<PAGE> PAGE 1
000 B000000 12/31/96
000 C000000 0000921131
000 D000000 N
000 E000000 NC
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 U
001 A000000 GNA VARIABLE SERIES TRUST
001 B000000 811-8456
001 C000000 2066251755
002 A000000 SUITE 9000 TWO UNION SQUARE
002 B000000 SEATTLE
002 C000000 WA
002 D010000 98101
002 D020000 2336
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 GNA GROWTH PORTFOLIO
007 C030100 N
007 C010200 2
007 C020200 GNA VALUE PORTFOLIO
007 C030200 N
007 C010300 3
007 C020300 GNA GOVERNMENT PORTFOLIO
007 C030300 N
007 C010400 4
007 C020400 GNA ADJUSTABLE RATE PORTFOLIO
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
011 A00AA01 GNA DISTRIBUTORS, INC.
011 B00AA01 8-46211
011 C01AA01 SEATTLE
011 C02AA01 WA
011 C03AA01 98101
011 C04AA01 2336
012 A00AA01 NATIONAL FINANCIAL DATA SERVICES
012 B00AA01 84-1078
012 C01AA01 BOSTON
012 C02AA01 MA
<PAGE> PAGE 2
012 C03AA01 64196
012 C04AA01 6070
013 A00AA01 COOPERS & LYBRAND L.L.P.
013 B01AA01 BOSTON
013 B02AA01 MA
013 B03AA01 02109
014 A00AA01 GNA DISTRIBUTORS, INC.
014 B00AA01 8-46211
014 A00AA02 PAINE WEBBER, INCORPORATED
014 B00AA02 8-16267
014 A00AA03 MITCHELL HUTCHINS ASSET MANAGEMENT, INC.
014 B00AA03 8-21901
014 A00AA04 FORTH FINANCIAL SECURITIES, CORP.
014 B00AA04 8-30557
014 A00AA05 GECC CAPITAL MARKETS GROUP,INC.
014 B00AA05 8-29149
014 A00AA06 GE INVESTMENT SERVICES, INC.
014 B00AA06 8-45710
014 A00AA07 GNA SECURITIES, INC.
014 B00AA07 8-26614
014 A00AA21 DELETE
014 A00AA22 DELETE
015 A00AA01 STATE STREET BANK & TRUST COMPANY
015 B00AA01 C
015 C01AA01 BOSTON
015 C02AA01 MA
015 C03AA01 02110
015 E01AA01 X
020 A000001 SMITH BARNEY
020 B000001 13-2726611
020 C000001 4
020 A000002 FAGENSON & CO.
020 B000002 13-1939961
020 C000002 3
020 A000003 MESIROW CAPITAL INC.
020 B000003 36-3194849
020 C000003 2
020 A000004 LEHMAN BROS
020 B000004 13-2518466
020 C000004 2
020 A000005 HOENIG & CO
020 B000005 13-2656060
020 C000005 2
020 A000006 OPPENHEIMER & CO, INC.
020 B000006 13-2798343
020 C000006 2
020 A000007 MCDONALD & CO.
020 B000007 34-1391952
020 C000007 2
020 A000008 DONALDSON, LUFKIN & JENRE
020 B000008 13-2741729
<PAGE> PAGE 3
020 C000008 2
020 A000009 LEGG MASON WOOD WALKER INC.
020 B000009 52-0902557
020 C000009 1
020 A000010 LEWCO SECS
020 B000010 22-3039058
020 C000010 1
021 000000 29
022 A000001 STATE STREET BANK & TRUST CO
022 B000001 04-1867445
022 C000001 37089
022 D000001 23198
022 A000002 BEAR, STERNS SECURITIES
022 B000002 13-4946705
022 C000002 2123
022 D000002 417
022 A000003 GOLDMAN SACHS
022 B000003 13-5108880
022 C000003 1958
022 D000003 571
022 A000004 LEHMAN BROS
022 B000004 13-2518466
022 C000004 1555
022 D000004 966
022 A000005 FIRST CHICAGO
022 B000005 36-3595942
022 C000005 2490
022 D000005 0
022 A000006 MERRILL, LYNCH, PIERCE, FENNER, & SMITH
022 B000006 13-5674085
022 C000006 842
022 D000006 1183
022 A000007 HERZOG HEINE GEDULD INC.
022 B000007 13-1955436
022 C000007 417
022 D000007 491
022 A000008 SMITH BARNEY INC.
022 B000008 13-2726611
022 C000008 197
022 D000008 581
022 A000009 TROSTER SINGER CORP
022 B000009 13-5515160
022 C000009 323
022 D000009 109
022 A000010 DEAN WITTER REYNOLDS INC.
022 B000010 94-1674384
022 C000010 241
022 D000010 77
023 C000000 49320
023 D000000 28098
024 00AA00 N
<PAGE> PAGE 4
026 A000000 N
026 B000000 Y
026 C000000 Y
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 N
038 00AA00 0
039 00AA00 N
040 00AA00 N
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
055 A00AA00 N
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 0
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
<PAGE> PAGE 5
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 N
077 Q020000 N
077 Q030000 N
078 000000 N
080 A00AA00 FEDERAL INSURANCE COMPANY (CHUBB GROUP)
080 C00AA00 2500
081 A00AA00 Y
081 B00AA00 2
082 A00AA00 Y
082 B00AA00 10
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 Y
085 B00AA00 N
008 A000101 GNA CAPITAL MANAGEMENT, INC.
008 B000101 A
008 C000101 801-29116
008 D010101 SEATTLE
008 D020101 WA
008 D030101 98101
008 D040101 2336
008 A000102 VALUE LINE, INC.
008 B000102 S
008 C000102 801-625
008 D010102 NEW YORK
008 D020102 NY
008 D030102 10017
008 D040102 5891
028 A010100 264
028 A020100 0
028 A030100 0
028 A040100 13
028 B010100 359
028 B020100 0
028 B030100 0
028 B040100 30
028 C010100 104
028 C020100 0
028 C030100 0
028 C040100 22
028 D010100 40
<PAGE> PAGE 6
028 D020100 0
028 D030100 0
028 D040100 53
028 E010100 124
028 E020100 0
028 E030100 0
028 E040100 48
028 F010100 35
028 F020100 123
028 F030100 0
028 F040100 53
028 G010100 926
028 G020100 123
028 G030100 0
028 G040100 219
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.000
048 A010100 100000
048 A020100 0.800
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 100000
048 K020100 0.700
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 Y
053 B000100 Y
053 C000100 N
062 A000100 N
062 B000100 0.0
<PAGE> PAGE 7
062 C000100 0.0
062 D000100 0.0
062 E000100 0.0
062 F000100 0.0
062 G000100 0.0
062 H000100 0.0
062 I000100 0.0
062 J000100 0.0
062 K000100 0.0
062 L000100 0.0
062 M000100 0.0
062 N000100 0.0
062 O000100 0.0
062 P000100 0.0
062 Q000100 0.0
062 R000100 0.0
063 A000100 0
063 B000100 0.0
066 A000100 Y
066 B000100 N
066 C000100 N
066 D000100 Y
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 Y
070 B010100 Y
070 B020100 N
070 C010100 N
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 N
070 J020100 N
070 K010100 Y
070 K020100 Y
<PAGE> PAGE 8
070 L010100 Y
070 L020100 Y
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 N
070 O010100 Y
070 O020100 N
070 P010100 N
070 P020100 N
070 Q010100 Y
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 8599
071 B000100 4101
071 C000100 9634
071 D000100 43
072 A000100 12
072 B000100 15
072 C000100 123
072 D000100 0
072 E000100 0
072 F000100 84
072 G000100 0
072 H000100 0
072 I000100 11
072 J000100 50
072 K000100 0
072 L000100 0
072 M000100 1
072 N000100 0
072 O000100 4
072 P000100 0
072 Q000100 0
072 R000100 20
072 S000100 -2
072 T000100 0
072 U000100 2
072 V000100 0
072 W000100 1
072 X000100 171
072 Y000100 55
072 Z000100 22
072AA000100 0
072BB000100 343
072CC010100 2033
072CC020100 0
072DD010100 8
072DD020100 0
072EE000100 114
<PAGE> PAGE 9
073 A010100 0.0262
073 A020100 0.0000
073 B000100 0.3584
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 804
074 D000100 0
074 E000100 0
074 F000100 11664
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 0
074 K000100 8
074 L000100 17
074 M000100 7
074 N000100 12500
074 O000100 0
074 P000100 8
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 50
074 S000100 0
074 T000100 12442
074 U010100 322
074 U020100 0
074 V010100 38.67
074 V020100 0.00
074 W000100 0.0000
074 X000100 6
074 Y000100 0
075 A000100 0
075 B000100 10540
076 000100 0.00
008 A000201 GNA CAPITAL MANAGEMENT, INC.
008 B000201 A
008 C000201 801-29116
008 D010201 SEATTLE
008 D020201 WA
008 D030201 98101
008 D040201 2336
008 A000202 DUFF & PHELPS INVESTMENT MANAGEMENT CO.
008 B000202 S
008 C000202 801-14813
008 D010202 CHICAGO
008 D020202 IL
008 D030202 60603
028 A010200 200
<PAGE> PAGE 10
028 A020200 0
028 A030200 0
028 A040200 15
028 B010200 404
028 B020200 0
028 B030200 0
028 B040200 18
028 C010200 251
028 C020200 108
028 C030200 0
028 C040200 22
028 D010200 64
028 D020200 0
028 D030200 0
028 D040200 23
028 E010200 84
028 E020200 0
028 E030200 0
028 E040200 53
028 F010200 66
028 F020200 559
028 F030200 0
028 F040200 23
028 G010200 1069
028 G020200 667
028 G030200 0
028 G040200 154
028 H000200 0
049 000200 N
050 000200 N
051 000200 N
052 000200 Y
053 A000200 Y
053 B000200 Y
053 C000200 N
062 A000200 N
062 B000200 0.0
062 C000200 0.0
062 D000200 0.0
062 E000200 0.0
062 F000200 0.0
062 G000200 0.0
062 H000200 0.0
062 I000200 0.0
062 J000200 0.0
062 K000200 0.0
062 L000200 0.0
062 M000200 0.0
062 N000200 0.0
062 O000200 0.0
062 P000200 0.0
<PAGE> PAGE 11
062 Q000200 0.0
062 R000200 0.0
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 Y
066 F000200 N
066 G000200 N
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 Y
070 B010200 Y
070 B020200 N
070 C010200 N
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 N
070 J020200 N
070 K010200 Y
070 K020200 Y
070 L010200 Y
070 L020200 Y
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 N
070 O010200 Y
070 O020200 N
070 P010200 N
070 P020200 N
070 Q010200 Y
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 12277
071 B000200 7807
<PAGE> PAGE 12
071 C000200 7923
071 D000200 99
072 A000200 12
072 B000200 2
072 C000200 189
072 D000200 0
072 E000200 0
072 F000200 66
072 G000200 0
072 H000200 0
072 I000200 11
072 J000200 53
072 K000200 0
072 L000200 0
072 M000200 1
072 N000200 0
072 O000200 2
072 P000200 0
072 Q000200 0
072 R000200 15
072 S000200 0
072 T000200 0
072 U000200 2
072 V000200 0
072 W000200 0
072 X000200 150
072 Y000200 59
072 Z000200 100
072AA000200 606
072BB000200 0
072CC010200 1045
072CC020200 0
072DD010200 104
072DD020200 0
072EE000200 620
073 A010200 0.4118
073 A020200 0.0000
073 B000200 2.2319
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 10
074 D000200 0
074 E000200 0
074 F000200 10463
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 0
074 K000200 8
074 L000200 33
<PAGE> PAGE 13
074 M000200 7
074 N000200 10521
074 O000200 0
074 P000200 7
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 20
074 S000200 0
074 T000200 10494
074 U010200 295
074 U020200 0
074 V010200 35.62
074 V020200 0.00
074 W000200 0.0000
074 X000200 5
074 Y000200 0
075 A000200 0
075 B000200 8264
076 000200 0.00
008 A000301 GNA CAPITAL MANAGEMENT, INC.
008 B000301 A
008 C000301 801-29116
008 D010301 SEATTLE
008 D020301 WA
008 D030301 98101
008 D040301 2336
028 A010300 53
028 A020300 41
028 A030300 0
028 A040300 9
028 B010300 4
028 B020300 198
028 B030300 0
028 B040300 238
028 C010300 4
028 C020300 45
028 C030300 0
028 C040300 14
028 D010300 7
028 D020300 39
028 D030300 0
028 D040300 27
028 E010300 3
028 E020300 43
028 E030300 0
028 E040300 6
028 F010300 3
028 F020300 43
028 F030300 0
<PAGE> PAGE 14
028 F040300 22
028 G010300 74
028 G020300 409
028 G030300 0
028 G040300 316
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.000
048 A010300 500000
048 A020300 0.650
048 B010300 250000
048 B020300 0.600
048 C010300 500000
048 C020300 0.550
048 D010300 250000
048 D020300 0.500
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 1500000
048 K020300 0.450
049 000300 N
050 000300 N
051 000300 N
052 000300 Y
053 A000300 Y
053 B000300 Y
053 C000300 N
062 A000300 Y
062 B000300 0.0
062 C000300 0.0
062 D000300 0.0
062 E000300 0.0
062 F000300 0.0
062 G000300 0.0
062 H000300 0.0
062 I000300 0.0
062 J000300 0.0
062 K000300 0.0
062 L000300 2.8
<PAGE> PAGE 15
062 M000300 7.3
062 N000300 89.3
062 O000300 0.0
062 P000300 0.0
062 Q000300 0.0
062 R000300 0.0
063 A000300 0
063 B000300 6.4
064 A000300 Y
064 B000300 N
066 A000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 Y
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 Y
070 E020300 Y
070 F010300 N
070 F020300 N
070 G010300 Y
070 G020300 Y
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 N
070 J020300 N
070 K010300 Y
070 K020300 Y
070 L010300 N
070 L020300 N
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 N
070 O010300 Y
070 O020300 N
070 P010300 N
070 P020300 N
070 Q010300 Y
070 Q020300 N
070 R010300 Y
070 R020300 N
<PAGE> PAGE 16
071 A000300 1995
071 B000300 125
071 C000300 7550
071 D000300 2
072 A000300 12
072 B000300 556
072 C000300 15
072 D000300 0
072 E000300 0
072 F000300 43
072 G000300 0
072 H000300 0
072 I000300 11
072 J000300 53
072 K000300 0
072 L000300 0
072 M000300 0
072 N000300 0
072 O000300 5
072 P000300 0
072 Q000300 0
072 R000300 17
072 S000300 -3
072 T000300 0
072 U000300 2
072 V000300 0
072 W000300 1
072 X000300 129
072 Y000300 58
072 Z000300 500
072AA000300 0
072BB000300 15
072CC010300 0
072CC020300 219
072DD010300 500
072DD020300 0
072EE000300 155
073 A010300 1.6577
073 A020300 0.0000
073 B000300 0.5016
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 229
074 D000300 7814
074 E000300 0
074 F000300 0
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
<PAGE> PAGE 17
074 K000300 8
074 L000300 84
074 M000300 7
074 N000300 8142
074 O000300 0
074 P000300 4
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 48
074 S000300 0
074 T000300 8090
074 U010300 313
074 U020300 0
074 V010300 25.88
074 V020300 0.00
074 W000300 0.0000
074 X000300 6
074 Y000300 98
075 A000300 0
075 B000300 7888
076 000300 0.00
008 A000401 GNA CAPITAL MANAGEMENT, INC.
008 B000401 A
008 C000401 801-29116
008 D010401 SEATTLE
008 D020401 WA
008 D030401 98101
008 D040401 2336
008 A000402 STANDISH, AYER & WOOD, INC.
008 B000402 S
008 C000402 801-584
008 D010402 BOSTON
008 D020402 MA
008 D030402 02111
028 A010400 97
028 A020400 32
028 A030400 0
028 A040400 5
028 B010400 23
028 B020400 98
028 B030400 0
028 B040400 0
028 C010400 13
028 C020400 34
028 C030400 0
028 C040400 9
028 D010400 1
028 D020400 31
028 D030400 0
<PAGE> PAGE 18
028 D040400 7
028 E010400 26
028 E020400 33
028 E030400 0
028 E040400 15
028 F010400 1
028 F020400 32
028 F030400 0
028 F040400 11
028 G010400 161
028 G020400 260
028 G030400 0
028 G040400 47
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.400
048 A010400 0
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 Y
053 B000400 Y
053 C000400 N
062 A000400 Y
062 B000400 0.0
062 C000400 0.0
062 D000400 0.0
<PAGE> PAGE 19
062 E000400 0.0
062 F000400 0.0
062 G000400 0.0
062 H000400 0.0
062 I000400 0.0
062 J000400 0.0
062 K000400 0.0
062 L000400 0.9
062 M000400 0.0
062 N000400 76.5
062 O000400 0.0
062 P000400 0.0
062 Q000400 22.4
062 R000400 0.0
063 A000400 0
063 B000400 1.7
064 A000400 Y
064 B000400 N
070 A010400 Y
070 A020400 N
070 B010400 N
070 B020400 N
070 C010400 Y
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 Y
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 Y
070 G020400 N
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 N
070 J020400 N
070 K010400 Y
070 K020400 Y
070 L010400 N
070 L020400 N
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 N
070 O010400 Y
070 O020400 N
070 P010400 N
070 P020400 N
070 Q010400 Y
<PAGE> PAGE 20
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 4133
071 B000400 2168
071 C000400 5927
071 D000400 37
072 A000400 12
072 B000400 407
072 C000400 9
072 D000400 0
072 E000400 0
072 F000400 24
072 G000400 0
072 H000400 0
072 I000400 11
072 J000400 47
072 K000400 0
072 L000400 0
072 M000400 0
072 N000400 0
072 O000400 1
072 P000400 0
072 Q000400 0
072 R000400 13
072 S000400 -3
072 T000400 0
072 U000400 2
072 V000400 0
072 W000400 0
072 X000400 95
072 Y000400 53
072 Z000400 374
072AA000400 0
072BB000400 14
072CC010400 0
072CC020400 26
072DD010400 376
072DD020400 0
072EE000400 64
073 A010400 1.6194
073 A020400 0.0000
073 B000400 0.2694
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 59
074 D000400 6305
074 E000400 0
074 F000400 0
074 G000400 0
<PAGE> PAGE 21
074 H000400 0
074 I000400 0
074 J000400 0
074 K000400 0
074 L000400 38
074 M000400 7
074 N000400 6409
074 O000400 0
074 P000400 8
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 26
074 S000400 0
074 T000400 6375
074 U010400 246
074 U020400 0
074 V010400 25.97
074 V020400 0.00
074 W000400 0.0000
074 X000400 6
074 Y000400 0
075 A000400 0
075 B000400 6042
076 000400 0.00
SIGNATURE EUNICE TSANG
TITLE ACCOUNTING MANAGER
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST ADJUSTABLE RATE
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 6162104
<INVESTMENTS-AT-VALUE> 6364142
<RECEIVABLES> 38115
<ASSETS-OTHER> 7022
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 6409279
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 33855
<TOTAL-LIABILITIES> 33855
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 6187188
<SHARES-COMMON-STOCK> 245516
<SHARES-COMMON-PRIOR> 213611
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> (2855)
<ACCUMULATED-NET-GAINS> (10947)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 202038
<NET-ASSETS> 6375424
<DIVIDEND-INCOME> 9227
<INTEREST-INCOME> 407101
<OTHER-INCOME> 0
<EXPENSES-NET> 42294
<NET-INVESTMENT-INCOME> 374034
<REALIZED-GAINS-CURRENT> (14389)
<APPREC-INCREASE-CURRENT> (25781)
<NET-CHANGE-FROM-OPS> 333864
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (375605)
<DISTRIBUTIONS-OF-GAINS> (63800)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 20153
<NUMBER-OF-SHARES-REDEEMED> (5101)
<SHARES-REINVESTED> 16853
<NET-CHANGE-IN-ASSETS> 727446
<ACCUMULATED-NII-PRIOR> 13526
<ACCUMULATED-GAINS-PRIOR> 51845
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 24168
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 95705
<AVERAGE-NET-ASSETS> 6041947
<PER-SHARE-NAV-BEGIN> 26.440
<PER-SHARE-NII> 1.540
<PER-SHARE-GAIN-APPREC> (0.120)
<PER-SHARE-DIVIDEND> (1.620)
<PER-SHARE-DISTRIBUTIONS> (0.270)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 25.970
<EXPENSE-RATIO> 0.70
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST GOVERNMENT
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 7916074
<INVESTMENTS-AT-VALUE> 8043124
<RECEIVABLES> 92083
<ASSETS-OTHER> 7016
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 8142223
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 52638
<TOTAL-LIABILITIES> 52638
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 7998759
<SHARES-COMMON-STOCK> 312621
<SHARES-COMMON-PRIOR> 263928
<ACCUMULATED-NII-CURRENT> 5438
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (19910)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 105298
<NET-ASSETS> 8089585
<DIVIDEND-INCOME> 15407
<INTEREST-INCOME> 555774
<OTHER-INCOME> 0
<EXPENSES-NET> 70992
<NET-INVESTMENT-INCOME> 500189
<REALIZED-GAINS-CURRENT> (15434)
<APPREC-INCREASE-CURRENT> (218873)
<NET-CHANGE-FROM-OPS> 265882
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (500387)
<DISTRIBUTIONS-OF-GAINS> (155115)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 48499
<NUMBER-OF-SHARES-REDEEMED> (24953)
<SHARES-REINVESTED> 25147
<NET-CHANGE-IN-ASSETS> 913018
<ACCUMULATED-NII-PRIOR> 8138
<ACCUMULATED-GAINS-PRIOR> 142894
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 43375
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 129279
<AVERAGE-NET-ASSETS> 7887972
<PER-SHARE-NAV-BEGIN> 27.190
<PER-SHARE-NII> 1.640
<PER-SHARE-GAIN-APPREC> (0.790)
<PER-SHARE-DIVIDEND> (1.660)
<PER-SHARE-DISTRIBUTIONS> (0.500)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 25.880
<EXPENSE-RATIO> 0.90
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST GROWTH
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 9502419
<INVESTMENTS-AT-VALUE> 12468050
<RECEIVABLES> 25305
<ASSETS-OTHER> 7065
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 12500420
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 58755
<TOTAL-LIABILITIES> 58755
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 9802135
<SHARES-COMMON-STOCK> 321744
<SHARES-COMMON-PRIOR> 208387
<ACCUMULATED-NII-CURRENT> 17279
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (343380)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 2965631
<NET-ASSETS> 12441665
<DIVIDEND-INCOME> 122910
<INTEREST-INCOME> 14800
<OTHER-INCOME> 0
<EXPENSES-NET> 115949
<NET-INVESTMENT-INCOME> 21761
<REALIZED-GAINS-CURRENT> (343380)
<APPREC-INCREASE-CURRENT> 2032735
<NET-CHANGE-FROM-OPS> 1711116
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (8346)
<DISTRIBUTIONS-OF-GAINS> (114376)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 119100
<NUMBER-OF-SHARES-REDEEMED> (8885)
<SHARES-REINVESTED> 3142
<NET-CHANGE-IN-ASSETS> 5515236
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 114376
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 84327
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 171196
<AVERAGE-NET-ASSETS> 10540147
<PER-SHARE-NAV-BEGIN> 33.240
<PER-SHARE-NII> 0.080
<PER-SHARE-GAIN-APPREC> 5.740
<PER-SHARE-DIVIDEND> (0.030)
<PER-SHARE-DISTRIBUTIONS> (0.360)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 38.670
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000921131
<NAME> VARIABLE SERIES TRUST VALUE
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> DEC-31-1996
<INVESTMENTS-AT-COST> 8948054
<INVESTMENTS-AT-VALUE> 10473300
<RECEIVABLES> 40928
<ASSETS-OTHER> 7085
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 10521313
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 27125
<TOTAL-LIABILITIES> 27125
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 8896988
<SHARES-COMMON-STOCK> 294649
<SHARES-COMMON-PRIOR> 145215
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 71954
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 1525246
<NET-ASSETS> 10494188
<DIVIDEND-INCOME> 188968
<INTEREST-INCOME> 2424
<OTHER-INCOME> 0
<EXPENSES-NET> 90914
<NET-INVESTMENT-INCOME> 100478
<REALIZED-GAINS-CURRENT> 605843
<APPREC-INCREASE-CURRENT> 1044887
<NET-CHANGE-FROM-OPS> 1751208
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (104429)
<DISTRIBUTIONS-OF-GAINS> (619978)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 135933
<NUMBER-OF-SHARES-REDEEMED> (6828)
<SHARES-REINVESTED> 20329
<NET-CHANGE-IN-ASSETS> 5945443
<ACCUMULATED-NII-PRIOR> 1391
<ACCUMULATED-GAINS-PRIOR> 87100
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 66119
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 150106
<AVERAGE-NET-ASSETS> 8264493
<PER-SHARE-NAV-BEGIN> 31.320
<PER-SHARE-NII> 0.400
<PER-SHARE-GAIN-APPREC> 6.540
<PER-SHARE-DIVIDEND> (0.410)
<PER-SHARE-DISTRIBUTIONS> (2.230)
<RETURNS-OF-CAPITAL> 0.000
<PER-SHARE-NAV-END> 35.620
<EXPENSE-RATIO> 1.10
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
