First Ozaukee beneficially owned, as a group, 153,376 shares of
   First Ozaukee Common Stock (including 32,164 shares which could be
   acquired within 60 days thereof upon the exercise of options)
   representing approximately 23.3% of such shares outstanding.  Such
   directors and executive officers of First Ozaukee and the Bank intend
   <PAGE>  20

   to vote their issued and outstanding First Ozaukee shares "FOR"
   approval and adoption of the Merger Agreement.  As of the Record Date,
   none of the directors or officers of First Ozaukee beneficially owned
   any shares of CIB common stock.  At June 11, 1997 CIB owned 16,000
   shares of First Ozaukee Common Stock.

        The following table sets forth information, as of June 30, 1997
   as to First Ozaukee Common Stock beneficially owned by (i) each
   director of First Ozaukee and certain executive officers of First
   Ozaukee (all of whom are directors), and (ii) all directors and
   officers of First Ozaukee as a group.  No persons or entities are
   known by management to beneficially own more than five percent of the
   First Ozaukee Common Stock.  Shares are deemed to be owned
   beneficially by each person who has sole or shared power to vote or to
   invest such shares, whether or not such person has any economic
   interest in the shares.  Except as otherwise indicated, shares are
   owned with sole voting and investment power.
    

          NAME AND ADDRESS OF          SHARES
          BENEFICIAL OWNER       BENEFICIALLY OWNED   PERCENT OF CLASS
          -------------------    ------------------   ----------------
          DIRECTORS:
             Russell S. Jones       91,239 (1)           14.2% (7)
             Frank M. Kennedy       14,021 (2)            2.2% (7)
             George P. Kraemer      14,022 (3)            2.2% (7)
             Richard E. Peterson     7,772 (4)            1.2% (7)
             Harry J. Sanders       19,022 (5)            3.0% (7)
          DIRECTORS AND            153,376 (6)
          EXECUTIVE OFFICERS                             23.3% (8)
          OF FIRST OZAUKEE AS A
          GROUP (7 PERSONS)
   ______________________

   (1) Includes 1,454 shares allocated to Mr. Jones's account under the
   ESOP, 16,076 shares which may be acquired by exercise of Stock
   Options,  14,078 shares awarded and vested under the Incentive Plan
   and 7,038 shares awarded and unvested under the Incentive Plan.  Does
   not include 12,500 shares held by Mr. Jones's spouse, as to which he
   disclaims any voting or investment power.

   (2) Includes 4,022 shares which may be acquired by exercise of Stock
   Options, 8,338 shares held in Mr. Kennedy's individual retirement
   account and 1,661 shares held by Mr. Kennedy's spouse in an individual
   retirement account.

   (3) Includes 4,022 shares which may be acquired by exercise of Stock
   Options.

   (4) Includes 4,022 shares which may be acquired by exercise of Stock
   Options and 3,750 shares held jointly with Mr. Peterson's spouse.

   (5) Includes 4,022 shares which may be acquired by exercise of Stock
   Options, 10,000 shares held in Mr. Sanders's individual retirement
   account and 5,000 shares held as co-trustee of the Harry J. and
   Virginia M. Sanders Revocable Trust.
   <PAGE>  21

   (6) Includes 2,253 shares allocated under the ESOP, 32,164 shares
   which may be acquired by exercise of Stock Options,  16,088 shares
   awarded and vested under the Incentive Plan and 8,044 shares awarded
   and unvested under the Incentive Plan.

   (7) Percentage is calculated on a partially diluted basis, assuming
   only the exercise of Stock Options by such individual which are
   exercisable within 60 days.

   (8) Percentage is calculated on a fully diluted basis, assuming the
   exercise of all Stock Options by such individuals which are
   exercisable within 60 days.


                                 THE MERGER

   GENERAL

        The following information relates to matters contained in the
   Merger Agreement, including the related Plan of Merger which are
   incorporated herein by reference and attached hereto as Appendix A and
   Appendix B, respectively.  FIRST OZAUKEE SHAREHOLDERS ARE URGED TO
   READ THE MERGER AGREEMENT AND THE PLAN OF MERGER IN THEIR ENTIRETY.

   THE MERGER

        MERGER PRICE.  The Merger Agreement contemplates that CIB will
   acquire First Ozaukee through the merger of Acquisition Corp. into
   First Ozaukee, with First Ozaukee being the surviving corporation.  As
   a result of the Merger, First Ozaukee will become a wholly owned
   subsidiary of CIB, and each share of First Ozaukee Common Stock
   outstanding immediately prior to the Effective Time (as defined
   below), other than shares as to which dissenters' rights have been
   duly asserted and perfected in accordance with Wisconsin law, shares
   held by First Ozaukee in treasury and shares held by  CIB, will be
   converted into the right to receive the Merger Price of $15.10 in
   cash, subject to the potential adjustments described below.  The
   amount of the Merger Price was determined through arm's length
   negotiations between First Ozaukee and CIB.  After the Effective Time,
   shareholders of First Ozaukee will no longer have an equity interest
   in First Ozaukee.

        POTENTIAL DECREASE TO MERGER PRICE.  Pursuant to the Merger
   Agreement, the shareholders' equity of First Ozaukee will be
   determined as of the last business day of the month prior to the
   Effective Time in accordance with generally accepted accounting
   principles, except for the specific adjustments described below (the
   "Base Capital").

        If Base Capital is determined to be less than $8,113,000, the
   Merger Price will be reduced (the "Reduced Merger Price") by an amount
   equal to the quotient of (i) the remainder of (A) $8,113,000 less (B)
   the Base Capital, divided by (ii) 687,811 (the number of outstanding
   shares and awarded Stock Options of First Ozaukee Common Stock).  If
   the Reduced Merger Price is less than $15.05 per share, CIB in its
   sole discretion may:

        .    use $15.05 as the Merger Price, or
   <PAGE>  22

        .    propose to use the actual amount of the Reduced Merger
             Price; thereby giving First Ozaukee the option of accepting
             the Reduced Merger Price or terminating the Merger
             Agreement.

        For example, if the Reduced Merger Price is calculated to be
   $15.00, CIB could agree to pay $15.05 per share or could propose to
   pay $15.00 per share.  However, if CIB proposes, in this example, to
   pay $15.00, First Ozaukee would have the option of agreeing to the
   $15.00 or terminating the Merger Agreement.

        POTENTIAL ADJUSTMENTS TO BASE CAPITAL. CIB has retained A. G.
   Edwards & Sons, Inc., Champaign, Illinois,  at CIB's expense, to
   calculate, as of the close of business on April 24, 1997 (the business
   day prior to the date of the Merger Agreement) (the "Signing Value")
   and as of the close of business on the business day prior to the
   Effective Time (the "Closing Value"), the unrealized gain or loss on
   all securities owned by First Ozaukee and designated as "Held to
   Maturity."  The Signing Value was calculated to be an unrealized loss
   of $136,876.90.  If the Closing Value is a greater unrealized loss,
   then the Base Capital will be decreased by an amount equal to the
   difference between (i) the Signing Value and (ii) the Closing Value. 
   No adjustment to Base Capital will be made if the Closing Value is
   equal to the Signing Value or if the Closing Value is more positive
   than the Signing Value by an amount equal to or less than $114,000.

        As previously disclosed by First Ozaukee, the Bank has been named
   by the Wisconsin Department of Natural Resources as a potentially
   responsible party with respect to soil and groundwater contamination
   beneath and adjacent to the Bank's Cedarburg home office (the
   "Cedarburg Facility").  The Merger Agreement provides the Base Capital
   will be reduced by the amount of Unreimbursable Expenses incurred or
   estimated (by an environmental consultant retained by CIB and
   reasonably acceptable to First Ozaukee) to be incurred by First
   Ozaukee before and after closing, but not yet accrued on First
   Ozaukee's books, relating to environmental remediation and liabilities
   associated with the Cedarburg Facility.  The term "Unreimbursable
   Expenses" means all environmental remediation costs and expenses and
   other liabilities that are not eligible for reimbursement from the
   State of Wisconsin's Petroleum Environmental Cleanup Fund.  CIB will
   bear all costs and expenses of the environmental consultant retained
   to determine the Unreimbursable Expenses.

        In determining Base Capital, the following amounts will not be
   deducted and if previously recorded, will be added to Base Capital:

        .    A severance payment of $185,968 to Russell S. Jones and all
             tax benefits associated therewith; provided that if the
             severance payment exceeds $185,968, the excess amount will
             be deducted in calculating the Base Capital;

        .    Any amounts to be paid under the consulting agreement to be
             entered into with Mr. Jones and all tax benefits associated
             therewith;

        .    All fees up to a maximum aggregate amount of $170,000 paid
             or due and payable to Baird in connection with the fairness
             opinion, transaction fee and out-of-pocket expenses and to
   <PAGE>  23

             Schiff Hardin & Waite for legal services relating to the
             Merger; provided, that if such fees paid or due and payable
             exceed $170,000, such excess amount will be deducted in
             calculating the Base Capital; and

        .    Accounting and tax adjustments that relate to the
             termination of the Incentive Plan, the cashing out of the
             stock options under the Option Plan and the reversal of the
             ESOP contra equity account.

        POTENTIAL INCREASE TO MERGER PRICE.  The Signing Value, as noted
   above, was an unrealized loss of $136,876.90.  If the Closing Value is
   greater (in a positive manner) than an unrealized loss of $22,876.90
   (which is $114,000 greater than the Signing Value), then the Merger
   Price or, if applicable, the Reduced Merger Price will be increased. 
   The amount of the increase will equal the quotient of (i) the
   remainder of (A) the difference between the Closing Value and the
   Signing Value less (B) $114,000, divided by (ii) 687,811 (the number
   of outstanding shares and awarded Stock Options of First Ozaukee
   Common Stock).  If the Merger Price or, if applicable, the Reduced
   Merger Price, as increased (the "Increased Merger Price"), is greater
   than $15.15 per share, First Ozaukee in its sole discretion may:

        .    use $15.15 as the Merger Price; or

        .    propose to use the actual Increased Merger Price; thereby
             giving CIB the option of paying the Increased Merger Price
             or terminating the Merger Agreement.

        For example, if the Increased Merger Price is calculated to be
   $15.20, First Ozaukee could agree to receive $15.15 per share or could
   propose to receive the $15.20 per share.  However, if First Ozaukee
   proposes, in this example, to receive $15.20, CIB would have the
   option to agree to pay $15.20 per share or to terminate the Merger
   Agreement.

        STOCK OPTIONS.  At the Effective Time each holder of a Stock
   Option (regardless of whether or not exercisable at the Effective
   Time) will receive a cash payment equal to the product of (i) the
   number of shares of First Ozaukee Common Stock subject to such Stock
   Option multiplied by (ii) the excess, if any, of the Merger Price
   minus the exercise price per share of such Stock Option.  After
   receipt of such cash payment by holders of Stock Options, such Stock
   Options will be no longer exercisable and will be deemed canceled.  As
   a condition to the receipt of such cash payment, each option holder
   will be required to execute a cancellation agreement in a form
   acceptable to CIB.  The consideration to be received by executive
   officers or directors of First Ozaukee in connection with the
   termination of Stock Options pursuant to the Merger Agreement shall
   hereinafter be referred to as the "Option Consideration."

        INCENTIVE PLAN SHARES.  Pursuant to the terms of the Merger
   Agreement, all awards of unvested First Ozaukee Common Stock under the
   Incentive Plan granted prior to the Effective Time will be considered
   outstanding shares of First Ozaukee Common Stock as of the Effective
   Time and the grantees will be vested in such awarded shares and will
   receive the Merger Price in exchange for such awarded shares.
   <PAGE>  24

   BACKGROUND OF THE MERGER

        In late 1995 and early 1996, the Board of Directors of First
   Ozaukee determined that it needed to evaluate First Ozaukee's business
   and strategic options relative to enhancing shareholder value.  The
   Board based its decision on a desire to find ways to improve First
   Ozaukee's profitability, concerns about the Bank's ability to compete
   as a small financial institution in an increasingly competitive
   environment for financial services and an interest in increasing First
   Ozaukee's stock price.  To assist it in this evaluation, First Ozaukee
   engaged Baird in February 1996 as First Ozaukee's financial advisor to
   assist the Board of Directors in its review and assessment of
   alternative strategic options available to First Ozaukee and the Bank,
   including the transfer of control of part or all of its assets.  On
   February 13, 1996, First Ozaukee publicly announced its employment of
   Baird.  

        On March 19, 1996, representatives of Baird presented a report to
   the Board of Directors of First Ozaukee that assessed First Ozaukee's
   financial and competitive position and set forth various strategic
   alternatives for enhancing shareholder value.  After a full discussion
   of Baird's presentation, and based on the factors outlined above, the
   Board determined to seek offers from third parties regarding a sale of
   First Ozaukee.  Mr. Russell S. Jones, First Ozaukee's President and
   Chief Executive Officer, with the assistance of Baird, prepared a list
   of financial institutions that might have an interest in acquiring
   First Ozaukee.  In preparing the list, Mr. Jones and Baird focused on
   (i) financial institutions that had the financial wherewithal to
   accomplish the acquisition and a strategic reason to enter or enhance
   their position in the Cedarburg market and (ii) other financial
   institutions that had expressed an interest in a business combination
   with First Ozaukee.  On April 16, 1996, a representative of Schiff
   Hardin & Waite, First Ozaukee's legal counsel, met with the Board of
   Directors to review the legal considerations attendant to selling the
   company.

        Beginning on April 4, 1996, Baird began contacting potential
   purchasers.  Expressions of interest were requested by May 13, 1996. 
   By this date, five financial institutions had submitted written
   expressions of interest for a possible business combination with First
   Ozaukee.  Baird submitted its analysis of the five proposals to the
   Board of Directors of First Ozaukee at a Board meeting held on May 21,
   1996.  At that meeting, the Board determined, based in part on the
   analysis presented by Baird, to invite three of the five bidders (one
   of which was CIB) to conduct a due diligence review of First Ozaukee
   and submit a revised final bid by June 21, 1996.  First Ozaukee
   presented the final three bidders with a form of merger agreement it
   had prepared in consultation with its legal counsel and Baird.  The
   three finalists were requested to revise the merger agreement to
   reflect their final bid.  At this time, one of the three final bidders
   withdrew, choosing not to submit a final bid. 

        Baird submitted its analysis of CIB's revised bid and that of the
   other remaining bidder (which was a stock-based thrift holding company
   based in Milwaukee) ("Bidder Two") to the Board of Directors of First
   Ozaukee at a meeting of the Board held on June 26, 1996.  Because the
   value of the merger consideration proposed by CIB and Bidder Two was
   substantially the same, the Board directed Baird to contact the two
   <PAGE>  25

   bidders to seek an increase in the consideration being offered.  A
   representative of Schiff Hardin & Waite also attended this meeting and
   addressed legal considerations involved in the bid process.  Baird and
   Mr. Jones were authorized by the Board of Directors to determine the
   best offer for the sale of First Ozaukee and to proceed toward a
   definitive merger agreement with the bidder offering the bid which was
   in the best interest of First Ozaukee's shareholders. In response to
   further discussions with the two bidders, CIB increased its offer,
   while Bidder Two did not.  Accordingly, First Ozaukee began
   negotiating a definitive merger agreement with CIB.

        On August 20, 1996, First Ozaukee's Board of Directors held a
   regular meeting during which Mr. Jones provided the Board with an
   update regarding negotiations with CIB.  Mr. Jones reported that
   continuing significant disagreements in the negotiations supported
   giving CIB a short period of time to submit a revised proposal to
   resolve the open issues.  It was the consensus of the Board that CIB
   should be requested to offer a proposal to resolve these issues, and
   if progress was not made in a short period of time, Baird should begin
   contacting other potential purchasers.

        First Ozaukee's Board of Directors met again on September 30,
   1996 to review a form of definitive merger agreement proposed by CIB. 
   Mr. Jones reviewed with the Board the status of the negotiations with
   CIB and explained that while initial progress had been made in the
   discussions after the last Board meeting, the parties had reached an
   impasse in their negotiations related in large part, but not
   exclusively, to disagreements with respect to adjustments to the
   merger price and handling the environmental contamination on the
   Bank's Cedarburg property.  As a result, negotiations had been
   suspended and Baird had initiated contact with other potential
   purchasers as an alternative to completing a transaction with CIB. 

        Baird contacted six other potential purchasers (one of which had
   submitted a bid for First Ozaukee during the initial bidding process),
   but none of these potential buyers expressed an interest in pursuing a
   transaction with First Ozaukee at what was considered a sufficient
   price.  Also, Baird contacted Bidder Two, but this organization
   expressed no interest in pursuing a transaction at that time.  While
   these contacts were being made, CIB offered proposals to resolve some
   of the outstanding issues between the parties.  From late October 1996
   through February 1997, CIB and First Ozaukee conducted on-and-off
   discussions concerning these outstanding issues.

        In mid-December 1996, Mr. Jones and representatives of Baird met
   with a bank holding company in northeast Wisconsin.  And while this
   bank holding company expressed initial interest in a transaction,
   after several weeks of further discussions, the bank holding company
   terminated the negotiations.

        In late December 1996, First Ozaukee began negotiating a letter
   of intent with a stock-based thrift holding company located in
   southeast Wisconsin concerning a possible business combination between
   the two organizations.  In late January 1997, however, discussions
   with this thrift holding company terminated.  Shortly thereafter,
   Bidder Two contacted Baird seeking to reinitiate discussions.  Through
   February and into early March 1997, First Ozaukee negotiated toward a
   definitive merger agreement with Bidder Two.  In mid-March, however,
   <PAGE>  26

   negotiations with Bidder Two stalled based principally on
   disagreements related to the merger consideration being offered, and
   the discussions eventually terminated.  Several weeks earlier, in late
   February, First Ozaukee notified CIB that CIB's proposals aimed at
   reaching an agreement with First Ozaukee were unacceptable and that it
   was unwilling to participate in any further negotiations. 

        At approximately the time that First Ozaukee reinitiated
   discussions with Bidder Two, it also had reinitiated discussions with
   another Milwaukee-area thrift holding company (which had been one of
   the initial, but not final, bidders).  Negotiations with this other
   Milwaukee-area thrift holding company also terminated based on First
   Ozaukee's assessment, in consultation with Baird, that the amount of
   merger consideration proposed was significantly insufficient.  Because
   discussions had terminated with several potential bidders by late
   March 1997, and based on CIB's contact with First Ozaukee regarding
   its continuing interest in a transaction, Mr. Jones and a
   representative of Baird met with Mr. J. Michael Straka, CIB's
   President and Chief Executive Officer, in Chicago on March 21, 1997.

        Based on the favorable meeting in Chicago on March 21 that
   resolved many of the outstanding issues that had posed a roadblock to
   a transaction in September 1996, Mr. Jones determined to reinitiate
   negotiations with CIB concerning a definitive merger agreement. 
   Drafts of the agreement were made available to the Board of Directors
   as negotiation of the agreement progressed.  A definitive merger
   agreement with CIB was presented to the Board of Directors of First
   Ozaukee at a Board meeting held on April 25, 1997.  All of First
   Ozaukee's directors attended the meeting, together with a
   representative of Baird and legal counsel to First Ozaukee.  At this
   meeting, Baird provided a financial analysis of the offer and
   delivered its opinion to the effect that, as of such date, the Merger
   Price was fair, from a financial point of view, to the holders of
   First Ozaukee Common Stock (other than CIB and its affiliates).  See
   "-- Opinion of Financial Advisor."  After a careful review of the
   Merger Agreement and related matters, the Board of Directors
   unanimously voted to approve the Merger Agreement and Plan of Merger
   and to submit them to First Ozaukee's shareholders for approval.  The
   Merger Agreement was executed and delivered by each of the parties on
   April 25, 1997.

   REASONS OF THE BOARD OF DIRECTORS OF FIRST OZAUKEE FOR APPROVING THE
   MERGER

        FIRST OZAUKEE.  In its deliberations concerning the Merger, the
   Board of Directors of First Ozaukee considered the following factors
   as the primary reasons for approving the Merger Agreement: (i)
   concerns regarding management succession, particularly the potential
   difficulties associated with replacing Mr. Jones as he approached
   retirement age and the effects thereof on the future business of First
   Ozaukee, (ii) the prospects for enhancing shareholder value using
   strategic alternatives other than a sale of First Ozaukee (as these
   alternatives were presented to the Board of Directors by Baird on
   March 19, 1996), (iii) First Ozaukee's difficulties in growing the
   company to sufficient critical mass to take advantage of economies of
   scale, (iv) the expressions of interest received from, and
   negotiations toward a definitive merger agreement with, the several
   other financial institutions that First Ozaukee had sought offers from
   <PAGE>  27

   beginning in March 1996, (v) the financial condition, earnings and
   business prospects of First Ozaukee and the Bank, (vi) the amounts
   paid in recent acquisitions for thrift holding companies approximately
   the size of First Ozaukee, and (vii) the opinion of Baird that the
   consideration to be received by the shareholders of First Ozaukee is
   fair to them from a financial point of view.  See "--Opinion of
   Financial Advisor."

        CIB.  CIB has informed First Ozaukee that its Board of Directors
   considered a number of factors, including, among other things, the
   financial condition and operations of First Ozaukee and concluded that
   the Merger presents a unique opportunity for CIB to enter the
   Wisconsin banking market through the acquisition of an established
   financial institution.  CIB believes that the most effective and least
   costly means to achieve this entry was the acquisition of a financial
   institution having operations in the area.  CIB has further informed
   First Ozaukee that its decision to pursue discussions with First
   Ozaukee was primarily a result of CIB's assessment of the value of
   First Ozaukee's franchise, its asset base within that area and the
   ability of CIB to bring a full range of banking services to the
   customers of First Ozaukee.

   OPINION OF FINANCIAL ADVISOR

        The Board of Directors of First Ozaukee retained Baird to act as
   its financial advisor and to render its opinion ("Opinion") as to
   whether or not the cash Merger Price is fair, from a financial point
   of view, to the holders of First Ozaukee Common Stock (other than CIB
   and its affiliates).  On April 25, 1997, Baird delivered its Opinion
   to the Board of Directors of First Ozaukee to the effect that, as of
   such date, the cash Merger Price was fair, from a financial point of
   view, to such holders. Baird subsequently rendered its written
   opinion, dated the date of this Proxy Statement, confirming its
   earlier opinion.  

        THE FULL TEXT OF BAIRD'S OPINION, DATED THE DATE OF THIS PROXY
   STATEMENT, WHICH SETS FORTH THE ASSUMPTIONS MADE, GENERAL PRO-
   CEDURES FOLLOWED, MATTERS CONSIDERED AND LIMITATIONS ON THE SCOPE
   OF REVIEW UNDERTAKEN BY BAIRD IN RENDERING ITS OPINION, IS ATTACHED AS
   APPENDIX C TO THIS PROXY STATEMENT AND IS INCORPORATED HEREIN BY
   REFERENCE.  BAIRD'S OPINION IS DIRECTED ONLY TO THE FAIRNESS, AS OF
   THE DATE OF THE OPINION AND FROM A FINANCIAL POINT OF VIEW, OF THE
   CASH MERGER PRICE TO THE HOLDERS OF FIRST OZAUKEE COMMON STOCK (OTHER
   THAN CIB AND ITS AFFILIATES) AND DOES NOT CONSTITUTE A RECOMMENDATION
   TO ANY FIRST OZAUKEE SHAREHOLDER AS TO HOW SUCH SHAREHOLDER SHOULD
   VOTE WITH RESPECT TO THE MERGER.  BAIRD DID NOT MAKE ANY RECOMMENDA-
   TION TO FIRST OZAUKEE CONCERNING THE FORM OR AMOUNT OF CONSIDERATION
   TO BE RECEIVED IN THE MERGER.  THE SUMMARY OF BAIRD'S OPINION SET
   FORTH BELOW IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE FULL
   TEXT OF SUCH OPINION ATTACHED HERETO AS APPENDIX C.  FIRST OZAUKEE
   SHAREHOLDERS ARE URGED TO READ THE OPINION CAREFULLY IN ITS ENTIRETY.

        In conducting its investigation and analysis and in arriving at
   the Opinion, Baird reviewed such information and took into account
   such financial and economic factors as Baird deemed relevant under the
   circumstances.  In that connection, Baird, among other things:  (i)
   reviewed certain internal information, primarily financial in nature,
   including projections, concerning the business and operations of First
   Ozaukee furnished to Baird for purposes of its analysis, as well as
   <PAGE>  28

   publicly available information including but not limited to First
   Ozaukee's recent filings with the SEC; (ii) reviewed the Merger
   Agreement in the form presented to First Ozaukee's Board of Directors;
   (iii) compared the historical market prices and trading activity of
   First Ozaukee's Common Stock with those of certain other publicly
   traded companies Baird deemed relevant; (iv) compared the financial
   position and operating results of First Ozaukee with those of other
   publicly traded companies Baird deemed relevant; and (v) compared the
   financial terms of the Merger with the financial terms of certain
   other business combinations Baird deemed relevant. Baird held
   discussions with members of First Ozaukee's senior management
   concerning First Ozaukee's historical and current financial condition
   and operating results, as well as the future prospects of First
   Ozaukee.  As a part of its engagement, Baird was requested to and did
   solicit third party indications of interest in acquiring all or any
   part of First Ozaukee.  Baird also considered such other information,
   financial studies, analysis and investigations and financial, economic
   and market criteria as Baird deemed relevant for the preparation of
   its Opinion.  The Merger Price was determined by First Ozaukee and CIB
   in arm's-length negotiations.  First Ozaukee did not place any
   limitations upon Baird with respect to the procedures followed or
   factors considered by Baird in rendering its Opinion.

        In arriving at its Opinion, Baird assumed and relied upon the
   accuracy and completeness of all of the financial and other
   information that was publicly available or provided to it by or on
   behalf of First Ozaukee, and was not engaged to independently verify
   any such information. Baird assumed, with First Ozaukee's consent, (i)
   that all material assets and liabilities (contingent or otherwise,
   known or unknown) of First Ozaukee were as set forth in First
   Ozaukee's financial statements, and (ii) the Merger would be accounted
   for using the purchase method of accounting. Baird also assumed that
   the financial forecasts examined by it were prepared on reasonable
   bases reflecting the best available estimates and good faith judgments
   of First Ozaukee's senior management as to future performance of First
   Ozaukee. Baird did not undertake nor obtain an independent evaluation
   or appraisal of any of the assets or liabilities (contingent or
   otherwise) of First Ozaukee nor did it make a physical inspection of
   the properties or facilities of First Ozaukee.  Baird's Opinion
   necessarily is based upon economic, monetary and market conditions as
   they existed and could be evaluated on the date thereof, and does not
   predict or take into account any changes which may occur, or
   information which may become available, after the date thereof.

        The following is a summary of the material financial analyses
   performed by Baird in connection with rendering its Opinion.

        ANALYSIS OF MERGER PRICE.  Baird reviewed the terms of the
   proposed Merger, including the form of the Merger Price, the proposed
   method of accounting and the resulting cash value of the Merger Price
   including possible adjustments thereto.  The proposed form of Merger
   Price was all cash consideration.  The proposed method of accounting
   for the Merger was the purchase method.  The Merger Price was the
   right to receive $15.10 per share for each share of First Ozaukee
   Common Stock.  The Merger Price could be adjusted downward by the
   amount by which Base Capital (as defined in Section 1.2 of the Merger
   Agreement) was below $8,113,000 divided by 687,811 shares.  If the
   Merger Price, so adjusted, was below $15.05, CIB would have the option
   <PAGE>  29

   of paying $15.05 or presenting a revised Merger Price.  If CIB
   presented a revised Merger Price, First Ozaukee would have the option
   of accepting the revised Merger Price or terminating the Merger
   Agreement.  The Merger Price would be adjusted upward by the amount
   that the securities designated by First Ozaukee as Held to Maturity
   (as defined in Section 1.2 of the Merger Agreement) appreciated in
   value between the day prior to the signing of the Merger Agreement and
   the day prior to the Transaction Date in excess of $114,000 divided by
   687,811 shares.  If the Merger Price, so adjusted, was above $15.15,
   First Ozaukee would have the option of accepting the $15.15 Merger
   Price or presenting a revised Merger Price.  If First Ozaukee
   presented a revised Merger Price, CIB would have the option of
   accepting the revised Merger Price or terminating the Merger
   Agreement.
     
        Baird calculated multiples of the Merger Price to First Ozaukee's
   earnings per share ("EPS") (adjusted for the special assessment levied
   on all Savings Association Insurance Fund members to recapitalize the
   insurance fund (the "Special Assessment")) for the year ended December
   31, 1996 ("Adjusted 1996 Earnings"), and reported book value per share
   as of  December 31, 1996 ("Book Value").   Baird also calculated the
   implied premium to deposits indicated by the Merger (defined as (i)
   the aggregate consideration including consideration paid for shares
   outstanding plus the value of outstanding options to purchase First
   Ozaukee Common Stock, less equity of First Ozaukee (such amount being
   the "Adjusted Aggregate Consideration"), divided by (ii) total
   deposits as of December 31, 1996) and the implied premium to "core"
   deposits indicated by the Merger (defined as the Adjusted Aggregate
   Consideration divided by total deposits as of December 31, 1996
   excluding brokered deposits and jumbo certificates of deposit).  These
   calculations resulted in a multiple of Merger Price to Adjusted 1996
   Earnings that was not meaningful due to losses during that period and
   a multiple of Merger Price to Book Value of 1.152x.  These
   calculations also resulted in an implied deposit premium of 5.6% and
   an implied core deposit premium of 5.8%.

        ANALYSIS OF PUBLICLY TRADED SECURITIES OF COMPARABLE COMPANIES. 
   Baird reviewed certain publicly available financial information as of
   the most recently reported period and stock market information as of
   April 24, 1997 for certain publicly traded companies which Baird
   deemed relevant.  These companies included CSB Financial Group, Inc.,
   East Side Financial, Incorporated, First Lancaster Bancshares, Inc.,
   GF Bancorp, Incorporated, Harvest Home Financial Corporation, Indiana
   Community Bank, SB, London Financial Corporation, Northwest Equity
   Corporation, Pioneer Financial Corporation, Princeton Federal Bank,
   FSB, Reliance Bancshares, Inc., StateFed Financial Corporation and TSB
   Financial, Incorporated (the  "First Ozaukee Comparable Companies"). 
   The data described below with respect to the First Ozaukee Comparable
   Companies consists of the median data for such group as of the most
   recently reported period and are compared to First Ozaukee Common
   Stock price (both based on closing prices as of April 24, 1997) and
   First Ozaukee's financial and operating information as reported as of
   December 31, 1996.

        Baird noted that the ratios of the closing price of First Ozaukee
   Common Stock to the latest twelve month ("LTM") earnings per share and
   Adjusted 1996 Earnings were not meaningful for First Ozaukee due to
   losses in 1996 and compared to 20.6x and 14.6x for the First Ozaukee
   <PAGE>  30

   Comparable Companies.  Ratios of the Closing Price to stated book
   value per share were 0.944x for First Ozaukee and 0.998x for the First
   Ozaukee Comparable Companies.  The assets and equity reported for
   First Ozaukee were approximately $33.7 million and $8.23 million
   compared to approximately $48.0 million and $11.32 million for the
   First Ozaukee Comparable Companies.  Baird also noted ratios of LTM
   earnings items to average assets for (i) net interest income of 3.28%
   for First Ozaukee and 3.64% for the First Ozaukee Comparable
   Companies, (ii) provisions for loan losses of 0.05% for First Ozaukee
   and 0.05% for the First Ozaukee Comparable Companies, (iii) other
   (non-interest) income of 0.06% for First Ozaukee and 0.20% for the
   First Ozaukee Comparable Companies, (iv) G&A expenses of 3.74% for
   First Ozaukee and 2.31% for the First Ozaukee Comparable Companies,
   (v) net income (i.e. return on average assets ("ROAA")) of (0.55%) for
   First Ozaukee and 0.64% for the First Ozaukee Comparable Companies and
   (vi) ratio of LTM earnings to average equity ("ROAE") of (2.42%) for
   First Ozaukee and 3.62% for the First Ozaukee Comparable Companies. 
   Baird also noted LTM annual growth rates in assets, loans and deposits
   of (7.0%), 39.9% and (9.7%) for First Ozaukee and 7.9%, 13.0% and 2.0%
   for the First Ozaukee Comparable Companies. Baird noted capital-to-
   assets and tangible capital-to-assets ratios of 24.4% (for both
   measures) for First Ozaukee and 14.4% and 13.8%, respectively, for the
   First Ozaukee Comparable Companies.  Baird also noted certain asset
   quality ratios including nonperforming assets plus 90 day and greater
   delinquent assets to assets and reserves to loan value ratios of 0.29%
   and 0.68%, respectively, for First Ozaukee and 0.42% and 0.51%,
   respectively, for the First Ozaukee Comparable Companies.

        ANALYSIS OF SELECTED COMPARABLE TRANSACTIONS.  Baird reviewed
   certain information relating to three groups of transactions involving
   business combinations of thrift institutions with assets of less than
   $100 million announced from January 1, 1995 through April 23, 1997: 
   (i) a group of 31 business combinations, representing all such
   announced transactions as reported by SNL Datasource (the "Entire
   Group"); (ii)  the 18 business combinations included in the Entire
   Group with a return on average assets of less than 0.70% (the "ROAA
   Group" );  (iii) the 11 business combinations included in the Entire
   Group involving acquired thrifts with a capital-to-assets ratio in
   excess of 15% (the "High Capital Group").  Based on the Merger Price
   of $15.10,  Baird calculated that: (i) the ratio of Merger Price to
   First Ozaukee's Book Value equaled 115.2%, compared with high, median
   and low price-to-book ratios of 207.6%, 128.0% and 93.1% for the
   Entire Group, 207.6%, 130.5% and 93.1% for the ROAA Group and 162.7%,
   127.3% and 107.7% for the High Capital Group; (ii) the ratio of 
   Merger Price to First Ozaukee's tangible book value equaled 115.2%,
   compared with high, median and low price-to-tangible book ratios of
   207.6%, 128.0% and 99.4% for the Entire Group, 207.6%, 130.5% and
   99.4% for the ROAA Group and 162.7%, 127.3% and 107.7% for the High
   Capital Group; (iii) the multiple of Merger Price to Adjusted 1996
   earnings of First Ozaukee was not material due to losses in 1996 and
   compared with high, median and low P/E Ratios based on LTM earnings
   (adjusted for the Special Assessment, where applicable) of 65.5x,
   24.5x and 13.1x for the Entire Group, 65.5x, 24.5x and 13.7x for the
   ROAA Group and 65.5x, 35.9x and 17.1x for the High Capital Group; and
   (iv) the implied "core" deposit premium indicated by the Merger
   equaled 5.8%, compared with high, median, low premiums to "core"
   deposits of 16.4%, 6.4% and (0.1)% for the Entire Group, 14.9%, 6.4%
   <PAGE>  31

   and (0.1%) for the ROAA Group and 16.4%, 9.5% and 3.9% for the High
   Capital Group.

        ANALYSIS OF SELECTED COMPARABLE TRANSACTIONS - LEVERAGED CAPITAL
   ANALYSIS.  Baird also compared the above ratios for the ROAA Group
   with the same ratios for First Ozaukee, as adjusted after giving
   effect to a theoretical dividend (the "Theoretical Dividend") by First
   Ozaukee sufficient to cause First Ozaukee's capital-to-assets ratio to
   become equal to the median capital-to-assets ratio for the ROAA Group. 
   After adjusting for the Theoretical Dividend, Baird calculated that: 
   (i) the ratio of Merger Price to First Ozaukee's reported  book value
   equaled 157.7%, compared with high, median and low price-to-book
   ratios of 207.6%, 130.5% and 93.1% for the ROAA Group; (ii) the ratio
   of Merger Price to First Ozaukee's tangible book value equaled 157.7%,
   compared with high, median and low price-to-tangible book ratios of
   207.6%, 130.5% and 99.4% for the ROAA Group; (iii) the multiple of
   Merger Price to Adjusted 1996 Earnings of First Ozaukee again is not
   meaningful due to losses for First Ozaukee in 1996 and compared with
   high, median and low P/E Ratios based on LTM earnings (adjusted for
   the Special Assessment, where applicable) of 65.5x, 24.5x and 13.7x
   for the ROAA Group.

        DISCOUNTED DIVIDEND ANALYSIS.  Baird performed a discounted
   dividend analysis of First Ozaukee on a stand alone basis using First
   Ozaukee management's projections for the five years ending September
   30, 2001, without taking into account any cost savings and synergies
   that may be realized following the Merger. Baird estimated terminal
   values for First Ozaukee using perpetual growth rates between 4% and
   7% on 2001 net income, as projected by First Ozaukee's senior
   management, and discount rates between 9% and 13%.  Such analysis
   produced implied values of First Ozaukee Common Stock of $5.4 million
   to $9.1 million or $8.90 to $14.26 per share.  The above analyses
   assumed dividends would be discontinued if First Ozaukee's equity-to-
   asset ratio fell below six percent in determining the amount of
   dividend payouts.  Baird noted that the discounted dividend analysis
   was included because it is a widely used valuation methodology, but
   noted that the results of such methodology are highly dependent upon
   the numerous assumptions that must be made, including earnings growth
   rates, dividend payout rates, terminal values and discount rates.

        STOCK TRADING ANALYSIS.  Baird reviewed the historical trading
   prices and volume of First Ozaukee Common Stock on a daily basis from
   April 22, 1996 to April 24, 1997 and on a weekly basis from February
   3, 1995  (the earliest available data) to April 24, 1997.  Baird also
   compared the relative trading prices of each of First Ozaukee Common
   Stock and the average of the First Ozaukee Comparable Company stock
   prices over one month, three month, six month and one year periods,
   prior to announcement of each merger.

        The foregoing summary, does not purport to be a complete
   description of the analyses performed by Baird. The preparation of a
   fairness opinion is a complete process and is not  susceptible to
   partial analysis or a summary description.  Baird believes that its
   analyses must be considered as a whole and that selecting portions of
   such analyses without considering all factors and analyses would
   create an incomplete view of the processes underlying the Opinion.  In
   its analyses, Baird relied upon numerous assumptions made by senior
   management of First Ozaukee with respect to industry performance,
   <PAGE>  32

   general business and economic conditions, and other matters, many of
   which are beyond the control of First Ozaukee.  Analyses based upon
   forecasts of future results are not necessarily indicative of actual
   values, which may be significantly more or less favorable than
   suggested by such analyses.  No company or transaction used as a
   comparison in the analyses is identical to First Ozaukee or to the
   Merger.  Accordingly, an analysis of the results of the foregoing
   necessarily involves complex considerations and judgments concerning
   financial and operating characteristics of the companies and other
   factors that could affect the public trading volume of the companies
   to which First Ozaukee and the Merger are being compared. 
   Additionally, any estimates included in Baird's analyses do not
   purport to be appraisals and are not necessarily reflective of the
   prices at which businesses actually may be sold.  Because such
   estimates are inherently subject to uncertainty, Baird, does not
   assume responsibility for their accuracy.
   
        In connection with its written opinion dated July 9, 1997,
   Baird confirmed the appropriateness of its reliance on the analyses
   used to render its Opinion dated April 25, 1997, by performing
   procedures to update certain of such analyses and by reviewing the
   assumptions on which such analyses were based and the factors
   considered therewith.
    
        Baird, as part of its investment banking business, is engaged in
   the valuation of businesses and their securities in connection with
   mergers and acquisitions, negotiated underwritings, competitive
   biddings, secondary distributions of listed and unlisted securities,
   private placements, and valuations for estate, corporate and other
   purposes.  First Ozaukee retained Baird because of its experience and
   expertise in the valuation of businesses and their securities in
   connection with mergers and acquisitions.  In the ordinary course of
   business, Baird may from time to time trade equity securities of First
   Ozaukee for its own account and for accounts of its customers and,
   accordingly, may at any time hold a long or short position in such
   securities.  

        COMPENSATION.  Pursuant to an engagement letter dated February
   14, 1996 between First Ozaukee and Baird, Baird has earned a retainer
   fee of $20,000 and a fee of $50,000 for the rendering of its opinion
   dated April 25, 1997.  Both fees are fully creditable against the
   Transaction Fee, defined below.  In addition, Baird will receive a fee
   (the "Transaction Fee") equal to 80% of the sum of (i) five percent of
   the first million;  (ii) four percent of the second million;  (iii) 
   three percent of the third million;  (iv) two percent of the fourth
   million;  and (v) one percent of any additional amount of the
   consideration paid or payable in the Merger.  First Ozaukee has also
   agreed to reimburse Baird for certain of its reasonable out-of-pocket
   expenses.  First Ozaukee has also agreed to indemnify Baird, its
   affiliates and their respective directors, officers, employees, agents
   and controlling persons against certain liabilities relating to or
   arising out of its engagement, including liabilities under the federal
   securities laws.  

   INTERESTS OF CERTAIN PERSONS IN THE MERGER

        Certain members of First Ozaukee's management, the Bank's
   management and the Board of Directors of the Bank and the First
   <PAGE>  33

   Ozaukee Board may be deemed to have interests in the Merger in
   addition to their interests, if any, as holders of First Ozaukee
   Common Stock.  The First Ozaukee Board was aware of these factors and
   considered them, among other matters, in approving the Merger
   Agreement and the transactions contemplated thereby.

        INDEMNIFICATION.  CIB has agreed, from and after the Effective
   Time, to indemnify and hold harmless each present and former director
   and officer of First Ozaukee and the Bank against any costs or
   expenses (including reasonable attorneys' fees), judgments, fines,
   losses, claims, damages or liabilities incurred in connection with any
   claim, action, suit, proceeding, or investigation, whether civil,
   administrative or investigative, arising out of matters existing or
   occurring at or prior to the Effective Time, whether asserted or
   claimed prior to, at, or after the Effective Time, to the full extent
   permitted under applicable law (and CIB has agreed to advance expenses
   as incurred to the full extent permitted under applicable law,
   provided that the person to whom expenses are advanced provides an
   undertaking to repay such advances if it is ultimately determined that
   such person is not entitled to indemnification). In addition, prior to
   the Effective Time, First Ozaukee will purchase at its expense a
   directors' and officers' liability insurance policy, which will be in
   effect for a period of three years after the Effective Time and will
   cover present and former directors and officers of First Ozaukee and
   the Bank for matters existing or occurring prior to, at or after the
   Effective Time.

        SEVERANCE PAY. Upon completion of the Merger, Russell S. Jones's
   employment with First Ozaukee and the Bank will be terminated.  Under
   the terms of Mr. Jones's existing employment agreement, if he is
   terminated after a change in control of First Ozaukee, he is entitled
   to a severance payment in the form of one year's base salary (highest
   amount during the three years preceding termination) plus an
   additional amount approximating the benefits Mr. Jones would have
   obtained from all tax qualified retirement plans maintained by the
   Bank if he had continued his employment for the term of the agreement. 
   Upon completion of the Merger, First Ozaukee will make a $185,968
   severance payment to Mr. Jones.  The Merger Agreement provides that if
   CIB terminates any employee of First Ozaukee (other than Mr. Jones and
   Ms. Lammers, whose severance benefits will be provided for in written
   consulting and employment agreements, respectively), within 12 months
   after the Effective Time, and for a reason other than for cause, CIB
   will provide severance payments to such employee as follows:  (i) non-
   officers would receive one-half month's salary per full year of
   service not to exceed three months current salary; and (ii) officers
   would receive one month's salary per full year of service not to
   exceed six months current salary.  In computing such severance
   payments for regular part-time employees, their per month compensation
   will be based on one-twelfth of the actual number of hours worked by
   any such employee during the fiscal year ended September 30, 1996.

        POST-RETIREMENT WELFARE BENEFIT PAYMENT.  Prior to the Effective
   Time, First Ozaukee will terminate the First Ozaukee Post-Retirement
   Welfare Benefit Program.  Mr. Jones is the only participant in such
   program who has vested rights under the program.  Pursuant to the
   Merger Agreement, CIB has agreed to pay Mr. Jones $315.00 per month
   for 48 consecutive months after the Effective Time and $150.00 per
   month after the Effective Time until Mr. Jones obtains age 80 as
   <PAGE>  34

   reimbursement for the purchase of health insurance coverage that
   otherwise would have been provided under the program being terminated.

        EMPLOYMENT AGREEMENTS.  The Merger Agreement provides that, at
   the Effective Time, Mr. Jones, the current President and Chief
   Executive Officer of First Ozaukee and the Bank, will enter into a
   consulting agreement with First Ozaukee and the Bank and that Mary E.
   Lammers, the current Secretary of First Ozaukee and Vice President of
   the Bank, will enter into an employment agreement to serve as Vice
   President of the Bank.  These agreements will supersede and replace
   the employment agreements Mr. Jones and Ms. Lammers currently have
   with the Bank.  Mr. Jones's consulting agreement will be for a term of
   two years commencing on the Effective Time and he will be paid
   $168,000 for consulting services during such two year period.  Ms.
   Lammers's employment agreement will be for a one year term commencing
   on the Effective Time and she will be paid an annual salary of no less
   than $45,250.  Pursuant to the employment agreement, Ms. Lammers will
   be able to participate in all benefit plans and programs made
   available to similarly situated officers of CIB and its affiliates. 
   The agreements restrict the ability of Mr. Jones and Ms. Lammers to
   compete with the Bank if, in Mr. Jones's case, the agreement is
   terminated for any reason or if, in Ms. Lammers's case, she
   voluntarily terminates or fails to renew her employment agreement.

        SHARE OWNERSHIP.  As of the Record Date, directors and executive
   officers of First Ozaukee and the Bank beneficially owned an aggregate
   of 113,168 shares of First Ozaukee Common Stock (exclusive of shares
   which could be acquired upon exercise of Stock Options and unvested
   Incentive Plan shares).  Assuming the Merger Price is $15.10, these
   directors and executive officers will receive a total of approximately
   $1,708,836.80 if the Merger is consummated.

        STOCK OPTIONS.  Certain members of the Board of Directors and
   management hold Stock Options to purchase shares of First Ozaukee
   Common Stock which will be adjusted so as to entitle the holder
   thereof to receive an amount in cash in lieu of the shares (Option
   Consideration).  See "--The Merger--Stock Options."  Assuming a Merger
   Price of $15.10 per share, the Option Consideration to be received by
   the following directors and executive officer would be as follows:

                 Director and/or
                Executive Officer      Option Consideration
                -----------------      --------------------

                Russell S. Jones            $96,297.32
                Frank M. Kennedy            $16,047.78
                George P. Kraemer           $16,047.78
                Richard E. Peterson         $16,047.78
                Harry J. Sanders            $16,047.78

        ACCELERATED VESTING UNDER THE INCENTIVE PLAN.  Pursuant to the
   terms of the Merger Agreement, all awards of unvested First Ozaukee
   Common Stock under the Incentive Plan granted prior to the Effective
   Time will be considered shares of outstanding First Ozaukee Common
   Stock as of the Effective Time and grantees will become vested in such
   awarded shares and will receive the Merger Price in exchange for such
   awarded shares.  Assuming a Merger Price of $15.10 per share, the
   <PAGE>  35

   benefit of such accelerated vesting of Incentive Plan awards under the
   Incentive Plan for the following executive officers would be as
   follows:


                           Accelerated   Merger Consideration to be
          Executive          Vesting      Received for Accelerated
          Officer             Shares           Vesting Shares
          ---------        -----------   --------------------------

         Russell S. Jones     7,038             $ 106,273.80
         Mary E. Lammers      1,006             $  15,190.60



   Under the terms of the Incentive Plan, the above-listed executive
   officers automatically would be vested in the above-referenced shares
   on November 7, 1997.

   EFFECTIVE TIME

        The "Effective Time" with respect to the Merger will be the time
   at which articles of merger are filed with the Wisconsin Department in
   accordance with the WBCL.  It is anticipated that the articles of
   merger will be filed with the Wisconsin Department (a) on the first
   business day of the month after the satisfaction or waiver of all
   conditions to the consummation of the Merger, which date would be no
   later than 35 days after the later of the following events:  (i) the
   approval of the Merger Agreement by the First Ozaukee shareholders; or
   (ii) the approval of the Merger by the appropriate regulatory
   authorities, including the expiration of all applicable regulatory
   waiting periods; or (b) such later date as agreed to by First Ozaukee
   and CIB.

   EXCHANGE PROCEDURES AND PAYING AGENT

        CIB will cause a state or national bank unaffiliated with CIB and
   having an office in the central business district of Milwaukee,
   Wisconsin to act as its paying agent in connection with the Merger
   (the "Paying Agent").  As soon as practicable after the First Ozaukee
   shareholders have approved the Merger Agreement and the respective
   regulatory authorities have approved the Merger (see "--Regulatory
   Approvals"), CIB will cause the Paying Agent to mail to each holder of
   record of shares of First Ozaukee Common Stock a form of letter of
   transmittal pursuant to which each such holder will transmit their
   stock certificate(s) representing shares of First Ozaukee Common Stock
   or, in lieu thereof, such evidence of lost, stolen or mutilated
   certificate or certificates and such surety bond or other security as
   the Paying Agent may reasonably require.  HOLDERS OF FIRST OZAUKEE
   COMMON STOCK SHOULD NOT SEND IN ANY STOCK CERTIFICATES UNTIL THEY
   RECEIVE THE LETTER OF TRANSMITTAL AND INSTRUCTIONS FROM THE PAYING
   AGENT.  After the Effective Time, each such holder that surrenders his
   or her First Ozaukee Common Stock certificates or, in lieu thereof,
   the required documentation for a lost, stolen or mutilated certificate
   to the Paying Agent will, upon acceptance thereof by the Paying Agent,
   be entitled to receive the Merger Price, without interest.
   <PAGE>  36

        The Paying Agent will accept stock certificates or, in lieu
   thereof, the required documentation for a lost, stolen or mutilated
   certificate upon compliance with such reasonable terms and conditions
   as CIB or the Paying Agent may impose to effect an orderly exchange
   thereof in accordance with customary exchange practices.  If the
   tender of a stock certificate or, in lieu thereof, the required
   documentation for a lost, stolen or mutilated certificate is not in
   compliance with such reasonable terms and conditions, the Paying Agent
   will promptly return such items with instructions as to how to comply
   with such terms and conditions.

        After the Effective Time, holders of shares of First Ozaukee
   Common Stock will cease to have rights with respect to such shares,
   and the sole rights of such holders (other than holders who have
   perfected dissenters' rights) will be to exchange their stock
   certificates for payment of the Merger Price.  After the Effective
   Time, there will be no further transfer on the records of First
   Ozaukee of shares of First Ozaukee Common Stock, and if stock
   certificates are presented for transfer, they will be canceled against
   delivery of the Merger Price.  CIB will not be obligated to deliver
   the Merger Price until a holder of First Ozaukee Common Stock
   surrenders his or her stock certificates or furnishes, in lieu
   thereof, the required documentation for a lost, stolen or mutilated
   certificates.  No interest will be accrued or paid on the Merger
   Price.

        Any holder of shares of First Ozaukee Common Stock with respect
   to which dissenters' rights have been properly perfected will have the
   right to receive the fair value of such shares in accordance with the
   procedures described  under "Dissenters' Rights" and in Appendix D to
   this Proxy Statement.

   REPRESENTATIONS AND WARRANTIES

        In the Merger Agreement, First Ozaukee and CIB have each made
   certain customary representations and warranties relating to, among
   other things, the parties' respective organization and qualification
   to do business, authority relative to the Merger Agreement,
   reliability of financial statements, and employee benefit plans.  In
   addition, First Ozaukee made certain representations and warranties
   relating to its capitalization,  lending activities, properties and
   assets, insurance, compliance with applicable laws and regulations,
   contracts, taxes, environmental matters, the timely filing of all
   regulatory reports, the absence of certain legal proceedings and other
   events, including material adverse changes in First Ozaukee's
   business, income, assets, liabilities, or financial condition.  For
   detailed information on such representations and warranties, see
   Articles II and III of the Merger Agreement attached hereto as
   Appendix A.

   CONDUCT OF BUSINESS PENDING THE MERGER

        The Merger Agreement provides that between the date of execution
   of the Merger Agreement and the Effective Time, First Ozaukee will
   conduct its business in the usual and ordinary course consistent in
   all material respects with prudent banking practices and use
   reasonable efforts to maintain its reputation and business
   relationships.  In addition, First Ozaukee has agreed not to take, or
   <PAGE>  37

   permit the Bank to take,  without the prior written consent of CIB,
   any of the following actions, among other items: 

        (a)  make any changes in the articles of incorporation or bylaws
   of First Ozaukee or the Bank or in the number of issued and
   outstanding shares of First Ozaukee Common Stock (except for existing
   stock options of First Ozaukee Common Stock that may be exercised) or
   Stock Options;

        (b)  increase the compensation of the officers and employees of
   First Ozaukee or  award or pay bonuses to any of the foregoing;

        (c)  make any loan, or renewal or restructuring of a loan for
   $200,000 or more, except in the ordinary course of business and
   consistent in all material respects with prudent banking practices and
   policies and applicable rules and regulations of regulatory
   authorities with respect to amount, terms, security and quality of the
   borrower's credit;

        (d)  declare or pay any dividends or other distributions, or
   adjust, split, combine or reclassify any capital stock of First
   Ozaukee, directly or indirectly redeem or purchase or otherwise
   acquire any of its capital stock, or grant any appreciation rights, or
   grant any right to acquire any shares of First Ozaukee's capital
   stock, or issue any additional shares of equity or debt securities
   except for the exercise of outstanding Stock Options;

        (e)  except for transactions in the ordinary course of business
   consistent with past practices, enter into, terminate or extend any
   material agreement or make any change in any material lease or
   contract;

        (f)  purchase or designate any existing or additional securities
   as "Held to Maturity," purchase any security with a maturity in excess
   of six months, or restructure or materially change its investment
   securities portfolio or the manner in which it is classified or
   reported unless required by generally accepted accounting principles;

        (g)  make any significant changes, outside the ordinary course of
   business, in the general nature of the business conducted by First
   Ozaukee, including but not limited to the investment or use of its
   assets, the liabilities it incurs, or the facilities it operates;

        (h)  except for the employment or consulting agreements to be
   entered into Mr. Jones and Ms. Lammers, existing officers of First
   Ozaukee, enter into any employment, consulting or other similar
   agreements;

        (i)  fail to file all required tax returns, fail to make or
   accrue all tax payments and make any application for or consent to any
   extension of time for filing any tax return or any extension of the
   period of limitations applicable thereto;

        (j)  incur any liabilities or obligations, make any commitments
   or disbursements, acquire or dispose of any property or asset, make
   any contract or agreement, or engage in any transaction, except in the
   ordinary course consistent in all material respects with prudent
   banking practices;
   <PAGE>  38

        (k)  engage in or agree to engage in any "covered transaction"
   within the meaning of Sections 23A or 23B of the Federal Reserve Act;

        (l)  make any changes of a material nature in First Ozaukee's
   accounting procedures, methods, policies or practices or the manner in
   which it conducts its business and maintains its records; and

        (m)  accept, renew or purchase any brokered deposits or accept,
   renew or purchase public funds in excess of 5% of the total deposits
   of the Bank.

        CIB has agreed to, and to cause its subsidiaries to, conduct
   their respective businesses in the usual and ordinary course
   consistent in all material respects with prudent banking practices and
   in a manner that will not materially adversely affect CIB's ability to
   obtain all necessary regulatory approvals for the Merger  or its
   ability to perform its obligation under the Merger Agreement.

   OTHER OFFERS; RIGHT OF FIRST REFUSAL

        First Ozaukee has agreed that during the term of the Merger
   Agreement it will not permit or authorize any of its officers,
   directors, shareholders or employees, or any investment banker,
   attorney, accountant, agent or other representative of First Ozaukee
   to directly or indirectly solicit, invite, entertain, encourage,
   facilitate, participate in or undertake any discussions for the
   purpose of (i) merging or consolidating First Ozaukee with a third
   party, (ii) causing First Ozaukee to sell any of its assets or any
   shares of its capital stock to a third party or to issue or grant any
   options or rights to purchase shares of its capital stock to any third
   party, or (iii) causing First Ozaukee to liquidate.  In addition,
   First Ozaukee has agreed not to enter into any agreement to accomplish
   any of the foregoing actions, except (a) upon the termination of the
   Merger Agreement, (b) with the prior written consent of CIB, (c)
   pursuant to a written direction from any regulatory authority, or (d)
   upon receipt by First Ozaukee of any unsolicited bonafide offer from a
   third party where the Board of Directors of First Ozaukee reasonably
   believes that its fiduciary duties require it to enter into
   discussions with such third party.

        In the event the Board of Directors of First Ozaukee does receive
   an unsolicited offer from a third party to (a) acquire beneficial or
   record ownership of at least a majority of the outstanding shares of
   First Ozaukee Common Stock, (b) acquire all or substantially all of
   First Ozaukee's assets, or (c) engage in a merger, consolidation,
   recapitalization or other business combination with such third party,
   First Ozaukee must deliver to CIB written notice of such offer. For a
   30 day period after delivery of such unsolicited offer (or such longer
   period required to obtain all regulatory approvals or as otherwise
   agreed to by the parties), CIB will have the right to acquire First
   Ozaukee on the same terms and conditions as the proposed transaction. 
   Within 21 days after delivery of the unsolicited offer, CIB must
   notify First Ozaukee whether CIB intends to exercise its right of
   first refusal.  If CIB does not exercise its right of first refusal,
   CIB will be entitled to receive certain payments upon termination of
   the Merger Agreement.  See "-- Termination and Termination Fees"
   <PAGE>  39

   CONDITIONS TO CONSUMMATION OF THE MERGER

        JOINT CONDITIONS.  The obligations of First Ozaukee and CIB to
   consummate the Merger are subject to the satisfaction, unless waived,
   of certain conditions, including the following: (i) the
   representations and warranties of the other party in the Merger
   Agreement, and in certain other documents delivered by such party
   pursuant to the Merger Agreement, shall be true and correct in all
   material respects on the date of the Merger Agreement and at the
   Effective Time; (ii) the other party shall have performed all
   agreements required by the Merger Agreement to be performed by such
   party; (iii) the approval of all appropriate regulatory entities of
   the Merger Agreement, upon such terms and conditions as are
   satisfactory to CIB in its reasonable judgment, the expiration of all
   required regulatory waiting periods and the nonexistence of a motion
   for rehearing or appeal from such approval or commencement of any suit
   or action seeking to enjoin the Merger or to obtain other relief in
   respect of the Merger; (iv) no suit or action shall have been
   instituted or threatened seeking to enjoin the consummation of the
   Merger, or to obtain other relief in connection with the Merger
   Agreement of the Merger (including but not limited to substantial
   damages), which reasonably could be expected to result in the issuance
   of an order enjoining the Merger or result in a determination that the
   other party has failed to comply with applicable legal requirements of
   a material nature in connection with the Merger or actions preparatory
   thereto; (v) the execution of new employment or consulting agreements
   for Russell S. Jones and Mary E. Lammers, existing officers of First
   Ozaukee, and the cancellation of all existing employment, compensation
   and severance agreements of Mr. Jones and Ms. Lammers with the Bank;
   (vi) the opinion of Baird attached hereto as Appendix C that the
   Merger is fair, from a financial point of view, to the shareholders of
   First Ozaukee shall not have been withdrawn, amended or modified in
   any material respect prior to the Effective Time, and (vii) each of
   First Ozaukee and CIB shall have delivered, or caused to be delivered,
   various certificates, legal opinions and other documents.

        CIB'S CONDITIONS.  In addition to the above listed joint
   conditions, CIB's obligation to consummate the Merger is subject to
   the satisfaction, unless waived, of certain conditions, including the
   following: (i) five business days prior to completion of the Merger
   CIB will commence a three business day due diligence examination of
   First Ozaukee and the Bank to calculate the Base Capital; (ii) the
   approval of the Merger Agreement by the First Ozaukee shareholders in
   accordance with applicable Wisconsin law and the Articles of
   Incorporation and Bylaws of First Ozaukee; (iii) no statute, rule,
   regulation, order, injunction or decree shall have been enacted,
   entered, promulgated or enforced by any governmental entity
   prohibiting, restricting or making illegal the consummation of the
   Merger; (iv) between April 25, 1997 (the date of the Merger Agreement)
   and the Effective Time, First Ozaukee shall have conducted its
   business in the ordinary course consistent in all material respects
   with prudent banking practices, there shall not have occurred any
   material adverse change or any condition, event, circumstance, fact or
   occurrence (other than general economic or competitive conditions)
   that may be expected to result in a material adverse change in First
   Ozaukee's business, income, assets, liabilities or financial
   condition; (v) neither First Ozaukee nor the Bank shall have been made
   a party to, or threatened with, any actions, suits, proceedings or
   <PAGE>  40

   litigation, which in the opinion of CIB will have or is likely to have
   a material adverse affect on the financial condition, assets or
   business of First Ozaukee; (vi) First Ozaukee shall have obtained
   written consents to the Merger to the extent required by law or
   contractual terms with third parties; (vii) First Ozaukee shall have
   paid a $185,968 severance payment to Mr. Jones; (viii) First Ozaukee
   shareholders holding no more than 12% of the outstanding shares of
   First Ozaukee Common Stock shall have perfected dissenters' rights
   under Wisconsin law; (ix) First Ozaukee shall have fully funded and
   terminated the First Ozaukee Post-Retirement Welfare Benefit Plan, the
   Option Plan and the Incentive Plan; (x) First Ozaukee shall have fully
   funded the First Ozaukee Pension Plan and shall have used its best
   efforts to obtain a favorable final determination letter from the
   Internal Revenue Service with regard to the termination of the Pension
   Plan and the ESOP; (xi) First Ozaukee shall have terminated (without
   making any payments) any obligations to provide death benefits to
   employees, officers or directors and each such covered employee,
   officer or director shall have delivered a letter agreeing to such
   termination of benefits; (xii) First Ozaukee shall have sold the 1997
   Cadillac DeVille owned by First Ozaukee for no less than fair market
   value; (xiii) with respect to environmental matters, (1) First Ozaukee
   shall have delivered to CIB a site closure letter, satisfactory to CIB
   in its sole discretion, with regard to the Cedarburg Facility and
   shall have expensed or accrued all Unreimbursable Expenses or (2) CIB
   shall have obtained an opinion, satisfactory to CIB, from its
   environmental consultant that the total of Unreimbursable Expenses
   incurred and estimated to be incurred by First Ozaukee (excluding
   expenses previously accrued or expensed) will not exceed $50,000 and
   the adjustments, if any, have been made to the Merger Price; and (xiv)
   First Ozaukee shall have provided documentation to the satisfaction of
   CIB's counsel evidencing resolution of any violations of applicable
   regulations, including the payment of any penalties, fines or
   assessments.

        FIRST OZAUKEE'S CONDITIONS.  In addition to the above listed
   joint conditions, First Ozaukee's obligation to consummate the Merger
   is subject to the satisfaction, unless waived, of the approval of the
   Merger Agreement by the Board of Directors of Acquisition Corp. and
   its sole shareholder, CIB, in accordance with Wisconsin law and the
   respective Articles of Incorporation and Bylaws of CIB and Acquisition
   Corp.

   AMENDMENT

        The Merger Agreement may be amended by First Ozaukee and CIB at
   any time before or after approval of the Merger Agreement by the First
   Ozaukee shareholders.  However, after the Plan of Merger has been
   approved by the First Ozaukee shareholders, no amendment may affect
   the rights of such shareholders in a manner that is materially adverse
   to their interests.

   TERMINATION AND TERMINATION FEES

        The Merger Agreement may be terminated at any time prior to the
   Effective Time, either before or after being approved by the First
   Ozaukee shareholders, in the following circumstances: (i) by agreement
   of CIB and First Ozaukee; (ii) by either CIB or First Ozaukee if the
   Merger is not completed by December 1, 1997, or such later date agreed
   <PAGE>  41

   to by CIB and First Ozaukee; provided, that if CIB has requested all
   necessary regulatory approvals before such date but the required
   waiting periods have not expired, then such termination date will be
   10 days after all required waiting periods have expired without any
   motion  for rehearing or appeal; (iii) by either CIB or First Ozaukee
   at the Effective Time if any of the conditions precedent to the
   terminating party's obligations to complete the Merger have not been
   fulfilled or waived; (iv) by either CIB or First Ozaukee if the other
   party makes a material breach or default of any covenant or agreement
   in the Merger Agreement and such breach or default is not cured within
   a reasonable time (not to exceed 20 days) after the terminating party
   gives notice specifying the alleged default; (v) by First Ozaukee if
   it does not accept the Reduced Merger Price (see "--The Merger--
   Potential Decrease to Merger Price"); (vi) by CIB if it does not
   accept the Increased Merger Price (see "--The Merger--Potential
   Increase to Merger Price"); (vii) by First Ozaukee if its Board of
   Directors determines that its fiduciary duties require it to accept an
   unsolicited offer from a third party and CIB has not exercised its
   right of first refusal (see "--Other Offers; Right of First Refusal");
   or (viii) by First Ozaukee upon the first to occur of: (A) 30 days
   after the regulatory applications or notices requesting approval of
   the Merger have been denied and  are not subject to appeal or an
   appeal is not being diligently pursued in good faith, or (B) July 31,
   1997, if on such date all regulatory applications or notices
   requesting approval for the Merger have not been pending for more than
   30 days.

        In the event CIB terminates the Merger Agreement pursuant to
   subsections (iii) or (iv) above, First Ozaukee will pay CIB's out-of-
   pocket expenses (not to exceed $100,000) incurred in connection with
   the Merger Agreement and Merger.

        In the event First Ozaukee terminates the Merger Agreement
   pursuant to subsections (iii) or (iv) above, CIB will pay First
   Ozaukee's out-of-pocket expenses (not to exceed $100,000) incurred in
   connection with the Merger Agreement and the Merger.

        In the event that CIB does not have cash available at the
   Effective Time to pay the Merger Price and First Ozaukee terminates
   the Merger Agreement, CIB will pay First Ozaukee $300,000 in cash.

        In the event that CIB is unable to obtain the necessary
   regulatory approvals for the Merger due to a determination that CIB or
   its affiliates would have inadequate capital upon completion of the
   Merger, CIB will pay First Ozaukee $300,000 in cash.

        In the event First Ozaukee terminates the Merger Agreement
   because it accepts an unsolicited offer from a third party and CIB
   does not exercise its right of first refusal, First Ozaukee will pay
   CIB $300,000 in cash.  In addition, First Ozaukee will pay CIB's out-
   of-pocket expenses (not to exceed $100,000) incurred in connection
   with the Merger Agreement and the Merger.  If First Ozaukee does not
   complete  a transaction with the third party and later enters into
   another agreement with CIB, CIB will refund the amount of CIB's
   expenses paid by First Ozaukee.

        The Plan of Merger automatically terminates if the Merger
   Agreement is terminated.
   <PAGE>  42

   REGULATORY APPROVALS

        CIB applied to the Federal Reserve Board under the BHC Act for
   approval to acquire or control voting securities of First Ozaukee and
   the Bank.  In reviewing the application, the Federal Reserve Board
   will consider whether the acquisition could reasonably be expected to
   produce benefits to the public (such as greater convenience, increased
   competition and gains in efficiency) that outweigh possible adverse
   effects (such as undue concentration of resources, decreased or unfair
   competition, conflicts of interest, and unsound banking practices). 
   The Federal Reserve Board will evaluate the financial and managerial
   resources of CIB and its existing subsidiaries and of First Ozaukee
   and the Bank and the effect of the proposed acquisition on those
   resources.  An application was filed with the Federal Reserve Board on
   May 23, 1997.

        In addition to the approval of the Federal Reserve Board, the
   Merger is subject to the approval of the Wisconsin Department.  In
   reviewing the Merger, the Wisconsin Department will assess whether the
   Merger is in the best interests of stockholders and customers, review
   safety and soundness matters (capital, asset quality, management,
   earnings, liquidity and sensitivity to market risks), review the
   performance record of CIB, including CIB's compliance with the
   Community Reinvestment Act of 1977, and assess compliance with
   applicable laws.  CIB filed an application with the Wisconsin
   Department on May 23, 1997.

        CIB and First Ozaukee are not aware of any other governmental
   approvals or actions that are required for consummation of the Merger,
   except as described above.  Should any such approval or action be
   required, it is presently contemplated that such approval or action
   would be sought.

   ACCOUNTING TREATMENT

        The Merger will be accounted for by CIB under the purchase method
   of accounting.  Under this method of accounting, the purchase price
   will be allocated to assets acquired and liabilities assumed based on
   their estimated fair values at the Effective Time.

   EXPENSES

        The Merger Agreement provides, in general, that CIB and First
   Ozaukee will each pay its own expenses in connection with the Merger
   Agreement and the transactions contemplated thereby.  Under certain
   circumstances, CIB or First Ozaukee will be liable to pay the
   expenses, up to $100,000, of the other party in connection with the
   Merger Agreement and the Merger.  See "-- Termination and Termination
   Fees."  First Ozaukee will pay all proxy solicitation and related
   costs incurred in connection with the Special Meeting.

   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

        The following discussion of the principal federal income tax
   consequences of the Merger is based upon the provisions of the
   Internal Revenue Code of 1986, as amended (the "Code"), the
   regulations thereunder, judicial authority and administrative rulings
   and practice as of the date hereof, any of which is subject to change
   <PAGE>  43

   at any time.  The following discussion does not address the federal
   income tax consequences to special classes of taxpayers, including,
   without limitation, foreign corporations, tax exempt entities and
   persons who acquired the First Ozaukee Common Stock pursuant to the
   exercise of an employee stock option or otherwise as compensation.

        Holders of First Ozaukee Common Stock are encouraged to consult
   their tax advisors concerning the federal income tax consequences of
   the Merger in their particular circumstances, as well as any tax
   consequences arising under foreign, state or local law.

        The cancellation of shares of First Ozaukee Common Stock in
   exchange for cash pursuant to the Merger will be a taxable transaction
   to holders of First Ozaukee Common Stock for federal income tax
   purposes and may also be a taxable transaction under applicable state,
   local and other tax laws.

        In general, a holder of First Ozaukee Common Stock who receives
   the Merger Price will recognize gain or loss equal to the difference
   between the adjusted tax basis of his or her shares of First Ozaukee
   Common Stock and the amount of cash received in exchange therefor. 
   Such gain or loss will be capital gain or loss if, as should be the
   case for most shareholders, the shares are capital assets in the hands
   of the shareholder and will be long-term gain or loss if the holding
   period for the shares is more than one year.  Each holder of a Stock
   Option who receives the Option Consideration will recognize ordinary
   compensation income subject to applicable federal and state
   withholding obligations.  The foregoing discussion may not apply to
   shareholders who acquired their shares pursuant to the exercise of
   employee stock options or other compensation arrangements with First
   Ozaukee or who are not citizens or residents of the United States or
   who are otherwise subject to special tax treatment under the Code.

        Each holder of First Ozaukee Common Stock who receives the Merger
   Price in cash and each holder of a Stock Option who receives the
   Option Consideration will, in general, be required to provide to the
   Paying Agent his, her or its social security or other taxpayer
   identification number, or in certain instances other information, in
   order to avoid "back-up withholding" requirements which might
   otherwise apply under the Code.  Any such person who does not furnish
   his, her or its correct taxpayer identification number may be subject
   to a penalty imposed by the IRS.

        THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE DOES NOT
   NECESSARILY SET FORTH ALL OF THE TAX CONSEQUENCES OF THE MERGER THAT
   MAY BE RELEVANT TO ALL FIRST OZAUKEE SHAREHOLDERS IN ALL
   CIRCUMSTANCES.  FIRST OZAUKEE SHAREHOLDERS SHOULD THEREFORE CONSULT
   THEIR TAX ADVISORS AS TO THE SPECIFIC TAX CONSEQUENCES TO THEM OF THE
   MERGER, INCLUDING THE EFFECTS OF APPLICABLE STATE, LOCAL OR OTHER TAX
   LAWS.

                             DISSENTERS' RIGHTS

        First Ozaukee shareholders who do not vote in favor of the Merger
   Agreement and who follow certain other procedures summarized below
   will have the right to dissent from the Merger and demand and obtain
   payment of the "fair value" of their shares in cash in the event of
   the consummation of the Merger.  The proceedings resulting from such a
   <PAGE>  44

   demand may result in a determination of value less than or greater
   than the cash consideration to be received under the Merger Agreement.

        The following is a summary of the provisions of Sections 180.1301
   to 180.1331 of the WBCL which specify the procedures that must be
   followed by any First Ozaukee shareholder who wishes to demand payment
   for the "fair value" of his or her shares in the event of consummation
   of the Merger.  Such provisions of the WBCL are set forth in their
   entirety in Appendix D attached to this Proxy Statement, and this
   summary is qualified in its entirety by reference to the exact
   provisions of the WBCL set forth in Appendix D.

        A First Ozaukee shareholder may assert his or her dissenter's
   rights only if (i) the First Ozaukee shareholder delivers to First
   Ozaukee, before the vote is taken at the Special Meeting on the Merger
   Agreement, a written notice of his or her intent to demand payment for
   his or her shares in the event the Merger is consummated and (ii) the
   First Ozaukee shareholder does not vote in favor of the Merger
   Agreement.  If a First Ozaukee shareholder votes in favor of the
   Merger Agreement, he or she will not be entitled to dissent and demand
   payment for his or her shares.  If a First Ozaukee shareholder does
   not vote against the Merger Agreement or abstains from voting on the
   Merger Agreement, such shareholder will not have waived his or her
   dissenter's rights.  However, if a First Ozaukee shareholder submits a
   properly executed proxy with no instructions indicated thereon, such
   proxy will be voted "For" the proposal to approve the Merger Agreement
   and the First Ozaukee shareholder will not be entitled to dissent and
   demand payment for his or her shares.  Merely voting against the
   Merger Agreement will not satisfy the requirement that a written
   notice declaring a shareholder's intent to demand payment be delivered
   before the vote is taken at the Special Meeting.

        A shareholder's written notice setting forth the intent to demand
   payment should be sent to First Ozaukee Capital Corp., W61 N526
   Washington Avenue, Cedarburg, Wisconsin 53012, Attention:  Mary E.
   Lammers, Secretary.

        Within ten days after the Merger is approved at the Special
   Meeting, First Ozaukee will send to each First Ozaukee shareholder who
   has delivered such a written notice of intent to demand payment and
   has not voted in favor of the Merger Agreement (a "dissenting
   shareholder") a notice (the "Dissenters' Notice").  The Dissenters'
   Notice will set forth where the dissenting shareholder must send the
   payment demand, when and where the certificates of shares of First
   Ozaukee Common Stock held by the dissenting shareholder must be
   deposited, and the date by which First Ozaukee must receive the
   payment demand (which date may not be fewer than 30 days nor more than
   60 days after the date on which the Dissenters' Notice is delivered). 
   In addition, the Dissenters' Notice must include (a) a form for
   demanding payment that includes the date of the first announcement to
   shareholders of the terms of the proposed Merger and requires the
   dissenting shareholder to certify whether he or she acquired
   beneficial ownership of the shares before that date, and (b) a copy of
   the sections of the WBCL pertaining to dissenters' rights.

        A dissenting shareholder who is sent a Dissenters' Notice must
   demand payment in writing, certifying whether he or she acquired
   beneficial ownership of the shares before the date specified in the
   <PAGE>  45

   Dissenters' Notice, and deposit his or her stock certificates in
   accordance with the Dissenters' Notice.  A dissenting shareholder who
   does not demand payment or does not deposit his or her certificates
   where required by the date set forth in the Dissenters' Notice will
   not be entitled to payment for his or her shares as a dissenting
   shareholder under the WBCL.

        Upon the later of the consummation of the Merger or the receipt
   of the payment demand, First Ozaukee will pay each dissenting
   shareholder who has complied with the above requirements the amount
   that First Ozaukee estimates to be the fair value of the dissenting
   shareholder's shares, plus accrued interest.  The payment must be
   accompanied by the latest available year-end and interim financial
   statements of First Ozaukee, a statement of First Ozaukee's estimate
   of the fair value of the shares, an explanation of how the interest
   was calculated, a statement of the dissenting shareholder's rights if
   the dissenting shareholder is dissatisfied with the payment, and a
   copy of the dissenters' rights sections of the WBCL.

        First Ozaukee may elect to withhold the payment contemplated
   above if the dissenting shareholder became the beneficial owner of the
   shares after the date of the first announcement to the news media or
   to shareholders of the terms of the Merger.  First Ozaukee may instead
   offer to such dissenting shareholders payment of First Ozaukee's
   estimate of the fair value of the shares, plus accrued interest,
   conditioned on the dissenting shareholder's acceptance of the payment
   in full satisfaction of his or her demand.  The offer must be
   accompanied by a statement of First Ozaukee's estimate of the fair
   value of the shares, an explanation of how the interest was
   calculated, and a statement of the dissenting shareholder's rights if
   the dissenting shareholder is dissatisfied with the offer.

        If (a) a dissenting shareholder believes that the amount of the
   payment or the amount of the offer discussed in the two preceding
   paragraphs is less than the fair value of his or her shares or that
   the interest due is incorrectly calculated, (b) First Ozaukee fails to
   make payment within 60 days after the date set in the Dissenters'
   Notice for demanding payment, or (c) the Merger is not consummated and
   First Ozaukee fails to return the deposited certificates within 60
   days after the date set in the Dissenters' Notice for demanding
   payment, the dissenting shareholder may notify (the "Dissatisfied
   Notice") First Ozaukee of his or her estimate of the fair value of the
   shares and the amount of interest due, and demand payment of his or
   her estimate, less any amount previously paid.  Within 60 days after
   receiving the Dissatisfied Notice, First Ozaukee must either settle
   the dispute with the dissatisfied shareholder or bring a special
   proceeding and petition the court to determine the fair value of the
   shares and accrued interest.  If First Ozaukee does not settle the
   dispute and does not bring the proceeding with such 60 day period,
   First Ozaukee must pay each dissenting shareholder whose demand
   remains unsettled the amount demanded in the Dissatisfied Notice. 
   Each dissenting shareholder made a party to the special proceeding is
   entitled to judgment for either:  (a) the amount, if any, by which the
   court finds the fair value of the shares, plus interest, exceeds the
   amount previously paid by First Ozaukee, or (b) the fair value, plus
   interest, of the shares for which First Ozaukee elected to withhold
   payment as contemplated above.
   <PAGE>  46

        The court in such a special proceeding shall determine all costs
   of the proceeding, including the reasonable compensation and expenses
   of appraisers, if any, appointed by the court and will assess the
   costs against First Ozaukee; however, the court may assess costs
   against all or some of the dissenting shareholders, in amounts the
   court finds equitable, to the extent the court finds the dissenting
   shareholders acted arbitrarily, vexatiously or not in good faith in
   demanding payment.  The parties to the proceeding will bear their own
   costs and expenses; however, the court may also assess the fees and
   expenses of counsel and experts for the respective parties in amounts
   the court finds equitable, as follows:

        (1)  Against First Ozaukee and in favor of any or all dissenting
             shareholders if the court finds that First Ozaukee did not
             substantially comply with the requirements set forth above.

        (2)  Against either First Ozaukee or a dissenting shareholder and
             in favor of any other party if the court finds that the
             party against whom the fees and expenses are assessed acted
             arbitrarily, vexatiously or not in good faith with respect
             to the rights provided in the dissenters' rights provisions
             of the WBCL.

   If the court finds that the services of counsel and experts for any
   dissenting shareholder were of substantial benefit to other dissenting
   shareholders similarly situated, the court may award to those counsel
   and experts reasonable fees to be paid out of the amounts awarded to
   the dissenting shareholders who were benefitted.

        A record owner of First Ozaukee Common Stock may assert
   dissenters' rights as to fewer than all the shares recorded in such
   person's name only if such person dissents with respect to all shares
   beneficially owned by any one person and notifies First Ozaukee in
   writing of the name and address of each person on whose behalf the
   record owner asserts dissenters' rights.  The rights of a partial
   dissenter are determined as if the shares as to which dissent is made
   and the other shares were recorded in the names of different
   shareholders.  A beneficial owner of shares who is not the record
   owner may assert dissenters' rights as to all the shares held on such
   person's behalf only if the beneficial owner submits to First Ozaukee
   the record owner's written consent to the dissent before or at the
   same time the beneficial owner asserts dissenters' rights.

        As used in the preceding paragraphs, (a) "fair value," with
   respect to a dissenting shareholder's shares, means the value of the
   shares immediately before the Effective Time, excluding any
   appreciation or depreciation in anticipation of the Merger, unless
   exclusion would be inequitable; and (b) "interest" means interest from
   the Effective Time until the date of payment, at the average rate
   currently paid by First Ozaukee on its principal bank loans, or, if
   none, at a rate that is fair and equitable under all the
   circumstances.

        FAILURE TO FOLLOW ANY STEP REQUIRED BY SECTIONS 18.1301 TO
   180.1331 OF THE WBCL IN CONNECTION WITH THE EXERCISE OF DISSENTERS'
   RIGHTS MAY RESULT IN THE TERMINATION OF SUCH DISSENTERS' RIGHTS.
   <PAGE>  47

                       ADJOURNMENT OF SPECIAL MEETING

        Under certain circumstances, First Ozaukee's management may
   determine at the time of the Special Meeting that it is in the best
   interests of First Ozaukee and its shareholders to adjourn the Special
   Meeting to a later date.  For example, in the event that the number of
   shares present, in person or by proxy, at the Special Meeting is
   insufficient to constitute a quorum or to approve the Merger
   Agreement, First Ozaukee might decide to adjourn the Special Meeting
   to permit further solicitation of proxies.  First Ozaukee might also
   decide to adjourn the Special Meeting in the event that the parties
   determine that regulatory approval of the Merger will be unduly
   delayed or that events occurring subsequent to the date of this Proxy
   Statement require First Ozaukee and CIB to furnish additional proxy
   soliciting information to the First Ozaukee shareholders and to give
   the shareholders an opportunity to assimilate such information.  If
   the Special Meeting is adjourned, no further notice of the time and
   place of the adjourned meeting is required to be given to First
   Ozaukee shareholders other than an announcement of such time and place
   at the Special Meeting.

        If the Special Meeting is postponed or adjourned, at any
   subsequent reconvening of the Special Meeting, all proxies will be
   voted in the same manner as such proxies would have been voted at the
   original convening of the Special Meeting (except for any proxies
   which have theretofore effectively been revoked or withdrawn).

        In order to approve a proposal for adjournment of the Special
   Meeting, the number of the shares present at the Special Meeting, in
   person or by proxy, whether or not a quorum is present, and voted in
   favor of the proposal must exceed the number of shares voted against
   the proposal.  In order to allow First Ozaukee's management to vote
   proxies received by First Ozaukee at the time of the Special Meeting
   in favor of such an adjournment, in the event that First Ozaukee
   determines, in its sole discretion, that such an adjournment is in the
   best interests of First Ozaukee and its shareholders, First Ozaukee
   has submitted the question of adjournment as a separate matter for the
   consideration and vote of the shareholders.  The Board of Directors of
   First Ozaukee recommends that the shareholders vote FOR the proposal
   to adjourn the Special Meeting so that such proxies may be voted in
   favor of such adjournment under such circumstances.

                                  BUSINESS

   GENERAL

        First Ozaukee was formed for the purpose of owning all of the
   outstanding stock of the Bank, issued in the mutual to stock
   conversion of the Bank (the "Conversion").  The Conversion was
   consummated on October 21, 1994; First Ozaukee issued 603,345 shares
   of First Ozaukee Common Stock in exchange for proceeds of $4.8
   million, and First Ozaukee purchased 1,000 shares of Common Stock of
   the Bank for $1.9 million.  The Bank is regulated by the Department of
   Financial Institutions Division of Savings Institutions (the
   "Commissioner") and the Federal Deposit Insurance Corporation (the
   "FDIC").  The Bank's deposits are insured up to applicable limits by
   the Savings Association Insurance Fund ("SAIF") of the FDIC.  The Bank
   also is a member of the Federal Home Loan Bank ("FHLB") system.  The
   <PAGE>  48

   Bank was organized in 1923, and now has two full service offices
   located in Ozaukee County, Wisconsin.  Because First Ozaukee's only
   significant business operations are that of the Bank, the business of
   the Bank is essentially the only business of First Ozaukee.

        The Bank is a community oriented financial institution which
   emphasizes retail financial services to individuals and consumers
   within its market areas.  The Bank's principal business is attracting
   retail deposits from the general public and investing those deposits,
   together with funds generated from other operations, primarily to
   originate residential mortgage loans within its primary market areas
   and to invest in mortgage-backed securities and investment securities. 
   The principal lending is on one-to four-family owner-occupied homes,
   including ARM loans, and to a lesser extent, the Bank also originates
   home equity lines of credit, multi-family, other consumer,
   commercial/non-residential and residential construction loans.  The
   Bank invests a significant portion of its assets in investment
   securities and mortgage-backed securities, including U. S. Government
   and federal agency securities, short-term liquid assets and other
   marketable securities.  The Bank's revenues are derived principally
   from interest on its mortgage loan portfolio, interest on mortgage-
   backed securities and interest and dividends on its investment
   securities.  The Bank's principal sources of funds are received from
   deposits, repayments on loans and mortgage-backed securities.

   MARKET AREA AND COMPETITION

        The Bank offers a variety of deposit products, services and
   mortgage loan offerings primarily within the metropolitan Milwaukee
   area.  The Bank's main office is located at W61 N526 Washington
   Avenue, Cedarburg, Wisconsin which is approximately 20 miles north of
   Milwaukee, and the Bank has one branch office located in Grafton,
   Wisconsin which is approximately 22 miles north of Milwaukee.  The
   City of Cedarburg and the Village of Grafton are included within the
   largest metropolitan statistical area ("MSA") within the State of
   Wisconsin.  The Bank's primary market area consists of Ozaukee and
   Washington counties and the northern portions of Milwaukee county. 
   The Milwaukee MSA, which includes Milwaukee, Waukesha, Ozaukee and
   Washington counties, includes a diverse economic base including
   business, industry and agriculture.  Cedarburg's most predominant
   industry is manufacturing, which employs approximately 30% of its work
   force.  Major employers in Cedarburg area include Kelch Corp., Amcast
   Industrial Corp., Wirth Printing, Carlson Tool Manufacturing Corp.,
   Pioneer Tool and Die, Inc., High Voltage Components, Inc., Cedarburg
   Dairy and Pioneer Container Corp.  The service and retail industries
   add economic diversity and stability in the Cedarburg area, employing
   40% and 30% of the work force, respectively.

        The Bank has significant competition in both its mortgage and
   consumer lending business, as well as in attracting deposits.  The
   Bank's competition for loans is principally from other thrift
   institutions, savings banks, mortgage banking companies, insurance
   companies and commercial banks.  Its most direct competition for
   deposits historically has come from other thrifts, savings banks,
   commercial banks and credit unions.  Because of the lower interest
   rate environment over the past several years, the Bank has faced
   additional competition for funds from a number of institutions,
   including the availability of short-term money market funds and other
   <PAGE>  49

   corporate and government securities funds offered by other financial
   service companies, such as brokerage firms and insurance companies.

                                                    At or For the Year
                                                           Ended
                                                    September 30, 1996
                                                   ---------------------
                                                    1996    1995   1994
                                                    ----    ----   ----
    KEY FINANCIAL RATIOS:
    Performance ratios:
      Return on assets (1)                       (0.66)%    0.29%  0.37%
      Return on stockholders' equity (2)         (2.89)%    1.37%  3.36%
      Stockholders' equity to assets ratio (3)   22.69%    21.53% 10.49%
      Dividend payout ratio (4)                      -        -      -

   ______________________________

   (1) Net earnings (loss) divided by average total assets
   (2) Net earnings (loss) divided by average stockholders' equity
   (3) Average stockholders' equity divided by average total assets
   (4) Dividends declared per share divided by net earnings per share

   LENDING ACTIVITIES

        GENERAL.  The Bank's largest component of its gross loan
   portfolio, which totaled $17.1 million at September 30, 1996 was first
   mortgage loans secured by owner-occupied one-to four-family
   residences.  At September 30, 1996, one-to four-family  mortgage loans
   totaled $9.3 million or 54.62% of gross loans.  Of the total one-to
   four-family mortgage loans $9.1 million, or 97.3% were ARM loans.  Of
   the remaining loans held at September 30, 1996, 10.17% of gross loans,
   or $1.7 million, were in home equity loans, 13.59% or $2.3 million
   were in commercial/non-residential loans, 7.88% or $1.3 million were
   in residential construction loans, 11.38% or $1.9 million were in
   multi-family mortgage loans, and the balance were in other consumer
   loans (not including home equity loans).  As part of its strategy to
   reduce interest rate risk, the Bank originates primarily ARM loans for
   its own portfolio.  However, because consumer demand for ARM loans has
   not been high in the last few years in the Milwaukee area, the Bank
   also offers longer term fixed rate mortgage loans, most of which are
   sold immediately into the secondary market.

        COMPOSITION OF LOAN PORTFOLIO.  The following table sets forth
   the composition of the Bank's loan portfolio in dollar amounts and in
   percentages at the dates indicated.
   <PAGE>  50

<TABLE>
<CAPTION>
                                                                      At September 30
                                             --------------------------------------------------------------------------
                                                    1996                       1995                       1994
                                                    ----                       ----                       ----
                                                          Percent                    Percent                   Percent
                                             Amount        Total       Amount         Total       Amount         Total
                                             ------       -------      ------        -------      ------       -------
                                                                     (Dollars in thousands)
       Mortgage loans:
       <S>                                   <C>          <C>           <C>          <C>           <C>         <C>
         One-to-four family                  $ 9,331      54.62%        8,681        56.89%        8,577       67.09%
         Residential Construction (1)           1,347       7.88%        2,470        16.18%         141        1.10%
         Multi-family                           1,945      11.38%          908         5.95%         946        7.40%
         Commercial                             2,321      13.59%        1,881        12.33%       1,718       13.44%
                                               ------     ------        ------       ------       ------      ------ 
       Total mortgage loans                    14,944      87.47%       13,940        91.35%      11,382       89.03%
                                               ------     ------        ------       ------       ------      ------ 

       Consumer loans:
         Home equity                            1,737      10.17%          899         5.89%       1,013        7.93%
         Other consumer                           404       2.36%          421         2.76%         389        3.04%
                                               ------     ------        ------       ------       ------      ------ 
       Total consumer loans                     2,141      12.53%        1,320         8.65%       1,402       10.97%
                                               ------     ------        ------       ------       ------      ------ 
         Gross loans receivable                17,085     100.00%       15,260       100.00%      12,784      100.00%
                                               ------     ======        ------       ======       ------     ======= 
       Loans in process                         (563)                   (1,336)                     (112)
       Deferred fees and disc.                   (43)                      (58)                     ( 49)
       Allowance for loan losses                (134)                     (116)                     ( 98)
       Allowance for uncollected                  (4)                       (3)                       (1)
         interest                              ------                   ------                    ------ 
       Total deductions                         (744)                   (1,513)                     (260)
                                               ------                   ------                    ------ 
       Loans receivable, net                  $16,341                   13,747                    12,524 
                                              =======                   ======                     ====== 
     ______________________

</TABLE>

   (1) Residential construction includes both one- to four-family and
   multi-family construction loans.

        LOAN MATURITY AND REPRICING.  The following table shows the
   maturity or period to repricing of the Bank's loan portfolio at
   September 30, 1996.  Loans that have adjustable rates are shown as
   being due in the period during which the interest rates are next
   subject to change.  The table does not include prepayments or
   scheduled principal amortization.  Prepayments and scheduled principal
   amortization on mortgage loans totaled $ 2.7 million for the year
   ended September 30, 1996.
   <PAGE>  51
<TABLE>
<CAPTION>
                                                                     At September 30, 1996
                                                     -----------------------------------------------------------
                                                                             Multi-
                                                                            Family/
                                                         One-to-            Nonres-        Consumer
                                                     Four Family (1)      idential (1)      Loans          Total
                                                     ---------------      ------------     --------        -----
                                                                            (In Thousands)
       Amounts due: (2)
       <S>                                               <C>                  <C>            <C>           <C>
         Within one year                                  $6,012              2,532          1,312         9,856
                                                           -----              -----          -----         -----
       After one year:
         One to three years                                2,362              2,211            266         4,839
         Three to five years                                 850                 84            502         1,436
         Five to ten years                                    89                123             61           273
         Ten to twenty years                                  34                  -              -            34
         Over Twenty years                                    84                  -              -            84
                                                           -----              -----          -----         -----
          Total due or repricing                           3,419              2,418            829         6,666
            after one year                                 -----              -----          -----         -----
          Total amounts due or repricing                   9,431              4,950          2,141        16,522
       Deferred fees and discounts                           (43)                 -              -           (43)
       Allowance for loan losses                             (66)               (43)           (25)         (134)
       Allowance for uncollected interest                     (4)                 -              -            (4)
                                                           -----              -----          -----         -----
       Loans receivable, net                              $9,318              4,907          2,116        16,341
                                                           =====              =====          =====        ======
     _______________________

   (1) Includes some residential construction lending.
   (2) These amounts are net of loans in process.
</TABLE>
        The following table sets forth at September 30, 1996 the dollar
   amount of all loans due or scheduled to reprice after September 30,
   1997, and whether such loans have fixed interest rates or adjustable
   interest rates.  Loans that have adjustable rates are shown as being
   due in the period during which the interest rates are subject to
   change.

<TABLE>
<CAPTION>
                                                                          Due or Repricing After
                                                                            September 30, 1997
                                                          -------------------------------------------------------
                                                                Fixed             Adjustable            Total
                                                                -----             ----------            -----
                                                                                (In thousands)
       Mortgage loans:
       <S>                                                     <C>                  <C>               <C>
         One-to-four family (1)                                $  299                3,120             3,419
         Multi-family/Nonresidential (1)                          274                2,144             2,418
       Consumer loans                                             829                    -               829
                                                                -----                -----             -----
         Total due or repricing after one year (2)             $1,402                5,264             6,666
                                                                =====                =====             =====
</TABLE>
     ___________________________

     (1) Includes construction lending.
     (2) These amounts are net of loans in process.
   <PAGE>  52

        ONE-TO FOUR-FAMILY MORTGAGE LENDING.  The Bank's primary lending
   activity has been the origination of first mortgage loans secured by
   one-to four-family, owner-occupied residences, including townhouse and
   condominium units, within the Bank's primary lending area.  All of the
   ARM loans are originated for the Bank's own portfolio and fixed rate
   loans typically are held for sale and then sold into the secondary
   market.  At September 30, 1996, $9.3 million or 54.62% of the Bank's
   gross loan portfolio consisted of loans secured by one-to four-family
   residential properties.  Of the one- to four-family residential
   mortgage loans in the Bank's gross loan portfolio, $9.1 million or
   97.3% consisted of ARM loans.

        Because of the highly competitive mortgage loan market in which
   the Bank originates loans, a variety of mortgage products are
   available from the Bank, with a variety of interest rates, fees and
   other origination terms.  The Bank offers conventional fixed rate
   mortgage loans and ARM loans with maturity dates which typically rank
   from 15 to 30 years.  Residential mortgage loans generally are
   underwritten to FHLMC, FNMA and other agency guidelines.  The bank
   rarely originates loans in excess of these agency limits; however, if
   the Bank does originate jumbo loans, the fixed rate jumbo loans
   generally are sold servicing released without recourse to secondary
   market purchasers and the ARM jumbo loans are underwritten in
   accordance with the Bank's underwriting guidelines and are retained in
   the Bank's loan portfolio.  ARM loans are held in the Bank's portfolio
   and fixed rate loans typically are sold into the secondary market. 
   Origination fees ranging from zero to two points generally are quoted
   on mortgage loans.  The interest rates charged on mortgage loans at
   any given date will vary, depending upon the amount of origination
   points to be paid.  The interest rates at which the Bank offers to
   grant a mortgage loan also are determined by the secondary market
   pricing for comparable mortgage-backed securities, local mortgage loan
   competition and the Bank's yield requirements.  Since the availability
   of zero point mortgage loans in recent years, most borrowers accept a
   slightly higher interest rate and a no point mortgage loan.

        Mortgage loan originations are solicited from real estate
   brokers, builders, developers, existing or past customers and
   residents of the local communities located in the Bank's primary
   market area.  The Bank advertises its product offerings in newspapers
   and other media circulating throughout the primary market area in
   addition to its loan origination officers soliciting prospects.  Upon
   receipt of a completed mortgage application from a prospective
   borrower, a credit report is ordered, income and other information is
   verified, and, as necessary, additional financial information is
   requested.  An appraisal of the real estate that is to secure the loan
   is required.  It is the Bank's policy to obtain title insurance on all
   real estate first mortgage loans.  Borrowers must present evidence of
   appropriate hazard insurance and flood insurance (if applicable) prior
   to the closing.  Borrowers are required to advance funds on a monthly
   basis, together with payments of principal and interest, to a mortgage
   escrow account from which the Bank makes disbursements for items such
   as real estate taxes, and in some instances, hazard insurance and
   flood insurance.  The lending policy of the Bank restricts mortgage
   loans to 80% of the lesser of the appraised value or purchase price of
   the real estate to be mortgaged to the Bank.  The Bank makes mortgage
   loans to 95% of the lesser of the appraised value or purchase price
   subject to the availability of private mortgage insurance insuring the
   <PAGE>  53

   amount in excess of 75% of the loan.  The Bank's underwriting
   department, which is independent of loan origination, reviews all the
   pertinent information and makes a credit decision for approval or
   denial within established Bank policy guidelines.  Most
   recommendations to deny applications based on underwriting
   considerations are reviewed by the Bank's President prior to a final
   loan denial.  All one- to four-family mortgage loan applications are
   reviewed on a monthly basis by the Board of Directors.  Mortgage loans
   in the Bank's loan portfolio include due-on-sale clauses, which
   provide the Bank with the contractual right to deem the loan
   immediately due and payable in the event the borrower transfers the
   ownership of the property without the Bank's consent.  The Bank
   enforces the due-on-sale clauses of its mortgage loans.

        Included in mortgage loans held by the Bank as part of its loan
   portfolio are ARM loans. Current one-year ARM loans typically adjust
   by a maximum of 100 basis points per year with a lifetime cap of
   approximately 600 basis points above the interest rate established at
   the origination date of the ARM loan. Monthly payments of principal
   and interest are adjusted when the interest rate adjusts, in order to
   maintain full amortization of the mortgage loan within a maximum
   30-year term.  Also offered are three-year ARM loans, which adjust
   annually after the initial three year term.  The initial rate offered
   on ARM loans fluctuates with general interest rate changes and are
   determined by secondary market pricing, competitive conditions and the
   Bank's yield requirements.  Currently, the Bank primarily utilizes the
   OTS National Median Cost of Funds, plus a margin, in order to
   determine the interest rate payable upon the adjustment date of its
   ARM loans outstanding.  In order to minimize the risk associated with
   ARM loans, borrowers under ARM programs are qualified at the higher of
   the initial offering rate or the fully-indexed rate and with a
   specified minimum interest rate.  None of the ARM loans are granted
   with conversion options.  As compared to fixed rate loans, ARM loans
   generally pose different risks.  In a rising interest rate
   environment, the underlying loan payment rises, which increases the
   potential for default by the borrower.  At the same time, the
   marketability of the underlying property may be adversely affected by
   higher interest rates.  In a decreasing interest rate environment,
   mortgagors tend to refinance into fixed rate loans.

        Although the Bank historically has focused its loan origination
   activities on residential mortgage financing, commencing in mid-1991
   the Bank expanded its one- to four-family owner-occupied residential
   mortgage loan activities.  As a result of the expanded emphasis on
   mortgage loan originations, one- to four-family mortgage loan
   originations were $9.6 million for the year ended September 30, 1993
   compared to $4.2 million for the year ended September 30, 1992.  Of
   these amounts, $3.6 million and $1.7 million were ARM loans for the
   years ended September 30, 1993 and 1992, respectively.  However,
   during the years ended September 30, 1996, 1995 and 1994, the Bank
   originated only $1.4, $1.7 and $1.9 million of one-to four-family
   mortgage loans, respectively, due to rising interest rates, the
   increased competition for mortgage loan originations, the lack of
   quality mortgage loan applications and a temporary reduction in
   personnel concentrating on mortgage loan originations.  All of the ARM
   loans originated in these periods were retained in the Bank's loan
   portfolio, while all of the fixed rate loans were sold to Fleet
   Mortgage Corporation.  Market interest rates on mortgage loans
   <PAGE>  54

   increased during the last half of 1994 and into 1995, before
   decreasing in mid-1995, due to the anticipated lack of demand for
   mortgage loan products and the increasing competition for mortgage
   loan originations.

        In the Bank's market areas, the demand for ARM loans compared to
   fixed rate loans has been a function of several factors, including the
   level of interest rates, the expectations of changes in the level of
   interest rates and the difference between the interest rates and loan
   fees offered for ARM loans and fixed rate loans.  Due to consumer
   preference for fixed rate loans, ARM loans are more difficult to
   originate in low interest rate environments.  However, the Bank has
   emphasized ARM loans, and as a result, ARM loans amounted to 97%,
   100%, and 26.3% of the Bank's total originations of one-to four-family
   mortgage loans for the years ended September 30, 1996, 1995, and 1994
   respectively.

        MULTI-FAMILY LENDING.  The Bank originates multi-family loans
   which it holds in its loan portfolio.  In recent years, the Bank has
   offered only ARM multi-family loans with terms up to 30 years.  The
   rates charged on the Bank's ARM multi-family loans are typically 25 to
   50 basis points higher than on one- to four-family residential
   properties.  Multi-family ARM loans typically adjust in a manner
   similar to that of the Bank's other ARM loans.  An origination fee of
   1% to 2% is usually charged on such loans.

        Multi-family loans generally are underwritten in amounts of up to
   80% of the lesser of the appraised value or purchase price of the
   underlying property.  The underlying properties typically are
   apartment buildings with 20 or less units.  Appraisals on properties
   which secure multi-family loans are performed by an independent
   appraiser designated by the Bank at the time the application is
   submitted. All appraisals on multi-family loans are reviewed by Bank
   management.  In addition, the Bank's underwriting procedures require
   verification of the borrower's credit history, an analysis of the
   borrower's income, personal financial statements and banking
   relationships, a review of the property, including cash flow
   projections and historical operating results.  The Bank evaluates all
   aspects of multi-family lending in order to mitigate risk to the
   extent possible.  The Bank seeks to ensure that the property securing
   the loans will generate sufficient cash flow to adequately cover
   operating expenses and debt service payments.  To this end,
   multi-family loans generally are made at a loan-to-value ratio no
   greater than 80%.  Typically, individuals guarantee all of their
   multi-family loans.  Substantially all of the Bank's multi-family
   loans are secured by properties located with 50 miles of the Bank's
   principal office, and within the last five years, virtually all of the
   Bank's multi-family loans it originated were located within 50 miles
   of the Bank's principal office.

        Loans secured by multi-family real estate generally involve a
   greater degree of credit risk than one- to four-family mortgage loans
   and carry larger loan balances.  This increased credit risk is a
   result of several factors, including the concentration of principal in
   a limited number of loans and borrowers, the effects of general
   economic conditions on income producing properties and the increased
   difficulty of evaluating and monitoring these types of loans. 
   Furthermore, the repayment of loans secured by multi-family real
   <PAGE>  55

   estate is typically dependent upon the successful operation of the
   related real estate project.  If the cash flow from the project is
   reduced, the borrower's ability to repay the loans may be impaired. 
   Despite the risk inherent in multi-family real estate lending, the
   Bank's delinquent multifamily loans as a percentage of gross loans has
   been minimal.

        The Bank holds in its loan portfolio seven multi-family ARM loans
   which at September 30, 1996 totaled $1.9 million or 11.38% of the
   Bank's gross loans.  The average outstanding loan balance on each
   multifamily loan at September 30, 1996 was $277,857.  All payments
   under multi-family loans originated by the Bank were current and
   performing in accordance with their terms at September 30, 1996.

        The largest multi-family loan at September 30, 1996 had an
   outstanding balance of $539,946 and was secured by two twelve-unit
   apartment buildings located in Saukville, Wisconsin.  All of the
   multi-family loans are secured by apartment buildings, ranging from
   twelve units to 20 units.  At September 30, 1996, the largest
   aggregate amount of loans outstanding to any one borrower totaled
   $820,809, and consisted of three loans secured by multi-family
   properties located in Grafton and Port Washington, Wisconsin and two
   loans secured by commercial/non-residential properties.  At September
   30, 1996, these loans were current and performing in accordance with
   their terms.  These loans do not exceed the regulatory "loans to one
   borrower" limitation at September 30, 1996. See "--Regulation".

        RESIDENTIAL CONSTRUCTION LENDING.  As part of its emphasis to
   increase mortgage lending, the Bank has undertaken to expand its
   market share of new single family owner occupied construction loans. 
   These loans are made to individuals who have signed construction
   contracts with a home builder.  Loan proceeds are disbursed in
   increments as construction of the residence progresses.  These loans
   have loan to value ratios not exceeding 90%.  When the loan to value
   ratio exceeds 80%, private mortgage insurance ("PMI") is required
   which insures payment of the principal balance and reduces the Bank's
   exposure to 75% loan to value or less.  Single family residential
   loans are structured to allow the borrower to pay interest only on the
   funds advanced during the first nine months of the loan.  Thereafter
   the borrower is required to begin making principal and interest
   payments based on an amortization schedule of 351 months or less.
   Single family residential construction loan programs typically offered
   by the Bank are one or three year ARM loans.

        The Bank does not engage in construction lending for large tract
   developments.  However, from time to time, the Bank will consider
   multi-family residential construction lending.  The loan to value
   ratio on these loans does not exceed 80%.  Multi-family construction
   loans typically offered by the Bank are ARM loans amortized over 348
   months after allowing for interest only payments during a twelve month
   construction period.  Loan proceeds are advanced in increments as
   construction of the project processes.

        At September 30, 1996, the Bank had one, one-to four-family
   residential construction loan in its loan portfolio, of $222,450 and
   had three multi-family construction loans aggregating $1,124,528.  For
   the year ended September 30, 1996, the Bank originated $711,000 and
   $375,000, respectively of one- to four-family and multi-family
   <PAGE>  56

   construction loans.  Because most residential construction loans are
   ARM loans, residential construction loans afford the Bank the
   opportunity to decrease the interest rate sensitivity of its loan
   portfolio and to receive yields on fixed rate loans higher than those
   obtainable on fixed rate loans secured by existing residential
   properties.  These higher yields, however, correspond to the higher
   risks associated with residential construction loans.

        In most cases, the Bank structures residential and multi-family
   construction loans to automatically convert to regular first mortgage
   loans upon completion of the project and certification of occupancy
   has been obtained.  Upon completion of construction, residential
   construction loans generally become 30-year ARM loans with one- and
   three-year interest rate adjustments.  A conversion option generally
   is available on the one-year ARM.  This conversion option provides
   terms under which the borrower may convert the ARM loan to a fixed
   rate for a limited period of time in the early term of the ARM loan. 
   The terms at which the ARM loan may be converted to a fixed rate loan
   are established at the date of loan origination and are set at a level
   allowing the Bank to immediately sell the loan at the time of
   conversion. Construction loans made in conjunction with the first
   mortgage have a loan-to-value ratio limit not to exceed 80%.  As with
   other residential mortgage loans, when the loan to value ratio exceeds
   80%, PMI is required.  Coverage is required to reduce the Bank's
   exposure to 75% of value, or less.

        On a limited basis, the Bank offers residential construction
   loans to home builders for speculation and model homes.  These
   construction loans convert to one-year ARM loans and typically are
   made at loan to value ratios of 75%, or less.  Payment terms are
   generally interest only for twelve months.  Thereafter, the borrower
   is required to begin principal and interest payments to fully amortize
   the loan. Loan proceeds are disbursed in increments as construction of
   the residence progresses.

        COMMERCIAL/NON-RESIDENTIAL LENDING.  Although the current
   strategy of the Bank does not include either originating or purchasing
   commercial/non-residential mortgage loans, the Bank has, in the past,
   originated loans secured by a variety of non-residential properties,
   including small office buildings, and apartment buildings and small
   industrial/manufacturing buildings.  At September 30, 1996, the Bank's
   commercial/non-residential loan portfolio totaled $2.3 million, or
   13.59%, of the Bank's gross loan portfolio.  All of the
   commercial/non-residential loans in the Bank's loan portfolio have an
   interest rate adjusted on an annual basis to the OTS national median
   cost of funds.  The largest commercial/non-residential loan and
   concentration of loans to any one borrower at September 30, 1996 had
   an outstanding balance of $517,963 (a 16.51% participating interest of
   a $3.1 million loan) and was secured by an office building complex in
   West Allis, Wisconsin.  All payments under the Bank's
   commercial/non-residential loans held in its loan portfolio were
   current at September 30, 1996.

        The risks associated with commercial real estate lending are
   similar to the risks associated with multi-family lending discussed
   above.  To minimize these risks, the Bank generally imposes similar
   underwriting standards in connection with commercial real estate
   lending as it does with multi-family lending.  Commercial real estate
   <PAGE>  57

   loans generally are underwritten in amounts of up to 75% of the lesser
   of the appraised value or purchase price of the underlying property. 
   Appraisals on properties which secure commercial real estate loans are
   performed by an independent appraiser designated by the Bank at the
   time the application is submitted.  All appraisals on commercial real
   estate loans are reviewed by Bank management.  In addition, the Bank's
   underwriting procedures require verification of the borrower's credit
   history, an analysis of the borrower's income, financial statements
   and banking relationships, a review of the borrower's property
   management experience and references and a review of the property,
   including cash flow projections and historical operation results.  The
   Bank evaluates all aspects of commercial real estate lending in order
   to mitigate risk to the extent possible.  The Bank seeks to ensure
   that the property securing the loans will generate sufficient cash
   flow to adequately cover operating expenses and debt service payments. 
   In addition, the Bank obtains financial statements on an annual basis
   to monitor cash flow and financial condition.

        HOME EQUITY LENDING.  The Bank originates home equity loans
   secured by one- to four-family residences within its primary market
   area. These loans are originated with an adjustable interest rate,
   which currently adjust monthly to the prime rate plus 100 basis
   points, and with fixed interest rates.  The Bank originates both fixed
   rate and variable rate home equity loans.  The fixed rate home equity
   loans typically are charged an origination fee and have a maximum
   amortization of ten years.  The ARM home equity loans are typically
   revolving lines of credit which are granted with a five year term with
   possible renewal of up to a maximum total term of 40 years.  The
   maximum amortization to prepay home equity loans is based on 2.0% of
   the outstanding balance.  The rate is adjusted monthly to the prime
   rate plus 200 basis points. The home equity line of credit is
   typically not charged an origination fee but is charged an annual
   service fee.  Home equity lines of credit usually are subject to an
   80% loan to value limitation, including any outstanding prior liens
   against the property which serve as collateral for the mortgage loan. 
   The Bank is usually in a second lien position on home equity loans. 
   The Bank reviews completed loan applications, receives a credit
   report, verifies income and other financial data and either uses the
   tax assessment of the property as assessed by the local municipality
   or obtains a separate appraisal of the property in order to determine
   the maximum amount it will loan on such property.  At September 30,
   1996 the Bank held $1.7 million in home equity line of credit loans.

        OTHER CONSUMER LENDING.  The Bank originates a variety of other
   consumer loans, generally consisting of auto loans, home improvement
   loans, loans secured by savings accounts and interim financing loans. 
   At September 30, 1996 the total portfolio of these other types of
   loans totaled $404,000, or 2.36%, of gross loans. Automobile loans
   comprised 92.6% of other consumer loans at September 30, 1996. 
   Consumer loans generally have shorter terms and higher interest rates
   than mortgage loans but generally involve more risk than mortgage
   loans because of the type and nature of the collateral and, in certain
   cases, the absence of collateral.

        The underwriting standards generally employed by the Bank for
   other consumer loans include a determination of the applicant's
   payment history on other debts and an assessment of the borrower's
   ability to meet payments on the proposed loans along with existing
   <PAGE>  58

   obligations.  In addition to the creditworthiness of the applicant,
   the underwriting process also includes a comparison of the value of
   the security in relation to the proposed loan amount.  Upon receipt of
   a completed consumer loan application from a prospective borrower, a
   credit report is ordered, income and other information is verified
   and, if necessary, additional financial information is requested.

        For all consumer loans, the Bank's underwriters review all
   pertinent information prior to making a credit decision.  Consumer
   loans may entail greater risk than residential mortgage loans,
   particularly in the case of consumer loans which are unsecured or
   secured by rapidly depreciating assets such as automobiles.  Although
   the level of delinquencies in the Bank's consumer loan portfolio has
   been low, there can be no assurance that delinquencies will not
   increase in the future.

        The following table sets forth the Bank's loan originations,
   sales and principal repayments for the periods indicated.  Mortgage
   loans held for sale are included in the totals:
   <PAGE>  59
<TABLE>
<CAPTION>
                                                                             Year Ended September 30,
                                                            ------------------------------------------------------
                                                                   1996                  1995             1994
                                                                   ----                  ----             ----
                                                                                (In thousands)
              Mortgage loans (gross):
              <S>                                                   <C>                 <C>               <C>
              At beginning of period                                $13,940             11,382            15,909
                                                                     ------             ------            ------
                Mortgage loans originated:
                  One- to four-family                                   913              1,703             1,892
                  One- to four-family construction                      711                318                88
                  Multi-family construction                             375              1,092                 -
                  Commercial/nonresidential                             110                391                 -
                                                                     ------             ------            ------
                    Total mortgage loans originated                   2,109              3,504             1,980
                                                                     ------             ------            ------
                Mortgage loans purchased:
                  One- to four-family                                   475                  -                 -
                  Multi-family                                          350                  -                 -
                  Multi-family construction                               -                650                 -
                  Commercial/nonresidential                           1,020                  -                 -
                                                                     ------             ------            ------
                     Total mortgage loans purchased                   1,845                650                 -
                                                                     ------             ------            ------
                Principal repayments                                 (2,662)            (1,596)           (4,767)
                                                                     ------             ------            ------
                Sales of loans -  Cash sales                           (288)                 -            (1,740)
                                                                     ------             ------            ------
              At end of period                                      $14,944             13,940            11,382
                                                                     ======             ======            ======
              Consumer loans (gross):
              At beginning of period                                $ 1,320              1,402             1,652
                 Loans originated                                     1,437                670               726
                 Principal repayments                                  (616)              (752)             (976)
                                                                     ------             ------            ------
              At end of period                                      $ 2,141              1,320             1,402
                                                                     ======             ======            ======

              Total gross loans                                     $17,085             15,260            12,784
                                                                     ======             ======            ======
</TABLE>
        SALE OF MORTGAGE LOANS.  In recent years the Bank has sold a
   portion of its originated residential mortgage loans to secondary
   marketing agencies, principally Fleet Mortgage Corporation ("Fleet"),
   all on a nonrecourse basis.  The Bank, in order to manage its interest
   rate risk, primarily sells the fixed rate 15- and 30-year mortgage
   loans it originates, and retains for its loan portfolio ARM loans it
   originates.  All mortgage loans, upon commitment, are immediately
   categorized either as to be held for investment or held for sale.
   Mortgage loans originated and sold to Fleet totaled $288,000  with
   gains of $3,000 for the year ended September 30, 1996.  The Bank sells
   the servicing rights with all mortgage loans sold. The loans sold to
   Fleet are restricted by contractual agreement to originations secured
   by first mortgages on deeds of trust on one- to four-family
   residential dwellings.  Although Fleet has both a fixed rate and ARM
   program, the Bank's policy has been to only sell its fixed rate loans
   to Fleet.  To comply with the loan purchase/sale agreement, the Bank
   submits all fixed rate mortgage loan originations to a Fleet
   <PAGE>  60

   designated and approved independent underwriter to review the loan for
   compliance with FHLMC and FNMA underwriting guidelines and all other
   applicable documentation requirements which will insure conformity to
   Fleet and secondary market underwriting standards and requirements. 
   Upon approval from the independent underwriter, the Bank will receive
   a purchase commitment from Fleet.

        Loan commitments are issued as soon as possible upon completion
   of the underwriting process, and mortgage loans are closed as soon as
   all title clearance and other required procedures have been completed.
   Because of the frequency of both the issuance of commitments and the
   scheduled closing dates of the loans, the amount of loan commitments
   outstanding will vary. At September 30, 1996 there were commitments to
   originate adjustable rate mortgage loans of $713,000.

        The Bank is subject to interest rate risk on fixed rate loans in
   its pipeline from the point in time that the rate is locked with the
   borrower until it is sold in the secondary market. The interest rate
   is locked in at the time of loan approval and a commitment to sell the
   loan is obtained simultaneously.

        PURCHASE OF MORTGAGE LOANS.  The Bank has purchased loans or
   portions of loans originated by other lenders from time to time.
   During August, 1995, the Bank purchased $650,000, or a 54.17%
   participating interest, in a $1.2 million construction loan secured by
   eighteen single-family condominiums located in Port Washington,
   Wisconsin.  The loan was paid off in October, 1996.

        During March, 1996, the Bank purchased seven single-family loans
   totaling $475,000 located in Rockford, Illinois.  During April, 1996,
   the Bank purchased $520,000, or a 16.51% participating interest, in a
   $3.15 million loan secured by an office building complex located in
   West Allis, Wisconsin. During May, 1996, the Bank purchased $350,000,
   or a 17.073% participating interest, in a $2.05 million loan secured
   by a 70 unit apartment complex located in Madison, Wisconsin.  During
   August, 1996, the Bank purchased a $500,000 participating interest in
   a $4.6 million construction loan secured by a hotel located in
   Bloomington, Minnesota.  During October, 1996 the Bank purchased 57
   single-family loans totaling $4,047,000 located primarily in
   Washington County, Wisconsin.

        LOAN APPROVAL AND MONITORING.  All loans are approved monthly by
   the Board of Directors.  Bank management has the authority to approve
   consumer loans up to $100,000; one- to four-family mortgage loans up
   to $300,000; multi-family loans up to $500,000; and
   commercial/non-residential real estate loans up to $200,000.  All
   loans exceeding these amounts are presented to the Board of Directors
   for final loan approval.

        LOAN ORIGINATION, SERVICING AND OTHER FEES.  In addition to
   interest earned on loans, the Bank receives income through fees in
   connection with loan originations, loan sales, loan modifications,
   late payments and for miscellaneous services related to its loans. 
   Income from these activities varies from period to period with the
   volume and type of loans originated.  In connection with the
   origination of mortgage loans, the Bank charges points for
   origination, commitment and discounts, and fees for processing and
   closing in addition to requiring borrower reimbursement for
   <PAGE>  61

   out-of-pocket fees for costs associated with obtaining independent
   appraisals, credit reports, title insurance, private mortgage
   insurance and other items.  Because of the highly competitive mortgage
   market in which the Bank originates loans, the point structure varies
   considerably, depending upon the type of mortgage loan being made, its
   interest rate and other competitive factors.  Origination fees ranging
   from zero to two points generally are quoted on mortgage loan
   originations.  The amount of the origination fee is typically higher
   with a lower interest rate quoted and lower if a higher interest rate
   is established for the loan.  Since the availability of zero points
   mortgage loans in recent years, most borrowers typically accept a
   slightly higher interest rate and pay zero points.  Commitment fees
   are paid by the applicant at time of loan commitment, whereas the
   origination and discount fees are paid at time of closing.  Accounting
   standards adopted under FASB 91 prescribe the accounting treatment for
   origination and commitment fees.  Loan origination and commitment fees
   and certain direct loan origination costs are being deferred and the
   net amounts amortized as an adjustment of the related loan's yield. 
   These amounts are amortized to interest income using the level yield
   method over the contractual life of the related loans.  Deferred loan
   fees totaled $40,000, $51,000 and $42,000 at September 30, 1996, 1995
   and 1994, respectively.  Deferred loan origination fees and costs
   associated with loans sold are recognized at the time of sale as a
   component of gain or loss on the sale of loans.

   DELINQUENCIES, NON-PERFORMING ASSETS AND CLASSIFIED ASSETS

        DELINQUENT LOANS.  When a borrower fails to make a required
   payment by the end of the month in which the payment is due, the Bank
   generally initiates collection procedures.  The Bank will send a late
   notice, and in most cases, delinquencies are cured promptly; however,
   if a loan has been delinquent for more than 60 days, the Bank contacts
   the borrower directly, to determine the reason for the delinquency and
   to effect a cure, and where it believes appropriate, reviews the
   condition of the property and the financial position of the borrower. 
   At that time, the Bank may: (i) accept a repayment program for the
   arrearage; (ii) seek evidence of efforts by the borrower to sell the
   property; (iii) request a deed in lieu of foreclosure; or (iv)
   initiate foreclosure proceedings.  When a loan secured by a mortgage
   is delinquent for three or more monthly installments, the Bank
   generally will initiate foreclosure proceedings.

        On mortgage loans or loan participations purchased by the Bank,
   the Bank receives monthly reports from its loan servicers with which
   it monitors the loan portfolio.  Based upon servicing agreements with
   the servicers of the loan, the Bank relies upon the servicer to
   contact delinquent borrowers, collect delinquent amounts and to
   initiate foreclosure proceedings, when necessary, all in accordance
   with applicable laws, regulations and the terms of the servicing
   agreements between the Bank and its servicing agents.
   <PAGE>  62

        At September 30, 1996, 1995 and 1994 delinquencies in the Bank's
   loan portfolio were as follows:
<TABLE>
<CAPTION>
                                                                  At September 30, 1996
                                                 --------------------------------------------------------------
                                                        60-89 Days                         90 Days or More
                                                                  Principal                            Principal
                                                 Number            Balance            Number            Balance
                                                of Loans          of Loans           of Loans           of Loans
                                                --------          ---------          --------          ---------
                                                                     (Dollars in Thousands)
       Mortgage loans:
       <S>                                        <C>               <C>                <C>             <C>
         One- to four-family                         -               $ -                  3             $  85
         Multi-family                                -                 -                  -                 -
         Commercial/nonresidential                   -                 -                  -                 -
                                                   ---               ---                ---               ---
           Total mortgage loans                      -                 -                  3                85
                                                   ---               ---                ---               ---
        Consumer loans:
         Home equity                                 -                 -                  1                14
         Other consumer                              -                 -                  1                 1
                                                   ---               ---                ---               ---
           Total consumer loans                      -                 -                  2                15
                                                   ---               ---                ---               ---
           Total gross loans                         -              $  -                  5              $100
                                                   ===               ===                ===               ===
       Delinquent loans to gross loans                                 -                                 0.59%     

</TABLE>
<TABLE>
<CAPTION>
                                                                     At September 30, 1996
                                              --------------------------------------------------------------------
                                                        60-89 Days                         90 Days or More
                                                                  Principal                            Principal
                                                 Number            Balance            Number            Balance
                                                of Loans          of Loans           of Loans           of Loans
                                                --------          ---------          --------          --------

       Mortgage loans:                                                  
       <S>                                        <C>              <C>                 <C>              <C>
         One- to four-family                         1              $193                  2              $ 84
         Multi-family                                -                 -                  -                 -
         Commercial/nonresidential                   -                 -                  -                 -
                                                   ---               ---                ---               ---
           Total mortgage loans                      1               193                  2                84
                                                   ---               ---                ---               ---
       Consumer loans:                                                  
         Home equity                                 -                 -                  1                 2
         Other consumer                              -                 -                  1                 2
                                                    --               ---                ---               ---
            Total consumer loans                     -                 -                  2                 4
                                                   ---               ---                ---               ---
            Total gross loans                        -              $193                  4              $ 88
                                                   ===               ===                ===               ===
       Delinquent loans to gross loans                             1.26%                                0.58%      
</TABLE>
     <PAGE>  63
<TABLE>
<CAPTION>
                                                                         At September 30, 1994
                                                 --------------------------------------------------------------------
                                                                     60-89 Days                 90 Days or more
                                                                      Principal                            Principal
                                                     Number            Balance            Number            Balance
                                                    of Loans          of Loans           of Loans          of Loans
                                                    --------          ---------          --------          ---------
                                                                        (Dollars in Thousands)
          Mortgage loans:
          <S>                                        <C>                <C>               <C>               <C>
            One- to four-family                         4               $273                 2               $ 22
            Multi-family                                -                  -                 -                  -
            Commercial/nonresidential                   -                  -                 -                  -
                                                      ---                ---               ---                ---
              Total mortgage loans                      4                273                 2                 22
                                                      ---                ---               ---                ---
          Consumer loans:
            Home equity                                 -                  -                 2                  5
            Other consumer                              -                  -                 -                  -
                                                      ---                ---               ---                ---
              Total consumer loans                      -                  -                 2                  5
                                                      ---                ---               ---                ---
              Total gross loans                         4               $273                 4               $ 27
                                                      ===                ===               ===                ===
          Delinquent loans to gross loans                              2.14%                                0.21%      
</TABLE>
              NON-PERFORMING ASSETS.  Loans are placed on non-accrual status
   when, in the judgment of Bank management, the probability of
   collection of principal or interest is deemed insufficient to warrant
   further accrual of interest.  The Bank discontinues the accrual of
   interest on loans when the borrower is delinquent as to a
   contractually due principal or interest payment by 90 days or more. 
   When a loan is placed on non-accrual status, all of the accrued
   interest on that loan is reversed by way of a charge to interest
   income.  Accrual of interest on a non-accrual loan is resumed when all
   contractually past due payments are current and when management
   believes the outstanding loan principal and contractually due interest
   is no longer doubtful of collection.

        Property acquired by the Bank as a result of a foreclosure and
   property upon which a judgment of foreclosure has been entered but
   prior to foreclosure sale are classified as foreclosed properties.
   Foreclosed properties are recorded at the lower of the unpaid
   principal balance of the related loan or fair market value less
   estimated selling costs.  The amount by which the recorded loan
   balance exceeds the fair market value less estimated selling costs at
   the time a property is classified as foreclosed property is charged
   against the allowance for loan losses.  Expenses incurred to maintain
   or dispose of a foreclosed property, is charged against current
   earnings.  At September 30, 1996, the Bank had no properties in
   foreclosure.

        Non-performing loans include loans placed on non-accrual status
   and troubled debt restructurings. Non-performing assets consist only
   of non-performing loans, since there are no foreclosed properties for
   the periods indicated below.  The following table sets forth
   nonperforming loans and assets:
   <PAGE>  64
<TABLE>
<CAPTION>
                                                                       At September 30,
                                                              ------------------------------------------------
                                                                  1996              1995              1994
                                                                  ----              ----              ----
                                                                           (Dollars in thousands)
                  <S>                                            <C>              <C>                 <C>
                  Non-accrual mortgage loans                      $ 85               84                22
                  Non-accrual consumer loans                        15                4                 5
                                                                  ----              ---               ---
                    Total non-performing assets                   $100               88                27
                                                                  ====             ====               ===
                    Total non-performing loans to                 0.59%            0.58%              0.21%    
                      gross loans receivable                      ====             ====               ====     
                    Total non-performing assets to                0.29%            0.23%              0.07%    
                      total assets                                ====             ====               ====     
                  Interest on non-performing loans on
                    the accrual basis                             $  9                7                 3
                  Actual interest received on
                    non-performing loans                             5                4                 2
                                                                   ---              ---               ---
                  Interest not yet received                       $  4                3                 1
                                                                   ===              ===               ===
</TABLE>

              Most of the Bank's loans are secured by one- to four-family
   properties.  There are no concentrations of loans exceeding 10% of
   loans which are not otherwise disclosed as a category of loans.

        CLASSIFICATION OF ASSETS.  Federal regulations require that each
   insured financial institution classify its assets on a regular basis. 
   In addition, in connection with examination of insured institutions by
   regulatory authorities, regulatory examiners have authority to
   identify problem assets as substandard, doubtful or loss. Substandard
   assets have one or more defined weaknesses and are characterized by
   the distinct possibility that the Bank will sustain some loss if the
   deficiencies are not corrected.  Doubtful assets have the weaknesses
   of substandard assets with the additional characteristics that the
   weaknesses make collection or liquidation in full, on the basis of
   currently existing facts, conditions and values, questionable, and
   there is a high possibility of loss.  An asset classified as loss is
   considered uncollectible and of such little value that continuance as
   an asset of the Bank is not warranted. The Bank has adopted an asset
   classification methodology which parallels that required by federal
   regulations. Assets classified as substandard or doubtful require the
   Bank to establish prudent general allowances for loan losses.  Assets
   classified as loss must either be charged off or must have a specific
   allowance established for 100% of the asset classified as a loss.

        At September 30, 1996, based upon the Bank's asset classification
   methodology, the Bank had assets classified as substandard of $99,611
   and none classified as either doubtful or loss. Of the three loans
   classified as substandard at September 30, 1996, all of the loans are
   secured by one- to four-family properties. None of the assets
   classified as substandard are considered to represent either
   individually or in the aggregate any material loss to the Bank;
   however, such risk has been considered in establishing the allowance
   for loan losses.
   <PAGE>  65

        ALLOWANCE FOR LOAN LOSSES.  Under federal regulations, when an
   insured institution classifies problem assets as either Substandard or
   Doubtful, it is required to establish general allowances for loans
   losses in an amount deemed prudent by management. In addition to
   general valuation allowances, the Bank may establish specific loss
   reserves against specific assets in which a loss may be realized.
   General allowances represent loss allowances which have been
   established to recognize the inherent risks associated with lending
   activities, but which, unlike specific allowances, have not been
   allocated to recognize probable losses on particular problem assets.
   The Bank's determination as to its classification of assets and the
   amount of its specific and general valuation allowances are subject to
   review by the Commissioner and the FDIC, either of which can order the
   establishment of additional general or specific loss allowances.

        The allowance for loan losses is established through a provision
   for loan losses based on management's evaluation of the risk inherent
   in its portfolio and the general economy. Such evaluation, which
   includes a review of all loans on which full collectibility may not be
   reasonably assured, considers, among other matters, the estimated
   value of the underlying collateral, the nature and type of collateral,
   economic conditions, recent loan loss experience, industry standards,
   regulatory considerations and other factors that warrant recognition
   in providing for an adequate loss allowance. There can be no assurance
   that the allowance for loan losses will be adequate to cover losses
   which may in fact be realized in the future and that additional
   provisions for loan losses will not be required.

        The following table sets forth the activity in the Bank's
   allowance for loan losses for the periods indicated.

<TABLE>
<CAPTION>
                                                                   For the Year Ended September 30,
                                                            --------------------------------------------
                                                                  1996          1995            1994
                                                                  ----          ----            ----
                                                                  (Dollars in thousands)
       <S>                                                    <C>           <C>             <C>
       Balance at beginning of period                             $116            98              80
       Provision for loan losses                                    18            18              18
       Charge-offs, net of recoveries:
         Mortgage loans                                              -             -               -
         Consumer loans                                              -             -               -
           Total charge-offs (net)                                   -             -               -
                                                                   ---           ---             ---
       Balance at end of period                                   $134           116              98
                                                                   ===           ===             ===
       Ratio of allowance for loan losses to                     0.78%         0.76%           0.77%
         gross loan receivable
       Ratio of allowance for loan losses to                   134.00%       131.82%         362.96%
         non-performing loans at end of period
       Ratio of allowance for loan losses to                   134.00%       131.82%         362.96%
         non-performing assets at end of period
       Ratio of net charge-offs to average                           -             -               -
         gross loans during period
</TABLE>
              The following table shows the Bank's total allowance for loan
   losses and the allocation to the various categories of loans at the
   dates indicated:
   <PAGE>  66
<TABLE>
<CAPTION>
                                                                      At September 30, 1996
                                                         --------------------------------------------------
                                                                                           % of Total Loans
                                                                       % of Allowance       In Category to
                                                                       to Total Loans     Total Outstanding
                                                          Amount         by Category            Loans      
                                                          ------       --------------     -----------------
                                                       (In Thousands)
       Breakdown of allowance:
        Mortgage loans:
       <S>                                              <C>               <C>                      <C>
          One- to four-family                            $ 62                .66%                  54.62%    
          Construction                                      4                .30%                   7.88%    
          Multi-family                                     20               1.03%                  11.38%    
          Commercial/nonresidential                        23                .99%                  13.59%    
                                                          ---                                      -----     
           Total mortgage loans                           109                                      87.47%    
        Consumer loans                                     25               1.17%                  12.53%    
                                                          ---                                      -----     
            Total allowance for loan losses              $134                                     100.00%    
                                                          ===                                     ======     


                                                                       At September 30, 1995
                                                         --------------------------------------------------
                                                                                           % of Total Loans
                                                                       % of Allowance       In Category to
                                                                       to Total Loans     Total Outstanding
                                                          Amount         by Category            Loans      
                                                          ------       --------------     -----------------
                                                       (In Thousands)
       Breakdown of allowance:
        Mortgage loans:
          One- to four-family                            $ 54               0.62%                  56.89%    
          Construction                                      6               0.24%                  16.18%    
          Multi-family                                     13               1.43%                   5.95%    
          Commercial/nonresidential                        27               1.44%                  12.33%    
                                                          ---                                      -----     
            Total mortgage loans                          100                                      91.35%    
        Consumer loans                                     16               1.21%                   8.65%    
                                                          ---                                      -----     
            Total allowance for loan losses              $116                                     100.00%    
                                                          ===                                     ======     
     <PAGE>  67

                                                                       At September 30, 1994
                                                        ---------------------------------------------------
                                                                                          % of Total Loans
                                                                      % of Allowance       In Category to
                                                                      to Total Loans     Total Outstanding
                                                          Amount        by Category            Loans      
                                                          -----       --------------     -----------------
                                                       (In Thousands)
       Breakdown of allowance:
        Mortgage loans:
          One- to four-family                            $ 51              0.59%                  67.09%    
          Construction                                      -              -                       1.10%    
          Multi-family                                      9              0.95%                   7.40%    
          Commercial/nonresidential                        16              0.93%                  13.44%    
                                                          ---                                     -----
            Total mortgage loans                           76                                     89.03%    
        Consumer loans                                     22              1.57%                  10.97%    
                                                          ---                                     -----     
            Total allowance for loan losses              $ 98                                    100.00%    
                                                          ===                                    ======     
</TABLE>


   INVESTMENT ACTIVITIES

        GENERAL.  The investment policy of the Bank, which is established
   by the Board of Directors and implemented by the Bank's management, is
   designed primarily to provide and maintain required liquidity,
   generate a favorable return on investments without incurring undue
   interest rate and credit risk and complement the Bank's lending
   activities.  The Bank's investment policy permits investment in
   various types of liquid assets authorized under FDIC and state
   regulations, which include U.S. Treasury obligations, securities of
   various federal agencies, certain certificates of deposit of insured
   banks and savings institutions, certain bankers' acceptances and
   deposits at the FHLB-Chicago.  The Bank also invests in investment
   grade corporate debt securities and mortgage-backed securities.

        The investment activities of the Bank consist primarily of
   investment in mortgage-backed securities and investment securities,
   consisting primarily of securities issued or guaranteed by the United
   States Government or agencies thereof and corporate obligations. 
   Typical investments include federally sponsored agency mortgage
   pass-throughs and private issue and senior-subordinated pass-throughs.

        MORTGAGE-BACKED SECURITIES.  Mortgage-backed securities represent
   a participation interest in a pool of single-family or multi-family
   mortgage loans, the principal and interest payments on which are
   passed from the mortgage loan originators through intermediaries
   (generally federal government-sponsored enterprises) that pool and
   repackage the participation interest in the form of securities to
   investors such as the Bank.  Such federal government-sponsored
   enterprises, which guarantee the payment of principal and interest to
   investors include FHLMC, FNMA and GNMA.  Mortgage-backed securities
   generally increase the quality of the Bank's asset by virtue of the
   guarantees that back them, are more liquid than individual mortgage
   loans and may be used to collateralize borrowings or other obligations
   of the Bank.
   <PAGE>  68

        FHLMC, FNMA and GNMA were established to provide support for
   low-and middle-income housing.  There are limits to the maximum size
   of loans that qualify for these programs.  Currently, GNMA limits its
   maximum loan size to $184,000 for VA loans and on average $124,875 for
   FHA loans. FNMA and FHLMC limit their loans to $203,200.  To
   accommodate larger-sized loans and loans that for other reasons do not
   conform to the agency programs, a number of private institutions have
   established their own securitization programs.

        Mortgage-backed securities typically are issued with stated
   principal amounts and the securities are backed by pools of mortgage
   loans with interest rates within a range and have varying maturities. 
   The underlying pool of mortgage loans can be composed of either fixed
   rate mortgage or ARM loans. Mortgage-backed securities commonly are
   referred to as mortgage participation certificates or past-through
   certificates.  As a result, the interest rate risk characteristics of
   the underlying pool of mortgage loans (i.e., fixed rate or adjustable
   rate, as well as prepayment risk) are passed on to the certificate
   holder.  The life of a mortgage-backed pass-through security is equal
   to the life of the underlying mortgage loans.

        The actual maturity of a mortgage-backed security varies,
   however, depending on when the mortgages prepay or repay the
   underlying mortgage loans.  Prepayments of the underlying mortgage
   loans may shorten the life of the investment, thereby adversely
   affecting its yield to maturity and the related market value of the
   mortgage-backed security.  The yield is based upon the interest income
   and the amortization of the premium or accretion of the discount,
   related to the mortgage-backed security. Premiums and discounts on
   mortgage-backed securities are amortized or accredited over the
   estimated term of the securities using a level yield method.  The
   prepayment assumptions used to determine the amortization period for
   premiums and discounts can significantly affect the yield of the
   mortgage-backed security and these assumptions are reviewed
   periodically to reflect the actual prepayment.  The actual prepayments
   of the underlying mortgage loans depend on many factors, including
   type of mortgage loans and general levels of market interest rates. 
   The difference between the interest rates on the underlying mortgage
   loans and the prevailing mortgage interest rates is an important
   determinant in the rate of prepayments.  During periods of falling
   mortgage interest rates, prepayments generally increase.  If the
   coupon rate of the underlying mortgage loans significantly exceeds the
   prevailing market interest rates offered for mortgage loans,
   refinancing generally increases and accelerates the prepayment of the
   underlying mortgage loans.  Prepayment experience is more difficult to
   estimate for adjustable rate mortgage-backed securities.

        A senior-subordinated structure often is used with
   mortgage-backed securities to provide credit enhancement for
   pass-through securities when the underlying collateral is not
   guaranteed by an agency of the United States Government.  These
   structures divide mortgage pools into two risk classes: a senior class
   and one or more subordinated classes.  The subordinated classes
   provide protection to the senior classes. When cash flow is impaired,
   debt service goes first to the holders of senior class securities.  In
   addition, incoming cash flows also may go into a reserve fund to meet
   any future shortfalls of cash flow to senior noteholders.  The
   subordinated noteholder may not receive any funds until the senior
   <PAGE>  69

   noteholders have been paid and, when appropriate, until a specified
   level of funds has been contributed to the reserve fund.

        COMPOSITION OF BANK'S MORTGAGE-BACKED SECURITIES PORTFOLIO.  
   The table below sets forth certain information regarding the carrying
   value, weighted average yields and maturities of the Bank's mortgage-
   backed securities held to maturity at September 30, 1996.
<TABLE>
<CAPTION>
                                                             At September 30, 1996
                                     -------------------------------------------------------------------------
                                                                    Over One to                     Over Five
                                  One year or Less                  Five Years                    to Ten Years
                                              Weighted                       Weighted                       Weighted
                               Carrying        Average        Carrying        Average        Carrying        Average
                                Value           Yield          Value           Yield          Value           Yield 
                               --------       --------        --------       --------        --------       --------
                                                              (Dollars in Thousands)
      <S>                          <C>            <C>           <C>           <C>               <C>           <C>
      GNMA                         $  -           -                  -              -             $19           8.02%
      FHLMC                          83           8.58%              -              -               -           -
      FNMA                            -           -                  -              -               -           -
                                    ---                                                           ---
        Total                      $ 83           8.58%              -              -             $19           8.02%
                                    ===                                                           ===
</TABLE>

<TABLE>
<CAPTION>
                                                              At September 30, 1996
                                ----------------------------------------------------------------------------------
                                   Over Ten Years                        Mortgage-Backed Securities Total
                                                              Average                        Approx-
                                             Weighted        Remaining                        imate         Weighted
                              Carrying        Average        Years to        Carrying        Market          Average
                               Value           Yield         Maturity         Value           Value           Yield 
                              --------       --------        ---------       --------        -------        --------
                                                              (Dollars in Thousands)
      <S>                       <C>           <C>              <C>            <C>            <C>            
      GNMA                      $    8          9.87%           9.59          $   27         $   26           8.55%
      FHLMC                      2,234          6.13%           8.28           2,317          2,230           6.22%
      FNMA                       1,377          6.26%           9.07           1,377          1,326           6.26%
                                 -----                                         -----          -----
        Total                   $3,619          6.19%           8.58          $3,721         $3,582           6.25%
                                 =====                                         =====          =====
</TABLE>

              The table below sets forth certain information regarding the
   carrying and market values and percentage of total carrying values of
   the Bank's mortgage-backed securities held to maturity.
   <PAGE>  70
<TABLE>
<CAPTION>
                                                         At September 30,
                          ---------------------------------------------------------------------------------
                                            1996                                       1995
                           Carrying         % of          Market       Carrying        % of        Market
                            Value          Total          Value         Value         Total        Value 
                            -------        -----          ------        -------       -----        ------
                                                        (Dollars in Thousands)
      <S>                   <C>            <C>           <C>            <C>          <C>           <C> 
      GNMA                  $   27           0.72%        $   26         $   62       1.46%        $   63
      FHLMC                  2,317          62.27%         2,230          2,615      61.56%         2,554
      FNMA                   1,377          37.01%         1,326          1,571      36.98%         1,530
                             -----          -----          -----          -----      -----          -----
        Total               $3,721         100.00%        $3,582         $4,248      100.00%       $4,147
                             =====         ======          =====          =====      ======         =====

</TABLE>

              The following table sets forth the activity of the Bank's
   mortgage-backed securities held to maturity during the periods
   indicated.
<TABLE>
<CAPTION>
                                                                    Year Ended September 30,
                                                     -----------------------------------------------------------
                                                          1996                1995                  1994
                                                          ----                ----                  ----
                                                                           (In thousands)
      <S>                                               <C>                   <C>                    <C>
      At beginning of period                            $4,248                4,876                  2,409
          Purchases                                          -                    -                  2,984
          Sales                                              -                    -                      -
          Repayments                                      (530)                (632)                  (515)
          Premium/discount amortization                      3                    4                     (2)
                                                         -----                -----                  -----
        At end of period                                $3,721                4,248                  4,876
                                                         =====                =====                  =====
</TABLE>
              INVESTMENT SECURITIES.  The Bank invests in various types of
   liquid assets that are permissible investments for state chartered
   savings banks, including United States Treasury obligations,
   securities of various federal agencies, certain certificates of
   deposit of federally insured banks and savings institutions and
   federal funds.   Subject to various restrictions, the Bank also may
   invest its assets in commercial paper and investment grade corporate
   debt securities.  The Bank's current investment policy permits
   purchase only of investments rated investment grade (i.e., rated in
   one of the top four rating categories) by a nationally recognized
   statistical rating organization ("NRSRO") and does not permit
   purchases of securities of noninvestment grade quality.

        Medium-term corporate notes with a maximum maturity of three
   years are authorized for purchase for the Bank's investment portfolio. 
   All purchases are limited to a pre-approved list of issuers, with
   maximum exposure determined by the issuer's credit rating by a major
   credit rating service. Medium-term corporate notes generally are
   unsecured debentures of the issuing company.  Most issues approved for
   purchase are financing subsidiaries of major industrial companies.  At
   September 30, 1996, the Bank held $2.8 million of corporate debt
   securities.  All corporate debt securities purchased must be rated in
   one of the top four rating categories by any of the NRSROs at the time
   of purchase.  The maximum exposure per issuer is limited to $1.0
   <PAGE>  71

   million for a single issuer rated in one of the two highest categories
   and $500,000 for a single issuer rated in the third and fourth highest
   categories.

        The table below sets forth certain information regarding the
   carrying and market values and percentage of total carrying values of
   the First Ozaukee's securities.
<TABLE>
<CAPTION>
                                                                    At September 30,
                                            -----------------------------------------------------------------
                                                           1996                               1995
                                            Carrying        % of       Market     Carrying      % of       Market
                                              Value        Total        Value       Value       Total      Value 
                                            --------       -----       ------     --------      -----      ------
                                                                       (Dollars in Thousands)
        Securities held to maturity:
        <S>                                  <C>          <C>          <C>        <C>           <C>        <C>
          U.S. government and othe           $1,997       100.00%      $1,992     $ 5,891       43.36%     $ 5,947
            agency obligations
          Corporate notes                        -             -            -       7,696       56.64%       7,715
                                             ------       ------       ------      ------       -----       ------
              Total                          $1,997       100.00%      $1,992     $13,587      100.00%     $13,662
                                              =====       ======        =====      ======      ======      =======
</TABLE>
<TABLE>
<CAPTION>
                                                                         At September 30,
                                            --------------------------------------------------------------------------
                                                            1996                                   1995
                                                            ----                                   ----
                                            Carrying                                Carrying
                                              Value         % of       Amortized      Value       % of     Amortized
                                            (Market)        Total        Cost        (Market)     Total       Cost  
                                            --------        -----      ---------     --------     -----    ---------
                                                                      (Dollars in Thousands)
        Securities available for sale:
        <S>                                  <C>           <C>         <C>        <C>          <C>          <C>
        U.S. Government and other            $7,097        72.00%      $7,097     $4,506       100.00%      $4,490
            agency obligations
          Corporate notes                    2,760        28.00%       2,753           -            -            -
                                             -----        -----        -----       -----        -----        -----
              Total                         $9,857       100.00%      $9,850      $4,506       100.00%      $4,490
                                             =====       ======        =====      ======       ======        =====
</TABLE>
   <PAGE>  72

        The table below sets forth certain information regarding the
   carrying value, weighted average yields and maturities of First
   Ozaukee's securities and FHLB stock, excluding mortgage-backed
   securities, at September 30, 1996.
<TABLE>
<CAPTION>
                                                                At September 30, 1996
                                       --------------------------------------------------------------------------
                                                                        Over One to                 Over Five
                                          One year or less               Five Years               to Ten Years
                                                      Weighted                    Weighted                 Weighted
                                       Carrying       Average       Carrying       Average     Carrying     Average
                                         Value         Yield          Value         Yield        Value       Yield 
                                        -------       --------      --------      --------     --------     -------
                                                                 (Dollars in Thousands)
      Securities held to maturity:
      <S>                              <C>              <C>          <C>            <C>        <C>          <C>
      U.S. Government and other             -               -        $1,997         6.47%           -             -
          agency obligations
        FHLB Stock                          -               -             -            -            -             -
                                        -----           -----         -----         ----         ----          ----
            Total                           -               -        $1,997         6.47%           -             -
                                        =====           =====         =====         ====         ====          ====

</TABLE>
<TABLE>
<CAPTION>
                                                                    At September 30, 1996
                                       ------------------------------------------------------------------------------
                                                               No Contractual
                                          Over ten years          Maturity                      Securities Total

                                                                               Average
                                                     Weighted                 Remaining                        Weighted
                                       Carrying      Average    Carrying      Years to     Carrying   Market   Average
                                        Value         Yield       Value       Maturity      Value     Value      Yield 
                                        -------      --------   --------     ---------     --------   ------   --------
                                                                 (Dollars in Thousands)
      Securities held to maturity:
      <S>                              <C>           <C>         <C>         <C>           <C>          <C>     <C>
      U.S. Government and other             -             -           -         2.83       $1,997    $1,992      6.47%
        agency obligations      
        FHLB Stock                          -             -        $152          N/A          152       152      6.75%
                                         ----          ----         ---                     -----     -----
            Total                           -             -        $152                    $2,149    $2,144      6.49%
                                         ====          ====         ===                     =====     =====
</TABLE>
     <PAGE>  73
<TABLE>
<CAPTION>
                                                                    At September 30, 1996
                                           ----------------------------------------------------------------------
                                                                          Over One to             Over Five
                                              One year or Less             Five Years            to Ten Years
                                                        Weighted                  Weighted                Weighted
                                           Carrying      Average     Carrying      Average  Carrying       Average
                                             Value        Yield        Value        Yield     Value         Yield 
                                           --------     --------     --------     --------  --------      --------
                                                                   (Dollars in Thousands)
      Securities available for sale:
      <S>                                  <C>           <C>         <C>           <C>       <C>         <C>
         U.S. Government and other         $2,605        6.76%       $4,492        6.77%         -            -
           agency obligations
        Corporate notes                     1,256        7.93%        1,497        6.39%         -            -
                                            -----                     -----                  -----        -----
            Total                          $3,861                    $5,989                      -            -
                                            =====                     =====                   ====         ====
</TABLE>
<TABLE>
<CAPTION>
      
      
                                                                    At September 30, 1996
                                        ------------------------------------------------------------------------------
                                            Over ten years            No                   Securities Total
                                                                  Contractual
                                                                   Maturity
                                                                                 Average
                                                      Weighted                  Remaining                      Weighted
                                          Carrying     Average     Carrying      Years to   Carrying  Market    Average
                                            Value       Yield        Value       Maturity     Value    Value     Yield 
                                          --------    --------     --------     ---------   --------  ------   --------
                                                                    (Dollars in Thousands)
      Securities available for sale:
      <S>                                  <C>         <C>         <C>            <C>        <C>      <C>       <C>
        U.S. Government and other
          agency obligations                    -           -            -         2.22      $7,097   $7,097    6.76%
        Corporate notes                         -           -            -         1.07       2,753    2,760    7.09%
                                              ---         ---          ---                    -----    -----
            Total                               -           -            -         1.90      $9,850   $9,857    6.86%
                                              ===         ===          ===                    =====    =====  
</TABLE>

     SOURCES OF FUNDS

        GENERAL.  The Bank's primary sources of funds for use in lending,
   investing and for other general purposes are deposits, proceeds from
   principal and interest payments on loans, mortgage-backed securities
   and investment securities.  Contractual loan payments are a relatively
   stable source of funds, while deposit inflows and outflows and loan
   prepayments are significantly influenced by general market interest
   rates and economic conditions.  Borrowings may be used on a short-term
   basis to compensate for seasonal or other reductions in normal sources
   of funds or for deposit inflows at less than projected levels.  The
   Bank is a member of the FHLB-Chicago and has occasionally borrowed
   from the FHLB-Chicago.

        DEPOSITS.  The Bank offers a variety of deposit accounts having a
   range of interest rates and terms.  The Bank's deposits principally
   consist of demand accounts (non-interest bearing checking, NOW, MMDA
   and passbook) and certificates of deposit.  The flow of deposits is
   influenced significantly by general economic conditions, changes in
   prevailing interest rates and competition.  The Bank's deposits are

   <PAGE>  74

   obtained primarily from the areas in which its offices are located,
   and the Bank relies principally on customer service, marketing
   programs and promotion to attract and retain deposit accounts. The
   Bank does not currently solicit or currently accept brokered deposits. 
   Management monitors the Bank's certificate accounts and based on
   historical experience, management believes it will retain a large
   portion of such accounts upon maturity.  Management considers Bank
   profitability, the matching of term lengths with assets, the
   attractiveness to customers and rates offered by competitors in
   deposit offerings and promotions.  The Bank has been competitive in
   the types of accounts and interest rates it has offered on its deposit
   products.  The Bank intends to continue its efforts to attract
   deposits as a primary source of funds for supporting its lending and
   investing activities.

        Depositors have been shifting funds from lower interest
   certificates of deposit to mutual funds and other investment
   alternatives offering higher yields.  However, the total decrease in
   deposits for the year ended September 30, 1994 was positively affected
   by an increase of $4.3 million in passbook account balances.  Because
   the Conversion was not consummated until October 21, 1994, the stock
   proceeds were reflected in the passbook account balance at September
   30, 1994.  The decrease in deposit accounts for the year ended
   September 30, 1995 is mainly related to the $4.8 million used to
   purchase Common Stock in connection with the Conversion.  Deposits
   decreased by $4.6 million during the year ended September 30, 1996.
   Management chose to price deposits to maintain interest margins rather
   than match or beat interest rates offered by other financial
   institutions or competing financial products such as mutual funds and
   bonds.

        The following table presents the deposit activity of the Bank for
   the periods indicated.

<TABLE>
<CAPTION>
                                                              Year Ended September 30,
                                                    -----------------------------------------
                                                         1996         1995          1994
                                                         ----         ----          ----
                                                                 (In thousands)
        <S>                                         <C>              <C>           <C>
        Deposits                                       $33,576       42,949        40,249 
        Withdrawals                                    (39,324)     (47,609)      (40,621)
                                                        ------       ------        ------ 
        Net deposits (withdrawals)                      (5,748)      (4,660)         (372)
        Interest credited on deposits                    1,241        1,086         1,021 
        Charge in accrued interest                         (39)         (58)          (21)
                                                         -----        -----           --- 
          Total increase (decrease) in deposits        $(4,546)      (3,632)          628 
                                                         =====        =====           === 
</TABLE>
   <PAGE>  75

        The Bank had certificates of deposit in amounts of $100,000 or
   more maturing as follows:
<TABLE>
<CAPTION>
                                                                September 30,
                                                     ----------------------------------
                                                          1996               1995
                                                          ----               ----
                                                          (Dollars in thousands)
                        <S>                               <C>                <C>
             Three months or less                         $208               $211
             Over three through six months                 104                 -
             Over six through twelve months                116                312 
                                                           ---                ---
               Total                                      $428               $523
                                                           ===                ===
</TABLE>
              The following table sets forth the distribution of the Bank's
   deposit accounts at the dates indicated and the weighted average
   nominal interest rates on each category of deposits presented.

<TABLE>
<CAPTION>

                                        At September 30, 1996                   At September 30, 1995
                                     ------------------------------------    ------------------------------------
                                                                 Weighted                                Weighted
                                                    Percent      Average                    Percent      Average
                                                   of total      Nominal                   of total      Nominal
                                       Amount      Deposits        Rate        Amount      Deposits        Rate  
                                       ------      --------      --------      ------      --------      --------
                                                                     (Dollars in Thousands)
     Demand accounts:
     <S>                               <C>           <C>           <C>       <C>            <C>           <S>
       Non-interest bearing             $ 270         1.09%           -       $   231         0.79%            -  
       NOW                              1,165         4.69%        2.65%        1,566         5.34%        2.62%  
       Money Market                     2,669        10.74%        4.00%        2,809         9.57%        3.96%  
       Passbook                         4,016        16.17%        2.75%        4,598        15.67%        2.78%  
                                       ------        -----                      -----        -----   
         Total demand accounts          8,120        32.69%        3.06%        9,204        31.37%        3.04%  
                                       ------        -----                      -----        -----   
     Certificate accounts:                                                                                        
       One to six months                4,144        16.68%        5.14%        4,470        15.23%        6.18%  
       12 to 20 months                  7,418        29.86%        5.40%        8,119        27.66%        6.12%  
       24 to 36 months                  4,728        19.03%        5.50%        7,029        23.95%        5.39%  
       36 to 60 months                      4         0.02%        4.80%            4          .01%        4.80%  
       Jumbo                              428         1.72%        5.30%          523         1.78%        5.50%  
                                       ------        -----                      -----        -----   
         Total certificates            16,722        67.31%        5.36%       20,145        68.63%        5.86%  
                                       ------        -----                     ------        -----   
         Total deposit accounts        24,842       100.00%        4.61%       29,349       100.00%        4.98%  
                                                    ======                                  ======   
     Accrued interest                     120                                     159
                                       ------                                  ------
         Total deposits               $24,962                                 $29,508
                                       ======                                  ======
</TABLE>

              The following table presents, by various interest rate
   categories, the amounts of certificate accounts outstanding at
   September 30, 1996, 1995 and 1994, and the periods to maturity of the
   certificate accounts outstanding at September 30, 1996.
   <PAGE>  76

<TABLE>
<CAPTION>
                                                                                      Period of Maturity
                                                    At September 30,                From September 30, 1996
                                              -----------------------------   ----------------------------------
                                                                           (In Thousands)
                                                                              Within      One to
                                              1996      1995       1994      One Year   Three Years     Total
                                              ----      ----       ----      --------   -----------     -----
     Certificate of deposit accouts:
     <S>                                 <C>           <C>        <C>        <C>          <C>          <C>
        3.99% or less                     $       -        143      2,869    $      -          -            -
        4.00% to 4.99%                        4,387      2,341     11,687       2,086      2,301        4,387
        5.00% to 5.99%                       12,104      7,474      2,973      11,933        171       12,104
        6.00% to 6.99%                          231     10,187        200         231          -          231
        7.00% to 7.99%                            -          -         42           -          -            -
        8.00% to 8.99%                            -          -        17            -          -            -
                                             ------     ------     ------      ------     ------       ------
                                            $16,722     20,145     17,788     $14,250      2,472       16,722
                                             ======     ======     ======      ======      =====       ======
</TABLE>
              BORROWINGS AND OTHER FINANCING TRANSACTIONS.  The Bank's other
   available sources of funds include notes payable to the FHLB-Chicago
   and collateralized borrowings.  As a member of FHLB-Chicago, the Bank
   is required to own capital stock in and is authorized to apply for
   borrowings from the FHLB-Chicago.  Each FHLB credit program has its
   own interest rate, which may be fixed or variable, and a range of
   maturities.  The FHLB-Chicago may prescribe the acceptable uses for
   these borrowings, as well as limitations on the amount and repayment
   provisions.  The Bank has rarely borrowed funds in the past, although
   it will continue to monitor use of this source in the future.  At
   September 30, 1996 the Bank had no outstanding borrowings from the
   FHLB-Chicago because the Bank had a high level of liquidity.

   FEDERAL TAXATION

        GENERAL.  The following discussion of tax matters is intended to
   be a summary of the material tax rules applicable to the Bank and does
   not purport to be a comprehensive description of all applicable tax
   rules.

        The Bank and First Ozaukee report their income on a fiscal year
   basis using the accrual method of accounting and are subject to
   federal income taxation in the same manner as other corporations with
   some exceptions, including particularly the Bank's reserve for bad
   debts discussed below.

        BAD DEBT RESERVES.  Savings institutions, such as the Bank, which
   meet certain definitional tests primarily relating to their assets and
   the nature of their business ("qualifying thrifts"), are permitted to
   establish a reserve for bad debts and to make annual additions
   thereto, which additions may, within specified formula limits, be
   deducted in arriving at their taxable income.  Effective for tax years
   beginning after December 31, 1995, institutions will be required to
   recapture into taxable income over a six year period the portion of
   the tax bad debt reserve that exceeds the 1987 tax year level.  The
   Bank will be permitted to make additions to the tax bad debt reserve
   using the experience method.
   <PAGE>  77

        Earnings that have been appropriated for bad debt reserves and
   deducted for federal income tax purposes cannot be used by the Bank to
   pay cash dividends to First Ozaukee without the payment of income
   taxes by the Bank at the then current income tax rate on the amount
   deemed distributed, which would include the amount of any federal
   income taxes attributable to the distribution.  Thus, any dividends to
   First Ozaukee that would reduce amounts appropriated (to the Bank's
   bad debt reserves and deducted for federal income tax purposes) could
   create a tax liability for the Bank.  The Bank does not intend to pay
   dividends that would result in a recapture of its bad debt reserves.

        DISTRIBUTIONS.  To the extent that (i) the Bank's reserve for
   losses on qualifying real property loans exceeds the amount that would
   have been allowed under an experience method, and (ii) the Bank makes
   "non-dividend distributions" to shareholders that are considered to
   result in distributions from the excess bad debt reserve or the
   supplemental reserve for losses on loans ("Excess Distribution"), then
   an amount based on the amount distributed will be included in the
   Bank's taxable income.  Non-dividend distributions include
   distributions in excess of the Bank's current or accumulated earnings
   and profits, distributions in redemption of stock and distributions in
   partial or complete liquidation.  However, dividends paid out of the
   Bank's current or accumulated earnings and profits, as calculated for
   federal income tax purposes, will not be considered to result in a
   distribution from the Bank's bad debt reserves.

        The amount of additional taxable income created from an Excess
   Distribution is an amount that when reduced by the tax attributable to
   the income is equal to the amount of the distribution.  Thus, if
   certain portions of the Bank's accumulated tax bad debt reserve are
   used for any purpose other than to absorb qualified bad debt losses,
   such as for the payment of dividends or other distributions with
   respect to the Bank's capital stock (including distributions upon
   redemption or liquidation), approximately one and one-half times the
   amount so used would be includable in gross income for federal income
   tax purposes, assuming a 34% corporate income tax rate (exclusive of
   state taxes).  See "--Regulation" for limits on the payment of
   dividends by the Bank.

        CORPORATE ALTERNATIVE MINIMUM TAX.  For taxable years beginning
   after December 31, 1986, the Internal Revenue Code imposes an
   alternative minimum tax ("AMT") on a corporation's alternative minimum
   taxable income ("AMTI") which is imposed at a rate of 20%. The excess
   of the bad debt reserve deduction using the percentage of taxable
   income method, over the deduction that would have been allowable under
   an experience method, is treated as a preference item for purposes of
   computing the AMTI.  Only 90% of AMTI can be offset by net operating
   losses. For taxable years beginning after December 31, 1989, the
   adjustment to AMTI based on book income will be an amount equal to 75%
   of the amount by which a corporation's adjusted current earnings
   exceeds its AMTI (determined without regard to this preference and
   prior to reduction for net operating losses).  In addition, for
   taxable years beginning after December 31, 1986, and before January 1,
   1996, an environmental tax of 0.12% of the excess of AMTI (with
   certain modifications) over $2.0 million is imposed on corporations,
   including the Bank, whether or not an AMT is due.  The Bank is not
   subject to the environmental tax and does not expect to be subject to
   the AMT.
   <PAGE>  78

        STATE TAXATION.  The Bank is subject to franchise taxes at a rate
   of 7.9% imposed by the State of Wisconsin. Wisconsin taxable income is
   generally similar to federal taxable income except that interest from
   state and municipal obligations is taxable, no deduction is allowed
   for state income taxes, and net operating losses may be carried
   forward but not back.  Wisconsin law does not provide for filing of
   consolidated income tax returns.

   REGULATION

        The Bank consummated its conversion from a mutual to a stock
   savings bank on October 21, 1994.  Therefore, the ensuring discussion
   involves regulations as they apply to stock savings banks.

        The Bank is a Wisconsin-chartered stock savings bank and its
   deposit accounts are insured up to applicable limits by the FDIC under
   SAIF.  The Bank is subject to extensive regulation by the
   Commissioner, as its chartering agency, and by the FDIC, as its
   deposit insurer and principal federal regulator.  The lending and
   investment authority of the Bank is prescribed by Wisconsin law and
   regulations, as well as applicable federal law and regulations, and
   the Bank is prohibited from engaging in any activities not permitted
   by such law and regulations.  First Ozaukee is a one-bank holding
   company subject to regulatory oversight by the Federal Reserve Board
   and the SEC.

        WISCONSIN SAVINGS BANK REGULATION.  The Commissioner has adopted
   regulations governing the regulation and supervision of
   Wisconsin-chartered savings banks which became effective March 1,
   1994.

        EXAMINATIONS AND ASSESSMENTS.  As a Wisconsin-chartered stock
   savings bank, the Bank is subject to regulation and supervision by the
   Commissioner.  The Bank is required to file periodic reports with and
   is subject to periodic examinations at least once every 18-month
   period by the Commissioner.  Savings banks are required by the
   Commissioner's regulations to pay examination fees and annual
   assessments to fund the supervisory operations of the Commissioner.

        INVESTMENTS.  Under Wisconsin law, the Bank is authorized to
   make, invest in, sell, purchase, participate or otherwise deal in
   mortgage loans or interests in mortgage loans without geographic
   restriction, including loans made on the security of residential and
   commercial property.  Savings banks may lend funds, on a secured or
   unsecured basis, for commercial or consumer purposes, provided that
   aggregate commercial loans do not exceed 10% of the savings bank's
   total assets and aggregate consumer loans do not exceed 10% of the
   savings bank's total assets.  Subject to certain limited exceptions,
   savings banks may not make a loan secured by a first lien mortgage in
   an amount in excess of 90% of the fair market value of the real estate
   security.

        Savings banks also may invest funds in certain types of debt and
   equity securities, including obligations of federal, state and local
   governments and agencies.  Investment in debt securities of local
   governmental units may not exceed 50% of capital and temporary
   borrowings of any local governmental unit maturing within one year
   from the date of issue may not exceed 60% of capital.  Investment in
   <PAGE>  79

   short-term commercial paper issued by a financial institution,
   corporation or other borrower must have a maturity of two to 270 days
   and be rated in one of the four highest categories by a nationally
   recognized rating service.

        Subject to the prior approval of the Commissioner and compliance
   with capital requirements, savings banks may invest in residential
   housing development projects or in the stock of a corporation that
   owns one or more of such projects and is a wholly owned subsidiary of
   a financial institution, provided that investment in any one project
   does not exceed 15% of capital and the aggregate investment in such
   projects does not exceed 50% of capital.

        Under the Commissioner's regulations, savings banks may invest in
   service corporations or subsidiaries with the prior approval of the
   Commissioner and subject to the condition that the service corporation
   or subsidiary engages in only those activities pre-approved by the
   Commissioner, agrees to be audited annually by a certified public
   accountant, agrees to bear the expense of all examinations and audits
   conducted by the Commissioner, and agrees not to enter into a business
   venture, directly, or indirectly with an officer, director or employee
   of the savings bank.  Under the Commissioner's regulations, a savings
   bank's investment in a service corporation or subsidiary is broadly
   defined to include: acquisition of capital stock; partnership or joint
   venture capital contributions; mortgage loans, commercial loans, loan
   guarantees and letters of credit; liability for the debt of a
   partnership or joint venture; or any other obligation for direct or
   contingent payment of a service corporation or subsidiary's debt.  The
   Bank does not have any subsidiary operations.

        The lending and investment powers of Wisconsin savings banks also
   are limited by FDIC regulations and other federal law and regulations. 
   See "--Restrictions Upon State-Chartered Banks".

        LOANS TO ONE BORROWER.  Wisconsin-chartered savings banks may
   make loans and extensions of credit, both direct and indirect, to one
   borrower in amounts up to 15% of capital plus an additional 10% for
   loans fully secured by readily marketable collateral.  In addition,
   savings banks may make loans to one borrower for any purpose in an
   amount not to exceed $500,000, or to develop domestic residential
   housing units in an amount not to exceed the lesser of $30 million or
   30% of capital, provided certain conditions are satisfied.  If the
   collateral securing an outstanding loan falls below 100% of the total
   amount of the loan or extension of credit or otherwise does not
   conform to the foregoing loans-to-one borrower limitations, a savings
   bank must bring such loan into conformance within 15 business days
   unless a judicial proceeding or other extraordinary occurrence
   prevents the savings bank from taking action.  At September 30, 1996,
   the Bank did not have any loans which exceeded the loans-to-one
   borrower limitations.

        QUALIFIED THRIFT REQUIREMENT.  As a Wisconsin-chartered savings
   bank, the Bank must qualify for and maintain a level of qualified
   thrift investments equal to 60% of its assets as prescribed in Section
   7701(a)(19) of the Code.  At September 30, 1996, the Bank maintained
   82.55% of its assets in qualified thrift investments and therefore met
   the qualified thrift requirement.
   <PAGE>  80

        DIVIDEND LIMITATIONS.  A savings bank which meets its regulatory
   capital requirement may declare dividends on capital stock based upon
   net profits, provided that its paid-in surplus equals its capital
   stock.  If the paid-in surplus of the savings bank does not equal its
   capital stock, the board of directors may not declare a dividend
   unless at least 10% of the net profits of the preceding half year in
   the case of quarterly or semi-annual dividends, or 10% of the net
   profits of the preceding year in case of annual dividends, has been
   transferred to paid-in surplus.  In addition, prior approval of the
   Commissioner is required before dividends exceeding 50% of profits for
   any calendar year may be declared and before a dividend may be
   declared out of retained earnings.  Under the Commissioner's
   regulations, a savings bank which has converted from mutual to stock
   form also is prohibited from paying a dividend on its capital stock if
   the effect thereof would cause the regulatory capital of the savings
   bank to be reduced below the amount required for its liquidation
   account.

        LIQUIDITY.  Under the Commissioner's regulations, savings banks
   are required to maintain an average daily balance of liquid assets
   (including cash, certain time deposits, certain banker's acceptances,
   certain corporate debt securities and highly rated commercial paper,
   securities of certain mutual funds and specified United States
   government, state or federal agency obligations) of not less than 8%
   of its average daily balance during the preceding calendar month of
   its net withdrawable accounts plus its short-term borrowings.  In
   addition, the regulations require savings banks to maintain an average
   daily balance of short-term liquid assets of not less than 1% of the
   average daily balance during the preceding calendar month of its net
   withdrawable accounts plus its short-term borrowings.  On September
   30, 1996, the Bank's liquidity ratio as defined under the
   Commissioner's regulations was 54.05%.

        PROMPT CORRECTIVE REGULATORY ACTION.  The Federal Deposit
   Insurance Corporation Improvement Act ("FDICIA") establishes a system
   of prompt corrective action to resolve the problems of
   undercapitalized institutions.  Under this system, federal bank
   regulators are required to take certain supervisory actions with
   respect to undercapitalized institutions, the severity of which
   depends upon the institution's degree of capitalization.  Generally,
   FDICIA requires federal bank regulators to appoint a receiver or
   conservator for an institution that is critically undercapitalized. 
   FDICIA authorizes federal bank regulators to specify the ratio of
   tangible capital to assets at which an institution becomes critically
   undercapitalized and requires that the ratio be no less than 2% of
   total assets.

        On September 15, 1992, the FDIC adopted a final rule to implement
   the prompt corrective action provisions of FDICIA.  Under the
   regulations, an insured institution that is not subject to an order or
   written directive to meet or maintain a specific capital level will be
   deemed "well capitalized" if it also has a total risk-based capital
   ratio of 10% or greater, a Tier 1 risk-based capital ratio of 6.0% or
   greater, and a leverage ratio of 5.0% or greater.  An "adequately
   capitalized" institution is an insured institution that does not meet
   the definition of well capitalized and has (i) a total risk-based
   capital ratio of 8.0% or greater, a Tier 1  capital risk-based ratio
   of 4.0% or greater, and a leverage ratio of 4.0% or greater (or 3.0%
   <PAGE>  81

   or greater if the institution has a composite 1 CAMEL rating).  An
   insured institution that has total capital to risk-based assets of
   less than 8.0%, core capital to risk-based assets of less than 4.0%,
   or a leverage ratio that is less than 4.0%, would be considered
   "undercapitalized".  An insured institution that has total capital to
   risk-based assets of less than 6.0%, core capital to risk-based assets
   of less than 3.0%, or a leverage ratio that is less than 3.0%, would
   be considered "significantly undercapitalized" and an insured
   institution that has tangible capital to assets ratio equal to or less
   than 2.0% would be deemed "critically undercapitalized".

        Subject to limited exceptions, insured institutions in any of the
   undercapitalized categories are prohibited from declaring dividends,
   making any other capital distribution or paying a management fee to a
   controlling person. Undercapitalized institutions are subject to
   certain mandatory supervisory actions, including increased monitoring,
   required capital restoration planning and growth and acquisition
   restrictions.  The filing of a capital restoration plan, which must be
   guaranteed by any parent holding company, also is required. 
   Significantly undercapitalized institutions face even more severe
   restrictions, requiring the institution to raise additional capital;
   restricting transactions between the institution and its affiliates;
   restricting interest rates paid on deposits; requiring the institution
   to accept an offer to be acquired by another institution or company;
   and requiring the institution to terminate, reduce or alter any
   activity posing excessive risk to the institution.  The Bank currently
   exceeds all applicable regulatory capital requirements and therefore
   is not subject to prompt correction action.

        BROKERED DEPOSITS; INTEREST RATE LIMITATIONS.  FDIC regulations
   promulgated under FDICIA govern the acceptance of brokered deposits by
   insured depository institutions.  The capital position of an
   institution determines whether and with what limitations an
   institution may accept brokered deposits.  A "well-capitalized"
   institution (one that significantly exceeds specified capital rations)
   may accept brokered deposits without restriction. "Undercapitalized"
   institutions (those that fail to meet minimum regulatory capital
   requirements) may not accept brokered deposits and "adequately
   capitalized" institutions (those that are not "well-capitalized" or
   "undercapitalized") may only accept such deposits with the consent of
   the FDIC.  "Adequately capitalized" institutions may apply for a
   waiver by letter to the FDIC.  An institution that is not "well
   capitalized", even if meeting minimum capital requirements, may not
   solicit brokered or other deposits by offering interest rates that are
   significantly higher than the relevant local or national rate as
   determined under the regulations. The Bank is a "well-capitalized"
   institution and therefore may accept brokered deposits without
   restrictions.  At September 30, 1996, the Bank had no brokered
   deposits.

        UNIFORM LENDING STANDARDS.  Under FDICIA, federal bank regulators
   are required to adopt uniform regulations prescribing standards for
   extensions of credit that are secured by liens on interests in real
   estate or made for the purpose of financing the construction of a
   building or other improvements to real estate.  Savings institutions
   and savings banks must adopt and maintain written policies that
   establish appropriate limits and standards for extensions of credit
   secured by liens or interests in real estate or made for the purpose
   <PAGE>  82

   of financing permanent improvements to real estate.  These policies
   must establish loan portfolio diversification standards, prudent
   underwriting standards (including loan-to-value limits) that are clear
   and measurable, loan administration procedures and documentation,
   approval and reporting requirements. The real estate lending polices
   must reflect consideration of the Interagency Guidelines for Real
   Estate Lending Policies adopted by federal bank regulators.  The Bank
   has adopted and maintains such policies.

        STANDARDS FOR SAFETY AND SOUNDNESS.  FDICIA required federal bank
   regulators to prescribe operational and managerial standards for all
   insured depository institutions and depository institution holding
   companies relating to internal controls, information systems and audit
   systems; loan documentation; credit underwriting; interest rate risk
   exposure; asset growth; and compensation, fees and benefits.  The
   compensation standards would prohibit employment contracts,
   compensation or benefit arrangements, stock option plans, fee
   arrangements or other compensatory arrangements that would provide
   excessive compensation, fees or benefits or could lead to material
   financial loss.  In addition, federal bank regulators were required to
   prescribe standards relating to asset quality, earnings and stock
   valuation that the regulators determined to be appropriate.

        On September 23, 1994, the Riegle Act (the "Riegle Act") was
   enacted.  The Riegle Act amended Section 39 of the FDI Act: (1) To
   authorize the federal bank regulators to establish safety and
   soundness standards by regulation or by guideline for all insured
   depository institutions; (2) to give the regulators greater
   flexibility in prescribing asset quality and earnings standards; and
   (3) to eliminate the requirement that standards prescribed under
   Section 39 apply to depository institution holding companies.

        On July 10, 1995, federal bank regulators adopted Interagency
   Guidelines Establishing Standards for Safety and Soundness (the
   "Guidelines") and also adopted a final rule establishing deadlines for
   submission and review of safety and soundness compliance plans. 
   Federal bank regulators are authorized, but not required, to request a
   compliance plan for failure to satisfy the safety and soundness
   standards set out in the Guidelines.  An institution must file a
   compliance plan within 30 days of a request to do so from the
   institution's primary federal regulators.  Regulators expect to
   request a compliance plan from an institution whose failure to meet
   one or more of the standards is of such severity that it could
   threaten the safe and sound operation of the institution.

        With respect to internal controls, information systems and
   internal audit systems of institutions, the Guidelines prescribe the
   functions that adequate internal controls and information systems must
   be able to perform, rather than providing the types of controls or
   systems that must be present in every case. Each institution is
   required to have an internal audit system that provides for adequate
   testing and review of internal controls and information systems.

        The Guidelines do not specify in detail what loan documentation
   must contain; documentation practices would be evaluated based upon
   each institution's ability to: make informed decisions and assess risk
   on an ongoing basis; identify the purpose of the loan and assess the
   ability of the borrower to repay the indebtedness in a timely manner;
   <PAGE>  83

   insure that any claim against a borrower is legally enforceable;
   demonstrate appropriate administration and monitoring of the loan; and
   take account of the size and complexity of the loan.  The Guidelines
   establish general parameters of safe and sound credit underwriting
   practices, and require each institution to establish and maintain
   prudent credit underwriting practices commensurate with the size of
   the institution and the nature and scope of its lending activities.

        With respect to interest rate risk management, the Guidelines
   require institutions to manage interest rate risk in a manner
   appropriate to the size of the institution and the complexity of its
   assets and liabilities. Larger institutions that are exposed to
   significant interest rate risk would be expected to maintain a more
   formal system for the measurement and management of such risk. 
   Further, an institution is required to base its asset growth on a plan
   that reflects consideration of: (i) the source, volatility and use of
   the funds that support asset growth; (ii) any increase in credit risk
   or interest rate as a result of growth; and (iii) the effect of growth
   on the institution's capital.

        The Guidelines also require an institution to base its asset
   growth on a plan that fully considers the source of an institution's
   growth, the risks presented by such growth, and the effect of growth
   on the institution's capital.  Regulators will evaluate asset growth
   against an institution's overall strategic plan for growth.

        In addition, the Guidelines would require that each institution
   maintain safeguards to prevent the payment of compensation, fees, or
   benefits that are excessive or could lead to material financial loss.
   Compensation that is unreasonable or disproportionate to the service
   actually performed by the institution being compensated would be
   considered excessive.  In making such a determination, the federal
   regulators would consider all relevant factors, including the
   compensation history of the individual and other individuals with
   comparable expertise at the institution, the financial condition of
   the institution, comparable compensation packages at comparable
   institutions, and any connection between an individual and any
   wrongdoing at the institution.

        The final rule does not set forth any standards related to asset
   quality and earnings in the final Guidelines.  Federal regulators
   intend to add revised asset quality and earnings standards to the
   Guidelines after receiving comments and finalizing such standards. 
   The federal regulators also concluded that establishing stock
   valuation standards for publicly traded institutions is not
   appropriate.  Regulators intend to continue the existing practice of
   augmenting overall examinations and ongoing monitoring of
   publicly-traded institutions through the review of stock price
   changes, market price to book value ratios, bond ratings and other
   indicators of the market's assessment of an institution's performance.

        The Bank believes that its operational and managerial standards
   substantially comply with a standards set forth in the Guidelines and
   that compliance with the Guidelines will therefore not impose a
   significant burden on Bank operations.
   <PAGE>  84

   RESTRICTIONS UPON STATE-CHARTERED BANKS

        FDICIA added a new Section 24 to the Federal Deposit Insurance
   Act of 1950 ("FDI Act") which generally limits the activities and
   equity investments of FDIC-insured state-chartered banks and their
   subsidiaries to those permissible for federally chartered national
   banks and their subsidiaries, unless such activities and investments
   are specifically exempted by Section 24 or consented to by the FDIC.

        Regulations governing equity investments of banks generally
   prohibit certain equity investments and require divestiture of such
   investments by December 19, 1996.  Section 24 provides an exception
   for investments in common and preferred stocks listed on a national
   securities exchange or the shares of registered investment companies
   by a bank if (1) the bank held such types of investments during the
   14-month period from September 30, 1990 through November 26, 1991, (2)
   the state in which the bank is chartered permitted such investments as
   of September 30, 1991, and (3) the bank notifies the FDIC and obtains
   approval from the FDIC to make or retain such investments.  Upon
   receiving such FDIC approval, an Institution's investment in such
   equity securities will be subject to an aggregate limit up to its core
   capital.  Section 24 also contains an exception for certain
   majority-owned subsidiaries.  Banks holding impermissible equity
   investments that do not receive FDIC approval must submit to the FDIC
   a plan for divesting such investments as quickly and as prudently as
   possible.  The Bank does not hold any impermissible equity
   investments.

        Insured savings banks must obtain the FDIC's prior approval
   before directly, or indirectly through a majority-owned subsidiary,
   engaging "as principal" in any activity that is not permissible for a
   national bank unless certain exceptions apply. An "activity
   permissible for a national bank" includes any activity that is
   authorized for a national bank under the National Bank Act (12 U.S.C.
   21 et seq.) or any other statute, as well as activities recognized as
   permissible in regulations issued by the Office of Comptroller of
   Currency (the "OCC"), official circulars or bulletins issued by the
   OCC, or any order or written interpretation issued by the OCC. 
   However, in order for a state bank to conduct an activity as principal
   without the FDIC's consent, the activity must be conducted in the same
   manner in which a national bank is authorized to conduct the activity. 
   Under the activity regulations, FDIC-supervised state banks will not
   be permitted to directly engage in commercial ventures or any
   insurance underwriting activity other than as such activities are
   permissible for a national bank or a national bank subsidiary or
   except for certain limited insurance underwriting activities.  In
   addition, the activity regulations provide that state banks which meet
   all regulatory capital requirements may engage in certain activities
   that are not permissible for national banks which are deemed not to
   present a significant risk to the insurance fund, including
   guaranteeing certain obligations of others, activities which the
   Federal Reserve Board has found to be closely related to banking and
   certain securities activities conducted through subsidiaries.  The
   FDIC will not approve an activity it determines would present a
   significant risk to FDIC insurance funds.  Bank activities are of a
   type permissible under FDICIA.
   <PAGE>  85

        As a SAIF-insured, state-chartered savings bank which was
   formerly a state-chartered savings association, the Bank was subject
   to certain restrictions which are imposed by federal law on
   state-chartered savings associations, including a prohibition against
   engaging in activities (other than as agent for its customers) that
   are not permissible for a federally chartered savings association or
   engaging in activities authorized for federally chartered
   associations, but to a greater extent than authorized for federally
   chartered associations, unless the association met its fully phased-in
   capital requirements and the FDIC determined that the activity will
   not pose a significant risk to the deposit insurance fund. Effective
   December 8, 1993, the FDIC amended its regulations to delete certain
   provisions requiring SAIF-insured state banks to continue to comply
   with certain restrictions applicable to state-chartered savings
   associations.  The effect of such amendment is to treat SAIF-insured
   state banks and Bank Insurance Fund ("BIF") member state banks the
   same rather than subject such institutions to additional restrictions
   based on insurance fund membership.

        CAPITAL MAINTENANCE.  FDIC-insured institutions are required to
   follow certain capital adequacy guidelines which prescribe minimum
   levels of capital and require that institutions meet certain
   risk-based and leverage capital requirements.  Under the FDIC capital
   regulations, the Bank is required to meet the following capital
   standards: (i) "Tier 1 capital" in an amount not less than 3% of total
   assets; (ii) "Tier 1 capital" in an amount not less than 4% of
   risk-weighted assets; and (iii) "total capital" in an amount not less
   than 8% of risk-weighted assets.

        FDIC-insured institutions in the strongest financial and
   managerial condition (with a composite rating of "1" under the Uniform
   Financial Institutions Rating System established by the Federal
   Financial Institutions Examination Council) are required to maintain
   "Tier 1 capital" equal to at least 3% of total assets (the "leverage
   limit" requirement).  For all other FDIC-insured institutions, the
   minimum leverage limit requirement is 3% of total assets plus at least
   an additional 100 to 200 basis points.  Tier 1 capital is defined to
   include the sum of common stockholders' equity, noncumulative
   perpetual preferred stock (including any related surplus), and
   minority interests in consolidated subsidiaries, minus all intangible
   assets (other than qualifying servicing rights).  An institution that
   fails to meet the minimum leverage limit requirement must file a
   capital restoration plan with the appropriate FDIC regional director
   that details the steps it will take to reach capital compliance.  At
   September 30, 1996, the Bank's ratio of Tier 1 capital to total assets
   was 17.16% or 13.16% in excess of the minimum leverage limit
   requirement.

        FDIC-insured institutions also are required to adhere to certain
   risk-based capital guidelines which are designed to provide a measure
   of capital more sensitive to the risk profiles of individual banks. 
   Under the risk-based capital guidelines, capital is divided into two
   tiers: core (Tier 1) capital, as defined above, and supplementary
   capital (Tier 2).  Tier 2 capital is limited to 100% of core capital
   and includes cumulative perpetual preferred stock, mandatory
   convertible securities, subordinated debt, intermediate preferred
   stock and allowance for possible loan and lease losses.  Allowance for
   possible loan and lease losses includable in supplementary capital is
   <PAGE>  86

   limited to a maximum of 1.25% of risk-weighted assets. Total capital
   is the sum of Tier 1 and Tier 2 capital.  The risk-based capital
   framework assigns balance sheet assets to one of four broad risk
   categories which are assigned risk-weights ranging from 0% to 100%
   based primarily on the degree of credit risk associated with the
   obligor.  Off-balance sheet items are converted to an on-balance sheet
   "credit equivalent" amount utilizing certain conversion factors.  The
   weighted sum of the four risk-weighted categories equals risk-weighted
   assets.  At September 30, 1996, the Bank's Tier 1 capital to
   risk-weighted assets was 33.77%, or 29.77% in excess of the FDIC
   requirement and the Bank's total capital to risk-weighted assets was
   34.56% or 26.56% in excess of the FDIC requirement.

        In addition, Wisconsin-chartered savings banks are required to
   maintain a minimum capital to assets ratio of 6% and must maintain
   total capital necessary to ensure the continuation of insurance of
   deposit accounts by the FDIC.  If the Commissioner determines that the
   financial condition, history, management or earning prospects of a
   savings bank are not adequate, the Commissioner may require a higher
   minimum capital level for the savings bank.  If a savings bank's
   capital ratio falls below the required level, the Commissioner may
   direct the savings bank to adhere to a specific written plan
   established by the Commissioner to correct the savings bank's capital
   deficiency, as well as a number of other restrictions on the savings
   bank's operations, including a prohibition on the declaration of
   dividends by the savings bank's board of directors.  At September 30,
   1996, the Bank's total capital, as calculated under Wisconsin law, was
   $5.9 million or 18.40% of total assets, which was 12.40% in excess of
   the required amount.

        INSURANCE OF DEPOSITS.  The Bank is required to pay assessments
   based on a percentage of its insured deposits to the FDIC for
   insurance of its deposits by the SAIF.  Under the Federal Deposit
   Insurance Act, the FDIC is required to set semi-annual assessments for
   SAIF-insured institutions to maintain the designated reserve ratio of
   the SAIF at 1.25% of estimated insured deposits or at a higher
   percentage of estimated insured deposits that the FDIC determines to
   be justified for that year by circumstances raising a significant risk
   of substantial future losses to the SAIF.

        Under the FDIC's risk-based assessment system, the assessment
   rate for an insured depository institution depends on the assessment
   risk classification assigned to the institution by the FDIC, which is
   determined by the institution's capital level and supervisory
   evaluations.  Based on the data reported to regulators the date
   closest to the last day of the seventh month preceding the semi-annual
   assessment period, institutions are assigned to one of three capital
   groups -- well capitalized, adequately capitalized or undercapitalized
   -- using the same percentage criteria as under the prompt corrective
   action regulations. See "--Regulation--Prompt Corrective Regulatory
   Action."  Within each capital group, institutions are assigned to one
   of three subgroups on the basis of supervisor evaluations by the
   institution's primary supervisory authority and such other information
   as the FDIC determines to be relevant to the institution's financial
   condition and the risk posed to the deposit insurance fund.  Subgroup
   A consists of financially sound institutions with only a few minor
   weaknesses.  Subgroup B consists of institutions that demonstrate
   weaknesses which, if not corrected, could result in significant
   <PAGE>  87

   deterioration of the institution and increased risk of loss to the
   deposit insurance fund.  Subgroup C consists of institutions that pose
   a substantial probability of loss to the deposit insurance fund unless
   effective corrective action is taken.  The assessment rate ranges from
   0.23% of deposits for well capitalized institutions in Subgroup A to
   0.31% of deposits for undercapitalized institutions in Subgroup C
   while assessments for over 90% of the BIF members had been the
   statutory minimum of $2,000.  Recently enacted legislation provided
   for a one-time assessment of 65.7 basis points of insured deposits as
   of March 31, 1995, that fully capitalized the SAIF and had the effect
   of reducing future SAIF assessments.  Accordingly, although the
   special assessment resulted in a one-time charge to the Bank of
   approximately $178,000 pretax and $108,000 net of tax effect, the
   recapitalization of the SAIF had the effect of reducing the Bank's
   future deposit insurance premiums to the SAIF.   Under the recently
   enacted legislation, both BIF and SAIF members will be assessed an
   amount for the FICO Bond payments.  BIF members will be assessed
   approximately 1.3 basis points while the SAIF rate will be
   approximately 6.4 basis points until January 1, 2000.  At that time,
   BIF and SAIF members will begin pro rata sharing of the payment at an
   expected rate of 2.43 basis points.

        SAIF members are generally prohibited from converting to the
   status of members of the Bank Insurance Fund ("BIF") administered by
   the FDIC or merging with or transferring assets to a BIF member before
   the date on which the SAIF meets or exceeds the designated reserve
   ratio of 1.25% of insured deposits.  The FDIC, however, may approve
   such a transaction in the case of a SAIF member in default or if the
   transaction involves an insubstantial portion of the deposits of each
   participant.  In addition, mergers, transfers of assets and
   assumptions of liabilities may be approved by the appropriate bank
   regulator so long as deposit insurance premiums continue to be paid to
   the SAIF for deposits attributable to the SAIF members plus an
   adjustment for the annual rate of growth of deposits in the surviving
   bank without regard to subsequent acquisitions.  Each depository
   institution participating in a SAIF to BIF conversion transaction is
   required to pay an exit fee to SAIF and an entrance fee to BIF.  A
   savings association may adopt a commercial bank or savings bank
   charter if the resulting bank remains a SAIF member.

        The FDIC has proposed a rule that would lower the regular semi-
   annual SAIF assessment rates by establishing a base assessment rate
   schedule ranging from 4 to 31 basis points effective October 1, 1996. 
   The rule widens the range between the lowest and highest assessment
   rates among healthy and trouble institutions with the intent of
   creating an incentive for savings institutions to control risk-taking
   behavior.  The rule also prevents the FDIC from collecting more funds
   than needed to maintain the SAIF's capitalization at 1.25% of insured
   deposits.

        Under law, the FDIC may not impose semi-annual assessments which
   would cause it to collect more funds than are necessary to maintain
   the SAIF's designated reserve ratio.  As a result, the base assessment
   rate schedule will be immediately modified in two ways.  The first
   modification, applying to institutions such as certain BIF members and
   SAIF-member banks that do not pay assessments to the FICO, reduces the
   base assessment rate by 4 basis points for a range from 0 to 27 basis
   points.  The second modification sets a special interim rate schedule
   <PAGE>  88

   from 18 to 27 basis points for the period from October 1, 1996 to
   December 31, 1996 to SAIF-member savings associations that pay
   assessments to the FICO.  After December 31, 1996, the special interim
   rates would terminate and these institutions would also pay the base
   assessment rate as reduced by the 4 basis point adjustment.  Any
   excess funds collected by the FDIC in the last six months of 1996
   would be refunded or credited, with interest to the institution.
    
        RESTRICTIONS ON LOANS TO AND TRANSACTIONS WITH INSIDERS AND
   AFFILIATES.  In accordance with Section 22(h) of the Federal Reserve
   Act of 1913, as amended ("Federal Reserve Act"), Federal Reserve Board
   regulations limited the total amount a savings bank may lend to its
   executive officers, directors, principal shareholders and their
   related interests (collectively referred to herein as "affiliated
   persons").  Generally, an affiliated person may borrow an aggregate
   amount not exceeding 15% of a savings bank's unimpaired capital and
   unimpaired surplus on an unsecured basis and an additional 10% on a
   secured basis.  FDICIA also set a limit on the aggregate amount a
   depository institution may lend to affiliated persons as a class to an
   amount not exceeding the institution's unimpaired capital and
   unimpaired surplus.  The Federal Reserve Board was authorized to make
   an exception to this aggregate limit for banks with deposits of less
   than $100 million in cases where an exception was determined to be
   important to avoid constricting the availability of credit in small
   communities or to attract directors to such banks.  By final rule
   issued February 24, 1994, the Federal Reserve Board will permit the
   extension of credit by small adequately capitalized banks to
   affiliated persons in an amount up to 200% of unimpaired capital and
   unimpaired surplus in such cases.

        To implement changes made to Section 22(h) by the Housing and
   Community Development Act of 1992, the Federal Reserve Board amended
   its implementing regulations, effective May 3, 1993, to provide for
   certain exceptions from the definition of "extension of credit" that
   pose a minimal risk to institutions, including extensions of credit
   secured by obligations fully guaranteed by the federal government,
   unconditional takeout commitments or guarantees of any U.S. agency,
   department or wholly owned corporation, or a segregated deposit
   account at the institution.  Further, pursuant to the final rule
   issued February 24, 1994, the Federal Reserve Board amended the
   definition of "extension of credit" in several respects.  First, the
   Federal Reserve Board amended the "tangible economic benefit" rule to
   clarify that the rule does not apply to an arms-length extension of
   credit by a bank to a third party where the proceeds of the credit are
   used to finance the bona fide acquisition of property, goods or
   services from an insider or an insider's related interest.  Second, an
   "extension of credit" will no longer include a discount of promissory
   notes, bills of exchange, conditional sales contracts or similar
   paper, which are made without recourse.  Finally, the Federal Reserve
   Board has increased to $15,000 the threshold above which standard
   credit card loans to insiders would be counted as "extensions of
   credit".

        In addition, the Commissioner's regulations establish
   restrictions on loans and other transactions with the Bank's
   affiliated persons.  All loans to affiliated persons must be made in
   the "ordinary course of business" involving not more than the "normal
   risks of collectibility" and not exceeding the loan amount which would
   <PAGE>  89

   be available to members of the general public of similar credit
   status, must be secured by the principal residence of the affiliated
   person or deposit accounts maintained at the Bank and must be approved
   by a majority of the Bank's disinterested directors.  Interest rates
   on loans to affiliated persons must be equal to or greater than the
   Bank's current cost of funds, except that the interest rate of a loan
   secured by a deposit account must be at least 1% above the rate of
   return on the deposit account. Extensions of credit to affiliated
   persons for commercial purposes, in the aggregate, may not exceed
   $100,000.

        FDIC-insured state-chartered savings banks must comply with
   Sections 23A and 23B of the Federal Reserve Act ("Sections 23A and
   23B") relating to transactions with affiliates in the same manner and
   to the same extent as if the savings bank were a Federal Reserve
   member bank.  Generally, Sections 23A and 23B limit the extent to
   which an insured institution or its subsidiaries may engage in certain
   covered transactions with an affiliate to an amount equal to 10% of
   such institution's capital and surplus, plus an aggregate limit on all
   such transactions with affiliates to an amount equal to 20% of such
   capital and surplus, and require that all transactions be on terms
   substantially the same, or at least as favorable to the institution or
   subsidiary, as those provided to a non-affiliate.  The term "covered
   transaction" includes the making of loans, the purchase of assets,
   issuance of a guaranty and similar other types of transactions.  The
   Commissioner, for safety and soundness reasons, may impose more
   stringent restrictions on savings banks but may not exempt
   transactions from or otherwise abridge Sections 23A and 23B. 
   Exemptions from 23A and 23B may be granted only by the Federal Reserve
   Board.

        Unless prior approval of the Commissioner is obtained, a savings
   bank may not purchase, lease or acquire a site for an office building
   or an interest in real estate from an affiliated person, including a
   stockholder owning more than 10% of its capital stock, or from any
   firm, corporation, entity for family in which an affiliated person or
   10% stockholder has a direct or indirect interest.  The Bank has not
   been significantly affected by such restrictions on loans to and
   transactions with affiliates.

        COMMUNITY REINVESTMENT ACT.  Under the Community Reinvestment Act
   of 1977, as amended (the "CRA"), as implemented by FDIC regulations,
   the Bank has a continuing and affirmative obligation consistent with
   safe and sound operation to help meet the credit needs of its entire
   community, including low and moderate income neighborhoods.  The CRA
   does not establish specific lending requirements or programs for
   financial institutions nor does it limit an institution's discretion
   to develop the types of products and services it believes are best
   suited to its particular community.  The CRA requires the FDIC, in
   connection with examination of a bank, to assess the institution's
   record of meeting the credit needs of its community and to take such
   record into account in its evaluation of certain applications by such
   institution.  The Financial Institutions Reform, Recovery and
   Enforcement Act of 1989 ("FIRREA") amended the CRA to require,
   effective July 1, 1990, public disclosure of an institution's CRA
   rating and require the primary regulator to provide a written
   evaluation of an institution's performance.
   <PAGE>  90

        On May 4, 1995, the federal banking regulators adopted a final
   rule ("Final CRA Rule") governing compliance with CRA.  The Final CRA
   Rule eliminates the previous CRA regulation's 12 assessment factors
   and substitutes a performance based evaluation system.  The Final CRA
   Rule was phased in over a period of time and became fully effective by
   July 1, 1997.  Under the Final CRA Rule, an institution's performance
   in meeting the credit needs of its entire community, including low-
   and moderate-income areas, as required by the CRA, is generally
   evaluated under three assessment tests relating to lending, investment
   and service.

        The lending test analyzes lending performance using five
   criteria: (i) the number and amount of loans in the institution's
   assessment area, (ii) the geographic distribution of lending,
   including the proportion of lending in the assessment area, the
   dispersion of lending in the assessment area, and the number of amount
   of loans in low-, moderate-, middle-, and upper-income areas in the
   assessment area, (iii) borrower characteristics, such as the income
   level of individual borrowers and the size of businesses or farms,
   (iv) the number and amount, as well as the complexity and
   innovativeness of an institution's community development lending and
   (v) the use of innovative or flexible lending practices in a safe and
   sound manner to address the credit needs of low- or moderate-income
   individuals or areas.

        The investment test analyzes investment performance using four
   criteria: (i) the dollar amount of qualified investments, (ii) the
   innovativeness or complexity of qualified investments, (iii) the
   responsiveness of qualified investments to credit and community
   development needs and (iv) the degree to which the qualified
   investments made by the institution are not routinely provided by
   private investors.

        The service test analyzes service performance using six criteria:
   (i) the institution's branch distribution among low-, moderate-,
   middle- and upper-income areas, (ii) its record of opening and closing
   branches, particularly in low- and moderate-income areas, (iii) the
   availability and effectiveness of alternative systems for delivering
   retail banking services, (iv) the rate of services provided in low-,
   moderate-, middle-, and upper-income areas and extent to which those
   services are tailored to meet the needs of those areas, (v) the extent
   to which the institution provides community development services, and
   (vi) the innovativeness and responsiveness of community development
   services provided.

        Financial institutions with assets of less than $250 million, or
   a financial institution with assets of less than $250 million that is
   a subsidiary of a holding company with assets of less than $1 billion,
   will be evaluated under a streamlined assessment method based
   primarily on its lending record.  The streamlined test considers an
   institution's loan-to-deposit ratio adjusted for seasonal variation
   and special lending activities, its percentage of loans and other
   lending related businesses and farms of different sizes, the
   geographic distribution of its loans, and its record of taking action,
   if warranted, in response to written complaints.  In lieu of being
   evaluated under the three assessment tests or the streamlined test, a
   financial institution can adopt a "strategic plan" and elect to be
   evaluated on the basis of achieving the goals and benchmarks outlined
   <PAGE>  91

   in the strategic plan.  Based upon a review of the Final CRA Rule,
   management of First Ozaukee does not anticipate that the new CRA
   regulations will adversely affect the Bank.

        FEDERAL RESERVE SYSTEM.  Regulation D, promulgated by the Federal
   Reserve Board, imposes reserve requirements on all depository
   institutions, including savings banks and savings institutions, which
   maintain transaction accounts or non-personal time deposits.  Checking
   accounts, NOW accounts and certain other types of accounts that permit
   payments or transfers to third parties fall within the definition of
   transaction accounts and are subject to Regulation D reserve
   requirements, as are any non-personal time deposits (including certain
   money market deposit accounts) at a savings institution.  A depository
   institution must maintain average daily reserves equal to 3% of the
   first $54.0 million of net transaction accounts and an initial reserve
   of 01.6 million, plus 10% of net transaction accounts in excess of
   054.0 million.  In addition, the first $4.2 million of otherwise
   reservable liabilities are exempt from the reserve requirement.  These
   percentages and threshold are subject to adjustment by the Federal
   Reserve Board.  The Bank satisfies its reserve requirements on an
   on-going basis by maintaining average balances of vault cash and
   non-interest bearing reserve deposits with the FHLB-Chicago (which are
   passed through to the Federal Reserve Board) which in total are
   greater than or equal to its required daily average balance.

        Thrift institutions also have authority to borrow from the
   Federal Reserve Bank "discount window," but Federal Reserve Board
   policy generally requires thrift institutions to exhaust all sources
   before borrowing from the Federal Reserve System.  The Bank had no
   discount window borrowings as of September 30, 1996.

        FEDERAL HOME LOAN BANK SYSTEM.  The Federal Home Loan Bank
   System, consisting of 12 FHLBs, is under the jurisdiction of the
   Federal Housing Finance Board ("FHFB").  The designated duties of the
   FHFB are to supervise the FHLBs; ensure that the FHLBs carry out their
   housing finance mission; ensure the FHLBs remain adequately
   capitalized and able to raise funds in the capital market; and ensure
   that the FHLBs operate in a safe and sound manner.

        The Bank, as a member of the FHLB-Chicago, is required to acquire
   an hold shares of capital stock in the FHLB-Chicago in an amount equal
   to the greater of (i) 1% of the aggregate outstanding principal amount
   of residential mortgage loans, home purchase contracts and similar
   obligations at the beginning of each year, or (ii) 1/20 of its
   advances (borrowings) from the FHLB-Chicago.  The Bank is in
   compliance with this requirement with an investment in FHLB-Chicago
   stock of $152,000 at September 30, 1996.

        Among other benefits, the FHLBs provide a central credit facility
   primarily for member institutions.  It is funded primarily from
   proceeds derived from the sale of consolidated obligations of the FHLB
   System.  It makes advances to members in accordance with policies and
   procedures established by the FHFB and the Board of Directors of the
   FHLB-Chicago.  At September 30, 1996, the Bank had no advances from
   the FHLB-Chicago.
   <PAGE>  92

   HOLDING COMPANY REGULATION

        FEDERAL REGULATION.  First Ozaukee applied for the prior approval
   of the Federal Reserve Board, at the Federal Reserve Bank of Chicago
   (the "Reserve Bank"), to become a registered bank holding company
   pursuant to the BHC Act by acquiring all of the common stock of the
   Bank to be issued in connection with the Conversion.  On July 22,
   1994, the Reserve Bank advised First Ozaukee its application would not
   be acted on by the Reserve Bank pursuant to delegated authority from
   the Federal Reserve Board, and the application would be acted upon by
   the Federal Reserve Board under a 60-day review process.  The Federal
   Reserve Board approved the application on August 17, 1994.

        First Ozaukee is subject to examination, regulation and periodic
   reporting under the BHC Act, as administered by the Federal Reserve
   Board.  The Federal Reserve Board has adopted capital adequacy
   guidelines for bank holding companies on a consolidated basis,
   substantially similar to those of the FDIC for the Bank.  First
   Ozaukee's total and Tier 1 capital significantly exceed such capital
   adequacy requirements.

        First Ozaukee is required to obtain the prior approval of the
   Federal Reserve Board to acquire all, or substantially all, of the
   assets of any bank or bank holding company.  Prior Federal Reserve
   Board approval will be required for First Ozaukee to acquire direct or
   indirect ownership or control of any voting securities of any bank or
   bank holding company if, after giving effect to such acquisition, it
   would, directly or indirectly, own or control more than 5% of any
   class of voting shares of such bank or bank holding company.  In
   addition to the approval of the Federal Reserve Board, before any bank
   acquisition can be completed, prior approval thereof also may be
   required to be obtained from other agencies having supervisory
   jurisdiction over the bank to be acquired, including the Commissioner.

        First Ozaukee, unless it meets certain capital and regulatory
   requirements, is required to give the Federal Reserve Board prior
   written notice of any purchase or redemption of its outstanding equity
   securities if the gross consideration for the purchase or redemption,
   when combined with the net consideration paid for all such purchases
   or redemptions during the preceding 12 months, is equal to 10% or more
   of First Ozaukee's consolidated net worth.  The Federal Reserve Board
   may disapprove such a purchase or redemption if it determines that the
   proposal would constitute an unsafe and unsound practice, or would
   violate any law, regulation, Federal Reserve Board order or directive,
   or any condition imposed by, or written agreement with the Federal
   Reserve Board.

        The status of First Ozaukee as a registered bank holding company
   under the BHC Act does not exempt it from certain federal and state
   laws and regulations applicable to corporations generally, including
   without limitation, certain provisions of the federal securities laws.

        In addition, a bank holding company generally is prohibited from
   engaging in, or acquiring direct or indirect control of any company
   engaged in, non-banking activities.  One of the principal exceptions
   to this prohibition is for activities found by the Federal Reserve
   Board to be so closely related to banking or managing or controlling
   banks as to be a proper incident thereto.  Some of the principal
   <PAGE>  93

   activities the Federal Reserve Board has determined by regulation to
   be so closely related to banking are: (i) making or servicing loans;
   (ii) performing certain data processing services; (iii) providing
   discount brokerage services; (iv) acting as fiduciary, investment or
   financial advisor; (v) leasing personal or real property; (vi) making
   investments in corporations or projects designed primarily to promote
   community welfare; and (vii) acquiring and/or operating a savings and
   loan association.

        Under FIRREA, depository institutions are liable to the FDIC for
   losses suffered or anticipated by the FDIC in connection with the
   default of a commonly controlled depository institution or any
   assistance provided by the FDIC to such an institution in danger of
   default.  This law would have potential applicability if First Ozaukee
   ever acquired as a separate subsidiary a depository institution in
   addition to the Bank.

        The Federal Reserve Board's "Policy Statement on Cash Dividends
   Not Fully Covered by Earnings" sets forth guidelines a bank holding
   company should follow when establishing its dividend policy.  In
   general, the policy statement provides that dividends should be paid
   only out of current earnings and only if the prospective rate of
   earnings retention by the bank holding company appears consistent with
   its capital needs, asset quality and overall financial condition.  The
   Federal Reserve Board policy also requires that a bank holding company
   serve as a source of financial strength to its subsidiary banks by
   standing ready to use available resources to provide adequate capital
   funds to those banks during periods of financial stress or adversity. 
   These policies could affect the ability of First Ozaukee to pay cash
   dividends.

        Subsidiary banks of a bank holding company are subject to certain
   quantitative and qualitative restrictions imposed by the Federal
   Reserve Act on any extension of credit to, or purchase of assets from,
   or letter of credit on behalf of, the bank holding company or its
   subsidiaries, and on the investment in or acceptance of stocks or
   securities of such holding company or its subsidiaries as collateral
   for loans.  In addition, provisions of the Federal Reserve Act and
   Federal Reserve Board regulations limit the amounts of, and establish
   required procedures and credit standards with respect to, loans and
   other extensions of credit to officers, directors and principal
   shareholders of the Bank, First Ozaukee, any subsidiary of First
   Ozaukee and related interests of such persons.  See "--Capital
   Maintenance--Restrictions on Loans to and Transactions with Insiders
   and Affiliates."  Moreover, subsidiaries of bank holding companies are
   prohibited from engaging in certain tie-in arrangements (with First
   Ozaukee or any of its subsidiaries) in connection with any extension
   of credit, lease or sale of property or furnishing of services.

        First Ozaukee and its subsidiary, the Bank, will be affected by
   the monetary and fiscal policies of various agencies of the United
   States government, including the Federal Reserve System.  In view of
   changing conditions in the national economy and in the money markets,
   it is impossible for management of First Ozaukee to accurately predict
   future changes in monetary policy or the effect of such changes on the
   business or financial condition of First Ozaukee.
   <PAGE>  94

        STATE SAVINGS BANK HOLDING COMPANY REGULATION.  In addition to
   the Federal Reserve Board bank holding company regulations, a bank
   holding company that owns or controls, directly or indirectly, more
   than 25% of the voting securities of a state savings bank also is
   subject to regulation as a savings bank holding company by the
   Commissioner.  The Commissioner has not yet issued proposed
   regulations governing savings bank holding companies.

        ACQUISITION OF THE HOLDING COMPANY.  Under the federal Change in
   Bank Control Act of 1978, as amended ("CBCA"), a notice must be
   submitted to the Federal Reserve Board if any person (including a
   company), or group acting in concert, seeks to acquire 10% or more of
   the First Ozaukee Common Stock outstanding, unless the Federal Reserve
   Board has found that the acquisition will not result in a change in
   control of First Ozaukee.  Under the CBCA, the Federal Reserve Board
   has 60 days within which to act on such notices, taking into
   consideration certain factors, including the financial and managerial
   resources of the acquiror, the convenience and needs of the
   communities served by First Ozaukee and the Bank, and the antitrust
   effects of the acquisition.  Under the BHC Act, any company would be
   required to obtain approval from the Federal Reserve Board before it
   may obtain "control" of First Ozaukee within the meaning of the BHC
   Act.  Control generally is defined to mean the ownership or power to
   vote 25% or more of any class of voting securities of First Ozaukee or
   the ability to control in any manner the election of a majority of
   First Ozaukee's directors. 

        REGULATORY AND CRIMINAL ENFORCEMENT PROVISIONS.  FIRREA contains
   several changes to existing regulatory and criminal enforcement
   provisions.  The major applicable provisions: expand the reach of the
   depository institution regulatory agencies' civil enforcement
   authority to include, in addition to directors, officers employees and
   agents, any "institution-affiliated party" of a depository
   institution; clarify and enhance the authority of the agencies to
   order restitution or reimbursement in a cease-and-desist order; unify
   removal provisions by the regulators and allow the agencies to proceed
   with a removal or prohibition action when an institution has been
   harmed without requiring the agencies to quantify the harm or
   prejudice; authorize the agencies to take enforcement actions against
   culpable institution-affiliated parties who depart from an
   institution, within six years of the departure date; increase the
   maximum amount for civil money penalties from an institution, within
   six years of the departure date; increase the maximum amount for civil
   money penalties ("CMPs") and expand the grounds for imposing them;
   increase the criminal penalty to $1 million and five years'
   imprisonment for violations of a removal order; impose a three-tier
   level of CMPs for both failure to file or the late filing of call
   reports and other information and filing any false or misleading
   report or information; permit the FDIC to take particular enforcement
   actions against savings banks; require publication of formal
   enforcement orders issued by the agencies; shorten the period from 120
   days to 30 days for agency notice for termination of deposit
   insurance; and increase to 20 years the maximum prison term for the
   banking-related offenses in the Federal Criminal Code.

        FEDERAL SECURITIES LAWS.  First Ozaukee filed with the SEC a
   registration statement under the Securities Act of 1933, as amended
   (the "Securities Act"), for the registration of the First Ozaukee
   <PAGE>  95

   Common Stock issued pursuant to the Conversion.  Upon completion of
   the Conversion, First Ozaukee Common Stock was registered with the SEC
   under the Exchange Act.  First Ozaukee is subject to the information,
   proxy solicitation, insider trading restrictions and other
   requirements under the Exchange Act.

        The registration under the Securities Act of the shares of the
   First Ozaukee Common Stock does not cover the resale of such shares. 
   Shares of First Ozaukee Common Stock purchased by persons who are not
   affiliates of First Ozaukee may be resold without registration. 
   Shares purchased by an affiliate of First Ozaukee are subject to the
   resale restrictions of Rule 144 under the Securities Act.  If First
   Ozaukee meets the current public information requirements of Rule 144
   under the Securities Act, each affiliate of First Ozaukee who complies
   with the other conditions of Rule 144 (including those that require
   the affiliated sale to be aggregated with those of certain other
   persons) would be able to sell in the public market, without
   registration, a number of shares not to exceed, in any three-month
   period, the greater of (i) 1% of the outstanding shares of First
   Ozaukee Common Stock, or (ii) the average weekly volume of trading in
   such shares during the preceding four calendar weeks.

   EMPLOYEES
   
        At June 30, 1997, First Ozaukee, on a consolidated basis, had
   11 full-time employees and three part-time employees.  First Ozaukee's
   employees are not represented by any collective bargaining group. 
   Management considers its employee relations to be good.
    
   PROPERTIES

        The Bank conducts its operations through two offices located in
   Cedarburg and Grafton, Wisconsin.  Management believes the Bank's
   current facilities are adequate to meet present needs.  A listing of
   the Bank's offices is as follows:
                                                          Net Book Value
                                   Year     Owned or      of Property at
                Location          Opened     Leased     September 30, 1996
                --------          ------  ------------  ------------------
                                                          (In Thousands)
  
   Cedarburg Home Office           1923       Owned            $230
   W61 N526 Washington Avenue
   Cedarburg, WI 53012

   Grafton Office                  1991       Owned             268
   1650 9th Avenue                                              ---
   Grafton, WI 53024

   Total Net Book Value of                                      498
     office buildings and
     improvements
   Furniture, fixtures and equipment                             49
   Vehicles                                                      25
                                                                ---
   Total                                                       $572
                                                                ===
   <PAGE>  96

   LEGAL PROCEEDINGS

        Other than as described below, the Bank is not involved in any
   pending legal proceedings other than routine legal proceedings
   occurring in the ordinary course of business, which in the aggregate
   involve amounts that are believed by management to be immaterial to
   the financial condition of the Bank.

        The Bank has been named by the Wisconsin Department of Natural
   Resources as a potentially responsible party with respect to soil and
   groundwater contamination beneath and adjacent to the Bank's Cedarburg
   home office.  The Bank has engaged an independent environmental
   engineering firm, Key Environmental Services, Inc., to replace the
   prior firm, Northern Environmental.  Key Environmental has prepared a
   review and evaluation of remediation alternatives.  Based on their
   study, they have provided the Bank with a range of estimated costs for
   the remediation.  Key Environmental has also indicated it is highly
   probable that the Bank will be eligible for Petroleum Environmental
   Cleanup Fund ("PECFA") reimbursement over the PECFA deductible of
   $15,000 plus 2% of costs over $200,000, which the Bank expects to
   meet.  Based on information from Key Environmental, the Bank has
   booked $252,500 (midpoint of the cost range) as a liability and an
   expense and also booked a receivable of $252,500 from PECFA for the
   expense recovery.  Environmental expenses not recoverable from PECFA,
   excluding related legal fees, were $8,700 for the year ended September
   30, 1996.
   <PAGE>  97

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   GENERAL

        First Ozaukee has no significant assets other than the common
   stock of the Bank, cash and cash equivalents, securities and the loan
   to the ESOP.  First Ozaukee's principal business is the business of
   the Bank.  Therefore, the information in this section relates to the
   Bank and its operations.  The business of the Bank is that of a
   financial intermediary consisting primarily of attracting deposits
   from the general public and using such deposits to originate mortgage
   loans secured by one-to-four-family residences and, to a lesser
   extent, commercial and agricultural real estate loans, and consumer
   loans.  The Bank's revenues are derived principally from interest
   earned on loans and, to a lesser extent, from interest earned on
   investments.  The operations of the Bank are influenced significantly
   by general economic conditions and by policies of financial
   institution regulatory agencies, including the FDIC.  The Bank's cost
   of funds is influenced by interest rates on competing investments and
   general market interest rates.  Lending activities are affected by the
   demand for financing of real estate and other types of loans, which in
   turn is affected by the interest rates at which such financing may be
   offered.

        The Bank's net interest income is dependent primarily upon the
   difference or spread between the average yield earned on loans and
   investments and the average rate paid on deposits, as well as the
   relative amounts of such assets and liabilities.  The Bank, as other
   financial institutions, is subject to interest rate risk to the degree
   that its interest-bearing liabilities mature or reprice at different
   times, or on a different basis, than its interest-earning assets.

   MANAGEMENT STRATEGY

        Management's strategy has focused on maintaining the Bank's
   strong capital position through controlled growth, while continuing to
   provide quality customer service.  The Bank has sought to implement
   this strategy by emphasizing deposits as its primary source of funds,
   originating one-to-four-family mortgage loans in its market area, and
   investing in mortgage-backed securities and investment securities. 
   Financial highlights and operating strategies of the Bank include the
   following:

     .  ASSET QUALITY.  The Bank focuses on high asset quality in both
        its lending activities and investment portfolio.  Nonperforming
        assets were .29% and .23% of total assets at September 30, 1996
        and 1995.  The Bank has had no charge-off of loans in recent
        years.

     .  RESIDENTIAL MORTGAGE LENDING EMPHASIS.  The Bank has historically
        focused its loan origination activities on adjustable rate
        residential mortgage loans (AMLs).  Beginning in 1993, the Bank
        expanded its emphasis to include originations and sales of fixed
        rate mortgage loans.  The program was very successful in 1993. 
        However, because of a substantial increase in competition for
        loans, the Bank had limited success with this program in recent
        years.  
   <PAGE>  98

     .  PROFITABILITY AND CAPITAL STRENGTH.  The Bank has historically
        maintained capital ratios substantially higher than required by
        Federal insurance regulations or state law.  At September 30,
        1996, the Bank had a Tier 1 risk-based capital ratio of over 33%
        and Tier 1 leverage ratio of more than 17%.  The Bank's Tier 1
        risk-based capital ratio is more than eight times the required
        amount, while the Bank's Tier 1 leverage ratio is more than four
        times the amount required.

        Although the Bank has historically been profitable, 1996 included
        many new factors which resulted in the first net loss since the
        early 1980's.  The conversion to stock form enabled First Ozaukee
        to increase its net interest income.  However, the stock benefit
        plan expenses and costs of operating as a public company have
        been substantial.  First Ozaukee has taken steps to reduce such
        costs.  First Ozaukee adopted the Incentive Plan, effective
        November 7, 1995, which is similar to plans of other publicly
        traded thrift institutions.  Because of the vesting schedule of
        the plan, which vests one-third of the shares upon adoption of
        plan, First Ozaukee was required to expense over 60% of the
        shares in the year ended September 30, 1996.  Incentive Plan
        expense for the year was $193,822.  Incentive Plan expense for
        the year ended September 30, 1997 is expected to be substantially
        lower because fewer shares are expected to be vested.

        Legislation was enacted September 30, 1996 to recapitalize the
        SAIF fund.  The Bank paid a non-recurring special assessment of
        approximately $178,000.  Future recurring SAIF assessments are
        expected to be lower than those in recent years.

     .  INTEREST RATE RISK MANAGEMENT.  Since the early 1980's, the
        Bank's business plan has included investing significantly in
        corporate debt securities, in addition to its investment in
        mortgage-backed securities.  This diversified portfolio enables
        the Bank to provide and maintain high liquidity levels; maintain
        a balance of high quality, diversified investments; and manage
        the interest rate risk of the Bank.  The Bank typically sells its
        15-year and 30-year fixed rate loans to improve its gap position
        by shortening the maturity of its assets.  In addition, the Bank
        has attempted to reduce its interest rate risk by originating ARM
        loans for retention in its loan portfolio and by selling most of
        the fixed rate loans it originates.  Management believes this
        strategy has reduced its net income over the past few years due
        to lower initial yields on the ARM loans in comparison to longer
        term fixed rate investments.  However, management believes that
        reducing its exposure to interest rate fluctuations tends to
        reduce the volatility of the Bank's net interest income over the
        long term.

   LIQUIDITY AND CAPITAL RESOURCES

        The Bank's principal sources of funds are cash receipts from
   deposits, loan repayments by borrowers, proceeds from maturing
   securities, and net income.  The Bank has an agreement with the FHLB
   of Chicago to provide cash advances, should the Bank need additional
   funds.
   <PAGE>  99

        The Bank is required to maintain minimum amounts of capital to
   total "risk-weighted" assets, as defined by the banking regulators. 
   At March 31, 1997, the Bank is required to have a minimum 3% Tier 1
   capital to total assets, a minimum 4% Tier 1 capital to risk-weighted
   assets ratio and a minimum 8% of qualifying total capital to risk-
   weighted assets ratio.  The Bank's actual ratios at that date were
   18.1%, 35.6% and 36.5%, respectively.  Wisconsin-chartered savings
   banks are also required to maintain a minimum capital to assets ratio
   of 6%.  The Bank's capital exceeds all minimum standards required by
   federal and state regulations.  See note 11 of the Notes to the
   Audited Consolidated Financial Statements for capital amounts at
   September 30, 1996.

        For regulatory purposes, liquidity is measured as a ratio of cash
   and certain investments to withdrawable deposits.  The minimum level
   of liquidity required by regulation is presently 8%.  The Bank's
   liquidity ratio at September 30, 1996 was approximately 54%.  The Bank
   maintains a higher level of liquidity than required by regulation as a
   matter of management philosophy in order to more closely match
   interest-sensitive assets with interest-sensitive liabilities.  

        The Bank had $14.3 million in certificates due within one year
   and $8.1 million in other deposits without specific maturity at
   September 30, 1996.  Management estimates that most of the deposits
   will be retained or replaced by new deposits.

        Assets decreased from $38.2 million at September 30, 1995 to
   $34.0 million at September 30, 1996.  Competition for customer
   deposits was fierce during 1996.  Deposits decreased from $29.5
   million at September 30, 1995 to $25.0 million at September 30, 1996. 
   Management chose to price deposits to maintain interest margins,
   rather than match or beat interest rates offered by other financial
   institutions or competing financial products such as mutual funds and
   bonds.  The Bank was successful in increasing the loans receivable
   portfolio from $13.7 million in 1995 to $16.3 million in 1996. 
   Prepaid expenses and other assets increased primarily as a result of
   recording a receivable of $252,500 relating to environmental clean-up
   costs.  Other liabilities includes the same amount based on an
   independent study.  See note 13 of Notes to Consolidated Financial
   Statements for further information.    

        Deposit outflows and the increase in loans receivable were funded
   principally by sales and maturities of investment securities.  Accrued
   interest receivable on loans increased due to a higher portfolio
   balance.  Other liabilities at September 30, 1996 also increased due
   to a provision for a special assessment of the SAIF of $178,000.  

        Commitments to originate loans are legally binding agreements to
   lend to the Bank's customers.  Commitments to originate adjustable-
   rate loans at September 30, 1996 and March 31, 1997, which generally
   expire in 90 days or less, were $713,000 and $1,049,000, respectively. 
   Commitments to fund the unused portion of home equity and credit card
   lines of credit totaled $1,075,000 at September 30, 1996 and
   $1,238,000 at March 31, 1997.
   <PAGE>  100

   AVERAGE BALANCES, INTEREST AND AVERAGE YIELDS AND RATES

        The following table presents for the years indicated the total
   dollar amount of interest income from average interest-earning assets
   and the resultant yields, as well as the interest expense on average
   interest-bearing liabilities, expressed both in dollars and rates.  No
   tax equivalent adjustments were made.  All average balances are
   monthly average balances.  Nonaccruing loans have been included in the
   table as loans carrying a zero yield.
<TABLE>
<CAPTION>

                                                           Year Ended September 30,
                                    --------------------------------------------------------------------------------
                                                                      ----------
                                                1996                       1995                      1994
                                                ----                       ----                      ----
 
                                                            Average                     Average                       Average
                                          Average            Yield/   Average            Yield/    Average            Yield/
                                          Balance  Interest   Cost    Balance  Interest   Cost     Balance  Interest   Cost  
                                          -------  --------  -------  -------  --------  -------   -------  --------  -------
                                                    (Dollars in Thousands)
      Interest-earning assets:
      <S>                                <C>        <C>      <C>      <C>       <C>      <C>       <C>       <C>       <C>
        Loans receivable                 $15,443    1,287    8.33%    13,016    1,085    8.34%     14,231    1,208     8.49%
        Mortgage-backed securities         3,972      243    6.12%     4,626      282    6.10%      4,420      267     6.04%
        Securities and other
          interest-earning assets         15,869    1,008    6.35%    17,593    1,106    6.29%     15,602      730     4.68%
        Federal Home Loan Bank Stock         160       11    6.88%       167       11    6.59%        212       13     6.13%
                                          ------    -----             ------    -----              ------    -----
          Total interest-earning assets   35,444    2,549    7.19%    35,402    2,484    7.02%     34,465    2,218     6.44%
                                          ------    -----             ------    -----              ------    -----
      Interest-bearing liabilities:
        Deposits                          28,074    1,359    4.84%    28,432    1,295    4.55%     31,206    1,194     3.83%
        Advances from borrowers for
          taxes and insurance                248        5    2.02%       249        5    2.01%        296        7     2.36%
                                          ------    -----             ------    -----              ------   ------
        Total interest-bearing
          liabilities                    $28,322    1,364    4.82%    28,681    1,300    4.53%     31,502    1,201     3.81%
                                          ------    -----             ------    -----              ------   ------
      Net interest income before
       provision for loan losses         $          1,185                       1,184                        1,017
                                                    =====                       =====                       ======
      Interest rate spread                                   2.37%                       2.49%                         2.63%
                                                             ====                        ====                          ====
      Net earning assets                 $ 7,122                       6,721                       2,963
                                          ======                      ======                      ======
      Net yield on average                                   3.34%                       3.34%                         2.95%
        interest-earning assets                              ====                        ====                          ==== 
      Ratio of average interest-          125.15%                    123.43%                      109.41%
        earning                           ======                     ======                       ====== 
        assets to average interest-
        bearing liabilities
</TABLE>
     RATE/VOLUME ANALYSIS

        The following table sets forth certain information regarding
   changes in interest income and interest expense of First Ozaukee for
   the years indicated.  For each category of interest-earning assets and
   interest-bearing liabilities, information is provided on changes in
   <PAGE>  101

   volume (changes in volume multiplied by prior year's rate) and rates
   (changes in rate multiplied by prior year's volume).

<TABLE>
<CAPTION>
                                                                             Year Ended September 30,
                                                                        ----------------------------------
                                                                 1996 vs. 1995                    1995 vs. 1994
                                                          Increase (Decrease) Due to      Increase (Decrease) Due To
                                                          --------------------------      --------------------------
                                                                            (Dollars in Thousands)
                                                          Rate     Volume     Total       Rate     Volume      Total
                                                          ----     ------     -----       ----     ------      -----
     Interest income:
       <S>                                              <C>        <C>       <C>         <C>       <C>        <C>
       Loans receivable                                 $   -         202      202       (21)      (102)      (123)
      Mortgage-backed securities                            1         (40)     (39)        2         13         15
       Securities and other
         interest-earning assets                           12        (110)     (98)      274        102        376
       Federal Home Loan Bank Stock                         -           -        -         1         (3)        (2)
                                                          ---         ---       --       ---        ---        ---
         Total interest- earning assets                    13          52       65       256         10        266
                                                          ---         ---      ---       ---        ---        ---
     Interest expense:
       Deposits                                            80         (16)      64       189        (88)       101
       Advances from borrowers for                          -           -        -        (1)        (1)        (2)
         taxes and insurance                              ---         ---      ---       ---        ---        ---
       Total interest-bearing                              80         (16)      64       188        (89)        99
         liabilities                                      ---         ---      ---       ---        ---        ---
     Net interest income                                $                        1                             167
                                                                               ===                             ===
</TABLE>
     FINANCIAL CONDITION AT MARCH 31, 1997

        Proceeds from maturing, and sale of, securities available for
   sale were used to fund loans and increase cash and cash equivalents. 
   Loans increased from $16.3 million at September 30, 1996 to $20.8
   million at March 31, 1997 due to the purchase of fixed-rate, single-
   family loans.  Accrued interest receivable on securities, certificates
   of deposit and mortgage-backed securities decreased due to lower
   portfolio balances.  Accrued interest receivable on loans increased
   due to timing of interest receipts.  Advances from borrowers for taxes
   and insurance decreased as a result of seasonal factors.  Real estate
   taxes are paid on behalf of customers in December of each year.  Other
   liabilities decreased as a result of the payment of the SAIF special
   assessment and certain other accrual items.

   COMPARISON OF RESULTS OF OPERATIONS OF THREE MONTHS ENDED MARCH 31,
   1997 TO THREE MONTHS ENDED MARCH 31, 1996

        NET INCOME.  First Ozaukee incurred a net loss of $92,000 for the
   three months ended March 31, 1996 compared to net earnings of $26,000
   for the three months ended March 31, 1997.  Net income increased from
   a loss of $128,000 for the six months ended March 31, 1996 to income
   of $28,000 for the six months ended March 31, 1997.  The primary
   reasons for the improvement in net income were due to higher net
   interest income, lower compensation expense related to the Incentive
   Plan, lower Federal insurance premiums and lower professional expenses
   offset by lower noninterest income and higher income taxes.
   <PAGE>  102

        NET INTEREST INCOME.  Net interest income increased from $278,000
   for the three months ended March 31, 1996 to $338,000 for the three
   months ended March 31, 1997.  Net interest income increased from
   $567,000 for the six months ended March 31, 1996 to $625,000 for the
   six months ended March 31, 1997.  Interest income on loans increased
   due to a higher average balance, while interest income on securities
   decreased due to a lower average balance.  Loans receivable, which
   carry higher interest rates than other interest-earning assets,
   increased while securities decreased.  Components of interest income
   change from time to time due to the availability and interest rates of
   loans, securities and other interest-bearing assets.  Interest expense
   on deposits decreased as a result of a lower average balance. 
   Deposits at March 31, 1997 were $26.3 million compared to $29.6
   million at March 31, 1996.

        PROVISION FOR LOAN LOSSES.  Provision for loan losses is based
   upon management's consideration of economic conditions which may
   affect the ability of borrowers to repay the loans.  Management also
   reviews individual loans for which full collectibility may not be
   reasonably assured and considers, among other matters, the risks
   inherent in the Bank's portfolio and the estimated fair value of the
   underlying collateral.  This evaluation is ongoing and results in
   variations in the Bank's provision for loan losses.  Nonperforming
   loans amounted to $124,000 and $100,000 at March 31, 1997 and
   September 30, 1996.   As a result of this evaluation, the Bank's
   provision for loan losses for the three and six months ended March 31,
   1996 amounted to $4,000 and $9,000, respectively.  Provisions of
   $5,000 and $9,000 were recorded for the three and six months ended
   March 31, 1997, respectively.

        NONINTEREST INCOME.  Noninterest income decreased from $24,000
   for the three months ended March 31, 1996 to $9,000 for the three
   months ended March 31, 1997.  Noninterest income decreased from
   $56,000 for the six months ended March 31, 1996 to $21,000 for the six
   months ended March 31, 1997.  These decreases were due to lower gains
   on sale of securities available for sale.  Gain on sale of securities
   available for sale is not a stable source of income and no assurance
   can be given that the Bank will generate such gains in the future.  

        GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative
   expenses decreased from $401,000 for the three months ended March 31,
   1996 to $309,000 for the three months ended March 31, 1997.  General
   and administrative expenses decreased from $781,000 for the six months
   ended March 31, 1996 to $604,000 for the six months ended March 31,
   1997.  Decreases in the 1997 periods were due to lower compensation
   and benefits, professional services and deposit insurance premiums.
   Compensation and benefits decreased due to the immediate vesting of
   one-third of the Incentive Plan shares upon adoption of the plan on
   November 7, 1995.  The remaining shares vest on subsequent anniversary
   dates.  Compensation expense for stock awarded under this plan is
   recognized over the vesting periods.  Compensation and benefits also
   decreased due to the employment of one less officer in 1997 than in
   1997.  Professional services were reduced substantially from $133,000
   for the six months ended March 31, 1996 to $83,000 for the six months
   ended March 31, 1997.  Professional fees in the 1996 periods include
   initial services for stock benefit plans and assistance with periodic
   securities filings.  Management expects recurring professional fees to
   be reduced from the 1996 level.  Deposit insurance premiums decreased
   <PAGE>  103

   as a result of the recapitalization of the SAIF.  Recurring federal
   insurance premiums are expected to be paid at an annual rate of 6.48
   basis points of assessable deposits effective January 1, 1997. 
   Stationery, communications and other operating expenses includes
   $6,000 for the environmental remediation expenses not recoverable from
   the Petroleum Environmental Cleanup Fund.

        INCOME TAXES.  Income taxes fluctuated due to the level of income
   before income taxes.

   COMPARISON OF RESULTS OF OPERATIONS OF THE YEAR ENDED SEPTEMBER 30,
   1996 TO THE YEAR ENDED SEPTEMBER 30, 1995

        NET EARNINGS (LOSS).  Net earnings decreased from $109,000 for
   the year ended September 30, 1995 to a net loss of $237,000 for the
   year ended September 30, 1996.  The decrease in net earnings was due
   to expenses associated with the stock benefit plans, and substantially
   higher legal, audit, examination and accounting fees.

        INTEREST AND DIVIDEND INCOME.  Interest and dividend income
   increased from $2,484,000 for the year ended September 30, 1995 to
   $2,549,000 for the year ended September 30, 1996.  While the average
   balance of interest-earning assets was virtually unchanged from 1995
   to 1996, the average yield increased from 7.02% in 1995 to 7.19% in
   1996.  Average loans increased from $13.0 million in 1995 to $15.4
   million in 1996.  Average interest rates on loans receivable were
   virtually identical.  Sales and maturities of securities were
   reinvested, in part, in loans which bear higher interest rates. 
   Interest on securities and other interest-earning assets and mortgage-
   backed securities ("MBS's") decreased due to lower average balances. 
   Components of interest income vary from time to time based on the
   availability, quality and interest rates of loans, securities, cash
   equivalents and MBS's.

        INTEREST EXPENSE.  Interest expense increased from $1,300,000 for
   the year ended September 30, 1995 to $1,364,000 for the year ended
   September 30, 1996.  The increase was due primarily to the very
   competitive environment for certificates of deposit in the Bank's
   market area.  The average rate for all interest-bearing liabilities
   increased from 4.53% in 1995 to 4.82% in 1996.

        NET INTEREST INCOME.  Net interest income was virtually unchanged
   increasing from $1,184,000 for 1995 to $1,185,000 for 1996.  The ratio
   of average interest-earning assets to average interest-bearing
   liabilities increased from 123.43% for 1995 to 125.15% for 1996, in
   part, due to the effect of the sale of common stock.  The interest
   rate spread decreased from 2.49% for 1995 to 2.37% for 1996 due
   primarily to a higher weighted-average rate paid on deposits.

        PROVISION FOR LOAN LOSSES.  Provision for loan losses was $18,000
   for 1995 and 1996.  The Bank did not charge-off any loans in either
   year.  The provision for loan losses was based upon management's
   consideration of existing and anticipated economic conditions which
   may affect the ability of borrowers to repay the loans.  The provision
   is also based on an 19% increase in the loan portfolio from $13.7
   million at September 30, 1995 to $16.3 million at September 30, 1996. 
   Management also reviews individual loans for which full collectibility
   may not be reasonably assured and considers, among other matters, the
   <PAGE>  104

   risks inherent in the Bank's portfolio and the estimated fair value of
   the underlying collateral.  This evaluation is ongoing and results in
   variations in the Bank's provision for loan losses.

        NONINTEREST INCOME.  Noninterest income increased from $77,000
   for 1995 to $85,000 for 1996 due primarily to higher gains on sales of
   securities available for sale in 1996 than in 1995.  In 1995, the Bank
   recognized a gain on sale of fixed assets of $27,000.  Such gains are
   not stable sources of income and no assurance can be given that the
   Bank or First Ozaukee will realize gains on securities or fixed assets
   in the future.

        GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative
   expenses increased from $1,070,000 for 1995 to $1,614,000 for 1996. 
   Compensation and benefits increased from $441,000 for 1995 to $708,000
   for 1996 due primarily to the implementation of the Bank's ESOP plan
   and the Incentive Plan.  ESOP and Incentive Plan expenses were $42,000
   and $194,000, respectively for 1996 compared to none for 1995.  Under
   generally accepted accounting principles, expense of the ESOP is
   affected by changes in the market price of the First Ozaukee Common
   Stock and ESOP shares committed to be released.  Federal insurance
   premiums increased from $68,000 for 1995 to $245,000 for 1996 due to a
   non-recurring special assessment by the SAIF for $178,000 in 1996. 
   The special assessment, which was paid in November, 1996, will result
   in substantially lower recurring premiums effective January 1, 1997. 
   Other expenses increased in 1996 due to higher indirect loan expenses
   and a full year of expenses of operating as a public company.  Legal,
   audit, examination and accounting fees increased from $147,000 for
   1995 to $231,000 for 1996 due to initial fees incurred with
   implementation of stock benefit plans and First Ozaukee's first annual
   meeting.  Management has taken steps to reduce such fees in the
   future.

        INCOME TAXES.  Income taxes decreased from $64,000 for 1995 to a
   credit of $125,000 for 1996 as a result of lower earnings before
   income taxes.  

   COMPARISON OF RESULTS OF OPERATION OF THE YEAR ENDED SEPTEMBER 30,
   1995 TO THE YEAR ENDED SEPTEMBER 30, 1994

        NET EARNINGS.  Net earnings decreased from $131,000 for the year
   ended September 30, 1994 to $109,000 for the year ended September 30,
   1995.  The decrease in net earnings was due to higher compensation and 
   benefits, and substantially higher legal, audit, examination and
   accounting fees, offset by higher net interest income.

        INTEREST AND DIVIDEND INCOME.  Interest and dividend income
   increased from $2,218,000 for the year ended September 30, 1994 to
   $2,484,000 for the year ended September 30, 1995.  The average balance
   of interest-earning assets increased by $937,000, while the average
   yield increased from 6.44% in 1994 to 7.02% in 1995.  Average loans
   decreased from $14.2 million in 1994 to $13.0 million in 1995. 
   Average interest rates on loans receivable decreased from 8.49% for
   1994 to 8.34% for 1995.  Interest on securities and other interest-
   earning assets and MBS's increased due to higher average balances and
   rates.  Components of interest income vary from time to time based on
   the availability, quality and interest rates of loans, securities,
   cash equivalents and MBS's.
   <PAGE>  105

        INTEREST EXPENSE.  Interest expense increased from $1,201,000 for
   the year ended September 30, 1994 to $1,300,000 for the year ended
   September 30, 1995.  The increase was due primarily to the very
   competitive environment for certificates of deposit in the Bank's
   market area.  The average rate for all interest-bearing liabilities
   increased from 3.81% in 1994 to 4.53% in 1995.

        NET INTEREST INCOME.  Net interest income increased from
   $1,017,000 for 1994 to $1,184,000 for 1995.  The ratio of average
   interest-earning assets to average interest-bearing liabilities
   increased from 109.41% for 1994 to 123.43% for 1995, in part, due to
   the effect of the sale of common stock.  The interest rate spread
   decreased from 2.63% for 1994 to 2.49% for 1995 due primarily to a
   higher weighted-average rate paid on deposits.   

        PROVISION FOR LOAN LOSSES.  Provision for loan losses was $18,000
   for 1994 and 1995.  The Bank did not charge-off any loans in either
   year.  The provision for loan losses was based upon management's
   consideration of existing and anticipated economic conditions which
   may affect the ability of borrowers to repay the loans.  Management
   also reviews individual loans for which full collectibility may not be
   reasonably assured and considers, among other matters, the risks
   inherent in the Bank's portfolio and the estimated fair value of the
   underlying collateral.  This evaluation is ongoing and results in
   variations in the Bank's provision for loan losses.

        NONINTEREST INCOME.  Noninterest income decreased from $78,000
   for 1994 to $77,000 for 1995.  In 1995, the Bank recognized a gain on
   sale of fixed assets of $27,000, and in 1994 the Bank recognized a
   gain on sale of mortgage loans of $27,000.  Such gains are not stable
   sources of income and no assurance can be given that the Bank or First
   Ozaukee will realize gains in the future.

        GENERAL AND ADMINISTRATIVE EXPENSES.  General and administrative
   expenses increased from $902,000 for 1994 to $1,070,000 for 1995. 
   Compensation and benefits increased from $388,000 for 1994 to $441,000
   for 1995 due to higher compensation and employee benefits.  Federal
   insurance premiums decreased from $74,000 for 1994 to $68,000 for 1995
   due to a lower level of deposits.  Legal, audit, examination and
   accounting fees increased from $28,000 for 1994 to $147,000 for 1995
   due to initial fees incurred with implementation of stock benefit
   plans and operating as a public company.

        INCOME TAXES.  Income taxes increased from $44,000 for 1994 to
   $64,000 for 1995 as a result of non-recurring credits to tax expense
   of $17,000 in 1994.  

        IMPACT OF INFLATION.  The financial statements and related data
   presented herein have been prepared in accordance with generally
   accepted accounting principles which require the measurement of
   financial position and operating results in terms of historical
   dollars without considering changes in the relative purchasing power
   of money over time due to inflation.  The primary impact of inflation
   on the operations of the Bank is reflected in increased operating
   costs.  Unlike most industrial companies, virtually all of the assets
   and liabilities of a financial institution are monetary in nature.  As
   a result, interest rates, generally, have a more significant impact on
   a financial institution's performance than does inflation.  Interest
   <PAGE>  106

   rates do not necessarily move in the same direction or to the same
   extent as the prices of goods and services.  In the current interest
   rate environment, liquidity and the maturity structure of the Bank's
   assets and liabilities are critical to the maintenance of acceptable
   performance levels.

                                OTHER MATTERS

        As of the date of this Proxy Statement, the First Ozaukee Board
   is not aware of any matters other than those described in this Proxy
   Statement which will be presented for action at the Special Meeting. 
   If other matters are presented, proxies will be voted in accordance
   with the best judgment of the proxy holders.

                            INDEPENDENT AUDITORS

        The First Ozaukee Board has appointed Meier, Clancy, George &
   Co., an independent certified public auditing firm, to audit the
   consolidated financial statements of First Ozaukee for the fiscal year
   ending September 30, 1997, and the shareholders of First Ozaukee have
   ratified such appointment.  A representative of Meier, Clancy, George
   & Co. is expected to be present at the Special Meeting, will have an
   opportunity to make a statement if he or she desires to do so and will
   be available to respond to questions raised at the Special Meeting
   relating to Meier, Clancy, George & Co.'s function as independent
   auditor.

                            SHAREHOLDER PROPOSALS

        Any proposal which a shareholder wishes to have presented at the
   1998 Annual Meeting of shareholders must be received at the main
   office of First Ozaukee no later than August 25, 1997.  If such
   proposal is in compliance with all of the requirements of Rule 14a-8
   promulgated under the Exchange Act, it will be included in the proxy
   statement issued for the 1998 Annual Meeting of Shareholders, which
   will be held subject to completion of the Merger.  It is urged that
   any such proposal be sent by certified mail, return receipt requested. 
   After consummation of the Merger, CIB will be the sole shareholder of
   First Ozaukee and, as such, will be the sole entity entitled to attend
   and vote at the 1998 Annual Meeting.
   <PAGE>  107

                        INDEX TO FINANCIAL STATEMENTS

                                                                     PAGE
                                                                     ----

   FIRST OZAUKEE CAPITAL CORP.

   Audited Financial Statements
   ----------------------------

        Independent Auditors' Report . . . . . . . . . . . . . . . .  108
        Consolidated Statements of Financial Condition at 
             at September 30, 1996 and 1995  . . . . . . . . . . . .  109-110
        Consolidated Statements of Income for the years 
             ended September 30, 1996, 1995 and 1994 . . . . . . . .  111
        Consolidated Statements of Changes in Stockholders'
             Equity for the years ended September 30, 1996, 
             1995 and 1994 . . . . . . . . . . . . . . . . . . . . .  113
        Consolidated Statements of Cash Flows for the years ended
             September 30, 1996, 1995 and 1994 . . . . . . . . . . .  114
        Notes to Consolidated Financial Statements . . . . . . . . .  116

   Unaudited Financial Statements
   ------------------------------

        Consolidated Statements of Financial Condition at 
             March 31, 1997 and September 30, 1996 . . . . . . . . .  150
        Consolidated Statements of Income for the periods 
             ended March 31, 1997 and 1996 . . . . . . . . . . . . .  151-152
        Consolidated Statements of Cash Flows for the 
             periods ended March 31, 1997 and 1996 . . . . . . . . .  153-154
        Note to Consolidated Financial Statements  . . . . . . . . .  154
   <PAGE>  108


                        INDEPENDENT AUDITOR'S REPORT






   Board of Directors
   First Ozaukee Capital Corp.
   Cedarburg, Wisconsin

        We have audited the accompanying consolidated statements of
   financial condition of FIRST OZAUKEE CAPITAL CORP. as of September 30,
   1996 and 1995, and the related consolidated statements of income,
   stockholders' equity, and cash flows for the three years in the period
   ended September 30, 1996.  These financial statements are the
   responsibility of the Company's management.  Our responsibility is to
   express an opinion on these financial statements based on our audits.

        We conducted our audits in accordance with generally accepted
   auditing standards.  Those standards require that we plan and perform
   the audit to obtain reasonable assurance about whether the financial
   statements are free of material misstatement.  An audit includes
   examining, on a test basis, evidence supporting the amounts and
   disclosures in the financial statements.  An audit also includes
   assessing the accounting principles used and significant estimates
   made by management, as well as evaluating the overall financial
   statement presentation.  We believe that our audits provide a
   reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to
   above present fairly, in all material respects, the financial position
   of FIRST OZAUKEE CAPITAL CORP. as of September 30, 1996 and 1995, and
   the results of its operations and its cash flows for each of the three
   years in the period ended September 30, 1996 in conformity with
   generally accepted accounting principles.


                                 /s/ Meier, Clancy, George & Co. LLP
                                 Certified Public Accountants
   October 23, 1996
   Brookfield, Wisconsin
   <PAGE>  109
                         FIRST OZAUKEE CAPITAL CORP.

               CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
<TABLE>
<CAPTION>

                                                                                         September 30,
                                                                               ----------------------------------
                                                                                     1996               1995
                                                                               --------------     --------------
                                                                                     (Dollars in thousands
                                                                                      except share and per
                                                                                        share amounts)

     <S>                                                                      <C>                  <C>
     ASSETS                                                                    $       526            
     Cash                                                                                          $      712
     Cash equivalent interest-bearing deposits                                         199                158
                                                                                 ---------          ---------
           Total cash and cash equivalents                                             725                870
     Securities held-to-maturity:
       Debt securities (market value of $1,992 at September 30, 1996;
         $13,662 at September 30, 1995)                                              1,997             13,587
       Mortgage-backed securities (market value of $3,582 at 
         September 30, 1996; $4,147 at September 30, 1995)                           3,721              4,248
     Securities available-for-sale:
         Debt securities, at market value                                            9,857              4,506
     Accrued interest on investments and mortgage-backed securities                    308                312
     Loans held for sale                                                                 -                  -
     Loans receivable - net                                                         16,341             13,747
     Accrued interest receivable on loans                                               75                 57
     Foreclosed properties and properties subject to foreclosure - net                   -                  -
     Office properties and equipment                                                   572                606
     Federal Home Loan Bank stock - at cost                                            152                168
     Prepaid expenses and other assets                                                 300                  5
                                                                                 ---------          ---------
           Total assets                                                        $    34,048            $38,151
                                                                                 =========          =========
     LIABILITIES AND EQUITY
     Deposit accounts                                                          $    24,962         $   29,508
     Advance payment by borrowers for taxes and insurance                              373                396
     Federal and state income taxes:
       Current                                                                          (8)              (134)
       Deferred                                                                        (24)               103
     Other liabilities                                                                 559                 83
                                                                                  --------          ---------
           Total liabilities                                                        25,862             29,956
                                                                                 ---------          ---------
     Commitments and contingencies                                                       -                  -
                                                                                 ---------          ---------


               See accompaning Notes to Consolidated Financial Statements.
     <PAGE>  110
                                          FIRST OZAUKEE CAPITAL CORP.

                                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                          
                                                                                        September 30,
                                                                               ---------------------------------
                                                                                     1996               1995
                                                                               --------------     --------------
                                                                                       (Dollars in thousands
                                                                                        except share and per
                                                                                           share amounts)

     Stockholders' Equity:   
        Preferred stock - par value $1 per share; authorized 
          2,000,000 shares; issued and outstanding, none                                 -                  -
        Common stock - par value $1 per share; authorized 
          4,000,000 shares; issued and outstanding 627,477 shares
          at September 30, 1996, 603,345 September 30, 1995                            627                603
        Additional paid-in capital                                                   4,032              3,735
        Unearned ESOP compensation                                                    (217)              (241)
        Unearned BIP compensation                                                     (111)                 -
        Unrealized gain on securities available-for-sale net 
          of applicable deferred income taxes                                            4                 10
        Retained earnings, substantially restricted                                  3,851              4,088
                                                                                 ---------          ---------
            Total stockholders' equity                                               8,186              8,195
                                                                                 ---------          ---------
            Total liabilities and stockholders' equity                         $    34,048        $    38,151
                                                                                 =========          =========
</TABLE>


               See accompaning Notes to Consolidated Financial Statements.

     <PAGE>  111
                                          FIRST OZAUKEE CAPITAL CORP.

                                      CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                         Years Ended September 30,
                                                              ------------------------------------------------
                                                                  1996              1995             1994
                                                              ------------      ------------     -------------
                                                                      (In thousands except per share)
     INTEREST AND DIVIDEND INCOME:
     <S>                                                       <C>             <C>                 <C>
       Interest on mortgage loans                              $               $                   $        
                                                                 1,129                956             1,085
       Interest on other loans                                     158                129               123
       Interest on investment securities
         and other interest-earning assets                       1,008              1,106               730
       Interest on government agency
         mortgage-backed securities                                243                282               267
       Dividends on Federal Home Loan Bank stock                    11                 11                13
                                                             ---------          ---------         ---------
           Total interest and dividends                          2,549              2,484             2,218
                                                             ---------          ---------         ---------

     INTEREST EXPENSE:
       Deposits                                                  1,359              1,295             1,194
       Escrows/borrowed funds                                        5                  5                 7
                                                             ---------          ---------         ---------
           Total interest expense                                1,364              1,300             1,201
                                                             ---------          ---------         ---------
           Net interest income                                   1,185              1,184             1,017

       Provision for loan losses                                    18                 18                18
                                                             ---------          ---------         ---------
           Net interest income after provision
             for loan losses                                     1,167              1,166               999
                                                             ---------          ---------         ---------

     NONINTEREST INCOME:
       Other fees and service charges                                5                  4                 4
       Gain on sale of securities available for sale                47                  8                 -
       Gain on call of securities held to maturity                   8                 10                 -
       Gain on sale of fixed assets                                  -                 27                 -
       Gain on sale of mortgage loans                                3                  -                27
       Deposit account fees and service charges                     10                  9                 9
       Rental income                                                 9                 11                26
       Other income                                                  3                  8                12
                                                             ---------          ---------         ---------
         Total noninterest income                                   85                 77                78
                                                             ---------          ---------         ---------

</TABLE>






               See accompaning Notes to Consolidated Financial Statements.
     <PAGE>  112
                                          FIRST OZAUKEE CAPITAL CORP.
 
                                      CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                        Years Ended September 30,
                                                               -------------------------------------------
                                                                  1996             1995           1994
                                                               -----------     -----------    ------------
                                                                              (In thousands)
     GENERAL AND ADMINISTRATIVE EXPENSES:
     <S>                                                       <C>               <C>           <C>
        Compensation and benefits                                    708             441            388
        Occupancy and insurance                                      160             169            175
        Advertising and promotional                                   10              25             25
        Federal insurance premiums                                    67              68             74
        SAIF special assessment                                      178               -              -
        Stationery, communications and other 
          operating expenses                                         119              94             86
        Directors' fees                                               25              24             22
        Expenses of directors, officers and
          employees                                                    8               9              9
        Data processing fees                                          99              93             95
        Legal, audit, examination and accounting
          fees                                                       231             147             28
        Environmental remediation expenses                             9               -              -
                                                               ---------       ---------     ----------

            Total general and administrative 
              expenses                                             1,614           1,070            902
                                                               ---------       ---------      ---------
            Income (loss) before income taxes                       (362)            173            175
                                                               ---------       ---------      ---------
     INCOME TAXES:
        Current                                                       (1)             10             62
        Deferred                                                    (124)             54            (18)
                                                               ---------       ---------      ---------
            Total income tax expense (benefit)                      (125)             64             44
                                                               ---------       ---------      ---------
            Net income (loss)                                       (237)            109            131
                                                               =========       =========      =========

            Earnings (loss) per share                         $    (0.40)      $    0.19     $      N/A
                                                               =========       =========      =========

</TABLE>

               See accompaning Notes to Consolidated Financial Statements.


     <PAGE>  113
                                          FIRST OZAUKEE CAPITAL CORP.
 
                               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
     
<TABLE>
<CAPTION>

                                                                                              Unrealized
                                                                                                 Gains
                                                                                              (Losses) on
                                         Shares              Addi-     Unearned   Unearned    Available-
                                           of                tional      ESOP        BIP       For-Sale
                                         Common    Common   Paid-In    Compen-     Compen-    Securities,   Retained
                                         Stock     Stock    Capital     sation     sation         Net       Earnings    Total
                                         ------    ------   -------    --------   ---------   -----------   --------    -----

                                                            (In thousands, except shares of common stock)

       <S>                               <C>        <C>      <C>        <C>        <C>          <C>         <C>         <C>
       Balance at September 30, 1993           -   $    -    $    -     $    -     $    -      $      -     $3,848     $3,848
       Net income                              -        -         -          -          -             -        131        131 
                                         -------   ------    ------     ------     ------       -------    -------     ------
                                                                                                                            -
       Balance at September 30, 1994           -        -         -          -          -             -      3,979      3,979 
       Issuance of common stock
         (October 21, 1994)              603,345      603     3,735       (241)         -             -         -       4,097 
       Net income                              -        -         -          -          -             -        109        109 
       Market value adjustment -
         FAS 115, net of
         deferred taxes                        -        -         -          -          -            10          -         10 
                                         -------   ------    ------     ------     ------       -------     ------     ------
                                                                                                                            - 
       Balance at September 30, 1995     603,345      603     3,735       (241)         -            10      4,088      8,195 
       Net income (loss)                       -        -         -          -          -             -       (237)      (237)
       Issuance of stock for
         Business Incentive Plan (BIP)
                                          24,132       24       279          -       (303)            -          -         -  
       Amortization of BIP awards              -        -         -          -        192             -          -        192 
       Amortization of ESOP awards             -        -        18         24          -             -          -         42 
       Change in unrealized gain
         (loss) on securities
         available for sale,  net              -        -         -          -          -            (6)         -         (6)
         of deferred taxes               -------   ------    ------     ------     ------       -------     ------     ------
       Balance at September 30, 1996     627,477   $  627    $4,032     $ (217)   $  (111)      $     4     $3,851     $8,186
                                         =======   ======    ======     ======    =======       =======     ======     ======
</TABLE>


               See accompaning Notes to Consolidated Financial Statements.
     <PAGE>  114
                                          FIRST OZAUKEE CAPITAL CORP.

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                    Years Ended September 30,
                                                                           --------------------------------------------
                                                                               1996            1995            1994
                                                                           -------------    -------------   ------------
                                                                                          (In thousands)
     CASH FLOWS FROM OPERATING ACTIVITIES:
      <S>                                                                  <C>              <C>            <C>    
       Net income (loss)                                                   $      (237)     $       109      $      131 
       Adjustments to reconcile net income (loss)
         to net cash provided (used) by operating activities
           Provision for depreciation                                               45               46              52  
           Stock incentive plan (BIP) compensation                                 192                -              -  
           ESOP expense                                                             42                -              -  
           Provision for loan losses - net                                          18               18              18 
           Amortization of premiums and discounts - net                            (90)              10             133 
           Increase (decrease) in income taxes payable                             126              (67)             27 
           Provision for (reduction of) deferred  
             income taxes                                                         (125)              60             (18)
           Loans originated for sale                                              (288)               -          (1,323)
           Sales of loans originated for sale or 
             available for sale                                                    291                -           1,708 
          (Gain) loss on sale of loans                                              (3)               -             (27)
          (Increase) decrease in interest receivable                               (15)             (78)              5 
          (Gain) loss on sale of office property                                     -              (27)              -  
          (Gain) loss on sale of securities 
            available for sale                                                     (47)              (8)              -  
          (Gain) loss on call of securities held to
            to maturity                                                             (8)             (10)              -  
          Net increase (decrease) in other liabilities                             477               18              (8)
          Increase (decrease) in deferred income                                   (13)               9             (30)
          FHLB stock by dividend                                                     -               (3)              -  
          Net (increase) decrease in prepaid expenses 
            and other assets                                                      (252)             174               4 
                                                                             ---------        ---------       --------- 
            Net cash provided (used) by operating 
              activities                                                           113              251             672 
                                                                             ---------        ---------       --------- 

     CASH FLOWS FROM INVESTING ACTIVITIES:
         Proceeds from redemption of FHLB stock                                     16              -                91 
         Proceeds from maturities of investment
            securities                                                           3,770            3,560           3,250 
         Proceeds from sale of investment securities
            available for sale                                                   8,216            1,008               -  
         Proceeds from call of investment securities
            held to maturity                                                     1,000              500               -  
         Purchase of investment securities                                      (6,610)          (8,976)         (8,394)
         (Increase) decrease in loans and leases                                (2,599)          (1,250)          4,197 
         Principal payments collected on mortgage-backed
            securities                                                             530              632             515 
         Purchase of mortgage-backed securities                                      -                -          (2,984)

</TABLE>


               See accompaning Notes to Consolidated Financial Statements.
     <PAGE>  115
                                          FIRST OZAUKEE CAPITAL CORP.

                                     CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                      Years Ended September 30,
                                                                           ---------------------------------------------
                                                                               1996             1995            1994
                                                                           -------------    -------------   ------------
                                                                                           (In thousands)

         <S>                                                                        <C>             <C>              <C>
         Purchase of fixed assets                                                  (11)             (21)           (137)
         Proceeds from sale of office property                                       -              136               -
                                                                             ---------        ---------       ---------
            Net cash provided (used) by investing activities                     4,312           (4,411)         (3,462)
                                                                             ---------        ---------       ---------

         CASH FLOWS FROM FINANCING ACTIVITIES:
            Proceeds from other borrowings                                         300              300              -  
         Increase (decrease) in advances from 
            borrowers for taxes and insurance                                      (23)             (10)           (141)
         Increase (decrease) in deposit accounts                                (4,547)          (3,632)            628 
         Net proceeds from issuance of common stock                                  -            4,097            (176)
         Repayment of other borrowings                                            (300)            (300)              -
                                                                               --------       ---------       ---------
               Net cash provided (used by                                       (4,570)             455             311
                 financing activities                                         ---------       ---------       ---------
               Increase (decrease) in cash and                                    (145)          (3,705)         (2,479)
                 cash equivalents

         CASH AND CASH EQUIVALENTS - Beginning of period                           870            4,575           7,054
                                                                             ---------        ---------       ---------
         CASH AND CASH EQUIVALENTS - End of period                            $    725         $    870      $    4,575
                                                                             =========        =========       =========

         SUPPLEMENTAL CASH FLOW INFORMATION
            Cash paid during the year for:
              Interest on borrowings                                          $      -         $      -      $        -    
              Interest on deposit accounts                                         162              151             204
              Income taxes paid (refunded)                                        (125)             141              34
            Conversion costs included in other assets                                -              176               -
              netted against additional paid-in capital
            Loans held for sale transferred from portfolio                           -                -             126
            Unrealized net gain (loss) on securities                                (6)              10             N/A
              available for sale, net of income tax
            Transfers of securities held to maturity                            10,430                -               -
              to available for sale
</TABLE>

  ACCOUNTING POLICIES NOTE:  Cash equivalents include demand deposits
   at other financial institutions and the Federal Home Loan Bank.








      See accompaning Notes to Consolidated Financial Statements.
   <PAGE>  116
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 1    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

             Business
             --------

             First Ozaukee Capital Corp. ("FOCC") provides a full range
             of financial services through its wholly-owned insured
             banking subsidiary, First Ozaukee Savings Bank ("FO Bank"). 
             FO Bank provides retail financial services to the
             communities it serves through two full-service offices, both
             of which are located in Ozaukee County, Wisconsin.  FO
             Bank's primary market area consists of Ozaukee and
             Washington Counties, and the northerly portion of Milwaukee
             County.  FOCC and its subsidiary are subject to competition
             from other financial institutions.  FOCC and its subsidiary
             also are subject to the regulations of certain federal
             agencies and undergo periodic examinations by those
             regulatory authorities.

             Basis of Financial Statement Presentations
             ------------------------------------------

             The consolidated financial statements have been prepared in
             accordance with generally accepted accounting principles and
             include the accounts of FOCC and FO Bank.  Significant
             intercompany accounts and transactions have been eliminated. 
             Investments in joint ventures, which are not material, are
             accounted for on the equity method.

             In preparing financial statements, management is required to
             make estimates and assumptions that affect the reported
             amounts of assets and liabilities as of the date of the
             balance sheet and revenues and expenses for the period. 
             Actual results could differ significantly from those
             estimates.  Material estimates that are particularly
             susceptible to significant change in the near-term relate to
             the determination of the allowance for loan losses, the
             valuation of real estate acquired in connection with
             foreclosures or in satisfaction of loans as well as the
             valuation of intangible assets.  In connection with the
             determination of the allowance for loan losses and real
             estate owned, management obtains independent appraisals for
             significant properties.

             Risks and Uncertainties
             -----------------------

             The Bank's operations are affected by interest rate risk,
             credit risk, market risk and regulations by the FDIC.  The
             Bank is subject to interest rate risk to the degree that its
             interest-bearing liabilities mature or reprice more rapidly,
             or on a different basis, than its interest-earning assets. 
             To better control the impact of changes in interest rates,
             the Bank has sought to improve the match between asset and
             liability maturities or repricing periods and rates by
   <PAGE>  117
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             emphasizing the origination of one to three year adjustable
             rate mortgage loans, offering certificates of deposit with
             terms of up to five years and maintaining a securities
             portfolio with laddered maturities of up to five years. 
             Credit risk is the risk of default on the Bank's loan
             portfolio that results from the borrowers' inability or
             unwillingness to make contractually required payments. 
             Market risk reflects changes in the value of collateral
             underlying loans receivable and the valuation of real estate
             held by the Bank.  The Bank is subject to periodic
             examination by regulatory agencies which may require the
             Bank to record increases in the allowances based on their
             evaluation of available information.  There can be no
             assurance that the Bank's regulators will not require
             further increases to the allowances.

             Investment and Mortgage-Related Securities
             Held-to-Maturity and Available-for-Sale
             ------------------------------------------

             Management determines the appropriate classification of debt
             securities at the time of purchase and reevaluates such
             designation as of each balance sheet date.  Debt securities
             are classified as held-to-maturity when FOCC has the
             positive intent and ability to hold the securities to
             maturity.  Held-to-maturity securities are stated at
             amortized cost.

             Debt securities not classified as held-to-maturity are
             classified as available-for-sale.  Available-for-sale
             securities are stated at fair value, with the unrealized
             gains and losses, net of tax, reported as a separate
             component of stockholders' equity beginning October 1, 1994. 
             No securities are held by FOCC in a trading account.

             The amortized cost of debt securities classified as
             held-to-maturity or available-for-sale is adjusted for
             amortization of premiums and accretion of discounts to
             maturity, or in the case of mortgage-related securities,
             over the estimated life of the security.  Such amortization
             is included in interest income from the related security.

             Interest and dividends are included in interest income from
             the related securities.  Realized gains and losses and
             declines in value judged to be other-than-temporary are
             included in net securities gains (losses).  Gains and losses
             are determined using the specific identification method.

             Short-term securities include certificates of deposit,
             commercial paper, banker's acceptances and similar
             instruments.  FOCC considers its interest-earning deposits
             which have original maturities of three months or less to be
             cash equivalents.
   <PAGE>  118
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Impairment of Loans
             -------------------

             Effective October 1, 1995, FO Bank adopted the provisions of
             SFAS No. 114, "Accounting by Creditors for Impairment of a
             Loan" and SFAS No. 118, "Accounting by Creditors for
             Impairment of a Loan - Income Recognition and Disclosures." 
             Specific valuation allowances are established for impaired
             loans for the difference between the loan amount and the
             fair value of collateral less estimated selling costs.  FO
             Bank considers a loan to be impaired when, based on current
             information and events, it is probable that FO Bank will be
             unable to collect all amounts due according to the
             contractual terms of the loan agreement on a timely basis. 
             The types of loans for which impairment is measured under
             SFAS No. 114 and 118 include nonaccrual income property
             loans (excluding those loans included in the homogenous
             portfolio which are collectively reviewed for impairment),
             large, nonaccrual single family loans and troubled debt
             restructurings.  Such loans are generally placed on
             nonaccrual status at the point they become contractually
             delinquent more than 90 days.  Impairment losses are
             recognized through an increase in the allowance for loan
             losses.  See note 5.

             Interest and Fees on Loans
             --------------------------

             Interest on loans is recorded using the accrual method. 
             Allowances ($4,000, $3,000, and $1,000 as of September 30,
             1996, 1995, and 1994, respectively) are established for
             uncollected interest on nonaccrual loans.  Generally, a loan
             is classified as nonaccrual and the accrual of interest on
             such loan is discontinued when the contractual payment of
             principal or interest has become more than 90 days past due
             or management has serious doubts about further collecti-
             bility of principal or interest, even though the loan
             currently is performing.  When a loan is placed on
             nonaccrual status, accrued but unpaid interest is reversed. 
             Generally, loans are restored to accrual status when the
             obligation is brought current, has performed in accordance
             with the contractual terms for a reasonable period of time
             and the ultimate collectibility of the total contractual
             principal and interest is no longer in doubt.

             Loan origination and commitment fees and certain direct loan
             origination costs are being deferred and the net amounts
             amortized as an adjustment to the related loan's yield.  FO
             Bank is amortizing these amounts, using the level yield
             method, over the contractual life of the related loans. 
             Such deferred fees are recorded as income upon prepayment of
             the related loans.
   <PAGE>  119
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             FO Bank has net deferred loan fees of $40,000, $51,000, and
             $42,000 as of September 30, 1996, 1995, and 1994,
             respectively.

             Loans held for Sale
             -------------------

             Loans held for sale generally consist of current production
             of certain fixed-rate first mortgage loans which are
             recorded at the lower of individual loan cost or market
             value.  Fees received from the borrower are deferred and
             recorded as an adjustment of the sales price.  Servicing on
             loans sold to date has not been retained.  There were no
             loans held for sale at September 30, 1996 and 1995.

             Foreclosed Properties and Properties Subject to Foreclosure
             -----------------------------------------------------------

             Property acquired in settlement of loans is recorded at the
             lower of the related principal balance upon foreclosure or
             its fair value less estimated selling costs.  Costs of
             developing and improving such properties are capitalized.

             Expenses related to holding such real estate, net of rental
             and other income, are charged against income as incurred.  A
             provision for estimated losses is to be recorded when it is
             known that the fair value less estimated selling costs is
             less than the carrying value.  There were no properties in
             foreclosure at September 30, 1996, 1995, and 1994.

             Provision for Estimated Losses on Loans and Properties
             ------------------------------------------------------

             Allowances for losses are available to absorb losses
             incurred on loans receivable and foreclosed real estate held
             for sale and represents additions charged to expense, less
             net charge-offs.  In determining the allowance for losses to
             be maintained, management evaluates current economic
             conditions, past loss and collection experience, fair value
             of the underlying collateral and risk characteristics of the
             loan portfolio and foreclosed real estate held for sale. 
             Management believes that allowances for losses on loans
             receivable and foreclosed real estate are adequate.

             Office Properties and Equipment
             -------------------------------

             Land, buildings and equipment are stated at cost.  Buildings
             are depreciated on the straight-line method.  Equipment is
             depreciated on a combination of the straight-line and
             declining balance methods.  Improvements which are
             betterments to the assets are capitalized and depreciated
             over their remaining useful lives.  Repairs are charged to
             income at the time incurred.  Estimated lives are forty
   <PAGE>  120
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             years for the office buildings and five to ten years for
             furniture and equipment.

             Income Taxes
             ------------

             FOCC and FO Bank file a consolidated cash basis federal
             income tax return and separate cash basis state income tax
             returns.  Financial statement provisions are made in the
             income tax expense accounts for deferred taxes applicable to
             income and expense items reported in different periods than
             for income tax purposes.

             FOCC accounts for income taxes using the liability method. 
             Deferred income tax assets and liabilities are adjusted
             regularly to amounts estimated to be receivable or payable
             based on current tax law and FOCC's tax status. 
             Consequently, tax expense in future years may be impacted by
             changes in tax rates and tax return limitations.

             Earnings Per Share
             ------------------

             Earnings per share are based on the weighted average number
             of common shares outstanding during each period and common
             stock equivalent shares, using the treasury share method. 
             ESOP shares that are committed to be released are considered
             to be outstanding.  Primary and fully diluted earnings per
             share are the same.  The common stock equivalents consist
             entirely of stock options.  The resulting weighted average
             number of shares used in computing earnings per share for
             the year ended September 30, 1996 is 587,374 shares of
             common stock.

             Earnings per share of common stock for the year ended
             September 30, 1995, were computed based on consolidated net
             income and weighted average outstanding shares of common
             stock computed as if FOCC's initial public offering had
             taken place on October 1, 1994.  In this computation, net
             income was not adjusted for the additional income which
             could have been earned had the net proceeds from the
             offering been available for investment as of October 1,
             1994.  The resulting weighted average number of shares of
             common stock is 573,178.

             Earnings per share are not presented for the year ended
             September 30, 1994, as FOCC first issued stock on October
             21, 1994.
   <PAGE>  121
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Accounting Changes
             ------------------

             In May 1993, the FASB issued Statement No. 115, "Accounting
             for Certain Investments in Debt and Equity Securities."  As
             permitted under the Statement, FOCC elected to adopt the
             provisions of the new standard as of October 1, 1994.  In
             accordance with Statement No. 115, prior period financial
             statements have not been restated to reflect the change in
             accounting principle.

             New Accounting Pronouncements
             -----------------------------

             In March 1995, the FASB issued Statement of Financial
             Accounting Standards No. 121 ("SFAS 121"), "Accounting for
             the Impairment of Long-Lived Assets and for Long-Lived
             Assets to be Disposed Of."  SFAS 121 requires that
             long-lived assets and certain identifiable intangibles be
             reviewed for impairment whenever events or circumstances
             indicate that the carrying amount of an asset may not be
             recoverable.  However, SFAS 121 does not apply to financial
             instruments, mortgage and other servicing rights or deferred
             tax assets.  SFAS 121 is effective for fiscal years
             beginning after December 15, 1995.  The adoption of SFAS 121
             will have no material impact on FOCC's financial statements.

             In May 1995, the FASB issued Statement of Financial
             Accounting Standards No. 122 ("SFAS 122"), "Accounting for
             Mortgage Servicing Rights, an amendment to Statement of
             Financial Accounting Standards No. 65."  SFAS 122 requires
             an institution that purchases or originates mortgage loans
             and sells or securitizes those loans with servicing rights
             retained to allocate the total cost of the mortgage loans to
             the mortgage servicing rights and the loans (without the
             mortgage servicing rights) based on their relative fair
             values.  In addition, institutions are required to assess
             impairment of the capitalized mortgage servicing portfolio
             based on the fair value of those rights on a
             stratum-by-stratum basis with any impairment recognized
             through a valuation allowance for each impaired stratum. 
             Capitalized mortgage servicing rights should be stratified
             based upon one or more of the predominate risk
             characteristics of the underlying loans such as loan type,
             size, note rate, date of origination, term and/or geographic
             location.  SFAS 122 is effective for fiscal years beginning
             after December 15, 1995.  The adoption of SFAS 122 will have
             no material impact on FOCC's financial statements.  SFAS 122
             will be superseded by SFAS 125, "Accounting for Transfers
             and Servicing of Financial Assets and Extinguishments of
             Liabilities," described below, effective January 1, 1997.

             The FASB issued SFAS No. 123 ("Accounting for Stock-Based
             Compensation") in October 1995 relative to financial
             accounting and reporting standards for stock-based employee
   <PAGE>  122
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             compensation plans.  SFAS No. 123 is effective for fiscal
             years beginning after December 15, 1995.  The Statement
             defines a fair-value based method of accounting for employee
             stock options or similar equity instruments and encourages
             all entities to adopt that method of accounting for all
             employee stock compensation plans.  However, the Statement
             also allows an entity to continue to measure compensation
             cost for these plans using an intrinsic value-based method
             of accounting prescribed by Accounting Principles Board
             Opinion No. 25 ("APB No. 25").  Entities electing to retain
             the accounting treatment under APB No. 25 must make pro
             forma footnote disclosures of net income and earnings per
             share as if the fair-value based method of accounting
             defined in this statement has been applied.  Management has
             not decided which method it will elect.

             In June 1996, the FASB issued SFAS No. 125, "Accounting for
             Transfers and Servicing of Financial Assets and
             Extinguishments of Liabilities."  The Statement focuses on
             the issues of accounting for transfers and servicing of
             financial assets, extinguishments of liabilities and
             financial assets subject to prepayment.  SFAS No. 125 is
             effective for transfers and servicing of financial assets
             and extinguishments of liabilities occurring after December
             31, 1996.  The provisions of this statement for financial
             assets subject to prepayment is effective for financial
             assets held on or acquired after January 1, 1997.  SFAS
             No. 125 is not expected to have a material impact on the
             financial position or results of operations of FOCC. 

             Reclassifications
             -----------------

             Certain prior year items have been reclassified to conform
             to current year presentation.

   NOTE 2    INVESTMENT SECURITIES AVAILABLE FOR SALE

             The carrying value (amortized cost) and estimated market
             values of investment securities available-for-sale are as
             follows:
     <PAGE>  123
                                                 FIRST OZAUKEE CORP.

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                            September 30, 1995
                                                        -----------------------------------------------------------
                                                                          Gross            Gross         Estimated
                                                        Amortized       Unrealized      Unrealized         Fair
                                                           Cost           Gains           Losses           Value
                                                       ------------   -------------   --------------   ------------

    <S>                                                <C>            <C>               <C>            <C>
                                                                             (In thousands)
     U. S. Treasury obligations and
         obligations of U. S. agencies                  $      7,097   $           3    $          3    $      7,097
     Corporate debt securities -
         investment grade                                      2,753              13               6           2,760
                                                         -----------     -----------     -----------     -----------
            Total                                       $      9,850   $          16    $          9    $      9,857
                                                         ===========     ===========     ===========     ===========

                                                                            September 30, 1995
                                                        -----------------------------------------------------------

                                                                          Gross            Gross         Estimated
                                                        Amortized       Unrealized      Unrealized         Fair
                                                           Cost           Gains           Losses           Value
                                                       ------------   -------------   --------------   ------------
                                                                              (In thousands)


     U. S. Treasury obligations and                     $      4,490   $          17    $          1    $      4,506
         obligations of U. S. agencies                   -----------     -----------     -----------     -----------
               Total                                    $      4,490   $          17    $          1    $      4,506
                                                         ===========     ===========     ===========     ===========
</TABLE>

             The amortized cost and estimated market value of investment
             securities available-for-sale by contractual maturity are
             shown below.  Expected maturities will differ from
             contractual maturities on those securities where the
             borrowers may have the right to call or prepay obligation
             with or without call or prepayment penalties.  

             During December 1995, FOCC transferred approximately
             $10,430,000 of debt securities from held to maturity to
             available for sale under a recent interpretation of SFAS No.
             115.  The net unrealized gains of these securities at the
             transaction date amounted to approximately $105,000.
   <PAGE>  124
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Contractual maturities are as follows:
<TABLE>
<CAPTION>
                                                                              September 30,
                                                      -------------------------------------------------------------
                                                                  1996                             1995
                                                      -----------------------------    ----------------------------
                                                                       Estimated                        Estimated
                                                        Amortized        Market         Amortized         Market
                                                          Cost           Value            Cost            Value
                                                      ------------    ------------    -------------   --------------
                                                                              (In thousands)

     <S>                                               <C>            <C>              <C>             <C>
     Within one year or no maturity                    $      3,861   $       3,862    $         -     $          -

     Greater than one year but less                           5,989           5,995          4,490            4,506
         than five years

     Greater than five years but less                             -               -              -                -
         than ten years


     Greater than ten years                                       -               -               -               -
                                                        -----------     -----------     -----------     -----------
               Total                                   $      9,850   $       9,857    $       4,490   $      4,506
                                                        ===========     ===========     ============     ===========
</TABLE>
              Detail of investment securities available-for-sale that were sold
              or called follows:
<TABLE>
<CAPTION>
                                                        Proceeds
                                                          from             Gross          Gross
                                                        Sale/Call          Gains          Losses
                                                       -----------        -------        --------
                                                                      (In thousands)
              <S>                                      <C>               <C>             <C>
              Year Ended
                September 30, 1996                     $     8,216       $     47        $      - 
                September 30, 1995                           1,008              8               -
</TABLE>

     NOTE 3    INVESTMENT SECURITIES HELD-TO-MATURITY

             The amortized cost and estimated market values of investment
             securities held-to-maturity are as follows:
     <PAGE>  125
                                                 FIRST OZAUKEE CORP.

                                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                            September 30, 1996
                                                       ------------------------------------------------------------
                                                                         Gross            Gross         Estimated
                                                        Amortized      Unrealized      Unrealized         Market
                                                          Cost           Gains           Losses           Value
                                                      -------------  --------------  --------------   -------------
                                                                              (In thousands)
    <S>                                               <C>             <C>             <C>             <C> 
    U. S. Treasury obligations and
         obligations of U. S. agencies                $       1,997   $           -    $           5  $      1,992
                                                      =============   =============    =============   ===========


                                                                            September 30, 1995
                                                      -------------------------------------------------------------
                                                                         Gross            Gross         Estimated
                                                        Amortized      Unrealized      Unrealized         Market
                                                          Cost           Gains           Losses           Value
                                                      -------------  --------------  --------------   --------------
                                                                              (In thousands)
     Corporate debt securities -
         investment grade                             $       7,696    $         43   $          24   $      7,715

     U. S. Treasury obligations and 
         obligations of U. S. agencies                        5,891              56               -          5,947
                                                      -------------   -------------    ------------   ------------
                                                     $       13,587  $           99  $           24   $     13,662
                                                      =============   =============    ============   ============
(/TABLE>


             The amortized cost and estimated market value of investment
             securities held-to-maturity by contractual maturity are
             shown below.  Expected maturities will differ from
             contractual maturities on those securities where the
             borrowers may have the right to call or prepay obligation
             with or without call or prepayment penalties.

   <PAGE>  126
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Contractual maturities are as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                              September 30,
                                                      -------------------------------------------------------------
                                                                  1996                             1995
                                                      -----------------------------   ------------------------------
                                                                       Estimated                        Estimated
                                                        Amortized        Market         Amortized         Market
                                                          Cost           Value            Cost            Value
                                                      -------------  --------------  --------------   --------------
                                                      
                                                                              (In thousands)

     <S>                                              <C>            <C>             <C>              <C>
     Within one year or no maturity                   $          -   $           -   $        3,714   $       3,703
     Greater than one year but less                          1,997           1,992            9,873           9,959
         than five years
     Greater than five years but less                            -               -                -               -
         than ten years
     Greater than ten years                                      -               -                -               -
                                                      ------------    ------------    -------------    -------------
            Total                                    $       1,997   $       1,992   $       13,587   $      13,662
                                                      =============   ============    =============    ============

</TABLE>
                      Detail of investment securities held-to-maturity that were
             called follows:

<TABLE>

                                                                Proceeds
                                                                  from        Gross       Gross
                                                                  Call        Gains       Losses
                                                                --------    ---------    ---------
                                                                         (In thousands)
                  <S>                                         <C>           <C>         <C> 
                  Year Ended
                       September 30, 1996                      $  1,000     $     8     $     -
                       September 30, 1995                           500          10           -
</TABLE>

     NOTE  4   MORTGAGE-BACKED SECURITIES HELD-TO-MATURITY

             Mortgage-backed securities held-to-maturity consist of the
             following:
   <PAGE>  127
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                            September 30, 1996
                                                      -------------------------------------------------------------
                                                                         Gross            Gross
                                                        Amortized      Unrealized      Unrealized          Fair
                                                          Cost           Gains           Losses           Value
                                                      -------------  --------------  --------------   --------------
                                                                              (In thousands)
     <S>                                             <C>             <C>               <C>             <C>
     Particpation Certificates:
         GNMA                                         $          27   $           -    $           1   $          26
         FHLMC                                                2,317               -               87           2,230
         FNMA                                                 1,377               -               51           1,326
                                                      -------------    ------------     ------------    ------------
                                                     $        3,721    $          -    $         139   $       3,582
                                                      =============    ============     ============    ============



                                                                            September 30, 1995
                                                       -------------------------------------------------------------
                                                                          Gross           Gross
                                                        Amortized       Unrealized      Unrealized          Fair
                                                           Cost           Gains           Losses           Value
                                                       ------------  ---------------  --------------   -------------
                                                                              (In thousands)
     Participation Certificates:
         GNMA                                         $          62  $             1  $            -    $         63
         FHLMC                                                2,615                5              66           2,554
         FNMA                                         $       1,571                -              41           1,530
                                                        -----------    -------------    ------------    ------------
                                                      $       4,248  $             6  $          107   $       4,147
                                                        ============   =============    ===========     ============
(/TABLE>

            There were no sales of mortgage-backed securities during the years
       ended September 30, 1996 and 1995.  Mortgage-backed securities are
       classified as held-to-maturity.
   <PAGE>  128
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE  5 LOANS RECEIVABLE

       Loans receivable are summarized as follows:
(TABLE>
<CAPTION>
                                                                             September 30,
                                                                    -------------------------------
                                                                        1996              1995
                                                                    -------------    --------------
                                                                            (In thousands)
     <S>                                                            <C>              <C>
     First mortgage - one-to-four family                            $      9,331     $      8,681
     First mortgage - residential construction                             1,347            2,470
     First mortgage - multi-family                                         1,945              908
     Commercial real estate/non-residential                                2,321            1,881
     Home equity                                                           1,737              899
     Home improvement                                                          -                -
     Credit card                                                              19               17
     Savings account                                                          11               11
     Other consumer                                                          374              393
                                                                     -----------      -----------
         Total loans                                                      17,085           15,260
                                                                     -----------      -----------
     Less
         Undisbursed portion of loan proceeds                                563            1,336
         Unearned interest                                                     3                7
         Deferred loan fees                                                   40               51
         Reserve for uncollected interest                                      4                3
         Allowance for loan losses                                           134              116
                                                                     -----------      -----------
                                                                             744            1,513
                                                                     -----------      -----------
           Loans receivable - net                                  $      16,341  $        13,747
                                                                     ===========      ===========
</TABLE>
            Activity in the allowance for loan losses is summarized as
       follows:
<TABLE>
<CAPTION>
                                                                       Year Ended September 30,
                                                               ---------------------------------------
                                                                  1996          1995           1994
                                                               ----------    -----------   -----------
                                                                           (In thousands)

         <S>                                                   <C>           <C>           <C>
         Balance at beginning of year                          $        116  $        98   $        80
         Provisions charges to income                                    18           18            18
         Charge-offs and recoveries - net                                 -            -             -
                                                                -----------   -----------   ----------
         Balance at end of year                                $        134  $        116   $       98
                                                                ===========   ===========    =========
</TABLE>

             FO Bank did not have any specific allowance for loan losses
             at September 30, 1996, 1995, and 1994.  FO Bank's policy is
   <PAGE>  129
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             to set up a specific loss allowance when it becomes evident
             that a specific loan would be disposed of at a loss.

             At September 30, 1996 and 1995, FO Bank had nonaccrual loans
             of approximately $100,000 and $87,000, respectively.  If
             interest on these loans had been recognized at the original
             interest rates, interest income would have increased
             approximately $8,800 and $7,400 in year ended September 30,
             1996 and 1995, respectively.  FO Bank has no commitments to
             loan additional funds to the borrowers of nonaccrual loans. 
             There were no impaired loans under SFAS No. 114 and No. 118
             at September 30, 1996.

             In the ordinary course of business, FO Bank has and expects
             to continue to have transactions, including borrowings, with
             its officers and directors.  In the opinion of management,
             such transactions were on substantially the same terms,
             including interest rates and collateral, as those prevailing
             at the time of comparable transactions with other persons
             and did not involve more than a normal risk of
             collectibility or present any other unfavorable features to
             FO Bank.  Loans to such borrowers, which in the aggregate
             exceeded $60,000 at September 30, 1996 are summarized as
             follows:


                  Balance, beginning of year                     $  323,303
                  Payments                                          (32,552)
                  Borrowings                                         75,233 
                                                                  ---------
                  Balance, end of year                           $  365,984 
                                                                  =========



             FO Bank's lending activity is concentrated within a small
             geographic area of Wisconsin surrounding FO Bank.  Although
             FO Bank has a diversified portfolio, a substantial portion
             of its debtors' ability to honor their contracts is
             dependent upon the general economic conditions of the area.

   NOTE  6   ACCRUED INTEREST ON INVESTMENTS AND MORTGAGE-BACKED
             SECURITIES

             Accrued interest on investments and mortgage-backed
             securities is summarized as follows:
     <PAGE>  130
                                                 FIRST OZAUKEE CORP.

                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                            September 30,
                                                                    ------------------------------
                                                                        1996              1995
                                                                    -------------    -------------
                                                                                 (In thousands)
             <S>                                                    <C>              <C>
             Investments and mortgage-backed securities:
               Investments and interest-bearing deposits            $        286     $         288
               Mortgage-backed securities                                     19                21
               Federal Home Loan Bank stock                                    3                 3
                                                                     -----------      ------------
                                                                    $        308     $         312
                                                                    ============     =============
</TABLE>

     NOTE  7   OFFICE PROPERTIES AND EQUIPMENT

       A summary of office properties and equipment, at cost, follows:
<TABLE>
<CAPTION>
                                                                             September 30,
                                                                     ------------------------------
                                                                         1996              1995
                                                                     -------------    -------------
                                                                                  (In thousands)

               <S>                                                  <C>              <C> 
               Land and land improvements                           $          105   $          105 
               Office buildings and improvements                               598              598 
               Furniture, fixtures and equipment                               308              297 
               Vehicles                                                         40               40 
                                                                     -------------    ------------- 
                                                                             1,051            1,040 
               Accumulated depreciation and
                 amortization                                                 (479)            (434)
                                                                     -------------    -------------
                                                                    $          572   $          606 
                                                                    ==============   ==============
(/TABLE>


               Depreciation charged to operations totaled $45,000, $46,000, and
         $52,000 for the years ended September 30, 1996, 1995, and 1994,
         respectively.
   <PAGE>  131
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE  8   DEPOSIT ACCOUNTS

             Deposits are summarized as follows:

</TABLE>
<TABLE>
<CAPTION>
                                                                    At September 30,
                                    -------------------------------------------------------------------------------
                                                   1996                                      1995
                                    ----------------------------------     ----------------------------------------
                                                              Weighted                                    Weighted
                                                Percent       Average                      Percent         Average
                                                of Total      Nominal                     of Total         Nominal
                                  Amount        Deposits        Rate        Amount        Deposits          Rate
                                ----------     ---------     ----------    ---------     -----------     -----------
                                                               (Dollars in thousands)
     Demand accounts:
         <S>                    <C>            <C>            <C>         <C>             <C>               <S>
         Non-interest-bearing   $      270        1.09%          -   %     $     231        0.79%                - %
         NOW                         1,165        4.69           2.65          1,566        5.34              2.62
         Money market                2,669       10.74           4.00          2,809        9.57              3.96
         Passbook                    4,016       16.17           2.75          4,598       15.67              2.78
                                 ---------     -------                      --------     -------
     Total demand accounts           8,120       32.69           3.06          9,204       31.37              3.04
                                 ---------     -------                      --------     -------

     Certificate accounts:
         One to six months           4,144       16.68           5.14          4,470       15.23              6.18
         12 to 20 months             7,418       29.86           5.40          8,119       27.66              6.12
         24 to 36 months             4,728       19.03           5.50          7,029       23.95              5.39
         38 to 60 months                 4        0.02           4.80              4        0.01              4.80
         60-90 months                    -           -              -              -           -                 -
         Jumbo                         428        1.72           5.30            523        1.78              5.50
                                 ---------     -------                      --------     -------
     Total certificates             16,722       67.31           5.36         20,145       68.63              5.86
                                 ---------     -------                      --------     -------
     Total deposit accounts         24,842      100.00%          4.61         29,349      100.00%             4.98
                                               =======                                   =======
     Accrued interest                  120                                       159
                                 ---------                                  --------
     Total deposits             $   24,962                                $   29,508
                                ==========                                  ========
</TABLE>
   <PAGE>  132
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Deposit accounts have scheduled maturity dates as follows:
<TABLE>
<CAPTION>
                                               Fiscal Year Ending                   Fiscal Year Ending
                                               September 30, 1996                   September 30, 1995
                                       ----------------------------------    -------------------------------
                                           Amount             Percent             Amount           Percent
                                       ---------------    ---------------    ---------------    -------------
                                                                   (In thousands)
     <S>                                <C>                   <C>            <C>                  <C>
     Demand                             $       8,120           32.69%       $        9,204         31.36%
     Contractual One Year                      14,250           57.36                17,904         61.00
     Contractual Two Year                       1,608            6.47                 1,776          6.05
     Contractual Three Year                       864            3.48                   465          1.59
     Contractual Four Year                          -               -                     -             -
     Contractual Five Year and after                -               -                     -             -
                                        -------------      ----------          ------------    ----------
                                        $      24,842         100.00%        $       29,349        100.00%
                                        =============      =========         ==============   ===========
</TABLE>
             Deposit accounts with individual balances greater than
             $100,000 totaled $427,733, $523,008, and $948,117 at
             September 30, 1996, 1995, and 1994, respectively.

             Interest expense on deposit accounts consist of the
             following:
<TABLE>
<CAPTION>
                                                                         Years Ended September 30,
                                                             ------------------------------------------------
                                                                  1996              1995             1994
                                                             --------------    --------------   --------------
                                                                               (In thousands)
                   <S>                                       <C>               <C>              <C>
                   Passbook and certificate accounts         $        1,215    $        1,142   $        1,040
                       MMDA/Super NOW accounts                          110               112              112
                       NOW accounts                                      34                41               42
                                                             --------------    --------------   --------------
                                                             $        1,359   $         1,295   $        1,194
                                                             ==============    ==============   ==============
</TABLE>


     NOTE 9  NOTES PAYABLE AND OTHER BORROWINGS

             FO Bank had no notes payable or other borrowings at
             September 30, 1996 or 1995.

             When FO Bank does opt to take advances from the Federal Home
             Loan Bank, it will be required to maintain unencumbered
             mortgage loans in its portfolio aggregating at least 170% of
             the amount of outstanding advances from the Federal Home
             Loan Bank as collateral.  In addition, advances would be
             collateralized by all Federal Home Loan Bank stock.
   <PAGE>  133
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 10   INCOME TAXES

             Income tax expense (benefit) in the statements of income
             consist of the following components:
<TABLE>
<CAPTION>
                                                                   Federal           State           Total
                                                                -------------    -------------    ------------
                                                                                       (In thousands)
             <S>                                                <C>              <C>              <C>
             Year ended September 30, 1996
               Current                                          $         (6)    $          5     $        (1)
               Deferred                                                  (92)             (32)           (124)
                                                                ------------      -----------     ------------
                                                                $        (98)    $        (27)    $      (125)
                                                                =============    ============     ============

             Year ended September 30, 1995
               Current                                          $           4    $          6     $        10 
               Deferred                                                    44              10              54 
                                                                -------------    ------------      ----------
                                                                $          48    $         16     $        64 
                                                                =============    ============      ==========
             Year ended September 30, 1994
               Current                                          $          46    $         16     $        62 
               Deferred                                                   (15)             (3)            (18)
                                                                -------------    ------------     -----------
                                                                $          31    $         13     $        44 
                                                                =============    ============     ============
</TABLE>

             At September 30, 1996, FOCC has, for federal consolidated
             purposes, a Sec 179 deduction carryover of $8,933 which can
             be carried forward indefinitely.  FOCC has a Wisconsin net
             operating loss of $118,600 which, if unused expires in 2011.

             Actual income tax expense differs from the "expected" income
             tax expense, computed by applying the statutory federal
             corporate tax rate to income before income taxes as follows:
     <PAGE>  134
                                                 FIRST OZAUKEE CORP.

                                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                Years Ended September 30,
                                                                     ----------------------------------------------
                                                                         1996             1995             1994
                                                                     -------------    -------------    ------------
                                                                                     (In thousands)
    <S>                                                              <C>             <C>               <C>
     Federal taxes at statutory rates
       (34.0%-1996, 29.7%-1995, and 29.7%-1994)                      $       (123)   $           51    $         52
     State income taxes - net of federal
       income tax benefit                                                     (19)                9               9
     Increase (decrease) resulting from
       Increase deferred tax liability -
         prior year tax bad debt reserve                                       21                 -                -
       Prior year tax refunds                                                   -                 -              (4)
       Other - net                                                             (4)                4             (13)
                                                                    --------------    --------------   -------------
     Provision for income taxes                                     $        (125)   $           64   $          44
                                                                    ==============    ==============   =============
</TABLE>

             The tax effect of temporary differences that give rise to
             significant portions of the deferred tax assets and deferred
             tax liabilities at September 30, 1996 and 1995 are presented
             below:
<TABLE>
<CAPTION>
                                                                 1996             1995
                                                             ------------    -----------
                                                                       (In thousands)
     <S>                                                     <C>             <C>
     Deferred tax assets (tax effected):
       Loan valuation allowance - book                        $       53     $       46
       Loan fees                                                      10             11
       Accrued SAIF special assessment premium                        70              -
       Accrued BIP compensation expense                               36              -
       ESOP tax/book deduction                                         3              -
       Accrual to cash basis difference - other                       80             59
                                                              ----------     ----------
         Total gross deferred tax assets                             252            116
         Less valuation allowance                                      -              -
                                                              ----------     ----------
         Net deferred tax assets                                     252            116
                                                              ----------     ----------
     <PAGE>  135
                                                 FIRST OZAUKEE CORP.

                                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                  1996           1995
                                                              ----------     ----------
                                                                    (In Thousands)
       Deferred tax liabilities (tax effected):
          FHLB bank stock dividend                                    12             13
          Excess tax depreciation                                     12             12
          Market valuation adjustment (FASB 115)                       3              6
          Post 9/30/87 tax bad debt deduction subject to recapture    25             25
          Accrual to cash basis difference                           176            163
                                                              ----------     ----------
               Total                                                 228            219
                                                              ----------     ----------
               Net deferred tax liability                    $        24     $     (103)
                                                              ==========     ==========

       Net change                                            $      (127)    $       60
       Less FASB 115 portion netted against equity                     3             (6)
                                                              ----------     ----------
              Deferred tax expense                            $     (124)    $       54
                                                              ==========     ==========
</TABLE>

                      Deferred income taxes reflect the net tax effects of
             temporary differences between the carrying amounts of assets
             and liabilities for financial reporting purposes and the
             amounts used for income tax purposes.

             FO Bank qualifies under provisions of the Internal Revenue
             Code which permit as a deduction from taxable income
             allowable bad debt deductions which, particularly in prior
             years, significantly exceed actual experience and the
             financial statement loan loss provisions.  At September 30,
             1996, FO Bank's tax bad debt reserves are approximately
             $1,625,000.  Upon the adoption of Statement No. 109, FO Bank
             was required to establish a deferred tax liability for the
             excess of its tax bad debt reserves over the balance at the
             close of the base year (September 30, 1987).  The amount of
             the base year reserves is considered to meet the indefinite
             reversal criteria of Accounting Principle Board Opinion
             No. 23, "Accounting for Income Taxes - Special Area," and
             accordingly is not subject to deferred taxes.  FO Bank's
             base year tax bad debt reserves are approximately
             $1,561,000.  The amount of the unrecognized deferred tax
             liability at September 30, 1996, was approximately $609,000.

             Due to recently passed tax legislation, FO Bank will be
             required to recapture the excess of its tax bad debt
             reserves over its tax bad debt reserves as of the end of its
             base year of $64,000.  This post base year tax bad debt
             reserve will be required to be recaptured over a six-year
             period starting with FO Bank's tax year beginning October 1,
             1996.  The Bank may be able to defer commencement of the
             recapture payments for two years under certain
   <PAGE>  136
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             circumstances.  The post base year tax bad debt reserve has
             been included in FO Bank's computation of its deferred tax
             liabilities.

   NOTE 11   STOCKHOLDERS' EQUITY

             On November 16, 1993, the Board of Directors adopted a Plan
             of Conversion to convert from a state-chartered mutual
             savings bank to a state-chartered stock savings bank with
             the concurrent formation of a holding company.  On October
             21, 1994, FOCC issued 603,345 shares of common stock to
             effect the conversion, the net proceeds of which were
             $4,338,395, representing the gross sales price of
             $4,826,760, reduced by $488,365 of costs associated with the
             conversion.  Simultaneously, the Holding Company invested
             $1,927,861 to acquire 1,000 shares, all of the issued
             capital stock, of FO Bank.  Five percent of the conversion
             stock has been allocated to FO Bank's newly-established
             ESOP.  The Holding Company has provided the financing to the
             ESOP for the acquisition of this stock.

             At the time of the conversion, FO Bank has established a
             "Liquidation Account" in an amount equal to its net worth as
             of the latest date of the financial statements.  The amount
             of the Liquidation Account was determined to be $3,984,869. 
             In the event of a complete liquidation, and only in such an
             event, each eligible depositor will be entitled to receive a
             liquidation distribution from the liquidation account, in
             the proportionate amount of the then-current adjusted
             balance for deposits then held, before any liquidation
             distribution may be made with respect to the stockholder. 
             Except for the repurchase of stock and payment of dividends
             by FO Bank, the existence of the liquidation account will
             not restrict use or application of stockholders' equity.

             As a stock savings bank, FO Bank may not declare or pay a
             cash dividend on its common stock if the effect would cause
             its net worth to be reduced below the amount required for
             the liquidation account or the stockholders' equity
             requirement imposed by the FDIC or the State of Wisconsin. 
             If all fully phased-in capital requirements continue to be
             met, FO Bank may declare or pay a cash dividend on its
             common stock in an amount that does not exceed the excess of
             net earnings for the fiscal year in which the dividend is
             declared plus one-half of the surplus over the fully
             phased-in capital requirements.  Regulatory approval is
             required to pay dividends in excess of these limitations.

             Effective May 31, 1993, FO Bank, as a state chartered stock
             savings bank, is subject to regulation by the FDIC and the
             Commissioner.  FDIC regulations set forth certain capital
             standards that require banks to have a minimum 3% tier 1
             capital to total assets ratio, a minimum 4% tier 1 capital
             to risk-weighted assets ratio and a minimum 8% qualifying
             total capital to risk-weighted assets ratio.  Wisconsin-
   <PAGE>  137
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             chartered savings banks also are required to maintain a
             minimum capital to assets ratio of 6%, and must maintain 
             total capital necessary to ensure the continuation of 
             insurance of deposit accounts by the FDIC.  FO Bank's
             regulatory capital exceeds all minimum standards required
             under the FDIC regulations and Wisconsin law.

             The following table summarizes the differences between the
             Company's stockholders' equity and the Bank's regulatory
             capital at September 30, 1996:
<TABLE>
<CAPTION>
                                                     Tier 1          Total         Tier 1
                                                   Risk-Based     Risk-Based      Leverage     State of
                                                     Capital       Capital          Ratio     Wisconsin
                                                   ----------      ---------      --------    ---------
                                                                       (In thousands)
       <S>                                         <C>             <C>           <C>          <C>
       Total consolidated stockholders' 
         equity                                    $   8,186           8,186        8,186          8,186
       Holding Company stockholders' equity
         not available for regulatory    
         purposes                                     (2,438)         (2,438)      (2,438)        (2,438)
       General loss allowances                                            134                        134
       Unrealized gain on securities                      (4)             (4)          (4)             -
           available for sale                        -------       ---------     --------     ----------

                                                    $  5,744       $   5,878     $  5,744     $    5,882
                                                     ========       =========    ========     ==========
</TABLE>
             In connection with the insurance of its deposits by the
             Federal Deposit Insurance Corporation, the Bank is required
             to maintain a minimum level of capital.  Also, Wisconsin
             chartered savings banks are required to meet minimum capital
             levels of 6%.  The following table summarizes the Bank's
             capital requirements and ratios:
<TABLE>
<CAPTION>
                                                                     At September 30, 1996
                                            -----------------------------------------------------------------------
                                                        Required                                Ratios
                                            Actual       Amount        Excess      Actual      Required       Excess
                                            ------      --------      -------      ------      --------       ------
                                                                     (Dollars in thousands)
                 <S>                        <C>           <C>         <C>          <C>            <C>        <C>
                 Tier 1 risk-based          $5,744        $ 680       $ 5,064      33.77%         4.00%      29.77%
                   capital
                 Total risk-based            5,878        1,360         4,518       34.56         8.00       26.56
                   capital
                 Tier 1 leverage ratio       5,744        1,192         4,552       17.16         4.00       13.16
                 State of Wisconsin          5,882        1,918         3,964       18.40         6.00       12.40

</TABLE>
             The Bank's capital exceeds all of the fully phased-in capital
             requirements imposed by federal and Wisconsin law and regulation.
   <PAGE>  138
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 12   OFFICER, DIRECTOR, AND EMPLOYEE BENEFIT PLANS

             Insurance Plans
             ---------------

             All full-time employees of FO Bank are eligible for
             comprehensive health insurance commencing upon the
             completion of two full months of employment with FO Bank. 
             After two full months of employment, full-time employees are
             covered as a group for life insurance.  The Bank pays 100%
             of the cost of health insurance for single coverage and 100%
             of the cost of health insurance for family coverage for
             executive officers of FO Bank and members of the Board of
             directors of FO Bank.  FO Bank pays the equivalent of the
             cost of single coverage health insurance for its employees'
             family health insurance coverage.  FO Bank pays the entire
             cost of life insurance for all employees.  The total
             insurance expense under all insurance plans was $40,800,
             $45,600, and $38,900 for the years ended September 30, 1996,
             1995, and 1994.

             Money Purchase Pension Plan
             ---------------------------

             FO Bank maintains the First Ozaukee Savings Bank Money
             Purchase Pension Plan (the "Pension Plan"), a tax qualified
             defined contribution plan covering all eligible employees. 
             Employees are eligible to participate after completing a
             twelve-month period of 1,000 or more hours of employment and
             attaining age 21.  Each plan year, FO Bank contributes up to
             15% (percentage based on Sec 415 limitations) of each
             participants' salary to the Pension Plan on behalf of those
             participants who have completed 1,000 hours of service
             during the plan year and are employed at the end of the plan
             year.  Benefits generally become 20% vested after two years
             of service, 40% vested after three years of service, 60%
             vested after four years of service, 80% vested after five
             years of service and 100% vested after six years of service. 
             Participants also become 100% vested on death, disability or
             attainment of age 65.  Distributions from the Pension Plan
             are made upon termination of service in an annuity, a lump
             sum or in installments over a period not to exceed the
             greater of the life expectancy of the participant or the
             life expectancy of the joint survivor of the participant and
             his designated beneficiary.  Under the Pension Plan, a
             separate account is established for each participating
             employee.  FO Bank's policy is to fund pension costs
             accrued.  The total pension expense was $27,800, $35,600,
             and $22,200 for the years ended September 30, 1996, 1995,
             and 1994.
   <PAGE>  139
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Employee Stock Ownership Plan
             -----------------------------

             FO Bank has established for eligible employees of FO Bank
             the First Ozaukee Savings Bank Employee Stock Ownership Plan
             (the "ESOP") which became effective upon consummation of the
             Conversion.  As part of the Conversion, the ESOP borrowed
             funds from the Holding Company to purchase 5% of the Common
             Stock issued in the Conversion, or 30,167 shares of Common
             Stock.  Collateral for the loan is the Common Stock
             purchased by the ESOP.  FO Bank makes scheduled cash
             contributions to the ESOP which are equal to the ESOP's debt
             service less dividends on unallocated ESOP shares used to
             repay the ESOP loan.  The loan will be repaid principally
             from FO Bank's cash contributions and dividends to the ESOP
             over a period of ten years.  The interest rate payable on
             the ESOP loan is 8%.  Shares purchased by the ESOP will be
             held in a suspense account for allocation among participants
             as the loan is repaid.

             Generally accepted accounting principles ("GAAP") require
             that any borrowing by the ESOP be reflected as a liability
             on FO Bank's statement of financial condition.  Since the
             Holding Company funded the ESOP debt, the debt has been
             eliminated through consolidation and no loan or liability is
             reflected on the Holding Company's consolidated financial
             statements.

             Contributions to the ESOP and shares released from the
             suspense account in an amount proportional to the repayment
             of principal and interest on the ESOP loan will be allocated
             among participants on the basis of compensation in the year
             of allocation.  Dividends on allocated ESOP shares will be
             paid to participants of the ESOP.  Shares awarded under the
             ESOP will become 20% vested after two years of service, 40%
             vested after three years of service, 60% vested after four
             years of service, 80% vested after five years of service,
             and 100% vested after six years of service.  Participants
             also become 100% vested upon death, disability or attainment
             of age 65.  Forfeitures will be reallocated among the
             remaining participating employees in the same proportion as
             contributions.  Benefits may be payable upon death,
             retirement, early retirement, disability or separation from
             service.  Benefits may be paid either in shares of Common
             Stock or in cash.  In accordance with SOP 93-6, FO Bank
             reports compensation expense, as shares are committed to be
             released from collateral, equal to the average fair value of
             the ESOP shares committed to be released. Dividends on
             allocated ESOP shares will be charged to stockholders'
             equity.  Dividends on unallocated ESOP shares will be
             reported as a reduction of debt or of accrued interest
             payable.  Expense for the ESOP was $42,200 for the year
             ended September 30, 1996 and none for years ended September
             30, 1995 and 1994.  The ESOP shares as of September 30 were
             as follows:
     <PAGE>  140
                               FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                        1996            1995
                                                                     -----------     ----------
                 <S>                                                 <C>             <C>
                 Allocated shares                                           -               -
                 Shares released for allocation                         3,017               -
                 Unreleased shares                                     27,150          30,167
                                                                     --------        --------
                 Total ESOP shares                                     30,167          30,167
                                                                     ========        ========
                 Fair value of unreleased shares at    
                   September 30                                      $  391,978     $ 384,629
                                                                     ==========     =========
</TABLE>
             Business Incentive Plan (BIP)
             -----------------------------

             The Business Incentive Plan (BIP) of FOCC was adopted on
             November 7, 1995 to enable FOCC to reward and retain key
             officers of the Bank.  A total of 24,132 shares of common
             stock were issued to be reserved for this plan.  One-third
             of the shares became vested on date of adoption, one-third
             will vest on November 7, 1996, and the remaining one-third
             will vest on November 7, 1997.  Compensation expense for
             stock awarded under this plan is recorded over the vesting
             periods, and totaled $193,822 for the year ended September
             30, 1996.  Since the Plan was adopted during the current
             year, there are no expenses for the years ended September
             30, 1995 and 1994.

             Stock Option Plans
             ------------------

             The 1995 Stock Option Plan of FOCC was adopted on November
             7, 1995.  A total of 60,334 shares of common stock were
             authorized to be reserved for the grant of both incentive
             and nonincentive stock options to officers and directors. 
             The option exercise price is equal to the fair market value
             of the common stock on the date of the grant ($12.44 on
             November 7, 1995).  The option term cannot exceed ten years. 
             The nonincentive stock options (24,132 shares) to directors
             vested one-third on November 7, 1995, and will vest
             one-third on November 7, 1996, and one-third on November 7,
             1997.  The incentive stock options (36,202 shares) to
             officers vest ratably over four and a half years, with 8,038
             shares vested on November 7, 1995.
   <PAGE>  141
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             The following is a summary of stock option transactions for
             the year ended September 30, 1996:

                                                          Number         Per
                                                        of Shares       Share
             Initial grant date - November 7, 1995       60,334       $  12.44
             Exercised                                        -           N/A
             Outstanding at September 30, 1996           60,334       $  12.44
                                                       ========

             Of the 60,334 stock options outstanding at September 30,
             1996, 16,082 are currently eligible for exercise.


   NOTE 13   CONTINGENCIES
             -------------

             Legal Proceedings
             -----------------

             FOCC and FO Bank are not involved in any pending legal
             proceedings other than routine legal proceedings occurring
             in the ordinary course of business, which in the aggregate
             involve amounts that are believed by management to be
             immaterial to the financial condition of FOCC and FO Bank.

             Soil and Groundwater Contamination
             ----------------------------------
    
             FO Bank has been named by the Wisconsin Department of
             Natural Resources ("WDNR") as a potentially responsible
             party with respect to soil and groundwater contamination
             beneath and adjacent to FO Bank's Cedarburg home office.  FO
             Bank has engaged an independent environmental engineering
             firm, Key Environmental Services, Inc., to replace the prior
             firm, Northern Environmental.  Key Environmental has
             prepared a review and evaluation of remediation
             alternatives.  Based on their study, they have provided the
             Bank with a range of estimated costs for the remediation. 
             Key Environmental has also indicated that it is highly
             probable that FO Bank will be eligible for Petroleum
             Environmental Cleanup Fund ("PECFA") reimbursement over the
             PECFA deductible of $15,000 plus 2% of costs over $200,000
             which FO Bank expects to meet.  Based on information from
             Key Environmental, FO Bank has booked $252,500 (midpoint of
             the cost range) as a liability and an expense and also
             booked a receivable of $252,500 from PECFA for the expense
             recovery.  Environmental expenses (not recoverable from
             PECFA), excluding related legal fees that are reported
             separately, were $8,700, $0, and $0 for the years ended
             September 30, 1996, 1995, and 1994.
   <PAGE>  142
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 14   DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

             Statement No. 107, ("Disclosures about Fair Value of
             Financial Instruments"), requires disclosure of fair value
             information about financial instruments, whether or not
             recognized in the balance sheet, for which it is practicable
             to estimate that value.  In cases where quoted market prices
             are not available, fair values are based on estimates using
             present value or other valuation techniques.  Those
             techniques are significantly affected by the assumptions
             used, including the discount rate and estimates of future
             cash flows.  In that regard, the derived fair value
             estimates cannot be substantiated by comparison to
             independent markets and, in many cases, could not be
             realized in immediate settlement of the instrument. 
             Statement No. 107 excludes certain financial instruments and
             all nonfinancial instruments from its disclosure
             requirements.  Accordingly, the aggregate fair value amounts
             presented do not necessarily represent the underlying value
             of First Ozaukee Capital Corp.  It is generally not the
             intent of First Ozaukee Capital Corp. to liquidate and
             therefore realize the difference between market value and
             carrying value, and, even if it were, there is no assurance
             that the estimated market values could be realized.  Thus,
             the information presented is not particularly relevant to
             predicting First Ozaukee Capital Corp.'s future earnings or
             cash flows.

             The following methods and assumptions were used by First
             Ozaukee Capital Corp. in estimating its fair value
             disclosures for financial instruments:

             Cash and Short-term Investments
             -------------------------------

             The carrying values approximate the fair values for these
             assets.

             Securities Available for Sale, 
             Investments, and Mortgage-Backed Securities
             -------------------------------------------

             Fair values are based on quoted market prices, where
             available.  If a quoted market price is not available, fair
             value is estimated using quoted market prices for similar
             securities.

             Federal Home Loan Bank Stock              
             ----------------------------
      
             Federal Home Loan Bank stock is carried at cost, which is
             redeemable value, since the market for this stock is
             limited.
   <PAGE>  143
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             Loans
             -----

             Fair values are based on quoted market prices for loans with
             similar financial characteristics.

             Deposits
             --------

             The fair value of deposits with no stated maturity, such as
             noninterest-bearing demand deposits, savings, NOW accounts,
             money market, and checking accounts, is the amount payable
             on demand at the reporting date.  The fair value of fixed
             rate time deposits is calculated using discounted cash flows
             applying interest rates currently being offered on similar
             certificates.

             Off-Balance Sheet Instruments
             -----------------------------

             Fair values for off-balance-sheet lending commitments are
             based on fees currently charged to enter into similar
             agreements, taking into account the remaining terms of the
             agreements and the counterparties' credit standings.  Since
             this amount is immaterial, no amounts for fair value are
             presented.

             The carrying amounts and estimated fair value of financial
             instruments at September 30, 1996 were as follows:

                                                    Estimated
                                             Carrying           Fair
                                              Amount           Value
                                             --------       -----------
                                                  (In thousands)
     Financial Assets
       Cash and cash equivalents            $     725      $       725
       Federal Home Loan Bank stock               152              152
       Securities available for sale            9,857            9,857
       Securities held to maturity              1,997            1,992
       Mortgage-backed securities               3,721            3,582
       Loans receivable                        16,341           16,468

     Financial Liabilities
       Deposits:
       Demand accounts                          8,120            8,120
       Certificates                            16,722           16,690

      
     NOTE 15   SPECIAL FEDERAL DEPOSIT INSURANCE ASSESSMENT

             A special one-time Federal Deposit Insurance Assessment was
             assessed against the Bank as of September 30, 1996, the date
             of enactment of legislation by U. S. Congress to
             recapitalize the Savings Association Insurance Fund.  The
             assessment is 65.7 cents per $100 of deposits on March 31, 1995. 
   <PAGE>  144
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

             For the Bank, this amounted to a charge against earnings of
             $178,000.  The after-tax impact on earnings amounted to
             $108,000.  Starting in 1997, deposit insurance premiums are
             expected to decrease by approximately 72% due to the
             recapitalization of the insurance fund.   

   NOTE 16   LEASE COMMITMENTS

             FO Bank leases a mailing machine under a lease expiring in
             2001.  Minimum rental commitments under the noncancelable
             operating lease are as follows:

                                                 September 30,
                                                     1996
                                                 -------------

                  One year                        $     1,250
                  Two years                             1,250
                  Three years                           1,250
       	          Four years                            1,250
                  Five years (final)                      350
                                                   ----------
                                                  $     5,350
                                                  ===========

             Rental expenses under operating leases were
             $175, $0, and $0 for years ending September 30, 1996,
             1995 and 1994, respectively.

   NOTE 17   FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK 

             FOCC is party to financial instruments with off-balance
             sheet risk in the normal course of business to meet the
             financing needs of its customers.  These financial
             instruments consist of commitments to extend credit.  These
             instruments involve, to varying degrees, elements of credit
             and interest rate risk in excess of the amount recognized in
             the statements of financial condition.  The contract amounts
             reflect the extent of involvement FOCC has in the particular
             class of financial instrument.  FOCC's maximum exposure to
             credit loss for commitments to extend credit is represented
             by the contract amount of those instruments.

             Financial instruments whose contract amounts represent
             credit risk are as follows:
     
     <PAGE>  145
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                          September 30,
                                                 ------------------------------
                                                     1996             1995
                                                 ------------      -----------
                                                         (In thousands)
       Commitments to extend credit
          Fixed rate                             $         -       $        -
          Adjustable                                     713                80
       Unused equity lines of credit                     953               639
       Unused credit card line of credit                 122               126
       Performance standby letter of credit                -                 -
                                                 -----------       -----------
                                                 $     1,788       $       845
                                                 ===========       ===========

             Commitments to extend credit are agreements to lend to a
             customer as long as there is no violation of any condition
             established in the contract.  Commitments generally have
             fixed expiration dates or other termination clauses and
             generally require payment of a fee.  As some commitments
             expire without being drawn upon, the total commitment
             amounts do not necessarily represent future cash
             requirements.  FOCC evaluates the creditworthiness of each
             customer on a case by case basis. FOCC generally extends
             credit only on a secured basis.  Collateral obtained varies,
             but consists primarily of one-to-four family residences.

             Commitments to extend credit on a fixed-rate basis expose
             FOCC to a certain amount of interest rate risk if market
             rates of interest substantially increase during the
             commitment period.


   NOTE 18   CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENT 

             The following condensed statements of financial condition
             and condensed statements of income and cash flows for the
             periods then ended for First Ozaukee Capital Corp. should be 
             read in conjunction with the consolidated financial
             statements and the notes thereto.
   <PAGE>  146
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     
                 CONDENSED STATEMENTS OF FINANCIAL CONDITION


                             ASSETS
                                                        September 30,
                                                 ------------------------------
                                                    1996              1995
                                                 ----------       -------------
                                                       (In thousands)

       Cash and cash equivalents                 $       164      $       114
       Investment securities held-to-maturity          1,997            1,996
       Investment in subsidiary                        5,748            5,762
       Loan to ESOP                                      224              241
       Other assets                                       65               82
                                                 -----------      -----------
         Total assets                            $     8,198      $     8,195
                                                 ===========      ===========





            LIABILITIES AND STOCKHOLDERS' EQUITY


       Other liabilities                              $        12  $        -
       Stockholders' equity                                 8,186       8,195
                                                      -----------   ---------

         Total liabilities and stockholders' equity   $     8,198   $   8,195
                                                      ===========    ========
   <PAGE>  147
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                       CONDENSED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                              Period of
                                                                             October 21
                                                                                1994
                                                          Year Ended           Through
                                                         September 30,      September 30,
                                                             1996               1995
                                                         -------------     --------------
                                                                  (In thousands)
     <S>                                                    <C>               <C>
     Interest on investments                                 $   133           $   131
     Interest on loan to ESOP                                     17                18
     Equity in net income (loss) of bank                         (51)               87
     Gain on called securities held-to-maturity                    8                10
                                                             -------           -------
         Total income                                            107               246
     Other expenses                                              440               118
                                                             -------           -------
         Income before provision
            for income taxes                                    (333)              128

     Provision for income taxes                                  (96)               19
                                                             -------           -------
       Net income                                            $  (237)          $   109
                                                             =======           =======

                                    CONDENSED STATEMENTS OF CASH FLOWS

                                                                              Period of
                                                                             October 21
                                                                                1994
                                                          Year Ended           Through
                                                         September 30,      September 30,
                                                             1996               1995
                                                        --------------      ------------
                                                                  (In thousands)
     Cash Flows from Operating Activities:
     Net income (loss)                                      $   (237)          $   109
     Adjustments to reconcile net income (loss) to
     net cash provided by operating activities
     Equity in net (income) loss of bank                          51               (87)
     Stock Incentive Plan (BIP) compensation                     192                 -
     Amortization of premiums and discounts -
     net                                                          (2)               (5)
     Gain on call of investment securities                        (8)                -
     held-to-maturity
     Decrease (increase) in other assets                          17               (58)
     Increase (decrease) in liabilities                           12               (24)
                                                           ---------         ----------
     Net cash provided (used) by operating activities             25               (65)
                                                           ---------         ----------
</TABLE> 
    <PAGE>  148
                            FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                                                                   Period of
                                                                                October 21, 1994
                                                                Year Ended          Through
                                                              September 30,      September 30,
                                                                   1996               1995
                                                              -------------       ------------
                                                                       (In Thousands)
     <S>                                                          <C>                <C>
     CASH FLOWS FROM INVESTING ACTIVITIES:
       Purchase stock of subsidiary                                     -             (1,928)
       Purchase of investment securities held-to-maturity          (1,500)            (2,490)
       Purchase of investment securities                            1,508                500
         held-to-maturity
       Payment on ESOP loan/loan to ESOP                               17               (241)
                                                                  -------            -------
       Net cash provided (used) by investing activities                25             (4,159)
                                                                  -------            -------
     CASH FLOWS FROM FINANCING ACTIVITIES:
       Net proceeds from sale of stock                                  -              4,338
                                                                  -------            -------

       Net cash provided by financing                                   -              4,338
             activities                                           -------            -------
       Net increase in cash and cash equivalents                       50                114
       Cash and cash equivalents at beginning                         114                  -
                                                                  -------            -------
       Cash and cash equivalents at end                            $  164            $   114
                                                                  =======            =======
</TABLE>
   <PAGE>  149
                             FIRST OZAUKEE CORP.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   NOTE 19   QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
<TABLE>
<CAPTION>
                                                                             Three Months Ended
                                                          ---------------------------------------------------------
                                                           Dec. 31,       March 31,      June 30,       Sept. 30,
                                                             1995           1996           1996            1996
                                                           ---------      ---------      --------       ----------
                                                                   (In thousands except per share amounts)
     <S>                                                 <C>            <C>            <C>
     Interest and dividend income                        $        641   $        622   $        647   $         639 
     Interest expense                                             352            344            352             316 
                                                           -----------    ----------      ---------        -------- 
         Net interest income                                      289            278            295             323 
     Provision for loan losses                                      5              4              5               4 
                                                           -----------    ----------      ---------        -------- 

         Net interest income after 
              provision for loan losses                           284            274            290             319 
     Non-interest income                                           32             24             15              14 
     Non-interest expense                                         380            401            295             538 
                                                           -----------    ----------      ---------        -------- 

           Income (loss) before income taxes                      (64)          (103)            10            (205)
     Income taxes                                                 (28)           (11)            (3)            (83)
                                                           -----------    -----------     ----------        --------

           Net income (loss)                             $        (36)  $        (92)  $         13   $        (122)
                                                            =========       ========       ========         ======= 
</TABLE>

          The following schedule is a summary of earnings per share and market
          information during the year ended September 30, 1996.  No dividends
          were declared on the shares of common stock during the year ended
          September 30, 1996.
<TABLE>
<CAPTION>

                                           Dec. 31,        March 31,       June 30,       Sept. 30,
                                             1995            1996            1996           1996
                                          ----------      ----------      ---------      ----------
           <S>                           <C>             <C>             <C>            <C>
           Earnings per share            $    (0.06)     $    (0.15)     $    0.02      $    (0.21)
           Market information
             Trading range
               High                          13-3/4            15             15            15-1/2
               Low                           11-5/8          12-1/2           14            13-3/4
               Close                         12-1/4            15           14-1/4         14-7/16
</TABLE>
   <PAGE>  150
                 FIRST OZAUKEE CAPITAL CORP. AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                           (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                       MARCH 31,      SEPTEMBER 30,
                                                                         1997             1996    
                                                                       ---------      -------------
         ASSETS                                                               (Unaudited)

  <S>                                                                  <C>              <C>
  Cash and cash equivalents                                            $  2,380              725 
  Securities:
    Available for sale, at market value (amortized cost of 
      $4,995 and $9,850, respectively)                                    4,963            9,857 
    Held to maturity at amortized cost (market value of 
      $1,975 and $1,992, respectively)                                    1,997            1,997 
  Stock in Federal Home Loan Bank, at cost                                  152              152 
  Mortgage-backed securities held to maturity, at amortized cost
    (market value of $3,350 and $3,582, respectively)                     3,508            3,721 
  Loans receivable, net                                                  20,841           16,341 
  Premises and equipment, net                                               563              572 
  Accrued interest receivable:
    Securities, certificates of deposit and mortgage-backed
      securities                                                            176              308 
    Loans receivable                                                         95               75 
  Other assets                                                              306              300 
                                                                       --------          ------- 
                                                                                                                      
        Total assets                                                   $ 34,981           34,048 
                                                                       ========          =======
       LIABILITIES AND STOCKHOLDERS' EQUITY
  Deposits                                                             $ 26,313           24,962 
  Advances from borrowers for taxes and insurance                           116              373 
  Other liabilities                                                         326              559 
  Income taxes payable                                                      (39)             (32) 
                                                                       --------         --------
        Total liabilities                                                26,716           25,862 
  Commitments and contingencies
  Stockholders' equity:
    Preferred stock, $1.00 par value, 2,000,000 shares 
      authorized; shares issued - none                                        -                - 
    Common stock, $1.00 par value; 4,000,000 shares 
      authorized; 627,477 shares issued and outstanding                     627              627 
    Additional paid-in capital                                            4,041            4,032 
    Unearned ESOP compensation                                             (205)            (217)
    Unearned BIP compensation                                               (58)            (111)
    Unrealized gain (loss) on securities available for sale, net            (19)               4 
    Retained earnings - substantially restricted                          3,879            3,851 
                                                                       --------          -------
        Total stockholders' equity                                        8,265            8,186 
                                                                       --------          -------
        Total liabilities and stockholders' equity                     $  34,981          34,048 
                                                                       =========         =======
</TABLE>
     See accompanying note to consolidated financial statements.

     <PAGE>  151
                             FIRST OZAUKEE CAPITAL CORP. AND SUBSIDIARY


                                 CONSOLIDATED STATEMENTS OF INCOME
                                        (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                     THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                           March 31,                     March 31,      
                                                                     -------------------             -----------------
                                                                     1997            1996           1997            1996
                                                                     ----            ----           ----            ----
                                                                                        (Unaudited)
       <C>                                                        <C>            <C>            <C>            <C> 
       Interest and dividend income:
          Loans receivable                                        $   449            309             814            605
          Mortgage-backed securities                                   54             61             110            125
          Securities                                                  130            252             286            533
                                                                  -------        -------         -------        -------
              Total interest income                                   633            622           1,210          1,263
                                                                  -------        -------         -------        -------
       Interest expense:
               Deposits                                               295            343             583            693
               Escrows and borrowed funds                              -              1                2              3
                                                                  -------        -------         -------        -------
                   Total interest expense                             295            344             585            696
                                                                  -------        -------         -------        -------
                   Net interest income                                338            278             625            567
       Provision for loan losses                                        5              4               9              9
                                                                  -------        -------         -------        -------
              Net interest income after provision for
                   loan losses                                        333            274             616            558
                                                                  -------        -------         -------        -------

       Noninterest income:
              Other fees and service charges                            2              1               6              2
              Deposit account fees and service charges                  2              3               4              5
              Gain (loss) on sale of securities available
                 for sale                                               1             16               5             42
              Gain (loss) on sale of loans receivable                   -              -               -              1
              Rental income                                             3              2               5              4
              Other                                                     1              2               1              2
                                                                  -------        -------        --------       --------
                 Total noninterest income                               9             24              21             56
                                                                  -------        -------        --------       --------
</TABLE>
     <PAGE>  152
                             FIRST OZAUKEE CAPITAL CORP. AND SUBSIDIARY
<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                           March 31,                     March 31,      
                                                                     -------------------             -----------------
                                                                     1997            1996           1997            1996
                                                                     ----            ----           ----            ----
                                                                                        (Unaudited)
       General and administrative expenses:
              <S>                                                    <C>            <C>             <C>            <C>
              Compensation and benefits                               149            185             303            395
              Occupancy and insurance expense                          46             47              83             86
              Data processing fees                                     24             27              51             52
              Federal insurance premiums                                4             17               4             34
              Directors' fees                                           7              7              14             13
              Legal, auditing, examination and
                accounting fees                                        41             80              83            133
              Advertising and promotion                                 5              3               8              7
              Stationery, communications and other
                 operating expenses                                    35             35              58             61
                                                                 --------       --------        --------       --------
                 Total general and administrative expenses            311            401             604            781
                                                                 --------       --------        --------       --------
                 Income (loss) before income taxes                     31           (103)             33           (167)
       Income taxes                                                     5            (11)              5            (39)
                                                                 --------       --------        --------       -------- 
                 Net income (loss)                               $     26            (92)             28           (128)
                                                                 ========      =========        ========       ======== 
       Net income (loss) per share                               $    .04           (.16)            .05           (.22)
                                                                 ========      =========        ========       ======== 
       Weighted-average shares outstanding                        602,763        582,121         597,701        577,577 
                                                                 ========      =========        ========       ======== 
       Dividends per share                                       $    .00            .00             .00            .00 
                                                                 ========      =========        ========       ========
</TABLE>
     See accompanying note to consolidated financial statements.
   <PAGE>  153
                 FIRST OZAUKEE CAPITAL CORP. AND SUBSIDIARY

                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                                                 SIX MONTHS ENDED
                                                                                                     MARCH 31,     
                                                                                               --------------------
                                                                                              1997             1996
                                                                                              -----            ----

                                                                                                   (UNAUDITED)
       Cash flows from operating activities:
          <S>                                                                                <C>                 <C> 
          Net income (loss)                                                                  $    28             (128)
          Adjustments to reconcile net income (loss) to net cash provided by
            (used for) operating activities:
             Depreciation expense                                                                 23               23 
             Provision for loan losses                                                             9                9 
             Gain on sale of securities available for sale                                        (5)             (42)
             Gain on sale of loans receivable                                                      -               (1)
             ESOP expense                                                                         21               20 
             BIP expense                                                                          53              101 
             Amortization of premiums (discounts), net on securities and MBS                      (1)             (48)
             Loans originated for sale                                                             -             (110)
             Proceeds from sale of loans                                                           -              111 
          Decrease (increase) in:
              Accrued interest receivable                                                        112               23 
              Other assets                                                                        (6)              (8)
          Increase (decrease) in:
              Other liabilities                                                                 (233)              45 
              Income taxes payable                                                                 9               84 
                                                                                            --------         -------- 
                 Net cash provided by (used for) operating activities                             10               79 
                                                                                            --------         -------- 
          Cash flows from investing activities:
                Loans originated and purchased, net of principal collections on loans         (4,509)          (1,393)
                Principal collections on mortgage-backed securities held to maturity             213              287 
                Securities:
                   Available for sale:
                        Purchased                                                             (2,497)          (2,110)
                        Proceeds from sale                                                     2,747              508 
                        Proceeds from maturity or call                                         4,610            5,234 
                Held to maturity:
                        Purchased                                                               (999)          (1,000)
                        Proceeds from sale                                                     1,000               -  
                        Proceeds from maturity or call                                             -            1,750 
                Purchase of premises and equipment                                               (14)             (10)
                Proceeds from redemption of FHLB stock                                             -               16 
                                                                                           ---------        --------- 
                        Net cash provided by (used for) investing activities                     551            3,282 
                                                                                           ---------        --------- 
     <PAGE>  154
                             FIRST OZAUKEE CAPITAL CORP. AND SUBSIDIARY

                                                                                                 SIX MONTHS ENDED
                                                                                                     MARCH 31,     
                                                                                               --------------------
                                                                                              1997             1996
                                                                                              -----            ----

                                                                                                   (UNAUDITED)
          Cash flows from financing activities:
                Net increase (decrease) in:
                     Deposits                                                                1,351              108 
                     Advances from borrowers for taxes and insurance                          (257)            (262)
                Proceeds from advance from FHLB                                                  -              500 
                Repayment of advance from FHLB                                                   -             (500)
                                                                                         ---------       ---------- 
                     Net cash provided by (used for) financing activities                    1,094             (154)
                                                                                         ---------       ---------- 
                     Net increase (decrease) in cash and cash equivalents                    1,655            3,207 
          Cash and cash equivalents at beginning of period                                     725              870 
                                                                                         ---------       ----------
          Cash and cash equivalents at end of period                                    $    2,380            4,077
                                                                                         =========       ==========
          Supplemental disclosures of cash flow information:
                Cash paid during the period for:
                     Interest on deposits                                               $      583              693
                     Interest on escrows and borrowed funds                                      2                3
                     Income taxes                                                                6                -
                Noncash investing activity - transfer of securities from
                     held to maturity to available for sale                             $        -           10,430

     See accompanying note to consolidated financial statements.

                  NOTE TO CONSOLIDATED FINANCIAL STATEMENTS

                                 (Unaudited)

        (1)  The information contained in the accompanying consolidated
             financial statements is unaudited.  In the opinion of
             management, the financial statements contain all adjustments
             (none of which were other than normal recurring entries)
             necessary for a fair statement of the results of operations
             for the interim periods.  The results of operations for the
             interim periods are not necessarily indicative of the
             results which may be expected for the entire fiscal year. 
             These consolidated financial statements should be read in
             conjunction with the audited consolidated financial
             statements of First Ozaukee for the year ended September 30,
             1996 set forth on pages F-1 through F-37 of this Proxy
             Statement.
   <PAGE>  155

                                                               APPENDIX A










                    AGREEMENT AND PLAN OF REORGANIZATION


                                   Between


                       CENTRAL ILLINOIS BANCORP, INC.
                           an Illinois corporation


                                     and


                         FIRST OZAUKEE CAPITAL CORP.
                           a Wisconsin corporation





                         Dated as of April 25, 1997
   <PAGE>  156

                              TABLE OF CONTENTS


   ARTICLE I      THE MERGER . . . . . . . . . . . . . . . . . . . .  158
             1.1  THE MERGER . . . . . . . . . . . . . . . . . . . .  158
             1.2  ADJUSTMENT TO MERGER PRICE . . . . . . . . . . . .  159
             1.3  PAYING AGENT . . . . . . . . . . . . . . . . . . .  161
             1.4  FUNDING OF PAYING AGENT  . . . . . . . . . . . . .  162
             1.5  CLOSING; EFFECTIVE TIME  . . . . . . . . . . . . .  162
             1.6  STOCK OPTIONS  . . . . . . . . . . . . . . . . . .  163

   ARTICLE II     STATEMENTS OF ESSENTIAL FACTS CONCERNING FIRST
                  OZAUKEE  . . . . . . . . . . . . . . . . . . . . .  163
             2.1  ORGANIZATION, GOOD STANDING AND AUTHORITY  . . . .  163
             2.2  ORGANIZATIONAL DOCUMENTS; MINUTES AND STOCK
                  RECORDS  . . . . . . . . . . . . . . . . . . . . .  163
             2.3  CAPITALIZATION OF FIRST OZAUKEE  . . . . . . . . .  164
             2.4  FINANCIAL STATEMENTS AND OTHER REPORTS . . . . . .  165
             2.5  REPORTS TO REGULATORS  . . . . . . . . . . . . . .  165
             2.6  SEC REPORTS  . . . . . . . . . . . . . . . . . . .  166
             2.7  UNDISCLOSED LIABILITIES  . . . . . . . . . . . . .  166
             2.8  LOAN PORTFOLIO . . . . . . . . . . . . . . . . . .  166
             2.9  NO ADVERSE CHANGES . . . . . . . . . . . . . . . .  167
             2.10 CONDUCT OF BUSINESS IN NORMAL COURSE . . . . . . .  167
             2.11 PROPERTIES AND ASSETS  . . . . . . . . . . . . . .  167
             2.12 INSURANCE  . . . . . . . . . . . . . . . . . . . .  168
             2.13 LITIGATION AND COMPLIANCE WITH LAWS  . . . . . . .  168
             2.14 CONFLICT OF INTEREST TRANSACTIONS  . . . . . . . .  169
             2.15 MATERIAL CONTRACTS . . . . . . . . . . . . . . . .  169
             2.16 NO DEFAULTS  . . . . . . . . . . . . . . . . . . .  170
             2.17 ADDITIONAL SCHEDULES . . . . . . . . . . . . . . .  170
             2.18 TAXES  . . . . . . . . . . . . . . . . . . . . . .  171
             2.19 EMPLOYEE COMPENSATION AND BENEFIT PLANS  . . . . .  171
             2.20 AUTHORIZATION OF TRANSACTIONS  . . . . . . . . . .  172
             2.21 ENVIRONMENTAL SUITS AND PROCEEDINGS  . . . . . . .  173
             2.22 CONTAMINATED PROPERTIES  . . . . . . . . . . . . .  174
             2.23 CHANGE IN BUSINESS RELATIONSHIPS . . . . . . . . .  174
             2.24 BROKER'S AND FINDER'S FEES . . . . . . . . . . . .  174
             2.27 ENVIRONMENTAL REMEDIATION  . . . . . . . . . . . .  175

   ARTICLE III    STATEMENTS OF ESSENTIAL FACTS CONCERNING BUYER . .  175
             3.1  CORPORATE EXISTENCE  . . . . . . . . . . . . . . .  175
             3.2  FINANCIAL STATEMENTS AND OTHER REPORTS . . . . . .  175
             3.3  AUTHORIZATION OF TRANSACTIONS  . . . . . . . . . .  176
             3.4  BROKER'S AND FINDER'S FEES . . . . . . . . . . . .  176
             3.5  FINANCIAL RESOURCES  . . . . . . . . . . . . . . .  176
             3.6   EMPLOYEE COMPENSATION AND BENEFIT PLANS . . . . .  177

   ARTICLE IV     ADDITIONAL AGREEMENTS  . . . . . . . . . . . . . .  177
             4.1  CONDUCT OF BUSINESS OF FIRST OZAUKEE . . . . . . .  177
             4.2  CONDUCT OF BUSINESS OF BUYER . . . . . . . . . . .  179
             4.3  ACCESS TO INFORMATION  . . . . . . . . . . . . . .  179
             4.4  FIRST OZAUKEE SHAREHOLDERS' MEETING  . . . . . . .  180
             4.5  REASONABLE EFFORTS . . . . . . . . . . . . . . . .  180
             4.6  REGULATORY APPROVALS . . . . . . . . . . . . . . .  180
             4.7  BUSINESS RELATIONS AND PUBLICITY . . . . . . . . .  181
             4.8  LOAN REVIEW  . . . . . . . . . . . . . . . . . . .  181
             4.9  CIBAC SHAREHOLDER APPROVAL . . . . . . . . . . . .  181
   <PAGE>  157

             4.10 NO CONDUCT INCONSISTENT WITH THIS AGREEMENT  . . .  181
             4.11 BOARD OF DIRECTORS' NOTICES, MINUTES, ETC  . . . .  181
             4.12 CONFIDENTIAL INFORMATION . . . . . . . . . . . . .  182
             4.13 MAINTENANCE OF CAPITAL LEVELS  . . . . . . . . . .  182
             4.14 NO CONTROL OF FIRST OZAUKEE BY BUYER . . . . . . .  182
             4.15 EMPLOYMENT AGREEMENTS  . . . . . . . . . . . . . .  182
             4.16 EMPLOYEES  . . . . . . . . . . . . . . . . . . . .  182
             4.17 INDEMNIFICATION AND DIRECTORS' AND OFFICERS'
                  LIABILITY INSURANCE  . . . . . . . . . . . . . . .  183
             4.18 BOARD OF DIRECTORS OF FOCC AND FOSB  . . . . . . .  183
             4.19 OFFICER AND DIRECTOR LOANS . . . . . . . . . . . .  184
             4.20 EMPLOYEE BENEFIT PLANS . . . . . . . . . . . . . .  184
             4.21 OBLIGATIONS TO BAIRD AND SHW . . . . . . . . . . .  186
             4.22   CEDARBURG FACILITY . . . . . . . . . . . . . . .  186
             4.23 PROXY STATEMENT  . . . . . . . . . . . . . . . . .  186
             4.24 FINANCING  . . . . . . . . . . . . . . . . . . . .  187

   ARTICLE V      CONDITIONS PRECEDENT . . . . . . . . . . . . . . .  187
             5.1. CONDITIONS PRECEDENT TO OBLIGATIONS OF BUYER . . .  187
             5.2  CONDITIONS PRECEDENT TO OBLIGATIONS OF FOCC  . . .  191

   ARTICLE VI     SURVIVAL . . . . . . . . . . . . . . . . . . . . .  193

   ARTICLE VII    GENERAL PROVISIONS . . . . . . . . . . . . . . . .  194
             7.1  FURTHER ASSURANCES . . . . . . . . . . . . . . . .  194
             7.2  EXPENSES . . . . . . . . . . . . . . . . . . . . .  194
             7.3  SUCCESSORS AND ASSIGNS . . . . . . . . . . . . . .  194
             7.4  TERMINATION  . . . . . . . . . . . . . . . . . . .  195
             7.5  RIGHT OF FIRST REFUSAL . . . . . . . . . . . . . .  195
             7.6  CANCELLATION FEE . . . . . . . . . . . . . . . . .  196
             7.7  NOTICES  . . . . . . . . . . . . . . . . . . . . .  196
             7.8  GOVERNING LAW  . . . . . . . . . . . . . . . . . .  197
             7.9  SPECIFIC PERFORMANCE . . . . . . . . . . . . . . .  197
             7.10 COUNTERPARTS . . . . . . . . . . . . . . . . . . .  197
             7.11 SEVERABILITY . . . . . . . . . . . . . . . . . . .  197
             7.12 HEADINGS . . . . . . . . . . . . . . . . . . . . .  198
             7.13 ENTIRE AGREEMENT; AMENDMENT  . . . . . . . . . . .  198
             7.14 THIRD-PARTY BENEFICIARY RIGHTS . . . . . . . . . .  198


   Exhibit A     Plan of Merger
   Exhibit B     Form of Consulting Agreement with Russell S. Jones
   Exhibit C     Form of Employment Agreement with Mary E. Lammers

   DISCLOSURE SCHEDULES
   <PAGE>  158

                    AGREEMENT AND PLAN OF REORGANIZATION


                 This Agreement and Plan of Reorganization (this
   "Agreement") is made and entered into as of the 25th day of April,
   1997, by and among Central Illinois Bancorp, Inc., an Illinois
   corporation ("Buyer"), and First Ozaukee Capital Corp., a Wisconsin
   corporation ("FOCC"). 

                 WHEREAS, the respective Boards of Directors of Buyer and
   FOCC have approved the merger of CIB Acquisition Corporation
   ("CIBAC"), a Wisconsin corporation and wholly-owned subsidiary of
   Buyer, with and into FOCC (the "Merger"); and

                 WHEREAS,  each of Buyer and FOCC believes that the
   proposed Merger, and the exchange of the shares of FOCC common stock,
   $1.00 par value ("FOCC Common Stock"), for cash in the manner provided
   in this Agreement and the Plan of Merger, a copy of which is attached
   hereto as EXHIBIT A (the "Plan of Merger"), is desirable and in the
   best interests of its respective shareholders; and

                 WHEREAS, Buyer owns 100 percent of the issued and
   outstanding capital stock of CIBAC, a Wisconsin corporation, and FOCC
   owns 100 percent of the issued and outstanding capital stock of First
   Ozaukee Savings Bank, a Wisconsin state-chartered savings bank
   ("FOSB").  (FOCC and FOSB are collectively referred to herein  as
   First Ozaukee.)

                 NOW THEREFORE, in consideration of the premises and the
   mutual representations, warranties, covenants, agreements and
   conditions herein contained, the parties hereto covenant and agree as
   follows:

                                  ARTICLE I
                                 THE MERGER

                 1.1   THE MERGER.  Subject to the terms and conditions
   of this Agreement and the Plan of Merger, and pursuant to the
   provisions of the Wisconsin Business Corporation Law (the "WBCL"), the
   Bank Holding Company Act of 1956, as amended (the "BHC Act") and
   Chapter 214 of the Wisconsin Statutes Annotated, at the Effective Time
   (as defined in Section 1.5 hereof), CIBAC shall be merged with and
   into FOCC pursuant to the terms and conditions set forth herein and
   FOCC shall be the surviving corporation (the "Surviving Corporation").

                       The parties agree that FOCC and CIBAC will execute
   a Plan of Merger substantially in the form attached hereto as EXHIBIT
   A which provides for the terms of the Merger and mode of carrying the
   same into effect.

                       Following the Effective Time, FOCC shall be the
   Surviving Corporation, shall be considered the same business and
   corporate entity as each merging corporation, and shall have the other
   properties, liabilities and attributes as provided by the WBCL.  As
   set forth in the Plan of Merger, pursuant to the Merger:

                       (a)  the Articles of Incorporation of FOCC as in
   effect immediately prior the Effective Time, shall be, from and after
   <PAGE>  159

   the Effective Time, the Articles of Incorporation of FOCC as the
   Surviving Corporation;

                       (b)  the By-Laws of FOCC in effect immediately
   prior to the Effective Time shall be, from and after the Effective
   Time, the By-Laws of FOCC as the Surviving Corporation;

                       (c)  each share of FOCC Common Stock ("FOCC
   Shares") issued and outstanding immediately prior to the Effective
   Time, other than FOCC Shares, the holders of which have validly
   demanded appraisal of such shares pursuant to Subchapter XIII of the
   WBCL ("Subchapter XIII") and shall not have voted such shares in favor
   of the Merger ("Dissenting Shares"), and FOCC Shares, if any, that are
   owned by Buyer immediately prior to the Merger, shall be converted by
   virtue of the Merger, automatically and without action on the part of
   the holder thereof, into the right to receive $15.10 per share for
   each FOCC Share (the "Merger Price"), as adjusted as of the Effective
   Time pursuant to Section 1.2 of this Agreement, payable by Buyer, in
   cash, without any interest thereon from the Effective Time until the
   time of payment, at the Effective Time or such date thereafter as
   certificates shall be surrendered in accordance with Section 1.3 of
   this Agreement.  

                       (d)  FOCC Shares that are not voted for adoption
   of the Merger and with respect to which the holders thereof have taken
   all necessary action as of the Effective Time to perfect their
   shareholder appraisal rights in accordance with the applicable
   provisions of the WBCL shall not be converted into the right to
   receive the Merger Price at or after the Effective Time unless and
   until the holder of such shares withdraws the demand for appraisal of
   their shares or otherwise becomes ineligible to pursue appraisal
   rights under the WBCL.

                       (e)  each common share of CIBAC issued and
   outstanding immediately prior to the Effective Time shall be converted
   into one validly issued, fully-paid and nonassessable share of common
   stock of FOCC.

                       (f)  the holders of Dissenting Shares shall have
   the rights provided by Subchapter XIII and no others.

                       (g)  the officers and directors of the Surviving
   Corporation shall be as set forth in the Plan of Merger, attached
   hereto as EXHIBIT A.

                 1.2   ADJUSTMENT TO MERGER PRICE.

                       (a)  The capital of FOCC shall be calculated in
   accordance with generally accepted accounting principles ("GAAP") as
   of the last business day of the month prior to the Closing Date and,
   together with the adjustments contemplated by Sections 1.2(b) and (c),
   shall constitute the base capital ("Base Capital") for purposes of
   determining any adjustment to the Merger Price.  Five (5) business
   days prior to Closing there shall commence an investigatory period
   during which Buyer shall conduct a review of the books and records of
   FOCC and FOSB for the purposes of making the necessary adjustments to
   the capital of FOCC, if any.
   <PAGE>  160

                       (b)  Base Capital shall reflect the following
   adjustments:

                            (i)  A securities dealer unaffiliated with
   First Ozaukee or Buyer or their subsidiaries, officers or directors
   (the "Independent Dealer") and reasonably acceptable to First Ozaukee
   shall be retained by Buyer (at Buyer's expense) to calculate the
   unrealized gain or loss (i.e., the aggregate market value less the
   book value, net of taxes calculated at 39%) (the "Mark to Market
   Adjustment") of those securities of First Ozaukee listed in SCHEDULE
   1.2 (which consist of all securities owned by First Ozaukee and
   designated by First Ozaukee as "Held to Maturity") as of the close of
   business on the business day prior to the date of this Agreement (the
   "Signing Adjustment") and then again on the business day prior to the
   Closing Date (the "Closing Adjustment").  The same Independent Dealer
   shall calculate the Signing Adjustment and Closing Adjustment, and it
   shall employ the same methodology to calculate the Mark to Market
   Adjustment on both dates.  If the Closing Adjustment is more negative
   than the Signing Adjustment, then the Base Capital shall be decreased
   by an amount equal to the difference between (A) the Signing
   Adjustment and (B) the Closing Adjustment.  If the Closing Adjustment
   is equal to the Signing Adjustment, then no adjustment shall be made
   to Base Capital under this Section 1.2(b)(i).

                            (ii) The Base Capital shall be reduced by the
   amount of Unreimbursable Expenses incurred and estimated to be
   incurred by First Ozaukee before and after the Closing Date, but not
   yet accrued, relating to the environmental remediation and the
   environmental liabilities, contingent or otherwise, associated with
   the FOSB office located at W61 N526 Washington Avenue, Cedarburg,
   Wisconsin ("Cedarburg Facility").  For purposes of this Agreement,
   Unreimbursable Expenses shall include all costs and expenses arising
   out of, relating to or associated with the environmental remediation
   and the environmental liabilities, contingent or otherwise, associated
   with the Cedarburg facility that are not eligible for reimbursement
   from PECFA pursuant to the laws and regulations governing PECFA.  The
   estimation of Unreimbursable Expenses shall be determined in the sole
   discretion of an environmental consultant designated by Buyer and
   reasonably acceptable to First Ozaukee.  Buyer shall be responsible
   for all costs and expenses associated with retaining the environmental
   consultant herein provided.

                       (c)  The following adjustments shall not be
   deducted from capital in the calculation of Base Capital (and if
   previously deducted from capital shall be added back to Base Capital):

                            (i)  Mr. Russell S. Jones' severance payment
   to be paid by First Ozaukee prior to Closing in the maximum amount of
   $185,968 and all tax benefits associated therewith, as provided in
   Section 5.1(j) hereof.

                            (ii) Amounts payable to Mr. Jones pursuant to
   his post merger consulting agreement, as provided in Section 5.1(j)
   hereof, including such amounts to be paid to or on behalf of Mr. Jones
   or his spouse to obtain post-retirement primary and/or supplemental
   health insurance, and all tax benefits associated therewith.
   <PAGE>  161

                            (iii)     Professional fees expensed or due
   and payable to Robert W. Baird & Co. Incorporated ("Baird") in regard
   to the Fairness Opinion fee, transaction fee and related out-of-pocket
   expenses and any amounts due or to become due to Schiff Hardin & Waite
   ("SHW"), all in the maximum amount of $170,000.

                            (iv) Accounting and/or tax adjustments which
   relate to the termination of the First Ozaukee Capital Corp. Incentive
   Plan, the cashing out of the stock options under the First Ozaukee
   Capital Corp. Option Plan and reversal of the ESOP contra equity
   account.

                       In the event the amounts set forth in clauses (i)
   and (iii) of this Section 1.2(c) exceed the stated maximum dollar
   amounts, Base Capital shall be reduced on a dollar for dollar basis by
   such amount which exceeds the stated maximum.

                       (d)  In the event the Base Capital as calculated
   pursuant to Section 1.2(a) is less than $8,113,000, the Merger Price
   shall be reduced by an amount equal to the difference between
   $8,113,000 and Base Capital, divided by 687,811 shares ("Decreased
   Adjusted Merger Price").  Provided, however, if Base Capital as
   calculated pursuant to  Section 1.2(a) is below $8,113,000 by an
   amount that results in a Decreased Adjusted Merger Price of less than
   $15.05 per share, Buyer in its sole discretion may:

                            (i)  substitute $15.05 in place of the $15.10
   Merger Price in Section 1.1(c); or

                            (ii) present FOCC with its calculation of a
   Decreased Adjusted Merger Price below $15.05 and First Ozaukee shall
   have the option, in its sole discretion, of accepting that Decreased
   Adjusted Merger Price and completing the Merger or terminating the
   Agreement.

                       (e)  If the Closing Adjustment is more positive
   than the Signing Adjustment by an amount greater than $114,000, then
   the Merger Price or the Decreased Adjusted Merger Price, as the case
   may be, shall be increased by the amount by which the Closing
   Adjustment is more positive than the Signing Adjustment less $114,000,
   divided by 687,811 shares ("Increased Adjusted Merger Price").  In the
   event the Closing Adjustment is not more positive than the Signing
   Adjustment by an amount greater than $114,000, then there shall be no
   increase to the Merger Price.  Provided however, if the Increased
   Adjusted Merger Price is greater than $15.15 per share, FOCC in its
   sole discretion may:

                            (i)  substitute $15.15 in place of the $15.10
   Merger Price in Section 1.1(c); or

                            (ii) present Buyer with its calculation of an
   Increased Adjusted Merger Price greater than $15.15, and Buyer shall
   have the option, in its sole discretion, of accepting that Increased
   Adjusted Merger Price and completing the Merger or terminating the
   Agreement.

                 1.3   PAYING AGENT.  Prior to the Effective Time, Buyer
   shall designate a paying agent, which shall be a state or national
   <PAGE>  162

   bank unaffiliated with Buyer and having a place of business in the
   Central Business District of Milwaukee ("Paying Agent"), to pay to the
   shareholders of FOCC the cash to which they are entitled pursuant to
   the Merger.  As soon as practicable after Buyer shall have received
   all regulatory approvals referred to in Section 5.1(d) hereof
   (irrespective of the expiration of any waiting periods) and the
   shareholders of FOCC shall have approved the Merger in accordance with
   the WBCL, the Paying Agent shall deliver a transmittal form, in form
   and substance satisfactory to FOCC, to each holder of FOCC Shares
   (other than Buyer) advising such holder of the procedure for
   surrendering the share certificates to the Paying Agent for payment. 
   After the Effective Time and upon the surrender of a certificate
   evidencing FOCC Shares, the holder shall be paid by check, without
   interest thereon, the amount of cash to which he is then entitled
   hereunder.  Until so surrendered and exchanged, each certificate shall
   represent solely the right to receive the cash, without interest, into
   which it shall have been converted pursuant to Section 1.1 hereof, and
   the Paying Agent shall not be required to pay the holder thereof the
   cash into which such certificate shall have been converted; provided
   that procedures allowing for payment with respect to lost or destroyed
   certificates against receipt of customary and appropriate
   certifications and indemnity shall be provided.  Notwithstanding
   anything in this Section 1.3 or elsewhere in this Agreement to the
   contrary, no party hereto shall be liable to a former holder of FOCC
   Shares for any cash delivered to a public official pursuant to
   applicable escheat or abandoned property laws.

                 1.4   FUNDING OF PAYING AGENT.  Buyer shall irrevocably
   deposit with the Paying Agent at the Effective Time, by wire, or other
   acceptable means, the total amount of funds required to be paid at the
   Effective Time pursuant to Sections 1.1 and 1.2 hereof for exchanges
   in accordance with this Agreement.

                 1.5   CLOSING; EFFECTIVE TIME.  The closing of the
   transactions contemplated by this Agreement and the Plan of Merger
   (the "Closing") shall take place at 10:00 a.m., local time, at a place
   mutually agreeable to the parties on the first business day following
   the last business day of the preceding month as  mutually agreeable to
   by the parties hereto (the "Closing Date"), which date shall be (i)
   not later than thirty-five (35) days after the later of (a) the
   approval of the Agreement and Plan of Merger by the shareholders of
   FOCC, or (b) the approval of the transactions contemplated by this
   Agreement and the Plan of Merger by the Board of Governors of the
   Federal Reserve System (the "Federal Reserve Board")  and any other
   regulatory agencies or regulatory authorities; as applicable, and all
   waiting periods after such approvals have expired, or (ii) such later
   date as may be agreed to by the parties in writing (the entities in
   the foregoing clause (b) being referred to herein collectively as the
   "Regulatory Authorities" and individually as a "Regulatory
   Authority").  At the Closing the parties shall each deliver to the
   other evidence of the satisfaction of the conditions to the Merger as
   may reasonably be required (including materials required to be
   delivered under Article V) and shall execute, deliver and cause to be
   filed with the Wisconsin Secretary of State the Articles of Merger. 
   The Merger shall be effective on the date and at the time (the
   "Effective Time") the Articles of  Merger become effective in
   accordance with the provisions of the WBCL.   
   <PAGE>  163

                 1.6   STOCK OPTIONS.  Each holder of an option to
   acquire FOCC Shares ("Option") awarded under the First Ozaukee Capital
   Corp. 1995 Stock Option Plan (the "FOCC Option Plan"), which is
   outstanding on the date hereof and remaining outstanding at the
   Effective Time shall receive from Buyer, as of the Effective Time,
   whether or not the Option is then exercisable under the terms of the
   FOCC Option Plan, a cash payment in an amount equal to the product of
   (i) the number of FOCC Shares subject to such Option at the Effective
   Time, and (ii) the amount, if any, by which the Merger Price exceeds
   the exercise price per share of such Option, net of any cash that must
   be withheld under federal and state income and employment tax
   requirements.  Such cash payments shall be in consideration of, and
   shall result in, the settlement and cancellation of all such Options. 
   As a condition to the receipt of a cash payment in cancellation of all
   such Options, each option holder shall execute a cancellation
   agreement in form and substance reasonably satisfactory to Buyer.

                                 ARTICLE II
           STATEMENTS OF ESSENTIAL FACTS CONCERNING FIRST OZAUKEE

                 This Agreement is entered into by Buyer upon the
   understanding, and First Ozaukee represents and warrants, that the
   following Statements of Essential Facts, being the only
   representations or warranties made to Buyer by or on behalf of First
   Ozaukee in connection with the transactions contemplated by this
   Agreement and the exhibits and schedules hereto, are true and correct
   on the date of this Agreement and as of the Closing:

                 2.1   ORGANIZATION, GOOD STANDING AND AUTHORITY.

                       (a)  FOCC is a corporation duly organized, validly
   existing and in good standing under the laws of the State of
   Wisconsin, is duly licensed or qualified to do business and is in good
   standing in all jurisdictions where its ownership of properties and
   assets or the conduct of its business requires it to be so qualified
   or licensed and has the corporate power and authority to own all of
   its properties and assets and to carry on its business as it is now
   being conducted.  FOCC is a duly registered bank holding company 
   under the BHC Act. Except with regard to FOSB, FOCC does not own or
   control any voting stock or equity securities of any other entity.  


                       (b)  FOSB is a Wisconsin state-chartered savings
   bank duly organized, validly existing and in good standing under the
   laws of the State of Wisconsin, is duly qualified to do business and 
   is in good standing in all jurisdictions where its ownership or
   leasing of properties or the conduct of its business requires it to be
   so qualified and has the corporate power and authority to own or lease
   its properties and assets and to carry on its business as it is now
   being conducted.  FOSB is a member in good standing of the Federal
   Home Loan Bank System.  The deposits of FOSB are insured up to the
   applicable limits by the FDIC through the Savings Association
   Insurance Fund.  FOSB does not own or control any voting stock or
   equity securities of any other entity.  

                 2.2   ORGANIZATIONAL DOCUMENTS; MINUTES AND STOCK
   RECORDS.   SCHEDULE 2.2 contains a copy of the Articles of
   Incorporation and By-Laws of FOCC and the Articles of Incorporation
   <PAGE>  164

   and By-Laws of FOSB, in each case as amended to the date hereof. 
   First Ozaukee has provided Buyer such other documents relating to the
   authority of FOCC and FOSB to conduct their business as Buyer has
   requested.  All such documents are true, complete and correct copies
   of the original documents.  The stock register and minute books of
   FOCC and FOSB, copies of which have been provided to Buyer, are
   complete and correct in all material respects and accurately reflect
   all meetings, consents and other actions of the organizers,
   incorporators, shareholders and stockholders (as the case may be),
   Board of Directors and committees of the Board of Directors of FOCC
   and FOSB and all transactions in the capital stock of FOCC and FOSB,
   occurring since FOCC's initial organization.

                 2.3   CAPITALIZATION OF FIRST OZAUKEE.

                       (a)  The authorized capital stock of FOCC consists
   of 4,000,000 shares of common stock, $1.00 par value per share, of
   which 627,477 shares are issued and outstanding and 2,000,000 shares
   of preferred stock, $1.00 par value per share, of which no shares are
   issued and outstanding.  These 627,477 shares are the only shares of
   Common Stock, debt or equity securities of FOCC issued and
   outstanding.  60,334 shares of common stock are reserved for issuance
   upon the exercise of options issued under First Ozaukee's Option Plan
   ("FOCC Stock Options") of which 60,334 are subject to options
   presently outstanding.   Set forth on SCHEDULE 2.3 is a list of the
   option holders, the date of the issuance of each FOCC Stock Option,
   the number of shares subject to each FOCC Stock Option, the expiration
   date of each FOCC Stock Option and the exercise price for each FOCC
   Stock Option.    The issued and outstanding shares of FOCC have been
   duly and validly authorized and issued and are fully paid, 
   nonassessable and free of preemptive rights.  Except for the aforesaid
   options to purchase shares of FOCC Common Stock (which shall be
   canceled pursuant to Section 1.6 hereof), and except for the rights of
   Buyer under this Agreement, there are or will be at the Closing no
   outstanding subscriptions, options, warrants, calls, commitments,
   agreements, contracts or other rights in existence to purchase, 
   acquire or issue from FOCC any shares of capital stock, debt or other
   equity securities of FOCC, or any other securities representing the
   right to purchase or otherwise receive any shares of capital stock or
   other debt or equity securities of FOCC, whether now or hereafter
   authorized or issued.  No capital stock or other security issued by
   FOCC or FOSB has been issued in violation of, or without compliance
   with, preemptive rights of their respective shareholders.

                       (b)  The authorized capital stock of FOSB consists
   of 4,000,000 shares of common stock, $1.00 par value per share, of
   which 1000 shares are issued and outstanding and 2,000,000 shares of
   preferred stock, $1.00 par value per share, of which no shares are
   issued and outstanding.  These 1000 shares are the only shares of
   common stock, debt or equity securities of FOSB issued and
   outstanding.  FOCC owns all of the issued and outstanding shares of
   capital stock of FOSB, free and clear of any liens, charges,
   encumbrances and security interests whatsoever, and all of such shares
   are duly authorized and validly issued and are fully paid,
   nonassessable and free of preemptive rights.  Except for the rights of
   Buyer under this Agreement, there are and will be at the Closing no 
   outstanding subscriptions, options, warrants, calls, commitments,
   agreements, contracts or other rights in existence to purchase,
   <PAGE>  165

   acquire or issue from FOSB any shares of capital stock,  debt or
   equity securities representing the right to purchase or otherwise
   receive any shares of capital stock, debt or equity securities of
   FOSB, whether now or hereafter authorized or issued.  

                 2.4   FINANCIAL STATEMENTS AND OTHER REPORTS.  The
   financial condition of FOSB is reflected in the consolidated financial
   statements of FOCC.  FOCC has furnished, or will furnish prior to the
   Closing when such reports become available, Buyer true and complete
   copies of the following financial statements and reports of FOCC and
   FOSB:

                       (a)  Consolidated Statements of Financial
   Condition,  Statements of Income, Statements of Cash Flows and
   Statements of Stockholders' Equity of FOCC at and for the years ended
   September 30, 1996, 1995, 1994 and 1993;

                       (b)  First Ozaukee's Annual Report on Form 10-KSB
   filed with the Securities and Exchange Commission (the "SEC") for the
   years ended September 30, 1996, 1995 and 1994 and First Ozaukee's
   Quarterly Report on Form 10-QSB filed with the SEC for each quarter
   following September 30, 1996 and ended through the last quarter prior
   to the Closing. 

                       (c)  Call Reports filed with the Federal Deposit
   Insurance Corporation and the Wisconsin Department of Financial
   Institutions or its predecessors for the fiscal years ended September
   30, 1996 and 1995; and

                       (d)  Consolidated Statements of Financial
   Condition and Statements of Income prepared by FOCC for the interim
   period from October 1, 1996 and ended through the last month prior to
   the Closing (subsections 2.4 (a-d) collectively, the "First Ozaukee
   Financial Statements").

                       The First Ozaukee Financial Statements described
   in clause (a) above are audited, comply with and have been prepared in
   accordance with GAAP applied on a consistent basis, and, together with
   the notes thereto, present fairly the financial position of FOCC at
   the dates shown and the results of operations for the periods then
   ended.  The interim financial statements described in clause (d) are
   unaudited, comply with and have been prepared in accordance with GAAP
   applied on a consistent basis, and present fairly the financial
   position of FOCC. 

                       To the best of First Ozaukee's knowledge, the
   books and records of First Ozaukee are true and correct and accurately
   reflect the financial condition of First Ozaukee.  The information
   contained in the First Ozaukee Financial Statements described in
   clauses (b), (c) and (d) above, do not contain any untrue statement of
   a material fact or omit to state a material fact required to be stated
   therein or necessary to make the statements made therein not
   misleading.  All costs and expenses reasonably estimated to be
   incurred by First Ozaukee shall be paid or accrued on or prior to the
   Closing Date.

                 2.5   REPORTS TO REGULATORS.  Since January 1, 1991,
   First Ozaukee has timely filed all material reports, registrations and
   <PAGE>  166

   statements, together with any amendments required to be made with
   respect thereto required to be filed with (i) the Federal Reserve
   Board, (ii) the Office of Thrift Supervision ("OTS"), (iii) the
   Wisconsin Department of Financial Institutions and its predecessor,
   and (iv) any other financial institution regulatory authority
   (collectively the "FOCC Regulatory Reports").  FOCC and FOSB have paid
   all fees and assessments due and payable in connection with the FOCC
   Regulatory Reports.  As of their respective dates, such FOCC
   Regulatory Reports complied in all material respects with the
   statutes, rules and regulations in force or promulgated by the
   applicable regulatory authority with which they were filed and did not
   contain any untrue statements of a material fact or omit to state a
   material fact required to be stated therein or necessary to make the
   statements therein, in light of the circumstances under which they
   were made, not misleading.  First Ozaukee has provided to Buyer copies
   of all such reports, registrations and statements.  Except for normal
   examinations conducted by regulatory agencies in the regular course of
   the business of First Ozaukee, no regulatory agency has initiated any
   proceeding or, to the best knowledge of First Ozaukee no regulatory
   agency has indicated that it is considering initiating an
   investigation into the business or operations of First Ozaukee since
   January 1, 1991.  There is no material unresolved violations of laws
   or regulations of any regulatory agency with respect to any report or
   statement relating to any examinations of First Ozaukee.

                 2.6   SEC REPORTS.  FOCC has provided to Buyer copies of
   each (a) final registration statement, prospectus, report, schedule
   and definitive proxy statement filed by FOCC with the SEC pursuant to
   the Securities Act of 1933, as amended, and the Securities Exchange
   Act of 1934, as amended (collectively the "Securities Acts") since
   January 1, 1991 (collectively the "FOCC SEC Filings") and (b)
   communication mailed by FOCC to its shareholders since January 1,
   1991, and no such registration statement, prospectus, report,
   schedule, proxy, statement or communication contained any untrue
   statement of a material fact or omitted to state any material fact
   required to be stated therein or necessary in order to make the
   statements therein, in light of the circumstances in which they were
   made, not misleading.  As of their respective filing and effective
   dates, the FOCC SEC filings complied in all material respects with the
   published rules and regulations of the SEC with respect thereto since
   January 1, 1991.  FOCC has timely filed all reports, registration
   statements and other documents required to be filed by it under the
   Securities Acts.  

                 2.7   UNDISCLOSED LIABILITIES.  First Ozaukee has no
   liabilities, whether accrued, absolute, contingent or otherwise, and
   whether due or to become due, existing or arising out of any
   transaction or state of facts existing on or prior to the date hereof
   except (a) as fully disclosed, reflected or reserved against in the
   First Ozaukee Financial Statements, (b) as and to the extent arising
   under contracts, commitments, transactions or circumstances identified
   in this Agreement or the schedules or exhibits provided for herein,
   and (c) as and to the extent incurred in the ordinary course of
   business since September 30, 1996.  

                 2.8   LOAN PORTFOLIO.  Except as disclosed on SCHEDULE
   2.8, the loans contained in the loan portfolio of FOSB are evidenced
   by promissory notes or other evidences of indebtedness, which, with
   <PAGE>  167

   all ancillary security documents, constitute, valid and binding
   obligations of FOSB and each of the other parties thereto enforceable
   in accordance with their terms except as limited by applicable
   bankruptcy, insolvency, moratorium or other similar laws affecting the
   enforcement of creditors' rights and remedies generally and by
   applicable laws or principles of equity which may affect the
   availability of equitable remedies.  First Ozaukee has provided Buyer
   with a true and correct Loan Portfolio Report which sets forth the
   current status of each loan, including, but not limited to, the
   outstanding principal and interest, payment history, whether any
   defaults have occurred, the nature and basis for any renewals, loan
   modifications or any other agreements which materially altered or
   changed the terms of the loan when it was originated or purchased, and
   any and all collection efforts or loan workouts engaged in by First
   Ozaukee.  To the best of First Ozaukee's knowledge, except as
   disclosed on SCHEDULE 2.8, none of such loans is subject to any
   defense, set-off or counterclaim of any party liable thereon and all
   such loans which are secured, as evidenced by the ancillary security
   documents, are so secured by valid and enforceable liens.  FOSB's
   reserve for loan losses has been calculated in accordance with prudent
   and customary banking practices and is adequate to reflect the risk
   inherent in FOSB's loan portfolio.

                 2.9   NO ADVERSE CHANGES.  Other than as specifically
   disclosed in this Agreement, the First Ozaukee Financial Statements,
   the schedules or exhibits provided for herein, or any other writing
   delivered to Buyer, since September 30, 1996, First Ozaukee has not
   incurred any liability of any nature whatsoever (whether absolute,
   accrued, contingent or otherwise and whether due or to become due)
   that, either alone or when combined with all similar liabilities, had,
   or could reasonably be expected to have, a material adverse effect on
   First Ozaukee, nor occurred any material adverse change or any
   condition, event, circumstance, fact or occurrence (other than changes
   resulting from or attributable to (i) changes in laws, regulations and
   GAAP or interpretations, or (ii) general economic or competitive
   conditions) that may reasonably be expected to result in a material
   adverse change in First Ozaukee's business, income, assets,
   liabilities or financial condition.

                 2.10  CONDUCT OF BUSINESS IN NORMAL COURSE.  The
   business of First Ozaukee has, since September 30, 1995, been
   conducted only in the ordinary and usual course consistent with past
   practice.

                 2.11  PROPERTIES AND ASSETS.  The assets reflected in
   the most recent of the First Ozaukee Financial Statements or
   identified in this Agreement or the schedules or exhibits provided for
   herein include substantially all of the assets owned by First Ozaukee,
   except for those subsequently disposed of for fair value or otherwise
   abandoned or disposed of as worthless in the ordinary course of
   business.  First Ozaukee has a valid right to use or a valid leasehold
   interest in, all real property used by it in the conduct of its
   business as it is now being conducted, subject to no mortgage, pledge,
   lien, option, conditional sale agreement, encumbrance, security
   interest, title exceptions or restrictions or claim or charge of any
   kind except for (i) liens for taxes not yet due and payable,
   (ii) rights of other parties under leases or other arrangements by
   which First Ozaukee uses such real property, and (iii) minor
   <PAGE>  168

   imperfections of title none of which is substantial in amount,
   materially detracts from the value or impairs First Ozaukee's present
   use of the property.  To the best of First Ozaukee's knowledge, all
   material certificates, licenses, and permits required for the lawful
   use and occupancy of such real property by First Ozaukee, have been
   obtained and are in full force and effect.  Except as disclosed on
   SCHEDULE 2.11, all material tangible personal property owned by First
   Ozaukee, or used by it in its business and necessary for the operation
   of its business, is in good working condition, normal wear and tear
   excepted free and clear of all liens and encumbrances.

                 2.12  INSURANCE.  SCHEDULE 2.12 sets forth a complete
   and correct list of all policies of insurance and bonds in which First
   Ozaukee is named as an insured party, which otherwise relate to or
   cover any assets, properties, premises, operations and personnel of
   First Ozaukee or which is owned or carried by First Ozaukee and any
   claims pending with regard to such policies and bonds.  First Ozaukee
   has in full force and effect the policies of insurance and bonds set
   forth in SCHEDULE 2.12 and same are commercially reasonable and
   adequate for the operations of First Ozaukee.  There has been no
   notice given by any party of interest in or to any such policies
   claiming any breach or violation of any provisions thereof,
   disclaiming or denying any coverage thereof, or canceling or
   threatening cancellation of any such insurance contracts.

                 2.13  LITIGATION AND COMPLIANCE WITH LAWS.  First
   Ozaukee and FOSB's institution-affiliated parties (as defined in 12
   U.S.C. Section 1813(u)) with respect to participation in the affairs
   of First Ozaukee, are each in compliance with all material applicable
   federal, state, county and municipal laws and regulations (a) that
   regulate or are concerned in any way with the business of banking or
   acting as a fiduciary, including, but not limited to those laws and
   regulations relating to the investment of funds, the taking of
   deposits, the extension of credit, the collection of interest, and the
   location and operation of banking facilities, or (b) that otherwise
   relate to or affect the business or assets of FOSB or the assets
   owned, used or occupied by it.  Except as disclosed in SCHEDULE 2.13, 

                       (i)  there are no claims, actions, suits, orders,
   proceedings or governmental or regulator investigations pending, or,
   to the knowledge of First Ozaukee, threatened against First Ozaukee,
   or FOSB's institution-affiliated parties (in their capacities as such)
   with respect to their participation in the affairs of First Ozaukee,
   at law or in equity, or before any federal, state, municipal,
   administrative or other governmental authority or court, or before any
   arbitrator or arbitration panel, whether by contract or otherwise; and

                       (ii) except as set forth in SCHEDULE 2.13, there
   is no decree, judgment, order, supervisory agreement, extraordinary
   supervisory letter, commitment letter, consent agreement or memorandum
   of understanding entered into or in existence against or restraining
   FOCC or FOSB, or any of FOSB's institution-affiliated parties with
   respect to their participation in the affairs of First Ozaukee from
   taking any actions of any kind in connection with the business of
   First Ozaukee or FOSB, as the case may be.  First Ozaukee has not been
   advised by, nor has it received from any regulatory authority any
   notice or, to the knowledge of First Ozaukee, threat of enforcement
   actions or that any regulatory authority is considering or requesting
   <PAGE>  169

   any regulatory agreement, and it has no basis for believing that any
   such notice or, to the knowledge of First Ozaukee, threat not
   otherwise disclosed to Buyer is contemplated.

                 2.14  CONFLICT OF INTEREST TRANSACTIONS.  Except as
   reflected in SCHEDULE 2.14, no executive officer or director of First
   Ozaukee, or holder of 10% or more of the common stock of First
   Ozaukee, or any member of the immediate family of any such person has,
   since September 30, 1995, been involved in any transaction with First
   Ozaukee (excluding transactions in deposit accounts) which involves an
   amount in excess of $15,000 or has been involved in any other material
   transaction with First Ozaukee or has had loans or any commitment to
   loan outstanding from FOSB involving in excess of $15,000.

                 2.15  MATERIAL CONTRACTS.  SCHEDULE 2.15 sets forth a
   Schedule of Material Contracts, and completely and accurately lists or
   describes the following material contracts, commitments or
   arrangements (whether written or oral) under which First Ozaukee is
   obligated:

                       (a)  All consulting arrangements, and contracts
   for professional and other services, including those under which First
   Ozaukee performs services for others, that are not terminable by First
   Ozaukee without damages or penalty with thirty (30) days notice;

                       (b)  All leases of real estate or personal
   property, exclusive of leases of personal property whereunder total
   annual rentals are, in each instance, less than $5,000 or wherein the
   aggregate exceeds $20,000;

                       (c)  All contracts, commitments and agreements for
   the purchase, acquisition, development, sale or disposition of real or
   personal property, exclusive of conditional sales contracts and
   security agreements for the acquisition of personal property
   whereunder total future payments are, in each instance, less than
   $5,000 or wherein the aggregate exceeds $20,000;

                       (d)  All employee benefit plans (as defined in
   Section 3(3) of the Employee Retirement Income Security Act of 1974
   ("ERISA")) under which First Ozaukee or FOSB has or may have any
   obligation ("First Ozaukee ERISA Plans"), and all employment
   contracts, all other employee compensation arrangements, all severance
   agreements and all other bonus, deferred compensation, pension,
   retirement, profit sharing, stock option, stock purchase, stock
   appreciation and other employee benefit plans, formal or informal,
   under which First Ozaukee or FOSB has or may have any obligation
   ("First Ozaukee non-ERISA Plans" and, together with the First Ozaukee
   ERISA Plans, the "First Ozaukee Benefit Plans");

                       (e)  All outstanding loans, loan commitments,
   credit agreements, conditional sales contracts, title retention
   agreements or security agreements relating to money borrowed by First
   Ozaukee, letters of credit or other financial accommodations,
   including modification or amendments thereof, extended by FOSB for the
   benefit of others wherein the total loan and/or commitment of FOSB 
   exceeds $100,000;

                       (f)  All union and other labor contracts;
   <PAGE>  170

                       (g)  All agreements, contracts, mortgages, loans,
   deeds of trust, leases, commitments, indentures, notes, instruments
   and other arrangements, which are with officers or directors of the
   First Ozaukee, any Affiliates of First Ozaukee within the meaning of
   Section 23A of the Federal Reserve Act, or any record or beneficial
   owner of 10% or more of the common stock of First Ozaukee, excepting
   any ordinary and customary banking relationships that comply with
   applicable banking regulations; 

                       (h)  All loans from FOSB held by officers,
   directors or employees of FOCC or FOSB;

                       (i)  All agreements, loans, contracts, leases,
   guarantees, letters of credit, lines of credit or commitments of First
   Ozaukee not referred to elsewhere in this section which:  involve
   payment by First Ozaukee of more than $5,000 individually; involve
   payment based on profits of First Ozaukee; or relate to the future
   purchase of goods or services in excess of the requirements of its
   business at current levels or for normal operating purposes, were not
   made in the ordinary course of business; and

                       (j)  Each other material contract to which First
   Ozaukee is a party or under which it is obligated made other than in
   the usual or ordinary course of business and which is not terminable
   by First Ozaukee without damages or penalty with thirty (30) days
   notice.

                 Except as disclosed on SCHEDULE 2.15, and except with
   regard to loans made by FOSB in the ordinary course of its business,
   to the best of First Ozaukee's knowledge there are no other material
   contracts, commitments or arrangements (whether written or oral) under
   which First Ozaukee is obligated wherein the aggregate commitment of
   First Ozaukee exceeds $25,000.

                 2.16  NO DEFAULTS.  To the best of First Ozaukee's
   knowledge, all material contracts, commitments or arrangements of
   First Ozaukee set forth on SCHEDULE 2.15 are valid and in full force
   and effect. To the best of its knowledge, First Ozaukee has fulfilled
   and taken all action reasonably necessary to date to enable it to
   fulfill when due, all material obligations under all contracts,
   commitments and arrangements to which it is a party; and there are no
   material defaults and no events have occurred that, with the lapse of
   time or election of any other party, will become material defaults by
   it under any such contracts, commitments or arrangements.

                 2.17  ADDITIONAL SCHEDULES.  The following additional
   schedules are attached hereto:

                       (a)  SCHEDULE 2.17(a) is a Real Estate SCHEDULE
   describing all real estate owned by or in which First Ozaukee has any
   interest, or which is the subject of pending foreclosure proceedings
   by First Ozaukee, indicating in each case whether such real estate is
   improved and the nature of any material encumbrances, defects of title
   or environmental conditions of which First Ozaukee has knowledge; and

                       (b)  SCHEDULE 2.17(b) is a Securities SCHEDULE of
   all investment securities owned by First Ozaukee.
   <PAGE>  171

                 2.18  TAXES.

                       (a)  No application for extension of time for
   filing any tax return or consent to any extension of time for filing
   any tax return or consent to any extension of the period of
   limitations applicable to the assessment or collection of any tax is
   in effect with respect to First Ozaukee, and all tax returns and
   information returns required to be filed by First Ozaukee with the
   United States or any state or local government unit have been, and
   until the Closing will have been, timely filed.  First Ozaukee has
   duly paid all taxes due and is not delinquent in the payment of any
   taxes claimed to be due by any taxing authority and adequate
   provisions for taxes have been made on its books.  None of First
   Ozaukee's federal or state income tax returns is being examined by the
   appropriate federal or state agency.  First Ozaukee has not received
   any notice of any proposed deficiency for any duty, tax, assessment or
   governmental charge, and there are no pending claims with respect
   thereto.  First Ozaukee is not a member of any consolidated group for
   purposes of the Internal Revenue Code of 1986, as amended (the
   "Code").  

                       (b)  Amounts withheld by FOCC and FOSB from their
   employees for all prior periods comply in all material respects with
   the tax withholding provisions of applicable federal, state and local
   laws.  Federal, state, county and local returns which are accurate and
   complete in all material respects have been filed by First Ozaukee for
   all periods for which returns were due with respect to income tax
   withholding, Social Security and unemployment taxes, except where
   failure to do so would not have a material adverse effect on First
   Ozaukee. There are no tax liens upon any property or assets of First
   Ozaukee except liens for current taxes not yet due.

                       (c)  First Ozaukee has not been required to
   include in income any adjustment pursuant to Section 481 of the Code
   by reason of a voluntary change in accounting method initiated by
   First Ozaukee, and the Internal Revenue Service has not initiated or
   proposed any such adjustment or change in accounting method.  Except
   as set forth in the First Ozaukee Financial Statements, First Ozaukee
   has not entered into a transaction which is being accounted for as an
   installment obligation under Section 453 of the Code, which would be
   reasonably likely to have a material adverse effect on First Ozaukee.

                       (d)  As used in this Agreement, the term "tax" or
   "taxes" means all federal, state, county, local, and foreign income,
   excise, gross receipts, ad valorem, profits, gains, property, sales,
   transfer, use, payroll, employment, severance, withholding, duties,
   intangibles, franchise, and other taxes, charges, levies or like
   assessments together with all penalties and additions to tax and
   interest thereon. 

                 2.19  EMPLOYEE COMPENSATION AND BENEFIT PLANS.

                       (a)  Each of the First Ozaukee Benefit Plans has
   been administered, in all material respects, in compliance with its
   terms and the requirements of applicable law.  First Ozaukee does not
   maintain any First Ozaukee Benefit Plan nor has it entered into any
   document, plan or agreement, other than the First Ozaukee Option Plan,
   the First Ozaukee Capital Corp. Incentive Plan ("First Ozaukee
   <PAGE>  172

   Incentive Plan") and employment agreements with Russell S. Jones and
   Mary E. Lammers, which contains, directly or indirectly, any change in
   control provisions that would cause an increase or acceleration of
   benefits or benefit entitlements to officers, directors, employees or
   former officers, directors or employees of First Ozaukee or their
   respective beneficiaries, or other event that would cause an increase
   in liability to First Ozaukee as a result of the transactions
   contemplated by this Agreement.  First Ozaukee does not have and has
   not had any First Ozaukee Benefit Plans which are subject to Title IV
   of ERISA.  Neither First Ozaukee nor any of its affiliates, its
   employees, directors or agents, or any fiduciary, has violated Section
   406 of ERISA or engaged in any "Prohibited Transaction" (as defined in
   Section 4975(c)(1) of the Code) with respect to any First Ozaukee
   ERISA Plan.  Each First Ozaukee ERISA Plan that is intended to be
   qualified under Section 401 and related provisions of the Code is the
   subject of a determination letter from the Internal Revenue Service to
   the effect that it is so qualified under the Code and its related
   funding vehicle is tax-exempt, under Section 501 of the Code.  No
   matter is pending relating to any First Ozaukee Benefit Plan before
   any court or governmental agency.  Neither First Ozaukee, nor any of
   its affiliates is, or has ever been, obligated to contribute to a
   multiemployer plan (as defined in Section 3(37) of ERISA).  Except as
   required pursuant to the Consolidated Omnibus Budget Reconciliation
   Act of 1985 and Section 4980B of the Code or as reflected on SCHEDULE
   2.19 delivered pursuant hereto, neither First Ozaukee, nor any other
   party on behalf of First Ozaukee, has any obligation or commitment to
   provide health, disability, or life insurance or similar welfare
   benefits to former employees or members of their families.

                       (b)  Except as otherwise provided herein, as of
   the Closing, each of the First Ozaukee Benefit Plans shall be fully
   funded and terminated.

                 2.20  AUTHORIZATION OF TRANSACTIONS.

                       (a)  The execution, delivery and performance of
   this Agreement by FOCC have been duly authorized by the Board of
   Directors of FOCC.  Subject to approval by the shareholders of FOCC as
   contemplated by Section 5.1(e) hereof and regulatory approval, FOCC
   has full corporate power to execute, deliver and perform this
   Agreement and the Plan of Merger and to consummate the transactions
   herein and therein contemplated, and such execution, delivery and
   performance do not violate any provisions of the Articles of
   Incorporation or By-Laws of FOCC or FOSB or any orders, agreements or
   directives to which FOCC or FOSB is a party or is otherwise bound. 
   Except for the regulatory approvals referred to in Section 5.1(d),
   approval of shareholders referred to in Section 5.1(e) hereof, or
   consents, if any, to be obtained pursuant to Section 5.1(i) hereof, no
   consent of any regulatory authority or other person is required to be
   obtained by FOCC in order to permit FOCC to perform its obligations
   hereunder or to permit consummation of the Merger.  

                       (b)  Except as disclosed in SCHEDULE 2.20, neither
   the execution and delivery of this Agreement by FOCC, the consummation
   by FOCC of the transactions contemplated hereby, nor the compliance by
   FOCC with any of the terms or provisions hereof will violate, conflict
   with, result in a breach of any provision of or the loss of any
   benefit under, constitute a default (or an event which, with notice or
   <PAGE>  173

   lapse of time, or both, would constitute a default) under, result in
   termination of or a right of termination or cancellation under,
   accelerate the performance required by, or result in the creation of
   any lien, pledge, security interest, charge or other encumbrance upon
   any of the respective properties or assets of First Ozaukee under, any
   of the terms, conditions or provisions of any note, bond, mortgage,
   indenture, deed of trust, license, lease, agreement or other
   instrument or obligation to which First Ozaukee is a party, or by
   which FOCC, FOSB or any of their respective properties or assets may
   be bound or affected, except for those events which, either
   individually or in the aggregate, will not have or be reasonably
   likely to have a material adverse affect on First Ozaukee.

                 2.21  ENVIRONMENTAL SUITS AND PROCEEDINGS.

                       (a)  Neither FOCC nor FOSB have been or is in
   violation of or liable under any Environmental Law, except as set
   forth on SCHEDULE 2.21(a).

                       (b)  None of the loan portfolio properties and
   other properties owned by FOCC or FOSB has been or is in violation of
   any Environmental Law and neither FOCC nor FOSB are liable for any
   such violations except as set forth on SCHEDULE 2.21(b).

                       (c)  There are no actions, suits, demands,
   notices, claims, investigations or proceedings pending or threatened
   relating to the liability of the loan portfolio properties and other
   properties owned by FOCC or FOSB under any Environmental Law,
   including without limitation any notices, demand letters or requests
   for information from any federal or state environmental agency
   relating to any such liabilities under or violations of Environmental
   Law, except as set forth on SCHEDULE 2.21(c).

                       (d)  Set forth in SCHEDULE 2.21(d) are copies of
   all final and draft studies, reports, updates or results of any
   investigations regarding the Cedarburg facility or surrounding
   properties prepared by or on behalf of First Ozaukee.

                       (e)  To the best of First Ozaukee's knowledge,
   identified on SCHEDULE 2.21(e) are all investigations regarding the
   Cedarburg facility or surrounding properties prepared or conducted by
   any person.  First Ozaukee has provided copies of all final and draft
   studies, reports, updates or results of investigations regarding the
   Cedarburg facility or surrounding properties prepared or conducted by
   any person not included in SCHEDULE 2.21(d) in its possession to
   Buyer.

                       (f)  For purposes of this Agreement, the following
   terms shall have the indicated meaning: 

                 "Environmental Law" means any federal, state or local
   law, statute, ordinance, rule, regulation, code, license, permit,
   authorization, approval, consent, order, judgment, decree, injunction
   or agreement with any governmental entity relating to (1) the
   protection, preservation or restoration of the environment (including,
   without limitation, air, water vapor, surface water, ground water,
   drinking water supply, surface soil, subsurface soil, plant and animal
   life or any other natural resource), and/or (2) the use, storage,
   <PAGE>  174

   recycling, treatment, generation, transportation, processing,
   handling, labelling, production, release or disposal of hazardous
   substances.  The term "Environmental Law" includes without limitation
   (1) the Comprehensive Environmental Response, Compensation and
   Liability Act, as amended ("CERCLA"), according to 42 U.S.C. Section
   9601, et seq.; the Resource Conservation and Recovery Act, as amended
   42 U.S.C. Section 6901, et seq.; the Clean Air Act, as amended, 42
   U.S.C. Section 7401, et seq.; the Federal Water Pollution Control Act, as
   amended, 33 U.S.C. Section 1251, et seq.; the Toxic Substances Control
   Act, as amended, 15 U.S.C. Section 9601, et seq.; the Emergency
   Planning and Community Right to Know Act, 42 U.S.C. Section 11001, et
   seq.; the Safe Drinking Water Act, 42 U.S.C. Section 300(f), et seq.;
   and all comparable state and local laws, and (2) any common law
   (including without limitation common law that may impose strict
   liability) that may impose liability or obligations for injuries or
   damages due to, or threatened as a result of, the presence of or
   exposure to any hazardous substance.

                 "Hazardous Substance" means any substance presently
   listed, defined, designated or classified as hazardous, toxic,
   radioactive or dangerous, or otherwise regulated, under any
   Environmental Law, whether by type or by quantity, including any
   material containing any such substance as a component.  "Hazardous
   Substances" shall include without limitation petroleum or any
   derivative or byproduct thereof, asbestos, radioactive material and
   polychlorinated biphenyls.

                 The term "loan portfolio properties and other properties
   owned" means those properties owned, leased, operated, or held by
   First Ozaukee as a fiduciary for the account of others, or which
   collateralize any outstanding loan or line of credit, whether or not
   such loan or line of credit is or has been in default.

                 2.22  CONTAMINATED PROPERTIES.

                       (a)  Except as disclosed in SCHEDULE 2.22, none of
   the properties owned or leased by First Ozaukee or, to the knowledge
   of First Ozaukee, held by First Ozaukee as a fiduciary for the account
   of others, or which collateralize any outstanding material loan or
   line of credit, whether or not such loan or line of credit is or has
   been in default, is contaminated with any Hazardous Substances.

                       (b)  To the knowledge of First Ozaukee, except as
   disclosed in SCHEDULE 2.22, First Ozaukee neither is nor may it be
   deemed to be an "owner or operator" of a "facility" or "vessel" which
   owns, possesses, transports, generates, or disposes of a "hazardous
   substance" as these terms are defined in CERCLA.

                 2.23  CHANGE IN BUSINESS RELATIONSHIPS.  Except as
   described in SCHEDULE 2.23, First Ozaukee has no knowledge, whether on
   account of this Agreement or otherwise, that any customer, agent,
   representative or supplier intends to discontinue, diminish, or change
   its relationships with First Ozaukee, the effect of which would be
   materially adverse to First Ozaukee's business.

                 2.24  BROKER'S AND FINDER'S FEES.  Neither First Ozaukee
   nor any of their respective officers or directors has employed any
   broker or finder, nor has incurred any obligation or liability,
   <PAGE>  175

   contingent or otherwise, for any brokerage commission or finder's fee
   or like compensation in respect of the transactions contemplated
   hereunder except for fees and expenses that may be owed to Baird for
   investment banking services.

                 2.25  FIRST OZAUKEE OFFICERS.  SCHEDULE 2.25 lists the
   names and positions of all officers of FOCC and FOSB and the person to
   whom such officers report.

                 2.26  POST RETIREMENT WELFARE BENEFIT PROGRAM.  Set
   forth in SCHEDULE 2.26 is a copy of The First Ozaukee Post Retirement
   Welfare Benefit Program.  Mr. Russell S. Jones is the only corporate
   officer of First Ozaukee who has at least twenty-five years of service
   with First Ozaukee and who has any vested rights under the First
   Ozaukee Post Retirement Welfare Benefit Program.

                 2.27  ENVIRONMENTAL REMEDIATION.  Set forth in SCHEDULE
   2.27 is a copy of the acknowledgment letter from the Wisconsin
   Department of Commerce (WDCOM) confirming that costs associated with
   the remediation of Hazardous Substances at the Cedarburg Facility are
   eligible for reimbursement from PECFA pursuant to the laws and
   regulations governing PECFA.

                                 ARTICLE III
               STATEMENTS OF ESSENTIAL FACTS CONCERNING BUYER

                 This Agreement is entered into by FOCC upon the
   understanding, and Buyer represents and warrants, that the following
   Statements of Essential Facts, being the only representations or
   warranties made to First Ozaukee by or on behalf of Buyer in
   connection with the transactions contemplated by this Agreement and
   the exhibits and schedules hereto are true and correct on the date of
   this Agreement:

                 3.1   CORPORATE EXISTENCE.  Buyer is a corporation duly
   organized, validly existing and in good standing under the laws of the
   State of Illinois, has the corporate power and authority to own its
   property and assets and to carry on its business as now being
   conducted.  On or prior to the Closing, Buyer will be duly qualified
   as a foreign corporation in the State of Wisconsin, and will be
   qualified to engage in business as a foreign corporation in any other
   state or jurisdiction where the properties and assets owned, leased or
   operated or the business conducted by it requires such qualification
   and the failure to so qualify would have a material adverse affect on
   the business of Buyer.  

                 3.2   FINANCIAL STATEMENTS AND OTHER REPORTS.  Buyer has
   furnished FOCC true and complete copies of the following financial
   statements and reports of Buyer and its financial institution
   subsidiary or subsidiaries, as the case may be:

                       (a)  Consolidated Statements of Financial
   Condition, Statements of Income, Statements of Cash Flow and
   Statements of Stockholders' Equity at and for the years ended December
   31, 1996, 1995, 1994 and 1993 (collectively, "Buyer Financial
   Statements"); and
   <PAGE>  176

                       (b)  Consolidated Statement of Financial Condition
   and Statements of Income at and for the three months ended March 31,
   1997. 

                       (c)  Call Reports filed with the FDIC for the
   fiscal years ended December 31, 1996, 1995 and 1994.

                       The Buyer Financial Statements described in clause
   (a) are audited and have been prepared in accordance with GAAP applied
   on a consistent basis, and, together with the notes thereto, present
   fairly the financial position of Buyer at the dates shown and the
   results of operations for the periods then ended.  The interim
   financial statements described in clause (b) are unaudited, comply
   with and have been prepared in accordance with GAAP applied on a
   consistent basis, and present fairly the financial position of Buyer.

                       The information contained in the reports described
   in clauses (b) and (c) above do not contain any untrue statement of a
   material fact or omit to state a material fact required to be stated
   therein or necessary to make the statements made therein not
   misleading.

                 3.3   AUTHORIZATION OF TRANSACTIONS.  The execution,
   delivery and performance of this Agreement by Buyer have been duly
   authorized by the Board of Directors of Buyer, this being the only
   authorization required under Buyer's Articles of Incorporation, its
   By-Laws, or governing statutes.  Buyer has full corporate power to
   execute, deliver and perform this Agreement and to consummate the
   transactions herein contemplated, and such execution, delivery and
   performance do not violate any provisions of the Articles of
   Incorporation of Buyer, its By-Laws, or any orders, agreements or
   directives to which Buyer is a party or is otherwise bound.  Except
   for the regulatory approvals referred to in Section 5.2(c) hereof, and
   the approvals of the Board of Directors of CIBAC and of the sole
   shareholder of CIBAC referred to in Section 5.2(g) hereof, no consent
   of any regulatory authority or other person is required to be obtained
   by Buyer in order to permit Buyer to perform its obligations hereunder
   or to permit consummation of the Merger.  

                 3.4   BROKER'S AND FINDER'S FEES.  Neither Buyer, nor
   any of its respective officers or directors has employed any broker or
   finder nor has incurred any obligation or liability, contingent or
   otherwise, for any brokerage commission or finder's fee or like
   compensation in respect of the transactions contemplated hereunder.

                 3.5   FINANCIAL RESOURCES.  Buyer has the financial
   wherewithal, whether by using its internal funds, external financing,
   or both, to perform its obligations under this Agreement.  Buyer and
   its subsidiaries are, and will be following the Merger, in compliance
   with all applicable capital, debt and financial and non-financial
   criteria of state and federal banking agencies having jurisdiction
   over them.  Buyer has no knowledge of any facts or conditions
   applicable to it or its subsidiaries that would reasonably lead Buyer
   to believe the Merger will not be approved by the Federal Reserve
   Board and other state and federal banking agencies having
   jurisdiction.
   <PAGE>  177

                 3.6    EMPLOYEE COMPENSATION AND BENEFIT PLANS.  Each of
   the Buyer's employee benefit plans (as defined in Section 3(3) of
   ERISA) under which Buyer has or may have any obligation ("Buyer ERISA
   Plans"), and all employment contracts, all other employee compensation
   arrangements, all severance agreements and all other bonus, deferred
   compensation, pension, retirement, profit sharing, stock option, stock
   purchase, stock appreciation and other employee benefit plans, funded
   or unfunded, under which Buyer has or may have any obligation ("non-
   ERISA Plans," and, together with Buyer ERISA Plan, the "Buyer Benefit
   Plans") has been administered, in all material respects, in compliance
   with its terms and the requirements of applicable law.  Buyer does not
   have and has not had any Buyer Benefit Plans which are subject to
   Title IV of ERISA.  Neither Buyer nor any of its affiliates, its
   employees, directors or agents, or any fiduciary, has violated Section
   406 of ERISA or engaged in any "Prohibited Transaction" (as defined in
   Section 4975(c)(1) of the Code) with respect to any Buyer ERISA Plan. 
   Except as set forth on the SCHEDULE 3.6, the SCHEDULE of Plan
   Liabilities, each Buyer ERISA Plan that is intended to be qualified
   under Section 401 and related provisions of the Code is the subject of
   a determination letter from the Internal Revenue Service to the effect
   that it is so qualified under the Code and its related funding vehicle
   is tax-exempt, under Section 501 of the Code.  No matter is pending
   relating to any Buyer Benefit Plan before any court or governmental
   agency.  Neither Buyer, nor any of its affiliates is, or has ever
   been, obligated to contribute to a multiemployer plan (as defined in
   Section 3(37) of ERISA).  Except as required pursuant to the
   Consolidated Omnibus Budget Reconciliation Act of 1985 and Section
   4980B of the Code or as reflected on SCHEDULE 3.6 delivered pursuant
   hereto, neither Buyer, nor any other party on behalf of Buyer, has any
   obligation or commitment to provide health, disability, or life
   insurance or similar welfare benefits to former employees or members
   of their families.

                                 ARTICLE IV
                            ADDITIONAL AGREEMENTS

                 4.1   CONDUCT OF BUSINESS OF FIRST OZAUKEE.  Between the
   date hereof and the Closing Date, the business of First Ozaukee shall
   be conducted in the usual, regular and ordinary course consistent in
   all material respects with prudent banking practices and First Ozaukee
   shall use reasonable efforts to preserve intact its reputation and
   business relationships with suppliers, customers, employees and others
   having business relationships with First Ozaukee.   Without limiting
   the foregoing, without the prior written consent of Buyer; 

                       (a) no change shall be made in the Articles of
   Incorporation or By-Laws of FOCC or FOSB or in the number of issued
   and outstanding FOCC Shares or Stock Options except for changes
   resulting from exercise of existing Stock Options in accordance with
   their terms; 

                       (b) no bonuses shall be awarded or paid to any
   officer or employee of First Ozaukee and the compensation of officers
   and employees of First Ozaukee shall not be increased;

                       (c) no loans, or renewals or restructurings of
   loans for $200,000 or more (including aggregation of loans to any one
   customer or related entities) shall be made by FOSB except in the
   <PAGE>  178

   ordinary course of business and consistent in all material respects
   with prudent banking practices and policies and applicable rules and
   regulations or regulatory authorities with respect to amount, terms,
   security and quality of the borrower's credit; 

                       (d) no dividends or other distributions shall be
   declared or paid by First Ozaukee nor shall First Ozaukee adjust,
   split, combine or reclassify any capital stock; nor directly or
   indirectly redeem, purchase or otherwise acquire any of its shares of
   capital stock or grant any appreciation rights, if any, or grant any
   individual or corporation or other entity any right to acquire any
   shares of its capital stock, or issue any additional shares of capital
   stock, preferred stock, debt or other equity securities except
   pursuant to the exercise of the stock options identified on SCHEDULE
   2.3;

                       (e) First Ozaukee shall use its best efforts to
   maintain its present insurance and bond coverage in respect of its
   properties, assets and business; 

                       (f) First Ozaukee shall make no investment either
   by purchase of stock or securities (other than investment securities
   allowed pursuant to clause (h) of this Section 4.1), contributions to
   capital, property transfers, or purchase any property or assets of any
   other individual, corporation or other entity in excess of $10,000; 

                       (g) except for transactions in the ordinary course
   of business consistent with past practice, First Ozaukee shall not
   enter into, terminate or extend any material contract or agreement, or
   make any change in any of its material leases or contracts, other than
   renewals of contracts and leases, and then only if such changes do not
   materially alter the terms of the agreement;  

                       (h)  First Ozaukee shall neither purchase nor
   designate any existing or additional securities as "Held to Maturity",
   purchase any security with a maturity in excess of six months, nor
   restructure or materially change its investment securities portfolio
   through purchases, sales or otherwise, or the manner in which the
   portfolio is classified or reported unless otherwise required by GAAP;


                       (i) no significant changes outside the ordinary
   course of business shall be made in the general nature of the business
   conducted by First Ozaukee, including but not limited to the
   investment or use of its assets, the liabilities it incurs, or the
   facilities it operates;

                       (j) no employment, consulting or other similar
   agreements shall be entered into by First Ozaukee; 

                       (k) except as provided herein, First Ozaukee shall
   not fail to terminate all First Ozaukee Benefit Plans prior to the
   Closing;

                       (l) First Ozaukee shall not fail to timely file
   all required tax returns with, and make or accrue all payments to all
   applicable taxing authorities and will not make any application for or
   <PAGE>  179

   consent to any extension of time for filing any tax return or any
   extension of the period of limitations applicable thereto;

                       (m) First Ozaukee shall not incur any expense
   outside the ordinary course of its business, nor make or incur any
   expenditure for fixed assets, in excess of $15,000 for any single
   item, or $30,000 in the aggregate, or enter into any leases of fixed
   assets having an aggregate annual rental in excess of $30,000;

                       (n) First Ozaukee shall not sell, transfer,
   mortgage, encumber or otherwise dispose of any of its properties or
   assets to any individual, corporation, or other entity, or cancel,
   release or assign any indebtedness to any such person or any claims
   held by such person, nor incur any liabilities or obligations, make
   any commitments or disbursements or acquire any property or asset,
   make any contract or agreement, or engage in any transaction, except
   in the ordinary course consistent in all material respects with
   prudent banking practices;

                       (o) First Ozaukee shall not engage or agree to
   engage in any "covered transaction" within the meaning of Sections 23A
   or 23B of the Federal Reserve Act (without regard to applicability of
   any exemptions contained in said Section 23A);

                       (p) no changes of a material nature shall be made
   in First Ozaukee's accounting procedures, methods, policies or
   practices or the manner in which they conduct their respective
   businesses and maintain their records; 

                       (q) First Ozaukee shall not accept, renew or
   purchase any brokered deposits, nor accept, renew or purchase public
   funds in excess of 5% of the total deposits of FOSB.

                 4.2   CONDUCT OF BUSINESS OF BUYER.  Between the date
   hereof and the Closing Date, the business of Buyer shall be conducted
   (and Buyer shall cause the business of its subsidiaries to be
   conducted) in the usual and ordinary course consistent in all material
   respects with prudent banking practices and in a manner that will not
   materially adversely affect Buyer's  ability to obtain all necessary
   regulatory approvals for the transactions contemplated hereby or
   Buyer's ability to perform its obligations under this Agreement.

                 4.3   ACCESS TO INFORMATION.  To the extent permissible
   under law, First Ozaukee will (a) give Buyer and its officers,
   employees, accountants, counsel and other representatives full access
   to further information (including, but not limited to, books, records,
   contracts, commitments, files, correspondence, tax work papers and
   audit work papers) with respect to First Ozaukee (other than records,
   files, correspondence and findings of the Board of Directors related
   to the possible sale of First Ozaukee); (b) supply to Buyer and its
   officers, employees, accountants, counsel and other representatives,
   as soon as they become available, all reports on loans and investments
   of First Ozaukee, month-end prepared balance sheets and profit and
   loss statements, internal and external audit reports and such other
   reports of First Ozaukee that Buyer may reasonably request; and (c)
   supply to Buyer a copy of each final registration statement,
   prospectus, report, schedule and definitive proxy statement and other
   document filed or received by it pursuant to the requirements of the
   <PAGE>  180

   Securities Acts and regulatory authorities.  Buyer will use such
   information solely for the purpose of conducting business, legal and
   financial reviews of First Ozaukee and for such other purposes as may
   be related to this Agreement, and Buyer will, and will direct all of
   its agents, employees and advisors to, maintain the confidentiality of
   all such information.  Pending the Closing, representatives of Buyer
   shall, during normal business hours and on reasonable advance notice
   to First Ozaukee, be given full access to First Ozaukee's properties,
   records and business activities and afforded the opportunity to
   observe its business activities and consult with its directors and
   officers regarding the same on an ongoing basis (without limiting the
   foregoing, to verify compliance by First Ozaukee with all terms of
   this Agreement), provided that the foregoing do not interfere with the
   business operations of First Ozaukee.

                 4.4   FIRST OZAUKEE SHAREHOLDERS' MEETING.  As soon as
   practicable after Buyer's application to the Board of Governor's of
   the Federal Reserve System for approval to acquire control of First
   Ozaukee has been accepted as informationally complete, FOCC shall call
   and hold a special meeting of its shareholders to act upon and
   consider this Agreement and the Plan of Merger and the transactions
   therein contemplated in accordance with its Articles of Incorporation,
   its By-Laws, and the applicable statutes of the State of Wisconsin. 
   FOCC, acting through its Board of Directors, shall recommend to its
   shareholders that they vote their shares in favor of the Merger and
   the transactions herein contemplated, and FOCC shall reflect such
   recommendations in any proxy statement mailed to its shareholders,
   unless FOCC shall have received an unsolicited offer from a third
   party where the Board of Directors of FOCC reasonably believes its
   fiduciary duties require a different recommendation.

                 4.5   REASONABLE EFFORTS.  The parties to this Agreement
   agree to use their reasonable efforts in good faith to satisfy the
   various conditions to the Closing and to consummate the Merger as soon
   as practicable.  Neither of the parties hereto shall take any action
   that is intended or may reasonably be expected to result in a breach
   of the terms of this Agreement; any of its representations or
   warranties contained herein or in the schedules or exhibits provided
   for herein to be or become untrue; in any of the conditions set forth
   in Article V not being satisfied; or which would adversely effect the
   ability of Buyer to obtain any necessary regulatory approvals .

                 4.6   REGULATORY APPROVALS.  Buyer, as soon as is
   reasonably practical, will take all appropriate actions necessary to
   obtain the regulatory approvals referred to in Section 5.1(d) hereof,
   and First Ozaukee will cooperate fully in the process of obtaining all
   such approvals.  Without limiting the foregoing, within 30 days after
   the date of this Agreement, Buyer will submit initial applications
   necessary to obtain the regulatory approvals referred to in Section
   5.1(d) hereof.  In the event First Ozaukee fails to provide necessary
   information required by Buyer to complete the initial applications in
   a timely fashion, the 30 day time period provided herein shall be
   extended by a reasonable period of time.  Buyer will provide First
   Ozaukee on a timely basis with copies of all applications or notices
   submitted to any regulatory authority, and all comments and
   correspondence sent or received with respect thereto.
   <PAGE>  181

                 4.7   BUSINESS RELATIONS AND PUBLICITY.  First Ozaukee
   will use reasonable efforts to preserve its reputation and
   relationships with suppliers, clients, depositors, customers,
   employees and others having business relations with First Ozaukee.  No
   press release or other communication in connection with or relating to
   this Agreement or the transactions contemplated hereby (other than
   communications with appropriate regulatory authorities) shall be
   issued or made without the prior mutual consent of the parties hereto;
   provided, however, that either party may release information in
   connection with or relating to this Agreement or the transactions
   contemplated hereby if, in the opinion of counsel, the release of such
   information is required, or as otherwise may be required by law;
   provided, further, that prior to the release of any such information,
   the releasing party shall first notify the other party of the reason
   for the release of the information and the information to be released.

                 4.8   LOAN REVIEW.  Prior to the Closing, Buyer shall be
   entitled to review First Ozaukee's loan portfolio, and shall be
   furnished with full information regarding the status of each loan
   contained therein (including, but not limited to, the payment history,
   whether any defaults have occurred, the nature and basis for any
   renewals, loan modifications or any agreements which materially
   altered or changed the terms of the loan when it was originated or
   purchased, and any and all collection efforts or loan workouts engaged
   in by First Ozaukee), as of a date not more than thirty (30) days
   prior to the Closing Date.

                 4.9   CIBAC SHAREHOLDER APPROVAL.  Buyer, as the entity
   that will be the owner of all of the outstanding shares of capital
   stock of CIBAC, shall cause this Agreement and the Plan of Merger to
   be approved in accordance with the WCBL.

                 4.10  NO CONDUCT INCONSISTENT WITH THIS AGREEMENT. 
   After the date of this Agreement, First Ozaukee shall not permit or
   authorize any of its officers, directors, shareholders or employees,
   or any investment banker, attorney, accountant, agent or other
   representative of First Ozaukee to directly or indirectly solicit,
   invite, entertain, encourage, facilitate, participate in or undertake
   any discussions for the purpose of merging or consolidating First
   Ozaukee with any other person, entity or group or causing First
   Ozaukee to sell any of its assets or any shares of its capital stock
   to any other person, entity or group or to issue or grant any options
   or rights to purchase shares of any class of its stock to any other
   person, entity or group or causing the liquidation of First Ozaukee,
   nor shall First Ozaukee enter into any agreement to accomplish any of
   the foregoing, except (i) upon the termination of this Agreement
   pursuant to Section 7.4(g) hereof; (ii) with the prior written consent
   of Buyer; (iii) pursuant to a written direction from any regulatory
   authority; or (iv) upon First Ozaukee receiving an unsolicited
   bonafide offer from a third party where the Board of Directors of FOCC
   reasonably believes that its fiduciary duties require it to enter into
   discussions with such party.

                 4.11  BOARD OF DIRECTORS' NOTICES, MINUTES, ETC.  First
   Ozaukee shall transmit to Buyer on a prompt and timely basis copies of
   all notices, minutes, consents and other materials that First Ozaukee
   provides its directors to the extent permissible under law other than
   materials relating to this Agreement, the Plan of Merger, or the
   <PAGE>  182

   transactions contemplated thereby; provided, however, that Buyer
   agrees to hold in confidence and trust and to act in a fiduciary
   manner with respect to all information so provided.

                 4.12  CONFIDENTIAL INFORMATION.  First Ozaukee and Buyer
   each covenants that, in the event the transactions contemplated in
   this Agreement are not consummated, each will keep in strict
   confidence, except as required by law, and return all documents
   containing any information concerning the properties, business and
   assets of the other party that may have been obtained in the course of
   negotiations or examination of the affairs of the other party either
   prior or subsequent to the execution of this Agreement (other than
   such information as shall be in the public domain or otherwise
   ascertainable from public or sources that are not bound by
   confidentiality obligations in favor of First Ozaukee).

                 4.13  MAINTENANCE OF CAPITAL LEVELS.  Buyer, its
   financial institution subsidiary or subsidiaries and First Ozaukee
   shall maintain at least the minimum capital levels as required by
   Regulatory Authorities.  Buyer shall use its best efforts to take no
   action to cause (i) the Regulatory Authorities to disapprove the
   transactions contemplated by this Agreement and the Plan of Merger, or
   (ii) the transactions contemplated by this Agreement and the Plan of
   Merger to fail to satisfy the standards of the Regulatory 
   Authorities.

                 4.14  NO CONTROL OF FIRST OZAUKEE BY BUYER.  Other then
   as set forth herein, until the Effective Time, the management of First
   Ozaukee and the authority to establish and implement its business
   policies shall reside solely in First Ozaukee's officers and Board  of
   Directors.

                 4.15  EMPLOYMENT AGREEMENTS.  First Ozaukee shall not
   take any action to amend or extend the current employment agreements
   of Mr. Russell S. Jones and Ms. Mary E. Lammers without the prior
   written consent of Buyer.

                 4.16  EMPLOYEES.

                       (a)  In the event Buyer terminates any employee of
   First Ozaukee (other than Mr. Russell S. Jones and Ms. Mary E.
   Lammers, whose severance benefits will be provided for in written
   employment and/or consulting agreements), within twelve (12) months
   after the Effective Time, and for a reason other than "Cause" (as
   defined below), Buyer shall provide lump sum cash severance payments
   to such employee at the time of termination in the following amounts:
   (i) non-officer -- 1/2 month per full year of service, maximum 3
   months current monthly salary; and (ii) officer --1 month per full
   year of service, maximum 6 months current monthly salary.  In
   computing such severance payments for regular part-time employees,
   their per month compensation shall be based on one-twelfth of the
   actual number of hours worked by any such employee during the fiscal
   year ended September 30, 1996.

                       For purposes of this Agreement, "Cause" shall mean
   termination based upon:  (i) an employee's willful or continued
   failure to perform substantially his or her duties with Buyer (other
   than as a result of incapacity due to physical or mental condition),
   <PAGE>  183

   or (ii) an employee's willful commission of misconduct that is or such
   that it may be materially injurious to Buyer, monetarily or otherwise,
   or (iii) an employee's conviction for a felony offense.  For purposes
   of this paragraph, no act, or failure to act, on the employee's part,
   shall be considered "willful" unless done, or omitted to be done,
   without good faith and without reasonable belief that the act or
   omission was in the best interest of Buyer.

                       (b)  Except as otherwise provided herein, Buyer
   and the Surviving Corporation shall not be responsible for the payment
   of any other obligations of First Ozaukee to its employees.

                       (c)  All employees of First Ozaukee shall be paid
   prior to the Effective Time for all wages, accrued but unpaid bonuses,
   accrued vacation time and all accrued and vested benefits.

                       (d)    First Ozaukee agrees to cooperate with
   Buyer regarding the manner in which the existing employees of First
   Ozaukee are notified of the execution of this Agreement.  First
   Ozaukee shall announce the transactions contemplated by this Agreement
   at a meeting of its employees at which representatives of Buyer shall
   be allowed to be present and answer questions.  First Ozaukee shall
   render reasonable assistance to Buyer in regard to employment of any
   of the First Ozaukee employees.

                 4.17  INDEMNIFICATION AND DIRECTORS' AND OFFICERS'
   LIABILITY INSURANCE.  Buyer agrees that from and after the Effective
   Time it shall indemnify and hold harmless each present and former
   director and officer of FOCC and FOSB (the "Indemnified Parties"), to
   the extent as provided in the Articles of Incorporation of FOCC as in
   effect at the time of Closing but in no event greater than those
   prescribed by law or any bank regulatory authority, against any costs
   or expenses (including reasonable attorneys' fees), judgments, fines,
   losses, claims, damages or liabilities (collectively, "Costs")
   incurred in connection with any claim, action, suit, proceeding or
   investigation, whether civil, administrative or investigative, arising
   out of matters existing or occurring at or prior to the Effective Time
   that are related in whole or in part to his or her capacity as a
   director or officer of First Ozaukee, whether asserted or claimed
   prior to, at or after the Effective Time, to the full extent permitted
   under applicable law (and First Ozaukee shall advance expenses as
   incurred to the full extent permitted under applicable law, provided
   the person to whom expenses are advanced provides, an undertaking to
   repay such advances if it is ultimately determined that such person is
   not entitled to indemnification).  Prior to the Closing Date, First
   Ozaukee shall purchase at its own expense by single (one-time) premium
   tail directors' and officers' liability insurance coverage (of at
   least the same coverage and amounts, and containing terms which are
   not materially less advantageous than the policy in force on the date
   of this Agreement and more fully described on SCHEDULE 2.12) for three
   (3) years from the Effective Time for present and former directors and
   officers for matters existing or occurring prior to, at or after the
   Effective Time.  

                 4.18  BOARD OF DIRECTORS OF FOCC AND FOSB.  At the
   Effective Time, all  Directors of FOCC and FOSB shall resign by
   submitting letters of resignation to Buyer, and shall be replaced by
   Directors selected by Buyer.
   <PAGE>  184

                 4.19  OFFICER AND DIRECTOR LOANS.  Subject to
   restrictions of applicable regulations and law, the loans from FOSB
   currently held by officers and directors and employees of FOSB will
   not be affected by the transactions contemplated hereby.

                 4.20  EMPLOYEE BENEFIT PLANS.

                       (a)  Buyer agrees to continue to provide employees
   of First Ozaukee employed by the Surviving Corporation on or after the
   Effective Time (the "First Ozaukee Employees") with compensation  that
   is no less favorable to that in effect as of the Effective Time,  and
   terms of employment which are substantially comparable to those
   provided to other similarly situated employees of Buyer.  Buyer shall
   allow such employees to participate in, and obtain those benefits
   afforded to other similarly situated employees of Buyer pursuant to
   the terms and conditions of such benefit programs.

                       (b)  Prior to the Effective Time, First Ozaukee
   and its representatives shall  take all necessary action to terminate
   the First Ozaukee Savings Bank Employee Stock Ownership Plan (the
   "First Ozaukee ESOP"); including, but not limited to, amending the
   First Ozaukee ESOP to provide that no more contributions shall be made
   thereto and that any new employees as of the Effective Time shall not
   become participants.  Within thirty (30) days of the date of this
   Agreement in anticipation of such termination, First Ozaukee and its
   representatives shall apply for and use their best efforts to obtain a
   favorable Final Determination Letter from the Internal Revenue Service
   (IRS) for a determination that the termination of the ESOP does not
   effect its prior qualified status. 

                       The loan between FOCC and the First Ozaukee ESOP
   (the "ESOP Loan") shall be repaid in full with cash received by the
   First Ozaukee ESOP from the Paying Agent for the FOCC Shares in the
   amount equal to the Merger Price multiplied by the number of
   unallocated shares held by the First Ozaukee ESOP, and any unallocated
   portion of the consideration remaining after such repayment shall be
   allocated to the accounts of those First Ozaukee Employees who are
   participants and beneficiaries and such other participants and
   beneficiaries, if any (such individuals hereafter, the "ESOP
   Participants"), in accordance with the terms of the First Ozaukee ESOP
   as amended with respect to such termination.  All ESOP Participants
   shall fully vest and have a nonforfeitable interest in their accrued
   benefits under the First Ozaukee ESOP.  

                       As soon as practicable after the receipt of a
   letter from the IRS as to the tax qualified status of the First
   Ozaukee ESOP upon its termination under Section 401(a) and 4975(e) of
   the Code (the "Final Determination Letter"), distributions of the
   benefits under the First Ozaukee ESOP shall be made to the ESOP
   Participants.  The remaining proceeds related to the unallocated
   shares after the payment of the ESOP loan shall be allocated to the
   ESOP Participants to the extent permitted by the Internal Revenue Code
   (IRC).  Any amounts not allocated shall be held unallocated in a
   suspense account.  The Surviving Corporation may continue the ESOP for
   a period of time not to exceed the transition period allowed by IRC
   Section 410(b)(6)(C).  Also, if assets must be held in suspense, the
   Plan will be continued until such assets can be allocated, for a
   period not to exceed the allowed transition period.  At the end of
   <PAGE>  185

   this period, if any unallocated assets must still be held in suspense,
   the ESOP may be merged into another qualified plan sponsored by Buyer
   or the surviving company.  During the transition period, the ESOP may
   not be amended, except to make such changes as are required to
   maintain its tax qualified status, or to terminate or merge the Plan. 
   Employees of the Buyer or surviving company who were not Participants
   as of the Effective Date, shall not be allowed to become Participants
   on or after the Effective Date.

                 In the event that First Ozaukee and its respective
   representatives, prior to the Effective Time, and Buyer and its
   representatives after the Effective Time, reasonably determine that
   the First Ozaukee ESOP cannot obtain a favorable final determination
   letter, or that the amounts held therein cannot be so applied,
   allocated or distributed without causing the First Ozaukee ESOP to
   lose its qualified status, First Ozaukee prior to the Effective Time
   and Buyer after the Effective Time shall take such action as they may
   reasonably determine with respect to the distribution of benefits to
   the ESOP participants, provided that the assets of the First Ozaukee
   ESOP shall be held or paid for the benefit of the ESOP participants
   and further that in no event shall any portion of the amounts held in
   the First Ozaukee ESOP revert directly or indirectly to First Ozaukee
   or any affiliate thereof, or to Buyer or any affiliate thereof.

                       (c)  Prior to the Effective Time, First Ozaukee
   shall take all necessary action to terminate the First Ozaukee Savings
   Bank Money Purchase Pension Plan (the  "First Ozaukee Pension Plan");
   including, but not limited to, amending the First Ozaukee Pension Plan
   to provide that for periods beginning on and after May 1, 1997, no
   further contributions shall be made thereto, no new employees shall
   become Participants and that all Participants thereto shall fully vest
   and have a nonforfeitable interest in their accrued benefits under the
   First Ozaukee Pension Plan.

                       Within thirty (30) days of this Agreement, in
   anticipation of such termination and distribution, First Ozaukee and
   its representatives shall apply for and use their best efforts to
   obtain a favorable Final Determination Letter from the IRS.  Prior to
   Closing, the First Ozaukee Pension Plan shall be fully funded and no
   further contribution thereto shall be required by the successor
   corporation or Buyer.

                       In the event that First Ozaukee and its
   representatives prior to the Effective Time, and Buyer and its
   representatives after the Effective Time, reasonably determine that
   the First Ozaukee Pension Plan cannot obtain a favorable Final
   Determination Letter, or that the amounts held therein cannot be so
   applied, allocated or distributed without causing the First Ozaukee
   Pension Plan to lose its qualified status, First Ozaukee prior to the
   Effective Time and Buyer after the Effective Time shall take such
   action as they may reasonably determine with respect to the
   distribution of benefits to the First Ozaukee Pension Plan
   Participants ("Pension Plan Participants"), provided that the assets
   of the First Ozaukee Pension Plan shall be held or paid for the
   benefit of the Pension Plan Participants and further that in no event
   shall any portion of the amounts held in the First Ozaukee Pension
   Plan revert directly or indirectly to First Ozaukee or any affiliate
   thereof, or to Buyer or any affiliate thereof.  
   <PAGE>  186

                       (d)  Prior to Closing, First Ozaukee shall
   terminate the First Ozaukee Post-Retirement Welfare Benefit Program
   and terminate all of its obligations to provide death benefits to
   employees, officers and directors, and no payments of any kind shall
   be made on account of such termination.  Buyer shall be under no
   obligation to continue any life insurance plans, programs or health
   insurance benefits to officers of First Ozaukee.  Buyer will pay Mr.
   Russell S. Jones $315.00 ($240.00 allocated to Mrs. Maija Jones and
   $75.00 allocated to Mr. Jones) per month for 48 consecutive months
   following the Closing Date and $150.00 per month ($75.00 allocated to
   Mrs. Jones and $75 allocated to Mr. Jones) thereafter until Mr. Jones
   attains age 80 as reimbursement for the purchase of primary and/or
   supplemental health insurance coverage.  In the event that Mr. Jones
   becomes deceased prior to attaining age 80, or Mrs. Jones become
   deceased prior to Mr. Jones attaining age 80, the allocated portion of
   the payments provided herein shall cease with respect to the deceased.

                       (e)  To the extent allowable by Buyer's Plan,
   certain expenses incurred by each First Ozaukee employee for health
   benefits shall be counted during Buyer's Plan year for purposes of
   such employees deductible and co-payment limitations under Buyer's
   plan.

                       (f)   Buyer acknowledges and agrees that First
   Ozaukee and  FOSB shall be permitted to take whatever action they deem
   to be reasonably necessary to provide that all Options or awards
   granted under the FOCC Option Plan and the First Ozaukee  Incentive
   Plan, and all account balances under the First Ozaukee ESOP and First
   Ozaukee Pension Plan, shall be fully vested, nonforfeitable, paid and
   satisfied in full and terminated as of the Effective Time.  All awards
   under the First Ozaukee Incentive Plan that have been granted prior to
   the Effective Time shall be considered outstanding First Ozaukee
   Shares as of the Effective Time.

                 4.21  OBLIGATIONS TO BAIRD AND SHW.  All professional
   fees, costs and expenses payable to Baird and SHW shall be paid in
   full or accrued by First Ozaukee prior to Closing.

                 4.22   CEDARBURG FACILITY.  First Ozaukee shall
   immediately undertake, and conclude as diligently as possible, a full
   and complete soil and groundwater environmental assessment of the
   Cedarburg facility and forthwith commence soil and groundwater
   remediation necessary to obtain a site closure letter satisfactory to
   Buyer in its sole discretion.  In the event that First Ozaukee has not
   received a site closure letter satisfactory to Buyer in its sole
   discretion prior to the Closing Date then, pursuant to Section 1.2 of
   this Agreement, the Base Capital shall be adjusted pursuant to Section
   1.2(b)(ii). 

                 4.23  PROXY STATEMENT.  Buyer acknowledges that it will
   be required to provide certain information to First Ozaukee and
   cooperate with First Ozaukee in the preparation of a proxy statement
   relating to the approval of this Agreement and Plan of Merger by the
   FOCC shareholders.  First Ozaukee shall provide for Buyer's review
   those portions of any such proxy statement incorporating information
   provided to First Ozaukee by Buyer.  Except as to the accuracy of the
   information provided by Buyer to First Ozaukee, if any, First Ozaukee
   <PAGE>  187

   shall have the sole and exclusive responsibility for the preparation
   and content of the proxy statement.

                 4.24  FINANCING.  Buyer will have available at the
   Effective Time, or such date thereafter as certificates shall be
   surrendered in accordance with Section 1.3 of this Agreement, cash to
   provide all funds necessary to pay the Merger Price.

                                  ARTICLE V
                            CONDITIONS PRECEDENT

                 5.1.  CONDITIONS PRECEDENT TO OBLIGATIONS OF BUYER. 
   Unless the conditions are waived by Buyer, all obligations of Buyer
   under this Agreement are subject to the fulfillment, prior to or at
   the Closing, of each of the following conditions:

                       (a)  STATEMENTS OF ESSENTIAL FACTS; PERFORMANCE OF
   AGREEMENTS.  The Statements of Essential Facts contained in Article II
   of this Agreement and all representations and warranties of First
   Ozaukee contained herein or in the First Ozaukee Financial Statements
   or in any schedules or exhibits delivered by First Ozaukee or on its
   behalf to Buyer pursuant to this Agreement shall have been true and
   correct in all material respects as of this date and shall be true and
   correct in all material respects at the Closing as though made on the
   Closing Date, in each case to the reasonable satisfaction of Buyer,
   and First Ozaukee shall have performed all covenants and agreements
   herein required to be performed by it on or prior to the Closing.

                       (b)  DUE DILIGENCE.  Commencing five (5) business
   days prior to the Closing, Buyer shall commence a three (3) business
   day investigatory due diligence examination of First Ozaukee.  First
   Ozaukee shall provide Buyer full and complete access to all aspects of
   the business of First Ozaukee, including, but not limited to all
   books, records, contracts, commitments, correspondence, reports,
   properties and assets of First Ozaukee and with the full and complete
   cooperation of First Ozaukee, their officers, directors, agents and
   representatives at the facilities of First Ozaukee.  No investigation
   by Buyer shall affect the representations and warranties of First
   Ozaukee set forth herein.

                       (c)  CLOSING CERTIFICATE.  Buyer shall have
   received a certificate signed by the President and another duly
   authorized officer of First Ozaukee and dated as of the Closing Date,
   certifying in such detail as Buyer may reasonably request as to the
   fulfillment of the conditions to the obligations of Buyer as set forth
   in this Agreement.

                       (d)  REGULATORY AND OTHER APPROVALS.  Buyer shall
   have obtained all consents and approvals of all regulatory agencies
   and other authorities having jurisdiction over this transaction
   necessary to complete the transactions contemplated by this Agreement
   and the Plan of Merger upon such terms and conditions, if any, as are
   satisfactory to Buyer in its reasonable judgment, all required waiting
   periods shall have expired, and there shall have been no motion for
   rehearing or appeal from such approval or commencement of any suit or
   action by any governmental authority seeking to enjoin the transaction
   provided for herein or to obtain other relief with respect thereto.
   <PAGE>  188

                       (e)  APPROVAL OF MERGER AND DELIVERY OF MERGER
   AGREEMENT.  The Merger Agreement and the transactions contemplated
   therein shall have been approved by the shareholders of FOCC in
   accordance with the WBCL and the Articles of Incorporation and By-Laws
   of First Ozaukee and the proper officers of First Ozaukee shall have
   executed and delivered to Buyer and CIBAC copies of the Plan of Merger
   in form suitable for filing with the Wisconsin Department of Financial
   Institutions as part of the Articles of Merger.

                       (f)  NO LITIGATION.  No suit or other action shall
   have been instituted or threatened seeking to enjoin the consummation
   of the transactions contemplated hereby, or by the Plan of Merger, or
   to obtain other relief in connection with this Agreement or the
   transactions contemplated hereby or thereby (including, but not
   limited to, substantial damages) which reasonably could be expected to
   result in the issuance of an order enjoining such transactions or
   result in a determination that First Ozaukee has failed to comply with
   applicable legal requirements of a material nature in connection with
   the transactions contemplated herein or in the Plan of Merger or
   actions preparatory thereto.  No statute, rule, regulation, order,
   injunction or decree shall have been enacted, entered, promulgated or
   enforced by any governmental entity which prohibits, restricts or
   makes illegal consummation of the transactions contemplated hereby, or
   of the Merger.  

                       (g)  OPINION OF COUNSEL.  Buyer shall have
   received the opinion of Schiff Hardin & Waite, special counsel for
   First Ozaukee, dated as of the Closing Date, and in form and substance
   satisfactory to Buyer and its counsel to the effect that:

                            (i)  FOCC is a corporation validly existing
   under the laws of the State of Wisconsin.  FOCC is registered as a
   bank holding company under the BHC Act.

                            (ii) FOSB is a validly existing Wisconsin
   state-chartered savings bank.

                            (iii)     The authorized capital stock of
   FOCC is (i) 4,000,000 shares of common stock, $1.00 par value per
   share, of which 627,477 shares are issued and outstanding as of  the
   Closing Date, and (ii) 2,000,000 shares of preferred stock, $1.00 par
   value per share, of which, as of the Closing Date, no shares were
   issued and outstanding.  To the best knowledge of counsel, FOCC owns
   all of the issued and outstanding stock of FOSB.  

                            (iv) The execution, delivery, and performance
   of this Agreement and the Plan of Merger, and the transactions
   contemplated herein and therein have been duly authorized by the Board
   of Directors and the shareholders of FOCC, these being the only
   authorizations required under its Articles of Incorporation, its By-
   Laws, and the statutes of the State of Wisconsin.  This Agreement
   constitutes the legal, valid and binding obligations of First Ozaukee
   enforceable in accordance with its terms, subject to applicable
   bankruptcy, insolvency, reorganization, moratorium or similar laws
   affecting creditors generally and to general principles of equity.

                            (v)  The execution, delivery and performance
   of this Agreement  do not violate any provisions of the Articles of
   <PAGE>  189

   Incorporation or By-Laws of FOCC or FOSB or, to the best knowledge of
   counsel, any material contract or agreement by which First Ozaukee is
   bound or any law, rule, regulation or, to the best knowledge of
   counsel, any written order to which First Ozaukee is subject.

                            (vi) To the best knowledge of counsel, there
   are no material claims, actions, suits, or proceedings pending or
   threatened against First Ozaukee which depart from the ordinary,
   routine litigation incident to the kind of business carried on by
   First Ozaukee which might reasonably be expected to have a material
   adverse effect on First Ozaukee.

                            (vii)     To the best knowledge of counsel,
   there are no actions, suits or proceedings pending or threatened
   against First Ozaukee to enjoin consummation of the Merger or to
   obtain other relief (other than payment to dissenting shareholders) in
   connection with this Agreement, the Plan of Merger, or the
   transactions contemplated hereby or thereby.

                       In rendering the foregoing opinion, such counsel
   may rely on certificates of corporate officers or governmental
   officials as to factual matters.

                       (h)  NO ADVERSE CHANGES.  Between the date of this
   Agreement and the Closing Date, the business of First Ozaukee shall
   have been conducted in the ordinary course consistent in all material
   respects with prudent banking practices, and there shall not have
   occurred any material adverse change or any condition, event,
   circumstance, fact or occurrence (other than general economic or
   competitive conditions) that may be expected to result in a material
   adverse change in First Ozaukee's business, income, assets,
   liabilities or financial condition.  FOCC and FOSB shall not have been
   made a party to, or threatened with any actions, suits, proceedings or
   litigation which, in the opinion of Buyer will have or is likely to
   have a material adverse affect on the financial condition, assets or
   business of First Ozaukee.

                       (i)  CONSENTS.  To the extent required by law or
   contractual terms, First Ozaukee shall have obtained the written
   consent to the Merger of other parties to leases or other contracts,
   commitments or arrangements to which First Ozaukee is a party.

                       (j)  EMPLOYMENT AGREEMENTS AND SEVERANCE PAYMENT. 
   First Ozaukee, Buyer, CIBAC and Mr. Russell S. Jones, President and
   Chief Executive Officer of First Ozaukee and FOSB, and Ms. Mary E.
   Lammers, Secretary of First Ozaukee and Vice President of FOSB, shall
   have entered into new consulting and/or employment agreements in the
   form of EXHIBITS B and C hereto, and Mr. Jones and Ms. Lammers and
   First Ozaukee shall have mutually cancelled all existing employment,
   compensation and/or severance agreements between Mr. Jones and Ms.
   Lammers and FOSB and/or FOCC.  Furthermore, First Ozaukee shall have
   paid on or before Closing the $185,968 severance payment to Mr. Jones.

                       (k)  DISSENTING SHARES.  Shareholders holding no
   more than twelve percent (12%) of the FOCC Shares (i) shall not have
   validly demanded appraisal of such shares pursuant to Subchapter XIII
   prior to or at the meeting of shareholders of FOCC at which the Merger
   <PAGE>  190

   was submitted to a vote, and (ii) shall not have voted such shares in
   favor of the Merger at such meeting.

                       (l)  FAIRNESS OPINION.  Baird shall have delivered
   to Buyer, as of the date of any proxy statement used to solicit
   shareholder approval of the Merger Agreement, its opinion to the
   effect that the Merger is fair, from a financial point of view, to the
   shareholders of FOCC, and such opinion shall not have been withdrawn,
   amended or modified in any material respect at or prior to the
   Closing.

                       (m)  BENEFIT PLAN TERMINATION.  Notwithstanding
   anything to the contrary herein, First Ozaukee shall have fully funded
   and terminated the First Ozaukee Post-Retirement and Welfare Benefit
   Plan, the FOCC Option Plan and the First Ozaukee Incentive Plan, and
   First Ozaukee shall have provided evidence to the satisfaction of
   Buyer's counsel concerning same.  First Ozaukee shall have fully
   funded the First Ozaukee Pension Plan and First Ozaukee and its
   representatives shall have used their best efforts to obtain a
   favorable Final Determination Letter from the IRS with regard to the
   termination of the First Ozaukee Pension Plan and First Ozaukee ESOP
   Plan.  First Ozaukee shall have terminated any of its obligations to
   provide death benefits to employees, officers and/or directors, and no
   payments of any kind will be made on account of such termination, and
   each such covered employee, officer and/or director shall deliver a
   letter agreement acceptable to Buyer agreeing to the termination of
   any right to death benefits.

                       (n)  SALE OF VEHICLE.  First Ozaukee shall have
   sold the 1997 Cadillac DeVille (the "Vehicle") for no less than its
   fair market value.  The fair market value shall be the average of the
   trade in value and the retail value of the Vehicle as printed in the
   most recent issue of the N.A.D.A. Official Used Car Guide prior to
   sale, including all additions and deductions applicable to the
   vehicle.

                       (o)  ENVIRONMENTAL.  First Ozaukee (1) shall have
   delivered to Buyer a site closure letter satisfactory to Buyer in its
   sole discretion with regard to the Cedarburg facility and First
   Ozaukee shall have expensed or accrued all Unreimbursable Expenses
   associated with the environmental remediation of the Cedarburg
   facility; or, as the case may be, (2) Buyer shall have obtained from
   its environmental consultant hired pursuant to Section 1.2(b)(ii) an
   opinion satisfactory to Buyer that, as of the Closing Date, the total
   of the Unreimbursable Expenses incurred and estimated to be incurred
   by First Ozaukee, excluding amounts previously accrued or expensed,
   relating to the environmental remediation and the environmental
   liabilities, contingent or otherwise, relating to the Cedarburg
   facility shall not exceed Fifty Thousand Dollars ($50,000) and the 
   adjustments shall have been made to Base Capital and the Merger Price
   as provided in Section 1.2(b)(ii) and 1.2(d) of this Agreement.  First
   Ozaukee shall have also delivered to Buyer, in a form satisfactory to
   Buyer, the letter from WDCOM as referenced in Section 2.27 hereof.

                       (p)  REQUIRED FILINGS.  First Ozaukee shall have
   made all filings with the SEC and the regulatory agencies required or
   necessitated by the consummation of the transactions contemplated by
   this Agreement.
   <PAGE>  191

                       (q)  REGULATORY VIOLATIONS.  First Ozaukee shall
   have provided documentation to the satisfaction of Buyer's counsel
   evidencing resolution of any and all violations of all applicable
   Regulations, including the payment of all sums due and owing as a
   result of such violations and any penalties, fines and assessments
   related thereto.

                       (r)  MERGER PRICE AND BASE CAPITAL ADJUSTMENTS. 
   The adjustments to the Base Capital and the Merger Price, if any are
   required, pursuant to Section 1.2 of this Agreement shall have been
   made.

                       (s)  OTHER DOCUMENTS.  Buyer shall receive at the
   Closing all such other documents, certificates or instruments as it
   may have reasonably requested evidencing compliance by First Ozaukee
   with the terms of this Agreement.

                       (t)  TAXES.  First Ozaukee shall not have taken
   any action which impedes, impairs or prevents Buyer's ability to
   obtain the maximum tax benefits resulting from the adjustments not
   included in Base Capital pursuant to Section 1.2(c)(i-iv), but
   excluding actions in the normal course of business consistent with
   past conduct, actions required by laws and actions required by this
   Agreement.

                 5.2   CONDITIONS PRECEDENT TO OBLIGATIONS OF FOCC. 
   Unless the conditions are waived by FOCC, all obligations of FOCC
   under this Agreement and under the Plan of Merger, are subject to the
   fulfillment, prior to or at Closing, of each of the following
   conditions:

                       (a)  REPRESENTATIONS AND WARRANTIES OF BUYER;
   PERFORMANCE OF AGREEMENTS.  The Statements of Essential Facts
   contained in Article III of this Agreement and the representations and
   warranties of Buyer contained herein and in any schedules or exhibits
   delivered by Buyer or on its behalf to FOCC pursuant to this Agreement
   shall have been true and correct in all material respects as of this
   date and shall be true and correct in all material respects at the
   Closing as though made on the Closing Date, in each case to the
   reasonable satisfaction of FOCC, and Buyer shall have performed all
   agreements herein required to be performed by it on or prior to the
   Closing.

                       (b)  CLOSING CERTIFICATE.  FOCC shall have
   received a certificate signed by a duly authorized officer of Buyer
   and dated as of the Closing Date, certifying in such detail as FOCC
   may reasonably request, as to the fulfillment of the conditions to the
   obligations of FOCC as set forth in this Agreement.

                       (c)  REGULATORY AND OTHER APPROVALS.  Buyer shall
   have duly obtained all regulatory approvals necessary to complete the
   transactions contemplated by this Agreement and the Plan of Merger
   upon such terms and conditions, if any, as are satisfactory to FOCC in
   its reasonable judgment, all required waiting periods shall have
   expired, and there shall have been no motion for rehearing or appeal
   from such approval or commencement of any suit or action by any
   governmental authority seeking to enjoin the transaction provided for
   herein or to obtain other relief with respect thereto.
   <PAGE>  192

                       (d)  FAIRNESS OPINION.  Baird shall have delivered
   to the Board of Directors of FOCC, as of the date of the Proxy
   Statement used to solicit shareholder approval of the Merger
   Agreement, its opinion to the effect that the Merger is fair, from a
   financial point of view, to the shareholders of FOCC, and such opinion
   shall not have been withdrawn, amended or modified in any material
   respect at or prior to the Closing.

                       (e)  NO LITIGATION.  No suit or other action shall
   have been instituted or threatened seeking to enjoin the consummation
   of the transactions contemplated hereby or by the Plan of Merger, or
   to obtain other relief in connection with this Agreement or the
   transactions contemplated hereby or thereby (including, but not
   limited to, substantial damages) which reasonably could be expected to
   result in the issuance of an order enjoining such transactions; or
   result in a determination that Buyer has failed to comply with
   applicable legal requirements of a material nature in connection with
   the transactions contemplated herein or in the Plan of Merger or
   actions preparatory thereto.

                       (f)  OPINION OF COUNSEL.  FOCC shall  have
   received the opinion of Brashear & Ginn, counsel for Buyer and CIBAC,
   dated as of the Closing Date, in form satisfactory to FOCC and its
   counsel to the effect that:

                            (i)  Buyer is a corporation validly existing
   under the laws of the State of Illinois, and is duly qualified to do
   business and is in good standing in the State of Wisconsin.  Buyer is
   registered as a bank holding company under the BHC Act.

                            (ii) CIBAC is a validly existing Wisconsin
   corporation.

                            (iii)     The execution, delivery, and
   performance of this Agreement and the Plan of Merger, and the
   transactions contemplated herein and therein have been duly authorized
   by the Board of Directors of Buyer and the sole shareholder of CIBAC,
   these being the only authorizations required under its Articles of
   Incorporation, its By-Laws, and the statutes of the State of Illinois. 
   This Agreement and the Plan of Merger constitute the legal, valid and
   binding obligations of Buyer enforceable in accordance with their
   respective terms, subject to applicable bankruptcy, insolvency,
   reorganization, moratorium or similar laws affecting creditors
   generally and to general principles of equity.

                            (iv) The execution, delivery and performance
   of this Agreement and the Plan of Merger do not violate any provisions
   of the Articles of Incorporation or By-Laws of Buyer or any contract
   or agreement known to counsel by which Buyer is bound or any law,
   rule, regulation or, or to counsel's knowledge, order to which Buyer
   is subject.

                            (v)  The execution, delivery and performance
   of the Plan of Merger do not violate any provisions of the Articles of
   Incorporation or By-Laws of CIBAC or any contract or agreement known
   to counsel by which CIBAC is bound or any law, rule, regulation or, to
   counsel's knowledge, order of which CIBAC is subject.
   <PAGE>  193

                            (vi) To the best of counsel's knowledge,
   there are no material claims, actions, suits or proceedings pending or
   threatened against Buyer or CIBAC which depart from the ordinary,
   routine litigation incident to the kind of business carried on by
   Buyer or CIBAC which might reasonably be expected to have a material
   adverse effect on Buyer or CIBAC.

                            (vii)     To the best knowledge of counsel,
   there are no actions, suits or proceedings known to such counsel,
   after reasonable inquiry, pending or threatened against Buyer or CIBAC
   to enjoin consummation of the Merger or to obtain other relief (other
   than payment to dissenting shareholders) in connection with this
   Agreement, the Plan of Merger, or the transaction contemplated hereby
   or thereby.  In rendering the foregoing opinion, such counsel may rely
   on certificates of corporate officers or governmental officials as to
   factual matters. 

                       (g)  APPROVAL OF MERGER AND DELIVERY OF MERGER
   AGREEMENT.  The Merger Agreement and the transactions contemplated
   therein shall have been approved by the Board of Directors and sole
   shareholder of CIBAC in accordance with governing statutes and the
   respective Articles of Incorporation and By-Laws of each of Buyer and
   CIBAC.  The proper officers of each of Buyer and CIBAC shall have
   executed copies of Plan of Merger in form suitable for filing with the
   Wisconsin Department of Financial Institutions as part of the Articles
   of Merger.

                       (h)  EMPLOYMENT AGREEMENTS AND SEVERANCE PAYMENT. 
   First Ozaukee, Buyer, CIBAC and Mr. Russell S. Jones and Ms. Mary E.
   Lammers shall have entered into new employment and/or consulting
   agreements in the form of EXHIBITS B and C hereto, and Mr. Jones, Ms.
   Lammers and First Ozaukee shall have mutually cancelled all existing
   employment, compensation and/or severance agreements between Mr. Jones
   and Ms. Lammers and FOSB.  

                       (i)  OTHER DOCUMENTS.  First Ozaukee shall have
   received at the Closing all such other documents, certificates or
   instruments as it may have reasonably requested evidencing compliance
   by Buyer with the terms of this Agreement.

                                 ARTICLE VI
                                  SURVIVAL

                 6.1   Except for agreements of the parties that are
   specifically provided by this Agreement or the Plan of Merger to be
   performed after the Closing Date (including agreements contained in
   Article I and in Sections 7.1 and 7.2 hereof), all statements,
   representations and warranties made herein, in the Plan of Merger, or
   in connection therewith or with the transactions contemplated thereby,
   by either party or any of its respective agents, employees,
   representatives, officers, directors or shareholders shall not survive
   the Closing.  Except as provided in Section 7.2 and 7.5 hereof, the
   sole remedy available to any party in connection with any breach,
   inaccuracy or failure of any such statement, representation, warranty,
   condition or agreement shall be to terminate this Agreement in
   accordance with Section 7.4 hereof (unless this Agreement specifically
   provides a different remedy) without further liability or obligation,
   and without limiting the foregoing, no party shall have any cause of
   <PAGE>  194

   action of any nature against the other party, or any of its agents,
   employees, representatives, officers, directors or shareholders in
   respect of such breach, inaccuracy or failure.


                                 ARTICLE VII
                             GENERAL PROVISIONS

                 7.1   FURTHER ASSURANCES.  Each of the parties hereto
   agrees that at any time and from time to time after the Closing it
   will cause to be executed and delivered to any party such further
   instruments or documents as such other party may reasonably require to
   give effect to the transactions contemplated hereby.

                 7.2   EXPENSES.  Each of the parties to this Agreement
   shall bear the costs and expenses incurred by it in connection with
   this Agreement and the transactions contemplated hereby; provided,
   however, that:

                            (i)  in the event this Agreement is
   terminated by Buyer pursuant to Section 7.4(c) or (d) excepting for
   nonfulfillment or waiver of Section 5.1(d) or by FOCC pursuant to
   Section 7.4(g) hereof, then FOCC shall reimburse Buyer in an amount
   not to exceed $100,000 for the out-of-pocket expenses, subject to
   verification thereof, it has incurred in furtherance of this Agreement
   and the transactions contemplated herein, including, but not limited
   to, reasonable fees of professionals engaged for such purpose by or on
   behalf of Buyer; provided, however, that in the event such third party
   acquisition is not consummated and Buyer subsequently enters into an
   acquisition agreement with First Ozaukee, Buyer shall refund to First
   Ozaukee any and all expenses First Ozaukee shall have paid to Buyer
   pursuant to this Section 7.2.  

                            (ii) in the event this Agreement is
   terminated by FOCC pursuant to Section 7.4(c) or (d), excepting for
   nonfulfillment or waiver of Section 5.2(c, d and h), Buyer shall
   reimburse First Ozaukee in an amount not to exceed $100,000 for out-
   of-pocket expenses, subject to verification thereof, it has incurred
   in furtherance of this Agreement and the transactions contemplated
   herein, including, but not limited to, reasonable fees of
   professionals engaged for such purposes by or on behalf of FOCC; 

                            (iii)  nothing herein contained shall require
   one party to pay the other reimbursement of expenses in connection
   with the Merger as a result of termination of this Agreement pursuant
   to Section 7.4(e) or (f); and

                            (iv)   all costs and expenses reasonably
   estimated to be incurred by First Ozaukee shall be either paid or
   accrued for on or prior to the Closing Date. 

                 7.3   SUCCESSORS AND ASSIGNS.  This Agreement shall be
   binding upon and inure to the benefit of the respective heirs,
   successors, assigns and personal representations of the parties
   hereto; provided, however, that no party may assign this Agreement
   without the written consent of the other parties, and except that
   Buyer may assign this Agreement to any wholly-owned subsidiary of
   Buyer if Buyer remains fully responsible for the performance of its
   <PAGE>  195

   obligations hereunder and such assignment shall not, in the reasonable
   judgment of FOCC, adversely affect regulatory approval of the
   transactions contemplated by this Agreement.

                 7.4   TERMINATION.  This Agreement may be terminated
   (a) at any time by agreement of Buyer and FOCC, (b) by either Buyer or
   FOCC if the Closing has not occurred by December 1, 1997, or such
   later date agreed to by Buyer and FOCC; provided that in the event
   Buyer shall have applied for all of the regulatory approvals referred
   to in Section 5.1(d) hereof prior to such date but the required
   waiting periods therefor shall not have expired, this Agreement will
   not terminate pursuant to this Section 7.4(b) until ten (10) days
   after all required waiting periods shall have expired without any
   motion for rehearing or appeal, (c) by either Buyer or FOCC at the
   Closing if any of the conditions precedent to the obligations of such
   terminating party contained in Article V hereof shall not have been
   fulfilled or waived, (d) by either Buyer or FOCC if a material breach
   or default shall be made by the other party in the observance or in
   the due and timely performance of any of its covenants or agreements
   herein contained and such default shall not have been fully cured
   within a reasonable time, but in no event more than twenty days, after
   written notice specifying the alleged default shall have been given,
   (e) by FOCC if it refuses to accept the Decreased Adjusted Merger
   Price presented by Buyer pursuant to Section 1.2(d)(ii), (f) by Buyer
   if it refuses to accept the Increased Adjusted Merger Price presented
   by FOCC pursuant to Section 1.2(e)(ii), (g) by FOCC if the Board of
   Directors determines that its fiduciary duties require it to accept an
   unsolicited offer from a third party and the Buyer shall have elected
   not to exercise its right of first refusal pursuant to Section 7.5
   hereof, or (h) by FOCC upon the first to occur of:

                            (i)  thirty days after the application or
   notice required to be filed by Buyer for approval of the transactions
   contemplated by this Agreement has been denied and is not subject to
   further appeal or an appeal is not then being diligently pursued in
   good faith, or

                            (ii)  July 31, 1997, if on such date all
   applications or notices required to be filed with any governmental
   authority are not then pending (and have not been pending for a period
   of more than 30 days) before such authority, other than any such
   applications or notices approved on or prior to July 31, 1997.  For
   purposes of the preceding sentence "pending" shall mean an application
   or notice procedure or process with a governmental authority which
   Buyer is diligently pursuing in good faith.  In the event of
   termination of this Agreement as provided in the preceding sentence
   and except as otherwise provided in Sections 7.2, 7.4, 7.5 or Article
   VI, there shall be no liability hereunder on the part of Buyer or
   First Ozaukee or their respective agents, employees, representatives,
   officers, directors or shareholders.

                 7.5   RIGHT OF FIRST REFUSAL.  In the event that prior
   to the consummation of the transactions contemplated by this Agreement
   FOCC Board of Directors receives an unsolicited third party offer to
   (a) acquire beneficial or record ownership of at least a majority of
   the outstanding FOCC Shares, (b) acquire all or substantially all of
   First Ozaukee's assets, or (c) engage in a merger, consolidation,
   recapitalization or other business combination with such third party,
   <PAGE>  196

   First Ozaukee shall deliver to Buyer written notice of such proposed
   acquisition which shall contain a description of the principal terms
   of the proposed acquisition (the "Proposal"), including the purchase
   price (payment of which shall be subject only to satisfaction of
   customary closing conditions and the receipt of all necessary
   regulatory approvals), the time and place of closing of such
   acquisition, and all other material terms of the proposed acquisition. 
   Within 21 days after delivery of the Proposal, Buyer shall notify
   First Ozaukee as to whether or not it intends to exercise its right of
   first refusal hereunder.  In the event a Proposal contains purchase
   price consideration other than cash and First Ozaukee and Buyer cannot
   agree upon the appropriate cash equivalent, First Ozaukee and Buyer
   shall select an investment banker mutually agreeable to each of them
   for purposes of valuing any non-cash consideration contained in the
   Proposal.  First Ozaukee and Buyer shall each pay one-half of the fees
   and expenses of any such investment banker.

                       For a period of 30 days after delivery of the
   Proposal (or such longer time period as may be required to obtain all
   necessary regulatory approvals or, with respect to any financial
   commitments Buyer requires to consummate the acquisition, such longer
   period as shall be reasonably necessary and negotiated by the
   parties), Buyer shall have the sole and exclusive right to acquire
   First Ozaukee for the consideration and on such other terms and
   conditions stated in the Proposal (or in the case of non-cash
   consideration, as determined in the manner heretofore described).  In
   the event Buyer determines not to exercise its right of first refusal
   hereunder, Buyer shall remain entitled to the remedies set forth in
   Section 7.2 hereof in accordance with the terms thereof.

                 7.6   CANCELLATION FEE.

                       (a)  In the event Buyer breaches sections 4.24 of
   this Agreement and First Ozaukee elects to terminate this Agreement
   pursuant to Section 7.4(d), Buyer shall make a cash payment to First
   Ozaukee in an amount equal to $300,000.

                       (b)  In the event Buyer is unable to obtain the
   necessary regulatory approvals in order to complete the Merger, due to
   a determination by the Federal Reserve Board or other regulatory
   authority that Buyer (or its financial institution subsidiary or
   subsidiaries) would have inadequate capital upon consummation of the
   proposed Merger, Buyer shall make a cash payment to First Ozaukee in
   an amount equal to $300,000.

                       (c)  In the event First Ozaukee terminates the
   Agreement pursuant to Section 7.4(g), First Ozaukee shall make a cash
   payment to Buyer in an amount equal to $300,000.

                 The cancellation fee set forth in this Section 7.6 shall
   be in addition to any expenses one party is obligated to pay to the
   other under Section 7.2 of this Agreement.

                 7.7   NOTICES.  All notices and other communications
   hereunder shall be in writing and shall be deemed given (a) when
   delivered personally; (b) the second business day after being
   deposited in the United States mail registered or certified (return
   receipt requested); (c) the first business day after being deposited
   <PAGE>  197

   with Federal Express or any other recognized national overnight
   courier service; or (d) on the business day on which it is sent and
   received by facsimile, in each case to the parties at the following
   addresses (or at such other address for a party as shall be specified
   by like notice):

                       (a)  If to Buyer or CIBAC addressed to:

                            J. Michael Straka
                            CENTRAL ILLINOIS BANCORP, INC.
                            2913 West Kirby Avenue
                            Champaign, IL 61821
                            Tel. No. (217) 355-0900

                            with a copy to:

                            Donald J. Straka, Esq.
                            BRASHEAR & GINN
                            800 Farnam Plaza
                            1623 Farnam Street
                            Omaha, Nebraska 68102-2106
                            Tel. No. (402) 348-1000

                       (b)  If to First Ozaukee, addressed to:

                            Russell S. Jones
                            President and Chief Executive Officer
                            First Ozaukee Capital Corp.
                            W61 N526 Washington Avenue
                            Cedarburg, Wisconsin   53012
                            Tel. No. (414) 377-0750

                            with a copy to:

                            Christopher J. Zinski, Esq.
                            Schiff Hardin & Waite
                            7200 Sears Tower
                            Chicago, Illinois 60606
                            Tel. No. (312) 258-5548

                 7.8   GOVERNING LAW.  This Agreement shall be governed
   by, and construed and enforced in accordance with, the internal laws
   of the State of Wisconsin, without giving effect to the conflict of
   laws principles thereof.

                 7.9   SPECIFIC PERFORMANCE.  The parties agree that
   there is no adequate remedy at law for breach of the obligations
   contained in this Agreement and the Plan of Merger, and agree that
   such obligations shall be enforceable by specific performance and
   injunctive relief, without the need to post bond, in the event of such
   breach.

                 7.10  COUNTERPARTS.  This Agreement may be executed in
   any number of counterparts, and each such executed counterpart will be
   an original instrument.

                 7.11  SEVERABILITY.  In the event that any provisions of
   this Agreement or any portion thereof shall be finally determined to
   <PAGE>  198

   be unlawful or unenforceable, such provision or portion thereof shall
   be deemed to be severed from this Agreement, and every other
   provision, and any portion of a provision, that is not invalidated by
   such determination, shall remain in full force and effect.  To the
   extent that a provision is deemed unenforceable by virtue of its scope
   but may be made enforceable by limitation thereof, such provision
   shall be enforceable to the fullest extent permitted under the laws
   and public policies of the State whose laws are deemed to cover
   enforceability.  It is declared to be the intention of the parties
   that they would have executed the remaining provisions without
   including any that may be declared unenforceable.

                 7.12  HEADINGS.  Descriptive headings appearing in this
   Agreement are for convenience only and will not be deemed to explain,
   limit or amplify any of the provisions hereof.

                 7.13  ENTIRE AGREEMENT; AMENDMENT.  This Agreement, with
   its exhibits and the schedules delivered pursuant to it, sets forth
   the entire understanding of the parties and supersedes all prior
   agreements, arrangements and communications, whether oral or written. 
   This Agreement may only be modified or amended by an agreement in
   writing signed by Buyer and First Ozaukee.

                 7.14  THIRD-PARTY BENEFICIARY RIGHTS.  This Agreement
   shall not confer upon any party not a party hereto any rights or
   remedies hereunder, except as provided in Sections 1.6, 4.16(a), 4.17
   and 4.20.

                 IN WITNESS WHEREOF, the parties hereto have executed
   this Agreement as of the day and year hereinabove first written.

                                 FIRST OZAUKEE CAPITAL CORP.



                                 By:  /s/ Russell S. Jones
                                      --------------------------
                                 Title:    President and CEO



                                 CENTRAL ILLINOIS BANCORP, INC.



                                 By:  /s/ J. Michael Straka
                                      ---------------------------
                                Title:    President and CEO
   <PAGE>  199

                                                               APPENDIX B


                               PLAN OF MERGER
                                   BETWEEN
   
                            CIB ACQUISITION CORPORATION
    
                                     AND
                         FIRST OZAUKEE CAPITAL CORP.
                   UNDER THE ARTICLES OF INCORPORATION OF
                         FIRST OZAUKEE CAPITAL CORP.

   
                 This Plan of Merger (this "Plan") is made and entered
   into this 8th day of July, 1997, by and between CIB ACQUISITION 
   CORPORATION (hereinafter called "CIBAC") and FIRST OZAUKEE CAPITAL 
   CORP. (hereinafter called "First Ozaukee" or, where appropriate, the 
   "Resulting Corporation").
    
                                  RECITALS
   
                 A.    CIBAC is a corporation duly organized and existing
   under the laws of the State of Wisconsin.  As of the date of
   consummation of the merger, CIBAC will have capital stock outstanding
   of $100, consisting of 100 shares of no-par common stock.
    
                 B.    First Ozaukee is a corporation duly organized and
   existing under the laws of the State of Wisconsin.  The authorized
   capital stock of First Ozaukee consists of 4,000,000 shares of common
   stock, $1.00 par value per share, of which 627,477 shares are issued
   and outstanding and 2,000,000 shares of preferred stock, $1.00 par
   value per share, of which no shares are issued and outstanding.

                 C.    Pursuant to an Agreement and Plan of
   Reorganization, dated as of April 25, 1997 (the "Agreement and Plan of
   Reorganization"), between First Ozaukee and Central Illinois Bancorp.,
   Inc., an Illinois corporation (the "Buyer"), Buyer has agreed to
   acquire through CIBAC, its wholly-owned subsidiary, all of the issued
   and outstanding shares of common stock of First Ozaukee in accordance
   with the terms and conditions set forth therein and herein.
   
                 D.    The Resulting Corporation will have capital stock
   outstanding of $627,577, divided into 627,577 shares of issued and
   outstanding common stock, $1.00 par value per share, surplus of 
   approximately $5,228,523, and undivided profits and reserves (based 
   upon the March 31, 1997, reports of condition and income of First 
   Ozaukee and the information provided in Recital "A" above) of 
   approximately $3,798,000.
    
                 E.    The board of directors of each of CIBAC and First
   Ozaukee (the "Merging Corporations") deem it advisable to merge the
   Merging Corporations under the Articles of Incorporation of First
   Ozaukee and the name of "First Ozaukee Capital Corp.," subject to the
   terms and conditions set forth in this Agreement and in accordance
   <PAGE>  200

   with applicable laws of the United States and the State of Wisconsin. 
   A majority of the board of directors of each of the Merging
   Corporations has approved such merger (the "Merger") and authorized
   the execution and adoption of this Plan.

                 NOW THEREFORE, in consideration of the premises and of
   the agreements, covenants and conditions hereinafter contained, the
   Merging Corporations agree as follows:

                                  ARTICLE I
                                 THE MERGER

                 1.1   RESULTING CORPORATION.  Subject to the terms and
   conditions set forth herein, CIBAC shall be merged into, and under the
   Articles of Incorporation of, First Ozaukee pursuant to the provisions
   of, and with the effect provided in, the Wisconsin Business
   Corporation Law, and First Ozaukee shall be the corporation resulting
   from such merger (the "Resulting Corporation").  The name of the
   Resulting Corporation shall be "First Ozaukee Capital Corp." and the
   present designated corporate headquarters of First Ozaukee at W61 N526
   Washington Avenue, Cedarburg, Wisconsin shall be the designated
   headquarters of the Resulting Corporation. 

                 1.2   EFFECTIVE TIME.  As soon as is reasonably
   practicable after the date hereof, this Plan shall be submitted to the
   Wisconsin Department of Financial Institutions as part of the Articles
   of Merger, pursuant to Section 180.1105 of the WBCL.  This Plan (or an
   unexecuted form of this Plan) also shall be submitted to the
   shareholders of each of the Merging Corporations for approval and
   adoption of the Merger as provided for by Section 180.1103 of the
   WBCL.  The Merger shall become effective on the date on which the
   Articles of Merger become effective (the "Effective Time") pursuant to
   Section 180.1105(2) of the WBCL.

                 1.3   ARTICLES OF INCORPORATION.  The Articles of
   Incorporation of  First Ozaukee as in effect immediately prior to the
   Effective Time, shall be the Articles of Incorporation of the
   Resulting Corporation.

                 1.4   BY-LAWS.  The By-Laws of First Ozaukee, as in
   effect as of the Effective Time, shall be the By-Laws of the Resulting
   Corporation until the same shall be thereafter altered, amended or
   repealed in accordance with said By-Laws, the Articles of
   Incorporation of the Resulting Corporation, and applicable law.

                 1.5   DIRECTORS AND OFFICERS.  As of the Effective Time,
   the directors of the Resulting Corporation shall consist of the
   following persons:
   
                             J. Michael Straka
                              William J. Blake
                               Jerry D. Maahs
                             Andrew A. Vallozzi
                             Steven T. Klitzing
    
   As of the Effective Time, the officers of the Resulting Corporation
   shall consist of the following persons:
   <PAGE>  201
   
          President and Chief Executive Officer: J. Michael Straka
                  Secretary and Treasurer: Steven T. Klitzing
    
                                 ARTICLE II
                              EFFECT OF MERGER

                 2.1   CORPORATE EXISTENCE.  As of the Effective Time,
   the corporate existences of each of the Merging Corporations shall,
   with the full effect provided for in the WBCL, be merged into and
   continued in the Resulting Corporation under the Articles of
   Incorporation of First Ozaukee.  The Resulting Corporation shall be
   considered the same business and corporate entity as each of the
   Merging Corporations, with all the property, rights, powers, duties
   and obligations of each of the Merging Corporations except as affected
   by the laws of the State of Wisconsin and by the Articles of
   Incorporation and By-Laws of the Resulting Corporation.  The separate
   existence of CIBAC shall cease except to the extent provided by
   applicable law.

                 2.2   RIGHTS AND LIABILITIES OF THE RESULTING
   CORPORATION.  The Resulting Corporation shall be liable for all
   liabilities of each of the Merging Corporations, and all rights,
   franchises and interests of each of the Merging Corporations in and to
   every species of property, real, personal and mixed, and chooses in
   action thereunto belonging, shall be deemed to be transferred to and
   vested in the Resulting Corporation without any deed or other
   transfer, and the Resulting Corporation, without any order or other
   action on the part of any court or otherwise, shall hold and enjoy the
   same and all rights of property, franchises, and interests, including
   appointments, designations and nominations and all other rights and
   interests as trustee, executor, administrator, registrar or transfer
   agent of stocks and bonds, guardian, assignee, receiver, and in every
   other fiduciary capacity, in the same manner and to the same extent as
   such rights of property, franchises and interests were held and
   enjoyed by each of the Merging Corporations.  Any reference to any of
   the Merging Corporations in any writing, whether executed or taking
   effect before or after the Merger, shall be deemed a reference to the
   Resulting Corporation if not inconsistent with the other provisions of
   such writing.

                 2.3   EFFECTIVENESS OF PRIOR CORPORATE ACTS AND
   AUTHORIZATIONS.  All corporate acts, plans, policies, contracts,
   approvals and authorizations of each of the Merging Corporations,
   their respective shareholders, boards of directors, committees elected
   or appointed by their boards of directors, officers and agents, which
   were valid and effective immediately prior to the Effective Time,
   shall be taken for all purposes as the acts, plans, policies,
   contracts, approvals and authorizations of the Resulting Corporation
   and shall be as effective and binding thereon as the same were with
   respect to any of the Merging Corporations.

                                 ARTICLE III
                     TREATMENT OF AND PAYMENT FOR STOCK

                 3.1   TREATMENT OF SHARES.  At the Effective Time, by
   virtue of the Merger and without any action on the part of the holders
   of such shares of stock,
   <PAGE>  202
   
                       (a)  each share of no-par common stock, of
   CIBAC issued and outstanding immediately prior to the Effective Time shall
   be converted into one validly issued, fully-paid and nonassessable 
   share of the common stock of First Ozaukee.
    
                       (b)  each share of common stock, $1.00 par value
   per share, of First Ozaukee ("First Ozaukee Share") issued and
   outstanding immediately prior to the Effective Time, other than First
   Ozaukee Shares, the holders of which have validly demanded appraisal
   of such shares pursuant to Subchapter XIII of the WBCL and shall not
   have voted such shares in favor of the Merger, and First Ozaukee
   Shares that are owned by Buyer immediately prior to the Merger, shall
   be converted into the right to receive $15.10 in cash as may be
   adjusted as of the Effective Time pursuant to Section 1.2 of the
   Agreement and Plan of Reorganization (the "Merger Price").

                       (c)  Each holder of an option pursuant to the
   First Ozaukee Capital Corp. 1995 Stock Option Plan (the "First Ozaukee
   Option Plan") outstanding on the date hereof and remaining outstanding
   at the Effective Time shall receive from Buyer, as of the Effective
   Time, whether or not the option is then exercisable, a cash payment in
   an amount equal to the product of (i) the number of First Ozaukee
   Shares subject to such option at the Effective Time, and (ii) the
   excess, if any, of the Merger Price MINUS the exercise price per share
   of such option, net of any cash which must be withheld under federal
   and state income and employment tax requirements.  Such cash payments
   shall be in consideration of, and shall result in, the settlement and
   cancellation of all such options.  As a condition to the receipt of a
   cash payment in cancellation of all such options, each option holder
   shall execute a cancellation agreement in form and substance
   reasonably satisfactory to Buyer.

                       (d)  Until surrendered, certificates representing
   First Ozaukee Shares will represent only the right to receive payment
   of the Merger Price hereunder, without interest, and no holder of any
   such certificates shall have any further rights as a shareholder of
   First Ozaukee.

                 3.2   MANNER OF EXCHANGE.  Upon surrender to the paying
   agent as designated by Buyer of certificates representing shares of
   capital stock of First Ozaukee, the holder of such option or shares
   shall be paid by check the amount to which such holder is entitled
   pursuant to Section 3.1 hereof.

                 3.3   DISSENTERS' RIGHTS.  Any shareholder of First
   Ozaukee who (i) files written objection to the Merger prior to or at
   the meeting of shareholders of First Ozaukee at which this Plan is
   submitted to a vote, (ii) does not vote in favor of the Merger at such
   meeting, and (iii) makes written payment demand on the Resulting
   Corporation not fewer than thirty (30) nor more than sixty (60) days
   after the date on which the Resulting Corporation delivered a written
   dissenters' notice to the dissenting shareholder, shall be entitled to
   receive from the Resulting Corporation the fair value of the shares
   held by such shareholder, subject to and in accordance with the
   provisions of the WBCL, provided such shareholder shall have complied
   with all applicable provisions of law.
   <PAGE>  203

                 3.4   CONDITIONS PRECEDENT.  Effectuation of the Merger
   herein provided for is conditioned upon:

                       (a)  approval of this Plan and the Merger by all
   governmental and regulatory authorities and agencies with jurisdiction
   over this transaction; and

                       (b)  approval of this Plan by vote of the
   shareholders of CIBAC and First Ozaukee as required by law; and

                       (c)  procurement of all other consents and
   approvals, and satisfaction of all other requirements prescribed by
   law, which are necessary for consummation of the Merger.

                                 ARTICLE IV
                             GENERAL PROVISIONS

                 4.1   POST-MERGER AGREEMENTS.  Each of the Merging
   Corporations hereby appoints the Resulting Corporation to be its true
   and lawful attorney for the purpose of taking, in its name, place and
   stead, any and all actions that the Resulting Corporation deems
   necessary or advisable to vest in the Resulting Corporation title to
   all property or rights of each of the Merging Corporations or
   otherwise to effect the purposes of this Agreement, and each of the
   Merging Corporations hereby grants to said attorney full power and
   authority to take all actions necessary to effect those purposes,
   including the power to execute, in its name, place and stead, such
   further assignments or assurances in law necessary or advisable to
   vest in the Resulting Corporation title to all property and rights of
   each of the Merging Corporations.

                 4.2   TERMINATION.  Anything herein to the contrary
   notwithstanding, in the event the Agreement and Plan of Reorganization
   shall have been terminated pursuant to Section 7.4 thereof, this Plan
   shall automatically terminate.

                 4.3   AMENDMENT.  This Plan may not be amended except by
   an instrument in writing signed on behalf of each of the Merging
   Corporations; provided, however that after this Plan has been approved
   by the shareholders of the Merging Corporations, no such amendment
   shall affect the rights of such shareholders in a manner which is
   materially adverse to the interests of such shareholders.

                 4.4   CAPTIONS.  The captions in this Plan have been
   inserted for convenience only and shall not be considered a part of or
   affect the construction or interpretation of any provision of this
   Plan.

                 4.5   COUNTERPARTS.  This Plan may be executed in any
   number of counterparts, each of which when so executed shall
   constitute an original, but all of which together shall constitute one
   and the same instrument.
   <PAGE>  204

                 IN WITNESS WHEREOF, each of the Merging Corporations has
   caused this Plan to be executed by its duly authorized officers and
   its corporate seal to be affixed hereto as of the date first above
   written.

                                           CIB ACQUISITION CORPORATION



   
                                           By: /s/ J. Michael Straka
					   ____________________________________
					   Its:  President
    

                                           FIRST OZAUKEE CAPITAL CORP.



   
                                           By: /s/ Russell S. Jones
					   _________________________________________
					   Its President and Chief Executive Officer						
    

                                           

   

   <PAGE>  205

                                                               APPENDIX C





   
   July 9, 1997
    


   Board of Directors
   First Ozaukee Capital Corp.
   W61 N526 Washington Avenue
   Cedarburg, WI  53012

   Gentlemen:

                 First Ozaukee Capital Corp. (the "Company"), has entered
   into an Agreement and Plan of Reorganization (the "Agreement") with
   Central Illinois Bancorp, Inc. ("Buyer").  Pursuant to the Agreement,
   at the Effective Time (as defined in the Agreement), Buyer will
   acquire through merger between a newly formed subsidiary of Buyer and
   the Company (the "Merger") each outstanding share of common stock, par
   value $1.00 per share ("Company Common Stock") of the Company (other
   than shares held by Buyer or holders of Dissenting Shares (as defined
   in the Agreement)) and each share of Company Common Stock will be
   converted solely into the right to receive $15.10 in cash, without
   interest thereon, subject to adjustment as set forth in the Agreement
   (the "Merger Price").

                 You have requested our opinion as to the fairness, from
   a financial point of view, of the Merger Price to the holders of
   Company Common Stock (other than Buyer and its affiliates).

                 Robert W. Baird & Co. Incorporated ("Baird"), as part of
   its investment banking business, is engaged in the evaluation of
   businesses and their securities in connection with mergers and
   acquisitions, negotiated underwritings,  competitive biddings,
   secondary distributions of listed and unlisted securities, private
   placements, and valuations for estate, corporate and other purposes.

                 In conducting our investigation and analysis and in
   arriving at our opinion herein, we have reviewed such information and
   taken into account such financial and economic factors as we have
   deemed relevant under the circumstances.  In that connection, we have,
   among other things:  (i) reviewed certain internal information,
   primarily financial in nature, including projections, concerning the
   business and operations of the Company furnished to us for purposes of
   our analysis, as well as publicly available information including but
   not limited to the Company's recent filings with the Securities and
   Exchange Commission (the "SEC");  (ii)  reviewed the Agreement in the
   form presented to the Company's Board of Directors;  (iii)  compared
   the historical market prices and trading activity of Company Common
   Stock with those of certain other publicly traded companies we deemed
   relevant;  (iv)  compared the financial position and operating results 
   of the Company with those of other publicly traded companies we deemed
   relevant;  and (v)  compared the financial terms of the Merger with

   <PAGE>  206
   
   Board of Directors
   First Ozaukee Capital Corp.
   July 9, 1997
   Page 2
    


   the financial terms of certain other business combinations we deemed
   relevant.  We have held discussions with members of the Company's
   senior management concerning the Company's historical and current
   financial condition and operating results, as well as the future
   prospects of the Company.  As a part of our engagement, we were
   requested to and did solicit third party indications of interest in
   acquiring all or any part of the Company.  We have also considered
   such other information, financial studies, analysis and investigations
   and financial, economic and market criteria which we deemed relevant
   for the preparation of this opinion.

                 In arriving at our opinion, we have assumed and relied
   upon the accuracy and completeness of all of the financial and other
   information that was publicly available or provided us by or on behalf
   of the Company, and have not been engaged to independently verify any
   such information.  We have assumed, with your consent, (i) that all
   material assets and liabilities (contingent or otherwise, known or
   unknown) of the Company are as set forth in the Company's financial
   statements and (ii) the Merger will be accounted for using the
   purchase method of accounting.  We have also assumed that the
   financial forecasts examined by us were prepared on reasonable bases
   reflecting the best available estimates and good faith judgments of
   the Company's senior management as to future performance of the
   Company.  In conducting our review, we have not undertaken nor
   obtained an independent evaluation or appraisal of any of the assets
   or liabilities (contingent or otherwise) of the Company nor have we
   made a physical inspection of the properties or facilities of the
   Company.  Our opinion necessarily is based upon economic, monetary and
   market conditions as they exist and can be evaluated on the date
   hereof, and does not predict or take into account any changes which
   may occur, or information which may become available, after the date
   hereof.

                 Our opinion has been prepared at the request and for the
   information of the Board of Directors of the Company, and shall not be
   used for any other purpose or disclosed to any other party without the
   prior written consent of Baird; provided however, that this letter may
   be reproduced in full in the proxy statement to be provided to the
   holders of Company Common Stock in connection with the Merger.  This
   opinion does not address the relative merits of the Merger and any
   other potential transactions or business strategies considered by the
   Company's Board of Directors, and does not constitute a recommendation
   to any shareholder of the Company as to how any such shareholder
   should vote with respect to the Merger.  Baird has acted as financial
   advisor to the Company and will receive a fee for rendering this
   opinion.

                 In the ordinary course of our business, we may from time
   to time trade the securities of the Company for our own account or the
   accounts of our customers and, accordingly, may at any time hold long
   or short positions in such securities.  Baird is a market maker for
   the Company Common Stock.

   <PAGE>  207
   
   Board of Directors
   First Ozaukee Capital Corp.
   July 9, 1997
   Page 3
    


                 Based upon and subject to the foregoing, we are of the
   opinion that, as of the date hereof, the Merger Price is fair, from a
   financial point of view, to the holders of Company Common Stock (other
   than Buyer and its affiliates).

   Very truly yours,

   ROBERT W. BAIRD & CO. INCORPORATED

   
   By:   /s/ Steven Kent
	-----------------------
   Its:  Managing Director
    

   <PAGE>  208

                                                               APPENDIX D

                        WISCONSIN DISSENTERS' RIGHTS

   180.1301. DEFINITIONS

   In ss. 180.1301 to 180.1331:

   (1) "Beneficial shareholder" means a person who is a beneficial owner
   of shares held by a nominee as the shareholder.

   (1m) "Business combination" has the meaning given in s. 180.1130(3).

   (2) "Corporation" means the issuer corporation or, if the corporate
   action giving rise to dissenters' rights under s. 180.1302 is a merger
   or share exchange that has been effectuated, the surviving domestic
   corporation or foreign corporation of the merger or the acquiring
   domestic corporation or foreign corporation of the share exchange.

   (3) "Dissenter" means a shareholder or beneficial shareholder who is
   entitled to dissent from corporate action under s. 180.1302 and who
   exercises that right when and in the manner required by ss. 180.1320
   to 180.1328.

   (4) "Fair value", with respect to a dissenter's shares other than in a
   business combination, means the value of the shares immediately before
   the effectuation of the corporate action to which the dissenter
   objects, excluding any appreciation or depreciation in anticipation of
   the corporate action unless exclusion would be inequitable.  "Fair
   value", with respect to a dissenter's shares in a business
   combination, means market value, as defined in s. 180.1130(9)(a) 1 to
   4.

   (5) "Interest" means interest from the effectuation date of the
   corporate action until the date of payment, at the average rate
   currently paid by the corporation on its principal bank loans or, if
   none, at a rate that is fair and equitable under all of the
   circumstances.

   (6) "Issuer corporation" means a domestic corporation that is the
   issuer of the shares held by a dissenter before the corporate action.

   180.1302. RIGHT TO DISSENT

   (1) Except as provided in sub. (4) and s. 180.1008(3), a shareholder
   or beneficial shareholder may dissent from, and obtain payment of the
   fair value of his or her shares in the event of, any of the following
   corporate actions:

   (a) Consummation of a plan of merger to which the issuer corporation
   is a party if any of the following applies:

   1. Shareholder approval is required for the merger by s. 180.1103 or
   by the articles of incorporation.

   2. The issuer corporation is a subsidiary that is merged with its
   parent under s. 180.1104.
   <PAGE>  209

   (b) Consummation of a plan of share exchange if the issuer
   corporation's shares will be acquired, and the shareholder or the
   shareholder holding shares on behalf of the beneficial shareholder is
   entitled to vote on the plan.

   (c) Consummation of a sale or exchange of all, or substantially all,
   of the property of the issuer corporation other than in the usual and
   regular course of business, including a sale in dissolution, but not
   including any of the following:

   1. A sale pursuant to court order.

   2. A sale for cash pursuant to a plan by which all or substantially
   all of the net proceeds of the sale will be distributed to the
   shareholders within one year after the date of sale.

   (d) Except as provided in sub. (2), any other corporate action taken
   pursuant to a shareholder vote to the extent that the articles of
   incorporation, bylaws or a resolution of the board of directors
   provides that the voting or nonvoting shareholder or beneficial
   shareholder may dissent and obtain payment for his or her shares.

   (2) Except as provided in sub. (4) and s. 180.1008(3), the articles of
   incorporation may allow a shareholder or beneficial shareholder to
   dissent from an amendment of the articles of incorporation and obtain
   payment of the fair value of his or her shares if the amendment
   materially and adversely affects rights in respect of a dissenter's
   shares because it does any of the following:

   (a) Alters or abolishes a preferential right of the shares.

   (b) Creates, alters or abolishes a right in respect of redemption,
   including a provision respecting a sinking fund for the redemption or
   repurchase, of the shares.

   (c) Alters or abolishes a preemptive right of the holder of shares to
   acquire shares or other securities.

   (d) Excludes or limits the right of the shares to vote on any matter
   or to cumulate votes, other than a limitation by dilution through
   issuance of shares or other securities with similar voting rights.

   (e) Reduces the number of shares owned by the shareholder or
   beneficial shareholder to a fraction of a share if the fractional
   share so created is to be acquired for cash under s. 180.0604.

   (3) Notwithstanding sub. (1)(a) to (c), if the issuer corporation is a
   statutory close corporation under ss. 180.1801 to 180.1837, a
   shareholder of the statutory close corporation may dissent from a
   corporate action and obtain payment of the fair value of his or her
   shares, to the extent permitted under sub. (1)(d) or (2) or s.
   180.1803, 180.1813(1)(d) or (2)(b), 180.1815(3) or 180.1829(1)(c).

   (4) Except in a business combination or unless the articles of
   incorporation provide otherwise, subs. (1) and (2) do not apply to the
   holders of shares of any class or series if the shares of the class or
   series are registered on a national securities exchange or quoted on
   the national association of securities dealers, inc., automated
   <PAGE>  210

   quotations system on the record date fixed to determine the
   shareholders entitled to notice of a shareholders meeting at which
   shareholders are to vote on the proposed corporate action.

   (5) Except as provided in s. 180.1833, a shareholder or beneficial
   shareholder entitled to dissent and obtain payment for his or her
   shares under ss. 180.1301 to 180.1331 may not challenge the corporate
   action creating his or her entitlement unless the action is unlawful
   or fraudulent with respect to the shareholder, beneficial shareholder
   or issuer corporation.

   180.1303. DISSENT BY SHAREHOLDERS AND BENEFICIAL SHAREHOLDERS

   (1) A shareholder may assert dissenters' rights as to fewer than all
   of the shares registered in his or her name only if the shareholder
   dissents with respect to all shares beneficially owned by any one
   person and notifies the corporation in writing of the name and address
   of each person on whose behalf he or she asserts dissenters' rights. 
   The rights of a shareholder who under this subsection asserts
   dissenters' rights as to fewer than all of the shares registered in
   his or her name are determined as if the shares as to which he or she
   dissents and his or her other shares were registered in the names of
   different shareholders.

   (2) A beneficial shareholder may assert dissenters' rights as to
   shares held on his or her behalf only if the beneficial shareholder
   does all of the following:

   (a) Submits to the corporation the shareholder's written consent to
   the dissent not later than the time that the beneficial shareholder
   asserts dissenters' rights.

   (b) Submits the consent under par. (a) with respect to all shares of
   which he or she is the beneficial shareholder.

   180.1320. NOTICE OF DISSENTERS' RIGHTS

   (1) If proposed corporate action creating dissenters' rights under s.
   180.1302 is submitted to a vote at a shareholders' meeting, the
   meeting notice shall state that shareholders and beneficial
   shareholders are or may be entitled to assert dissenters' rights under
   ss. 180.1301 to 180.1331 and shall be accompanied by a copy of those
   sections.

   (2) If corporate action creating dissenters' rights under s. 180.1302
   is authorized without a vote of shareholders, the corporation shall
   notify, in writing and in accordance with s. 180.0141, all
   shareholders entitled to assert dissenters' rights that the action was
   authorized and send them the dissenters' notice described in s.
   180.1322.

   180.1321. NOTICE OF INTENT TO DEMAND PAYMENT

   (1) If proposed corporate action creating dissenters' rights under s.
   180.1302 is submitted to a vote at a shareholders' meeting, a
   shareholder or beneficial shareholder who wishes to assert dissenters'
   rights shall do all of the following:
   <PAGE>  211

   (a) Deliver to the issuer corporation before the vote is taken written
   notice that complies with s. 180.0141 of the shareholder's or
   beneficial shareholder's intent to demand payment for his or her
   shares if the proposed action is effectuated.

   (b) Not vote his or her shares in favor of the proposed action.

   (2) A shareholder or beneficial shareholder who fails to satisfy sub.
   (1) is not entitled to payment for his or her shares under ss.
   180.1301 to 180.1331.

   180.1322. DISSENTERS' NOTICE

   (1) If proposed corporate action creating dissenters' rights under s.
   180.1302 is authorized at a shareholders' meeting, the corporation
   shall deliver a written dissenters' notice to all shareholders and
   beneficial shareholders who satisfied s. 180.1321.

   (2) The dissenters' notice shall be sent no later than 10 days after
   the corporate action is authorized at a shareholders' meeting or
   without a vote of shareholders, whichever is applicable.  The
   dissenters' notice shall comply with s. 180.0141 and shall include or
   have attached all of the following:

   (a) A statement indicating where the shareholder or beneficial
   shareholder must send the payment demand and where and when
   certificates for certificated shares must be deposited.

   (b) For holders of uncertificated shares, an explanation of the extent
   to which transfer of the shares will be restricted after the payment
   demand is received.

   (c) A form for demanding payment that includes the date of the first
   announcement to news media or to shareholders of the terms of the
   proposed corporate action and that requires the shareholder or
   beneficial shareholder asserting dissenters' rights to certify whether
   he or she acquired beneficial ownership of the shares before that
   date.

   (d) A date by which the corporation must receive the payment demand,
   which may not be fewer than 30 days nor more than 60 days after the
   date on which the dissenters' notice is delivered.

   (e) A copy of ss. 180.1301 to 180.1331.

   180.1323. DUTY TO DEMAND PAYMENT

   (1) A shareholder or beneficial shareholder who is sent a dissenters'
   notice described in s. 180.1322, or a beneficial shareholder whose
   shares are held by a nominee who is sent a dissenters' notice
   described in s. 180.1322, must demand payment in writing and certify
   whether he or she acquired beneficial ownership of the shares before
   the date specified in the dissenters' notice under s. 180.1322(2)(c). 
   A shareholder or beneficial shareholder with certificated shares must
   also deposit his or her certificates in accordance with the terms of
   the notice.
   <PAGE>  212

   (2) A shareholder or beneficial shareholder with certificated shares
   who demands payment and deposits his or her share certificates under
   sub. (1) retains all other rights of a shareholder or beneficial
   shareholder until these rights are canceled or modified by the
   effectuation of the corporate action.

   (3) A shareholder or beneficial shareholder with certificated or
   uncertificated shares who does not demand payment by the date set in
   the dissenters' notice, or a shareholder or beneficial shareholder
   with certificated shares who does not deposit his or her share
   certificates where required and by the date set in the dissenters'
   notice, is not entitled to payment for his or her shares under ss.
   180.1301 to 180.1331.

   180.1324. RESTRICTIONS ON UNCERTIFICATED SHARES

   (1) The issuer corporation may restrict the transfer of uncertificated
   shares from the date that the demand for payment for those shares is
   received until the corporate action is effectuated or the restrictions
   released under s. 180.1326.

   (2) The shareholder or beneficial shareholder who asserts dissenters'
   rights as to uncertificated shares retains all of the rights of a
   shareholder or beneficial shareholder, other than those restricted
   under sub. (1), until these rights are canceled or modified by the
   effectuation of the corporate action.

   180.1325. PAYMENT

   (1) Except as provided in s. 180.1327, as soon as the corporate action
   is effectuated or upon receipt of a payment demand, whichever is
   later, the corporation shall pay each shareholder or beneficial
   shareholder who has complied with s. 180.1323 the amount that the
   corporation estimates to be the fair value of his or her shares, plus
   accrued interest.

   (2) The payment shall be accompanied by all of the following:

   (a) The corporation's latest available financial statements, audited
   and including footnote disclosure if available, but including not less
   than a balance sheet as of the end of a fiscal year ending not more
   than 16 months before the date of payment, an income statement for
   that year, a statement of changes in shareholders' equity for that
   year and the latest available interim financial statements, if any.

   (b) A statement of the corporation's estimate of the fair value of the
   shares.

   (c) An explanation of how the interest was calculated.

   (d) A statement of the dissenter's right to demand payment under s.
   180.1328 if the dissenter is dissatisfied with the payment.

   (e) A copy of ss. 180.1301 to 180.1331.
   <PAGE>  213

   180.1326. FAILURE TO TAKE ACTION

   (1) If an issuer corporation does not effectuate the corporate action
   within 60 days after the date set under s. 180.1322 for demanding
   payment, the issuer corporation shall return the deposited
   certificates and release the transfer restrictions imposed on
   uncertificated shares.

   (2) If after returning deposited certificates and releasing transfer
   restrictions, the issuer corporation effectuates the corporate action,
   the corporation shall deliver a new dissenters' notice under s.
   180.1322 and repeat the payment demand procedure.

   180.1327. AFTER-ACQUIRED SHARES

   (1) A corporation may elect to withhold payment required by s.
   180.1325 from a dissenter unless the dissenter was the beneficial
   owner of the shares before the date specified in the dissenters'
   notice under s. 180.1322(2)(c) as the date of the first announcement
   to news media or to shareholders of the terms of the proposed
   corporate action.

   (2) To the extent that the corporation elects to withhold payment
   under sub.  (1) after effectuating the corporate action, it shall
   estimate the fair value of the shares, plus accrued interest, and
   shall pay this amount to each dissenter who agrees to accept it in
   full satisfaction of his or her demand. The corporation shall send
   with its offer a statement of its estimate of the fair value of the
   shares, an explanation of how the interest was calculated, and a
   statement of the dissenter's right to demand payment under s. 180.1328
   if the dissenter is dissatisfied with the offer.

   180.1328. PROCEDURE IF DISSENTER DISSATISFIED WITH PAYMENT OR OFFER

   (1) A dissenter may, in the manner provided in sub. (2), notify the
   corporation of the dissenter's estimate of the fair value of his or
   her shares and amount of interest due, and demand payment of his or
   her estimate, less any payment received under s. 180.1325, or reject
   the offer under s. 180.1327 and demand payment of the fair value of
   his or her shares and interest due, if any of the following applies:

   (a) The dissenter believes that the amount paid under s. 180.1325 or
   offered under s. 180.1327 is less than the fair value of his or her
   shares or that the interest due is incorrectly calculated.

   (b) The corporation fails to make payment under s. 180.1325 within 60
   days after the date set under s. 180.1322 for demanding payment.

   (c) The issuer corporation, having failed to effectuate the corporate
   action, does not return the deposited certificates or release the
   transfer restrictions imposed on uncertificated shares within 60 days
   after the date set under s. 180.1322 for demanding payment.

   (2) A dissenter waives his or her right to demand payment under this
   section unless the dissenter notifies the corporation of his or her
   demand under sub. (1) in writing within 30 days after the corporation
   made or offered payment for his or her shares.  The notice shall
   comply with s. 180.0141.
   <PAGE>  214

   180.1330. COURT ACTION

   (1) If a demand for payment under s. 180.1328 remains unsettled, the
   corporation shall bring a special proceeding within 60 days after
   receiving the payment demand under s. 180.1328 and petition the court
   to determine the fair value of the shares and accrued interest.  If
   the corporation does not bring the special proceeding within the 60-
   day period, it shall pay each dissenter whose demand remains unsettled
   the amount demanded.

   (2) The corporation shall bring the special proceeding in the circuit
   court for the county where its principal office or, if none in this
   state, its registered office is located.  If the corporation is a
   foreign corporation without a registered office in this state, it
   shall bring the special proceeding in the county in this state in
   which was located the registered office of the issuer corporation that
   merged with or whose shares were acquired by the foreign corporation.

   (3) The corporation shall make all dissenters, whether or not
   residents of this state, whose demands remain unsettled parties to the
   special proceeding. Each party to the special proceeding shall be
   served with a copy of the petition as provided in s. 801.14.

   (4) The jurisdiction of the court in which the special proceeding is
   brought under sub. (2) is plenary and exclusive.  The court may
   appoint one or more persons as appraisers to receive evidence and
   recommend decision on the question of fair value.  An appraiser has
   the power described in the order appointing him or her or in any
   amendment to the order.  The dissenters are entitled to the same
   discovery rights as parties in other civil proceedings.

   (5) Each dissenter made a party to the special proceeding is entitled
   to judgment for any of the following:

   (a) The amount, if any, by which the court finds the fair value of his
   or her shares, plus interest, exceeds the amount paid by the
   corporation.

   (b) The fair value, plus accrued interest, of his or her shares
   acquired on or after the date specified in the dissenter's notice
   under s. 180.1322(2)(c), for which the corporation elected to withhold
   payment under s. 180.1327.

   180.1331. COURT COSTS AND COUNSEL FEES

   (1)(a) Notwithstanding ss. 814.01 to 814.04, the court in a special
   proceeding brought under s. 180.1330 shall determine all costs of the
   proceeding, including the reasonable compensation and expenses of
   appraisers appointed by the court and shall assess the costs against
   the corporation, except as provided in par. (b).

   (b) Notwithstanding ss. 814.01 and 814.04, the court may assess costs
   against all or some of the dissenters, in amounts that the court finds
   to be equitable, to the extent that the court finds the dissenters
   acted arbitrarily, vexatiously or not in good faith in demanding
   payment under s. 180.1328.
   <PAGE>  215

   (2) The parties shall bear their own expenses of the proceeding,
   except that, notwithstanding ss. 814.01 to 814.04, the court may also
   assess the fees and expenses of counsel and experts for the respective
   parties, in amounts that the court finds to be equitable, as follows:

   (a) Against the corporation and in favor of any dissenter if the court
   finds that the corporation did not substantially comply with ss.
   180.1320 to 180.1328.

   (b) Against the corporation or against a dissenter, in favor of any
   other party, if the court finds that the party against whom the fees
   and expenses are assessed acted arbitrarily, vexatiously or not in
   good faith with respect to the rights provided by this chapter.

   (3) Notwithstanding ss. 814.01 to 814.04, if the court finds that the
   services of counsel and experts for any dissenter were of substantial
   benefit to other dissenters similarly situated, the court may award to
   these counsel and experts reasonable fees to be paid out of the
   amounts awarded the dissenters who were benefited.
<PAGE>
   <PAGE>  216

                               REVOCABLE PROXY

             THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS
                       OF FIRST OZAUKEE CAPITAL CORP.
   
        The undersigned hereby appoint(s) Frank M. Kennedy and Harry J.
   Sanders, or either of them, as proxies for the undersigned, with full
   power of substitution, to vote all the shares of common stock of First
   Ozaukee Capital Corp. ("First Ozaukee") that the undersigned would be
   entitled to vote if personally present at the Special Meeting of
   Shareholders to be held at the Cedarburg Cultural Center, W62 N546
   Washington Avenue, Cedarburg, Wisconsin, on August 6, 1997, at 10:00
   a.m. local time, or at any adjournments or postponements thereof. 
   Said proxies are directed to vote as instructed on the matters set
   forth below and otherwise at their discretion.  Receipt of the 
   Notice of the Special Meeting and Proxy Statement are hereby acknowledged.

   THIS PROXY, WHEN PROPERLY EXECUTED, WILL BE VOTED IN THE MANNER
   DIRECTED BY THE UNDERSIGNED SHAREHOLDER.  IF NO DIRECTIONS ARE
   GIVEN, THIS PROXY WILL BE VOTED FOR PROPOSALS 1 AND 2 SET FORTH
   BELOW.                          ---
         
   
         DETATCH BELOW AND RETURN USING THE ENVELOPE PROVIDED

   1.   Proposal to approve the Agreement and Plan of Reorganization
        between First Ozaukee and Central Illinois Bancorp, Inc. and the
        related Plan of Merger between First Ozaukee and CIB Acquistion
        Corporation, as more fully described in the accompanying Proxy
        Statement.

        FOR  ______         AGAINST  ______     ABSTAIN  ______

   2.   Proposal to adjourn the Special Meeting in the event that First
        Ozaukee's management should determine that such adjournment is in
        the best interests of First Ozaukee and its shareholders, as
        more fully described in the accompanying Proxy Statement.

        FOR  ______         AGAINST  ______     ABSTAIN  ______
        
        Please sign exactly as your name appears on your stock
   certificate and fill in the date.  If your shares are held jointly,
   all joint owners must sign.  If you are signing as an executor,
   administrator, trustee, guardian, custodian or corporate officer,
   please give your full title as such.


   Dated: ___________, 1997                ___________________________
                                           Signature of Shareholder


                                           ___________________________
                                           Signature of Shareholder
                                               (if held jointly)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission