TF FINANCIAL CORP
10-K405, 2000-03-29
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: PIONEER EMERGING MARKETS FUND, 485BPOS, 2000-03-29
Next: CENTRAL COAST BANCORP, 10-K, 2000-03-29



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K
                        FOR ANNUAL AND TRANSITION REPORTS
                     PURSUANT TO SECTIONS 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

[X}  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 [NO FEE REQUIRED]

For the fiscal year ended       December 31, 1999
                          ------------------------------------

                                     - or -

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

     For the transition period from                   to
                                    -----------------    --------------

                         Commission File Number: 0-24168

                            TF FINANCIAL CORPORATION
                   -------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

                  Delaware                                  74-2705050
- ---------------------------------------------          -------------------
(State or Other Jurisdiction of Incorporation           I..R.S. Employer
  or Organization)                                     Identification No.)

        3 Penns Trail, Newtown, Pennsylvania                 18940
- ---------------------------------------------          -------------------
(Address of Principal Executive Offices)                   (Zip Code)

Registrant's telephone number, including area code:       (215) 579-4000
                                                       -------------------

Securities registered pursuant to Section 12(b) of the Act:     None
                                                             ----------

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.10 per share
                     --------------------------------------
                                (Title of Class)

         Indicate  by check  mark  whether  the  Registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES  X    NO
                                              ---      ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ X ]

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant, based on the average bid and asked prices of the Registrant's
Common Stock as quoted on the Nasdaq System on March 20, 2000, was $31.0 million
(2,141,091 shares at $14.50 per share).

         As of March 20,  2000 there were  outstanding  2,843,874  shares of the
Registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Stockholders  for the Fiscal Year Ended
     December 31, 1999. (Parts I, II and IV)
2.   Portions  of  the  Proxy   Statement   for  the  2000  Annual   Meeting  of
     Stockholders. (Part III)
<PAGE>
                                     PART I

         TF FINANCIAL  CORPORATION  (THE  "COMPANY")  MAY FROM TIME TO TIME MAKE
WRITTEN OR ORAL "FORWARD-LOOKING STATEMENTS",  INCLUDING STATEMENTS CONTAINED IN
THE COMPANY'S  FILINGS WITH THE  SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING
THIS ANNUAL  REPORT ON FORM 10-K AND THE  EXHIBITS  THERETO),  IN ITS REPORTS TO
STOCKHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATES,  MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES,  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE  TO UPDATE ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.

Item 1.  Business
- -----------------

                             BUSINESS OF THE COMPANY

         On July  13,  1994,  the  Registrant,  TF  Financial  Corporation  (the
"Company")  consummated its public  offering for 5,290,000  shares of its common
stock and acquired Third Federal Savings Bank (the "Bank") as part of the Bank's
mutual-to-stock  conversion.  The Registrant was incorporated under Delaware law
in March  1994.  The  Registrant  is a savings and loan  holding  company and is
subject to

                                       1
<PAGE>

regulation by the Office of Thrift  Supervision (the "OTS"), the Federal Deposit
Insurance  Corporation  (the "FDIC") and the Securities and Exchange  Commission
(the "SEC").  The Registrant does not transact any material  business other than
through  its   subsidiaries:   Third  Federal   Savings  Bank,  TF   Investments
Corporation,  Teragon Financial Corporation, Penns Trail Development Corporation
and Third  Delaware  Corporation.  At December 31,  1999,  the Company had total
assets of $721.9 million,  total liabilities of $673.4 million and stockholders'
equity of $48.5 million.

                              BUSINESS OF THE BANK

         The  Bank  is a  federally-chartered  stock  savings  bank,  which  was
originally  chartered  in 1921 as a  Pennsylvania-chartered  building  and  loan
association.  The Bank's deposits are insured up to the maximum amount allowable
by the FDIC.

         The Bank is a community oriented savings institution offering a variety
of financial  services to meet the needs of the communities it serves.  The Bank
significantly  expanded  its  operations  in  Philadelphia  and Bucks  Counties,
Pennsylvania in June 1992 with its acquisition of Doylestown Federal Savings and
Loan  Association  ("Doylestown").  In  September  1996,  the Bank  expanded its
operations to include  Mercer County,  New Jersey with the  acquisition of three
branch offices,  certain assets and $143 million of deposits from Cenlar Federal
Savings Bank ("Cenlar").  The Bank added a fourth branch office in Mercer County
in  December,   1999  with  the  Company's   acquisition  of  Village  Financial
Corporation ("Village").  The Village acquisition was consistent with the Bank's
strategic  goal of growing its market  share within its market area and reaching
into  adjacent  market  areas,  through  low-cost,  fill-in or  market-extension
acquisitions.  The Bank currently  operates  fifteen branch offices in Bucks and
Philadelphia  counties,  Pennsylvania and in Mercer County, New Jersey. The Bank
expects to open its sixteenth branch office in Bucks County, Pennsylvania during
the first quarter of 2000.

         The Bank  attracts  deposits  from the  general  public  and uses  such
deposits,  together with  borrowings  and other funds  primarily to originate or
purchase loans secured by first mortgages on owner-occupied, one- to four-family
residences in its market area and to invest in  mortgage-backed  and  investment
securities. At December 31, 1999, one- to four-family residential mortgage loans
totaled $168.1 million or 57.9% of the Bank's total loan portfolio. At that same
date,  the Bank  had  approximately  $292.4  million  or  40.5% of total  assets
invested  in  mortgage-backed  securities  and $88.7  million  or 12.3% of total
assets in investment  securities.  To a lesser extent,  the Bank also originates
commercial real estate and  multi-family,  construction  and consumer loans. The
Bank has one subsidiary,  Third Delaware Corporation,  which was incorporated in
August 1998 for the purpose of holding and managing  investment  securities  for
the Bank.

Market Area

         The Bank operates five offices in  Philadelphia  County and six offices
in Bucks County, Pennsylvania. These two counties cover the city of Philadelphia
and the northeast suburbs of Philadelphia.  The population of these two counties
totals over 2.1 million.  The Bank also operates  four branch  offices in Mercer
County,  New Jersey  including the recently opened branch office acquired in the
Village  acquisition  in  December  1999.  The  population  of Bucks and  Mercer
Counties has experienced  distinctly  different  economic and demographic trends
over recent decades.  Whereas  Philadelphia  County has experienced a population
decline and has offered very  limited  lending  opportunities,  Bucks and Mercer
Counties,  with growing populations,  have offered the Bank much greater lending
opportunities.


                                       2
<PAGE>

Competition

         The Bank faces varying  degrees of  competition  from local thrifts and
credit unions at its various branch  locations.  Stronger  competition  has come
from local and much larger  regional banks based in and around the  Philadelphia
area.  Commercial  banks  hold  approximately  80%  of  the  deposit  market  in
Philadelphia  County,  68% in Bucks County and 66% in Mercer County.  The Bank's
share of the deposit market in  Philadelphia,  Bucks and Mercer Counties is very
small, at .70%, 1.74% and 1.23%, respectively.

Lending Activities

         General.  The Bank's loan portfolio  composition  consists primarily of
conventional adjustable-rate ("ARM") and fixed-rate first mortgage loans secured
by one- to four-family  residences.  The Bank also makes  commercial real estate
and  multi-family  loans,  construction  loans and consumer and other loans.  At
December 31, 1999, the Bank's mortgage loans outstanding were $245.3 million, of
which $168.1 million were one- to four-family residential mortgage loans. Of the
one- to four-family  residential  mortgage loans outstanding at that date, 22.8%
were ARM's and 77.2% were  fixed-rate  loans.  Total ARM  mortgage  loans in the
Bank's  portfolio at December 31,  1999,  amounted to $95.8  million or 33.0% of
total mortgage loans. At that same date, commercial real estate and multi-family
residential  and  construction  loans totaled  $65.3 million and $12.1  million,
respectively.

         Consumer  and other  loans held by the Bank  totaled  $44.6  million or
15.4% of total loans outstanding at December 31, 1999, of which $16.8 million or
5.8% consisted of home equity and second mortgages. At that same date commercial
business  loans,  leases and other loans totaled $9.3 million,  $3.2 million and
$15.3 million, respectively.


                                       3
<PAGE>
         The  following  table sets  forth the  composition  of the Bank's  loan
portfolio  and  mortgage-backed  and  related  securities  portfolios  in dollar
amounts and in percentages of the respective portfolios at the dates indicated.
<TABLE>
<CAPTION>
                                                                         At December 31,
                                        1999                1998              1997                1996               1995
                                --------------------  ----------------  ------------------  -----------------  -----------------
                                            Percent           Percent            Percent             Percent            Percent
                                  Amount     Total     Amount of Total   Amount  of Total    Amount  of Total  Amount   of Total
                                  ------    -------    ------ --------   ------  --------    ------  --------  ------   --------
                                                                      (Dollars in thousands)
<S>                            <C>         <C>      <C>      <C>      <C>        <C>      <C>       <C>    <C>         <C>
Mortgage loans:
  One- to four-family........   $168,057     57.93%  $152,819  62.93%  $198,328    78.43% $265,618    85.16% $204,430    85.00%
  Commercial real estate
    and multi-family.........     65,346     22.53     55,208   22.73    26,653    10.54    20,427     6.55    10,294     4.28
  Construction...............     12,074      4.16      5,352    2.20     5,052     2.00     4,720     1.51     3,604     1.50
                                 -------    ------    -------  ------   -------   ------   -------   ------   -------     ----
       Total mortgage loans..    245,477     84.63    213,379   87.86   230,033    90.97   290,765    93.22   218,328    90.78
Consumer and other loans:
  Home equity and second
    mortgage.................     16,816      5.80     12,995    5.35    12,147     4.80     9,661     3.10    10,635     4.42
  Commercial business........      9,339      3.22      6,666    2.74     2,798     1.11     3,126     1.00     2,887     1.20
  Leases.....................      3,195      1.10      2,305    0.95     1,671     0.66     3,093     0.99     3,590     1.49
  Other......................     15,249      5.26      7,521    3.10     6,230     2.46     5,261     1.69     5,072     2.11
                                 -------    ------    -------  ------   -------   ------   -------   ------   -------   ------
       Total consumer and
         other loans.........     44,599     15.37     29,487   12.14    22,846     9.03    21,141     6.78    22,184     9.22
                                 -------    ------     ------  ------   -------   ------   -------   ------   -------   ------
       Total loans...........    290,076    100.00%   242,866  100.00%  252,879   100.00%  311,906   100.00%  240,512   100.00%
                                 =======    ======    =======  ======   =======   ======   =======   ======   =======   ======
Less:
  Unearned discount, premium,
    deferred loan fees, net..        180                  116               139                530                753
  Allowance for loan losses..      1,917                1,909             2,029              1,806              1,484
                                 -------              -------           -------            -------            -------
      Total loans, net.......   $287,979             $240,841          $250,711           $309,570           $238,275
                                 =======              =======           =======            =======            =======
Mortgage-backed securities
held-to-maturity:
  FHLMC......................     52,625     32.91    $47,239   26.10%  $76,523    53.12%  $90,016    58.54% $ 65,834    47.76%
  FNMA.......................     24,983     15.63     12,726    7.03    22,927    15.91    27,547    17.92    33,150    24.05
  GNMA.......................     46,651     29.18     56,318   31.12     7,483     5.19     6,043     3.93     7,644     5.55
  Real estate investment
    mortgage conduit.........     35,271     22.06     64,180   35.47    36,389    25.26    29,220    19.00    30,033    21.79
  Collateralized mortgage
    obligations..............         --        --         --                --                 --                 19     0.01
  Other mortgage-backed
    securities...............        358      0.22        501    0.28       752     0.52       932     0.61     1,161     0.84
                                 -------    ------    -------  ------   -------   ------   -------   ------    ------   ------
    Total mortgage-backed and
      related securities
      held-to-maturity.......   $159,888    100.00%  $180,964  100.00% $144,074   100.00% $153,758   100.00% $137,841   100.00%
                                 =======    ======    =======  ======   =======   ======   =======   ======   =======   ======
Mortgage-backed
securities
available-for-sale:
    FHLMC....................      7,233      5.46   $ 13,214   17.55% $ 19,223    52.17% $  8,905    40.43% $ 15,422    52.03%
    FNMA.....................     27,963     21.10     32,178   42.74     7,863    21.34     3,240    14.71     4,010    13.53
    GNMA.....................      8,338      6.29     10,284   13.66        --                 --                 --
    Real estate investment
      mortgage conduit.......     88,981     67.15     19,609   26.05     9,761    26.49     9,882    44.86    10,208    34.44
                                 -------    ------    -------  ------   -------   ------   -------   ------   -------   ------
      Total..................   $132,515    100.00%  $ 75,285  100.00% $ 36,847   100.00% $ 22,027   100.00% $ 29,640   100.00%
                                 =======    ======    =======  ======   =======   ======   =======   ======   =======   ======
</TABLE>

                                       4
<PAGE>

         Loan Maturity and Repricing Information. The following table sets forth
certain  information at December 31, 1999,  regarding the dollar amount of loans
maturing in the Bank's loan and mortgage-backed  securities  portfolios based on
their maturity date. Demand loans, loans having no stated schedule of repayments
and no stated  maturity,  overdrafts  and  delinquent  loans  maturing  prior to
December 31, 2000,  are reported as due in one year or less.  The table does not
include prepayments or scheduled principal repayments.
<TABLE>
<CAPTION>
                                                 Due 1/1/00 -  Due 1/1/01 -     Due After
                                                   12/31/00      12/31/04         1/1/05
                                                   --------      --------         ------
                                                             (In thousands)
<S>                                              <C>               <C>          <C>
Available for sale:
  Mortgage-backed securities ..................         --       $  6,637       $125,878

Held to Maturity:
  One-to-four family ..........................   $    127          2,986        164,944
  Commercial real estate and multi-family .....          8          5,953         59,385
  Construction ................................     10,483          1,591           --
  Consumer and other ..........................      1,564         23,472         19,259
                                                  --------       --------       --------
  Total loans receivable ......................     12,182         34,002        243,588
  Mortgage-backed securities ..................      2,289          4,551        153,048
                                                  --------       --------       --------
  Totals ......................................   $ 14,471       $ 38,553       $396,636
                                                  ========       ========       ========
</TABLE>

         The  following  table  sets  forth the  dollar  amount of all loans and
mortgage-backed securities due after December 31, 2000, which have predetermined
interest rates and which have floating or adjustable interest rates.

                                             Predetermined       Floating or
                                                 Rates         Adjustable Rate
                                               ----------      ---------------
                                                      (In thousands)
Available for sale:
  Mortgage-backed securities ...............   $132,515                 --
  Totals

Held to Maturity:
  One-to-four family .......................   $129,569           $ 38,361
  Commercial real estate and multi-family ..     34,220             31,118
  Construction .............................       --                1,591
  Consumer and other .......................     29,126             13,605
                                               --------           --------
  Total loans receivable ...................    192,915             84,675
  Mortgage-backed securities ...............    157,381                218
                                               --------           --------
  Totals ...................................   $350,296           $ 84,893
                                               ========           ========

         One- to  Four-Family  Mortgage  Loans.  The Bank offers first  mortgage
loans  secured by one- to  four-family  residences  in the Bank's  lending area.
Typically,  such  residences are  single-family  homes that serve as the primary
residence of the owner.  The Bank  generally  originates  and invests in one- to

                                       5
<PAGE>

four-family residential mortgage loans in amounts up to 80% of the lesser of the
appraised value or selling price of the mortgaged property.  Loans originated in
amounts over 80% of the lesser of the  appraised  value or selling  price of the
mortgaged  property,  other than  loans to  facilitate  the sale of real  estate
acquired  through  foreclosure,  must be  owner-occupied  and  private  mortgage
insurance must be provided on the amount in excess of 80%.

         Loan  originations  are  generally   obtained  from  existing  or  past
customers,  members  of the local  community,  and  referrals  from  established
builders and realtors within the Bank's lending area.  Mortgage loans originated
and held by the Bank in its  portfolio  generally  include  due-on sale  clauses
which provide the Bank with the contractual  right to deem the loan  immediately
due and  payable  in the event  that the  borrower  transfers  ownership  of the
property without the Bank's consent.

         At December  31,  1999,  68.5% of mortgage  loans  consisted of one- to
four-family residential loans, of which 22.8% were ARM loans.

         The Bank  offers a variety of ARM loans  with  terms of 30 years  which
adjust at the end of 6 months,  one, three, five, seven and ten years and adjust
by a maximum of 1 to 2 % per adjustment  with a lifetime cap of 5 to 6% over the
life of the loan. The ARM loans  acquired as a result of the  Doylestown  merger
adjust  at the end of one or three  years and  adjust by a maximum  of 2.00% per
adjustment with a lifetime cap of 5.00% over the life of the loan.

         The Bank offers fixed-rate mortgage loans with terms of 10 to 30 years,
which are payable monthly.  Interest rates charged on fixed-rate  mortgage loans
are  competitively  priced  based on market  conditions  and the Bank's  cost of
funds. The origination fees for fixed-rate loans were generally 3.0% at December
31, 1999. Generally,  the Bank's standard underwriting  guideline for fixed-rate
mortgage  loans conform to the FHLMC and FNMA  guidelines and may be sold in the
secondary  market.  While it does not  presently do so, the Bank has in the past
sold a portion of its  conforming  fixed-rate  mortgage  loans in the  secondary
market to federal agencies while retaining the servicing rights certain loans.

         The Bank,  however, is primarily a portfolio lender. As of December 31,
1999, the Bank's  portfolio of loans  serviced for others totaled  approximately
$15.9 million.

         Commercial   Real  Estate  and   Multi-Family   Loans.   The  Bank  has
historically  originated a limited  number of loans secured by  commercial  real
estate including  non-owner  occupied  residential  multi-family  dwelling units
(more than four units)  primarily  secured by professional  office buildings and
apartment complexes.

         The Bank generally  originates  commercial real estate and multi-family
loans  up to 75% of the  appraised  value of the  property  securing  the  loan.
Currently,  it is the Bank's philosophy to originate  commercial real estate and
multi-family  loans only to borrowers known to the Bank and on properties in its
market area. The  commercial  real estate and  multi-family  loans in the Bank's
portfolio consist of fixed-rate,  ARM and balloon loans which were originated at
prevailing  market rates for terms of up to 25 years.  The Bank's current policy
is to originate  commercial real estate and multi-family loans as ARM's that are
generally  amortized  over a  period  of 20  years  or as  balloon  loans  which
generally have terms of 5 to 10 years, with 20-25 year amortizations.

         Loans secured by commercial and multi-family  real estate are generally
larger and involve a greater degree of risk than one- to four-family residential
mortgage loans. Of primary  concern in commercial and  multi-family  real estate
lending is the borrower's  creditworthiness  and the  feasibility  and cash flow
potential of the  project.  Loans  secured by income  properties  are  generally
larger  and  involve  greater  risks than

                                       6
<PAGE>

residential   mortgage  loans  because  payments  on  loans  secured  by  income
properties  are often  dependent on  successful  operation or  management of the
properties.  As a result,  repayment  of such  loans may be subject to a greater
extent than  residential  real estate  loans to adverse  conditions  in the real
estate  market  or the  economy.  In  order to  monitor  cash  flows  on  income
properties,  the Bank requires borrowers and loan guarantors, if any, to provide
annual  financial  statements and rent rolls on multi-family  loans. At December
31, 1999, the five largest commercial real estate and multi-family loans totaled
$12.5  million  with no single loan larger than $3.3  million.  At December  31,
1999, all such loans were current and the properties  securing such loans are in
the Bank's market area.

         Construction Loans. At December 31, 1999, the Bank had $12.1 million of
construction  loans or 4.2% of the  Bank's  total loan  portfolio.  Construction
financing is  generally  considered  to involve a higher  degree of risk of loss
than long-term  financing on improved,  occupied real estate.  Risk of loss on a
construction loan is dependent largely upon the accuracy of the initial estimate
of the property's  value at completion of  construction  or development  and the
estimated cost (including  interest) of  construction.  During the  construction
phase,  a number of factors  could  result in delays and cost  overruns.  If the
estimate of construction costs proves to be inaccurate, the Bank may be required
to advance funds beyond the amount originally  committed to permit completion of
the development.  If the estimate of value proves to be inaccurate, the Bank may
be confronted,  at or prior to the maturity of the loan, with a project having a
value which is insufficient to assure full repayment.

         Consumer and Other Loans. The Bank also offers consumer and other loans
in the form of home equity and second  mortgage  loans  (referred to hereinafter
collectively as "second mortgage loans"),  commercial business loans, automobile
loans and student  loans.  These  loans  totaled  $44.6  million or 15.4% of the
Bank's total loan  portfolio at December 31, 1999.  Federal  regulations  permit
federally  chartered thrift  institutions to make secured and unsecured consumer
loans up to 35% of an institution's  assets.  In addition,  a federal thrift has
lending  authority above the 35% category for certain  consumer loans,  property
improvement  loans, and loans secured by savings  accounts.  The Bank originates
consumer  loans in order to provide a wide range of  financial  services  to its
customers and because the shorter terms and normally  higher  interest  rates on
such loans help maintain a profitable  spread between its average loan yield and
its cost of funds.

         In connection  with consumer loan  applications,  the Bank verifies the
borrower's  income  and  reviews  a  credit  bureau  report.  In  addition,  the
relationship  of the loan to the  value of the  collateral  is  considered.  All
automobile  loan  applications  are reviewed and approved by the Bank.  The Bank
reviews the credit report of the borrower as well as the value of the unit which
secures the loan.

         The Bank intends to continue to emphasize the  origination  of consumer
loans.  Consumer  loans  tend to be  originated  at higher  interest  rates than
conventional residential mortgage loans and for shorter terms which benefits the
Bank's interest rate gap management.  Consumer  loans,  however,  tend to have a
higher risk of default than  residential  mortgage  loans. At December 31, 1999,
$413,000,  or .9%, of the Bank's  consumer  loans were  delinquent  more than 90
days.

         Federal thrift  institutions are permitted to make secured or unsecured
loans for commercial,  corporate,  business or agricultural purposes,  including
the issuance of letters of credit  secured by real estate,  business  equipment,
inventories,  accounts receivable and cash equivalents.  The aggregate amount of
such loans outstanding may not exceed 10% of such institution's assets.

         The  Bank  offers  second   mortgage   loans  on  one-  to  four-family
residences.  At December 31, 1999, second mortgage and home equity loans totaled
$16.8 million, or 5.8% of the Bank's total loan portfolio. Second mortgage loans
are offered as  fixed-rate  loans for a term not to exceed 15 years.  Such loans
are

                                       7
<PAGE>

only made on owner-occupied one- to four-family  residences and are subject to a
75% combined loan to value ratio. The underwriting standards for second mortgage
loans are the same as the Bank's  standards  applicable  to one- to  four-family
residential loans.

         The Bank  makes  commercial  business  loans  on a  secured  basis  and
generally requires additional collateral consisting of real estate. The terms of
such loans generally do not exceed five years.  The majority of these loans have
floating interest rates which adjust with changes in market driven indices.  The
Bank's  commercial  business  loans  primarily  consist of short-term  loans for
equipment, working capital, business expansion and inventory financing. The Bank
customarily  requires a personal  guaranty of payment by the  principals  of any
borrowing entity and reviews the financial  statements and income tax returns of
the guarantors.  At December 31, 1999, the Bank had  approximately  $9.3 million
outstanding in commercial  business loans, which represented  approximately 3.2%
of its total loan portfolio.

         Loan Approval  Authority and Underwriting.  The Board of Directors sets
the authority to approve loans based on the amount, type of loan (i.e.,  secured
or unsecured)  and total  exposure to the borrower.  Where there are one or more
existing loans to a borrower,  the level of approval required is governed by the
proposed  total  exposure  including the new loan. A Lending Vice  President may
approve  a secured  loan up to  $250,000  and an  unsecured  loan up to  $50,000
individually.  Each In-House Loan Committee member may approve a secured loan up
to  $500,000  and an  unsecured  loan  up to  $100,000.  Any two  In-House  Loan
Committee  members  may  combine  their  secured  lending  authority  up to $1.0
million. A majority of the In-House Loan Committee members may approve a secured
loan up to $4.0 million and an unsecured  loan up to  $250,000.  Generally,  all
loans over $4.0  million,  or loans that cause the  proposed  total  exposure to
exceed $4.0 million, require approval by the Board Loan Committee.

         One-  to   four-family   residential   mortgage   loans  are  generally
underwritten according to FHLMC and FNMA guidelines. For all loans originated by
the Bank,  upon  receipt of a  completed  loan  application  from a  prospective
borrower,  a credit report is ordered,  income and certain other  information is
verified and, if necessary,  additional financial  information is requested.  An
appraisal of the real estate  intended to secure the  proposed  loan is required
which currently is performed by an independent appraiser designated and approved
by  the  Bank.  The  Bank  makes   construction/permanent  loans  on  individual
properties.  Funds  advanced  during  the  construction  phase  are  held  in  a
loan-in-process  account and disbursed  based upon various stages of completion.
The  independent  appraiser or loan officer  determines  the stage of completion
based upon its physical inspection of the construction.  It is the Bank's policy
to obtain title  insurance or a title opinion on all real estate first  mortgage
loans.  Borrowers  must also  obtain  hazard or flood  insurance  (for  loans on
property located in a flood zone) prior to closing the loan. For loans in excess
of 80% of the loan to value ratio,  borrowers are generally  required to advance
funds on a monthly basis together with each payment of principal and interest to
an escrow account from which the Bank makes disbursements for items such as real
estate taxes and hazard insurance premiums.

         Loans to one Borrower.  Current regulations limit loans to one borrower
in an  amount  equal to 15% of  unimpaired  capital  and  retained  income on an
unsecured basis and an additional amount equal to 10% of unimpaired  capital and
retained  income  if the  loan  is  secured  by  readily  marketable  collateral
(generally,  financial instruments,  not real estate) or $500,000,  whichever is
higher.  Penalties for  violations  of the  loan-to-one  borrower  statutory and
regulatory  restrictions  include cease and desist  orders,  the imposition of a
supervisory agreement and civil money penalties.  The Bank's maximum loan-to-one
borrower limit was approximately $6.6 million as of December 31, 1999.

         At  December  31,  1999,  the Bank's  five  largest  aggregate  lending
relationships  had balances  ranging from $6.1 to $3.2 million.  At December 31,
1999, all of these loans were current.

                                       8
<PAGE>

Mortgage-Backed Securities

         To  supplement  lending  activities,  the Bank  invests in  residential
mortgage-backed securities. Although the majority of such securities are held to
maturity,  they can serve as collateral for borrowings and, through  repayments,
as a source of liquidity.

         The  mortgage-backed  securities  portfolio  as of December  31,  1999,
consisted of certificates  issued by the Federal Home Loan Mortgage  Corporation
("FHLMC") ($59.9 million),  Government National Mortgage  Association  ("GNMA"),
($55.0 million) Federal National Mortgage  Association ("FNMA") ($52.9 million),
real estate mortgage investment conduits ("REMICs") ($124.2 million),  and other
mortgage-backed securities ($358,000).

         At December 31, 1999, the carrying value of mortgage-backed  securities
totaled  $292.4  million,  or 40.5% of total  assets.  The market  value of such
securities totaled approximately $286.7 million at December 31, 1999.

         Mortgage-backed securities represent a participation interest in a pool
of single-family or multi-family mortgages,  the principal and interest payments
on which  are  passed  from the  mortgage  originators,  through  intermediaries
(generally   quasi-governmental   agencies)   that   pool  and   repackage   the
participation  interests in the form of  securities,  to  investors  such as the
Bank. Such quasi-governmental agencies, which guarantee the payment of principal
and interest to investors, primarily include FHLMC, FNMA and GNMA.

         FHLMC  issues   participation   certificates   backed   principally  by
conventional mortgage loans. FHLMC guarantees the timely payment of interest and
the ultimate return of principal  within one year. FHLMC securities are indirect
obligations  of the  United  States  Government.  FNMA is a private  corporation
chartered  by  Congress  with a mandate  to  establish  a  secondary  market for
conventional mortgage loans. FNMA guarantees the timely payment of principal and
interest,  and FNMA  securities  are indirect  obligations  of the United States
Government.  GNMA is a government  agency  within the  Department of Housing and
Urban Development  ("HUD") which is intended to help finance government assisted
housing programs.  GNMA guarantees the timely payment of principal and interest,
and GNMA securities are backed by the full faith and credit of the United States
Government.  Since FHLMC,  FNMA and GNMA were established to provide support for
low- and  middle-income  housing,  there are limits to the maximum size of loans
that qualify for these programs. Currently, GNMA limits its maximum loan size to
$240,050 for Veterans  Administration  ("VA") loans and on average  $240,050 for
Federal  Housing  Authority  ("FHA") loans.  FNMA and FHLMC limit their loans to
$240,000. To accommodate  larger-sized loans, and loans that, for other reasons,
do not conform to the agency  programs,  a number of private  institutions  have
established their own home-loan origination and securitization programs.

         Mortgage-backed  securities  typically are issued with stated principal
amounts,  and the  securities  are backed by pools of mortgages  that have loans
with  interest  rates that are within a range and have varying  maturities.  The
underlying  pool of  mortgages  are  primarily  composed  of  either  fixed-rate
mortgages or adjustable-rate mortgage ("ARM") loans.  Mortgage-backed securities
are generally referred to as mortgage participation certificates or pass-through
certificates.  As a  result,  the  interest  rate  risk  characteristics  of the
underlying pool of mortgages,  i.e.,  fixed-rate or adjustable-rate,  as well as
prepayment  risk,  are  passed  on to the  certificate  holder.  The  life  of a
mortgage-backed  pass-through  security  is equal to the life of the  underlying
mortgages.  Mortgage-backed  securities issued by FHLMC, FNMA and GNMA make up a
majority of the pass-through market.


                                       9
<PAGE>
         CMOs and REMICs are typically issued by a  special-purpose  entity (the
"issuer"),  which may be organized in a variety of legal forms, such as a trust,
a corporation,  or a partnership.  The entity  aggregates  pools of pass-through
securities,  which are used to collateralize  the mortgage  related  securities.
Once  combined,  the cash flows can be divided into  "tranches"  or "classes" of
individual  securities,  thereby creating more predictable average durations for
each security than the underlying  pass-through pools.  Accordingly,  under this
security they structure all principal pay downs from the various  mortgage pools
are allocated to a mortgage-related class or classes structured to have priority
until it has been paid off.  Thus these  securities  are intended to address the
reinvestment concerns associated with mortgage-backed  securities  pass-through,
namely that (i) they tend to pay off when interest  rates fall,  thereby  taking
their relatively high coupon with them, and (ii) their expected average life may
vary significantly among the different tranches.

         Some  CMO  and  REMIC   instruments  are  most  like  traditional  debt
instruments because they have stated principal amounts and traditionally defined
interest-rate  terms.  Purchasers of certain other CMO and REMIC instruments are
entitled  to the  excess,  if  any,  of the  issuer's  cash  inflows,  including
reinvestment   earnings,   over  the  cash   outflows   for  debt   service  and
administrative   expenses.   These  mortgage  related  instruments  may  include
instruments designated as residual interests, and are riskier in that they could
result in the loss of a portion  of the  original  investment.  Cash  flows from
residual  interests are very sensitive to prepayments and, thus,  contain a high
degree of interest-rate risk. Residual interests represent an ownership interest
in the  underlying  collateral,  subject to the first lien of the CMO and REMICs
investors.

         The CMOs and REMICs held by the Bank at December  31,  1999,  consisted
solely of fixed-rate notes and adjustable-rate notes with contractual maturities
ranging from .8 to 29.4 years.  The portfolio of CMOs and REMICs held within the
Bank's  mortgage-backed  securities  portfolio  at December  31,  1999,  did not
include any  residual  interests.  Further,  at December  31,  1999,  the Bank's
mortgage-backed  securities  portfolio did not include any  "stripped"  CMOs and
REMICs,  i.e. CMOs and REMICs that pay interest only and do not repay  principal
or CMOs that repay principal only and do not pay interest.

         The  following  table  sets  forth  the  carrying  value of the  Bank's
mortgage-backed securities held in portfolio at the dates indicated.

                                                        At December 31,
                                                --------------------------------
                                                 1999        1998        1997
                                               ---------    --------    --------
                                                         (In thousands)
Held to maturity:
  GNMA-fixed rate ..........................    $ 46,651    $ 56,318    $  7,483
  FHLMC ARMs ...............................         218         269         281
  FHLMC-fixed rate .........................      52,407      46,970      76,242
  FNMA-fixed rate ..........................      24,983      12,726      22,927
  CMOs .....................................        --          --          --
  Remics ...................................      35,271      64,180      36,389
  Other mortgage-backed securities .........         358         501         752
                                                --------    --------    --------
   Total mortgage-backed securities ........    $159,888    $180,964    $144,074
                                                ========    ========    ========
Mortgage-backed securities
Available-for-sale:
  FHLMC ....................................    $  7,233    $ 13,214    $ 19,223
  FNMA .....................................      27,963      32,178       7,863
  GNMA .....................................       8,338      10,284        --
  Remics ...................................      88,981      19,609       9,761
                                                --------    --------    --------
    Total mortgage-backed securities
      available-for-sale ...................    $132,515    $ 75,285    $ 36,847
                                                ========    ========    ========

                                       10
<PAGE>

         Mortgage-Backed Securities Maturity. The following table sets forth the
maturity and the weighted  average coupon ("WAC") of the Bank's  mortgage-backed
securities  portfolio at December 31, 1999. The table does not include estimated
prepayments.  Adjustable-rate  mortgage-backed  securities are shown as maturing
based on contractual maturities.
<TABLE>
<CAPTION>
                                   Contractual
                                 Held Contractual             Available-For-
                                   To Maturity                    Sale
                                  Maturities Due     WAC     Maturities Due    WAC
                                  --------------     ---     --------------    ---
                                                  (Dollars in thousands)
<S>                                 <C>           <C>         <C>            <C>
Less than 1 year                     $  2,289       6.07%       $    --          --%
1 to 3 years                            2,594       6.99          5,519        7.07
3 to 5 years                            1,957       7.23          1,118        6.58
5 to 10 years                          17,681       7.34         16,048        6.75
10 to 20 years                         15,359       6.80         39,989        6.19
Over 20 years                         120,008       6.74         69,841        6.78
                                      -------       ----         ------        ----
Total mortgage-backed securities     $159,888       6.81%      $132,515        6.61%
                                      =======       ====        =======        ====
</TABLE>

Non-Performing and Problem Assets

         Loan Collection.  When a borrower fails to make a required payment on a
loan, the Bank takes a number of steps to have the borrower cure the delinquency
and  restore the loan to current  status.  In the case of  residential  mortgage
loans and consumer loans, the Bank generally sends the borrower a written notice
of  non-payment  after the loan is 15 days past due. In the event payment is not
then received, additional letters and phone calls are made. If the loan is still
not brought current and it becomes  necessary for the Bank to take legal action,
which typically occurs after a loan is delinquent 90 days or more, the Bank will
commence foreclosure proceedings against any real property that secures the loan
and attempt to repossess any personal  property that secures a consumer loan. If
a foreclosure action is instituted and the loan is not brought current,  paid in
full, or refinanced  before the foreclosure sale, the real property securing the
loan generally is sold at foreclosure.

         In the case of  commercial  real  estate and  multi-family  loans,  and
construction  loans,  the Bank  generally  attempts to contact  the  borrower by
telephone  after any loan payment is ten days past due and a senior loan officer
reviews all collection efforts made if payment is not received after the loan is
30 days past due.  Decisions  as to when to  commence  foreclosure  actions  for
commercial real estate and multi-family loans and construction loans are made on
a case by case basis.  The Bank may consider  loan  work-out  arrangements  with
these types of borrowers in certain circumstances.

         On mortgage  loans or loan  participations  purchased by the Bank,  the
Bank receives monthly reports from its loan servicers with which it monitors the
loan portfolio.  Based upon servicing agreements with the servicers of the loan,
the Bank  relies  upon the  servicer to contact  delinquent  borrowers,  collect
delinquent amounts and to initiate foreclosure proceedings,  when necessary, all
in accordance with applicable  laws,  regulations and the terms of the servicing
agreements between the Bank and its servicing agents.


                                       11
<PAGE>
         Delinquent Loans. Generally, the Bank reserves for uncollected interest
on loans past due 90 days or more. Loans also are placed on a nonaccrual  status
when, in the judgment of management,  the  probability of collection of interest
is deemed to be  insufficient  to  warrant  further  collection.  When a loan is
placed on nonaccrual status,  previously accrued but unpaid interest is deducted
from interest income.

         Non-Performing  Assets.  The  following  table sets  forth  information
regarding  non-accrual  loans  and real  estate  owned by the Bank at the  dates
indicated.  The Bank had no loans  contractually past due 90 days or more or for
which accrued interest has been recorded.  At December 31, 1999, the Bank had no
significant impaired loans within the meaning of SFAS No. 114 and SFAS No. 118.

<TABLE>
<CAPTION>
                                                              At December 31,
                                               ---------------------------------------------
                                               1999      1998      1997      1996      1995
                                               -----    ------    ------    ------    ------
                                                            (Dollars in thousands)
<S>                                          <C>       <C>       <C>       <C>       <C>
Loans accounted for on a non-accrual basis:
Mortgage loans:
  One- to four-family .....................   $  880    $  896    $  776    $  922    $  999
  Commercial real estate and multi-family .       24        97        --        --        28
Consumer and other ........................      413       609       606     1,050       776
                                               -----    ------    ------    ------    ------
   Total non-accrual loans ................    1,317    $1,602    $1,382    $1,972    $1,803
                                               =====    ======    ======    ======    ======

Real estate owned, net ....................   $  546    $  308    $  351    $  112    $  129
Other non-performing assets ...............       --        --        --        --        --
                                               -----    ------    ------    ------    ------
Total non-performing assets ...............   $1,863    $1,910    $1,733    $2,084    $1,932
                                              ======    ======    ======    ======    ======
Total non-accrual loans to net loans ......     0.46%     0.67%     0.55%     0.64%     0.76%
                                              ======    ======    ======    ======    ======
Total non-accrual loans to total assets ...     0.18%     0.24%     0.23%     0.30%     0.37%
                                              ======    ======    ======    ======    ======
Total non-performing assets to total assets     0.26%     0.29%     0.29%     0.32%     0.39%
                                              ======    ======    ======    ======    ======
</TABLE>

         At  December  31,  1999,  the Bank  had no  foreign  loans  and no loan
concentrations  exceeding  10% of total loans not  disclosed in above the table.
"Loan concentrations" are considered to exist when there are amounts loaned to a
multiple number of borrowers engaged in similar activities that would cause them
to be similarly impacted by economic or other conditions.  Loans recorded in the
category  of other  real  estate  owned are valued at the lower of book value of
loans outstanding or fair market value less cost of disposal.

         At December 31, 1999,  the Bank was not aware of any potential  problem
loans that are not otherwise included in the foregoing table. "Potential problem
loans" are loans where  information  about possible credit problems of borrowers
has caused  management to have serious  doubts about the  borrowers'  ability to
comply with present repayment terms.

         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of insured  institutions  which  covers all problem  assets.
Under this  classification  system,  problem assets of insured  institutions are
classified  as  "substandard,"  "doubtful,"  or "loss."  An asset is  considered
"substandard"  if it is  inadequately  protected  by the  current  net worth and
paying  capacity  of  the  obligor  or  of  the  collateral   pledged,  if  any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the insured  institution  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard," with the added  characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently  existing  facts,  conditions  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment  of a specific loss reserve is not  warranted.  Assets  designated
"special  mention" by

                                       12
<PAGE>

management  are assets  included  on the Bank's  internal  watchlist  because of
potential  weakness but that do not currently  warrant  classification in one of
the aforementioned categories.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge  off  such  amount.   An   institution's   determination  as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the OTS,  which may order the  establishment  of additional
general or  specific  loss  allowances.  A portion of  general  loss  allowances
established to cover possible losses related to assets classified as substandard
or doubtful may be included in determining an institution's  regulatory capital,
while specific valuation  allowances for loan losses generally do not qualify as
regulatory capital.
         The  following  table  provides  further  information  in regard to the
Bank's classified assets as of December 31, 1999.

                                                    At
                                                December 31,
                                                   1999
                                               -------------
                                                (In thousands)

                 Special mention assets .......   $  719
                 Substandard ..................    2,167
                 Doubtful assets ..............       --
                 Loss .........................       --
                                                  ------
                    Total classified assets....   $2,886
                                                  ======

- -------------
(1)  Substandard assets include approximately $296,000 of performing assets that
     are less than 90 days  delinquent,  that are  classified  for reasons other
     than delinquency.

         Real  Estate  Owned.  Real  estate  acquired by the Bank as a result of
foreclosure,  judgment or by deed in lieu of  foreclosure  is classified as real
estate owned ("REO") until it is sold.  When property is acquired it is recorded
at the  lower of fair  value,  minus  estimated  cost to sell,  or cost.  If the
property  subsequently  decreases in estimated  value from the initial  recorded
amount,  the Bank will  provide an  additional  valuation  allowance,  through a
charge to earnings, if the decrease is judged by management to be temporary,  or
the Bank will write the property down, through a charge to earnings,  to the new
estimated value if the decrease is judged by management to be permanent.

         The Bank records loans as in substance foreclosures if the borrower has
little or no equity in the property based upon its documented current fair value
and if the borrower has effectively  abandoned  control of the collateral or has
continued  to retain  control  of the  collateral  but  because  of the  current
financial  status of the borrower it is doubtful  the  borrower  will be able to
repay  the  loan in the  foreseeable  future.  In  substance,  foreclosures  are
accounted for as loans until such time that title to the  collateral is acquired
by the Bank. There may be significant  other expenses  incurred such as attorney
and other extraordinary servicing costs involved with in substance foreclosures.

                                       13
<PAGE>

         Allowances for Loan Losses. The Bank provides valuation  allowances for
estimated losses from uncollectible loans.  Management's  periodic evaluation of
the adequacy of the allowance for loan losses is based on loss experience, known
and  inherent  risk  in  the  portfolio,   prevailing  market  conditions,   and
management's  judgment as to collectibility.  The Bank's determination as to the
amount of its  allowance  for loan  losses is subject  to review of the  federal
regulatory  agencies,  the OTS and FDIC,  which can order the  establishment  of
additional general or specific loan loss reserves. The allowance for loan losses
is  increased  by charges to  earnings  and  decreased  by  charge-offs  (net of
recoveries).

         The  allowance for loan losses is  established  through a provision for
loan losses based on  management's  evaluation  of the risk inherent in its loan
portfolio and the general economy.  Such evaluation,  which includes a review of
all loans on which full collectibility may not be reasonably assured,  considers
among other  matters,  the estimated  fair value of the  underlying  collateral,
economic  conditions,  historical  loan loss  experience  and other factors that
warrant recognition in providing for an adequate loan loss allowance.

         The following table sets forth  information  with respect to the Bank's
allowance for loan losses at the dates and for the periods indicated:

<TABLE>
<CAPTION>
                                                     For the Years Ended December 31,
                                   ---------------------------------------------------------------
                                      1999          1998        1997           1996        1995
                                      ----          ----        ----           ----        ----
                                                       (Dollars in thousands)
<S>                               <C>         <C>           <C>         <C>            <C>
Balance at beginning of period .   $ 1,909     $   2,029     $ 1,806     $    1,484     $ 1,473
Provision for loan losses ......       300            60         397            330          72
Charge-offs:
  One- to four-family ..........        --            --          (1)            --         (48)
  Commercial and multi-family
  real estate loans ............        --            --          --             --          --
  Consumer and other loans .....      (296)         (180)       (173)            (8)        (13)
Recoveries:
  Commercial and multi-family
  real estate loans ............        --            --          --             --          --
  Consumer and other loans .....         4            --          --             --          --
                                   -------     ---------     -------     ----------     -------
Balance at end of year(1) ......   $ 1,917     $   1,909     $ 2,029     $    1,806     $ 1,484
                                   =======     =========     =======     ==========     =======

Ratio of net charge-offs during
  the period to average loans
  outstanding during the period       0.10%         0.08%       0.06%         0.003%       0.04%
Ratio of allowance for loan
  losses to non-performing
  loans at the end of the period    145.56%       119.16%      147.0%          91.6%       82.3%
Ratio of allowance for loan
  losses to net loans receivable
  at the end of period .........      0.67%         0.79%       0.81%          0.58%       0.62%
Ratio of allowance for loan
  losses and foreclosed real
  estate to total non-performing
  assets at the end of period ..    132.21%       116.07%     137.33%         92.03%       76.8%

</TABLE>
- --------------
(1)      The Bank had not  incurred  any  material  charge-offs  or received any
         material  recoveries  on  the  one-to  four-family  and  consumer  loan
         portfolios for any of the periods presented.

                                       14
<PAGE>

         The following  table sets forth the allocation of the Bank's  allowance
for loan losses by loan  category  and the percent of loans in each  category to
total loans receivable,  gross, at the dates indicated.  The portion of the loan
loss  allowance  allocated to each loan  category  does not  represent the total
available for future  losses which may occur within the loan category  since the
total loan loss allowance is a valuation  reserve  applicable to the entire loan
portfolio.

<TABLE>
<CAPTION>
                                                                   At December 31,
                        ------------------------------------------------------------------------------------------------------------
                              1999                 1998                 1997                  1996                 1995
                        -------------------- ------------------  --------------------- -------------------- ------------------------
                                 Percent of          Percent of             Percent of           Percent of           Percent of
                                 Loans to             Loans to               Loans to             Loans to             Loans to
                                  Total                Total                  Total                Total                Total
                         Amount   Loans      Amount    Loans       Amount     Loans     Amount     Loans     Amount     Loans
                         ------   -----      ------    -----       ------     -----     ------     -----     ------     -----
                                                                 (Dollars in thousands)
<S>                     <C>       <C>      <C>         <C>       <C>         <C>      <C>         <C>      <C>         <C>
At end of period
 allocated to:
One- to four-family..... $1,098     57.9%    $1,205      62.9%     $1,503      78.4%    $1,330      73.7%    $1,042      85.1%
Commercial real estate
 and multi-family.......    426     22.5        508      22.8         202      10.5        102       5.7         46       4.1
Construction............     79      4.2         97       2.2          37       2.0         24       1.3         24       1.6
Consumer and
  other loans...........    314     15.4         99      12.1         287       9.1        350      19.3        372       9.2
                         ------    -----    -------     -----     -------     -----    -------     -----     ------     -----
Total allowance......... $1,917    100.0%   $ 1,909     100.0%    $ 2,029     100.0%   $ 1,806     100.0%    $1,484     100.0%
                         ======    =====    =======     =====     =======     =====    =======     =====     ======     =====

</TABLE>
                                       15
<PAGE>

Investment Activities

         The investment policy of the Bank, which is established by the Board of
Directors  and  implemented  by  the  Asset  Liability  Committee,  is  designed
primarily to provide and maintain  liquidity,  to generate a favorable return on
investments  without  incurring  undue  interest  rate and credit  risk,  and to
complement  the  Bank's  lending  activities.  In  establishing  its  investment
strategies,  the Bank  considers  its  business and growth  plans,  the economic
environment,  the types of  securities to be held and other  factors.  Federally
chartered savings  institutions have the authority to invest in various types of
assets,  including  U.S.  Treasury  obligations,  securities of various  federal
agencies,   certain  certificates  of  deposit  of  insured  banks  and  savings
institutions,  certain  bankers  acceptances,  repurchase  agreements,  loans on
federal  funds,  and,  subject to certain  limits,  commercial  paper and mutual
funds.

         The  following  table  sets forth  certain  information  regarding  the
amortized  cost  and  market  values  of the  Bank's  investments  at the  dates
indicated.
<TABLE>
<CAPTION>
                                                     At December 31,
                                -----------------------------------------------------------
                                         1999              1998                1997
                                ------------------  ------------------  -------------------
                                Amortized   Market  Amortized   Market  Amortized   Market
                                  Cost      Value     Cost      Value     Cost      Value
                                 -------   -------   -------   -------   -------   -------
                                                                     (In thousands)
<S>                             <C>       <C>       <C>       <C>       <C>       <C>
Interest-earning deposits ....   $ 5,984   $ 5,984   $19,267   $19,267   $25,628   $25,628
                                 =======   =======   =======   =======   =======   =======

Investment securities
held-to-maturity:
  U.S. government and agency
    obligations ..............   $57,455   $55,500   $73,612   $73,747   $50,278   $50,433
  State and political
    subdivisions .............     4,284     4,168     4,283     4,361     2,544     2,593
  Corporate debt securities ..     5,021     4,870     3,000     2,986      --        --
                                 -------   -------   -------   -------   -------   -------
    Total ....................   $66,760   $64,538   $80,895   $81,094   $52,822   $53,026
                                 =======   =======   =======   =======   =======   =======

Securities available-for-sale:
  U.S. government and agency
    obligations ..............   $11,994   $11,558   $ 8,000   $ 8,045   $31,254   $31,327
  State and political
    subdivisions .............     3,783     3,696        --        --        --        --
  Corporate Debt
     Securities ..............     6,053     5,833        --        --        --        --
  Equity securities
    (SLMA stock) .............        --        --        --        --        10       210
  Mutual funds ...............       500       493       500       497       500       500
    Other ....................       500       350       500       500        --        --
                                 -------   -------   -------   -------   -------   -------
    Total ....................   $22,830   $21,930   $ 9,000   $ 9,042   $31,764   $32,037
                                 =======   =======   =======   =======   =======   =======
</TABLE>


                                       16

<PAGE>

Investment Portfolio Maturities

         The  following  table  sets forth  certain  information  regarding  the
amortized cost,  weighted average yields and maturities of the Bank's investment
securities  portfolio,  exclusive of interest-earning  deposits, at December 31,
1999.

<TABLE>
<CAPTION>
                                                                                                                   Total
                  One Year or Less     One to Five Years        Five to Ten Years    More than Ten Years   Investment Securities (2)
                  -------------------  ---------------------  ---------------------  -------------------  -------------------------
                  Amortized  Average    Amortized   Average   Amortized    Average    Amortized   Average Amortized Average Market
                    Cost      Yield       Cost       Yield       Cost       Yield       Cost       Yield    Cost     Yield  Value
                    ----      -----       ----       -----       ----       -----       ----       -----    ----     -----  -----
                                                             (Dollars in thousands)
<S>              <C>          <C>       <C>          <C>      <C>           <C>      <C>          <C>     <C>        <C>   <C>
U.S. government
  obligations.... $5,007       6.18%     $    --        --%    $    --         --%    $     --        --%  $ 5,007    6.18% $ 5,019
U.S. agency
  obligations....     --         --       53,016      5.91      11,426       6.66           --        --    64,442    6.05   62,039
Municipal
  obligations....    425       4.49           --        --       1,590       4.72        6,052      5.56     8,067    5.34    7,864
Corporate
  obligations....     --         --       11,074      5.72          --         --           --        --    11,074    5.72   10,703
Other
  securities(1)..  1,000       4.91           --        --          --         --           --        --     1,000    4.91      843
                  ------       ----      -------      ----     -------       ----       ------      ----   -------    ----  -------
  Total           $6,432       5.90%     $64,090      5.88%    $13,016       6.43%      $6,052      5.56%  $89,590    5.94% $86,468
                  ======       ====      =======      ====     =======       ====       ======      ====   =======    ====  =======
</TABLE>

- --------------------
(1)  Other   securities   consists   of   an   investment   in   adjustable-rate
     mortgage-backed  securities  mutual funds.  Such  investments do not have a
     stated  maturity and are  considered in the one year or less category based
     on quarterly repricing of the investment.
(2)  Includes $21.9 million of U.S.  government and agency obligations and other
     investments which are carried as  available-for-sale  at December 31, 1999.
     Investment securities available-for-sale are carried at market value.

                                       17
<PAGE>


Sources of Funds

         General. Deposits, borrowings, loan repayments and cash flows generated
from  operations are the primary sources of the Bank's funds for use in lending,
investing and other general purposes.

         Deposits.  The Bank offers a variety of deposit accounts having a range
of interest rates and terms.  The Bank's  deposits  consist of regular  savings,
non-interest  bearing  checking,  NOW checking,  money market,  and  certificate
accounts.  Of the deposit accounts,  $30.6 million or 7.6% consist of IRA, Keogh
or SEP retirement accounts at December 31, 1999.

         The flow of deposits is influenced  significantly  by general  economic
conditions,   changes  in  money  market  and  prevailing   interest  rates  and
competition.  The Bank's deposits are primarily  obtained from areas surrounding
its offices, and the Bank relies primarily on customer service and long-standing
relationships with customers to attract and retain these deposits.  The Bank has
maintained a high level of core deposits  consisting of regular  savings,  money
market,  non-interest-bearing  checking, and NOW checking, which has contributed
to a low  cost-of-funds.  At December 31, 1999, core deposits amounted to 61.02%
of total deposits.

         The following  table sets forth the  distribution of the Bank's deposit
accounts at the dates indicated and the weighted  average nominal interest rates
on each  category  of  deposits  presented.  The Bank does not have  significant
amount of deposits from out-of-state  sources.  Management does not believe that
the use of year  end  balances  instead  of  average  balances  resulted  in any
material difference in the information presented.


<TABLE>
<CAPTION>
                                                                                At December 31,
                                      ----------------------------------------------------------------------------------------------
                                                   1999                              1998                         1997
                                      ------------------------------ ---------------------------------  ----------------------------

                                                           Weighted                           Weighted                      Weighted
                                                 Percent    Average               Percent      Average             Percent  Average
                                                 of Total   Nominal               of Total     Nominal             of Total  Nominal
                                       Amount    Deposits    Rate     Amount      Deposits      Rate     Amount    Deposits   Rate
                                       --------   ------     ----   --------       ------       ----   --------     ------     ----
                                                                       (Dollars in thousands)
<S>                                   <C>        <C>       <C>     <C>            <C>         <C>     <C>           <C>      <C>
  Transaction Accounts
  Interest-bearing checking accounts    $45,804    11.40%    1.20%  $ 44,971        10.25%      1.12%   $40,360       8.96%    1.01%
  Money market accounts                  32,793     8.16     3.59     32,556         7.42       3.37     32,777       7.28     3.32
  Non-interest-bearing checking
    accounts                              7,033     1.75     0.00      6,231         1.42       0.00      5,037       1.12     0.00
                                       --------   ------     ----   --------       ------       ----   --------     ------     ----
     Total transaction accounts          85,630    21.32              83,758        19.08                78,174      17.36

  Fixed-rate passbook accounts          123,033    30.63     2.47    122,213        27.84       2.50    122,952      27.30     2.50
  Adjustable-rate passbook accounts      36,457     9.08     4.14     43,651         9.95       4.13     51,277      11.38     4.97
                                       --------   ------     ----   --------       ------       ----   --------     ------     ----
      Total passbook accounts           159,490    39.70             165,864        37.79               174,229      38.68
  Certificates of deposit               156,578    38.98     4.90    189,291        43.13       5.02    198,026      43.96     5.38
                                       --------   ------     ----   --------       ------       ----   --------     ------     ----
      Total deposits                   $401,698   100.00%    3.47%  $438,913       100.00%      3.64%  $450,429     100.00%    3.95%
                                       ========   ======     ====   ========       ======       ====   ========     ======     ====
</TABLE>

                                       18
<PAGE>

At  December  31,  1999,  the Bank had  outstanding  certificates  of deposit in
amounts of $100,000 or more maturing as follows:


                                                 Amount
                                                 ------
                Maturing Period              (In thousands)
                ---------------
                Three months or less ........   $ 1,769
                Over three through six months       889
                Over six through 12 months ..     3,788
                Over 12 months ..............     5,771
                                                -------
                    Total ...................   $12,217
                                                =======

         The following table presents, by various rate categories, the amount of
time deposits  outstanding at December 31, 1999,  1998 and 1997, and the periods
to maturity of the certificate accounts outstanding at December 31, 1999.

<TABLE>
<CAPTION>

                                            Period to Maturity from
                                            December 31, 1999                             At December 31,
                                 --------------------------------------       ------------------------------------------
                                 Within          One to
                                 One Year      Three Years   Thereafter          1999            1998             1997
                                 --------      -----------   ----------          ----            ----             ----
                                                            (In thousands)
<S>                             <C>              <C>           <C>           <C>              <C>             <C>
Time deposits:
  2.00% to 2.99%                 $    --          $    --       $   --        $     --         $     --        $     18
  3.00% to 3.99%                  23,769              836           --          24,605           22,824          16,897
  4.00% to 4.99%                  44,430           14,618        2,882          61,930           57,733          37,455
  5.00% to 5.99%                  20,914           28,360        4,160          53,434           94,210         136,860
  6.00% to 6.99%                   1,505           14,513          365          16,383           14,048           5,944
  7.00% to 7.99%                       7              122           53             182              208             314
  8.00% to 8.99%                      44               --           --              44              221             453
  9.00% to 9.99%                      --               --           --              --               47              85
                                 -------          -------       ------        --------         --------        --------
       Total                     $90,669          $58,449       $7,460        $156,578         $189,291        $198,026
                                 =======          =======       ======        ========         ========        ========
</TABLE>

Borrowings

         Deposits  are the  primary  source of funds of the Bank's  lending  and
investment activities and for its general business purposes. The Bank may obtain
advances from the FHLB of Pittsburgh to supplement its supply of lendable funds.
Advances  from the FHLB of Pittsburgh  are typically  secured by a pledge of the
Bank's  stock  in the FHLB of  Pittsburgh  and a  portion  of the  Bank's  first
mortgage loans and certain other assets.  The Bank, if the need arises, may also
access the Federal Reserve Bank discount window.  The following tables set forth
the maximum  month-end  balance,  period ending  balance,  and weighted  average
balance of outstanding FHLB advances at the dates and for the periods indicated,
tegether with the applicable weighted average interest rates.

                                       19
<PAGE>



                                                      At December 31,
                                          --------------------------------------
                                            1999           1998            1997
                                            ----           ----            ----
                                                  (Dollars in thousands)

FHLB advances and other borrowings...     $264,299       $163,359       $88,359
                                           =======        =======        ======

Weighted average interest rate.......         5.37%          5.77%         6.03%



                                             Years Ended December 31,
                                         --------------------------------
                                           1999        1998        1997
                                         --------    --------    --------
                                               (Dollars in thousands)
Maximum balance of  FHLB advances and
  other borrowings outstanding .......   $268,128    $163,359    $ 98,359
                                         ========    ========    ========
Weighted average balance of FHLB
  advances and other borrowings
  outstanding ........................   $240,371    $163,359    $ 97,837
                                         ========    ========    ========
Weighted average interest rate of FHLB
  advances and other borrowings ......       5.37%       5.77%       6.03%
                                         ========    ========    ========

         The Bank uses  convertible  FHLB  advances for a portion of its funding
needs.  These  borrowings  are  fixed  rate,  fixed  term  advances  that can be
converted to  LIBOR-based  floating  rate advances at the option of the FHLB, on
each quarterly  interest  payment date,  after an initial period.  The following
table sets forth information related to these convertible advances.

<TABLE>
<CAPTION>
                                                 At December 31, 1999
                                                 --------------------
                                                (Dollars in thousands)
Date first convertible      Contractual Maturity                        Contractual
     (month/year)             Date (month/year)          Amount        Interest Rate
     ------------             -----------------          ------        -------------
<S>                              <C>                  <C>                 <C>
        Feb-00                     Feb-02               $10,000             4.85%
        Mar-00                     Mar-05                10,000             5.37
        May-00                     May-05                 5,000             5.30
        May-00                     May-03                10,000             5.59
        Aug-00                     Aug-03                 5,000             5.45
        Feb-01                     Feb-04                20,000             4.94
        May-01                     May-03                 5,000             5.75
        Feb-02                     Feb-09                15,000             4.74
        Feb-02                     Feb-04                25,000             5.10
        Apr-02                     Apr-08                10,000             5.41
        Jun-02                     Jun-08                15,000             5.63
        Jun-02                     Jun-08                10,000             5.61
        Feb-03                     Feb-06                20,000             5.15
        Mar-03                     Mar-08                10,000             5.61
        Mar-03                     Mar-08                25,000             5.70
        Feb-04                     Feb-09                10,000             5.05
                                                        -------             ----
                                                       $205,000             5.29
                                                        =======
</TABLE>
                                       20
<PAGE>

Subsidiary Activity

         The Bank is  permitted  to invest up to 2% of its assets in the capital
stock of, or secured or unsecured  loans to,  subsidiary  corporations,  with an
additional  investment  of 1% of  assets  when  such  additional  investment  is
utilized primarily for community development  purposes.  Under such limitations,
as of December 31, 1999, the Bank was  authorized to invest up to  approximately
$14.4 million in the stock of, or loans to, service corporations (based upon the
2% limitation). In addition, the Bank can designate a subsidiary as an operative
subsidiary if it engages only in activities in which it would be permissible for
the Bank to engage.  At December 31, 1999,  the Bank had one  subsidiary,  Third
Delaware  Corporation.  Third Delaware  Corporation is a wholly-owned  operating
subsidiary  of the Bank and was formed in 1998 for the purpose of  investing  in
marketable securities. At December 31, 1999, the Bank had $55.6 million invested
in Third Delaware Corporation.

Personnel

         As of December 31, 1999,  the Bank had 155  full-time  and 14 part-time
employees.  None  of  the  Bank's  employees  are  represented  by a  collective
bargaining  group. The Bank believes that its relationship with its employees is
good.

Executive Officers of the Registrant

         Executive Officers of the Bank and the Company:

         Carl F.  Gregory  is  Chairman  of the  Bank.  Mr.  Gregory  was  Chief
Executive  Officer of the Bank and of the Company from April 1982 until December
1994.  He has been with the Bank since 1962 and will  continue to represent  the
Bank throughout the communities  that the Bank serves in his role as Chairman of
the Bank and Director of the Company.

         John R.  Stranford  has been with the Bank  since  1968.  He  presently
serves as  President,  Chief  Executive  Officer,  Chief  Operating  Officer and
Director of the Bank and Company.  Mr.  Stranford has served as Chief  Operating
Officer of the Bank since 1984 and  President  of the Bank since  January  1994.
Prior to that time he served in various capacities as an officer of the Bank.

         Dennis R. Stewart has been Senior Vice  President  and Chief  Financial
Officer of the Bank and the Company since May 1999.  Prior to that,  Mr. Stewart
served as Executive Vice President and Chief Financial  Officer of First Coastal
Bank in Virginia Beach, Virginia, where he had been employed since 1990.

         Elizabeth  Davidson Maier is Senior Vice President and Secretary of the
Bank and the Company and has been with the Bank since 1964.  Ms.  Maier has been
an  officer of the Bank  since  1974.  Prior to that,  Ms.  Maier  held  various
positions at the Bank.

         Thomas J.  Sposito,  II has been with the Bank since 1996. He currently
serves as Senior Vice President and Retail Banking Officer.  Mr. Sposito's prior
experience includes 11 years as Manager of Retail Banking at Meridian/Corestates
Bank.

         Earl A.  Pace,  Jr.  is Senior  Vice  President  and Chief  Information
Officer of the Bank. Mr. Pace has been with the Bank since 1997. Previously,  he
was President and CEO of Pace Data Systems, an information technology consulting
firm.

                                       21
<PAGE>

         Floyd P. Haggar has been with the Bank since 1998. Mr. Haggar currently
serves as Senior Vice President and Chief Lending Officer of the Bank. His prior
experience  includes four years as Senior Vice President and Senior Loan Officer
at Carnegie Bank.

         The remaining  information relating to Directors and Executive Officers
of the Registrant is incorporated  herein by reference to the Registrant's Proxy
Statement for the 1999 Annual Meeting of Stockholders.

                                   REGULATION

         Set  forth  below  is a brief  description  of all  material  laws  and
regulations  which relate to the  regulation  of the Bank and the  Company.  The
description  does not purport to be complete and is qualified in its entirety by
reference to applicable laws and regulations.

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley  Act (the "Act") which will, effective March 11, 2000, permit
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other  activities  that are financial in nature.  The Act defines  "financial in
nature"  to  include  securities   underwriting,   dealing  and  market  making;
sponsoring  mutual funds and investment  companies;  insurance  underwriting and
agency;  merchant  banking  activities;  and activities that the Federal Reserve
Board has  determined to be closely  related to banking.  A qualifying  national
bank also may engage,  subject to limitations on investment,  in activities that
are financial in nature,  other than insurance  underwriting,  insurance company
portfolio  investment,  real estate  development,  and real  estate  investment,
through a financial subsidiary of the bank.

         The Act also  prohibits  new  unitary  thrift  holding  companies  from
engaging in  nonfinancial  activities or from  affiliating  with a  nonfinancial
entity.  As a  grandfathered  unitary thrift holding  company,  the Company will
retain its authority to engage in nonfinancial activities.

Company Regulation

         General.  The  Company is a unitary  savings and loan  holding  company
subject to regulatory  oversight by the OTS. As such, the Company is required to
register  and  file  reports  with  the OTS and is  subject  to  regulation  and
examination by the OTS. In addition,  the OTS has enforcement authority over the
Company and its non-savings association  subsidiaries,  should such subsidiaries
be formed,  which also permits the OTS to restrict or prohibit  activities  that
are determined to be a serious risk to the subsidiary savings association.  This
regulation  and  oversight  is  intended  primarily  for the  protection  of the
depositors of the Bank and not for the benefit of  stockholders  of the Company.
The Company is also required to file certain reports with, and otherwise  comply
with, the rules and regulations of the OTS and the SEC.

         QTL Test. As a unitary  savings and loan holding  company,  the Company
generally is not subject to activity  restrictions,  provided the Bank satisfies
the QTL test. If the Company acquires control of another savings  association as
a separate  subsidiary,  it would  become a multiple  savings  and loan  holding
company,  and the activities of the Company and any of its  subsidiaries  (other
than  the Bank or any  other  SAIF-insured  savings  association)  would  become
subject to restrictions  applicable to bank holding  companies unless such other
associations  each also  qualify  as a QTL and were  acquired  in a  supervisory
acquisition.


                                       22

<PAGE>

Bank Regulation

         General. As a federally  chartered,  SAIF-insured  savings association,
the Bank is subject to  extensive  regulation  by the OTS and the FDIC.  Lending
activities and other  investments must comply with various federal statutory and
regulatory   requirements.   The  Bank  is  also  subject  to  certain   reserve
requirements promulgated by the Federal Reserve Board.

         The OTS, in conjunction with the FDIC,  regularly examines the Bank and
prepares  reports for the  consideration of the Bank's Board of Directors on any
deficiencies that they find in the Bank's  operations.  The Bank's  relationship
with its depositors and borrowers is also regulated to a great extent by federal
law,  especially  in such matters as the  ownership of savings  accounts and the
form and content of the Bank's mortgage documents.

         The Bank must file  reports  with the OTS and the FDIC  concerning  its
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other savings  institutions.  This  regulation and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in such  regulations,  whether by the OTS, the FDIC or the
Congress could have a material adverse impact on the Company, the Bank and their
operations.  The Company is also  required to file  certain  reports  with,  and
otherwise comply with, the rules and regulations of the OTS and the SEC.

         Insurance of Deposit Accounts.  The Bank's deposit accounts are insured
by the SAIF to a maximum of $100,000 for each insured  member (as defined by law
and regulation).  The FDIC has the authority,  should it initiate proceedings to
terminate an institution's  deposit  insurance,  to suspend the insurance of any
such institution without tangible capital. However, if a savings association has
positive capital when it includes qualifying  intangible assets, the FDIC cannot
suspend deposit  insurance unless capital declines  materially,  the institution
fails to enter into and remain in  compliance  with an approved  capital plan or
the institution is operating in an unsafe or unsound manner.

         Regardless of an institution's capital level, insurance of deposits may
be  terminated  by the FDIC upon a finding that the  institution  has engaged in
unsafe or unsound  practices,  is in an unsafe or unsound  condition to continue
operations  or has violated  any  applicable  law,  regulation,  rule,  order or
condition  imposed  by the  FDIC or the  institution's  primary  regulator.  The
management of the Bank is unaware of any practice,  condition or violation  that
might lead to termination of its deposit insurance.

         The FDIC  charges an annual  assessment  for the  insurance of deposits
based on the risk a particular  institution poses to its deposit insurance fund.
This  risk  classification  is  based  on an  institution's  capital  group  and
supervisory subgroup assignment.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted  assets,  (2) a leverage ratio (core capital) equal to
at least 4% of total adjusted  assets and (3) a risk-based  capital  requirement
equal  to 8.0% of  total  risk-weighted  assets.  In  addition,  the OTS  prompt
corrective  action  regulation  provides that a savings  institution  that has a
leverage  capital  ratio  of less  than 4% (3% for  institutions  receiving  the
highest examination rating) will be deemed to be  "undercapitalized"  and may be
subject to certain restrictions.

                                       23
<PAGE>

         At  December  31,  1999,  the  Bank was in  compliance  with all of its
regulatory capital requirements.

         Dividend and Other Capital Distribution  Limitations.  The Bank may not
declare or pay a cash dividend on its capital stock if the effect  thereof would
be to reduce the  regulatory  capital of the Bank below the amount  required for
the liquidation  account  established at the time of the Bank's  mutual-to-stock
conversion.

         Savings associations that would remain at least adequately  capitalized
following the capital distribution,  and that meet other specified requirements,
are not required to file a notice or application for capital distributions (such
as cash dividends) declared below specified amounts.  Savings associations which
are eligible for  expedited  treatment  under  current OTS  regulations  are not
required  to file a notice  or an  application  with the OTS if (i) the  savings
association would remain at least adequately  capitalized  following the capital
distribution  and (ii) the  amount of  capital  distribution  does not exceed an
amount equal to the savings association's net income for that year to date, plus
the savings association's  retained net income for the previous two years. Thus,
only  undistributed  net  income for the prior two years may be  distributed  in
addition to the current year's undistributed net income without the filing of an
application  with  the  OTS.  Savings  associations  which  do not  qualify  for
expedited treatment or which desire to make a capital  distribution in excess of
the specified amount, must file an application with, and obtain the approval of,
the OTS prior to making the capital distribution.  A savings association that is
a subsidiary  of a savings and loan holding  company,  and under  certain  other
circumstances,  must  file a  notice  with  OTS  prior  to  making  the  capital
distribution.  The OTS limitations on capital  distributions  are similar to the
limitations imposed upon national banks.

         Qualified  Thrift Lender Test.  The Home Owners' Loan Act ("HOLA"),  as
amended, requires savings institutions to meet a QTL test. If the Bank maintains
an appropriate  level of Qualified  Thrift  Investments  (primarily  residential
mortgages and related investments, including certain mortgage-backed securities)
("QTIs")  and  otherwise  qualifies  as a QTL,  it will  continue  to enjoy full
borrowing  privileges  from the FHLB of Pittsburgh.  The required  percentage of
QTIs is 65% of portfolio assets (defined as all assets minus intangible  assets,
property used by the  institution  in conducting  its business and liquid assets
equal to 10% of total  assets).  Certain  assets  are  subject  to a  percentage
limitation of 20% of portfolio  assets.  In addition,  savings  associations may
include  shares of stock of the FHLBs,  FNMA and FHLMC as qualifying  QTIs.  The
FDICIA also amended the method for measuring  compliance with the QTL test to be
on a monthly  basis in nine out of every 12 months,  as opposed to on a daily or
weekly average of QTIs. As of December 31, 1999, the Bank was in compliance with
its QTL requirement with 91.8% of its assets invested in QTIs.

         A savings association that does not meet a QTL test must either convert
to a bank charter or comply with the following  restrictions  on its operations:
(i) the savings  association  may not engage in any new activity or make any new
investment,  directly or  indirectly,  unless such  activity  or  investment  is
permissible  for a  national  bank;  (ii) the  branching  powers of the  savings
association  shall be restricted to those of a national bank;  (iii) the savings
association shall not be eligible to obtain any advances from its FHLB; and (iv)
payment of  dividends by the savings  association  shall be subject to the rules
regarding  payment of dividends by a national bank. Upon the expiration of three
years from the date the  savings  association  ceases to be a QTL, it must cease
any activity and not retain any investment not  permissible  for a national bank
and  immediately  repay any  outstanding  FHLB  advances  (subject to safety and
soundness considerations).

         Liquidity  Requirements.  All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may

                                       24
<PAGE>

vary from time to time (between 4% and 10%) depending  upon economic  conditions
and savings flows of all savings associations. At the present time, the required
liquid asset ratio is 4%. At December 31, 1999, the Bank's  liquidity  ratio was
17.4%.

         Federal  Home  Loan  Bank  System.  The Bank is a member of the FHLB of
Pittsburgh,  one of 12 regional FHLBs that administer the home financing  credit
function of savings associations.  Each FHLB serves as a reserve or central bank
for its members within its assigned region. It is funded primarily from proceeds
derived from the sale of consolidated  obligations of the FHLB System.  It makes
loans to members  (i.e.,  advances) in accordance  with policies and  procedures
established by the Board of Directors of the FHLB.

         As a member, the Bank is required to purchase and maintain stock in the
FHLB of  Pittsburgh  in an amount equal to at least 1% of its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year. At December 31, 1999,  the Bank had $13.0 million in
FHLB stock, which was in compliance with this requirement.

         Federal  Reserve  System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements  imposed by the Federal Reserve Board may be used
to satisfy the liquidity  requirements  that are imposed by the OTS. At December
31, 1999,  the Bank's total  transaction  accounts  required a reserve  level of
$1,837,000 which was entirely offset by the Bank's vault cash on hand.

         Savings  associations have authority to borrow from the Federal Reserve
Bank "discount  window," but Federal Reserve policy  generally  requires savings
associations  to exhaust  all OTS  sources  before  borrowing  from the  Federal
Reserve System. The Bank had no such borrowings at December 31, 1999.

Item  2.  Properties
- --------------------

         The  Company is located and  conducts  its  business at 3 Penns  Trail,
Newtown,  Pennsylvania.  The Bank  operates  from its main  office and 15 branch
offices located in  Philadelphia  and Bucks  Counties,  Pennsylvania  and Mercer
County,  New Jersey.  The Bank also owns two lots,  one of which has a building,
behind its Doylestown branch office. The building is leased to a third-party and
the other is used as a parking lot for  employees  and tenants of the Bank.  The
net book value of the two lots was $102,000 at December  31, 1999.  In addition,
the Bank owns a vacant lot at Newtown  Yardley Road and Friends  Lane,  Newtown,
Pennsylvania.  This lot was purchased in 1993 for future expansion and had a net
book value of $1.1 million at December 31, 1999.

                                       25
<PAGE>

         The following table sets forth certain information regarding the Bank's
properties:

<TABLE>
<CAPTION>
                                 Leased or                                             Leased or
    Location                      Owned               Location                           Owned
    --------                      -----               --------                           -----
<S>                              <C>             <C>                                   <C>
MAIN OFFICE                                        OPERATIONS OFFICE
  Newtown Office                                   Operations Center
  3 Penns Trail                                    62 Walker Lane
  Newtown, PA 18940                Owned           Newtown, PA  18940(1)                 Owned

BRANCH OFFICES
  Frankford Office                                 Newtown Office
  4625 Frankford Avenue                            950 Newtown Yardley Road
  Philadelphia, PA 19124           Owned           Newtown, PA 18940                     Leased

  Warminster Office                                Ewing Office
  601 Louis Drive                                  2075 Pennington Road
  Warminster, PA                   Leased          Trenton, NJ 08618                     Owned

  Hamilton Office                                  Mayfair Office
  1850 Route 33                                    Roosevelt Blvd. at Unruh
  Hamilton Square, NJ 08690        Owned           Philadelphia, PA 19149                Owned

  Fishtown Office                                  Doylestown Office
  York & Memphis Streets                           60 North Main Street
  Philadelphia, PA 19125           Owned           Doylestown, PA 18901                  Owned

  Cross Keys Office                                Feasterville Office
  834 North Easton Highway                         Buck Hotel Complex
  Doylestown, PA 18901             Owned           Feasterville, PA 19053                Leased

  Bridesburg Office                                Quakerbridge Office
  Orthodox & Almond Streets                        590 Lawrence Square Blvd.
  Philadelphia, PA 19137           Owned           Lawrenceville, NJ 08648               Leased

  New Britain Office                               Princeton Office
  100 Town Center                                  Princeton Shopping Center
  New Britain, PA 18901            Leased          301 N. Harrison Street                Leased
                                                   Princeton, NJ 08540
  Woodhaven Office
  Knights Road Center
  4014 Woodhaven Road
  Philadelphia, PA 19154           Leased
</TABLE>

- -----------------------
(1)  This office serves as administrative  offices,  check processing,  training
     center, mail processing and storage center for the Bank



                                       26

<PAGE>
Item 3.  Legal Proceedings
- --------------------------

         Neither the Company nor its  subsidiaries  are  involved in any pending
legal  proceedings,  other than routine legal matters  occurring in the ordinary
course of business, which in the aggregate involve amounts which are believed by
management to be immaterial to the consolidated  financial  condition or results
of operations of the Company.

Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------

         None.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters
- --------------------------------------------------------------------------------

         Information  relating to the market for Registrant's  common equity and
related  stockholder  matters  appears under "Stock Market  Information"  in the
Registrant's  1999 Annual Report to  Stockholders on page 10 and is incorporated
herein by reference.

Item 6.  Selected Financial Data
- --------------------------------

         The  above-captioned  information appears under "Selected Financial and
Other Data" in the  Registrant's  1999 Annual Report to  Stockholders on page 11
and is incorporated herein by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
        of Operations
        -------------

         The  information  contained  in  the  section  captioned  "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Registrant's  1999  Annual  Report to  Stockholders  on pages 13  through  18 is
incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

Asset and Liability Management

         Managing  Interest  Rate  Risk.  Interest  rate risk is  defined as the
sensitivity of the Bank's current and future  earnings as well as its capital to
changes in the level of market interest  rates.  The Bank's exposure to interest
rate risk results  from,  among other  things,  the  difference in maturities in
interest-earning  assets  and  interest-bearing  liabilities.  Since the  Bank's
assets  currently  have a longer  maturity  than  its  liabilities,  the  Bank's
earnings could be negatively  impacted  during a period of rising interest rates
and conversely,  positively  impacted during a period of falling interest rates.
The relationship  between the interest rate sensitivity of the Bank's assets and
liabilities is continually  monitored by  management.  In this regard,  the Bank
emphasizes  the  origination  of  shorter  term or  adjustable  rate  assets for
portfolio  while   originating   longer  term  fixed  rate  assets  for  resale.
Additionally,  the  origination  level  of fixed  rate  assets  are  continually
monitored  and  if  deemed  appropriate,   the  Bank  will  enter  into  forward
commitments  for the sale of these  assets to ensure the Bank is not  exposed to
undue interest rate risk.

         The Bank utilizes its investment and mortgage-backed security portfolio
in managing  its  liquidity  and  therefore  seeks  securities  with a stated or
average  estimated  maturities  of less than five years.  These  securities  are
readily  marketable  and  provide the Bank with a cash flow stream to fund asset
growth or liability maturities.

                                       27
<PAGE>

         A  significant  portion of the Bank's  assets has been  funded with CDs
including jumbo CDs. Unlike other deposit  products such as checking and savings
accounts,  CDs carry a high degree of interest rate  sensitivity  and therefore,
their  renewal  will vary based on the  competitiveness  of the Bank's  interest
rates.  The Bank has attempted to price its CDs to be competitive at the shorter
maturities (i.e., maturities of less than one year) in order to better match the
repricing   characteristics   of   portfolio   loans.   At  December  31,  1999,
approximately 39.0% of the Bank's deposits were CDs.

         The Bank  utilizes  borrowings  from the FHLB in managing  its interest
rate risk and as a tool to augment  deposits in funding asset  growth.  The Bank
may utilize  these  funding  sources to better  match its longer term  repricing
assets (i.e., between one and five years).

         The  nature of the  Bank's  current  operations  is such that it is not
subject to foreign  currency  exchange or  commodity  price risk.  Additionally,
neither the Company nor the Bank owns any trading assets.  At December 31, 1999,
the Bank did not have any hedging  transactions  in place such as interest  rate
swaps, caps, or floors.

         As part of its  interest  rate  risk  management,  the  Bank  uses  the
Interest Rate Risk  Exposure  Report,  which is generated  quarterly by the OTS.
This report  forecasts  changes in the Bank's  market value of portfolio  equity
("MVPE") under alternative  interest rate  environments.  The MVPE is defined as
the net present value of the Bank's existing assets, liabilities and off-balance
sheet  instruments.  The calculated  estimates of change in MVPE at December 31,
1999 are as follows:

                                    MVPE
         -------------------------------------------------------
         Change in Interest Rate    Amount              % Change
         -----------------------    ------              --------
                                            (In Thousands)

         +300 Basis Points         $20,609                .57%
         +200 Basis Points         $31,887                -33%
         +100 Basis Points         $39,724                -16%
         Flat Rate                 $47,391                  0%
         -100 Basis Points         $50,160                 +6%
         -200 Basis Points         $48,208                 +2%
         -300 Basis Points         $43,169                 -9%

         Management  believes that the  assumptions  utilized in evaluating  the
vulnerability of the Company's earnings and capital to changes in interest rates
approximate  actual  experience;  however,  the interest rate sensitivity of the
Bank's  assets and  liabilities  as well as the  estimated  effect of changes in
interest rates on MVPE could vary  substantially  if different  assumptions  are
used or actual  experience  differs from the experience on which the assumptions
were based.

         In the event the Bank should  measure an excessive  decline in its MVPE
as the result of an immediate  and sustained  change in interest  rate, it has a
number of options  which it could  utilize to remedy  that  situation.  The Bank
could  restructure  its  investment   portfolio  through  sale  or  purchase  of
securities  with more favorable  repricing  attributes.  It could also emphasize
loan products with appropriate  maturities or repricing attributes,  or it could
attract deposits or obtain borrowings with desired maturities.

                                       28


<PAGE>

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

         The Consolidated  Financial Statements of TF Financial  Corporation and
its  subsidiaries  are  included  in the  Registrant's  1999  Annual  Report  to
Stockholders on pages 19 through 56 and are incorporated herein by reference.

Item 9.  Changes  in  and  Disagreements  With  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
         Financial Disclosure
         --------------------

         None.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

         The information  contained under the sections  captioned  "Proposal 1 -
Election of Directors -- General  Information and Nominees" and "-- Biographical
Information"  on pages 3 through 5 and "Additional  Information  About Directors
and  Executive  Officers  --  Section  16(a)  Beneficial   Ownership   Reporting
Compliance" on page 15 of the  Registrant's  definitive  proxy statement for the
Registrant's  2000 Annual  Meeting of  Stockholders  (the "Proxy  Statement") is
incorporated herein by reference.

         Additional  information concerning executive officers is included under
"Item 1. Business -- Executive Officers of the Registrant."

Item 11.  Executive Compensation
- --------------------------------

         The  information  relating to executive  compensation  is  incorporated
herein by reference to the  information  contained  under the section  captioned
"Director  and  Executive  Officer  Compensation"  on pages 6 through  15 of the
Registrant's Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         The information  relating to security  ownership of certain  beneficial
owners and  management is  incorporated  herein by reference to the  information
contained under the section captioned  "Voting  Securities and Principal Holders
Thereof" on pages 2 and 3 and in the first  table  under the  section  captioned
"Proposal  1 -  Election  of  Directors"  on  page 4 of the  Registrant's  Proxy
Statement.

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information   relating  to  certain   relationships   and  related
transactions  is incorporated  herein by reference to the information  contained
under  the  section  captioned  "Additional   Information  About  Directors  and
Executive Officers -- Certain Relationships and Related Transactions" on page 15
of the Registrant's Proxy Statement.



                                       29
<PAGE>



                                     PART IV

Item 14.  Exhibits, Financial Statements and Reports on Form 8-K
- ----------------------------------------------------------------

(a)      The following documents are filed as a part of this report:

         (1)  The  following   financial   statements  and  the  report  of  the
independent  auditor of the Company included in the Company's 1999 Annual Report
to Stockholders are incorporated herein by reference.

Independent Auditors' Report
Consolidated Statements of Financial Position as of December 31, 1999 and 1998
Consolidated Statements of Earnings For the Years Ended
  December 31, 1999, 1998 and 1997
Consolidated  Statement  of Changes in  Stockholders'  Equity and  Comprehensive
  Income for the Years Ended December 31, 1999, 1998 and 1997
Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1999, 1998 and 1997
Notes to Consolidated Financial Statements

         The   remaining   information   appearing  in  the  Annual   Report  to
Stockholders  is not  deemed  to be  filed  as part of this  report,  except  as
expressly provided herein.

         (2)  All  schedules  are  omitted  because  they  are not  required  or
applicable,  or the required information is shown in the consolidated  financial
statements or the notes thereto.
<TABLE>
<CAPTION>
     <S>        <C>
         (3)      Exhibits

         (a)      The following exhibits are filed as part of this report.

          3.1     Certificate of Incorporation of TF Financial Corporation*
          3.2     Bylaws of TF Financial Corporation*
          4.0     Stock Certificate of TF Financial Corporation*
          4.1     The Company's Rights Agreement dated November 22, 1995**
         10.1     Third Federal Savings and Loan Association Management Stock Bonus Plan*
         10.2     TF Financial Corporation 1994 Stock Option Plan*
         10.3     Third Federal Savings Bank Directors Consultation and Retirement Plan***
         10.4     TF Financial Corporation Incentive Compensation Plan***
         10.5     Severance Agreement with John R. Stranford***
         10.6     Severance Agreement with Thomas J. Sposito II****
         10.7     Severance Agreement with Earl A. Pace, Jr.*****
         10.8     Severance Agreement with Dennis R. Stewart
         10.9     TF Financial Corporation 1998 Stock Option Plan****
         13.0     1999 Annual Report to Stockholders
         21.0     Subsidiary Information
         23.0     Consent of Independent Auditor
         27.0     Financial Data Schedule
</TABLE>

                                       30
<PAGE>
- --------------
*    Incorporated   herein  by   reference   from  the  Exhibits  to  Form  S-1,
     Registration Statement, File No. 33-76960.
**   Incorporated herein by reference to the Registrants Form 8-A filed with the
     Securities and Exchange Commission on November 22, 1995.
***  Incorporated  herein by reference to the Registrant's Annual Report on Form
     10-K for the fiscal year ended December 31, 1995.
**** Incorporated  herein by reference to the Registrant's Annual Report on Form
     10-K for the fiscal year ended December 31, 1997.
*****Incorporated  herein by reference to the Registrant's Annual Report on Form
     10-K for the fiscal year ended December 31, 1998.


        (b)      Reports on Form 8-K.

         During the quarter  ended  December 31, 1999,  the  Registrant  filed a
Current  Report on Form 8-K dated December 8, 1999 (Items 5 and 7) to report the
repurchase of shares of Common Stock  representing  approximately 6.4 percent of
the  outstanding  shares prior to the  commencement of the  Registrant's  latest
repurchase program.


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Registrant has duly caused this Report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                   TF FINANCIAL CORPORATION



Dated:  March 29, 2000              By:      /s/ John R. Stranford
                                             ---------------------
                                             John R. Stranford
                                             President, Chief Executive Officer
                                               and Director
                                             (Duly Authorized Representative)


         Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this Report has been signed below by the following persons on behalf of
the Registrant and in the capacities indicated as of March 29, 2000.

<TABLE>
<CAPTION>

<S>                                            <C>
By:      /s/ John R. Stranford                  By:      /s/ Dennis R. Stewart
         -------------------------------------           ---------------------
         John R. Stranford                               Dennis R. Stewart
         President, Chief Executive Officer              Senior Vice President, Chief
          and Director                                   Financial Officer and Treasurer
         (Principal Executive Officer)                   (Principal Financial and Accounting
                                                           Officer)


By:      /s/ Carl F. Gregory                    By:      /s/ Robert N. Dusek
         -------------------------------------           -------------------
         Carl F. Gregory                                 Robert N. Dusek
         Director                                        Chairman of the Board



By:      /s/ Thomas J. Gola                     By:      /s/ George A. Olsen
         -------------------------------------           -------------------
         Thomas J. Gola                                  George A. Olsen
         Director                                        Director

</TABLE>

                                       31



                      CHANGE IN CONTROL SEVERANCE AGREEMENT
                      -------------------------------------

     THIS CHANGE IN CONTROL SEVERANCE AGREEMENT  ("Agreement") entered into this
3rd day of May, 1999  ("Effective  Date"),  by and between Third Federal Savings
Bank (the "Savings Bank") and Dennis R. Stewart (the "Employee").

     WHEREAS, the Employee is currently employed by the Savings Bank as a Senior
Vice President and Chief  Financial  Officer and is experienced in all phases of
the business of the Savings Bank; and

     WHEREAS,  the  parties  desire by this  writing to set forth the rights and
responsibilities  of the Savings  Bank and  Employee if the Savings  Bank should
undergo a change in control (as defined  hereinafter in the Agreement) after the
Effective Date.

     NOW, THEREFORE, it is AGREED as follows:

     1.  Employment.  The  Employee is employed in the capacity as a Senior Vice
President and Chief  Financial  Officer of the Savings Bank.  The Employee shall
render such  administrative  and management  services to the Savings Bank and TF
Financial   Corporation   ("Parent")  as  are  currently  rendered  and  as  are
customarily  performed by persons situated in a similar executive capacity.  The
Employee's  other duties shall be such as the Board of Directors for the Savings
Bank (the  "Board of  Directors"  or "Board")  may from time to time  reasonably
direct, including normal duties as an officer of the Savings Bank.

     2. Term of Agreement.  The term of this  Agreement  shall be for the period
commencing on the Effective Date and ending  twenty-four (24) months thereafter.
Additionally,  on, or before,  each annual  anniversary  date from the Effective
Date,  the term of this  Agreement  may be extended for an  additional  one year
period  beyond  the then  effective  expiration  date upon a  determination  and
resolution of the Board of Directors  that the  performance  of the Employee has
met the  requirements  and  standards  of the  Board,  and that the term of such
Agreement shall be extended.


     3.   Termination of Employment in Connection with or Subsequent to a Change
          in Control.
          ----------------------------------------------------------------------

     (a) Notwithstanding  any provision herein to the contrary,  in the event of
the  involuntary  termination  of Employee's  employment  under this  Agreement,
absent Just Cause, in connection with, or within  twenty-four (24) months after,
any Change in Control  of the Bank or Parent,  Employee  shall be paid an amount
equal to two (2) times the prior three (3)  calendar  year (or lesser  period if
not employed for such 3 year period)  average  annual  compensation  paid to the
Employee by the Bank  (whether  said  amounts  were  received or


                                       1
<PAGE>

deferred by the Employee) and the costs  associated  with  maintaining  coverage
under the Bank's  medical and dental  insurance  reimbursement  plans similar to
that in effect on the date of termination of employment for a period of one year
thereafter. Said sum shall be paid, at the option of Employee, either in one (1)
lump sum within thirty (30) days of such  termination,  or in periodic  payments
over the next 24 months,  and such payments shall be in lieu of any other future
payments   which  the  Employee   would  be   otherwise   entitled  to  receive.
Notwithstanding  the forgoing,  all sums payable  hereunder  shall be reduced in
such  manner and to such extent so that no such  payments  made  hereunder  when
aggregated with all other payments to be made to the Employee by the Bank or the
Parent shall be deemed an "excess parachute  payment" in accordance with Section
280G of the  Internal  Revenue  Codes of 1986,  as amended  (the  "Code") and be
subject to the  excise tax  provided  at Section  4999(a) of the Code.  The term
"Change in Control" shall mean: (i) the sale of all, or a material  portion,  of
the assets of the Bank or the Parent; (ii) the merger or recapitalization of the
Bank or the Parent  whereby the Bank or the Parent is not the surviving  entity;
(iii) a change in control of the Bank or the  Parent,  as  otherwise  defined or
determined by the Office of Thrift Supervision or regulations promulgated by it;
or (iv) the  acquisition,  directly or indirectly,  of the beneficial  ownership
(within  the  meaning  of  that  term  as it is used  in  Section  13(d)  of the
Securities  Exchange  Act of 1934  and the  rules  and  regulations  promulgated
thereunder)  of  twenty-five  percent  (25%) or more of the  outstanding  voting
securities of the Bank or the Parent by any person,  trust, entity or group. The
term "person"  means an individual  other than the Employee,  or a  corporation,
partnership,   trust,   association,   joint  venture,  pool,  syndicate,   sole
proprietorship,  unincorporated  organization  or any other  form of entity  not
specifically listed herein.

     (b)  Notwithstanding  any other provision of this Agreement to the contrary
except as  provided at Sections  4(b),  4(c),  4(d),  4(e) and 5,  Employee  may
voluntarily  terminate his employment  under this Agreement  within  twenty-four
(24) months  following a Change in Control of the Bank or Parent,  and  Employee
shall  thereupon  be entitled to receive the payment and  benefits  described in
Section 3(a) of this Agreement,  upon the occurrence, or within ninety (90) days
thereafter,  of any of the following events, which have not been consented to in
advance by the  Employee in writing:  (i) if Employee  would be required to move
his personal  residence or perform his principal  executive  functions more than
fifty (50) miles from the  Employee's  primary  office as of the signing of this
Agreement;  (ii) if in the  organizational  structure  of the  Bank  or  Parent,
Employee  would be required  to report to a person or persons  deemed to be at a
management  level below the management  level to which Employee was reporting to
prior to the  Change  in  Control;  (iii) if the Bank or Parent  should  fail to
maintain the Employee's base compensation in effect as of the date of the Change
in Control and existing  employee  benefits  plans,  including  material  fringe

                                       2
<PAGE>

benefit,  stock  option and  retirement  plans,  except to the extent  that such
reduction in benefit  programs is part of an overall  adjustment in benefits for
all  employees of the Bank or Parent and does not  disproportionately  adversely
impact  the   Employee;   (iv)  if  Employee   would  be  assigned   duties  and
responsibilities  other than those  normally  associated  with his  position  as
referenced at Section 1, herein, for a period of more than six months; or (v) if
Employee's  responsibilities  or  authority  have  in any  way  been  materially
diminished or reduced for a period of more than six months.

     4.   Other Changes in Employment Status.
          ----------------------------------

     (a) Except as provided for at Section 3, herein, the Board of Directors may
terminate the  Employee's  employment at any time,  but any  termination  by the
Board of Directors other than  termination  for Just Cause,  shall not prejudice
the Employee's right to compensation or other benefits under the Agreement.  The
Employee shall have no right to receive  compensation  or other benefits for any
period  after  termination  for Just Cause.  Termination  for "Just Cause" shall
include termination because of the Employee's personal dishonesty, incompetence,
willful  misconduct,   breach  of  fiduciary  duty  involving  personal  profit,
intentional failure to perform stated duties, willful violation of any law, rule
or  regulation  (other than  traffic  violations  or similar  offenses) or final
cease-and-desist order, or material breach of any provision of the Agreement.

     (b)  If  the  Employee  is  removed  and/or  permanently   prohibited  from
participating  in the conduct of the Savings  Bank's  affairs by an order issued
under Sections 8(e)(4) or 8(g)(1) of the Federal Deposit  Insurance Act ("FDIA")
(12 U.S.C.  1818(e)(4)  and (g)(1)),  all  obligations of the Savings Bank under
this Agreement shall  terminate,  as of the effective date of the order, but the
vested rights of the parties shall not be affected.

     (c) If the Savings  Bank is in default  (as  defined in Section  3(x)(1) of
FDIA) all  obligations  under this Agreement  shall  terminate as of the date of
default,  but  this  paragraph  shall  not  affect  any  vested  rights  of  the
contracting parties.

     (d) All obligations under this Agreement shall be terminated, except to the
extent  determined  that  continuation  of this  Agreement is necessary  for the
continued  operation of the Savings  Bank:  (i) by the Director of the Office of
Thrift Supervision ("Director of OTS"), or his or her designee, at the time that
the Federal Deposit Insurance  Corporation  ("FDIC") enters into an agreement to
provide  assistance  to or on behalf of the  Savings  Bank  under the  authority
contained in Section  13(c) of FDIA;  or (ii) by the Director of the OTS, or his
or her  designee,  at the time  that  the  Director  of the  OTS,  or his or her
designee approves a supervisory  merger to resolve problems related to operation
of the Savings  Bank or when

                                       3
<PAGE>

the Savings Bank is  determined by the Director of the OTS to be in an unsafe or
unsound condition.  Any rights of the parties that have already vested, however,
shall not be affected by such action.

     (e) Notwithstanding  anything herein to the contrary,  any payments made to
the Employee  pursuant to the Agreement,  or otherwise,  shall be subject to and
conditioned   upon  compliance  with  12  USC  ss.1828(k)  and  any  regulations
promulgated thereunder.

     5.  Suspension  of  Employment  .  If  the  Employee  is  suspended  and/or
temporarily  prohibited from  participating in the conduct of the Savings Bank's
affairs  by a notice  served  under  Section  8(e)(3)  or (g)(1) of the FDIA (12
U.S.C.  1818(e)(3)  and  (g)(1)),  the  Savings  Bank's  obligations  under  the
Agreement  shall  be  suspended  as of the date of  service,  unless  stayed  by
appropriate proceedings. If the charges in the notice are dismissed, the Savings
Bank shall, (i) pay the Employee all or part of the compensation  withheld while
its  contract   obligations  were  suspended  and  (ii)  reinstate  any  of  its
obligations which were suspended.

     6.   Successors and Assigns.
          ----------------------

     (a) This  Agreement  shall inure to the benefit of and be binding  upon any
corporate or other  successor of the Savings Bank which shall acquire,  directly
or  indirectly,  by  merger,  consolidation,   purchase  or  otherwise,  all  or
substantially all of the assets or stock of the Savings Bank.

     (b) The Employee shall be precluded from assigning or delegating his rights
or duties  hereunder  without first obtaining the written consent of the Savings
Bank.

     7.  Amendments.  No  amendments  or  additions to this  Agreement  shall be
binding  upon the  parties  hereto  unless  made in  writing  and signed by both
parties, except as herein otherwise specifically provided.

     8. Applicable Law. This agreement shall be governed by all respects whether
as to validity, construction, capacity, performance or otherwise, by the laws of
the Commonwealth of Pennsylvania, except to the extent that Federal law shall be
deemed to apply.

     9. Severability. The provisions of this Agreement shall be deemed severable
and the  invalidity or  unenforceability  of any provision  shall not affect the
validity or enforceability of the other provisions hereof.

     10.  Arbitration.  Any  controversy  or claim arising out of or relating to
this  Agreement,  or the breach  thereof,  shall be settled  by  arbitration  in
accordance  with the rules then in effect of the district office of the American
Arbitration  Association ("AAA")


                                       4
<PAGE>

nearest to the home  office of the Savings  Bank,  and  judgment  upon the award
rendered may be entered in any court having jurisdiction thereof,  except to the
extent that the parties may otherwise  reach a mutual  settlement of such issue.
The Savings Bank shall incur the cost of all fees and expenses  associated  with
filing a request for  arbitration  with the AAA,  whether such filing is made on
behalf of the Savings  Bank or the  Employee,  and the costs and  administrative
fees  associated  with  employing  the  arbitrator  and  related  administrative
expenses  assessed  by the AAA.  Each party  shall be  responsible  for any fees
incurred on its own behalf with respect to other expenses,  including attorneys'
fees, arising from such dispute, proceedings or actions.

     11.  Confidentiality.
          ---------------

     (a)  Employee  agrees  that,  at all  times  hereafter,  he will  keep  all
confidential and proprietary  business and marketing  strategies of Savings Bank
and any and all other  information  which he learned  regarding the Savings Bank
during the course of his employment by Savings Bank, in strictest confidence and
will not  disclose  any part or aspect  thereof to anyone for any reason  unless
required by law to do so.

     (b) All marketing and business materials,  existing or prospective customer
lists  or  statements,  seminar  materials,  drawings,  designs,  books,  cards,
records,  accounts,  audio visual reports,  slides, files, notes, memoranda, and
other papers, and any software,  computer programs,  or data base information or
any other  information  obtained from Savings Bank or connected  with or arising
from any affairs of Savings Bank or his employment hereunder (the "Records"), in
the  charge or  possession  or  knowledge  of  Employee  shall be and remain the
exclusive  property  of  Savings  Bank and  shall  not be used,  transferred  or
disclosed  in  any  way  by  Employee  except  in the  ordinary  performance  of
Employee's  duties for Savings Bank while an employee of Savings Bank.  Upon the
termination of Employee's  employment,  any and all Records of whatever kind and
in whatever form maintained,  as well as all copies and reproductions thereof in
the  possession  or control of Employee  shall be turned over and  delivered  by
Employee to Savings Bank without any hesitancy or delay.

     12. Entire  Agreement.  This Agreement  together with any  understanding or
modifications  thereof as agreed to in writing by the parties,  shall constitute
the entire agreement between the parties hereto.

                                       5


                           THE COMMUNITY IS OUR FOCUS



                            TF FINANCIAL CORPORATION
                            ------------------------
                               1999 ANNUAL REPORT

<PAGE>

Contents


Introduction                                 1

Letter to Shareholders                       2

Community Banking                            5

Board of Directors
   and Management Team                       8

Financial Statements
   and Supplementary Data                    9

Office Locations             Inside Back Cover

<PAGE>

                               [GRAPHICS OMITTED]

The demands on the financial  services industry have increasingly  moved towards
faster,  easier,  more  convenient  modes of  operation.  Here at Third  Federal
Savings Bank, we have worked to satisfy  those demands  without  losing sight of
our tradition of  personalized  service.  It is our continued  mission to remain
focused on delivering the quality services our customers desire and deserve. Our
reputation was built on a solid foundation of community values, and these values
will  continue to guide us as our community  grows.  We're proud of the customer
relationships we foster.


                         Your good neighbor since 1921
<PAGE>



To our stockholders:

This past year has been one of challenge  and change.  Interest  rates have been
rising on the anticipation of rate increases by the Federal Reserve Board.  Bank
stocks have fallen out of favor with equity pouring into technology  stocks.  We
have taken  advantage of the  depressed  market in our stock by  repurchasing  a
total of 10% of our outstanding shares during 1999. Furthermore,  on January 18,
2000 our Board  authorized  the  repurchase of an additional 5% of the Company's
stock.

During  1999,  our  total  assets  increased  8% to $721  million  and our loans
increased  19% to $288  million.  Our net  income  increased  by 9.5% to  $4.422
million compared to 1998 net income of $4.038 million.  Basic earnings per share
rose from $1.39 to $1.60 or 15% while  diluted  earnings per share rose 21% from
$1.26 to $1.52.

Many new products and services were introduced throughout the year including our
debit card, telephone banking and our Internet web page at www.thirdfedbank.com.
Scheduled for release in the coming months will be online  banking,  bill paying
services  and check  imaging.  While  maintaining  our  traditions  of community
banking we will continue to offer non-traditional banking products and services.
The  technology we select will focus on the customer as a way to develop new and
enhance existing relationships.  We will focus on determining what our customers
need and then implementing the technology or service to best serve those needs.

Two new branch  offices were opened in 1999. Our new  Lawrenceville,  New Jersey
branch office complements our Mercer County franchise.  The second branch office
was opened in Newtown Township, Bucks County, Pennsylvania.  We are proud of our
success  over the past year in  increasing  our  consumer  and  commercial  loan
portfolios while reducing our ratio of  non-performing  assets by 10% from 0.29%
to 0.26% of assets, both of which are substantially below industry average.

Management  and the Board of  Directors  are  committed to  increasing  earnings
growth and maximizing stockholder value as well as maintaining our commitment to
our customers and communities  throughout our branch network.

Thank you for your continued support, encouragement and the opportunity to serve
you.

/s/ John R. Stranford

President and Chief Executive Officer


2
<PAGE>



We work hard to  realize  our  customers'  vision  for  financial  services  and
security.  By looking  through their eyes, we have shaped a business that caters
directly to individual needs. Customer satisfaction is always priority one.

The customer's
perception is                      [GRAPHICS OMITTED]
our reality.

                                   TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 3
<PAGE>

                               [GRAPHIC OMITTED]

Our job is not just to listen,  but to  understand,  so we can help  provide the
right solutions.


4
<PAGE>
                               [GRAPHICS OMITTED]

                          ---------------------------
                               COMMUNITY BANKING

                        In matters of customer service,
                              we go the extra step.


In this fast paced world of change, our personal-service banking philosophy
is a welcome alternative to the often less-than-personal treatment you might get
from a "mega-bank." We know that our customers' financial needs are important to
them.  What  makes us  special  is that it's  also  important  to us.  Community
involvement is, and will continue to be, our most valued tradition.

The value of this tradition is more than just words. It is a working system that
our staff is  committed  to  providing  everyday.  We are proud of the  superior
performance  of our  employees  and  the  exceptional  quality  assistance  they
provide.  It is  through  them that we  understand  the  distinct  needs of each
community,  allowing us to continue  providing  the  personalized  service we so
greatly value. That is why we are careful to employ a team of professionals that
share our guiding  business  principle,  one that is dedicated to the  financial
success of our customers, and in turn, the success of our company.



                                   TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 5
<PAGE>
                               [GRAPHICS OMITTED]

- --------------------
COMMUNITY BANKING


1999 has been a successful  year of growth.  We've  relied on our  shareholders,
customers,  and  employees  for our  continued  prosperity.  From  commercial to
personal banking,  we continue to work to generate profitable business endeavors
today so our shareholders' enjoy ongoing financial growth.

It is our philosophy to always keep both the shareholders and customers informed
of changing  banking  trends and services,  keeping  everyone  involved in their
financial futures and abreast of changing technologies. That is why we provide a
multitude of banking services to satisfy all of our customers' needs...

Senior Checking

Debit Cards

Direct Deposit

Investment Accounts

Loans Business Banking

Telephone Banking

Internet Banking



Our debit card provides convenient,
fast and secure access to funds...           [VISA CARD GRAPHICS OMITTED]
allowing one card for shopping
and obtaining cash.

6
<PAGE>
                               [GRAPHICS OMITTED]


At Third  Federal  Savings  Bank,  we uphold  traditional  banking  values while
providing  a wealth  of  non-traditional  products  and  services.  We strive to
maintain an atmosphere of stability,  dependability, trust and loyalty by always
matching customers' needs with the services that best suit those needs.


Soon Internet Baking will allow
customers to view their account,
manage cash and pay bills all online.

                                   TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 7
<PAGE>
                     --------------------------------------
                     BOARD OF DIRECTORS AND MANAGEMENT TEAM

                               [GRAPHICS OMITTED]

TF Financial Corporation
Board of Directors

Carl F. Gregory
Thomas J. Gola
John R. Stranford
George A. Olsen
Robert N. Dusek
  Chairman of the Board

Executive Officers

John R. Stranford
President and
Chief Executive Officer

Elizabeth Davidson Maier
Senior Vice President and Corporate Secretary

Dennis R. Stewart
Senior Vice President and
Chief Financial Officer

Third Federal Savings Bank
Board of Directors

John R. Stranford
Robert N. Dusek
George A. Olsen
Thomas J. Gola
Albert M. Tantala
William H. Yerkes, III
William J. Happ, Jr.
Carl F. Gregory
  Chairman of the Board

Executive Officers

John R. Stranford
President and
Chief Executive Officer

Elizabeth Davidson Maier
Senior Vice President and
Corporate Secretary

Thomas J. Sposito, II
Senior Vice President and
Retail Banking Officer

Earl A. Pace, Jr.
Senior Vice President and
Chief Information Officer

Floyd P. Haggar
Senior Vice President and
Chief Lending Officer

Dennis R. Stewart
Senior Vice President and
Chief Financial Officer

Independent Auditors
Grant Thornton, LLP
Two Commerce Square
2001 Market Street
Philadelphia, PA 19103-7080

Special Counsel
Malizia Spidi & Fisch, PC
1301 K Street, N.W.
Suite 700 East
Washington, D.C. 20005

Transfer Agent and Registrar
American Securities
Transfer & Trust, Inc.
12039 West Alameda Parkway
Suite #Z-2
Lakewood, CO 80228


8
<PAGE>
Contents

Corporate Profile and Related Information                     10

Selected Financial Information and Other Data                 11

Management's Discussion and Analysis of
   Financial Condition and Results of Operations              13

Report of Independent Certified
   Public Accountants                                         19

Consolidated Statements of Financial Position                 20

Consolidated Statements of Earnings                           21

Consolidated Statement of Changes in
   Stockholders' Equity and Comprehensive Income              22

Consolidated Statements of Cash Flows                         24

Notes to Consolidated Financial Statements                    26


                                   TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 9
<PAGE>



Corporate Profile and Related Information

TF Financial  Corporation  (the  "Corporation")  is the parent  company of Third
Federal Savings Bank ("Third  Federal" or the "Savings Bank") and its subsidiary
Third  Delaware  Corporation,  TF  Investments  Corporation,  Teragon  Financial
Corporation and Penns Trail Development Corporation. At December 31, 1999, total
assets  were  approximately  $721.9  million.  The  Corporation  was formed as a
Delaware  corporation  in March 1994 at the  direction  of the  Savings  Bank to
acquire all of the capital stock that Third Federal  issued upon its  conversion
from the mutual to stock form of ownership  (the  "Conversion")  and  concurrent
$52.9 million initial public  offering  effective July 13, 1994. At December 31,
1999,  total  stockholders'   equity  was  approximately   $48.4  million.   The
Corporation is a unitary savings and loan holding company which,  under existing
laws,  generally is not restricted in the types of business  activities in which
it may engage,  provided  that Third Federal  retains a specified  amount of its
assets in housing-related investments.

Third  Federal is a federally  chartered  stock  savings bank  headquartered  in
Newtown,  Pennsylvania,  which was  originally  chartered in 1921 under the name
"Polish  American  Savings  Building  and Loan  Association."  Deposits of Third
Federal have been federally  insured since 1935 and are currently  insured up to
the maximum amount allowable by the Federal Deposit  Insurance  Corporation (the
"FDIC").  Third Federal is a community oriented savings  institution  offering a
variety  of  financial  services  to meet the needs of the  communities  that it
serves.  Third  Federal  expanded  its  operations  in  Philadelphia  and  Bucks
Counties,  Pennsylvania,  in June 1992  through its  acquisition  of  Doylestown
Federal Savings and Loan  Association  ("Doylestown").  In September 1996, Third
Federal  expanded its  operations  into Mercer County,  New Jersey,  through its
acquisition of three branch offices and  approximately  $143 million of deposits
from Cenlar Federal Savings Bank.  Third Federal added a fourth branch office in
Mercer County in December,  1999 with the  Corporation's  acquisition of Village
Financial Corporation  ("Village").  The Village acquisition was consistent with
Third  Federal's  strategic  goal of growing its market  share within its market
area and reaching  into  adjacent  market areas,  through  low-cost,  fill-in or
market-extension  acquisitions.  Third Federal currently operates fifteen branch
offices in Bucks and Philadelphia counties,  Pennsylvania and Mercer County, New
Jersey.  Third  Federal  expects to open its  sixteenth  branch  office in Bucks
County, Pennsylvania during the first quarter of 2000.

Third Federal attracts  deposits  (approximately  $401.7 million at December 31,
1999) from the general public and uses such deposits,  together with  borrowings
(approximately  $264.3 million at December 31, 1999) and other funds,  primarily
to invest in  mortgage-backed  and  investment  securities  and to  originate or
purchase loans secured by first mortgages on owner-occupied,  one-to-four family
residences.  To a lesser  extent,  Third Federal also  originates  and purchases
commercial real estate and multi-family  loans,  construction loans and consumer
loans.

Stock Market Information

Since its issuance in July 1994, the Corporation's  common stock has been traded
on the Nasdaq National Market.  The daily stock quotation for the Corporation is
listed in the Nasdaq National Market  published in The Wall Street Journal,  The
Philadelphia  Inquirer, and other leading newspapers under the trading symbol of
"THRD".

The number of  stockholders  of record of common stock as of March 20, 2000, was
approximately  635.  This does not reflect the number of persons or entities who
held stock in nominee or "street" name through various brokerage firms. At March
20, 2000,  there were  2,843,874  shares of the common stock of the  Corporation
outstanding.

Dividend Policy

The Corporation's  ability to pay dividends to stockholders is dependent in part
upon the  dividends it receives  from Third  Federal.  Among other  limitations,
Third  Federal may not declare or pay a cash dividend on any of its stock if the
effect  thereof  would cause Third  Federal's  regulatory  capital to be reduced
below  (1) the  amount  required  for the  liquidation  account  established  in
connection with Third Federal's conversion from mutual to stock form, or (2) the
regulatory  capital  requirements  imposed by the  Office of Thrift  Supervision
("OTS").  It is the  Corporation's  policy  to pay  dividends  when it is deemed
prudent to do so. The Board of Directors will consider the payment of a dividend
on a quarterly basis, after giving consideration to the level of profits for the
previous quarter and other relevant information.

Stock Price and Dividend History

Quarter ended                       Quoted market price
- -------------                       -------------------     Dividend
                                    High          Low    paid per share
                                    ----          ---    --------------
December 31, 1999                  $15.375      $12.500      $0.13
September 30, 1999                 $19.375      $14.500      $0.12
June 30, 1999                      $21.188      $15.500      $0.12
March 31,1999                      $19.000      $15.875      $0.12
December 31, 1998                  $20.375      $16.125      $0.12
September 30, 1998                 $26.500      $17.375      $0.12
June 30, 1998                      $30.000      $24.250      $0.12
March 31,1998                      $29.500      $24.750      $0.12


10
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                          ----------------------------
                 SELECTED FINANCIAL INFORMATION AND OTHER DATA
<TABLE>
<CAPTION>
(Dollars in thousands, except per share data)                                     At December 31,
Financial condition                                              1999       1998       1997       1996       1995
                                                               ------------------------------------------------------
<S>                                                           <C>        <C>        <C>       <C>        <C>
Total assets                                                   $721,874   $665,608   $597,047   $647,853   $431,828
Loans receivable, net                                           287,979    240,841    250,711    309,570    238,275
Mortgage-backed securities available
  for sale, at fair value                                       132,515     75,285     36,847     22,027     29,640
Mortgage-backed securities held to maturity, at cost            159,888    180,964    144,074    153,758    137,841
Securities purchased under agreements to resell                      --         --     10,000     25,129        --
Investment securities available for sale, at fair value          21,930      9,042     32,037     12,652     15,044
Investment securities held to maturity, at cost                  66,760     80,895     52,822     38,544     23,640
Cash and cash equivalents(l)                                     16,715     42,703     41,625     54,132     27,032
Deposits                                                        401,698    438,913    450,429    469,088    337,069
Advances from the Federal Home Loan Bank
  and other borrowings                                          264,299    163,359     88,359     98,359     73,359
Retained earnings                                                48,760     45,762     43,176     39,750     37,529
Total stockholders' equity                                       48,447     52,660     50,095     72,575     73,332
Book value per common share                                    $  18.81   $  18.43   $  17.36   $  18.31   $  17.08
Tangible book value per common share                           $  16.26   $  15.84   $  14.49   $  15.99   $  17.08
                                                               ======================================================
</TABLE>

<TABLE>
<CAPTION>
                                                                         At or for the year ended December 31,
 Summary of operations                                            1999       1998       1997       1996       1995
                                                               ------------------------------------------------------
<S>                                                           <C>        <C>        <C>        <C>        <C>
Interest income                                                $ 47,022   $ 43,579    $43,189    $38,989   $ 29,630
Interest expense                                                 27,974     26,195     24,080     20,797     14,403
Net interest income                                              19,048     17,384     19,109     18,192     15,227
Provision for loan losses                                           300         60        397        330         72
Non-interest income                                               1,593      1,579      2,327      1,794      1,161
Non-interest expense                                             13,533     12,766     13,583     13,745      9,975
Net income before cumulative effect
  of change in accounting method                                  4,422      3,830      4,874      3,479      3,871
Net income                                                        4,422      4,038      4,874      3,479      3,871
Earnings per common share - basic
Continuing operations                                          $   1.60   $   1.32   $   1.33   $   0.86   $   0.84
Cumulative effect of accounting changes                              --   $   0.07         --         --         --
Earnings per common share - basic                              $   1.60   $   1.39   $   1.33   $   0.86   $   0.84
Earnings per common share assuming dilution
Continuing operations                                          $   1.52   $   1.20   $   1.25   $   0.83   $   0.83
Cumulative effect of accounting changes                              --   $   0.06         --         --         --
Earnings per common share - assuming dilution                  $   1.52   $   1.26   $   1.25   $   0.83   $   0.83
                                                               ======================================================
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 11
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                          ----------------------------
                 SELECTED FINANCIAL INFORMATION AND OTHER DATA
<TABLE>
<CAPTION>

Performance ratios and other selected data         1999       1998       1997       1996       1995
                                                   ------------------------------------------------------
<S>                                            <C>        <C>        <C>        <C>         <C>
Return on average assets                           0.62%      0.58%      0.77%      0.62%      0.88%
Return on average equity                           8.60%      7.39%      7.39%      4.74%      4.99%
Average equity to average assets                   7.17%      7.74%     10.46%     12.91%     17.54%
Average interest rate spread                       2.54%      2.44%      2.72%      2.76%      2.84%
Non-performing loans to total assets               0.18%      0.24%      0.23%      0.30%      0.37%
Non-performing loans to total loans                0.45%      0.65%      0.55%      0.64%      0.76%
Allowance for loan losses to
         non-performing loans                    145.56%    119.16%    146.82%     91.60%     82.31%
Allowance for loan losses to total loans           0.66%      0.78%      0.80%      0.58%      0.62%
Savings Bank regulatory capital
Core                                               5.76%      6.79%      7.16%      7.77%     12.21%
Tangible                                           5.76%      6.79%      7.16%      7.77%     12.21%
Risk-based                                        12.83%     17.73%     17.41%     17.68%     27.07%
Dividend payout ratio(4)                          32.24%     38.10%     32.00%     37.35%     28.92%
</TABLE>

(1)  Consists  of cash,  cash due from  banks,  interest-bearing  deposits  with
     maturities of less than three months, and federal funds sold.
(2)  Includes  a  $1.4  million  after  tax  one-time   special   assessment  to
     recapitalize the Savings Association Insurance Fund ("SAIF").
(3)  Income and income  related  ratios for the  year-ended  December  31,  1998
     include  the  cumulative  effect  of a change  in  accounting  for  certain
     investments of $208,000 (SFAS #133).
(4)  Payout  ratio is  dividends  paid for the period  divided by  earnings  per
     common  share  assuming  dilution  after  cumulative  effect of  accounting
     changes.

12
<PAGE>

                    Management's discussion and analysis of
                 financial condition and results of operations

General

The following  discussion and analysis  should be read in  conjunction  with the
Corporation's  consolidated  financial  statements  and is intended to assist in
understanding  and evaluating  the major changes in the financial  condition and
results of operations of the Corporation  with a primary focus on an analysis of
operating results.

This  document  contains  statements  that project the future  operations of the
Corporation  which involve risks and  uncertainties.  The  Corporation's  actual
results  may  differ   significantly   from  the  results   discussed  in  these
forward-looking   statements.    Statements   concerning   future   performance,
developments,  events,  expectations  for growth and market  forecasts,  and any
other guidance on future periods,  constitute  forward-looking  statements which
are  subject to a number of risks and  uncertainties,  including  interest  rate
fluctuations  and  government  and  regulatory  actions which might cause actual
results to differ materially from stated expectations or estimates.

The Corporation's  income on a consolidated basis is derived  substantially from
its investment in its subsidiary,  Third Federal.  The earnings of Third Federal
depend primarily on its net interest income.  Net interest income is affected by
the interest  income that Third Federal  receives from its loans and investments
and by the  interest  expense  that the Third  Federal  incurs on its  deposits,
borrowings  and  other  sources  of  funds.  In  addition,  the mix of the Third
Federal's  interest bearing assets and liabilities can have a significant effect
on the Third Federal's net interest  income;  loans generally have higher yields
than securities;  retail deposits generally have lower interest rates than other
borrowings.

Third  Federal  also  receives  income from  service  charges and other fees and
occasionally  from sales of investment  securities and real estate owned.  Third
Federal incurs expenses in addition to interest  expense in the form of salaries
and benefits,  deposit insurance premiums,  property operations and maintenance,
advertising and other related business expenses.

Changes to Financial Condition

The  Corporation's  total  assets at  December  31, 1999 and  December  31, 1998
totaled $721.9 million and $665.6  million,  respectively,  an increase of $56.3
million or 8.5%. This increase was primarily as a result of the $36.2 million or
14.1%  increase in  mortgaged-backed  securities,  and a $47.1  million or 19.6%
increase in loans receivable.  These increases were offset by a decrease in cash
and cash  equivalents  of $26.0  million.  Deposit  balances  decreased by $37.2
million,  mainly as a result  of  decreased  certificates  of  deposit  balances
resulting  from  management's  decision to price  certificates  of deposit  less
aggressively. The net increase in assets and decrease in deposits were funded by
the  increase in advances  from the Federal Home Loan Bank (the "FHLB") of $85.2
million and a $15.8 million increase in other borrowings.

Total consolidated  stockholders' equity decreased $4.2 million to $48.4 million
at December 31, 1999.  The decrease is largely the result of $4.4 million in net
income  offset by a $3.2 million  decrease in  accumulated  other  comprehensive
income and a $4.6  million  increase in the cost of treasury  stock.  During the
year the  Corporation  repurchased  approximately  304,000  shares of its common
stock in order to  benefit  from what  management  perceived  to be a  depressed
market value of the Corporation's common stock.


                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 13
<PAGE>
Average Balance Sheet

The following table sets forth  information  (dollars in thousands)  relating to
the Corporation's average balance sheet and reflects the average yield on assets
and average cost of liabilities for the periods indicated.  The yields and costs
are  computed  by  dividing   income  or  expense  by  the  average  balance  of
interest-earning  assets or interest-bearing  liabilities,  respectively for the
periods indicated.
<TABLE>
<CAPTION>
                                                                   Year ended December 31,
                                             1999                            1998                          1997
                               --------------------------------------------------------------------------------------------
                                Average              Average     Average             Average   Average             Average
                                Balance    Interest  Yld/Cost    Balance   Interest Yld/Cost    Balance  Interest  Yld/Cost
                                -------------------------------------------------------------------------------------------
<S>                            <C>         <C>        <C>     <C>          <C>        <C>     <C>        <C>        <C>
Assets
Interest-earning assets:
Loans receivable (4)            $285,439    $21,843    7.65%   $232,924     $18,657    8.01%   $293,023   $23,050    7.87%
Mortgage-backed
securities                       278,537     17,831    6.40%    251,785      16,357    6.50%    185,391    12,514    6.75%
Investment securities            113,731      6,646    5.84%    115,801       6,918    5.97%     90,708     5,683    6.27%
Other interest-
earning assets(1)                 14,331        702    4.90%     40,413       1,647    4.08%     42,457     1,942    4.57%
                                 ------------------             -------------------             -----------------
Total interest-
earning assets                   692,038      47,022   6.79%    640,923      43,579    6.80%    611,579    43,189    7.06%
                                              ------                         ------                        ------
Non interest-earning assets       25,803                         22,428                          18,987
                                 -------                        -------                         -------
Total assets                     717,841                        663,351                         630,566
                                 =======                        =======                         =======
Liabilities and
stockholders' equity
Interest-bearing liabilities:
Deposits                         416,514      14,645   3.52%    447,995      17,397    3.46%    456,345    18,211    3.99%
Advances from the
FHLB and borrowings              240,371      13,329   5.55%    152,942       8,798    5.75%     97,942     5,869    5.99%
                                 ------------------             -------------------             -----------------
Total interest-
bearing liabilities              656,885      27,974   4.26%    600,937      26,195    4.36%    554,287    24,080    4.34%
                                              ------                         ------                        ------
Non interest-
bearing liabilities                9,514                         10,582                          10,293
                                --------                       --------                        --------
Total liabilities                666,399                        611,519                         564,580
Stockholders' equity              51,442                         51,832                          65,986
                                --------                       --------                        --------
Total liabilities and
stockholders' equity            $717,841                       $663,351                        $630,566
                                ========                       ========                        ========
Net interest income                         $ 19,048                       $ 17,384                        $ 19,109
                                            ========                       ========                        ========
Interest rate spread (2)                               2.53%                           2.44%                         2.72%
Net yield on interest-
earning assets (3)                                     2.75%                           2.71%                         3.12%
Ratio of average interest-
earning assets to average
interest bearing liabilities                            105%                            107%                          110%

</TABLE>

(1)  Includes interest-bearing deposits in other banks.
(2)  Interest-rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.
(4)  Nonaccrual loans have been included in the appropriate average loan balance
     category,  but  interest  on  nonaccrual  loans has not been  included  for
     purposes of determining interest income.

14
<PAGE>

Rate/Volume Analysis

The following table presents, for the periods indicated,  the change in interest
income and interest  expense (in thousands)  attributed to (i) changes in volume
(changes in the weighted average balance of the total interest earning asset and
interest bearing  liability  portfolios  multiplied by the prior year rate), and
(ii) changes in rate (changes in rate multiplied by prior year volume).  Changes
attributable  to the  combined  impact  of volume  and rate have been  allocated
proportionately based on the absolute value of changes due to volume and changes
due to rate.
<TABLE>
<CAPTION>
                                              1999 vs 1998                      1998 vs 1997
                                     ----------------------------------------------------------------
                                           Increase (decrease)                Increase (decrease)
                                                 due to                            due to
                                     ----------------------------------------------------------------
                                      Volume        Rate      Net      Volume       Rate      Net
                                      ---------------------------------------------------------------
<S>                                 <C>        <C>        <C>        <C>         <C>       <C>
Interest income:
Loans receivable, net                $ 4,055    $  (869)   $ 3,186    $(4,810)    $  417    $(4,393)
Mortgage-backed securities             1,727       (253)     1,474      3,483        360      3,843
Investment securities                   (123)      (149)      (272)     1,053        182      1,235
Other interest-earning assets         (1,226)       281       (945)        91       (386)      (295)
                                     --------------------------------------------------------------
Total interest-earning assets          4,433       (990)     3,443       (183)       573       (390)
                                     ==============================================================
Interest expense:
Deposits                              (1,186)    (1,566)    (2,752)       325     (1,139)      (814)
Advances from the
FHLB and borrowings                    4,848       (317)     4,531      2,734        195      2,929
                                     --------------------------------------------------------------
Total interest-bearing liabilities     3,662     (1,883)     1,779      3,059       (944)     2,115
                                     ==============================================================
Net change in net interest income    $   771    $   893    $ 1,664    $(3,242)    $1,517    $(1,725)
                                     ==============================================================
</TABLE>


       Comparison of Years Ended December 31, 1999 and December 31, 1998

Net Income.  Net income was $4.4 million for the fiscal year ended  December 31,
1999, an increase of $384,000 or 9.5% compared with the year ended  December 31,
1998.

The increase in earnings is mainly the result of a $1.7 million  increase in net
interest income, offset by an increase of $240,000 in the provision for possible
loan losses,  and a $767,000  increase in  non-interest  expenses.  In addition,
during 1998 the Corporation  recorded $208,000 (after tax) income related to the
adoption of Statement of Financial  Accounting  Standards No. 133, while no such
income was recorded during 1999.

Total  Interest  Income.  For the year ended  December 31, 1999,  total interest
income  increased to $47.0 million compared to $43.6 million from the year ended
December 31, 1998. The $3.4 million  increase in interest  income was mainly the
result of a $52.5  increase in the  average  balance of loans  receivable  which
occurred as a result of the purchase of $83.6  million of loans during the year,
offset  by net  reductions  in loans  receivable  of  $35.6  million  caused  by
repayments of existing loans having exceeded new loan originations.

Interest  income also  increased due to a $26.8 million  increase in the average
balance of  mortgage-backed  securities.  Offsetting  these items  which  caused
interest income to increase was the reduction caused by a $26.1 million decrease
in the average balance of the Corporation's other  interest-earning  assets that
were low yielding and short-term in nature. Also having a negative effect on the
Corporation's  1999 interest income was the high level of loan prepayments early
in the year,  the result of  relatively  low market rates of interest that cause
borrowers to seek to refinance their existing loans.

Total Interest  Expense.  Total interest expense  increased to $28.0 million for
the year ended December 31, 1999. This increase is mainly the result of an $87.4
million  increase in the average balance of FHLB advances and other  borrowings.
Offsetting  this increase were the reductions  attributable  to a lower level of
deposits at a lower  average  cost.  Each of these  elements was the result of a
lowering of certificate of deposit  balances caused by management's  decision to
price such deposits less aggressively.

Allowance For Loan Losses.  The allowance for loan losses was approximately $1.9
million at December 31, 1999 and 1998.  Non-performing  loans were approximately
$1.3  million at December  31, 1999  compared  to $1.6  million a year  earlier.
Charge-off's  were  $292,000  during 1999  compared to $180,000  during 1998. At
December  31, 1999 the  allowance  for loan losses was 145.6% of  non-performing
loans as compared to 119.2% of non-performing  loans at December 31, 1998. While
management  maintains Third  Federal's  allowance for losses at a level which it
considers  to be  adequate  to provide  for  potential  losses,  there can be no
assurance that further additions will not be made to the allowance and that such
losses will not exceed the estimated amounts.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 15
<PAGE>

Non-Interest  Income.  Total  non-interest  income was $1.6 million  during 1999
compared with $1.6 million  during 1998.  During 1999 the  Corporation  recorded
gains on the sale of real estate of $354,000  compared to $44,000  during  1998.
The 1999 gains included $350,000 related to the sale of the  Corporation's  real
estate held for investment,  and $4,000 related to real estate acquired  through
foreclosure.  During 1998 the Corporation  recorded a total of $440,000 from the
sales of loans and  securities,  while there were no such gains recorded  during
1999.

Non-Interest  Expense.  Total non-interest  expense increased by $767,000 during
1999 compared to 1998. This increase occurred mainly from a $569,000 increase in
employee compensation and benefits, the result of a new branch office,  lending,
sales and support  staff  associated  with the  expansion  of the  Corporation's
retail banking facilities and efforts. In addition, during 1998, the Corporation
ceased  outsourcing its information  technology  needs,  resulting in a shift of
expenses out of data processing and into other non-interest expense categories.

Income Tax Expense.  The Corporation's  effective tax rate was 35.1% during 1999
compared to 39.6% during 1998. The decrease  occurred as a result of certain tax
reduction efforts initiated during 1998.

       Comparison of Years Ended December 31, 1998 and December 31, 1997

Net Income.  Net Income of $4.0  million for the fiscal year ended  December 31,
1998  decreased  $836,000,  or 17.2%,  over net income of $4.9  million  for the
fiscal year ended December 31, 1997.

The decrease in earnings is primarily due to the $1.7 million, or 9.0%, decrease
in net interest income, the $748,000, or 32.1%, decrease in non-interest income,
partially offset by the $817,000 decrease in non-interest  expense, the $275,000
decrease in income tax expense and the $208,000  cumulative effect of accounting
changes.

Total  Interest  Income.  For the fiscal year ended  December  31,  1998,  total
interest  income  increased to $43.6 million from $43.2 million  compared to the
fiscal year ended December 31, 1997. This increase of $390,000,  or 0.9%, is due
primarily to the $3.8 million,  or 30.7%,  increase in income on mortgage-backed
securities,  a $1.2 million, or 21.7%, increase in interest income on investment
securities,  offset by a $4.4 million,  or 19.1% decrease in interest  income on
loans. The average balance of mortgage-backed securities increased $66.4 million
to $251.8  million  from  $185.4  million  while the  average  balance  of loans
decreased by $60.1  million.  In  addition,  the average  balance of  investment
securities  increased by $25.1  million to $115.8 during 1998 million from $90.7
million during 1997.

Total Interest  Expense.  Total interest expense  increased to $26.2 million for
the fiscal year ended  December 31, 1998 from $24.1  million for the fiscal year
ended  December 31,  1997.  This  increase of $2.1  million,  or 8.8%,  in total
interest  expense is a result of the  increase  in the  average  balance of FHLB
advances to $152.9 million from $97.9 million for the fiscal year ended December
31, 1997.  The increase in total  interest  expense was  partially  offset by an
$814,000 decrease in interest expense on deposits,  mainly attributable to lower
market interest rates.  The increase in FHLB advances was used primarily to fund
the purchase of mortgage-backed securities.

Allowance For Loan Losses. The allowance for loan losses decreased $120,000,  or
5.9%,  to $1.9  million at December  31, 1998 from $2.0  million at December 31,
1997.  Non-performing  loans increased to $1.6 million at December 31, 1998 from
$1.4 million at December 31, 1997. The decrease in the allowance for loan losses
resulted from $180,000 of net charge-off's,  partially offset by the addition of
$60,000 to the allowance. While management maintains its allowance for losses at
a level which it considers to be adequate to provide for potential losses, there
can be no assurance that further additions will not be made to the allowance and
that such losses will not exceed the estimated amounts.

Non-Interest Income. Total non-interest income decreased $748,000,  or 32.1%, to
$1.6  million for the fiscal year ended  December 31, 1998 from $2.3 million for
the same  period  in 1997.  This  decrease  can be  attributed  to the  $330,000
decrease in the gain on the sale of loan servicing rights,  the $58,000 decrease
in gain on the sale of investment  securities,  the $296,000 decrease in gain on
sale of loans and the decrease in other operating income of $108,000,  partially
offset  by the  increase  in  gain  on sale  of  real  estate  acquired  through
foreclosure of $44,000.

Non-Interest Expense.  Total non-interest expense decreased to $12.8 million for
the fiscal year ended  December 31, 1998 when  compared to $13.6 million for the
same  period  in  1997.  This  decrease  of  $817,000,  or  6.0%,  is  primarily
attributable to the $244,000 decrease in employee compensation and benefits, the
$208,000  decrease  in  data  processing  and the  $125,000  decrease  in  other
operating expense.  The decrease in non-interest expense is, in part, the result
of  management's  implementation  of certain  cost cutting  measures  during the
fiscal year ended December 31, 1998.

Income Tax Expense.  For the fiscal year ended  December 31, 1998,  income taxes
decreased to $2.3  million  from $2.6 million for the same period in 1997.  This
decrease of $275,000 is primarily  attributed  to the decrease in income  before
taxes to $6.1  million  from $7.5  million  for the fiscal  year  periods  ended
December 31, 1998 and 1997, respectively.

16
<PAGE>
                        Liquidity and Capital Resources

Liquidity.  The  Savings  Bank's  liquidity  is a measure of its ability to fund
loans,  pay  withdrawals  of deposits,  and other cash outflows in an efficient,
cost-effective manner. The Savings Bank's primary sources of funds are deposits,
borrowings,   and   scheduled   amortization   and   prepayment   of  loan   and
mortgage-backed  security principal.  During the past several years, the Savings
Bank has used such funds  primarily to fund maturing time deposits,  pay savings
withdrawals, fund lending commitments, purchase new investments,  repurchase its
common stock,  and increase the Savings  Bank's,  along with the  Corporation's,
liquidity.  The Savings Bank is currently able to fund its operations internally
but has, when deemed  prudent,  borrowed funds from the FHLB. As of December 31,
1999, such borrowed funds totaled $248.5  million.  Loan  prepayments,  maturing
investments and mortgage-backed  security  prepayments are greatly influenced by
general interest rates, economic conditions and competition.

The Savings  Bank is required  under  federal  regulations  to maintain  certain
specified  levels of "liquid  investments",  which include certain United States
government  obligations  and other  approved  investments.  Current  regulations
require the Savings  Bank to maintain  liquid  assets of not less than 4% of its
net withdrawable  accounts plus short term borrowings.  Short-term liquid assets
must consist of not less than 1% of such accounts and  borrowings,  which amount
is also  included  within the 4%  requirement.  These levels may be changed from
time to time by the  regulators  to reflect  current  economic  conditions.  The
Savings  Bank  was in  compliance  with  all of its  liquidity  requirements  at
December 31, 1999.

The amount of  certificate  accounts  that are  scheduled  to mature  during the
twelve months ending December 31, 2000, is approximately  $90.7 million.  To the
extent that these deposits do not remain at the Savings Bank upon maturity,  the
Savings Bank  believes  that it can replace  these funds with  deposits,  excess
liquidity,  FHLB advances or other  borrowings.  It has been the Savings  Bank's
experience  that  substantial  portions of such maturing  deposits remain at the
Savings Bank.

At December 31, 1999, the Savings Bank had outstanding  commitments to originate
loans or fund unused lines of credit of $54.8  million.  Funds  required to fill
these  commitments  will be derived  primarily  from current  excess  liquidity,
deposit  inflows or loan and security  repayments.  At December  31,  1999,  the
Savings Bank had no outstanding commitments to sell loans.

Capital.  Under  current  regulations,  the Savings  Bank must have core capital
equal to 4% of  adjusted  total  assets and  risk-based  capital  equal to 8% of
risk-weighted assets, of which 1.5% must be tangible capital, excluding goodwill
and certain other intangible  assets. On December 31, 1999, the Savings Bank met
its three regulatory capital requirements.

Management  believes  that under  current  regulations,  the  Savings  Bank will
continue to meet its minimum capital  requirements  in the  foreseeable  future.
However,  events  beyond the  control of the  Savings  Bank,  such as  increased
interest  rates or a downturn in the economy in areas in which the Savings  Bank
operates, could adversely affect future earnings and as a result, the ability of
the Savings Bank to meet its future minimum capital requirements.

                         Asset And Liability Management

The Savings Bank has established an Asset/Liability  Management Committee (ALCO)
for the purpose of monitoring and managing market risk,  which is defined as the
risk of loss arising from changes in market rates and prices.

The  type  of  market  risk  which  most  affects  the  Corporation's  financial
instruments  is interest  rate risk,  which is best  quantified by measuring the
change in net  interest  income  that  would  occur  under  specific  changes in
interest rates.  Substantially all of the Savings Bank's interest bearing assets
and liabilities are exposed to interest rate risk.

Because the Corporation's  bank subsidiary is a savings bank and is regulated by
the OTS, it has policies or  procedures  in place for  measuring  interest  rate
risk. These policies and procedures stipulate acceptable levels of interest rate
risk.

Net Interest Income ("NII").  In order to measure interest rate risk internally,
the Corporation  uses computer  programs which enable it to simulate the changes
that will occur to the Savings  Bank's NII over several  interest rate scenarios
which are developed by "shocking"  interest rates (i.e.  moving them immediately
and permanently) basis points up and down in 100 basis point increments from the
current  level of interest  rates,  and by  "ramping"  interest  rates in such a
manner as to adversely  affect the Savings Bank's simulated net interest income.
In  addition  to the  level of  interest  rates,  the most  critical  assumption
regarding  the  estimated  amount  of the  Savings  Bank's  NII is the  expected
prepayment speed of the Savings Bank's 1-4 family residential loans, and related
mortgage backed securities,  the book value of which comprises approximately 64%
of the  Corporation's  total assets.  For this prepayment  speed  assumption the
Corporation  uses median  expected  prepayment  speeds which are obtained from a
reliable  third  party  source.  The  Corporation  also  incorporates  into  its
simulations  the effects of the interest rate caps and interest rate floors that
are part of the majority of the Savings Bank's variable rate loans.

The  Corporation  uses its business  planning  forecast as the basis for its NII
simulations.  Therefore,  planned business  activities are incorporated into the
measurement  horizon.  Such activities include assumptions about substantial new
loan and deposit volumes,  the pricing of loan and deposit  products,  and other
assumptions about future activities that may or may not be realized. In order to
quantify  the  Corporation's  NII  exposure,  the  Corporation  focuses  on  the
simulation  of net  interest  income in the "ramped up 100 basis  points over 12
months" scenario. ALCO evaluates the simulation results and makes adjustments to
the Savings Bank's

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 17
<PAGE>

planned  activities  if in its view  there is a need to do so. At  December  31,
1999,  the change in net  interest  income over a one-year  horizon  using these
methodologies was a $511,000 or a 2.3% decrease in expected net interest income.
However, these measurements are highly subjective in nature and are not intended
to be a forecast  interest  income under any rate  scenario for the year 2000 or
for any other period.

                    Impact of Inflation and Changing Prices

The  consolidated  financial  statements  and related data have been prepared in
accordance  with  generally  accepted  accounting  principles  which require the
measurement of financial  position and operating  results in terms of historical
dollars,  without  consideration for changes in the relative purchasing power of
money over time caused by inflation.

Unlike  industrial  companies,  nearly all of the assets  and  liabilities  of a
financial institution are monetary in nature. As a result, interest rates have a
more significant  impact on a financial  institution's  performance than general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction  or in the same  magnitude as the price of goods and  services,  since
such goods and services are affected by inflation.  In the current interest rate
environment,  liquidity and the maturity  structure of the Savings Bank's assets
and  liabilities  are  critical to the  maintenance  of  acceptable  performance
levels.

                   Impact of Future Accounting Pronouncements

Future  accounting  pronouncements  being  presently  discussed  have  not  been
formulated in detail sufficient to enable the Corporation to assess their impact
on the future financial condition or results of operations of the Corporation.

                                   Year 2000

Like many financial institutions, the Corporation relies on computers to conduct
its business and information systems processing. Industry experts were concerned
that on January 1, 2000,  some computers  might not be able to interpret the new
year properly,  causing  computer  malfunctions.  Some banking  industry experts
remain  concerned  that some  computers may not be able to interpret  additional
dates in the year 2000 properly.  The Corporation has operated and evaluated its
computer systems  following January 1, 2000 and has not identified any errors or
experienced any computer system  malfunctions.  The Corporation will continue to
monitor  its  information  systems to assess  whether its systems are at risk of
misinterpreting any future dates and will develop appropriate  contingency plans
to prevent any potential system malfunction or correct any system failures.  The
Corporation has not been informed of any such problem  experienced by any of its
vendors or customers, nor by any of the municipal agencies that provide services
to the Corporation.

Nevertheless,  it is too soon to  conclude  that there will not be any  problems
arising from the Year 2000 problem,  particularly  at some of the  Corporation's
vendors.  The Corporation  will continue to monitor its  significant  vendors of
goods and services  with  respect to Year 2000  problems  they may  encounter as
those  issues  may  affect  the  Corporation's  financial  position,  results of
operations and cash flows.  The  Corporation  does not believe at this time that
these potential  problems will materially  impact the ability of the Corporation
to continue its operations; however, no assurance can be given that this will be
the case.

18
<PAGE>
Accountants and
Management Consultants                                     GRANT THORNTON [LOGO]
The US Member Firm of                                      GRANT THORNTON LLP
Grant Thornton International



               Report of Independent Certified Public Accountants

Board of Directors
TF Financial Corporation

         We have audited the accompanying  consolidated  statements of financial
position of TF Financial  Corporation  and  Subsidiaries as of December 31, 1999
and 1998,  and the  related  consolidated  statements  of  earnings,  changes in
stockholders'  equity  and  comprehensive  income and cash flows for each of the
three years in the period ended December 31, 1999.  These  financial  statements
are the responsibility of the Corporation's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
TF Financial  Corporation and Subsidiaries as of December 31, 1999 and 1998, and
the consolidated  results of their operations and their  consolidated cash flows
for each of the three years in the period ended December 31, 1999, in conformity
with generally accepted accounting principles.


/s/ Grant Thornton LLP

Philadelphia, Pennsylvania
January 13, 2000

Suite 300
Two Commerce Square
2001 Market Street
Philadelphia, PA 19103-7080
Tel: 215 561-4200
Fax: 215 561-1066

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 19
<PAGE>
TF Financial Corporation and Subsidiaries

                        -------------------------------
                 CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
<TABLE>
<CAPTION>
(in thousands)                                                                 Year ended December 31,
Assets                                                                             1999          1998
                                                                               -------------------------
<S>                                                                            <C>            <C>
Cash and cash  equivalents                                                      $ 16,715       $ 42,703
Certificates  of deposit in other
  financial  institutions                                                            847          2,238
Investment  securities available for sale - at market value                       21,930          9,042
Investment  securities held to maturity (market value
  of $64,538 and $81,094 as of December  31, 1999 and 1998,  respectively)        66,760         80,895
Mortgage-backed  securities available for sale - at market value                 132,515         75,285
Mortgage-backed securities held to maturity
  (market value of $154,188 and $182,560
  as of December 31, 1999 and 1998,  respectively)                               159,888        180,964
Loans receivable,  net                                                           287,979        240,841
Federal Home Loan Bank stock - at cost                                            13,042          9,168
Accrued interest receivable                                                        4,958          4,558
Premises and equipment,  net                                                       9,177          9,017
Goodwill and other intangible assets, net                                          6,570          7,389
Real estate held for investment                                                        -          2,348
Other  assets                                                                      1,493          1,160
                                                                                -----------------------
Total  assets                                                                   $721,874       $665,608
                                                                                =======================


Liabilities and stockholders' equity

Liabilities
Deposits                                                                        $401,698       $438,913
Advances from the Federal Home Loan Bank                                         248,533        163,359
 Other borrowings                                                                 15,766              -
Advances from borrowers for taxes and insurance                                    1,198          1,204
Accrued  interest  payable                                                         3,749          4,166
Other  liabilities                                                                 2,483          5,306
                                                                                -----------------------
Total  liabilities                                                               673,427        612,948
                                                                                -----------------------
Stockholders'  equity
Preferred  stock, no par value;  2,000,000 shares
  authorized at December 31, 1999 and 1998,  none issued                               -              -
Common  stock,  $0.10 par value; 10,000,000 shares authorized,
  5,290,000 shares issued, 2,576,160 and 2,857,932 shares outstanding
  at December 31, 1999 and 1998, respectively, net of shares in treasury:
  1999 - 2,437,226; 1998 - 2,143,298                                                 529            529
Retained earnings                                                                 48,760         45,762
Additional  paid-in  capital                                                      52,076         51,957
Unearned ESOP shares                                                              (2,766)        (2,888)
Shares  acquired by MSBP                                                             (71)          (468)
Treasury  stock - at cost                                                        (46,996)       (42,386)
Accumulated  other  comprehensive  income (loss)                                  (3,085)           154
                                                                                -----------------------
Total  stockholders'  equity                                                      48,447         52,660
                                                                                -----------------------
Total  liabilities and  stockholders' equity                                    $721,874       $665,608
                                                                                =======================
</TABLE>

The accompanying  notes are an integral part of these statements.

20
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                        --------------------------------
                      CONSOLIDATED STATEMENTS OF EARNINGS
<TABLE>
<CAPTION>
                                                              Year Ended December 31,
(in thousands except per share data)                          1999      1998      1997
                                                            ---------------------------
<S>                                                        <C>       <C>       <C>
Interest income
Loans, including fees                                       $21,843   $18,657   $23,050
Mortgage-backed securities                                   17,831    16,357    12,514
Investment securities                                         6,646     6,918     5,683
Interest-bearing deposits and other                             702     1,647     1,942
                                                            ---------------------------
Total interest income                                        47,022    43,579    43,189
                                                            ---------------------------
Interest expense
Deposits                                                     14,645    17,397    18,211
Borrowings                                                   13,329     8,798     5,869
                                                            ---------------------------
Total interest expense                                       27,974    26,195    24,080
                                                            ---------------------------
Net interest income                                          19,048    17,384    19,109
Provision for possible loan losses                              300        60       397
                                                            ---------------------------
Net interest income after provision
for possible loan losses                                     18,748    17,324    18,712
                                                            ---------------------------
Non-interest income
Gain on sale of real estate                                     354        44        --
Gain on sale of investment and mortgage-backed securities        --       349       407
Gain on sale of loans                                            --        91       387
Gain on sale of loan servicing rights                            --        --       330
Service fees, charges and other operating income              1,239     1,095     1,203
                                                            ---------------------------
Total non-interest income                                     1,593     1,579     2,327
                                                            ---------------------------
Non-interest expense
Employee compensation and benefits                            6,770     6,201     6,445
Occupancy and equipment                                       2,055     1,854     1,952
Federal deposit insurance premium                               258       275       299
Data processing                                                  19       459       667
Professional fees                                               718       554       579
Advertising                                                     320       333       354
Other operating                                               2,572     2,205     2,330
Amortization of goodwill and other intangible assets            821       885       957
                                                            ---------------------------
Total non-interest expense                                   13,533    12,766    13,583
                                                            ---------------------------
Income before income taxes and
cumulative effect of accounting change                        6,808     6,137     7,456
Income taxes                                                  2,386     2,307     2,582
                                                            ---------------------------
Income before cumulative effect of
accounting change                                             4,422     3,830     4,874
Cumulative effect of accounting change                           --       208        --
                                                            ---------------------------
Net income                                                  $ 4,422   $ 4,038   $ 4,874
                                                            ===========================
Earnings per common share - basic                           $  1.60   $  1.39   $  1.33
Earnings per common share - assuming dilution               $  1.52   $  1.26   $  1.25
</TABLE>

The accompanying notes are an integral part of these statements.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 21
<PAGE>
TF Financial Corporation and Subsidiaries

                        --------------------------------
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                            AND COMPREHENSIVE INCOME

                   Years ended December 31, 1999, 1998, 1997
<TABLE>
<CAPTION>
                                                                                                    Accumu-
                                                                                                    lated
                                                                                                    Other
                                                    Addi-              Shares                        Compre-
                                  Common Stock     tional   Unearned  acquired                      hensive
                                           Par     paid-in   ESOP       by     Treasury   Retained   income            Comprehensive
(in thousands, except share data)Shares   value    capital   shares    MSBP     stock     earnings   (loss)       Total     income
                                 ---------------------------------------------------------------------------------------------------
<S>                           <C>       <C>      <C>       <C>      <C>      <C>       <C>     <C>          <C>         <C>
Balance at January 1, 1997     3,962,544 $  529   $ 51,645  $(3,188) $(1,322) $(14,712) $39,750 $  (127)     $   72,575
Allocation of ESOP shares         17,860     --        173      178       --        --       --       --            351
Amortization of MSBP expense          --     --         31       --      427        --       --       --            458
Purchase of treasury stock    (1,100,068)    --        (74)      --       --   (27,027)      --       --        (27,101)
Cash dividends on
  common stock                        --     --         --       --       --        --   (1,433)      --         (1,433)
Exercise of stock options          5,915     --         --       --       --        90      (15)      --             75
Other comprehensive income,
  net of reclassification
  adjustments and taxes               --     --         --       --       --        --       --      296            296      296
Net income for the year
  ended December 31, 1997             --     --         --       --       --        --    4,874       --          4,874    4,874
                               --------------------------------------------------------------------------------------------------
Comprehensive income                                                                                                      $5,170
                               ==================================================================================================

Balance at December 31, 1997   2,886,251    529     51,775   (3,010)    (895)  (41,649)  43,176      169         50,095
Allocation of ESOP shares         12,233     --        166      122       --        --       --       --            288
Amortization of MSBP                  --     --         33       --      427        --       --       --            460
Purchase of treasury stock       (50,000)    --        (17)      --       --      (924)      --       --           (941)
Cash dividends -
  common stock                        --     --         --       --       --        --   (1,387)      --         (1,387)
Exercise of options                9,448     --         --       --       --       187      (65)      --            122
Other comprehensive loss,
  net of reclassification
  adjustments and taxes               --     --         --       --       --        --       --      (15)           (15)  $  (15)
Net income for the year ended
  December 31, 1998                   --     --         --       --       --        --    4,038       --          4,038    4,038
                               --------------------------------------------------------------------------------------------------
Comprehensive income                                                                                                      $4,023
                               ==================================================================================================
Balance at December 31, 1998   2,857,932    529     51,957   (2,888)    (468)  (42,386)  45,762      154         52,660
</TABLE>
                                                                     (Continued)
22
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                        --------------------------------
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                      AND COMPREHENSIVE INCOME - CONTINUED

                   Years ended December 31, 1999, 1998, 1997
<TABLE>
<CAPTION>
                                                                                                    Accumu-
                                                                                                    lated
                                                                                                    Other
                                                   Addi-                Shares                      Compre-
                                  Common Stock     tional    Unearned  acquired                    hensive
                                           Par     paid-in     ESOP       by    Treasury  Retained  income           Comprehensive
(in thousands, except share data)Shares   value    capital    shares     MSBP    stock    earnings  (loss)   Total      income
                               ----------------------------------------------------------------------------------------------------
<S>                           <C>        <C>    <C>        <C>         <C>    <C>       <C>      <C>       <C>        <C>
Balance at December 31, 1998   2,857,932   $529   $ 51,957   $(2,888)   $(468) $(42,386) $45,762  $ (154)   $52,660
Allocation of ESOP shares         12,156     --         86       122       --        --       --      --        208
Shares awarded by MSBP                --     --         --        --       --        --       --      --         --
Amortization of MSBP expense          --     --         33        --      397        --       --      --        430
Purchase of treasury stock      (303,578)    --         --        --       --    (4,800)      --      --     (4,800)
Cash dividends on
  common stock                        --     --         --        --       --        --   (1,359)     --     (1,359)
Exercise of options                9,650     --         --        --       --       190      (65)     --        125
Other comprehensive loss,
  net of taxes                        --     --         --        --       --        --       --  (3,239)   $(3,239)     (3,239)
Net income for the year
  ended December 31, 1999             --     --         --        --       --        --    4,422      --      4,422       4,422
                               ------------------------------------------------------------------------------------------------
Comprehensive income                                                                                                    $ 1,183
                               ================================================================================================
Balance at December 31, 1999   2,576,160   $529   $ 52,076   $(2,766)   $ (71) $(46,996) $48,760  $3,085    $48,447
                               ================================================================================================
</TABLE>

The accompanying notes are an integral part of this statement.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 23
<PAGE>
TF Financial Corporation and Subsidiaries

                   ------------------------------------------
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
(in thousands)                                                                     Year ended December 31,
                                                                            1999          1998         1997
                                                                        ------------------------------------
<S>                                                                    <C>          <C>          <C>
Cash flows from operating activities
  Net income                                                            $   4,422    $   4,038    $   4,874
  Adjustments to reconcile net income to net cash provided
      by operating activities
    Amortization of
      Mortgage loan servicing rights                                           14           16           68
      Deferred loan origination fees                                          (75)        (118)        (156)
      Premiums and discounts on investment securities, net                     36          100           63
      Premiums and discounts on mortgage-backed securities
        and loans, net                                                        607          705          208
      Goodwill and other intangibles                                          819          677          957
    Deferred income taxes                                                      99         (135)        (233)
    Provision for loan losses and provision for losses on real estate         306           60          402
    Depreciation of premises and equipment                                    903          847          708
    Stock-based benefit programs                                              637          748          809
    Gain on sale of
      Investment securities                                                    --         (681)        (407)
      Real estate acquired through foreclosure                                 (5)         (44)          --
      Sale of real estate held for investment                                (350)          --           --
      Mortgage loans                                                           --          (91)        (387)
      Loan servicing rights                                                    --           --         (330)
    (Increase) decrease in
      Accrued interest receivable                                            (400)        (601)         290
      Other assets                                                           (208)          30          (56)
    Increase (decrease) in
      Accrued interest payable                                               (417)       1,696          440
      Other liabilities                                                    (2,822)       1,338          477
                                                                        ------------------------------------
          Net cash provided by operating
            activities                                                      3,566        8,585        7,727
                                                                        ------------------------------------
Cash flows from investing activities
  Loan originations and principal payments on loans, net                   35,634       30,983      (22,672)
  Principal repayments on mortgage-backed securities
    held to maturity                                                       56,448       60,899       33,732
  Principal repayments on mortgage-backed securities available
    for sale                                                               20,258       19,292        2,746
  Purchases of loans                                                      (83,643)     (40,708)     (13,927)
  Proceeds from loan sales                                                     --       19,496       95,261
  Purchases and maturities of certificates of deposit in other
    financial institutions, net                                             1,391          499        1,483
  Purchases of investment and mortgage-backed securities
    held to maturity                                                     (189,650)    (293,959)    (125,219)
  Purchase of investment securities and mortgage-backed
    securities available for sale                                        (108,882)    (251,164)    (140,694)
</TABLE>
                                                                     (Continued)
24
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                    ----------------------------------------
               CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
<TABLE>
<CAPTION>
(in thousands)                                                              Year ended December 31,
                                                                          1999        1998         1997
                                                                       -----------------------------------
<S>                                                                   <C>          <C>          <C>
  Purchase and maturities of securities purchased under
    agreement to resell, net                                           $      --    $  10,000    $  15,129
  Proceeds from maturities of investment securities
    held to maturity                                                     174,104      123,842       83,007
  Proceeds from maturities of investment securities
    available for sale                                                     6,000      223,376       86,225
  Proceeds from the sale of investment and mortgage-backed
    securities available for sale                                          3,145       37,373       22,126
  Proceeds from the sale of loan servicing rights                             --           --          981
  Purchase of Federal Home Loan Bank stock                                (3,874)      (4,250)          --
  Sale (purchase) of real estate held for investment                       2,698       (2,348)          --
  Proceeds from sales of real estate acquired through foreclosure            195          246           --
  Purchase of premises and equipment                                      (1,063)      (1,975)        (595)
                                                                       -----------------------------------
          Net cash (used in) provided by
            investing activities                                         (87,239)     (68,398)      37,583
                                                                       -----------------------------------
Cash Flows from financing activities
  Net decrease in demand deposit/NOW accounts, passbook
    savings accounts and certificates of deposit                         (37,215)     (11,516)     (18,659)
  Net increase (decrease) in advances from Federal Home
    Loan Bank                                                             85,174       75,000      (10,000)
  Net increase in securities sold under agreements to repurchase          15,766           --           --
  Net decrease in advances from borrowers for taxes and insurance             (6)        (387)        (773)
  Treasury stock acquired                                                 (4,800)        (941)     (27,027)
  Exercise of stock options                                                  125          122           75
  Common stock dividends paid                                             (1,359)      (1,387)      (1,433)
                                                                       -----------------------------------
          Net cash provided by (used in)
            financing activities                                          57,685       60,891      (57,817)
                                                                       -----------------------------------
          Net increase (decrease) in cash and
            cash equivalents                                             (25,988)       1,078      (12,507)
Cash and cash equivalents at beginning of year                            42,703       41,625       54,132
                                                                       -----------------------------------
Cash and cash equivalents at end of year                               $  16,715    $  42,703    $  41,625
                                                                       ===================================
Supplemental disclosure of cash flow information
  Cash paid for
    Interest on deposits and advances                                  $  28,391    $  24,498    $  23,640
    Income taxes                                                       $   1,988    $   2,651    $   2,436
  Non-cash transactions
    Transfers from loans to real estate acquired through foreclosure   $     434    $     159    $     231
</TABLE>

The accompanying notes are an integral part of these statements.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 25
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

TF Financial  Corporation  (TF Financial) is a unitary  savings and loan holding
company,  organized under the laws of the State of Delaware,  which conducts its
consumer banking  operations  primarily  through its wholly owned  subsidiaries,
Third  Federal  Savings  Bank  (Third  Federal  or the Bank) and TF  Investments
Corporation  (TF  Investments).  Third  Federal is a  federally  chartered-stock
savings bank insured by the Federal Deposit Insurance Corporation. Third Federal
is a  community-oriented  savings institution which conducts operations from its
main office in Newtown, Pennsylvania, ten full-service branch offices located in
Philadelphia  and Bucks counties,  Pennsylvania,  and four  full-service  branch
offices  located in Mercer  County,  New Jersey.  The Bank  competes  with other
banking and financial institutions in its primary market communities,  including
financial  institutions  with  resources  substantially  greater  than  its own.
Commercial banks,  savings banks,  savings and loan associations,  credit unions
and money market funds actively compete for savings and time deposits and loans.
Such institutions,  as well as consumer finance and insurance companies,  may be
considered  competitors  of the Bank with respect to one or more of the services
it renders.

The Bank is subject to  regulations  of certain state and federal  agencies and,
accordingly,  it is periodically examined by those regulatory authorities.  As a
consequence of the extensive  regulation of commercial banking  activities,  the
Bank's  business  is  particularly  susceptible  to being  affected by state and
federal legislation and regulations.

1. Principles of Consolidation and Basis of Presentation
   -----------------------------------------------------

The consolidated  financial  statements include the accounts of TF Financial and
its wholly owned subsidiaries:  Third Federal,  and its wholly owned subsidiary,
Third Delaware  Corporation,  TF Investments,  Teragon Financial Corporation and
Penns  Trail  Development  Corporation  (collectively,   the  Corporation).  All
material   intercompany  balances  and  transactions  have  been  eliminated  in
consolidation.

The  accounting  policies  of the  Corporation  conform  to  generally  accepted
accounting principles and predominant practices within the banking industry. The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities at the date of the financial  statements,  and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual  results  could  differ  from  those  estimates.   The  more  significant
accounting policies are summarized below.

2. Cash and Cash Equivalents
   -------------------------

The  Corporation  considers  cash,  due  from  banks,  federal  funds  sold  and
interest-bearing  deposits in other financial institutions,  with original terms
to maturity of less than three  months,  as cash  equivalents  for  presentation
purposes in the consolidated statements of financial position and cash flows.

3. Investment and Mortgage-Backed Securities
   -----------------------------------------

The  Corporation  accounts for  investment  and  mortgage-backed  securities  in
accordance  with  Statement of Financial  Accounting  Standards  (SFAS) No. 115,
Accounting for Certain Investments in Debt and Equity Securities. This statement
requires  the  Corporation  to  classify  its  investment,  mortgage-backed  and
marketable  equity  securities  in one of three  categories:  held to  maturity,
trading,  or available for sale. The  Corporation  does not presently  engage in
security trading activities.

Investment,  mortgage-backed and marketable equity securities available for sale
are stated at fair value,  with net  unrealized  gains and losses  excluded from
income and reported in other comprehensive income.  Realized gains and losses on
the sale of securities are recognized using the specific  identification method.

Investment and mortgage-backed  securities held to maturity are carried at cost,
net of  unamortized  premiums and  discounts,  which are  recognized in interest
income  using the interest  method.  The  Corporation  has the ability and it is
management's intention to hold such assets to maturity.

26
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

4. Loans Receivable
   ----------------

Loans receivable are stated at unpaid principal  balances less the allowance for
loan losses and net deferred loan  origination  fees and  unamortized  premiums.
Loan origination  fees and unamortized  premiums on mortgage loans are amortized
to income using the interest  method over the  remaining  period to  contractual
maturity, adjusted for actual prepayments.

Management's  periodic  evaluation of the adequacy of the loan loss allowance is
based on the Bank's historical loss experience,  known and inherent risks in the
portfolio,  adverse  situations that may affect the borrower's ability to repay,
the  estimated  value  of  any  underlying   collateral  and  current   economic
conditions.  Actual losses may be higher or lower than historical trends,  which
vary.  The  allowance  for loan  losses is  increased  by  charges to income and
decreased by charge-offs (net of recoveries).

The Bank  provides an allowance  for accrued but  uncollected  interest when the
loan becomes more than ninety days past due or is  identified  as impaired.  The
allowance is  established  by a charge to interest  income equal to all interest
previously  accrued,  and income is  subsequently  recognized only to the extent
that cash payments are received until, in management's  judgment, the borrower's
ability to make periodic interest and principal  payments is no longer impaired,
in which case the loan is returned to accrual status.

The Corporation  accounts for loans in accordance with SFAS No. 114,  Accounting
by Creditors for Impairment of a Loan, as amended by SFAS No. 118, Accounting by
Creditors for Impairment of a Loan - Income Recognition and Disclosures.

5. Premises and Equipment
   ----------------------

Land is carried at cost.  Buildings  and  furniture,  fixtures and equipment are
carried at cost less accumulated  depreciation.  Depreciation is provided by the
straight-line method over the estimated useful lives of the assets.

The  Corporation  accounts for impairment of assets in accordance  with SFAS No.
121,  Accounting  for the  Impairment  of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed of, which  provides  guidance on when to recognize and how
to measure  impairment  losses of  long-lived  assets and  certain  identifiable
intangibles,  and how to value long-lived  assets to be disposed of. No impaired
assets existed at December 31, 1999 and 1998.

6. Goodwill and Other Intangible Assets
   ------------------------------------

In 1996, the Bank acquired  three Mercer County,  New Jersey offices and related
deposits of Cenlar  Federal  Savings Bank.  The Bank assumed  $137.6  million in
deposits in exchange for $126.5 million in cash. As a result of the acquisition,
the Bank recorded  core deposit  intangible of $2.9 million and goodwill of $6.6
million.

The core deposit intangible  acquired is being amortized on an accelerated basis
over 10 years. The goodwill acquired is being amortized on a straight-line basis
over 15  years.  Amortization  expense  for  1999,  1998 and 1997 was  $819,000,
$677,000 and $957,000, respectively.

7. Real Estate Held for Investment
   -------------------------------

Real estate held for investment is carried at the lower of cost or market value.

8. Transfers of Financial Assets
   -----------------------------

The Corporation accounts for the transfer of financial assets in accordance with
SFAS No. 125,  Accounting  for Transfers  and Servicing of Financial  Assets and
Extinguishments  of  Liabilities,  as amended by SFAS No.  127,  Deferral of the
Effective  Date of Certain  Provisions  of SFAS No. 125.  SFAS No. 125 applies a
control-oriented,  financial  components  approach to financial  asset  transfer
transactions whereby the Corporation: (1) recognizes the financial and servicing
assets  it  controls  and the  liabilities  it has  incurred;  (2)  derecognizes
financial  assets  when  control  has  been  surrendered;  and (3)  derecognizes
liabilities once they are extinguished.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 27
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

Under SFAS No. 125,  control is considered to have been surrendered only if: (i)
the transferred assets have been isolated from the transferor and its creditors,
even in bankruptcy or other  receivership;  (ii) the transferee has the right to
pledge or exchange the  transferred  assets or is a  qualifying  special-purpose
entity, and the holders of beneficial interests in that entity have the right to
pledge or exchange those  interests;  and (iii) the transferor does not maintain
effective  control over the  transferred  assets through an agreement which both
entitles  and  obligates  it to  repurchase  or  redeem  those  assets  prior to
maturity,  or through an agreement  which  entitles it to  repurchase  or redeem
those  assets if they were not  readily  obtainable  elsewhere.  If any of these
conditions are not met, the  Corporation  accounts for the transfer as a secured
borrowing.

9. Benefit Plans
   -------------

The Corporation has established an Employee Stock Ownership Plan (ESOP) covering
eligible  employees  with six months of  service,  as  defined by the ESOP.  The
Corporation  accounts for the ESOP in accordance with the American  Institute of
Certified  Public  Accountants'  Statement  of Position  (SOP) 93-6,  Employers'
Accounting for Employee Stock Ownership Plans. SOP 93-6 addresses the accounting
for shares of stock issued to employees by an ESOP.  SOP 93-6  requires that the
employer  record  compensation  expense in the amount equal to the fair value of
shares  committed to be released  from the ESOP to employees.  In addition,  the
Corporation  established a Management  Stock Bonus Plan (MSBP) for directors and
key personnel.

The Corporation  accounts for  stock-based  compensation in accordance with SFAS
No.  123,  Accounting  for  Stock-Based  Compensation,  which  contains  a  fair
value-based method for valuing  stock-based  compensation that entities may use,
which  measures  compensation  cost at the grant date based on the fair value of
the award.  Compensation is then  recognized  over the service period,  which is
usually the vesting  period.  Alternatively,  the standard  permits  entities to
continue  accounting  for employee stock options and similar  instruments  under
Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees. Entities that continue to account for stock options using APB Opinion
No. 25 are required to make pro forma disclosures of net income and earnings per
share, as if the fair value-based  method of accounting  defined in SFAS No. 123
had been applied. The Corporation's  employee stock option plan is accounted for
under APB Opinion No. 25.

On January 1, 1998, the corporation adopted SFAS No. 132, Employers' Disclosures
about  Pensions  and  Other  Postretirement   Benefits.  SFAS  No.  132  revises
employers'  disclosures about pension and other postretirement benefit plans. It
eliminates certain disclosures and requires additional information about changes
in the benefit  obligation  and the fair values of plan  assets.  The  financial
statement  disclosures  have been revised to reflect the  provisions of SFAS No.
132.

10. Income Taxes
    ------------

The Corporation  accounts for income taxes under the liability  method specified
in SFAS No. 109,  Accounting  for Income  Taxes.  Under SFAS No.  109,  deferred
income taxes are recognized for the tax consequences of "temporary  differences"
by  applying  enacted   statutory  tax  rates  applicable  to  future  years  to
differences  between the financial  statement carrying amounts and the tax bases
of existing assets and  liabilities.  Under SFAS No. 109, the effect on deferred
taxes of a change  in tax rates is  recognized  in  income  in the  period  that
includes the enactment date.

11. Advertising Costs
    -----------------

The Corporation expenses advertising costs as incurred.

12. Earnings Per Share
    ------------------

The Corporation follows the provisions of SFAS No. 128, Earnings Per Share. SFAS
No. 128  eliminates  primary and fully  diluted  earnings per share and requires
presentation  of basic and diluted  earnings per share in  conjunction  with the
disclosure of the methodology  used in computing such earnings per share.  Basic
earnings  per  share  excludes  dilution  and is  computed  by  dividing  income
available  to  common   shareholders  by  the  weighted  average  common  shares
outstanding during the period. Diluted earnings per share takes into account the
potential  dilution that could occur if  securities or other  contracts to issue
common stock were exercised and converted into common stock.

28
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

13. Comprehensive Income

On  January  1,  1998,  the   Corporation   adopted  SFAS  No.  130,   Reporting
Comprehensive  Income.  SFAS 130  establishes  standards  to  provide  prominent
disclosure of comprehensive income items.  Comprehensive income is the change in
equity of a business  enterprise  during a period  from  transactions  and other
events  and  circumstances  from  non-owner  sources.  The  Corporation's  other
comprehensive  income consists of net unrealized  gains and losses on investment
securities available for sale.  Comprehensive income for 1999, 1998 and 1997 was
$1,183,000 and $4,023,000 and $5,170,000,  respectively. The components of other
comprehensive income (loss) are as follows (in thousands):
<TABLE>
<CAPTION>
                                                           December 31, 1999
                                                     -------------------------------
                                                     Before tax    Tax    Net of tax
                                                       amount    benefit    amount
                                                      ----------------------------
<S>                                                  <C>        <C>       <C>
Unrealized losses on securities
    Unrealized holding losses arising during period   $(4,927)   $ 1,688   $(3,239)
                                                      ----------------------------
    Other comprehensive loss, net                     $(4,927)   $ 1,688   $(3,239)
                                                      ============================
</TABLE>

<TABLE>
<CAPTION>
                                                            December 31, 1998
                                                                    Tax
                                                     Before tax   (expense) Net of tax
                                                        amount     benefit    amount
                                                        ----------------------------
<S>                                                    <C>        <C>        <C>
Unrealized losses on securities
    Unrealized holding losses arising during period     $ 324      $(126)     $ 198
Reclassification adjustment for gains realized
    in net income                                        (349)       136       (213)
                                                        ---------------------------
Other comprehensive income, net                         $ (25)     $  10      $ (15)
                                                        ===========================
</TABLE>

<TABLE>
<CAPTION>
                                                             December 31, 1997
                                                                    Tax
                                                     Before tax   (expense)   Net of tax
                                                       amount      benefit      amount
                                                       -------------------------------
<S>                                                    <C>         <C>         <C>
Unrealized gains on securities
    Unrealized holding gains arising during period      $ 892       $(348)      $ 544
Reclassification adjustment for gains realized
    in net income                                        (407)        159        (248)
                                                        -----------------------------
Other comprehensive income, net                         $(485)      $(189)      $ 296
                                                        =============================
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 29
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued


14. Segment Reporting
    -----------------

On January 1, 1998,  the  Corporation  adopted SFAS No. 131,  Disclosures  about
Segments of an Enterprise  and Related  Information.  SFAS No. 131 redefines how
operating segments are determined and requires  disclosures of certain financial
and descriptive information about a company's operating segments. Management has
determined  that,  under current  conditions,  the  Corporation  will report one
business segment.

15. Derivatives
    -----------

In June 1998, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
133,  Accounting for Derivative  Instruments and Hedging Activity.  SFAS No. 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including certain derivative  instruments  imbedded in other contracts,  and for
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those instruments at fair value. If certain conditions are met, a derivative may
be  specifically  designated as a hedge.  The accounting for changes in the fair
value of a derivative  instrument (gains and losses) depends on the intended use
of the derivative and resulting  designation.  SFAS No. 133 is effective for all
fiscal  quarters  of  fiscal  years  beginning  after  June  15,  1999.  Earlier
application  is permitted  only as of the  beginning of any fiscal  quarter.  On
October 1, 1998,  the  Corporation  adopted  SFAS No. 133.  Concurrent  with the
adoption, the Corporation transferred $23,198,000 of mortgage-backed  securities
from the held to  maturity  category  to the  available  for sale  category  and
recorded  $349,000,   net  of  taxes,  of  unrealized  holding  gains  in  other
comprehensive   income.   The  Corporation  also   transferred   $19,671,000  of
mortgage-backed  securities  to the trading  category  and reported a cumulative
effect  adjustment  of $208,000,  net of taxes,  resulting  from the  accounting
change.

16.  Reclassifications
     -----------------

Certain  prior year  amounts  have been  reclassified  to conform to the current
period presentation.

NOTE B - CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of the following (in thousands):

                                                               December 31,
                                                              1999      1998
                                                            -----------------

Cash and due from banks                                     $11,578   $25,509
Interest-bearing deposits in other financial institutions     5,037    16,444
Federal funds sold                                              100       750
                                                            -----------------
                                                            $16,715   $42,703
                                                            =================

30
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE C - SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL

The Bank  enters  into  purchases  of  securities  under  agreements  to  resell
substantially  identical  securities.   There  were  no  outstanding  securities
purchased under agreements to resell at December 31, 1999 or 1998.

The amounts advanced under these agreements  represent  short-term loans and are
reflected as a receivable in the consolidated  statements of financial position.
The securities underlying the agreements are book-entry  securities.  During the
period,  the securities  were delivered by appropriate  entry into a third-party
custodian's  account designated by the Bank under a written custodial  agreement
that explicitly  recognizes the Bank's  interest in the  securities.  Securities
purchased  under  agreements  to resell  averaged  $1.4 million and $3.6 million
during 1999 and 1998,  respectively,  and the maximum amounts outstanding at any
month-end   during  1999  and  1998,   was  $10.3  million  and  $10.0  million,
respectively.

NOTE D - INVESTMENT AND MORTGAGE-BACKED SECURITIES

The amortized cost,  gross  unrealized  gains and losses,  and estimated  market
value of the Corporation's investment and mortgage-backed securities at December
31, 1999 and 1998, are summarized as follows (in thousands):
<TABLE>
<CAPTION>
                                                         December 31, 1999
                                                        Gross        Gross        Estimated
                                            Amortized unrealized    unrealized     market
                                               cost     gains        losses        value
                                           -----------------------------------------------
<S>                                       <C>         <C>          <C>          <C>
Investment securities held to maturity
    U.S Government and federal agencies    $  57,455   $      12    $  (1,967)   $  55,500
    State and political subdivisions           4,284          22         (138)       4,168
    Corporate debt securities                  5,021          --         (151)       4,870
                                           -----------------------------------------------
                                              66,760          34       (2,256)      64,538
Mortgage-backed securities
    held to maturity                         159,888         159       (5,859)     154,188
                                           -----------------------------------------------
                                           $ 226,648   $     193    $  (8,115)   $ 218,726
                                           ===============================================
Investment securities available for sale
    U.S. Government and federal agencies   $  11,994   $      --    $    (436)   $  11,558
    State and political subdivisions           3,783          --          (87)       3,696
    Corporate debt securities                  6,053          --         (220)       5,833
    Mutual funds                                 500          --           (7)         493
    Other                                        500          --         (150)         350
                                           -----------------------------------------------
                                              22,830          --         (900)      21,930
Mortgage-backed securities
    available for sale                       136,291          16       (3,792)     132,515
                                           -----------------------------------------------
                                           $ 159,121   $      16    $  (4,692)   $ 154,445
                                           ===============================================
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 31
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE D - INVESTMENT AND MORTGAGE-BACKED SECURITIES - Continued
<TABLE>
<CAPTION>
                                                         December 31, 1998
                                                        Gross        Gross        Estimated
                                            Amortized unrealized    unrealized     market
                                               cost     gains        losses        value
                                           -------------------------------------------------
<S>                                       <C>         <C>          <C>          <C>
Investment securities held to maturity
    U.S Government and federal agencies    $  73,612   $     197    $     (62)   $  73,747
    State and political subdivisions           4,283          78           --        4,361
    Corporate debt securities                  3,000          --          (14)       2,986
                                           -------------------------------------------------
                                              80,895         275          (76)      81,094
Mortgage-backed securities
    held to maturity                         180,964       1,937         (341)     182,560
                                           -------------------------------------------------
                                           $ 261,859   $   2,212    $    (417)   $ 263,654
                                           ===============================================
Investment securities available for sale
    U.S. Government and federal agencies   $   8,000   $      45    $      --    $   8,045
    Mutual funds                                 500          --           (3)         497
    Other                                        500          --           --          500
                                           -------------------------------------------------
                                               9,000          45           (3)       9,042
Mortgage-backed securities
    available for sale                        75,075         316         (106)      75,285
                                           -------------------------------------------------
                                           $  84,075   $     361    $    (109)   $ (84,327)
                                           ===============================================
</TABLE>


Gross  realized  gains were $-0- and  $349,000  and $407,000 for the years ended
December 31, 1999,  1998 and 1997,  respectively.  These gains resulted from the
sale of investment and mortgage-backed securities of $3.1 million, $37.4 million
and  $22.1  million  for the  years  ended  December  31,  1999,  1998 and 1997,
respectively.

The amortized cost and estimated market value of investment and  mortgage-backed
securities, by contractual maturity, are shown below.
<TABLE>
<CAPTION>

                                                       December 31, 1999
                                              Held to maturity     Available for sale
                                           -------------------------------------------
                                                      Estimated              Estimated
                                            Amortized   market    Amortized    market
                                               cost     value        cost      value
                                           -------------------------------------------
<S>                                        <C>        <C>       <C>         <C>
Investment securities
    Due in one year or less                 $  5,389   $  5,402  $   1,000   $    843
    Due after one year through five years     48,012     46,415     16,047     15,465
    Due after five years through 10 years     11,090     10,531      2,000      1,926
    Due after ten years                        2,269      2,190      3,783      3,696
                                           ------------------------------------------
                                              66,760     64,538     22,830     21,930
    Mortgage-backed securities               159,888    154,188    136,291    132,515
                                           ------------------------------------------
                                            $226,648   $218,726  $ 159,121   $154,445
                                           ==========================================
</TABLE>

32
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE D - INVESTMENT AND MORTGAGE-BACKED SECURITIES - Continued

<TABLE>
<CAPTION>
                                                            December 31, 1998
                                                 -----------------------------------------
                                                   Held to maturity     Available for sale
                                                 -----------------------------------------
                                                           Estimated              Estimated
                                                 Amortized   market    Amortized    market
                                                    cost     value        cost      value
                                                 -----------------------------------------
<S>                                             <C>        <C>       <C>         <C>
Investment securities
         Due in one year or less                 $ 32,829   $ 32,781   $  1,000   $    997
         Due after one year through five years     23,961     24,085      8,000      8,045
         Due after five years through 10 years     19,077     19,106         --         --
         Due after 10 years                         5,028      5,122         --         --
                                                 -----------------------------------------
                                                   80,895     81,094      9,000      9,042
Mortgage-backed securities                        180,964    182,560     75,075     75,285
                                                 -----------------------------------------
                                                 $261,859   $263,654   $ 84,075   $ 84,327
                                                 =========================================
</TABLE>

The amortized cost,  gross  unrealized  gains and losses,  and estimated  market
value of mortgage-backed securities, by issuer, are summarized as follows:
<TABLE>
<CAPTION>

                                                              December 31, 1999
                                                               Gross      Gross     Estimated
                                                  Amortized  unrealized  unrealized    market
                                                     cost      gains       losses      value
                                                 --------------------------------------------
<S>                                              <C>         <C>        <C>         <C>
Mortgage-backed securities held to maturity
         FHLMC certificates                       $  52,625   $     94   $ (1,742)   $ 50,977
         FNMA certificates                           24,983         28     (1,066)     23,945
         GNMA certificates                           46,651         37     (2,011)     44,677
         Real estate mortgage investment conduit     35,271         --     (1,036)     34,235
         Other mortgage-backed securities               358         --         (4)        354
                                                 --------------------------------------------
                                                  $ 159,888   $    159   $ (5,859)   $154,188
                                                  ===========================================

Mortgage-backed securities available for sale
         FHLMC certificates                       $   7,331   $      5   $   (103)   $  7,233
         FNMA certificates                           29,780         10     (1,827)     27,963
         GNMA certificates                            8,759         --       (421)      8,338
         Real estate mortgage investment conduit     90,421          1     (1,441)     88,981
                                                 --------------------------------------------
                                                  $ 136,291   $     16   $ (3,792)   $132,515
                                                 ============================================
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 33
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE D - INVESTMENT AND MORTGAGE-BACKED SECURITIES - Continued

<TABLE>
<CAPTION>

                                                                December 31, 1998
                                                    ----------------------------------------------
                                                                 Gross      Gross       Estimated
                                                    Amortized  unrealized  unrealized      market
                                                       cost      gains       losses        value
                                                   -----------------------------------------------
<S>                                               <C>         <C>          <C>          <C>
Mortgage-backed securities held to maturity
         FHLMC certificates                        $  47,239   $   1,172    $      (7)   $  48,404
         FNMA certificates                            12,726         143          (13)      12,856
         GNMA certificates                            56,318         474           --       56,792
         Real estate mortgage investment conduit      64,180         148         (312)      64,016
         Other mortgage-backed securities                501          --           (9)         492
                                                   -----------------------------------------------
                                                   $ 180,964   $   1,937    $    (341)   $ 182,560
                                                   ===============================================

Mortgage-backed securities available for sale
         FHLMC certificates                        $  13,110   $     106    $      (2)   $  13,214
         FNMA certificates                            32,119          81          (22)      32,178
         GNMA certificates                            10,194          90           --       10,284
         Real estate mortgage investment conduit      19,652          39          (82)      19,609
                                                   -----------------------------------------------
                                                   $  75,075   $     316    $    (106)   $  75,285
                                                   ===============================================
</TABLE>

Investment  securities having an aggregate  amortized cost of approximately $5.0
million and $5.0 million were pledged to secure public  deposits at December 31,
1999 and 1998, respectively.

There were no  securities  held other than U.S.  Government  and agencies from a
single issuer that represented more than 10% of stockholders' equity.


NOTE E - LOANS RECEIVABLE

Loans receivable are summarized as follows (in thousands):
<TABLE>
<CAPTION>

                                                                                December 31,
                                                                              1999       1998
                                                                            -------------------
<S>                                                                        <C>        <C>
First mortgage loans (principally conventional)
         Secured by one-to-four family residences                           $168,057   $152,819
         Secured by other non-residential properties                          65,346     55,208
         Construction loans                                                   12,074      5,352
                                                                            -------------------
                                                                             245,477    213,379
         Less net deferred loan origination fees and unamortized premiums         99         67
                                                                            -------------------
               Total first mortgage loans                                   $245,378   $213,312
                                                                            ===================
</TABLE>

34
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Continued

                                                    December 31,
                                                  1999        1998
                                               ---------------------
Consumer and other loans
         Commercial                            $   9,339   $   6,666
         Home equity and second mortgage          16,816      12,995
         Leases                                    3,195       2,305
         Other                                    14,945       7,521
                                               ---------------------
                                                  44,295      29,487
Unearned premiums (discount)                         223         (49)
                                               ---------------------
              Total consumer and other loans      44,518      29,438

Less allowance for loan losses                     1,917       1,909
                                               ---------------------
              Total loans receivable           $ 287,979   $ 240,841
                                               =====================

Activity in the allowance for loan losses is summarized as follows:

                                        December 31,
                                 1999       1998       1997
                               -----------------------------
Balance at beginning of year   $ 1,909    $ 2,029    $ 1,806
Provision charged to income        300         60        397
Charge-offs, net                  (292)      (180)      (174)
                               -----------------------------
Balance at end of year         $ 1,917    $ 1,909    $ 2,029
                               =============================

Non-performing  loans, which include  non-accrual loans for which the accrual of
interest has been  discontinued and loan balances past due over 90 days that are
not on a non-accrual  status but that management expects will eventually be paid
in full,  totalled  approximately  $1.3 million and $1.6 million at December 31,
1999,  and 1998,  respectively.  Interest  income that would have been  recorded
under the  original  terms of such  loans  totalled  approximately  $70,000  and
$43,000  and  $19,000  for the years ended  December  31,  1999,  1998 and 1997,
respectively.  No interest income has been  recognized on non-accrual  loans for
any of the periods presented.

The  Corporation  accounts for loans in accordance with SFAS No. 114, as amended
by SFAS No. 118. SFAS No. 114 requires that a creditor measure  impairment based
on the present  value of expected  future  cash flows  discounted  at the loan's
effective  interest rate, except that as a practical  expedient,  a creditor may
measure  impairment based on a loan's observable market price, or the fair value
of the  collateral  if the  loan  is  collateral  dependent.  Regardless  of the
measurement  method, a creditor must measure  impairment based on the fair value
of the collateral  when the creditor  determines  that  foreclosure is probable.
SFAS No. 118 allows creditors to use existing  methods for recognizing  interest
income on impaired loans.

The Bank  identifies a loan as impaired  when it is probable  that  interest and
principal will not be collected  according to the contractual  terms of the loan
agreement.  The  accrual  of  interest  is  discontinued  on such loans and cash
payments received are applied to reduce principal.

Loan  impairment  is measured by estimating  the expected  future cash flows and
discounting  them at the  respective  effective  interest rate or by valuing the
underlying  collateral.  An allowance for credit losses has been established for
all loans identified as impaired.


                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 35
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE E - LOANS RECEIVABLE - Continued

The  Bank  has no  concentration  of  loans  to  borrowers  engaged  in  similar
activities  which  exceeded 10% of loans at December  31, 1999 and 1998.  In the
ordinary  course of business,  the Bank has granted  loans to certain  executive
officers, directors and their related interests. Related party loans are made on
substantially  the same  terms as those  prevailing  at the time for  comparable
transactions with unrelated persons and do not involve more than the normal risk
of collectibility.  The aggregate dollar amount of these loans was approximately
$368,000 and $385,000 at December 31, 1999 and 1998, respectively.  For the year
ended  December 31, 1999,  principal  repayments of  approximately  $17,000 were
received and no funds were disbursed to executive  officers,  directors or their
related interests.

NOTE F - LOAN SERVICING

Mortgage  loans  serviced  for  others  are  not  included  in the  accompanying
consolidated statements of financial position.

The unpaid  principal  balances  of these  loans are  summarized  as follows (in
thousands):

                                       December 31,
                                       1999      1998
                                     -----------------
Mortgage loan servicing portfolios
         FHLMC                       $11,944   $15,116
         Other investors               3,933     6,103
                                     -----------------
                                     $15,877   $21,219
                                     =================

Custodial  balances  maintained in connection  with the foregoing loan servicing
totalled  approximately  $437,000  and  $408,000 at December  31, 1999 and 1998,
respectively. The net servicing revenue on mortgage loans serviced for others is
immaterial for all periods presented.

NOTE G - PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows (in thousands):


                                          Estimated          December 31,
                                         useful lives       1999      1998
                                         ----------------------------------
Buildings                                  30 years      $  5,723   $ 5,906
Leasehold improvements                      5 years         1,004       709
Furniture, fixtures and equipment         3-7 years         7,077     6,436
                                                         ------------------
                                                           13,804    13,051
Less accumulated depreciation                               8,128     7,293
                                                         ------------------
                                                            5,676     5,758
Land                                                        3,501     3,259
                                                         ------------------
                                                         $  9,177   $ 9,017
                                                         ==================


36
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE H - DEPOSITS

         Deposits are summarized as follows (in thousands):

                                             December 31,
        Deposit type                       1999        1998
- -------------------------------------------------------------
Demand                                   $  7,033   $  6,231
NOW                                        45,804     44,971
Money Market                               32,793     32,556
Passbook savings - fixed rate             123,033    122,213
Passbook savings - adjustable rate         36,457     43,651
                                         -------------------
         Total demand, transaction and
         passbook deposits                245,120    249,622
Certificates of deposit                   156,578    189,291
                                         -------------------
                                         $401,698   $438,913
                                         ===================

The aggregate  amount of certificates of deposit with a minimum  denomination of
$100,000 was approximately  $12.2 million and $13.3 million at December 31, 1999
and 1998, respectively.

At December 31, 1999,  scheduled  maturities of  certificates  of deposit are as
follows:

                              Year ending December 31,
         2000       2001     2002     2003    2004     Thereafter        Total
         ----------------------------------------------------------------------
         $90,669   $52,701  $5,749   $5,694  $1,387    $      378      $156,578
         ======================================================================

NOTE I - ADVANCES FROM THE FEDERAL HOME LOAN BANK

Advances  from  the  Federal  Home  Loan  Bank  consist  of  the  following  (in
thousands):

                                             December 31,
                                  1999                       1998
         -----------------------------------------------------------------------
         Contractual                 Weighted                     Weighted
         maturity date     Amount  average rate        Amount    average rate
         -----------------------------------------------------------------------
         1999             $     -         -%          $ 30,000      6.05%
         2000              35,174      5.53             25,000      6.13
         2001               5,000      6.52                  -         -
         2002              10,000      4.85                  -         -
         2003              20,000      5.60             20,000      5.60
         2004              45,000      5.03                  -         -
         2005              15,000      5.35             15,000      5.35
         2006              20,000      5.15                  -         -
         2008              70,000      5.62             70,000      5.62
         2009              25,000      4.86                  -         -
         2010               3,359      6.70              3,359      6.70
                         --------                    ---------
                         $248,533      5.77          $163,359       6.03
                         ========                    ========

The  advances  are  collateralized  by Federal  Home Loan Bank stock and certain
first mortgage loans and mortgage-backed  securities.  Unused lines of credit at
the Federal Home Loan Bank were $9.8 million at December 31, 1999.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 37
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE J - BENEFIT PLANS

The  Bank  maintains  a  401(k)  profit-sharing  plan  for  eligible  employees.
Participants may contribute up to 15% of pretax eligible compensation.  The Bank
makes  discretionary  matching  contributions  equal to 100% of the  first  $600
deferred. Contributions to the 401(k) plan totaled $40,000, $43,000, and $44,000
in 1999, 1998 and 1999, respectively.

The  Bank  has  a   non-contributory   defined  benefit  pension  plan  covering
substantially all full-time employees meeting certain eligibility  requirements.
The  benefits  are based on each  employee's  years of  service  and an  average
earnings formula. An employee becomes fully vested upon completion of five years
of qualifying  service.  It is the policy of the Bank to fund the maximum amount
allowable  under the individual  aggregate cost method to the extent  deductible
under existing federal income tax regulations.

The  following  table sets forth the pension  plan's  funded  status and amounts
recognized in the  consolidated  statements  of financial  position at the dates
indicated (in thousands).

                                                              December 31,
                                                          --------------------
                                                            1999        1998
                                                          --------------------
Change in benefit obligation
         Benefit obligation at beginning of year          $ 3,132     $ 2,609
         Service cost                                          46          62
         Interest cost                                        203         201
         Actuarial gain (loss)                               (394)        250
         Increase due to plan amendments                       --         171
         Benefits paid                                        (89)       (161)
                                                          --------------------
         Benefits obligation at end of year               $ 2,898     $ 3,132
                                                          ===================
Change in plan assets
         Fair value of plan assets at beginning of year   $ 1,961     $ 1,762
         Actual return on plan assets                          41         (50)
         Employer contribution                                 69         410
         Benefits paid                                        (89)       (161)
                                                          --------------------
         Fair value of plan assets at end of year         $ 2,382     $ 1,961
                                                          ===================
Funded status
         Unfunded accumulated benefits                    $  (516)     (1,171)
         Unrecognized transition obligation                    25          31
         Unrecognized net actuarial loss (gain)               (59)        201
         Unrecognized prior service cost                      305         543
                                                          --------------------
         Prepaid (accrued) benefit cost                   $  (245)    $  (396)
                                                          ===================
<TABLE>
<CAPTION>
                                                             1999        1998        1997
                                                            ------------------------------
<S>                                                         <C>         <C>         <C>
Weighted-average assumptions as of December 31
         Discount rate                                       6.50%       7.25%       6.00%
         Expected return on plan assets                      8.00        8.00        8.00
         Rate of compensation increase                       4.00        4.00        6.00

Components of net periodic benefit cost
         Service cost                                     $    47     $    62     $   157
         Interest cost                                        203         201         160
         Expected return on plan assets                      (176)       (157)       (116)
         Amortization of prior service cost                    65          52          52
                                                          -------------------------------
         Net periodic benefit cost                        $   139     $   158     $   253
                                                          ===============================
38
</TABLE>
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE J - BENEFIT PLANS - Continued

The Corporation also maintains the following benefit plans:

1.  Employee Stock Ownership Plan
    -----------------------------

In 1994, the Corporation  established an internally  leveraged ESOP for eligible
employees who have  completed six months of service with the  Corporation or its
subsidiaries.  The ESOP borrowed $4.2 million from the  Corporation  to purchase
423,200 newly issued shares of common stock. The Corporation makes discretionary
contributions  to the ESOP in order to service the ESOP's  debt.  Any  dividends
received by the ESOP will be used to pay debt service. The ESOP shares initially
were  pledged as  collateral  for its debt.  As the debt is  repaid,  shares are
released from  collateral  and allocated to  qualifying  employees  based on the
proportion of debt service paid in the year.  The  Corporation  accounts for its
ESOP in accordance with SOP 93-6. Accordingly,  the debt of the ESOP is recorded
as debt and the shares  pledged as  collateral  are  reported as  unearned  ESOP
shares in the  consolidated  statements  of  financial  position.  As shares are
released from collateral,  the Corporation reports compensation expense equal to
the current market price of the shares, and the allocated shares are included in
outstanding shares for earnings per share  computations.  Dividends on allocated
ESOP shares are  recorded as a reduction  of  retained  earnings;  dividends  on
unallocated  ESOP  shares  are  recorded  as a  reduction  of debt  and  accrued
interest. ESOP compensation expense was $151,000, $288,000 and $351,000 in 1999,
1998 and 1997, respectively.

                                       1999        1998
                                  -----------------------
Allocated shares                     122,000      119,500
Unreleased shares                    276,600      288,800
                                  -----------------------

         Total ESOP shares           398,600      408,300
                                  =======================

Fair value of unreleased shares   $3,665,000   $4,981,800
                                  =======================

2.  Management Stock Bonus Plan
    ---------------------------

The  Board  of  Directors  also  adopted  a  MSBP  which  was  approved  by  the
Corporation's  stockholders  on October 13, 1994.  The MSBP  provides that up to
211,600  shares of common stock may be granted,  at the discretion of the Board,
to directors  and key officers at no cost to the  individuals.  The  Corporation
granted 178,292 shares on November 18, 1994, 24,000 shares on December 18, 1995,
and 9,308 shares on December 15, 1997, in the form of  restricted  stock payable
over five years from the date of grant.  The recipients of the restricted  stock
are entitled to all voting and other stockholder rights, except that the shares,
while  restricted,  may not be sold,  pledged or  otherwise  disposed of and are
required to be held in escrow. In the event the recipient terminates association
with the  Corporation  for  reasons  other than death,  disability  or change in
control,  the  recipient  forfeits  all  rights to the  allocated  shares  under
restriction  which are cancelled and revert to the  Corporation  for  reissuance
under the plan.  Shares  acquired by MSBP of $2.1 million  were  recorded at the
date of award based on the market value of shares  acquired by the  Corporation.
Shares  acquired  by the  MSBP,  which  are  shown as a  separate  component  of
stockholders'  equity, are being amortized to expense over the five-year vesting
period;  $430,000,  $460,000 and $458,000 was amortized to expense in 1999, 1998
and 1997, respectively.  At December 31, 1998, there were no shares reserved for
future grants under the plan.

3.  Stock Option Plans
    ------------------

The Corporation has fixed stock option plans accounted for under APB Opinion No.
25 and related interpretations. The plans allow the Corporation to grant options
to  employees  and  directors  for up to  794,000  shares of common  stock.  The
options,  which have a term of 10 years when issued,  vest either immediately or
over a three to five year period.  The exercise  price of each option equals the
market price of the  Corporation's  stock on the date of grant. Had compensation
cost for the plans  been  determined  based on the fair  value of options at the
grant  dates  consistent  with  the  method  of SFAS  No.  123,  Accounting  for
Stock-Based  Compensation,  the  Corporation's net income and earnings per share
would have been  reduced to the pro forma  amounts  indicated  on the  following
page.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 39
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE J - BENEFIT PLANS - Continued


                                     1999      1998      1997
                                    --------------------------
         Net income (in thousands)
                  As reported       $4,422    $4,038    $4,874
                  Pro forma         $4,243    $3,885    $4,726

         Basic earnings per share
                  As reported       $1.60     $1.39     $1.33
                  Pro forma         $1.53     $1.34     $1.29

         Diluted earnings per share
                  As reported       $1.52     $1.26     $1.25
                  Pro forma         $1.46     $1.21     $1.21


These pro forma amounts may not be representative of future disclosures  because
they do not take into  effect  the pro forma  compensation  expense  related  to
grants before 1995.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions  used for grants in 1999,  1998 and 1997,  respectively:  a dividend
yield of 3.73%,  0% and 0%; expected  volatility of 30%, 34% and 21%,  risk-free
interest rate of 5.87%, 5.25% and 6.4%; and expected lives of six, five and five
years for all options.

A summary of the status of the  Corporation's  fixed  stock  option  plans as of
December 31, 1999,  and changes for each of the years in the  three-year  period
then ended was as follows:
<TABLE>
<CAPTION>
                                                    1999                      1998                 1997
                                            --------------------------------------------------------------------
                                                            Weighted              Weighted             Weighted
                                                            average               average              average
                                             Number         exercise    Number    exercise   Number    exercise
                                               of           price per     of      price per    of      price per
                                             shares           share     shares      share    shares    share
                                             -------------------------------------------------------------------
<S>                                        <C>              <C>      <C>          <C>      <C>         <C>
         Outstanding at beginning of year   696,019          $13.24    695,875     $13.08    551,833    $12.06
         Options granted                     17,515           16.31     13,325      22.46    170,155     16.62
         Options exercised                   (9,650)          13.00    (10,486)     12.85     (5,915)    11.50
         Options forfeited                   (6,017)          20.24     (2,695)     15.78    (20,198)    16.50
                                            -------                    -------               -------
         Outstanding at end of year         697,867          $13.26    696,019     $13.24    695,875    $13.08
                                            =======                    =======               =======

         Options exercisable at year-end    578,917                    524,813               478,919
                                            =======                    =======               =======
         Weighted average fair value of
           options granted during year     $   4.57                   $   8.72              $   5.42

</TABLE>

40
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE J - BENEFIT PLANS - Continued

The following table summarizes  information  about stock options  outstanding at
December 31, 1999:
<TABLE>
<CAPTION>
                           Options outstanding                         Options exercisable
         ------------------------------------------------------------------------------------------

                                              Weighted
                                 Number       average        Weighted      Number         Weighted
                              outstanding at  remaining      average     exercisable at   average
         Range of exercise    December 31,   contractual     exercise     December 31,    exercise
              prices             1999        life (years)     price          1999          price
         ------------------------------------------------------------------------------------------

<S>     <C>                    <C>           <C>              <C>          <C>            <C>
         $11.50 to $17.25       675,423       5.5 years        $   13.00    574,038        $12.42
         $18.00 to $19.25        17,194       8.5 years            19.00      3,829         18.53
         $26.00 to $27.88         5,250       8.3 years            27.90      1,050         27.90
</TABLE>


Total compensation cost recognized for stock-based employee  compensation awards
was  approximately  $117,000,  $116,000  and  $99,000  for 1999,  1998 and 1997,
respectively.


NOTE K - INCOME TAXES

The components of income tax expense are summarized as follows (in thousands):

                                            Year ended December 31,
                                           1999      1998       1997
                                         ----------------------------
Federal
         Current                         $ 2,254   $ 2,162    $ 2,420
         Deferred                             99      (152)      (233)
                                         ----------------------------
                                           2,353     2,010      2,187

State and local - current                     33       297        395
                                         ----------------------------
Continuing operations                      2,386     2,307      2,582

Cumulative effect of accounting change        --       125         --
                                         ----------------------------
Income tax provision                     $ 2,386   $ 2,432    $ 2,582
                                         ============================


The  Corporation's  effective  income tax rate was different  than the statutory
federal income tax rate as follows:
<TABLE>
<CAPTION>
                                                             Year ended December 31,
                                                          1999       1998           1997
                                                        ---------------------------------
<S>                                                      <C>        <C>            <C>
Statutory federal income tax                              34.0%      34.0%          34.0%
Increase (decrease) resulting from
                  Tax-exempt income                       (5.1)      (3.6)          (1.8)
                  State tax, net of federal benefit        0.3        3.1            3.5
                  Other                                    5.9        6.1           (1.1)
                                                        ---------------------------------
                                                          35.1%      39.6%          34.6
                                                        =================================

</TABLE>


                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 41
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE K - INCOME TAXES - Continued

Deferred  taxes are  included in the  accompanying  consolidated  statements  of
financial  position at December 31, 1999 and 1998, for the estimated  future tax
effects of  differences  between the financial  statement and federal income tax
bases of assets and liabilities according to the provisions of currently enacted
tax laws.  No valuation  allowance was recorded  against  deferred tax assets at
December 31, 1999 and 1998. The Corporation's net deferred tax asset at December
31, 1999 and 1998, was composed of the following:

                                                      December 31,
                                                     1999     1998
                                                   ---------------
Deferred tax assets
Deferred loan origination fees                     $   83   $  107
Deferred compensation                                 288      176
Allowance for loan losses, net                        202       79
Amortization                                          290      226
Unrealized loss on securities available for sale    1,590       --
Other                                                  --        3
                                                   ---------------
                                                    2,453      591
                                                   ---------------
Deferred tax liabilities
Accrued pension expense                               391       20
Unrealized gain on securities available for sale       --       98
                                                   ---------------
                                                      391      118
                                                   ---------------
Deferred tax asset                                 $2,062   $  473
                                                   ===============

The  Corporation  files its income tax returns on the basis of a fiscal tax year
ending June 30.

The Bank,  is required,  beginning  in 1998,  to  recapture  approximately  $2.4
million of its total tax bad debt  reserve of  approximately  $8.1  million into
taxable  income  over a six-year  period.  Deferred  tax  liabilities  have been
accrued in respect of the amount of the reserve to be recaptured.

The Bank is not required to recapture  approximately $5.7 million of its tax bad
debt reserve,  attributable to bad debt deductions taken by it prior to 1988, as
long as the Bank  continues to operate as a bank under  federal tax law and does
not use the reserve for any other purpose.  In accordance with SFAS No. 109, the
Bank has not recorded any deferred tax  liability on this portion of its tax bad
debt reserve.  The tax that would be paid were the Bank  ultimately  required to
recapture  that  portion of the  reserve,  would  amount to  approximately  $1.9
million.



42
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE L - REGULATORY MATTERS

The Bank is subject to minimum regulatory  capital standards  promulgated by the
Office of Thrift Supervision (OTS). Failure to meet minimum capital requirements
can initiate certain mandatory - and possible additional discretionary - actions
by regulators  that, if undertaken,  could have a direct  material effect on the
Corporation's   consolidated   financial  statements.   Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective  action, the Bank
must meet specific capital guidelines that involve quantitative  measures of the
Bank's assets,  liabilities,  and certain  off-balance sheet items as calculated
under regulatory  accounting  practices.  The Corporation's  capital amounts and
classification are also subject to qualitative judgments by the regulators about
components,  risk weightings,  and other factors. Such minimum capital standards
generally require the maintenance of regulatory  capital sufficient to meet each
of three tests,  hereinafter described as the tangible capital requirement,  the
core capital  requirement and the risk-based capital  requirement.  The tangible
capital   requirement   provides  for  minimum   tangible  capital  (defined  as
stockholders' equity less all intangible assets) equal to 1.5% of adjusted total
assets. The core capital requirement provides for minimum core capital (tangible
capital  plus  certain  forms  of  supervisory  goodwill  and  other  qualifying
intangible assets) equal to 4% of adjusted total assets at December 31, 1999.

As of  December  31,  1999,  management  believes  that the Bank met all capital
adequacy requirements to which it was subject.

<TABLE>
<CAPTION>
                                                              Regulatory capital

                                                              December 31, 1999

                                      Tangible                Core                 Risk-based
                                       capital     Percent   capital      Percent    capital    Percent
                                       ----------------------------------------------------------------
                                                            (dollars in thousands)
<S>                                   <C>          <C>      <C>           <C>      <C>          <C>
Capital under generally accepted
accounting principles                  $45,246       6.26%   $45,246        6.26%   $45,246       13.33%

Unrealized (loss) on certain
available-for-sale securities            2,987       0.41      2,987        0.41      2,987        0.88

Goodwill and other intangible assets    (6,570)     (0.91)    (6,570)      (0.91)    (6,570)      (1.94)

Additional capital items
General valuation allowances -
limited                                     --         --         --          --      1,917        0.56
                                       ----------------------------------------------------------------
Regulatory capital computed             41,663       5.76     41,663        5.76     43,580       12.83

Minimum capital requirement             10,843       1.50     28,916        4.00     27,156        8.00
                                       ----------------------------------------------------------------
Regulatory capital - excess            $30,820       4.26%   $12,747        1.76%   $16,424        4.83%
                                       ================================================================
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 43
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE L - REGULATORY MATTERS - Continued
<TABLE>
<CAPTION>

                                                                  Regulatory capital
                                                                  December 31, 1998
                                        Tangible                  Core                 Risk-based
                                        capital    Percent       capital      Percent    capital    Percent
                                       ----------------------------------------------------------------------
                                                                (dollars in thousands)
<S>                                   <C>          <C>         <C>           <C>          <C>          <C>
Capital under generally accepted
         accounting principles         $52,577       7.93%       $52,577       7.93%       $52,577      19.86%

Unrealized gain on certain
         available-for-sale securities    (154)     (0.02)          (154)     (0.02)          (154)     (0.06)

Goodwill and other intangible assets    (7,389)     (1.12)        (7,389)     (1.12)        (7,389)     (2.79)

Additional capital items
         General valuation allowances -
         limited                            --         --             --         --          1,909       0.72
                                       ----------------------------------------------------------------------

Regulatory capital computed             45,034       6.79         45,034       6.79         46,943      17.73

Minimum capital requirement              9,943       1.50         26,515       4.00         21,178       8.00
                                       ----------------------------------------------------------------------

Regulatory capital - excess            $35,091       5.29%       $18,519       2.79%       $25,765       9.73%
                                       ======================================================================
</TABLE>


At  December  31,  1999,   the  Bank  met  all   regulatory   requirements   for
classification  as  a  "well-capitalized"   institution.   A  "well-capitalized"
institution  must have  risk-based  capital  of 10% and core  capital of 5%. The
Bank's capital  exceeded the minimum required  amounts for  classification  as a
"well-capitalized"  institution  by $10 million  and $5  million,  respectively.
There are no conditions or events which have occurred that  management  believes
have changed the Bank's classification as a "well-capitalized" institution.

The Bank  maintains a  liquidation  account for the benefit of eligible  savings
account  holders  who  maintained  deposit  accounts  in the Bank after the Bank
converted to a stock form of  ownership.  The Bank may not declare or pay a cash
dividend on or repurchase  any of its common shares if the effect  thereof would
cause the  Bank's  stockholders'  equity to be reduced  below  either the amount
required for the liquidation account or the regulatory capital  requirements for
insured institutions.

44
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE M - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Corporation is a party to financial instruments with  off-balance-sheet risk
in the normal course of business to meet the financing  needs of its  customers.
These  financial  instruments  are  primarily  commitments  to extend credit and
standby  letters of credit.  Such  financial  instruments  are  recorded  in the
consolidated  financial statements when they become receivable or payable. Those
instruments  involve,  to varying degrees,  elements of credit and interest rate
risk in  excess of the  amount  recognized  in the  consolidated  statements  of
financial  position.  The  contract  or  notional  amounts of those  instruments
reflect the extent of the Bank's  involvement in particular classes of financial
instruments.

The Corporation's exposure to credit loss in the event of non-performance by the
other party to the financial  instrument  for  commitments  to extend credit and
standby  letters of credit is  represented  by the  contractual  amount of those
instruments. The Corporation uses the same credit policies in making commitments
and conditional obligations as it does for on-balance-sheet instruments.

Unless noted otherwise, the Corporation requires collateral to support financial
instruments with credit risk.

Financial instruments,  the contract amounts of which represent credit risk, are
as follows (in thousands):

                                  December 31,
                                 1999      1998
                               -----------------

Commitments to extend credit   $54,778   $30,341
Standby letters of credit        3,687     3,604
Loans sold with recourse           278       364
                               -----------------
                               $58,743   $34,309
                               =================

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require   payment  of  a  fee.  The   Corporation   evaluates  each   customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained,  if
it is deemed necessary by the Corporation upon extension of credit,  is based on
management's  credit  evaluation  of the  borrower.  Collateral  held  generally
includes residential and some commercial property.

Standby  letters of credit  are  conditional  commitments  issued by the Bank to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan facilities to customers. Typically, the Bank issues letters of
credit to other financial institutions and generally does not require collateral
for standby letters of credit.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 45
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE N - COMMITMENTS AND CONTINGENCIES

The Bank had no  commitments to sell mortgage loans to investors at December 31,
1999 and 1998.

The Bank leases branch  facilities for periods ranging up to seven years.  These
leases are  classified  as  operating  leases and  contain  options to renew for
additional  periods.  Rental expense was  approximately  $298,000,  $315,000 and
$296,000 for the years ended December 31, 1999, 1998 and 1997, respectively.

The minimum  annual  rental  commitments  of the Bank under all  non-cancellable
leases with terms of one year or more are as follows:

         Year ending December 31,

         2000        $        138
         2001                 140
         2002                 140
         2003                 128
         2004                 103
         Thereafter           170
                     ------------
                     $        819
                     ============

The Bank has a contract with a third-party  computer  processor which expires in
2002 with an annual commitment of approximately $109,000.

The  Corporation  has employment  agreements  with certain key  executives  that
provide  severance  pay  benefits  if  there  is a  change  in  control  of  the
Corporation.  The  agreements  will continue in effect on a  year-to-year  basis
until  terminated or not renewed by the  Corporation or key  executives.  Upon a
change in control,  the  Corporation  shall continue to pay the key  executives'
salary  per the  agreements  and  certain  benefits  for one year.  The  maximum
contingent   liability   under  the   agreements  at  December  31,  1999,   was
approximately $2,003,000.

From time to time, the Corporation and its  subsidiaries  are parties to routine
litigation,  which arises in the normal  course of  business.  In the opinion of
management,  the resolution of these lawsuits would not have a material  adverse
effect on the  Corporation's  consolidated  financial  position  or  results  of
operations.


NOTE O - SIGNIFICANT CONCENTRATIONS OF CREDIT RISK

The Bank is  principally  engaged in  originating  and investing in  one-to-four
family residential and commercial real estate loans in eastern  Pennsylvania and
New Jersey. The Bank offers both fixed and adjustable rates of interest on these
loans which have amortization terms ranging to 30 years. The loans are generally
originated or purchased on the basis of an 80%  loan-to-value  ratio,  which has
historically  provided the Bank with more than adequate  collateral  coverage in
the event of default.  Nevertheless,  the Bank, as with any lending institution,
is  subject  to the risk that  residential  real  estate  values in the  primary
lending area will deteriorate,  thereby potentially  impairing collateral values
in the primary lending area.  However,  management believes that residential and
commercial  real estate values are presently  stable in its primary lending area
and that loan loss  allowances  have been  provided for in amounts  commensurate
with its current perception of the foregoing risks in the portfolio.

46
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE P - FAIR VALUE OF FINANCIAL INSTRUMENTS

SFAS No. 107,  Disclosures about Fair Value of Financial  Instruments,  requires
all  entities  to  disclose  the  estimated  fair  value  of  their  assets  and
liabilities  considered to be financial  instruments.  For the Bank, as for most
financial  institutions,   the  majority  of  its  assets  and  liabilities  are
considered financial  instruments as defined in SFAS No. 107. However, many such
instruments lack an available trading market as characterized by a willing buyer
and  willing  seller  engaging  in an  exchange  transaction.  Also,  it is  the
Corporation's  general practice and intent to hold its financial  instruments to
maturity or available for sale and to not engage in trading or significant sales
activities.  Therefore,  the  Corporation  and the Bank  had to use  significant
estimations and present value calculations to prepare this disclosure.

Changes in the  assumptions  or  methodologies  used to estimate fair values may
materially  affect the estimated  amounts.  Also,  management is concerned  that
there may not be reasonable  comparability  between institutions due to the wide
range of  permitted  assumptions  and  methodologies  in the  absence  of active
markets.  This lack of uniformity gives rise to a high degree of subjectivity in
estimating financial instrument fair values.

Fair values have been estimated using data which management  considered the best
available, as generally provided by estimation methodologies deemed suitable for
the pertinent category of financial  instrument.  The estimation  methodologies,
resulting fair values and recorded carrying amounts are as follows:

Fair value of loans and  deposits  with  floating  interest  rates is  generally
presumed to approximate the recorded carrying amounts.

Fair value of financial  instruments  actively traded in a secondary  market has
been estimated using quoted market prices (in thousands).

                                                       December 31,
                                          --------------------------------------
                                                  1999             1998
                                          --------------------------------------

                                          Estimated           Estimated
                                             fair    Carrying   fair   Carrying
                                             value     value    value    value
                                          --------------------------------------

         Cash and cash equivalents        $ 16,715  $ 16,715  $ 42,703 $ 42,703
         Investment securities              86,468    88,690    90,136   89,937
         Mortgage-backed securities        286,703   292,403   257,845  256,249


                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 47
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE P - FAIR VALUE OF FINANCIAL INSTRUMENTS - Continued

The  fair  value  of  financial  instruments  with  stated  maturities  has been
estimated   using  the  present  value  of  cash  flows,   discounted  at  rates
approximating current market rates for similar assets and liabilities.
<TABLE>
<CAPTION>
                                                                    December 31,
                                                             1999                  1998
                                                     -------------------------------------------
                                                     Estimated             Estimated
                                                       fair     Carrying     fair      Carrying
                                                       value     value       value       value
                                                     -------------------------------------------
<S>                                                 <C>        <C>        <C>        <C>
Assets
         Interest-bearing deposits with banks        $    845   $    847   $  2,244   $  2,238
Liabilities
         Deposits with stated maturities              155,952    156,578    187,816    189,291
         Borrowings with stated maturities
                  Short-term (due within 6 months)     40,937     40,940     14,978     15,000
                  Long-term                           202,554    223,359    145,303    148,359
</TABLE>

The fair value of financial instrument  liabilities with no stated maturities is
generally  presumed to  approximate  the carrying  amount (the amount payable on
demand).
<TABLE>
<CAPTION>
                                                       December 31,
                                                   1999                1998
                                          -----------------------------------------
                                           Estimated           Estimated
                                              fair    Carrying   fair      Carrying
                                              value     value    value      value
                                          -----------------------------------------
<S>                                        <C>       <C>       <C>       <C>
         Deposits with no stated maturities $245,120  $245,120  $249,622  $249,622
                                            ======================================
</TABLE>


The fair value of the net loan  portfolio has been  estimated  using the present
value of cash flows, discounted at the approximate current market rates adjusted
for  non-interest   operating  costs,  and  giving  consideration  to  estimated
prepayment risk and credit loss factors.

<TABLE>
<CAPTION>
                                                       December 31,
                                          -----------------------------------------
                                                   1999                1998
                                          -------------------- --------------------
                                           Estimated           Estimated
                                              fair    Carrying   fair      Carrying
                                              value     value    value      value
                                          -----------------------------------------

<S>                                       <C>       <C>       <C>         <C>
                  Net loans                $285,800  $287,979  $245,375    $240,841
                                           ========================================
</TABLE>


48
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE P - FAIR VALUE OF FINANCIAL INSTRUMENTS - Continued

There is no material  difference  between the carrying  amount and the estimated
fair value of off-balance-sheet  items totalling approximately $58.7 million and
$34.3 million at December 31, 1999 and 1998,  respectively,  which are primarily
comprised of floating rate loan commitments priced to market at funding.

The  Bank's  remaining  assets  and  liabilities  are not  considered  financial
instruments.  No disclosure of the relationship  value of the Bank's deposits is
required by SFAS No. 107.

NOTE Q - SERVICE FEES,  CHARGES AND OTHER  OPERATING  INCOME AND OTHER OPERATING
EXPENSE
<TABLE>
<CAPTION>
                                                                   Year ended December 31,
                                                                    1999     1998     1997
                                                                  ------------------------
<S>                                                              <C>      <C>      <C>
Service fees, charges and other operating income (in thousands)
         Loan servicing fees                                      $  358   $  317   $  512
         Late charge income                                           74       85       92
         Deposit service charges                                     548      435      471
         Other income                                                259      258      128
                                                                  ------------------------
                                                                  $1,239   $1,095   $1,203
                                                                  ========================

Other operating expense (in thousands)
         Employee education                                       $   36   $   34   $   49
         Insurance and surety bond                                   127      142      149
         Office supplies                                             202      233      318
         Postage                                                     137      163      218
         Telephone                                                   187      173      130
         Service charges on bank accounts                            385      280      111
         Supervisory examination fees                                139      140      144
         Other expenses                                            1,359    1,040    1,211
                                                                  ------------------------
                                                                  $2,572   $2,205   $2,330
                                                                  ========================
</TABLE>

NOTE R - SHAREHOLDER RIGHTS PLAN

The Corporation  adopted a Shareholder  Rights Plan (the Rights Plan) to protect
shareholders  from  attempts  to  acquire  control  of  the  Corporation  at  an
inadequate price. Under the Rights Plan, the Corporation  distributed a dividend
of one Preferred  Share  Purchase  Right (a Right) for each share of outstanding
common  stock.  The rights are  currently  not  exercisable  and will  expire on
November 22, 2005,  unless the expiration  date is extended or unless the Rights
are earlier redeemed by the Corporation.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 49
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE R - SHAREHOLDER RIGHTS PLAN - Continued

After the Rights become  exercisable,  under certain  circumstances,  the Rights
(other than rights held by a 15% beneficial owner or an "acquiring person") will
entitle the holders to purchase one  one-hundredth of a share of a new series of
junior  participating  preferred  stock at an exercise  price of $45 or purchase
either the  Corporation's  common  shares or the common  shares of the potential
acquirer at a substantially reduced price.

The Corporation is entitled to redeem the Rights at $0.01 per Right prior to the
acquisition  by a person or group of beneficial  ownership of 15% or more of the
Corporation's  common stock.  Following the  acquisition by a person or group of
beneficial  ownership of 15% or more of the Corporation's common stock and prior
to an acquisition of 50% or more, the Board of Directors may exchange the Rights
(other than Rights  owned by such person or group),  in whole or in part,  at an
exchange ratio of one share of common stock (or one  one-hundredth of a share of
the new series of junior participating preferred stock) per Right.

The Rights Plan was not adopted in  response to any  specific  effort to acquire
control of the Corporation.  The issuance of rights has no dilutive effect,  did
not affect the Corporation's reported earnings per share, and was not taxable to
the Corporation or its shareholders.

NOTE S - EARNINGS PER SHARE

The  following  table  illustrates  the  reconciliation  of the  numerators  and
denominators of the basic and diluted earnings per share  computations  (dollars
in thousands, except per share data):
<TABLE>
<CAPTION>
                                                              Weighted
                                                              average
                                                    Income   shares        Per share
                                                 (numerator)(denominator)   amount
                                                 ------------------------------------

<S>                                               <C>        <C>            <C>
Net income                                        $   4,422
                                                  =========
    Basic earnings per share
        Income available to common stockholders   $   4,422   2,759,690       $ 1.60
                                                                              ======
Effect of dilutive securities
    Stock options                                      --       158,666
Diluted earnings per share                        ----------------------
    Income available to common stockholders
        plus effect of dilutive securities        $   4,422   2,918,356       $ 1.52
                                                  ==================================

50
</TABLE>

<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE S - EARNINGS PER SHARE - Continued

There were  options to  purchase  246,109  shares of common  stock at a range of
$14.50 to $28.00 per share  which were  outstanding  during  1999 which were not
included in the  computation of diluted  earnings per share because the options'
exercise prices were greater than the average market price of the common shares.
The options,  which expire through October 31, 2009,  were still  outstanding at
December 31, 1999.

<TABLE>
<CAPTION>
                                                               Year ended December 31, 1998

                                                                           Weighted
                                                                           average
                                                            Income         shares     Per share
                                                          (numerator)    (denominator)  amount
                                                          -------------------------------------
<S>                                                       <C>            <C>         <C>
Basic earnings per share
    Income before cumulative effect of accounting change   $  3,830                   $   1.32
    Cumulative effect of accounting change                      208                       0.07
                                                           --------                   --------
    Income available to common stockholders                $  4,038       2,894,651   $   1.39
                                                           ========                   ========
Effect of diluted securities
    Stock options                                                           300,844
                                                                          ---------
Diluted earning per share
    Income before cumulative effect of accounting change   $  3,830                   $   1.20
    Cumulative effect of accounting change                      208                       0.06
                                                           --------                   --------
    Income available to common stockholders
        Plus effect of dilutive securities                 $  4,038       3,195,495   $   1.26
                                                           ===================================
</TABLE>

There were options to purchase 5,250 shares of common stock at a range of $26.00
to $28.00 per share which were  outstanding  during 1998 which were not included
in the computation of diluted  earnings per share because the options'  exercise
prices were greater  than the average  market  price of the common  shares.  The
options,  which expire  through  December 31, 2008,  were still  outstanding  at
December 31, 1998.
<TABLE>
<CAPTION>
                                                   Year ended December 31, 1997

                                                              Weighted
                                                              average
                                                    Income    shares      Per share
                                                 (numerator)(denominator)  amount
                                                 --------------------------------

<S>                                              <C>         <C>         <C>
Net income                                        $   4,874
                                                  =========
Basic earnings per share
        Income available to common stockholders   $   4,874   3,656,924   $   1.33
                                                                          ========
Effect of dilutive securities
    Stock options                                      --       251,667
                                                  ---------------------
Diluted earnings per share
    Income available to common stockholders
        effect of dilutive securities             $   4,874   3,908,591   $   1.25
                                                  ================================
</TABLE>

There were no antidilutive options at December 31, 1997.

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 51
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE T - SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATE (UNAUDITED)
<TABLE>
<CAPTION>
                                                                Three months ended
                                                      Dec. 31,  Sept. 30  June 30,  March 31,
                                                        1999      1999      1999      1999
                                                      ---------------------------------------
                                                       (in thousands, except per share data)
<S>                                                  <C>       <C>       <C>       <C>
Total interest income                                 $12,103   $11,882   $11,944   $11,093
Total interest expense                                  7,169     7,028     7,145     6,632
    Net interest income                                 4,934     4,854     4,799     4,461
Provision for possible loan losses                        120        90        60        30
                                                      ---------------------------------------
    Net interest income after provision                 4,814     4,764     4,739     4,431
Other income                                              674       298       297       324
Other expense                                           3,423     3,456     3,434     3,220
                                                      ---------------------------------------
    Income before taxes                                 2,065     1,606     1,602     1,535
Income taxes                                              707       551       577       551
                                                      ---------------------------------------
    Net income                                        $ 1,358   $ 1,055   $ 1,025   $   984
                                                      =======================================
Earnings per share - basic                            $  0.50   $  0.38   $  0.37   $  0.35
Earnings per share - assuming dilution                $  0.49   $  0.36   $  0.35   $  0.33

</TABLE>

52
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998




NOTE T - SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATE (UNAUDITED) - CONTINUED
<TABLE>
<CAPTION>

                                                                Three months ended
                                                      Dec. 31,  Sept. 30  June 30,  March 31,
                                                         1998      1998      1998      1998
                                                     ----------------------------------------
                                                       (in thousands, except per share data)
<S>                                                  <C>       <C>       <C>       <C>
Total interest income                                 $11,061   $11,379   $10,998   $10,141
Total interest expense                                  6,851     7,092     6,590     5,662
    Net interest income                                 4,210     4,287     4,408     4,479
Provision for possible loan losses                         15        15        15        15
                                                     ----------------------------------------
    Net interest income after provision                 4,195     4,272     4,393     4,464
Other income                                              135       338       686       420
Other expense                                           2,730     3,208     3,453     3,375
                                                     ----------------------------------------
    Income before income taxes and
    cumulative effect of accounting change              1,600     1,402     1,626     1,509
    Net income                                            620       534       637       516
                                                     ----------------------------------------
    Income before cumulative effect
    of accounting change                                  980       868       989       993
Cumulative effect of accounting change                    208        --        --        --
                                                     ----------------------------------------
    Net income                                        $ 1,188   $   868   $   989   $   993
                                                     ========================================
Earning per common share before cumulative
    effect of accounting change
    Basic                                             $  0.34   $  0.30   $  0.34   $  0.34
    Diluted                                           $  0.32   $  0.27   $  0.30   $  0.31
Cumulative effect of accounting change
    Basic                                                0.07      --        --        --
    Diluted                                              0.06      --        --        --
Earnings per common share
    Basic                                             $  0.41   $  0.30   $  0.34   $  0.34
    Diluted                                           $  0.38   $  0.27   $  0.30   $  0.31
</TABLE>

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 53
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE U - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

Condensed  financial  information for TF Financial  Corporation  (parent company
only) follows (in thousands):

         BALANCE SHEET
<TABLE>
<CAPTION>
                                                                     December 31,
                                                                    1999      1998
                                                                  ------------------
                     ASSETS
<S>                                                              <C>       <C>
Cash                                                              $ 2,387   $   990
Certificates of deposit - other institutions                          181       172
Investment securities available-for-sale                              350       500
Investment in Third Federal                                        42,409    49,221
Investment in TF Investments                                        2,564     2,439
Investment in Teragon                                                  19        23
Investment in Penns Trail Development                                 412       196
Other assets                                                          125        14
                                                                  ------------------
                     Total assets                                 $48,447   $53,555
                                                                  =================
                     LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
    Loan payable to TF Investments                                $    --   $    --
    Payable to Third Federal and other liabilities                     --   $   895
                                                                  ------------------
                     Total liabilities                                 --       895
Stockholders' equity                                               48,447   $52,660
                                                                  -----------------
                     Total liabilities and stockholders' equity   $48,447   $53,555
                                                                  =================
</TABLE>

54
<PAGE>
                                       TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998


NOTE U - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY - CONTINUED

         STATEMENT OF EARNINGS

                                          Year ended December 31,
                                          1999     1998     1997
                                          -----------------------
INCOME
    Equity in earnings of subsidiaries   $4,528   $4,203   $5,346
    Interest and dividend income            125       13       10
                                         ------------------------
            Total income                  4,653    4,216    5,356
                                         ------------------------
EXPENSES
    Interest                                 --        8      256
    Other                                   231      170      226
                                         ------------------------
            Total income                    231      178      482
                                         ------------------------
            NET INCOME                   $4,422   $4,038   $4,874
                                         ========================

                                  TF FINANCIAL CORPORATION 1999 ANNUAL REPORT 55
<PAGE>
TF Financial Corporation and Subsidiaries

                            -----------------------
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                           December 31, 1999 and 1998

NOTE U - CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY - CONTINUED

         STATEMENT OF CASH FLOW
<TABLE>
<CAPTION>
                                                                      December 31,
                                                              1999        1998        1997
                                                          -----------------------------------
<S>                                                       <C>         <C>         <C>
Cash flows from operating activities
    Net income                                             $  4,422    $  4,038    $  4,874
    Adjustments to reconcile net income to net cash
        provided by (used in) operating activities
        Equity in earnings of subsidiaries                   (4,528)     (4,203)     (5,346)
        Net change in assets and liabilities                   (954)        840      (3,732)
                                                          -----------------------------------
            Net cash provided by (used in) operating
            activities                                       (1,060)        675      (4,204)
                                                          -----------------------------------
Cash flows from investing activities
    Capital distribution from subsidiaries                    8,500       2,998      43,300
    Purchase of investment securities available for sale         --        (501)         --
    Purchase and maturities of certificates of deposit
        in other financial institutions, net                     (9)         (1)        (17)
                                                          -----------------------------------
            Net cash (used in) provided by investing
            activities                                        8,491       2,496      42,283
                                                          -----------------------------------
Cash flows from financing activities
    Cash dividends paid to stockholders                      (1,359)     (1,387)     (1,433)
    Net (decrease) increase in borrowing from
        TF Investments                                           --        (103)     (9,637)
    Treasury stock acquired                                  (4,800)       (941)    (27,027)
    Exercise of stock options                                   125         122          75
                                                          -----------------------------------
            Net cash used in financing activities            (6,034)     (2,309)    (38,022)
                                                          -----------------------------------
            NET INCREASE IN CASH                              1,397         863          57
Cash at beginning of year                                       990         127          70
                                                          -----------------------------------
Cash at end of year                                        $  2,387    $    990    $    127
                                                          ===================================
Supplemental disclosure of cash flow information
    Cash paid during the year for income taxes             $     57    $     63    $     63
                                                          ===================================
</TABLE>

56
<PAGE>
                            ------------------------
                           THIRD FEDERAL SAVINGS BANK

                                Corporate Office
                                 3 Penns Trail
                             Newtown, PA 18940-3433
                                  215.579.4000

                                   Operations
                                  215.579.4600
             www.thirdfedbank.com - e-mail: [email protected]
- --------------------------------------------------------------------------------
                      Bucks County, Pennsylvania Branches

Feasterville Office
Buck Hotel Complex
Feasterville, PA 19053-2209
215.364.7096

New Britain Office
600 Town Center
New Britain, PA 18901-5199
215.345.5800

Cross Keys Office
834 North Easton Highway
Doylestown, PA 18901-1007
215.348.5566

Warminster Office
601 Louis Drive
Warminster, PA 18974-2843
215.672.7990

Newtown Office
950 Newtown-Yardley Road
Newtown, PA 18940-4018
215.968.4444

Doylestown Office
60 North Main Street
Doylestown, PA 18901-3730
215.348.9021


                               [GRAPHICS OMITTED]
- --------------------------------------------------------------------------------
                   Philadelphia County, Pennsylvania Branches

Frankford Office
4625 Frankford Avenue
Philadelphia, PA 19124-5889
215.289.1400

Fishtown Office
York & Memphis Streets
Philadelphia, PA 19125-3029
215.423.2314

Mayfair Office
Roosevelt Blvd. at Unruh
Philadelphia, PA 19149-2494
215.332.7650

Bridesburg Office
Orthodox & Almond Streets
Philadelphia, PA 19137-1626
215.743.6673

Woodhaven Office
Knights Road Center
Knights & Woodhaven Roads
Philadelphia, PA 19154-2810
215.824.0151

- --------------------------------------------------------------------------------
                       Mercer County, New Jersey Branches

Ewing Office
2075 Pennington Road
Trenton, NJ 08618-1003
609.883.7033

Princeton Office
Princeton Shopping Center
301 N. Harrison Street
Princeton, NJ 08540-3512
609.683.4488

Hamilton Square Office
1850 Route 33
Hamilton Square, NJ 08690-1712
609.890.1333

Quakerbridge Road Office
590 Lawrence Square Blvd.
Lawrenceville, NJ 08648-2674
609.689.1010


                                   Exhibit 21
<PAGE>

                         SUBSIDIARIES OF THE REGISTRANT

Parent
- ------

TF Financial Corporation


                                               Percentage  Jurisdiction of
Subsidiaries                                   Owned       Incorporation
- ------------                                   -----       -------------

Third Federal Savings Bank (a)                 100%        United States

TF Investment Corporation (a)                  100%        Delaware

Teragon Financial Corporation                  100%        Pennsylvania

Penns Trail Development Corporation (a)        100%        Delaware

Third Delaware Corporation (a)(b)              100%        Delaware

- ---------------
(a)  The  operations  of  this  subsidiary  are  included  in  the  consolidated
     financial  statements  contained in the 1999 Annual Report to  Stockholders
     incorporated herein by reference.
(b)  Third Delaware  Corporation  is a wholly-owned  subsidiary of Third Federal
     Savings Bank.




                                   Exhibit 23
<PAGE>


                CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTS

     We have  issued  our  report  dated  January  13,  2000,  accompanying  the
consolidated  financial  statements and schedules  incorporated  by reference or
included in the Annual Report of TF Financial  Corporation  and  Subsidiaries on
Form  10-K for the year  ended  December  31,  1999.  We hereby  consent  to the
incorporation by reference of said report in the  Registration  Statements of TF
Financial Corporation and Subsidiaries on Form S-8 (File No. 33-87176, effective
December  7, 1994,  File No.  333-09235,  effective  July 31,  1996 and File No.
333-27085, effective May 14, 1997).


/s/ Grant Thornton LLP

Philadelphia, Pennsylvania
March 24, 2000



<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   DEC-31-1999
<CASH>                                              16,715
<INT-BEARING-DEPOSITS>                                 847
<FED-FUNDS-SOLD>                                         0
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                        154,445
<INVESTMENTS-CARRYING>                             381,093
<INVESTMENTS-MARKET>                               373,171
<LOANS>                                            289,896
<ALLOWANCE>                                          1,917
<TOTAL-ASSETS>                                     721,874
<DEPOSITS>                                         401,698
<SHORT-TERM>                                        40,940
<LIABILITIES-OTHER>                                  7,430
<LONG-TERM>                                        223,359
                                    0
                                              0
<COMMON>                                               529
<OTHER-SE>                                          47,918
<TOTAL-LIABILITIES-AND-EQUITY>                     721,874
<INTEREST-LOAN>                                     21,843
<INTEREST-INVEST>                                   24,477
<INTEREST-OTHER>                                       702
<INTEREST-TOTAL>                                    47,022
<INTEREST-DEPOSIT>                                  14,645
<INTEREST-EXPENSE>                                  27,974
<INTEREST-INCOME-NET>                               19,048
<LOAN-LOSSES>                                          300
<SECURITIES-GAINS>                                       0
<EXPENSE-OTHER>                                     13,533
<INCOME-PRETAX>                                      6,808
<INCOME-PRE-EXTRAORDINARY>                           6,808
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         4,422
<EPS-BASIC>                                           1.60
<EPS-DILUTED>                                         1.52
<YIELD-ACTUAL>                                        2.75
<LOANS-NON>                                              0
<LOANS-PAST>                                         2,886
<LOANS-TROUBLED>                                         0
<LOANS-PROBLEM>                                          0
<ALLOWANCE-OPEN>                                     1,909
<CHARGE-OFFS>                                         (296)
<RECOVERIES>                                             4
<ALLOWANCE-CLOSE>                                    1,917
<ALLOWANCE-DOMESTIC>                                 1,917
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                              1,917



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission