<PAGE> PAGE 1
000 A000000 06/30/97
000 C000000 0000921131
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 2.2
000 J000000 A
001 A000000 GNA VARIABLE SERIES TRUST
001 B000000 811-8456
001 C000000 2066251755
002 A000000 SUITE 9000 TWO UNION SQUARE
002 B000000 SEATTLE
002 C000000 WA
002 D010000 98101
002 D020000 2336
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 GNA GROWTH PORTFOLIO
007 C030100 N
007 C010200 2
007 C020200 GNA VALUE PORTFOLIO
007 C030200 N
007 C010300 3
007 C020300 GNA GOVERNMENT PORTFOLIO
007 C030300 N
007 C010400 4
007 C020400 GNA ADJUSTABLE RATE PORTFOLIO
007 C030400 N
011 A00AA01 GNA DISTRIBUTORS, INC.
011 B00AA01 8-46211
011 C01AA01 SEATTLE
011 C02AA01 WA
011 C03AA01 98101
011 C04AA01 2336
012 A00AA01 NATIONAL FINANCIAL DATA SERVICES
012 B00AA01 84-1078
012 C01AA01 KANSAS CITY
012 C02AA01 MO
012 C03AA01 64196
012 C04AA01 6070
013 A00AA01 COOPERS & LYBRAND L.L.P.
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02109
<PAGE> PAGE 2
014 A00AA01 GNA DISTRIBUTORS, INC.
014 B00AA01 8-46211
014 A00AA02 PAINE WEBBER, INCORPORATED
014 B00AA02 8-16267
014 A00AA03 MITCHELL HUTCHINS ASSET MANAGEMENT, INC.
014 B00AA03 8-21901
014 A00AA04 FORTH FINANCIAL SECURITIES, CORP.
014 B00AA04 8-30557
014 A00AA05 GECC CAPITAL MARKETS GROUP,INC.
014 B00AA05 8-29149
014 A00AA06 GE INVESTMENT SERVICES, INC.
014 B00AA06 8-45710
014 A00AA07 GNA SECURITIES, INC.
014 B00AA07 8-26614
014 A00AA21 DELETE
014 A00AA22 DELETE
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02110
015 E01AA01 X
018 00AA00 Y
019 A00AA00 Y
019 B00AA00 9
019 C00AA00 INVTRSTGNA
020 A000001 MESIROW CAPITAL INC.
020 B000001 36-3194849
020 C000001 2
020 A000002 SMITH BARNEY INC.
020 B000002 13-2726611
020 C000002 2
020 A000003 OPPENHEIMER & CO, INC.
020 B000003 13-2798343
020 C000003 2
020 A000004 HOENIG & CO.
020 B000004 13-2656060
020 C000004 1
020 A000005 GOLDMAN SACHS
020 B000005 13-5108880
020 C000005 1
020 A000006 HSBC FUTURES INC.
020 B000006 13-2650272
020 C000006 1
020 A000007 PRUDENTIAL SECURITIES INC.
020 B000007 22-2347336
020 C000007 1
020 A000008 LEWCO SECS
020 B000008 22-3039058
020 C000008 1
020 A000009 ROBERT W BAIRD & CO., INC.
<PAGE> PAGE 3
020 B000009 39-6037917
020 C000009 0
020 A000010 THOMASON INSTITUTIONAL
020 B000010 13-3566424
020 C000010 0
021 000000 13
022 A000001 STATE STREET BANK & TRUST CO
022 B000001 04-1867445
022 C000001 12321
022 D000001 4468
022 A000002 LEHMAN BROTHERS INC.
022 B000002 13-2518466
022 C000002 561
022 D000002 680
022 A000003 MORGAN STANLEY & CO.
022 B000003 13-2655998
022 C000003 430
022 D000003 316
022 A000004 GOLDMAN SACHS
022 B000004 13-5108880
022 C000004 535
022 D000004 202
022 A000005 MERRILL, LYNCH, PIERCE, FENNER, & SMITH
022 B000005 13-5674085
022 C000005 516
022 D000005 201
022 A000006 SALOMON BROTHERS INC.
022 B000006 13-3082694
022 C000006 275
022 D000006 349
022 A000007 CS FIRST BOSTON CORPORATION
022 B000007 13-5659485
022 C000007 346
022 D000007 0
022 A000008 BEAR STEARNS SECURITIES
022 B000008 13-4946705
022 C000008 130
022 D000008 149
022 A000009 TROSTER SINGER CORP
022 B000009 13-5515160
022 C000009 181
022 D000009 91
022 A000010 HERZOG HEINE GEDULD INC.
022 B000010 13-1955436
022 C000010 129
022 D000010 127
023 C000000 16492
023 D000000 7278
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
<PAGE> PAGE 4
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 N
054 B00AA00 N
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 N
054 I00AA00 N
054 J00AA00 N
<PAGE> PAGE 5
054 K00AA00 N
054 L00AA00 N
054 M00AA00 N
054 N00AA00 N
054 O00AA00 N
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 0
077 A000000 N
080 C00AA00 0
081 B00AA00 0
082 B00AA00 0
083 B00AA00 0
084 B00AA00 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
008 A000101 GNA CAPITAL MANAGEMENT, INC.
008 B000101 A
008 C000101 801-29116
008 D010101 SEATTLE
008 D020101 WA
008 D030101 98101
008 D040101 2336
008 A000102 VALUE LINE, INC.
008 B000102 S
008 C000102 801-625
008 D010102 NEW YORK
008 D020102 NY
008 D030102 10017
008 D040102 5891
028 A010100 101
028 A020100 0
028 A030100 0
028 A040100 55
028 B010100 56
<PAGE> PAGE 6
028 B020100 0
028 B030100 0
028 B040100 80
028 C010100 39
028 C020100 0
028 C030100 0
028 C040100 101
028 D010100 24
028 D020100 0
028 D030100 0
028 D040100 64
028 E010100 55
028 E020100 0
028 E030100 0
028 E040100 42
028 F010100 41
028 F020100 0
028 F030100 0
028 F040100 63
028 G010100 316
028 G020100 0
028 G030100 0
028 G040100 405
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.000
048 A010100 100000
048 A020100 0.800
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 100000
048 K020100 0.700
049 000100 N
<PAGE> PAGE 7
050 000100 N
051 000100 N
052 000100 N
053 A000100 Y
053 B000100 Y
053 C000100 N
062 A000100 N
062 B000100 0.0
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 Y
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
<PAGE> PAGE 8
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 N
070 J020100 N
070 K010100 Y
070 K020100 Y
070 L010100 Y
070 L020100 N
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 Y
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 3981
071 B000100 4082
071 C000100 12093
071 D000100 33
072 A000100 6
072 B000100 1
072 C000100 55
072 D000100 0
072 E000100 0
072 F000100 51
072 G000100 0
072 H000100 0
072 I000100 5
072 J000100 24
072 K000100 0
072 L000100 0
072 M000100 1
072 N000100 0
072 O000100 0
072 P000100 0
072 Q000100 0
072 R000100 9
072 S000100 1
072 T000100 0
072 U000100 1
072 V000100 0
072 W000100 1
072 X000100 93
072 Y000100 23
<PAGE> PAGE 9
072 Z000100 -14
072AA000100 324
072BB000100 0
072CC010100 1548
072CC020100 0
072DD010100 0
072DD020100 0
072EE000100 0
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.0000
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 575
074 D000100 0
074 E000100 0
074 F000100 13435
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 288
074 K000100 4
074 L000100 25
074 M000100 6
074 N000100 14333
074 O000100 83
074 P000100 9
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 31
074 S000100 0
074 T000100 14210
074 U010100 319
074 U020100 0
074 V010100 44.48
074 V020100 0.00
074 W000100 0.0000
074 X000100 6
074 Y000100 0
075 A000100 0
075 B000100 12941
076 000100 0.00
008 A000201 GNA CAPITAL MANAGEMENT, INC.
008 B000201 A
008 C000201 801-29116
008 D010201 SEATTLE
008 D020201 WA
008 D030201 98101
<PAGE> PAGE 10
008 D040201 2336
008 A000202 DUFF & PHELPS INVESTMENT MANAGEMENT CO.
008 B000202 S
008 C000202 801-14813
008 D010202 CHICAGO
008 D020202 IL
008 D030202 60603
028 A010200 108
028 A020200 0
028 A030200 0
028 A040200 42
028 B010200 205
028 B020200 0
028 B030200 0
028 B040200 16
028 C010200 70
028 C020200 24
028 C030200 0
028 C040200 84
028 D010200 20
028 D020200 0
028 D030200 0
028 D040200 84
028 E010200 54
028 E020200 0
028 E030200 0
028 E040200 29
028 F010200 61
028 F020200 25
028 F030200 0
028 F040200 61
028 G010200 518
028 G020200 49
028 G030200 0
028 G040200 316
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.000
048 A010200 100000
048 A020200 0.800
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
048 E010200 0
048 E020200 0.000
048 F010200 0
<PAGE> PAGE 11
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 100000
048 K020200 0.700
049 000200 N
050 000200 N
051 000200 N
052 000200 Y
053 A000200 Y
053 B000200 Y
053 C000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
062 Q000200 0.0
062 R000200 0.0
063 A000200 0
063 B000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 Y
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
<PAGE> PAGE 12
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 N
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 Y
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 2988
071 B000200 2799
071 C000200 11572
071 D000200 24
072 A000200 6
072 B000200 0
072 C000200 112
072 D000200 0
072 E000200 0
072 F000200 47
072 G000200 0
072 H000200 0
072 I000200 5
072 J000200 24
072 K000200 0
072 L000200 0
072 M000200 1
<PAGE> PAGE 13
072 N000200 0
072 O000200 0
072 P000200 0
072 Q000200 0
072 R000200 7
072 S000200 1
072 T000200 0
072 U000200 1
072 V000200 0
072 W000200 0
072 X000200 86
072 Y000200 22
072 Z000200 48
072AA000200 515
072BB000200 0
072CC010200 1937
072CC020200 0
072DD010200 49
072DD020200 0
072EE000200 0
073 A010200 0.1600
073 A020200 0.0000
073 B000200 0.0000
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 109
074 D000200 0
074 E000200 0
074 F000200 13103
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 3
074 L000200 21
074 M000200 6
074 N000200 13242
074 O000200 0
074 P000200 8
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 38
074 S000200 0
074 T000200 13196
074 U010200 301
074 U020200 0
074 V010200 43.85
074 V020200 0.00
<PAGE> PAGE 14
074 W000200 0.0000
074 X000200 5
074 Y000200 0
075 A000200 0
075 B000200 11741
076 000200 0.00
008 A000301 GNA CAPITAL MANAGEMENT, INC.
008 B000301 A
008 C000301 801-29116
008 D010301 SEATTLE
008 D020301 WA
008 D030301 98101
008 D040301 2336
028 A010300 3
028 A020300 42
028 A030300 0
028 A040300 10
028 B010300 3
028 B020300 44
028 B030300 0
028 B040300 26
028 C010300 7
028 C020300 38
028 C030300 0
028 C040300 67
028 D010300 6
028 D020300 42
028 D030300 0
028 D040300 9
028 E010300 3
028 E020300 40
028 E030300 0
028 E040300 30
028 F010300 11
028 F020300 42
028 F030300 0
028 F040300 45
028 G010300 33
028 G020300 248
028 G030300 0
028 G040300 187
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.000
048 A010300 500000
048 A020300 0.650
048 B010300 250000
048 B020300 0.600
048 C010300 500000
<PAGE> PAGE 15
048 C020300 0.550
048 D010300 250000
048 D020300 0.500
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 1500000
048 K020300 0.450
049 000300 N
050 000300 N
051 000300 N
052 000300 Y
053 A000300 Y
053 B000300 Y
053 C000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 9.7
062 M000300 7.2
062 N000300 82.5
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.6
062 R000300 0.0
063 A000300 0
063 B000300 5.8
064 A000300 Y
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
<PAGE> PAGE 16
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 Y
070 E020300 Y
070 F010300 N
070 F020300 N
070 G010300 Y
070 G020300 Y
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 N
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 N
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 Y
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 0
071 B000300 0
071 C000300 7542
071 D000300 0
072 A000300 6
072 B000300 271
072 C000300 12
072 D000300 0
072 E000300 0
072 F000300 24
072 G000300 0
072 H000300 0
072 I000300 5
072 J000300 27
072 K000300 0
<PAGE> PAGE 17
072 L000300 0
072 M000300 1
072 N000300 0
072 O000300 0
072 P000300 0
072 Q000300 0
072 R000300 6
072 S000300 1
072 T000300 0
072 U000300 1
072 V000300 0
072 W000300 0
072 X000300 65
072 Y000300 29
072 Z000300 247
072AA000300 0
072BB000300 1
072CC010300 0
072CC020300 12
072DD010300 247
072DD020300 0
072EE000300 0
073 A010300 0.7867
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 7330
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 794
074 J000300 0
074 K000300 5
074 L000300 93
074 M000300 6
074 N000300 8228
074 O000300 0
074 P000300 3
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 7
074 R040300 47
074 S000300 0
074 T000300 8171
074 U010300 316
074 U020300 0
<PAGE> PAGE 18
074 V010300 25.83
074 V020300 0.00
074 W000300 0.0000
074 X000300 6
074 Y000300 0
075 A000300 0
075 B000300 8074
076 000300 0.00
008 A000401 GNA CAPITAL MANAGEMENT, INC.
008 B000401 A
008 C000401 801-29116
008 D010401 SEATTLE
008 D020401 WA
008 D030401 98101
008 D040401 2336
008 A000402 STANDISH, AYER & WOOD, INC.
008 B000402 S
008 C000402 801-584
008 D010402 BOSTON
008 D020402 MA
008 D030402 02111
028 A010400 11
028 A020400 32
028 A030400 0
028 A040400 7
028 B010400 0
028 B020400 34
028 B030400 0
028 B040400 9
028 C010400 1
028 C020400 30
028 C030400 0
028 C040400 8
028 D010400 1
028 D020400 34
028 D030400 0
028 D040400 9
028 E010400 0
028 E020400 34
028 E030400 0
028 E040400 54
028 F010400 1
028 F020400 35
028 F030400 0
028 F040400 9
028 G010400 14
028 G020400 199
028 G030400 0
028 G040400 96
028 H000400 0
045 000400 Y
<PAGE> PAGE 19
046 000400 N
047 000400 Y
048 000400 0.400
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 Y
053 B000400 Y
053 C000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 1.5
062 M000400 0.0
062 N000400 69.6
062 O000400 0.0
062 P000400 0.0
062 Q000400 28.9
062 R000400 0.0
063 A000400 0
<PAGE> PAGE 20
063 B000400 1.7
064 A000400 Y
064 B000400 N
066 A000400 N
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 N
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 Y
070 K020400 Y
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 Y
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 2393
071 B000400 1763
071 C000400 6334
071 D000400 28
072 A000400 6
072 B000400 218
072 C000400 2
<PAGE> PAGE 21
072 D000400 0
072 E000400 0
072 F000400 13
072 G000400 0
072 H000400 0
072 I000400 5
072 J000400 24
072 K000400 0
072 L000400 0
072 M000400 1
072 N000400 0
072 O000400 0
072 P000400 0
072 Q000400 0
072 R000400 5
072 S000400 1
072 T000400 0
072 U000400 1
072 V000400 0
072 W000400 0
072 X000400 50
072 Y000400 27
072 Z000400 198
072AA000400 9
072BB000400 0
072CC010400 4
072CC020400 0
072DD010400 198
072DD020400 0
072EE000400 0
073 A010400 0.8000
073 A020400 0.0000
073 B000400 0.0000
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 95
074 D000400 6380
074 E000400 0
074 F000400 0
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 5
074 L000400 42
074 M000400 6
074 N000400 6528
074 O000400 0
074 P000400 2
074 Q000400 0
<PAGE> PAGE 22
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 20
074 S000400 0
074 T000400 6506
074 U010400 250
074 U020400 0
074 V010400 26.02
074 V020400 0.00
074 W000400 0.0000
074 X000400 6
074 Y000400 0
075 A000400 0
075 B000400 6447
076 000400 0.00
SIGNATURE EUNICE TSANG
TITLE ACCOUNTING MANAGER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> GNA VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 1
<NAME> VARIABLE SERIES TRUST GROWTH
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 9496265
<INVESTMENTS-AT-VALUE> 14009706
<RECEIVABLES> 317201
<ASSETS-OTHER> 5927
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 14332834
<PAYABLE-FOR-SECURITIES> 82500
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 40538
<TOTAL-LIABILITIES> 123038
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 9713239
<SHARES-COMMON-STOCK> 319457
<SHARES-COMMON-PRIOR> 321744
<ACCUMULATED-NII-CURRENT> 2800
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (19684)
<ACCUM-APPREC-OR-DEPREC> 4513441
<NET-ASSETS> 14209796
<DIVIDEND-INCOME> 55577
<INTEREST-INCOME> 535
<OTHER-INCOME> 0
<EXPENSES-NET> 70591
<NET-INVESTMENT-INCOME> (14479)
<REALIZED-GAINS-CURRENT> 323696
<APPREC-INCREASE-CURRENT> 1547810
<NET-CHANGE-FROM-OPS> 1857027
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 7813
<NUMBER-OF-SHARES-REDEEMED> (10100)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1768131
<ACCUMULATED-NII-PRIOR> 17279
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (343380)
<GROSS-ADVISORY-FEES> 51337
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 93182
<AVERAGE-NET-ASSETS> 12940946
<PER-SHARE-NAV-BEGIN> 38.670
<PER-SHARE-NII> (0.040)
<PER-SHARE-GAIN-APPREC> 5.850
<PER-SHARE-DIVIDEND> 0.000
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 44.480
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> GNA VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 2
<NAME> VARIABLE SERIES TRUST VALUE
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 9750136
<INVESTMENTS-AT-VALUE> 13212546
<RECEIVABLES> 23992
<ASSETS-OTHER> 5869
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 13242407
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 46367
<TOTAL-LIABILITIES> 46367
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 9148018
<SHARES-COMMON-STOCK> 300944
<SHARES-COMMON-PRIOR> 294649
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (671)
<ACCUMULATED-NET-GAINS> 586283
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 3462410
<NET-ASSETS> 13196040
<DIVIDEND-INCOME> 112406
<INTEREST-INCOME> 0
<OTHER-INCOME> 0
<EXPENSES-NET> 64045
<NET-INVESTMENT-INCOME> 48361
<REALIZED-GAINS-CURRENT> 514329
<APPREC-INCREASE-CURRENT> 1937164
<NET-CHANGE-FROM-OPS> 2499854
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (49032)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 13259
<NUMBER-OF-SHARES-REDEEMED> (8158)
<SHARES-REINVESTED> 1194
<NET-CHANGE-IN-ASSETS> 2701852
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 71954
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 46551
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 85589
<AVERAGE-NET-ASSETS> 11741006
<PER-SHARE-NAV-BEGIN> 35.620
<PER-SHARE-NII> 0.160
<PER-SHARE-GAIN-APPREC> 8.230
<PER-SHARE-DIVIDEND> (0.160)
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 43.850
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> GNA VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 3
<NAME> VARIABLE SERIES TRUST GOVERNMENT
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 8026907
<INVESTMENTS-AT-VALUE> 8123879
<RECEIVABLES> 97847
<ASSETS-OTHER> 5949
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8227675
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 56944
<TOTAL-LIABILITIES> 56944
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 8093003
<SHARES-COMMON-STOCK> 316285
<SHARES-COMMON-PRIOR> 312621
<ACCUMULATED-NII-CURRENT> 5438
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (20941)
<ACCUM-APPREC-OR-DEPREC> 93231
<NET-ASSETS> 8170731
<DIVIDEND-INCOME> 11996
<INTEREST-INCOME> 271434
<OTHER-INCOME> 0
<EXPENSES-NET> 36035
<NET-INVESTMENT-INCOME> 247395
<REALIZED-GAINS-CURRENT> (1031)
<APPREC-INCREASE-CURRENT> (12067)
<NET-CHANGE-FROM-OPS> 234297
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (247395)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1291
<NUMBER-OF-SHARES-REDEEMED> (7285)
<SHARES-REINVESTED> 9658
<NET-CHANGE-IN-ASSETS> 81146
<ACCUMULATED-NII-PRIOR> 5438
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> (19910)
<GROSS-ADVISORY-FEES> 24023
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 65086
<AVERAGE-NET-ASSETS> 8074171
<PER-SHARE-NAV-BEGIN> 25.880
<PER-SHARE-NII> 0.790
<PER-SHARE-GAIN-APPREC> (0.050)
<PER-SHARE-DIVIDEND> (0.790)
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 25.830
<EXPENSE-RATIO> 0.90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> GNA VARIABLE SERIES TRUST
<SERIES>
<NUMBER> 4
<NAME> VARIABLE SERIES TRUST ADJUSTABLE RATE
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1997
<PERIOD-START> JAN-01-1997
<PERIOD-END> JUN-30-1997
<INVESTMENTS-AT-COST> 6268865
<INVESTMENTS-AT-VALUE> 6475324
<RECEIVABLES> 47071
<ASSETS-OTHER> 5946
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6528341
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 22376
<TOTAL-LIABILITIES> 22376
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6304772
<SHARES-COMMON-STOCK> 250036
<SHARES-COMMON-PRIOR> 245516
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (2855)
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> (2411)
<ACCUM-APPREC-OR-DEPREC> 206459
<NET-ASSETS> 6505965
<DIVIDEND-INCOME> 2464
<INTEREST-INCOME> 218097
<OTHER-INCOME> 0
<EXPENSES-NET> 22380
<NET-INVESTMENT-INCOME> 198181
<REALIZED-GAINS-CURRENT> 8536
<APPREC-INCREASE-CURRENT> 4421
<NET-CHANGE-FROM-OPS> 211138
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (198181)
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 555
<NUMBER-OF-SHARES-REDEEMED> (3696)
<SHARES-REINVESTED> 7661
<NET-CHANGE-IN-ASSETS> 130541
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> (2855)
<OVERDIST-NET-GAINS-PRIOR> (10947)
<GROSS-ADVISORY-FEES> 12787
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 49534
<AVERAGE-NET-ASSETS> 6446728
<PER-SHARE-NAV-BEGIN> 25.970
<PER-SHARE-NII> 0.800
<PER-SHARE-GAIN-APPREC> 0.050
<PER-SHARE-DIVIDEND> (0.800)
<PER-SHARE-DISTRIBUTIONS> 0.000
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 26.020
<EXPENSE-RATIO> 0.700
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
