<PAGE> PAGE 1
000 B000000 12/31/95
000 C000000 0000921131
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 GNA VARIABLE SERIES TRUST
001 B000000 811-8456
001 C000000 2066251755
002 A000000 SUITE 5600: TWO UNION SQUARE
002 B000000 SEATTLE
002 C000000 WA
002 D010000 98101
002 D020000 2336
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 GNA GOVERNMENT PORTFOLIO
007 C030100 N
007 C010200 2
007 C020200 GNA GROWTH PORTFOLIO
007 C030200 N
007 C010300 3
007 C020300 GNA VALUE PORTFOLIO
007 C030300 N
007 C010400 4
007 C020400 GNA ADJUSTABLE RATE PORTFOLIO
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
010 A00AA01 DELETE
011 A00AA01 GNA DISTRIBUTORS, INC.
011 B00AA01 8-46211
011 C01AA01 SEATTLE
011 C02AA01 WA
011 C03AA01 98101
011 C04AA01 2336
012 A00AA01 STATE STREET BANK AND TRUST COMPANY
012 B00AA01 85-05003
012 C01AA01 BOSTON
<PAGE> PAGE 2
012 C02AA01 MA
012 C03AA01 02103
013 A00AA01 COOPERS & LYBRAND L.L.P.
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02103
014 A00AA01 GNA DISTRIBUTORS, INC.
014 B00AA01 8-46211
014 A00AA02 PAINEWEBBER INCORPORATED
014 B00AA02 8-16267
014 A00AA03 MITCHELL HUTCHINS ASSET MANAGEMENT, INC.
014 B00AA03 8-21901
014 A00AA04 KIDDER PEABODY & CO INC.
014 B00AA04 8-04831
014 A00AA05 GECC CAPITAL MARKETS GROUP INC.
014 B00AA05 8-29149
014 A00AA06 GE INVESTMENT SERVICES INC
014 B00AA06 8-45710
014 A00AA07 GNA SECURITIES INC
014 B00AA07 8-26614
014 A00AA08 DELETE
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02110
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 9
019 C00AA00 INVTRSTGNA
020 A000001 FAGENSON & CO
020 B000001 13-1939961
020 C000001 2
020 A000002 SMITH BARNEY INC.
020 B000002 13-2726611
020 C000002 1
020 A000003 CORRESPONDENT SERVICES
020 B000003 13-2633166
020 C000003 1
020 A000004 HOENIG & CO
020 B000004 13-2656060
020 C000004 1
020 A000005 PAINE WEBBER
020 B000005 13-2638166
020 C000005 1
020 A000006 LEHMAN BROS
020 B000006 13-2518466
020 C000006 1
020 A000007 OPPENHEIMER & CO
020 B000007 13-2798343
<PAGE> PAGE 3
020 C000007 1
020 A000008 ADAMS HARKNES & HILL
020 B000008 04-2149932
020 C000008 1
020 A000009 JANNEY MONTGOMERY, SCOTT
020 B000009 23-0731260
020 C000009 1
020 A000010 C.J. LAWRENCE/DEUTSCHE
020 B000010 13-2730828
020 C000010 1
021 000000 15
022 A000001 STATE STREET BANK & TRUST CO
022 B000001 04-1867445
022 C000001 37159
022 D000001 26427
022 A000002 CITICORP SECURITIES MARKETS
022 B000002 13-2771536
022 C000002 5926
022 D000002 516
022 A000003 MERRILL, LYNCH, PIERCE, FENNER, & SMITH
022 B000003 13-5674085
022 C000003 5137
022 D000003 1057
022 A000004 BEAR, STEARNS, & COMPANY
022 B000004 13-4946705
022 C000004 2195
022 D000004 1338
022 A000005 HSBC SECURITIES INC
022 B000005 13-2650272
022 C000005 705
022 D000005 2442
022 A000006 MORGAN STANLEY
022 B000006 13-2655998
022 C000006 1998
022 D000006 913
022 A000007 SMITH BARNEY INC.
022 B000007 13-2726611
022 C000007 2670
022 D000007 144
022 A000008 FIRST CHICAGO
022 B000008 36-3595942
022 C000008 2587
022 D000008 0
022 A000009 LEHMAN BROS
022 B000009 13-2518466
022 C000009 2370
022 D000009 122
022 A000010 FIRST BOSTON CORP.
022 B000010 13-5659485
022 C000010 2167
022 D000010 235
<PAGE> PAGE 4
023 C000000 77510
023 D000000 38579
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
041 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
<PAGE> PAGE 5
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
055 A00AA00 Y
055 B00AA00 N
056 00AA00 N
057 00AA00 N
058 A00AA00 Y
058 B00AA00 Y
058 C00AA00 N
058 D00AA00 N
058 E00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 0
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 UNITED PACIFIC INSURANCE
080 C00AA00 5000
081 A00AA00 Y
081 B00AA00 15
082 A00AA00 N
082 B00AA00 0
083 A00AA00 N
<PAGE> PAGE 6
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
008 A000101 GNA CAPITAL MANAGEMENT, INC
008 B000101 A
008 C000101 801-29116
008 D010101 SEATTLE
008 D020101 WA
008 D030101 98101
008 D040101 2336
028 A010100 114
028 A020100 30
028 A030100 0
028 A040100 0
028 B010100 159
028 B020100 33
028 B030100 0
028 B040100 27
028 C010100 271
028 C020100 37
028 C030100 0
028 C040100 1
028 D010100 58
028 D020100 36
028 D030100 0
028 D040100 11
028 E010100 155
028 E020100 37
028 E030100 0
028 E040100 3
028 F010100 358
028 F020100 34
028 F030100 0
028 F040100 6
028 G010100 1115
028 G020100 207
028 G030100 0
<PAGE> PAGE 7
028 G040100 48
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.000
048 A010100 500000
048 A020100 0.650
048 B010100 250000
048 B020100 0.600
048 C010100 500000
048 C020100 0.550
048 D010100 250000
048 D020100 0.500
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 1500000
048 K020100 0.450
049 000100 N
050 000100 N
051 000100 N
052 000100 Y
053 A000100 Y
053 B000100 Y
053 C000100 N
062 A000100 Y
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.1
062 L000100 2.1
062 M000100 8.7
062 N000100 88.0
062 O000100 0.0
062 P000100 0.0
<PAGE> PAGE 8
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 7.5
064 A000100 N
064 B000100 N
066 A000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 N
070 B020100 N
070 C010100 Y
070 C020100 Y
070 D010100 N
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 N
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 N
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 N
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 N
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 Y
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 13790
071 B000100 6678
071 C000100 5149
071 D000100 130
<PAGE> PAGE 9
072 A000100 12
072 B000100 406
072 C000100 22
072 D000100 0
072 E000100 0
072 F000100 32
072 G000100 0
072 H000100 0
072 I000100 9
072 J000100 27
072 K000100 0
072 L000100 0
072 M000100 5
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 13
072 S000100 25
072 T000100 0
072 U000100 2
072 V000100 0
072 W000100 8
072 X000100 121
072 Y000100 69
072 Z000100 376
072AA000100 151
072BB000100 0
072CC010100 324
072CC020100 0
072DD010100 376
072DD020100 0
072EE000100 0
073 A010100 1.7000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 1
074 B000100 0
074 C000100 152
074 D000100 6939
074 E000100 0
074 F000100 0
074 G000100 0
074 H000100 10
074 I000100 0
074 J000100 0
074 K000100 7
074 L000100 110
074 M000100 10
074 N000100 7229
<PAGE> PAGE 10
074 O000100 0
074 P000100 3
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 49
074 S000100 0
074 T000100 7177
074 U010100 264
074 U020100 0
074 V010100 27.19
074 V020100 0.00
074 W000100 0.0000
074 X000100 4
074 Y000100 0
075 A000100 0
075 B000100 5802
076 000100 0.00
008 A000201 GNA CAPITAL MANAGEMENT, INC.
008 B000201 A
008 C000201 801-29116
008 D010201 SEATTLE
008 D020201 WA
008 D030201 98101
008 D040201 2336
008 A000202 VALUE LINE, INC.
008 B000202 S
008 C000202 801-625
008 D010202 NEW YORK
008 D020202 NY
008 D030202 10017
008 D040202 5891
028 A010200 94
028 A020200 0
028 A030200 0
028 A040200 1
028 B010200 273
028 B020200 0
028 B030200 0
028 B040200 4
028 C010200 682
028 C020200 0
028 C030200 0
028 C040200 1
028 D010200 272
028 D020200 0
028 D030200 0
028 D040200 2
028 E010200 252
028 E020200 0
<PAGE> PAGE 11
028 E030200 0
028 E040200 4
028 F010200 959
028 F020200 20
028 F030200 0
028 F040200 3
028 G010200 2532
028 G020200 20
028 G030200 0
028 G040200 15
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.000
048 A010200 100000
048 A020200 0.800
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 100000
048 K020200 0.700
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 Y
053 B000200 Y
053 C000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
<PAGE> PAGE 12
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 Y
066 E000200 N
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 N
070 M020200 N
070 N010200 Y
<PAGE> PAGE 13
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 Y
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 6765
071 B000200 2336
071 C000200 3546
071 D000200 66
072 A000200 12
072 B000200 10
072 C000200 57
072 D000200 0
072 E000200 0
072 F000200 34
072 G000200 0
072 H000200 0
072 I000200 9
072 J000200 35
072 K000200 0
072 L000200 0
072 M000200 4
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 13
072 S000200 18
072 T000200 0
072 U000200 2
072 V000200 0
072 W000200 8
072 X000200 123
072 Y000200 76
072 Z000200 20
072AA000200 115
072BB000200 0
072CC010200 933
072CC020200 0
072DD010200 20
072DD020200 0
072EE000200 0
073 A010200 0.1000
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
<PAGE> PAGE 14
074 B000200 0
074 C000200 1335
074 D000200 0
074 E000200 0
074 F000200 5477
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 25
074 K000200 9
074 L000200 175
074 M000200 10
074 N000200 7031
074 O000200 64
074 P000200 4
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 37
074 S000200 0
074 T000200 6926
074 U010200 208
074 U020200 0
074 V010200 33.24
074 V020200 0.00
074 W000200 0.0000
074 X000200 4
074 Y000200 0
075 A000200 0
075 B000200 4259
076 000200 0.00
008 A000301 GNA CAPITAL MANAGEMENT, INC.
008 B000301 A
008 C000301 801-29116
008 D010301 SEATTLE
008 D020301 WA
008 D030301 98101
008 D040301 2336
008 A000302 DUFF & PHELPS INVESTMENT MANAGEMENT CO
008 B000302 S
008 C000302 801-14813
008 D010302 CHICAGO
008 D020302 IL
008 D030302 60603
028 A010300 8
028 A020300 0
028 A030300 0
028 A040300 0
028 B010300 84
028 B020300 0
<PAGE> PAGE 15
028 B030300 0
028 B040300 0
028 C010300 115
028 C020300 12
028 C030300 0
028 C040300 1
028 D010300 59
028 D020300 0
028 D030300 0
028 D040300 15
028 E010300 395
028 E020300 0
028 E030300 0
028 E040300 1
028 F010300 1076
028 F020300 14
028 F030300 0
028 F040300 1
028 G010300 1737
028 G020300 26
028 G030300 0
028 G040300 18
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.000
048 A010300 100000
048 A020300 0.800
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 100000
048 K020300 0.700
049 000300 N
050 000300 N
<PAGE> PAGE 16
051 000300 N
052 000300 Y
053 A000300 Y
053 B000300 Y
053 C000300 N
062 A000300 N
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 0.0
062 M000300 0.0
062 N000300 0.0
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 0.0
066 A000300 Y
066 B000300 N
066 C000300 N
066 D000300 N
066 E000300 Y
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 Y
070 B010300 Y
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 Y
070 D020300 N
070 E010300 Y
070 E020300 N
070 F010300 Y
070 F020300 N
070 G010300 Y
070 G020300 N
070 H010300 Y
<PAGE> PAGE 17
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 N
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 Y
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 Y
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 4707
071 B000300 933
071 C000300 2239
071 D000300 42
072 A000300 12
072 B000300 11
072 C000300 69
072 D000300 0
072 E000300 0
072 F000300 20
072 G000300 0
072 H000300 0
072 I000300 9
072 J000300 32
072 K000300 0
072 L000300 0
072 M000300 3
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 13
072 S000300 12
072 T000300 0
072 U000300 2
072 V000300 0
072 W000300 7
072 X000300 98
072 Y000300 70
072 Z000300 52
<PAGE> PAGE 18
072AA000300 87
072BB000300 0
072CC010300 480
072CC020300 0
072DD010300 50
072DD020300 0
072EE000300 0
073 A010300 0.5400
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 758
074 D000300 0
074 E000300 0
074 F000300 4342
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 9
074 L000300 107
074 M000300 10
074 N000300 5226
074 O000300 644
074 P000300 3
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 30
074 S000300 0
074 T000300 4549
074 U010300 145
074 U020300 0
074 V010300 31.32
074 V020300 0.00
074 W000300 0.0000
074 X000300 4
074 Y000300 0
075 A000300 0
075 B000300 2558
076 000300 0.00
008 A000401 GNA CAPITAL MANAGEMENT, INC.
008 B000401 A
008 C000401 801-29116
008 D010401 SEATTLE
008 D020401 WA
008 D030401 98101
008 D040401 2336
<PAGE> PAGE 19
008 A000402 STANDISH, AYER & WOOD, INC.
008 B000402 S
008 C000402 801-584
008 D010402 BOSTON
008 D020402 MA
008 D030402 02111
028 A010400 0
028 A020400 22
028 A030400 0
028 A040400 0
028 B010400 31
028 B020400 25
028 B030400 0
028 B040400 0
028 C010400 1
028 C020400 27
028 C030400 0
028 C040400 0
028 D010400 9
028 D020400 25
028 D030400 0
028 D040400 0
028 E010400 17
028 E020400 26
028 E030400 0
028 E040400 0
028 F010400 16
028 F020400 27
028 F030400 0
028 F040400 0
028 G010400 74
028 G020400 152
028 G030400 0
028 G040400 0
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.400
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
<PAGE> PAGE 20
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 Y
053 B000400 Y
053 C000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 2.5
062 M000400 14.8
062 N000400 73.0
062 O000400 0.0
062 P000400 0.0
062 Q000400 10.9
062 R000400 0.0
063 A000400 0
063 B000400 2.3
064 A000400 N
064 B000400 N
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 Y
070 B010400 N
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 N
<PAGE> PAGE 21
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 Y
070 K020400 Y
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 Y
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 7456
071 B000400 1722
071 C000400 4721
071 D000400 36
072 A000400 12
072 B000400 280
072 C000400 42
072 D000400 0
072 E000400 0
072 F000400 21
072 G000400 0
072 H000400 0
072 I000400 9
072 J000400 28
072 K000400 0
072 L000400 0
072 M000400 5
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 13
<PAGE> PAGE 22
072 S000400 23
072 T000400 0
072 U000400 2
072 V000400 0
072 W000400 8
072 X000400 109
072 Y000400 72
072 Z000400 285
072AA000400 64
072BB000400 0
072CC010400 228
072CC020400 0
072DD010400 284
072DD020400 0
072EE000400 0
073 A010400 1.3800
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 142
074 D000400 5571
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 6
074 L000400 46
074 M000400 10
074 N000400 5775
074 O000400 80
074 P000400 2
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 45
074 S000400 0
074 T000400 5648
074 U010400 214
074 U020400 0
074 V010400 26.44
074 V020400 0.00
074 W000400 0.0000
074 X000400 4
074 Y000400 0
075 A000400 0
075 B000400 5339
<PAGE> PAGE 23
076 000400 0.00
SIGNATURE EDWARD J. WILES, JR.
TITLE VICE PRES & SECRETRY
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 1
<NAME> GNA GOVERNMENT PORTFOLIO
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-1-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 6781
<INVESTMENTS-AT-VALUE> 7101
<RECEIVABLES> 117
<ASSETS-OTHER> 1
<OTHER-ITEMS-ASSETS> 10
<TOTAL-ASSETS> 7229
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 52
<TOTAL-LIABILITIES> 52
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6702
<SHARES-COMMON-STOCK> 264
<SHARES-COMMON-PRIOR> 1
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 151
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 324
<NET-ASSETS> 7177
<DIVIDEND-INCOME> 22
<INTEREST-INCOME> 406
<OTHER-INCOME> 0
<EXPENSES-NET> (52)
<NET-INVESTMENT-INCOME> 376
<REALIZED-GAINS-CURRENT> 151
<APPREC-INCREASE-CURRENT> 324
<NET-CHANGE-FROM-OPS> 851
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (376)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 251
<NUMBER-OF-SHARES-REDEEMED> (2)
<SHARES-REINVESTED> 14
<NET-CHANGE-IN-ASSETS> 7152
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 32
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 121
<AVERAGE-NET-ASSETS> 5802
<PER-SHARE-NAV-BEGIN> 25.00
<PER-SHARE-NII> 1.70
<PER-SHARE-GAIN-APPREC> 2.19
<PER-SHARE-DIVIDEND> (1.70)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 27.19
<EXPENSE-RATIO> .90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 2
<NAME> GNA GROWTH PORTFOLIO
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-1-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 5879
<INVESTMENTS-AT-VALUE> 6812
<RECEIVABLES> 209
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 10
<TOTAL-ASSETS> 7031
<PAYABLE-FOR-SECURITIES> 63
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 42
<TOTAL-LIABILITIES> 105
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5879
<SHARES-COMMON-STOCK> 208
<SHARES-COMMON-PRIOR> 1
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 114
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 933
<NET-ASSETS> 6926
<DIVIDEND-INCOME> 57
<INTEREST-INCOME> 10
<OTHER-INCOME> 0
<EXPENSES-NET> (47)
<NET-INVESTMENT-INCOME> 20
<REALIZED-GAINS-CURRENT> 115
<APPREC-INCREASE-CURRENT> 933
<NET-CHANGE-FROM-OPS> 1068
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (20)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 207
<NUMBER-OF-SHARES-REDEEMED> (1)
<SHARES-REINVESTED> 1
<NET-CHANGE-IN-ASSETS> 6901
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 34
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 123
<AVERAGE-NET-ASSETS> 4259
<PER-SHARE-NAV-BEGIN> 25.00
<PER-SHARE-NII> .10
<PER-SHARE-GAIN-APPREC> 8.24
<PER-SHARE-DIVIDEND> (.10)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 33.24
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 3
<NAME> GNA VALUE PORTFOLIO
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-1-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 4620
<INVESTMENTS-AT-VALUE> 5100
<RECEIVABLES> 116
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 10
<TOTAL-ASSETS> 5226
<PAYABLE-FOR-SECURITIES> 644
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 33
<TOTAL-LIABILITIES> 677
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 3980
<SHARES-COMMON-STOCK> 145
<SHARES-COMMON-PRIOR> 1
<ACCUMULATED-NII-CURRENT> 2
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 87
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 480
<NET-ASSETS> 4549
<DIVIDEND-INCOME> 69
<INTEREST-INCOME> 11
<OTHER-INCOME> 0
<EXPENSES-NET> (28)
<NET-INVESTMENT-INCOME> 52
<REALIZED-GAINS-CURRENT> 87
<APPREC-INCREASE-CURRENT> 480
<NET-CHANGE-FROM-OPS> 619
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (50)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 143
<NUMBER-OF-SHARES-REDEEMED> (1)
<SHARES-REINVESTED> 2
<NET-CHANGE-IN-ASSETS> 4524
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 20
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 98
<AVERAGE-NET-ASSETS> 2558
<PER-SHARE-NAV-BEGIN> 25.00
<PER-SHARE-NII> .55
<PER-SHARE-GAIN-APPREC> 6.31
<PER-SHARE-DIVIDEND> (.54)
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 31.32
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 4
<NAME> GNA ADJUSTABLE RATE PORTFOLIO
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-1-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 5486
<INVESTMENTS-AT-VALUE> 5713
<RECEIVABLES> 52
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 10
<TOTAL-ASSETS> 5775
<PAYABLE-FOR-SECURITIES> 80
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 47
<TOTAL-LIABILITIES> 127
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 5355
<SHARES-COMMON-STOCK> 214
<SHARES-COMMON-PRIOR> 1
<ACCUMULATED-NII-CURRENT> 1
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 64
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 228
<NET-ASSETS> 5648
<DIVIDEND-INCOME> 42
<INTEREST-INCOME> 280
<OTHER-INCOME> 0
<EXPENSES-NET> (37)
<NET-INVESTMENT-INCOME> 285
<REALIZED-GAINS-CURRENT> 64
<APPREC-INCREASE-CURRENT> 228
<NET-CHANGE-FROM-OPS> 577
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (284)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 205
<NUMBER-OF-SHARES-REDEEMED> (3)
<SHARES-REINVESTED> 11
<NET-CHANGE-IN-ASSETS> 5623
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 21
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 109
<AVERAGE-NET-ASSETS> 5339
<PER-SHARE-NAV-BEGIN> 25.00
<PER-SHARE-NII> 1.38
<PER-SHARE-GAIN-APPREC> 1.44
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (1.38)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 26.44
<EXPENSE-RATIO> .70
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
