ML BANCORP INC
424B3, 1997-05-22
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HEARTLAND FINANCIAL USA INC, SC 13D/A, 1997-05-22
Next: MITY ENTERPRISES INC, SC 13G/A, 1997-05-22



                           Proxy Statement/Prospectus

                                ML BANCORP, INC.

              Up to 766,000 Shares of Common Stock, $0.01 par value
                        Issuable in proposed merger with

                     PENNCORE FINANCIAL SERVICES CORPORATION


         This Proxy  Statement/Prospectus  is being  furnished to the holders of
Common Stock, par value $5.00 per share ("Penncore  Common Stock"),  of Penncore
Financial Services Corporation  ("Penncore") in connection with the solicitation
of  proxies  by  its  Board  of  Directors  for  use at the  Annual  Meeting  of
Shareholders of Penncore (the "Annual Meeting") to be held on July 17, 1997. The
purpose  of the  Annual  Meeting  is to vote  upon the  election  of one Class A
Director to the Board of  Directors  of  Penncore,  to consider  and vote upon a
proposed merger (the "Merger") of Penncore into ML Bancorp, Inc. ("Bancorp"), to
ratify the selection of KPMG Peat Marwick LLP, certified public accountants,  as
the  independent  auditors for Penncore for the fiscal year ending  December 31,
1997, to vote on the  adjournment of the Annual Meeting (if  necessary),  and to
transact such other  business as may properly come before the Annual  Meeting or
any adjournment(s)  thereof. As a result of the Merger,  Bancorp,  which will be
the surviving  corporation,  will acquire all of the assets and  liabilities  of
Penncore,  and each share of Penncore  Common Stock will be converted  into: (i)
the right to receive $36.56 cash without interest; (ii) the right to receive the
Exchange  Ratio of 2.50 shares of Common  Stock of Bancorp,  par value $0.01 per
share ("Bancorp  Common Stock");  or (iii) the right to receive a combination of
cash and  shares  of  Bancorp  Common  Stock  as  determined  by the  allocation
procedures  described  herein.  On February 3, 1997, the last trading day before
the public  announcement of the proposed  Merger,  the closing price for Bancorp
Common Stock on the NASDAQ  National  Market System  ("NASDAQ")  was $14.625 per
share. Penncore shareholders should note that the market value of Bancorp Common
Stock may change  prior to  consummation  of the Merger and that an  increase or
decrease in the price of the Bancorp Common Stock prior to the  consummation  of
the Merger may cause the Exchange Ratio to be adjusted as described herein.  The
approximate date on which this Proxy  Statement/Prospectus  will first be mailed
to the shareholders of Penncore is May 20, 1997. 
                               ------------------

     THE SHARES OF BANCORP COMMON STOCK TO BE ISSUED IN THE MERGER HAVE NOT
    BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION OR
       ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES AND EXCHANGE
    COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OF
    THIS PROXY STATEMENT/PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                                CRIMINAL OFFENSE.

        THE SHARES OF BANCORP COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS
    ACCOUNTS, DEPOSITS OR OTHER OBLIGATIONS OF A BANK OR SAVINGS ASSOCIATION
     AND ARE NOT INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR ANY
                           OTHER GOVERNMENTAL AGENCY.
                               ------------------

         No person has been  authorized to give any  information  or to make any
representation not contained in this Proxy  Statement/Prospectus,  and, if given
or made,  any such  information or  representation  should not be relied upon as
having been authorized by Bancorp or Penncore.  This Proxy  Statement/Prospectus
does not constitute an offer or solicitation by any person in any State in which
such offer or solicitation is not authorized by the laws thereof or in which the
person  making such offer or  solicitation  is not  qualified  to make the same.
Neither  the  delivery  of this Proxy  Statement/Prospectus  at any time nor the
distribution  of Bancorp Common Stock hereunder shall imply that the information
contained  herein is correct as of any time subsequent to the date of this Proxy
Statement/Prospectus.
                               ------------------


          The date of this Proxy Statement/Prospectus is May 13, 1997.

<PAGE>

                              AVAILABLE INFORMATION


         Bancorp has filed with the  Securities  and  Exchange  Commission  (the
"SEC") under the  Securities Act of 1933 (the  "Securities  Act") a Registration
Statement  on Form S-4 (the  "Registration  Statement")  covering  the shares of
Bancorp  Common  Stock  issuable in the Merger.  As  permitted  by the rules and
regulations   of  the  SEC,  this  Proxy   Statement/Prospectus   omits  certain
information,  exhibits and undertakings contained in the Registration Statement.
The statements contained in this Proxy  Statement/Prospectus  as to the contents
of any  contract  or other  document  filed as an  exhibit  to the  Registration
Statement are of necessity brief descriptions and are not necessarily  complete.
Each such  statement  is  qualified  in its entirety by reference to the copy of
such contract or document filed as an exhibit to the Registration Statement. The
Registration  Statement and the exhibits  thereto can be inspected at the public
reference  facilities  of  the  SEC  at  Room  1024,  450  Fifth  Street,  N.W.,
Washington,  D.C.,  and copies of such  material  can be obtained at  prescribed
rates by mail addressed to the SEC, Public Reference Section,  Washington,  D.C.
20549.

         Bancorp is subject to the informational  requirements of the Securities
Exchange Act of 1934 (the  "Exchange  Act") and in  accordance  therewith  files
reports,  proxy  statements  and other  information  with the SEC. Such reports,
proxy statements and other information can be inspected and copied at the public
reference facilities maintained by the SEC at Room 1024, 450 Fifth Street, N.W.,
Washington,  D.C.; Suite 1400, 500 West Madison Street,  Chicago,  Illinois; and
Room 1228, 75 Park Place,  New York, New York.  Copies of such material can also
be obtained at prescribed  rates by mail addressed to the SEC, Public  Reference
Section,  Washington,  D.C.  20549.  In addition,  Bancorp  files such  material
electronically with the SEC. The SEC maintains a Web site that contains reports,
proxy and information  statements and other information regarding companies that
file  electronically  with  the  SEC.  The  address  of  the  SEC  Web  site  is
http://www.sec.gov. Bancorp Common Stock is quoted on the NASDAQ National Market
System under the symbol  "MLBC," and such Bancorp  reports and proxy  statements
and other  Bancorp  information  can also be  inspected at the offices of NASDAQ
Operations, 1735 K Street, N.W., Washington, D.C.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The  following  documents  filed  with  the SEC by  Bancorp  (File  No.
0-24358)  pursuant to the  Exchange  Act are  incorporated  by reference in this
Proxy Statement/Prospectus:

     1.   Bancorp's  Annual  Report  on Form 10-K for the year  ended  March 31,
          1996.

     2.   Bancorp's  Quarterly  Reports on Form 10-Q for the three  months ended
          June 30, September 30 and December 31, 1996.

     3.   Bancorp's  Current  Reports on Form 8-K dated  March 3, 1997 and March
          10, 1997.


         All documents and reports filed by Bancorp  pursuant to Section  13(a),
13(c),  14  or  15(d)  of  the  Exchange  Act  after  the  date  of  this  Proxy
Statement/Prospectus  and prior to the date of the Annual  Meeting  of  Penncore
shareholders  shall be deemed to be  incorporated  by  reference  in this  Proxy
Statement/Prospectus  and to be a part  hereof  from the dates of filing of such
documents or reports.  Any  statement  contained in a document  incorporated  or
deemed to be incorporated by reference  herein shall be deemed to be modified or
superseded for purposes of this Proxy  Statement/Prospectus to the extent that a
statement  contained  herein or in any other  subsequently  filed document which
also  is or is  deemed  to be  incorporated  by  reference  herein  modifies  or
supersedes  such statement.  Any such statement so modified or superseded  shall
not be deemed, except as so modified or superseded, to constitute a part of this
Proxy Statement/Prospectus.

                                        2

<PAGE>

         A copy of Bancorp's quarterly report for the period ending December 31,
1996 on Form 10-Q (not including  exhibits  thereto) is being  furnished to each
person who receives this Proxy Statement/Prospectus.
         All  information  contained  in this  Proxy  Statement/Prospectus  with
respect to Bancorp was supplied by Bancorp and all  information  with respect to
Penncore was supplied by Penncore.

         THIS PROXY  STATEMENT/PROSPECTUS  INCORPORATES  DOCUMENTS  BY REFERENCE
WHICH ARE NOT  PRESENTED  HEREIN OR DELIVERED  HEREWITH.  ML BANCORP,  INC. WILL
PROVIDE WITHOUT CHARGE,  UPON WRITTEN OR ORAL REQUEST OF ANY PERSON TO WHOM THIS
PROXY  STATEMENT/PROSPECTUS IS DELIVERED, A COPY OF ANY AND ALL DOCUMENTS (OTHER
THAN  EXHIBITS  TO  SUCH  DOCUMENTS,   UNLESS  SUCH  EXHIBITS  ARE  SPECIFICALLY
INCORPORATED BY REFERENCE INTO SUCH DOCUMENTS)  WHICH HAVE BEEN  INCORPORATED BY
REFERENCE HEREIN. SUCH REQUESTS SHOULD BE DIRECTED TO SHAREHOLDER RELATIONS,  ML
BANCORP,  INC., TWO ALDWYN  CENTER,  ROUTE 32 AND LANCASTER  AVENUE,  VILLANOVA,
PENNSYLVANIA 19085, TELEPHONE: (610)526-6482. IN ORDER TO INSURE TIMELY DELIVERY
OF SUCH DOCUMENTS, ANY REQUEST SHOULD BE MADE BY JULY 10, 1997.

         This Proxy  Statement/Prospectus  does not  constitute a prospectus for
the public reoffering of Bancorp Common Stock.


                                        3

<PAGE>
<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
                                                                                                               Page
<S>                                                                                                              <C>
AVAILABLE INFORMATION.............................................................................................2

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...................................................................2

SUMMARY...........................................................................................................7
         The Parties..............................................................................................7
         The Penncore Annual Meeting..............................................................................7
         Election of Class A Director, Ratification of Independent Auditors
            and Adjournment of Annual Meeting.....................................................................8
         The Merger...............................................................................................8
         Bancorp Selected Consolidated Financial Data............................................................13
         Comparative Per Share Data..............................................................................15
         Penncore Selected Consolidated Financial Data...........................................................15
         Market Value Information................................................................................15

INTRODUCTION.....................................................................................................16
         Purpose of the Annual Meeting...........................................................................16
         Principal Terms of the Merger...........................................................................17
         Record Date; Voting Rights..............................................................................18
         Voting and Revocation of Proxies........................................................................18
         Solicitation of Proxies.................................................................................18
         Forms of Election Concerning Compensation to Be Received in the Merger..................................19
         Rights of Dissenting Shareholders.......................................................................19
         Voting Agreements.......................................................................................19

ITEM 1:  ELECTION OF CLASS A DIRECTOR............................................................................20

ITEM 2:  APPROVAL OF AGREEMENT AND PLAN OF MERGER................................................................20
         The Merger..............................................................................................20
         Background and Reasons for the Merger...................................................................21
         Required Vote; Recommendations..........................................................................23
         Voting Agreements.......................................................................................23
         Opinion of Penncore Financial Advisor...................................................................24
         Conversion of Penncore Common Stock.....................................................................26
         Shareholder Election Procedures.........................................................................27
         Allocation Procedures...................................................................................28
         Exchange of Stock Certificates..........................................................................30
         Stock Purchase Warrants and Phantom Shares..............................................................31
         Certain Federal Income Tax Consequences.................................................................32
         Interests of Certain Persons in the Transaction.........................................................34
         Stock Option Agreement..................................................................................36
         Conduct of Penncore Business Pending the Merger.........................................................37
         Conditions to the Merger................................................................................38
         Representations and Warranties..........................................................................38
         Termination, Amendment and Waiver.......................................................................38
         Rights of Dissenting Shareholders.......................................................................39
         Restrictions on Resales by Penncore Affiliates..........................................................41
         Expenses................................................................................................42
         Effective Time of the Merger............................................................................42
         Accounting Treatment....................................................................................42

                                        4

<PAGE>

         Indemnification of Directors and Officers of Penncore and
            Commonwealth State Bank by Bancorp...................................................................42
         Listing on NASDAQ Stock Market..........................................................................43
         Advisory Board; Commonwealth State Bank.................................................................43

COMPARISON OF BANCORP COMMON STOCK AND PENNCORE COMMON STOCK.....................................................43
         General.................................................................................................43
         Voting Rights...........................................................................................43
         Board of Directors......................................................................................44
         Amendment of Articles and By-Laws.......................................................................45
         Restrictions on Offers and Acquisitions of Bancorp's Equity Securities..................................46
         Pennsylvania Business Corporation Law...................................................................46
         Dissenters' Rights......................................................................................47
         Preferred Stock.........................................................................................48
         Dividend Rights.........................................................................................48
         Liquidation Rights......................................................................................48
         Miscellaneous...........................................................................................48

DESCRIPTION OF BANCORP...........................................................................................48

BANCORP MARKET PRICES AND DIVIDENDS..............................................................................50

DESCRIPTION OF PENNCORE..........................................................................................51
         Business................................................................................................51
         Competition.............................................................................................51
         Supervision and Regulation..............................................................................51
         Effect of Government Monetary Policies..................................................................52
         Legislation and Regulatory Changes......................................................................53
         Legal Proceedings.......................................................................................53
         Environmental Issues....................................................................................53
         Regulatory Capital Requirements.........................................................................53

PENNCORE MARKET PRICES AND DIVIDENDS.............................................................................54
         Penncore Common Stock Prices and Common Stock Dividends.................................................54
         Dividend Restrictions on Commonwealth State Bank........................................................55

PENNCORE SELECTED CONSOLIDATED FINANCIAL DATA....................................................................56

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
   CONDITION AND RESULTS OF OPERATIONS OF PENNCORE...............................................................57
         Results of Operations...................................................................................57
         Effects of Inflation and Changing Prices................................................................63
         Financial Condition.....................................................................................63
         Recently Issued Accounting Pronouncements...............................................................71

PRINCIPAL BENEFICIAL SHAREHOLDERS OF PENNCORE....................................................................72

INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS
   AND NOMINEE...................................................................................................73
         Beneficial Ownership by Officers, Directors and Nominee.................................................74
         Compensation of Officers................................................................................75
         Profit Sharing Plan.....................................................................................75
         Employment Agreements...................................................................................76
         Stock Purchase Warrants.................................................................................79
         Phantom Stock Plan......................................................................................79
         Certain Transactions....................................................................................79

                                        5
<PAGE>

ITEM 3:  RATIFICATION OF INDEPENDENT AUDITORS....................................................................80

ITEM 4:  ADJOURNMENT OF ANNUAL MEETING...........................................................................80

SHAREHOLDER PROPOSALS............................................................................................81

LEGAL OPINIONS...................................................................................................81

EXPERTS..........................................................................................................81

OTHER MATTERS....................................................................................................81

ANNEX F: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS OF PENNCORE
                  FINANCIAL SERVICES CORPORATION AND SUBSIDIARY...........................................    F-1

ANNEX A: AGREEMENT AND PLAN OF MERGER.....................................................................    A-1

ANNEX B: STOCK OPTION AGREEMENT...........................................................................    B-1

ANNEX C: OPINION OF DANIELSON ASSOCIATES, INC.............................................................    C-1

ANNEX D: PENNSYLVANIA STATUTORY PROVISIONS FOR RIGHTS
                  OF DISSENTING SHAREHOLDERS..............................................................    D-1
</TABLE>

                                        6
<PAGE>

                                     SUMMARY


     The following is a brief summary of certain  information  which may also be
contained elsewhere in this Proxy Statement/Prospectus. This summary is provided
for  convenience and should not be considered  complete.  It is qualified in its
entirety   by  the  more   detailed   information   contained   in  this   Proxy
Statement/Prospectus,  in the financial  information  incorporated  by reference
herein, and in the Annexes hereto.

The Parties

     ML Bancorp,  Inc. ("Bancorp"),  a Pennsylvania  business corporation,  is a
unitary savings and loan holding company with its principal executive offices at
Two Aldwyn Center, Villanova, Pennsylvania 19085 (telephone:  610-526-6460). Its
subsidiary is Main Line Bank, a  federally-chartered  savings bank, which has 24
business centers located in Bucks,  Chester,  Delaware and Montgomery  Counties,
Pennsylvania  and  9  mortgage  loan  production   offices  located  in  Eastern
Pennsylvania, Southern New Jersey, Northern Delaware and Florida.

     Through  its  community  offices,  Main Line Bank  provides a wide range of
financial products and services,  including  traditional  depository and lending
services to consumers,  businesses,  and  governmental  units.  Main Line Bank's
primary market area consists of the greater  Philadelphia  metropolitan  region.
Its mortgage  banking and commercial real estate  departments  lend to borrowers
located  outside of this area, but within  approximately  100 miles of Bancorp's
headquarters.  For further  information  on Bancorp,  see the caption  entitled:
"DESCRIPTION OF BANCORP."

     Bancorp  Common  Stock is traded in the  over-the-counter  market under the
symbol "MLBC" and is listed on the NASDAQ  National  Market  System.  On May 15,
1997,  the last  reported  sale price for Bancorp  Common  Stock was $15.875 per
share.

     At December  31,  1996,  Bancorp had  consolidated  total  assets of $1.875
billion,  customer  accounts of $875.4 million and net loans of $721.4  million.
Bancorp  reported net income of $11.6 million,  or $0.91 per share, for the year
ended March 31, 1996 and net income of $10.4  million,  or $0.91 per share,  for
the nine months ended December 31, 1996.

     Penncore  Financial  Services  Corporation  ("Penncore"),   a  Pennsylvania
business  corporation,  is a bank holding  company with its principal  executive
offices   at  3  Friends   Lane,   Newtown,   Pennsylvania   18940   (telephone:
215-860-4200).  Its subsidiary is Commonwealth State Bank, which has two banking
offices in Lower  Bucks  County,  Pennsylvania.  Commonwealth  State Bank offers
traditional  depository  and  lending  services  to  consumers,  businesses  and
governmental units which are located primarily in Bucks County, Pennsylvania and
Mercer County, New Jersey. For further information on Penncore,  see the caption
entitled: "DESCRIPTION OF PENNCORE."

     At December 31, 1996,  Penncore had total assets of $138 million,  deposits
of $95 million and net loans of $77  million.  Penncore  reported  net income of
$675  thousand,  or $1.74 per share  (primary),  for the year ended December 31,
1996.

The Penncore Annual Meeting

     The Annual Meeting of Shareholders of Penncore (the "Annual  Meeting") will
be held at 9:00 a.m. (local time),  on July 17, 1997 at the principal  office of
Commonwealth State Bank, 3 Friends Lane, Newtown, Pennsylvania.  Only holders of
record of Common Stock, par value $5.00 per share, of Penncore ("Penncore Common
Stock") at the close of  business  on May 16, 1997 will be entitled to notice of
and to vote at the Annual  Meeting.  At that date,  398,868  shares of  Penncore
Common  Stock were  outstanding,  each share  being  entitled  to one vote.  See
"INTRODUCTION."

                                       7
<PAGE>

Election  of  Class  A  Director,   Ratification  of  Independent  Auditors  and
Adjournment of Annual Meeting

     At the Annual Meeting, the first item that shareholders of Penncore will be
asked to vote  upon is the  election  of one  Class A  Director  to the Board of
Directors of Penncore.  The Director  will be elected by a majority of the votes
cast  at the  Annual  Meeting.  The  nominee  will be  elected  to  serve  for a
three-year  term and until his successor is elected and qualified.  If, however,
the Merger (as discussed below) is consummated,  the nominee's  service will end
at the Effective Time of the Merger.  See "ITEM 1: ELECTION OF CLASS A DIRECTOR"
and "INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE."

     The third item that  shareholders of Penncore will be asked to vote upon is
the  ratification  of KPMG Peat Marwick LLP ("KPMG") as  Penncore's  independent
public   accountants  for  the  fiscal  year  ending  December  31,  1997.  Such
ratification  requires the  affirmative  vote of a majority of the votes cast at
the Annual Meeting. See "ITEM 3: RATIFICATION OF INDEPENDENT AUDITORS."

     The fourth item  shareholders of Penncore will be asked to vote upon is the
adjournment of the Annual Meeting, if necessary,  to permit further solicitation
of Proxies in the event there are not sufficient votes at the time of the Annual
Meeting to constitute a quorum or to approve the Merger Agreement.  Such vote on
adjournment requires the affirmative vote of a majority of the votes cast at the
Annual Meeting. See "ITEM 4:
ADJOURNMENT OF ANNUAL MEETING."

The Merger

     At the Annual  Meeting,  the second item  shareholders  of Penncore will be
asked to vote upon,  is the  approval  of an  Agreement  and Plan of Merger (the
"Merger Agreement") between Bancorp and Penncore.  The Merger Agreement provides
for the merger of Penncore with and into Bancorp (the "Merger").  As a result of
the Merger,  Bancorp will acquire all of the assets and liabilities of Penncore,
and Penncore will cease to exist as a separate  corporation.  It is contemplated
that simultaneously with or immediately following the Merger, Commonwealth State
Bank will be merged with and into Main Line Bank (the "Bank  Merger"),  but will
be operated under the title:  "Commonwealth  State Bank, a division of Main Line
Bank." See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--The Merger."

     At the Effective Time of the Merger,  shareholders of Penncore will receive
in  exchange  for their  shares  cash,  shares of  Bancorp  Common  Stock,  or a
combination  of cash and  shares of Bancorp  Common  Stock,  depending  upon the
outcome  of the  shareholder  elections,  as  described  herein.  Each  share of
Penncore Common Stock will be exchanged for cash in the amount of $36.56 without
interest,  2.50 shares of Bancorp  Common  Stock (the  "Exchange  Ratio"),  or a
combination  of  these  two  forms  of  consideration  in  accordance  with  the
allocation  procedures  described herein.  The Exchange Ratio will be reduced if
the Average  Price of Bancorp  Common  Stock is higher than  $16.75,  and may be
increased if such price is less than $12.50,  prior to the Effective Time of the
Merger as described herein.

     Not more than 49% nor less than 30% of the  outstanding  shares of Penncore
Common Stock will be exchanged for cash.

     Penncore  shareholders  are  requested  to deliver  with their Proxy a Cash
Election,  a Stock Election or a Non-Election prior to the Annual Meeting on the
Form of Election included with this Proxy Statement/Prospectus.
  Cash will be paid in lieu of any fractional share of Bancorp Common Stock.

     On May 15,  1997,  the  closing  sales  price of Bancorp  Common  Stock was
$15.875 per share.

     See  "APPROVAL  OF  AGREEMENT  AND PLAN OF  MERGER--Conversion  of Penncore
Common  Stock,"   "--Shareholder   Election   Procedures,"   and   "--Allocation
Procedures."

                                       8
<PAGE>

     Reasons for the Merger

     Penncore.  The  Board of  Directors  of  Penncore  has,  from time to time,
considered  Penncore's  position as an independent  banking  company serving the
Lower Bucks County  market area with  respect to the  changing and  increasingly
competitive  financial  services  industry.   Penncore's   competition  includes
commercial  banks,  credit  unions and thrift  institutions,  many of which have
substantially  greater resources than Penncore.  These competitors can provide a
greater array of products and services to customers.

     In reaching  its  conclusion  to approve the Merger  Agreement,  Penncore's
Board of Directors  considered a variety of factors,  including:  Penncore's and
Bancorp's  financial  position  and  market  position;  acquisition  pricing  of
comparable Pennsylvania  commercial banks with Penncore;  Bancorp's Common Stock
price  performance;  and the specific  provisions of Bancorp's offer to purchase
Penncore.

     The Board of Directors of Penncore  believes that the Merger will result in
a stronger and more effective competitor in the Lower Bucks County, Pennsylvania
and Mercer County, New Jersey markets, better able to compete effectively in the
rapidly  changing  marketplace  for banking and  financial  services and to take
advantage of  opportunities  that would not be available to Penncore on its own.
The Penncore Board of Directors believes that the Merger will provide Penncore's
customers  with a broader  range of products  and  services,  as well as greater
convenience.  The Penncore Board of Directors also believes that the Merger will
afford  Penncore's  shareholders  who receive Bancorp Common Stock in the Merger
the opportunity to continue as equity participants with a more liquid investment
in a larger regional banking company.

     Bancorp.  Through the Merger,  Bancorp seeks to strengthen its franchise by
expanding its presence in the suburban Philadelphia market. Main Line Bank has a
total of 23  business  centers in Chester,  Delaware  and  Montgomery  Counties,
Pennsylvania,  and  currently  has only one  business  center  in Bucks  County,
Pennsylvania.  Through the Bank Merger,  Main Line Bank will expand its presence
in the Bucks County banking market.

     Vote Required for Approval of the Merger

     Approval  of the Merger  Agreement  requires  the  affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.   See  "APPROVAL  OF  AGREEMENT  AND  PLAN  OF   MERGER--Required   Vote;
Recommendation."

     Voting Agreements

     The  directors of Penncore  have entered  into  agreements  to vote certain
shares  of  Penncore  Common  Stock  beneficially  owned by them in favor of the
Merger  Agreement.  In addition,  National Penn  Investment  Company  ("National
Penn") has  entered  into an  agreement  to vote all of the  shares of  Penncore
Common  Stock owned by it in favor of the Merger  Agreement.  In the  aggregate,
these  agreements  commit 109,899 shares of Penncore Common Stock (27.55% of the
outstanding shares) to be voted in favor of the Merger Agreement.  See "APPROVAL
OF AGREEMENT AND PLAN OF MERGER--Voting Agreements."

     The Board of Directors of Bancorp has  approved the Merger  Agreement,  and
under the  Pennsylvania  Business  Corporation  Law ("BCL"),  no approval of the
Merger Agreement by the shareholders of Bancorp is required.

     Opinion of Penncore Financial Advisor

     The firm of Danielson  Associates Inc. has rendered an opinion to Penncore,
dated  as of May 13,  1997,  that the  terms  of the  Merger  are  fair,  from a
financial point of view, to Penncore  shareholders.  This opinion is attached as
Annex C to this Proxy  Statement/Prospectus  and should be read in its  entirety
for  information  as to the  matters  considered  and  the  assumptions  made in
rendering such opinion.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Opinion
of Penncore Financial Advisor."


                                       9
<PAGE>

     Board of Directors' Recommendation

     The Board of Directors of Penncore  unanimously  recommends  that  Penncore
shareholders  vote "FOR"  approval of the Merger  Agreement.  See  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER-- Required Vote; Recommendation."

     PENNCORE SHAREHOLDERS ARE REQUESTED TO COMPLETE, DATE AND SIGN THE
ACCOMPANYING PROXY CARD AND TO RETURN IT PROMPTLY IN THE ENCLOSED POSTAGE-
PAID ENVELOPE.

     Form of Election

     A  Form  of  Election  is  enclosed  in the  mailing  packet  of the  proxy
solicitation material for the Annual Meeting.

     PENNCORE SHAREHOLDERS ARE REQUESTED TO COMPLETE, DATE AND SIGN THE
FORM OF ELECTION AND TO RETURN IT TO PENNCORE FOR RECEIPT NOT LATER THAN 9:00
A.M. (LOCAL TIME), JULY 17, 1997.

     Each  shareholder  of  record of  Penncore  Common  Stock,  at the close of
business on May 16, 1997, is entitled:  (i) to elect to receive cash in exchange
for all shares held (a "Cash Election"); (ii) to elect to receive Bancorp Common
Stock in exchange for all Shares held (a "Stock Election"); or (iii) to indicate
that such  shareholder  has no  preference  as to the receipt of cash or Bancorp
Common  Stock in exchange for all shares held (a  "Non-Election").  Failure by a
Penncore  shareholder to make the election in accordance  with the  instructions
accompanying  the Form of Election shall  constitute a  Non-Election.  A Form of
Election,  to be  effective,  must be received  by Penncore by 9:00 a.m.  (local
time),  on July 17, 1997 (the "Election  Deadline").  A shareholder who makes an
election  shall have the right to revoke such election by giving  written notice
of such revocation to the Secretary of Penncore prior to the Election  Deadline.
See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--Shareholder Election Procedures."

     A Cash  Election does not  guarantee  that a shareholder  will receive only
cash in exchange for Penncore  shares,  and a Stock  Election does not guarantee
that a  shareholder  will  receive  only  Bancorp  Common  Stock in exchange for
Penncore shares. The exact amount of cash and number of shares of Bancorp Common
Stock to be  exchanged  will be  determined  based upon the total number of Cash
Elections,   Stock  Elections,  and  Non-Elections  received  by  Penncore.  See
"APPROVAL OF AGREEMENT AND PLAN OF MERGER--Allocation Procedures."

     Interests of Certain Persons in the Transaction

     Certain of the  directors and officers of Penncore and  Commonwealth  State
Bank hold  shares of Penncore  Common  Stock,  stock  purchase  warrants  and/or
phantom  shares,  as the case may be. See  "APPROVAL  OF  AGREEMENT  AND PLAN OF
MERGER--Stock Purchase Warrants and Phantom Shares" and "INFORMATION  CONCERNING
PENNCORE  DIRECTORS,  OFFICERS  AND  NOMINEE--Beneficial  Ownership by Officers,
Directors and Nominee."

     Owen O.  Freeman,  Jr., the Chairman of the Boards of Directors of Penncore
and Commonwealth  State Bank, shall become, at the Effective Time of the Merger,
a member of the Boards of  Directors  of Bancorp and Main Line Bank and Chairman
of a newly formed Bancorp Advisory Board.

     Mr. Freeman and H. Paul Lewis,  the President of Penncore and  Commonwealth
State  Bank,   have  entered  into   employment   contracts  with  Penncore  and
Commonwealth  State Bank, the terms of which expire on December 31, 1998.  Under
such  contracts,  Mr.  Freeman  and Mr.  Lewis  have  certain  rights  if  their
employment is terminated following a change in control (such as the Merger). See
"APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests  of Certain Persons in the
Transaction (Executive Employment Contracts)."


                                       10
<PAGE>

     In addition,  under  severance  agreements  entered  into between  Penncore
and/or  Commonwealth State Bank, as the case may be, and certain officers (other
than Mr.  Freeman  and Mr.  Lewis)  of such  entities,  if there is a change  of
control (such as the Merger) and the officer is terminated as a result  thereof,
then Bancorp shall pay to the respective officer one-month's then current salary
for  each  full or  partial  year of  full  time  employment  with  Penncore  or
Commonwealth  State  Bank to a maximum of 12 months and  provide  certain  other
employee benefits.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests of
Certain Persons in the Transaction (Severance Agreements)."

     Tax Consequences

     KPMG has  provided an  opinion,  subject to certain  assumptions,  that the
Merger  will   constitute   a  tax-free   reorganization   pursuant  to  Section
368(a)(1)(A) of the Internal  Revenue Code (the "Code") and that accordingly (i)
neither  Bancorp nor  Penncore  will  recognize  gain or loss as a result of the
Merger,  and (ii) holders of Penncore  Common Stock that  exchange  their shares
solely for Bancorp  Common Stock will not recognize  gain or loss in the Merger,
and holders of Penncore  Common  Stock that  exchange  their  shares for Bancorp
Common Stock and cash may recognize  gain in the Merger but not in excess of the
amount of cash  received.  Furthermore,  the holding period and tax basis of the
shares of Bancorp  Common Stock received by a Penncore  shareholder  will be the
same as the holding period and tax basis of the Penncore  Common Stock exchanged
for the Bancorp  Common  Stock,  except that a holder of Penncore  Common  Stock
receiving  Bancorp  Common Stock and cash will be required to decrease its basis
in Bancorp  Common Stock by the cash received and increase its basis by the gain
recognized.  A Penncore  shareholder  who receives  solely cash in the Merger in
exchange  for  shares  of  Penncore   Common  Stock,   or  who  exercises   such
shareholder's  dissenters'  right  to seek an  appraisal  of such  shareholder's
shares of Penncore Common Stock,  generally will recognize  capital gain or loss
measured by the difference between the amount of cash received and the tax basis
of the shares of Penncore Common Stock exchanged  therefor.  For a more complete
description  of the income tax  consequences  of the Merger,  see  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER--Certain Federal Income Tax Consequences."

     Stock Option Agreement

     In connection with the Merger Agreement,  Bancorp and Penncore entered into
a Stock Option  Agreement,  granting  Bancorp an option to purchase up to 95,900
newly  issued or  treasury  shares  of  Penncore  Common  Stock (or 19.9% of the
Penncore Common Stock issued and outstanding after giving effect to the issuance
of Penncore  Common Stock upon the exercise of the option) at a price of $24 per
share (the  "Option"),  upon the occurrence of certain events.  In general,  the
events  which would  permit  Bancorp to  exercise  the Option  would  involve an
attempt  by one or more  third  parties to  acquire a  significant  interest  in
Penncore.  The Stock Option  Agreement may discourage  third parties from making
competing offers to acquire Penncore. Exercise of the Option for more than 5% of
the outstanding  Penncore Common Stock would be subject to the prior approval of
regulatory  authorities.  See "APPROVAL OF AGREEMENT  AND PLAN OF  MERGER--Stock
Option Agreement."

     Dissenters' Rights

     Record holders of Penncore Common Stock who object to the Merger and comply
with the prescribed  statutory procedures are entitled to have the fair value of
their shares  determined in accordance  with the BCL and paid to them in cash in
lieu of the shares of Bancorp Common Stock,  cash, or  combination  thereof that
they  would  otherwise  be  entitled  to receive  in the  Merger.  A copy of the
pertinent statutory provisions is attached to this Proxy Statement/Prospectus as
Annex D.  Failure to follow such  provisions  precisely  may result in a loss of
dissenters'  rights.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Rights  of
Dissenting Shareholders."

     Differences in Shareholder Rights

     The  rights of the  holders  of  Bancorp  Common  Stock  differ in  certain
respects from those of the holders of Penncore  Common Stock.  While  Penncore's
Articles of  Incorporation  require the affirmative  vote of at least 75% of the
outstanding shares of Penncore Common Stock to approve certain mergers and other
fundamental  transactions,  Bancorp's  Articles of  Incorporation do not contain
similar  supermajority   provisions  with  respect  to  such  transactions  and,
therefore,  approval of such  transactions  involving Bancorp would require only
the affirmative vote


                                       11
<PAGE>

of a majority of the  outstanding  shares of Bancorp  Common Stock.  Bancorp and
Penncore have classified Boards of Directors;  however, there are differences in
the  rights  of  shareholders  of the  two  companies  to  nominate  and  remove
directors.  Bancorp's  Articles of Incorporation  place certain  restrictions on
acquisitions of Bancorp equity securities;  Penncore's Articles of Incorporation
contain no equivalent restrictions. In addition, because Bancorp is a registered
corporation under  Pennsylvania law, certain provisions of Chapter 25 of the BCL
apply to Bancorp but not to Penncore.  Because Bancorp Common Stock is listed on
a national securities exchange, holders of Bancorp Common Stock are not entitled
to dissenters' appraisal rights in certain situations in which such rights would
be  available  to  shareholders  of Penncore.  Unlike  Penncore,  Bancorp has an
authorized class of preferred stock which, if issued, could affect the rights of
the holders of Bancorp  Common  Stock.  For a more  detailed  discussion  of the
differences  between the rights of holders of Penncore Common Stock and those of
the holders of Bancorp Common Stock, see "COMPARISON OF BANCORP COMMON STOCK AND
PENNCORE COMMON STOCK."

     Regulatory Approvals

     The  Merger  and Bank  Merger  require  approvals  by the  Office of Thrift
Supervision ("OTS"), the Pennsylvania Department of Banking and other regulatory
authorities.  Applications  for these approvals are being filed and are expected
to be approved,  although no assurances  may be given as to whether or when such
approvals may be received.

     Conditions; Amendment; Termination

     In addition to Penncore  shareholder  approval  and  regulatory  approvals,
consummation  of the Merger is contingent  upon the  satisfaction of a number of
other conditions.  See "APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Conditions to
the Merger."  Notwithstanding  prior Penncore shareholder  approval,  the Merger
Agreement may be amended in any respect except that,  after the Penncore  Annual
Meeting, the form and amount of consideration to be received by the shareholders
of Penncore and the holders of Stock  Purchase  Warrants  and  Penncore  Phantom
Shares  shall  not,  in  general,  be  decreased.  The Merger  Agreement  may be
terminated, and the Merger abandoned, notwithstanding prior Penncore shareholder
approval, upon the following events: by mutual agreement of Bancorp and Penncore
or by either of them in the event of a material  breach of the Merger  Agreement
by the other party; failure to receive regulatory approval;  issuance of a final
non-appealable  order of any federal or state court  restraining  or prohibiting
the consummation of the Merger or any  governmental  action which would make the
consummation  of the Merger  illegal;  or failure to consummate the Merger on or
prior to September  30, 1997.  In addition,  subject to certain  conditions  and
limitations, Penncore's Board of Directors may terminate the Merger Agreement if
the Average Price of Bancorp's Common Stock, as defined in the Merger Agreement,
is below $12.50 at the time of the Merger.  See  "APPROVAL OF AGREEMENT AND PLAN
OF MERGER--Termination, Amendment and Waiver."

     Effective Time of the Merger

     It is presently anticipated that if the Merger Agreement is approved by the
shareholders  of Penncore,  the Merger will become  effective at 11:59 p.m.,  on
July 31, 1997 (the "Effective Time"). There can be no assurance,  however,  that
all conditions to the Merger will be satisfied or, if satisfied,  that they will
be  satisfied  in time to  permit  the  Merger to become  effective  within  the
anticipated time frame. See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--Effective
Time of the Merger."

     Accounting Treatment

     Upon consummation of the Merger, the transaction will be accounted for as a
purchase. See "APPROVAL OF AGREEMENT AND PLAN OF MERGER--Accounting Treatment."

     Management and Operations after the Merger

     The Boards of  Directors  and  executive  officers of Bancorp and Main Line
Bank in office immediately prior to the Effective Time of the Merger will remain
in such respective positions. Owen O. Freeman, Jr., the Chairman of Penncore and
Commonwealth  State Bank,  will be appointed a director of Bancorp and Main Line
Bank. After


                                       13
<PAGE>

the Effective Time of the Merger,  Bancorp intends to operate Commonwealth State
Bank as a division of Main Line Bank.  Bancorp will also form an Advisory  Board
for the Bucks and  Montgomery  Counties,  Pennsylvania  and Mercer  County,  New
Jersey market areas.  Mr.  Freeman will be the Chairman of this Advisory  Board.
Employees  of Penncore  and  Commonwealth  State Bank will be offered  positions
within the Bancorp organization to the extent deemed appropriate by Bancorp. See
"APPROVAL OF AGREEMENT AND PLAN OF  MERGER--Interests  of Certain Persons in the
Transaction."


Bancorp Selected Consolidated Financial Data

     The following  table sets forth certain  selected  historical  consolidated
financial  data for Bancorp.  This data is derived  from,  and should be read in
conjunction with, the consolidated  financial  statements of Bancorp,  including
the notes thereto, incorporated by reference in this Proxy Statement/Prospectus.
See  "AVAILABLE   INFORMATION"  and   "INCORPORATION  OF  CERTAIN  DOCUMENTS  BY
REFERENCE."  Interim  unaudited data for the nine months ended December 31, 1996
and 1995  reflect,  in the opinion of  management  of Bancorp,  all  adjustments
(consisting  only  of  normal  recurring   adjustments)  necessary  for  a  fair
presentation  of such data.  Results for the nine months ended December 31, 1996
are not  necessarily  indicative  of results which may be expected for any other
interim period or for the year as a whole.

13
<PAGE>
<TABLE>
<CAPTION>
                                          At or For the
                                           Nine Months
                                        Ended December 31,                        At or For the Year Ended March 31,
                                        1996           1995          1996          1995         1994          1993          1992
Balance Sheet Data(5):                                       (Dollars in thousands, except per share data)
<S>                                    <C>          <C>           <C>           <C>          <C>             <C>           <C>     
Assets..........................       $1,875,091   $1,757,048    $1,765,812    $1,563,452   $1,001,037      $989,308      $989,528
Loans receivable, net(1)........          813,680      760,332       768,824       575,280      294,324       313,521       410,843
Mortgage-related securities.....          898,467      885,450       873,471       880,285      653,180       610,767       463,216
Investments.....................           30,334       29,728        24,942        46,163       13,658        14,816        37,507
Customer accounts...............          875,426      851,022       861,016       693,988      679,687       618,693       652,162
Borrowings......................          837,357      739,378       748,206       705,231      256,633       304,881       280,413
Equity..........................          141,163      144,607       140,337       141,300       53,978        57,056        47,122
Nonperforming assets............           15,816       11,313        10,445         8,931       12,363        24,658        36,849
Allowance for loan losses.......           16,894       13,168        13,124         9,111        7,337         7,488         6,996
Book value per share(2).........            13.07        12.13         12.24         11.15          N/A           N/A           N/A
Tangible book value per share(2)            12.74        11.85         11.93         11.10          N/A           N/A           N/A

Income Statement Data:
Interest income.................         $103,458      $88,588      $120,421       $90,233      $61,889       $70,973       $83,925
Interest expense................           63,216       56,843        76,659        53,484       39,079        45,959        61,697
                                       ----------   ----------    ----------    ----------   ----------      --------      --------
Net interest income.............           40,242       31,745        43,762        36,749       22,820        25,014        22,228
Provision for Loan Losses.......            4,310        3,000         4,000         3,400        1,113         3,169         9,627
                                       ----------   ----------    ----------    ----------   ----------      --------      --------
Net interest income after
  provision for loan losses.....           35,932       28,745        39,762        33,349       21,707        21,845        12,601
Non-interest income.............           11,661        4,833         7,269         3,412        8,616         7,196        10,214
Non-interest expenses...........           37,643 (3)   19,570        29,139        23,093       21,000        20,253        19,045
Income before income taxes and
  effect of cumulative change
  in accounting principle.......            9,950       14,008        17,892        13,668        9,323         8,788         3,770


Income taxes....................             (424)(3)    5,153         6,272         4,974        7,461         3,267         3,225
Cumulative effect of change in
  accounting for income taxes...               --           --            --            --           --         1,967            --
                                       ----------   ----------    ----------    ----------   ----------      --------      --------
Net income......................          $10,374 (3)   $8,855       $11,620        $8,694       $1,862        $7,488          $545
                                       ==========   ==========    ==========    ==========   ==========      ========      ========

Primary earnings per share......            $0.91 (3)    $0.69         $0.91         $0.48          N/A           N/A           N/A
Fully diluted earnings per share            $0.91 (3)    $0.69         $0.91         $0.48          N/A           N/A           N/A
Dividends declared per share....            $0.28        $0.18         $0.26           N/A          N/A           N/A           N/A

Average Balance Sheet Data(5):
Assets..........................       $1,876,313   $1,598,139    $1,628,137    $1,310,585   $1,001,449      $946,874      $972,568
Loans...........................          808,386      639,535       662,160       412,464      304,745       355,410       398,906
Mortgage-related securities.....          879,714      817,042       821,436       753,745      598,345       499,878       481,692
Investments.....................           80,833       80,898        77,199        89,501       44,770        43,894        12,889
Customer accounts...............          864,768      734,007       759,335       693,803      638,804       589,441       647,348
Borrowings......................          855,559      697,115       704,267       498,307      294,016       291,329       247,492
Equity..........................          142,032      148,222       147,372       105,809       58,768        50,553        51,908
Weighted shares outstanding-
  primary.......................           11,347       12,858        12,695        13,457          N/A           N/A           N/A
Weighted shares outstanding-
  fully diluted.................           11,409       12,919        12,787        13,457          N/A           N/A           N/A

Selected Financial Ratios:
Return on average equity........             7.30%(4)     7.97%         7.88%         8.22%        3.17%        14.81%         1.05%
Return on average assets........             0.55%(4)     0.74%         0.71%         0.66%        0.19%         0.79%         0.06%
Average equity to average assets             7.57%        9.27%         9.05%         8.07%        5.87%         5.34%         5.34%
Allowance for loan losses to:
  Net loans.....................             2.34%        1.91%         1.90%         1.66%        2.73%         2.58%         1.84%
  Non-performing loans..........           119.46%      149.14%       156.20%       134.74%      137.50%        55.16%        40.68%
Total non-performing assets to
  total assets..................             0.84%        0.64%         0.59%         0.57%        1.23%         2.49%         3.72%
Capital ratios:
  Tangible capital..............             6.36%        7.86%         7.48%         9.17%        5.15%         5.40%         4.21%
  Core capital..................             6.36%        7.86%         7.48%         9.17%        5.11%         5.31%         4.11%
  Risk-based capital............            14.83%       17.02%        15.31%        21.54%       12.67%        13.11%         8.67%
Net interest margin.............             3.00%        2.74%         2.79%         2.90%        2.39%         2.74%         2.45%
<FN>
- ---------------------------------
(1)  Loans include loans receivable, net, and loans available for sale.
(2)  Per share data is calculated  since August 11, 1994,  the date of Bancorp's
     initial public  offering,  and has been adjusted for Bancorp's  two-for-one
     stock split effected on September 6, 1996.
(3)  Results of  operation  for the nine  months  ended  December  31, 1996 were
     impacted  by $3.8  million  of tax  benefit  related to  legislation  which
     eliminated  the  need  to  recapture  tax  bad  debt  reserves,  which  was
     substantially  offset by a one-time,  pre-tax  charge of $4.8 million ($3.1
     million net tax) incurred in connection  with the  recapitalization  of the
     SAIF pursuant to the same legislation. The net effect of these items was to
     increase net income during the nine months ended December 31, 1996 by $0.06
     per share.
(4)  Ratios  include the impact of the  nonrecurring  adjustments in Note 3. Had
     these  adjustments  been  excluded,  return on average equity and return on
     average assets would be 9.69% and 0.74%, respectively.
(5)  Certain  declassifications  have been made in order to conform with current
     year's presentation.
</FN>
</TABLE>
<PAGE>
Comparative Per Share Data

     The following table sets forth certain unaudited comparative per share data
relating to book value per common  share,  cash  dividends  declared  per common
share,  and  income  from  continuing  operations  per  common  share  (i)  on a
historical  basis for Bancorp and Penncore,  (ii) on a pro forma basis per share
of Bancorp Common Stock to reflect  consummation of the Merger,  and (iii) on an
equivalent  pro forma  basis  per  share of  Penncore  Common  Stock to  reflect
consummation of the Merger. The data presented as pro forma per share of Bancorp
Common  Stock and as  equivalent  pro forma per share of Penncore  Common  Stock
assumes that the Exchange  Ratio will be 2.50 shares of Bancorp Common Stock for
each share of  Penncore  Common  Stock,  that 70% of the issued and  outstanding
shares of Penncore  Common Stock will be exchanged in the Merger for the Bancorp
Common  Stock,  and that 30% of the issued and  outstanding  shares of  Penncore
Common Stock will be exchanged in the Merger for cash. This  information  should
be read in conjunction with the selected consolidated financial data of Bancorp,
which appear in this Proxy  Statement,  and the Penncore  Selected  Consolidated
Financial  Data which appear  herein and the  financial  statements of Penncore,
including the notes thereto, which are contained in Annex F hereto.
<TABLE>
<CAPTION>
                                                        Historical Per Share
                                                                                    Pro Forma Per        Equivalent Pro Forma
                                                       Bancorp      Penncore        Bancorp Share        Per Penncore Shares
<S>                                                     <C>           <C>               <C>                     <C>   
Book Value Per Common Share at
December 31, 1996..................................      $13.07        $24.94            $13.15                  $32.88
Cash Dividends Declared Per Common
Share for the Nine Months Ended December 31, 1996
as to Bancorp and for the Year Ended December 31,1996
as to Penncore.....................................         .285          .15               .285                    .71
Income From Continuing Operations Per
Common Share (Primary) for the Nine Months Ended
December 31, 1996 as to Bancorp and for the Year Ended
December 31, 1996 as to Penncore...................         .91          1.74               .86                    2.15
</TABLE>


Penncore Selected Consolidated Financial Data

     Selected historical  consolidated  financial data for Penncore is set forth
in this Proxy  Statement/Prospectus at "PENNCORE SELECTED CONSOLIDATED FINANCIAL
DATA."

Market Value Information

     The  following  table sets  forth (i) the  closing  sale price for  Bancorp
Common Stock on the NASDAQ  National Market System on February 3, 1997, the last
trading  day prior to the first  public  announcement  of the Merger and (ii) an
equivalent per share price for Penncore Common Stock computed by multiplying the
closing  sale price for Bancorp  Common  Stock on February 3, 1997 by 2.50.  The
Exchange Ratio of 2.50 assumes that the "average price" (as defined herein) of a
share of Bancorp Common Stock is not more than $16.75 nor less than $12.50.  See
"APPROVAL OF AGREEMENT AND PLAN OF MERGER--Conversion of Penncore Common Stock."
<TABLE>
<CAPTION>

                                                                            Last
                                                                      Pre-Announcement              Equivalent Per
                                                                           Price                     Share Price
<S>                                                                       <C>                               
Bancorp Common Stock..........................................            $14.625                         --

Penncore Common Stock.........................................               --                         $36.56
</TABLE>

     On May 15, 1997, the closing sale price of Bancorp Common Stock was $15.875
per share.  Using these prices and making the assumptions  set forth above,  the
Exchange  Ratio  would have been 2.50,  and the  equivalent  per share price for
Penncore Common Stock would have been $39.68.

     The last  transaction  involving  Penncore  Common  Stock known to Penncore
management to have occurred  prior to  announcement  of the Merger was a sale of
4,000  shares of Penncore  Common Stock at $30.125 per share on January 9, 1997.
The most recent  transaction  involving  Penncore Common Stock known to Penncore
management  prior to the date of this Proxy  Statement/Prospectus  was a sale of
7,200 shares of Penncore Common Stock at $38.50 per share on March 25, 1997. See
"PENNCORE MARKET PRICES AND DIVIDENDS."  There is no established  public trading
market for Penncore  Common  Stock,  and there has been only limited  trading in
Penncore Common Stock. Therefore, these prices may not necessarily be indicative
of the true market value of Penncore Common Stock.  See "PENNCORE  MARKET PRICES
AND DIVIDENDS."


                                       15
<PAGE>

                                  INTRODUCTION

     This  Proxy  Statement/Prospectus  is  furnished  in  connection  with  the
solicitation by the Board of Directors of Penncore of proxies to be voted at the
Annual  Meeting  and at any  adjournment  or  adjournments  thereof.  The Annual
Meeting  will be held at 9:00  a.m.  (local  time),  on July  17,  1997,  at the
principal  office  of  Commonwealth   State  Bank,  3  Friends  Lane,   Newtown,
Pennsylvania 18940.

     The registered office of Penncore is located at Commonwealth  State Bank, 3
Friends Lane, Newtown,  Pennsylvania 18940. The telephone number for Penncore is
(215) 860-4200.  For New Jersey residents,  the telephone number for Penncore is
(609)  396-8008.  All  inquiries  should be  directed to Owen O.  Freeman,  Jr.,
Chairman of Penncore.  Commonwealth  State Bank is a wholly owned  subsidiary of
Penncore. The approximate date on which this Proxy  Statement/Prospectus and the
enclosed form of proxy (the "Proxy") will first be mailed to the shareholders of
Penncore is May 20, 1997.


Purpose of the Annual Meeting

     The purpose of the Annual Meeting is to vote upon the election of one Class
A Director to the Board of Directors  of  Penncore,  to consider and vote upon a
proposed merger of Penncore into Bancorp, to ratify the selection of KPMG as the
independent  auditors for Penncore for the fiscal year ending December 31, 1997,
to vote on adjournment of the Annual  Meeting,  if necessary,  to permit further
solicitation of Proxies in the event there are not sufficient  votes at the time
of the Annual  Meeting to  constitute a quorum or to approve the Merger,  and to
transact such other business as may properly come before the Annual Meeting.

     The  shareholders  of Penncore  will be asked to  consider  and vote upon a
proposal to approve the Merger  Agreement.  As more fully  described below under
"APPROVAL OF AGREEMENT  AND PLAN OF MERGER," the Merger  Agreement  provides for
the Merger. It is contemplated that simultaneously with or following the Merger,
Bancorp  will take the  necessary  corporate  action to cause  the  business  of
Penncore's bank subsidiary,  Commonwealth State Bank, to be merged with and into
Bancorp's bank subsidiary, Main Line Bank.

     Holders of a majority of the  outstanding  shares of Penncore  Common Stock
entitled to vote,  represented in person or by Proxy,  will  constitute a quorum
for purposes of transacting business at the Annual Meeting.

     The Class A Director will be elected by the affirmative  vote of a majority
of the shares of Penncore Common Stock  represented in person or by Proxy at the
Annual Meeting.

     Approval of the Merger  Agreement will require the affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.

     The  ratification of the selection of KPMG as the independent  auditors for
Penncore for the fiscal year ending December 31, 1997,  requires the affirmative
vote of a majority of the shares of Penncore Common Stock  represented in person
or by Proxy at the Annual Meeting.

     Any adjournment of the Annual Meeting  requires the  affirmative  vote of a
majority of the votes cast at the Annual Meeting.

     The  Board of  Directors  of  Penncore  knows of no  other  business  to be
presented for consideration at the Annual Meeting.

                                       16

<PAGE>

Principal Terms of the Merger

     At the Effective Time of the Merger,  each issued and outstanding  share of
Penncore  Common  Stock,  based  upon an  election  to be made by each  Penncore
shareholder,  will be exchanged for: (a) $36.56 cash; (b) 2.50 shares of Bancorp
Common Stock (the  "Exchange  Ratio," which is subject to adjustment  based upon
the price of Bancorp Common Stock prior to the Merger);  or (c) a combination of
Bancorp Common Stock and cash (subject to certain  allocation  procedures).  Not
more than 49% nor less than 30% of the  outstanding  shares of  Penncore  Common
Stock shall be converted into cash.

     In the event  that  holders of more than 49% of the  outstanding  shares of
Penncore  Common Stock elect to receive  cash in exchange  for  Penncore  Common
Stock,  then  such Cash  Election  Shares  shall be  subject  to the  allocation
procedures.   See  "APPROVAL  OF  AGREEMENT   AND  PLAN  OF   MERGER--Allocation
Procedures."

     In the event  that  holders of more than 70% of the  outstanding  shares of
Penncore  Common  Stock elect to receive  Bancorp  Common  Stock in exchange for
Penncore Common Stock,  then such Stock Election Shares shall also be subject to
the  allocation  procedures.  See  "APPROVAL OF  AGREEMENT  AND PLAN OF MERGER--
Allocation Procedures."

     In the event  that a holder of  Penncore  Common  Stock  fails to submit an
election in a timely manner, then such Non-Election Shares shall also be subject
to  the  allocation   procedures.   See  "APPROVAL  OF  AGREEMENT  AND  PLAN  OF
MERGER--Allocation Procedures."

     Each Penncore  shareholder is requested to make an election with respect to
the form of  consideration  to be received  in  exchange  for shares of Penncore
Common Stock,  which election shall be legally  binding.  This election shall be
made on the enclosed  Form of Election.  Each  shareholder  should  complete and
return  the  enclosed  Form of  Election  in  accordance  with the  instructions
accompanying  the Form of Election  which should be carefully  read and strictly
complied  with. All Forms of Election must be received by Penncore no later than
9:00 a.m.  (local  time),  on July 17,  1997,  the date of the  Penncore  Annual
Meeting.

     If the "average  price" of Bancorp Common Stock is less than $12.50 for the
10  trading  days  ending  on the 11th day  prior to the  Effective  Time of the
Merger,  then Bancorp shall have the option to increase the Exchange  Ratio to a
number  equal to $31.25  divided  by the  average  price.  If  Bancorp  fails to
exercise  this option,  then the Penncore  Board of Directors  may terminate the
Merger. For example,  assuming that the "average price" is $12.00,  then Bancorp
must  exchange  2.604 shares of Bancorp  Common Stock for each share of Penncore
Common Stock. The Merger Agreement  provides that the "average price" of Bancorp
Common  Stock will be the  average of the last  reported  sale prices of Bancorp
Common  Stock (as reported by NASDAQ) for the 10 trading days ending on the 11th
day before the Effective Time of the Merger.

     If the "average  price" of Bancorp  Common Stock exceeds  $16.75 for the 10
trading days ending on the 11th day prior to the  Effective  Time of the Merger,
then Bancorp  shall  decrease  the  Exchange  Ratio to a number equal to $41.875
divided by the average  price.  For example,  assuming  the  "average  price" is
$18.00,  then the number of shares of Bancorp Common Stock to be exchanged for a
share of Penncore Common Stock would be 2.326.  This adjustment  shall not occur
if  prior to the  10-day  trading  period  ending  on the 11th day  prior to the
Effective  Time of the  Merger,  Bancorp has made a public  announcement  of its
proposed acquisition or of the sale of substantially all of Bancorp's assets.

     Because the  Effective  Time of the Merger may not occur for several  weeks
after the Annual  Meeting,  the market  value of Bancorp  Common  Stock may vary
between the date of the Annual Meeting and the Effective Time of the Merger.  In
the Merger Agreement,  the Exchange Ratio of 2.50 shares of Bancorp Common Stock
for each share of Penncore  Common  Stock is fixed,  subject to the  adjustments
described above. Therefore, a shareholder

                                       17

<PAGE>

of  Penncore  must bear the risk with  respect to any  decrease  in the value of
Bancorp Common Stock subsequent to the Annual Meeting and prior to the Effective
Time of the Merger.

     In lieu of the issuance of fractional  shares of Bancorp Common Stock, cash
adjustments  will be paid  equal to an amount  determined  by  multiplying  such
fraction of a share of Bancorp  Common Stock by the per share  closing  price on
NASDAQ  of  Bancorp  Common  Stock on the  Effective  Time of the  Merger.  Such
payments shall be rounded to the nearest cent.

     Penncore  has  received  an  opinion  of the  investment  banking  firm  of
Danielson  Associates,  Inc.  that  the  terms  of the  Merger  are  fair to the
shareholders  of  Penncore  from a financial  point of view.  See  "APPROVAL  OF
AGREEMENT AND PLAN OF MERGER--Opinion of Penncore Financial Advisor" and Annex C
hereto.


Record Date; Voting Rights

     The Board of  Directors  of Penncore has fixed the close of business on May
16,  1997 as the  record  date for  determining  the  shareholders  of  Penncore
entitled to notice of and to vote at the Annual Meeting.  At that date,  398,868
shares of Penncore Common Stock were  outstanding.  Each such share entitles its
holder of record at the close of business on the record date to one vote on each
matter properly  submitted to the shareholders for action at the Annual Meeting.
Penncore does not have any other outstanding class of capital stock.  Cumulative
voting rights do not exist with respect to the election of Directors. On May 16,
1997,  there were  approximately  160  shareholders of record of Penncore Common
Stock.


Voting and Revocation of Proxies

     All properly executed Proxies not theretofore  revoked will be voted at the
Annual Meeting or any adjournment or postponement thereof in accordance with the
instructions thereon. Proxies containing no voting instructions will be voted in
favor of all items on the agenda. The Proxy of any shareholder who votes against
approval  of the  Merger  Agreement  will  not be used to vote in  favor  of any
proposal to adjourn the Annual Meeting in the event Penncore  management  wishes
to  adjourn  or  postpone  the  Annual  Meeting  in order to allow  time for the
solicitation of additional votes to approve the Merger Agreement.

     A  shareholder  who has  executed and returned a Proxy may revoke it at any
time before it is voted by filing with the Secretary of Penncore  written notice
of such revocation, by submitting a later-dated Proxy after giving notice to the
Secretary,  or by  attending  the Annual  Meeting and voting in person by ballot
after giving the Secretary  notice of such intent to vote in person.  Attendance
at the Annual Meeting will not, of itself, constitute a revocation of a Proxy.


Solicitation of Proxies

     In addition to solicitation by mail,  directors,  officers and employees of
Penncore or Commonwealth State Bank may solicit Proxies from the shareholders of
Penncore in person or by telephone or otherwise. No additional compensation will
be paid for such solicitation. Brokerage houses, nominees, fiduciaries and other
custodians will be requested to forward Proxy soliciting materials to beneficial
owners of shares held of record by them and will be  reimbursed  by Penncore for
their  reasonable  expenses.  Penncore  will bear its own expenses in connection
with the solicitation of Proxies for the Annual Meeting, except that Bancorp and
Penncore will each pay 50% of the printing costs related to the  solicitation of
Proxies from  Penncore  shareholders.  See  "APPROVAL  OF AGREEMENT  AND PLAN OF
MERGER--Expenses."

                                       18
<PAGE>

Forms of Election Concerning Compensation to be Received in the Merger

     Enclosed with the notice of the Annual  Meeting is a form entitled "Form of
Election."  Each  shareholder of record of Penncore Common Stock at the close of
business on the record date is  requested  to make a legally  binding  election,
subject to shareholder  approval and to  consummation  of the Merger,  using the
Form of Election.  Each such  shareholder  is entitled:  (i) to elect to receive
cash in  exchange  for all  shares  held (a "Cash  Election");  (ii) to elect to
receive  Bancorp  Common  Stock  in  exchange  for all  shares  held  (a  "Stock
Election");  or (iii) to indicate that such  shareholder has no preference as to
the receipt of cash or Bancorp  Common  Stock in exchange for all shares held (a
"Non-Election").  A Penncore  shareholder  shall only be  permitted to make such
election with respect to all shares of Penncore Common Stock held by him, her or
it. Failure by a Penncore  shareholder  to make the election in accordance  with
the   instructions   accompanying  the  Form  of  Election  shall  constitute  a
Non-Election.  A Form of Election, to be effective, must be received by Penncore
no later than 9:00 a.m. (local time), on July 17, 1997, the date of the Penncore
Annual Meeting (the "Election Deadline"). See "APPROVAL OF AGREEMENT AND PLAN OF
MERGER--Shareholder Election Procedures."

     A  shareholder  who makes an  election  shall have the right to revoke such
election  by  giving  written  notice of such  revocation  to the  Secretary  of
Penncore prior to the Election Deadline.

     A CASH  ELECTION DOES NOT  GUARANTEE  THAT A SHAREHOLDER  WILL RECEIVE ONLY
CASH IN EXCHANGE FOR PENNCORE  SHARES,  AND A STOCK  ELECTION DOES NOT GUARANTEE
THAT A  SHAREHOLDER  WILL  RECEIVE  ONLY  BANCORP  COMMON  STOCK IN EXCHANGE FOR
PENNCORE  SHARES.  THE EXACT  COMBINATION OF CASH AND BANCORP COMMON STOCK TO BE
DISTRIBUTED TO EACH  SHAREHOLDER  WILL BE DETERMINED BASED UPON THE TOTAL NUMBER
OF CASH ELECTIONS,  STOCK ELECTIONS, AND NON-ELECTIONS RECEIVED BY PENNCORE. SEE
"APPROVAL OF AGREEMENT AND PLAN OF MERGER-- ALLOCATION PROCEDURES."


Rights of Dissenting Shareholders

     Under the BCL, each outstanding  share of Penncore Common Stock, the holder
of which has (i)  timely  filed  with  Bancorp a written  demand  for  appraisal
pursuant to Section 1574 of the BCL; (ii)  effected no change in the  beneficial
ownership of such shares from the date of such filing  continuously  through the
Effective  Time of the  Merger;  (iii)  refrained  from  voting  such shares for
approval  of  the  Merger  Agreement;  and  (iv)  otherwise  complies  with  the
procedures  required  by the BCL,  shall not be  converted  in the  Merger  into
Bancorp  Common Stock or cash, but such holder shall have such rights to receive
in cash the  "fair  value" of such  share of  Penncore  Common  Stock in lieu of
Bancorp  Common Stock or cash as provided by the BCL. See "APPROVAL OF AGREEMENT
AND PLAN OF MERGER--Rights of Dissenting Shareholders" and Subchapter 15D of the
BCL, a copy of which is attached  hereto as Annex D and  incorporated  herein by
reference.  Shareholders  considering  exercising rights under Subchapter 15D of
the BCL are advised to review Annex D in its  entirety and to consult  their own
legal counsel.


Voting Agreements

     The  Directors  of Penncore  and, in  addition,  National  Penn  Investment
Company  have  entered  into  voting  agreements,  subject to certain  fiduciary
responsibilities,  with  Bancorp  to vote all of the shares of  Penncore  Common
Stock that they  control for  approval of the Merger  Agreement.  The  aggregate
number of shares of  Penncore  Common  Stock for which this  group can  exercise
voting power is 109,899 shares, or 27.55%, of the issued and outstanding  shares
of Penncore Common Stock on the record date of the Annual Meeting.

                                       19

<PAGE>

                      ITEM 1: ELECTION OF CLASS A DIRECTOR


     Unless  otherwise  instructed,  the  Proxyholders  will  vote  the  Proxies
received by them for the  election of the one nominee for Class A Director,  who
is Ashton  Harvey.  If Mr.  Harvey  should  become  unavailable  for any reason,
Proxies will be voted in favor of a substitute nominee as the Board of Directors
of Penncore  shall  determine.  The Board of Directors  has no reason to believe
that Mr.  Harvey will be unable to serve if elected.  Mr. Harvey will be elected
to serve for a three-year term and until his successor is elected and qualified,
but if the Merger is consummated, Mr. Harvey's service will end on the Effective
Time of the Merger.  Any vacancy occurring on the Board of Directors of Penncore
for any reason may be filled by a majority of the Directors then in office until
the expiration of the term of the vacancy.

     There is no cumulative voting for the election of the Directors. Each share
of Penncore Common Stock is entitled to cast only one vote for each nominee. For
example,  if a shareholder  owns ten shares of Penncore  Common Stock, he or she
may cast up to ten votes for each Director in the class to be elected.

     For information as to directors, officers and the nominee, see "INFORMATION
CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE."


                ITEM 2: APPROVAL OF AGREEMENT AND PLAN OF MERGER


     This section of the Proxy Statement/Prospectus describes the material terms
of the  Merger  Agreement.  The  following  description  does not  purport to be
complete and is qualified in its entirety by reference to the Merger  Agreement,
which is attached to this Prospectus/Proxy Statement as Annex A.


The Merger

     The Merger Agreement provides for a merger of Bancorp and Penncore in which
Bancorp will be the surviving  corporation.  As a result of the Merger,  Bancorp
will acquire all of the assets and  liabilities  of Penncore,  and Penncore will
cease to exist as a separate corporation.

     On the Effective Time of the Merger,  shareholders of Penncore will receive
in  exchange  for their  shares  cash,  shares of  Bancorp  Common  Stock,  or a
combination  of cash and  shares of Bancorp  Common  Stock,  depending  upon the
outcome of the shareholder  elections  described  below.  Each share of Penncore
Common  Stock  will be  exchanged  for  cash in the  amount  of  $36.56  without
interest,  2.50 shares of Bancorp Common Stock (the "Exchange Ratio"),  or a pro
rata  combination  of these two forms of  consideration  in accordance  with the
allocation procedures described below. The Exchange Ratio will be reduced if the
Average  Price  of  Bancorp  Common  Stock is  higher  than  $16.75,  and may be
increased  if the Average  Price of Bancorp  Common  Stock is lower than $12.50,
prior to the Effective Time as described below.  Penncore shareholders are being
requested to file a Cash Election,  a Stock Election or a Non-Election  prior to
the  Annual   Meeting  on  the  Form  of  Election   included  with  this  Proxy
Statement/Prospectus.  On May 15, 1997, the closing sale price of Bancorp Common
Stock was $15.875 per share.  Cash will be paid in lieu of any fractional  share
of any Bancorp  Common Stock.  See the captions  below  entitled  "Conversion of
Penncore  Common Stock,"  "Shareholder  Election  Procedures,"  and  "Allocation
Procedures."

     On and after the Effective  Time, all of the shares of Bancorp Common Stock
issued and  outstanding  immediately  prior to the  Effective  Time shall remain
issued and outstanding.


                                       20

<PAGE>


     Bancorp is a unitary  savings and loan holding  company with its  principal
executive office in Villanova, Pennsylvania. The principal subsidiary of Bancorp
is Main  Line  Bank,  Villanova,  Pennsylvania,  which  operates  a total  of 24
business  centers and 9 mortgage  loan  production  offices  principally  in the
suburban Philadelphia area.

     Penncore is a bank holding company with its principal  executive  office in
Newtown,  Pennsylvania.  Penncore's only subsidiary is Commonwealth  State Bank,
which operates two branch banking offices in Bucks County, Pennsylvania.

     It is contemplated that simultaneously with or shortly following the Merger
of Penncore and Bancorp,  Commonwealth  State Bank will be merged into Main Line
Bank (the  "Bank  Merger").  The Bank  Merger is  conditioned  upon the prior or
simultaneous  consummation of the Merger of Penncore and Bancorp, but the merger
of Penncore and Bancorp is not  conditioned  upon the  consummation  of the Bank
Merger.  After the Bank Merger,  the offices of Commonwealth State Bank shall be
operated  as a division  of Main Line Bank under the trade name of  Commonwealth
State Bank.

     Promptly  following the Effective Time of the Merger,  Bancorp will appoint
an Advisory Board for Bancorp.  Owen O. Freeman,  Jr.,  Chairman of Penncore and
Commonwealth  State Bank, will become the Chairman of this Advisory Board, which
will interact with Bancorp  officers for purposes of generating  new deposit and
loan business in the Bucks and  Montgomery  Counties,  Pennsylvania,  and Mercer
County, New Jersey market areas. The members of the Advisory Board shall be paid
for each meeting that they attend as determined by Bancorp.

     This Advisory Board and the divisional  designation  shall continue so long
as they are deemed to be in the best  interests of Bancorp as  determined by the
Board of Directors of Bancorp.


     At the Effective Time of the Merger, Owen O. Freeman, Jr., will also become
a member of the Boards of Directors of Bancorp and Main Line Bank.


Background and Reasons for the Merger

     Penncore.  The  Board of  Directors  of  Penncore  has  from  time to time,
considered  Penncore's  position as an independent  banking  company serving the
Lower Bucks County  market area with  respect to the  changing and  increasingly
competitive    financial    services    industry    and   to    its    strategic
alternatives--continued  independence,  internal  growth by  opening  new branch
offices,  growth through the  acquisition of branch offices from other financial
institutions  or present or future sale of the  Penncore  franchise.  Penncore's
competition  includes credit unions,  commercial banks and thrift  institutions,
many  of  which  have  substantially  greater  resources  than  Penncore.  These
competitors  can provide a greater  array of products  and services to customers
and can offer their employees more opportunities to advance their careers.

     Owen O.  Freeman,  Jr., the Chairman of the Boards of Directors of Penncore
and Commonwealth State Bank, reported,  from time to time, to the members of the
Penncore  Board of Directors that he had occasional  informal  discussions  with
representatives  of a variety of  financial  institutions  regarding  a business
combination  with  Penncore.  Representatives  of  several  of  these  financial
institutions indicated an interest in pursuing more serious discussions with Mr.
Freeman,  but their initial  ranges of proposed  consideration  for the Penncore
franchise  were  inadequate  based upon then  current  publicly  announced  bank
acquisitions and did not require any analyses by a qualified financial advisor.

                                       21

<PAGE>

     However, in the middle of 1996, serious  discussions  commenced between Mr.
Freeman  and Dennis S.  Marlo,  the  President  and Chief  Executive  Officer of
Bancorp.   On  September  17,  1996,  Mr.  Freeman   advised  the  Penncore  and
Commonwealth  State  Bank  directors  not to  engage  in any  transactions  with
Penncore Common Stock.

     At a Board of Directors meeting of Commonwealth State Bank held on November
19, 1996, Mr. Freeman related that the discussions with a financial  institution
were very  positive.  Mr.  Freeman did not  disclose at this  meeting  that such
financial institution was Bancorp.

     At the December 3, 1996 Penncore  Board of Directors  meeting,  Mr. Freeman
related that a possible  transaction with Bancorp was imminent on terms which he
considered to be in the best interests of the Penncore  shareholders  as well as
the  employees and customers of  Commonwealth  State Bank. At such meeting,  the
Board  of  Directors  directed  Mr.  Freeman  to  pursue  the  preparation  of a
definitive  acquisition  agreement  between  Penncore and Bancorp.  Furthermore,
Arnold Danielson,  President of Danielson Associates,  Inc.  ("Danielson"),  the
financial advisor to Penncore, prepared a background analysis of the acquisition
marketplace   for  commercial   bank   organizations   of  Penncore's  size  and
characteristics.  Mr. Freeman  distributed a copy of this Danielson  analysis to
each director and discussed the contents of it with the directors.

     On February 4, 1997,  the Penncore  Board of Directors  met to consider the
Merger  Agreement  between  Penncore and Bancorp.  Prior to this  meeting,  each
Penncore  director  was  delivered  a  copy  of  such  agreement  together  with
information  prepared by Danielson  and  financial  statements  of Bancorp.  The
Danielson  information  included,  among other things,  Penncore's and Bancorp's
financial  position  and market  position;  acquisition  pricing  of  comparable
Pennsylvania  commercial  banks with  Penncore;  Bancorp's  Common  Stock  price
performance;  and an examination of Bancorp's  offer to purchase  Penncore.  Mr.
Danielson  reviewed with the directors his analysis of the proposed  transaction
from a financial  point of view and  concluded  with his opinion  that the terms
were fair to the  Penncore  shareholders  from a  financial  point of view.  The
directors  reviewed the  provisions of the Merger  Agreement with respect to the
officers  and  employees  of Penncore  and  Commonwealth  State Bank and further
considered the structure of Commonwealth  State Bank as an operating division of
Main Line Bank and the  establishment of the advisory board of Bancorp after the
Merger is completed.  The directors concluded that such organizational structure
would serve the interests of the employees and customers of  Commonwealth  State
Bank and the Lower Bucks County  communities as well as  communities  located in
Mercer County, New Jersey,  which are served by Commonwealth State Bank. None of
the above  considerations  was given preference over the others.  However,  each
consideration  was part of the  entire  basis on which  the  Board of  Directors
reached its decision.

     The Board of Directors of Penncore  believes that the Merger will result in
a stronger and more effective competitor in the Lower Bucks County, Pennsylvania
and Mercer County, New Jersey markets, better able to compete effectively in the
rapidly  changing  marketplace  for banking and  financial  services and to take
advantage of  opportunities  that would not be available to Penncore on its own.
The Penncore Board of Directors believes that the Merger will provide Penncore's
customers  with a broader  range of products  and  services,  as well as greater
convenience.  The Penncore Board of Directors also believes that the Merger will
afford  Penncore's  shareholders  who receive Bancorp Common Stock in the Merger
the opportunity to continue as equity participants with a more liquid investment
in a larger regional banking company.

     Bancorp.  Through the Merger,  Bancorp seeks to strengthen its franchise by
expanding its presence in the suburban Philadelphia market. Main Line Bank has a
total of 23  business  centers in Chester,  Delaware  and  Montgomery  Counties,
Pennsylvania,  and  currently  has only one  business  center  in Bucks  County,
Pennsylvania.  Through the Bank Merger,  Main Line Bank will expand its presence
in the Bucks County banking market.

                                       22

<PAGE>



Required Vote; Recommendations

     Approval  of the Merger  Agreement  requires  the  affirmative  vote at the
Annual Meeting of 75% of the issued and  outstanding  shares of Penncore  Common
Stock.


     THE BOARD OF  DIRECTORS  OF PENNCORE  HAS  UNANIMOUSLY  APPROVED THE MERGER
AGREEMENT.  THE BOARD OF DIRECTORS OF PENNCORE  UNANIMOUSLY  RECOMMENDS THAT THE
PENNCORE SHAREHOLDERS APPROVE AND ADOPT THE MERGER AGREEMENT.

     The Board of Directors of Bancorp has  approved the Merger  Agreement,  and
under the BCL,  no  approval  of the Merger  Agreement  by the  shareholders  of
Bancorp is required.


Voting Agreements

     In  connection  with the Merger  Agreement,  the directors of Penncore have
entered  into  agreements  to vote  certain  shares  of  Penncore  Common  Stock
beneficially  owned by them in favor of the Merger  Agreement.  The directors of
Penncore  have  agreed with  Bancorp  that they will vote in favor of the Merger
Agreement all shares of Penncore  Common Stock owned by them as  individuals  or
(to the extent their proportionate  voting interest) jointly with other persons,
and that they will use their best  efforts to cause any other shares of Penncore
Common  Stock over which they have or share voting power to be voted in favor of
the Merger Agreement.  In addition,  National Penn Investment Company ("National
Penn") has  entered  into an  agreement  to vote all of the  shares of  Penncore
Common  Stock owned by it in favor of the Merger  Agreement.  In the  aggregate,
these  agreements  commit 109,899 shares of Penncore Common Stock (27.55% of the
outstanding shares) to be voted in favor of the Merger Agreement.

     The agreements  further provide that with respect to the shares of Penncore
Common  Stock,  owned  by  National  Penn  and  by  the  Penncore  directors  as
individuals or (to the extent of the director's  proportionate  voting interest)
jointly with other persons (collectively,  "Shares"), the directors and National
Penn will not until the Merger has been  consummated or the Merger Agreement has
been  terminated:  (1) vote Shares in favor of any other  merger or  transaction
which  would have the  effect of a person  other  than  Bancorp or an  affiliate
acquiring  control  of  Penncore  or  Commonwealth  State  Bank  or (2)  sell or
otherwise  transfer Shares (i) pursuant to any tender offer or similar  proposal
made by a person  other than Bancorp or an  affiliate,  (ii) to any person other
than  Bancorp  or  an  affiliate  seeking  to  obtain  control  of  Penncore  or
Commonwealth  State Bank, or (iii) for the principal  purpose of avoiding  their
obligations under the agreement.  The agreements define "control" as the ability
to (1) direct the  voting of 10% or more of the shares  eligible  to vote in the
election of directors of Penncore or  Commonwealth  State Bank or (2) direct the
management and policies of Penncore or Commonwealth State Bank.

     THE  AGREEMENTS  ARE  APPLICABLE TO THE DIRECTORS ONLY IN THEIR CAPACITY AS
SHAREHOLDERS AND DO NOT AFFECT THE EXERCISE OF THEIR FIDUCIARY  RESPONSIBILITIES
AS DIRECTORS OR EXECUTIVE  OFFICERS OF PENNCORE OR COMMONWEALTH  STATE BANK. FOR
EXAMPLE, IF BANCORP'S FINANCIAL CONDITION  DETERIORATES  MATERIALLY PRIOR TO THE
ANNUAL  MEETING,  THEN THE  DIRECTORS  OF  PENNCORE  COULD  INFORM THE  PENNCORE
SHAREHOLDERS THAT THEY HAVE WITHDRAWN THEIR  RECOMMENDATION TO VOTE FOR APPROVAL
OF THE  MERGER  AGREEMENT.  THE  AGREEMENTS  ALSO DO NOT APPLY TO THE  SHARES OF
PENNCORE  COMMON  STOCK HELD BY A DIRECTOR AS A TRUSTEE OR OTHER  FIDUCIARY.  NO
MONETARY OR OTHER  COMPENSATION  WAS PAID TO ANY  PENNCORE  DIRECTOR OR NATIONAL
PENN FOR ENTERING INTO THESE AGREEMENTS.


                                       23

<PAGE>

     The foregoing is a summary of the material terms of the voting  agreements.
The forms of these  agreements  have been filed with the SEC as  exhibits to the
Registration Statement. Such forms are incorporated herein by reference, and the
foregoing summary of the agreements is qualified in its entirety by reference to
such filing.


Opinion of Penncore Financial Advisor

     General

     The Board of  Directors  of Penncore  retained  Danielson  Associates  Inc.
("Danielson")  in  November  1996 to act as its  financial  advisor and as such,
among other things, to advise the Penncore Board of Directors as to the fairness
to its  shareholders  of the financial  terms of the offer to acquire  Penncore.
Danielson is regularly engaged in the valuation of banks, bank holding companies
and  thrifts in  connection  with  mergers,  acquisitions  and other  securities
transactions  and has knowledge of, and experience  with,  Pennsylvania  banking
markets and banking  organizations  operating in those  markets.  Danielson  was
selected  by  Penncore  because  of  its  knowledge  of,  experience  with,  and
reputation in the financial services industry.

     In such capacity,  Danielson  participated in the negotiations with respect
to the pricing and other terms and conditions of the Merger, but the decision as
to  accepting  the  offer  was  ultimately  made by the  Board of  Directors  of
Penncore.  Danielson advised Penncore's Board of Directors that, in its opinion,
as of February 3, 1997,  the financial  terms of Bancorp's  offer were "fair" to
Penncore and its shareholders. No limitations were imposed by the Penncore Board
of  Directors  upon  Danielson  with  respect  to  the  investigations  made  or
procedures followed by it in arriving at its opinion.

     In arriving at its opinion,  Danielson  reviewed certain publicly available
business and financial  information relating to Penncore and Bancorp,  including
(a) 1994 and 1995 annual  reports;  (b) call report data from 1989  through 1996
and quarterly  reports for March 31, 1996, June 30, 1996 and September 30, 1996;
(c) recently  reported prices and trading  activities of, and dividends paid on,
the  common  stock  of  Bancorp;   and  (d)  certain  other  publicly  available
information,  including  data  relating  to  the  current  economic  environment
generally  and the banking  market in  particular.  Danielson  also met with the
management  of  Penncore  to  discuss   Penncore's  past  and  current  business
operations and financial condition.

     As more fully described below,  Danielson also considered certain financial
and stock  market  data of  Bancorp in  comparison  with  similar  data of other
publicly  held  banks,  thrifts  and  their  holding  companies  and  considered
financial terms of comparable  transactions,  which have been recently announced
and/or completed.

     Danielson did not obtain any independent appraisal of assets or liabilities
of Penncore or Bancorp or their respective subsidiaries.  Further, Danielson did
not  independently  verify the  information  provided by Penncore or Bancorp and
assumed the accuracy and completeness of all such information.

     In  arriving at its  opinion,  Danielson  performed a variety of  financial
analyses. Danielson believes that its analyses must be considered as a whole and
that  consideration  of portions  of such  analyses  and the factors  considered
therein,   without  considering  all  factors  and  analyses,  could  create  an
incomplete view of the analyses and the process underlying  Danielson's opinion.
The preparation of a fairness opinion is a complex process involving  subjective
judgments and is not  necessarily  susceptible  to partial  analysis and summary
description.

                                       24

<PAGE>



     In its  analyses,  Danielson  made  certain  assumptions  with  respect  to
industry performance,  business and economic conditions, and other matters, many
of which are beyond Bancorp's or Penncore's control.  Any estimates contained in
Danielson's analyses are not necessarily  indicative of future results of value,
which may be significantly more or less favorable than such estimates. Estimates
of values of companies do not purport to be  appraisals or  necessarily  reflect
the prices at which companies or their securities may actually be sold.

     Danielson  analyzed the changes in the amount of earnings,  book value, and
indicated  dividends  represented by the receipt of about 2.50 shares of Bancorp
Common  Stock or $36.56 in cash for each of the  outstanding  shares of Penncore
Common Stock surrendered and $36.56 less the exercise price for each outstanding
stock purchase warrant and share of phantom stock. The analysis evaluated, among
other  things,  possible  dilution in earnings and capital per share for Bancorp
Common Stock and dividends to be received by Penncore' shareholders.

     Comparable Companies and Comparable Acquisitions Analyses

     Danielson compared Penncore's (a) tangible capital of 6.98% of assets as of
December 31, 1996,  (b) .58% of assets  nonperforming  as of September 30, 1996,
and (c) net operating income of .97% of average assets for the nine-month period
ending September 30, 1996, with the medians for selected Pennsylvania banks that
Danielson  deemed  comparable.  These banks  included  all of the "new banks," -
i.e., opened since 1985, in the Philadelphia suburbs, specifically, Berks County
Bank,  Madison  Bank,  Premier Bank and Founders  Bank.  Their  medians were (a)
tangible capital of 7.09% of assets, (b) .99% of assets  nonperforming,  and (c)
net operating income of 1.30% of average assets.

     Danielson also compared Bancorp's (a) stock price as of January 31, 1997 of
14 times  adjusted  earnings  and  116% of book,  (b)  dividend  yield  based on
trailing  four  quarters as of September  30, 1996 and stock price as of January
31, 1997 of 2.61%,  (c) tangible capital as of September 30, 1996 equal to 7.09%
of assets, (d) nonperforming assets as of September 30, 1996 equal to .61% total
assets and (e) return on average  assets during the trailing four quarters ended
June 30, 1996,  equal to .72% with the medians for selected  bank,  bank holding
and thrift companies that Danielson deemed to be comparable to Bancorp.

     The selected  institutions  included  publicly traded  Pennsylvania and New
Jersey bank, bank holding and thrift  companies with assets between $500 million
and $3 billion and no extraordinary characteristics. These comparable banks were
Commerce  Bancorp,  Inc.;  Commonwealth  Bancorp,  Inc.;  FMS  Financial  Corp.;
Harleysville  National Corp.; IBS Financial Corp.;  Jeff Banks,  Inc.;  Keystone
Heritage Group, Inc.;  National Penn Bancshares,  Inc.; Prime Bancorp,  Inc.; TF
Financial Corporation;  and Univest Corporation of Pennsylvania.  The comparable
medians  were (a) stock  price of 15.1 times  earnings  and 124% of book for the
thrifts and 12.6 times  earnings  and 169% of book for the banks,  (b)  dividend
yield of 1.93% for the thrifts and 2.97% for the banks,  (c) tangible capital of
8.59% and 8.44% of assets for the thrifts and banks,  respectively,  (d) .41% of
assets not performing for the thrifts and .89% for the banks,  and (e) return on
average  assets of .91% and  1.31%  for the  thrifts  and  banks,  respectively.
Danielson also compared other income,  expense and balance sheet  information of
such companies with similar information about Bancorp.

     Danielson compared the consideration to be paid in the Merger to the latest
twelve  months  earnings  and equity  capital of Penncore  with the earnings and
capital  multiples paid in recent  acquisitions of Pennsylvania  banks. For this
comparison,  Danielson used the median of these  multiples for banks acquired in
1995,  1996 and through  January 31, 1997 with assets greater than $100 million.
Danielson also  considered the prices paid for banks  established  since 1985 in
the  Northeast and sold between 1993 and 1996.  At the time  Danielson  made its
analysis, the consideration to be paid in the Merger equalled 157% of Penncore's
December 31, 1996 book value and 22.4 times Penncore's earnings for the trailing
four quarters as of December 31, 1996. This compares to median multiples of 201%
of book value and 18.3 times earnings for comparable Pennsylvania acquisitions.

                                       25

<PAGE>

     No company or transaction  used in this composite  analysis is identical to
Penncore and Bancorp.  Accordingly,  an analysis of the results of the foregoing
is not  mathematical;  rather it involves complex  considerations  and judgments
concerning  differences  in  financial  and  operating  characteristics  of  the
companies and other factors that could affect the public  trading  values of the
company or companies to which they are being compared.

     The summary  set forth above  describes  all of the  material  terms of the
analyses and procedures  performed by Danielson in the course of arriving at its
opinion;  however,  it does not purport to address every aspect of such analyses
and procedure. In payment for its services as the financial advisor to Penncore,
Danielson was paid a fee of $25,000 and out-of-pocket expenses.

     The full text of the opinion of Danielson  dated as of May 13, 1997,  which
sets forth assumptions made and matters considered,  is attached hereto as Annex
C to this Proxy  Statement/Prospectus.  Penncore  shareholders are urged to read
this  opinion  in its  entirety.  Danielson's  opinion is  directed  only to the
consideration to be received by Penncore shareholders in the Merger and does not
constitute  a  recommendation  to  any  Penncore  shareholder  as  to  how  such
shareholder should vote at the Annual Meeting.


Conversion of Penncore Common Stock

     In the Merger, each share of Penncore Common Stock outstanding  immediately
prior to the Effective Time (other than treasury shares, shares owned by Bancorp
and  shares as to which  dissenters'  rights  have been  perfected  ("Dissenting
Shares"))  will be  converted  into the right to  receive  $36.56  cash  without
interest (the "Per Share Cash Amount"), 2.50 shares of Bancorp Common Stock (the
"Exchange  Ratio"),  or a combination of cash and shares of Bancorp Common Stock
as described below (collectively, the "Merger Consideration").

     If the Average Price of Bancorp Common Stock exceeds  $16.75,  the Exchange
Ratio shall be decreased  from 2.50 to a number equal to $41.875  divided by the
Average  Price  (calculated  to the  nearest  1/1,000).  For this  purpose,  the
"Average  Price" means the average of the last reported sale prices of Bancorp's
Common  Stock (as reported by NASDAQ) for the 10 trading days ending on the 11th
day before the Effective Time (the "Averaging Period").  However, there shall be
no such adjustment to the Exchange Ratio if prior to the Averaging Period, there
has been a public  announcement  of the proposed  acquisition  or sale of all of
Bancorp's Common Stock or substantially  all of Bancorp's assets. If the Average
Price of Bancorp Common Stock is less than $12.50,  the Merger  Agreement may be
terminated  unless  Bancorp  elects to increase the  Exchange  Ratio to a number
equal to $31.25 divided by the Average Price (calculated to the nearest 1/1000).
If the Averaging Period for the determination of the Exchange Ratio had ended on
May 15, 1997, the Average Price of Bancorp Common Stock would be $16.575 and the
Exchange  Ratio  would be 2.50  shares of Bancorp  Common  Stock.  However,  the
Averaging Period will not be known until the determination of the Effective Time
of the Merger, which will occur after the Annual Meeting.  Therefore, the actual
Exchange Ratio may be a different number.

     Under the Merger Agreement,  there are certain limitations on the number of
shares of Penncore  Common Stock that will be exchanged for Bancorp Common Stock
or cash.  No more than 70% of the  outstanding  shares of Penncore  Common Stock
will be exchanged for shares of Bancorp  Common  Stock.  No more than 49% of the
outstanding shares of Penncore Common Stock will be exchanged for cash. If these
limitations are exceeded,  then those affected  Penncore  shareholders  shall be
subject to the allocation procedures discussed below.

                                       26

<PAGE>

Shareholder Election Procedures

     Each shareholder of Penncore Common Stock on the record date for the Annual
Meeting is entitled (i) to elect to receive cash for all of such shares (a "Cash
Election"), (ii) to elect to receive Bancorp Common Stock for all of such shares
(a "Stock  Election"),  or (iii) to indicate no  preference as to the receipt of
cash  or  Bancorp  Common  Stock  for  all of such  shares  (a  "Non-Election").
Elections  should be made by  holders  of  Penncore  Common  Stock by mailing or
delivering  to Penncore the Form of Election  which is included  with this Proxy
Statement/Prospectus  for  delivery  by  Penncore  to Chase  Mellon  Shareholder
Services (the  "Exchange  Agent").  To be effective,  a Form of Election must be
properly completed,  signed and submitted to Penncore. Forms of Election must be
received by Penncore no later than 9:00 a.m. (local time), on July 17, 1997, the
date of the Annual Meeting (the "Election Deadline"). The election by a Penncore
shareholder is legally binding,  subject to the consummation of the Merger,  and
cannot be revoked or changed after the Election  Deadline.  Penncore will review
all Forms of Election prior to their submission to the Exchange Agent.  However,
Bancorp will have the  discretion,  which it may delegate in whole or in part to
the Exchange  Agent,  to determine  whether Forms of Election have been properly
completed,  signed and submitted or revoked and to disregard  immaterial defects
in Forms of Election.  The  decision of Bancorp (or the Exchange  Agent) in such
matters  shall be  conclusive  and binding.  Neither  Penncore,  Bancorp nor the
Exchange  Agent will be under any  obligation to notify any person of any defect
in a Form of Election  submitted to the Exchange Agent. The Exchange Agent shall
also make all computations  under the Allocation  Procedures  described below to
determine  the  Merger  Consideration  under the Merger  Agreement  and all such
computations  shall be conclusive and binding on the holders of Penncore  Common
Stock.

     A PENNCORE  SHAREHOLDER  MUST COMMIT ALL OF HIS OR HER SHARES TO EITHER THE
CASH ELECTION OR THE STOCK ELECTION.  FOR EXAMPLE, A PENNCORE SHAREHOLDER CANNOT
DIVIDE THE NUMBER OF SHARES INTO TWO GROUPS AND ELECT THE CASH  ELECTION FOR ONE
GROUP OF SHARES  AND THE STOCK  ELECTION  FOR THE OTHER  GROUP OF  SHARES.  IF A
PENNCORE  SHAREHOLDER  FAILS  TO MAKE  THE  REQUIRED  ELECTION  BY THE  ELECTION
DEADLINE, THEN HIS OR HER ELECTION SHALL BE DEEMED TO BE A NON- ELECTION.

     A person who is a nominee,  trustee or who holds shares of Penncore  Common
Stock in some other  representative  capacity (a  "Representative"),  may submit
multiple Forms of Election with respect to each beneficial owner of such shares.
A Representative  must complete that portion of the Form of Election  certifying
that such Form of  Election  covers all of the shares of Penncore  Common  Stock
held by such representative for the applicable beneficial owner.

     A Penncore  shareholder may revoke a previously  submitted Form of Election
prior to the Election  Deadline  after giving written notice to Penncore of such
revocation  and  submitting  a  substitute  Form  of  Election  by the  Election
Deadline.

     A  Penncore  shareholder  who does not  submit  a Form of  Election  by the
Election Deadline shall be deemed to have made a Non-Election. If Bancorp or the
Exchange  Agent,  as the case may be, shall  determine  that a Cash  Election or
Stock Election was not properly made, such Cash Election or Stock Election shall
be deemed to be of no force and effect  and the  affected  shareholder  shall be
deemed to have made a Non-Election.

     BECAUSE BOTH THE NUMBER OF SHARES OF PENNCORE  COMMON STOCK TO BE CONVERTED
TO CASH AND THE NUMBER OF SHARES OF PENNCORE  COMMON  STOCK TO BE  CONVERTED  TO
BANCORP  COMMON  STOCK IN THE  MERGER  WILL NOT BE  DETERMINED  UNTIL  AFTER THE
ELECTION DEADLINE UNDER THE ALLOCATION  PROCEDURES DESCRIBED BELOW, NO ASSURANCE
CAN BE GIVEN THAT A  SHAREHOLDER  WILL  RECEIVE ALL CASH OR ALL  BANCORP  COMMON
STOCK AS ELECTED. RATHER, THE ELECTION BY A PENNCORE SHAREHOLDER WILL BE SUBJECT
TO THE RESULTS OF THE ALLOCATION PROCEDURES DESCRIBED BELOW.

                                       27

<PAGE>


     ALL ELECTIONS SUBMITTED ARE IRREVOCABLE AFTER THE ELECTION DEADLINE. IF THE
MERGER  AGREEMENT  IS  APPROVED BY THE  REQUIRED  VOTE OF THE SHARES OF PENNCORE
COMMON STOCK,  THEN SUCH ELECTIONS ARE LEGALLY  BINDING ON THE SHARES SUBJECT TO
SUCH FORM OF ELECTION. IF THE MERGER AGREEMENT IS APPROVED BY THE REQUISITE VOTE
OF SHARES OF PENNCORE COMMON STOCK,  THEN,  AFTER THE ANNUAL MEETING,  THE STOCK
TRANSFER  BOOKS  OF  PENNCORE  WILL BE  CLOSED  AND  THERE  WILL  BE NO  FURTHER
REGISTRATION OF TRANSFERS OF SHARES OF PENNCORE COMMON STOCK.


Allocation Procedures

     In  order  for  a  Penncore   shareholder   to  understand  the  allocation
procedures, he or she must understand the following definitions:

     "Outstanding Penncore Shares" means the number of shares of Penncore Common
Stock outstanding immediately prior to the date of the Annual Meeting.

     "Stock  Election  Shares" means all shares of Penncore Common Stock covered
by Stock Elections.

     "Stock  Election  Number"  means the  actual  number of shares of  Penncore
Common Stock that will be exchanged for Bancorp Common Stock.

     "Cash Election Shares" means all shares of Penncore Common Stock covered by
Cash Elections.

     "Cash Election Number" means the actual number of shares of Penncore Common
Stock that will be exchanged for cash.

     "Non-Election  Shares" means all shares of Penncore Common Stock covered by
a Non-Election or deemed to be covered by a Non-Election for failure to submit a
properly completed and executed Form of Election by the Election Deadline.

     "Per Share Cash Amount" means $36.56.

     The Stock  Election  Number cannot exceed 70% of the  Outstanding  Penncore
Shares  and the  Cash  Election  Number  cannot  exceed  49% of the  Outstanding
Penncore Shares. If the Stock Election Shares or the Cash Election Shares exceed
the  above  limitations,  then  the  following  allocation  procedures  shall be
applied:

     If the Cash  Election  Shares exceed the Cash  Election  Number,  all Stock
Election  Shares and all  Non-Election  Shares  shall be  exchanged  for Bancorp
Common Stock, and the Cash Election Shares shall be exchanged for Bancorp Common
Stock and cash in the following manner:

              each Cash  Election  Share  shall be  converted  into the right to
              receive  (i) an amount  in cash,  without  interest,  equal to the
              product of (x) the Per Share Cash  Amount and (y) a fraction  (the
              "Cash  Fraction"),  the  numerator  of  which  shall  be the  Cash
              Election  Number and the  denominator  of which shall be the total
              number  of Cash  Election  Shares,  and (ii) a number of shares of
              Bancorp  Common  Stock  equal to the  product of (x) the  Exchange
              Ratio and (y) a fraction equal to one minus the Cash Fraction (the
              result  shall  be  rounded  to two  decimal  points,  with a third
              decimal point rounded upward if it equals .005 or more and ignored
              if it equals less than .005).

     If the Stock  Election  Shares exceed the Stock Election  Number,  all Cash
Election Shares and all Non-Election Shares shall be exchanged for cash, and all
Stock  Election  Shares shall be exchanged for Bancorp  Common Stock and cash in
the following manner:

                                       28

<PAGE>

              each Stock  Election  Share shall be  converted  into the right to
              receive  (i) a number of shares of Bancorp  Common  Stock equal to
              the  product of (x) the  Exchange  Ratio and (y) a  fraction  (the
              "Stock  Fraction"),  the  numerator  of which  shall be the  Stock
              Election  Number and the  denominator  of which shall be the total
              number  of Stock  Election  Shares,  and (ii) an  amount  in cash,
              without  interest,  equal to the product of (x) the Per Share Cash
              Amount  and (y) a fraction  equal to one minus the Stock  Fraction
              (the result shall be rounded to two decimal  points,  with a third
              decimal point rounded upward if it equals .005 or more and ignored
              if it equals less than .005).

     In the event that the Cash Election Number exceeds Cash Election Shares and
the Stock Election Number exceeds the Stock Election  Shares,  all Cash Election
Shares shall be exchanged for cash, all Stock Election Shares shall be exchanged
for  Bancorp  Common  Stock,  and the  Non-Election  Shares,  if any,  shall  be
exchanged for Bancorp Common Stock and cash in the following manner:

              each  Non-Election  Share  shall be  converted  into the  right to
              receive  (i) an amount  in cash,  without  interest,  equal to the
              product of (x) the Per Share Cash  Amount and (y) a fraction  (the
              "Non-Election  Fraction"),  the  numerator  of which  shall be the
              excess of the Cash  Election  Number over the total number of Cash
              Election  Shares and the  denominator of which shall be the excess
              of (A) the  Outstanding  Penncore  Shares  over (B) the sum of the
              total number of Cash Election Shares and the total number of Stock
              Election  Shares  and (ii) a number of shares  of  Bancorp  Common
              Stock  equal to the  product of (x) the  Exchange  Ratio and (y) a
              fraction equal to one minus the Non-Election Fraction.

     The following are examples of the operation of these Allocation  Procedures
based on certain  hypothetical  results of the Shareholder  Election Procedures.
These examples are set forth only for the purpose of illustrating  the operation
of the Allocation  Procedures and do not reflect the actual Merger Consideration
to be  received  by  Penncore  shareholders  in the  Merger  based on the actual
elections made by Penncore shareholders.

         Example 1.
                         Assumptions:  Stock  Election  Shares  equal 60%,  Cash
                    Election Shares equal 30% and Non-Election  Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 60% and Cash Election
                    Number is 40% of the Outstanding  Shares.  All  shareholders
                    who made Stock  Elections  receive  Bancorp Common Stock and
                    all shareholders  who made Cash Elections and  Non-Elections
                    receive cash.

         Example 2.
                         Assumptions:  Stock  Election  Shares  equal 20%, Cash
                    Election Shares equal 70%, and Non-Election Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 51% and Cash Election
                    Number is 49% of the Outstanding  Shares.  All  shareholders
                    who made Stock Elections and  Non-Elections  receive Bancorp
                    Common  Stock.  All  shareholders  who made  Cash  Elections
                    receive for each of their shares $36.56  multiplied by 49/70
                    in cash  plus  the  Exchange  Ratio  multiplied  by 21/70 in
                    Bancorp Common Stock.

         Example 3.
                         Assumptions:  Stock  Election  Shares  equal 80%,  Cash
                    Election Shares equal 10% and Non-Election  Shares equal 10%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 70% and Cash Election
                    Number is 30% of the Outstanding  Shares.  All  shareholders
                    who made Cash Elections and Non-Elections  receive cash. All
                    shareholders  who made Stock  Elections  receive for each of
                    their  shares  the  Exchange  Ratio  multiplied  by 70/80 in
                    Bancorp  Common  Stock plus  $36.56  multiplied  by 10/80 in
                    cash.

                                       29
<PAGE>

         Example 4.
                         Assumptions:  Stock  Election  Shares  equal 25%,  Cash
                    Election Shares equal 20% and Non-Election  Shares equal 55%
                    of the Outstanding Shares.
                         Result:  Stock Election Number is 51% and Cash Election
                    Number is 49% of the Outstanding  Shares.  All  shareholders
                    who made Stock  Elections  receive  Bancorp Common Stock and
                    all shareholders  who made Cash Elections  receive cash. All
                    shareholders  who made Non-  Elections  receive  for each of
                    their  shares  the  Exchange  Ratio  multiplied  by 26/55 in
                    Bancorp  Common  Stock plus  $36.56  multiplied  by 29/55 in
                    cash.


Exchange of Stock Certificates

         At the  Effective  Time of the Merger,  Bancorp  shall deposit with the
Exchange  Agent,  for the benefit of the  holders of shares of  Penncore  Common
Stock, (i) certificates evidencing such number of shares of Bancorp Common Stock
equal to the Exchange Ratio  multiplied by the Stock  Election  Number and, (ii)
cash in the amount  equal to the Per Share Cash  Amount  multiplied  by the Cash
Election Number (such certificates for shares of Bancorp Common Stock,  together
with any  dividends  or  distributions  with  respect  thereto  and cash,  being
hereinafter  referred to as the  "Exchange  Fund").  The  Exchange  Agent shall,
pursuant to irrevocable  instructions  in the letters of  transmittal  described
below,  deliver the Bancorp Common Stock and cash  contemplated to be issued out
of the Exchange Fund.

         As soon as  reasonably  practicable  after  the  Effective  Time of the
Merger,  Bancorp  will  instruct  the  Exchange  Agent to mail to each holder of
record of a certificate or certificates which immediately prior to the Effective
Time  evidenced   outstanding  shares  of  Penncore  Common  Stock  (other  than
Dissenting  Shares) (the  "Certificates"),  (i) a notice  indicating the form of
Merger  Consideration to be received by the holder as a result of the Allocation
Procedures,  (ii) a letter of  transmittal  (which shall  specify that  delivery
shall be effected,  and risk of loss and title to the  Certificates  shall pass,
only upon proper  delivery of the  Certificates  to the Exchange  Agent) in such
form and with such other provisions as Bancorp may reasonably specify, and (iii)
instructions  for use in effecting the surrender of the Certificates in exchange
for  certificates  evidencing  shares  of  Bancorp  Common  Stock or cash.  Upon
surrender of a Certificate for  cancellation to the Exchange Agent together with
such letter of transmittal, duly executed, and such other customary documents as
may be required  pursuant to such  instructions,  the holder of such Certificate
shall receive  therefor (A) a certificate or certificates  evidencing the number
of whole  shares of Bancorp  Common Stock  exchanged  for the shares of Penncore
Common Stock formerly evidenced by such Certificate,  (B) cash, (C) cash in lieu
of fractional  shares of Bancorp  Common  Stock,  and (D) any dividends or other
distributions  to which such  holder is entitled  (the shares of Bancorp  Common
Stock, dividends,  distributions and cash described in clauses (A), (B), (C) and
(D) being collectively, the "Total Merger Consideration") and the Certificate so
surrendered  shall forthwith be canceled.  Until surrendered as described above,
each  Certificate  shall be  deemed at any time  after  such  Effective  Time to
evidence  only the  right to  receive  upon  such  surrender  the  Total  Merger
Consideration.

         No  dividends  or  other  distributions  declared  or  made  after  the
Effective  Time of the Merger with respect to Bancorp Common Stock with a record
date after the Effective  Time shall be paid to the holder of any  unsurrendered
Certificate  with  respect  to the  shares of  Bancorp  Common  Stock  evidenced
thereby.  No other part of the Total Merger  Consideration  shall be paid to any
such  holder,  until  the  holder  of  such  Certificate  shall  surrender  such
Certificate.  Following  surrender of any such Certificate,  there shall be paid
promptly to the holder of the  certificate  evidencing  whole  shares of Bancorp
Common  Stock  issued in exchange  for the  certificate,  the amount of any cash
payable  with  respect to a  fractional  share of Bancorp  Common  Stock and the
amount  of  dividends  or other  distributions  with a  record  date  after  the
Effective  Time of the  Merger.  No interest  shall be paid on the Total  Merger
Consideration.

                                       30

<PAGE>

         No certificates or scrip evidencing fractional shares of Bancorp Common
Stock shall be issued upon the surrender for exchange of Certificates,  and such
fractional  share interests will not entitle the owner thereof to vote or to any
rights of a shareholder of Bancorp.  In lieu of any such fractional shares, each
holder of Penncore  Common Stock upon  surrender of a  Certificate  for exchange
shall be paid an amount in cash (without interest), rounded to the nearest cent,
determined by  multiplying  (a) the per share closing price on NASDAQ of Bancorp
Common  Stock on the  Effective  Time of the  Merger  (or,  if shares of Bancorp
Common Stock did not trade on the NASDAQ on such date,  the first day of trading
of such Bancorp Common Stock on the NASDAQ after such Effective Time) by (b) the
fractional  interest to which such holder  would  otherwise  be entitled  (after
taking into  account all shares of Penncore  Common Stock then held of record by
such holder).

         IF THE MERGER IS APPROVED BY THE AFFIRMATIVE VOTE AT THE ANNUAL MEETING
OF 75% OF THE ISSUED AND OUTSTANDING  SHARES OF PENNCORE COMMON STOCK,  THEN THE
STOCK  TRANSFER  BOOKS OF PENNCORE  WILL BE CLOSED AFTER THE ANNUAL  MEETING AND
THERE WILL BE NO FURTHER  REGISTRATION  OF  TRANSFERS  OF PENNCORE  COMMON STOCK
THEREAFTER ON THE RECORDS OF PENNCORE.

         Any portion of the Exchange  Fund which  remains  undistributed  to the
holders of Penncore  Common Stock for six months after the Effective Time of the
Merger  shall be  delivered  by the  Exchange  Agent to Bancorp.  Any holders of
Penncore Common Stock shall only look to Bancorp for payment of the Total Merger
Consideration.  In the  event  that any  Certificates  are not  surrendered  for
exchange  within 24 months of such Effective Time, the Bancorp Common Stock that
would   otherwise  have  been  delivered  in  exchange  for  the   unsurrendered
Certificates  shall be sold by Bancorp and the net proceeds of the sale shall be
held for the holders of the  unsurrendered  Certificates to be paid to them upon
surrender of their  Certificates.  After the date of such sale of Bancorp Common
Stock, the sole right of the holders of unsurrendered  Certificates shall be the
right to collect the net sales proceeds held for their account without  interest
thereon.

         Bancorp shall not be liable to any holder of shares of Penncore  Common
Stock  for any such  shares of  Bancorp  Common  Stock,  cash (or  dividends  or
distributions  with respect thereto)  delivered to a public official pursuant to
any applicable abandoned property, escheat or similar law.

         Bancorp  shall be entitled to deduct and withhold from the Total Merger
Consideration  otherwise  payable to any holder of  Penncore  Common  Stock such
amounts as Bancorp is required to deduct and withhold with respect to the making
of such  payment  under the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"), or any provision of state, local or foreign tax law. To the extent that
amounts are so withheld by Bancorp,  such withheld  amounts shall be treated for
all purposes as having been paid to the holder of the shares of Penncore  Common
Stock in respect of which such deduction and withholding was made by Bancorp.


Stock Purchase Warrants and Phantom Shares

         At the Effective  Time of the Merger,  the stock  purchase  warrants to
purchase 31,066 shares of Penncore Common Stock ("Warrants") which are currently
outstanding  shall be canceled and be of no force or effect.  Each holder of the
Warrants will be entitled to receive immediately prior to the Effective Time, in
settlement  thereof,  a cash payment  from  Penncore in the amount of $15.24 per
share of Penncore  Common Stock covered by the Warrant,  multiplied by the total
number  of  shares  of  Penncore  Common  Stock  covered  by  the  Warrant.  See
"INFORMATION CONCERNING PENNCORE DIRECTORS, OFFICERS AND NOMINEE--Stock Purchase
Warrants."

         On or prior to the  Effective  Time of the Merger,  Penncore  shall pay
each participant under Penncore's  Phantom Stock Plan $15.24 in cash for each of
the shares  credited to each  participant's  account.  There are an aggregate of
27,850  shares  credited  to all  accounts  under the Phantom  Stock  Plan.  See
"INFORMATION CONCERNING PENNCORE DIRECTORS,  OFFICERS AND NOMINEE--Phantom Stock
Plan."

                                       31

<PAGE>

Certain Federal Income Tax Consequences

         The  following  summary  discusses  the  principal  federal  income tax
consequences of the Merger.  The summary is based upon the Internal Revenue Code
(the "Code"),  applicable  Treasury  Regulations  thereunder and  administrative
rulings and judicial  authority as of the date hereof.  All of the foregoing are
subject to change,  and any such change could affect the continuing  validity of
the discussion. The discussion assumes that holders of shares of Penncore Common
Stock  hold  such  shares  as a  capital  asset,  and does not  address  the tax
consequences that may be relevant to a particular shareholder subject to special
treatment  under certain federal income tax laws, such as dealers in securities,
banks, insurance companies, tax-exempt organizations,  non-United States persons
and  shareholders  who acquired  shares of Penncore Common Stock pursuant to the
exercise of options or  otherwise  as  compensation  or through a  tax-qualified
retirement  plan,  nor any  consequences  arising  under the laws of any  state,
locality or foreign jurisdiction.

         Tax Opinion

         KPMG has  provided  their  opinion  that the Merger will  constitute  a
tax-free  reorganization  pursuant to Sections 368(a)(1)(A) of the Code and that
accordingly  (i) neither  Bancorp nor Penncore will  recognize gain or loss as a
result of the Merger,  and (ii) holders of shares of Penncore  Common Stock that
exchange their shares solely for Bancorp Common Stock will not recognize gain or
loss in the Merger, and holders of shares of Penncore Common Stock that exchange
their shares for Bancorp Common Stock and cash will  recognize  gain, if any, in
the Merger but not in excess of the amount of cash received.

         The  foregoing  opinion is based upon (i)  certain  representations  of
Bancorp and Penncore, (ii) the assumption that the Merger will be consummated in
accordance  with its terms,  and (iii) the  assumption  that the  "continuity of
interest" requirement for tax-free  reorganization  treatment will be satisfied.
In general,  under applicable U.S.  Supreme Court  precedent,  the continuity of
interest  requirement  will be satisfied if the fair market value of the Bancorp
Common  Stock  issued in the  Merger is  approximately  40% or more of the total
amount of the cash paid plus the fair market  value of the Bancorp  Common Stock
issued  in the  Merger.  While at least 51% of  Penncore  Common  Stock  must be
exchanged for Bancorp Common Stock in the Merger, the percentage of the value of
consideration  of Bancorp  Common  Stock  issued in the Merger may be greater or
less than 51%.  See  "APPROVAL OF AGREEMENT  AND PLAN OF  MERGER--Conversion  of
Penncore Common Stock." Other factors may affect the continuity of interest test
as well. The consummation of the Merger is conditioned on the receipt by Bancorp
and Penncore of an opinion of KPMG confirming that the requirements for tax-free
reorganization treatment, including the continuity of interest requirement, have
been met and that the Merger therefore qualifies as a tax-free reorganization.

         The discussion below summarizes certain federal income tax consequences
of the Merger to a Penncore  shareholder,  assuming that the Merger will qualify
as a tax-free reorganization.

         Holders of Penncore Common Stock--General

         As discussed  below,  the federal income tax consequences of the Merger
to a Penncore  shareholder  depend on whether such shareholder  receives cash or
shares  of  Bancorp   Common  Stock  or  some   combination   thereof  for  such
shareholder's  shares of  Penncore  Common  Stock,  as well as for any shares of
Penncore  Common  Stock that such  shareholder  constructively  owns  within the
meaning of Section 318 of the Code (which  generally deems a person to own stock
that is owned by  certain  family  members or  related  entities  or that is the
subject of options owned or deemed owned by such person), and may further depend
on whether such shareholder  actually or constructively  owns any Bancorp Common
Stock.

                                       32

<PAGE>

         Only Bancorp Common Stock Received

         Except as discussed  below with  respect to cash  received in lieu of a
fractional  shares of Bancorp  Common  Stock,  a  shareholder  of Penncore  that
receives  only  shares  of  Bancorp   Common  Stock  in  the  exchange  of  such
shareholder's  shares of Penncore  Common Stock will not recognize gain or loss.
The tax basis of the  Bancorp  Common  Stock  received in the Merger will be the
same as the tax basis of the shares of Penncore Common Stock exchanged therefore
in the Merger.  The holding  period of the Bancorp  Common Stock  received  will
include  the  holding  period of  shares  of  Penncore  Common  Stock  exchanged
therefore.

         Only Cash Received

         A  Penncore  shareholder  that  receives  solely  cash in the Merger in
exchange  for such  shareholder's  shares  of  Penncore  Common  Stock,  or that
exercises  such  shareholder's  dissenters'  right to seek an  appraisal of such
shareholder's shares of Penncore Common Stock,  generally will recognize capital
gain or loss measured by difference  between the amount of cash received and the
tax  basis of the  shares of  Penncore  Common  Stock  exchanged  therefor.  If,
however,  any such  shareholder  constructively  owns shares of Penncore  Common
Stock that are exchanged for Bancorp Common Stock in the Merger, or owns Bancorp
Common Stock actually or  constructively  after the Merger,  the consequences to
such  shareholder may in unusual  circumstances  be similar to the  consequences
discussed in the second paragraph of the next Section, except that the amount of
consideration,  if any,  treated as a dividend will not be limited to the amount
of such shareholder's gain.

         Bancorp Common Stock and Cash Received

         Except as discussed  below with  respect to cash  received in lieu of a
fractional  share of Bancorp  Common Stock,  a Penncore  shareholder  that, as a
result of the  Allocation  Procedures  described  above,  receives  both Bancorp
Common Stock and cash in exchange  for shares of Penncore  Common Stock will not
recognize loss in such exchange.  Under Section 356(a)(1) of the Code,  however,
the  shareholder  will  recognize  gain  (measured by the sum of the fair market
value of the Bancorp  Common Stock received plus the amount of any cash received
minus the tax basis of the shares of Penncore Common Stock  exchanged),  if any,
but only to the extent of the amount of any cash received. Under applicable U.S.
Supreme  Court  precedent,  such  gain  will  be  capital  gain  except  in  the
circumstances described in the next paragraph.

         In unusual  circumstances,  a Penncore  shareholder that constructively
owns shares of Penncore Common Stock that are exchanged for Bancorp Common Stock
in the Merger or that actually or constructively owns Bancorp Common Stock after
the Merger  (other than  Bancorp  Common  Stock  received in the Merger) will be
required to treat any gain  recognized as dividend  income  (rather than capital
gain) up to the amount of cash  received in the Merger if the receipt of cash by
such  shareholder  has the effect of a distribution  of a dividend.  Whether the
receipt of cash has the effect of the  distribution  of a dividend  would depend
upon the shareholder's  particular  circumstances.  The Internal Revenue Service
has  indicated in  published  rulings  that a  distribution  that results in any
actual reduction in interest of a small, minority shareholder in a publicly held
corporation  will not  constitute  a dividend if the  shareholder  exercises  no
control with respect to corporate affairs.

         The tax basis of the shares of Bancorp  Common Stock  received  will be
the same as the tax basis of the  shares of  Penncore  Common  Stock  exchanged,
decreased  by the basis of any  fractional  share  interest  for  which  cash is
received in the Merger,  and further  decreased  by the amount of cash  received
(other than cash received for a fractional share interest), and increased by the
amount of gain recognized on the exchange (including any portion that is treated
as a  dividend).  The  holding  period of the  shares of  Bancorp  Common  Stock
received will include the holding period of the shares of Penncore  Common Stock
exchanged therefor.


                                       33

<PAGE>



         Fractional Shares

         If a holder of shares of Penncore Common Stock receives cash in lieu of
a fractional share of Bancorp Common Stock in the Merger,  such cash amount will
be treated as  received  in  exchange  for the  fractional  share.  Gain or loss
recognized  as a result  of that  exchange  will be  equal  to the  cash  amount
received  for the  fractional  share of  Bancorp  Common  Stock  reduced  by the
proportion  of the  holder's  tax  basis in  shares  of  Penncore  Common  Stock
exchanged and allocable to the fractional share of Bancorp Common Stock.

         THE  PRECEDING  DISCUSSION  IS  INTENDED  ONLY AS A SUMMARY  OF CERTAIN
FEDERAL  INCOME TAX  CONSEQUENCES  OF THE  MERGER  AND DOES NOT  PURPORT TO BE A
COMPLETE  ANALYSIS OR DISCUSSION OF ALL POTENTIAL TAX EFFECTS RELEVANT  THERETO.
THUS,  PENNCORE  SHAREHOLDERS  ARE URGED TO CONSULT THEIR OWN TAX ADVISORS AS TO
THE  SPECIFIC  TAX  CONSEQUENCES  TO THEM OF THE  MERGER,  INCLUDING  TAX RETURN
REPORTING  REQUIREMENTS,  THE APPLICABILITY AND EFFECT OF FEDERAL, STATE, LOCAL,
AND OTHER  APPLICABLE TAX LAWS AND THE EFFECT OF ANY PROPOSED CHANGES IN THE TAX
LAWS.


Interests of Certain Persons in the Transaction

         Officers and Directors of Penncore

         Certain of the  directors  and  officers of Penncore  and  Commonwealth
State Bank hold shares of Penncore Common Stock,  stock purchase warrants and/or
phantom  stock,  as the case may be.  See  "APPROVAL  OF  AGREEMENT  AND PLAN OF
MERGER--Stock Purchase Warrants and Phantom Shares" and "INFORMATION  CONCERNING
PENNCORE  DIRECTORS,  OFFICERS  AND  NOMINEE--Beneficial  Ownership by Officers,
Directors and Nominee."

         Owen O.  Freeman,  Jr.,  the  Chairman  of the Boards of  Directors  of
Penncore and Commonwealth  State Bank shall become, at the Effective Time of the
Merger, a member of the Boards of Directors of Bancorp and Main Line Bank.

         Advisory Board for Bancorp

         Mr.  Freeman  shall also become the  Chairman  of an Advisory  Board of
Bancorp.  This advisory board shall interact with Bancorp  officers for purposes
of  generating  new  deposit  and loan  business  in the  Bucks  and  Montgomery
Counties,  Pennsylvania  market  area as well as the Mercer  County,  New Jersey
market area. Members of this Advisory Board may include members of the Boards of
Directors  of Penncore  and  Commonwealth  State Bank who will be  requested  by
Bancorp to serve on such board.  The members of the Advisory Board shall be paid
for each  meeting  that they attend as  determined  by the Board of Directors of
Bancorp. This Advisory Board shall continue so long as it is deemed to be in the
best interests of Bancorp.

         Penncore and Commonwealth State Bank Employees

         As soon  as  administratively  practicable  after  consummation  of the
Merger,  employees  of Penncore and  Commonwealth  State Bank shall be generally
entitled to  participate  in Bancorp's  employee  benefit,  health,  welfare and
similar plans (other than Bancorp's  defined  benefit  pension plan and Employee
Stock  Ownership Plan as described  below) on  substantially  the same terms and
conditions  as employees of Bancorp,  giving  effect  (except for the accrual of
benefits  under such plans) to years of service with  Penncore and  Commonwealth
State Bank as if such  service  were with  Bancorp.  No  employee of Penncore or
Commonwealth  State Bank presently  participating  in Penncore's or Commonwealth
State Bank's medical plan shall be precluded from participating in medical plans
of Bancorp on account of a  preexisting  medical  condition,  and shall  receive
credit toward any deductible and co-

                                       34

<PAGE>



payments under any welfare benefit plans sponsored by Bancorp to the extent such
deductibles  and co-payments  have been satisfied under the respective  Penncore
welfare benefit plans.

         Upon  consummation  of the Merger or as soon thereafter as practicable,
all participants in Commonwealth State Bank's 401(k) Plan shall be automatically
and fully vested in all amounts  contained in or allocable to their  accounts in
accordance  with the terms of such plan.  Commonwealth  State Bank's 401(k) Plan
shall be merged into  Bancorp's  401(k) Plan and (i) Penncore  and  Commonwealth
State Bank  employees  who remain  employees of Bancorp  shall have the right to
participate  in Bancorp's  401(k) Plan on the same terms and conditions as other
participating  employees,  but  shall in all  events  be fully  vested  in their
accounts  transferred from  Commonwealth  State Bank's 401(k) Plan in accordance
with the terms of such plan; and (ii) all other Penncore and Commonwealth  State
Bank  employees  shall be entitled  to roll their  respective  accounts  into an
individual  retirement  account and to all other rights to which they would have
been entitled had they been fully vested and terminated  their  employment  with
Penncore immediately preceding the Effective Time of the Merger.

         Penncore and Commonwealth  State Bank employees who remain employees of
Bancorp after the Effective  Time of the Merger are not eligible to  participate
in Bancorp's defined benefit pension plan.

         Employees of Penncore and Commonwealth  State Bank shall be entitled to
participate in Bancorp's  Employee Stock Ownership Plan on the same basis as any
new  employee of Bancorp,  but will  receive no credit for vesting  purposes for
service with Penncore.

         Executive Employment Contracts

         Penncore  and  Commonwealth   State  Bank  have  entered  into  written
employment  contracts  with Owen O.  Freeman,  Jr.,  Chairman  of the  Boards of
Directors, and H. Paul Lewis, President of Penncore and Commonwealth State Bank.
Under such contracts,  if Mr. Freeman or Mr. Lewis is terminated from employment
following  a change  of  control  (such as the  Merger),  then  Bancorp  (as the
successor to Penncore and Commonwealth State Bank) shall be obligated to pay Mr.
Freeman or Mr.  Lewis,  as the case may be, his  current  annual  salary for the
remaining term of the contract  (which expires  December 31, 1998), or 24 months
with respect to Mr.  Freeman and 18 months with respect to Mr. Lewis,  whichever
is longer.  Bancorp shall also  maintain the current  benefit plans and programs
(or pay, if  ineligible,  a dollar  amount  equal to the benefit  forfeited as a
result of such  ineligibility for as long as the annual salary is paid) to which
Mr.  Freeman  or Mr.  Lewis,  as the  case  may be,  was  entitled  prior to the
termination.  See  "INFORMATION  CONCERNING  PENNCORE  DIRECTORS,  OFFICERS  AND
NOMINEE--Employment Agreements."


                                       35

<PAGE>



         Severance Agreements

         Penncore  and  Commonwealth  State  Bank have  entered  into  severance
agreements with the following  officers of Penncore or Commonwealth  State Bank,
as the case may be:
<TABLE>
<CAPTION>
                                                            Title of Position With
Name of Officer       Title of Position With Penncore       Commonwealth State Bank
<S>                  <C>                                  <C>  
H. Nickerson Hall      Vice President/Chief Financial       Vice President/Chief Financial Officer
                       Officer

Sharon M. Fink         Assistant Secretary/Treasurer        Vice President, Assistant Secretary, Treasurer

P. Alice Bischoff            ----------                     Vice President - Operations

Aileen M. Connolly           ----------                     Vice President - Branch Administration

Ronald G. Langlois           ----------                     Vice President
</TABLE>

         Under these severance agreements, if there is a change of control (such
as the Merger) and the officer is terminated as a result  thereof,  then Bancorp
(as the  successor  to Penncore  and  Commonwealth  State Bank) shall pay to the
respective  officer  one-month's  then  current  annual  salary for each full or
partial year of full time employment with Penncore or Commonwealth State Bank to
a maximum of 12 months (the  "Severance  Benefit  Period").  For example,  if an
officer  was  employed  by  Penncore  for six years and  eight  months  prior to
termination,  he or she shall be entitled to receive  seven  months of payments.
Bancorp shall also provide,  during the respective  officer's  Severance Benefit
Period,  life,  medical,   health,  accident  and  disability  insurance  and  a
survivor's  income  benefit in form,  substance and amount which is in each case
substantially   equivalent  to  that  provided  to  him  or  her  prior  to  the
commencement of the Severance Benefit Period,  whichever the respective  officer
shall select.

         Future Employment Discussions

         Bancorp is currently  engaged in discussions with Messrs.  Lewis,  Hall
and Langlois  and  Mesdames  Fink,  Bischoff  and  Connolly  regarding  possible
positions for them within the Bancorp  organization.  There is no assurance that
any of these  officers and Bancorp will agree on terms of  employment  following
the  Effective  Time of the Merger.  If such  agreements  are not reached in any
case,  then Bancorp  shall make the required  payments due under the  respective
employment contracts and severance agreements.


Stock Option Agreement

         The summary  information  below  concerning  the material  terms of the
Stock Option Agreement,  which is an integral part of the Merger  Agreement,  is
qualified in its entirety by reference to the full text of such agreement, which
is attached to this Proxy Statement/Prospectus as Annex B.

         Under the Stock  Option  Agreement,  Penncore has granted to Bancorp an
option to purchase  up to 95,900  newly  issued or  treasury  shares of Penncore
Common Stock (or 19.9% of the Penncore Common Stock issued and outstanding after
giving  effect to the  issuance of Penncore  Common  Stock upon  exercise of the
option) at a price of $24 per share (the  "Option").  In the event of any change
in   Penncore   Common   Stock  by   reason  of  stock   dividends,   split-ups,
recapitalizations,  combinations,  exchanges of shares or the like, the type and
number of shares  subject to the Option and the purchase price therefor shall be
adjusted to reflect  such  change.  In the event that any  additional  shares of
Penncore Common Stock are issued or otherwise become  outstanding after the date
of the Stock

                                       36

<PAGE>

Option  Agreement  (other than  pursuant to such Stock  Option  Agreement),  the
number of  shares of  Penncore  Common  Stock  subject  to the  Option  shall be
adjusted so that,  after such issuance,  it equals 19.9% of the number of shares
of Penncore Common Stock then issued and outstanding  after giving effect to any
shares  subject or issued  pursuant to the Option.  The $24 exercise  price is a
negotiated  price  representing  the  approximate  book value of Penncore Common
Stock  immediately  prior to the  announcement  of the  execution  of the Merger
Agreement by Penncore and Bancorp.

         Certain  aspects of the Stock Option  Agreement  may have the effect of
discouraging  persons who might be interested in acquiring  control of Penncore.
The Option is exercisable only upon the occurrence of certain  "Purchase Events"
that might  jeopardize  consummation  of the Merger pursuant to the terms of the
Merger  Agreement.  The term  "Purchase  Event"  in the Stock  Option  Agreement
generally  relates  to an  attempt  by a third  party to  acquire a  significant
interest in Penncore and refers to any of the following events:  (i) Penncore or
any  Penncore  subsidiary,  without  having  received  Bancorp's  prior  written
consent,  enters into an agreement with any person (other than Bancorp or one of
its  subsidiaries)  to (x)  merge  or  consolidate,  or enter  into any  similar
transaction,  with  Penncore,  (y) purchase,  lease or otherwise  acquire all or
substantially  all of the  assets of  Penncore,  or (z)  purchase  or  otherwise
acquire  (including  by way of  merger,  consolidation,  share  exchange  or any
similar transaction)  securities representing 10% or more of the voting power of
Penncore or any Penncore subsidiary; (ii) except with respect to a certain Stock
Purchase  Agreement between Penncore and National Penn Investment  Company,  any
person  shall  have  acquired  beneficial  ownership  of  10%  or  more  of  the
outstanding  shares of Penncore  Common Stock (the term  "beneficial  ownership"
having the meaning assigned thereto in Section 13(d) of the Exchange Act and the
regulations  promulgated  thereunder);  or (iii) the  making  of an  acquisition
proposal or an offer to purchase 10% or more of the then  outstanding  shares of
Penncore Common Stock or the filing of an application or notice with any federal
or  state  regulatory  agency  for  clearance  or  approval  to  engage  in  any
transaction described in clause (i) or (ii) above, and thereafter the holders of
Penncore  Common  Stock shall have not  approved  the Merger  Agreement  and the
transaction  contemplated  thereby at the meeting of such  shareholders held for
such  purpose  or such  meeting  shall  not have  been  held or shall  have been
cancelled prior to termination of the Merger  Agreement.  As of the date of this
Proxy  Statement/Prospectus,  to  the  best  of the  knowledge  of  Bancorp  and
Penncore, no purchase event has occurred.

         The  Option  would  terminate  upon  the  earliest  to occur of (i) the
Effective  Time of the  Merger;  (ii)  termination  of the Merger  Agreement  in
accordance  with the  provisions  thereof prior to the  occurrence of a Purchase
Event (other than a termination  resulting  from a willful breach by Penncore of
any covenant contained therein); or (iii) twelve months after termination of the
Merger Agreement if such termination  follows the occurrence of a Purchase Event
or is due to a willful  breach by  Penncore  of any  covenant  contained  in the
Merger Agreement.

         Although  the shares  issuable  upon  exercise of the Option  represent
approximately  19.9% of the  shares  of  Penncore  Common  Stock  that  would be
outstanding  after such  exercise,  Bancorp may not acquire  more than 5% of the
outstanding  shares of Penncore  Common  Stock,  pursuant to the exercise of the
Option or otherwise,  without prior approval of the Federal  Reserve Board under
the Bank  Holding  Company  Act.  The  Stock  Option  Agreement  grants  certain
registration  rights to Bancorp with respect to the shares  issued upon exercise
of the Option.


Conduct of Penncore Business Pending the Merger

         Penncore has agreed in the Merger Agreement that, pending  consummation
of  the  Merger,  Penncore  and  Commonwealth  State  Bank  will  conduct  their
businesses  only in the  ordinary  course and that,  except as  consented  to by
Bancorp,  Penncore and Commonwealth State Bank will not, among other things, (i)
issue,  purchase or otherwise  dispose of or acquire any shares of their capital
stock or grant  any  options  or  other  rights  to  acquire  such  stock or pay
dividends (except normal recurring dividends);  (ii) make certain changes in the
compensation or benefits payable to employees;  (iii) merge or consolidate with,
or acquire control over, any other  corporation,  bank or other  organization or
acquire  or  dispose of any  material  assets  outside  the  ordinary  course of
business; (iv) make

                                       37

<PAGE>



capital  expenditures in excess of certain limits;  (v) make material changes to
their lending or investment  policies;  (vi) incur indebtedness or enter into or
change any material  contract other than in the ordinary course of business;  or
(vii) amend their articles of incorporation or by-laws.


Conditions to the Merger

         In addition to Penncore shareholder approval,  the Merger is contingent
upon the satisfaction of a number of other conditions, including (i) approval of
the  Merger by the Office of Thrift  Supervision  ("OTS")  and the  Pennsylvania
Department of Banking without conditions deemed unduly burdensome by Bancorp and
the  absence  of any suit by the  United  States  under  the  antitrust  laws to
prohibit the Merger filed within 15 days following OTS approval, (ii) receipt of
the tax opinion described above (see "Certain Federal Income Tax Consequences"),
(iii)  receipt of customary  closing  legal  opinions  from Penncore and Bancorp
counsel,   and  (iv)  the  absence  of  any  judicial  or  administrative  order
prohibiting  or  adversely  affecting  the Merger or any  pending or  threatened
litigation  or  administrative  proceeding  challenging  the  Merger.  Bancorp's
obligation  to  consummate  the Merger is subject  to the  following  additional
conditions:  (i) receipt of the  agreement of the Penncore  affiliate  described
below under  "Restrictions on Resales by Penncore Affiliate" and (ii) receipt by
Bancorp of satisfactory evidence  demonstrating that all Penncore Stock Purchase
Warrants and Phantom Shares shall have been canceled and payment  therefor shall
have been received by the holders  thereof on or prior to the Effective  Time of
the Merger (see "Stock  Purchase  Warrants  and Phantom  Shares").  In addition,
unless  waived,  each party's  obligation to consummate the Merger is subject to
the  performance  by  the  other  party  of its  obligations  under  the  Merger
Agreement, the accuracy of the representations and warranties of the other party
contained therein and the receipt of certain  certificates and opinions from the
other party and its counsel.


Representations and Warranties

         The  representations  and warranties  contained in the Merger Agreement
relate,  among other things,  to the  organization and good standing of Bancorp,
Penncore and their subsidiaries;  the capitalization of Bancorp and Penncore and
ownership of their  subsidiaries;  the  authorization by Bancorp and Penncore of
the Merger  Agreement and the Stock Option Agreement and the absence of conflict
with  other laws or other  agreements;  the  accuracy  and  completeness  of the
financial  statements and other  information  furnished to the other party;  the
absence of material adverse  changes;  compliance with  environmental  laws; the
adequacy of allowances  for loan losses;  compliance  of employee  benefit plans
under the requirements of the Employee  Retirement  Income Security Act of 1974,
as amended; the absence of undisclosed litigation; compliance with laws; and the
accuracy of statements contained in applicable bank regulatory  applications and
filings and of this Proxy  Statement/Prospectus  and of  Bancorp's  Registration
Statement of which it is a part.  Additional  representations  and warranties by
Penncore concern, among other things, payment of taxes; title to properties; and
the absence of undisclosed equity investments,  employment  contracts,  employee
benefit plans, material contracts or collective bargaining  agreements.  None of
the  representations  and  warranties  contained  in the Merger  Agreement  will
survive the consummation of the Merger.


Termination, Amendment and Waiver

         Even though the requisite number of shares of Penncore Common Stock may
have been voted to approve the Merger  Agreement,  the Merger  Agreement  may be
terminated prior to the Effective Time of the Merger:  (a) by the mutual consent
of the parties;  (b) by either party in the event of a breach by the other party
of any  representation  or warranty or a material  breach of any covenant  which
cannot be or has not been cured  within 30 days  after  written  notice;  (c) by
either  party,  60 days after the date on which any request or  application  for
requisite  regulatory  approval  shall  have been  denied or  withdrawn;  (d) by
Bancorp,  if the Penncore directors fail to recommend a vote for the approval of
the Merger Agreement to the Penncore  shareholders or if the Penncore  directors
withdraw,  modify or change their  recommendation in a manner adverse to Bancorp
with respect to the Merger Agreement or

                                       38

<PAGE>



the Merger; (e) by either party, if there shall be a final  non-appealable order
of any federal or state court restraining or prohibiting the consummation of the
Merger or any  governmental  action  which  would make the  consummation  of the
Merger  illegal;  or (f) by  either  party in the event  that the  Merger is not
consummated on or prior to September 30, 1997.

         In  addition  to the  foregoing,  Penncore's  Board  of  Directors  may
terminate the Merger  Agreement in the event that the Average Price of Bancorp's
Common Stock is less than $12.50 unless  Bancorp  elects to exercise the Bancorp
Exchange Ratio Option. For this purpose,  the Average Price means the average of
the last reported sale prices of Bancorp's  Common Stock (as reported by NASDAQ)
for the 10 trading  days ending on the 11th day prior to the  Effective  Time of
the Merger (the "Averaging Period").  If Penncore elects to terminate the Merger
Agreement in accordance  with this  provision,  it shall give written  notice to
Bancorp prior to the 5th business day before the  Effective  Time of the Merger,
and Bancorp  shall  thereupon  have five  business days from the receipt of such
notice in which it may exercise the Bancorp  Exchange Ration Option which is the
right to increase the Exchange  Ratio to a number equal to $31.25 divided by the
Average Price  (calculated to the nearest 1/1000).  Upon exercise of the Bancorp
Exchange  Ratio  Option,  the  Merger  Agreement  will  remain in full force and
effect.

         Even though the requisite number of shares of Penncore Common Stock may
have been voted to approve the Merger  Agreement,  any  provision  of the Merger
Agreement  may be waived by the party  benefited by the  provision or amended or
modified at any time by a written  agreement of the parties  providing  for such
amendment or  modification  approved by their  respective  Boards of  Directors,
except that after the  Penncore  shareholders'  meeting,  the form and amount of
consideration  to be received by the shareholders of Penncore and the holders of
the Stock  Purchase  Warrants and Penncore  Phantom  Shares shall not thereby be
decreased (except as provided in the Bancorp Exchange Ratio Option).


Rights of Dissenting Shareholders

         The rights of dissenting  shareholders  of Penncore are governed by the
BCL. The BCL provides  holders of shares of Penncore Common Stock with the right
to dissent from the Merger and obtain payment of the "fair value" of such shares
upon compliance  with the relevant  provisions of the BCL, in the event that the
Merger  is  consummated.  The term  "fair  value"  means the value of a share of
Penncore's  Common Stock  immediately  before  consummation of the Merger taking
into  account  all  relevant   factors,   but  excluding  any   appreciation  or
depreciation  in  anticipation  of the Merger.  Holders of unexercised  Penncore
Stock Purchase  Warrants are not entitled to dissenters'  rights with respect to
the Penncore Warrants.  A copy of the applicable statute is set forth in Annex D
hereto. The following summary of such provisions is qualified in its entirety by
reference to Annex D.

         Any  shareholder of Penncore who  contemplates  exercising the right to
dissent  should  carefully  read the provisions of Subchapter D of Chapter 15 of
the BCL.

         A shareholder  desiring to exercise dissenters' rights must satisfy all
of the following conditions. The shareholder must (i) prior to the vote upon the
Merger  at the  Annual  Meeting  submit a  written  notice  to  Penncore  of the
shareholder's intention to demand payment of the fair value of the shareholder's
shares if the Merger is  effectuated;  (ii)  effect no change in the  beneficial
ownership  of the shares from the date of such filing  continuously  through the
Effective  Time of the  Merger;  and (iii)  refrain  from  voting the shares for
approval of the Merger  Agreement.  The written notice referred to in clause (i)
must be in addition to and separate from voting against, abstaining from voting,
or  failing  to  vote on  approval  of the  Merger  Agreement.  Voting  against,
abstaining  from voting or failing to vote on  approval of the Merger  Agreement
will not  constitute  written notice of an intent to demand payment for Penncore
Common Stock  within the meaning of the BCL. Any written  notice or demand which
is required in connection  with the exercise of dissenters'  rights must be sent
to: Owen O. Freeman, Jr., Chairman,  Penncore Financial Services Corporation,  3
Friends Lane, Newtown, PA 18940.


                                       39

<PAGE>



         In the event a shareholder  votes for approval of the Merger Agreement,
or  delivers a Proxy in  connection  with the Annual  Meeting  (unless the Proxy
specifies a vote  against,  or an  abstention  from  voting on,  approval of the
Merger  Agreement),  the shareholder will have waived the dissenters' rights and
will have nullified any written notice of an intent to demand payment  submitted
by  such  holder.  Failure  to  submit  a Proxy  specifying  a vote  against  or
abstention from voting on the Merger does not waive a shareholder's  dissenters'
rights.

         A Penncore  shareholder may assert  dissenters'  rights as to less than
all of the shares  registered  in such  holder's name only if such record holder
dissents  with  respect  to all  shares  owned by any one  beneficial  owner and
discloses  the name and  address  of each  person on whose  behalf  such  holder
dissents.  The rights of a partial  dissenter are determined as if the shares as
to which the record holder  dissents and record holder's  remaining  shares were
registered in the names of different shareholders. A beneficial owner may assert
dissenters'  rights as to shares held on such owner's  behalf only if such owner
submits to Penncore the record holder's  written consent to the dissent no later
than the time the beneficial owner asserts his dissenters'  rights. A beneficial
owner may not dissent  with respect to less than all shares of the same class or
series owned by the  beneficial  owner,  whether or not the shares owned by such
beneficial owner are registered in such beneficial owner's name.

         If  the  Merger   Agreement  is  approved,   Penncore  will  deliver  a
dissenters' notice to all holders who have satisfied the foregoing  requirements
which  will:  (i) state  where and when a demand  for  payment is to be sent and
certificated   shares  are  to  be  deposited;   (ii)  inform   holders  of  any
uncertificated  shares to what extent transfer of shares will be restricted from
the time that demand for payment is received;  (iii) supply a form for demanding
payment that includes a requirement that the person certify the date on which he
or she, or the person on whose behalf he or she dissented,  acquired  beneficial
ownership  of the shares;  and (iv) be  accompanied  by a copy of Sections  1571
through 1580 of the BCL.

         A shareholder  who is sent a  dissenters'  notice is required to make a
payment demand to Penncore,  make the  certification  referred to above, and, in
the case of  certificated  shares,  deposit the  certificates  representing  the
holder's  dissenting  shares  in  accordance  with  the  dissenter's  notice.  A
shareholder  who  takes  these  actions   (including  the  depositing  of  share
certificates)  retains all other  rights as a holder of Penncore  Common  Stock,
except to the extent such rights are canceled or modified by the consummation of
the Merger.  A  shareholder  who does not make a payment  demand and deposit the
holder's  share  certificates  where  required,  each by the date  set  forth in
Penncore's dissenters' notice, will not be entitled to payment of the fair value
of the holder's shares under Sections 1571 through 1580 of the BCL.

         Promptly after  effectuation  of the Merger,  or upon timely receipt of
the  shareholder's  payment  demand if the Merger has already been  effectuated,
Penncore  shall  either (i) pay to  dissenters  who have made demand and, in the
case of certificated  shares, have deposited their certificates,  an amount that
Penncore  estimates  to be the fair value of the  shares;  or (ii) give  written
notice that no payment is being made of the estimated fair value.

         The  payment  (or  written  notice  that no payment  is being  made) by
Penncore will be accompanied  by: (i) Penncore's  balance sheet and statement of
income as of the end of a fiscal  year ended not more than 16 months  before the
date of remittance and the latest available interim financial statements; (ii) a
statement of  Penncore's  estimate of the fair value of the shares;  and (iii) a
notice of the right of the dissenter to demand payment or supplemental  payment,
as the case may be,  accompanied  by a copy of Sections 1571 through 1580 of the
BCL. If Penncore does not make payment of the estimated value, it is required to
return to the  shareholder  any  certificates  deposited with Penncore and, with
respect to uncertificated shares, release transfer restrictions, with a notation
on the certificates or transfer records that a demand for payment has been made.

         If  Penncore  gives  notice of its  estimate  of the fair  value of the
shares  without  remitting  payment,  or remits  payment of its estimate of fair
value and the dissenter believes that the amount states or remitted is less than
fair value,  the dissenter may send to Penncore the  dissenter's own estimate of
fair value,  which is deemed to be a demand for payment of that amount (less any
amounts  previously paid by Penncore).  If Penncore has remitted  payment of its
estimate  of fair value,  a dissenter  must file the  dissenter's  own  estimate
within 30 days after the

                                       40

<PAGE>



mailing by  Penncore of its  remittance  or else be entitled to no more than the
amount remitted to the dissenter by Penncore.

         Penncore or Bancorp,  as the case may be,  intends to negotiate in good
faith with any dissenting  shareholders.  Within 60 days of the later of (i) the
Effective  Time of the Merger;  (ii)  timely  receipt of any demands for payment
(other than those described in the previous paragraph);  or (iii) timely receipt
of the demand for payment  referred to in the  previous  paragraph,  Penncore or
Bancorp, as the successor to Penncore, may apply in the Court of Common Pleas of
Bucks  County (the  "Court") to have the Court  determine  the fair value of any
shares as to which  demands for  payment are  unsettled.  All  dissenters  whose
demands  have  not been  settled  must be made  parties  to the  proceeding.  If
Penncore  or  Bancorp,  as the  case  may  be,  fails  to file  such an  action,
dissenters  whose demands have not been settled may file an application for such
a  proceeding  in the Court  within 30 days after the  expiration  of the 60-day
period  referred to above.  If such an  application  is not filed by a dissenter
within the  prescribed  time  period,  the  dissenter  shall be paid  Penncore's
estimate of fair value of the dissenter's  shares, and no more, and may bring an
action to recover any of such amount not remitted to the dissenter.

         Costs and expenses of a valuation  proceeding will be borne by Bancorp,
as the successor to Penncore,  unless the Court  assesses some portion or all of
the expenses  against a dissenter  who demanded  supplemental  payment and whose
action  in so  doing  the  Court  finds  to be  dilatory,  obdurate,  arbitrary,
vexatious  or in bad faith.  Expenses  of counsel  and  experts  for  respective
parties may be assessed  wholly or in part against Bancorp if it fails to comply
substantially  with  Sections  1571 through 1580 of the BCL, and may be assessed
against any party the Court finds acted in bad faith or in a dilatory, obdurate,
arbitrary or vexatious manner.


         The  foregoing  is  only  a  summary  of  the  rights  of a  dissenting
shareholder of Penncore.  Any shareholder who intends to dissent from the Merger
should  carefully  review the  applicable  provisions of the BCL and should also
consult  with his or her  attorney.  The  failure  of a  shareholder  to  follow
precisely  the  procedures  summarized  above may result in loss of  dissenters'
rights. No further notice of the events giving rise to dissenters' rights or any
steps associated therewith will be furnished to Penncore shareholders, except as
indicated above or otherwise required by law.

         In general,  any dissenting  shareholder  who perfects the  dissenters'
right to be paid the fair value of the dissenter's shares in cash will recognize
taxable gain or loss for federal  income tax purposes upon receipt of such cash.
See  "APPROVAL  OF  AGREEMENT  AND PLAN OF  MERGER--Certain  Federal  Income Tax
Consequences."


Restrictions on Resales by Penncore Affiliates

         The shares of Bancorp  Common  Stock  issuable  in the Merger have been
registered  under the  Securities  Act, and such shares will generally be freely
tradeable by the Penncore  shareholders  who receive  Bancorp  Common Stock as a
result of the Merger.  However,  this registration does not cover resales by any
Penncore  shareholders  who may be deemed to be an  "affiliate"  of  Penncore or
Bancorp at the Effective  Time of the Merger as that term is defined in Rule 145
under the Securities Act. An affiliate may not sell his or her shares of Bancorp
Common  Stock  acquired  in the Merger  except  pursuant  to:  (i) an  effective
Registration  Statement under the Securities Act covering the shares to be sold;
(ii) the conditions  contemplated by Rules 144 and 145 under the Securities Act;
or (iii) another applicable exemption from the registration  requirements of the
Securities  Act. For purposes of Rule 145, Owen O. Freeman,  Jr. is deemed to be
the only "affiliate" who must comply with these requirements.

         The Merger Agreement requires as a condition to the Merger that Owen O.
Freeman,  Jr. enter into an agreement  not to sell his shares of Bancorp  Common
Stock acquired in the Merger except in accordance  with the  requirements of the
Securities Act and the regulations thereunder.


                                       41

<PAGE>

Expenses

         Bancorp and Penncore  will each pay 50% of (1) all  printing  costs for
the Registration Statement and Proxy  Statement/Prospectus  and (2) all fees and
expenses  related to the tax  opinion  referred to above (see  "Certain  Federal
Income Tax  Consequences"  above).  Bancorp  shall pay for the fees and expenses
related to the issuance of a closing  letter by KPMG with respect to  Penncore's
consolidated  financial position and results of operations.  Each party will pay
its own  other  expenses  incurred  in  connection  with the  Merger  Agreement.
However,  the Merger Agreement provides that if the Merger is not consummated as
a result of a willful breach of the Merger Agreement by one party to such Merger
Agreement,  then  the  party  so found to have  willfully  breached  the  Merger
Agreement  shall  indemnify the other party for the respective  costs,  fees and
expenses of its counsel.


Effective Time of the Merger

         It is presently anticipated that if the Merger Agreement is approved by
the  affirmative  vote of 75% of the issued and  outstanding  shares of Penncore
Common Stock,  then the Merger will become effective at 11:59 p.m. (local time),
on July 31, 1997 (the "Effective Time").  However, as noted above,  consummation
of the Merger is subject to the satisfaction of a number of conditions,  some of
which cannot be waived.  There can be no assurance  that all  conditions  to the
Merger will be satisfied or, if  satisfied,  that they will be satisfied in time
to permit the Merger to become  effective  within the anticipated time frame. In
addition,  as also noted above, Bancorp and Penncore retain the power to abandon
the Merger or to extend the time for  performance  of conditions or  obligations
necessary to its consummation,  notwithstanding  prior approval by the requisite
number of shares of Penncore Common Stock.


Accounting Treatment

         Upon consummation of the Merger,  the transaction will be accounted for
as a  purchase,  and all of the  assets  and  liabilities  of  Penncore  will be
recorded in Bancorp's  consolidated financial statements at their estimated fair
value at the  Effective  Time.  The amount by which the  purchase  price paid by
Bancorp  exceeds the fair value of the net assets  acquired  by Bancorp  will be
recorded  as  goodwill.  Bancorp  currently  expects  that based on  preliminary
purchase   accounting   estimates  the  Merger  would  result  in   identifiable
intangibles  and goodwill  approximating  $8,000,000 and yearly  amortization of
intangibles  and  goodwill of  approximately  $800,000.  Bancorp's  consolidated
financial statements will include the operations of Penncore after the Effective
Time of the Merger.


Indemnification  of Directors  and Officers of Penncore and  Commonwealth  State
Bank by Bancorp

         After the Effective Time of the Merger, Bancorp has agreed to indemnify
and hold harmless each director and officer of Penncore and  Commonwealth  State
Bank who is  serving or has served as a  director  or  officer  of  Penncore  or
Commonwealth  State Bank, or both and who is serving or has served as a director
or trustee of another  entity  expressly at  Penncore's  or  Commonwealth  State
Bank's  request or  direction  against any and all costs or expenses  (including
reasonable  attorneys'  fees),  incurred in connection  with any and all claims,
actions,  suits,   proceedings  or  investigations,   whether  civil,  criminal,
administrative or investigative, arising out of or pertaining to matters arising
out of or in  connection  with such  person's  position to the extent and in the
manner provided under Article 23 of Penncore's  bylaws (relating to director and
officer  indemnification)  in  effect  on  the  date  of the  Merger  Agreement.
Furthermore, Penncore has applied for an additional six-year term on the current
directors' and officers' liability insurance coverage.



                                       42

<PAGE>



Listing on NASDAQ Stock Market

         Bancorp shall use its best efforts  following the Effective Time of the
Merger,  subject to the conditions and requirements of the National  Association
of Securities  Dealers,  Inc. for such  listing,  to cause the shares of Bancorp
Common  Stock to be issued  pursuant to the Merger  Agreement to be included for
listing on the NASDAQ National Market System.


Advisory Board; Commonwealth State Bank

         Bancorp agrees, promptly following the Effective Time of the Merger, to
appoint an advisory board of Bancorp which may include  members of the Boards of
Directors  of Penncore  and  Commonwealth  State Bank  requested  by Bancorp and
willing to serve on such advisory  board (the  "Advisory  Board").  The Advisory
Board shall be responsible to interact with the officers of Bancorp for purposes
of  generating  new  deposit  and loan  business  in the  Bucks  and  Montgomery
Counties,  Pennsylvania,  and Mercer County, New Jersey,  market areas.  Bancorp
shall appoint Owen O. Freeman,  Jr. as the Chairman of the Advisory  Board.  The
members of the Advisory Board shall be paid for each meeting that they attend as
determined by the Board of Directors of Bancorp.

         After such Effective Time, all offices of the  Commonwealth  State Bank
shall be  placed  under  the  organizational  structure  of Main Line Bank as an
operating division and designated for marketing purposes as "Commonwealth  State
Bank, a division of Main Line Bank."

         This Advisory  Board and the divisional  designation  shall continue so
long as they are deemed to be in the best  interests of Bancorp as determined by
the Board of Directors of Bancorp.


                       COMPARISON OF BANCORP COMMON STOCK
                            AND PENNCORE COMMON STOCK


General

         Upon  consummation  of the Merger,  some  shareholders of Penncore will
become   shareholders  of  Bancorp.   Because  the  Articles  of   Incorporation
("Articles")  and By-Laws of Bancorp and Penncore  are not the same,  the Merger
will result in certain  changes in the rights of the holders of Penncore  Common
Stock who hold  Bancorp  Common  Stock as a result of the Merger.  The  material
differences in the rights of holders of Bancorp Common Stock and Penncore Common
Stock are discussed below.


Voting Rights

         General

         The  holders of Bancorp  Common  Stock,  like the  holders of  Penncore
Common Stock,  are generally  entitled to one vote for each share held of record
on all matters  submitted to a shareholder  vote.  In addition,  the Articles of
both  Bancorp and  Penncore  provide that  shareholders  do not have  cumulative
voting  rights in the election of directors.  The absence of  cumulative  voting
means that a nominee for  director  must receive the votes of a plurality of the
shares voted in order to be elected.


                                       43

<PAGE>



         Supermajority Votes for Certain Transactions

         Penncore's  Articles  require  that  certain   transactions   involving
Penncore be approved by the  affirmative  vote of the holders of at least 75% of
the issued and  outstanding  shares of Penncore Common Stock.  The  transactions
subject  to  Penncore's  special  voting  requirements  are:  (1)  a  merger  or
consolidation; (2) the liquidation or dissolution of the corporation; or (3) any
action  that  would  result  in  the  sale  or  other   disposition  of  all  or
substantially all of the assets of the corporation.

         Bancorp's  Articles do not contain  special  provisions  concerning the
vote required to approve mergers,  consolidations,  voluntary dissolution, asset
sales and the like. Pursuant to the BCL, approval of such transactions generally
requires the  affirmative  vote of the holders of a majority of the  outstanding
shares of Bancorp Common Stock.


Board of Directors

         Classified Boards

         The Articles and By-Laws of Bancorp and the By-Laws of Penncore  divide
the Board of Directors into classes.



         The Board of  Directors  of  Bancorp  consists  of four  classes,  each
consisting of one-fourth  (or as near as may be possible) of the whole number of
the Board of Directors. One class of directors is elected at each Annual Meeting
of  Shareholders,  and each class serves for a term of four years. The number of
directors  which  constitute  the full  Board of  Directors  of  Bancorp  may be
increased  or  decreased  by a vote of a  majority  of the  Board of  Directors.
However,  the  number  of  directors  may not be less  than  five nor more  than
fifteen.  Vacancies,  including vacancies caused by an increase in the number of
directors,  may generally be filled by a majority vote of the directors  then in
office,  whether or not a quorum is present,  or by a sole  remaining  director.
Directors elected by the Board to fill vacancies serve for the full remainder of
the term of the class to which they have been elected.

         The Board of  Directors  of Penncore  consists of three  classes,  each
consisting  of one-third (or as near as may be) of the whole number of the Board
of  Directors.  One class of  directors  is  elected at each  Annual  Meeting of
Shareholders,  and each class  serves for a term of three  years.  The number of
directors  which  constitute  the full Board of  Directors  of  Penncore  may be
increased  or  decreased  by a vote of a  majority  of the  Board of  Directors.
However,  the  number  of  directors  may not be less  than  three nor more than
twenty-five.  Vacancies, including vacancies caused by an increase in the number
of directors,  are filled by a majority  vote of the  directors  then in office,
whether or not a quorum is present, or by a sole remaining  director.  Directors
elected by the Board to fill vacancies  serve for the full remainder of the term
of the class to which they have been elected.

         Removal of Directors

         Bancorp's  Articles  provide  that,  in general,  any  director  may be
removed from office without cause by an affirmative vote of not less than 75% of
the  total  votes  eligible  to be cast by  shareholders  at a duly  constituted
meeting of shareholders  called expressly for such purpose.  Any director may be
removed  for cause by an  affirmative  vote of not less than a  majority  of the
total votes eligible to be cast by shareholders. Cause for removal is defined to
exist only if the director  whose removal is sought has been declared of unsound
mind by an order of a court of competent jurisdiction,  convicted of a felony or
of an offense  punishable by imprisonment  for a term of more than one year by a
court of  competent  jurisdiction,  or  deemed  liable  by a court of  competent
jurisdiction  for gross  negligence  or misconduct  in the  performance  of such
director's duties to the corporation.


                                       44

<PAGE>



         Penncore's  By-Laws  provide  that the Board of  Directors  may declare
vacant the office of a director if he is declared of unsound mind by an order of
court or  convicted  of  felony or for any other  proper  cause.  Under the BCL,
because  Penncore  has a  classified  Board,  the  entire  Board,  any  class of
directors or any  individual  director may be removed from office only for cause
by a majority of the votes cast at a meeting of the  Penncore  shareholders.  In
addition,  the entire Board may be removed from office with or without  cause by
the unanimous vote or consent of the holders of Penncore Common Stock.

         Nomination of Director Candidates

         The  Articles of Bancorp and the By-Laws of Penncore  require  that any
shareholder  intending to nominate a candidate  for election as a director  must
give the  corporation  advance  written  notice  of the  nomination,  containing
certain  specified  information.  Bancorp's  Articles require that the notice be
given not later than 60 days prior to the  anniversary  date of the  immediately
preceding Annual Meeting of Shareholders.  Penncore's  By-Laws require notice to
be given no less than 60 days prior to the  meeting at which the Annual  Meeting
at which the election is to be held.


Amendment of Articles and By-Laws

         Proposal of Amendments

         Under the BCL,  because the Common Stock of Bancorp is registered under
the  Exchange  Act, the  shareholders  of Bancorp are not entitled by statute to
propose  amendments to the Articles of the  corporation.  Any  amendments to the
Articles of Bancorp must first be proposed by the Board of Directors. Amendments
to the Articles of Penncore may be proposed by either (1) the Board of Directors
or (2) the petition of  shareholders  entitled to at least 30% of the votes that
all shareholders are entitled to cast thereon.

         Approval of Amendments

         Bancorp's  Articles  require that amendments to the company's  Articles
and By-Laws be  approved by  shareholders.  Approval  requires  the votes of the
holders of a majority of the shares entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof,
to approve any amendment to Bancorp's  Articles or ByLaws.  Notwithstanding  the
prior sentence,  the Articles  require the affirmative vote of the holders of at
least 75% of the shares of the  corporation  entitled  to vote  generally  in an
election  of  directors,  voting  together  as a single  class,  as well as such
additional  vote of the Preferred  Stock as may be required by the provisions of
any series thereof,  to amend,  adopt,  alter, change or repeal any provision of
the Articles or By-Laws  inconsistent  with certain Articles or By-Laws relating
to directors generally, the number and powers of directors, changes in number of
directors,  filling vacancies on the Board of Directors, and removing directors;
preemptive rights;  indemnification of officers, directors, employees and agents
and limitations on personal  liability of directors;  meetings of  shareholders,
organization   and  conduct  of  such   meetings  and   shareholder   proposals;
restrictions on offers and acquisitions of the corporation's  equity securities;
and amendments of Articles and By-Laws.

         Penncore's  Articles require that an amendment to Article 7 be approved
by the affirmative vote of the holders of at least 75% of the outstanding Common
Stock  of  the  company.  Article  7 is the  provision  requiring  that  merger,
consolidation,  liquidation,  dissolution, or any other action that would result
in the sale or other  disposition of all or  substantially  all of the assets of
the company be approved by the  affirmative  vote of the holders of at least 75%
of the issued and outstanding Common Stock of the company.  Under the BCL, other
Articles may be amended by a majority of the votes cast at a meeting of Penncore
shareholders.

         Penncore's  By-Laws require the vote of at least 80% of the outstanding
Penncore Common Stock to adopt any amendment to the By-Laws of Penncore.  Except
as to matters for which a shareholder vote is required by

                                       45

<PAGE>



statute,  Penncore's  Board  may also  amend  the  By-Laws  without  shareholder
approval by a majority vote of the members of the Board of Directors. Penncore's
By-Laws  also  specifically  require  the  approval  of  at  least  80%  of  the
outstanding Penncore Common Stock in order to amend Section 23.6 of the By-Laws,
which  generally  requires  that the company  obtain an opinion from its counsel
that an indemnification payment to an officer or director will not constitute an
unsound banking practice prior to making such payment.


Restrictions on Offers and Acquisitions of Bancorp's Equity Securities

         Bancorp's  Articles  provide  that for a period of five  years from the
completion  of the  conversion  of Main Line Federal  Savings Bank (now known as
Main Line Bank) from mutual to stock form, no person or entity shall directly or
indirectly  offer to acquire or acquire the  "beneficial  ownership" of (i) more
than 10% of the issued and outstanding shares of any class of an equity security
of Bancorp,  or (ii) any securities  convertible  into, or exercisable  for, any
equity securities of Bancorp if, assuming  conversion or exercise by such person
or entity of all  securities  of which such  person or entity is the  beneficial
owner which are  convertible  into, or exercisable  for, such equity  securities
(but  of no  securities  convertible  into,  or  exercisable  for,  such  equity
securities  of which such person or entity is not the  beneficial  owner),  such
person or entity would be the beneficial  owner of more than 10% of any class of
an equity  security of Bancorp.  Beneficial  ownership is  generally  defined to
entail the possession of voting rights and other shareholder  rights pursuant to
direct or indirect  ownership of shares of Bancorp Common Stock,  or pursuant to
some contract,  agreement,  or other  arrangement with the owner of such shares.
The status of  beneficial  owner extends to certain  parties who are  associated
with  beneficial  owners and to persons or entities who control,  are controlled
by, or under common control with a beneficial owner.

         The  foregoing  restrictions  do not apply to (i) any offer with a view
toward public resale made  exclusively to Bancorp by  underwriters  or a selling
group  acting on its behalf,  (ii) any tax  qualified  employee  benefit plan or
arrangement  established by Bancorp or by Main Line Bank and any trustee of such
plan or  arrangement,  and (iii)  any other  offer or  acquisition  approved  in
advance by the affirmative vote of two-thirds of Bancorp's Board of Directors.

         In the event that shares are acquired in violation of the  restrictions
on offers  and  acquisitions,  all  shares  beneficially  owned by any person or
entity in excess of 10% shall  not be  counted  as shares  entitled  to vote and
shall  not be voted by any  person  or entity  or  counted  as voting  shares in
connection with any matter  submitted to  shareholders  for a vote. In addition,
the Board of Directors may cause such shares in excess of 10% to be  transferred
to an  independent  trustee for sale on the open market or  otherwise,  with the
expenses of such trustee to be paid out of the proceeds of the sale.

         The  conversion of Main Line Federal  Savings Bank from mutual to stock
form was  completed  on August  11,  1994.  These  restrictions  on  offers  and
acquisitions will expire on August 10, 1999.


Pennsylvania Business Corporation Law

         The  provisions  of the  Articles  and By-Laws of Bancorp and  Penncore
described  under  "Voting  Rights"  and  "Board  of  Directors"  above  and  the
provisions of Bancorp's  Articles  described  under  "Restriction  on Offers and
Acquisitions of Bancorp's  Equity  Securities"  above are in addition to certain
provisions of Chapter 25 of the BCL which may have the effect of discouraging or
rendering more difficult a hostile takeover attempt.

         Unlike  Penncore,  Bancorp's shares of Common Stock are registered with
the SEC  under  the  Exchange  Act and,  therefore,  Bancorp  is  deemed to be a
registered   corporation  under  Pennsylvania  law.  Therefore,   the  following
provisions of Chapter 25 (relating to registered  corporations) of the BCL apply
to Bancorp but not to Penncore.


                                       46

<PAGE>



         Under  Section  2538  of the  BCL,  any  merger,  consolidation,  share
exchange or sale of assets between Bancorp or its subsidiary and any shareholder
of the corporation,  any division of Bancorp in which any shareholder receives a
disproportionate  amount of any shares or other  securities  of any  corporation
resulting  from the division,  any voluntary  dissolution  of Bancorp in which a
shareholder is treated  differently from other shareholders of the same class or
any  reclassification  in which any  Bancorp  shareholder's  voting or  economic
interest in the corporation is materially  increased  relative to  substantially
all other shareholders must, in addition to any other shareholder vote required,
be approved by a majority  of the votes  which all  shareholders  other than the
shareholder receiving the special treatment are entitled to cast with respect to
the  transaction.  This special vote requirement does not apply to a transaction
(1) which has been  approved by a majority vote of the Board,  without  counting
the vote of certain  directors  affiliated  with or nominated by the  interested
shareholder or (2) in which the consideration to be received by the shareholders
is not less  than the  highest  amount  paid by the  interested  shareholder  in
acquiring shares of the same class.

         Under  Subchapter  25E of the BCL,  if any  person  or group  acting in
concert  acquires voting power over Bancorp shares  representing  20% or more of
the votes which all shareholders of the corporation would be entitled to cast in
an election of directors,  any other  shareholder may demand that such person or
group purchase such  shareholder's  shares at a price determined in an appraisal
proceeding.

         Under  Subchapter  25G of the BCL,  Bancorp  may not  engage in merger,
consolidation,  share  exchange,  division,  asset  sale or a  variety  of other
"business combination"  transactions with a person which becomes the "beneficial
owner" of shares  representing 20% or more of the voting power in an election of
directors  of  the  corporation  unless  (1)  the  business  combination  or the
acquisition  of the 20%  interest is approved by the Board of  Directors  of the
corporation  prior to the date the 20%  interest  is  acquired,  (2) the  person
beneficially  owns at  least  80% of the  outstanding  shares  and the  business
combination (a) is approved by a majority vote of the disinterested shareholders
and (b)  satisfies  certain  minimum  price and other  conditions  prescribed in
Subchapter  25F, (3) the business  combination is approved by a majority vote of
the  disinterested  shareholders  at a meeting called no earlier than five years
after the date the 20% interest is acquired or (4) the business  combination (a)
is approved by  shareholder  vote at a meeting called no earlier than five years
after the date the 20% interest is acquired and (b)  satisfies  certain  minimum
price and other conditions prescribed in Subchapter 25F.

         Subchapter  25H of the BCL  requires a person or group to  disgorge  to
Bancorp any profits received from a sale of Bancorp's equity  securities  within
18  months  after the  person or group  acquires  or  offers to  acquire  20% of
Bancorp's voting power or publicly  discloses an intention to acquire control of
Bancorp.


Dissenters' Rights

         The BCL provides for  dissenters'  rights in a variety of  transactions
including:  (i)  mergers or  consolidations  to which a  corporation  is a party
(other than mergers not  requiring a  shareholder  vote);  (ii)  certain  sales,
leases or exchanges of all or substantially  all of the assets of a corporation;
and (iii) certain share exchanges or plans of division.  However,  except in the
case of (1) a merger,  consolidation,  share exchange or division in which their
shares would be converted  into or exchanged for something  other than shares of
the  surviving,  new,  acquiring  or  other  corporation  (or  cash  in  lieu of
fractional  shares) or (2) a transaction in which certain  shareholders  receive
materially  different  treatment  from that  accorded  other holders of the same
class or series of shares,  shareholders of a Pennsylvania  business corporation
are not  entitled to  dissenters'  rights in any of the  transactions  mentioned
above if their stock is either listed on a national  securities exchange or held
of record by 2,000 or more shareholders.

         Bancorp  is listed on the NASDAQ  National  Market  System.  Therefore,
shareholders of Bancorp are not permitted to exercise dissenters' rights.


                                       47

<PAGE>



         Penncore is not listed on a national securities exchange,  and Penncore
has fewer than 2,000 shareholders of record.  Shareholders of Penncore will have
the right to dissent from the Merger.  See  "APPROVAL  OF AGREEMENT  AND PLAN OF
MERGER--Rights of Dissenting Shareholders."


Preferred Stock

         Penncore's  Articles  do not  authorize  any class of stock  other than
Penncore Common Stock. The Articles of Bancorp  authorize Bancorp to issue up to
5,000,000 shares of Bancorp preferred stock.

         The authorized shares of Bancorp preferred stock are issuable in one or
more series on the terms set by the resolution or resolutions of Bancorp's Board
of Directors providing for the issuance thereof.  Each series of preferred stock
would  have  such  voting  rights,  designations,  preferences,  qualifications,
privileges,  limitations,  restrictions,  options,  conversion  rights and other
special  or  relative  rights,  if any,  as  Bancorp's  Board of  Directors  may
determine. Except for such rights as may be granted to the holders of any series
of preferred stock in the resolution  establishing such series or as required by
law, all of the voting and other rights of the  shareholders  of Bancorp  belong
exclusively to the holders of Bancorp Common Stock.


Dividend Rights

         The  holders of Bancorp  Common  Stock and  Penncore  Common  Stock are
entitled to dividends  when,  as and if declared by their Board of Directors out
of funds legally  available  therefor.  However,  if Bancorp  preferred stock is
issued, the Board of Directors of Bancorp may grant preferential dividend rights
to the holders of such stock which would  prevent  payment of  dividends  on the
Bancorp Common Stock unless and until specific  dividends on the preferred stock
had been paid.


Liquidation Rights

         Upon  liquidation,  dissolution  or winding up of Bancorp or  Penncore,
whether  voluntary  or  involuntary,  the holders of Bancorp or Penncore  Common
Stock are entitled to share ratably in the assets of the  corporation  available
for  distribution  after all liabilities of the corporation have been satisfied.
However,  if  preferred  stock is issued by Bancorp,  the Board of  Directors of
Bancorp may grant  preferential  liquidation rights to the holders of such stock
which  would  entitle  them  to be paid  out of the  assets  of the  corporation
available for  distribution  before any  distribution  is made to the holders of
Bancorp Common Stock.


Miscellaneous

         There are no preemptive  rights,  sinking fund  provisions,  conversion
rights, or redemption provisions applicable to Bancorp or Penncore Common Stock.
Holders of fully paid shares of Bancorp or Penncore Common Stock are not subject
to any liability for further calls or assessments.


                             DESCRIPTION OF BANCORP


         ML  Bancorp,  Inc.  is a  unitary  savings  and  loan  holding  company
conducting business through its wholly-owned  subsidiary,  Main Line Bank, which
is a federal savings bank. Main Line Bank is a federally-chartered, SAIF-insured
savings institution  operating through its 24 business centers located in Bucks,
Chester, Delaware and

                                       48

<PAGE>



Montgomery  Counties,  Pennsylvania,  and 9  mortgage  loan  production  offices
located in Eastern  Pennsylvania,  Southern  New Jersey,  Northern  Delaware and
Florida.  Bancorp's  headquarters  is located at Two  Aldwyn  Center,  Lancaster
Avenue and Route 320, Villanova, Pennsylvania 19085.

         Bancorp is a  community  oriented  institution  which has  historically
offered  a wide  range  of  savings  products  to  its  retail  customers  while
concentrating   its  lending   activities   on  real  estate  loans  secured  by
single-family  residential properties,  residential construction and development
projects and selected commercial properties. As a full-service community banking
institution,  Bancorp also offers  consumer loans and small business  commercial
loans.

         Bancorp's  service areas are  characterized by intense  competition for
banking business among commercial banks,  savings and loan associations,  mutual
savings banks, credit unions and other financial institutions.  Bancorp actively
competes  with such  banks and  institutions  for local  retail  and  commercial
accounts.  Bancorp also is subject to competition from other banks and financial
institutions   in  Southeastern   Pennsylvania,   as  well  as  other  financial
institutions  outside its service areas, for certain types of banking  business.
Many  competitors  have  substantially  greater  financial  resources and larger
branch systems than those of Bancorp.

         Other  competitors,  including  consumer  finance  companies,  factors,
insurance companies, and money market mutual funds, compete with certain lending
and deposit  gathering  services offered by Bancorp.  Bancorp also competes with
insurance  companies,  investment  counseling  firms,  mutual  funds  and  other
business  firms and  individuals  in corporate and trust  investment  management
services.

         As of March 31, 1997,  Bancorp had a total of 401  full-time  employees
and 45 part-time employees.


                                       49

<PAGE>



                       BANCORP MARKET PRICES AND DIVIDENDS


         Bancorp Common Stock is currently,  and after the  consummation  of the
Merger will be,  traded on the NASDAQ  National  Market  System under the symbol
"MLBC." The  following  table sets forth high and low closing  sales  prices for
Bancorp  Common  Stock for the  periods  indicated,  in each case as reported by
NASDAQ,  and the cash  dividends per share  declared on Bancorp Common Stock for
such periods.


                                                                Cash
                                     Quarterly Closing Sales  Dividends
                                            Price Range       Declared
                                         High        Low
Fiscal 1994

Quarter Ended September 30, 1994 ......  $8.38      $7.63       N/A

Quarter Ended December 31, 1994 .......   8.00       6.13       N/A

Quarter Ended March 31, 1995 ..........   8.07       6.69       N/A


Fiscal 1995

Quarter Ended June 30, 1995 ...........  $9.82      $7.88      $0.05

Quarter Ended September 30, 1995 ......  11.94       9.50      $0.06

Quarter Ended December 31, 1995 .......  12.32      10.50      $0.07

Quarter Ended March 31, 1996 ..........  12.38      10.88      $0.08


Fiscal 1996

Quarter Ended June 30, 1996 ........... $12.50     $11.38      $0.095

Quarter Ended September 30, 1996 ......  14.06      11.88       0.095

Quarter Ended December 31, 1996 .......  14.88      13.88       0.095

Quarter Ended March 31, 1997 ..........  17.75      13.75       0.095


         On  February 3, 1997,  the last  NASDAQ  trading day prior to the first
public  announcement  of the Merger,  the closing sale price for Bancorp  Common
Stock was  $14.625.  On May 15,  1997,  the  closing  sale price for the Bancorp
Common  Stock was  $15.875.  On May 16, 1997,  there were  11,276,554  shares of
Bancorp Common Stock  outstanding,  held by approximately  1,200 shareholders of
record.

         While Bancorp is not obligated to pay cash  dividends,  Bancorp's Board
of Directors  presently  intends to continue the policy of paying quarterly cash
dividends.  Future  dividends  will  depend,  in  part,  upon the  earnings  and
financial condition of Bancorp.



                                       50

<PAGE>

                             DESCRIPTION OF PENNCORE


Business

         Penncore  Financial  Services  Corporation  was  organized in 1986 as a
registered  bank holding  company to hold all of the  outstanding  shares of the
common stock of Commonwealth  State Bank.  Penncore is supervised by The Federal
Reserve Bank of Philadelphia  acting under delegated authority from the Board of
Governors of the Federal Reserve System ("FRB").  Penncore's headquarters is the
main  office of  Commonwealth  State Bank  located at 3 Friends  Lane,  Newtown,
Pennsylvania 18940-1880.  Substantially all of Penncore's income is derived from
the operations of Commonwealth State Bank.

         Commonwealth   State   Bank   was   organized   in   1986.   It   is  a
Pennsylvania-chartered banking institution and a member of the FRB. Its deposits
are  insured  under the Bank  Insurance  Fund of the Federal  Deposit  Insurance
Corporation.  Commonwealth  State Bank has a main  office and one branch  office
located in Yardley, Pennsylvania.
Commonwealth State Bank leases the land and buildings for its offices.

         Commonwealth  State Bank is a full service  commercial bank providing a
wide range of services to  individuals  and small to medium sized  businesses in
its Bucks County, Pennsylvania and Mercer County, New Jersey market areas. Among
its services,  Commonwealth State Bank accepts time, demand and savings deposits
and makes  secured and  unsecured  commercial,  real estate and consumer  loans.
Commonwealth  State  Bank's  business  is  not  seasonal  in  nature  and is not
dependent  upon any single  customer or small group of customers for deposits or
loans.

         As of  December  31,  1996,  Commonwealth  State Bank had 32  full-time
equivalent employees.


Competition

         Penncore  competes with other local credit  unions,  commercial  banks,
thrifts  and  other  financial  institutions,  most of  which  are  larger  than
Commonwealth  State Bank, as well as with major  regional  banking and financial
institutions. These competitors include First National Bank and Trust Company of
Newtown,  CoreStates Bank, Frankford Bank, Prime Bank,  Beneficial Savings Bank,
PNC  Bank  and  Trenton  Savings  Bank.  Commonwealth  State  Bank is  generally
competitive  in its service area with respect to interest rates paid on time and
savings,  deposits, service charges on deposit, accounts and interest charged on
loans.


Supervision and Regulation

         The  operations of  Commonwealth  State Bank are subject to federal and
state  statutes  applicable  to banks  chartered  under the banking  laws of the
Commonwealth  of  Pennsylvania,  to  members  of the FRB,  and to  banks,  whose
deposits are insured by the FDIC.  Commonwealth State Bank's operations are also
subject to regulations of the Department of Banking (the "Department"),  the FRB
and the FDIC.

         Federal and state  banking  laws and  regulations  govern,  among other
things,  a bank's scope of business,  investments,  reserves  against  deposits,
loans and collateral,  mergers and consolidations and establishment of branches.
All banks in Pennsylvania are permitted to maintain branch offices in any county
of the state. Branches may be established only after approval by the Department.
The  Department  is required to grant  approval only if it finds that there is a
need for banking services or facilities such as are contemplated by the proposed
branch.  The Department may disapprove an application if the applicant bank does
not have the requisite capital and surplus or if the application  relates to the
establishment of a branch in a county contiguous to the county in which the

                                       51

<PAGE>



applicant's  principal  place  of  business  is  located,  and  another  banking
institution  that has its principal place of business in the county in which the
proposed branch would be located has, in good faith,  notified the Department of
its intention to establish a branch in the same municipal  location in which the
proposed branch would be located.

         The laws of Pennsylvania applicable to Commonwealth State Bank include,
among other things,  provisions  that:  (1) require the  maintenance  of certain
reserves  against  deposits;  (2) limit the type and amount of loans that may be
made and the interest that may be earned thereon;  (3) restrict  investments and
other  activities;  and (4) limit the payment of dividends.  The amount of funds
that Commonwealth  State Bank may lend to a single borrower is limited generally
under Pennsylvania law to fifteen percent (15%) of the aggregate of its capital,
surplus,  undivided  profits,  loan loss  reserves  and  capital  securities  of
Commonwealth State Bank (all as defined by statute and regulation).

         Applicable  Pennsylvania  law  also  requires  that a bank  obtain  the
approval of the  Department  prior to effecting  any merger where the  surviving
bank  would  be  a   Pennsylvania-chartered   bank.   In  reviewing  any  merger
application,  the Department  would  consider,  among other things,  whether the
merger would be consistent with adequate and sound banking practices and whether
the merger  would be in the  public  interest  on the basis of several  factors,
including the potential  effect of the merger on competition and the convenience
and  needs of the  area  primarily  to be  served  by  Commonwealth  State  Bank
resulting from the merger.

         Federal law also prohibits  acquisitions  of control of a bank, such as
Commonwealth  State Bank,  without prior notice to the FRB. "Control" is defined
for this purpose as the power, directly or indirectly,  to direct the management
or policies of Commonwealth  State Bank or to vote twenty-five  percent (25%) or
more of its capital securities.

         From time to time,  various types of federal and state legislation have
been proposed that could result in additional  regulation  of, and  restrictions
on, the business of Commonwealth  State Bank. It cannot be predicted whether any
such  legislation  will be  adopted  or how such  legislation  would  affect the
business  of  Commonwealth  State  Bank.  As  a  consequence  of  the  extensive
regulation of commercial banking  activities in the United States,  Commonwealth
State Bank's business is  particularly  susceptible to being affected by federal
legislation and regulations that may increase the cost of doing business.

         For example,  under the Community Reinvestment Act of 1977 ("CRA"), the
FRB is required to assess the record of all financial  institutions regulated by
it to  determine  if these  institutions  are  meeting  the credit  needs of the
community (including low- and moderate-income neighborhoods).  The FRB must take
a  bank's  community  reinvestment  record  into  account  when  evaluating  any
application  made by the particular bank for, among other things,  approval of a
branch or deposit facility, an office relocation, a merger, or an acquisition of
bank shares.  The FRB is required by law to make publicly  available each bank's
CRA  record.  CRA  evaluations  include  a  descriptive  rating  ("outstanding,"
"satisfactory,"  "needs  to  improve,"  or  "substantial  noncompliance")  and a
statement  describing the basis for the rating.  Commonwealth  State Bank's most
recent rating pursuant to the CRA was "satisfactory."


Effect of Government Monetary Policies

         The earnings of Penncore are and will be affected by domestic  economic
conditions and the monetary and fiscal policies of the United States  government
and its agencies.

         The monetary  policies of the FRB have had, and will likely continue to
have, an important  impact on the operating  results of commercial banks through
the FRB's power to  implement  national  monetary  policy in order,  among other
things, to curb inflation or combat  recession.  The FRB has a major effect upon
the levels of bank  loans,  investments  and  deposits  through  its open market
operations in United States  government  securities and through its  regulation,
among other  things,  of the discount  rate on borrowing of member banks and the
reserve

                                       52

<PAGE>



requirements  against  member bank  deposits.  It is not possible to predict the
nature and impact of future changes in monetary and fiscal policies.


Legislation and Regulatory Changes

         From time to time,  legislation  is  enacted  which  has the  effect of
increasing  the  cost of  doing  business,  limiting  or  expanding  permissible
activities  or  affecting  the  competitive  balance  between  banks  and  other
financial  institutions.  Proposals to change the laws and regulations governing
the operations and taxation of banks, bank holding companies and other financial
institutions are frequently made in Congress, and before various bank regulatory
agencies. No prediction can be made as to the likelihood of any major changes or
the impact such changes might have on Penncore and Commonwealth State Bank.


Legal Proceedings

         In the opinion of the  management  of Penncore and  Commonwealth  State
Bank, there are no proceedings  pending to which Penncore and Commonwealth State
Bank are a party or to which their  property is subject,  which,  if  determined
adversely to Penncore and Commonwealth State Bank, would be material in relation
to  Penncore's  and  Commonwealth  State Bank's  undivided  profits or financial
condition.  There  are  no  proceedings  pending  other  than  ordinary  routine
litigation  incident to the business of Penncore and Commonwealth State Bank. In
addition,  no material  proceedings are pending or are known to be threatened or
contemplated   against  Penncore  or  Commonwealth   State  Bank  by  government
authorities.


Environmental Issues

         There  are  several   federal  and  state   statutes  that  govern  the
obligations  of financial  institutions  with respect to  environmental  issues.
Besides being responsible  under such statutes for its own conduct,  a bank also
may be held liable under certain circumstances for actions of borrowers or other
third  parties on properties  that  collateralize  loans held by the bank.  Such
potential  liability may far exceed the original  amount of the loan made by the
bank.  Currently,  Penncore and  Commonwealth  State Bank are not a party to any
pending legal proceedings  under any  environmental  statute nor is Penncore and
Commonwealth  State  Bank  aware of any  circumstances  that  may  give  rise to
liability of Penncore or Commonwealth State Bank under any such statute.


Regulatory Capital Requirements

         The following table presents Penncore's  consolidated capital ratios at
December 31, 1996.

                                  (dollar amounts in thousands)

Tier I Capital ............................   $9,504
Tier II Capital ...........................    1,005
                                            --------
Total Capital .............................  $10,509
                                            ========

Adjusted Total Average Assets ............. $134,502
Total Adjusted Risk-Weighted Assets(1) ....  $80,164

Tier I Risk-Based Capital Ratio(2) ........    11.86%
Required Tier I Risk-Based Capital Ratio...     4.00%
Excess Tier I Risk-Based Capital Ratio ....     7.86%

                                                        53

<PAGE>


Total Risk-Based Capital Ratio(3) ........    13.11%
Required Total Risk-Based Capital Ratio...     8.00%
Excess Total Risk-Based Capital Ratio ....     5.11%

Tier I Leverage Ratio(4) .................     7.07%
Required Tier I Leverage Ratio ...........     4.00%
Excess Tier I Leverage Ratio .............     3.07%
                                               -----
(1)  Includes   off-balance  sheet  items  at   credit-equivalent   values  less
     intangible assets.
(2)  Tier I Risk-Based  Capital  Ratio is defined as the ratio of Tier I Capital
     to Total Adjusted Risk-Weighted Assets.
(3)  Total  Risk-Based  Capital Ratio is defined as the ratio of Tier I and Tier
     II Capital to Total Adjusted Risk-Weighted Assets.
(4)  Tier I Leverage Ratio is defined as the ratio of Tier I Capital to Adjusted
     Total Average Assets.


         Penncore's  ability  to  maintain  the  required  levels of  capital is
substantially  dependent  upon the success of  Penncore's  capital and  business
plans;  the impact of future  economic  events on Penncore loan  customers;  and
Penncore's ability to manage its interest rate risk and investment portfolio and
control its growth and other operating expenses.


                      PENNCORE MARKET PRICES AND DIVIDENDS


Penncore Common Stock Prices and Common Stock Dividends

         There is no  established  public  trading  market for  Penncore  Common
Stock. Occasionally, individuals sell and buy shares of Penncore Common Stock in
privately negotiated  transactions.  Penncore acts as its own transfer agent and
keeps its own stock  transfer  ledger.  According to such ledger,  the following
number of shares were transferred during the years indicated:



                                       54

<PAGE>



                           Year                  Number of Shares Transferred
                           1996                              33,490
                           1995                              95,865
                           1994                              24,975


         The lowest and  highest  prices per share  known by the  management  of
Penncore  for the  above  years  were  between  $17.00  and  $28.00  per  share,
respectively.  These  prices may or may not include any  mark-up,  mark-down  or
commission.

         In 1996,  Penncore  paid a cash  dividend of $0.15 per share.  Previous
cash  dividends  paid were $0.12 per share  during 1995 and 1994,  and $0.10 per
share during 1993.

         On  February  3,  1997,   the  last  business  day   preceding   public
announcement of the Merger, the last known stock price was $32.00 per share.

         As of March 31,  1997,  there were 161  holders  of record of  Penncore
Common Stock.


Dividend Restrictions on Commonwealth State Bank

         In order for Penncore to declare and pay dividends,  Commonwealth State
Bank must generate  sufficient  income to pay dividends to Penncore.  Any future
dividends  of  Commonwealth   State  Bank  are  subject  to  certain  regulatory
considerations and the discretion of its Board of Directors and will depend upon
a number of factors,  including  operating  results,  financial  conditions  and
general business conditions. The shareholders are entitled to receive dividends,
as and when  declared by the Board of  Directors  of Penncore  and  Commonwealth
State Bank, out of funds legally available therefor, subject to the restrictions
set forth in the Pennsylvania  Banking Code of 1965 (the  "Pennsylvania  Banking
Code") and the Federal Deposit Insurance Act.

         Certain  restrictions exist regarding the ability of Commonwealth State
Bank to transfer funds to Penncore Financial Services Corporation in the form of
cash dividends.  The approval of Federal  banking  regulators is required to pay
dividends  in excess of the total of the Bank's net earnings of the current year
combined with the retained earnings, as defined, of the proceeding two years. As
of January 1, 1997, approximately $995,000 of undistributed earnings of the Bank
were available for distribution to Penncore  Financial  Services  Corporation as
dividends without prior regulatory approval.

         Under the BCL,  Penncore may not pay a dividend if, after giving effect
thereto, either (a) Penncore would be unable to pay its debts as they become due
in the usual  course of business or (b)  Penncore's  total  assets would be less
than its total  liabilities.  The  determination of total assets and liabilities
may be based upon: (i) financial  statements  prepared on the basis of generally
accepted accounting  principles,  (ii) financial statements that are prepared on
the basis of other accounting practices and principles that are reasonable under
the circumstances,  or (iii) a fair valuation or other method that is reasonable
under the circumstances.




                                       55

<PAGE>



                  PENNCORE SELECTED CONSOLIDATED FINANCIAL DATA


         The  selected  consolidated  data,  except for the per common share and
ratio information,  presented below for, and as of the end of, each of the years
in  the  five-year  period  ended  December  31,  1996,  are  derived  from  the
consolidated  financial statements of Penncore,  which financial statements have
been audited by KPMG. The per common share and ratio information  presented have
not been audited. The consolidated  financial statements as of December 31, 1996
and 1995, and for each of the years in the three-year  period ended December 31,
1996, and the report thereon, are contained in Annex F hereto.
<TABLE>
<CAPTION>
                                                                            For years ended December 31,
                                                           1996           1995          1994           1993           1992
<S>                                                        <C>            <C>           <C>            <C>             <C>    
Income Statement Data:                                           (Dollars in thousands, except for earnings per share)
Interest income                                             $10,360         $9,529        $7,357         $6,123         $5,105
Interest expense                                              6,177          6,071         4,093          3,160          2,671
                                                      --------------------------------------------------------------------------
Net interest income                                           4,183          3,458         3,264          2,963          2,434
Provision for loan losses                                       340            262           240            210            194
                                                      --------------------------------------------------------------------------
Net interest income after provision for loan losses           3,843          3,196         3,024          2,753          2,240
Other income                                                    244            226           150            200            181
Other expense                                                 3,100          2,712         2,595          2,399          2,123
                                                      --------------------------------------------------------------------------
Income before income tax expense, extraordinary credit and
  cumulative effect of change in accounting principle           987            710           579            554            298
Income tax expense                                              312            239           196            202            102
Income before extraordinary credit and cumulative effect of
  change in accounting principle                                675            471           383            352            196
Extraordinary credit - utilization of tax loss carryovers         0              0             0              0             40
Cumulative effect of change in accounting principle               0              0             0             35              0
                                                      --------------------------------------------------------------------------
Net income                                                     $675           $471          $383           $387           $236
                                                      ==========================================================================
Per Common Share:
Income before extraordinary credit and cumulative effect of
  change in accounting principle                              $1.69          $1.22         $0.99          $0.91          $0.51
Extraordinary credit - utilization of tax loss carryovers         0              0             0              0           0.10
Cumulative effect of change in accounting principle               0              0             0           0.09              0
                                                      --------------------------------------------------------------------------
Net income - fully diluted                                     1.69           1.22          0.99           1.00           0.61
                                                      --------------------------------------------------------------------------
Book Value                                                    24.94          23.64         19.37          21.05          20.14
Dividends                                                      0.15           0.12          0.12           0.10           0.00
Ratios:
Return on average assets                                      0.50%          0.37%         0.34%          0.41%          0.33%
Return on average equity                                      7.36%          5.59%         4.88%          4.87%          3.08%
Financial Condition Data:
Total assets                                               $137,779       $135,117      $119,318       $103,491        $85,387
Securities available for sale                                42,651         51,462        32,681         37,488              0
Securities held to maturity                                  11,284          5,339        20,158         14,918         37,576
Loans (net of unearned income)                               78,405         69,474        56,373         46,375         38,005
Allowance for loan losses                                     1,205            861         1,013            796            606
Deposits                                                     94,916        105,844        93,274         77,650         67,512
Borrowed funds                                               29,587         16,606        16,097         15,767          6,973
Shareholders' equity                                          9,629          9,127         7,480          8,126          7,777
</TABLE>

                                       56

<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATION OF PENNCORE


         The following  discussion is an analysis of the financial  condition at
December 31, 1996 and 1995,  and the results of  operations  of Penncore and its
wholly owned  subsidiary,  Commonwealth  State Bank,  for each of the three-year
periods ended December 31, 1996, 1995 and 1994 and should be read in conjunction
with the  Consolidated  Financial  Statements and Notes thereto and the Selected
Consolidated    Financial    Data    included    elsewhere    in   this    Proxy
Statement/Prospectus.


Results of Operations

         Net Income

         Penncore's  net income for the year ended  December  31,  1996 was $675
thousand  compared to $471  thousand for the same period of 1995, an increase of
$204  thousand  or 43.3%.  The  increase  in net income was  attributable  to an
increase  in  interest  and fees on loans,  an  improvement  in the yield on the
investment  portfolio,  a  lowering  of the cost of  other  borrowed  funds  and
improved  noninterest  income.  Offsetting  these factors was an increase in the
provision for loan losses and increased  noninterest expense. Net income for the
year ended  December 31, 1995  increased  $88 thousand or 23.0%  compared to the
results for the same period of 1994.  Similar  factors as those  discussed above
resulted in the increase in net income from 1994 to 1995.

         Net Interest Income

         Penncore's  primary revenue source is net interest income. Net interest
income represents the difference between interest earned on its interest-earning
assets, such as loans and investments, and the interest paid on interest-bearing
liabilities, such as deposits and borrowed funds. Changes in net interest income
from period to period result from increases or decreases in the average balances
of interest-earning assets and interest-bearing liabilities and the increases or
decreases  in the net  interest  margin,  or spread,  between the average  yield
earned on such assets and average rates paid on such liabilities.

         A portion of  Penncore's  interest  income is derived from  investments
that are  exempt  from  Federal  income  taxes.  In  order  to make the  pre-tax
comparison  of  income  and  yields  consistent,  the  interest  earned on these
interest  earning  assets has been  adjusted  to reflect a fully  tax-equivalent
basis.

         To provide a more in depth analysis of net interest income,  the tables
on the following pages present for the years  indicated:  (i) average  principal
balances,  interest  earned/paid,  average  rates,  and net interest  spread and
margin;  and (ii) a  rate/volume  analysis,  detailing  the variance in interest
income  due to  changes in average  principal  balances  and  changes in average
yield. Yields are calculated using the tax equivalent interest income.

                                       57

<PAGE>
<TABLE>
<CAPTION>
                                                                               Year Ended December 31, 1996
                                                                                           Interest
(amounts in thousands)                                           Average Balance        income/expense        Yield/Cost
<S>                                                                         <C>                      <C>              <C> 
Assets
Interest earning assets
     Loans, net (3)                                                        $74,113                  $6,842           9.23%
     Investments (1):
       Taxable securities                                                   51,972                   3,272            6.30
       Tax exempt securities (2)                                             1,488                     103            6.92
Other:
     Federal funds sold                                                      2,204                     117            5.31
     Interest bearing deposits with banks                                      856                      47            5.49
                                                            ----------------------------------------------------------------
Total interest earning assets                                             $130,633                 $10,381           7.95%
Non-interest earning assets
     Cash and due from banks                                                 3,302
     Allowance for loan losses                                             (1,050)
     Other assets                                                            1,818
                                                            ------------------------
Total Assets                                                              $134,703
                                                            ========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                                      $13,588                    $399           2.94%
     Saving deposits                                                         6,623                     198            2.99
     Time deposits                                                          72,155                   4,325            5.99
     Borrowed funds                                                         21,670                   1,255            5.79
                                                            ----------------------------------------------------------------
Total interest bearing liabilities                                        $114,036                  $6,177           5.42%
Non-interest bearing liabilities
     Demand deposits                                                         8,460
     Other liabilities                                                       3,037
Shareholders' equity                                                         9,170
                                                            ------------------------
Total liabilities & shareholders' equity                                  $134,703
                                                            ========================
Net interest income/net interest spread                                                             $4,204           2.53%
                                                                                                    ======           =====
Net yield on interest earning assets                                                                                 3.22%
                                                                                                                     =====
<FN>
Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.
</FN>
</TABLE>

                                       58

<PAGE>

<TABLE>
<CAPTION>
                                                         Year Ended December 31, 1995
                                                                                Interest
(amounts in thousands)                                Average Balance        income/expense           Yield/Cost
<S>                                                               <C>                    <C>                     <C> 
Assets
Interest earning assets
     Loans, net (3)                                              $63,444                $5,904                  9.31%
     Investments (1):
       Taxable securities                                         57,182                 3,366                   5.89
       Tax exempt securities (2)                                     227                    16                   7.05
Other:
     Federal funds sold                                            3,175                   188                   5.92
     Interest bearing deposits with banks                            967                    58                   6.00
                                                -----------------------------------------------------------------------
Total interest earning assets                                   $124,995                $9,532                  7.63%
Non-interest earning assets
     Cash and due from banks                                       3,905
     Allowance for loan losses                                   (1,035)
     Other assets                                                  2,045
                                                --------------------------
Total Assets                                                    $129,910
                                                ==========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                            $12,727                  $370                  2.91%
     Saving deposits                                               7,898                   234                   2.96
     Time deposits                                                74,647                 4,466                   5.98
     Borrowed funds                                               17,174                 1,001                   5.83
                                                -----------------------------------------------------------------------
Total interest bearing liabilities                              $112,446                $6,071                  5.40%
Non-interest bearing liabilities
     Demand deposits                                               5,880
     Other liabilities                                             2,945
Shareholders' equity                                               8,639
                                                --------------------------
Total liabilities & shareholders' equity                        $129,910
                                                ==========================
Net interest income/net interest spread                                                 $3,461                  2.23%
                                                                                        ======                  =====
Net yield on interest earning assets                                                                            2.77%
                                                                                                                =====
<FN>
Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.
</FN>
</TABLE>
                                       59

<PAGE>

<TABLE>
<CAPTION>
                                                         Year Ended December 31, 1994
                                                                                Interest
(amounts in thousands)                                Average Balance      income/expense             Yield/Cost
<S>                                                               <C>                    <C>                     <C> 
Assets
Interest earning assets
     Loans, net (3)                                              $50,402                $4,560                  9.05%
     Investments (1):
       Taxable securities                                         52,485                 2,630                   5.01
       Tax exempt securities (2)                                     132                    11                   8.33
Other:
     Federal funds sold                                            2,964                   128                   4.32
     Interest bearing deposits with banks                            689                    30                   4.35
                                                -----------------------------------------------------------------------
Total interest earning assets                                   $106,672                $7,359                  6.90%
Non-interest earning assets
     Cash and due from banks                                       3,171
     Allowance for loan losses                                     (912)
     Other assets                                                  2,447
                                                --------------------------
Total Assets                                                    $111,378
                                                ==========================
Liabilities and Shareholders' Equity
Interest bearing liabilities
     Interest bearing demand deposits                            $13,795                  $354                  2.57%
     Saving deposits                                               9,584                   284                   2.96
     Time deposits                                                55,393                 2,677                   4.83
     Borrowed funds                                               17,505                   777                   4.44
                                                -----------------------------------------------------------------------
Total interest bearing liabilities                               $96,277                $4,092                  4.25%
Non-interest bearing liabilities
     Demand deposits                                               4,996
     Other liabilities                                             1,895
Shareholders' equity                                               8,210
                                                --------------------------
Total liabilities & shareholders' equity                        $111,378
                                                ==========================
Net interest income/net interest spread                                                 $3,267                  2.65%
                                                                                        ======                  =====
Net yield on interest earning assets                                                                            3.05%
                                                                                                                =====
<FN>
Notes:
(1)  All securities  including  securities  available for sale, are presented at
     amortized cost for purpose of this schedule.
(2)  In  order  to  make  pretax  income  and  resultant  yields  on tax  exempt
     investments  comparable to those on taxable  investments,  a tax equivalent
     adjustment is made to interest  income.  The tax equivalent  adjustment has
     been  computed  using a Federal  income  tax rate of 34% and has  increased
     interest  income  by  $21,000,  $3,000  and  $2,000  in  1996,  1995,  1994
     respectively.
(3)  For the purpose of calculating  loan yields,  average loan balances include
     nonaccrual loans with no related interest income.
</FN>
</TABLE>

                                       60

<PAGE>

         Net interest  income also may be analyzed by segregating the volume and
rate  components of interest  income and interest  expense.  Tho following table
demonstrates  the  impact on net  interest  income of  changes  in the volume of
interest earning assets and interest bearing liabilities and changes in interest
rates earned and paid.
<TABLE>
<CAPTION>
                                                   For the year ended:  12/31/96               For the year ended:  12/31/95
                                                       compared to 12/31/95                        compared to 12/31/94
                                                  Increase (Decrease) Due to change in     Increase (Decrease) Due to change in
                                                    Average        Average                     Average     Average
(In thousands)                                      volume          rate           Net          volume       rate         Net
<S>                                                  <C>            <C>            <C>         <C>           <C>        <C>   
Interest earning assets:
     Loans, net                                      $985           $(47)          $938        $1,210        $134       $1,344
     Investments:
          Taxable                                    (319)           225            (94)          249         487          736
          Tax exempt                                   87              0             87             7          (2)           5
Federal funds sold                                    (53)           (18)           (71)           10          50           60
Interest bearing balances with banks                   (6)            (5)           (11)           14          14           28
                                          ------------------------------------------------------------------------------------
Total interest income                                $694           $155           $849        $1,490        $683       $2,173
                                          ------------------------------------------------------------------------------------
Interest bearing liabilities:
     Interest bearing demand deposits                  25              4             29           (29)         45           16
     Savings deposits                                 (38)             2            (36)          (50)          0          (50)
     Time deposits                                   (149)             8           (141)        1,062         727        1,789
     Borrowed funds                                   260             (6)           254           (15)        239          224
                                          ------------------------------------------------------------------------------------
Total interest expense                                 98              8            106           968       1,011        1,979
                                          ------------------------------------------------------------------------------------
Net interest income                                  $596           $147           $743          $522       $(328)        $194
                                          ====================================================================================
</TABLE>

         Tax equivalent  interest income for 1996 was $10.4 million  compared to
$9.5 million in 1995.  This  represented  a $900  thousand or 9.5% increase from
1995 to 1996 and was primarily due to an increase in average balances  resulting
from internal  growth and an increase in the rates on earning  assets.  1995 tax
equivalent interest income of $9.5 million increased from $7.4 million in 1994.

         Interest on taxable  securities  was $3.3  million in 1996  compared to
$3.4  million  in 1995.  The $100  thousand  or 3.0%  decline  was due to a $5.2
million or 9.1%  decrease in the average  balance when  comparing  1996 to 1995.
Offsetting  this  decrease in the average  balances was an increase in the yield
from  5.89%  for 1995 to  6.30%  in 1996.  This  increase  was  accomplished  by
purchasing  higher  rate  investments  as lower rate  investments  were  called,
matured or prepaid.  This replacement combined with rate increases on adjustable
rate mortgage backed securities  accounted for the yield  improvement.  Interest
income on taxable securities of $3.4 million in 1995 compared to $2.6 million in
1994 had an increase of $800 thousand or 30.7%.  This increase was due to a 9.0%
increase in average balances and a 17.6% increase in the investment  yields when
comparing 1995 to 1994.

         In 1996,  management  expanded the municipal  bond  portfolio from $227
thousand at year end 1995 to $1.5 million at year end 1996. This $1.3 million or
560.7%  increase  was the  primary  cause of the $87  thousand  increase  in tax
equivalent  interest  income to $103  thousand for 1996 compared to $16 thousand
for 1995.  Partially offsetting this increase was a decline in yield on tax free
municipal  bonds.  The tax  equivalent  interest  income of $16 thousand in 1995
compared to $11 thousand in 1994.  Similar  factors causing the change from 1995
to 1996 resulted in the increase from 1995 to 1994.


                                       61
<PAGE>

         Interest and fees on loans  totalled  $6.8 million in 1996  compared to
$5.9  million in 1995.  The average  balance of loans was $74.1  million with an
average yield of 9.23% in 1996  compared to an average  balance of $63.4 million
with an average yield of 9.31% in 1995. The increase in the average  balance was
a result of  management's  continued  focus on  increasing  the loan  portfolio.
Growth was  recorded in  commercial,  mortgage  and  installment  loans with the
greatest  increase  in  commercial  loans.  The  decrease  in yields on the loan
portfolio  was  primarily  attributable  to the 25 basis  point drop in prime in
February 1996. A significant  portion of the loan  portfolio  consisted of loans
with  rates tied to the prime rate of  interest.  Interest  and fees on loans of
$4.6 million was recorded  for 1994.  The $1.3 million  increase in interest and
fees on loans from 1994 to 1995  reflected the increase in average  balances and
yields during the respective years.

         Interest expense on total deposits was $4.9 million in 1996 compared to
$5.1 million in 1995.  The average  balance of total  deposits was $92.4 million
with an average cost of 5.33%  compared to an average  balance of $95.3  million
and  an  average  cost  of  5.31%  in  1995.  Despite  a  higher  interest  rate
environment,  average deposit costs remained nearly unchanged due to an increase
in  interest  bearing  balances  and the runoff of higher cost  certificates  of
deposit.  Interest expense totaled $5.1 million in 1995 compared to $3.3 million
in 1994. The increase from 1994 to 1995 was attributed to an increase in average
balances and rates paid on higher cost certificates of deposit.

         Interest  expense on other  borrowed  funds was $1.3  million  for 1996
compared  to $1.0  million in 1995.  The average  balance of borrowed  funds was
$21.7  million with an average cost of 5.79%  compared to an average  balance of
$17.2  million  with an  average  cost of 5.83% for 1995.  The  increase  in the
outstanding  balance was due to a shift in funding mix away from certificates of
deposit and into primarily longer term FHLB advances. This shift to Federal Home
Loan Bank  ("FHLB")  advances  reduced  interest rate risk and provided for more
stable interest costs in the event of rising rates. Interest expense on borrowed
funds in 1994 was $777 thousand.  The increase in interest  expense from 1994 to
1995 of $223  thousand or 28.7% was  primarily  due to the increase in the rates
paid on borrowed funds.

         Other Income

         Penncore has historically  relied on fee income to generate  additional
earnings.  For the year ended  December  31,  1996  noninterest  income was $244
thousand and represented a $17 thousand or 7.5% increase over same the period in
1995.  Service fees on deposit accounts increased $13 thousand with the increase
due to an  increase in the number of deposit  accounts  in 1996.  Other fees and
commissions  increased  $16  thousand  primarily  due to  growth in all types of
services  provided by Penncore as the number of customers  using these  services
increased.  Gains on sale of securities decreased $7 thousand as higher interest
rates precluded opportunities to sell securities. Offsetting this decrease was a
$13 thousand  increase in the gain on the sale of  mortgages.  This increase was
attributable  to the fact that  Penncore  only began  selling  mortgages  in the
second half of 1995 so that the  comparison  represented a full year of activity
in 1996 compared with six months in 1995. In 1995, Penncore recognized a gain of
$22  thousand on the sale of other real estate  owned.  For the  entirety  1996,
Penncore  had no other  real  estate  holdings  and no gains or losses on sales.
Other  noninterest  income  increased  $4.7  thousand in 1996  compared to 1995.
Noninterest  income  increased $77 thousand  when  comparing  1995 to 1994.  The
causes for this  increase  were an increase in gain on sale of  mortgages of $13
thousand,  gain on sale of other real estate  owned of $22  thousand and similar
factors causing the change from 1995 to 1996.

         Other Expense

         For the year ended December 31, 1996 total noninterest expense was $3.1
million and  represented a $388 thousand or 14.3%  increase over the same period
of 1995.  Salaries  and  wages for 1996 were $1.3  million  and  represented  an
increase of $300 thousand or 30.0% over 1995 salaries and wages of $1.0 million.
This increase resulted from normal salary increases,  increased  staffing levels
and increases in incentive  compensation expense. Total employee benefit expense
for 1996 was $269 thousand and  represented an increase of $30 thousand or 12.6%
compared to 1995. This increase resulted from higher payroll taxes,  pension and
profit  sharing  expenses.  Occupancy  expense  for 1996 was $320  thousand  and
represented an increase of $6 thousand or 1.9% over 1995

                                       62
<PAGE>

occupancy expense of $314 thousand. Outside services for 1996 were $565 thousand
and represented an increase of $180 thousand or 46.8% over 1995 outside services
cost of $385  thousand.  A  substantial  portion of this  increase was caused by
payments  for legal  services  relating  to the  resolution  of a loan  work-out
situation.  Other causes for this increase  included higher data processing fees
and higher escrow accounting fees. Other noninterest expenses for 1996 were $630
thousand and represented a decline of $107 thousand or 14.5% from the 1995 other
noninterest  expense of $737 thousand.  Other noninterest  expenses included all
costs associated with the operation of Penncore not included in the other items.
The  major  expenses  in this type  included:  communication,  office  supplies,
marketing and business development, FDIC assessment,  insurance and Pennsylvania
state taxes.  The primary cause for the decrease in other  noninterest  expenses
was a $118  thousand  decline  in FDIC  assessment  and other  insurance  costs.
Offsetting  this  decline  was  modest  increases  in  the  other  miscellaneous
categories  caused by higher level of activity.  Noninterest  expense  increased
$118  thousand in 1995 when  compared to 1994. An increase in salaries and wages
of $102 thousand was the primary cause for the increase in noninterest  expenses
for 1995 when compared to 1994.

         Provision for Loan Losses

         The provision for loan losses represented managements' determination of
the amount  necessary  to bring the  allowance  for loan  losses to a level that
management  considered adequate to reflect the risk of future losses inherent in
Penncore's  loan  portfolio.  The  provision  for  1996 was  $340  thousand  and
represented  an increase of $78  thousand or 29.8% over the 1995  provision  for
loan losses of $262 thousand. The composition of the loan portfolio continued to
become more heavily weighted toward commercial loans, which inherently  required
a higher  level of  reserves.  Therefore,  the  increase  in the  provision  was
necessary  to maintain  the reserve at adequate  levels as the  commercial  loan
portfolio continues to grow.


Effects of Inflation and Changing Prices

         The  consolidated   financial   statements  and  related   consolidated
financial data  incorporated by reference or presented herein have been prepared
in accordance with generally accepted accounting principles,  which required the
measurement of financial  position and operating  results in terms of historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.

         Unlike  most  industrial  companies,  virtually  all of the  assets and
liabilities  of a financial  institution  are  monetary in nature.  As a result,
interest  rates  have a more  significant  impact on a  financial  institution's
performance  than  do  general  levels  of  inflation.  Interest  rates  do  not
necessarily  move in the same direction and magnitude as the prices of goods and
services.

         A  significant  portion  of  Penncore's  loan  portfolio  is secured by
residential or  non-residential  real estate. Any decline in the market value of
real estate could adversely affect the value of Penncore's collateral,  and thus
the quality of the loan portfolio.


Financial Condition

         Penncore  experienced  asset  growth in 1996,  with total  consolidated
assets  increasing  $2.7  million  from $135.1  million at December  31, 1995 to
$137.8  million at December 31, 1996. On the asset side,  growth was in the loan
portfolio.  Partially  offsetting  this  growth  was a decline  in cash and cash
equivalents and the securities portfolio.  On the liability side, borrowed funds
and  securities  sold  under  agreements  to  repurchase  increased.   Partially
offsetting this increase was a decline in savings and time deposits.


                                       63

<PAGE>

         Loan portfolio

         The following table presents an analysis of outstanding loans as of the
dates indicated:

<TABLE>
<CAPTION>
                                                                             As of December 31,
                                                            1996                                            1995
(dollar amounts in thousands)                     Amount        Percentage                        Amount        Percentage
<S>                                                 <C>                 <C>                         <C>                 <C>   
Commercial                                          $58,857             75.07%                      $52,710             75.87%
Real estate mortgage                                 16,904             21.56                        14,604             21.02
Installment                                           2,645              3.37                         2,159              3.11
                                             ----------------------------------------------------------------------------------
Total loans                                          78,406            100.00%                       69,473            100.00%
                                                            ===================                             ===================
Less:
Allowance for loan losses                           $(1,205)                                          $(861)
                                             ----------------                                ----------------

Loans, net                                          $77,201                                         $68,612
                                             ================                                ================
</TABLE>

         Penncore's  gross loan  portfolio  increased as a  percentage  of total
assets from 56.9% at December  31, 1996  compared to 51.4% at December 31, 1995.
Total loans  increased  $8.9  million or 12.9% to $78.4  million at December 31,
1996 as compared to $69.5 million at December 31, 1995.  The largest  percentage
of the growth was in commercial  loans which accounted for $6.1 million or 68.5%
of the total.  Real estate  mortgage and  installment  loans also increased from
December  31,  1995  to  December  31,  1996.  This  growth  was  in  line  with
management's strategy of focusing on commercial lending opportunities.

         The  following  table  sets  forth  information  on  the  maturity  and
repricing on the loan portfolio as of December 31, 1996.
<TABLE>
<CAPTION>

                                                                      Due after 1
                                                 Due in 1             year through            Due after
(In thousands)                                 year or less              5 years               5 years               Total
<S>                                                <C>                   <C>                   <C>                 <C>    
Commercial loans                                   $22,018               $30,472               $6,367              $58,857
Mortgage loans                                       2,934                 3,234               10,736               16,904
Installment loans                                       64                 1,530                1,051                2,645
                                          ----------------------------------------------------------------------------------
                                                   $25,016               $35,236              $18,154              $78,406
                                          ==================================================================================
Interest rates:
     Predetermined                                  $5,919               $20,645              $17,144              $43,708
     Floating                                       19,097                14,591                1,010               34,698
                                          ----------------------------------------------------------------------------------
                                                   $25,016               $35,236              $18,154              $78,406
                                          ==================================================================================
</TABLE>

                                       64

<PAGE>



         Loan Quality

         The  lending  activities  of Penncore  are guided by the basic  lending
policy  established  by the Board of Directors.  Loans must meet criteria  which
include  consideration  of the  character,  capacity,  cash flow and the capital
position  of the  borrower,  collateral  provided  for the loan  and  prevailing
economic conditions.  Management  continues to pursue new lending  opportunities
focusing  primarily on commercial  loan customers  with financing  needs of less
than $2.0  million  located in its  lending  area.  Penncore's  lending  area is
primarily  concentrated  in Montgomery  and Bucks Counties in  Pennsylvania  and
Mercer County in New Jersey.

         Regardless of the credit  standards,  there is risk of loss inherent in
every loan portfolio. The allowance for loan losses is a reserve established for
inherent  loan losses based on  management's  continuing  evaluation of the loan
portfolio.  The allowance is an amount that management believes will be adequate
to absorb possible losses on existing loans that may become uncollectible, based
on  evaluations  of the  collectibility  of  loans.  The  evaluations  take into
consideration  such  factors  as  changes  in the  nature and volume of the loan
portfolio, overall portfolio quality, review of specific problem loans, industry
experience, collateral value and current economic conditions that may affect the
borrower's  ability to pay.  Management  believes  that the  allowance  for loan
losses is adequate.  While  management  uses available  information to recognize
losses on loans,  future  additions to the allowance  may be necessary  based on
changes in economic conditions. In addition,  various regulatory agencies, as an
integral part of their examination  process,  periodically  review the allowance
for loan losses.  Such agencies may require  Penncore to recognize  additions to
the allowance based on their  judgments of information  available to them at the
time of their examination.

         The allowance for loan losses is increased by periodic  charges against
earnings  called  provisions  for loan losses,  and  decreased  periodically  by
charge-offs  of loans  (or  parts of  loans)  management  has  determined  to be
uncollectible, net of actual recoveries on loans previously charged-off.

         Penncore  adopted SFAS No. 114  "Accounting by Creditors for Impairment
of a Loan," as amended by SFAS No. 118  "Accounting  by Creditors for Impairment
of a Loan-Income Recognition and Disclosures," on January 1, 1995. This standard
requires  that a  creditor  measure  impairment  based on the  present  value of
expected  future cash flows  discounted at the loan's  effective  interest rate,
except that as a practical expedient, a creditor may measure impairment based on
a loan's  observable  market price,  or the fair value of the  collateral if the
loan is collateral  dependent.  Regardless of the measurement method, a creditor
must  measure  impairment  based on the fair  value of the  collateral  when the
creditor determines that foreclosure is probable.

         Management,  considering  current  information and events regarding the
borrowers  ability to repay their  obligations,  considers a loan to be impaired
when it is probable that the  corporation  will be unable to collect all amounts
due in accordance with the contractual  terms of the loan agreement.  Impairment
losses are included in the allowance for loan losses through  provisions charged
to  operations.  At December  31,  1996 the  balance of impaired  loans was $156
thousand  compared to the balance of impaired loans at December 31, 1995 of $1.1
million,  and the related  allowance was $29.9 thousand and $86.7 thousand as of
December 31, 1996 and 1995, respectively.

         Nonperforming Assets

         Nonperforming  assets consisted of nonaccrual loans,  loans past due 90
days or more and still accruing interest and other real estate owned.

         Nonperforming  loans at December 31, 1996  decreased  $687  thousand or
59.3% to $471 thousand from $1.158  million at December 31, 1996. The decline in
nonperforming   loans  was  attributable  to  the  successful   workout  of  one
nonperforming  loan. Penncore had no other real estate owned, at either December
31, 1996 or 1995.


                                       65

<PAGE>

         The  following  table sets forth  information  regarding  nonperforming
assets as of the dates indicated:
<TABLE>
<CAPTION>
                                                                                      At December 31,
(dollar amounts in thousands)                                                  1996                   1995
Nonaccrual loans:
<S>                                                                                    <C>                      <C>
  Commercial loans                                                                     $156                     $0
  Mortgage loans                                                                          0                     21
  Installment loans                                                                      31                      0
                                                                     -----------------------------------------------
Total nonaccruing loans                                                                 187                     21
Loans past due 90 days or more and accruing:
  Commercial loans                                                                      261                  1,115
  Mortgage loans                                                                         14                      0
  Installment loans                                                                       9                     22
                                                                     -----------------------------------------------
Total loans past due 90 days or more and still accruing                                $284                 $1,137
                                                                     ===============================================
Total non-performing loans                                                             $471                 $1,158
                                                                     ===============================================
Total non-performing assets                                                            $471                 $1,158
                                                                     ===============================================
Non-accrual loans to total loans net                                                  0.24%                  0.03%
Non-performing loans to total loans, gross                                            0.60%                  1.69%
Non-performing loans to total loans, net                                              0.61%                  1.67%
Non-performing loans to total assets                                                  0.34%                  0.86%


         The following table presents Penncore's loan loss experience during the
periods indicated:

(dollar amounts in thousands)                                                          1996                 1995
                                                                     ----------------------------------------------
Balance at the beginning of year                                                       $861                $1,013
Loans charged-off:
     Loans secured by real estate                                                        37                    82
     Commercial loans                                                                     2                   350
     Installment loans                                                                   46                     0
                                                                     ----------------------------------------------
Total charged-off loans                                                                  85                   432
Recoveries of loans previously charged-off:
     Loans secured by real estate                                                        17                     0
     Commercial loans                                                                    60                    18
     Installment loans                                                                   12                     0
                                                                     ----------------------------------------------
Total recoveries                                                                         89                    18
                                                                     ----------------------------------------------
Net loans (recoveries) charged-off                                                      (4)                   414
Provision charged to expense                                                            340                   262
                                                                     ----------------------------------------------
Balance at year end                                                                  $1,205                  $861
                                                                     ==============================================
Ratio of net charge-offs during the year to
  average loans outstanding during the year                                              --                 0.65%
Allowance for loan losses at year end to net
  loans outstanding at year end                                                       1.54%                 1.24%
Allowance for loan losses to nonperforming
  loans outstanding at year end                                                     255.84%                 0.74%
</TABLE>

                                       66

<PAGE>

         Allocation of the Allowance for Loan Losses

         The following  tables describe the allocation of the allowance for loan
losses among various categories of loans and certain other information as of the
dates  indicated.  The  allocation  is made for  analytical  purposes and is not
necessarily  indicative of the categories in which future loan losses may occur.
The total allowance is available to absorb losses from any segment of loans.
<TABLE>
<CAPTION>
                                                                            December 31, 1996
- -----------------------------------------------------------------------------------------------------------------------------
                                                    Allowance               Percentage of            Percentage of loans
(dollar amounts in thousands)                        Amount                   Allowance                to total loans
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                         <C>                          <C>                         <C>   
Commercial                                                  $1,064                       88.30%                      75.07%
Real Estate mortgage                                            71                         5.89                       21.56
Installment                                                     70                         5.81                        3.37
- -----------------------------------------------------------------------------------------------------------------------------
Total                                                       $1,205                      100.00%                     100.00%
                                            =================================================================================


                                                                           December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------------
                                                   Allowance               Percentage of           Percentage of loans
(dollar amounts in thousands)                        Amount                  Allowance                to total loans
- ---------------------------------------------------------------------------------------------------------------------------
Commercial                                             $732                    85.02%                       75.87%
Real Estate mortgage                                     64                     7.43                        21.02
Installment                                              65                     7.55                         3.11
- ---------------------------------------------------------------------------------------------------------------------------
Total                                                  $861                   100.00%                      100.00%
                                            ===============================================================================
</TABLE>

         Securities

         The  securities  portfolio  decreased  $2.6  million  or 4.8% to  $53.7
million at December 31, 1996 from $56.4 million at December 31, 1995. Penncore's
policy was to purchase  securities that addressed interest rate risk objectives.
A significant portion of the securities  purchased were adjustable rate mortgage
backed  securities.  Throughout  1996,  management  changed  the mix between the
investment  securities  portfolio  and the  available  for  sale  portfolio.  At
December 31, 1995,  available for sale securities were $51.1 million or 90.6% of
total  investments,  compared to $42.5 million or 79.1% of total  investments at
December  31,  1996.  This  shift  resulted  in  held  to  maturity  investments
increasing  $6.0  million to $11.3  million at December  31, 1996 as compared to
$5.3 million at December 31, 1995. In 1996,  Penncore  expanded its portfolio of
tax exempt municipal bonds and began to expand callable agency  debentures.  All
newly purchased municipal bonds were classified as held to maturity as well as a
portion of callable bonds purchased.

         The  following  tables  present  amortized  cost and market  values for
investment securities and their contractual  maturities,  without prepayments or
calls.

                                       67

<PAGE>
<TABLE>
<CAPTION>
                                                       December 31, 1996                        December 31, 1995
                                                 Amortized            Market              Amortized            Market
                                                   cost                Value                cost                Value
(amounts in thousands)
- ------------------------------------------------------------------------------------------------------------------------------
Securities available for sale:
<S>                                                  <C>                 <C>                    <C>                  <C>    
  US Treasury securities                             $       0           $       0              $ 1,999              $ 1,996
  US government agencies                                 3,712               3,740                4,737                4,711
  Mortgage-backed securities                            35,689              35,832               42,907               43,299
  Other securities                                       3,061               3,079                1,456                1,456
                                          ------------------------------------------------------------------------------------
Total securities available for sale                    $42,462             $42,651              $51,099              $51,462

Investment securities:
  US Treasury securities                                     0                   0                  750                  744
  US government agencies                                 7,500               7,422                3,000                2,938
  Mortgage-backed securities                               835                 818                  938                  937
  Other securities                                       2,949               2,964                  651                  661
                                          ------------------------------------------------------------------------------------
Total investment securities                             11,284              11,204                5,339                5,280
                                          ------------------------------------------------------------------------------------

Total                                                  $53,746             $53,855              $56,438              $56,742
                                          ====================================================================================
</TABLE>

<TABLE>
<CAPTION>
 The amortized cost and market values on December 31, 1996 by contractual maturity is shown below:
                                                                   December 31, 1996
                                                      Amortized cost              Market value
(amount in thousands)
<S>                                                                 <C>                        <C>   
Securities available for sale:
Due after five years through ten years                              $8,168                     $8,137
Due after ten years                                                 34,294                     34,514
                                               --------------------------------------------------------
Total available for sale                                           $42,462                    $42,651

Investment securities:
Due after one year through five years                               $3,115                     $3,066
Due after five years through ten years                               4,886                      4,878
Due after ten years                                                  3,283                      3,260
                                               --------------------------------------------------------
Total investment securities                                        $11,284                    $11,204
                                               --------------------------------------------------------
Total                                                              $53,746                    $53,855
                                               ========================================================
</TABLE>

                                       68

<PAGE>

         Deposits

         Penncore  relied  on its  deposit  base to fund its  lending  needs and
provide  liquidity.  Management focused on increasing lower cost funding sources
such as: demand deposits, interest bearing demand deposits and savings deposits.
At the same time,  management  allowed  higher cost  certificates  of deposit to
runoff and be replaced by other borrowed funds. Deposits decreased $10.9 million
or 10.3% to $94.9  million at December  31, 1996 when  compared to December  31,
1995.  Time  deposits  decreased  $12.7  million and this decrease was partially
offset  by  increases  in demand  and  interest  bearing  demand  deposits  when
comparing balances at December 31, 1996 and 1995.

         The following  table provides  information on average  deposits for the
years indicated.
<TABLE>
<CAPTION>
                                                         1996                                   1995
- -----------------------------------------------------------------------------------------------------------------------
                                              Average                                Average
(dollar amounts in thousands)                 Balance            Yield               Balance              Yield
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                 <C>                 <C>                  <C>  
Non-interest bearing demand                        $8,460                --                $5,880                  --
Interest bearing:
     Demand                                        13,588              2.94%               12,727               2.91%
     Savings                                        6,623              2.99                 7,898               2.96
     Time                                          72,155              5.99                74,647               5.98
- -----------------------------------------------------------------------------------------------------------------------
Total                                            $100,826              4.88%             $101,152               5.01%
                                        ===============================================================================
</TABLE>

         The following table provides  information on the maturity  distribution
of time deposits $100,000 and over for the period indicated:


- -------------------------------------------------------------------------------
(dollar amounts in thousands)                            December 31, 1996
- -------------------------------------------------------------------------------
Maturity range:
Within three months                                                    $6,197
After three but within six months                                       4,677
After six but within twelve months                                        789
After twelve months                                                     1,278
- -------------------------------------------------------------------------------
Total                                                                 $12,941
                                                    ===========================


         Borrowed funds

         Penncore  relies on borrowed  funds to provide  liquidity for both loan
and investment  purposes.  Management uses both  repurchase  agreements and FHLB
advances. FHLB Advances represented 89.2% of borrowed funds at December 31, 1996
as compared to 84.9% at December 31, 1995.  Total borrowed funds increased $13.0
million or 78.3% to $29.6  million at December  31,  1996 from $16.6  million at
year end 1995.  This increase was due to  management's  strategy of shifting the
funding mix away from  certificates  of deposit to other less costly  sources of
funding.  Other  borrowed  funds were 21.5% of total assets at December 31, 1996
compared to 12.3% of assets at December 31, 1995.

                                       69

<PAGE>

         Liquidity

         Liquidity  is the ability to provide,  promptly and  economically,  the
cash  necessary to meet  customer  credit needs and satisfy  deposit  withdrawal
requirements.  The primary sources of funds are deposits, payments of loans, and
investment security  maturities.  Loan repayments and investment  maturities are
predictable  sources of funds.  Deposit  in-flows are affected by  unpredictable
influences of movements in interest rates, economic conditions, and competition.
Management  relies on cash flow from both loans and  investments  combined  with
short term borrowing from the FHLB to provide liquidity as required.

         Asset Liability Management

         Penncore actively manages its interest rate risk sensitivity positions.
The objectives of interest rate risk  management are to control  exposure of net
interest income to risks  associated with interest rate movements and to achieve
consistent  growth  in  net  interest  income.  Management  using  policies  and
procedures  approved  by the Board of  Directors  is  responsible  for  managing
Penncore's  rate  sensitivity   position  by  changing  the  mix  and  repricing
characteristics of assets and liabilities  through the investment  portfolio and
offering of loan and deposit terms.  Management utilizes three principal reports
to measure and monitor  interest rate risk: gap analysis  reports,  net interest
margin reports and asset/liability simulation reports. The table below shows the
interest  rate  sensitivity  gap  position as of December  31,  1996.  The table
presents  data at a  single  point in time and  includes  assumptions  utilizing
historical prepayment rates modified by management's  anticipation of changes in
the interest rate  environment.  Interest  bearing  demand  accounts and savings
accounts  have always been  considered  a stable  source of funds.  Although the
rates are  subject  to change,  rates on these  accounts  historically  have not
changed as quickly or as often as other deposits included in this analysis.
<TABLE>
<CAPTION>
                                                  Three           Over three           Over one
                                                 months            months to            year to           Over five
($ amounts in thousands)                         or less           one year           five years            years
- ------------------------------------------------------------------------------------------------------------------------
Interest earning assets:
<S>                                                     <C>                   <C>                 <C>               <C>
Federal funds sold                                      $913                  $0                  $0                $0
Interest bearing deposits with banks                     231                   0                   0                 0
Investments                                           13,168              15,208              13,887            11,482
Loans                                                 15,314               9,701              35,236            18,154
                                          ------------------------------------------------------------------------------
Total rate sensitive assets                          $29,626             $24,909             $49,123           $29,636
                                          ------------------------------------------------------------------------------

Interest-bearing liabilities:
Interest-bearing demand deposits                      $6,751                  $0              $6,750                $0
Savings deposits                                           0                   0               5,995                 0
Time deposits                                         27,000              21,687              16,286                 0
Borrowed funds                                        14,387               2,000              13,200                 0
                                          ------------------------------------------------------------------------------
Total rate sensitive liabilities                     $48,138             $23,687             $42,231                $0
                                          ------------------------------------------------------------------------------
Incremental gap                                    ($18,512)              $1,222              $6,892           $29,636
                                          ==============================================================================
Cumulative gap                                     ($18,512)           ($17,290)           ($10,398)           $19,238
                                          ==============================================================================
As a % of earning assets                             (13.9%)             (13.0%)              (7.8%)             14.4%
                                          ==============================================================================
</TABLE>

                                       70

<PAGE>

         Capital

         Penncore had  shareholders  equity of $9.6 million at December 31, 1996
compared to $9.1  million at December 31,  1995.  The  increase in  shareholders
equity was primarily due to Penncore's net income.

         The Board of Governors of the Federal  Reserve System has guidelines to
implement  risk-based capital  requirements for Federal Reserve member banks and
holding companies. The guidelines establish a risk-based framework consisting of
(1) a definition of capital consisting of Tier 1 capital,  which includes common
shareholders  equity (less certain  intangibles)  and certain types of perpetual
preferred  stock,  and  supplementary  component  called Tier II capital,  which
includes a portion of the allowance for loan losses, mandatory convertible debt,
certain qualifying long-term debt and preferred stock which does not qualify for
Tier I capital,  and (2) a system for  assigning  assets and  off-balance  sheet
items to one of several weighted risk categories,  with higher levels of capital
being  required for  categories  perceived as  representing  a greater  risk. An
institutions'  risk-based ratio is determined by dividing its qualifying capital
by its risk-weighted assets. The guidelines make regulatory capital requirements
more sensitive to differences in risk profiles among banking institutions,  take
off-balance sheet items into account in assessing capital adequacy, and minimize
disincentives to holding liquid low-risk assets.  The minimum risk-based capital
ratio is 8.0%,  of which at least 4.0% must be Tier I capital,  and the  minimum
leverage  ratio (Tier I capital as a percentage  of quarterly  average  tangible
assets) is 4.0%.  At December  31,  1996,  Penncore  had capital  ratios well in
excess of required levels. (See note 9 to Penncore's 1996 consolidated financial
statements).

         The following table presents the capital ratios of  Commonwealth  State
Bank at December 31, 1996;

(dollar amounts in thousands)            Actual amount    Ratio
Total capital to risk weighted assets      $10,085        12.56%
Tier I capital to risk weighted assets      $9,079        11.31%
Tier I capital to average assets            $9,079         6.54%

Recently Issued Accounting Pronouncements

         In June 1996, the Financial  Accounting Standards Board Issued SFAS No.
125,   "Accounting   for   Transfers   and  Serving  of  Financial   Assets  and
Extinguishments  of Liabilities."  This statement is effective for transfers and
servicing of financial assets and extinguishment of liabilities  occurring after
December 31, 1996 and the application is prospective. The adoption will not have
a material effect on the consolidated financial statements of Penncore.

         In February 1997, the Financial  Accounting Standards Board issued SFAS
No. 128, "Earnings Per Share." SFAS 128 supersedes APB Opinion No. 15, "Earnings
Per  Share,"  and  specifies  the   computation,   presentation  and  disclosure
requirements for earnings per share for entities with publicly held common stock
or potential common stock. This statement is effective for financial  statements
for periods  ending  after  December 15,  1997.  The adoption of this  Statement
should not have a material effect on the  consolidated  financial  statements of
Penncore.

                                       71

<PAGE>

                  PRINCIPAL BENEFICIAL SHAREHOLDERS OF PENNCORE


         The  following  table  sets  forth,  as of May 16,  1997,  the name and
address  of each  person  who owns of  record  or who is  known by the  Board of
Directors  to be the  beneficial  owner  of  more  than  five  percent  (5%)  of
outstanding  Penncore Common Stock, the number of shares  beneficially  owned by
such person and the percentage of outstanding Penncore Common Stock so owned.
<TABLE>
<CAPTION>
                                                          Amount and Nature of              % of Outstanding Common
                Name and Address                        Beneficial Ownership(3)            Stock Beneficially Owned
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                           <C>                                 <C>  
National Penn Investment Company
3411 Silverside Road
Wilmington, Delaware 19801                                     87,541(1)                           21.53%

Owen O. Freeman, Jr.
32 South Chancellor Street
Newtown, Pennsylvania 18940                                    34,422(2)                            8.28%
<FN>
- -------------------------
(1)      A  wholly  owned  subsidiary  of  National  Penn  Bancshares,  Inc.  of
         Boyertown,  Pennsylvania,  the parent  holding  company of The National
         Bank of Boyertown.  National Penn holds presently  79,774 shares or 20%
         of the  outstanding  Common  Stock.  National  Penn  may,  at any time,
         purchase up to 7,767 additional  shares of the Common Stock pursuant to
         a Stock Purchase  Agreement.  In calculating  the tabulated  percent of
         class, the 7,767 additional shares were added to shares of Common Stock
         presently  held by National  Penn and to the total  outstanding  shares
         assuming all outstanding warrants held by National Penn were exercised.
(2)      Mr. Owen O.  Freeman,  Jr.  beneficially  owns 17,350  shares of Common
         Stock or 4.35% of the  outstanding  shares,  of which 3,200 are held by
         various relatives.  Mr. Freeman may, at any time, purchase up to 17,072
         additional   shares  of  Common  Stock  pursuant  to  a  stock  warrant
         agreement. See "Information Concerning Penncore Directors, Officers and
         Nominee--Stock Purchase Warrants." In calculating the tabulated percent
         of class,  the  17,072  additional  shares  were added to the shares of
         Common Stock currently held by Mr. Freeman and to the total outstanding
         shares,  assuming all  outstanding  warrants  held by Mr.  Freeman were
         exercised.
(3)      The securities  "beneficially owned" by an individual are determined in
         accordance with the definitions of "beneficial  ownership" set forth in
         the General Rules and Regulations of the SEC and may include securities
         owned by or for the  individual's  spouse  and minor  children  and any
         other relative who has the same home address,  as well as securities to
         which the  individual  has or shares voting or investment  power or has
         the right to acquire beneficial  ownership within 60 days after May 16,
         1997.  Beneficial  ownership  may be  disclaimed  as to  certain of the
         securities.
</FN>
</TABLE>

                                       73
<PAGE>

                         INFORMATION CONCERNING PENNCORE
                         DIRECTORS, OFFICERS AND NOMINEE


         The  following  table  contains  certain  information  with  respect to
Executive Officers, the current Class A Director whose term of office expires in
1997 and who is the Nominee for Class A Director whose term expires in 2000, and
the current Class B Directors and Class C Directors whose terms of office expire
in 1998 and 1999, respectively:
<TABLE>
<CAPTION>

                           Age as of                                                                       Penncore/
                           March 31,    Principal Occupation for Past Five Years and Positions         Commonwealth State
         Name                 1997         Held with Penncore and Commonwealth State Bank                Bank Director Since
- -----------------------------------------------------------------------------------------------------------------------------
                                  Current Class A Director Whose Term Expires in 1997 and
                                  Nominee for Class A Director Whose Term Expires in 2000
<S>                            <C>      <C>                                                                 <C>    
Ashton Harvey                  68       Chairman, U.S. Trust Company of New Jersey, Princeton, NJ,          1988/--
(2)(3)(5)                               since 1992; prior thereto, Managing Director of Delafield,
                                        Harvey, Tabell, Inc. (Investment Advisors), Princeton, NJ

                                       Class B Directors Whose Terms Expire in 1998

David A. Friedman              64       Vice President, Technology Management and Funding, Princeton,      1987/1987
(1)(2)(4)(5)                            NJ, since 1994; prior thereto, Attorney-at-Law with the firm
                                        Ridolfi, Friedman, Frank & Edelstein, Lawrenceville, NJ

Albert S. Bencivengo           73       Self-employed Certified Public Accountant, Mercerville, NJ         1987/1987
(1)(2)(3)

                                       Class C Directors Whose Terms Expire in 1999

Owen O. Freeman, Jr.           62       Chairman of the Boards, Penncore Financial Services Corporation    1987/1987
(1)(2)(3)(4)(5)                         Commonwealth State Bank; Chairman of the Board and Director,
                                        First Capitol Bank, York, Pennsylvania

H. Paul Lewis                  53       President and Chief Executive Officer, Penncore Financial          1987/1987
(1)(2)(4)                               Services Corporation and Commonwealth State Bank
<FN>
- -------------------------
(1)      Member of the Executive Committee and Board of Directors of Commonwealth State Bank.
(2)      Member of the Asset/Liability Investment Management Committee of Commonwealth State Bank.
(3)      Member of the Audit Committee of Commonwealth State Bank.
(4)      Member of the Marketing/Strategic Planning Committee of Commonwealth State Bank.
(5)      Member of the Compensation Committee of Commonwealth State Bank.
</FN>
</TABLE>

         Members of the Board of Directors of  Commonwealth  State Bank received
$200  for   attendance   at  each  meeting,   and  members  of  the   Executive,
Asset/Liability Investment Management, Audit, Marketing/Strategic Planning, Risk
Management and Compensation  Committees of Commonwealth State Bank received $100
for attendance at each meeting. The Board of Directors of the Commonwealth State
Bank met 12 times in 1996;  the Executive  Committee  met 40 times in 1996;  the
Audit  Committee met one time in 1996;  the Risk  Management  Committee met four
times in 1996;  and the  Compensation  Committee  met three  times in 1996.  The
Marketing/Strategic   Planning  Committee  and  the  Asset/Liability  Management
Committee  did not meet in 1996.  Commonwealth  State Bank paid in the aggregate
$50,900 in directors' fees in 1996.

         During 1996,  the Board of Directors of Penncore  held three  meetings.
Directors  received $300 for attendance at the meeting of the Board of Directors
of Penncore. In 1996, Penncore paid in the aggregate $4,200 in directors' fees.

         Each of the Directors of Penncore attended at least  seventy-five (75%)
percent of the combined total number of meetings of Penncore's and  Commonwealth
State Bank's  Board of Directors  and  Executive  Committee of the  Commonwealth
State Bank on which he is a member.

                                       73

<PAGE>
         The  Board  of  Directors  of  Penncore  has  at  present  no  standing
committees. Because Penncore does not have a nominating committee, a shareholder
who desires to propose an individual for consideration by the Board of Directors
as a nominee for Director  should  submit a proposal in writing to the President
of  Penncore  in  accordance  with  Section  10.1  of  Penncore's  By-Laws.  Any
shareholder  who intends to nominate or to cause to have nominated any candidate
for election to the Board of Directors  must notify the Secretary of Penncore in
writing  not less than sixty  (60) days prior to the date of the  meeting of the
shareholders called for the election of directors.

Beneficial Ownership by Officers, Directors and Nominee

         The  following  table sets forth,  as of May 16,  1997,  the amount and
percentage of the Common Stock beneficially owned by each Director, each nominee
and all Owners and Directors of Penncore as a group.
<TABLE>
<CAPTION>
         Name of Individual or               Amount and Nature of Beneficial
           Entity or Group(4)                        Ownership(1)(2)                    Percentage of Class(3)(11)
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                                       <C>  
Owen O. Freeman, Jr.(6)                                 34,422(8)                                 8.28%

H. Paul Lewis(6)                                         6,650(9)                                 1.65%

David A. Friedman(5)                                    15,869(10)                                3.88%

Albert S. Bencivengo(5)                                   1,750                                     --

Ashton Harvey(7)                                          2,500                                     --

All Officers and Directors as a
Group (7 persons)                                        92,622                                   21.54%
<FN>
- -------------------------
(1)  Information furnished by the Directors and Penncore.
(2)  The  securities  "beneficially  owned" by an individual  are  determined in
     accordance with the definitions of "beneficial  ownership" set forth in the
     General Rules and Regulations of the Securities and Exchange Commission and
     may include  securities owned by or for the  individual's  spouse and minor
     children and any other  relative who has the same home address,  as well as
     securities to which the individual has or shares voting or investment power
     or has the right to acquire  beneficial  ownership within 60 days after May
     16,  1997.  Beneficial  ownership  may be  disclaimed  as to certain of the
     securities.
(3)  Less than 1% unless otherwise indicated.
(4)  Each  named   individual  has  full  authority  to  vote  those  securities
     beneficially owned.
(5)  A Class B Director whose term expires in 1998.
(6)  A Class C Director whose term expires in 1999.
(7)  A current  Class A Director  whose term  expires in 1997 and a Nominee  for
     Class A Director whose term expires in 2000.
(8)  Mr. Owen O. Freeman, Jr. beneficially owns 17,350 shares of Common Stock or
     4.35% of the  outstanding  shares,  of  which  3,200  are  held by  various
     relatives.  Mr. Freeman may, at an time,  purchase up to 17,072  additional
     shares of Common Stock  pursuant to a stock warrant  agreement.  See "Stock
     Purchase  Warrants"  below. In calculating the tabulated  percent of class,
     the 17,072  additional  shares  were  added to the  shares of Common  Stock
     currently held by Mr. Freeman and to the total outstanding shares, assuming
     all outstanding warrants held by Mr. Freeman were exercised.
(9)  Mr. H. Paul Lewis  currently  holds 2,900 shares of Common Stock or .73% of
     the outstanding  shares.  Mr. Lewis may, at any time,  purchase up to 3,750
     additional  shares of Common Stock  pursuant to a stock warrant  agreement.
     See "Stock Purchase  Warrants" below. In calculating the tabulated  percent
     of class,  the 3,750  additional  shares were added to the shares of Common
     Stock  currently  held by Mr.  Lewis and to the total  outstanding  shares,
     assuming all outstanding warrants held by Mr. Lewis were exercised.
(10) Mr. David A. Friedman  currently owns 5,625 shares of Common Stock or 1.41%
     of the outstanding  shares.  Mr. Friedman may, at any time,  purchase up to
     10,244  additional  shares  of Common  Stock  pursuant  to a stock  warrant
     agreement.   See  "Stock  Purchase  Warrants"  below.  In  calculating  the
     tabulated  percent of class, the 10,244 additional shares were added to the
     shares of Common  Stock  currently  held by Mr.  Friedman  and to the total
     outstanding shares.  Assuming all outstanding warrants held by Mr. Friedman
     were exercised.
(11) In calculating  the total percent of class,  the 31,066  additional  shares
     that may, at any time, be purchased pursuant to stock warrant agreements by
     the Directors  and Officers  were added to the total amount of  outstanding
     shares and to the total amount of shares  directly  owned by the  Officers,
     Directors  and  nominees,  assuming all  outstanding  warrants  held by the
     Directors and Officers were exercised.
</FN>
</TABLE>
                                       74
<PAGE>

Compensation of Officers

         The  following  table sets forth all  remuneration  for services in all
capacities paid by Penncore and  Commonwealth  State Bank during 1996 to Owen 0.
Freeman,  Jr., the Chairman of Penncore and Commonwealth State Bank, and H. Paul
Lewis,  the President and Chief Executive  Officer of Penncore and  Commonwealth
State Bank. No other  officer's  aggregate  salary and bonus  exceeded  $100,000
during 1996.
<TABLE>
<CAPTION>

                                                Summary Compensation Table
                                                                                                  LONG TERM COMPENSATION
                                                      ANNUAL COMPENSATION
                                                                                                  AWARDS                PAYOUTS
                                                                   Other Annual   Restricted                      All Other
Name and Principal Position               Salary           Bonus    Compensa-       Stock    Options/   LTIP      Compensa-
                                  Year     ($)              ($)      tion(1)($)    Award(s)   SARs     Payouts     tion(2)($)
<S>                             <C>      <C>                 <C>     <C>              <C>       <C>       <C>        <C>
Owen O. Freeman, Jr             1996     130,000(3)         -0-      38,554          -0-       -0-       -0-         183
Chairman of the Board of
Penncore and Commonwealth
State Bank

H. Paul Lewis
President/CEO of Penncore
and Commonwealth State Bank     1996     125,000         20,000      32,473          -0-       -0-       -0-         183
<FN>
(1)  Includes directors' fees; life, medical and disability  insurance premiums;
     pension and 401(K) plan  payments;  automobile  use and country  club dues.
     Messrs.  Freeman and Lewis reimburse  Penncore and Commonwealth  State Bank
     for any personal use of their automobiles on a mileage basis.
(2)  Amounts appearing in this column represent payments for term life insurance
     coverage,  which is available  under a group plan offered on the same terms
     to all employees of Penncore and the Commonwealth State Bank.
(3)  In  consideration  for his time spent on his duties as the  Chairman of the
     First Capitol Bank, Penncore and Commonwealth State Bank were reimbursed by
     First Capitol Bank in the amount of $65,000 for a portion of Mr.  Freeman's
     salary.
</FN>
</TABLE>

Profit Sharing Plan

         During 1990, the Commonwealth  State Bank established a noncontributory
Profit Sharing Plan (the "Plan") for the benefit of its employees.  Any eligible
employee who has  completed one (1) year of service after which 1,000 hours have
been worked and has attained age 21 shall be eligible to  participate  under the
Plan as of the  date he or she has  satisfied  such  requirements.  An  eligible
employee shall become a participant effective as of the earlier of the first day
of the  Plan  year or the  first  day of the  seventh  month of such  Plan  year
coinciding  with or next  following the date such  employee met the  eligibility
requirements,  following his or her completion of one year of service,  provided
he or she receives  compensation  for at least 1,000 hours of employment  during
any Plan year before that enrollment date or during his or her first  employment
year,  provided said employee was still employed as of such date.  Approximately
24 employees, including all of the executive officers of Commonwealth State Bank
were eligible to participate in the Plan for the 1996 Plan year.

         The formula for determining  Commonwealth State Bank's  contribution to
the Plan is set forth as follows.  For each Plan year,  Commonwealth  State Bank
shall  contribute to the Plan such amount as shall be determined by the Board of
Directors.   Notwithstanding  the  foregoing,   the  Commonwealth  State  Bank's
contribution  for any Plan year shall not exceed the maximum amount allowable as
a deduction to Commonwealth  State Bank under the provisions of Internal Revenue
Code  Section  404. To the extent  necessary  to provide  the top heavy  minimum
allocations,  Commonwealth  State  Bank  shall  make a  contribution  even if it
exceeds the amount which is deductible under Code Section 404. All contributions
by the Commonwealth State Bank shall be made in cash or in such

                                       75

<PAGE>

property as is acceptable to the Trustee.  The  Administrator  shall allocate to
each  participant's  account a dollar amount equal to the same proportion  which
compensation  is in excess of the Social  Security  Taxable  Wage Base  ("excess
compensation").  The maximum amount which can be allocated is 5.7% of the sum of
each participant's total compensation plus excess compensation.  If Commonwealth
State  Bank  does  not  contribute  such  amount  for  all  participants,   each
participant will be allocated a share of the contribution in the same proportion
that his or her total compensation plus his or her total excess compensation for
the Plan year bears to the total compensation plus the total excess compensation
of all  participants  for that year.  The balance of  Commonwealth  State Bank's
contributions  over the amount  allocated  above,  if any, shall be allocated to
each  participant's  account  in the  same  proportion  that  his  or her  total
compensation  for  the  Plan  year  bears  to  the  total  compensation  of  all
participants for such year.

         At normal  retirement age and upon death,  participants are entitled to
100% of their account  balance.  If employment  terminates for any other reason,
participants are entitled to receive only the vested percentage of their account
balance,  and the  remainder  of the  account  will  be  forfeited.  The  vested
percentage is determined as follows: zero but less than 2 years of service - 0%:
2 years of  service - 25%; 3 years of service - 50%; 4 years of service - 75%; 5
years of service - 100%. Total cash contribution to the Plan for the fiscal year
ended December 31, 1996, was $58,000.

         On October 1, 1993, an amendment and  restatement  of the  Commonwealth
State Bank Profit  Sharing Plan was completed  whereby a 401(k) Safe Harbor Plan
was adopted in order to provide  retirement  and  preretirement  benefits to the
employees of Commonwealth State Bank. Employees shall be eligible to participate
in the Plan on the Entry Date after  attaining age 21 and the  completion of one
year of service  after  which  1,000 hours have been  worked.  Approximately  24
employees,  including all of the executive  officers of Commonwealth  State Bank
were eligible to  participate in the 401(k) Plan for the 1994 Plan year, and the
Plan, as of December 31, 1996, is not  considered to be Top Heavy.  The types of
contributions  which  may be made  into the Plan  include  nonmatching  employer
contributions,  qualified nonelective employer contributions,  matching employer
contributions,  qualified matching employer contributions,  and salary reduction
contributions.  Nonmatching  employer  contributions  and qualified  nonelective
employer  contributions shall be made at a discretionary amount as determined by
the employer.  Matching employer contributions for the Plan year ending December
31, 1996, were made at 100% of the amount  contributed by each  participant to a
maximum of three (3%) percent of each participant's  compensation.  The matching
contribution  may be changed  at any time on a  discretionary  basis.  A minimum
contribution  equal to 3% of non-key  employees  compensation may be required if
the plan is  considered  to be Top Heavy.  Rollover  contributions  and transfer
contributions from other tax-qualified plans are permitted,  however,  after-tax
participant contributions are not permitted. Each participant shall be permitted
to self-direct  their account funds,  and the four investment funds selected are
uniformly available to all participants. If employment terminates,  participants
are entitled to receive only the vested percentage of their account balance, and
the  remainder of the account will be forfeited.  Benefits  under the plan shall
vest according to the same schedule as the Profit Sharing Plan mentioned  above.
Loans to participants  are permitted as are withdrawals for financial  hardship.
Total  employer  match cash  contribution  to the Plan for the fiscal year ended
December 31, 1996, was $27,800.


Employment Agreements

         Owen O. Freeman, Jr.

         Penncore  and  Commonwealth  State  Bank  have  renewed  the  Executive
Employment  Agreement  (the  "Agreement")  with Mr. Owen O.  Freeman,  Jr. for a
two-year  period  beginning  January 1, 1997,  and concluding as of the close of
business on December 31, 1998.  Penncore and Commonwealth  State Bank may choose
not to renew Mr.  Freeman's  contract  without  cause or reason.  The  Agreement
provides for Mr.  Freeman's  employment as Chairman of the Board of Penncore and
Commonwealth State Bank at an Annual Direct Salary of not less than $145,000 per
year,  which shall be reviewed by the Board of Directors on each  anniversary of
the  Agreement and shall be adjusted in accordance  with the  prevailing  market
value of the position and the current pay increase

                                       76

<PAGE>

practices of Penncore and  Commonwealth  State Bank.  During 1996,  Mr.  Freeman
received a direct annual salary of $130,000 under the Agreement.  As a member of
the Board of Directors of Penncore and  Commonwealth  State Bank, Mr. Freeman is
also  eligible to receive  fees for services  equal to fees  received by outside
Directors of the organizations.

         At the  start of each  fiscal  year,  Mr.  Freeman  shall  ensure  that
Business  Plans  delineating  the financial  and business  goals of Penncore and
Commonwealth  State Bank are established.  The Business Plans shall be presented
to and reviewed by the appropriate  Board of Directors,  which may in their sole
discretion  alter or modify the Business Plans prior to adoption.  Upon adoption
of the Plans by the appropriate Boards of Directors,  an Incentive  Compensation
Plan  for  Mr.  Freeman  shall  be  established  to  provide  an  incentive  pay
opportunity  consistent with the practices of similar organizations in rewarding
their senior  executives.  The incentive award will be paid if the financial and
business goals of Penncore and Commonwealth State Bank are met for that year, or
at a lesser  amount in the event some but not all of the  financial and business
goals  of  Penncore  and/or  Commonwealth  State  Bank  are met for the  year in
question.  Although Mr.  Freeman  elected not to  participate  in the  Incentive
Compensation  Plan,  the Board of Directors  awarded him a $30,000 bonus for his
performance in 1996 which was paid in 1997.

         Mr.  Freeman is also  entitled  to an  additional,  annual  bonus in an
amount  sufficient on an after-tax basis to pay the premium on his  supplemental
Long-Term Disability Insurance Policy.

         Mr.  Freeman is also  entitled to  participate  in or receive  benefits
under all  Penncore  and/or  Commonwealth  State Bank  employee  benefit  plans,
including   but  not  limited  to  group  life,   disability,   and  medical  or
health-and-accident  plans,  profit-sharing  plan, and vacation.  Mr. Freeman is
also entitled to life  insurance at an amount equal to three times his salary to
a  maximum  of  $500,000;  the use of a  Penncore  or  Commonwealth  State  Bank
purchased or leased Lincoln Town Car or its equivalent, as well as reimbursement
for all operating  expenses;  and social  membership in the Trenton Country Club
and membership in the Trenton Club.

         If Mr. Freeman's employment is terminated because of death, disability,
or for cause,  Penncore  and  Commonwealth  State Bank shall pay his full annual
direct salary and any other amounts owing through the date of  termination,  and
Penncore and  Commonwealth  State Bank shall have no further  obligations to Mr.
Freeman.

         If Mr.  Freeman's  employment is terminated  without  cause,  or if Mr.
Freeman voluntarily terminates his employment for good reason, as defined in the
Agreement,  Mr.  Freeman  becomes  entitled  to  severance  benefits  under  the
Agreement to include the payment of his full Annual  Direct Salary from the date
of notice of termination  for a total of twelve months;  provided,  however,  he
shall make reasonable  efforts to mitigate  damages by seeking other  comparable
employment.   If  Mr.  Freeman's   employment  is  terminated  by  Penncore  and
Commonwealth State Bank for other than death,  disability,  or cause, as defined
in the Agreement,  or if Mr. Freeman  voluntarily  terminates his employment for
good reason,  within twelve months following a change of control,  as defined in
the  Agreement,  then Mr.  Freeman  becomes  entitled to the payment of his full
annual  direct salary from the date of notice of  termination  for the remaining
term of the Agreement or twenty-four months, whichever is longer. Termination of
Mr.  Freeman's  employment  under  these  scenarios  also  entitles  him  to the
continued  participation  in all employee benefit plans and programs to which he
was entitled prior to termination  (or, if ineligible,  a dollar amount equal to
the  benefit  forfeited  as a result  of such  ineligibility  for as long as the
annual direct salary is paid).

         In the event of termination or nonrenewal of Mr.  Freeman's  employment
other than for cause,  Mr.  Freeman shall have the right to sell to Penncore and
Commonwealth   State  Bank,  and  upon  exercise  of  such  right  Penncore  and
Commonwealth  State Bank shall be  required  to  purchase,  all of the shares of
Penncore's stock or Commonwealth State Bank's stock he owns and desires to sell,
for fair market value, as determined within the Agreement.

         As mentioned previously, in consideration for the time spent on matters
concerning  First  Capitol  Bank,  Penncore  and  Commonwealth  State  Bank were
reimbursed  for a portion  of Mr.  Freeman's  salary in the amount of $65,000 of
compensation earned during 1996. Additionally, First Capitol Bank will reimburse
Penncore and

                                       77

<PAGE>

Commonwealth State Bank for a portion of salary paid to Mr. Freeman during 1997,
in the amount of $72,500.  First Capitol Bank, Penncore,  and Commonwealth State
Bank will negotiate any further  reimbursements prior to the commencement of the
year in question.

         H. Paul Lewis

         Penncore  and  Commonwealth  State  Bank  have  renewed  the  Executive
Employment  Agreement (the  "Agreement") with Mr. H. Paul Lewis for the two-year
period beginning  January 1, 1997. The term of the agreement will  automatically
renew each  anniversary  date unless written  notice is provided.  The Agreement
provides for Mr. Lewis'  employment as President and Chief Executive  Officer of
Penncore and Commonwealth State Bank at an Annual Direct Salary of not less than
$140,000  per year,  which shall be reviewed by the Board of  Directors  on each
anniversary  of the  Agreement  and shall be  adjusted  in  accordance  with the
prevailing  market value of the position and the current pay increase  practices
of Penncore and Commonwealth  State Bank. During 1996, Mr. Lewis received direct
annual  salary  of  $125,000  under the  agreement.  As a member of the Board of
Directors of Penncore and Commonwealth State Bank, Mr. Lewis is also eligible to
receive fees for  services  equal to fees  received by outside  Directors of the
organizations.

         At the start of each fiscal year,  Mr.  Lewis shall  prepare a Business
Plan  establishing the financial and business goals of Commonwealth  State Bank.
The Business  Plan shall be presented to and reviewed by the Board of Directors,
which may in their sole  discretion  alter or modify the Business  Plan prior to
adoption.  Upon  adoption of the Plan,  an Incentive  Compensation  Plan for Mr.
Lewis shall be  established to provide an incentive pay  opportunity  consistent
with  the  practices  of  similar   organizations   in  rewarding  their  senior
executives. The incentive award will be paid if the financial and business goals
of  Commonwealth  State Bank are met for that year, or at a lesser amount in the
event some but not all of the financial and business goals of Commonwealth State
Bank are met for the year in question.  Mr. Lewis received a bonus of $35,000 in
recognition  of the  financial  and business  goals of  Commonwealth  State Bank
achieved in 1996.

         Mr. Lewis is also entitled to an additional,  annual bonus in an amount
sufficient  on an  after-tax  basis  to pay  the  premium  on  his  supplemental
Long-Term Disability Insurance Policy.

         Mr. Lewis is also entitled to participate in or receive  benefits under
all Penncore and/or  Commonwealth  State Bank employee benefit plans,  including
but not limited to group life,  disability,  and medical or  health-and-accident
plans,  profit-sharing  plan,  and vacation.  Mr. Lewis is also entitled to life
insurance at an amount equal to three times his salary to a maximum of $350,000,
and the use of a  Commonwealth  State Bank  purchased or leased Buick LeSabre or
its equivalent, as well as reimbursement for all operating expenses.

         If Mr. Lewis' employment is terminated because of death, disability, or
for cause,  Commonwealth  State Bank shall pay his full Annual Direct Salary and
any other  amounts  owing  through the date of  termination,  and  Penncore  and
Commonwealth State Bank shall have no further obligations to Mr. Lewis.

         If Mr. Lewis'  employment is terminated  without cause, or if Mr. Lewis
voluntarily  terminates  his  employment  for good  reason,  as  defined  in the
Agreement,  Mr. Lewis becomes entitled to severance benefits under the Agreement
to include the payment of his full Annual  Direct Salary from the date of notice
of  termination  for a total of nine months:  provided,  however,  he shall make
reasonable  efforts to mitigate damages by seeking other comparable  employment.
If Mr. Lewis' employment is terminated by Commonwealth State Bank for other than
death,  disability,  or cause,  as defined  in the  Agreement,  or if Mr.  Lewis
voluntarily  terminates  his  employment  for good reason,  within twelve months
following  a change of  control,  as defined in the  Agreement,  then Mr.  Lewis
becomes  entitled to the payment of his full Annual  Direct Salary from the date
of notice of  termination  for the  remaining  term of the Agreement or eighteen
months,  whichever is longer.  Termination of Mr. Lewis'  employment under these
scenarios  also  entitles  him to the  continued  participation  in all employee
benefit plans and programs to which he was entitled prior to termination (or, if
ineligible,  a dollar amount equal to the benefit  forfeited as a result of such
ineligibility for as long as the annual direct salary is paid).

                                       78

<PAGE>

         In the event of  termination  or nonrenewal  of Mr.  Lewis'  employment
other than for cause,  Mr.  Lewis shall have the right to sell to  Penncore  and
Commonwealth   State  Bank,  and  upon  exercise  of  such  right  Penncore  and
Commonwealth  State Bank shall be  required  to  purchase,  all of the shares of
Penncore's stock or Commonwealth State Bank's stock he owns and desires to sell,
for fair market value, as determined within the Agreement.


Stock Purchase Warrants

         In  consideration  of the risk borne by Owen O. Freeman,  Jr., David A.
Friedman and John G. Williams (the "Organizers") for guaranteeing the payment of
all preorganizational  and offering expenses,  and in inducing, in part, H. Paul
Lewis to accept the  positions of President of Penncore and  Commonwealth  State
Bank,  Penncore has issued warrants to purchase an aggregate of 41,310 shares of
Common Stock to the Organizers  and Mr. Lewis.  The exercise price is (1) $21.00
per share at any time within the first five fiscal  years of  operation  and (2)
the lesser of $24.00 per share or the book  value per  share,  adjusted  for the
allowance  for loan losses,  at the end of the fifth  fiscal  year,  at any time
within the sixth  through  tenth fiscal years of  operation.  Such warrants will
expire on December 31, 1998. On April 8, 1997, John G. Williams exercised all of
his warrants and purchased  10,244 shares of Penncore Common Stock at a purchase
price of $21.32 per share or $218,402.08 in the aggregate.


Phantom Stock Plan

         On April 14, 1996,  Penncore  adopted the Penncore  Financial  Services
Corporation  Phantom  Stock Plan  ("Phantom  Stock Plan").  Certain  officers of
Penncore and  Commonwealth  State Bank are eligible for grants of phantom  stock
which have the same attributes as stock appreciation rights ("SARs").  The Board
of Directors of Penncore  grants SARs under the Phantom Stock Plan for each year
1993 through 1997, based on Penncore's financial  performance for that year. The
Chairman of the Board of  Directors is  responsible  for  administration  of the
Phantom Stock Plan.

         Each SAR entitles a participant  to receive at maturity the increase in
the fair market value of a share of Penncore Common Stock over the "base amount"
with  respect  to that SAR.  Fair  market  value is  defined as the net worth of
Penncore  divided  by the  number  of shares of its  Common  Stock  outstanding.
However, if another corporation  acquires all or substantially all of the common
stock (or assets) of Penncore,  the fair market value of the Common Stock is the
selling price  received by the  stockholders  of Penncore (or by Penncore).  The
Board of Directors fixes the base amount by reference to the value of a share of
common stock as of the grant date of an SAR.

         SARs mature on January 2, 1998, or the earlier date of a  participant's
termination  of  employment  or  acquisition  of  Penncore  or  its  assets.   A
participant  is  entitled  to  receive  in cash the  value of his SARs once they
mature.  However,  if a  participant  is  discharged  for  cause,  his  SARs are
forfeited.  In the event of a participant's death, the then value of his SARs is
paid in cash to his designated beneficiary.


Certain Transactions

         There  have  been  no  material   transactions   between  Penncore  and
Commonwealth  State  Bank,  nor any  material  transactions  proposed,  with any
Director or Executive  Officer of Penncore and  Commonwealth  State Bank, or any
associate of any of the foregoing persons.  Penncore and Commonwealth State Bank
have had and intend to continue to have banking and  financial  transactions  in
the  ordinary  course of  business  with  Directors  and  Executive  Officers of
Penncore and Commonwealth  State Bank and their associates on substantially  the
same terms, including interest rates and collateral,  as those prevailing at the
time for comparable  transactions  with other persons.  Total loans  outstanding
from  Commonwealth  State  Bank as of  December  31,  1996,  to  Penncore's  and
Commonwealth  State  Bank's  Executive  Officers  and  Directors  as a group and
members of their immediate families and companies

                                       79

<PAGE>

in which  they had an  ownership  interest  of 10% or more  was  $1,828,818,  or
approximately 19.24% of the total equity capital of the Commonwealth State Bank.
Loans to such persons were made in the ordinary course of business, were made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions with other persons,  and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable  features.  The aggregate  amount of indebtedness  outstanding as of
March 31, 1997, to the above  described  group was  $1,665,708 or  approximately
17.33% of the total equity capital of the Bank.


                  ITEM 3: RATIFICATION OF INDEPENDENT AUDITORS


         Unless  instructed to the  contrary,  it is intended that votes will be
cast pursuant to the Proxies for the  ratification  of the selection of KPMG, as
Penncore's  independent  public  accountants for its fiscal year ending December
31,  1997.  Penncore  has been  advised by KPMG that none of its members has any
financial interest in Penncore. Ratification of KPMG will require an affirmative
vote of a majority of the outstanding  shares of Common Stock represented at the
Annual Meeting. KPMG served as Penncore's independent public accountants for the
year ended December 31, 1996.

         KPMG  performed  customary  audit  services and provided  assistance in
connection with regulatory  matters,  charging Penncore for such services at its
customary  hourly  billing  rates.  The  non-audit  services  were  approved  by
Penncore's  Board of  Directors,  after due  consideration  of the effect of the
performance  thereof  on the  independence  of the  accountants  and  after  the
conclusion  by  Penncore's  Board of  Directors  that there was no effect on the
independence of the accountants.

         In the event that the  shareholders do not ratify the selection of KPMG
as Penncore's  independent  public accountants for the 1997 fiscal year, another
accounting firm will be chosen to provide  independent  public  accountant audit
services for the 1997 fiscal year.  The Board of Directors  recommends  that the
shareholders  vote FOR the ratification of the selection of KPMG as the auditors
for Penncore for the year ending December 31, 1997.

         It is understood  that even if the  selection of KPMG is ratified,  the
Board of  Directors,  in its  discretion,  may direct the  appointment  of a new
independent  auditing firm at any time during the year if the Board of Directors
determines that such a change would be in the best interests of Penncore and its
shareholders.


                      ITEM 4: ADJOURNMENT OF ANNUAL MEETING


         In the event that there are not sufficient votes to constitute a quorum
or  approve  the  adoption  of the  Merger  Agreement  at the time of the Annual
Meeting,  such  proposal  could not be approved  unless the Annual  Meeting were
adjourned in order to permit further  solicitation of Proxies. In order to allow
Proxies that have been received by Penncore at the time of the Annual Meeting to
be voted for such adjournment, if necessary, Penncore has submitted the question
of adjournment under such circumstances to its shareholders as a separate matter
for their consideration.

         If the Annual Meeting is adjourned,  it will be adjourned only from day
to day or for such longer  periods not in excess of fifteen  days each as may be
directed  by the  shareholders  present  in  person  or by Proxy  at the  Annual
Meeting.  A majority of the shares  represented and voting at the Annual Meeting
is required in order to approve any such adjournment.  The Board of Directors of
Penncore  recommends  that  shareholders  vote  their  Proxies  in favor of such
adjournment  so that their Proxies may be used for such purposes in the event it
should become necessary. Properly executed Proxies will be voted in favor of any
such adjournment unless otherwise

                                       80

<PAGE>

indicated thereon.  If it is necessary to adjourn the Annual Meeting,  notice of
the time and place of the adjourned  meeting may be given by announcement at the
meeting.


                              SHAREHOLDER PROPOSALS


         In the event that the proposed Merger is not consummated, a shareholder
who wishes to submit a proposal for inclusion in Penncore's  Proxy Statement for
its 1998 Annual  Meeting of  Shareholders  must deliver such proposal in writing
addressed to the Secretary,  Penncore Financial Services Corporation,  3 Friends
Lane,  P.O. Box 202,  Newtown,  Pennsylvania  18940,  not later than January 20,
1998.


                                 LEGAL OPINIONS


         Opinions with respect to certain  legal matters in connection  with the
Merger  will  be  rendered  by  Dilworth,   Paxson,   Kalish  &  Kauffman   LLP,
Philadelphia,  Pennsylvania,  as counsel for Bancorp, and by Schnader, Harrison,
Segal & Lewis, Harrisburg, Pennsylvania, as counsel for Penncore.


                                     EXPERTS


         The consolidated  financial statements of Bancorp at March 31, 1996 and
1995,  and for each of the years in the three year period  ended March 31, 1996,
which are  incorporated  by reference in this Proxy  Statement/Prospectus,  have
been audited by KPMG Peat Marwick LLP, independent certified public accountants,
as set forth in their reports thereon  incorporated by reference herein, and are
included in reliance  upon such reports given upon the authority of such firm as
experts in accounting and auditing.

         The consolidated  financial statements of Penncore at December 31, 1996
and 1995,  and for each of the years in the three year period ended December 31,
1996, which are included in this Proxy  Statement/Prospectus,  have been audited
by KPMG Peat Marwick LLP, independent certified public accountants, as set forth
in their reports thereon included herein, and are included in reliance upon such
reports  given upon the  authority  of said firm as experts  in  accounting  and
auditing.


                                  OTHER MATTERS


         The Board of Directors of Penncore  does not know of any other  matters
intended to be presented for shareholder  action at the Annual  Meeting.  If any
other  matter  does  properly  come  before the Annual  Meeting  and is put to a
shareholder  vote, the Proxies solicited hereby will be voted in accordance with
the judgment of the proxyholders named thereon.




                                       81

<PAGE>



                                     ANNEX F

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                     PENNCORE FINANCIAL SERVICES CORPORATION
<TABLE>
<CAPTION>

<S>                                                                                                            <C>
Independent Auditors' Report....................................................................................F-3

Consolidated Balance Sheets as of December 31, 1996 and 1995....................................................F-4

Consolidated Statements of Income for the Years ended December 31, 1996, 1995 and 1994..........................F-5

Consolidated Statements of Changes in Shareholders' Equity for the Years ended
December 31, 1996, 1995 and 1994................................................................................F-6

Consolidated Statements of Cash Flows for the Years ended December 31, 1996, 1995 and 1994......................F-7

Notes to Consolidated Financial Statements............................................................F-8 thru F-29
</TABLE>


THE ABOVE INDEPENDENT AUDITORS' REPORT, AUDITED CONSOLIDATED FINANCIAL
STATEMENTS AND NOTES THERETO OF PENNCORE ARE INCLUDED IN THEIR ENTIRETY IN THIS
PROXY STATEMENT/PROSPECTUS.



                                       F-1

<PAGE>



                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

                        Consolidated Financial Statements

                           December 31, 1996 and 1995


                   (With Independent Auditors' Report Thereon)

                                       F-2

<PAGE>



                          Independent Auditors' Report


The Board of Directors and Shareholders
Penncore Financial Services Corporation:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Penncore
Financial Services  Corporation and subsidiary as of December 31, 1996 and 1995,
and the related  consolidated  statements  of income,  changes in  shareholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December  31,   1996.   These   consolidated   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Penncore Financial
Services  Corporation  and  subsidiary as of December 31, 1996 and 1995, and the
results  of their  operations  and their cash flows for each of the years in the
three-year period ended December 31, 1996 in conformity with generally  accepted
accounting principles.






February 21, 1997

KPMG Peat Marwick LLP
Princeton, New Jersey

                                       F-3

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                           Consolidated Balance Sheets
                           December 31, 1996 and 1995

<TABLE>
<CAPTION>
                               Assets                                                     1996              1995
<S>                                                                                    <C>               <C>      
Cash and due from banks (note 2)                                                       $4,100,412        5,381,194
Federal funds sold                                                                        913,000        2,202,000
                                                                                     ------------      -----------
        Total cash and cash equivalents                                                 5,013,412        7,583,194
                                                                                     ------------      -----------

Interest bearing deposits with banks                                                      230,688          406,917
Securities available for sale (note 3)                                                 42,651,012       51,461,999
Investment securities (market value of $11,203,929 in
     1996 and $5,280,344 in 1995) (note 3)                                             11,283,599        5,339,309
Loans, net (note 4)                                                                    77,199,791       68,612,198
Bank premises and equipment, net (note 5)                                                 273,265          334,650
Accrued interest receivable and other assets (note 7)                                   1,127,214        1,378,986
                                                                                     ------------      -----------
        Total assets                                                                 $137,778,981      135,117,253
                                                                                     ============     ============

                   Liabilities and Shareholders' Equity
Deposits:
     Demand - noninterest bearing                                                      10,447,136        9,101,506
     Demand - interest bearing                                                         13,501,240       11,588,411
     Savings                                                                            5,995,012        7,461,517
     Time                                                                              52,031,494       58,418,663
     Time - $100,000 and over                                                          12,941,033       19,274,143
                                                                                     ------------      -----------
        Total deposits                                                                 94,915,915      105,844,240
Other liabilities:
     Securities sold under agreements to repurchase (note 6)                            3,186,417        2,506,535
     Borrowed funds (note 6)                                                           26,400,800       14,100,000
     Accrued interest payable                                                           2,551,607        2,885,891
     Accrued taxes and other liabilities                                                1,095,246          653,623
                                                                                     ------------      -----------
        Total other liabilities                                                        33,234,070       20,146,049
                                                                                     ------------      -----------

        Total liabilities                                                             128,149,985      125,990,289
                                                                                     ------------      -----------

Commitments and contingencies (notes 5, 10 and 16).
Shareholders' equity (notes 9, 11 and 16):
     Common stock, $5.00 par value, authorized 2,000,000
        shares, issued and outstanding 386,063 shares                                   1,930,315        1,930,315
     Capital surplus                                                                    5,751,519        5,751,519
     Retained earnings                                                                  1,822,124        1,205,229
     Unrealized gain on securities available for sale, net of tax                         125,038          239,901
                                                                                     ------------      -----------
        Total shareholders' equity                                                      9,628,996        9,126,964
                                                                                     ------------      -----------
        Total liabilities and shareholders' equity                                   $137,778,981      135,117,253
                                                                                     ============     ============
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-4

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                        Consolidated Statements of Income
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                           1996            1995            1994
Interest income:
<S>                                                     <C>              <C>             <C>      
     Interest and fees on loans                         $6,841,598       5,903,806       4,560,317
     Interest on deposits with banks                        46,729          57,982          30,331
     Interest on Federal funds sold                        116,508         188,103         128,524
     Interest on securities available for sale           2,776,554       2,172,884       1,694,091
     Interest on investment securities                     578,877       1,206,383         943,774
                                                       -----------     -----------     -----------
           Total interest income                        10,360,266       9,529,158       7,357,037
                                                       -----------     -----------     -----------

Interest expense:
     Demand - interest bearing and savings                 597,371         604,555         638,358
     Time                                                3,265,012       3,471,317       2,266,124
     Time - $100,000 and over                            1,060,186         994,332         410,941
     Borrowed funds                                      1,254,739       1,001,224         777,170
                                                       -----------     -----------     -----------
           Total interest expense                        6,177,308       6,071,428       4,092,593
                                                       -----------     -----------     -----------

           Net interest income                           4,182,958       3,457,730       3,264,444
Provision for loan losses (note 4)                         340,000         262,448         240,000
                                                       -----------     -----------     -----------
           Net interest income after provision for
                loan losses                              3,842,958       3,195,282       3,024,444
                                                       -----------     -----------     -----------

Noninterest income:
     Service fees on deposit accounts                       78,399          65,460          58,832
     Other fees and commissions                             89,620          73,212          50,578
     Gain on sale of securities, net (note 3)               29,425          36,777          31,613
     Gain on sale of mortgages                              25,711          13,032              --
     Gain on sale of other real estate owned                    --          22,448              --
     Other                                                  20,438          15,736           8,871
                                                       -----------     -----------     -----------
           Total noninterest income                        243,593         226,665         149,894
                                                       -----------     -----------     -----------

Noninterest expense:
     Salaries and wages                                  1,315,481       1,036,854         934,423
     Employee benefits (note 13)                           269,468         238,848         238,182
     Occupancy expense (note 5)                            320,075         314,254         309,762
     Outside services                                      564,591         385,419         367,233
     Other (note 8)                                        630,406         737,094         744,888
                                                       -----------     -----------     -----------
           Total noninterest expense                     3,100,021       2,712,469       2,594,488

           Income before income tax expense                986,530         709,478         579,850
Income tax expense (note 7)                                311,726         238,800         196,393
                                                       -----------     -----------     -----------
           Net income                                     $674,804         470,678         383,457
                                                       ===========     ===========     ===========

Earnings per share:
     Primary                                                 $1.74            1.22            0.99
     Fully diluted                                            1.69            1.22            0.99
                                                       ===========     ===========     ===========

Weighted average shares outstanding:
     Primary                                               388,110         386,063         386,063
     Fully diluted                                         398,385         386,063         386,063
                                                       ===========     ===========     ===========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

                           Consolidated Statements of
                         Changes in Shareholders' Equity

                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                              Unrealized
                                                                                gain
                                                                              (loss) on
                                                                               securities
                                                                               available
                                  Common          Capital        Retained     for sale, net
                                   stock          surplus        earnings         of tax          Total
<S>                              <C>             <C>              <C>                           <C>      
Balance, December 31, 1993       $1,930,315      5,751,519        443,750              --       8,125,584
     Net income                          --             --        383,457              --         383,457
     Cash dividend
        ($.12 per share)                 --             --        (46,328)             --         (46,328)
     Unrealized loss on
        securities available
        for sale, net of tax             --             --             --        (982,831)       (982,831)
                                  ---------      ---------        -------        --------       ---------
Balance, December 31, 1994        1,930,315      5,751,519        780,879        (982,831)      7,479,882
     Net income                          --             --        470,678              --         470,678
     Cash dividend
        ($.12 per share)                 --             --        (46,328)             --         (46,328)
     Change in unrealized
        gain (loss) on
        securities available
        for sale, net of tax             --             --             --       1,222,732       1,222,732
                                  ---------      ---------        -------        --------       ---------
Balance, December 31, 1995        1,930,315      5,751,519      1,205,229         239,901       9,126,964
     Net income                          --             --        674,804              --         674,804
     Cash dividend
        ($.15 per share)                 --             --        (57,909)             --         (57,909)
     Change in unrealized
        gain on securities
        available for sale,
        net of tax                       --             --             --        (114,863)       (114,863)
                                  ---------      ---------        -------        --------       ---------
Balance, December 31, 1996       $1,930,315      5,751,519      1,822,124         125,038       9,628,996
                                 ==========      =========      =========         =======       =========

</TABLE>

See accompanying notes to consolidated financial statements.

                                       F-6
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                      Consolidated Statements of Cash Flows
                  Years ended December 31, 1996, 1995 and 1994
<TABLE>
<CAPTION>
                                                                            1996              1995             1994
<S>                                                                 <C>                <C>               <C>    
Cash flows from operating activities:
     Net income                                                     $674,804           470,678           383,457
     Adjustments to reconcile net income to net cash
        provided by operating activities:
           Depreciation and amortization                              88,464            76,416            61,248
           Provision for loan losses                                 340,000           262,448           240,000
           Amortization and accretion, net                            92,676            93,795           229,305
           Gain on sale of securities, net                           (29,425)          (36,777)          (31,613)
           Gain on sale of other real estate owned                        --           (22,448)               --
           (Increase) decrease in accrued interest
               receivable and other assets                           310,654          (228,882)         (187,826)
           Increase (decrease) in accrued interest payable          (334,284)          987,475           680,851
           Increase in accrued taxes and other liabilities           441,623            84,547          (161,338)
                                                                 -----------        ----------        ----------
                  Net cash provided by operating activities        1,584,512         1,687,252         1,214,084
                                                                 -----------        ----------        ----------

Cash flows from investing activities:
     Net decrease in interest bearing deposits                       176,229           493,727          (557,147)
     Purchase of securities available for sale                   (18,073,731)      (15,196,628)      (10,474,089)
     Proceeds from maturities, calls and paydowns of
        securities available for sale                             12,195,264         5,235,533        11,100,529
     Proceeds from sales of securities available for sale         14,464,212         6,730,860         2,722,629
     Purchase of investment securities                            (6,812,072)       (2,798,700)       (5,523,433)
     Proceeds from maturities, calls and paydowns of
        investment securities                                        856,028         3,919,308            54,227
     Net increase in loans                                        (8,927,593)      (14,245,324)      (10,020,831)
     Bank premises and equipment expenditures                        (27,079)         (116,000)          (31,721)
     Proceeds from sale of other real estate owned                        --           730,845           202,702
                                                                 -----------        ----------        ----------
                  Net cash used in investing activities           (6,148,742)      (15,246,379)      (12,527,134)
                                                                 -----------        ----------        ----------

Cash flows from financing activities:
     Net increase (decrease) in demand deposits and
        savings accounts                                           1,791,954           270,667        (4,857,327)
     Net increase (decrease) in certificates of deposit          (12,720,279)       12,299,190        20,481,699
     Net increase (decrease) in securities sold under
        agreements to repurchase                                     679,882        (2,390,124)          729,274
     Net change in short-term borrowings                          12,300,800         2,900,000          (400,000)
     Dividends paid                                                  (57,909)          (46,328)          (46,328)
                                                                 -----------        ----------        ----------
                  Net cash provided by financing activities        1,994,448        13,033,405        15,907,318
                                                                 -----------        ----------        ----------
Net decrease in cash and cash equivalents                         (2,569,782)         (525,722)        4,594,268
Cash and cash equivalents, beginning of year                       7,583,194         8,108,916         3,514,648
                                                                 -----------        ----------        ----------
Cash and cash equivalents, end of year                            $5,013,412         7,583,194         8,108,916
                                                                 ===========        ==========        ==========
Supplemental disclosure of cash flow information:
Cash paid during the year for:
        Interest                                                  $6,511,592         5,083,953         3,411,742
        Income taxes                                                  75,500           170,500           215,946
                                                                 ===========        ==========        ==========
</TABLE>
Supplemental schedule of noncash investing activities:

During 1995, the Company  transferred  $13,698,132  of investment  securities to
securities available for sale.

See accompanying notes to consolidated financial statements.


                                       F-7

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
                   Notes to Consolidated Financial Statements
                  Years ended December 31, 1996, 1995 and 1994

(1)      Organization and Summary of Significant Accounting Policies

         Business

              Penncore Financial Services  Corporation provides banking services
              to   individual   and   corporate   customers  in  Bucks   County,
              Pennsylvania.

              Consolidation

              The  consolidated  financial  statements  include the  accounts of
              Penncore  Financial  Services   Corporation  and  its  subsidiary,
              Commonwealth  State  Bank  (the   Corporation).   All  significant
              intercompany accounts and transactions have been eliminated.

              Basis of financial statement presentation

              The  consolidated  financial  statements  have  been  prepared  in
              conformity  with  generally  accepted  accounting  principles.  In
              preparing the  consolidated  financial  statements,  management is
              required  to  make  estimates  and  assumptions  that  affect  the
              reported  amounts of assets and  liabilities as of the date of the
              balance  sheet and revenues  and  expenses for the period.  Actual
              results could differ significantly from those estimates.

              Material   estimates   that  are   particularly   susceptible   to
              significant change in the near-term relate to the determination of
              the  allowance  for loan losses and the  valuation  of real estate
              owned.

              A substantial  portion of the  Corporation's  loans are secured by
              real   estate  in  markets  in   Pennsylvania   and  New   Jersey.
              Accordingly,  the ultimate collectibility of a substantial portion
              of the  Corporation's  loan portfolio is susceptible to changes in
              economic  conditions  in  Pennsylvania  and  New  Jersey  and  the
              Corporation's market area.

              Management   believes  that  the  allowance  for  loan  losses  is
              adequate. While management uses available information to recognize
              losses  on  loans,  future  additions  to  the  allowance  may  be
              necessary based on changes in economic conditions, particularly in
              Pennsylvania  and New  Jersey.  In  addition,  various  regulatory
              agencies,  as an  integral  part  of  their  examination  process,
              periodically  review the Corporation's  allowance for loan losses.
              Such agencies may require the  Corporation to recognize  additions
              to the  allowance  based  on  their  judgments  about  information
              available to them at the time of their examination.

              Cash and cash equivalents

              Cash and cash equivalents  include cash on hand,  amounts due from
              banks  and  Federal  funds  sold.  Generally,  Federal  funds  are
              purchased or sold for one-day periods.


                                       F-8

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued
(1)      Organization and Summary of Significant Accounting Policies, cont.

         Securities available for sale

              Securities  classified  as  available  for sale may be used by the
              Corporation  as funding and  liquidity  sources and can be used to
              manage the  Corporation's  balance sheet interest rate sensitivity
              position.  These securities are carried at their market value with
              unrealized  gains  and  losses  carried,  net of  income  tax,  as
              adjustments to shareholders'  equity.  Amortization of premium and
              accretion of discount are  recognized as an adjustment to interest
              income,  on a level yield basis.  Gains and losses on  disposition
              are included in earnings using the specific identification method.

              Investment securities

              Investment   securities  are  composed  of  securities   that  the
              Corporation  has  the  positive  intent  and  ability  to  hold to
              maturity.  These  securities  are  stated  at cost,  adjusted  for
              amortization  of premium or accretion of discount.  The premium or
              discount amortization and accretion is recognized as an adjustment
              to interest income, on a level yield basis.  Unrealized losses due
              to  fluctuations  in market  value are  recognized  as  investment
              security losses when a decline in value is assessed as being other
              than temporary.

              Interest on loans

              Interest income on loans is credited to operations  based upon the
              principal  amount  outstanding.  Loans are  placed  on  nonaccrual
              status when a default of  principal  or interest has existed for a
              period of 90 days except when, in the opinion of  management,  the
              collection of the principal or interest is reasonably anticipated.
              Generally,  once a loan is placed on nonaccrual  status,  interest
              previously  accrued and  uncollected  is charged  against  current
              earnings and interest is included in earnings  thereafter  only to
              the extent actually received in cash.

              Allowance for loan losses

              The allowance for loan losses is maintained at a level  considered
              by management to be adequate to provide for potential loan losses.
              The allowance is increased by provisions charged to operations and
              reduced by net charge-offs. The level of the allowance is based on
              management's  evaluation  of  potential  losses in the  portfolio,
              after  consideration  of such factors as changes in the nature and
              volume of the loan portfolio, overall portfolio quality, review of
              specific  problem loans and current  economic  conditions that may
              affect the borrowers' ability to pay.

                                       F-9
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued
(1)      Organization and Summary of Significant Accounting Policies, cont.

              The  Corporation  adopted the provisions of Statement of Financial
              Accounting  Standards (SFAS) No. 114, "Accounting by Creditors for
              Impairment of a Loan," as amended by SFAS No. 118,  "Accounting by
              Creditors  for  Impairment  of a Loan  -  Income  Recognition  and
              Disclosures" on January 1, 1995.

              Management,  considering  current information and events regarding
              the  borrowers'  ability to repay their  obligations,  considers a
              loan to be impaired when it is probable that the Corporation  will
              be unable to collect all amounts due according to the  contractual
              terms  of the  loan  agreement.  When a loan is  considered  to be
              impaired,  the  amount  of  impairment  is  measured  based on the
              present  value of  expected  future cash flows  discounted  at the
              loan's   effective   interest  rate  or  the  fair  value  of  the
              collateral.  Impairment  losses are included in the  allowance for
              loan losses through provisions charged to operations.

              Deferred loan fees

              Loan  origination  and  commitment  fees  less  certain  costs are
              deferred,  and the net amount is amortized as an adjustment to the
              related loan's yield.

              Bank premises and equipment

              Premises  and  equipment  are  stated  at cost,  less  accumulated
              depreciation   and   amortization.   Depreciation  is  charged  to
              operations  on a  straight-line  basis over the  estimated  useful
              lives of the  assets.  Leasehold  improvements  are  amortized  to
              operations over the shorter of the term of the respective lease or
              the estimated  useful life of the  improvements.  Maintenance  and
              repairs are charged to expense as incurred.

              Income taxes

              Deferred tax assets and  liabilities are recognized for the future
              tax consequences attributable to differences between the financial
              statement  carrying amounts of existing assets and liabilities and
              their  respective tax bases.  Deferred tax assets and  liabilities
              are  measured  using  enacted  tax rates in effect for the year in
              which those temporary  differences are expected to be recovered or
              settled.  The effect on deferred tax assets and  liabilities  of a
              change in tax rates is  recognized  in income in the  period  that
              includes the enactment date.

                                      F-10

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued

(1)      Organization and Summary of Significant Accounting Policies, cont.

         Earnings per share

         Earnings per share are computed based on the weighted average number of
         shares  outstanding,  including  common stock  equivalents,  during the
         period of computation.

(2)      Cash and Due from Banks

         The Corporation  maintains various deposits at the Federal Reserve Bank
         of  Philadelphia  and in other  banks  to  satisfy  Federal  regulatory
         requirements.

(3)      Securities

         The amortized cost and estimated  market value of securities  available
         for sale and investment securities as of December 31, 1996 and 1995 are
         as follows:
<TABLE>
<CAPTION>
                                                             1996
                                                    Gross           Gross         Estimated
                                 Amortized        unrealized      unrealized        market
                                    cost            gains           losses          value
Securities available for sale:
<S>                              <C>                 <C>              <C>         <C>      
 U.S. Government agencies        $3,711,611          34,990           6,215       3,740,386
 Mortgage-backed securities      35,688,700         393,197         250,021      35,831,876
 Other securities                 3,061,250          17,500              --       3,078,750
                                -----------     -----------     -----------     -----------
                                $42,461,561         445,687         256,236      42,651,012
                                ===========     ===========     ===========     ===========

Investment securities:
 U.S. Government agencies         7,500,000           1,960          79,855       7,422,105
 Mortgage-backed securities         834,316          18,424          35,624         817,116
 Other securities                 2,949,283          31,636          16,211       2,964,708
                                -----------     -----------     -----------     -----------
                                $11,283,599          52,020         131,690      11,203,929
                                ===========     ===========     ===========     ===========
</TABLE>

                                      F-11

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued
(3)      Securities, cont.
<TABLE>
<CAPTION>
                                                             1995
                                                    Gross           Gross         Estimated
                                 Amortized        unrealized      unrealized        market
                                    cost            gains           losses          value
Securities available for sale:
<S>                              <C>                    <C>           <C>         <C>      
 U.S. Treasury securities        $1,998,878             880           3,858       1,995,900
 U.S. Government agencies         4,736,627              --          25,252       4,711,375
 Mortgage-backed securities      42,907,348         491,422          99,996      43,298,774
 Other securities                 1,455,950              --              --       1,455,950
                                -----------     -----------     -----------     -----------
                                $51,098,803         492,302         129,106      51,461,999
                                ===========     ===========     ===========     ===========

Investment securities:
 U.S. Treasury securities           749,674              --           6,049         743,625
 U.S. Government agencies         3,000,000              --          61,800       2,938,200
 Mortgage-backed securities         938,594             159           1,161         937,592
 Other securities                   651,041          25,276          15,390         660,927
                                -----------     -----------     -----------     -----------
                                 $5,339,309          25,435          84,400       5,280,344
                                ===========     ===========     ===========     ===========
</TABLE>
       Gross gains of $70,211,  $44,509  and $31,613  were  realized on sales of
       securities available for sale in 1996, 1995 and 1994, respectively. Gross
       losses of $40,786  and $7,732  were  realized  on those sales in 1996 and
       1995, respectively.

       The amortized cost and estimated market value of securities available for
       sale and  investment  securities as of December 31, 1996, by  contractual
       maturity,   are  shown  below.   Expected   maturities  may  differ  from
       contractual  maturities  because  borrowers may have the right to call or
       prepay obligations with or without call or prepayment penalties.

                                       Amortized        Estimated
                                         Cost         Market Value
Securities available for sale:
Due after five through ten years      $3,000,000       3,030,610
Due after ten years                    3,772,861       3,788,526
                                     -----------     -----------
                                       6,772,861       6,819,136
Mortgage-backed securities            35,688,700      35,831,876
                                     -----------     -----------
                                     $42,461,561      42,651,012
                                     ===========      ==========

                                      F-12

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(3)      Securities, cont.

                                                             Estimated
                                             Amortized         market
                                               cost             value
Investment securities:
Due after one year through five years       $3,114,831       3,066,042
Due after five years through ten years       4,886,171       4,878,477
Due after ten years                          2,448,281       2,442,294
                                           -----------      ----------
                                            10,449,283      10,386,813
Mortgage-backed securities                     834,316         817,116
                                           -----------      ----------
                                           $11,283,599      11,203,929
                                           ===========      ==========


       On December 19, 1995 the Corporation made a one-time  reassessment of its
       investment  portfolio  categories  as  provided  for in the FASB  Special
       Report "A Guide to  Implementation  of Statement  115 on  Accounting  for
       Certain  Investments  in Debt  and  Equity  Securities  -  Questions  and
       Answers". Accordingly, the Corporation transferred $13,698,132 of held to
       maturity   investments  to  the  available  for  sale  category  to  more
       accurately  reflect  the  intent  of  the  Corporation   regarding  these
       securities.  The net  unrealized  gain related to this one-time  transfer
       amounted to $92,615 and is reflected in the unrealized  gain component of
       shareholders' equity.

       Securities  with an amortized cost of $12,942,726  and  $18,888,559 as of
       December 31, 1996 and 1995,  respectively,  were pledged to secure public
       deposits,  securities  sold under  agreements to repurchase and for other
       purposes as required or permitted by law.

       As of December  31,  1996,  Federal  Home Loan Bank  (FHLB)  stock with a
       carrying value of $2,869,700  was held by the  Corporation as required by
       the FHLB (note 6) and is included in securities available for sale in the
       accompanying consolidated balance sheet.

                                      F-13

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued




(4)      Loans and Allowance for Loan Losses

         Major  classifications  of loans as of  December  31, 1996 and 1995 are
summarized as follows:

                                      1996             1995
Commercial                         $58,856,752      52,710,162
Real estate - mortgage              16,903,684      14,604,401
Installment                          2,644,940       2,159,011
                                   -----------     -----------
                  Total loans       78,405,376      69,473,574
Less allowance for loan losses       1,205,585         861,376
                                   -----------     -----------
                  Loans, net       $77,199,791      68,612,198


       As of December 31, 1996 and 1995, the Corporation had related party loans
       to officers,  directors and their affiliated  interests.  The Corporation
       has not entered into any transactions  with these individuals or entities
       in which the terms and conditions  were less favorable to the Corporation
       than they would have been for similar  transactions with other borrowers.
       The  following  table  for the years  ended  December  31,  1996 and 1995
       summarizes the activity with respect to such loans:

                                          1996           1995
Balance as of beginning of year       $2,742,273      2,908,084
 Additions                               360,250        301,608
 Less repayments and resignations        790,259        467,419
                                     -----------     ----------
Balance as of end of year             $2,312,264      2,742,273
                                     ===========     ==========




       Changes in the allowance for loan losses for the years ended December 31,
       1996, 1995 and 1994 are as follows:

                                        1996           1995             1994
Balance as of beginning of year       $861,376      1,012,629         795,945
 Provision for loan losses             340,000        262,448         240,000
 Net (charge-offs) recoveries            4,209       (413,701)        (23,316)
                                    ----------     ----------      ----------
Balance as of end of year           $1,205,585        861,376       1,012,629
                                    ==========     ==========      ==========

                                      F-14
<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(4)      Loans and Allowance for Loan Losses, cont.

         The  nonperforming  loan  category  includes  loans on which accrual of
         interest  has  been  discontinued  with  subsequent  interest  payments
         credited to  principal or income as received and loans 90 days past due
         or greater on which interest is still accruing.  The Corporation has no
         properties  acquired  through  foreclosure  as of December 31, 1996 and
         1995.

         Nonperforming  loans as a  percentage  of total  loans were 0.60% as of
         December 31, 1996 and 1.67% as of December 31, 1995.

         A summary of nonperforming loans as of December 31, 1996 and 1995 is as
         follows:

                                              1996          1995
Nonaccruing loans:
     Commercial loans                       $155,568            --
     Mortgage loans                               --        20,578
     Installment loans                        31,055            --
                                            --------     ---------
        Total nonaccruing loans              186,623        20,578
                                            --------     ---------
Past due 90 days or more (accruing):
     Commercial loans                        260,754     1,114,703
     Mortgage loans                           14,025            --
     Installment loans                         9,202        22,404
                                            --------     ---------
        Total past due 90 days or more       283,981     1,137,107
                                            --------     ---------

        Total nonperforming loans           $470,604     1,157,685
                                            ========     =========

       The  Corporation has defined the population of impaired loans to include,
       at  a  minimum,   all  nonaccrual   commercial  loans.   Smaller  balance
       homogeneous  loans  that  are  collectively   evaluated  for  impairment,
       including mortgage and consumer loans, are specifically excluded from the
       impaired loan portfolio.

       The recorded investment in impaired loans was $155,568 and $1,106,141 and
       the related allowance was $29,947 and $86,673 as of December 31, 1996 and
       1995, respectively.


                                      F-15

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(4)      Loans and Allowance for Loan Losses, cont.

         Income before income taxes amounting to approximately  $6,000, none and
         $104,000  in  1996,  1995  and  1994,   respectively  would  have  been
         recognized if interest on  nonperforming  loans had been recorded based
         upon original contract terms.

(5)      Bank Premises and Equipment

         Major classifications of bank premises and equipment as of December 31,
         1996 and 1995 are summarized as follows:

                                                 1996          1995
Leasehold improvements                         $295,584      295,584
Furniture and equipment                         527,950      500,871
                                               --------     --------
                                                823,534      796,455
Less accumulated depreciation                   550,269      461,805
                                               --------     --------
          Bank premises and equipment, net     $273,265      334,650
                                               ========      =======


       The lease  commitment for the main banking  location  expires in the year
       2002.  The  agreement  provides  for renewal  options and payment of real
       estate taxes and other expenses in addition to base rent.

       The  following  is a  schedule  of  future  minimum  lease  payments  for
       operating  leases (with initial or remaining terms in excess of one year)
       as of December 31, 1996:

                     Year ended
                    December 31,
                      1997                              $ 156,000
                      1998                                166,000
                      1999                                166,000
                      2000                                166,000
                      2001                                166,000
                Thereafter                                 76,000
                                                        =========

       Rent expense charged to operations  amounted to  approximately  $184,000,
       $198,000  and $205,000  for the years ended  December 31, 1996,  1995 and
       1994, respectively.


                                      F-16

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(6)      Securities Sold Under Agreements to Repurchase and Borrowed Funds

         A summary  of  certain  information  regarding  securities  sold  under
         agreements to repurchase for 1996, 1995 and 1994 is as follows:
<TABLE>
<CAPTION>
                                               1996            1995           1994
<S>                                         <C>             <C>            <C>      
Average amount outstanding for the year     $3,151,622      4,271,271      5,289,863
Maximum amount outstanding at any
    month end                                3,799,283      5,389,676      7,068,000
Average interest rate on year end
      balance                                     5.39%          5.44%          5.85%
                                            ==========      =========      =========
</TABLE>

       Borrowed  funds as of December 31, 1996 and 1995 consist of advances from
       the Federal  Home Loan Bank of  Pittsburgh  aggregating  $26,400,800  and
       $14,100,000,  respectively  at terms  ranging from one day to five years.
       Interest  rates on such  advances  range  from 4.97% to 8.42% in 1996 and
       4.82% to 8.42% in 1995.  The average  rate on the advances as of December
       31, 1996 is 5.83%. Interest is payable monthly, quarterly or at maturity.
       The  advances  are  secured  by a  blanket  lien  on  the  assets  of the
       Corporation.

       The following is a schedule of stated maturities for borrowed funds as of
       December 31, 1996:


                       Year ended
                      December 31,
                          1997             $3,400,000
                          1998              6,000,000
                          1999              3,000,000
                          2000              2,000,000
                          2001             12,000,000
                                          -----------
                                          $26,400,000
                                          ===========

(7)      Income Taxes

         The current and deferred Federal income tax provision (benefit) for the
         years ended December 31, 1996, 1995 and 1994 is as follows:

                                              1996          1995         1994
Statement of Income:
Federal income tax provision (benefit):
                  Current                   $279,958      241,316       232,276
                  Deferred                    31,768       (2,516)      (35,883)
                                            --------      -------       -------
                                            $311,726      238,800       196,393
                                            ========     ========      ========

                                      F-17

<PAGE>


                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(7)      Income Taxes, cont.

         Deferred  income taxes  reflect the impact of  "temporary  differences"
         between  amounts  of assets and  liabilities  for  financial  reporting
         purposes and such amounts measured by tax laws.  Temporary  differences
         which give rise to a  significant  portion of  deferred  tax assets and
         liabilities as of December 31, 1996 and 1995 are as follows:


                                                       1996         1995
Deferred tax assets:
  Loans, principally due to allowance
   for loan loss and unearned income                $338,828      369,689
  Bank premises and equipment,
   principally due to depreciation                    24,423       18,168
  Accrued liability not currently
   deductible for tax                                 86,105       86,467
                                                    --------      -------

                                                     449,356      474,324
                                                    --------      -------

Deferred tax liabilities:
  Investment securities, principally due
   to accretion                                       22,190       15,390
  Unrealized gain on securities available
   for sale                                           64,413      123,586
                                                    --------      -------
                                                      86,603      138,976
                                                    --------      -------

                         Net deferred tax asset     $362,753      335,348
                                                    ========      =======


       There was no valuation  allowance  for deferred tax assets as of December
       31, 1996 or 1995.  Management  believes  based upon current  information,
       that it is more  likely  than not that there will be  sufficient  taxable
       income  through  carryback  to prior years and future  taxable  income to
       realize the net  deferred tax asset.  However,  there can be no assurance
       regarding the level of earnings in the future.


                                      F-18

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(7)      Income Taxes, cont.

         A  reconciliation  of  the  difference  between  what  the  annual  tax
         provision would have been if computed on the Federal  statutory rate of
         34% and what was actually provided for financial reporting purposes, as
         shown in the foregoing  summary for the years ended  December 31, 1996,
         1995 and 1994 is as follows:

                                  1996           1995            1994
Federal income tax expense at
  statutory rate                $335,423        241,223        197,149
Tax exempt interest income       (27,393)        (3,602)        (2,388)
Meals and entertainment            2,321          1,886          4,303
Other                              1,375           (707)        (2,671)
                               ---------      ---------      ---------
                                $311,726        238,800        196,393
                               =========      =========      =========


(8)      Other Noninterest Expense

         Other  noninterest  expense for the years ended December 31, 1996, 1995
         and 1994 consisted of the following:

                                          1996         1995         1994
Communication                           $93,184       80,244       74,661
Office supplies                          51,322       64,673       60,745
Marketing and business development      121,152       99,225       82,559
FDIC assessment and insurance            62,817      181,240      216,507
Pennsylvania state taxes                114,791      123,600      117,300
Other                                   187,140      188,112      193,116
                                       --------     --------     --------
                                       $630,406      737,094      744,888
                                       ========     ========     ========

(9)      Dividend Restriction and Regulatory Matters

         Certain  restrictions exist regarding the ability of Commonwealth State
         Bank to transfer funds to Penncore  Financial  Services  Corporation in
         the form of cash dividends.  The approval of Federal banking regulators
         is required to pay  dividends  in excess of the total of the Bank's net
         earnings of the current year  combined with the retained  earnings,  as
         defined,   of  the  preceding  two  years.   As  of  January  1,  1997,
         approximately  $995,000  of  undistributed  earnings  of the Bank  were
         available for distribution to Penncore Financial  Services  Corporation
         as dividends without prior regulatory approval.

                                      F-19

<PAGE>



                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(9)      Dividend Restriction and Regulatory Matters, cont.

         The  Bank  is  subject  to  various  regulatory  capital   requirements
         administered by the Federal banking  agencies.  Failure to meet minimum
         capital  requirements  can  initiate  certain  mandatory - and possibly
         additional  discretionary - actions by regulators  that, if undertaken,
         could  have  a  direct  material  effect  on  the  Bank's  consolidated
         financial  statements.   Under  capital  adequacy  guidelines  and  the
         regulatory  framework for prompt corrective  action, the Bank must meet
         specific capital guidelines that involve  quantitative  measures of the
         Bank's  assets,  liabilities  and  certain  off-balance-sheet  items as
         calculated under regulatory  accounting  practices.  The Bank's capital
         amounts and classification are also subject to qualitative judgments by
         the regulators about components, risk weightings, and other factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
         adequacy  require the Bank to maintain  minimum amounts and ratios (set
         forth in the table  below) of total and Tier I capital  (as  defined in
         the  regulations) to risk-weighted  assets (as defined),  and of Tier I
         capital  (as  defined)  to  average  assets  (as  defined).  Management
         believes,  as of  December  31,  1996,  that the Bank meets all capital
         adequacy requirements to which it is subject.

         As of December 31, 1996,  the Bank met the  standards to be  considered
         well capitalized  under the regulatory  framework for prompt corrective
         action. To be categorized as well  capitalized,  the Bank must maintain
         minimum total risk-based Tier I risk-based,  and Tier I leverage ratios
         as set forth in the table. There are no conditions or events since that
         notification that management believes have changed the Bank's category.

         The Bank's  actual  capital  amounts  and ratios and  capital  adequacy
         requirements are presented in the table below.
<TABLE>
<CAPTION>
                                                                                                  To be well
                                                                        For capital            capitalized under
                                                                          adequacy             prompt corrective
                                                Actual                    purposes             action provisions
                                        Amount           Ratio      Amount        Ratio      Amount         Ratio
<S>                                   <C>                <C>      <C>              <C>     <C>              <C>  
As of December 31, 1996:
       Total capital (to risk-        $10,084,815        12.56%   $6,437,467       8.0%    $8,046,833       10.0%
       weighted assets)
       Tier I capital (to risk-         9,078,961        11.31     3,218,733       4.0      4,828,100        6.0
       weighted assets)
       Tier I capital (to average       9,078,961         6.54     5,385,429       4.0      6,731,786        5.0
       assets)
As of December 31, 1995:
       Total capital (to risk-          9,348,500        12.42     6,020,403       8.0      7,525,504       10.0
       weighted assets)
       Tier I capital (to risk-         8,487,500        11.28     3,010,201       4.0      4,515,302        6.0
       weighted assets)
       Tier I capital (to average       8,487,500         6.58     5,159,677       4.0      6,449,597        5.0
       assets)                          =========         ====     =========       ===      =========        ===
</TABLE>

       On  December  19,  1991,  the  Federal  Deposit   Insurance   Corporation
       Improvement  Act of 1991 (the "FDIC  Improvement  Act") became law. While
       the FDIC  Improvement  Act  primarily  addresses  additional  sources  of
       funding  for the Bank  Insurance  Fund,  which  insures  the  deposits of
       commercial  banks  and  saving  banks,  it also  imposes  a number of new
       mandatory supervisory measures on savings associations and banks.


                                      F-20

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY
              Notes to Consolidated Financial Statements, Continued


(10)     Commitments and Contingencies

         In the normal course of business, the Corporation enters into a variety
         of financial  instruments with off-balance  sheet risk. These financial
         instruments include commitments to extend credit and standby letters of
         credit both of which  involve to varying  degrees,  elements of risk in
         excess  of  the  amount   recognized  in  the  consolidated   financial
         statements.  Credit risk, the risk that a counterparty  of a particular
         financial  instrument  will fail to perform,  is the contract amount of
         commitments to extend credit and standby letters of credit.  The credit
         risk  associated  with these  financial  instruments is essentially the
         same as that involved in extending  loans to customers.  Credit risk is
         managed by limiting the total amount of arrangements outstanding and by
         applying  normal credit  policies to all  activities  with credit risk.
         Collateral is obtained based on management's  credit  assessment of the
         customer.  As of December 31, 1996, the  Corporation had commitments to
         make loans and outstanding  letters of credit  totaling  $8,043,000 (of
         this amount, outstanding letters of credit totaled $575,000).

         The  Corporation  is party,  in the  ordinary  course of  business,  to
         litigation  involving  collection  matters,  contract  claims and other
         miscellaneous  causes of action  arising from its business.  Management
         does not consider that any such  proceedings  depart from usual routine
         litigation,   and  in  its  judgment,  the  Corporation's  consolidated
         financial position will not be affected materially by the final outcome
         of any pending legal proceedings.

(11)     Common Stock

         The Corporation has issued warrants to purchase 41,310 shares of common
         stock. Such warrants are exercisable at $21.32 per share as of December
         31, 1996. On December 3, 1996, the Board approved a two-year  extension
         of the original  expiration  date of December 31, 1996.  As of December
         31, 1996, none of the outstanding warrants have been exercised.

         On May 17, 1994,  the Board of  Directors of the Bank  approved a Stock
         Appreciation  Rights  Plan (the  Plan)  for the  purpose  of  rewarding
         selected key officers of the Bank for their contribution to the success
         of the  Corporation,  and to give  them the same kind of  incentive  to
         maximize the value of the Corporation that the shareholders have.

         The Board of Directors  determines,  on the basis of the  Corporation's
         financial  performance  each  year,  how many  Rights to award for that
         year. Each year, the number of Rights awarded to each Participant shall
         be  determined  by applying the  percentage  derived from dividing each
         Participant's   annual   salary  by  the  total  salary  pool  for  all
         Participants,  to the total number of Rights  awarded for that year. By
         December 31, 1996, the Corporation had issued rights totalling  27,850,
         with each  Right  having a Strike  Price  defined as the book value per
         share of the  Corporation,  which shall  include the Allowance for Loan
         Losses,  at the end of the fifth  fiscal year of the  operation  of the
         Corporation,  December  31,  1991,  which was $21.32.  The Strike Price
         shall  remain  constant  during  the  duration  of the  Plan.  The Plan
         includes a Settlement  Date,  which means the earlier of (i) January 2,
         1998; (ii) the date on which the employment of a Participant terminates
         for any reason; or, (iii) the date on which all or substantially all of
         the  Common  Stock or the  assets of the  Corporation  is  acquired  by
         another  corporation.  If a  Participant's  Settlement  Date  occurs by
         reason of resignation  prior to the sale of the Corporation,  the value
         of the Rights would be the  difference of the market value per share of
         the Common Stock of the  Corporation  as  determined by the most recent
         arms-length  transaction,  over the  Strike  Price for those  Rights to
         which the Participant is entitled.  If a Participant's  Settlement Date
         occurs by reason of  acquisition of the  Corporation,  the value of the
         Rights to which the  Participant is entitled would be the difference of
         the selling  price  consisting of the cash and the fair market value of
         the  property  received  by  the   shareholders,   per  share,  of  the
         Corporation over the Strike Price.


                                      F-21

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued



(11)     Common Stock, cont.

         Participants  are  entitled  to payment  for Rights only if they become
         vested.  Rights, once awarded, shall be vested annually on December 31,
         and  Participants  must be employed on December 31 of a particular year
         in order to  partake in the  vesting  for that  year.  Rights  shall be
         vested at an appropriate annual rate so as to be 100% vested by January
         2, 1998. In the event of an acquisition or the sale of the  Corporation
         to another corporation, any Rights which have been approved for vesting
         shall be accelerated and become fully vested.

         As of December 31, 1996,  none of the  outstanding,  vested Rights have
         been redeemed. Expense recorded associated with the Rights for the year
         ended December 31, 1996 was $146,793. There was no expense recorded for
         the years ended December 31, 1995 or 1994.

(12)     Parent Corporation Information

         The  condensed  financial  statements  of the parent  company  only are
         presented below:


                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                            Condensed Balance Sheets
                           December 31, 1996 and 1995

                                                     1996           1995
Assets:
  Cash                                             $491,609        391,206
  Investment in Commonwealth State Bank           9,192,468      8,727,068
  Securities available for sale                      77,500         42,500
  Other assets                                       49,180             --
                                                 ----------      ---------
                           Total assets          $9,810,757      9,160,774
                                                 ==========      =========

Liabilities and shareholders' equity:
  Other liabilities                                 181,761         33,810
                                                 ----------      ---------

Shareholders' equity:
  Common stock                                    1,930,315      1,930,315
  Capital surplus                                 5,751,519      5,751,519
  Retained earnings                               1,822,124      1,205,229
  Unrealized gain on securities available
  for sale                                          125,038        239,901
                                                 ----------      ---------
  Total shareholders' equity                      9,628,996      9,126,964

  Total liabilities and shareholders' equity     $9,810,757      9,160,774
                                                 ==========      =========


                                      F-22

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(12)     Parent Corporation Information, cont.


                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                         Condensed Statements of Income
                    Years ended December 31, 1996, 1995, 1994

<TABLE>
<CAPTION>
                                                     1996          1995         1994
<S>                                                 <C>           <C>           <C>  
Income:
  Interest                                          $13,769       12,806        8,381
  Dividends from subsidiary                         150,000       60,000      100,000
  Management fee                                     24,000       24,000       24,000
  Other                                               7,875           --           --
                                                   --------      -------      -------
                                                    195,644       96,806      132,381
                                                   --------      -------      -------

Expenses:
  Salaries                                          156,793           --        1,000
  Other                                              11,000       29,009       23,399
                                                   --------      -------      -------
    Total expenses                                  167,793       29,009       24,399
                                                   --------      -------      -------

  Income before income tax benefit
   and equity in undistributed
   earnings of subsidiary                            27,851       67,797      107,982
Income tax benefit                                   55,140           --           --
                                                   --------      -------      -------
                                                     82,991       67,797      107,982
Equity in undistributed earnings of subsidiary      591,813      402,881      275,475
                                                   --------      -------      -------
  Net income                                       $674,804      470,678      383,457
                                                   ========      =======      =======
</TABLE>

                                      F-23

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued
(12)     Parent Corporation Information, cont.


                     PENNCORE FINANCIAL SERVICES CORPORATION
                              (Parent Corporation)
                       Condensed Statements of Cash Flows
                    Years ended December 31, 1996, 1995, 1994

<TABLE>
<CAPTION>

                                                    1996           1995           1994
<S>                                               <C>             <C>            <C>    
Cash flows from operating activities:
  Net income                                      $674,804        470,678        383,457
  Less equity in undistributed earnings
   of subsidiary                                   591,813        402,881        275,475
                                                  --------        -------        -------
                                                    82,991         67,797        107,982
  Adjustment to reconcile net income to net
  cash provided by operating activities:
   Increase in other assets                        (49,180)            --             --
   Increase (decrease) in other liabilities        147,951             57         (2,454)
                                                  --------        -------        -------
   Net cash provided by operating activities       181,762         67,854        105,528
                                                  --------        -------        -------

Cash flows from investing activities:
  Purchase of securities available for sale        (23,450)            --             --
                                                  --------        -------        -------

   Net cash used in investing activities           (23,450)            --             --
                                                  --------        -------        -------

Cash flows from financing activities:
  Dividends paid                                   (57,909)       (46,328)       (46,328
                                                  --------        -------        -------

   Net cash used in financing activities           (57,909)       (46,328)       (46,328)
                                                  --------        -------        -------

Net increase in cash                               100,403         21,526         59,200
Cash, beginning of year                            391,206        369,680        310,480
                                                  --------        -------        -------
Cash, end of year                                 $491,609        391,206        369,680
                                                  ========        =======        =======

Supplemental information:
  Cash paid during the year for income taxes       $75,500        170,500        215,946
                                                  ========        =======        =======
</TABLE>

                                      F-24

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(13)     Retirement Savings Plan

         The  Corporation  has a 401(k)  plan  which  covers  substantially  all
         employees.  The plan  permits  all  eligible  employees  to make  basic
         contributions  to the plan up to 10% of base  compensation.  Under  the
         plan, the Corporation provides a matching contribution of 100% up to 3%
         of base compensation.  Contributions to the plan amounted to $85,800 in
         1996, $73,408 in 1995 and $74,967 in 1994.

(14)     Fair Value of Financial Instruments

         The fair  value of a  financial  instrument  is the amount at which the
         asset or obligation could be exchanged in a current transaction between
         willing parties.

         The following fair value  estimates,  methods and assumptions were used
         to measure the fair value of each class of  financial  instruments  for
         which it is practical to estimate that value:

                  Cash and cash equivalents

              For  such   short-term   investments,   the  carrying  amount  was
              considered to be a reasonable estimate of fair value.

                  Investment securities

              The carrying amounts for short-term  investments  approximate fair
              value  because  they  mature in 90 days or less and do not present
              unanticipated  credit  concerns.  The fair  value  of  longer-term
              investments and mortgage-backed  securities,  except certain state
              and  municipal  securities,  is  estimated  based  on  bid  prices
              published in financial  newspapers or bid quotations received from
              securities dealers.  The fair value of certain state and municipal
              securities is not readily  available  through market sources other
              than  dealer  quotations,  so fair  value  estimates  are based on
              quoted  market  prices  of  similar   instruments,   adjusted  for
              differences  between the quoted  instruments  and the  instruments
              being valued.

                  Loans

              Fair values are  estimated  for  portfolios  of loans with similar
              financial  characteristics.  Loans are  segregated by type such as
              commercial, commercial real estate, residential mortgage and other
              consumer.  Each loan category is further  segmented into fixed and
              adjustable rate interest terms.

                                      F-25

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(14)     Fair Value of Financial Instruments, cont.

         The  fair  value  of  loans,  except  residential  mortgage  loans,  is
         calculated by  discounting  scheduled  cash flows through the estimated
         maturity using estimated  market discount rates that reflect the credit
         and interest rate risk  inherent in the loan.  The estimate of maturity
         is based on the Corporation's historical experience with repayments for
         each loan classification,  modified, as required, by an estimate of the
         effect of current  economic  and lending  conditions.  For  residential
         mortgage loans, fair value is estimated by discounting contractual cash
         flows adjusted for prepayment  estimates  using discount rates based on
         secondary market sources  adjusted to reflect  differences in servicing
         and credit costs.

         Deposit liabilities

         The fair value of deposits with no stated maturity, such as noninterest
         bearing demand deposits,  savings,  and NOW accounts,  and money market
         and checking  accounts,  is equal to the amount payable on demand.  The
         fair value of certificates of deposit is based on the discounted  value
         of  contractual  cash flows.  The discount rate is estimated  using the
         rates currently offered for deposits of similar remaining maturities.

         Securities sold under agreements to repurchase and borrowed funds

         The carrying value of securities sold under agreements to repurchase is
         considered to approximate  fair value.  Fair value of borrowed funds is
         based on rates  currently  available  to the  Corporation  for borrowed
         funds with similar terms and remaining maturities.

         The estimated fair values of the Corporation's financial instruments as
         of December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                       1996                            1995
                           Carrying            Fair          Carrying          Fair
                            value             value            value          value
<S>                        <C>              <C>             <C>             <C>      
Financial assets:
Cash and cash
     equivalents           $5,013,412       5,013,412       7,583,194       7,583,194
Securities available
     for sale              42,651,012      42,651,012      51,461,999      51,461,999
Investment securities      11,283,599      11,203,929       5,339,309       5,280,344
Loans, net                 77,199,791      78,126,287      68,612,198      67,761,116
</TABLE>

                                      F-26

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(14)     Fair Value of Financial Instruments, cont.


<TABLE>
<CAPTION>
                                      1996                           1995
                           Carrying          Fair         Carrying          Fair
                             value           value          value          value
Financial liabilities:
<S>                       <C>              <C>            <C>             <C> 
Deposits                  $94,915,915      94,906,434     105,844,240     105,898,230
Securities sold under
 agreements to
 repurchase                 3,186,417       3,186,417       2,506,535       2,506,535
Borrowed funds             26,400,800      26,436,459      14,100,000      14,174,804
</TABLE>

              The fair value of commitments to extend credit is estimated  using
              the fees currently charged to enter into similar  agreements,  and
              as the  fair  value  for  these  financial  instruments  were  not
              material, these disclosures are not included above.

         Limitations

         Fair value  estimates  are made at a specific  point in time,  based on
         relevant  market   information  and  information  about  the  financial
         instrument. These estimates do not reflect any premium or discount that
         could  result  from  offering  for sale at one  time the  Corporation's
         entire holdings of a particular financial instrument. Because no market
         exists  for  a  significant  portion  of  the  Corporation's  financial
         instruments,  fair value  estimates  are based on  judgments  regarding
         future expected loss  experience,  current  economic  conditions,  risk
         characteristics  of various financial  instruments,  and other factors.
         These estimates are subjective in nature and involve  uncertainties and
         matters of significant judgment and therefore cannot be determined with
         precision.  Changes  in  assumptions  could  significantly  affect  the
         estimates.

         Fair value  estimates are based on existing  on-and  off-balance  sheet
         financial  instruments  without  attempting  to  estimate  the value of
         anticipated  future  business  and the value of assets and  liabilities
         that are not considered financial  instruments.  Significant assets and
         liabilities  that are not  considered  financial  assets or liabilities
         include the deferred tax assets and bank  premises  and  equipment.  In
         addition,  the tax  ramifications  related  to the  realization  of the
         unrealized gains and losses can have a significant effect on fair value
         estimates and have not been considered in many of the estimates.


                                      F-27

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued

(15)     Amended Bank Shares Tax

         On March 13, 1990,  the Bank received an  assessment  for an additional
         amount of  approximately  $332,000 for the 1989 Amended Bank Shares Tax
         from the Commonwealth of  Pennsylvania.  On September 8, 1995, the Bank
         filed Petitions for review with the Commonwealth  Court of Pennsylvania
         for its  1989-1994  Bank Shares Tax  including  the 1989  Amended  Bank
         Shares Tax. On March 8, 1996, in order to comply with the provisions of
         rule 1782 of the Rules of the Appellate  Procedure,  Commonwealth State
         Bank  filed   appropriate   security  with  the   Prothonotary  of  the
         Commonwealth Court.

         On December 26,  1996,  this matter was  resolved.  As a result of this
         settlement,  the Bank  remitted  $300,000 on December 20, 1996, in full
         payment  of the debt and  interest  on the  stipulated  judgment.  This
         amount had been  previously  accrued.  In addition,  the security filed
         with the Prothonotary of the Commonwealth Court was released.

(16)     Plan of Merger

         The  Corporation  entered  into an  Agreement  and Plan of Merger  (the
         Merger  Agreement)  dated  February  4,  1997  with  ML  Bancorp,  Inc.
         (Bancorp).  The  Merger is  subject to  approval  by the  Corporation's
         Shareholders and various regulatory authorities.  The Merger Agreement,
         if approved, would result in the Corporation being merged with and into
         Bancorp.  In  addition,  the  Corporation's   wholly-owned  subsidiary,
         Commonwealth  State Bank,  would be merged with and into the  principal
         subsidiary of Bancorp,  Main Line Bank, with headquarters in Villanova,
         Pennsylvania.   At  the  time  of  the   merger,   each  share  of  the
         Corporation's common stock outstanding will converted into the right to
         receive  $36.56 cash without  interest,  2.50 shares of Bancorp  common
         stock (the  Exchange  Ratio),  or a  combination  of cash and shares of
         Bancorp  common  stock  in  accordance   with  the  Merger   Agreement.
         Regardless of the election by the Corporation's  shareholders,  no more
         than  70% and no  less  than  51% of the  Corporation's  shares  can be
         exchanged for Bancorp common stock.

         As the  market  value of  Bancorp  common  stock  may  change  prior to
         consummation  of the merger,  the number of Bancorp common stock shares
         to be exchanged for each share of the  Corporation's  shares could vary
         from the 2.50 shares listed above. Any adjustment in the Exchange Ratio
         will be  determined  by the average of the last reported sale prices of
         Bancorp common stock,  as reported by NASDAQ,  for the ten trading days
         ending on the 11th day before the merger becomes effective (the Average
         Price).  If the Average Price of Bancorp  common stock exceeds  $16.75,
         the Exchange  Ratio shall be  decreased  from 2.50 to a number equal to
         $41.875 (which is $16.75 x 2.50) divided by the Average Price. However,
         if there has been any public announcement prior to the ten trading days
         ending on the 11th day  before  the merger  becomes  effective,  of the
         proposed  acquisition  or  sale of all of  Bancorp's  common  stock  or
         substantially  all of Bancorp's  assets,  then the Exchange Ratio shall
         remain at 2.50 even if the Average Price exceeds $16.75.


                                      F-28

<PAGE>

                     PENNCORE FINANCIAL SERVICES CORPORATION
                                 AND SUBSIDIARY

              Notes to Consolidated Financial Statements, Continued


(16)     Plan of Merger, cont.

         The Corporation's Board of Directors may terminate the Merger Agreement
         in the event that the Average  Price of Bancorp's  common stock is less
         than $12.50 unless  Bancorp  elects to increase the Exchange Ratio to a
         number equal to $31.25 divided by the Average  Price.  Upon exercise of
         the Bancorp Exchange Ratio Option,  the Merger Agreement will remain in
         full force and effect.

         As a condition to the  execution of the Merger  Agreement,  Bancorp and
         the Corporation  entered into a Stock Option Agreement  whereby Bancorp
         has been  granted the option to purchase up to 95,900  newly  issued or
         treasury shares of the Corporation's common stock at a price of $24 per
         share.  The $24 exercise price is a negotiated  price  representing the
         approximate book value of the  Corporation's  common stock  immediately
         prior to the  announcement  of the  merger.  The  purpose of the Option
         Agreement  is to  increase  the  likelihood  that  the  merger  will be
         consummated in accordance with the terms of the Merger Agreement.

                                      F-29

<PAGE>

                                     ANNEX A


                          AGREEMENT AND PLAN OF MERGER


         AGREEMENT AND PLAN OF MERGER, dated February 4, 1997 ("Agreement"),  by
and between PENNCORE FINANCIAL SERVICES CORPORATION ("Penncore") and ML BANCORP,
INC. ("Bancorp").

                                    RECITALS:

         A.  Penncore.  Penncore is a bank holding  company duly  organized  and
validly  existing  in good  standing  under  the laws of  Pennsylvania  with its
principal  executive  office  located in Newtown,  Pennsylvania.  As of the date
hereof,  Penncore has 2,000,000  authorized  shares of common  stock,  par value
$5.00  per  share,  of which  386,063  shares of common  stock  are  issued  and
outstanding ("Penncore Common Stock"). Penncore owns all the outstanding capital
stock of  Commonwealth  State Bank  ("Commonwealth"),  a bank duly organized and
validly existing in good standing under the laws of Pennsylvania.

         B. Bancorp.  Bancorp is a unitary savings and loan holding company duly
organized and validly  existing in good standing under the laws of Pennsylvania,
with its principal  executive office located in Villanova,  Pennsylvania.  As of
the date hereof,  Bancorp has 30,000,000  authorized shares of common stock, par
value $0.01 per share, of which 11,471,810 shares of common stock are issued and
outstanding  ("Bancorp Common Stock").  Bancorp owns all the outstanding capital
stock of Main Line Bank ("Main Line"), a federally  chartered stock savings bank
duly  organized  and  validly  existing in good  standing  under the laws of the
United States.

         C. Board  Approvals.  The Boards of Directors of the parties deem it to
be in the best  interests of the parties and their  shareholders  that  Penncore
merge  into  Bancorp  and  Commonwealth  merge  into  Main  Line  in the  manner
prescribed  herein,  and they have authorized the execution of this Agreement in
counterparts.

         D. Stock Option  Agreement.  Bancorp and  Penncore  have entered into a
Stock Option  Agreement  of even date  herewith,  annexed  hereto as Annex 1 and
forming an integral part of this Agreement ("Stock Option Agreement").

         In consideration of the representations and warranties, mutual promises
and obligations  contained herein, and intending to be legally bound hereby, the
parties  hereto  adopt  and make  this  Agreement  and  prescribe  the terms and
conditions  thereof and the manner and basis of carrying it into  effect,  which
shall be as follows:


                                    ARTICLE I

                                   THE MERGERS

         1.1 The Merger.  Subject to the terms and conditions of this Agreement,
on the Effective Date (as defined in Article VII), Penncore shall merge with and
into  Bancorp  (the  "Merger")  with  Bancorp  being the  surviving  entity,  in
accordance  with the  provisions  of,  and  with the  effect  provided  in,  the
Pennsylvania  Business  Corporation Law (the "PBCL").  At the Effective Time (as
defined in Article  VII),  the articles of  incorporation  and the bylaws of the
corporation  surviving the merger shall be the articles of incorporation and the
bylaws of Bancorp in effect  immediately  prior to the  Effective  Time.  At the
Effective Time, the directors and officers of the surviving corporation shall be
the directors  and officers of Bancorp;  provided  that, at the Effective  Time,
Bancorp  shall  cause  Owen O.  Freeman,  Jr. to become a member of the Board of
Directors of Bancorp and Main Line.



         1.2 Consideration; Effect on Outstanding Shares.

                  (a) On the Effective Time, by virtue of the Merger and without
any further  action on the part of Bancorp or  Penncore,  each share of Penncore
Common Stock issued and  outstanding  immediately  prior to the  Effective  Time
(other than shares of Penncore  Common Stock to be canceled  pursuant to Section
1.2(k)) shall be converted, as the case may be, into:

                   (i) the right to receive  $36.56 cash without  interest  (the
               "Per Share Cash Amount");

                                       A-1

<PAGE>

                   (ii) the right to receive 2.50 shares of Bancorp Common Stock
               (the "Exchange Ratio"); or

                   (iii) the right to receive a  combination  of cash and shares
               of  Bancorp  Common  Stock  determined  in  accordance  with this
               Section 1.2;

provided, however, that no such conversion shall be made in respect of any share
of Penncore Common Stock the holder of which,  pursuant to the PBCL, is entitled
to receive  payment of the fair value of such share,  and such holder shall have
only the rights  provided in the PBCL (such  shares of Penncore  Common Stock in
respect of which the holders  thereof have perfected their rights under the PBCL
being hereinafter referred to as "Dissenting  Shares"). If the Average Price (as
defined in Section 8.1(h) hereof) of Bancorp  Common Stock exceeds  $16.75,  the
Exchange Ratio shall be decreased from 2.5 to a number equal to $41.875  divided
by the Average Price (calculated to the nearest 1/1000); provided, however, that
there  shall  be no such  adjustment  in the  Exchange  Ratio  if  prior  to the
Averaging Period (as defined in Section 8.1(h) hereof) there has been any public
announcement  of the proposed  acquisition  or sale of all of  Bancorp's  Common
Stock or substantially all of Bancorp's assets.

              (b) The number of shares of Penncore  Common Stock to be converted
into the  right to  receive  Bancorp  Common  Stock in the  Merger  (the  "Stock
Election  Number") shall be determined as set forth in this Section  1.2(b).  If
the Stock  Election  Shares (as defined in Section 1.2(d) below) are 70% or more
than the number of shares of Penncore Common Stock outstanding immediately prior
to the date of the  Penncore  shareholders'  meeting to be held as  provided  in
Section 4.3 hereof  (the  "Outstanding  Penncore  Shares"),  the Stock  Election
Number shall be equal to 70% of the Outstanding  Penncore  Shares.  If the Stock
Election Shares are 51% or less than the Outstanding  Penncore Shares, the Stock
Election Number shall be equal to 51% of the Outstanding Penncore Shares. If the
Stock  Election  shares  are  between  70% and 51% of the  Outstanding  Penncore
Shares,  the Stock Election Number shall be equal to the Stock Election  Shares.
The number of shares of Penncore  Common Stock to be converted into the right to
receive cash in the Merger (the "Cash  Election  Number")  shall be equal to the
difference  between  the  Outstanding  Penncore  Shares  and the Stock  Election
Number.

              (c) Subject to the allocation and election procedures set forth in
this  Section  1.2,  each  record  holder  immediately  prior  to  the  Penncore
shareholders' meeting of shares of Penncore Common Stock will be entitled (i) to
elect to receive cash for all of such shares (a "Cash Election"),  (ii) to elect
to receive Bancorp Common Stock for all of such shares (a "Stock Election"),  or
(iii) to indicate that such record holder has no preference as to the receipt of
cash or Bancorp Common Stock for such shares (a "Non-Election").  At the date of
mailing  of the  notice  of the  Penncore  shareholders'  meeting  to be held as
provided in Section 4.3 of this  Agreement,  Penncore  shall request each of its
shareholders,  subject  to the  consummation  of the  transactions  contemplated
hereby,  to make a  legally  binding  election  as set  forth  above.  Except as
otherwise  permitted by Bancorp, a Penncore  shareholder shall only be permitted
to make such election  with respect to all shares of Penncore  Common Stock held
by him,  her or it and failure by a Penncore  shareholder  to make the  required
election shall constitute a Non-Election.  Any Penncore shareholder who makes an
election  shall have the right to revoke  such  election as to any or all of the
shares with respect to which such  election was made by such  shareholder  after
giving  written notice to Penncore of such  revocation  prior to the vote at the
meeting of Penncore shareholders  contemplated by Section 4.3 of this Agreement.
All such elections shall be made on a form designed for that purpose (a "Form of
Election").  Holders of record of shares of Penncore  Common Stock who hold such
shares  as  nominees,   trustees  or  in  other  representative   capacities  (a
"Representative")  may submit  multiple  Forms of Election,  provided  that such
Representative  certifies that each such Form of Election  covers all the shares
of Penncore Common Stock held by each Representative for a particular beneficial
owner.

              (d) If the aggregate  number of shares  covered by Cash  Elections
(the "Cash Election  Shares")  exceeds the Cash Election  Number,  all shares of
Penncore Common Stock covered by Stock  Elections (the "Stock Election  Shares")
and  all  shares  of  Penncore  Common  Stock  covered  by  Non-Elections   (the
"Non-Election  Shares")  shall be  converted  into the right to receive  Bancorp
Common Stock,  and the Cash Election Shares shall be converted into the right to
receive Bancorp Common Stock and cash in the following manner:

          each Cash Election  Share shall be converted into the right to receive
          (i) an amount in cash,  without interest,  equal to the product of (x)
          the Per Share Cash  Amount and (y) a fraction  (the "Cash  Fraction"),
          the  numerator  of which  shall be the Cash  Election  Number  and the
          denominator  of  which  shall be the  total  number  of Cash  Election
          Shares,  and (ii) a number of shares of Bancorp  Common Stock equal to
          the product of (x) the Exchange  Ratio and (y) a fraction equal to one
          minus the Cash  Fraction  (the result  shall be rounded to two decimal
          points, with a third decimal point rounded upward if it equals .005 or
          more and ignored if it equals less than .005);

              (e) If the aggregate  number of Stock Election  Shares exceeds the
Stock Election  Number,  all Cash Election  Shares and all  Non-Election  Shares
shall be converted into the right to receive cash, and all Stock Election Shares
shall be converted  into the right to receive  Bancorp  Common Stock and cash in
the following manner:

                                       A-2

<PAGE>


          each Stock Election Share shall be converted into the right to receive
          (i) a number of shares of Bancorp Common Stock equal to the product of
          (x) the Exchange Ratio and (y) a fraction (the "Stock Fraction"),  the
          numerator  of  which  shall  be the  Stock  Election  Number  and  the
          denominator  of which  shall be the  total  number  of Stock  Election
          Shares,  and (ii) an amount in cash,  without  interest,  equal to the
          product of (x) the Per Share Cash  Amount and (y) a fraction  equal to
          one minus the Stock  Fraction  (the  result  shall be  rounded  to two
          decimal points, with a third decimal point rounded upward if it equals
          .005 or more and ignored if it equals less than .005);

              (f) In the event that neither  Section  1.2(d) nor Section  1.2(e)
above is applicable,  all Cash Election Shares shall be converted into the right
to receive cash, all Stock Election  Shares shall be converted into the right to
receive  Bancorp Common Stock,  and the  Non-Election  Shares,  if any, shall be
converted  into the  right  to  receive  Bancorp  Common  Stock  and cash in the
following manner:

          each  Non-Election  Share shall be converted into the right to receive
          (i) an amount in cash,  without interest,  equal to the product of (x)
          the Per  Share  Cash  Amount  and (y) a  fraction  (the  "Non-Election
          Fraction"),  the  numerator  of which  shall be the excess of the Cash
          Election  Number over the total number of Cash Election Shares and the
          denominator  of  which  shall  be the  excess  of (A) the  Outstanding
          Penncore  Shares over (B) the sum of the total number of Cash Election
          Shares and the total number of Stock Election Shares and (ii) a number
          of shares of  Bancorp  Common  Stock  equal to the  product of (x) the
          Exchange Ratio and (y) a fraction equal to one minus the  Non-Election
          Fraction.

              (g) Elections shall be made by holders of Penncore Common Stock by
mailing to Penncore a Form of Election for  delivery to the  Exchange  Agent (as
defined in Section 1.3(a)). To be effective, a Form of Election must be properly
completed,  signed and  submitted to the Exchange  Agent.  Bancorp will have the
discretion,  which it may delegate in whole or in part to the Exchange Agent, to
determine  whether Forms of Election have been  properly  completed,  signed and
submitted or revoked and to disregard  immaterial  defects in Forms of Election.
The  decision  of  Bancorp  (or the  Exchange  Agent) in such  matters  shall be
conclusive and binding. Neither Bancorp nor the Exchange Agent will be under any
obligation to notify any person of any defect in a Form of Election submitted to
the  Exchange  Agent.  The  Exchange  Agent  shall  also  make all  computations
contemplated by this Section 1.2 and all such  computations  shall be conclusive
and binding on the holders of Penncore Common Stock.

              (h) For the purposes hereof, a holder of Penncore Common Stock who
does not submit a Form of Election which is received by the Exchange Agent prior
to the Election Deadline (as hereinafter defined) shall be deemed to have made a
Non-Election.  If  Bancorp  or the  Exchange  Agent  shall  determine  that  any
purported Cash Election or Stock Election was not properly made,  such purported
Cash Election or Stock Election shall be deemed to be of no force and effect and
the shareholder  making such purported Cash Election or Stock Election shall for
purposes hereof, be deemed to have made a Non-Election.

              (i) Bancorp and  Penncore  shall  cooperate in mailing the Form of
Election  to all  holders  of  Penncore  Common  Stock  prior  to  the  Penncore
shareholders'  meeting.  A Form of Election  must be received by Penncore by the
close of business  on the last  business  day prior to the date of the  Penncore
shareholders'  meeting (the "Election  Deadline") in order to be effective.  All
elections may be revoked until the Election Deadline.

              (j) Dissenting  Shares, if any, shall be purchased and paid for in
accordance  with the PBCL and shall be entitled to no Merger  Consideration  (as
defined in Section 1.3(b)).

              (k) Each of the shares of Penncore  Common Stock held by Penncore,
Commonwealth,  Bancorp,  Main Line, or any of their  subsidiaries,  in each case
other  than  in  a  fiduciary  capacity  or  as a  result  of  debts  previously
contracted,  shall be canceled and retired on the Effective  Date, and no Merger
Consideration shall be issued in exchange therefor.

              (l) In the event that,  subsequent to the date of this  Agreement,
but prior to the Effective Time, the  outstanding  shares of the common stock of
Bancorp shall have been  increased,  decreased,  changed into or exchanged for a
different  number  or kind  of  shares  or  securities  through  reorganization,
recapitalization,  reclassification,  stock dividend, stock split, reverse stock
split,  or like changes in Bancorp's  capitalization,  then an  appropriate  and
proportionate adjustment shall be made in the Exchange Ratio.

              (m) From the Effective Time, each certificate  which, prior to the
Effective  Time,  represented  shares of Penncore  Common  Stock shall  evidence
ownership of either: (i) the number of shares of Bancorp Common Stock into which
the shares of Penncore Common Stock  represented by such certificate  shall have
been converted,  together with the right to receive any cash to which a Penncore
shareholder is entitled in lieu of the issuance of a fractional  share;  or (ii)
the right to receive cash.

                                       A-3

<PAGE>

              (n) On and after the Effective  Time, all of the shares of Bancorp
Common Stock issued and  outstanding  immediately  prior to the  Effective  Time
shall remain issued and outstanding.

         1.3      Exchange Procedure.

              (a) On the Effective Date, Bancorp shall deposit with its transfer
agent, Chase Mellon Shareholder Services (the "Exchange Agent"), for the benefit
of the holders of shares of Penncore  Common  Stock,  for exchange in accordance
with this Article I, through the Exchange  Agent,  (i)  certificates  evidencing
such  number of shares of  Bancorp  Common  Stock  equal to the  Exchange  Ratio
multiplied  by the Stock  Election  Number and, (ii) cash in the amount equal to
the  Per  Share  Cash  Amount  multiplied  by the  Cash  Election  Number  (such
certificates for shares of Bancorp Common Stock,  together with any dividends or
distributions  with respect thereto and cash, being  hereinafter  referred to as
the  "Exchange  Fund").  The  Exchange  Agent  shall,  pursuant  to  irrevocable
instructions in the letters of transmittal  pursuant to Section 1.3(b),  deliver
the Bancorp Common Stock and cash  contemplated to be issued pursuant to Section
1.2 out of the Exchange Fund.  Except as  contemplated by Section 1.3(e) hereof,
the Exchange Fund shall not be used for any other purpose.

              (b) As soon as reasonably  practicable  after the Effective  Time,
Bancorp will  instruct the Exchange  Agent to mail to each holder of record of a
certificate  or  certificates  which  immediately  prior to the  Effective  Time
evidenced  outstanding  shares of Penncore  Common Stock (other than  Dissenting
Shares) (the  "Certificates"),  (i) a letter of transmittal (which shall specify
that delivery shall be effected,  and risk of loss and title to the Certificates
shall pass, only upon proper delivery of the  Certificates to the Exchange Agent
and  shall  be in such  form and have  such  other  provisions  as  Bancorp  may
reasonably  specify) and (ii) instructions for use in effecting the surrender of
the  Certificates  in exchange  for  certificates  evidencing  shares of Bancorp
Common Stock or cash.  Upon surrender of a Certificate  for  cancellation to the
Exchange Agent together with such letter of transmittal, duly executed, and such
other customary documents as may be required pursuant to such instructions,  the
holder of such Certificate shall be entitled to receive in exchange therefor (A)
certificates  evidencing  that number of whole  shares of Bancorp  Common  Stock
which such  holder has the right to receive in respect of the shares of Penncore
Common Stock formerly  evidenced by such  Certificate in accordance with Section
1.2,  (B) cash to which such holder is entitled  to receive in  accordance  with
Section 1.2, (C) cash in lieu of  fractional  shares of Bancorp  Common Stock to
which such holder is entitled  pursuant to Section  1.3(e) and (D) any dividends
or other  distributions  to which such  holder is  entitled  pursuant to Section
1.3(c), (the shares of Bancorp Common Stock,  dividends,  distributions and cash
described  in clauses  (A),  (B),  (C) and (D) being  collectively,  the "Merger
Consideration")  and the Certificate so surrendered shall forthwith be canceled.
In the event of a transfer of ownership of shares of Penncore Common Stock which
is not registered in the transfer records of Penncore, a certificate  evidencing
the proper  number of shares of Bancorp  Common  Stock and/or cash may be issued
and/or paid in accordance with this Article I to a transferee if the Certificate
evidencing  such shares of Penncore  Common  Stock is  presented to the Exchange
Agent,  accompanied  by all  documents  required  to  evidence  and effect  such
transfer and by evidence  that any  applicable  stock  transfer  taxes have been
paid.  Until  surrendered as contemplated by this Section 1.3, each  Certificate
shall be deemed at any time after the Effective  Time to evidence only the right
to receive upon such surrender the Merger Consideration.

              (c) No dividends or other distributions declared or made after the
Effective Time with respect to Bancorp Common Stock with a record date after the
Effective Time shall be paid to the holder of any unsurrendered Certificate with
respect to the shares of Bancorp Common Stock  evidenced  thereby,  and no other
part of the Merger  Consideration  shall be paid to any such  holder,  until the
holder of such  Certificate  shall  surrender such  Certificate.  Subject to the
effect of applicable laws,  following  surrender of any such Certificate,  there
shall be paid to the  holder  of the  certificates  evidencing  whole  shares of
Bancorp  Common  Stock  issued  in  exchange  therefor,  without  interest,  (i)
promptly,  the amount of any cash payable with respect to a fractional  share of
Bancorp Common Stock to which such holder is entitled pursuant to Section 1.3(e)
and the amount of dividends or other  distributions with a record date after the
Effective  Time  theretofore  paid with  respect to such whole shares of Bancorp
Common Stock, and (ii) at the appropriate  payment date, the amount of dividends
or other distributions, with a record date after the Effective Time but prior to
surrender and a payment date occurring after surrender,  payable with respect to
such whole  shares of Bancorp  Common  Stock.  No interest  shall be paid on the
Merger Consideration.

              (d) All shares of Bancorp  Common  Stock issued and cash paid upon
conversion of the shares of Penncore  Common Stock in accordance  with the terms
hereof shall be deemed to have been issued or paid in full  satisfaction  of all
rights pertaining to such shares of Penncore Common Stock.

              (e) No  certificates  or scrip  evidencing  fractional  shares  of
Bancorp  Common  Stock  shall be  issued  upon the  surrender  for  exchange  of
Certificates,  and such  fractional  share  interests will not entitle the owner
thereof to vote or to any rights of a  shareholder  of  Bancorp.  In lieu of any
such fractional shares, each holder of Penncore Common Stock upon surrender of a
Certificate for exchange pursuant to this Section 1.3 shall be paid an amount in
cash (without interest),  rounded to the nearest cent, determined by multiplying
(a) the per  share  closing  price on the  National  Association  of  Securities
Dealers Automated Quotation

                                       A-4

<PAGE>

National  Market System  ("NASDAQ")  of Bancorp  Common Stock on the date of the
Effective Time (or, if shares of Bancorp Common Stock do not trade on the NASDAQ
on such date,  the first date of trading  of such  Bancorp  Common  Stock on the
NASDAQ after the Effective  Time) by (b) the  fractional  interest to which such
holder  would  otherwise  be entitled  (after  taking into account all shares of
Penncore  Common  Stock  then  held  of  record  by  such  holder).  As  soon as
practicable after the determination of the amount of cash, if any, to be paid to
holders of Penncore Common Stock with respect to any fractional share interests,
the Exchange  Agent shall  promptly pay such amounts to such holders of Penncore
Common Stock subject to and in accordance with the terms of Section 1.3(c).

              (f) Any portion of the Exchange Fund which  remains  undistributed
to the holders of Penncore  Common Stock for six months after the Effective Time
shall be delivered to Bancorp,  upon demand,  and any holders of Penncore Common
Stock who have not  theretofore  complied  with this Article I shall  thereafter
look only to Bancorp for the Merger Consideration to which they are entitled. In
the event that any  Certificates  are not  surrendered  for  exchange  within 24
months of the Effective Time, the Bancorp Common Stock that would otherwise have
been delivered in exchange for the unsurrendered  Certificates  shall be sold by
Bancorp  and the net  proceeds  of the sale shall be held for the holders of the
unsurrendered   Certificates  to  be  paid  to  them  upon  surrender  of  their
Certificates.  From and after  such sale,  the sole right of the  holders of the
unsurrendered  Certificates shall be the right to collect the net sales proceeds
held for their account without any interest thereon.

              (g)  Bancorp  shall  not be  liable  to any  holder  of  shares of
Penncore  Common  Stock for any such shares of Bancorp  Common  Stock,  cash (or
dividends or distributions  with respect thereto) delivered to a public official
pursuant to any applicable abandoned property, escheat or similar law.

              (h)  Bancorp  shall be entitled  to deduct and  withhold  from the
consideration  otherwise  payable  pursuant to this  Agreement  to any holder of
shares of Penncore  Common  Stock such  amounts as Bancorp is required to deduct
and  withhold  with  respect to the making of such  payment  under the  Internal
Revenue Code of 1986, as amended (the "Code"),  or any provision of state, local
or foreign tax law. To the extent that amounts are so withheld by Bancorp,  such
withheld  amounts shall be treated for all purposes of this  Agreement as having
been paid to the holder of the  shares of  Penncore  Common  Stock in respect of
which such deduction and withholding was made by Bancorp.

              (i) At the Effective  Time,  the stock  transfer books of Penncore
shall be closed  and there  shall be no further  registration  of  transfers  of
shares of Penncore  Common Stock  thereafter  on the records of Penncore.  On or
after the Effective  Time, any  certificates  presented to the Exchange Agent or
Bancorp for any reason shall be converted into the Merger Consideration.

         1.4 Treatment of Stock  Purchase  Warrants.  Penncore and Bancorp agree
that, at the Effective  Time, all warrants to purchase shares of Penncore Common
Stock which are outstanding  immediately prior to the Effective Date, whether or
not vested or exercisable  (each,  a "Warrant"),  shall be canceled and be of no
force or effect. With respect to those Warrants with an exercise price per share
that is less than  $36.56,  each  holder  thereof  will be  entitled  to receive
immediately  prior to the Effective Time, in settlement  thereof,  solely a cash
payment  from  Penncore  in an amount  equal to the  excess  of $36.56  over the
exercise  price per share of  Penncore  Common  Stock  covered  by the  Warrant,
multiplied by the total number of shares of Penncore Common Stock covered by the
Warrant.  The  number of  outstanding  Warrants  as of the date  hereof  and the
exercise prices therefor are set forth in Penncore Disclosure Schedule 2.2.

         1.5 The Bank  Merger.  Simultaneously  with or  following  the  Merger,
Bancorp intends to take the necessary  corporate action to cause the business of
Commonwealth  to be merged with and into Main Line. The merger  described in the
preceding  sentence is referred to herein as the "Bank  Merger."  The Merger and
the Bank Merger are sometimes referred to collectively  herein as the "Mergers."
Consummation  of the Bank Merger is conditioned  upon the prior or  simultaneous
consummation of the Merger.  Consummation of the Merger is not conditioned  upon
the consummation of the Bank Merger.

         1.6 Treatment of Penncore Phantom Shares.  On or prior to the Effective
Time,  Penncore agrees to pay each participant  under  Penncore's  Phantom Stock
Plan at the  Effective  Time of the Merger in cash the  difference  between  the
Value and the Base Amount of Shares credited to each participant's  account. The
terms  "Value,"  "Base Amount" and "Shares"  shall have those meanings set forth
under such plan for purposes of this Section 1.6.

                                   ARTICLE II

                   REPRESENTATIONS AND WARRANTIES OF PENNCORE

                                       A-5
<PAGE>

         Except  as  Previously  Disclosed  by  Penncore  or as set  forth  in a
Penncore Disclosure Schedule, Penncore hereby represents and warrants to Bancorp
as follows:

         2.1 Corporate Standing. Penncore is duly organized and validly existing
under the laws of Pennsylvania,  with its principal  executive office located in
Newtown,  Pennsylvania,  is duly  registered  and  regulated  as a bank  holding
company under the federal Bank Holding  Company Act, and is duly qualified to do
business  in each  jurisdiction  in which  the  nature  of its  business  or the
properties  or assets owned or leased by it makes such  qualification  necessary
except  where the failure to be so qualified  would not have a Material  Adverse
Effect (as defined in Section 9.8) on the  financial  condition or operations of
Penncore. Penncore has the corporate power to carry on its business as and where
conducted, to own, lease and operate its properties, to execute and deliver this
Agreement  and the Stock Option  Agreement and to  consummate  the  transactions
contemplated  hereby and thereby,  subject (as to this Agreement only) to having
obtained all requisite shareholder and regulatory approvals contemplated by this
Agreement.

         2.2  Capitalization.  The capital stock of Penncore  consists solely of
2,000,000  authorized  shares of Penncore Common Stock, of which, as of the date
of this Agreement, 386,063 shares are validly issued and outstanding, fully paid
and nonassessable,  and subject to no preemptive rights.  Except as set forth in
Penncore   Disclosure  Schedule  2.2,  there  are  no  treasury  shares  and  no
outstanding subscriptions, conversion privileges, options, warrants, agreements,
understandings  or  arrangements  to which Penncore is a party or by which it is
bound  pursuant to which  Penncore  may be  obligated to issue shares of capital
stock;  and Penncore is not a party to, and has no knowledge of, any  contracts,
commitments,   understandings   or  arrangements   relating  to  the  voting  or
disposition of Penncore Common Stock.

         2.3 Subsidiaries.  A true and correct list of all entities  (including,
without  limitation,   corporations,   partnerships,   joint  ventures,  limited
liability companies, firms or other entities) in which Penncore has greater than
a 5% direct or indirect equity or other ownership  interest (each such entity in
which Penncore has a 25% or greater direct or indirect equity or other ownership
interest is  referred to herein  individually  as a  "Penncore  Subsidiary"  and
collectively  as  the  "Penncore  Subsidiaries"),   is  set  forth  in  Penncore
Disclosure  Schedule 2.3  including  for each of the Penncore  Subsidiaries  the
following: its date and jurisdiction of organization; each other jurisdiction in
which  it is  authorized  to  transact  business;  its  authorized,  issued  and
outstanding   capital  stock,   other  equity  securities  and  other  ownership
interests;  and the  percentage  ownership  interest of Penncore or any Penncore
Subsidiary therein. Each of the Penncore Subsidiaries is duly organized, validly
existing  and in  good  standing  under  the  laws  of the  jurisdiction  of its
organization  and  has  all  necessary  corporate  or  other  power  to own  its
properties and assets and to carry on its business as now conducted. Each of the
Penncore  Subsidiaries is duly authorized to conduct its business and is in good
standing in each jurisdiction in which it is incorporated. The shares of capital
stock  and  other  equity  securities  of the  Penncore  Subsidiaries  are  duly
authorized,  validly issued and outstanding,  fully paid and nonassessable,  and
subject  to no  preemptive  rights  and are  owned  directly  or  indirectly  by
Penncore, free and clear of all liens, claims, agreements or encumbrances. There
are no shares of any other class of capital  stock,  other equity  securities or
other ownership  interests of any of the Penncore  Subsidiaries  outstanding and
there  are no  treasury  shares  and no  outstanding  subscriptions,  conversion
privileges,  options,  warrants,  agreements,  understandings or arrangements to
which Penncore or any of the Penncore  Subsidiaries is a party by which Penncore
or any Penncore Subsidiary is bound relating to its authorized or issued capital
stock,  or pursuant to which such Penncore  Subsidiary may be obligated to issue
shares of capital stock, and there are no contracts, commitments, understandings
or arrangements relating to the rights of Penncore to vote or to dispose of such
shares.  Commonwealth is a member in good standing of the Federal Reserve System
and its  deposits  are  insured  under the Bank  Insurance  Fund of the  Federal
Deposit Insurance Corporation.

         2.4  Authorization.  Each  of  this  Agreement  and  the  Stock  Option
Agreement,  subject  (as to this  Agreement  only) to receipt  of the  necessary
shareholder  approval referred to in Section 6.1(a), has been duly authorized by
all necessary  corporate action of Penncore,  and each of this Agreement and the
Stock Option Agreement is a valid and binding agreement of Penncore  enforceable
against  Penncore in accordance with its terms,  subject to the  conservatorship
and receivership provisions of the Federal Deposit Insurance Act ("FDIA") and to
bankruptcy,   insolvency,  fraudulent  conveyance  and  other  laws  of  general
applicability  relating  to or  affecting  creditors'  rights  generally  and to
general equity principles,  except that the availability of equitable  remedies,
including  specific  performance  and  injunctive  relief,  is  subject  to  the
discretion  of the  court  before  which any  proceedings  may be  brought.  The
execution  and  delivery  of  this   Agreement  by  Penncore  do  not,  and  the
consummation  of the  transactions  contemplated  hereby by  Penncore  will not,
constitute  (a) a breach or  violation  of, or a default  under,  any  judgment,
decree,  order,  governmental permit or license applicable to Penncore or any of
the  Penncore  Subsidiaries  or  to  which  Penncore  or  any  of  the  Penncore
Subsidiaries  is subject or bound, or (b) a breach or violation of, or a default
under, Penncore's charter or bylaws, or, under any material agreement, indenture
or  instrument  of  Penncore  or any of the  Penncore  Subsidiaries  or to which
Penncore  or  any  of  the  Penncore  Subsidiaries  is  subject  or  bound.  The
consummation of the transactions contemplated by this Agreement will not require
any consent, waiver,  non-objection or approval under any such judgment, decree,
order, governmental permit or license, or the consent, waiver, non- objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
other than the  approvals of Penncore  shareholders  and  applicable  regulatory
authorities  referred to in Section  6.1(b).  The  execution and delivery of the
Stock  Option  Agreement  by  Penncore  do  not,  and  the  consummation  of the
transactions contemplated thereby by Penncore will not, constitute (a)

                                       A-6
<PAGE>

a breach or violation  of, or a default  under,  any  judgment,  decree,  order,
governmental  permit or license  applicable to Penncore or to which  Penncore is
subject  or bound,  or (b) a breach or  violation  of, or a default  under,  its
charter or bylaws, or under any material  agreement,  indenture or instrument of
Penncore  or to which  Penncore  is subject or bound.  The  consummation  of the
transactions  contemplated  by the Stock Option  Agreement  will not require any
consent,  waiver,  non-objection  or approval under any such  judgment,  decree,
order, governmental permit or license, or the consent, waiver,  non-objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
except as set forth under Section 3(c) of such Stock Option Agreement.

         2.5 Filings;  Financial Statements.  Penncore has delivered to Bancorp,
its audited  consolidated  statements of financial  condition as of December 31,
1995,  and  the  related  consolidated  statements  of  operations,  changes  in
stockholders'  equity  and  cash  flows  for the year  then  ended  and  similar
consolidated statements,  unaudited, as of December 31, 1996 (such reports being
referred  to  herein  as  the  "Penncore  Financial  Reports"),  which  Penncore
Financial  Reports  conformed  in all  material  respects  to  applicable  legal
requirements.  As of their respective dates, the Penncore  Financial Reports did
not contain any untrue  statement of a material fact or omit to state a material
fact  required to be stated  therein or  necessary to make the  statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading;  and  each  of  the  consolidated  balance  sheets  contained  in or
incorporated  by reference into the Penncore  Financial  Reports  (including the
related notes and schedules thereto) presents fairly the consolidated  financial
position of Penncore and its consolidated  Penncore Subsidiaries as of its date,
and each of the statements of consolidated earnings,  consolidated shareholders'
equity and  consolidated  cash flows or  equivalent  statements  in the Penncore
Financial Reports  (including any related notes and schedules  thereto) presents
fairly the results of operations,  shareholders'  equity and cash flows,  as the
case may be, of Penncore and its  consolidated  Subsidiaries for the periods set
forth therein,  in each case in accordance  with generally  accepted  accounting
principles  consistently applied throughout the periods involved,  except as may
be noted therein,  subject to normal  year-end audit  adjustments in the case of
unaudited  statements.  Penncore  had no material  liabilities  or  obligations,
contingent or otherwise,  other than as and to the extent  disclosed or reserved
against in the  Penncore  Financial  Reports  and those  which  would not have a
Material Adverse Effect on Penncore.

         2.6 Absence of Material  Adverse Effect.  Since October 31, 1996, there
has not occurred a Material Adverse Effect with respect to Penncore.

         2.7 Conduct of Business; Compliance with Laws.

                  (a)  To  the   knowledge   of   Penncore   and  the   Penncore
Subsidiaries,  they have conducted  their business in compliance in all material
respects with all  applicable  federal,  state,  and local laws,  ordinances and
regulations,  including  applicable  banking laws,  federal and state securities
laws,  and laws and  regulations  concerning  discrimination,  truth-in-lending,
usury, fair credit reporting,  fair lending,  consumer protection,  occupational
safety, fair employment practices and fair labor standards,  including,  without
limitation,  the Equal  Credit  Opportunity  Act,  the Fair Housing Act, and the
Community Reinvestment Act, except where the failure to so comply would not have
a  Material  Adverse  Effect on  Penncore.  Neither  Penncore  nor any  Penncore
Subsidiary has received any  notification  or  communication  from any agency or
department of any federal,  state or local government or regulatory authority or
the staffs  thereof,  asserting  that  either  Penncore  or any of the  Penncore
Subsidiaries  is not in  compliance  with any of the  statutes,  regulations  or
ordinances that such agency,  department or regulatory authority enforces, which
noncompliance  would have a Material Adverse Effect on Penncore,  or threatening
to revoke any  license,  franchise,  permit or  governmental  authorization  the
revocation of which would have a Material Adverse Effect on Penncore.

                  (b) Each of Penncore and the Penncore Subsidiaries:

                       (i) has all permits, licenses, authorizations, orders and
approvals of, and has made all filings, applications and registrations with, all
regulatory  authorities  that are  required  in order  to  permit  it to own its
businesses  as  presently  conducted  and that are  material to the  business of
Penncore and the Penncore Subsidiaries, all such permits, licenses, certificates
of  authority,  orders and  approvals  are in full force and effect  and, to the
knowledge  of  Penncore,  no  suspension  or  cancellation  of  any of  them  is
threatened; and all such filings, applications and registrations are current;

                       (ii) has received no notification or  communication  from
any  regulatory  authority or the staff  thereof (A)  threatening  to revoke any
license, franchise, permit or governmental authorization, which revocation would
have a Material Adverse Effect on Penncore,  or (B) requiring or suggesting that
any of Penncore or the Penncore Subsidiaries (or any of its officers, directors,
trustees or controlling persons) enter into a cease and desist order,  agreement
or memorandum of understanding  (or requiring the board of directors or board of
trustees  thereof  to  adopt  any  resolution  or  policy)  which  has not  been
terminated;

         2.8 Litigation;  Regulatory Matters. Except for matters which would not
have a Material  Adverse  Effect on  Penncore,  neither  Penncore nor any of the
Penncore  Subsidiaries  is a party to any,  and  there  are no  pending  or,  to
Penncore's  knowledge,  threatened,  legal,  administrative,  arbitral  or other
proceedings, claims, actions or governmental or regulatory investigations of any

                                       A-7

<PAGE>

nature against Penncore or any of the Penncore  Subsidiaries  (including without
limitation any such proceeding,  claim,  action or  investigation  which alleges
claims  under  fair  lending  laws or other  laws  relating  to  discrimination,
including,  without  limitation,  the Equal  Credit  Opportunity  Act,  the Fair
Housing Act, the Community  Reinvestment  Act, and the Home Mortgage  Disclosure
Act, or under any similar  disclosure law or  regulation),  or  challenging  the
validity or propriety of the transactions contemplated by this Agreement; except
as set forth in Penncore  Disclosure  Schedule 2.8,  neither Penncore nor any of
the  Penncore  Subsidiaries  is a party to or is subject  to any order,  decree,
agreement,  memorandum  of  understanding  or  similar  arrangement  with,  or a
commitment  letter or similar  submission to, any federal or state  governmental
agency or authority  charged with the  supervision  or  regulation of depository
institutions or engaged in the insurance of deposits which restricts or purports
to  restrict  the conduct of the  business  of  Penncore or any of the  Penncore
Subsidiaries,  or the  capital,  liquidity,  credit  policies or  management  of
Penncore or any of the Penncore  Subsidiaries,  which  restrictions would have a
Material  Adverse  Effect on Penncore;  and, to  Penncore's  knowledge,  neither
Penncore  nor any of the  Penncore  Subsidiaries  has been  advised  by any such
regulatory authority that such authority is contemplating  issuing or requesting
any such order,  decree,  agreement,  memorandum  of  understanding,  commitment
letter or similar arrangement or submission, or requiring Penncore or any of the
Penncore  Subsidiaries  to adopt any  resolution  or similar  board  action with
respect thereto.

         2.9      Material Contracts; Employment Obligations.

                  (a) Except as set forth in Penncore Disclosure Schedule 2.9(a)
and except for this Agreement, the Stock Option Agreement, and arrangements made
in the  ordinary  course of business  consistent  with prior  practice,  neither
Penncore  nor  any of the  Penncore  Subsidiaries  is  bound  by any  contracts,
understandings  or arrangements to be performed after the date hereof  involving
payments by Penncore or any of the  Penncore  Subsidiaries  in excess of $10,000
for any 12 month  period or  pursuant to which  Penncore or any of the  Penncore
Subsidiaries  may incur liability in excess of $25,000 for termination or breach
thereof.  Except as set forth in Penncore  Disclosure Schedule 2.9(a), (i) there
are no contracts,  understandings or arrangements between Penncore or any of the
Penncore  Subsidiaries and any director,  officer or employee of Penncore or any
of the Penncore Subsidiaries,  and (ii) neither Penncore nor any of the Penncore
Subsidiaries has any written or oral bonus, pension, profit sharing, retirement,
deferred  compensation,   savings,  stock  purchase,  stock  option,  severance,
hospitalization,  insurance  or other plan  providing  employee  benefits or any
employment, agency, consulting or similar contract.

                  (b) Each of the contracts, understandings and arrangements set
forth in Penncore  Disclosure Schedule 2.9(a) is in full force and effect and no
party to such contract, understanding or arrangement is in default thereunder or
has breached any material terms or provisions thereof.

                  (c) No third party has raised with Penncore any claim, dispute
or  controversy  with  respect  to  any  of the  contracts,  understandings  and
arrangements set forth in Penncore  Disclosure  Schedule 2.9(a) nor has Penncore
or any Penncore Subsidiary received notice or warning of alleged nonperformance,
delay in delivery or  noncompliance  by Penncore with respect to its obligations
under any of such contracts, understandings or arrangements.

         2.10     Employee Benefit Plans.

                  (a) Set forth in  Penncore  Disclosure  Schedule  2.10(a) is a
complete  list  of  all  bonus,  deferred  compensation,   pension,  retirement,
profit-sharing,  thrift, savings,  employee stock ownership,  stock bonus, stock
purchase,  restricted  stock and stock option plans, all employment or severance
plans and contracts (other than those set forth in Penncore  Disclosure Schedule
2.9(a)),  all  medical,  dental,  health  and life  insurance  plans,  all other
employee benefit plans,  contracts or arrangements and any applicable "change of
control" or similar provisions in any plan,  contract or arrangement  maintained
or  contributed  to by  Penncore  or any of the  Penncore  Subsidiaries  for the
benefit of employees,  former  employees,  directors,  former directors or their
beneficiaries (the  "Compensation and Benefit Plans").  True and complete copies
of all Compensation and Benefit Plans, including,  but not limited to, any trust
instruments and/or insurance contracts,  if any, forming a part thereof, and all
amendments thereto have been, or will be upon request, supplied to Bancorp.

                  (b) All "employee benefit plans" within the meaning of Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  other than "multiemployer plans" within the meaning of Section 3(37)
of ERISA  ("Multiemployer  Plans"),  covering  employees or former  employees of
Penncore  and the  Penncore  Subsidiaries  (the  "ERISA  Plans"),  to the extent
subject to ERISA, are in substantial compliance with all applicable requirements
of ERISA. Except as set forth in Penncore Disclosure Schedule 2.10(b) each ERISA
Plan which is an "employee  pension  benefit plan" within the meaning of Section
3(2) of ERISA  ("Pension  Plan") and which is  intended  to be  qualified  under
Section  401(a) of the Internal  Revenue Code  ("Code") has received a favorable
determination  letter from the  Internal  Revenue  Service,  and Penncore is not
aware of any  circumstances  reasonably  likely to result in the  revocation  or
denial of any such  favorable  determination  letter or the inability to receive
such a  favorable  determination  letter.  There is no  material  pending or, to
Penncore's knowledge, threatened litigation relating to the ERISA

                                       A-8

<PAGE>

Plans.  Neither  Penncore nor any of the Penncore  Subsidiaries has engaged in a
transaction  with respect to any ERISA Plan that could  subject it or any of the
Penncore  Subsidiaries to a tax or penalty imposed by either Section 4975 of the
Code or  Section  502(i)  of ERISA in an  amount  which  would  be  material  to
Penncore's financial condition or operations.

                  (c) No  liability  under  Subtitle C or D of Title IV of ERISA
has been or is  expected  to be  incurred  by  Penncore  or any of the  Penncore
Subsidiaries with respect to any ongoing, frozen or terminated  "single-employer
plan",  within  the  meaning  of Section  4001 (a) (15) of ERISA,  currently  or
formerly  maintained by any of them, or the  single-employer  plan of any entity
which is considered one employer with it under Section 4001 (a) (15) of ERISA or
Section 414 of the Code (an "ERISA Affiliate").  Neither Penncore nor any of the
Penncore  Subsidiaries  presently  contributes to a Multiemployer Plan, nor have
they  contributed to such a plan within the past five calendar  years. No notice
of a "reportable  event",  within the meaning of Section 4043 of ERISA for which
the 30-day  reporting  requirement has not been waived,  has been required to be
filed for any Pension Plan or by any ERISA  Affiliate  within the past  12-month
period.

                  (d) All  contributions  required to be made under the terms of
any  ERISA  Plan  have  been  timely  made.  Neither  any  Pension  Plan nor any
single-employer   plan  of  an  ERISA  Affiliate  has  an  "accumulated  funding
deficiency"  (whether  or not  waived)  within the meaning of Section 412 of the
Code  or  Section  302 of  ERISA.  Neither  Penncore  nor  any  of the  Penncore
Subsidiaries  has provided,  or is required to provide,  security to any Pension
Plan or to any  single-employer  plan of an ERISA Affiliate  pursuant to Section
401(a) (29) of the Code.

                  (e) No Pension Plan is a single-employer plan.

                  (f) Neither Penncore nor any of the Penncore  Subsidiaries has
any  obligation  for retiree  health and life benefits under any plan except for
continuation  coverage under Section 4980 B of the Code and Part 6 of Title I of
ERISA.  There  are no  restrictions  on the  rights  of  Penncore  or any of the
Penncore  Subsidiaries to amend or terminate any such plan without incurring any
material liability thereunder.

                  (g)  Except  as set  forth  in  Penncore  Disclosure  Schedule
2.10(g),  neither the  execution  and  delivery of this  Agreement  or the Stock
Option Agreement nor the consummation of the transactions contemplated hereby or
thereby  will  (i)  result  in  any  payment  (including,   without  limitation,
severance,  golden  parachute or otherwise)  becoming due to any director or any
employee of Penncore or any of the Penncore  Subsidiaries under any Compensation
and Benefit Plan or otherwise from Penncore or any of the Penncore Subsidiaries,
(ii) increase any benefits  otherwise payable under any Compensation and Benefit
Plan, or (iii) result in any  acceleration  of the time of payment or vesting of
any such benefit.

         2.11  Labor  Matters.   Neither   Penncore  nor  any  of  the  Penncore
Subsidiaries is a party to, or is bound by, any collective bargaining agreement,
contract  or  other  agreement  or  understanding  with a labor  union  or labor
organization, nor is Penncore or any of the Penncore Subsidiaries the subject of
a proceeding  asserting that it or any such Penncore Subsidiary has committed an
unfair labor practice  (within the meaning of the National Labor  Relations Act)
or  seeking to compel it or any such  Penncore  Subsidiary  to bargain  with any
labor  organization  as to wages and conditions of employment,  nor is there any
strike  or other  labor  dispute  involving  Penncore's  or any of the  Penncore
Subsidiaries pending or, to Penncore's  knowledge,  threatened,  nor is Penncore
aware of any activity  involving  Penncore or any of the Penncore  Subsidiaries'
employees  seeking to certify a  collective  bargaining  unit or engaging in any
other labor organization activity.

         2.12 Classified Assets. Penncore has Previously Disclosed a list of the
aggregate amounts of loans, extensions of credit or other assets of Penncore and
the Penncore  Subsidiaries that have been classified as of December 31, 1996, by
Penncore  (the "Asset  Classification")  as "Other Loans  Specially  Mentioned",
"Substandard",  "Doubtful",  or "Loss";  and except as  Previously  Disclosed no
amounts of loans, extensions of credit or other assets that have been classified
as of December 31, 1996, by any  regulatory  examiner as "Other Loans  Specially
Mentioned",  "Substandard",  "Doubtful", or "Loss" are excluded from the amounts
disclosed in the Asset Classification,  other than amounts of loans,  extensions
of credit or other  assets that were  charged off by Penncore  prior to December
31, 1996.

         2.13 Title to  Properties.  To Penncore's  knowledge,  Penncore and the
Penncore  Subsidiaries have good, and in the case of real property,  marketable,
title to all  their  properties  and  assets  and  interests  therein,  real and
personal, reflected in the latest audited balance sheet included in the Penncore
Financial Reports prior to the date of this Agreement or acquired after the date
thereof (except as since sold or otherwise disposed of in the ordinary course of
business),  free and clear of all liens and  encumbrances,  except for liens for
current  taxes  not yet  due and  payable,  and  liens  which  are  not,  in the
aggregate,  material in  relation to the assets of Penncore  and except also for
such  imperfections  of title,  easements  and  encumbrances,  if any, as do not
materially  interfere with the present use of the properties  subject thereto or
affected  thereby,  or otherwise  materially  impair business  operations or the
marketability or value of the properties subject thereto. Except as set forth in
Penncore Disclosure Schedule 2.13, all material leases pursuant to

                                       A-9

<PAGE>



which Penncore or the Penncore Subsidiaries,  as lessee, leases real or personal
property  are in full  force and  effect,  and  there is not,  under any of such
leases,  any material existing default by Penncore or the Penncore  Subsidiaries
or any event which with notice or lapse of time or both would  constitute such a
default,  and, none of such leases contains a prohibition  against assignment by
Penncore  or the  Penncore  Subsidiaries  or any  other  provision  which  would
preclude  Bancorp  from  occupying  and using the leased  premises  for the same
purposes  and upon the same  rental  and other  terms as are  applicable  to the
occupation and use by Penncore or the Penncore Subsidiaries.

         2.14  Taxes.  (a) All reports  and  returns  with  respect to Taxes (as
defined  below) and tax  related  information  reporting  requirements  that are
required  to  be  filed  by  or  with   respect  to  Penncore  or  the  Penncore
Subsidiaries,  including, without limitation, income tax returns of Penncore and
the Penncore Subsidiaries (collectively,  the "Penncore Tax Returns"), have been
duly  filed,  or requests  for  extensions  have been timely  filed and have not
expired,  and such Penncore Tax Returns were true,  complete and accurate in all
material  respects;  (b) all Taxes shown to be due on the  Penncore  Tax Returns
have  been  paid in full  except  as may be  contested  in good  faith;  (c) the
Penncore Tax Returns have been examined by the Internal  Revenue  Service or the
appropriate  state,  local  or  foreign  taxing  authority  or  the  period  for
assessment  of the Taxes in respect  of which such  Penncore  Tax  Returns  were
required to be filed has  expired;  (d) all Taxes due with  respect to completed
and  settled  examinations  have  been  paid in full;  (e) to the  knowledge  of
Penncore,  no  issues  have been  raised by the  relevant  taxing  authority  in
connection  with the  examination of any of the Penncore Tax Returns which would
have a Material  Adverse  Effect on Penncore,  except as  specifically  reserved
against in the Penncore Financial Reports for periods ended prior to the date of
this Agreement; and (f) no waivers of statutes of limitations have been given by
or requested with respect to any Taxes of Penncore or the Penncore Subsidiaries.

         For purposes of this Agreement,  the term "Tax" shall mean all federal,
state,  local or foreign income,  gross receipts,  windfall profits,  severance,
property,  production,  sales,  use,  license,  excise,  franchise,  employment,
premium, recording, documentary, transfer, back-up withholding or similar taxes,
together with any interest, additions, or penalties with respect thereto and any
interest in respect of such additions or penalties (collectively, "Taxes").

         2.15  Brokers'  and  Finders'  Fees.  Penncore has taken no action that
would give rise to any valid  claim  against  any party  hereto for a  brokerage
commission,  finder's fee or other like  payment,  other than fees to be paid by
Penncore to Danielson Associates, Inc. of Rockville,  Maryland, in the amount of
$25,000,  plus  out-of-pocket  expenses,  that has acted as financial advisor to
Penncore.

         2.16 Reports.  Since January 1, 1993, each of Penncore and the Penncore
Subsidiaries has filed all reports and statements,  together with any amendments
required  to be made with  respect  thereto,  required  to be filed with (i) the
FDIC,  (ii) the  Pennsylvania  Department of Banking,  (iii) the Federal Reserve
Board or Bank, and (iv) any other applicable regulatory authorities. As of their
respective  dates (and without giving effect to any amendments or  modifications
filed after the date of this  Agreement  with  respect to reports and  documents
filed before the date of this  Agreement),  each of such reports and  documents,
including the financial statements,  exhibits and schedules thereto, complied in
all material respects with all of the statutes,  rules and regulations  enforced
or promulgated  by the  regulatory  authority with which they were filed and did
not  contain  any  untrue  statement  of a  material  fact or omit to state  any
material fact necessary in order to make the statements  made therein,  in light
of the circumstances under which they were made, not misleading.

         2.17 Allowance for Loan Losses.  The allowance for loan losses shown on
the consolidated  balance sheets of Penncore included in the Penncore  Financial
Reports was, in the opinion of Penncore,  adequate,  as determined in accordance
with generally  accepted  accounting  principles,  to provide for losses, net of
recoveries  relating to loans previously charged off, on loans outstanding as of
the date thereof.  Except as set forth in Penncore Disclosure Schedule 2.17, the
allowances  for loan  losses,  allowances  for losses on real  estate  owned and
allowances  or reserves with regard to any other items set forth in the Penncore
Financial  Reports have been  calculated in accordance  with generally  accepted
accounting principles, consistently applied, or, where different and applicable,
in accordance with all applicable  laws,  rules and  regulations;  and as of the
date of such  Penncore  Financial  Reports,  Penncore  had made all  charge-offs
deemed uncollectible in accordance with generally accepted accounting principles
consistently  applied, in accordance with applicable laws, rules or regulations,
or as directed by any bank  regulatory  agency having  oversight  authority with
respect to Penncore.  Except as set forth on Penncore  Disclosure Schedule 2.17,
as of the date of the Penncore Financial Reports, Penncore's allowances for loan
losses,  allowance  for losses on real estate owned and  allowances  or reserves
with regard to any other items were,  in the opinion of  management  of Penncore
after due  investigation,  adequate  to  provide  for all  known and  reasonably
expected losses on loans  outstanding,  real estate owned and all other items as
of the date thereof.

         2.18  Insurance.  Each of Penncore  and the Penncore  Subsidiaries  has
taken all requisite action (including,  without limitation, the making of claims
and the giving of notices)  pursuant to its directors'  and officers'  liability
insurance  policy or policies in order to preserve  all rights  thereunder  with
respect to all  matters  (other than  matters  arising in  connection  with this
Agreement and the transactions  contemplated hereby) that are known to Penncore.
A list of all insurance policies maintained by or

                                      A-10

<PAGE>



for the benefit of  Penncore  or the  Penncore  Subsidiaries  or its  directors,
officers, employees or agents is set forth in Penncore Disclosure Schedule 2.18.

         2.19     Environmental Matters.

                  (a) To Penncore's knowledge, Penncore and each of the Penncore
Subsidiaries,  the Participation  Facilities and the  Loan/Fiduciary  Properties
(each as defined below) are, and have been, in compliance with all Environmental
Laws (as defined below),  except for instances of noncompliance  which would not
have a Material Adverse Effect on Penncore.

                  (b)  There  is  no   proceeding   pending  or,  to  Penncore's
knowledge,  threatened before any court,  governmental  agency or board or other
forum in  which  it or any of the  Penncore  Subsidiaries  or any  Participation
Facility has been, or with respect to threatened  proceedings,  reasonably would
be expected to be, named as a defendant or potentially responsible party (i) for
alleged noncompliance (including by any predecessor) with any Environmental Law,
or (ii) relating to the release or threatened  release into the  environment  of
any Hazardous  Material (as defined below),  whether or not occurring at or on a
site owned, leased or operated by it or any of the Penncore  Subsidiaries or any
Participation Facility.

                  (c)  There  is  no  proceeding   pending,   or  to  Penncore's
knowledge,  threatened before any court,  governmental  agency or board or other
forum in which any  Loan/Fiduciary  Property (or Penncore or any of the Penncore
Subsidiaries  in  respect  of any  Loan/Fiduciary  Property)  has been,  or with
respect to threatened proceedings,  reasonably would be expected to be, named as
a defendant  or  potentially  responsible  party (i) for  alleged  noncompliance
(including by any predecessor) with any  Environmental  Law, or (ii) relating to
the  release  or  threatened  release  into  the  environment  of any  Hazardous
Material, whether or not occurring at or on a Loan/Fiduciary Property.

                  (d) To Penncore's  knowledge,  during the period of (i) its or
any of  the  Penncore  Subsidiaries'  ownership  or  operation  of any of  their
respective  current  properties,  (ii) its or any of the Penncore  Subsidiaries'
participation in the management of any Participation  Facility,  or (iii) its or
any of the Penncore  Subsidiaries'  holding of a security or other interest in a
Loan/Fiduciary  Property,  there have been no releases of Hazardous Material in,
on,  under  or  affecting   any  such   property,   Participation   Facility  or
Loan/Fiduciary Property.

                  (e) To Penncore's knowledge, prior to the period of (i) its or
any of  the  Penncore  Subsidiaries'  ownership  or  operation  of any of  their
respective  current  properties,  (ii) its or any of the Penncore  Subsidiaries'
participation  in the  management of any  Participation  Facility,  or (iii) its
holding of a security or other interest in a Loan/Fiduciary Property, there were
no releases of Hazardous  Material in, on, under or affecting any such property,
Participation Facility or Loan/Fiduciary Property.

                  (f) The  following  definitions  apply  for  purposes  of this
Section 2.19:  "Loan/Fiduciary Property" means any nonresidential property owned
or  controlled  by Penncore or any of the Penncore  Subsidiaries  or in which it
holds a security,  fiduciary,  or other  interest,  and,  where  required by the
context,  includes  any such  property  where  Penncore  or any of the  Penncore
Subsidiaries  constitutes the owner or operator of such property,  but only with
respect to such property;  "Participation  Facility" means any facility in which
it or any of the Penncore  Subsidiaries  participates  in the management of such
property, but only with respect to such property;  "Environmental Law" means (i)
any federal, state and local law, statute,  ordinance,  rule, regulation,  code,
license,  permit,  authorization,  approval,  consent,  legal  doctrine,  order,
judgment,  decree,  injunction,  requirement or agreement with any  governmental
entity,  relating to (a) the  protection,  preservation  or  restoration  of the
environment,   (including,   limitation,   air,  water  vapor,   surface  water,
groundwater,  drinking water supply,  surface land,  subsurface land, and animal
life or any other natural  resource),  or to human health or safety,  or (b) the
exposure   to,  or  the  use,   storage,   recycling,   treatment,   generation,
transportation,  processing, handling, labeling, production, release or disposal
of  Hazardous  Material,  in  each  case as  amended  and as now in  effect  and
includes, without limitation, the federal Comprehensive  Environmental Response,
Compensation,   and  Liability  Act  of  1980,  the  Superfund   Amendments  and
Reauthorization  Act,  the Federal  Water  Pollution  Control  Act of 1972,  the
Federal  Clean Air Act,  the  Federal  Clean  Water Act,  the  Federal  Resource
Conservation  and Recovery Act of 1976  (including the Hazardous and Solid Waste
Disposal  and  the  federal  Toxic  Substances  Control  Act,  and  the  Federal
Insecticide,  Fungicide and Rodenticide Act, the Federal Occupational Safety and
Health Act of 1970,  each as amended  and as now in effect,  and (ii) any common
law or equitable doctrine (including, without limitation,  injunctive relief and
tort doctrines such as negligence, nuisance, trespass and strict liability) that
may  impose  liability  or  obligations  for  injuries  or  damages  due to,  or
threatened  as a  result  of,  the  presence  of or  exposure  to any  Hazardous
Material;  "Hazardous  Material" means any substance presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under any Environmental Law, whether by type or quantity,
and includes,  without  limitation,  any oil or other petroleum  product,  toxic
waste, pollutant,  contaminant,  hazardous substance, toxic substance, hazardous
waste,  special  waste or petroleum or any  derivative  or  by-product  thereof,
radon,  radioactive  material.  asbestos,  asbestos  containing  material,  urea
formaldehyde foam insulation, and polychlorinated biphenyl.

                                      A-11

<PAGE>
         2.20 Option Shares.  The Penncore Common Stock, if and when issued upon
exercise  of  the  Option  under  the  Stock  Option  Agreement,  will  be  duly
authorized,  validly  issued,  fully paid and  nonassessable  and  subject to no
preemptive rights, except as disclosed in Penncore Disclosure Schedule 2.20.

         2.21   Derivatives   Contracts.   Neither  Penncore  nor  any  Penncore
Subsidiary  is a party to, nor has agreed to enter into, an  exchange-traded  or
over-the-counter  swap, forward,  future, option, cap, floor or collar financial
contract,  or any other  contract not  included on its balance  sheet which is a
financial  derivative  contract,  including various combinations thereof (each a
"Derivatives Contract").

         2.22 No Knowledge. As of the date of this Agreement,  Penncore knows of
no reason why the regulatory  approvals  referred to in Article VI should not be
obtained.

         2.23 Proxy Statement/Prospectus.  etc. None of the information relating
to   Penncore   or   any   Penncore   Subsidiary    contained   in   the   Proxy
Statement/Prospectus  (as  defined  in  Section  4.1)  or in  any  amendment  or
supplement  thereto,  at the time the  Registration  Statement  (as  defined  in
Section 4.1) is declared effective,  at the time the Proxy  Statement/Prospectus
is mailed to the  shareholders  of Penncore or at the date of the  Shareholders'
Meeting of Penncore to consider the Merger, will contain any untrue statement of
a material fact or omit to state any material fact required to be stated therein
or necessary to make the statements therein, in light of the circumstances under
which  they are made,  not  misleading.  All  documents  which  Penncore  or any
Penncore  Subsidiary is  responsible  for filing with any  regulatory  agency in
connection with the Mergers will comply as to form in all material respects with
the  requirements  of  applicable  law, and all of the  information  relating to
Penncore or any Penncore  Subsidiary in any document  filed with the  Securities
and Exchange Commission ("SEC"),  the Federal Reserve Board, the Federal Deposit
Insurance  Corporation,  the Pennsylvania  Department of Banking,  the Office of
Thrift  Supervision  ("OTS") or any other  regulatory  agency in connection with
this  Agreement  or the  transactions  contemplated  thereby  shall  be true and
correct in all material respects.

                                   ARTICLE III
                    REPRESENTATIONS AND WARRANTIES OF BANCORP

         Except as  Previously  Disclosed  by  Bancorp or set forth in a Bancorp
Disclosure  Schedule,  Bancorp  hereby  represents  and  warrants to Penncore as
follows:

         3.1  Corporate  Standing.  Each  of  Bancorp  and  Main  Line  is  duly
organized,  validly  existing  and  in  good  standing  under  the  laws  of its
incorporation;  is duly qualified to do business and is in good standing in each
jurisdiction  in which the nature of its  business or the  properties  or assets
owned or leased by it makes such qualification  necessary; and has the corporate
power to carry on its business as and where conducted, to own, lease and operate
its  properties,  to execute and deliver this  Agreement and to  consummate  the
transactions  contemplated  hereby,  subject to having  obtained  all  requisite
regulatory approvals contemplated by this Agreement.

         3.2 Capitalization. The capital stock of Bancorp consists of 30,000,000
authorized  shares of  Bancorp  Common  Stock of  which,  as of the date of this
Agreement, 11,471,810 shares are issued and outstanding, and 5,000,000 shares of
Preferred  Stock,  no par value,  of which no shares  have been issued as of the
date  hereof.   All  of  such  issued  and  outstanding  shares  are,  and  upon
consummation  of the  Merger the  shares of  Bancorp  Common  Stock to be issued
pursuant to the Merger will be, validly  issued,  fully paid and  nonassessable,
and subject to no preemptive rights.

         3.3  Authorization.  This Agreement and the Stock Option Agreement have
been duly authorized by all necessary  corporate action of Bancorp and are valid
and binding  agreements  enforceable  against it in accordance with their terms,
subject  to  bankruptcy,  insolvency,  fraudulent  conveyance  and other laws of
general  applicability  relating to or affecting creditors' rights generally and
to  general  equity  principles,  except  that  the  availability  of  equitable
remedies,  including  specific  performance and injunctive relief, is subject to
the  discretion of the court before which any  proceedings  may be brought.  The
execution  and  delivery of this  Agreement  and the Stock  Option  Agreement by
Bancorp does not, and the consummation of the transactions  contemplated  hereby
and thereby will not,  constitute,  (a) a breach or  violation  of, or a default
under, any judgment, decree, order, governmental permit or license applicable to
Main Line or Bancorp  or to which  Main Line or Bancorp is subject or bound,  or
(b) a breach or  violation  of, or a default  under,  Main  Line's or  Bancorp's
governing  documents,  or, under any agreement,  indenture or instrument of Main
Line or Bancorp  or to which  Main Line or  Bancorp  is  subject  or bound.  The
consummation of the transactions contemplated by this Agreement will not require
any consent, waiver,  non-objection or approval under any such judgment, decree,
order, governmental permit or license, or the consent, waiver,  non-objection or
approval  of any other party to any such  agreement,  indenture  or  instrument,
other than the approvals of  applicable  regulatory  authorities  referred to in
Section 6.1(b).
                                      A-12
<PAGE>

         3.4  Filings;  Financial  Statements.  Bancorp has  delivered  and will
promptly deliver,  as applicable,  to Penncore,  Bancorp's Annual Report on Form
10-K, for the fiscal year ended March 31, 1996, and all other documents filed or
to be filed by Bancorp subsequent to March 31, 1996, under Section 13(a), 13(c),
14 or 15(d) of the Securities Exchange Act of 1934, as amended ("Exchange Act"),
in the form filed with the SEC (the "Bancorp Financial Reports"),  which Bancorp
Financial  Reports  conformed  in all  material  respects  to  applicable  legal
requirements.  As of their respective  dates, the Bancorp  Financial Reports did
not contain any untrue  statement of a material fact or omit to state a material
fact  required to be stated  therein or  necessary to make the  statements  made
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

         3.5  Conduct of  Business;  Compliance  with Law.  To their  knowledge,
Bancorp  and Main Line have  conducted  their  business in  compliance  with all
federal, state, and local laws, ordinances and regulations, including applicable
banking  laws,  federal  and state  securities  laws,  and laws and  regulations
concerning  truth-in-lending,  usury, fair credit reporting,  fair lending,  the
Community  Reinvestment  Act, consumer  protection,  occupational  safety,  fair
employment practices and fair labor standards. Neither Main Line nor Bancorp has
received any notification or communication  from any agency or department of any
federal,  state  or local  government  or  regulatory  authority  or the  staffs
thereof,  asserting that either they are not currently in compliance with any of
the  statutes,  regulations  or  ordinances  that  such  agency,  department  or
regulatory authority enforces, which noncompliance would have a Material Adverse
Effect on them,  or  threatening  to revoke any  license,  franchise,  permit or
governmental authorization the revocation of which would have a Material Adverse
Effect on them.

         3.6 Brokers' and Finders' Fees.  Bancorp has taken no action that would
give  rise  to  any  valid  claim  against  any  party  hereto  for a  brokerage
commission, finder's fee or other like payment.

         3.7 No Knowledge. As of the date of this Agreement, Bancorp knows of no
reason  why the  regulatory  approvals  referred  to in Article VI should not be
obtained.

         3.8 Accuracy of  Information.  The statements with respect to Main Line
and Bancorp  contained in this Agreement,  the Stock Option  Agreement,  and any
other  written  documents  executed and  delivered by or on behalf of Bancorp in
connection  with this  Agreement are true and correct in all material  respects,
and such  statements  and documents do not omit any material  fact  necessary to
make the statements contained therein, in light of the circumstances under which
they made, not misleading.

         3.9 Ownership of Penncore  Common  Stock;  Affiliates  and  Associates.
Except for the Stock Option  Agreement  or as  disclosed  in Bancorp  Disclosure
Schedule 3.9,  neither  Bancorp nor any of its affiliates or associates (as such
terms are defined under the Exchange Act),  (i)  beneficially  own,  directly or
indirectly,  or (ii) is a party to any agreement,  arrangement or  understanding
for the purpose of acquiring, holding, voting or disposing of, in each case, any
shares of Penncore Common Stock;

         3.10 Legal Proceedings.  As of the date of this Agreement, there are no
judicial,  administrative,  arbitral or other  actions,  suits,  proceedings  or
investigations pending or, to Bancorp's knowledge,  threatened,  against Bancorp
which if adversely determined,  would materially adversely affect the ability of
Bancorp to consummate the transactions  contemplated  hereby.  As of the date of
this Agreement,  to Bancorp's  knowledge,  there is no reasonable  basis for any
other proceeding,  claim, action or governmental  investigation against Bancorp,
except such proceedings,  claims,  actions or governmental  investigations which
would not have a Material Adverse Effect on the ability of Bancorp to consummate
the transactions contemplated hereby.

         3.11  Absence of Certain  Changes or Events.  Since  April 1, 1995,  no
events  involving Main Line or Bancorp have occurred  which,  individually or in
the  aggregate,  materially  impair  the  ability  of  Bancorp  to  perform  its
obligations  under  this  Agreement  or to  consummate  any of the  transactions
contemplated hereby.


         3.12  Registration  Statement.   Except  for  information  relating  to
Penncore and the Penncore Subsidiaries,  neither the Registration Statement, the
Proxy  Statement/Prospectus  (as defined in Section  4.1) nor any  amendment  or
supplement  thereto,  at  the  time  the  Registration   Statement  is  declared
effective,  at  the  time  the  Proxy  Statement/Prospectus  is  mailed  to  the
shareholders of Penncore or at the date of the Shareholders' Meeting of Penncore
to consider the Merger,  will contain any untrue statement of a material fact or
omit to state any material  fact  required to be stated  therein or necessary to
make the statements  therein, in light of the circumstances under which they are
made, not  misleading.  All documents  which Bancorp or Main Line is responsible
for filing with the SEC or any regulatory  agency in connection with the Mergers
will  comply  as to form in all  material  respects  with  the  requirements  of
applicable  law,  and  all  of the  information  relating  to  Bancorp  and  its
subsidiaries in any document filed with the SEC or any other  regulatory  agency
in connection with this Agreement or the transactions contemplated thereby shall
be true and correct in all material respects.


                                      A-13

<PAGE>



         3.13 Environmental Matters.

                  (a)  To  Bancorp's  knowledge,  Bancorp  and  Main  Line,  the
Participation  Facilities  and the  Loan/Fiduciary  Properties  (each as defined
below) are, and have been, in compliance with all Environmental Laws (as defined
below),  except for instances of  noncompliance  which would not have a Material
Adverse Effect on Bancorp.

                  (b) There is no proceeding pending or, to Bancorp's knowledge,
threatened  before any  court,  governmental  agency or board or other  forum in
which it Main Line or any  Participation  Facility has been,  or with respect to
threatened proceedings, reasonably would be expected to be, named as a defendant
or potentially responsible party (i) for alleged noncompliance (including by any
predecessor)  with any  Environmental  Law,  or (ii)  relating to the release or
threatened  release into the  environment of any Hazardous  Material (as defined
below), whether or not occurring at or on a site owned, leased or operated by it
or Main Line or any Participation Facility.

                  (c) There is no proceeding pending, or to Bancorp's knowledge,
threatened  before any  court,  governmental  agency or board or other  forum in
which any  Loan/Fiduciary  Property  (or  Bancorp or Main Line in respect of any
Loan/Fiduciary  Property) has been,  or with respect to threatened  proceedings,
reasonably  would  be  expected  to be,  named  as a  defendant  or  potentially
responsible party (i) for alleged  noncompliance  (including by any predecessor)
with any  Environmental  Law,  or (ii)  relating  to the  release or  threatened
release into the environment of any Hazardous Material, whether or not occurring
at or on a Loan/Fiduciary Property.

                  (d) To  Bancorp's  knowledge,  during the period of (i) its or
Main  Line's  ownership  or  operation  of  any  of  their  respective   current
properties,  (ii) its or Main  Line's  participation  in the  management  of any
Participation  Facility,  or  (iii)  its or any  of the  Penncore  Subsidiaries'
holding of a security or other interest in a Loan/Fiduciary Property, there have
been no releases of  Hazardous  Material  in, on,  under or  affecting  any such
property, Participation Facility or Loan/Fiduciary Property.

                  (e) To Bancorp's knowledge,  prior to the period of (i) its or
Main  Line's  ownership  or  operation  of  any  of  their  respective   current
properties,  (ii) its or Main  Line's  participation  in the  management  of any
Participation  Facility, or (iii) its holding of a security or other interest in
a Loan/Fiduciary  Property, there were no releases of Hazardous Material in, on,
under or affecting any such property,  Participation  Facility or Loan/Fiduciary
Property.

                  (f) The  following  definitions  apply  for  purposes  of this
Section 3.13:  "Loan/Fiduciary Property" means any nonresidential property owned
or  controlled  by  Bancorp  or  Main  Line or in  which  it  holds a  security,
fiduciary, or other interest,  and, where required by the context,  includes any
such property  where Bancorp or Main Line  constitutes  the owner or operator of
such property, but only with respect to such property;  "Participation Facility"
means any facility in which it or Main Line  participates  in the  management of
such property, but only with respect to such property; "Environmental Law" means
(i) any federal,  state and local law,  statute,  ordinance,  rule,  regulation,
code, license, permit, authorization,  approval, consent, legal doctrine, order,
judgment,  decree,  injunction,  requirement or agreement with any  governmental
entity,  relating to (a) the  protection,  preservation  or  restoration  of the
environment,   (including,   limitation,   air,  water  vapor,   surface  water,
groundwater,  drinking water supply,  surface land,  subsurface land, and animal
life or any other natural  resource),  or to human health or safety,  or (b) the
exposure   to,  or  the  use,   storage,   recycling,   treatment,   generation,
transportation,  processing, handling, labeling, production, release or disposal
of  Hazardous  Material,  in  each  case as  amended  and as now in  effect  and
includes, without limitation, the federal Comprehensive  Environmental Response,
Compensation,   and  Liability  Act  of  1980,  the  Superfund   Amendments  and
Reauthorization  Act,  the Federal  Water  Pollution  Control  Act of 1972,  the
Federal  Clean Air Act,  the  Federal  Clean  Water Act,  the  Federal  Resource
Conservation  and Recovery Act of 1976  (including the Hazardous and Solid Waste
Disposal  and  the  federal  Toxic  Substances  Control  Act,  and  the  Federal
Insecticide,  Fungicide and Rodenticide Act, the Federal Occupational Safety and
Health Act of 1970,  each as amended  and as now in effect,  and (ii) any common
law or equitable doctrine (including, without limitation,  injunctive relief and
tort doctrines such as negligence, nuisance, trespass and strict liability) that
may  impose  liability  or  obligations  for  injuries  or  damages  due to,  or
threatened  as a  result  of,  the  presence  of or  exposure  to any  Hazardous
Material;  "Hazardous  Material" means any substance presently listed,  defined,
designated  or  classified as hazardous,  toxic,  radioactive  or dangerous,  or
otherwise  regulated,  under any Environmental Law, whether by type or quantity,
and includes,  without  limitation,  any oil or other petroleum  product,  toxic
waste, pollutant,  contaminant,  hazardous substance, toxic substance, hazardous
waste,  special  waste or petroleum or any  derivative  or  by-product  thereof,
radon,  radioactive  material.  asbestos,  asbestos  containing  material,  urea
formaldehyde foam insulation, and polychlorinated biphenyl.

         3.14 Allowance for Loan Losses.  The allowance for loan losses shown on
the  consolidated  balance sheets of Bancorp  included in the Bancorp  Financial
Reports was, in the opinion of Bancorp,  adequate,  as  determined in accordance
with generally  accepted  accounting  principles,  to provide for losses, net of
recoveries  relating to loans previously charged off, on loans outstanding as of
the date thereof.  Except as set forth in Bancorp Disclosure  Schedule 3.14, the
allowances  for loan  losses,  allowances  for losses on real  estate  owned and
allowances  or reserves  with regard to any other items set forth in the Bancorp
Financial Reports have been

                                      A-14

<PAGE>



calculated  in  accordance  with  generally  accepted   accounting   principles,
consistently applied, or, where different and applicable, in accordance with all
applicable  laws,  rules  and  regulations;  and as of the date of such  Bancorp
Financial  Reports,  Bancorp had made all charge-offs  deemed  uncollectible  in
accordance with generally accepted accounting  principles  consistently applied,
in accordance with applicable laws, rules or regulations,  or as directed by any
bank  regulatory  agency  having  oversight  authority  with respect to Bancorp.
Except as set forth on Bancorp  Disclosure  Schedule 3.14, as of the date of the
Bancorp Financial Reports,  Bancorp's allowances for loan losses,  allowance for
losses on real estate owned and  allowances or reserves with regard to any other
items were, in the opinion of  management  of Bancorp  after due  investigation,
adequate  to  provide  for all known  and  reasonably  expected  losses on loans
outstanding, real estate owned and all other items as of the date thereof.

         3.15 Employee Benefit Plans.

                  (a) All "employee benefit plans" within the meaning of Section
3(3)  of the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
("ERISA"),  other than "multiemployer plans" within the meaning of Section 3(37)
of ERISA  ("Multiemployer  Plans"),  covering  employees or former  employees of
Bancorp and Main Line (the "ERISA Plans"),  to the extent subject to ERISA,  are
in substantial  compliance with all applicable  requirements of ERISA. Except as
set forth in Bancorp  Disclosure  Schedule  3.15(b)  each ERISA Plan which is an
"employee  pension  benefit  plan"  within the meaning of Section  3(2) of ERISA
("Pension  Plan") and which is intended to be qualified  under Section 401(a) of
the Internal Revenue Code ("Code") has received a favorable determination letter
from the Internal Revenue Service, and Bancorp is not aware of any circumstances
reasonably  likely to result in the  revocation or denial of any such  favorable
determination letter or the inability to receive such a favorable  determination
letter.  There is no material  pending or, to  Bancorp's  knowledge,  threatened
litigation  relating  to the  ERISA  Plans.  Neither  Bancorp  nor Main Line has
engaged in a transaction with respect to any ERISA Plan that could subject it or
any of the Main Line to a tax or penalty  imposed by either  Section 4975 of the
Code or  Section  502(i)  of ERISA in an  amount  which  would  be  material  to
Bancorp's financial condition or operations.

                  (b) No  liability  under  Subtitle C or D of Title IV of ERISA
has been or is expected  to be incurred by Bancorp or Main Line with  respect to
any ongoing, frozen or terminated  "single-employer plan", within the meaning of
Section 4001 (a) (15) of ERISA, currently or formerly maintained by any of them,
or the single-employer  plan of any entity which is considered one employer with
it under  Section  4001 (a) (15) of ERISA or Section  414 of the Code (an "ERISA
Affiliate").   Neither  Bancorp  nor  Main  Line  presently   contributes  to  a
Multiemployer  Plan,  nor have they  contributed  to such a plan within the past
five calendar  years. No notice of a "reportable  event",  within the meaning of
Section 4043 of ERISA for which the 30-day  reporting  requirement  has not been
waived,  has been  required  to be filed  for any  Pension  Plan or by any ERISA
Affiliate within the past 12-month period.

                  (c) All  contributions  required to be made under the terms of
any  ERISA  Plan  have  been  timely  made.  Neither  any  Pension  Plan nor any
single-employer   plan  of  an  ERISA  Affiliate  has  an  "accumulated  funding
deficiency"  (whether  or not  waived)  within the meaning of Section 412 of the
Code or Section 302 of ERISA. Neither Bancorp nor Main Line has provided,  or is
required to provide, security to any Pension Plan or to any single-employer plan
of an ERISA Affiliate pursuant to Section 401(a) (29) of the Code.


                                   ARTICLE IV

                COVENANTS AND ACTIONS PENDING THE EFFECTIVE TIME

         4.1  Securities  Registration  and  Disclosure.  As soon as practicable
after the date hereof,  Bancorp will file with the SEC under the  Securities Act
of 1933,  as  amended  ("Securities  Act"),  a  registration  statement  for the
registration  of the shares of Bancorp Common Stock to be issued pursuant to the
Merger (the  "Registration  Statement").  The  parties  shall  cooperate  in the
preparation  of the Proxy  Statement/Prospectus  ("Proxy  Statement/Prospectus")
contained  in the  Registration  Statement  and any  amendments  or  supplements
thereto,  and each party shall be  responsible  for  providing  all  information
concerning itself and its subsidiaries required to be included therein.  Bancorp
shall take any action required to be taken under any applicable state securities
or "blue sky" laws in connection  with the issuance of shares of Bancorp  Common
Stock pursuant to the Merger, and Penncore shall furnish Bancorp all information
concerning  Penncore and its  shareholders as Bancorp may reasonably  request in
connection with any such action. Each party will promptly provide the other with
copies of all correspondence,  comment letters,  notices or other communications
to  or  from  the  SEC  relating  to  the  Registration  Statement,   the  Proxy
Statement/Prospectus  or any amendment or supplement  thereto,  and Bancorp will
advise Penncore promptly after it receives notice thereof,  of the effectiveness
of the Registration Statement, of the issuance of any stop order with respect to
the effectiveness thereof, of the suspension of the qualification of the Bancorp
Common Stock issuable in connection  with the Merger for offering or sale in any
jurisdiction,  or of the  initiation  or threat of any  proceeding  for any such
purpose.

                                      A-15

<PAGE>




         4.2 Regulatory Approvals. As soon as practicable after the date hereof,
the  parties  shall  prepare  and file (i) with the OTS an  application  for its
approval of the Merger under the Savings and Loan Holding Company Act, (ii) with
the Pennsylvania  Department of Banking  application(s)  for its approval of the
Bank  Merger  under  the  Pennsylvania  Banking  Code and  (iii)  with any other
regulatory  agencies having jurisdiction any other applications for approvals or
consents which may be necessary for the  consummation of the Merger.  Subject to
the limitations herein provided,  the parties will take or cause to be taken all
actions  necessary  for such  applications  to be approved,  and each party will
promptly provide the other with copies of all  correspondence,  notices or other
communications to or from such agencies relating to such applications.

         4.3 Penncore  Shareholders'  Meeting.  Penncore  will take  appropriate
action,  in accordance with applicable law and its articles of incorporation and
bylaws,  to call a meeting  of its  shareholders  (the  "Penncore  Shareholders'
Meeting"),  to be held not more than 45 days following the effective date of the
Registration  Statement,  to consider approval of this Agreement and the Merger.
The members of the Penncore Board of Directors shall vote shares held by them in
favor of this  Agreement  and the  Merger,  and,  except to the  extent  legally
required for the  discharge by the Penncore  Board of Directors of its fiduciary
duties,  shall recommend that the holders of Penncore Common Stock vote in favor
of and  approve  this  Agreement  and the Merger at the  Penncore  Shareholders'
Meeting. In connection with the Penncore  Shareholders'  Meeting,  Penncore will
duly solicit the vote of its  shareholders by mailing or delivering to each such
shareholder,  as soon as practicable after the effectiveness of the Registration
Statement,   the  Proxy   Statement/Prospectus,   and  as  soon  as  practicable
thereafter,  any amendments or supplements thereto as may be necessary to assure
that  at  the   date  of  the   Penncore   Shareholders'   Meeting   the   Proxy
Statement/Prospectus shall conform to the requirements of Sections 2.23 and 3.12
hereof.

         4.4 Penncore Affiliates' Agreements. Penncore will furnish to Bancorp a
list  of  all  persons  known  to  Penncore  who  at the  date  of the  Penncore
Shareholders'  Meeting may be deemed to be  "affiliates"  of Penncore within the
meaning of Rule 145 under the Securities Act ("Penncore  Affiliates").  Penncore
will use its best efforts to cause each Penncore Affiliate to deliver to Bancorp
not later than 30 days prior to the Effective Time a written agreement providing
that such person will not sell, pledge, transfer or otherwise dispose of (a) the
Bancorp  Common Stock  received by such person in the Merger or any other shares
of Bancorp Common Stock or Penncore  Common Stock held by such person during the
period commencing 30 days prior to the Effective Time and ending at such time as
financial results covering at least 30 days of post-Merger  combined  operations
have  been  published  within  the  meaning  of  Section  201.01  of  the  SEC's
Codification  of Financial  Reporting  Policies or (b) the Bancorp  Common Stock
received in the Merger except in compliance  with the  applicable  provisions of
the Securities Act and the rules and regulations thereunder.

         4.5 Public  Announcements.  The initial press release  announcing  this
Agreement  shall be a joint press  release and  thereafter  Penncore and Bancorp
shall consult with each other in issuing any press releases or otherwise  making
public  statements with respect to the transactions  contemplated  hereby and in
making any filings with any governmental  entity or with any national securities
exchange with respect thereto.

         4.6 Notice of Certain  Events.  Pending the Effective  Time, each party
will promptly  notify the other of (i) any material  change in the normal course
of its business or in the operation of its properties,  (ii) any event which may
cause any of its  representations  and warranties  hereunder to be inaccurate in
any material respect as of the time of the Closing and (iii) any actions, claims
or legal, administrative or arbitration proceedings or investigations threatened
or  commenced  against it or its  subsidiaries  which are or may be  material to
their  business  or  assets  or to the  consummation  of  the  Mergers  and  the
transactions contemplated hereby.

         4.7 All Reasonable Efforts.  Subject to the terms and conditions herein
provided,  each of the parties agrees to use all reasonable  efforts to take, or
cause to be taken, and to do, or cause to be done, all things necessary,  proper
or advisable  under  applicable  laws and  regulations  to  consummate  and make
effective the transactions  contemplated by this Agreement,  including,  without
limitation,  using  reasonable  efforts to lift or  rescind  any  injunction  or
restraining order or other order adversely  affecting the ability of the parties
to consummate the Merger; provided, however, that nothing contained herein shall
require  Bancorp to agree to any  condition  or  requirement  which is sought or
imposed by any regulatory  authority in connection with the regulatory approvals
referred to in Article VI hereof and which  Bancorp  reasonably  considers to be
materially  adverse to its  interests.  Each party agrees to use all  reasonable
efforts to fulfill, or cause to be fulfilled,  all conditions provided hereunder
to the obligations of the other party to consummate the Merger. Each party will,
and will cause its  subsidiaries to, use its best efforts to obtain all consents
of third parties  required in connection with this Agreement or the transactions
contemplated  hereby under any other  contract or agreement of such party or its
subsidiaries.

         4.8  Inconsistent  Activities.  Unless  and until the  Merger  has been
consummated or this Agreement has been  terminated in accordance with its terms,
Penncore  will  not (i)  solicit  or  encourage,  directly  or  indirectly,  any
inquiries or proposals to acquire more than 1% of the Penncore Common Stock, any
other  capital  stock of itself or any Penncore  Subsidiary  or any  significant
portion of its or any Penncore  Subsidiary's  assets  (whether by tender  offer,
merger,  purchase of assets or other  transactions of any type); (ii) afford any
third party which may be considering any such  transaction  access to its or any
Penncore Subsidiary's properties, books

                                      A-16

<PAGE>



or records  except as required by mandatory  provisions of law; (iii) enter into
any   discussions  or   negotiations   for,  or  enter  into  any  agreement  or
understanding  which  provides for, any such  transaction  or (iv)  authorize or
permit any of its directors,  officers,  employees or agents to do or permit any
of  the  foregoing;  provided,  however,  that  notwithstanding  the  foregoing,
Penncore may afford such access,  enter into any such discussions,  negotiations
or agreements or  understandings,  or authorize or permit any of its  directors,
officers,  employees  or agents to do so if the Board of  Directors of Penncore,
after  consulting with counsel,  determines that such actions should be taken or
permitted in the exercise of its fiduciary  duties. If Penncore becomes aware of
any offer or  proposed  offer to acquire  any such  shares of  capital  stock of
itself or any  Penncore  Subsidiary  or any  significant  portion  of its or any
Penncore   Subsidiary's   assets   (regardless  of  the  form  of  the  proposed
transaction) or of any other matter which could adversely  affect this Agreement
or the Mergers, Penncore shall immediately give notice thereof to Bancorp.

         4.9 Bank Merger.  Subject to the  condition  that the Bank Merger shall
not be consummated  unless the Merger shall have been consummated  prior thereto
or  simultaneously  therewith  and to the  other  limitations  herein  provided,
promptly  upon  the  request  of  Bancorp,   Penncore  shall,  and  shall  cause
Commonwealth  to, (a) cooperate  with Bancorp by providing to Bancorp,  promptly
upon request,  such information and assistance as Bancorp may reasonably request
in order to prepare and file (i) with the OTS an application(s) for its approval
of  the  Bank  Merger,   (ii)  with  the  Pennsylvania   Department  of  Banking
application(s)  for its  approval  of the Bank  Merger  under  the  Pennsylvania
Banking Code and (iii) with any other  regulatory  agencies having  jurisdiction
any other  applications for approvals or consents which may be necessary for the
consummation  of the  Bank  Merger  and  (b)  take or  cause  to be  taken  such
additional actions as Bancorp may reasonably  determine to be necessary for such
applications  to  be  approved  and  for  the  Bank  Merger  to  be  consummated
simultaneously  with  or  promptly  following  the  Merger,   including  without
limitation  execution and approval of one or more  agreements  between Main Line
and Commonwealth in such form as Bancorp may reasonably request. Each party will
promptly provide the other with copies of all  correspondence,  notices or other
communications to or from such agencies relating to such applications.

         4.10 Access to Information.  Upon reasonable notice Penncore shall (and
shall cause the Penncore  Subsidiaries  to) afford to Bancorp and its  officers,
employees,  accountants,  consultants,  legal counsel and other  representatives
reasonable  access during normal  business hours to  information  concerning the
business,  properties,  contracts,  records  and  personnel  of  Penncore or the
Penncore  Subsidiaries as Bancorp may reasonably  request (other than reports or
documents  which  Penncore is not permitted to disclose under  applicable  law);
provided, that no investigation pursuant to this Section 4.10 shall affect or be
deemed to modify or waive any representation or warranty made by Penncore or the
conditions  of  the  obligation  of  Bancorp  to  consummate  the   transactions
contemplated by this Agreement. Penncore shall not be required to provide access
to or to disclose  information  where such access or disclosure would violate or
prejudice the rights of Penncore's  customers,  jeopardize  any  attorney-client
privilege or contravene  any law, rule,  regulation,  order,  judgment,  decree,
fiduciary  duty or  binding  agreement  entered  into  prior to the date of this
Agreement.  The  parties  hereto  will make  appropriate  substitute  disclosure
arrangements  under  circumstances  in which the  restrictions  of the preceding
sentence  apply.  Bancorp will hold all such  information  in  confidence to the
extent   required  by,  and  in   accordance   with,   the   provisions  of  the
Confidentiality  Agreement, dated December 6, 1996, between Bancorp and Penncore
(the "Confidentiality Agreement").


                                    ARTICLE V

                              CONDUCT OF PENNCORE'S
                       BUSINESS PENDING THE EFFECTIVE TIME

         Pending the Effective Time, except as otherwise consented to in writing
by Bancorp or as contemplated by this Agreement or the Stock Option Agreement:

         5.1 General.  Penncore will and will cause each Penncore  Subsidiary to
(i) conduct its business only in the ordinary course thereof as conducted on the
date  hereof and (ii) use its best  efforts to  preserve  its good will with its
customers and others having business relations with it.

         5.2  Dividends;  Changes  in Stock;  Issuance  of  Securities.  Neither
Penncore nor any  Penncore  Subsidiary  shall make,  declare or pay any dividend
(other than dividends from Penncore Subsidiaries to Penncore) or declare or make
any  distribution  on, or combine,  redeem,  reclassify,  purchase or  otherwise
acquire,  any shares of its capital stock (other than in a fiduciary capacity in
the ordinary  course of its business or in connection  with stock  received on a
debt previously contracted ("dpc") basis), or authorize the creation or issuance
of, or issue,  any  additional  shares of its capital  stock,  or any additional
options,  calls or  commitments  relating to its capital stock or any additional
securities or obligations  convertible  into or exchangeable  for, or giving any
person any right to subscribe for or acquire from it shares of its capital stock
or any additional securities or obligations convertible into or exchangeable

                                      A-17

<PAGE>
for shares of its capital  stock;  provided,  however,  that  Penncore may issue
shares of Penncore  Common Stock in accordance  with the  agreements,  programs,
arrangements,  rights and  contracts set forth in Penncore  Disclosure  Schedule
5.2.

         5.3 Compensation. Neither Penncore nor any of the Penncore Subsidiaries
shall  enter  into  any  employment   contracts  with,   increase  the  rate  of
compensation  of,  or pay or  agree to pay any  bonus  to any of its  directors,
officers or employees except as set forth in Penncore Disclosure Schedule 5.3.

         5.4  Benefit  Plans.  Except  (i) as set forth in  Penncore  Disclosure
Schedule 5.4 or (ii) as required by applicable law,  neither Penncore nor any of
the Penncore  Subsidiaries  shall enter into or modify any pension,  retirement,
severance,  stock option,  stock purchase,  savings,  profit  sharing,  deferred
compensation,  consulting,  bonus,  group  insurance or other employee  benefit,
incentive or welfare contract, plan or arrangement or other benefit agreement or
contract,  or any trust  agreement  related  thereto,  in  respect of any of its
directors,  officers or other employees,  including, without limitation,  taking
any action that  accelerates (i) the vesting or exercise of any benefits payable
thereunder,  or (ii) the right to exercise any employee  stock  options or stock
appreciation rights outstanding thereunder.

         5.5 No Disposition  or  Acquisitions.  Neither  Penncore nor any of the
Penncore Subsidiaries shall dispose of or discontinue any portion of its assets,
business  or  properties,  which  is  material  to  Penncore  and  the  Penncore
Subsidiaries  taken as a whole, or merge or consolidate  with, or acquire all or
any  substantial  portion of, the business or property of any other entity which
is material to Penncore and the Penncore  Subsidiaries  taken as a whole (except
foreclosures,  acquisitions of control, or securitization transactions,  in each
case in the ordinary course of business consistent with past practice).

         5.6 Line of  Business;  Operating  Procedures;  Etc.  Except  as may be
directed by any regulatory agency or required by law or regulation or regulatory
pronouncements,  neither Penncore nor any of the Penncore Subsidiaries shall (i)
change its lending, investment,  liability management,  accounting procedure, or
other material banking policies in any material respect,  except as such changes
are in  accordance  and in an effort to comply with Section 5.12 or, in the case
of  accounting  practices,  are required  under  generally  accepted  accounting
principles  or  regulatory  accounting  principles,  or (ii) commit to incur any
further  capital  expenditures  beyond  those set forth in  Penncore  Disclosure
Schedule  5.6 other than in the ordinary  course of business  and not  exceeding
$25,000  individually or $50,000 in the aggregate,  and except for an unexpected
business  emergency  in order to continue  operating  Penncore  in the  ordinary
course, in which case Bancorp's consent shall not be unreasonably withheld.

         5.7 Indebtedness;  Liabilities;  Etc. Other than in the ordinary course
of business  consistent  with past  practice,  neither  Penncore  nor any of the
Penncore  Subsidiaries  shall incur any  indebtedness  for borrowed money with a
maturity of more than one year, or assume, guarantee, endorse or otherwise as an
accommodation  become  responsible  or liable for the  obligations  of any other
individual, corporation or other entity.

         5.8 Liens and  Encumbrances.  Penncore shall not impose,  or suffer the
imposition, on any shares of stock of Penncore any of the Penncore Subsidiaries,
any lien, charge or encumbrance,  or permit any such lien, charge or encumbrance
to exist.

         5.9  Governing  Documents.  Neither  Penncore  nor any of the  Penncore
Subsidiaries shall amend its articles of incorporation or bylaws.

         5.10 Contracts.  Neither Penncore nor any of the Penncore  Subsidiaries
shall  enter  into,  terminate  or make any  change  in any  material  contract,
agreement or lease,  except in the ordinary  course of business  consistent with
past practice.

         5.11 Claims.  Neither  Penncore  nor any of the  Penncore  Subsidiaries
shall settle any claim,  action or proceeding  involving any material  liability
for money damages or restrictions  upon the operations of Penncore or any of the
Penncore Subsidiaries.

         5.12 Certain  Policies of Penncore.  Penncore  shall,  consistent  with
generally accepted accounting principles and regulatory  accounting  principles,
use its best efforts to record any  accounting  adjustments  required to conform
its and the Penncore  Subsidiaries' loan,  litigation and other reserve and real
estate  valuation  policies and practices  (including loan  classifications  and
levels of reserves)  so as to reflect  consistently  on a mutually  satisfactory
basis the policies and practices of Main Line, provided,  however, that Penncore
shall not be obligated  to record any such  accounting  adjustments  pursuant to
this  Section  5.12  unless  and  until  Penncore  shall be  satisfied  that the
conditions to the  obligation  of the parties to consummate  the Mergers will be
satisfied or waived on or before the Effective Time, and (ii) in no event, until
the day  prior  to the  Effective  Time.  The  representations,  warranties  and
covenants  of Penncore  contained  in this  Agreement  shall not be deemed to be
untrue or breached in any respect for any purpose as a consequence
                                      A-18
<PAGE>

of any  action  undertaken  on account of  Section  5.12 and the  actions  taken
pursuant to Section 5.12 shall not  constitute  grounds for  termination of this
Agreement by Bancorp.


                                   ARTICLE VI

                    CONDITIONS TO CONSUMMATION OF THE MERGER

         6.1 Mutual Conditions.  The respective  obligations of Bancorp,  on the
one hand, and Penncore, on the other hand, to effect the Merger shall be subject
to the  satisfaction  of the  following  conditions,  or waiver  thereof (to the
extent permitted by applicable law) by Bancorp and Penncore:

                  (a) Shareholder Approval.  This Agreement and the Merger shall
have been approved at the Penncore Shareholders' Meeting by the affirmative vote
of the holders of at least 75% of the issued and outstanding  shares of Penncore
Common Stock.

                  (b) Regulatory Approvals. All authorizations, consents, orders
or approvals  of, or  declarations  or filings  with,  or  expiration of waiting
periods imposed by, any governmental authority necessary for the consummation of
the transactions  contemplated by this Agreement including,  but not limited to,
approval  of,  the OTS,  shall  have  been  filed,  occurred  or been  obtained;
provided,  however,  that no such  approval  or consent  shall have  imposed any
condition or requirement which, in the good faith reasonable judgment of Bancorp
would so  materially  adversely  impact the  economic  or  business  benefits to
Bancorp  of the  transactions  contemplated  by this  Agreement  so as to render
inadvisable the consummation of the Merger.

                  (c) Securities Act  Registration.  The Registration  Statement
shall have been  filed by Bancorp  with the SEC under the  Securities  Act,  and
shall   have   been   declared   effective   prior  to  the   time   the   Proxy
Statement/Prospectus  is first mailed to the  shareholders  of Penncore,  and no
stop order with respect to the effectiveness of the Registration Statement shall
have been  issued  nor any  proceeding  therefor  initiated  or  threatened.  In
addition,  the  shares of Bancorp  Common  Stock to be issued  pursuant  to this
Agreement  shall be duly  registered or qualified  under the securities or "blue
sky" laws of all states in which such  action is  required  for  purposes of the
initial  issuance  of such stock and its  distribution  to the  shareholders  of
Penncore entitled to receive it.


                  (d) Federal Tax Opinion. There shall have been received by the
parties  an opinion of KPMG to the effect  that the  Merger  will  constitute  a
reorganization within the meaning of Section 368(a) of the Internal Revenue Code
of 1986, as amended (the "Code"), and Bancorp and Penncore will each be a "party
to a reorganization" within the meaning of Section 368(b) of the Code.

                  (e) Legal  Action.  There shall not be in effect any temporary
restraining  order,  preliminary  injunction or permanent  injunction,  or other
decree or  injunction  of any court or agency  of  competent  jurisdiction  that
enjoins or prohibits consummation of the Merger or the transactions contemplated
hereby, and there shall be pending no litigation  instituted by any governmental
agency seeking the issuance of such an order, decree or injunction.

                  (f) No  Illegality.  No action  shall have been taken,  and no
statute,  rule,  regulation  or order shall have been enacted,  promulgated,  or
issued or been deemed  applicable to the Merger by any  governmental  authority,
which would make the consummation of the Merger illegal.

         6.2 Conditions to Bancorp's Obligations.  The obligations of Bancorp to
effect  the  Merger  shall  be  subject  to the  satisfaction  of the  following
additional conditions, or waiver thereof by Bancorp:

                  (a) Opinion of Penncore's Counsel. Bancorp shall have received
the opinion of Schnader  Harrison  Segal & Lewis,  dated the Effective  Time, in
form and substance reasonably satisfactory to Bancorp and its counsel as to such
matters related to this Agreement and the  transactions  contemplated  herein as
Bancorp may reasonably request.

                  (b) Representations,  Warranties,  Agreements and Covenants of
Penncore.  (i) Each of the  representations  and warranties  contained herein of
Penncore shall be true and correct as of the date of this Agreement and upon the
Effective  Time  with the same  effect as though  all such  representations  and
warranties had been made on the Effective Time, except for any such

                                      A-19

<PAGE>

representations  and warranties made as of a specified date, which shall be true
and correct as of such date, provided, however, that for purposes of this clause
(i),  no effect  shall be given to any  exception  in such  representations  and
warranties  relating  to  materiality  or a Material  Adverse  Effect,  provided
further however, that notwithstanding anything to the contrary contained in this
clause (i), the  condition  contained in this clause (i) shall be deemed to have
been  satisfied  even if such  representations  and  warranties are not true and
correct unless the failure of any of the representations and warranties to be so
true and correct,  individually or in the aggregate,  would represent a Material
Adverse Effect on Penncore; (ii) each and all of the agreements and covenants of
Penncore to be performed and complied  with  pursuant to this  Agreement and the
other agreements contemplated hereby prior to the Effective Time shall have been
duly  performed  and complied with in all material  respects;  and (iii) Bancorp
shall have  received a  certificate  signed by the Chairman of the Board and the
President/Chief Executive Officer of Penncore, dated the Effective Time, to such
effect.

                  (c) Accountant's Letter. Bancorp shall have received from KPMG
a letter,  dated the date of or shortly prior to the Effective Time, in form and
substance  reasonably  satisfactory  to  Bancorp,  with  respect  to  Penncore's
consolidated financial position and results of operations, which letter shall be
based upon "agreed upon procedures" customarily undertaken by such firm.

                  (d)  Penncore  Affiliates'  Agreements.   Bancorp  shall  have
received  executed  affiliates  agreements  in the form  and  from  the  persons
specified in Section 4.4.

                  (e) Stock Purchase  Warrants and Penncore Phantom Shares.  All
Penncore Stock Purchase Warrants and Phantom Shares shall have been canceled and
payment  therefor shall have been received by the holders thereof on or prior to
the Effective Time in accordance with Sections 1.4 and 1.6 and evidence  thereof
reasonably  satisfactory to Bancorp shall be delivered by Penncore to Bancorp on
or prior to the Effective Time.

         6.3 Conditions to Penncore's  Obligations.  The obligations of Penncore
to effect the  Merger  shall be subject  to the  satisfaction  of the  following
additional conditions, or the waiver thereof by Penncore:

                  (a) Opinion of Bancorp's Counsel. Penncore shall have received
the opinion of Dilworth, Paxson, Kalish & Kauffman, dated the Effective Time, in
form and  substance  reasonably  satisfactory  to Penncore and its counsel as to
such matters related to this Agreement and the transactions  contemplated herein
as Penncore may reasonably request.

                  (b) Representations,  Warranties,  Agreements and Covenants of
Bancorp.  (i) Each of the  representations  and warranties  contained  herein of
Bancorp shall be true and correct as of the date of this  Agreement and upon the
Effective  Time  with the same  effect as though  all such  representations  and
warranties  had  been  made  on  the  Effective   Time,   except  for  any  such
representations  and warranties made as of a specified date, which shall be true
and correct as of such date, provided, however, that for purposes of this clause
(i),  no effect  shall be given to any  exception  in such  representations  and
warranties  relating  to  materiality  or a Material  Adverse  Effect,  provided
further however, that notwithstanding anything to the contrary contained in this
clause (i), the  condition  contained in this clause (i) shall be deemed to have
been  satisfied  even if such  representations  and  warranties are not true and
correct unless the failure of any of the representations and warranties to be so
true and correct,  individually or in the aggregate,  would represent a Material
Adverse Effect on Bancorp;  (ii) each and all of the agreements and covenants of
Bancorp to be performed  and complied  with  pursuant to this  Agreement and the
other agreements contemplated hereby prior to the Effective Time shall have been
duly  performed and complied with in all material  respects;  and (iii) Penncore
shall have received a certificate  signed by the Chief Executive Officer and the
Chief Financial Officer of Bancorp, dated the Effective Time, to such effect.

                  (c) Fairness Opinion. Penncore shall have received the opinion
of Danielson Associates,  Inc. of Rockville,  Maryland, dated within ten days of
the date of mailing  the Proxy  Statement/  Prospectus,  to the effect  that the
Merger is fair to the shareholders of Penncore from a financial point of view.


                                   ARTICLE VII

                        CLOSING; EFFECTIVE DATE AND TIME

         Subject to the terms and  conditions  of this  Agreement,  on the tenth
business  day after  which the last of the  conditions  set forth in  Article VI
(other than the  delivery of  certificates,  opinions,  comfort  letters and the
like) is satisfied or waived,  or such other date as shall be mutually agreed by
the parties,  the parties  hereto shall  exchange all documents and  instruments
required by the terms

                                      A-20

<PAGE>

of this Agreement to be delivered at or prior to  consummation  of the Merger at
3200 Mellon Bank Center,  1735 Market  Street,  Philadelphia  PA 19103,  or such
other  location as may be mutually  agreed upon by the parties (the  "Closing"),
and  articles  of  merger  shall  be  executed  and  filed  in  accordance  with
appropriate legal requirements. The Merger shall become effective on the date of
the Closing (the  "Effective  Date") at the close of business or such other time
on the Effective Date as may be agreed by the parties (the "Effective Time").


                                  ARTICLE VIII

                                   TERMINATION

         8.1  Termination.  This  Agreement may be terminated as set forth below
prior to the  Effective  Date,  at any time  either  before or after  receipt of
required shareholder and other approvals:

                  (a)      By the mutual consent of Bancorp and Penncore;

                  (b) By  either  Bancorp  or  Penncore,  in the  event of (i) a
breach by the other party of any  representation  or warranty  contained herein,
which breach  cannot be or has not been cured within 30 days after the giving of
written  notice  to the  breaching  party of such  breach  and  which  breach or
breaches would result in a failure to satisfy any condition set forth in Article
VI hereof or (ii) a material  breach by the other party of any of the  covenants
or  agreements  contained  herein,  which breach cannot be or has not been cured
within 30 days after the giving of written notice to the breaching party of such
breach;  provided,  that the non- breaching  party provides the breaching  party
with a written  notice of  termination  within ten days after the earlier of the
expiration of such 30-day  period or the date it receives a written  notice from
the breaching  party stating that it is unable or unwilling to cure such breach;
provided,  however,  that neither  party shall have the right to terminate  this
Agreement pursuant to this Section 8.1(b) unless the breach of representation or
warranty,  together  with all  other  such  breaches,  would  entitle  the party
receiving such  representation  not to consummate the transactions  contemplated
hereby  under  Section  6.2(b)  (in the case of a breach  of  representation  or
warranty  by  Penncore)  or  Section   6.3(b)  (in  the  case  of  a  breach  of
representation or warranty by Bancorp);

                  (c) By either Bancorp or Penncore,  upon written notice to the
other party (i) 60 days after the date on which any request or application for a
requisite regulatory approval shall have been denied or withdrawn at the request
or  recommendation  of the  governmental  agency which must grant such approval,
unless within the 60-day period  following  such denial or withdrawal a petition
for  rehearing  or an amended  application  has been  filed with the  applicable
governmental agency;  provided,  however,  that no party shall have the right to
terminate  this  Agreement  pursuant  to this  Section  8.1(c) if such denial or
request or  recommendation  for  withdrawal  shall be due to the  failure of the
party  seeking to terminate  this  Agreement to perform or observe the covenants
and  agreements  of such  party set forth  herein,  or (ii) if any  governmental
agency of competent  jurisdiction shall have issued a final  nonappealable order
enjoining or otherwise  prohibiting the  consummation of any of the transactions
contemplated by this Agreement;

                  (d) By Bancorp  or  Penncore  in the event that the  Effective
Time is not on or prior to September 30, 1997 (the "Termination Date");

                  (e) By either  Bancorp  or  Penncore,  in the  event  that any
shareholder  approval required by Section 6.1(a) is not obtained at a meeting or
meetings or any  adjournment  thereof  called for the purpose of obtaining  such
approval;

                  (f) By either  Bancorp or  Penncore,  if (i) there  shall be a
final  nonappealable  order of federal or state court restraining or prohibiting
the consummation of the Merger,  or (ii) there shall be any action taken (except
with  respect to any protest  hearing or  procedure  under the  provision of the
Community  Reinvestment  Act  of  1977,  as  amended),  or  any  statute,  rule,
regulation or order enacted,  promulgated or issued or deemed  applicable to the
Merger by any governmental  authority,  which would make the consummation of the
Merger illegal;

                  (g) By Bancorp, if the Board of Directors of Penncore fails to
recommend the Merger to its  shareholders or withdraws,  modifies or changes its
recommendation  of this  Agreement or the Merger in a manner adverse to Bancorp;
or

                  (h)  By  Penncore,   if  Penncore's   Board  of  Directors  so
determines  in the event that the  Average  Price (as  hereinafter  defined)  of
Bancorp's  Common Stock is less than $12.50,  unless the Bancorp  Exchange Ratio
Option (as hereinafter described) is

                                      A-21

<PAGE>

exercised by Bancorp.  The Average Price equals the average of the last reported
sale prices of Bancorp's Common Stock (as reported by NASDAQ) for the 10 trading
days ending on the 11th day before the Effective Date (the "Averaging  Period").
Bancorp shall have the option (the "Bancorp  Exchange Ratio Option") to increase
the  Exchange  Ratio to a number  equal to $31.25  divided by the Average  Price
(calculated to the nearest 1/1000).  If Penncore elects to terminate pursuant to
this Section 8.1(h),  it shall give written notice to Bancorp prior to the fifth
business day before the Effective  Date,  and Bancorp shall  thereupon have five
business  days from  receipt of such  notice in which to  exercise  the  Bancorp
Exchange Ratio Option,  such exercise to be by written notice to Penncore.  Upon
exercise of the Bancorp  Exchange Ratio Option,  this Agreement  shall remain in
full force and effect and Penncore's  notice of  termination  under this Section
8.1(h) shall be null and void.

         8.2 Approval by Board of Directors.  Any  termination of this Agreement
as provided in Sections  8.1(a)  through 8.1(h) must be approved by the Board of
Directors of the party seeking termination.


         8.3  Effect  of  Termination.  In the  event  of  termination  of  this
Agreement  as  provided  in  Sections  8.1 through  8.9,  this  Agreement  shall
forthwith  become null and void and there shall be no liability or obligation on
the part of Bancorp or  Penncore  or their  respective  officers  or  directors,
except that nothing herein shall relieve any party hereto from any liability for
willful  breach  of this  Agreement,  and  except  for (a)  the  agreements  and
representations  of the parties  contained in this Section 8.3 and Sections 9.3,
9.4, 9.7 and 9.9; (b) the  obligations of  confidentiality  contained in Section
9.6; and (c) the obligations of the parties and liabilities contained in Section
9.5, all of which agreements, representations, obligations and liabilities shall
survive any such termination.


                                   ARTICLE IX

                                  OTHER MATTERS

         9.1  Survival.  If the  Effective  Time occurs,  the  agreements of the
parties  contained in Sections 1.1, 9.4, 9.5,  9.11,  9.12,  9.13 and 9.14 shall
survive the Effective Time; all other  representations,  warranties,  agreements
and covenants contained in this Agreement shall not survive the Effective Time.

         9.2 Waiver;  Amendment.  Prior to the Effective  Date, any provision of
this Agreement may be (i) waived by the party  benefitted by the  provision,  or
(ii)  amended  or  modified  at  any  time   (including  the  structure  of  the
transaction),  by an agreement in writing among the parties hereto providing for
such amendment or modification  approved by their respective Boards of Directors
and executed in the same manner as this Agreement,  except that,  after the vote
by the shareholders of Penncore,  the form and the amount of consideration to be
received by the  shareholders  of Penncore  and the holders of Warrants for each
share of Penncore  Common  Stock shall not thereby be  decreased  (other than as
permitted by Section 8.1(h)).

         9.3  Counterparts.  This  Agreement  may be  executed  in  one or  more
counterparts,  each of which shall be deemed to  constitute  an  original.  This
Agreement  shall become  effective when one  counterpart has been signed by each
party hereto.

         9.4 Governing Law. This Agreement shall be governed by, and interpreted
in accordance  with, the laws of the  Commonwealth of  Pennsylvania,  determined
without regard to principles of conflicts of laws,  except as federal law may be
applicable.

         9.5 Expenses.  Each party hereto will bear all expenses  incurred by it
in connection  with this  Agreement  and the  transactions  contemplated  hereby
(including legal, accounting,  investment banking, and travel expenses),  except
that: (i) whether or not the Merger shall be  consummated,  Bancorp and Penncore
shall each pay 50% of all  printing  costs for the  Registration  Statement  and
Proxy  Statement/Prospectus  and of all fees  and  expenses  related  to the tax
opinion  referred to in Section  6.1(d) and (ii) Bancorp  shall pay for the fees
and expenses related to the  accountants'  letter referred to in Section 6.2(c);
provided,  however,  that in the event of termination of this  Agreement,  which
termination shall be judicially determined to have been caused by willful breach
of this  Agreement,  then,  in addition  to other  remedies at law or equity for
breach of this  Agreement,  the party so found to have  willfully  breached this
Agreement  shall  indemnify the other party for the respective  costs,  fees and
expenses of its counsel.

         9.6  Confidentiality.   Except  as  permitted  in  the  Confidentiality
Agreement, each of the parties hereto and their respective agents, attorneys and
accountants  will maintain the  confidentiality  of all information  provided in
connection herewith which has not been publicly disclosed.

                                      A-22

<PAGE>

         9.7 Notices. All notices,  requests and other communications  hereunder
shall be in writing and may be made by (i) certified or registered mail,  return
receipt requested;  (ii) hand delivery;  (iii) telefax  transmittal;  or (iv) by
courier service,  and shall be deemed to have been duly given (a) when delivered
by hand,  (b) three days after  mailing,  in the case of certified or registered
mail; (c) when electronic  confirmation is received and recorded, in the case of
telefax,  and (d)  one  business  day  after  being  forwarded  to a  nationally
recognized  overnight  courier  service  for  overnight  delivery;  in each case
correctly  addressed  to such party at its address set forth below or such other
address as such party may specify by notice to the parties hereto:

If to Bancorp, to:                  ML Bancorp, Inc.
                                            Two Aldwyn Center
                                            Villanova, Pennsylvania 19085
                                            Attn: Brian M. Hartline
                                                      Chief Financial Officer
                                            Telephone No. (610) 526-6460
                                            Telefax No. (610) 526-6227

Copy to:                            J. Roger Williams, Jr., Esquire
                                            Dilworth, Paxson, Kalish & Kauffman
                                            1735 Market Street
                                            3200 The Mellon Bank Center
                                            Philadelphia, Pennsylvania 19103
                                            Telephone No. (215) 575-7050
                                            Telefax No. (215) 575-7200

If to Penncore to:                  Owen O. Freeman, Jr.
                                            Chairman of the Board
                                            Penncore Financial Services 
                                            Corporation
                                            3 Friends Lane
                                            Newtown, Pennsylvania 18940
                                            Telephone No. (215) 860-4200
                                            Telefax No. (215) 860-2032

Copy to:                            John B. Lampi, Esquire
                                            Schnader, Harrison, Segal & Lewis
                                            30 North Third Street, Suite 700
                                            Harrisburg, Pennsylvania 17101-1713
                                            Telephone No. (717) 231-4000
                                            Telefax No. (717) 231-4012

         9.8 Definitions. Any term defined anywhere in this Agreement shall have
the meaning ascribed to it for all purposes of this Agreement  (unless expressly
noted to the contrary). In addition:

                  (a) the term  "knowledge"  when used with  respect  to a party
shall mean the knowledge,  after reasonable  inquiry, of any "executive officer"
of such party,  as such term is defined in Regulation "0" of the Federal Reserve
Board.

                  (b) the term  "Material  Adverse  Effect",  when  applied to a
party shall mean, taken  individually or in the aggregate with all other events,
circumstances, occurrences and conditions, an event, occurrence, circumstance or
condition  (including  without  limitation  (i) the making of any provisions for
loan and lease  losses,  write-downs  of other real estate  owned (other than as
required by Section 5.12 or as otherwise  directed by or consented to by Bancorp
or  Penncore,  as the case may be), and (ii) any breach of a  representation  or
warranty by such party) which (A) has or is reasonably likely to have a material
adverse effect on the financial condition,  results of operations or business of
the party and its subsidiaries, taken as a whole, or (B) would materially impair
the party's ability to perform its obligations  under this Agreement;  provided,
that  material  adverse  effect and material  impairment  shall not be deemed to
include  the  impact of (x)  changes  in  banking  and  similar  laws of general
applicability or interpretations thereof by courts or governmental  authorities,
or  (y)  changes  in  generally  accepted  accounting   principles,   regulatory
accounting requirements and market conditions applicable to stock savings banks,
savings and loan holding companies, banks and bank holding companies

                                      A-23

<PAGE>
generally,  and (z)  the  effects  of the  fees  and  expenses  of all  counsel,
accountants and financial advisors relating to the transactions  contemplated by
this  Agreement  and the costs and  expenses  incurred  in  connection  with the
Penncore Shareholders' Meeting.

                  (c) the term  "Previously  Disclosed"  by a party  shall  mean
information set forth in a written disclosure that is delivered by that party to
the other  party  prior to the  execution  of this  Agreement  which  identifies
exceptions to the  representations,  warranties and covenants  delivered by that
party;  provided,  that any  information  so  disclosed  shall apply only to the
provisions of this Agreement pursuant to which such information is identified as
being disclosed.

         9.9 Entire Understanding; No Third Party Beneficiaries. This Agreement,
the Stock Option Agreement,  the written  disclosures which have been Previously
Disclosed,  and the  Confidentiality  Agreement  between  Penncore  and  Bancorp
represent the entire  understanding  of the parties hereto with reference to the
transactions  contemplated  hereby and thereby and  supersede  any and all other
oral or written agreements  heretofore made. Nothing in this Agreement expressed
or implied, is intended to confer upon any person, other than the parties hereto
or their respective successors, any rights, remedies, obligations or liabilities
under or by reason of this  Agreement,  other than as provided in Sections  1.1,
9.10, 9.11 9.12, 9.13 and 9.14.

         9.10     Benefit Plans.

                  (a) As soon as administratively practicable after consummation
of the Merger,  employees  of Penncore and the  Penncore  Subsidiaries  shall be
generally entitled to participate in Bancorp's employee benefit, health, welfare
and similar  plans  (other  than  Bancorp's  defined  benefit  pension  plan and
Employee Stock  Ownership  Plan as described  below) on  substantially  the same
terms and  conditions  as employees of Bancorp,  giving  effect  (except for the
accrual of benefits  under such plans) to years of service with Penncore and the
Penncore  Subsidiaries  as if such service were with Bancorp;  provided that, no
employee of Penncore or the Penncore  Subsidiaries  presently  participating  in
Penncore's  or  Penncore's  Subsidiaries'  medical plan shall be precluded  from
participating  in medical plans of Bancorp on account of a pre-existing  medical
condition,  and shall receive credit toward any deductible and co-payments under
any welfare  benefit plans  sponsored by Bancorp to the extent such  deductibles
and  co-payments  have been  satisfied  under the  respective  Penncore  welfare
benefit plans.

                  (b) Upon  consummation  of the Merger or as soon thereafter as
practicable,  all participants in Penncore's  401(k) Plan shall be automatically
and fully vested in all amounts  contained in or allocable to their  accounts in
accordance with the terms of such Plan,  Penncore's  401(k) Plan shall be merged
into the Bancorp's  401(k) Plan and (i) Penncore  employees who remain employees
of  Bancorp  shall have the right to  participate  therein on the same terms and
conditions as other  participating  employees,  but shall in all events be fully
vested in their accounts  transferred from Penncore's  401(k) Plan in accordance
with the terms of such  Plan;  and (ii) all other  Penncore  employees  shall be
entitled to roll their respective accounts into an individual retirement account
and to all other  rights to which they would  have been  entitled  had they been
fully vested and terminated their employment with Penncore immediately preceding
the Effective Date, in accordance with the terms of the Plan and applicable law.

                  (c)  Employees  of  Bancorp  hired  after  July  31,  1993 and
Penncore  employees who remain employees of Bancorp after the Effective Date are
not eligible to participate in Bancorp's defined benefit pension plan.

                  (d) Employees of Penncore and the Penncore  Subsidiaries shall
be entitled to  participate in Bancorp's  Employee  Stock  Ownership Plan on the
same  basis as any new  employee  of  Bancorp,  but will  receive  no credit for
vesting purposes for service with Penncore.

         9.11     Indemnification.

                  (a) From and  after  the  Effective  Time,  Bancorp  agrees to
indemnify and hold harmless each present director and officer of Penncore or its
Subsidiaries and each officer or employee of Penncore or its  Subsidiaries  that
is serving or has served as a director or trustee of another entity expressly at
Penncore's request or direction (the "Indemnified Parties"), against any and all
costs or expenses  (including  reasonable  attorneys' fees),  judgments,  fines,
losses,  claims,  damages or  liabilities  (collectively,  "Costs")  incurred in
connection   with  any  and  all  claims,   actions,   suits,   proceedings   or
investigations,   whether  civil,  criminal,  administrative  or  investigative,
arising out of or  pertaining to matters  arising out of or in  connection  with
such party's position as, or actions taken as, a director or officer of Penncore
or a  Subsidiary  or  director  or trustee of another  entity at the  request or
direction of Penncore,  at or prior to the Effective Time,  whether  asserted or
claimed  prior to, at or after the  Effective  Time,  to the  extent  and in the
manner provided in Article 23 of Penncore's bylaws in effect on the date hereof.
If such indemnity is determined not to be available as a
                                      A-24
<PAGE>

matter of law with  respect  to any  Indemnified  Party,  then  Bancorp  and the
Indemnified  Party shall  contribute to the amount payable in such proportion as
is  appropriate  to reflect  relative  faults and  benefits  and other  relevant
equitable considerations.

                  (b) Any  Indemnified  Party  wishing to claim  indemnification
under Section 9.11(a), upon learning of any such claim, action, suit, proceeding
or investigation,  shall promptly notify Bancorp thereof,  but the failure to so
notify  shall  not  relieve  Bancorp  of any  liability  it  may  have  to  such
Indemnified Party if such failure does not materially  prejudice Bancorp. In the
event of any such claim,  action,  suit,  proceeding or  investigation  (whether
arising before or after the Effective Time): (i) Bancorp shall have the right to
assume the defense  thereof and Bancorp shall not be liable to such  Indemnified
Parties  for  any  legal  expenses  of  other  counsel  or  any  other  expenses
subsequently incurred by such Indemnified Parties in connection with the defense
thereof,  except  that  if  Bancorp  elects  not to  assume  such  defense,  the
Indemnified  Parties may retain counsel  satisfactory to them, and Bancorp shall
pay the reasonable fees and expenses of such counsel for the Indemnified Parties
promptly as statements therefor are received;  (ii) the Indemnified Parties will
cooperate  in the defense of any such  matter;  and (iii)  Bancorp  shall not be
liable for any settlement effected without its prior written consent which shall
not be unreasonably withheld.

         9.12  Listing.  Bancorp  shall  use  its  best  efforts  following  the
Effective Time, as promptly as practicable following the Effective Time, subject
to the conditions  and  requirements  of the National  Association of Securities
Dealers,  Inc. for such listing,  to cause the shares of Bancorp Common Stock to
be issued  pursuant  hereto to be included  for  listing on THE NASDAQ  NATIONAL
MARKET.

         9.13     Advisory Board; Commonwealth State Bank.

                  (a) Bancorp agrees,  promptly following the Effective Time, to
appoint an advisory board of Bancorp which may include  members of the Boards of
Directors of Penncore and Commonwealth requested by Bancorp and willing to serve
on such  advisory  board (the  "Advisory  Board").  The Advisory  Board shall be
responsible  to interact with the officers of Bancorp for purposes of generating
new deposit and loan business in the Bucks and Montgomery  County,  Pennsylvania
market area.  Bancorp shall appoint Owen O. Freeman,  Jr. as the Chairman of the
Advisory Board. The members of the Advisory Board shall be paid for each meeting
that they attend as determined by the Board of Directors of Bancorp.

                  (b) After the  Effective  Time,  all  offices of  Commonwealth
shall be placed under the organizational  structure of Main Line as an operating
division and designated for marketing  purposes as  "Commonwealth  State Bank, a
division of Main Line Bank."

                  (c) The  Advisory  Board  and/or  the  divisional  designation
specified in this  Section 9.13 shall  continue so long as they are deemed to be
in the best  interests  of Bancorp as  determined  by the Board of  Directors of
Bancorp.

         9.14  Severability.  Any term or provision of this  Agreement  which is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction,  be
ineffective  to the  extent  of  such  invalidity  or  unenforceability  without
rendering  invalid or  unenforceable  the remaining terms and provisions of this
Agreement or affecting  the  validity or  enforceability  of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.


                                      A-25
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in counterparts by their duly  authorized  officers,  all as of the day
and year first above written.



ATTEST:                                PENNCORE FINANCIAL SERVICES
                                       CORPORATION
By:/s/ Sharon M. Fink
    Sharon M. Fink                     By:/s/ Owen O. Freeman, Jr.
    Assistant Secretary                   Owen O. Freeman, Jr.
                                          Chairman of the Board



ATTEST:                                ML BANCORP, INC.

By:/s/ Lynn O. Robinson                By:/s/ Dennis S. Marlo
    Lynn O. Robinson                      Dennis S. Marlo
    Assistant Secretary                   President and Chief
                                          Executive Officer


                                      A-26

<PAGE>

                                     ANNEX B

                             STOCK OPTION AGREEMENT


         This STOCK OPTION  AGREEMENT  dated as of the 4th day of February  1997
(this  "Agreement"),  by and between  Penncore  Financial  Services  Corporation
("Penncore") and ML Bancorp, Inc. ("Bancorp").


                                    RECITALS:

         A.  Penncore and Bancorp  have  entered  into an Agreement  and Plan of
Merger of even date herewith  ("Merger  Agreement")  providing for the merger of
Penncore with and into Bancorp with Bancorp as the surviving entity; and

         B. As a condition  and  inducement  to Bancorp's  entry into the Merger
Agreement,  Penncore  has agreed to grant to Bancorp the option set forth herein
to purchase authorized but unissued shares of Penncore Common Stock;

         NOW,  THEREFORE,  in  consideration of the  representations  and mutual
promises and obligations herein contained, the parties agree as follows:

         1. Definitions.

                  Capitalized  terms  defined in the Merger  Agreement  and used
herein shall have the same meanings as in the Merger Agreement.

         2. Grant of Option.

                  Subject to the terms and conditions set forth herein, Penncore
hereby  grants to Bancorp an option  ("Option")  to purchase up to 95,900  newly
issued or treasury  shares of Penncore  Common  Stock,  at a price of $24.00 per
share payable in cash as provided in Section 4 hereof.

         3. Exercise of Option.

                  (a) Bancorp may exercise the Option,  in whole or part, at any
time or from time to time if a  Purchase  Event (as  defined  below)  shall have
occurred and be  continuing;  provided,  that to the extent the Option shall not
have been  exercised,  it shall  terminate and be of no further force and effect
upon the earliest to occur of (i) the Effective  Time,  (ii)  termination of the
Merger  Agreement  in  accordance  with  the  provisions  thereof  prior  to the
occurrence  of a Purchase  Event  (other  than a  termination  resulting  from a
willful  breach by  Penncore of any  covenant  contained  therein),  or (iii) 12
months after termination of the Merger Agreement if such termination follows the
occurrence of a Purchase  Event or is due to a willful breach by Penncore of any
covenant contained therein;  and provided further,  that any such exercise shall
be subject to compliance with applicable provisions of law. The Option shall not
be  exercisable  in the event Bancorp is in material  breach of its covenants or
obligations contained in the Merger Agreement.


                                       B-1

<PAGE>



                  (b) As used herein,  a "Purchase  Event" shall mean any of the
following events or transactions occurring after the date hereof:

                        (i) Penncore or any Penncore subsidiary,  without having
received  Bancorp's prior written consent,  shall have entered into an agreement
with any person (other than Bancorp or one of its  subsidiaries) to (x) merge or
consolidate, or enter into any similar transaction, with Penncore, (y) purchase,
lease or otherwise  acquire all or  substantially  all of the assets of Penncore
or,  (z)  purchase  or   otherwise   acquire   (including   by  way  of  merger,
consolidation,   share   exchange   or  any  similar   transaction)   securities
representing  10% or  more of the  voting  power  of  Penncore  or any  Penncore
subsidiary;

                        (ii) Except  with  respect to a certain  Stock  Purchase
Agreement  between  Penncore and National Penn  Investment  Company,  any person
shall have  acquired  beneficial  ownership  or the right to acquire  beneficial
ownership of 10% or more of the outstanding shares of Penncore Common Stock (the
term  "beneficial  ownership" for purposes of this Agreement  having the meaning
assigned  thereto  in  Section  13(d) of the  Exchange  Act and the  regulations
promulgated thereunder); or

                        (iii) any person  (other  than  Bancorp)  (x) shall have
made a bona  fide  proposal  to  Penncore  by  public  announcement  or  written
communication  that is or becomes  the subject of public  disclosure  to acquire
Penncore by merger,  consolidation,  purchase of all or substantially all of its
assets or any other similar  transaction,  (y) shall have  commenced a bona fide
tender or exchange offer to purchase  shares of Penncore  Common Stock such that
upon  consummation of such offer such person would own or control 10% or more of
the  outstanding  shares of Penncore  Common  Stock,  or (z) shall have filed an
application  or notice with the Federal  Reserve  Board or any other  federal or
state  regulatory  agency for clearance or approval to engage in any transaction
described in clause (i) or (ii) above,  and  thereafter  the holders of Penncore
Common Stock shall have not approved the Merger  Agreement and the  transactions
contemplated  thereby at the meeting of such  stockholders held for such purpose
or such meeting  shall not have been held or shall have been  canceled  prior to
termination of the Merger Agreement.

                  If more than one of the transactions giving rise to a Purchase
Event  under  this  Section  3(b) is  undertaken  or  effected,  then  all  such
transactions  shall give rise only to one Purchase  Event,  which Purchase Event
shall  be  deemed   continuing  for  all  purposes   hereunder  until  all  such
transactions are abandoned.  As used in this Agreement,  "person" shall have the
meanings specified in Sections 3(a) (9) and 13(d) (3) of the Exchange Act.

                  (c) In the event  Bancorp  wishes to exercise  the Option,  it
shall send to Penncore a written notice (the date of which being herein referred
to as "Notice Date")  specifying (i) the total number of shares it will purchase
pursuant  to such  exercise,  and (ii) a place and date not  earlier  than three
business  days nor later  than 30  business  days from the  Notice  Date for the
closing of such purchase ("Closing Date");  provided, that if prior notification
to or  approval  of any  federal  or state  regulatory  agency  is  required  in
connection  with such purchase,  Bancorp shall promptly file the required notice
or  application  for approval and shall  expeditiously  process the same and the
period of time that  otherwise  would run  pursuant to this  sentence  shall run
instead from the date on which any required  notification  period has expired or
been  terminated or such  approval has been  obtained and any requisite  waiting
period shall have passed.

         4. Payment and Delivery of Certificates.

                  (a) At the closing  referred  to in Section 3 hereof,  Bancorp
shall pay to Penncore the  aggregate  purchase  price for the shares of Penncore
Common Stock  purchased  pursuant to the  exercise of the Option in  immediately
available funds by a wire transfer to a bank account designated by Penncore.


                                       B-2

<PAGE>



                  (b) At such closing,  simultaneously with the delivery of cash
as provided in subsection  (a),  Penncore shall deliver to Bancorp a certificate
or  certificates  representing  the number of shares of  Penncore  Common  Stock
purchased by Bancorp,  and Bancorp shall  deliver to Penncore a letter  agreeing
that  Bancorp  will not offer to sell or  otherwise  dispose  of such  shares in
violation of applicable law or the provisions of this Agreement.

                  (c)  Certificates  for Penncore  Common  Stock  delivered at a
closing  hereunder may be endorsed  with a  restrictive  legend which shall read
substantially as follows:

                  "The transfer of the shares represented by this certificate is
                  subject to certain  provisions  of an  agreement  between  the
                  registered  holder  hereof  and  Penncore  Financial  Services
                  Corporation and to resale  restrictions  arising under federal
                  law,  a copy of which  agreement  is on file at the  principal
                  office of Penncore Financial Services  Corporation.  A copy of
                  such  agreement  will be provided to the holder hereof without
                  charge upon receipt by Penncore Financial Services Corporation
                  of a written request."

                  It is  understood  and agreed that the above  legend  shall be
removed by delivery of substitute  certificate(s) without such legend if Bancorp
shall  have  delivered  to  Penncore  a copy of a letter  from the  staff of the
appropriate regulatory authority or an opinion of counsel, in form and substance
satisfactory to Penncore and its counsel,  to the effect that such legend is not
required for purposes of applicable federal law.

         5. Representations.

                  (a) Penncore  hereby  represents,  warrants  and  covenants to
Bancorp as follows:

                        (i)  Penncore  shall at all  times  maintain  sufficient
authorized but unissued  shares of Penncore  Common Stock so that the Option may
be exercised  without  authorization  of  additional  shares of Penncore  Common
Stock.

                        (ii) The shares to be issued upon due exercise, in whole
or in part,  of the  Option,  when  paid for as  provided  herein,  will be duly
authorized, validly issued, fully paid and nonassessable.

                        (iii)  Penncore  has  corporate  power and  authority to
enter into this Agreement and, subject to any approvals or consents  referred to
herein, to consummate the transactions  contemplated  hereby.  The execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly authorized by all necessary  corporate  action on the part
of Penncore. This Agreement has been duly executed and delivered by Penncore.

                  (b)  Bancorp  hereby  represents  and  warrants to Penncore as
follows:

                        (i) Bancorp has  corporate  power and authority to enter
into this  Agreement  and,  subject to any  approvals  or  consents  referred to
herein, to consummate the transactions  contemplated  hereby.  The execution and
delivery of this Agreement and the consummation of the transactions contemplated
hereby have been duly authorized by all necessary  corporate  action on the part
of Bancorp. This Agreement has been duly executed and delivered by Bancorp.

                        (ii) This  Option is not being  acquired  with a view to
the  public  distribution  thereof  and  neither  this  Option nor any shares of
Penncore  Common Stock will be transferred or otherwise  disposed of except in a
transaction registered or exempt from registration under the Securities Act.


                                       B-3

<PAGE>

         6. Adjustment Upon Changes in Capitalization.

         In the event of any change in Penncore  Common Stock by reason of stock
dividends, split-ups, recapitalization, combinations, exchanges of shares or the
like,  the type and number of shares  subject to the  Option,  and the  purchase
price per share,  as the case may be,  shall be adjusted  appropriately.  In the
event  that any  additional  shares  of  Penncore  Common  Stock  are  issued or
otherwise  become  outstanding  after  the date of this  Agreement  (other  than
pursuant  to this  Agreement),  the number of shares of  Penncore  Common  Stock
subject to the Option shall be adjusted so that, after such issuance,  it equals
19.9% of the  number  of  shares  of  Penncore  Common  Stock  then  issued  and
outstanding  after giving effect to any shares subject or issued pursuant to the
Option.  Nothing  contained  in this  Section  6 shall be  deemed  to  authorize
Penncore to breach any provision of the Merger Agreement.

         7. Registration Rights.

         Penncore  shall,  if requested by Bancorp or any Bancorp  assignee,  as
expeditiously as possible following the occurrence of a Purchase Event and prior
to  the  second   anniversary   thereof,   prepare  a   registration   statement
("registration statement") under federal and any state law if necessary in order
to permit the sale or other  disposition of the shares of Penncore  Common Stock
that have been  acquired  upon  exercise  of the Option in  accordance  with the
intended method of sale or other disposition requested by Bancorp. Bancorp shall
provide all  information  reasonably  requested by Penncore for inclusion in any
registration statement to be filed hereunder. Penncore will use its best efforts
to cause  such  registration  statement  first to become  effective  and then to
remain  effective  for such  period  not in excess of 180 days from the day such
registration statement first becomes effective as may be reasonably necessary to
effect such sales or other  dispositions.  The registration  effected under this
Section 7 shall be at Penncore's expense except for underwriting commissions and
the fees and  disbursements  of Bancorp's or any of Bancorp  assignee's  counsel
attributable  to the  registration  of such Penncore  Common Stock.  In no event
shall Penncore be required to effect more than one registration  hereunder.  The
filing of any registration statement hereunder may be delayed for such period of
time as may  reasonably be required to  facilitate  any public  distribution  by
Penncore  of  Penncore  Common  Stock.  If  requested  by Bancorp or any Bancorp
assignee, in connection with any such registration, Penncore will become a party
to any underwriting  agreement  relating to the sale of such shares, but only to
the  extent of  obligating  itself in respect  of  representations,  warranties,
indemnities  and other  agreements  customarily  included  in such  underwriting
agreements.  Upon  receiving  any  request  from a Bancorp  assignee  under this
Section 7, Penncore  agrees to send a copy of such request to Bancorp and to any
other Bancorp  assignee known to Penncore,  in each case by promptly mailing the
same,  postage  prepaid,  to the  address of record of the  persons  entitled to
receive such copies.

         8. Severability.

         If any term,  provision,  covenant  or  restriction  contained  in this
Agreement  is held  by a court  or a  federal  or  state  regulatory  agency  of
competent  jurisdiction to be invalid,  void or unenforceable,  the remainder of
the terms, provisions and covenants and restrictions contained in this Agreement
shall remain in full force and effect, and shall in no way be affected, impaired
or  invalidated.  If for any reason such court or regulatory  agency  determines
that the Option  will not permit the holder to acquire the full number of shares
of Penncore  Common Stock provided in Section 2 hereof (as adjusted  pursuant to
Section 6 hereof),  it is the express  intention of Penncore to allow the holder
to acquire or to require  Penncore to repurchase such lesser number of shares as
may be permissible, without any amendment or modification hereof.

         9. Miscellaneous.

         (a) Except as otherwise  provided  herein,  each of the parties  hereto
shall  bear and pay all costs and  expenses  incurred  by it or on its behalf in
connection  with the  transactions  contemplated  hereunder,  including fees and
expenses of its own financial consultants,  investment bankers,  accountants and
counsel.


                                       B-4

<PAGE>



         (b) Except as  otherwise  expressly  provided  herein,  this  Agreement
contains  the  entire  agreement   between  the  parties  with  respect  to  the
transactions  contemplated  hereunder and supersedes all prior  arrangements  or
understandings  with respect thereto,  written or oral. The terms and conditions
of this Agreement  shall inure to the benefit of and be binding upon the parties
hereto and their respective  successors and assigns.  Nothing in this Agreement,
expressed  or implied,  is  intended  to confer  upon any party,  other than the
parties  hereto,  and their  respective  successors  and  assigns,  any  rights,
remedies,  obligations  or  liabilities  under or by reason  of this  Agreement,
except as expressly provided herein.

         (c)  Neither  of the  parties  hereto  may  assign any of its rights or
obligations  under this Agreement or the Option  created  hereunder to any other
person,  without the express written consent of the other party,  except that in
the event a Purchase  Event shall have  occurred and be  continuing  Bancorp may
assign in whole or in part its  rights and  obligations  hereunder  without  the
express written consent of Penncore.

         (d) All notices or other communications which are required or permitted
hereunder shall be in writing and sufficient if delivered  personally or sent by
overnight express or by registered or certified mail, postage prepaid, addressed
as provided in the Merger  Agreement.  A party may change its address for notice
purposes by written notice to the other party hereto.

         (e) This Agreement may be executed in any number of  counterparts,  and
each such counterpart shall be deemed to be an original instrument, but all such
counterparts together shall constitute but one agreement.

         (f) The parties agree that damages would be an inadequate  remedy for a
breach of the  provisions of this Agreement by either party hereto and that this
Agreement  may be enforced by either party hereto  through  injunctive  or other
equitable relief.

         (g) This  Agreement  shall be governed by and  construed in  accordance
with the laws of the Commonwealth of Pennsylvania  applicable to agreements made
and entirely to be  performed  within such state and such federal laws as may be
applicable.

         IN  WITNESS  WHEREOF,  each of the  parties  hereto has  executed  this
Agreement as of the day and year first written above.


ATTEST:                              PENNCORE FINANCIAL SERVICES
                                     CORPORATION

By:/s/ Sharon M. Fink                By:/s/ Owen O. Freeman, Jr.
    Sharon M. Fink                      Owen O. Freeman, Jr.
    Assistant Secretary                 Chairman of the Board



ATTEST:                              ML BANCORP, INC.

By:/s/ Brian M. Hartline             By:/s/ Dennis S. Marlo
    Brian M. Hartline                   Dennis S. Marlo
    Executive Vice President and        President and Chief
      Chief Financial Officer           Executive Officer


                                       B-5

<PAGE>

                                     ANNEX C


                            DANIELSON ASSOCIATES INC.
                            6110 EXECUTIVE BOULEVARD
                                    SUITE 504
                         ROCKVILLE, MARYLAND 20852-3903
                               TEL: (301) 468-4884
                               FAX: (301) 468-0013
                                                            PITTSBURGH OFFICE
                                                            TEL: (412) 262-3207

                                                                   May 13, 1997

Board of Directors
Penncore Financial Services Corporation
Route 332 & Friends Lane
Newtown, Pennsylvania  18940

Dear Members of the Board:

         Set forth herein is the updated  opinion as to the  "fairness,"  from a
financial  point of view, of the offer by ML Bancorp,  Inc. ("ML") of Villanova,
Pennsylvania  to  acquire  all of the  shares of the  common  stock of  Penncore
Financial  Services  Corporation  ("Penncore") of Newton,  Pennsylvania  and its
banking  subsidiary,  Commonwealth  State  Bank  ("Commonwealth  State"  and the
"Bank")  also of Newtown.  The ML offer is to  exchange  2.5 shares of ML common
stock  for  each  share  of  Penncore  stock  up to  70%  of  the  total  shares
outstanding,  to acquire the  remainder  for cash at a price of $36.56 per share
and to cash out the warrants and SARs at $36.56 per share. The "fair" sale value
is defined as the price at which all of the shares of  Penncore's  common  stock
would change hands  between a willing  seller and a willing  buyer,  each having
reasonable  knowledge of the relevant  facts. In opining as to the "fairness" of
the offer, it also must be determined if the ML common stock to be exchanged for
Penncore common stock is "fairly" valued.

         Danielson  Associates  Inc.  ("Danielson  Associates"),  as part of its
investment  banking  business,  is regularly  engaged in the valuation of banks,
bank holding companies and thrifts in connection with mergers,  acquisitions and
other  securities  transactions.  Danielson  Associates  has  knowledge  of, and
experience  with,   Pennsylvania  banking  markets  and  banking   organizations
operating in those markets.

                                       C-1

<PAGE>

Board of Directors
May 13, 1997
Page Two

         This opinion is based partly on data  supplied to Danielson  Associates
by Penncore, but it relies on some public information,  all of which is believed
to be reliable,  but neither the  completeness  nor accuracy of such information
can be guaranteed.  In particular,  the opinion  assumes,  based on management's
representation, that there are no significant asset quality problems beyond what
is stated in recent reports to regulatory  agencies and in the monthly report to
the directors.

         In preparing the original  opinion dated  February 3, 1997, we reviewed
(a) annual reports of Penncore and ML for 1994 and 1995; (b) call report data on
each from 1989 through  1996,  including  quarterly  reports for March 31, 1996,
June 30, 1996,  September  30, 1996;  (c) recently  reported  prices and trading
activities  of, and  dividends  paid on, the common stock of ML; and (d) certain
other  publicly  available  information,  including data relating to the current
economic  and  acquisition  environment  generally  and the  banking  market  in
particular.

         In  preparing  the  opinion,  the Bank's  market was  analyzed  and its
business and prospects were discussed with management. In addition, we conducted
such  other  financial  analyses  as we deemed  appropriate  such as  comparable
company  analyses,  comparable  transaction  analyses,  and pro  forma  dilution
analyses. Any unique characteristics also were considered.

         We believe that such analyses as described  above must be considered as
a whole and that  consideration  of  portions of such  analyses  and the factors
considered therein,  without considering all factors and analyses,  could create
an incomplete view of the analyses and the process underlying this opinion.  The
preparation  of a fairness  opinion is a complex  process  involving  subjective
judgments and is not  necessarily  susceptible  to partial  analyses and summary
description.

         In the analyses,  we made certain  assumptions with respect to industry
performance,  business and economic conditions, and other matters, many of which
are beyond ML's or Penncore's  control.  Any estimates contained in our analyses
are not  necessarily  indicative  of  future  results  of  value,  which  may be
significantly more or less favorable than such estimates.

                                       C-2

<PAGE>

Board of Directors
May 13, 1997
Page Three

         Subsequently  there  has been no  change  in the  performance  of ML or
deterioration  in its stock  price.  Based on the  foregoing,  it is our opinion
that,  as of the date  hereof,  the offer by ML Bancorp to acquire  Penncore  is
fair, from a financial point of view, to Penncore and its shareholders.

                                         Respectfully submitted,



                                         Arnold G. Danielson
                                         Chairman
                                         Danielson Associates Inc.


                                       C-3

<PAGE>
                                     ANNEX D

               PROVISIONS OF PENNSYLVANIA BUSINESS CORPORATION LAW
                         RELATING TO DISSENTERS' RIGHTS

                      PENNSYLVANIA BUSINESS CORPORATION LAW

Subchapter D. - Dissenters Rights

ss. 1571.  Application and effect of subchapter.

         (a) General Rule. - Except as otherwise  proved in subsection  (b), any
shareholder of a business  corporation shall have the right to dissent from, and
to obtain payment of the fair value of his shares in the event of, any corporate
action,  or to  otherwise  obtain  fair  value for his  shares,  where this part
expressly  provides  that a  shareholder  shall  have the  rights  and  remedies
provided in this subchapter. See:

Section 1906(c) (relating to dissenters rights upon special treatment).

Section 1930 (relating to dissenters rights).

Section 1931(d) (relating to dissenters rights in share exchanges).

Section 1932(c) (relating to dissenters rights in asset transfers).

Section 1952(d) (relating to dissenters rights in division).

Section 1962(c) (relating to dissenters rights in conversion).

Section 2104(b) (relating to procedure).

Section 2324 (relating to corporation  option where a restriction on transfer of
a security is held invalid).

Section 2325(b) (relating to minimum vote requirement).

Section 2704(c) (relating to dissenters rights upon election).

Section 2705(d) (relating to dissenters rights upon renewal of election).

Section  2907(a)  (relating to  proceedings  to terminate  breach of  qualifying
conditions).

Section 7104(b)(3) (relating to procedure).

         (b)      Exceptions. -

                  (1) Except as otherwise provided in paragraph (2), the holders
of the shares of any class or series of shares that, at the record date fixed to
determine the  shareholders  entitled to notice of and to vote at the meeting at
which a plan specified in any section 1930, 1931(d), 1932(c) or 1952(d) is to be
voted on, are either:

                     (i) listed on a national securities exchange; or

                     (ii) held of record by more than 2,000 shareholders;  shall
not have the right to obtain  payment of the fair value of any such shares under
this subchapter.

                  (2)  Paragraph  (1) shall not apply to and  dissenters  rights
shall be available without regard to the exception provided in that paragraph in
the case of:

                     (i)  Shares  converted  by a plan  if the  shares  are  not
converted  solely  into  shares  of  the  acquiring,  surviving,  new  or  other
corporation or solely into such shares and money in lieu of fractional shares.
                                       D-1
<PAGE>

                     (ii) Shares of any  preferred  or special  class unless the
articles,  the plan or the terms of the transaction  entitle all shareholders of
the  class to vote  thereon  and  require  for the  adoption  of the plan or the
effectuation of the transaction the affirmative  vote of a majority of the votes
cast by all the shareholders of the class.

                     (iii) Shares  entitled to  dissenters  rights under section
1906(c) (relating to dissenters rights upon special treatment).

                  (3)  The  shareholders  of  a  corporation  that  acquires  by
purchase,  lease,  exchange or other disposition all or substantially all of the
shares,  property or assets of another  corporation  by the  issuance of shares,
obligations or otherwise,  with or without assuming the liabilities of the other
corporation and with or without the intervention of another corporation or other
person,  shall  not be  entitled  to  the  rights  and  remedies  of  dissenting
shareholders  provided in this  subchapter  regardless of the fact, if it be the
case, that the acquisition was  accomplished by the issuance of voting shares of
the corporation to be outstanding  immediately after the acquisition  sufficient
to elect a majority or more of the directors of the corporation.

         (c) Grant of option dissenters  rights. - The bylaws or a resolution of
the board of directors may direct that all or a part of the  shareholders  shall
have  dissenters  rights  in  connection  with  any  corporate  action  or other
transaction  that would  otherwise not entitle such  shareholders  to dissenters
rights.

         (d)  Notice  of  dissenters  rights.  - Unless  otherwise  provided  by
statute,  if a proposed  corporate  action  that  would give rise to  dissenters
rights under this  subpart is submitted to a vote at a meeting of  shareholders,
there shall be included in or enclosed with the notice of meeting:

                  (1) a statement  of the proposed  action and a statement  that
the shareholders have a right to dissent and obtain payment of the fair value of
their shares by complying with the terms of this subchapter; and

                  (2)      a copy of this subchapter.

         (e) Other statutes.  - The procedures of this subchapter  shall also be
applicable to any transaction described in any statute other than this part that
makes  reference  to this  subchapter  for the  purpose of  granting  dissenters
rights.

         (f) Certain provisions of articles  ineffective.  - This subchapter may
not be relaxed by any provision of the articles.

         (g) Cross  references.  - See sections 1105 (relating to restriction on
equitable relief),  1904 (relating to de facto transaction  doctrine  abolished)
and 2512 (relating to dissenters rights procedure).

ss. 1572.  Definitions.

         The following words and phrases when used in this subchapter shall have
the meaning given to them in this section unless the content  clearly  indicates
otherwise:

         "Corporation."  The issuer of the shares held or owned by the dissenter
before the corporate action or the successor by merger, consolidation, division,
conversion or otherwise of that issuer.  A plan of division may designate  which
of the resulting  corporations is the successor  corporation for the purposes of
this  subchapter.  The  successor  corporation  in a  division  shall  have sole
responsibility  for  payments to  dissenters  and other  liabilities  under this
subchapter except as otherwise provided in the plan of division.

         "Dissenter." A shareholder  or beneficial  owner who is entitled to and
does assert  dissenters rights under this subchapter and who has performed every
act required up to the time involved for the assertion of those rights.

         "Fair  value."  The  fair  value  of  shares   immediately  before  the
effectuation of the corporate action to which the dissenter objects, taking into
account all relevant factors,  but excluding any appreciation or depreciation in
anticipation of the corporate action.

         "Interest."  Interest from the effective  date of the corporate  action
until the date of payment at such rate as is fair and equitable under all of the
circumstances,  taking into account all relevant  factors  including the average
rate currently paid by corporation on its principal bank loans.

                                       D-2
<PAGE>

ss. 1573.  Record and beneficial holders and owners.

         (a) Record holders of shares. - A record holder of shares on a business
corporation  may  assert  dissenters  rights as to fewer  than all of the shares
registered in his name only if he dissents with respect to all the shares of the
same class or series beneficially owned by any one person and discloses the name
and address of the person or persons on whose behalf he dissents. In that event,
his rights shall be determined as if the shares as to which he has dissented and
his other shares were registered in the names of different shareholders.

         (b) Beneficial  owners of shares.  - A beneficial  owner of shares of a
business  corporation who is not the record holder may assert  dissenters rights
with  respect to shares held on his behalf and shall be treated as a  dissenting
shareholder  under the terms of this subchapter if he submits to the corporation
not later than the time of the assertion of dissenters  rights a written consent
of the record  holder.  A beneficial  owner may not dissent with respect to some
but less than all shares of the same class or series owned by the owner, whether
or not the shares so owned by him are registered in his name.

ss. 1574.  Notice of intention to dissent.

         If  the  proposed  action  is  submitted  to a  vote  at a  meeting  of
shareholders  of a business  corporation,  any person who wishes to dissent  and
obtain  payment of the fair value of his shares must file with the  corporation,
prior to the vote,  a written  notice of intention to demand that he be paid the
fair value for his shares if the proposed action is effectuated,  must effect no
change in the  beneficial  ownership  of his shares from the date of such filing
continuously  through the effective date of the proposed action and must refrain
from voting his shares in approval of such action.  A dissenter who fails in any
respect  shall not  acquire any right to payment of the fair value of his shares
under this subchapter. Neither a proxy nor a vote against the proposed corporate
action shall constitute the written notice required by this section.

ss. 1575.  Notice to demand payment.

         (a) General rule. - If the proposed corporate action is approved by the
required  vote at a meeting  of  shareholders  of a  business  corporation,  the
corporation shall mail a further notice to all dissenters who gave due notice of
intention to demand  payment of the fair value of their shares and who refrained
from voting in favor of the proposed action. If the proposed corporate action is
to be taken without a vote of the  shareholders,  the corporation  shall send to
all  shareholders  who are  entitled to dissent  and demand  payment of the fair
value of their shares a notice of the adoption of the plan or other  corporation
action. In either case, the notice shall:

                  (1) State where and when a demand for payment must be sent and
certificates  for  certificated  shares  must be  deposited  in order to  obtain
payment.

                  (2) Inform  holders of  uncertificated  shares to what  extent
transfer of shares will be  restricted  from the time that demand for payment is
received.

                  (3)  Supply a form  for  demanding  payment  that  includes  a
request for certification of the date on which the shareholder, or the person on
whose behalf the  shareholder  dissents,  acquired  beneficial  ownership of the
shares.

                  (4)      Be accompanied by a copy of this subchapter.

         (b) Time for receipt of demand for payment.  - The time set for receipt
of the demand and deposit of certificated  shares shall be not less than 30 days
from the mailing of this notice.


ss. 1576.  Failure to comply with notice to demand payment, etc.

         (a) Effect of failure of shareholder to act. - A shareholder  who fails
to timely  demand  payment,  or fails (in the case of  certificated  shares)  to
timely deposit  certificates,  as required by a notice  pursuant to section 1575
(relating  to notice  to demand  payment)  shall not have any right  under  this
subchapter to receive payment of the fair value of his shares.

                                       D-3
<PAGE>

         (b)  Restriction  on  uncertificated  shares.  - If the  shares are not
represented  by  certificates,  the  business  corporation  may  restrict  their
transfer  from the time of receipt of demand for payment until  effectuation  of
the proposed  corporate action or the release of restrictions under the terms of
section 1577(a) (relating to failure to effectuate corporate action).

         (c) Rights  retained by  shareholder.  - The dissenter shall retain all
other rights of a shareholder until those rights are modified by effectuation of
the proposed corporate action.

ss. 1577.  Release of restrictions or payment for shares.

         (a) Failure to effectuate  corporate action. - Within 60 days after the
date set for  demanding  payment and  depositing  certificates,  if the business
corporation has not effectuated the proposed  corporate  action, it shall return
any certificates that have been deposited and release uncertificated shares from
any transfer restrictions imposed by reason of the demand for payment.

         (b) Renewal of notice to demand payment. - When  uncertificated  shares
have been released from transfer  restrictions and deposited  certificates  have
been  returned,  the  corporation  may  at any  later  time  send  a new  notice
conforming  to the  requirements  of section 1575  (relating to notice to demand
payment), with like effect.

         (c) Payment of fair value of shares.  - Promptly after  effectuation of
the proposed  corporate  action, or upon timely receipt of demand for payment if
the corporate action has already been effectuated,  the corporation shall either
remit to dissenters who have made demand and (if their shares are  certificated)
have deposited their  certificates the amount that the corporation  estimates to
be the  fair  market  value  of the  shares,  or  give  written  notice  that no
remittance  under this section will be made.  The  remittance or notice shall be
accompanied by:

                  (1) The closing  balance  sheet and statement of income of the
issuer of the shares held or owned by the dissenter for a fiscal year ending not
more than 16 months before the date of  remittance  or notice  together with the
latest available interim financial statements.

                  (2) A  statement  of the  corporation's  estimate  of the fair
value of the shares.

                  (3) A notice of the right of the  dissenter to demand  payment
or  supplemental  payment,  as the  case may be,  accompanied  by a copy of this
subchapter.

         (d) Failure to make payment.  - If the  corporation  does not remit the
amount of its estimate of the fair value of the shares as provided by subsection
(c),  it shall  return any  certificates  that have been  deposited  and release
uncertificated  shares from any transfer  restrictions  imposed by reason of the
demand for payment.  The corporation may make a notation on any such certificate
or on the records of the corporation relating to any such uncertificated  shares
that such demand has been made.  If shares with  respect to which  notation  has
been so made shall be transferred,  each new certificate  issued therefor or the
records relating to any transferred  uncertificated  shares shall bear a similar
notation,  together with the name of the original  dissenting holder or owner of
such shares.  A transferee of such shares shall not acquire by such transfer any
rights in the corporation other than those that the original dissenter had after
making demand for payment for their fair value.

ss. 1578.  Estimate by dissenter of fair value of shares.

         (a) General  rule.  - If the business  corporation  gives notice of its
estimate of the fair value of the shares,  without  remitting  such  amount,  or
remits  payment of its  estimate  of the fair value of a  dissenter's  shares as
permitted by section  1577(c)  (relating to payment of fair value of shares) and
the dissenter  believes that the amount stated or remitted is less than the fair
value of his shares, he may send to the corporation his own estimate of the fair
value of the shares, which shall be deemed a demand for payment in the amount or
the deficiency.

         (b) Effect of failure to file estimate.  - Where the dissenter does not
file his own estimate  under  subsection (a) within 30 days after the mailing by
the corporation of this remittance or notice, the dissenter shall be entitled to
no  more  than  the  amount  stated  in the  notice  or  remitted  to him by the
corporation.

ss. 1579.  Valuation proceedings generally.

                                       D-4
<PAGE>

         (a) General rule. - Within 60 days after the latest of :

                  (1) effectuation of the proposed corporate action;

                  (2) timely  receipt of any demands for payment  under  section
1575 (relating to notice to demand payment); or

                  (3) timely  receipt of any estimates  pursuant to section 1578
(relating to estimate by dissenter of fair value of shares);

if any demands for payment remain unsettled,  the business  corporation may file
in court an application for relief  requesting that the fair value of the shares
be determined by the court.

         (b) Mandatory joinder of dissents. - All dissenters, wherever residing,
whose demands have not been settled shall be made parties to the  proceedings as
in an action against their shares. A copy of application shall be served on each
such dissenter.  If a dissenter is a nonresident,  the copy may be served on him
in the manner  provided or  prescribed  by or  pursuant  to 42 Pa.  C.S.  Ch. 53
(relating to bases of jurisdiction and interstate and international  procedure).
[Footnote omitted].

         (c) Jurisdiction of the court. - The jurisdiction of the court shall be
plenary and  exclusive.  The court may appoint an appraiser to receive  evidence
and recommend a decision on the issue of fair value.  The  appraiser  shall have
such power and authority as may be specified in the order of  appointment  or in
any amendment thereof.

         (d) Measure of recovery.  - Each dissenter who is made a party shall be
entitled to recover the amount by which the fair value of his shares is found to
exceed the amount, if any, previously remitted, plus interest.

         (e)  Effect of  corporation's  failure  to file  application.  - If the
corporation  fails to file an  application  as provided in  subsection  (a), any
dissenter  who made a demand and who has not already  settled his claim  against
the  corporation  may do so in the name of the corporation at any time within 30
days after the expiration of the 60-day period.  If a dissenter does not file an
application  within  the  30-day  period,  each  dissenter  entitled  to file an
application  shall be paid the  corporation's  estimate of the fair value of the
shares and no more, and may bring an action to recover any amount not previously
remitted.

ss. 1580.  Costs and expenses of valuation proceedings.

         (a) General  rule.  - The costs and  expenses of any  proceeding  under
section 1579  (relating  to  valuation  proceedings  generally),  including  the
reasonable  compensation  and expenses of the appraiser  appointed by the court,
shall be determined by the court and assessed  against the business  corporation
except that any part of the costs and expenses may be  apportioned  and assessed
as the court deems  appropriate  against all or some of the  dissenters  who are
parties and whose action in demanding  supplemental  payment  under section 1578
(relating  to estimate by  dissenter of fair value of shares) the court finds to
be dilatory, obdurate, arbitrary, vexatious or in bad faith.

         (b) Assessment of counsel fees and expert fees where lack of good faith
appears.  - Fees and  expenses  of  counsel  and of experts  for the  respective
parties may be assessed as the court deems  appropriate  against the corporation
and in  favor of any or all  dissenters  if the  corporation  failed  to  comply
substantially  with the  requirements  of this  subchapter  and may be  assessed
against either the  corporation or a dissenter,  in favor of any other party, if
the court finds that the party  against  whom the fees and expenses are assessed
acted in bad faith or in a dilatory,  obdurate, arbitrary or vexatious manner in
respect to the rights provided by this subchapter.

         (c)  Award of fees for  benefits  to other  dissenters.  - If the court
finds that the services of counsel for any dissenter were of substantial benefit
to other  dissenters  similarly  situated and should not be assessed against the
corporation, it may award to those counsel reasonable fees to be paid out of the
amounts awarded to the dissenters who were benefitted.

                                       D-5


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission