ENERGY CONSERVATION INTERNATIONAL INC
10KSB, 1996-08-29
CATALOG & MAIL-ORDER HOUSES
Previous: ENERGY CONSERVATION INTERNATIONAL INC, 10KSB, 1996-08-29
Next: ENERGY CONSERVATION INTERNATIONAL INC, 8-K, 1996-08-29




                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-KSB
(Mark  One) [ ] ANNUAL  REPORT  UNDER  SECTION  13 OR  15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934 -
[Fee Required]

[X] TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
OF 1934
[No Fee Required]
         For the transition period from January 1, 1996 to May 31, 1996

                         Commission file number 33-76634

                     ENERGY CONSERVATION INTERNATIONAL, INC.
                 (Name of small business issuer in its charter)

         Florida
                                                               59-3223766
 (State or other jurisdiction of incorporation           (IRS Employer ID No.)
    or organization)
                                    

                                503 Barnes Drive
                             Brandon, Florida 33511
                    (Address of principal executive offices)

Issuer's telephone number (813) 689 1041

Securities registered under Section 12(b) of the Exchange Act:

Title of each class                               Name of each exchange on
which registered
                                                            None
    None

Securities registered under Section 12(g) of the Exchange Act:
                           Common Stock, no par value
                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes X No

Check if disclosure  of delinquent  filers in response to Item 405 od Regulation
S-B is not contained in this form, and no disclosure  will be contained,  to the
best  of  the  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [X]

State issuers' revenues for its most recent fiscal year: $0.00

State the aggregate  market value of the voting stock held by  nonaffiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock,  as of a specified  date within the past 60 days. As of August 15, 1996 -
$4,093,998

State the number of shares outstanding of each of the issuer's classes of common
equity,  as of the latest  practicable  date:  

                       As of August 15, 1996 - 2,540,834
                            shares of common stock.

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None


<PAGE>

                                     PART I

Item 1. Description of Business.

Vision  Marketing Group,  Incorporated  ("VMG") closed out its escrow on June 7,
1996,  with the sale of  35,001  shares of its  common  stock at $6.00 per share
pursuant to the  Offering  and  Prospectus  dated June 7, 1995.  The shares were
purchased by Energy Conservation Systems, Inc. ("ECS"), a Florida corporation. A
principal of the  purchaser is Mr. Jose A.  Alvarez,  the  Principal  Accounting
Officer and Chief Financial  Officer of VMG. At the same time, ECS also acquired
by purchase  from Mr.  William E.  Baker,  Jr.,  and Dottie S. Baker,  his wife,
1,438,500 shares of their 1,948,500 issued and outstanding shares in the Company
in an exempt transaction for an undisclosed sum. Thereafter,  Mr. and Mrs. Baker
transferred an additional  285,000 shares to different,  unrelated parties in an
exempt  transaction for an undisclosed  sum. Mr. and Mrs. Baker retain ownership
of 225,000  shares of the  Company's  stock.  Prior to these  transactions,  Mr.
Alvarez  individually  owned 100,000 shares of the Company stock. As a result of
these  transactions  Mr. Alvarez and ECS control a total of 1,573,501  shares of
stock in the Company or 61.93% of the  2,540,834  total  issued and  outstanding
shares.
        
On June 11, 1996,  Mr. and Mrs.  Baker resigned as officers and directors of the
Company  and  terminated  any  and  all   employment   relationships   effective
immediately.  New Board  members,  led by  Chairman  Daniel S.  Pena,  Sr.,  and
President and CEO Jose A. Alvarez were duly elected.  (A summary  profile of the
new Board members is included in Item 10). Mr. Pena has  substantial  experience
in acquiring and building companies, operating them publicly, and profitably. He
also  has an  extensive  financial  background  in  national  and  international
markets. Mr. Alvarez, a CPA, has substantial  experience operating an accounting
firm and consulting and helping clients with their businesses.

Based on the change in personnel  and ownership in the Company,  the  management
evaluated the existing  business strategy and, with the approval of the Board of
Directors,  decided to embark on a change in business direction for the Company.
The Company elected to change the name of the corporation to Energy Conservation
International,  Inc.,  which was  approved  by the State of  Florida on July 11,
1996.  The  change in name was based  upon a  decision  to  explore  the  energy
conservation  field,  and at the same time to  evaluate  the  existing  on-going
business of the Company.  The  management  was presented  with an opportunity to
transact business in the energy  conservation  field and concluded that the name
change was  appropriate  under those  circumstances.  In  addition,  the Company
elected to change  its  fiscal  year end to May 31,  which was  approved  by the
Internal Revenue Service.

The  Company  continues  to have  exclusive  rights on a patent for a variety of
automotive products,  including a gasoline  consumption-saving oil additive. The
management  will evaluate the  feasibility  of marketing  these  products in the
future.

On June 12, 1996, the Board of Directors authorized the proceeds of the offering
to be utilized to pursue the previously  mentioned change in business  direction
to the  energy  conservation  field.  On this  date  also the  State of  Florida
approved  the Articles of  Incorporation  for  Mor-Lite of North  America,  Inc.
("MLNA") a  wholly-owned  subsidiary of the Company,  and on June 13, 1996,  the
Company  acquired  certain  assets and U.S.  governmental  part  numbers  from a
well-established  company in the business of energy-efficient  lighting products
and elected to form this  wholly-owned  subsidiary to facilitate the acquisition
and to transact this business on behalf of the Company.

On June 13,  1996,  also,  MLNA  contracted  the services of Mr. Elton R. Guffey
under a five (5) year written employment  agreement to manage and administer the
day-to-day business affairs of MLNA and to provide for the marketing and sale of
MLNA  products and  services.  MLNA will operate with the same  directors as the
parent  (Energy  Conservation  International,  Inc.).  Mr.  Guffey  and  the top
management  of MLNA  have  many  years  of  industry  experience  in the  energy
conservation  field,  as  well as  extensive  knowledge  of  dealing  with  U.S.
Government contracts.

The  management  of the Company  intends to pursue other  potential  mergers and
acquisitions in the energy  conservation  field. This will enable the Company to
increase in size and  revenues  and thus become a more  dominant  player in this
dynamic filed.

                                        2

<PAGE>

A meeting of the shareholders is being scheduled for October 16, 1996, to ratify
the actions of the Board of Directors outlined herein.

A detailed analysis of the proposed business activity of the subsidiary follows.

INDUSTRY BACKGROUND

Energy  management is an attractive new industry which has emerged  primarily in
response to the  increased  need of both  businesses  and  government  to reduce
operating costs and to an ever increasing  awareness of the environmental impact
of energy consumption. Energy efficient lighting provides benefits both in terms
of cost  reduction as well as energy  conservation.  It has been  estimated that
lighting accounts for  approximately  20-25% of electricity used annually in the
United  States.  Lighting for  industry,  businesses,  offices,  and  warehouses
represents 80-90% of total United States lighting electricity usage.  Generating
electricity  typically  involves  the  burning  of  fossil  fuels  which  has  a
detrimental  impact on the  environment.  By reducing the amount of  electricity
used,  costs are  reduced as well as the amount of fuel  necessary  to operate a
power  plant.  According  to the  Environmental  Protection  Agency  ("EPA"),  a
reduction  in the use of  electricity  results in a reduction  in the burning of
fossil  fuels,  which  in  turn  reduces  air  pollution.   The  by-products  of
electricity  generation have been associated with global warming, acid rain, and
smog.

The savings  resulting from energy  conservation are  particularly  important to
large  commercial   operations  such  as  office   buildings,   grocery  stores,
restaurants, department stores, and other retail facilities.

Due to budgetary and environmental concerns, the Federal Government has mandated
energy  conservation  measures in all  government  agencies.  Industry  analysts
estimate that the government market segment of the industry will account for two
to three billion dollars  ($2,000,000,000.00 to $3,000,000,000.00) in government
commitments by the year 2000 in order to meet the  requirements  of federal law.
The current need for  energy-conserving  fixtures and  equipment  includes  over
7,700  Federal   buildings   under  the  management  of  the  General   Services
Administration. The average age of these Federal buildings is twenty five years,
and management believes most are presently using outdated inefficient lighting.

An additional benefit of the energy management  industry is its direct effect on
air pollution.  Electric generating plants emit carbon dioxide and other noxious
gases which pollute the atmosphere.  The EPA estimates that an effective program
of  retrofitting  lighting  throughout  America  would reduce air pollution by a
factor equivalent to removing 40 million automobiles from the nation's highways.

MLNA will design and fabricate a line of energy efficient  fluorescent  lighting
products using reflective lighting technology.  MLNA's product line will include
energy efficient lamps, ballasts, specular aluminum reflectors,  specular silver
reflectors,  fixtures,  and  accessories.  MLNA  's  products  are  used  in new
construction,  renovations,  and the retrofitting of existing lighting fixtures.
MLNA  will  provide  both  custom  designed  fixtures,  which  are made to order
pursuant to individual contract specifications,  as well as prepackaged lighting
fixtures.

MLNA's ability to compete  depends upon its ability to manage  numerous  factors
successfully,  including: product cost, quality and performance,  successful new
product development,  continued access to reflective and other  energy-efficient
materials,  changes in technology,  the number and nature of its competitors and
general  economic  conditions.  MLNA will experience  direct  competition from a
number of  companies  possessing  substantially  greater  financial,  marketing,
personnel,  and other  resources  than MLNA.  The major  competitors  for MLNA's
energy  management  business  include  Parke  Industries,   Inc.,   Silverlight,
Reflect-A-Light,  American Illuminetics, MetalOptics, and Harris Lighting. These
direct  competitors  use  materials not  manufactured  by 3M. In addition to the
competitors  listed,  there  are  seven  other  competitors   manufacturing  and
marketing  energy   management   lighting  fixtures  and  equipment  using  3M's
Silverlux-TM  reflective  material.  In  1995,  these  companies  accounted  for
approximately 75% of Silverlux-TM reflective film sold by 3M.

A typical recessed  fluorescent  lighting fixture used in an office measures two
feet by four feet and consumes 192 watts of electricity  per hour.  Conventional
fluorescent lighting fixtures typically contain four 40 watt lamps and

                                        3

<PAGE>

two magnetic ballasts,  (or one ballast for every two lamps).  Fluorescent lamps
are round and emit the same  number of  lumens,  or  illumination,  in all three
hundred  sixty  degrees.  The  lower one third of the lamp (the part of the lamp
that a person can see by looking up at it)  illuminates  the work area.  A large
portion  of the light  emitted  by the other two  thirds of the lamp is  trapped
within the light  fixture.  MLNA's  energy  efficient  lighting  which uses 3M's
Silverlux-TM  reflector  permits  most of the  previously  trapped  light  to be
reflected  onto the work  area.  The  replacement  of the  typical  four 40 watt
fluorescent lamps and two magnetic ballasts with MLNA's reflectors,  two 32 watt
lamps and one electronic  ballast  achieves a 69% reduction in  electricity  per
hour with a reduction of approximately 5% in the total  illumination of the work
area. In addition, a reduction in the number of lamps used in a lighting fixture
has the effect of reducing the heat generated, thus providing additional savings
in air conditioning costs.

The reflectors  offered by MLNA are used to increase  efficiency since with each
reflection of a light beam, some light is absorbed.  The key to efficiency is to
have maximum specular  reflectivity and a minimum number of reflections.  MLNA's
Silverlux-TM  reflectors  (silver and aluminum) are more efficient than anodized
aluminum reflectors.

MLNA will produce or distribute a wide array of energy efficient lamps, lighting
fixtures, and other lighting fixtures, as specified below.

MOR-LUX-TM  Fluorescent  Fixtures.   MLNA's  highest  quality  lighting  fixture
initially  will  be the  MOR-LUX  Fluorescent  Fixture.  This  lighting  fixture
features MLNA's highest quality lamps with a 3M Silverlux-TM  Specular Reflector
which  increases the fixtures'  energy  efficiency to  approximately  80% versus
approximately  45% for a standard  lighting  fixture.  The use of this  lighting
fixture can reduce  associated  operating costs to as low as one watt per square
foot as  opposed  to  approximately  2.5 watts per  square  foot for a  standard
lighting  fixture.  MOR-LUX-TM  fixtures feature the 3M  Silverlux-TM.  Specular
materials  manufactured by ALCOA and Material Sciences  Corporation and are also
available to meet a wide range of customer needs.

Specular  Reflectors.  MLNA will fabricate both specular  silver  reflectors and
specular  aluminum  reflectors in lighting  fixtures produced at its facilities.
The  majority of  reflectors  used in MLNA's  fabrication  process use 3M silver
laminated reflector  material.  The reflectors are to be fabricated by MLNA in a
process using 3M reflective  film which is laminated to a specified,  pre-tested
metal base. This lamination  process forms a permanent bond with the base. These
reflectors  use a  clear,  non-yellowing  acrylic  coating  (patented  by 3M) to
prevent oxidation and corrosion,  and protect the reflector from degradation due
to ultraviolet light. The effects of oxidation, corrosion, and ultraviolet light
reduce the reflectivity and,  consequently,  the illumination and the efficiency
of the lighting fixture. MLNA will use either aluminum reflective film or silver
reflective film in the bonding process. Using computer technology MLNA will then
size and shape reflectors for its fixtures, as needed.

Packaged  Kits.  MLNA will  offer a  pre-packaged  retrofit  kit  complete  with
specular  reflector,   electronic  ballast,  efficient  T8  lamps,  lampholders,
brackets and mounting  hardware to convert standard 2x4 and 2x2 recessed troffer
fixtures to state-of-the-art  energy-efficient  standards. This "all-in-one" kit
eliminates the task of searching all the component parts necessary to retrofit a
fixture.  The  packaged  kits will be marketed  to  electrical  contractors  and
distributors, as well as the Home Center market.

Strip-T's  Retrokits.  MLNA will offer a product  known as  Strip-T's  Retrokits
which  are  prewired,   preassembled   lighting   fixtures  that  have  ballasts
premounted, and are ready for installation.  These fixtures are sold prepackaged
through  independent  distributors,  and  are  marketed  as  an  easy-to-install
retrofit  product for open channel or strip type fixtures.  Strip-T's  Retrokits
are available with either silver or aluminum reflectors.

Lamps and Ballasts. MLNA will offer a line of energy efficient fluorescent lamps
and ballasts which it will obtain from  Osram/Sylvania,  Phillips N.V.,  General
Electric  Co.,  Motorola,  Inc. and  Magnatek,  Inc. A ballast is an  electrical
device that acts as a control unit inside a  fluorescent  light  fixture.  These
products are offered as integral parts of a retrofit  project or sold separately
if so ordered by a customer.  The manufacture of Cool White (T-12) bulbs used in
a majority of  administrative  areas in the past has been  prohibited by Federal
law since March 1996.

Custom  Designed  Parts and  Accessories.  MLNA  will  custom  design  parts and
accessories when retrofitting 

                                       4

<PAGE>

lighting  fixtures.  This  ability to custom  design  parts and  accessories  to
duplicate original parts reduces installation time.

GOVERNMENT MARKET

Management  believes that MLNA is well  positioned to compete in the  government
market.  MLNA expects to utilize  retired  military  officers who are acquainted
with both government and military  procurement contract and acquisition systems.
Initially   management  intends  to  bid  for  contracts  for  various  military
installations operated by the armed services of the United States.

The  government  market is comprised of three separate  components:  the General
Services Administration  ("GSA"),  Budgeted Federal Projects ("BFP"), and Shared
Energy Savings (SES).  These three  government  market  components are discusses
briefly below.

The General Services Administration.  The GSA is authorized under federal law to
purchase  energy  management  products,  without  competitive  bidding,  up to a
maximum of $300,000 per order. Prior to 1994, GSA was limited to awarding energy
management  contracts or purchasing energy  management  products at a maximum of
$100,000  per  order.  MLNA  currently  offers 18  products  under GSA  Contract
#GS-07F-7164B  and four others in the Defense  General  Supply  Center  ("DGSC")
catalog.

GSA  operates  an energy  management  program in over 7,700  federal  government
buildings,  training  centers,  child care centers,  laboratories,  and even the
White  House.  In 1993,  GSA  awarded  approximately  $30 million for 249 energy
retrofit  projects,  and as a result  of these  and  other  energy  conservation
projects,  GSA received  approximately  $5.7 million in utility rebates in 1993,
such rebates being used to fund  additional  projects.  In 1994, GSA invested at
least $37 million for energy retrofit projects and the figure for 1995,  certain
to be higher, will be published in September 1996.

Budgeted Federal Projects.  Various energy  management  projects are budgeted by
federal  agencies and are funded out of their  budgets as allocated by Congress.
These  projects are advertised in a construction  industry  publication  and are
subject to competitive bidding.

Shared Energy Savings.  Federal legislation,  most recently in the Energy Policy
Act of 1992,  authorizes government agencies to contract for the installation of
the   energy   efficient   products   without   having  to  seek   Congressional
appropriations or utilize current budget  allocations.  Financing is provided by
private  capital,  with the contractor  (known as an "Energy Savings Company" or
"ESCO")  receiving a share of the  savings  directly  resulting  from the energy
savings  measures.  The purpose of SES  contracts is to offer the  advantages of
performance based, turnkey energy project implementation.  SES contracts utilize
the Energy  Savings  Company  innovation,  financing,  and profit  motivation to
sustain reduced energy consumption and cost throughout the contract term.

MLNA's  primary  focus for SES contract is the DOD.  The DOD  annually  consumes
approximately   $3  billion  in  energy  to  operate   facilities   at  military
installations  worldwide,  representing  approximately  80% of utility operating
expense for all federal facilities. The National Renewable Energy Laboratory has
estimated  that,  to  implement  the  federally  mandated  reduction  in  energy
consumption by the year 2000, energy efficiency improvement  investments between
$2 and $3 billion  will be  required.  The United  States Navy, a segment of the
DOD, operates and maintains a worldwide  inventory of energy consuming buildings
in excess of 550 million square feet. As far back as fiscal 1991, the Navy spent
more than $850 million for purchased  utilities  and fuel,  70% of which was for
electricity.

Financing  for SES  contracts  may be available  either  through a bank or other
lending  institution or through a leasing  company that will finance against the
income stream to be received. The federal government has agreed to guarantee the
payments  to the  lender  over the  period  of the  loan.  Federal  law  permits
financing  over a period of up to 24 years;  however,  ten years is typical  for
such loans.


                                        5

<PAGE>

PRIVATE SECTOR MARKET

Management  is of the opinion that MLNA can also expand into the private  sector
market.  Management  intends to enhance its assistance to its independent  sales
representatives,  recruit and train in-house sales  representatives,  and expand
its independent distributors' market.

Independent Sales Representatives. MLNA will initially generate commercial sales
through  a  group  of   approximately   sixty   nationwide   independent   sales
representatives ("Sales  Representatives").  These Sales Representatives include
energy  contractors  and  electrical  contractors  who order  energy  management
products  from MLNA and  typically  install  such  products in their  customers'
facilities.   These  Sales   Representatives   provide  products  for  both  new
construction as well as retrofit lighting projects.  In situations where a sales
representative  is  also a  contractor  who  performs  the  installation  of the
products,  such sales  representative  would be  compensated  separately  by the
customer for such contracting and installation services.

The In-House Sales Representatives  receive a sales commission on products sold,
working closely with the utility company representative  responsible for a given
area to maximize the potential in that area. In addition to the utility company,
the MLNA representative will develop close relationships with two or more of the
leading electrical contractors operating in the same area, making calls with the
contractor to key customers to make recommendations and provide energy-efficient
products.
         
To date,  MLNA has not been able to provide a unified  approach  to solicit  and
develop large private sector customers through its Sales Representatives. MLNA's
strategy is to raise  additional  funds to assist its Sales  Representatives  in
targeting  large entities such as hospitals,  universities,  food  distributors,
office  complexes,  retail, as well as industrial  customers.  To implement this
strategy,   management   plans  to  provide  product   training  for  new  sales
representative,   develop  new  visual   presentation   marketing  documents  --
supplemented by targeted national  advertising in periodicals -- and participate
in national  construction industry trade shows. MLNA expects to develop sales in
the textile industry market and based upon its experience in that market it will
target other  specialty  industries  with the goal of achieving  similar  market
penetration.

Independent Distributors.  MLNA will also sell its energy management products to
independent   distributors   ("Distributors")   who  resell  such  products  for
installation by third parties.  The purchaser of the product in such a situation
is the Distributor,  as opposed to sales made by a sales  representative,  where
the sale is made  directly  to the end  user.  MLNA  discounts  the price of its
products  by the amount of a typical  sales  commission  and sells the  products
directly to the  Distributor  who may use or resell the products.  Relationships
with  Distributors  are more  informal  than  with  Sales  Representatives,  and
Distributors  are not  expected  initially  to carry  an  inventory  of  Company
products, but order products for the fulfillment of particular offers. MLNA will
not be involved in any billing or collecting  from end users when sales are made
to Distributors.  It is MLNA's strategy to expand the Distributors'  market, and
to  induce  Distributors  to carry  an  inventory  of  MLNA's  energy  efficient
products.

Another  important  aspect of MLNA's  strategy  has been to  establish  business
arrangements  with companies  involved in energy  conservation  programs such as
retrofit  HVAC,  building  envelope  improvements  (such  as  insulation),   and
incandescent  and  other  non-fluorescent  lighting.  Management  believes  that
government  energy  managers will seek to extend SES contracts which provide for
comprehensive retrofitting of additional energy consuming equipment, in addition
to lighting.  MLNA believes that its existing arrangements with HVAC, motor, and
other  retrofitters to perform energy  conservation  related  retrofitting other
than  lighting  will  benefit  MLNA  both in term so  fits  ability  to  compete
effectively   for   contracts,   and  because  the  other  energy   conservation
retrofitting  companies  will pay MLNA a referral fee for securing SES contracts
although there can be no assurance that this will be accomplished.

SUMMARY

MLNA will fabricate,  market, and install a line of energy efficient fluorescent
lighting  products using  reflective  lighting  technology.  MLNA's product line
includes energy  efficient  lamps,  ballasts,  specular  (mirror-like)  aluminum
reflectors,  specular silver reflectors,  custom designed parts and accessories.
Most of MLNA's products incorporate an
                                        6

<PAGE>

aluminum or silver  reflective  film  manufacture  by the 3M company,  ALCOA and
Materials Sciences Corporation,  which are designed to enhance illumination with
fewer  lamps  and,   consequently,   requires  less  energy  than   conventional
fluorescent fixtures.

MLNA's two primary markets are the governmental and private sectors. The private
sector market for MLNA's  products will be national and regional  customers such
as restaurants  and retail  stores.  MLNA believes that it will be positioned to
compete in the government  market because  certain of MLNA's new management will
be  retired  military  officers  and are  acquainted  with both  government  and
military procurement procedures.

Recent  federal  legislation  has mandated that federal  government  facilities,
including  military  installations,  must make  provisions for the conversion of
lighting,  HVAC, motors and other energy consuming  equipment and materials,  to
meet new energy  conservation  standards by the year 2000. The Energy Policy Act
of 1992 mandates a 20% reduction of energy consumption from 1985 energy use, and
an Executive order issued by President Clinton in 1994 raises the requirement to
a 30% reduction of energy  consumption by the year 2005.  Such criteria  provide
MLNA an opportunity to initiate  unsolicited  proposals,  as set forth under the
rules promulgated in the Federal Acquisition Regulations.

Certain federal legislation  authorizes  government agencies to contract for the
installation of energy efficient  products without having to seek  Congressional
appropriations  or utilize current budget  allocations.  It is contemplated that
financing will be provided by private  capital with the contractor  (known as an
"Energy Savings  Company" or "ESCO")  receiving a share of the savings  received
from the  implementation  of the  energy  savings  measures  under tn  agreement
between the  contractor  and the government  ("Shared  Energy  Savings" or "SES"
contracts  also  referred  to in the  industry as "Energy  Savings  Performance"
contracts).  MLNA's  primary  focus  for  SES  contracts  is the  United  States
Department  of Defense  ("DOD").  The DOD  annually  consumes  approximately  $3
billion  in  energy  costs  to  operate  facilities  at  military  installations
worldwide,  representing  approximately 80% of utility operating expense for all
federal facilities.

MLNA's  principal  executive  offices  are located in Largo,  Florida,  where it
leases  approximately  1200 square feet of office  space and 9600 square feet of
fabrication  space on a 3 year  lease  commencing  July 1, 1996,  at  prevailing
market rates. MLNA will also operate sales, marketing,  research and development
operations, as well as actual fabrication at its Largo, Florida facilities. MLNA
will market its products all over the United States  through a limited number of
independent  sales   representative,   as  well  as  independent   distributors.
Management  plans to expand its marketing  efforts by adding new in-house  sales
representative and also through national advertising of its products.

Due to the nature of Shared Energy Savings  contracts and, assuming MLNA is able
to secure any such contract,  MLNA will incur  substantial  initial costs during
the first year of each government customer's  installation.  Also, the return on
the contracts will vary due to the fact that such returns are based on a sharing
of the  energy  cost  savings  obtained  by the  customer  over  the life of the
contract.  MLNA  will  need to  acquire  capital  in  order  to  obtain  the raw
materials,  conduct the initial fabrication and pay for the initial installation
costs. MLNA anticipates that additional  funding from the sale of securities and
bank  financing  will be  sufficient  to  finance  its  operations  temporarily.
Thereafter,  MLNA may require  additional sources of financing which may include
bank  financing  guaranteed  by the  federal  government  and secured by the SES
contracts.  MLNA's  actual  capital  needs will  depend upon  numerous  factors,
including the cost of increasing  MLNA's sales and marketing  activities and the
amount of revenue generated from operations, none of which can be predicted with
certainty.

MLNA's  prospects are  dependent  upon  existing and future  federal  government
regulations related to the energy management industry. In particular, the Energy
Policy  Act  of  1992  and  its  related  regulations  mandate  that  government
buildings,  offices  and  military  bases  install  energy  and water  reduction
measures by the year 2000. In addition to available appropriations, the agencies
have been instructed to utilize innovative financing and contractual  mechanisms
including Shared Energy Savings contracts under which private firms that perform
energy audits,  install  efficiency  measures,  provide capital  financing,  and
manage energy  systems are reimbursed  from a share of the resulting  savings on
energy costs. Any modifications to existing federal regulations mandating energy
conservation  could  have a  material  adverse  effect  on  MLNA.  Such  federal
regulations could also be extended,  delayed or eliminated which could reduce or
eliminate the mandate for federal  buildings and installations to install energy
management fixtures and equipment.
                                        7

<PAGE>

MLNA believes that the technology employed by it is currently in compliance with
applicable federal regulations.

The energy management industry is highly competitive.  MLNA's ability to compete
depends  upon its  ability to manage  numerous  factors  successfully  including
product  cost,  quality and  performance;  successful  new product  development;
continued access to reflective and other energy efficient materials;  changes in
technology;  the number  and nature of its  competitors;  and  general  economic
conditions.  MLNA will experience direct  competition from a number of companies
possessing  substantially  greater financial,  marketing,  personnel,  and other
resources than MLNA. The major competitors for MLNA's energy management business
include Parke Industries Inc., Silverlight, Reflect-A- Light, ML Systems, Harris
Lighting,  and Parrish  Lighting.  These direct  competitors  use  materials not
manufactured by 3M. In addition to the competitors listed above, there are seven
other  competitors   manufacturing  and  marketing  energy  management  lighting
fixtures and equipment using 3M's  Silverlux-tm  reflective  material.  During 
the first half of 1994,  these seven companies  accounted for  approximately  
76% of Silverlux-tm reflective film sold by 3M.

Item 2. Description of Property.

The Company and its operating  subsidiary  does not own any real  property.  Its
leases are described in Item 1.

Item 3. Legal Proceedings.

The Company is not a party to any pending legal proceedings.

Item 4. Submission of Matters to a Vote of Security Holders.

The Company did not submit any matters to a vote of security  holders during the
fourth quarter.

                                                      PART II

Item 5. Market for Common Equity and Related Stockholder Matters.

There is currently no public trading market for the Company's common stock.

Item 6. Management's Discussion and Analysis or Plan of Operation.

Results of Operations

The Company  changed  its fiscal year to May 31. For the five month  fiscal year
ended,  May 31, 1996 revenue was non-  existent as the Company had not been able
to complete its public offering and was lacking funds to market its products.

The Company's  operations  were basically  inactive as the principal had to seek
alternative employment to meet his personal needs.

The only expenses for the five month fiscal year were for bank service  charges,
and the bank accounts closed.  The president did not receive any salaries due to
lack of funds and revenue.  The president has waived all rights to  compensation
for the five month fiscal year ended, May 31, 1996.

Plan of Operations

The Company was seeking  private  companies with operations to complete a merger
or acquisition. Towards the end of May, an investment holding corporation headed
by the Chief Financial Officer,  Jose A. Alvarez expressed an interest to invest
and complete the public offering  expiring,  June 7, 1996, and obtain control of
the Company by  obtaining  the  majority of the shares from Mr. & Mrs. Ed Baker,
the principal of the Company.  This was completed  subsequently on June 7, 1996.
The plan  approved by the  majority  of the  shareholders  in June,  1996 was to
obtain assets from an energy
                                        8

<PAGE>

efficient lighting company and pursue operations in the industry.

Liquidity and Capital Resources

The Company's lack of revenue has failed to provide  necessary funds to operate.
The Company had no cash and no liquidity. The Company has certain payables and a
bank loan that is owed.  The  Company's  current only sources of capital are the
proceeds  from the sale of the  common  stock and if it can  generate  operating
revenues.

Item 7. Financial Statements.

Attached as Exhibit 1.

Item  8.  Changes  In and  Disagreements  With  Accountants  on  Accounting  and
Financial Disclosure.

None.

                                    PART III

Item 9. Directors and Executive Officers of the Registrant.

FORMER DIRECTORS AND OFFICERS - January 1, 1996, until June 11, 1996.
William E. Baker, Jr. - President, CEO and Chairman
Charles R. Nixon - Vice President and Director
Jose A. Alvarez, CPA - CFO
Dottie S. Baker - Secretary and Director
Harry W. Brooks, Jr. - Director
Edward Church - Director

CURRENT DIRECTORS AND OFFICERS - June 11, 1996 to present.
DANIEL S. PENA, SR. - CHAIRMAN OF THE BOARD

Daniel S. Pena,  Sr.,51, is the founder,  former Chairman,  President and CEO of
Great Western  Resources,  Inc., a Houston-based  natural resources company with
interests  in  coal,  oil and  gas  exploration  and  production,  drilling  and
construction  pipeline  in the US,  the Gulf of  Mexico,  the  U.K.,  and  South
America. in an 8-year period, starting with only $820. During Mr. Pena's tenure,
Great  Western  Resources  grew to a public market  capitalization  of over $400
million,  while energy prices collapsed and oil dropped from $40 to less than $8
a barrel; he remains the largest individual shareholder in that company.

Prior to founding Great Western, Mr. Pena was a vice-president of Bear Stearns &
Co., where he advised U.S. and international clients. He previously was Director
of Financial Planning and television media spokesperson at Paine Webber, Jackson
& Curtis.  Thereafter  he served as  Chairman  of J.P.K.  Industries,  Inc.  - a
vertically integrated company in the petroleum industry, involved in oil and gas
drilling, operating, production, crude oil refining and marketing. Since leaving
Wall  Street  and  while  building  his own  companies,  Pena  has  successfully
negotiated  transactions with numerous multinational  corporations (e.g., Bredit
Hyonnais, British Petroleum, Chemical Bank, Shell Oil, Midatlantic Bank, Chevron
and many others), as well as several governments and both the Church and Bank of
England.

Mr. Pena is an active  public  speaker,  addressing  audiences of up to 7,000 in
number.  His Quantum Leap Advantage  business success seminars are conducted all
over the U.S.,  Canada,  and the U.K. He was the speaker  featured at  "Success"
magazine's  first annual  conference on  entrepreneurism.  He is a member of the
National Speakers Association and the International Platform Association.  He is
listed both in "Who's Who in Professional  Speaking" and "Who's Who in America,"
was a nominee for "INC."  magazine's  Entrepreneur of the Year in 1989, and is a
member of several  advisory  panels;  he was appointed to the U.S.  Presidential
Roundtable Senatorial Commission in 1991.
                                        9

<PAGE>

Daniel  Pena  served  on  the  Alumni  Association  Board  of  California  State
University/Northbridge  (B.S. in Business  Administration,  1971);  he is also a
1972  graduate  of the New York  Institute  of  Finance.  Featured  in many U.S.
publications,  he has received  numerous  awards,  including the Latin  Business
Association Outstanding Business Owner award (1981) and the John Regan Award for
Excellence  by the  Center for  Entrepreneurial  Management  (1994).  Pena had a
distinguished  career with the U.S. Army,  graduating from O.C.S. and serving as
Military Police  Intelligence  Officer and Security Officer at NATO headquarters
in the late "60"'s. He is an active sportsman and family man. He, his wife of 23
years and their three children live in Rolling Hills, California and spend their
summers and holidays at their 15th century storybook castle in Scotland.

JOSE A. ALVAREZ,  C.P.A. - CHIEF EXECUTIVE OFFICER,  PRESIDENT,  CHIEF FINANCIAL
OFFICER and DIRECTOR

Jose  A.  Alvarez,  CPA,  age  47,  is  the  President  and  CEO/CFO  of  Energy
Conservation  International,  Inc.  (ECI),  formerly  known as Vision  Marketing
Group,  Inc. He is also  CEO/CFO of Mor-Lite of North  America,  Inc.,  a wholly
owned subsidiary of ECI, and is a Board member of various other companies. Since
1995 Mr. Alvarez has been a consultant throughout the nation,  helping companies
with mergers and  acquisitions,  financing and positioning them to go public. He
is associated in these ventures with Mr. Daniel S. Pena, Sr.

Mr.  Alvarez  founded  his own  accounting  firm in 1975,  serving  as  managing
Director  of his  firm to run a  growing  business  while  working  with his own
clients.  He dealt with  capital and  financing,  growth,  employees,  acquiring
properties  and other firms,  marketing  and customer  service;  he met the same
challenges as his entrepreneur  clients.  consulting and helping them with their
business growth,  financial,  tax and management  advice.  He also evaluated and
consulted  in fields  related to  mergers,  sales and  acquisitions,  as well as
estate  and gift tax  considerations.  He has  served  as an expert  witness  in
determining company market values. He sold this practice in 1996.

Mr.  Alvarez was graduated  from the  University of South Florida in 1971 with a
B.A. in  Accounting.  While  growing his practice he also served as an assistant
college Accounting Professor, specializing in Federal Taxes, Cost Managerial and
Principles of Accounting.  As a CPA, he is a member of the American Institute of
CPA's and served as an Accounting and Auditing Peer Reviewer of other CPA firms.
He is a member of several other  accounting and professional  associations.  Mr.
Alvarez has been a speaker at various  conferences  and seminars,  as well as on
various TV and radio  programs.  He has received  numerous  awards and is on the
roster of various  publications,  including "Who's Who in American  Accounting."
"Who's Who in Finance and Industry," and "Who's Who in America," among others.

Mr.  Alvarez is very involved in his  community  and with youth.  He has coached
youth  teams for over 20 years and has served  various  terms as  President  and
Board  Member of both the  Brandon  Area Youth  Soccer  League and the  Regional
Soccer Association.  He has also chaired the Greater Brandon Chamber of Commerce
Sports and  Recreation  Committee.  He founded and was Charter  President of the
Kiwanis Club of Ybor City, and is the Kiwanis  Division  Treasurer,  having been
named a  distinguished  president of Kiwanis  International  and  receiving  the
"Outstanding  Young Men of  America"  award,  along  with many  other  civic and
athletic recognitions, and nomination for Brandon's "Businessperson of the Year"
award.  Mr.  Alvarez and his wife of 26 years live in Brandon,  Florida with the
youngest of their three sons; the two older ones have successful careers.

STEVEN M. ALVAREZ - SECRETARY

Steven M. Alvarez, 24, is Secretary of Energy Conservation  International,  Inc.
(ECI).  He holds and  Accounting  degree  from St. Leo  College,  where he was a
Trustee Scholarship winner,  Captain of the soccer team, and selected as Student
of the  Month.  Mr.  Alvarez  is an  accounting  administrator  for the New York
Yankees baseball team, and is the son of Jose A. Alvarez.

LUCINDA A. BURKE - DIRECTOR

Lucinda A. Burke,  25, is the founder,  President and CEO of Annicott  Worldwide
Enterprises, Inc., an
                                       10

<PAGE>

expanding   corporation  owning  and  operating  various   manufactured  housing
communities  throughout  the  United  States.  She  is  a  graduate  of  Cornell
University  and is  fluent  in  French,  having  lived in  France  and  traveled
extensively around Europe.

Ms. Burke is also an owner and Vice  President of CLMM  Corporation,  which owns
and manages  investment  real estate.  She has increased cash flow and assets of
investment  properties  by as much as 30% within a single  year.  She worked for
B.C.  Development,  an investment  real estate where she became the company's #1
leasing agent and Executive Director for leasing commercial real estate. She was
in charge of leasing large commercial  buildings and luxury office suites,  with
major international clients.

Ms.  Burke  co-founded  and was  Vice  President  of  Polish  & Burke  Marketing
Corporation,  specializing  in direct  response  marketing;  within one year, it
became  a  leading  business  in its  niche  industry.  She also  owned  her own
consulting  practice,  Lucinda  Burke  &  Associates.  She is  one of 700  young
business men and women  worldwide who were accepted into Operation  Enterprises,
an organization formed by the American Management Association.

DAVID A. REECHER - DIRECTOR

David  A.  Reecher,  37,  is the  founder,  President  and CEO of  Great  Wisdom
Publishing,  Inc., and emerging and trend-setting California company established
to acquire and consolidate Book-publishing enterprises, which also wholly owns a
subsidiary for book  distribution  services in Michigan.  He was previously Vice
President and co-owner of TOWERS Club Press, Inc., a 20-year-old  publishing and
advertising  agency,  where he discovered and then  published a rare  manuscript
written by the great  advertiser and originator of the  Book-of-the-Month  Club,
Maxwell  Sackheim;  since its publication a year ago this book has received rave
reviews.

Mr.  Reecher has also  advertised and marketed a variety of businesses and is an
established joint venture partner of the National Mail Order Association.  He is
founder and Chairman of Little Mountain Promotions,  an advertising distribution
service for hundreds of east coast  businesses,  co-founder and former president
of Aviation Surplus Sales, Inc. an aircraft parts company with an average ROI of
over 450%.

After serving for 6 years in the Pennsylvania  Air National Guard,  where he was
awarded  the  Pennsylvania   Accommodation  medal  for  outstanding   leadership
qualities,  Mr. Reecher has led large organizations for over a decade, including
the Powerplant  Programs for both Presidential and Discovery  Airways,  where he
managed assets of $150 million and $200 million,  respectively.  He also ran the
production  facility for Aerotest,  Inc., a large aircraft  repair facility with
more than 800 employees,  representing  over one million  billable  manhours per
year. Mr. Reecher is a member of several publishing and marketing associations.

Item 10. Management Remuneration and Transactions.

No  remuneration  for any  management  members  was paid  during the  transition
period.

Vision  Marketing Group,  Incorporated  ("VMG") closed out its escrow on June 7,
1996,  with the sale of  35,001  shares of its  common  stock at $6.00 per share
pursuant to the  Offering  and  Prospectus  dated June 7, 1995.  The shares were
purchased by Energy Conservation Systems, Inc. ("ECS"), a Florida corporation. A
principal of the  purchaser is Mr. Jose A.  Alvarez,  the  Principal  Accounting
Officer and Chief Financial  Officer of VMG. At the same time, ECS also acquired
by purchase  from Mr.  William E.  Baker,  Jr.,  and Dottie S. Baker,  his wife,
1,438,500 shares of their 1,948,500 issued and outstanding shares in the Company
in an exempt transaction for an undisclosed sum. Thereafter,  Mr. and Mrs. Baker
transferred an additional  285,000 shares to different,  unrelated parties in an
exempt  transaction for an undisclosed  sum. Mr. and Mrs. Baker retain ownership
of 225,000  shares of the  Company's  stock.  Prior to these  transactions,  Mr.
Alvarez  individually  owned 100,000 shares of the Company stock. As a result of
these  transactions  Mr. Alvarez and ECS control a total of 1,573,501  shares of
stock in the Company or 61.93% of the  2,540,834  total  issued and  outstanding
shares.


                                       11

<PAGE>

Item 11. Security Ownership of Certain Beneficial Owners and Management.

FORMER DIRECTORS AND OFFICERS:


William E. and Dottie S. Baker Formerly held 2,051,833 shares,  now beneficially
controls 328,333 shares

Charles R. and Helena Nixon Formerly held 60,000 shares, now own 60,000 shares

CURRENT DIRECTORS AND OFFICERS:

Jose A. Alvarez,  CPA Formerly held 100,000 shares,  now  beneficially  controls
1,573,501 shares

Item 12. Management Transactions.

Vision  Marketing Group,  Incorporated  ("VMG") closed out its escrow on June 7,
1996,  with the sale of  35,001  shares of its  common  stock at $6.00 per share
pursuant to the  Offering  and  Prospectus  dated June 7, 1995.  The shares were
purchased by Energy Conservation Systems, Inc. ("ECS"), a Florida corporation. A
principal of the  purchaser is Mr. Jose A.  Alvarez,  the  Principal  Accounting
Officer and Chief Financial  Officer of VMG. At the same time, ECS also acquired
by purchase  from Mr.  William E.  Baker,  Jr.,  and Dottie S. Baker,  his wife,
1,438,500 shares of their 1,948,500 issued and outstanding shares in the Company
in an exempt transaction for an undisclosed sum. Thereafter,  Mr. and Mrs. Baker
transferred an additional  285,000 shares to different,  unrelated parties in an
exempt  transaction for an undisclosed  sum. Mr. and Mrs. Baker retain ownership
of 225,000  shares of the  Company's  stock.  Prior to these  transactions,  Mr.
Alvarez  individually  owned 100,000 shares of the Company stock. As a result of
these  transactions  Mr. Alvarez and ECS control a total of 1,573,501  shares of
stock in the Company or 61.93% of the  2,540,834  total  issued and  outstanding
shares.
                                     PART IV

Item 13. Exhibits and Reports on Form 8-K and 8-K/A.  During the last two months
of fiscal year ended May 31, 1996,  the Company did not file any reports on Form
8-K.
























                                       12

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, the Registrant has duly caused this amended registration  statement
to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 29, 1996

                  ENERGY CONSERVATION INTERNATIONAL, INC.
                           a Florida Corporation



                  By:     /s/     Daniel     S.     Pena,     Sr.    
                                    
                          Daniel S. Pena, Sr.
                          Chairman of the Board



                  By:     /s/     Jose    A.     Alvarez,     CPA    
                                
                          Jose A. Alvarez, CPA
                          President,  Chief Executive  Officer,  Chief
                          Financial Officer



                  By:      /s/      Steven      M.      Alvarez      
                                  
                           Steven M. Alvarez
                           Secretary



                  By:      /s/       Lucinda      A.      Burke      
                                  
                           Lucinda A. Burke
                           Director



                  By:      /s/      David      A.       Reecher      
                                  
                           David A. Reecher
                           Director













                                       13

<PAGE>

EXHIBIT 1

 
 

                          INDEX TO FINANCIAL STATEMENTS

                                                                       Page

Report of Independent Certified Public Accountant ...................  F-2

Balance Sheets.......................................................  F-3

Statements of Operations............................................   F-4

Statements of Stockholders' Equity..................................   F-5

Statements of Cash Flows............................................   F-6

Notes to Financial Statements.......................................   F-7

































                                       F-1

<PAGE>


                REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANT




To: The Board of Directors
       Energy Conservation International, Inc.
       Brandon, Florida

We  have  audited  the  accompanying   balance  sheets  of  Energy  Conservation
International,  Inc.,  (the  "Company") as of May 31, 1996 and December 31, 1995
and the related  statements of operations,  stockholders'  equity and cash flows
for the five months and one year then ended. These financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material   respects,   the  financial   position  of  Energy   Conservation
International, Inc. at May 31, 1996 and December 31, 1995 and the results of its
operations  and its cash  flows for the five  months and one year then ended May
31, 1996 and December 31, 1995 in conformity with generally accepted  accounting
principles.







                                             Durland & Company, CPAs, PA




Palm Beach, Florida
August 13, 1996




                                       F-2

<PAGE>
<TABLE>

<CAPTION>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                                 Balance Sheets
 
 
<S>                                                                <C>          <C>
 
                                                                     May 31,     December 31,
 
                                                                      1996          1995     
                          ASSETS

CURRENT ASSETS
    Cash .......................................................   $       0          (55)
    Accounts receivable ........................................           0            0
                                                                   ---------    ---------
       Total Current Assets ....................................           0          (55)
                                                                   ---------    ---------





PROPERTY AND EQUIPMENT (note 1b)
    Vehicles ...................................................      16,000       16,000
    Less - Accumulated depreciation ............................     (15,846)     (15,078)
                                                                   ---------    ---------
        Total Property and Equipment ...........................         154          922
                                                                   ---------    ---------


OTHER ASSETS
    Note receivable from stockholder (note 7) ..................      10,795       11,523
    Intangible assets, net of amortization (note 1c) ...........       2,947        3,025
                                                                   ---------    ---------
       Total Other Assets ......................................      13,742       14,548
                                                                   ---------    ---------
Total Assets ...................................................   $  13,896       15,415
                                                                   =========    =========


                  LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
    Accounts payable ...........................................   $  13,225       13,225
    Accrued interest and expenses ..............................         847          523
    Payroll taxes payable ......................................       1,938        1,842
    Income and intangible taxes payable ........................       2,672        2,642
                                                                   ---------    ---------
       Total Current Liabilities ...............................      18,682       18,232
                                                                   ---------    ---------

LONG-TERM LIABILITIES
    Note payable ...............................................      15,049       15,249
                                                                   ---------    ---------
       Total Long-Term Liabilities .............................      15,049       15,249
                                                                   ---------    ---------
Total Liabilities ..............................................      33,731       33,481
                                                                   ---------    ---------

STOCKHOLDERS' EQUITY
    Common stock, $0.01 par value; Authorized 50,000,000 shares;
issued and issued and outstanding 2,505,833 (note 2) ............     25,058       25,058
    Preferred stock, no par value; Authorized 10,000,000 shares;
issued and outstanding 0 (none) (note 2) .......................           0            0
    Additional paid in capital .................................      57,563       57,563
    Retained earnings (deficit) ................................    (102,456)    (100,687)
                                                                   ---------    ---------
Total Stockholders' Equity .....................................     (19,835)     (18,066)
                                                                   ---------    ---------

Total Liabilities and Stockholders' Equity .....................   $  13,896      (15,415)

                                                                   =========    =========

</TABLE>




    The accompanying notes are an integral part of the financial statements.

                                       F-3

<PAGE>
<TABLE>
<CAPTION>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                            Statements of Operations
 
 
                                                  May 31     December 31,
                                                                                                                
                                                   1996           1995       
<S>                                            <C>            <C> 

                       REVENUES
Product sales ..............................   $         0          2,000
Commissions ................................             0            500
Other ......................................             0              5
                                               -----------    -----------
   Total Revenue ...........................             0          2,505
                                               -----------    -----------

Cost of goods sold .........................             0            650
                                               -----------    -----------

Gross profit ...............................             0          1,855
                                               -----------    -----------

                      EXPENSES
Advertising ................................             0              0
Amortization ...............................            78            187
Automotive .................................             0          4,514
Bad debt (note 5) ..........................             0              0
Bank charges ...............................            51            356
Commissions ................................             0            150
Contributions ..............................             0              0
Depreciation ...............................           768          1,843
Initial public offering costs ..............             0          4,450
Interest and loan expenses .................           747            771
Insurance ..................................             0            620
Office supplies and expenses ...............             0          2,490
Professional fees ..........................             0         12,070
Rent .......................................             0            910
Salaries ...................................             0              0
Payroll taxes, penalties, interest, licenses           125          2,495
Samples ....................................             0             57
Travel and entertainment ...................             0          3,627
Telephone ..................................             0          4,664
Utilities ..................................             0            810
Miscellaneous ..............................             0          7,897
                                               -----------    -----------
   Total expenses ..........................         1,769         47,911
                                               -----------    -----------

Net income (loss) before taxes .............        (1,769)       (46,056)
                                               -----------    -----------

Provision for income tax expense (benefit) .             0              0
                                               -----------    -----------
Net income (loss) ..........................   $    (1,769)       (46,056)
                                               ===========    ===========
Net income per share .......................   $     (0.01)         (0.02)
                                               ===========    ===========
Shares outstanding .........................     2,505,833      2,505,833
                                               ===========    ===========


</TABLE>
 



    The accompanying notes are an integral part of the financial statements.

                                       F-4

<PAGE>
<TABLE>
<CAPTION>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                       Statements of Stockholders' Equity



                                                   Additional  Retained     Total
                              Common     Preferred   Paid-In   Earnings   Stockholders'
                               Stock       Stock     Capital   (Deficit)    Equity
<S>                          <C>        <C>        <C>        <C>         <C> 

BALANCE, December 31, 1995     25,058          0     57,563   (100,687)    (18,066)
Net loss .................          0          0          0     (1,769)     (1,769)
                             --------   --------   --------   --------    --------
BALANCE, May 31, 1996 ....   $ 25,058          0     57,563   (102,456)    (19,835)
(unaudited)
                             ========   ========   ========   ========    ========




 









 








</TABLE>













    The accompanying notes are an integral part of the financial statements.

                                       F-5

<PAGE>
<TABLE>
<CAPTION>



                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                            Statements of Cash Flows

<S>                                                                                         <C>       <C>

                                                                                           May 31   December 31
                                                                                            1996       1995 
CASH FLOWS FROM OPERATING ACTIVITIES:

Net income/loss .......................................................................   $(1,769)   (46,056)
Adjustments to reconcile net loss to
        net cash used for operating activities:
  Amortization ........................................................................        78        187
  Depreciation ........................................................................       768      1,843
Changes in operating assets and liabilities:
  (Increase) decrease in accounts receivable ..........................................         0          0
  Increase in accounts payable ........................................................         0     12,734
  Increase (decrease) in accrued interest and expenses ................................       324        523
  Increase (decrease) in payroll taxes payable ........................................        96     (4,591)
  Increase in income taxes payable ....................................................        30        522
                                                                                          -------    -------
Net cash (used) provided by operating activities ......................................      (473)   (34,838)
                                                                                          -------    -------


CASH FLOWS FROM INVESTING ACTIVITIES:
   None

CASH FLOWS FROM FINANCING ACTIVITIES:

  Stockholder advance repayment .......................................................       728     21,966
  Funds advanced to stockholder .......................................................         0    (13,229)
  Payments on third party debt ........................................................      (200)         0
  Funds advanced on third party debt ..................................................         0     15,249
                                                                                          -------    -------
Net cash provided (used) by financing activities ......................................       528     23,986

                                                                                          -------    -------



Net increase (decrease) in cash .......................................................        55    (10,852)
                                                                                          -------    -------
CASH, beginning of period .............................................................       (55)    10,797
                                                                                          -------    -------
CASH, end of period ...................................................................   $     0        (55)
                                                                                          =======    =======




SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Interest paid in cash .................................................................   $   423        393
                                                                                          =======    =======




</TABLE>





    The accompanying notes are an integral part of the financial statements.
                                       F-6

<PAGE>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                          Notes to Financial Statements

(1) Summary of Significant Accounting Principles

The  Company  Energy  Conservation  International,   Inc.  ("the  Company")  was
chartered by the State of Florida on December 9, 1992 and conducts business from
its headquarters in Brandon, Florida. Some of the Company's national accounts
are Home Shopping Network, QVC network,  Fingerhut, Comb Liquidators and Damark.
The  financial  statements  have been  prepared  in  conformity  with  generally
accepted  accounting   principles.   In  preparing  the  financial   statements,
management  is  required  to make  estimates  and  assumptions  that  affect the
reported  amounts of assets and liabilities as of the dates of the statements of
financial  condition and revenues and expenses for the years then ended.  Actual
results could differ significantly from those estimates. The following summarize
the more  significant  accounting  and  reporting  policies and practices of the
Company:

a) Revenue recognition The Company had two revenue streams, which were:
         
1)  Commission  sales - The  Company  acts in the  capacity  of a  manufacturers
representative  by receiving  orders for products  supplied by the  companies it
represents  and  receives  commissions  for these  sales.  The Company  normally
receives a commission  percentage of  approximately 5% on sales of products sold
on a recurring basis. A higher  percentage is received,  approximately 8% to 10%
on one time sales,  such as closeouts.  The Company normally accrues  commission
income at the time the customer accepts a shipment, as the customer reserves the
right to modify or cancel the order prior to  acceptance  of the  shipment.  Net
commission sales for the year ended December 31, 1995 was approximately $500 and
$0 for the transition period ended May 31, 1996.

2) Product  sales - The Company  recognizes  the revenue on these sales when the
sales were invoiced, which was at delivery of goods to the purchasers.  As these
sales were final with no right of return, no reserves were established.  Current
sales of goods are FOB shipper dock and are invoiced at time of  notification to
the Company of shipment by the manufacturer.

b) Fixed assets Fixed assets are stated at cost. Depreciation is computed by the
straight  line method over the estimated  useful lives of the assets,  generally
five and seven years.  Expenditures  for  maintenance and repairs are charged to
operations  as incurred.  Depreciation  was $768 and $1,843 for May 31, 1996 and
December 31, 1995 respectively.

c)  Intangible   assets   Intangible  assets  are  composed  of  the  rights  to
commercialize US Patent 5,081,171 issued January 14, 1992. The Company purchased
these rights in February 1993 for 90,000 shares of stock valued at $3,586. These
rights  are  being  amortized  over  their  remaining  16 year  life  using  the
straight-line method. Amortization amounted to $78 and $187 for May 31, 1996 and
December 31, 1995 respectively.

(2) Stockholders'  equity The Company has authorized  50,000,000 shares of $0.01
par value common stock,  and  10,000,000  of no par value  preferred  stock.  On
November 10, 1992 the founder of the Company  entered into an agreement to issue
200,000 shares of the then future company's common stock in exchange for certain
legal  services  related to the  founding of the  Company and the patent  rights
negotiations. The founder valued these services at $200. On December 9, 1992 the
Company  entered into an agreement with the owner of the Predecessor to exchange
55%,  (2,200,000  shares),  of the authorized  shares of its common stock to the
owner to  effect  a  tax-free  reorganization  from a sole  proprietorship  to a
corporation under the Internal Revenue Code

                                       F-7

<PAGE>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                    Notes to Financial Statements, Continued


(2) Stockholders' equity,  continued Section 368(a)(1)(F).  This transaction was
effected at close of business December 31, 1992, with a valuation of $43,835.
         
In February,  1993 the Company  entered into two  agreements to exchange  90,000
shares of the Company's  common stock for the rights to  commercialize US Patent
5,081,171,  and for the  recipient  of the shares to  terminate a then  existing
joint-venture  formed for the purpose of commercializing said patent. The rights
received by the Company were valued by the Board of Directors and the individual
at $3,586.

In March,  1993 the Company sold 3,333 shares of its' common stock for cash at a
price of $3.00 per share, for a total of $10,000. In September, 1993 the Company
sold 12,500  shares of its' common stock for cash at a price of $2.00 per share,
for a total of $25,000.

(3) Common  stock  public  offering On November  10, 1992 the Board of Directors
authorized  the  Company to sell up to 400,000  shares of the  Company's  common
stock  in a  "self-underwritten"  public  offering  pursuant  to a  Registration
Statement on Form SB-2 under the  Securities  Act of 1933.  On December 16, 1993
the Board of Directors  voted to increase the number of shares offered hereby to
700,000.  This  offering  is being  made  with a 35,000  share  minimum,  and is
effective  for one year from the  effective  date of the  registration  (June 7,
1995).  The stock  included in this offering is priced at $6.00 per share.  This
offering  price was  determined  in a completely  arbitrary  manner and bears no
relation to any recognized standard of value. The minimum required to be sold by
the Company before it has access to the funds is $210,000 at the offering price,
with  a  net  to  the  Company  of  $182,700   after   sales   commissions   and
unaccountables,   assuming   all  35,000   shares   are  sold   through  a  NASD
broker/dealer.  (No sales  commissions  and  unaccountables  will be paid to any
officer or director).  The maximum proceeds of this offering are $4,200,000,  or
$3,654,000 net of sales commissions and unaccountables,  assuming all shares are
sold through NASD broker/dealers.

In September  1994 the Company  entered  into a Letter of Intent with  Donnellan
Haylett & Co., Inc. of Sarasota,  FL to be the  Underwriter  on a "best efforts"
basis for this  offering.  The terms of this Letter call for the  Underwriter to
receive  commissions of 10% and a  non-accountable  expense  allowance of 3% for
each share sold.  The Company also agreed to sell a warrant to the  Underwriter,
for $70, which allows the Underwriter to purchase one share for every ten shares
sold by the Underwriter or certain dealers. The exercise price of the warrant is
$7.20 per share, and is exercisable until 5 PM, EST,  September 1, 1999. In July
1994 the Company terminated an agreement with another company which provided for
marketing and related  services related the Company's  self-underwriting  of its
offering.  This  agreement was canceled due to the  negotiations  with Donnellan
Haylett, which resulted in the Letter of Intent.
  
In January 1995 as a result of the merger between  Donnellan Haylett & Co., Inc.
and Executive Securities,  Inc. in which Donnellan Haylett became a wholly owned
subsidiary of Executive,  a new underwriting  agreement was executed between the
Company and Executive  Securities.  This agreement  bears exactly the same terms
and conditions as the previous agreement with Donnellan Haylett.

(4)  Commitments In February,  1993 the Company  entered into a sales  agreement
with Pro-Tech Laboratories, Inc. of Reddington Beach, California for the sale of
various  products  based  on  US  Patent  5,081,171.   This  agreement  includes
provisions  requiring minimum annual  purchases,  as well as limiting the market
available to Pro-Tech for such sales. In February, 1993 the Company entered into
an  agreement  with the owner of US, as  described  in note (2).  Further,  this
agreement  includes  payment of  licensing  royalties to said owner under Patent
5,081,171  the  following  schedule:  for  patented  products  - 9% of the first
$500,000 of sales, 6% of the next $1,500,000 of sales, 5% of the next $3,000,000
of sales and 4% of sales  exceeding  $5,000,000;  for  unpatented  products  the
percentages  are 5%, 4%, 3% and 2% with  exactly the same  levels of sales.  The
Company is also granted the right of first refusal for any other patents granted
to the inventor.
                                       F-8


<PAGE>

                     Energy Conservation International, Inc.
                      (f/k/a Vision Marketing Group, Inc.)

                    Notes to Financial Statements, Continued

(4)   Commitments,   continued  In  July,   1993  the  Company  entered  into  a
manufacturing  agreement with European  Research  Laboratories of Pompano Beach,
Florida for the  production  of a line of cosmetic,  skin and hair care products
exclusively  using the product  label "Andre  Collard".  This  agreement  has no
minimum purchase requirements.

(5)  Industry  Segment  Information  The  Company  had three  distinct  industry
segments, of which two made up Product sales, and the third was the sole segment
within the  Commissions  revenue  stream.  The Company sold  household  products
strictly on commission for third-party manufacturers.
<TABLE>
<CAPTION>

                    Household Products Automotive Products Cosmetics       
Fiscal periods:         1996    1995    1996    1995    1996    1995  
 
<S>                    <C>       <C>   <C>    <C>        <C>    <C>

Revenue ............   $   0     500       0   2,000       0       0
Profitability ......   $   0     350       0   1,350       0       0
Identifiable assets    $   0       0   3,586   3,586       0       0
Depreciation .......   $ 256     614     256     614     256     614
Capital expenditures   $   0       0       0       0       0       0

</TABLE>

(6) Note  receivable  from  stockholder  The  Company  has loaned the  principal
stockholder, Mr. Baker, $10,795 at May 31, 1996. This loan has been made without
the benefit of collateral,  nor does it carry a stated interest rate or maturity
date.

(7) Income  taxes The Company had a deferred  income tax asset of $40,400 at May
31, 1995 and $39,700 at December  31, 1995  resulting  from net  operating  loss
carryforwards  totaling $102,456.  The deferred tax asset is composed of $34,800
for federal and $5,600 for state.  These loss  carryforwards  expire $100,687 in
2010 and $1,769 in 2011.  As the Company has had limited  profitability,  it has
established a valuation allowance of $40,400.

(8) Subsequent  events Vision Marketing Group,  Incorporated  ("VMG") closed out
its escrow on June 7, 1996,  with the sale of 35,001  shares of its common stock
at $6.00 per share pursuant to the Offering and  Prospectus  dated June 7, 1995.
The shares were  purchased  by Energy  Conservation  Systems,  Inc.  ("ECS"),  a
Florida  corporation.  A principal of the purchaser is Mr. Jose A. Alvarez,  the
Principal  Accounting  Officer and Chief  Financial  Officer of VMG. At the same
time, ECS also acquired by purchase from Mr.  William E. Baker,  Jr., and Dottie
S. Baker,  his wife,  1,438,500 shares of their 1,948,500 issued and outstanding
shares  in  the  Company  in an  exempt  transaction  for  an  undisclosed  sum.
Thereafter,  Mr. and Mrs.  Baker  transferred  an additional  285,000  shares to
different,  unrelated  parties in an exempt  transaction for an undisclosed sum.
Mr. and Mrs. Baker retain  ownership of 225,000  shares of the Company's  stock.
Prior to these  transactions,  Mr. Alvarez  individually owned 100,000 shares of
the Company stock. As a result of these transactions Mr. Alvarez and ECS control
a total of 1,573,501  shares of stock in the Company or 61.93% of the  2,540,834
total issued and outstanding shares.

The Company elected to change the name of the corporation to Energy Conservation
International,  Inc.,  which was  approved  by the State of  Florida on July 11,
1996. In addition,  the Company elected to change its fiscal year end to May 31,
which was approved by the Internal Revenue Service.








                                       F-9


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission