SOUTHERN CO
U5S, 1998-05-01
ELECTRIC SERVICES
Previous: AMERICAN STORES CO /NEW/, DEF 14A, 1998-05-01
Next: SOUTHWESTERN ELECTRIC POWER CO, U5S, 1998-05-01





                       SECURITIES AND EXCHANGE COMMISSION



                             Washington, D. C. 20549


                                ----------------



                                    FORM U5S


                                  ANNUAL REPORT


                   For the Fiscal Year Ended December 31, 1997


        Filed pursuant to the Public Utility Holding Company Act of 1935

                                       by


                              THE SOUTHERN COMPANY


                           270 PEACHTREE STREET, N. W.
                             ATLANTA, GEORGIA 30303

<PAGE>


                              THE SOUTHERN COMPANY
                                    FORM U5S
                                      1997


                                TABLE OF CONTENTS



                ITEM                                              PAGE NUMBER
                ----                                              ------------


1.       System Companies and Investments Therein as of
           December 31, 1997                                              1

2.       Acquisitions or Sales of Utility Assets                          5

3        Issue, Sale, Pledge, Guarantee or Assumptions
           of System Securities                                           5

4.       Acquisition, Redemption or Retirement of System
           Securities                                                     6

5.       Investments in Securities of Nonsystem Companies                 8

6.       Officers and Directors                                           9

7.       Contributions and Public Relations                               43

8.       Service, Sales and Construction Contracts                        46

9.       Wholesale Generators and Foreign Utility Companies               47

10.      Financial Statements and Exhibits                                A


<PAGE>
<TABLE>
<CAPTION>



                                      ITEMS

ITEM 1.   SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 1997.
- --------------------------------------------------------------------------

<S>                                             <C>               <C>                <C>             <C>
Name of Company                                  Number of          Percentage         Issuer
(Add abbreviation                                 Common             of Voting          Book           Owner's
  used herein)                                 Shares Owned            Power            Value        Book Value
- -----------------                              ------------         -----------         -----        ----------
                                                                                             In Thousands

THE SOUTHERN COMPANY
     (SOUTHERN)                                       None               None               n/a              n/a

     ALABAMA POWER COMPANY
        (ALABAMA)                                5,608,955                100        $2,750,569       $2,750,569

        Alabama Property Company                     1,000                100             9,401            9,401

        Alabama Power Capital Trust I
           (ALABAMA TRUST I)                           n/a                n/a             3,000            3,000

     Alabama Power Capital Trust II
           (ALABAMA TRUST II)                          n/a                n/a             6,186            6,186

        Southern Electric
           Generating
           Company (SEGCO) (a)                     164,000                 50            24,973           24,973

     ENERGIA DE NUEVO LEON, S. A.
        DE C. V.                                       358             33 1/3                 -                -

     GEORGIA POWER COMPANY
        (GEORGIA)                                7,761,500                100         4,019,728        4,019,728

        SEGCO (a)                                  164,000                 50            24,973           24,973

        Piedmont-Forrest
           Corporation (PIEDMONT)                  100,000                100             8,269            8,269
                                                                                         12,644  (b)      12,644

        Georgia Power LP Holdings Corp.
           (GEORGIA POWER
           HOLDINGS)                                   500                100                 -                -

        Georgia Power Capital, L.P.
           (GEORGIA CAPITAL)                           n/a                n/a             3,892            3,892

        Georgia Power Capital Trust I
           (GEORGIA TRUST I)                           n/a                n/a             7,632            7,632

        Georgia Power Capital Trust II
           (GEORGIA TRUST II)                          n/a                n/a             5,807            5,807

        Georgia Power Capital Trust III
           (GEORGIA TRUST III)                         n/a                n/a             6,105            6,105
 
</TABLE>

                                      1

<PAGE>
<TABLE>
<CAPTION>



ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 1997.
- ------------------------------------------------------------------------
        (Continued)

<S>                                                        <C>             <C>               <C>            <C>
Name of Company                                             Number of       Percentage       Issuer
(Add abbreviation                                            Common          of Voting        Book           Owner's
  used herein)                                            Shares Owned         Power          Value        Book Value
- ----------------                                          ------------       ---------        ------       ----------
                                                                                                    In Thousands

     GULF POWER COMPANY (GULF)                                992,717          100          428,718           428,718

        Gulf Power Capital Trust I
           (GULF TRUST I)                                         n/a          n/a            1,324             1,324

     MISSISSIPPI POWER COMPANY
        (MISSISSIPPI)                                       1,121,000          100          387,824           387,824

        Mississippi Power Capital Trust I
           (MISSISSIPPI TRUST I)                                  n/a          n/a            1,082             1,082

     MOBILE ENERGY SERVICES
        HOLDINGS, INC. (MESH)                                   1,000          100           14,888            14,888

        Mobile Energy Services
           Company, LLC (MESCO)                                   n/a           99           67,020            67,020

     SAVANNAH ELECTRIC AND
        POWER COMPANY
        (SAVANNAH)                                         10,844,635          100         $175,631          $175,631

     SEI HOLDINGS, INC.  (SEIH)                                 1,000          100        2,132,062         2,132,062

        ASOCIADOS DE ELECTRICIDAD                              11,999          (c)              (d)               (d)

        SEI Y ASOCIADOS DE ARGENTINA S. A.                  9,840,000          (c)              (d)               (d)
           Hidroelectrica Alicura, S. A.                  166,380,000          (c)              (d)               (d)

        SOUTHERN COMPANY CAPITAL
           FUNDING, INC.                                          n/a          100           29,176            29,176

        SOUTHERN ELECTRIC, INC.                                 1,000          100               17                17

        SOUTHERN ENERGY FINANCE
           COMPANY, INC.                                        1,000          100          108,700           108,700
           EPZ Lease, Inc.                                      1,000          (c)              (d)               (d)
              EPZ Lease, L.L.C.                                  None          (c)              (d)               (d)
                 EPZ Lease Holding A, L.L.C.                     None          (c)              (d)               (d)
                 EPZ Lease Holding B, L.L.C.                     None          (c)              (d)               (d)
                 EPZ Lease Holding C, L.L.C.                     None          (c)              (d)               (d)
           Southern Energy Clairton, Inc. (e)                   1,000          (c)              (d)               (d)
              Southern Energy Clairton, L.L.C. (e)              1,000          (c)              (d)               (d)
           Southern Energy Clairton 2, Inc. (e)                 1,000          (c)              (d)               (d)

</TABLE>

                                       2

<PAGE>
<TABLE>
<CAPTION>


ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 1997.
- ------------------------------------------------------------------------
        (Continued)
<S>                                                    <C>                  <C>            <C>            <C> 
Name of Company                                             Number of        Percentage       Issuer
(Add abbreviation                                            Common           of Voting        Book          Owner's
  used herein)                                            Shares Owned          Power          Value       Book Value
- -----------                                               ------------       -----------      ------       -----------
                                                                                                  In Thousands

SOUTHERN ENERGY, INC. (Southern
           Energy)                                              1,000          100           70,731            70,731
           SEI Operadora de Argentina, S. A.                   11,999          (c)              (d)               (d)
           Southern Electric International-
              Asia, Inc                                         1,000          (c)              (d)               (d)
           Southern Electric International, GmbH                  500          (c)              (d)               (d)

        SOUTHERN ENERGY INTERNATIONAL,                          1,000          100        2,466,040         2,466,040
           INC.

           CAYMAN ENERGY TRADERS                                    1          (c)              (d)               (d)
              Southern Electric do Brazil Participacoes, Ltda     n/a          (c)              (d)               (d)
                  Companhia Energetica de Minas Gerais (f)        n/a          (c)              (d)               (d)

           SOUTHERN ENERGY - ASIA, INC.                         1,000          100        1,422,400         1,422,400
              Consolidated Electric Power Asia
                Limited (CEPA) (g)                      1,066,124,419          (c)              (d)               (d)

           SOUTHERN ENERGY DO BRAZIL, LTDA                        n/a        99.85               50                50


           SOUTHERN ENERGY E ASSOCIADOS
              PARTICIPACOES, S.A.                                 n/a          100           81,000            81,000

           SOUTHERN ENERGY - NEWCO 2, INC.                      1,000          100          218,897           218,897
              SEI Chile, S. A.                                    999          (c)              (d)               (d)
                 Inversiones SEI Chile Limitada                   n/a          (c)              (d)               (d)
                 Empresa Electrica del Norte
                    Grande, S. A.  (Edelnor)              158,643,607          (c)              (d)               (d)
                     Sitranor S. A.                               n/a          (c)              (d)               (d)
                 Electrica SEI Chile Limitada                     n/a          (c)              (d)               (d)
                 Energia del Pacifico S. A.                     1,000          (c)              (d)               (d)
              SEI Beteiligungs GmbH                                 1          (c)              (d)               (d)
                 P. T. Tarahan Power Company                      n/a          (c)              (d)               (d)
              Southern Electric Bahamas
                 Holdings, Ltd.                                 1,000          100           35,541            35,541
                 Southern Electric Bahamas, Ltd.                5,000          (c)              (d)               (d)
                 ICD Utilities Limited                      2,500,000          (c)              (d)               (d)
                 Freeport Power Company Limited               910,809          (c)              (d)               (d)


           SEI WORLDWIDE HOLDINGS, INC.                         1,000          (c)              (d)               (d)
              SEI Worldwide Holdings (Germany) GmbH (h)             3          (c)              (d)               (d)

           SEI GERMANY BEWAG, INC.                              1,000          (c)              (d)               (d)
              SEI Worldwide Holdings (Germany) GmbH (h)             3          (c)              (d)               (d)
                 Southern Energy Holdings Beteiligungs
                    gesellschaft mbH (i)                            3          (c)              (d)               (d)
                    BEWAG (i)                              29,120,002          (c)              (d)               (d)
 

</TABLE>

                                      3

<PAGE>
<TABLE>
<CAPTION>



     ITEM 1.  SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 1997
     -------------------------------------------------------------------------
              (Continued)

<S>                                                       <C>               <C>              <C>           <C>

Name of Company                                           Number of          Percentage       Issuer
(Add abbreviation                                          Common             of Voting        Book          Owner's
  used herein)                                          Shares Owned            Power          Value       Book Value
- ---------------                                         ------------         ----------        -----       ----------
                                                                                                    In Thousands
        SOUTHERN ELECTRIC INTERNATIONAL-
              EUROPE, INC.                                         1,000         100        367,197           369,197
              The Southern Company - Europe plc                   50,000         (c)            (d)               (d)
              Southern Electric International Finance, Inc.        1,000         (c)            (d)               (d)
              Southern Energy Development - Europe Limited             2         (c)            (d)               (d)
              Southern Electric International - Netherlands B.V.      55         (c)            (d)               (d)
              SWEB Holdings Limited                              150,000         (c)            (d)               (d)
                 Southern Investments UK plc                 500,400,587         (c)            (d)               (d)
              South Western Electricity plc                  113,989,525         (c)            (d)               (d)

           SOUTHERN ELECTRIC INTERNATIONAL
              TRINIDAD, INC.                                       1,000         100         39,126            39,126
              The Power Generation
                 Company of Trinidad
                 and Tobago Limited                          188,370,000         (c)            (d)               (d)

        SOUTHERN ENERGY NORTH
           AMERICA, INC.                                             500         100        118,474           118,474
           SEI Birchwood, Inc.                                     1,000         (c)            (d)               (d)
              Birchwood Power Partners, L. P.                        n/a         (c)            (d)               (d)
              Greenhost, Inc.                                         50          50            (d)               (d)
           SEI Hawaiian Cogenerators, Inc.                         1,000         (c)            (d)               (d)
           SEI State Line, Inc.                                    1,000         (c)            (d)               (d)
              State Line Holding Corporation (j)                   1,000         (c)            (d)               (d)
              State Line Energy, L.L.C. (j)                          n/a         (c)            (d)               (d)
           Southern Energy - Cajun, Inc.                          10,000         (c)            (d)               (d)
              Louisiana Generating L.L.C. (j)                        n/a         (c)            (d)               (d)
           Southern Energy Trading and Marketing, Inc.             1,000         (c)            (d)               (d)
              Southern Energy Retail Trading and
               Marketing, Inc. (j)                                 1,000         (c)            (d)               (d)
           SC Energy Ventures, Inc. (j)                            1,000         (c)            (d)               (d)
           SC Ashwood Holding, Inc. (j)                            1,000         (c)            (d)               (d)
              Southern Company Energy Marketing G.P., L.L.C. (j)     n/a         (c)            (d)               (d)
                  Southern Company Energy Marketing L.P. (j)         n/a         (c)            (d)               (d)


     SOUTHERN COMPANY
        SERVICES, INC. (SCS)                                      14,500         100            875               875

     SOUTHERN COMMUNICATIONS
        SERVICES, INC. (Southern
        Communications)                                              500         100        101,725           101,725
                                                                                             67,000  (k)       67,000

     SOUTHERN ELECTRIC RAILROAD
        COMPANY (SERC)                                             5,000         100              5                 5


</TABLE>

                                       4


<PAGE>
<TABLE>
<CAPTION>


ITEM 1. SYSTEM COMPANIES AND INVESTMENTS THEREIN AS OF DECEMBER 31, 1997
- ------------------------------------------------------------------------
        (Continued)
<S>                                                   <C>                   <C>             <C>           <C>

Name of Company                                           Number of          Percentage       Issuer
(Add abbreviation                                          Common             of Voting        Book          Owner's
  used herein)                                          Shares Owned            Power          Value       Book Value
 ----------------                                       -------------         ---------        ------      ----------- 
                                                                                                    In Thousands

     SOUTHERN INFORMATION HOLDING
        COMPANY, INC.                                     1,000                     100          1,382             1,382
        Southern Information 1, Inc.                      1,000                     100              1                 1
        Southern Information 2, Inc.                      1,000                     100              1                 1

     SOUTHERN NUCLEAR OPERATING
        COMPANY, INC. (Southern Nuclear)                  1,000                     100          1,862             1,862
                                                                                                 5,000  (l)        5,000
     SOUTHERN TELECOM HOLDING
        COMPANY, INC.                                     1,000                     100          3,563             3,563
        Southern Telecom 1, Inc.                          1,000                     100              1                 1
        Southern Telecom 2, Inc.                          1,000                     100              1                 1

     SOUTHERN COMPANY ENERGY
        SOLUTIONS, INC. (Energy                             500                     100         20,428            20,428
           Solutions) (formerly The Southern Development
           and Investment Group, Inc.)

Notes to Item 1:
 (a)     SEGCO is 50% owned by ALABAMA and 50% owned by GEORGIA.
         The amounts shown reflect the respective ownership interests of each company.
 (b)     Promissory note due on demand; interest rate, based on GEORGIA's embedded cost of capital,
         was 9.66% at January 1, 1998.
 (c)     This information is contained in Item 9, Part I(a).
 (d)     This information is filed confidentially pursuant to Rule 104.
 (e)     Southern Energy Clairton,  Inc. Southern Energy Clairton,  L.L.C., and Southern Energy Clairton 2, Inc. were all
         incorporated in Delaware, in May, 1997.
 (f)     Incorporated in Brazil, in May, 1952.
 (g)     Incorporated in Bermuda, in 1993.
 (h)     SEI Worldwide Holdings (Germany) GmbH incorporated in Germany, in  1997.
 (i)     Southern Energy Holdings Beteiligungsgesellschaft mbH incorporated in
         Germany, in July, 1997; and BEWAG incorporated in Germany, in 1992.
 (j)     State Line Holding Corporation  incorporated in Delaware, in July, 1997; State Line Energy, L.L.C.  incorporated
         in Indiana,  in April,  1996;  Louisiana  Generating L.L.C.  incorporated in Delaware,  in June, 1996;  Southern
         Energy Retail Trading and Marketing,  Inc.  incorporated  in Delaware,  in February,  1997; SC Energy  Ventures,
         Inc.  incorporated in Georgia,  in August,  1997; SC Ashwood Holding,  Inc.  incorporated in Georgia, in August,
         1997;  Southern Company Energy Marketing G.P., L.L.C.  incorporated in Delaware,  in August,  1997; and Southern
         Company Energy Marketing L.P. incorporated in Delaware, in August, 1997.
 (k)     Unsecured notes payable due on or before December 31, 2000 at an end-of-year interest rate of 7.02%.
 (l)     Unsecured notes payable due on or before December 31, 2000 at an end-of-year interest rate of 5.70%.

ITEM 2.  ACQUISITION OR SALES OF UTILITY ASSETS.
- ------------------------------------------------

NONE.

ITEM 3.  ISSUE, SALE, PLEDGE, GUARANTEE OR ASSUMPTION OF SYSTEM SECURITIES.
- ---------------------------------------------------------------------------

NONE.
</TABLE>

                                       5

<PAGE>

<TABLE>
<CAPTION>

ITEM 4.      ACQUISITION, REDEMPTION, OR RETIREMENT OF SYSTEM SECURITIES.
- -------------------------------------------------------------------------

                               Calendar Year 1997

<S>                          <C>                     <C>                                                       <C>
                                Name of Company                                                                 Indicate
    Name of Issuer and        Acquiring, Redeeming    Number of Shares or Principal Amount                     Commission
      Title of Issue         or Retiring Securities   Acquired       Redeemed        Retired   Consideration  Authorization
   -------------------       ----------------------   --------       --------        -------   -------------  ------------ 
                                                                                                              (See Note)
ALABAMA:

First Mortgage Bonds
9 1/4% Series due 2021                  ALABAMA           None     $74,951,000     $74,951,000     $74,951,000

Preferred Stock
7.60% Series                            ALABAMA           None    $100,000,000    $100,000,000    $100,000,000
5.96% Series                            ALABAMA           None      $7,000,000      $7,000,000      $7,235,900
6.88% Series                            ALABAMA           None      $5,000,000      $5,000,000      $5,145,000
7.60% Series                            ALABAMA           None     $50,000,000     $50,000,000     $50,000,000
4.20% Series                            ALABAMA    $22,880,000            None     $22,880,000     $17,967,316

GEORGIA:

First Mortgage Bonds
8.625% Series due 2022                  GEORGIA           None     $60,258,000     $60,258,000     $60,258,000

Pollution Control Revenue Bonds
8.375% Series due 2017                  GEORGIA           None     $49,600,000     $49,600,000     $49,600,000
8.375% Series due 2017                  GEORGIA           None     $20,800,000     $20,800,000     $20,800,000
8.375% Series due 2017                  GEORGIA           None     $19,600,000     $19,600,000     $19,600,000
5.70% Series due 2004                   GEORGIA           None     $12,800,000     $12,800,000     $12,800,000
5.70% Series due 2004                   GEORGIA           None     $26,000,000     $26,000,000     $26,000,000
6.20% Series due 2022                   GEORGIA           None     $38,000,000     $38,000,000     $38,000,000
6.20% Series due 2022                   GEORGIA           None     $37,000,000     $37,000,000     $37,000,000
6.20% Series due 2022                   GEORGIA           None      $5,700,000      $5,700,000      $5,700,000
6.20% Series due 2022                   GEORGIA           None      $7,700,000      $7,700,000      $7,700,000
6.20% Series due 2022                   GEORGIA           None     $17,500,000     $17,500,000     $17,500,000
9 3/8% Series due 2017                  GEORGIA           None     $50,000,000     $50,000,000     $50,000,000

Preferred Stock
$1.90 Series                            GEORGIA           None     $49,027,500     $49,027,500     $49,027,500
$7.72 Series                            GEORGIA           None     $30,000,000     $30,000,000     $31,053,000
$1.9875 Series                          GEORGIA           None     $54,155,000     $54,155,000     $54,155,000
$1.9375 Series                          GEORGIA           None     $58,757,500     $58,757,500     $58,757,500
$5.00 Series                            GEORGIA       $963,600            None        $963,600        $917,733
$4.92 Series                            GEORGIA     $7,672,300            None      $7,672,300      $7,475,122
$4.60 Series                            GEORGIA    $27,429,800            None     $27,429,800     $23,584,142
$4.96 Series                            GEORGIA     $5,810,400            None      $5,810,400      $5,706,975
$4.60 1962 Series                       GEORGIA     $5,192,000            None      $5,192,000      $4,729,393
$4.60 1963 Series                       GEORGIA     $4,448,800            None      $4,448,800      $4,052,412
$4.60 1964 Series                       GEORGIA     $3,899,500            None      $3,899,500      $3,552,055
$4.72 Series                            GEORGIA     $4,246,900            None      $4,246,900      $3,969,577

</TABLE>


                                       6
<PAGE>

<TABLE>
<CAPTION>

ITEM 4.      ACQUISITION, REDEMPTION, OR RETIREMENT OF SYSTEM SECURITIES.
- -------------------------------------------------------------------------
                               Calendar Year 1997

<S>                           <C>                    <C>                                                    <C>   
                                Name of Company                                                                 Indicate
    Name of Issuer and        Acquiring, Redeeming    Number of Shares or Principal Amount                    Commission
      Title of Issue         or Retiring Securities   Acquired       Redeemed        Retired   Consideration  Authorization
   ------------------        ----------------------   -------        --------        -------   ------------   -------------
                                                                                                               (See Note)

$5.64 Series                            GEORGIA     $5,768,200            None      $5,768,200      $5,768,200
Series K Variable Rate                  GEORGIA    $34,321,000            None     $34,321,000     $35,111,756
Series L Variable Rate                  GEORGIA    $35,787,075            None     $35,787,075     $35,486,464
$1.925 Series                           GEORGIA           None     $28,912,500     $28,912,500     $28,912,500

GULF:

First Mortgage Bonds
6 7/8% Series due 1997                     GULF           None           None      $25,000,000     $25,000,000

Pollution Control Revenue Bonds
8.25% Series due 2017                      GULF           None     $32,000,000     $32,000,000     $32,000,000
6.75% Series due 2022                      GULF           None      $8,930,000      $8,930,000      $8,930,000

Preferred Stock
7.88% Series                               GULF           None          50,000          50,000      $5,000,000
7.52% Series                               GULF           None          50,000          50,000      $5,000,000
7.00% Series                               GULF           None         580,000         580,000     $14,500,000
7.30% Series                               GULF           None         600,000         600,000     $15,000,000
4.64% Series                               GULF         38,473            None          38,473      $3,336,763
5.16% Series                               GULF         36,426            None          36,426      $3,642,600
5.44% Series                               GULF         33,716            None          33,716      $3,371,600
6.72% Series                               GULF        453,571            None         453,571     $11,339,275
Adjustable Rate                            GULF        568,440            None         568,440     $14,211,000

MISSISSIPPI:

Pollution Control Bonds
5.80% Series due 2007               MISSISSIPPI           None         $10,000             None        $10,000

Preferred Stock
4.40% Series                        MISSISSIPPI           None      $3,052,400      $3,052,400      $2,673,192
4.60% Series                        MISSISSIPPI           None      $1,136,000      $1,136,000        $997,214
4.72% Series                        MISSISSIPPI           None      $3,330,000      $3,330,000      $3,157,810
7.25% Series                        MISSISSIPPI           None     $35,000,000     $35,000,000     $35,232,603

SAVANNAH:

Pollution Control Bonds
6 3/4% Series                          SAVANNAH           None     $13,870,000      $13,870,000    $14,147,400


Note to Item 4: All transactions exempt pursuant to Rule 42(b)(2), (4) or (5) or
authorized in File No. 70-8095 or in the respective proceedings relating to the
issuance and sale of preferred stock.

</TABLE>

                                       7
<PAGE>
<TABLE>
<CAPTION>


ITEM 5.   INVESTMENTS IN SECURITIES OF NONSYSTEM COMPANIES.
- -----------------------------------------------------------
<S>                               <C>                        <C>                       <C> 

                                                                Number of
                                                                 Shares or                Carrying
                                                                 Principal                  Value
Name of Owner                       Name of Issuer            Amount Owned                to Owner
- -------------                       --------------            ------------                --------
ALABAMA (one item)                        (1)                      204 shares                    $1
ALABAMA (four items)                      (2)                        $654,000              $654,000
GEORGIA (one item)                        (3)                      $2,750,000            $2,750,000
GULF (five items)                         (1)                      165 shares                    $1
Energy Solutions (one item)               (4)                  130,381 shares                    $1
</TABLE>

Notes to Item 5:

      (1) Securities representing bankruptcy distributions applicable to
obligations of customers incurred in the ordinary course of business.

      (2) Debt securities issued by instrumentalities of political subdivisions
within ALABAMA's service area to build promotional industrial buildings that
will assist in advancing business and industrial development.

     (3)  Investment made in a private venture capital fund for the purpose of
assisting early-stage and high technology companies located principally in the
Southeast, with a focus on Georgia-based firms. (See File No. 70-8085.)

     (4)  Represents Energy Solutions investment in Integrated Communication
Systems, Inc. (ICS). ICS is engaged in providing two-way communications over
local telephone lines for a wide range of energy-related services in the
residential and small commercial  markets.




                                       8
<PAGE>

ITEM 6.      OFFICERS AND DIRECTORS.
- ------------------------------------
             PART I.
             -------
The following are the abbreviations to be used for principal business address
and positions.

Principal Business Address            Code
- ------------------------------------------

270 Peachtree Street
Atlanta, GA 30303                     (a)

600 North 18th Street
Birmingham, AL 35291                  (b)

241 Ralph McGill Boulevard, N.E.
Atlanta, GA 30308-3374                (c)

500 Bayfront Parkway
Pensacola, FL 32501                   (d)

900 Ashwood Parkway
Suite 500
Atlanta, GA 30338                     (e)

2992 West Beach Boulevard
Gulfport, MS 39501                    (f)

600 East Bay Street
Savannah, GA 31401                    (g)

Suipacha 1111 Piso 18
1368 Buenos Aires, Argentina          (h)

LN Alem 712 - Piso 7
(1001) Buenos Aires, Argentina        (i)

Apoquindo 3721 Office 114
Las Condes, Chile                     (j)

Avenida Grecia 750
Casilla 1290
Antofagasta, Chile                    (k)

800 Park Avenue, Aztec West
Almondsbury, Bristol BS12 4SE         (l)

64 Perimeter Center East
Atlanta, GA 30346                     (m)

42 Inverness Center Parkway
Birmingham, AL 35242                  (n)

40 Inverness Center Parkway
Birmingham, AL 35242                  (o)



Position                              Code
- ------------------------------------------

Director                              D
President                             P
Chief Executive Officer               CEO
Chief Financial Officer               CFO
Chief Accounting Officer              CAO
Chief  Information Officer            CIO
Chief Production Officer              CPO
Senior Executive Vice President       SEVP
Executive Vice President              EVP
Senior Vice President                 SVP
Financial Vice President              FVP
Vice President                        VP
Controller/Comptroller                C
Counsel                               L
Secretary                             S
Treasurer                             T
General Manager                       GM
Managing Director                     MD
Commissioner                          M

SOUTHERN
Name and Principal Address  (a)     Position
- --------------------------------------------

John C. Adams                       D
 755 Lee Street
 P. O. Box 272
 Alexander City, AL 35011-0272
A. D. Correll                       D
 133 Peachtree Street, N.E.
 Atlanta, GA 30303
A. W. Dahlberg                      D,P,CEO
Paul J. DeNicola  (c)               D,EVP
Jack Edwards                        D
 P. O. Box 123
 Mobile, AL 36601
H. Allen Franklin  (c)              D,EVP
Bruce S. Gordon                     D
 1095 Avenue of the Americas
 New York, NY 10036
L. G. Hardman III                   D
 P. O. Box 149
 Commerce, GA 30529
Elmer B. Harris  (b)                D,EVP
William A. Parker, Jr.              D
 1380 West Paces Ferry Road, N.W.
 Suite 260
 Atlanta, GA 30327
William J. Rushton, III             D
 P. O. Box 2606
 Birmingham, AL 35202
Dr. Gloria M. Shatto                D
 610 Mount Berry Station
 Mount Berry, GA 30149

                                       9

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS.
- ----------------------------------
           PART I.  (Continued)
           --------------------

SOUTHERN (continued)
Name and Principal Address  (a)     Position
- ---------------------------------------------

Gerald J. St. Pe'                   D
 P. O. Box 149
 Pascagoula, MS 39568
Herbert Stockham                    D
 P. O. Box 130118
 Birmingham, AL 35213
W. L. Westbrook                     FVP,CFO,T
David M. Ratcliffe                  SVP
Stephen A. Wakefield                SVP,L
David R. Altman                     VP
Thomas G. Boren  (e)                VP
Bill M. Guthrie  (b)                VP
C. Alan Martin                      VP
John G. Richardson                  VP
 1130 Connecticut Avenue, NW
 Washington, DC 20036
Dr. W. Robert Woodall, Jr.          VP
W. Dean Hudson  (c)                 C
Tommy Chisholm                      S

ALABAMA
Name and Principal Address  (b)     Position
- --------------------------------------------
Whit Armstrong                      D
 P. O. Box 900
 Enterprise, AL 36331
A. W. Dahlberg  (a)                 D
Peter V. Gregerson, Sr.             D
 644 Walnut Street
 Gadsden, AL 35901
Bill M. Guthrie  (b)                D,EVP,CPO
Elmer B. Harris                     D,P,CEO
Carl E. Jones, Jr.                  D
 P. O. Box 2527
 Mobile, AL 36622
Patricia M. King                    D
 1501 South Quintard Avenue
 Anniston, AL 36201
James K. Lowder                     D
 2000 Interstate Park Drive
 Suite 400
 Montgomery, AL 36109
Wallace D. Malone, Jr.              D
 P. O. Box 2554
 Birmingham, AL 35290
William V. Muse                     D
 Auburn University
 107 Samford Hall
 Auburn, AL 36849
John T. Porter                      D
 1101 Martin L. King, Jr. Dr. S.W.
 Birmingham, AL 35211
Robert D. Powers                    D
 202 East Broad Street
 Eufaula, AL 36027
C. Dowd Ritter, III                 D
 P. O. Box 11007
 Birmingham, AL 35288
John W. Rouse                       D
 P. O. Box 55305
 Birmingham, AL 35255
William J. Rushton, III             D
 P. O. Box 2606
 Birmingham, AL 35202
James H. Sanford                    D
 1001 McQueen Smith Road South
 Prattville, AL 36066
John C. Webb, IV                    D
 125 W. Washington Street
 Demopolis, AL 36732
Banks H. Farris                     EVP
William B. Hutchins, III            EVP,CFO
Charles D. McCrary                  EVP
Robert A. Buettner                  SVP,L
Michael D. Garrett                  SVP
Earl B. Parsons, Jr.                SVP
Christopher C. Womack               SVP
Art P. Beattie                      VP,S,T
William W. Cooper                   VP
James M. Corbitt                    VP
W. Roy Crow                         VP
Thomas A. Fanning  (c)              VP,CIO
C. Stephen Fant                     VP
Robert Holmes, Jr.                  VP
Robin A. Hurst                      VP
J. Bruce Jones                      VP
C. Alan Martin  (a)                 VP
Donald W. Reese                     VP
Michael L. Scott                    VP
Julian H. Smith, Jr.                VP
William R. Smith                    VP
Susan N. Story                      VP
Anthony J. Topazi                   VP
Terry H. Waters                     VP

ALABAMA PROPERTY COMPANY
Name and Principal Address  (b)     Position
- --------------------------------------------

Elmer B. Harris                     D,P
William B. Hutchins, III            D,VP
Susan N. Story                      D,VP
Art P. Beattie                      S,T

                                       10

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------

GEORGIA
Name and Principal Address  (c)     Position
- --------------------------------------------

Daniel P. Amos                      D
 1932 Wynnton Road
 Columbus, GA
Juanita Baranco                     D
 7060 Jonesboro Road
 Morrow, GA 30260
A. W. Dahlberg  (a)                 D
William A. Fickling, Jr.            D
 P. O. Box 1976
 Macon, GA 31202-1976
H. Allen Franklin                   D,P,CEO
L. G. Hardman III                   D
 P. O. Box 149
 Commerce, GA 30529
Warren Y. Jobe                      D,EVP,T,
                                    CFO
James R. Lientz, Jr.                D
 P. O. Box 4899
 Atlanta, GA 30302-4899
G. Joseph Prendergast               D
 191 Peachtree Street, N.E.
 Atlanta, GA 30303-1757
Herman J. Russell                   D
 504 Fair Street, S.W.
Atlanta, GA 30313
Dr. Gloria M. Shatto                D
 P. O. Box 490039
 Mount Berry, GA 30149-0039
William Jerry Vereen                D
 P. O. Box 460
 Moultrie, GA 31776-0460
Carl Ware                           D
 P. O. Box Drawer 1734
 Atlanta, GA 30301
Thomas R. Williams                  D
 3200 Arden Rd. NW
 Atlanta, GA 30305
William C. Archer, III              EVP
Bill M. Guthrie  (b)                EVP
Gene R. Hodges                      EVP
William P. Bowers                   SVP
Wayne T. Dahlke                     SVP
James K. Davis                      SVP
Robert H. Haubein, Jr.              SVP
Fred D. Williams                    SVP
Judy M. Anderson                    VP,S
Robert L. Boyer                     VP
M. A. Brown                         VP
J. L. Conn                          VP
Fred W. DeMent, Jr.                 VP
Thomas A. Fanning                   VP,CIO
J. W. George                        VP
Leonard J. Haynes                   VP
Craig S. Lesser                     VP
J. B. Manley                        VP
C. Alan Martin  (a)                 VP
J. L. Martin, Jr.                   VP
Cliff Thrasher                      VP,C,CAO
James A. Wilson                     VP
Dr. W. Robert Woodall, Jr.  (a)     VP

PIEDMONT
Name and Principal Address  (c)     Position
- --------------------------------------------

H. Allen Franklin                   D,P
Warren Y. Jobe                      D,EVP,T
Judy M. Anderson                    VP,S

GEORGIA POWER HOLDINGS
Name and Principal Address  (c)     Position
- --------------------------------------------

Warren Y. Jobe                      D,P,T
Judy M. Anderson                    VP,S
Charles O. Rawlins  (a)             VP

SEGCO
Name and Principal Address  (b)     Position
- --------------------------------------------

Robert L. Boyer  (c)                D
H. Allen Franklin  (c)              D,VP
Bill M. Guthrie                     D,VP
Elmer B. Harris                     D,P
Robert H. Haubein, Jr. (c)          D
William B. Hutchins, III            D,VP
Warren Y. Jobe  (c)                 D
Charles D. McCrary                  D
Earl B. Parsons, Jr.                D
Art P. Beattie                      S,T

  
                                     11


<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------

GULF
Name and Principal Address  (d)     Position
- --------------------------------------------

Travis J. Bowden                    D,P,CEO
Paul J. DeNicola  (c)               D
Fred C. Donovan                     D
 P. O. Box 13370
 Pensacola, FL 32591
W. Deck Hull, Jr.                   D
 P. O. Box 2266
 Panama City, FL 32402
Joseph K. Tannehill                 D
 10 Arthur Drive
 Lynn Haven, FL 32444
Barbara H. Thames                   D
 1450 Berryhill Road
 Milton, FL 32570
F. M. Fisher, Jr.                   VP
J. E. Hodges, Jr.                   VP
C. Alan Martin  (a)                 VP
Robert G. Moore                     VP
Arlan E. Scarbrough                 VP,CFO
Ronnie R. Labrato                   C
Warren E. Tate                      S,T

ENERGIA de NUEVO LEON, S.A. DE C.V.
Name and Principal Address  (e)     Position
- --------------------------------------------

Marcelo Canales Clarion             D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico
William R. Easter                   D
Jean M. Fauvd                       D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico
Ismael Garza T.                     D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico
Tanenguy Le Marechal                D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico
Raul Rangel Hinojosa                D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico
Santiago C. Reyes Retana            D
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico

Andres Gonzalez Sandoval            S
 Lazaro Cardenas 2400 Despacho
 PD-11 PB Edificia Losoles,
 Garza Garcia 66220 N. L. Mexico

MISSISSIPPI
Name and Principal Address  (f)     Position
- --------------------------------------------

Paul J. DeNicola  (c)               D
Edwin E. Downer                     D
 7642 Poplar Springs Drive
 Meridian, MS 39305
Dwight H. Evans                     D,P,CEO
Robert S. Gaddis                    D
 P. O. Box 168
 Laurel, MS 39440
Walter H. Hurt, III                 D
 P. O. Box 9
 Inverness, MS 38753
Aubrey K. Lucas                     D
 Box 5164
 Hattiesburg, MS 39406
George A. Schloegel                 D
 Hancock Bank
 P. O. Box 4019
 Gulfport, MS 39502
Philip J. Terrell                   D
 701 West North Street
 Pass Christian, MS 39571
Gene Warr                           D
 2600 Beach Boulevard
 Biloxi, MS 39531
H. Ed Blakeslee                     VP
Andrew J. Dearman, III              VP
Bill M. Guthrie  (b)                VP,CPO
C. Alan Martin  (a)                 VP
Don E. Mason                        VP
Michael W. Southern                 VP,CFO,
                                    S,T
Frances V. Turnage                  C



                                       12

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------

MOBILE ENERGY SERVICES HOLDINGS, INC.
Name and Principal Address (e)      Position
- ---------------------------------------------

Kerry E. Adams  (n)                 D
Thomas G. Boren                     D
S. Marce Fuller                     D,P,CEO
Alan W. Harrelson                   D
J. Bruce Jones                      D
Thomas J. Madden, III               D
Dean G. Koch                        D
Richard J. Koch                     VP
James A. Ward                       D,VP,C
Tommy Chisholm  (a)                 S

MOBILE ENERGY SERVICES COMPANY, LLC
Name and Principal Address (e)      Position
- --------------------------------------------

Thomas G. Boren                     P,CEO
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Koch                     VP,GM
Christopher Kysar                   VP
Mark R. Ogle                        VP
James A. Ward                       VP,C
Tommy Chisholm  (a)                 S

SAVANNAH
Name and Principal Address  (g)     Position
- --------------------------------------------

Archie H. Davis                     D
 P. O. Box 188
 Savannah, GA 31402
Paul J. DeNicola  (c)               D
Walter D. Gnann                     D
 P. O. Box 334
 Springfield, GA 31329
G. Edison Holland, Jr.              D,P,CEO
Robert B. Miller, III               D
 P. O. Box 8003
 Savannah, GA 31412
Arnold M. Tenenbaum                 D
 P. O. Box 2567
 Savannah, GA 31498

W. Miles Greer                      VP
Bill M. Guthrie  (b)                VP,CPO
C. Alan Martin  (a)                 VP
Larry M. Porter                     VP
Kirby R. Willis                     VP,T,CFO
Nancy Frankenhauser                 C,S

SEIH
Name and Principal Address  (e)     Position
- --------------------------------------------

Thomas G. Boren                     D,P
A. W. Dahlberg (a)                  D
Paul J. DeNicola  (c)               D
H. Allen Franklin  (c)              D
Elmer B. Harris (b)                 D
W. L. Westbrook  (a)                D
S. Marce Fuller                     VP
Raymond D. Hill                     VP,T,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Ronald E. Leggett                   VP
Richard J. Pershing                 VP
Tommy Chisholm  (a)                 S
James A. Ward                       C

Asociados de Electricidad, S.A.
Name and Principal Address  (h)     Position
- ---------------------------------------------

Ricardo Falabella                   D
Mariano F. Grondona                 D,S
J. William Holden, III  (e)         D,P

SEI y Asociados de Argentina, S.A.
Name and Principal Address  (i)     Position
- ---------------------------------------------

Juan Carlos Apostolo                D
Peter J. Davenport                  D
Ricardo Falabella                   D
Mariano F. Grondona                 D,S
J. William Holden, III  (e)         D,P
Martin Inhargue                     D
W. L. Westbrook  (a)                D

  
                                     13


<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------

Hidroelectrica Alicura, S.A.
Name and Principal Address  (i)     Position
- --------------------------------------------

Peter J. Davenport                  D
Ricardo Falabella                   D,VP
Mariano F. Grondona                 D,S
Roberto Guillermo Haas              D
J. William Holden, III  (e)         D,P
Santiago J. Bergada Moritan         D
Oscar Perticone                     D
Diego Sapag                         D

Southern Electric, Inc.
Name and Principal Address  (e)     Position
- --------------------------------------------

Richard J. Pershing                 D,VP
Thomas G. Boren                     P,CEO
Tommy Chisholm  (a)                 S
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Barney S. Rush                      VP
James A. Ward                       VP,T

Southern Energy International, Inc.
Name and Principal Address  (e)     Position
- --------------------------------------------

Thomas G. Boren                     D
Richard J. Pershing                 D
James A. Ward                       D,P
Raymond D. Hill                     VP,T
18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Tommy Chisholm  (a)                 S

Southern Energy - Newco 2, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D
James A. Ward                       D,P
Raymond D. Hill                     VP,T
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Tommy Chisholm  (a)                 S

SEI Chile, S.A.
Name and Principal Address (j)      Position
- ----------------------------------------------
Felicia L. Bellows  (i)             D
Edgardo Boeninger Kausel            D
Jorge Granic Latorre                D
Pastor Sanjurjo  (k)                D,CEO
Carlos Larrain Pena                 D
Eduardo Zuniga Pacheco              D

Empresa Electrica del Norte Grande, S.A.
Name and Principal Address  (k)     Position
- ---------------------------------------------

Edgardo Boeninger Kausel            D
Edmundo Dupre Echeverria            D,VP
J. William Holden, III              D
Andres Kern                         D
Mark S. Lynch                       CEO
Richard J. Pershing                 D
W. L. Westbrook  (a)                D

Sitranor S. A.
Name and Principal Address  (k)     Position
- ---------------------------------------------
Ricardo Campano Gandara             D
Mario Espinoza Duran                D
Luis Hormazibal Villagran           D
Carlos Larrain Pena                 D
Oscar Moscoso Fabres                D
Pastor Sanjurjo                     D
Eduardo Zuniga Pacheco              D
Pedro Artiagoitia Artave            CEO

Energia del Pacifico S. A.
Name and Principal Address  (k)     Position
- ---------------------------------------------
Jorge Granic Latorre                D
Carlos Larrain Pena                 D
Pastor Sanjurjo                     D

SEBH
Name and Principal Address  (e)     Position
- --------------------------------------------
Thomas G. Boren                     D,P
J. William Holden, III              D,VP
Richard J. Pershing                 D,VP
Raymond D. Hill                     VP,T,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Ronald E. Leggett                   VP
James A. Ward                       C
Tommy Chisholm  (a)                 S

  
                                     14

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- --------------------------------
           PART I.  (Continued)
           --------------------

Southern Electric Bahamas Ltd.
Name and Principal Address  (e)     Position
- --------------------------------------------

Thomas G. Boren                     D,P
J. William Holden, III              D,VP
Richard J. Pershing                 D,VP
Raymond D. Hill                     VP,T,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Ronald E. Leggett                   VP
Tommy Chisholm  (a)                 S
James A. Ward                       C

Freeport Power Company Limited
Name and Principal Address Position
- -----------------------------------

Thomas G. Boren  (e)                D
Larry R. Brantley                   D,P,CEO
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas
Jack A. Hayward                     D
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas
J. William Holden, III  (e)         D
Albert J. Miller                    D
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas
Richard J. Pershing  (e)            D
Edward P. St. George                D
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas
Raymond D. Hill                     VP,CFO
  18/F Hong Kong Telecom Tower
  Taikoo Place
  979 King's Road
  Quarry Bay
  Hong Kong
Ian O. Barry                        VP,T
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas
Ronald E. Leggett  (e)              VP
Willie A. M. Moss                   VP,S
 P. O. Box  F-40888
 Freeport, Grand Bahama Island,
 Bahamas

SEI Beteiligungs GmbH
Name and Principal Address  (e)     Position
- --------------------------------------------

Thomas G. Boren                     D,MD
Barney S. Rush                      D,MD
James A. Ward                       D,MD

P. T. Tarahan Power Company
Name and Principal Address  (e)     Position
- ---------------------------------------------

Tanri Abeng                         M
Ir. Aburizal Bakrie                 P,M
Thomas G. Boren                     M
David T. Gallaspy                   M
Mintarto Halim                      M
Ronald E. Leggett                   M
Mark S. Lynch                       M
Soy M. Pardede                      M
Richard J. Pershing                 M
George S. Tahija                    M
James A. Ward                       M
Raymond V. Haley                    P,D
Thomas K. Amster                    D
Lekir A. Daud                       D
Ir. Arjono D. Kamarga               D
Amin M. Lakhani                     D

Southern Electric Brasil Participacoes Ltda.
Name and Principal Address Position
- --------------------------------------------

Pedro Paulo Cristofaro              D
 Av Almirante Barroso,
 No. 52, 5 Andar
 Rio de Janeiro, Brasil CEP 20031
Julian Fonseca Pena Chediak         D
 Av Almirante Barroso,
 No. 52, 5 Andar
 Rio de Janeiro, Brasil CEP 20031

Southern Electric International - Europe, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P
Richard J. Pershing                 D
James A. Ward                       D,VP,T
Tommy Chisholm  (a)                 S


                                       15



<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------

Southern Electric International Finance, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

James J. Coppola, Jr.                       D
D. R. Rozier, Jr.                           D
L. Terry Turner                             D
William R. Bechstein                        D
James A. Ward                               P
Raymond D. Hill                             VP,T
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Tommy Chisholm                      S

Southern Energy Development - Europe Limited
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D
Carson B. Harreld                   D
Raymond D. Hill                     D
18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Gale E. Klappa                      D
Mark R. Ogle                        D,S
Richard J. Pershing                 D
Barney S. Rush                      D
C. Philip Saunders                  D
James A. Ward                       D

Southern Electric International - Netherlands B.V.
Name and Principal Address  (e)     Position
- --------------------------------------------------

Thomas G. Boren                     D
Tommy Chisholm                      D
Sam H. Dabbs, Jr.                   D
Raymond D. Hill                     D
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 D
Patricia L. Roberts                 D
Barney S. Rush                      D
James A. Ward                       D

The Southern Company - Europe plc
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D
Raymond D. Hill                     D
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Karl E. Olsoni                      D
Richard Owen                        D
Richard J. Pershing                 D
James A. Ward                       D
Mark R. Ogle                        S

Southern Energy UK Generation Limited
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D
Sam H. Dabbs, Jr.                   D
Richard J. Pershing                 D
Patricia L. Roberts                 D
James A. Ward                       D
Tommy Chisholm                      S

Southern Investments UK plc
Name and Principal Address  (e)     Position
- --------------------------------------------

Accentacross Limited                D
Thomas G. Boren                     D
Carson B. Harreld                   D,CFO,CAO
Gale E. Klappa                      D
Mighteager Limited                  D
Richard J. Pershing                 D,CEO
Barney S. Rush                      D
C. Philip Saunders                  D
Robert Symons                       D
Mark R. Ogle                        S

South Western Electricity plc
Name and Principal Address  (l)     Position
- --------------------------------------------

Maurice Fletcher                    D
Carson B. Harreld                   D
Gale E. Klappa                      D,CEO
Roger L. Petersen                   D
C. Philip Saunders                  D
Robin D. Edmunds                    S



                                       16
<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS.
- ---------------------------------- 
          PART I.  (Continued)
          --------------------

Southern Electric International Trinidad, Inc.
Name and Principal Address  (e)     Position
- ----------------------------------------------

Thomas G. Boren                     D,P
J. William Holden, III              D,VP
James A. Ward                       D
Tommy Chisholm  (a)                 S,T

Southern Electric International, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D
James A. Ward                       D,VP,T
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 VP
Tommy Chisholm                      S

The Power Generation Company of
  Trinidad and Tobago Limited
Name and Principal Address Position
- ---------------------------------------------

Ronald Chan                         D
 Scotia Centre
 Cr. Park and Richmond Streets
 Port of Spain, Trinidad, W.I.
Barbara Fagan                       D
 200 Westlake Park Blvd.
 Houston, TX 77253
J. William Holden, III              D
Ronald E. Leggett  (e)              D
John MacKay                         D
 6 St. Kitts Avenue
 Federation Park, Trinidad, W. I.
Judith Morris                       D
 63 Frederick Street
 Port of Spain, Trinidad, W.I.
Jacqueline Quamina                  D
 Eric Williams Plaza
 Independence Square
 Port of Spain, Trinidad, W.I.
Chandrabhan Sharma                  D
 University of the West Indies
 St. Augustine, Trinidad, W.I.
W. L. Westbrook  (a)                D
Henry T. E. Coolidge, Jr.           D,CEO
 6A Queens Park West,
 First Floor
 Port of Spain, Trinidad, W.I.
Charmaine
 Pemberton-Carrington               S
 63 Frederick Street
 Port of Spain, Trinidad, W.I.

Southern Energy - Asia, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Edwin H. Adams                      D,VP
Thomas G. Boren                     D,P
A. W. Dahlberg                      D
Raymond D. Hill                     D,EVP
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Dean Koch                           D,VP
Frederick D. Kuester                D,VP
Richard J. Pershing                 D,VP
James A. Ward                       D,VP,T
S. Marce Fuller                     VP
Karl E. Olsoni                      VP
Tommy Chisholm                      S

                                       17

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS.
- ----------------------------------
           PART I.  (Continued)
           --------------------

SCS
Name and Principal Address  (c)     Position
- ---------------------------------------------

A. W. Dahlberg  (a)                 D
Paul J. DeNicola                    D,P,CEO
H. Allen Franklin  (c)              D
Elmer B. Harris  (b)                D
Bill M. Guthrie  (b)                SEVP,CPO
Kerry E. Adams  (n)                 EVP
David M. Ratcliffe  (a)             EVP
W. L. Westbrook  (a)                EVP
Thomas A. Fanning                   SVP
Robert H. Haubein                   SVP
William K. Newman  (b)              SVP
Earl B. Parsons, Jr.                SVP
David R. Altman  (a)                VP
Robert S. Beason                    VP
I. Otis Berkhan                     VP
Robert L. Boyer                     VP
Tommy Chisholm  (a)                 VP,S,L
James L. Conn                       VP
A. J. Connor  (b)                   VP
Andrew J. Dearman, III              VP
Douglas E. Dutton  (n)              VP
J. Kevin Fletcher                   VP
Dr. C. H. Goodman  (b)              VP
W. Dean Hudson                      VP,C,CFO
Allen L. Leverett                   VP
William L. Marshall, Jr.            VP
C. Alan Martin  (a)                 VP
J. Mike McClure                     VP
Robert G. Moore                     VP
Larry M. Porter                     VP
John G. Richardson                  VP
 1130 Connecticut Avenue, NW
 Washington, DC 20036
Jerry L. Stewart  (b)               VP
Dr. W. Robert Woodall, Jr.  (a)     VP
John F. Young                       VP
Charles O. Rawlins                  T

Southern Communications
Name and Principal Address (m)      Position
- ---------------------------------------------

A. W. Dahlberg  (a)                 D
H. Allen Franklin  (c)              D
Robert G. Dawson                    D,P,CEO
Paul J. DeNicola  (c)               D
Elmer B. Harris  (b)                D
W. L. Westbrook  (a)                D
R. Craig Elder                      VP,T
Tommy Chisholm  (a)                 S

Southern Energy
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P,CEO
A. W. Dahlberg  (a)                 D
Paul J. DeNicola  (c)               D,VP
H. Allen Franklin  (c)              D
Elmer B. Harris                     D
W. L. Westbrook  (a)                D,VP
S. Marce Fuller                     SVP
Raymond D. Hill                     SVP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 SVP
Vance N. Booker                     VP
Tommy Chisholm  (a)                 VP,S
David T. Gallaspy                   VP
Alan W. Harrelson                   VP
J. R. Harris                        VP
Randell E. Harrison                 VP
J. William Holden, III              VP
Ronald E. Leggett                   VP
William A. Maner, III               VP
Karl E. Olsoni                      VP,T
Richard Owen                        VP
Joseph T. Pokalsky                  VP
Barney S. Rush                      VP
James A. Ward                       VP,C

SEI Operadora de Argentina, S.A.
Name and Principal Address  (i)     Position
- ---------------------------------------------

Ricardo Falabella                   D,VP
J. William Holden, III  (e)         D,P
Ronald E. Leggett  (e)              D
Mariano F. Grondona                 S

Southern Electric International - Asia, Inc
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Tommy Chisholm (a)                  S


                                       18
<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS.
- ---------------------------------
           PART I.  (Continued)
           --------------------

Southern Electric International GmbH
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     GM
Tommy Chisholm  (a)                 GM
William A. Franks                   GM
Raymond D. Hill                     GM
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 GM
James A. Ward                       GM

SERC
Name and Principal Address  (n)     Position
- ---------------------------------------------

Bill M. Guthrie  (b)                D,P
T. Roy Harrell                      VP
Earl B. Parsons, Jr.  (b)           VP
Larry M. Porter  (g)                VP
Tommy Chisholm  (a)                 S,T

Southern Nuclear
Name and Principal Address  (o)     Position
- ---------------------------------------------

A. W. Dahlberg  (a)                 D
Paul J. DeNicola  (c)               D
H. Allen Franklin  (c)              D
William G. Hairston, III            D,P,CEO
Elmer B. Harris  (b)                D
James H. Miller, III                EVP,L
Jackie D. Woodard                   EVP
James W. Averett                    VP
Louis B. Long                       VP
C. Alan Martin  (a)                 VP
Charles K. McCoy                    VP
John O. Meier                       VP,S
D. N. Morey, III                    VP
H. Lewis Sumner, Jr.                VP
Kathleen S. King                    C,T,CFO

Energy Solutions
Name and Principal Address  (c)     Position
- ---------------------------------------------

Robert S. Beason                    D
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans (f)                 D
Thomas A. Fanning                   D
J. Kevin Fletcher                   D,P
Robin A. Hurst  (b)                 D
Charles D. McCrary  (b)             D
Michael L. Scott (b)                D
W. L. Westbrook  (a)                D
Tommy Chisholm  (a)                 S
Allen L. Leverett                   T

Southern Energy Finance Company, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P
James A. Ward                       D,VP,T
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
David Rozier                        VP
Tommy Chisholm                      S

EPZ Lease, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

William R. Bechstein                D,VP
 1105 N. Market Street
 Suite 1300
 Wilmington, DE 19801
David R. Rozier, Jr.                D,VP,T
L. Terry Turner                     D
Christopher J. Kysar                VP
Tom Mathew                          VP
James A. Ward                       P
Patricia L. Roberts                 S

  
                                     19

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           -------------------

EPZ Lease, L.L.C.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Christopher J. Kysar                Officer
Tom Mathew                          Officer
John Rachford                       Officer

EPZ Holding A, L.L.C.
Name and Principal Address  (e)     Position

Christopher J. Kysar                Officer
Tom Mathew                          Officer
John Rachford                       Officer

EPZ Holding B, L.L.C.
Name and Principal Address  (e)     Position

Christopher J. Kysar                Officer
Tom Mathew                          Officer
John Rachford                       Officer

EPZ Holding C, L.L.C.
Name and Principal Address  (e)     Position

Christopher J. Kysar                Officer
Tom Mathew                          Officer
John Rachford                       Officer

Southern Energy North America, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Vance N. Booker                     D
Thomas G. Boren                     D,P
S. Marce Fuller                     D,VP
James A. Ward                       D,C
W. L. Westbrook  (a)                D
Raymond D. Hill                     VP,T,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Ronald E. Leggett                   VP
Richard J. Pershing                 VP
Tommy Chisholm  (a)                 S

Southern Energy Trading and Marketing, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P
Thomas A. Fanning  (c)              D
S. Marce Fuller                     D,EVP

Raymond D. Hill                     D,VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 D
James A. Ward                       D,VP,T,C
W. L. Westbrook  (a)                D
Joseph T. Pokalsky                  SVP
Steve Byone                         VP
Alexander Eydeland                  VP
David T. Gallaspy                   VP
Donald R. Jefferis                  VP
Gary T. Morsches                    VP
O. Jay Oates, II                    VP
William T. Orr                      VP
John W. Ragan                       VP
John J. Robinson                    VP
Mark J. D. Streater                 VP
Christopher Turner                  VP
Tommy Chisholm  (a)                 S

SEI Birchwood, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Kerry E. Adams  (n)                 D
Vance N. Booker                     D
Thomas G. Boren                     D
S. Marce Fuller                     D,P
Alan W. Harrelson                   D,VP
George P. Henefeld                  VP
David R. Rozier, Jr.                VP,CFO,T
James A. Ward                       VP,C
Patricia L. Roberts  (a)            S



                                       20

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ----------------------------------
           PART I.  (Continued)
           --------------------

SEI Hawaiian Cogenerators, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Kerry E. Adams  (n)                 D,VP
Thomas G. Boren                     D,P
W. L. Westbrook  (a)                D
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Tommy Chisholm  (a)                 S
James A. Ward                       T

Southern Energy - Cajun, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D
S. Marce Fuller                     D
James A. Ward                       D,VP,T
Randall E. Harrison                 VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Gary J. Kubik                       VP
Tommy Chisholm                      S

SEI State Line, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

James A. Ward                       D,VP,T
S. Marce Fuller                     P
Alan W. Harrelson                   VP
Randall E. Harrison                 VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Patricia L. Roberts                 S

Southern Information Holding Company, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A Fanning  (a)               D
J. Kevin Fletcher                   D
Robin A. Hurst  (b)                 D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Michael E. Britt                    VP
Allen L. Leverett  (a)              T
Tommy Chisholm  (a)                 S

Southern Information 1, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A. Fanning  (c)              D
J. Kevin Fletcher                   D
Robin A. Hurst                      D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Michael E. Britt                    VP
Allen L. Leverett  (a)              T
Tommy Chisholm  (a)                 S

Southern Information 2, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A Fanning  (a)               D
J. Kevin Fletcher                   D
Robin A. Hurst  (b)                 D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Michael E. Britt                    VP
Allen L. Leverett  (a)              T
Tommy Chisholm  (a)                 S


                                       21

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ----------------------------------
           PART I.  (Continued)
           -------------------

Southern Telecom Holding Company, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A. Fanning  (c)              D
J. Kevin Fletcher                   D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Michael E. Britt                    VP
Tommy Chisholm  (a)                 S
Allen L. Leverett  (a)              T

Southern Telecom 1, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A. Fanning  (c)              D
J. Kevin Fletcher                   D
Robin A. Hurst  (b)                 D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Micheal E. Britt                    VP
Allen L. Leverett  (a)              T
Tommy Chisholm  (a)                 S

Southern Telecom 2, Inc.
Name and Principal Address (c)      Position
- ---------------------------------------------

Robert S. Beason                    D,P
William P. Bowers                   D
Paul J. DeNicola                    D
Dwight H. Evans  (f)                D
Thomas A. Fanning  (c)              D
J. Kevin Fletcher                   D
Robin A. Hurst  (b)                 D
Charles D. McCrary  (b)             D
Michael L. Scott  (b)               D
William L. Westbrook  (a)           D
Micheal E. Britt                    VP
Allen L. Leverett  (a)              T
Tommy Chisholm  (a)                 S

Cayman Energy Traders
Name and Principal Address          Position
- ---------------------------------------------

Dennis W. Bakke                     D
J. William Holden, III              D
Barry J. Sharp                      D
William R. Lurasch                  S

Consolidated Electric Power Asia
Name and Principal Address          Position
- ---------------------------------------------

Edwin H. Adams                      D
Thomas G. Boren (e)                 D
A. W. Dahlberg  (a)                 D
Raymond D. Hill                     D
18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Eddie Ho                            D
Dean G. Koch                        D
Frederick D. Kuester                D
Richard J. Pershing                 D
Gordon Wu                           D

SC Ashwood Holdings, Inc
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
S. Marce Fuller                     D,EVP
James A. Ward                       D,VP,T,C
Joseph T. Pokalsky                  SVP
Donald R. Jefferis                  VP
Gary J. Morsches                    VP
John J. Robinson                    VP
Tommy Chisholm  (a)                 S

SC Energy Ventures, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
S. Marce Fuller                     D,EVP
James A. Ward                       D,VP,T,C
Joseph T. Pokalsky                  SVP
Donald R. Jefferis                  VP
Gary J. Morsches                    VP
John J. Robinson                    VP
Tommy Chisholm  (a)                 S



                                       22


<PAGE>


 ITEM 6.   OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           ---------------------

SEI Germany - BEWAG, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P,CEO
Richard J. Pershing                 D, VP
James A. Ward                       D,VP,T
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Barney S. Rush                      VP
Tommy Chisholm  (a)                 S

SEI Worldwide Holdings, Inc.
Name and Principal Address  (e)     Position
- ---------------------------------------------

Thomas G. Boren                     D,P,CEO
Richard J. Pershing                 D
James A. Ward                       D,VP,T
Raymond D. Hill                     VP, CFO
18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Barney S. Rush                      VP
Tommy Chisholm  (a)                 S

Southern Company Capital Funding, Inc.
Name and Principal Address  (a)     Position
- ---------------------------------------------

William R. Bechstein  (e)           D
James J. Coppola, Jr.               D
D. R. Rozier, Jr.  (e)              D
L. Terry Turner  (e)                D
William L. Westbrook                D, P,CEO
Charles N. Eldred                   VP,T
Charles O. Rawlins                  VP, CFO
Tommy Chisholm                      VP,S

Southern Energy Clairton, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
James A. Ward                       D,VP,T
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Karl E. Olsoni                      VP
Tommy Chisholm  (a)                 S

Southern Energy Clairton 2, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
James A. Ward                       D,VP,T
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Karl E. Olsoni                      VP
Tommy Chisholm  (a)                 S

Southern Energy Clairton, L.L.C.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     P
S. Marce Fuller                     VP
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Christopher J. Kysar                VP
James A. Ward                       VP,T
Charles H. Wilson                   VP
Tommy Chisholm  (a)                 S

Southern Energy do Brasil Ltda.
Name and Principal Address (e)      Position
- ---------------------------------------------

Rodolpho de Oliveira Franco         M
 Protasio

Southern Energy E Associados Participacoes,S.A.
Name and Principal Address (e )     Position

Monica Maria Correa Moreira         D,VP
 Carneiro
Kevin L. Mundie                     D,P





                                       23

<PAGE>


ITEM 6.    OFFICERS AND DIRECTORS
- ---------------------------------
           PART I.  (Continued)
           --------------------


Southern Energy Finance Company, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
James A. Ward                       D,VP,T
Raymond D. Hill                     VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Christopher J. Kysar                VP
Tom Mathew                          VP
Karl E. Olsoni                      VP
Tommy Chisholm  (a)                 S

Southen Energy Retail Trading and
 Marketing, Inc.
Name and Principal Address (e)      Position
- ---------------------------------------------

Thomas G. Boren                     D,P
Thomas A. Fanning  (c)              D
S. Marce Fuller                     D,EVP
Raymond D. Hill                     D,VP,CFO
 18/F Hong Kong Telecom Tower
 Taikoo Place
 979 King's Road
 Quarry Bay
 Hong Kong
Richard J. Pershing                 D
James A. Ward                       D,VP,T
William L. Westbrook                D
Joseph T. Pokalsky                  SVP
Donald R. Jerreris                  VP
Gary J. Morsches                    VP
John J. Robinson                    VP
Tommy Chisholm  (a)                 S

SEI Worldwide Holdings Beteiligungsgesellschaft
  mbH
Name and Principal Address (e)      Position
- ---------------------------------------------
Thomas G. Boren                     D
Mark R. Ogle                        D
Richard J. Pershing                 D
Barney S. Rush                      D
James A. Ward                       D



                                       24





<PAGE>
<TABLE>
<CAPTION>


ITEM 6.    OFFICERS AND DIRECTORS.  Part II.  Financial Connections.
- -------------------------------------------------------------------
<S>                                   <C>                               <C>                       <C>

     Name of Officer                   Name and Location                  Position Held in          Applicable
       or Director                     of Financial Institution          Financial Institution    Exemption Rule
- ---------------------    ----------------------------------------      ------------------------    --------------
                                                                                                    Rule No. 70
                                                                                                    Subdivision


John C. Adams            Aliant Bank, Alexander City, AL               Director                       (a)
                         Aliant National Corporation, Alexander
                           City, AL                                    Director                       (a)
Whit Armstrong           The Citizens Bank                             Chief Executive                (c)
                           Enterprise, AL                                Officer,
                                                                       Chairman of the Board
                                                                         of Directors and President
                         Enterprise Capital Corporation                Chairman of the Board of
                           Enterprise, AL                                Directors, President         (c)
A. D. Correll            SunTrust Bank of Georgia, Atlanta, GA         Director                       (a)
                         SunTrust Banks Inc., Atlanta, GA              Director                       (a)
W. Roy Crow              Barbour County Bank, Eufaula, AL              Director                       (f)
A. W. Dahlberg           SunTrust Bank of Georgia                      Director                       (a);(c)
                           Atlanta, GA
                         SunTrust Banks, Inc., Atlanta, GA             Director                       (a);(c)
Archie H. Davis          The Savannah Bancorp, Savannah, GA            President, Chief Executive
                                                                         Officer                      (c)
                         The Savannah Bank N.A., Savannah, GA          President, Chief Executive
                                                                         Officer                      (c)
H. Allen Franklin        SouthTrust Bank, Birmingham, AL               Director                       (a);(c)
L. G. Hardman, III       First Commerce Bancorp, Inc.                  Chairman of the Board
                           Commerce, GA                                  of Directors and Chief
                                                                         Executive Officer            (a);(c);(g)
                         First National Bank of Commerce,              Chairman of the
                           Commerce, GA                                  Board of Directors           (c);(g)
Elmer B. Harris          AmSouth Bancorporation,                       Director                       (a);(c);(e);(f)
                           Birmingham, AL
                         AmSouth Bank of Alabama,
                           Birmingham, AL                              Director                       (a);(c);(e);(f)
G. Edison Holland, Jr.   SunTrust Bank, Savannah, GA                   Director                       (c)
Carl E. Jones            Regions Financial Corporation,                President and Chief
                           Birmingham, AL                                Operating Officer            (c)
Patricia M. King         Regions Bank, Anniston, AL                    Director                       (c)
James R. Lientz, Jr.     NationsBank, N.A., Atlanta, GA                President, Director            (c)
Wallace D. Malone        SouthTrust Corporation, Birmingham, AL        Chairman of the Board
                                                                         of Directors and Chief
                                                                         Executive Officer            (c)
William V. Muse          SouthTrust Corporation, Birmingham, AL        Director                       (c)
John T. Porter           Citizens Federal Bank, Birmingham, AL         Director                       (c)



</TABLE>

                                       25

<PAGE>
<TABLE>
<CAPTION>


ITEM 6.  OFFICERS AND DIRECTORS.  Part II.  Financial Connections.  (Continued)
- -------------------------------------------------------------------------------
<S>                                <C>                               <C>                     <C>
     Name of Officer                   Name and Location              Position Held in         Applicable
       or Director                 of Financial Institution           Financial Institution    Exemption Rule
- ---------------------     ---------------------------------           ----------------------   ---------------
                                                                                                Rule No. 70
                                                                                                Subdivision

G. Joseph
   Prendergast           Wachovia Bank of Georgia, N.A.                Chairman of the
                           Atlanta, GA                                   Board of Directors  (c)
                         Wachovia Bank of South Carolina               Chairman of the
                                                                         Board of Directors  (d)
                         Wachovia Bank of North Carolina               Chairman of the 
                                                                         Board of Directors  (d)
                         Wachovia Corporation, Atlanta, GA             Senior Executive
                                                                         Vice President      (d)
C. Dowd Ritter, III      AmSouth Bancorporation, Birmingham, AL        Chairman, Chief
                                                                         Executive Officer   (c)
                         AmSouth Bank, Birmingham, AL                  Chairman, Chief
                                                                         Executive Officer   (c)
Herman J. Russell        Citizens Trust Bank, Atlanta, GA              Chairman of the
                                                                         Board of Directors  (c)
                         Citizens Bancshares Corp. Atlanta, GA         Chairman of the
                                                                         Board of Directors  (c)
                         Wachovia Corporation of Georgia,              Director              (c)
                           Atlanta, GA
George A. Schloegel      Hancock Bank - Mississippi, Gulfport, MS      Director and
                                                                         President           (c)
                         Hancock Holding Company, Gulfport, MS         Vice Chairman of
                                                                         the Board
                                                                         of Directors        (c)
                         Hancock Bank - Louisiana, Baton Rouge
                           Louisiana                                   Director              (d)
William R. Smith         SouthTrust Bank of Calhoun County, N.A.
                           Anniston, AL                                Director              (f)
Gerald St. Pe'           Merchants & Marine Bank, Pascagoula, MS       Director              (a)
Herbert Stockham         SouthTrust Bank, Birmingham, AL               Director              (a);(c)
                         SouthTrust Corporation,                       Director              (c)
                           Birmingham, AL
Joseph K. Tannehill      Regions Bank of North Florida,                Director              (c)
                           Panama City, FL
Arnold M.
   Tenenbaum             First Union National Bank of Georgia,         Director              (c)
                           Atlanta, GA
                         First Union National Bank of Savannah,        Director              (c)
                           Savannah, GA
Gene Warr                Coast Community Bank, Biloxi, MS              Director              (c)
</TABLE>



                                       26


<PAGE>
  
ITEM 6.  EXECUTIVE COMPENSATION. PART III.

         (a) Summary Compensation Tables. The following tables set forth
information concerning any Chief Executive Officer and the four most highly
compensated executive officers for SCS, Southern Energy, Southern
Communications, Energy Solutions and Southern Nuclear serving as of December 31,
1997, as defined by the Securities and Exchange Commission. ALABAMA, GEORGIA,
GULF, MISSISSIPPI and SAVANNAH are incorporated by reference to page numbers
III-13 through III-18 in the SOUTHERN system's combined Form 10-K for the year
ended December 31, 1997. Incorporated by reference to "Summary Compensation
Table" under ELECTION OF DIRECTORS in SOUTHERN's definitive Proxy Statement
relating to the 1998 annual meeting of stockholders.

Key terms used in this Item will have the following meanings:-

ESP.................................   Employee Savings Plan
ESOP................................   Employee Stock Ownership Plan
SBP.................................   Supplemental Benefit Plan
ERISA...............................   Employee Retirement Income Security Act
<TABLE>
<CAPTION>

                                                                 SCS
                                                     SUMMARY COMPENSATION TABLE
<S>                   <C>         <C>          <C>            <C>                <C>         <C>         <C>
 
                                      ANNUAL COMPENSATION                         LONG-TERM COMPENSATION
                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive     All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year      Salary($)     Bonus($)                ($)1       (Shares)         ($)2             ($)3
- ------------------------------------------------------------------------------------------------------------------------


A. W. Dahlberg         1997         817,644        206,250         27,485         135,882        433,247        49,766
Director               1996         782,409        118,534          6,833         154,610        770,216        43,850
                       1995         722,489        120,415          6,577          52,203        866,493        40,755

Paul J. DeNicola       1997         416,452         62,980          8,731          29,638        239,874        25,493
President, Chief       1996         400,491         56,520          3,325          26,330        426,442        22,894
Executive Officer,     1995         384,845         50,464          3,037          26,297        479,747        21,573
Director

Bill M. Guthrie        1997         361,881         58,376          1,835          25,754        244,800        21,168
Senior Executive       1996         346,375         49,115          1,574          17,541        244,800        19,141
Vice President         1995         326,877         49,939          1,533          17,518        275,400        17,810

</TABLE>
                                       27

See footnotes on the next page.


<PAGE>
<TABLE>
<CAPTION>


                                                              SCS
                                                  SUMMARY COMPENSATION TABLE
                                                          (Continued)
<S>                   <C>            <C>        <C>         <C>                  <C>          <C>         <C>


                                              ANNUAL COMPENSATION                 LONG-TERM COMPENSATION
                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive    All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)              ($)1       (Shares)         ($)2             ($)3
- -------------------------------------------------------------------------------------------------------------------------


David M. Ratcliffe     1997         313,152         50,515         10,828          17,086        207,322        18,342
Executive Vice         1996         347,985         39,465          8,446          15,179        207,322        16,889
President              1995         281,615         68,7854             -          15,524        233,237        13,718

William L.
 Westbrook             1997         261,020         50,000          9,763          14,242         95,679        15,216
Executive Vice         1996         251,903         35,426          2,793          12,653        170,096        14,032
President              1995         242,606         29,339          1,841          13,002        191,358        13,401

</TABLE>





- --------
1    Tax reimbursements by SCS on certain personal benefits.
2 Payouts made in 1996, 1997 and 1998 for the four-year performance periods
ending December 31, 1995, 1996 and 1997. 3 SCS contributions to the ESP, ESOP,
non-pension related accruals under the SBP (ERISA excess plan under which
accruals are made to offset Internal Revenue Code imposed limitations under the
ESP and ESOP), for the following:
                                   ESP             ESOP               SBP
A. W. Dahlberg                  $7,181           $1,072            $41,513
Paul J. DeNicola                 7,125            1,072             17,296
Bill M. Guthrie                  7,125            1,072             12,971
David M. Ratcliffe               7,200            1,072             10,070
William L. Westbrook             7,181            1,072              6,963
4 Also included for Mr. Ratcliffe is a one-time lump-sum payment of $25,000
given in connection with his appointment to his current position.

                                       28

<PAGE>
<TABLE>
<CAPTION>


                             Southern Communications
                                       and
                                Energy Solutions
                           SUMMARY COMPENSATION TABLE


                                              ANNUAL COMPENSATION 
<S>                   <C>           <C>         <C>          <C>                <C>         <C>          <C>
                                                                                  LONG-TERM COMPENSATION


                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive    All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)          ($)5           (Shares)       ($)6           ($)7
- -------------------------------------------------------------------------------------------------------------------------

Southern Communications

Robert G. Dawson       1997          185,103        37,823            1,199          7,865    100,978          10,305
President, Chief       1996          163,661       116,123            1,185          7,055          -          12,275
Executive Officer,     1995         498,6718        65,000              277              -          -           9,430
Director

R. Craig Elder         1997          112,606        32,510              304          3,999     46,455           6,088
Vice President,        1996          106,623        70,640                -              -          -           5,608
Treasurer              1995                -             -                -              -          -               -

Energy Solutions

J. Kevin Fletcher      1997          133,797        20,286                -          4,773     60,636           7,556
President,             1996          126,990        17,224              136          4,161     60,636           6,617
Director               1995          113,762        19,506              107          4,023     68,215           5,933



 5 Tax reimbursement by Energy Solutions and Southern Communications on certain personal benefits.
 6 Payouts made in 1996, 1997 and 1998 for the four-year performance periods ending December 31, 1995, 1996 and 1997. 
 7 Southern Communications' and Energy Solutions' contributions to the ESP,ESOP, non-pension related accruals under the SBP
(ERISA excess plan under which accruals are made to offset Internal Revenue Code imposed limitations under the ESP and ESOP),
for the following:
                                   ESP             ESOP               SBP
                                   ---             ----               ----
Robert G. Dawson                $7,481           $1,072             $1,752
R. Craig Elder                   5,079            1,009                  -
J. Kevin Fletcher                6,035            1,072                449
8    Mr. Dawson's gross wages include miscellaneous payments due to his assignment in Buenos Aires, Argentina.  Mr. Dawson
served as vice president of SEI's Latin American and Caribbean Assets from March 1994 until October 1995.
</TABLE>


                                       29



<PAGE>
<TABLE>
<CAPTION>


                                 Southern Energy
                           SUMMARY COMPENSATION TABLE


                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION


<S>                   <C>           <C>         <C>          <C>                <C>         <C>          <C>     
                                                                                  Number of
                                                                                  Securities   Long-
Name                                                                              Underlying   Term
and                                                            Other Annual       Stock        Incentive     All Other
Principal                                                      Compensation       Options      Payouts      Compensation
Position               Year         Salary($)    Bonus($)          ($)9           (Shares)       ($)10          ($)11
- -------------------------------------------------------------------------------------------------------------------------

Thomas G. Boren        1997          345,000       387,625           14,868         18,941          -          19,415
President,             1996          291,086       275,000           13,757         14,250          -          16,293
Director               1995          248,333       298,49712         12,579         13,295          -          10,215

S. Marce Fuller        1997          244,167       228,125            1,098         13,529          -          11,080
Senior Vice President  1996          215,000       175,000            1,491          8,881          -           9,403
                       1995          184,267        67,500            1,844              -          -           6,768

Richard J. Pershing    1997          244,167       228,125            3,645         13,529          -          13,346
Senior Vice President  1996          190,417       175,000            3,568          8,881          -           9,869
                       1995          162,500       165,000            2,974              -          -           8,287

Raymond D. Hill        1997          192,083       228,125            1,323         13,529          -          13,329
Senior Vice President  1996          190,657       175,000            2,820          8,881          -           9,868
                       1995          162,500       165,000            1,641              -          -           8,252

Joseph T. Pokalsky     1997          200,000       160,000           19,458              -          -               -
Vice President         1996                -             -                -              -          -               -
                       1995                -             -                -              -          -               -


9    Tax reimbursement by Southern Energy on certain personal benefits.
10   Employees of Southern Energy are not yet eligible for these payouts.
11 Southern Energy contributions to the ESP, ESOP, non-pension related accruals
under the SBP (ERISA excess plan under which accruals are made to offset
Internal Revenue Code imposes limitations under the ESP and ESOP), for the
following:
                                   ESP             ESOP               SBP
                                   ---           ------           -------
Thomas G. Boren                 $6,469           $1,072           $11,875
S. Marce Fuller                  6,195            1,072             3,813
Richard J. Pershing              6,469            1,072             5,805
Raymond D. Hill                  6,469            1,072             5,788
Joseph T. Pokalsky                   -                -                 -
12 Includes a one-time award of $48,497 under the key contributor program in
recognition of exemplary performance in 1995.


                                       30
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



                                Southern Nuclear
                           SUMMARY COMPENSATION TABLE


                                              ANNUAL COMPENSATION                         LONG-TERM COMPENSATION
<S>                   <C>           <C>         <C>          <C>                <C>         <C>          <C> 
                                                                                 Securities   Long-
Name                                                                             Underlying   Term
and                                                         Other Annual         Stock        Incentive    All Other
Principal                                                   Compensation         Options      Payouts     Compensation
Position               Year        Salary($)     Bonus($)       ($)13            (Shares)       ($)14         ($)15
- -----------------------------------------------------------------------------------------------------------------------

W. G. Hairston, III    1997        323,942       58,903           7,593           17,709        257,040        19,287
President and Chief    1996        308,789       46,748           3,555           15,583        257,040        17,070
Executive Officer      1995        296,988       47,489           6,020           15,785        289,170        16,442

Jack D. Woodard        1997        233,467       42,848           1,457           10,642        126,075        13,526
Executive Vice         1996        214,083       38,953           1,903            8,939        126,075        11,675
President              1995        202,085       37,116           1,235            8,969        141,834        10,215

James H. Miller, III   1997        222,117       40,388           5,948           10,031        126,075        12,838
Executive Vice         1996        211,583       16,193           5,115            8,827        126,075        11,260
President              1995        201,216       30,094           1,946            8,941        141,834         4,500

Charles K. McCoy       1997        171,817       27,661           1,262            7,729         84,048         9,758
Vice President         1996        166,829       19,638             835            6,933         84,047         8,136
                       1995        161,974       22,587             716            7,159         94,553         8,549

David N. Morey         1997        166,554       26,053             515            7,514         84,048         9,474
Vice President         1996        159,410       22,036             574            6,644         84,047         8,500
                       1995        152,701       20,447             146            6,051         94,553         7,865




 13 Tax reimbursement by Southern Nuclear on certain personal benefits.
 14 Payouts made in 1996, 1997 and 1998 for the four-year performance periods ending December 31, 1995, 1996 and 1997,
 respectively.
 15 Southern Nuclear contributions to the ESP, ESOP, non-pension
related accruals under the SBP (ERISA excess plan under which accruals are made
to offset Internal Revenue Code imposed limitations under the ESP and ESOP), for
the following:
                                    ESP             ESOP               SBP
                                   ----             ----               ---
William G. Hairston, III         $7,125           $1,072           $11,090
Jack D. Woodard                   7,181            1,072             5,273
James H. Miller, III              7,181            1,072             4,585
Charles K. McCoy                  7,125            1,072             1,561
David N. Morey                    7,125            1,072             1,277


</TABLE>


                                       31

<PAGE>


                           STOCK OPTION GRANTS IN 1997

         Stock Option Grants. The following table sets forth all stock option
grants to the named executive officers of each operating subsidiary during the
year ending December 31, 1997. ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH
are incorporated by reference to page numbers III-19 and III-20 in the SOUTHERN
system's combined Form 10-K for the year ended December 31, 1997. Stock Option
Grants in 1997 for SOUTHERN is incorporated by reference to "Stock Option
Grants" under ELECTION OF DIRECTORS in SOUTHERN's definitive Proxy Statement
relating to 1997 annual meeting of stockholders.
<TABLE>
<CAPTION>
<S>                          <C>          <C>               <C>               <C>           <C>

                                   Individual Grants                                    Grant Date Value

 
                              Number of
                              Securities    % of Total
                              Underlying    Options           Exercise
                              Share         Granted to        or
                              Options       Employees in      Base Price      Expiration     Grant Date
   Name                       Granted16     Fiscal Year17      ($/Sh)18       Date 18         Present Value($)18
   ------------------------------------------------------------------------------------------------------------

   SCS

   A. W. Dahlberg              135,882            8.0             21.25       07/21/2007       1,445,785
   Paul J. DeNicola             29,638            2.0             21.25       07/21/2007         169,529
   Bill M. Guthrie              25,754            1.5             21.25       06/01/2000         147,313
   David M. Ratcliffe           17,086            1.0             21.25       07/21/2007          97,732
   William L. Westbrook         14,242            1.0             21.25       07/21/2007          81,464


   Southern Communications

   Robert G. Dawson              7,865            0.4             21.25       07/21/2007          44,988
   R. Craig Elder                3,999            0.2             21.25       07/21/2007          22,874


   Energy Solutions

   J. Kevin Fletcher             4,773            0.3             21.25       07/21/2007          27,302

   See footnotes on the next page.

</TABLE>



                                       32
<PAGE>

<TABLE>
<CAPTION>

                           STOCK OPTION GRANTS IN 1997
<S>                         <C>            <C>               <C>              <C>      <C>


                                   Individual Grants                                    Grant Date Value

                              Number of
                              Securities    % of Total
                              Underlying    Options           Exercise
                              Share         Granted to        or
                              Options       Employees in      Base Price      Expiration     Grant Date
   Name                       Granted16     Fiscal Year17      ($/Sh)18       Date18         Present Value($)18
   -------------------------------------------------------------------------------------------------------------

   Southern Energy

   Thomas G. Boren              18,941            1.0             21.25       07/21/2007         108,343
   S. Marce Fuller              13,529            0.8             21.25       07/21/2007          77,386
   Richard J. Pershing          13,529            0.8             21.25       07/21/2007          77,386
   Raymond D. Hill              13,529            0.8             21.25       07/21/2007          77,386
   Joseph T. Pokalsky                -              -                 -                -               -


   Southern Nuclear

   William G. Hairston, III     17,709            1.0             21.25       07/21/2007         101,295
   Jack D. Woodard              10,642            0.6             21.25       07/21/2007          60,872
   James H. Miller, III         10,031            0.6             21.25       07/21/2007          57,377
   Charles K. McCoy              7,729            0.4             21.25       07/21/2007          44,210
   David N. Morey                7,514            0.4             21.25       07/21/2007          42,980



16 Performance Stock Plan grants were made on July 21, 1997, and vest 25% per year on the anniversary date
of the grant. Grants fully vest upon termination incident to death, disability, or retirement. The exercise
price is the average of the high and low fair market value of SOUTHERN's common stock on the date granted.
In accordance with the terms of the Performance Stock Plan, Mr. Guthrie's unexercised options expire on
June 1, 2000, three years after his normal date of retirement.
17 A total of 1,776,094 stock options were granted in 1997 to key executives participating in SOUTHERN's
Performance Stock Plan.
18 Based on the Black-Scholes option valuation model. The actual value, if any, an executive officer may
realize ultimately depends on the market value of the Company's common stock at a future date. This valuation
is provided pursuant to Securities and Exchange Commission disclosure rules. There is no assurance that
the value realized will be at or near the value estimated by the Black-Scholes model. Assumptions used to
calculate this value for the chairman: price volatility - 17.471 percent; risk-free rate of return - 6.49
percent; dividend yield - zero percent; and time to exercise - 10 years. Assumptions used to calculate this
value for other named executive officers: price volatility - 17.471 percent; risk-free rate of return - 6.49
percent; dividend yield - 3.06 percent; and time to exercise - 10 years. These assumptions reflect the effects
of cash dividend equivalents paid to participants at the target rates under the Performance Dividend Plan.


</TABLE>
                                       33


<PAGE>


      AGGREGATED STOCK OPTION EXERCISES IN 1997 AND YEAR-END OPTION VALUES

         Aggregated Stock Option Exercises. The following table sets forth
information concerning options exercised during the year ending December 31,
1997 by the named executive officers and value of unexercised options held by
them as of December 31, 1997 ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH
are incorporated by reference to page numbers III-21 and III-22 in the SOUTHERN
system's combined Form 10-K for the year ended December 31, 1997 Aggregated
Stock Option Exercises in 1997 and Year-End Option Values information for
SOUTHERN is incorporated by reference to "Aggregated Stock Option Exercises in
1997 and Year-End Option Values" under ELECTION OF DIRECTORS in SOUTHERN's
definitive Proxy Statement relating to 1998 annual meeting of stockholders.
<TABLE>
<CAPTION>

<S>                     <C>                    <C>                     <C>                   <C>

                                                                                               Value of
                                                                        Number of              Unexercised
                                                                        Unexercised            In-the-Money
                                                                        Options at             Options at
                                                                        Fiscal                 Fiscal
                                                                        Year-End (#)           Year-End($)19
                         Shares Acquired           Value                Exercisable/           Exercisable/
Name                     on Exercise (#)           Realized($)20        Unexercisable          Unexercisable
- -------------------------------------------------------------------------------------------------------------

SCS

A. W. Dahlberg                     -                       -           193,347/288,708     1,249,649/1,148,129
Paul J. DeNicola                   -                       -             75,791/69,493         484,399/297,574
Bill M. Guthrie                    -                       -             91,055/51,865         788,903/223,534
David M. Ratcliffe                 -                       -             54,436/39,518         416,549/167,738
William L. Westbrook               -                       -             20,401/32,569         104,375/137,134


Southern Communications

Robert G. Dawson                   -                       -              6,543/13,157           27,325/51,590
R. Craig Elder                     -                       -                   0/3,999                0/18,495


Energy Solutions

J. Kevin Fletcher                  -                       -              3,051/9,9906           11,537/39,599

See footnotes on the next page.
</TABLE>




                                       34

<PAGE>
<TABLE>
<CAPTION>


      AGGREGATED STOCK OPTION EXERCISES IN 1997 AND YEAR-END OPTION VALUES
      --------------------------------------------------------------------
<S>                    <C>                     <C>                    <C>                    <C> 

                                                                                               Value of
                                                                        Number of              Unexercised
                                                                        Unexercised            In-the-Money
                                                                        Options at             Options at
                                                                        Fiscal                 Fiscal
                                                                        Year-End (#)           Year-End($)19
                         Shares Acquired           Value                Exercisable/           Exercisable/
Name                     on Exercise (#)           Realized($)20        Unexercisable          Unexercisable
- --------------------------------------------------------------------------------------------------------------

Southern Energy

Thomas G. Boren                    -                       -             28,832/39,456         153,707/168,837
S. Marce Fuller                    -                       -              2,220/20,190            6,383/81,722
Richard J. Pershing                -                       -              2,220/20,190            6,383/81,722
Raymond D. Hill                    -                       -              2,220/20,190            6,383/81,722
Joseph T. Pokalsky                 -                       -                       0/0                     0/0

Southern Nuclear

William G. Hairston, III           -                       -             33,535/41,222         171,004/176,576
Jack D. Woodard                    -                       -             18,819/23,746          95,275/100,955
James H. Miller, III               -                       -             12,397/23,031           65,387/97,787
Charles K. McCoy                   -                       -              5,312/16,509           20,193/65,912
David N. Morey                     -                       -              4,686/15,523           17,632/61,939






19 This  represents  the excess of the fair market value as of December 31, 1997,  of the option shares over exercise
price of the options.  One column  reports the "value" of options that are vested and  therefore could be exercised;
the other the "value" of options that are not vested and therefore could not be exercised as of December 31, 1997.
20  The "Value Realized" is ordinary income, before taxes, and represents the amount equal to the excess of the fair
market value of the shares or rights at the time of exercise over the exercise price.
</TABLE>

                                       35



<PAGE>


                   LONG-TERM INCENTIVE PLANS - AWARDS IN 1997
                   -------------------------------------------

         Long-Term Incentive Awards. The following table sets forth the
long-term incentive plan awards made to the named executive officers for the
performance period January 1, 1997 through December 31, 2000. ALABAMA, GEORGIA,
GULF, MISSISSIPPI and SAVANNAH are incorporated by reference to page numbers
III-23 and III-24 in the SOUTHERN system's combined Form 10-K for the year ended
December 31, 1997. Long-Term Incentive Plans- Awards information for SOUTHERN is
incorporated by reference to "Aggregated Stock Option Exercises in 1997 and
Year-End Option Values" under ELECTION OF DIRECTORS in SOUTHERN's definitive
Proxy Statement relating to the 1998 annual meeting of stockholders.
<TABLE>
<CAPTION>
<S>                             <C>            <C>                   <C> 


                                                                       Estimated Future Payouts under
                                                                           Non-Stock Price-Based Plans
                                 Number          Performance or
                                 of              Other Period
                                 Units           Until Maturation      Threshold        Target       Maximum
Name                             (#)21           or Payout             ($)22            ($)22        ($)22
- ---------------------------------------------------------------------------------------------------------------

SCS

A. W. Dahlberg                 500,830             4 years               250,415        500,830      1,001,660
Paul J. DeNicola               277,290             4 years               138,645        277,290        554,580
Bill M. Guthrie                159,180             4 years                79,590        159,180        318,360
David M. Ratcliffe             134,814             4 years                67,407        134,814        269,628
William L. Westbrook           110,500             4 years                55,250        110,500        221,000


Southern Communications

Robert G. Dawson                     -                   -                     -              -              -
R. Craig Elder                       -                   -                     -              -              -


Energy Solutions

J. Kevin Fletcher               42,635             4 years                21,318         42,635         85,270

</TABLE>


See footnotes on the next page.


                                       36


<PAGE>
          
<TABLE>
<CAPTION>

                   LONG-TERM INCENTIVE PLANS - AWARDS IN 1997
                   -------------------------------------------
<S>                             <C>            <C>                    <C>  

                                                                       Estimated Future Payouts under
                                                                        Non-Stock Price-Based Plans
                                                                        -----------------------------
                                 Number          Performance or
                                 of              Other Period
                                 Units           Until Maturation      Threshold        Target       Maximum
Name                             (#)21           or Payout             ($)22            ($)22        ($)22
- ------------------------------------------------------------------------------------------------------------

Southern Energy

Thomas G. Boren                838,983        4 - 10 years                     -              0              -
S. Marce Fuller                499,395        4 - 10 years                     -              0              -
Richard J. Pershing            499,395        4 - 10 years                     -              0              -
Raymond D. Hill                499,395        4 - 10 years                     -              0              -
Joseph T. Pokalsky                   -                   -                     -              -              -

Southern Nuclear

William G. Hairston, III       167,142             4 years                83,571        167,142        334,284
Jack D. Woodard                 81,854             4 years                40,927         81,854        163,708
James H. Miller, III            81,854             4 years                40,927         81,854        163,708
Charles K. McCoy                59,686             4 years                29,843         59,686        119,372
David N. Morey                  59,686             4 years                29,843         59,686        119,372

21    A performance unit is a method of assigning a dollar value to a performance award opportunity.  Under the
Executive Productivity Improvement Plan of the Company (the "plan"), the number of units granted to named executive
officers (except Mr. Boren who does not participate in the plan) is 50 to 65 percent of their base salary range midpoint
at the beginning of the performance period, with each unit valued at $1.00. No awards are paid unless the participant
remains employed by the Company through the end of the performance period.
      The Compensation & Management Succession Committee awarded Mr. Boren 76,271 appreciation rights and 762,712
indexed rights, Ms. Fuller, and Messrs. Pershing and Hill each were awarded 45,400 appreciation rights and 453,995
indexed rights to the appreciation in the value of Southern Energy, Inc. over a term of ten years from March 15, 1997,
under the Southern Energy, Inc. Value Creation Plan. Each unit of phantom interest in Southern Energy, Inc. had an
initial value and exercise price of $10.00. Appreciation rights vest annually at a rate of 25 percent on the anniversary
date of the grant and indexed rights vest 100 percent on the fourth anniversary date of the grant. 
 22 The threshold, target, and maximum value of a unit under the plan is $0.50, $1.00, and $2.00, respectively, and can
vary based on the Company's return on common equity and total shareholder return relative to selected groups of electric and gas
utilities. If certain minimum performance relative to the selected groups is not achieved, there will be no payout; nor
is there a payout if the current earnings of the Company are not sufficient to fund the dividend rate paid in the last
calendar year. The plan provides that in the discretion of the committee extraordinary income may be excluded for purposes
of calculating the amount available for the payment of awards. All awards are payable in cash at the end of the
performance period.
      The target value of a unit under the Southern Energy, Inc. Value Creation Plan is not determinable. The actual value,
if any, a participant may realize ultimately depends on the value of Southern Energy, Inc. at a future date. For 
the indexed rights, the appreciation in value is adjusted by an interest rate over the ten-year period. As of December 31, 1997,
each unit of phantom interest in Southern Energy, Inc. had a value of less than the initial value. Based on the 1997 performance,
the rights issued under this plan would have no value.

</TABLE>

                                       37





<PAGE>


ITEM 6. OFFICERS AND DIRECTORS.
- ------------------------------
PART III.
- -------

     (b) Stock Ownership. The following tables show the number of shares of
SOUTHERN common stock and preferred stock owned by the directors, nominees and
executive officers as of December 31, 1997. It is based on information furnished
to SOUTHERN by the directors, nominees and executive officers. The shares owned
by all directors, nominees and executive officers of each company as a group
constitute less than one percent of the total number of shares of the respective
classes outstanding on December 31, 1997. SOUTHERN is incorporated by reference
to "Stock Ownership" under ELECTION OF DIRECTORS in SOUTHERN's definitive Proxy
Statement relating to the 1998 annual meeting of stockholders. ALABAMA, GEORGIA,
GULF, MISSISSIPPI and SAVANNAH are incorporated by reference to page numbers
III-30 through III-35 in the SOUTHERN system's combined Form 10-K for the year
ended December 31, 1997.
<TABLE>
<CAPTION>
<S>                                       <C>                                      <C> 
Name of Directors
or Nominees and                                                                     Number of Shares
Executive Officers                          Title of Class                          Beneficially Owned  (1)(2)
- ------------------                          --------------                          ------------------        

SCS

     A. W. Dahlberg                         SOUTHERN Common                               255,790

     Paul J. DeNicola                       SOUTHERN Common                               109,746

     H. Allen Franklin                      SOUTHERN Common                               146,255

     Elmer B. Harris                        SOUTHERN Common                               204,339

     Bill M. Guthrie                        SOUTHERN Common                               139,031

     David M. Ratcliffe                     SOUTHERN Common                                64,270

     William L. Westbrook                   SOUTHERN Common                                80,288

     The directors, nominees
     and executive officers
     of SCS as a Group                      SOUTHERN Common                             1,062,705  shares


SEGCO

     Robert L. Boyer                        SOUTHERN Common                                44,960

     H. Allen Franklin                      SOUTHERN Common                               146,255

     Bill M. Guthrie                        SOUTHERN Common                               139,031

     Elmer B. Harris                        SOUTHERN Common                               204,339

     Robert H. Haubein, Jr.                 SOUTHERN Common                                27,243

     William B. Hutchins, III               SOUTHERN Common                                46,463


</TABLE>

                                       38


<PAGE>


ITEM 6.     OFFICERS AND DIRECTORS.
- -----------------------------------
PART III.
- --------
<TABLE>
<CAPTION>
<S>                                       <C>                                 <C> 

Name of Directors
or Nominees and                                                                 Number of Shares
Executive Officers                         Title of Class                       Beneficially Owned  (1)(2)
- ------------------                         --------------                       ------------------        

SEGCO (continued)

   Warren Y. Jobe                          SOUTHERN Common                             60,369
                                           GEORGIA Preferred                              200

   Charles D. McCrary                      SOUTHERN Common                             30,576

   Earl B. Parsons, Jr.                    SOUTHERN Common                              8,836

   The directors, nominees
   and executive officers
   of SEGCO as a Group                     SOUTHERN Common                            707,722  shares
                                           GEORGIA Preferred                              200  shares

Southern Communications

    A. W. Dahlberg                         SOUTHERN Common                            255,790

    Robert G. Dawson                       SOUTHERN Common                             27,429

    Paul J. DeNicola                       SOUTHERN Common                            109,746

    H. Allen Franklin                      SOUTHERN Common                            146,255

    Elmer B. Harris                        SOUTHERN Common                            204,339

    W. L. Westbrook                        SOUTHERN Common                             80,288

    R. Craig Elder                         SOUTHERN Common                              4,725

   The directors, nominees
   and executive officers
   of Southern Communications
   as a Group                              SOUTHERN Common                            828,572  shares
</TABLE>


                                       39


<PAGE>


ITEM 6.     OFFICERS AND DIRECTORS.
- -----------------------------------
PART III.
- ---------
<TABLE>
<CAPTION>
<S>                                      <C>                                   <C>

Name of Directors
or Nominees and                                                                 Number of Shares
Executive Officers                         Title of Class                       Beneficially Owned  (1)(2)
- ------------------                         --------------                       ------------------        

Energy Solutions

    Robert S. Beason                       SOUTHERN Common                            10,693

    William P. Bowers                      SOUTHERN Common                            10,158

    Paul J. DeNicola                       SOUTHERN Common                           109,746

    Dwight E. Evans                        SOUTHERN Common                            51,740
                                           GEORGIA Preferred                             400
                                           MISSISSIPPI Preferred                         200
                                           SOUTHERN Preferred                            200

    J. Kevin Fletcher                      SOUTHERN Common                            10,965


   The directors, nominees
   and executive officers
   of Energy Solutions
   as a Group                              SOUTHERN Common                           192,512   shares
                                           GEORGIA Preferred                             400   shares
                                           MISSISSIPPI Preferred                         200   shares
                                           SOUTHERN Preferred                            200   shares


Southern Energy

   Thomas G. Boren                         SOUTHERN Common                            41,526

   A. W. Dahlberg                          SOUTHERN Common                           255,790

   Paul J. DeNicola                        SOUTHERN Common                           109,746

   H. Allen Franklin                       SOUTHERN Common                           146,255

   W. L. Westbrook                         SOUTHERN Common                            80,288

   S. Marce Fuller                         SOUTHERN Common                             5,459

   Raymond D. Hill                         SOUTHERN Common                             3,716


                                       40

</TABLE>


<PAGE>


ITEM 6.     OFFICERS AND DIRECTORS.
- ----------------------------------
PART III.
- ---------
<TABLE>
<CAPTION>
<S>                                       <C>                                 <C>

Name of Directors
or Nominees and                                                                 Number of Shares
Executive Officers                         Title of Class                       Beneficially Owned  (1)(2)
- ------------------                         --------------                       ------------------        

Southern Energy (continued)

   Richard J. Pershing                     SOUTHERN Common                             24,518

   The directors, nominees
   and executive officers
   of Southern Energy as a Group           SOUTHERN Common                            995,289  shares


Southern Nuclear

   A. W. Dahlberg                          SOUTHERN Common                            255,790

   Paul J. DeNicola                        SOUTHERN Common                            109,746

   H. Allen Franklin                       SOUTHERN Common                            146,255

   William G. Hairston, III                SOUTHERN Common                             52,906

   Elmer B. Harris                         SOUTHERN Common                            204,339

   Charles K. McCoy                        SOUTHERN Common                              6,333

   James H. Miller, III                    SOUTHERN Common                             15,375

   David N. Morey                          SOUTHERN Common                             20,802

   Jack D. Woodard                         SOUTHERN Common                             43,929

   The directors, nominees
   and executive officers of
   Southern Nuclear
   as a Group                              SOUTHERN Common                            860,859  shares
                                           ALABAMA Preferred                               40  shares

Notes to Item 6, Part III(b):
(1)   As used in these tables, "beneficial ownership" means the sole or shared power to vote, or to
      direct the voting of, a security and/or investment power with respect to a security (i.e., the power
      to dispose of, or to direct the disposition of, a security).
(2)   The shares shown include shares of common stock of which certain directors and officers have the right to acquire
      beneficial ownership within 60 days pursuant to the Executive Stock Option Plan, as follows: Mr. Beason, 3,142
      shares; Mr. Boren, 28,832 shares; Mr. Bowden, 65,767 shares; Mr. Bowers, 2,966 shares; Mr. Boyer, 4,415 shares;
      Mr. Dahlberg, 193,347 shares; Mr. Dawson, 6,543 shares; Mr. DeNicola, 75,791 shares;  Mr. Evans, 31,172 shares;
      Mr. Fletcher, 3,051 shares; Mr. Franklin, 120,384 shares; Mr. Guthrie, 91,055 shares; Mr. Hairston, 33,535 shares;
      Mr. Harris, 150,793 shares; Mr. Hodges, 25,873 shares; Mr.  Haubein, 24,693 shares; Mr. Hutchins, 23,799 shares;
      Mr. McCoy, 5,312 shares; Mr. Miller, 12,397 shares; Mr. Morey, 4,686 shares; Mr. Newman, 11,702 shares; Mr. Parsons,
      6,005 shares; Mr. Ratcliffe, 54,436 shares; Mr. Westbrook,  20,401 shares;  and Mr. Woodard, 18,819 shares.  Also
      included are shares of SOUTHERN common stock held by the spouse of the Mr. Harris, 310 shares.

</TABLE>

                                       41


<PAGE>


ITEM 6.     OFFICERS AND DIRECTORS.
- -----------------------------------
PART III.
- --------


(c)  Contracts and transactions with system companies.

ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH are incorporated by
reference to page numbers III-36 and III-37 in the SOUTHERN system's
combined Form 10-K for the year ended December 31, 1997.

(d)  Indebtedness to system companies.

None.

(e)  Participation in bonus and profit sharing arrangements and other benefits.

 SOUTHERN is incorporated by reference to "Executive Compensation" under
 ELECTION OF DIRECTORS in SOUTHERN's definitive Proxy Statement relating to
 the 1998 annual meeting of stockholders.

(f)  Rights to indemnity.

Incorporated by reference are the by-laws, for the companies of the
SOUTHERN system, contained herein as Exhibits.

                                       42



<PAGE>


ITEM 7. CONTRIBUTIONS AND PUBLIC RELATIONS.
- -------------------------------------------

    (1) Expenditures, disbursements or payments, directly or indirectly, in
money, goods or services, to or for the account of any political party,
candidate for public office or holder of such office, or any committee or agent
thereof.
<TABLE>
<CAPTION>
<S>               <C>                              <C>          <C>            <C>

                                                                Accounts Charged,
                                                               if any, per Books
                                                                of Disbursing
Name of Company   Name of Recipient or Beneficiary   Purpose     Company           Amount($)
- ---------------   --------------------------------  -------     -------------     ---------

None

        ALABAMA, GEORGIA, GULF, MISSISSIPPI and SAVANNAH have established political action committees and
have incurred certain costs in the administration of these committees in accordance with the provisions of the
Federal Election Campaign Act and the Public Utility Holding Company Act.

    (2)  Expenditures, disbursements or payments, directly or indirectly, in money, goods or services, to or
for the account of any citizens group or public relations counsel.

         The information called for by this item was compiled, and memoranda from each company in the system
were received and are being preserved by SOUTHERN, in accordance with the instructions to this item.

                                                                                        Accounts Charged,
                                                                                       if any, per Books
                                                                                        of Disbursing
Name of Company       Name of Recipient or Beneficiary               Purpose                Company             Amount($)
- ---------------       --------------------------------               -------                -------             ---------

SOUTHERN              American Cancer Society                        Support              426                       500
                      Carl E. Sanders YMCA                           Support              426                    25,000
                      Rand Nature Center - Bahamas                   Support              426                    11,425
                      Resources for the Future                       Support              426                    25,000

ALABAMA               Business Council of Alabama                    Dues & Support       930,426                93,546
                      Cahaba River Society                           Dues & Support       793,426                12,135
                      Edison Electric Institute                      Dues                 923,930               533,147
                      National Association of Manufacturers          Dues                 426                    12,250
                      Nature Conservancy                             Support              426                    11,100
                      Nuclear Energy Institute                       Dues                 524,426               359,686    
                      Public Affairs Research Council of Alabama     Dues & Support       930,426                17,280

</TABLE>



                                       43

<PAGE>


ITEM 7.           CONTRIBUTIONS AND PUBLIC RELATIONS. (Continued)
- ------------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                    <C>                                           <C>                <C>                   <C>

                                                                                          Accounts Charged,
                                                                                         if any, per Books
                                                                                           of Disbursing
Name of Company            Name of Recipient or Beneficiary            Purpose                Company           Amount($)
- ---------------            --------------------------------            -------                -------           ---------

GEORGIA               American National Standards Institute          Dues                 930                    15,223
                      Buckhead Coalition                             Dues                 930                     5,000
                      Central Atlanta Progress                       Dues                 930                    25,500
                      Clean Air Action                               Dues                 930                    20,000
                      Edison Electric Institute                      Dues                 426,930               735,876
                      Georgia Conservancy                            Support              426                   100,000
                      Georgia Council on Economic Education          Dues                 N/A                    26,666*
                      Georgia Electrification Council, Inc.          Dues                 930                    38,500
                      National Association of Manufacturers          Dues                 930                    10,000
                      Nature Conservancy                             Support              426                    20,000
                      Nuclear Energy Institute                       Dues                 524,426               410,338**

GULF                  Associated Industries of Florida               Dues                 426                     2,670
                      City of Crestview - Downtown
                         Redevelopment & Revitalization Project      Support              912                    10,000
                      Florida Public Relations Association           Dues                 921                       850
                      Florida State Society of Washington, D.C.      Dues                 426                       300
                      Florida Taxwatch, Inc.                         Dues                 426                     5,000
                      Northwest Florida Regional Economic
                         Development Coalition                       Support              912                   188,056
                      Pensacola Area Chamber of Commerce             Support              912                    50,222
                      Santa Rosa County Authority for
                         Economic Activity                           Support              912                    10,000
                      University of West Florida - Center for
                         Business Research & Economic
                         Development                                 Support              912                    27,300
                      Washington County Chamber of Commerce          Support              912                    10,000
                      Other Economic Development Councils/
                         Activity Groups (13 Beneficiaries)          Dues & Support       426,912,921,930        23,220


MISSISSIPPI           Area Development Partnership                   Dues                 930                     6,000
                      East Mississippi  Business Development
                          Corporation                                Dues                 930                    10,000
                      Economic Development Authority of
                         Jones County                                Dues                 930                     2,750
                      Edison Electric Institute                      Dues                 930                    60,933
                      Jackson County Economic Development            Dues                 930                     4,000
                      Mississippi Gulf Coast Chamber
                         of Commerce                                 Dues                 930                     2,920
                      Mississippi Manufacturers Association          Dues                 930                     2,000
                      Mississippi Nature Conservancy                 Dues                 930                     5,000


*        Georgia Power Foundation.
**       Excludes dues billed to joint owners of Plants Hatch and Vogtle.

</TABLE>


                                       44




<PAGE>


ITEM 7.           CONTRIBUTIONS AND PUBLIC RELATIONS. (Continued)
- -----------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                      <C>                                          <C>                <C>                   <C>

                                                                                           Accounts Charged,
                                                                                         if any, per Books
                                                                                           of Disbursing
Name of Company            Name of Recipient or Beneficiary            Purpose                Company           Amount($)
- ---------------            --------------------------------            -------                -------           ---------


SAVANNAH                   American Economic Development Council       Dues                    930                  305
                           Association County Commissioners
                             of Georgia                                Dues                    930                  500
                           Economic Opportunity Authority              Support                 426                  250
                           Edison Electric Institute                   Dues                    426,930           47,356
                           Georgia Economic Developers Association     Dues                    930                  200
                           Georgia Municipal Association               Dues                    930                  500
                           Georgia Quality Workforce Business
                             Alliance                                  Dues                    930                  150
                           Nature Conservancy                          Support                 426                1,000
                           National Council for Urban Economic
                             Development                               Dues                    930                  295
                           Southern Economic Development
                             Council                                   Dues                    930                  250
                           Utilities State Government Organization     Membership              426                  150
</TABLE>

                                       45




<PAGE>


ITEM 8.           SERVICE, SALES AND CONSTRUCTION CONTRACTS.
- -----------------------------------------------------------
PART I.
- ------
<TABLE>
<CAPTION>
<S>                 <C>                     <C>                        <C>                <C>          <C> 


                                                                                                          In Effect
                                                                                                         on Dec. 31
     Transactions     Serving Company        Receiving Company          Compensation      Contract      (Yes or No)
        (1)                   (2)                    (3)                   (4)               (5)            (6)
- ----------------------------------------------------------------------------------------------------------------------

(Note)                     (Note)             SEI                           (Note)          (Note)           Yes
(Note)                     (Note)             Southern Communications       (Note)          (Note)           Yes
(Note)                     (Note)             Energy Solutions              (Note)          (Note)           Yes
Sublease of railcars       MISSISSIPPI        ALABAMA                      $78,778                           Yes
Sublease of railcars       MISSISSIPPI        GEORGIA                       $2,693                           Yes
Sublease of railcars       SAVANNAH           ALABAMA                      $16,027                           Yes
Sublease of railcars       SAVANNAH           GEORGIA                      $59,522                           Yes
Sublease of railcars       SAVANNAH           MISSISSIPPI                   $7,560                           Yes

Note:
Southern Energy, Southern Communications, and Energy Solutions have agreements with SCS, ALABAMA, GEORGIA, GULF,
MISSISSIPPI and SAVANNAH pursuant to which Southern Energy, Southern Communications and Energy Solutions reimburse
each of such companies for the full cost of services, personnel and facilities provided to Southern Energy, Southern
Communications and Energy Solutions.

Pursuant to such agreements, during 1997 the total reimbursements to SCS, ALABAMA, GEORGIA, GULF, MISSISSIPPI and
SAVANNAH from Southern Energy were $10,779,336; $256,450; $1,009,144; $52,710; $93,054; and $9,573, respectively;
from Southern Communications were were $26,094,245; $1,087,362; $1,396,034; $215,847; $542,297; and $59,221, respectively;
and from Energy Solutions were $17,904,000 $1,826,000; $3,329,000; $92,000; $52,000; and $0, respectively.
</TABLE>


Part II.

None.

Part III.


SAVANNAH - LCG Associates, Inc. - Pension Advisors - $10,000.


                                       46





<PAGE>


ITEM 9.    WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES.
- --------------------------------------------------------------
Part I(a)
- ---------
Key terms: FUCO means Foreign Utility Company FUCO-S means a
           subsidiary of a FUCO EWG means Exempt Wholesale Generator IS
           means Intermediate Subsidiary PP means Project Parent SPS
           means Special Purpose Subsidiary
<TABLE>
<CAPTION>
<S>                                              <C>              <C>                            <C>                <C> 
- --------------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                  OWNERSHIP            % OWNED
                                                   EWG, IS          TRANSMISSION,
                                                                    DISTRIBUTION
- --------------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             ----------------------------
1.  Southern Electric Bahamas                         IS       N/A       N/A       N/A    Southern Energy-Newco2,      100%
    Holdings, Ltd.                                                                        Inc.
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

2.  Southern Electric Bahamas, Ltd.                   IS       N/A       N/A       N/A    Southern Electric            100%
    900 Ashwood Parkway, Suite 500                                                        Bahamas Holdings, Ltd.
    Atlanta, GA 30338

3.  ICD Utilities Limited                             IS       N/A       N/A       N/A    Southern Electric             25%
    P.O. Box F-42666                                                                      Bahamas, Ltd.
    Freeport, Grand Bahamas, Bahamas                                                      Foreign Company               75%

4.  Freeport Power Company, Ltd.                     FUCO      Note      Note     Note    Southern Electric            62.5%
    Freeport, Grand Bahamas, Bahamas                           (1)       (2)       (3)    Bahamas, Ltd.
    Port Authority Building                                                               Third Party                  37.5%
    P.O. Box F-40888
    Freeport, Grand Bahamas, Bahamas

5.  SEI Operadora de Argentina, S.A.                 FUCO      N/A       N/A       N/A    Southern Energy             99.99%
    Buenos Aires, Argentina                                                               Resources, Inc.
    LN Alem 712 - Piso 7                                                                  Southern Energy, Inc.        .01%
    (1001)  Buenos Aires, Argentina

6.  Southern Electric International Asia, Inc.       SPS       N/A       N/A       N/A    Southern Energy              100%
    18/F Hong Kong Telecom Tower                                                          Resources Inc.
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

7.  Southern Electric International GmbH, Inc.       SPS       N/A       N/A       N/A    Southern Energy              100%
    900 Ashwood Parkway, Suite 500                                                        Resources Inc.
    Atlanta, GA 30338

8.  Southern Energy Inc. (formerly known as           IS       N/A       N/A       N/A    The Southern Co.             100%
     SEI Holdings, Inc.)
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

9.  Asociados de Electricidad, S.A.                   IS       N/A       N/A       N/A    Southern Energy, Inc.        100%
    Buenos Aires, Argentina
    LN Alem 712 - Piso 7
    (1001) Buenos Aires, Argentina

</TABLE>


                                       47


<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>        <C>     <C>              <C>                 <C>
- ----------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS             FUCO,     GENERATION,                OWNERSHIP         % OWNED
                                                     EWG,     TRANSMISSION,
                                                      IS      DISTRIBUTION
- ----------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
10. SEI y Asociados de Argentina, S.A.                IS       N/A       N/A       N/A    Southern Energy, Inc.
    Buenos Aires, Argentina                                                               SEI Worldwide            40.52
    LN Alem 712 - Piso 7                                                                  Holdings GmbH
    (1001) Buenos Aires, Argentina                                                        Asociados de             45.79
                                                                                          Electricidad, S.A.
                                                                                          Third Party               7.14
                                                                                                                    6.55

11. Hidroelectrica Alicura, S.A.                     FUCO      Note      N/A       N/A    SEI y Asociados de        59%
    Buenos Aires, Argentina                                    (1)                        Argentina, S.A.
    LN Alem 712 - Piso 7                                                                  Third Party               41%
    (1001) Buenos Aires, Argentina

12. Southern Energy Resources, Inc. (formerly         IS       N/A       N/A       N/A    Southern Energy, Inc.     100%
    known as Southern Energy, Inc.)
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

13. SEI Chile, S.A.                                   IS       N/A       N/A       N/A    Southern                  100%
    Apoquindo 3721                                                                        Energy-Newco2, Inc.
    Oficina 114
    Edificio "Torre Las Condes"
    Las Condes, Chile

14. Inversiones SEI Chile Limitada                    IS       N/A       N/A       N/A    SEI Chile, S.A.           99%
    Apoquindo 3721                                                                        Southern Energy,            1%
    Oficina 114                                                                           Inc.
    Edificio "Torre Las Condes"
    Las Condes, Chile

15. Electrica SEI Chile Limitada (Inactive)           IS       N/A       N/A       N/A    SEI Chile, S.A.          97.05%
    Apoquindo 3721                                                                        Southern Energy,
    Oficina 114                                                                           Inc                         1%
    Edificio "Torre Las Condes"
    Las Condes, Chile

16. Empresa Electrica del Norte Grande, S.A.         FUCO      Note      Note      N/A    Inversiones SEI          26.63%
    Antofagasta, Chile                                         (3)       (2)              Chile Ltda
    Avenida Grecia 750                                                                    Electrica SEI Chile      38.35%
    Casilla 1290                                                                          Ltda
    Antofagasta, Chile                                                                    Third Party              35.02%

17. Sitranor S. A.                                   SUB       N/A       N/A       N/A    Empressa Electrica        60%
    Antofagasta, Chile                                OF                                  del
    Avenida Grecia 750                               FUCO                                 Norte Grande, SA
    Casilla 1290                                                                          Third Party               40%
    Antofagasta, Chile

</TABLE>

                                       48


<PAGE>
<TABLE>
<CAPTION>
<S>                                               <C>            <C>                         <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,             GENERATION,               OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS             DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                              -------- --------- --------
                                                                GEN      TRAN    DIST
                                                              -------- --------- --------
18. Energia del Pacifico                              IS        N/A      N/A       N/A    SEI Chile, S.A.         99.9%
    Apoquindo 3721, Oficina 114                                                           Southern Energy
    Edificio, Las Condes, Santiago, Chile                                                 International, Inc.      .1%

19. Energia de Nuevo Leon, SA De CV                  FUCO       N/A      N/A       N/A    The Southern Company    33.33%
    900 Ashwood Parkway, Suite 500                                                        Third Party
    Atlanta, GA 30338                                                                                             66.66%

20. Southern Electric International, Europe  Inc.     IS        N/A      N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        International, Inc.
    Atlanta, GA 30338

21. Southern Electric International, Inc.             IS        N/A      N/A       N/A    Southern Energy,
    900 Ashwood Parkway, Suite 500                                                        Inc.                     100%
    Atlanta, GA 30338

22. Southern Investment UK, plc                        IS       N/A      N/A       N/A    SWEB Holdings            100%
    31 Curzon Street                                                                      Limited
    London, WIY 7AE
    England

23. South West Electricity, plc                      FUCO      Note      N/A      Note    Southern Investment      100%
    800 Park Avenue                                             (1)                (3)    UK, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

24. Electricity Association Limited                FUCO SUB     N/A      N/A       N/A    South Western            5.9%
     800 Park Avenue                                                                      Electricity, plc
    Aztec West                                                                            Third Party             94.1%
    Almondsbury, Bristol BS12 4SE
25. SWEB Finance Limited (Inactive)                FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

26. Electricity Association  Technology Limited       SUB       N/A      N/A       N/A    South Western            7.7%
    Capenhurst                                        OF                                  Electricity, plc        92.3%
    Chester CH1 6ES                                  FUCO                                 Third Party

27. SWEB Telecom Limited (Inactive)                   SUB       N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                   OF                                  Electricity, plc
    Aztec West                                       FUCO
    Almondsbury, Bristol BS12 4SE

28. SWEB Gas Limited (Inactive)                       SUB       N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                   OF                                  Electricity, plc
    Aztec West                                       FUCO
    Almondsbury, Bristol BS12 4SE
</TABLE>

                                       49



<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>                <C>                      <C>                 <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,             GENERATION,               OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS             DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                                GEN      TRAN    DIST
                                                              -------- --------- --------
29. South Western Energy Limited (Inactive)        FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

30. SWEB Limited (Inactive)                        FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

31. SWEB Natural Gas Limited (Inactive)            FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

32. South Western Natural Gas Limited (Inactive)   FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

33.Western Natural Gas Limited (Inactive)          FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

34. SWEB Retail Limited (Inactive)                 FUCO SUB     N/A      N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

35. Electricity Pensions Limited                   FUCO SUB     N/A      N/A       N/A    South Western             0%
    110 Buckingham Palace Road                                                            Electricity, plc       Note (4)
    London  SW1 W9SL

36. Electricity Pensions Trustee Limited           FUCO SUB     N/A      N/A       N/A    South Western             5%
    110 Buckingham Palace Road                                                            Electricity, plc
    London  SW1 W9SL                                                                      Third Party              95%

37. ESN Holdings Limited                           FUCO SUB     N/A      N/A       N/A    South Western            4.5%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West                                                                            Third Party             95.5%
    Almondsbury, Bristol BS12 4SE

38. REC Collect Limited                            FUCO SUB     N/A      N/A       N/A    South Western           25.0%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West                                                                            Third Party             75.0%
    Almondsbury, Bristol BS12 4SE


</TABLE>

                                       50


<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>            <C>                      <C>                 <C> 
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                   EWG,           TRANSMISSION,
                                                    IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
39. South Western Power Limited                    FUCO SUB    Note      N/A       N/A    South Western            100%
    800 Park Avenue                                            (1)                        Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

40. South Western Power Investments Limited        FUCO SUB    N/A       N/A       N/A    South Western Power      100%
    800 Park Avenue                                                                       Limited
    Aztec West
    Almondsbury, Bristol BS12 4SE

41. Non-Fossil Purchasing Agency Limited           FUCO SUB    N/A       N/A       N/A    South Western            8.3%
    Bamburgh House                                                                        Electricity, plc
    Market Street                                                                         Third Party             91.7%
    Newcastle-upon-Tyne NE1 6BH

42. Winterton Power Limited                        FUCO SUB    Note      N/A       N/A    South Western Power     25.0%
    800 Park Avenue                                            (1)                        Investments Limited
    Aztec West                                                                            Third Party
    Almondsbury, Bristol BS12 4SE                                                                                 75.0%

43. Teeside Power Limited                          FUCO SUB    Note      N/A       N/A    South Western Power      7.7%
    4 Millbank                                                 (1)                        Investments Limited
    Westminster                                                                           Third Party
    London SW1P 3ET                                                                                               92.3%

44. Wind Resources Limited                         FUCO SUB    N/A       N/A       N/A    South Western Power     45.0%
    800 Park Avenue                                                                       Investments Limited
    Aztec West                                                                            Third Party
    Almondsbury, Bristol BS12 4SE                                                                                 55.0%

45. Coal Clough Limited                            FUCO SUB    Note      N/A       N/A    Wind Resources           100%
    800 Park Avenue                                            (1)                        Limited
    Aztec West
    Almondsbury, Bristol BS12 4SE

46. Carland Cross Limited                          FUCO SUB    Note      N/A       N/A    Wind Resources           100%
    800 Park Avenue                                            (1)                        Limited
    Aztec West
    Almondsbury, Bristol BS12 4SE

47. SWEB Property Investments Ltd.                 FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

48. SWEB Property Developments Ltd.                FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE
</TABLE>

                                       51

<PAGE>
<TABLE>
<CAPTION>
<S>                                           <C>               <C>                        <C>                 <C>   
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                   EWG,           TRANSMISSION,
                                                    IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                                GEN       TRAN    DIST
                                                             --------- --------- --------
49. Temple Back Developments Ltd.                  FUCO SUB    N/A       N/A       N/A    SWEB Property           49.0%
    800 Park Avenue                                                                       Developments Ltd.
    Aztec West                                                                            Third Party
    Almondsbury, Bristol BS12 4SE                                                                                 51.0%

50. Weston Super Mare Developments Limited         FUCO SUB    N/A       N/A       N/A    Temple Back              100%
    800 Park Avenue                                                                       Developments, Ltd.
    Aztec West
    Almondsbury, Bristol BS12 4SE

51. SWEB Investments Limited                       FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

52. South West Enterprise Limited                  FUCO SUB    N/A       N/A       N/A    South Western             0%
    800 Park Avenue                                                                       Electricity, plc       Note (4)
    Aztec West
    Almondsbury, Bristol BS12 4SE

53. Croeso Systems Development Ltd.                FUCO SUB    N/A       N/A       N/A    SWEB Investments        50.0%
    Newport Road                                                                          1996 Limited
    St Mellons                                                                            Third Party
    Cardiff  CF3 9XW                                                                                              50.0%

54. Midlands Enterprises Fund                        FUCO      N/A       N/A       N/A    SWEB Investments        26.80%
    Newport Road                                     SUB                                  1996 Limited
    St Mellons
    Cardiff  CF3 9XW

55.Wind Electric Limited                           FUCO SUB    N/A       N/A       N/A    South Western Power     11.7%
    Deli                                                                                  Investments Limited
    Delabole                                                                              Third Party
    Cornwall PL33 9BZ                                                                                             88.3%

56.St. Clements Services Limited                   FUCO SUB    N/A       N/A       N/A    South Western            9.1%
    210 High Holborn                                                                      Electricity, plc
    London WC1V 7BW                                                                       Third Party             90.9%

57.SWEB Data Collection Services Limited           FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

58.SWEB Investments 1996 Limited                   FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE
</TABLE>



                                       52


<PAGE>
<TABLE>
<CAPTION>
<S>                                             <C>             <C>                         <C>                 <C> 
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                                GEN       TRAN    DIST
                                                             --------- --------- --------
59.UK Data Collections Services Limited            FUCO SUB    N/A       N/A       N/A    South Western            8.3%
    Chesterton House                                                                      Electricity, plc
    352 Avebury Boulevard                                                                 Third Party             91.7%
    Central Milton Keynes MK9 2JH

60. South Western Helicopters Limited              FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

61. Concorde House Limited                         FUCO SUB    N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

62.SWEB Insurance Limited                            FUCO      N/A       N/A       N/A    South Western            100%
    Dixcart House, Sir William Place                 SUB                                  Electricity, plc
    St. Peter Port, Guernsey
     Channel Islands GY 1 4NB

63. AZTEC Insurance Ltd.                           FUCO SUB    N/A       N/A       N/A    South Western            100%
    Dixcart House, Sir William Place                                                      Electricity, plc
    St Peter Port, Guernsey
    Channel Islands GY1 4NB

64. SWEB Pension Trustee Limited                      IS       N/A       N/A       N/A    South Western            100%
    800 Park Avenue                                                                       Electricity, plc
    Aztec West
    Almondsbury, Bristol BS12 4SE

65. South Western Electricity Share Scheme         FUCO SUB    N/A       N/A       N/A    South Western            100%
    Trustees Limited (Inactive)                                                           Electricity, plc
    800 Park Avenue
    Aztec West
    Almondsbury, Bristol BS12 4SE

66.Electralink Limited                             FUCO SUB    N/A       N/A       N/A    South Western           6.19%
    Templar House                                                                         Electricity, plc
    81-87 High Holborn                                                                    Third parties           93.81%
    London WC1V 6NU

67.Northmere Limited                               FUCO SUB    N/A       N/A       N/A    South Western             0%
    30 Millbank                                                                           Electricity plc
    London SW1P 4RD                                                                       + Others

68.Green Electron Limited                          FUCO SUB    N/A       N/A       N/A    South Western            90%
    30 Millbank                                                                           Electricity plc
    London SW1P 4RD                                                                       Third party              10%

</TABLE>

                                       53

<PAGE>
<TABLE>
<CAPTION>
<S>                                                   <C>            <C>                         <C>                <C>
- ----------------------------------------------------------------------------------------------------------------------------
            COMPANY, LOCATION AND ADDRESS               FUCO,           GENERATION,              OWNERSHIP        % OWNED
                                                         EWG,          TRANSMISSION,
                                                          IS           DISTRIBUTION
- -----------------------------------------------------------------------------------------------------------------------------
                                                                    GEN     TRAN    DIST
                                                                  -------- -------- --------
69. Southern Electric International -Netherlands B.V.      IS       N/A      N/A      N/A    Southern Electric      100%
    (formerly Tesro Holding, B.V.)                                                           International -
    Amsterdam, The Netherlands                                                               Europe, Inc.
    Hoekenrode 6-8
    1102 BR Amsterdam
    The Netherlands

70.Zamojska Spolka Energetycnza     s.p. 2.0.0            FUCO      N/A      N/A      N/A    Southern Electric      49%
    1 Kozmiana Street                                                                        International -
    22-400 Zamosc                                                                            Netherlands B.V.
    Poland                                                                                   Third Party            51%
71.Southern Energy UK Generation Limited                   IS       N/A      N/A      N/A    Southern Electric      100%
    900 Ashwood Parkway, Suite 500                                                           International -
    Atlanta, GA 30338                                                                        Europe, Inc.

72.Southern Energy Development - Europe Limited           SPS       N/A      N/A      N/A    Southern Electric      100%
    900 Ashwood Parkway, Suite 500                                                           International -
    Atlanta, GA 30338                                                                        Europe, Inc

73. Southern Electric, Inc.                               EWG       N/A      N/A      N/A    Southern Energy,       100%
    900 Ashwood Parkway, Suite 500                                                           Inc.
    Atlanta, GA 30338

74. SEI Beteilligungs, GmbH                                IS       N/A      N/A      N/A    Southern
    900 Ashwood Parkway, Suite 500                                                           Energy-Newco2,         100%
    Atlanta, GA 30338                                                                        Inc.

75. P.T. Tarahan Power Company                            FUCO      N/A      N/A      N/A    SEI                    55%
    JL.H.R. Rasuna Said Kav B-1                                                              Beteilligungs,
    Gedung Wisma Bakrie Setiabudi                                                            GmbH
    Jakarta, Selatan 12920                                                                   Third Party            45%

76. Southern Electric International Trinidad, Inc.        EWG       N/A      N/A      N/A    Southern Energy        100%
    900 Ashwood Parkway, Suite 500                                                           International,
    Atlanta, GA 30338                                                                        Inc.

77. The Power Generation Company of                       EWG     Note       N/A      N/A    Southern Electric      39%
    Trinidad & Tobago, Limited                                      (1)                      International
    6A Queens Park West                                                                      Trinidad, Inc.
    Port of Spain, Trinidad, West Indies                                                     Third Party            61%

78. Southern Electric do Brasil Participacoes,             IS       N/A      N/A      N/A    Cayman Energy         90.6%
    Limitada                                                                                 Traders
    900 Ashwood Parkway, Suite 500                                                           Foreign Pension        9.4%
    Atlanta, GA 30338
  
</TABLE>


                                     54

<PAGE>
<TABLE>
<CAPTION>
<S>                                               <C>             <C>                         <C>               <C> 
- ----------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ----------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
79. Southern Energy North America, Inc.               IS       N/A       N/A       N/A    Southern Energy,         100%
    (formerly Southern Electric Wholesale                                                 Inc.
    Generators, Inc.)
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

80. Southern Energy Trading and Marketing,            IS       N/A       N/A       N/A    Southern Energy          100%
    Inc. (formerly Southern Energy Marketing                                              North America, Inc.
    Inc.)
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

81. SC Energy Ventures, Inc.                          IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        Trading and
    Atlanta, GA 30338                                                                     Marketing, Inc.

82. Southern Company Energy Marketing L.P.            IS       N/A       N/A       N/A    SC Energy Ventures,     59.4%
    900 Ashwood Parkway, Suite 500                                                        Inc.
    Atlanta, GA 30338                                                                     Southern Company          1%
                                                                                          Energy Marketing
                                                                                          G.P., L.L.C
                                                                                          Domestic Corporation
                                                                                                                  39.6%
83. Southern Company Retail Energy Marketing L.P.     IS       N/A       N/A       N/A    Southern Company         99%
    900 Ashwood Parkway, Suite 500                                                        Energy Marketing
    Atlanta, GA 30338                                                                     L.P.,
                                                                                          Southern Company          1%
                                                                                          Energy Marketing
                                                                                          G.P. L.L.C.
84. Southern Energy Retail Trading and                IS       N/A       N/A       N/A    Southern Energy          100%
    Marketing, Inc.                                                                       Trading and
    900 Ashwood Parkway, Suite 500                                                        Marketing, Inc.
    Atlanta, GA 30338

85. SC Ashwood Holdings, Inc.                         IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        Trading and
    Atlanta, GA 30338                                                                     Marketing, Inc.

86. Southern Company Energy Marketing G.P.,           IS       N/A       N/A       N/A    SC Ashwood               60%
    L.L.C.                                                                                Holdings, Inc.
    900 Ashwood Parkway, Suite 500                                                        Domestic Corporation     40%
    Atlanta, GA 30338

87. SEI Birchwood, Inc.                               IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        North America Inc.
    Atlanta, GA 30338
</TABLE>


                                       55


<PAGE>
<TABLE>
<CAPTION>
<S>                                               <C>           <C>                           <C>                <C> 
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
88. Greenhost, Inc.                                  EWG       N/A       N/A       N/A    SEI Birchwood, Inc.      50%
    900 Ashwood Parkway, Suite 500                                                        Domestic Corporation
    Atlanta, GA 30338                                                                                              50%


89. Birchwood Power Partners, L.P.                   EWG       Note      N/A       N/A    SEI Birchwood, Inc.      50%
    900 Ashwood Parkway, Suite 500                             (1)                        Third Party
    Atlanta, GA 30338                                                                                              50%

90. SEI Hawaiian Cogenerators, Inc.                  EWG       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        North America, Inc.
    Atlanta, GA 30338

91. Southern Energy - Cajun, Inc.                     IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        North America, Inc.
    Atlanta, GA 30338

92.Louisiana Generating, LLC                          IS       N/A       N/A       N/A    Southern                 40%
    900 Ashwood Parkway, Suite 500                                                        Energy-Cajun, Inc.
    Atlanta, GA 30338                                                                     Third Party              60%

93. SEI State Line, Inc.                              IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        North America, Inc.
    Atlanta, GA 30338

94. State Line Holding Corporation                    IS       N/A       N/A       N/A    SEI State Line, Inc.     100%
    900 Ashwood Parkway, Suite 500
    Atlanta, GA 30338

95. State Line Energy, L.L.C.                        EWG       N/A       N/A       N/A    SEI State Line, Inc.     60%
    900 Ashwood Parkway, Suite 500                                                        State Line Holding
    Atlanta, GA 30338                                                                     Corporation              40%

96. Southern Energy International, Inc.               IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        Inc.
    Atlanta, GA 30338

97. Southern Energy do Brazil Ltda.                  SPS       N/A       N/A       N/A    Southern Energy         99.85%
    900 Ashwood Parkway, Suite 500                                                        International, Inc.
    Atlanta, GA 30338                                                                     Southern Energy          .15%
                                                                                          Resources, Inc.

98. Southern Energy-Newco2, Inc.                      IS       N/A       N/A       N/A    Southern Energy          100%
    900 Ashwood Parkway, Suite 500                                                        International, Inc.
    Atlanta, GA 30338


</TABLE>


                                       56


<PAGE>
<TABLE>
<CAPTION>
<S>                                              <C>              <C>                      <C>                 <C>  
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
99. Southern Energy- Asia, Inc.                       IS       N/A       N/A       N/A    Southern Energy          100%
    Suite 1401, Two Exchange Square                                                       International, Inc.
    8 Connaught Place
    Hong Kong

100.Consolidated Electric Power Asia Limited         SPS       N/A       N/A       N/A    Southern Energy        80.004%
    18/F Hong Kong Telecom Tower                                                          Asia, Inc.
    Taikoo Place                                                                          Foreign Corp           19.996%
    979 King's Road
    Quarry Bay, Hong Kong

101.Allied Queensland Coalfields, Ltd                SPS       N/A       N/A       N/A    CEPA Mining and         95.17%
    18/F Hong Kong Telecom Tower                                                          Engineering Limited
    Taikoo Place                                                                          Marsford
    979 King's Road                                                                       Investments Ptd.        4.83%
    Quarry Bay, Hong Kong Centre                                                          Ltd.
    Hong Kong

102.Aberdare Collieries Pty Limited                  SPS       N/A       N/A       N/A    Allied Queensland        100%
    18/F Hong Kong Telecom Tower                                                          Coalfield Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

103.AQC (Wilkie Creek) Pty Ltd.                      SPS       N/A       N/A       N/A    AQC (Kogan Creek)        100%
    18/F Hong Kong Telecom Tower                                                          Pty Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

104.AQC (Kogan Creek) Pty Limited                    SPS       N/A       N/A       N/A    Allied Queensland        100%
    18/F Hong Kong Telecom Tower                                                          Coalfields Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

105.Baralaba Coal Pty Limited                        SPS       N/A       N/A       N/A    Allied Queensland        100%
    18/F Hong Kong Telecom Tower                                                          Coalfields Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

106.CEPA Power China (BVI) Limited                    IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong
</TABLE>



                                       57



<PAGE>
<TABLE>
<CAPTION>
<S>                                                 <C>           <C>                        <C>                <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS           FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                   EWG,           TRANSMISSION,
                                                    IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
107.CEPA Energy (BVI) Limited                         IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

108.CEPA Project Management (BVI) Company Limited     IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

109.CEPA Energy International (BVI) Limited          SPS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

110.CEPA Slipform Power Systems (BVI) Limited         IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

111.CEPA Tileman Power Systems (BVI) Limited          IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

112.CEPA Mobile Power Systems (BVI)                   IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

113.CEPA Guangxi Energy (BVI) Limited                 IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

114.CEPA Nominee (BVI) Limited                        IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong
</TABLE>



                                       58

<PAGE>

<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                     EWG,           TRANSMISSION,
                                                      IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
115.CEPA Construction Resources (BVI)                SPS       N/A       N/A       N/A    CEPA Construction        100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

116. Consolidated Construction Resources Limited     SPS       N/A       N/A       N/A    CEPA Construction        50%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

117. HOPEC Engineering Design Limited                SPS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Construction
    Taikoo Place                                                                          Resources Limited
    979 King's Road
    Quarry Bay, Hong Kong

118.CEPA Construction (Hong Kong) Limited            SPS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

119.CEPA Operations, (Hong Kong) Limited             SPS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

120.CEPA Eastern Power Plant Limited                  IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

121.CEPA Pangasinan Electric Limited                  IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

122.CEPA Pakistan (BVI) Limited                       IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

</TABLE>
                                       59


<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
123.CEPA India (BVI) Limited                          IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

124.CEPA Operations (Phillippines) Corp.             SPS       N/A       N/A       N/A    CEPA Operations,         100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

125.CEPA Project Management and Engineering           IS       N/A       N/A       N/A    Consolidated             100%
     (BVI) Limited                                                                        Electric Power Asia
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

126.CEPA Energy Pakistan Limited                     FUCO      N/A       N/A       N/A    CEPA Pakistan            100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

127.CEPA Procurement (BVI) Ltd                        IS       N/A       N/A       N/A    CEPA Construction        100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

128.CEPA Sourcing (BVI) Ltd                           IS       N/A       N/A       N/A    CEPA Construction        100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

129.CEPA Procurement (Delaware) L.L.C.               SPS       N/A       N/A       N/A    CEPA (BVI)               51%
    18/F Hong Kong Telecom Tower                                                          Procurement Limited
    Taikoo Place                                                                          CEPA Sourcing
    979 King's Road                                                                       Limited                  49%
    Quarry Bay, Hong Kong

</TABLE>


                                       60

<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                    IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------

130.CEPA Mining and Engineering Limited               IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

131.Marsford Investments Pte Ltd.                    I/S       N/A       N/A       N/A    CEPA Mining and          100%
    18/F Hong Kong Telecom Tower                                                          Engineering Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

132.Carrigon Management Limited                       IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

133.Cachelot Limited                                  IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

134.CEPA Services Corp.                              SPS       N/A       N/A       N/A    Hopewell Mobil           100%
    18/F Hong Kong Telecom Tower                                                          Power Systems Corp.
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

135.CEPA Investment (Mauritius) Limited               IS       N/A       N/A       N/A    CEPA India (BVI)         100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

136.Consolidated Electric Power Asia Limited         FUCO      N/A       N/A       N/A    CEPA Investment          100%
     (India) Private Limited                                                              (Mauritius) Limited
    18/F Hong Kong Telecom Tower
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

</TABLE>


                                       61

<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
137.CEPA Guangxi Energy Limited                       IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
    Quarry Bay, Hong Kong

138.Excellent Crown Limited                          SPS       N/A       N/A       N/A    Montana Enterprises      100%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place
    979 King's Road
    Quarry Bay, Hong Kong

139.Fortune Wheels Investment Limited                 IS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place, 979 King's Road                                                        Limited
      Quarry Bay, Hong Kong

140.Five Stars Venture Limited                        IS       N/A       N/A       N/A    CEPA Operations         16.98%
    18/F Hong Kong Telecom Tower                                                          (Hong Kong) Limited
    Taikoo Place                                                                          CEPA Project
    979 King's Road                                                                       Management and          15.11%
    Quarry Bay, Hong Kong                                                                 Engineering (BVI)
                                                                                          Limited
                                                                                          CEPA Construction
                                                                                          (Hong Kong) Limited     67.91%
141.Hopewell Project Management Company Limited       IS       N/A       N/A       N/A    Consolidated             100%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road
     Quarry Bay, Hong Kong

142.Hopewell Energy Limited                           IS       N/A       N/A       N/A    Consolidated             80%
    18/F Hong Kong Telecom Tower                                                          Electric Power Asia
    Taikoo Place                                                                          Limited
    979 King's Road                                                                       Foreign Company          20%
    Quarry Bay, Hong Kong

143.Guangdong Guanghope Power Co., Ltd.              FUCO      N/A       N/A       N/A    Hopewell Energy          40%
    18/F Hong Kong Telecom Tower                                                          Limited
    Taikoo Place                                                                          Foreign Company          60%
    979 King's Road
    Quarry Bay, Hong Kong

</TABLE>


                                       62

<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
144.Hopewell Energy International Limited             IS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

145.Hopewell Energy (Phillippines) Corp.             FUCO      N/A       N/A       N/A    Hopewell Project        60.1%
     18/F Hong Kong Telecom Tower                                                         Management Company
     Taikoo Place                                                                         Limited
     979 King's Road                                                                      Foreign Company         39.9%
     Quarry Bay, Hong Kong

146.Hopewell Power (Phillippines) Corp.              FUCO      N/A       N/A       N/A    Consolidated            87.22%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road                                                                      Foreign Company         12.78%
     Quarry Bay, Hong Kong

147.Hopewell Tileman (Phillippines) Corp.            FUCO      N/A       N/A       N/A    Navotas II Holding       100%
     18/F Hong Kong Telecom Tower                                                         Corp.
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

148.Hopewell Mobile Power Systems Corp.              FUCO      N/A       N/A       N/A    CEPA Mobile Power        100%
     18/F Hong Kong Telecom Tower                                                         Systems (BVI)
     Taikoo Place                                                                         Corporation
     979 King's Road
     Quarry Bay, Hong Kong

149.Hopewell Energy International (BVI) Limited       IS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

150.Lemon Grove Investments Pty Limited              SPS       N/A       N/A       N/A    Allied Queensland        100%
     18/F Hong Kong Telecom Tower                                                         Coalfields Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

151.Montana Enterprises Limited                      SPS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

</TABLE>

                                       63
<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ----------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
152.New Whitwood Collieries Pty Ltd.                 SPS       N/A       N/A       N/A    Aberdare Collieries      100%
     18/F Hong Kong Telecom Tower                                                         Pty Ltd.
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

153.Navotas II (BVI) Holdings Corp.                   IS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

154.Pangasinan Electric Corporation                  FUCO      N/A       N/A       N/A    CEPA Pangasinan          100%
     18/F Hong Kong Telecom Tower                                                         Electric Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

155.Pagbilao Shipping Corporation                    SPS       N/A       N/A       N/A    CEPA Construction        100%
     18/F Hong Kong Telecom Tower                                                         Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

156.Phillippine Power and Infrastructure Holding      IS       N/A       N/A       N/A    Consolidated             100%
     Corporation                                                                          Electric Power Asia
     18/F Hong Kong Telecom Tower                                                         Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong
</TABLE>

                                       64


<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
157.Riverview Coal Terminal Pty Ltd.                 SPS       N/A       N/A       N/A    Aberdare Collieries      100%
     18/F Hong Kong Telecom Tower                                                         Pty Ltd.
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

158.CEPA - Finance Corporation                       SPS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

159.Sorensen Enterprises Limited                      IS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

160.Sual Construction Corporation                    SPS       N/A       N/A       N/A    CEPA Construction        100%
     18/F Hong Kong Telecom Tower                                                         Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

161.Treharn Assets Limited                           SPS       N/A       N/A       N/A    Consolidated             100%
     18/F Hong Kong Telecom Tower                                                         Electric Power Asia
     Taikoo Place                                                                         Limited
     979 King's Road
     Quarry Bay, Hong Kong

162.Tiaro Coal Pty Limited                           SPS       N/A       N/A       N/A    Allied Queensland        100%
     18/F Hong Kong Telecom Tower                                                         Coalfields Limited
     Taikoo Place
     979 King's Road
     Quarry Bay, Hong Kong

163.Southern Electric International Finance,          IS       N/A       N/A       N/A    Southern Electric        100%
     Inc.                                                                                 International -
     1105 North Market Street                                                             Europe, Inc.
     Suite 1300
     Wilmington, Delaware  19899

</TABLE>



                                       65

<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                        <C>              <C>
- ---------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
164.The Southern Company - Europe, plc                IS       N/A       N/A       N/A    Southern Electric        100%
     31 Curzon Street                                                                     International -
     London W1Y 7AE England                                                               Europe, Inc.

165.SWEB Holdings Limited                             IS       N/A       N/A       N/A    Southern Electric        75%
    800 Park Avenue                                                                       International -
    Aztec West                                                                            Europe, Inc.
    Almondsbury, Bristol BS12 4SE                                                         Domestic Corporation     25%

166.Southern Energy Finance Company, Inc.             IS       N/A       N/A       N/A    Southern Energy,         100%
     900 Ashwood Parkway, Suite 500                                                       Inc.
     Atlanta, GA 30338

167.EPZ Lease, Inc.                                   IS       N/A       N/A       N/A    Southern Energy          100%
     900 Ashwood Parkway, Suite 500                                                       Finance Company,
     Atlanta, GA 30338                                                                    Inc.


168.EPZ Lease, LLC                                    IS       N/A       N/A       N/A    EPZ Lease, Inc.          99%
     900 Ashwood Parkway, Suite 500                                                       Southern Energy           1%
     Atlanta, GA 30338                                                                    Finance Company,
                                                                                          Inc.

169.EPZ Lease Holding A, LLC                          IS       N/A       N/A       N/A    EPZ Lease,LLC            99%
     900 Ashwood Parkway, Suite 500                                                       EPZ Lease, Inc.           1%
     Atlanta, GA 30338

170.EPZ Lease Holding B, LLC                          IS       N/A       N/A       N/A    EPZ Lease, LLC           99%
     900 Ashwood Parkway, Suite 500                                                       EPZ Lease, Inc.           1%
     Atlanta, GA 30338

171.EPZ Lease Holding C, LLC                          IS       N/A       N/A       N/A    EPZ Lease, LLC           99%
     900 Ashwood Parkway, Suite 500                                                       EPZ Lease, Inc.           1%
     Atlanta, GA 30338

172.EPZ Lease Trust A                                FUCO      N/A       N/A       N/A    EPZ Lease Holding        100%
     900 Ashwood Parkway, Suite 500                                                       A, LLC
     Atlanta, GA 30338

173.EPZ Lease Trust B                                FUCO      N/A       N/A       N/A    EPZ Lease Holding        100%
     900 Ashwood Parkway, Suite 500                                                       B, LLC
     Atlanta, GA 30338

</TABLE>



                                       66
<PAGE>
<TABLE>
<CAPTION>
<S>                                                <C>             <C>                          <C>                  <C>
- --------------------------------------------------------------------------------------------------------------------------------
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                   OWNERSHIP           % OWNED
                                                   EWG,           TRANSMISSION,
                                                    IS            DISTRIBUTION
- --------------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                             --------- --------- --------
174.EPZ Lease Trust C                                FUCO      N/A       N/A       N/A    EPZ Lease Holding C, LLC      100%
     900 Ashwood Parkway, Suite 500
     Atlanta, GA 30338

175.Southern Energy E Associados                      IS       N/A       N/A       N/A    Southern Electric Brasil      99%
     Participacoes,  S.A.                                                                 Participacoes, Ltda
     Av. Presidente Juscelino Kubitschek 50                                               Southern Energy
     Conj. 172                                                                            International, Inc.
     04543-000 Sao Paulo, Brazil                                                                                         1%

176.Cayman Energy Traders                             IS       N/A       N/A       N/A    Southern Energy               51%
     P.O. Box 309 Ugland House                                                            International Inc.
     South Church Street                                                                  Third Party                   49%
     Grand Cayman, Cayman Islands,
     British West Indies

177.SEI Germany - BEWAG, Inc.                         IS       N/A       N/A       N/A    Southern Energy               100%
     900 Ashwood Parkway, Suite 500                                                       International
     Atlanta, GA 30338

178 SEI Worldwide Holdings, Inc.                      IS       N/A       N/A       N/A    Southern Energy               100%
     900 Ashwood Parkway, Suite 500                                                       International
     Atlanta, GA 30338

179. SEI Worldwide Holdings (Germany) GmbH            IS       N/A       N/A       N/A    SEI Germany- BEWAG, Inc.      50%
     900 Ashwood Parkway, Suite 500                                                       SEI Worldwide Holdings,
     Atlanta, GA 30338                                                                    Inc.                          50%


180.Southern Energy Holding                           IS       N/A       N/A       N/A    SEI Worldwide Holdings        100%
     Beteiligungsgesellschaft GmbH                                                        (Germany GmbH)
     900 Ashwood Parkway, Suite 500
     Atlanta, GA 30338

181.BEWAG                                            FUCO      N/A       N/A       N/A    Southern Energy               26%
     900 Ashwood Parkway, Suite 500                                                       Beteiligungsgsellschaft
     Atlanta, GA 30338                                                                    GmbH


182. Southern Energy Clairton, Inc.                   IS       N/A       N/A       N/A    Southern Energy Finance       100%
       900 Ashwood Parkway, Suite 500                                                     Company, Inc.
     Atlanta, GA 30338
</TABLE>

                                       67

<PAGE>
<TABLE>
<CAPTION>

<S>                                                <C>             <C>                          <C>                  <C>
          COMPANY, LOCATION AND ADDRESS            FUCO,            GENERATION,                OWNERSHIP         % OWNED
                                                    EWG,           TRANSMISSION,
                                                     IS            DISTRIBUTION
- ---------------------------------------------------------------------------------------------------------------------------
                                                               GEN       TRAN    DIST
                                                            --------- --------- --------
183. Southern Energy Clairton, L.L.C                  IS       N/A       N/A       N/A    Southern Energy          85%
       900 Ashwood Parkway, Suite 500                                                     Clairton, Inc.
     Atlanta, GA 30338                                                                    Southern Energy          15%
                                                                                          Clairton2, Inc.

184. Clairton 1314 B Partnership, L.P.                IS       N/A       N/A       N/A    Southern Energy          27%
       900 Ashwood Parkway, Suite 500                                                     Clairton, L.L.C
     Atlanta, GA 30338                                                                    Domestic Corp.           73%


185. Southern Energy Clairton2, Inc.                  IS       N/A       N/A       N/A    Southern Energy          100%
       900 Ashwood Parkway, Suite 500                                                     Finance Company,
     Atlanta, GA 30338                                                                    Inc.


186.Southern Company Capital Funding, Inc.            IS       N/A       N/A       N/A    Southern Energy,         100%
     900 Ashwood Parkway, Suite 500                                                       Inc.
     Atlanta, GA 30338

187. Southern Company Capital Trust I                SPS       N/A       N/A       N/A    Southern Company         100%
     900 Ashwood Parkway, Suite 500                                                       Capital Funding,
     Atlanta, GA 30338                                                                    Inc.


188. Southern Company Capital Trust II               SPS       N/A       N/A       N/A    Southern Company         100%
     900 Ashwood Parkway, Suite 500                                                       Capital Funding,
     Atlanta, GA 30338                                                                    Inc.


189. Southern Company Capital Trust III              SPS       N/A       N/A       N/A    Southern Company         100%
     900 Ashwood Parkway, Suite 500                                                       Capital Funding,
     Atlanta, GA 30338                                                                    Inc.


190. Mobile Energy Services Holdings, Inc.            IS       N/A       N/A       N/A    Southern Company         100%
     900 Ashwood Parkway, Suite 500
     Atlanta, GA 30338

191. Mobile Energy Services, L.L.C.                   IS       N/A       N/A       N/A    Mobile Energy            99%
     900 Ashwood Parkway, Suite 500                                                       Services Holdings,
     Atlanta, GA 30338                                                                    Inc.
                                                                                          Southern Energy           1%
                                                                                          Resources, Inc.
192. Companhia Energetica de Minas Gerais            FUCO      N/A       N/A       N/A    Cayman Energy            33%
       (CEMIG)                                                                            Traders
     900 Ashwood Parkway, Suite 500                                                       Foreign Government       51%
     Atlanta, GA 30338                                                                    General Public
                                                                                                                   16%

</TABLE>



                                       68

<PAGE>
<TABLE>
<CAPTION>

ITEM 9.  WHOLSALE GENERATORS AND FOREIGN UTILITY COMPANIES.
- -----------------------------------------------------------
<S>                           <C>             <C>                          <C>                  <C>
- ---------------------------------------------------------------------------------------------------------------------------
Note 1 - Generating Facilities:
- --------------------------------
                                                  Facilities in Operation
- ----------------------------------------------------------------------------------------------------------------------------

                                                                  Megawatts of Capacity     Percentage
                                                                  -----------------------   ----------

          Facility            Location                 Units        Owned      Operated        Ownership   Type
          --------             --------                -----        -----      -------          ---------   ----

Alicura                       Argentina                     4      (A) 551     (A) 1,000           55.14%  Hydro


BEWAG                         Germany                      18          443         1,702          26.00%  Coal


BEWAG                         Germany                      17          375         1,444          26.00%  Oil & Gas


Birchwood                     Virginia                      1          111           222          50.00%  Coal (B)


CEPA                          China                         3          634         - (C)          32.00%  Coal


CEPA                          Philippines                   2          641           735          87.22%  Coal


CEPA                          Philippines                   3          126           210          60.10%  Oil


CEPA                          Philippines                  13          381           381         100.00%  Oil


Edelnor                       Chile                         1          111           166          67.00%  Coal


Edelnor                       Chile                        37           77           115          67.00%  Oil


Edelnor                       Chile                         2            7            10          67.00%  Hydro


Freeport                      Grand Bahama                  8           79           127          62.50%  Oil


UDG - Niagara                 New York                      1            -            50               -  Coal (B)

Mobile Energy                 Alabama                       3          111           111         100.00%  Waste/Biomass (B)

PowerGen Co.                  Trinidad and Tobago          21          459         1,178          39.00%  Gas

State Line                    Indiana                       2          490           490         100.00%  Coal

South Western Electricity     United Kingdom                8          108         - (C)           5.78%  Gas


South Western Electricity     United Kingdom               12           11            15          75.00%  Oil & Gas

South Western Electricity     United Kingdom                3            5         - (C)          28.50%  Wind

South Western Electricity     United Kingdom                3            1         - (C)          18.75%  Landfill Gas


Total Capacity                                                       4,721       7,956(C)


                                          Facilities Under Development
- --------------------------------------------------------------------------------------------------------------------------------
                                                                           Megawatts of Capacity
                                                                                                    Percentage


           Facility                        Location              Units      Owned       Operated     Ownership       Type


CEPA                             Philippines                          2    1,200 *        1,200             100.00%  Coal


Edelnor                          Chile                                1      104           160               67.00%  Coal



Total Capacity                                                              1,304         1,360
- -------------------------------- ----------------------------------------------------------------------------------------------
* Percentage owned will ultimately be 91.91% on completion, with the owned capacity reduced to 1,103 MW

(A) Represents megawatts of capacity under a concession agreement expiring in the year 2023.
(B) Cogeneration facility.
(C) Does not include Shajiao C (1,980 MW) or UK power plants (150 MW) that are partially owned but not operated by
CEPA and SWEB, respectively.
</TABLE>



                                       69
<PAGE>


ITEM 9.  WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES.
- ------------------------------------------------------------
Note 2  -  Transmission Facilities:
- -----------------------------------

Edelnor (Chile) - approximately 962 kilometers as follows:

                Operating Voltage                  Approximate Kilometers
                -----------------                  ----------------------
                      (kVs)
                        23                                    17
                        66                                   197
                       110                                   282
                       220                                   466
                                                             ---
                                                             962
                                                             ===

Freeport (Grand Bahamas) - approximately 50 miles of 69 kV transmission lines.

Note 3  -  Distribution Facilities:

Freeport (Grand Bahamas) - 420  Miles of 7.2 KV Overhead
                           18   Miles of 7.2 KV Underground
                           205  Miles of 12.5 KV Overhead
                            20  Miles of 7.2 KV Underground

South West Electricity (United Kingdom) - approximately 48,054 kilometers as
follows:

                Operating Voltage                  Approximate Kilometers
                -----------------                  ----------------------
                      (kVs)
                     Under 5                                 18,944
                       6.6                                      148
                       11                                    23,645
                       33                                     3,794
                       132                                    1,523
                                                             ------
                                                             48,054
                                                             ======

South Western Electricity's distribution system for the Isles of Scilly includes
57 kilometers of 33 kV submarine cable, which connects the islands to the
mainland, and 15 kilometers of 11 kV submarine cable which interconnects the
individual islands.


Note 4 - Notes to Item 9 - Part 1A:
Electricity Pensions Limited and South West Enterprise Limited are both
subsidiaries of South Western Electricity, plc that show 0% ownership due to
both companies being limited by a guarantee. Electricity Pensions Limited was
created to coordinate the administration of the Electricity Supply Pension
Scheme. South West Enterprise Limited was created to catalyze, coordinate, and
promote economic development in Devon and Cornwall.



                                       70

<PAGE>



ITEM 9. WHOLESALE GENERATORS AND FOREIGN UTILITY COMPANIES
- -----------------------------------------------------------

PART I(b); PART I(c) and PART I(d) are being filed pursuant to Rule 104.

PART II

Exhibits H and I submitted with this filing, are being incorporated by
reference.

PART III is being filed pursuant to Rule 104.


                                       71



<PAGE>
<TABLE>
<CAPTION>
<S>                                                                                             <C>

ITEM 10 - FINANCIAL STATEMENTS AND EXHIBITS
- -------------------------------------------


                        SOUTHERN AND SUBSIDIARY COMPANIES

                          INDEX TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997

                                                                                                      Page
                                                                                                      Number
                                                                                                      ------


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                                                               A-1

FINANCIAL STATEMENTS:
     Consolidating Statement of Income for the Year Ended
         December 31, 1997                                                                             A-2
     Consolidating Statement of Cash Flows for the Year Ended
         December 31, 1997 A-4 Consolidating Balance Sheet at December 31, 1997
     A-6 Consolidating Statement of Capitalization at December 31, 1997 A-10
     Consolidating Statement of Retained Earnings for the Year Ended
         December 31, 1997                                                                             A-13
     Consolidating Statement of Paid-in Capital for the Year
         Ended December 31, 1997                                                                       A-14
     Notes to Financial Statements at December 31, 1997                                                A-15

OTHER FINANCIAL STATEMENTS:
     ALABAMA consolidated with ALABAMA TRUST I and ALABAMA TRUST II                                    A-16 
     ALABAMA TRUST I (Consolidated in Parent, ALABAMA)                                                 A-21
     ALABAMA TRUST II (Consolidated in Parent, ALABAMA)                                                A-23
     Alabama Property Company (Unaudited; Not consolidated in Parent, ALABAMA)                         A-25
     GEORGIA consolidated with PIEDMONT, GEORGIA CAPITAL, GEORGIA TRUST I,
         GEORGIA TRUST II and GEORGIA TRUST III                                                        A-28
     PIEDMONT (Consolidated in Parent, GEORGIA)                                                        A-33
     GEORGIA CAPITAL (Consolidated in Parent, GEORGIA)                                                 A-36
     GEORGIA TRUST I (Consolidated in Parent, GEORGIA)                                                 A-38
     GEORGIA TRUST II (Consolidated in Parent, GEORGIA)                                                A-40
     GEORGIA TRUST III (Consolidated in Parent, GEORGIA)                                               A-42
     GULF consolidated with GULF TRUST I                                                               A-44
     GULF TRUST I (Consolidated in Parent, GULF)                                                       A-48
     MISSISSIPPI consolidated with MISSISSIPPI TRUST I                                                 A-50
     MISSISSIPPI TRUST I                                                                               A-54


EXHIBITS                                                                                               A-56

SCHEDULES:

         Schedules supporting financial statements of ALABAMA, GEORGIA, GULF,
MISSISSIPPI, SAVANNAH and SEGCO are incorporated by reference to those
companies' annual reports on Federal Energy Regulatory Commission Form 1 for the
year ended December 31, 1997, as filed with the Federal Energy Regulatory
Commission.
</TABLE>

                                       A



<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


         To The Southern Company:

                  We have audited the consolidated balance sheet and
         consolidated statement of capitalization of THE SOUTHERN COMPANY (a
         Delaware corporation) and its subsidiaries as of December 31, 1997, and
         the related consolidated statement of income, retained earnings,
         paid-in capital, and cash flows for the year then ended (included in
         the 1997 annual report on Form 10-K, which is Exhibit A-1 to this Form
         U5S). These financial statements are the responsibility of the
         company's management. Our responsibility is to express an opinion on
         these financial statements based on our audit.

                  We conducted our audit in accordance with generally accepted
         auditing standards. Those standards require that we plan and perform
         the audit to obtain reasonable assurance about whether the financial
         statements are free of material misstatement. An audit includes
         examining, on a test basis, evidence supporting the amounts and
         disclosures in the financial statements. An audit also includes
         assessing the accounting principles used and significant estimates made
         by management, as well as evaluating the overall financial statement
         presentation. We believe that our audit provides a reasonable basis for
         our opinion.

                  In our opinion, the financial statements referred to above
         present fairly, in all material respects, the financial position of The
         Southern Company and its subsidiaries as of December 31, 1997, and the
         results of their operations and their cash flows for the year then
         ended, in conformity with generally accepted accounting principles.


         /s/ Arthur Andersen LLP
         Atlanta, Georgia
         February 11, 1998


                                      A-1
<PAGE>
<TABLE>
<CAPTION>



                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                       CONSOLIDATING STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)

                                                                                       Intercompany
                                                                                       Eliminations
                                                                                       and Transfers
OPERATING REVENUES:                                                    Consolidated     Add (Deduct)    SOUTHERN        ALABAMA
Subsidiary operating companies--
<S>                                                                    <C>                 <C>             <C>             <C>
  Revenues                                                             $12,610,972     $  (14,729)    $        -     $ 2,987,316
  Sales to affiliates                                                            -       (388,375)             -         161,795
  SOUTHERN, equity in earnings of subsidiary companies                           -     (1,059,991)     1,059,991               -
- ---------------------------------------------------------------------------------------------------------------------------------
  Total operating revenues                                              12,610,972     (1,463,095)     1,059,991       3,149,111
- ---------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Operation--
     Fuel                                                                2,280,956              -              -         896,014
     Purchased power from non-affiliates                                 3,032,637            221              -          41,795
     Purchased power from affiliates                                             -       (377,634)             -          95,538
     Other                                                               1,930,064        (26,702)        34,822         510,203
  Maintenance                                                              762,945              -              -         242,691
  Depreciation & amortization                                            1,246,111          3,039              -         330,377
  Amortization of deferred Plant Vogtle costs, net                         120,577              -              -               -
  Taxes other than income taxes                                            572,341              -            155         185,062
  Income taxes                                                             724,881            (76)            (0)        220,228
- ---------------------------------------------------------------------------------------------------------------------------------
      Total operating expenses                                          10,670,512       (401,152)        34,977       2,521,908
- ---------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                         1,940,460     (1,061,943)     1,025,014         627,203
- ---------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSE):
    Allowance for equity funds used during construction                      6,461              -              -               -
    Interest income                                                        151,693        (61,881)        23,815          37,844
    Other, net                                                              52,960         (8,630)         7,073         (34,256)
    Income taxes - other income                                             33,868              -              -          12,351
    Windfall profits tax assessed in United Kingdom                       (148,062)             -              -               -
- ---------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                           2,037,380     (1,132,454)     1,055,902         643,142
- ---------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES AND OTHER:
    Interest on long-term debt                                             679,696        (60,811)        39,781         167,172
    Allowance for debt funds used during construction                      (14,053)             -              -          (4,787)
    Interest on interim obligations                                        111,694              -         42,865          22,787
    Amortization of debt discount, premium, & expense, net                  34,233              -              -           9,645
    Other interest charges                                                  63,250              -          1,680          36,037
    Distributions on capital and preferred securities of
       subsidiary companies                                                119,577              -              -          21,763
- ---------------------------------------------------------------------------------------------------------------------------------
     Interest charges and other, net                                       994,397        (60,811)        84,326         252,617
- ---------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                             1,042,983     (1,071,643)       971,576         390,525
    Preferred dividends of subsidiary companies                             42,741              -              -          14,586
- ---------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON
    PREFERRED STOCK OF SUBSIDIARY COMPANIES                              1,000,242     (1,071,643)       971,576         375,939
    Minority Interest                                                       28,666            (98)             -               -
- ---------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK
    AND MINORITY INTEREST OF SUBSIDIARY COMPANIES                      $   971,576    $(1,071,545)     $ 971,576       $ 375,939
=================================================================================================================================

  AVERAGE NUMBER OF SHARES OF COMMON STOCK
    OUTSTANDING (in thousands)                                             685,033
  EARNINGS PER SHARE OF COMMON STOCK                                         $1.42
  CASH DIVIDENDS PAID PER SHARE OF COMMON STOCK                              $1.30

                                                                           (Continued on following page)

                                      A-2A
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                       CONSOLIDATING STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)






OPERATING REVENUES:                                                 GEORGIA         GULF              MISSISSIPPI     SAVANNAH
Subsidiary operating companies--
<S>                                                                <C>             <C>                 <C>             <C>        
  Revenues                                                         $ 4,347,009     $ 609,096           $533,445        $ 224,225   
  Sales to affiliates                                                   38,708        16,760             10,143            2,052
  SOUTHERN, equity in earnings of subsidiary companies                       -             -                  -                -
- ------------------------------------------------------------------------------------------------------------------------------------
  Total operating revenues                                           4,385,717       625,856            543,588          226,277
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Operation--
     Fuel                                                              857,269       180,843            142,059           35,563
     Purchased power from non-affiliates                               143,409        11,938             14,536            2,347
     Purchased power from affiliates                                   177,240        24,955             37,794           42,107
     Other                                                             702,159       126,266            102,365           47,735
  Maintenance                                                          317,199        47,988             47,302           13,236
  Depreciation & amortization                                          572,640        57,874             45,574           20,152
  Amortization of deferred Plant Vogtle costs, net                     120,577             -                  -                -
  Taxes other than income taxes                                        207,192        51,775             44,034           11,494
  Income taxes                                                         426,918        35,034             31,968           16,419
- ------------------------------------------------------------------------------------------------------------------------------------
      Total operating expenses                                       3,524,603       536,673            465,632          189,053
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                       861,114        89,183             77,956           37,224
- ------------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSE):
    Allowance for equity funds used during construction                  6,012             3                  -              239
    Interest income                                                     10,581         1,203                857              279
    Other, net                                                         (31,568)         (995)             2,368             (781)
    Income taxes - other income                                         31,763         1,584                588            1,233
    Windfall profits tax assessed in United Kingdom                          -             -                  -                -
- ------------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                         877,902        90,978             81,769           38,194
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES AND OTHER:
    Interest on long-term debt                                         194,344        21,699             19,856           10,907
    Allowance for debt funds used during construction                   (8,962)           (5)                 -             (164)
    Interest on interim obligations                                      7,795           891                 96              172
    Amortization of debt discount, premium, & expense, net              14,179         2,281              1,577              739
    Other interest charges                                              10,254         2,081                574              369
    Distributions on capital and preferred securities of
       subsidiary companies                                             47,369         2,804              2,369                -
- ------------------------------------------------------------------------------------------------------------------------------------
     Interest charges and other, net                                   264,979        29,751             24,472           12,023
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                           612,923        61,227             57,297           26,171
    Preferred dividends of subsidiary companies                         18,927         3,617              3,287            2,324
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON
    PREFERRED STOCK OF SUBSIDIARY COMPANIES                            593,996        57,610             54,010           23,847
    Minority Interest                                                        -             -                  -                -
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK
    AND MINORITY INTEREST OF SUBSIDIARY COMPANIES                    $ 593,996     $  57,610           $ 54,010         $ 23,847   
====================================================================================================================================

  AVERAGE NUMBER OF SHARES OF COMMON STOCK
    OUTSTANDING (in thousands)
  EARNINGS PER SHARE OF COMMON STOCK
  CASH DIVIDENDS PAID PER SHARE OF COMMON STOCK

                          (Continued on following page)

                                      A-2B
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

              THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                       CONSOLIDATING STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)




OPERATING REVENUES:                                                  SEGCO              SEIH*               MESH
Subsidiary operating companies--
<S>                                                                  <C>                 <C>                <C>           
  Revenues                                                           $   1,298           $3,750,458         $  86,481  
  Sales to affiliates                                                  147,307                    -                 -
  SOUTHERN, equity in earnings of subsidiary companies                       -                    -                 -
- ----------------------------------------------------------------------------------------------------------------------
  Total operating revenues                                             148,605            3,750,458            86,481
- ----------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Operation--
     Fuel                                                               91,776               74,080             3,352
     Purchased power from non-affiliates                                     -            2,812,574             5,817
     Purchased power from affiliates                                         -                    -                 -
     Other                                                              20,001              268,337            16,524
  Maintenance                                                           11,328               74,109             8,555
  Depreciation & amortization                                            8,034              181,539            12,322
  Amortization of deferred Plant Vogtle costs, net                           -                    -                 -
  Taxes other than income taxes                                            760               69,204             1,062
  Income taxes                                                           4,405                3,565             3,810
- ----------------------------------------------------------------------------------------------------------------------
      Total operating expenses                                         136,304            3,483,408            51,442
- ----------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                        12,301              267,050            35,039
- ----------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSE):
    Allowance for equity funds used during construction                    207                    -                 -
    Interest income                                                          -              137,569               922
    Other, net                                                             633              119,071                45
    Income taxes - other income                                              5              (13,656)                -
    Windfall profits tax assessed in United Kingdom                          -             (148,062)                -
- ----------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                          13,146              361,972            36,006
- ----------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES AND OTHER:
    Interest on long-term debt                                           4,726              251,074            27,799
    Allowance for debt funds used during construction                     (135)                   -                 -
    Interest on interim obligations                                          -               37,088                 -
    Amortization of debt discount, premium, & expense, net                  23                3,712             2,077
    Other interest charges                                                   -               12,255                 -
    Distributions on capital and preferred securities of
       subsidiary companies                                                  -               45,272                 -
- ----------------------------------------------------------------------------------------------------------------------
     Interest charges and other, net                                     4,614              349,401            29,876
- ----------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                             8,532               12,571             6,130
    Preferred dividends of subsidiary companies                              -                    -                 -
- ----------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON
    PREFERRED STOCK OF SUBSIDIARY COMPANIES                              8,532               12,571             6,130
    Minority Interest                                                        -               28,666                98
- ----------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK
    AND MINORITY INTEREST OF SUBSIDIARY COMPANIES                      $ 8,532             $(16,095)          $ 6,032  
======================================================================================================================

* Preliminary.  Currently under audit.




The notes to the financial  statements (herein incorporated by reference as part
of exhibit  numbers  A-1  through A-6  inclusive)  are an integral  part of this
statement.
                                      A-3A
 </TABLE>




<PAGE>
<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                       CONSOLIDATING STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)






                                                                       Energy         Southern           Southern          Southern
OPERATING REVENUES:                                                  Solutions       Communications     Information        Telecom
Subsidiary operating companies--
<S>                                                                  <C>              <C>                   <C>            <C>
  Revenues                                                           $ 43,015         $ 41,495              $   342        $  1,521
  Sales to affiliates                                                   2,496            9,114                    -               -
  SOUTHERN, equity in earnings of subsidiary companies                      -                -                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
  Total operating revenues                                             45,511           50,609                  342           1,521
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
  Operation--
     Fuel                                                                   -                -                    -               -
     Purchased power from non-affiliates                                    -                -                    -               -
     Purchased power from affiliates                                        -                -                    -               -
     Other                                                             53,459           72,965                1,139             791
  Maintenance                                                               -              537                    -               -
  Depreciation & amortization                                             424           14,136                    -               -
  Amortization of deferred Plant Vogtle costs, net                          -                -                    -               -
  Taxes other than income taxes                                           124            1,479                    -               -
  Income taxes                                                         (2,895)         (14,545)                (279)            329
- ------------------------------------------------------------------------------------------------------------------------------------
      Total operating expenses                                         51,112           74,572                  860           1,120
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                       (5,601)         (23,963)                (518)            401
- ------------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSE):
    Allowance for equity funds used during construction                     -                -                    -               -
    Interest income                                                       225              100                    -             179
    Other, net                                                              -                -                    -               -
    Income taxes - other income                                             -                -                    -               -
    Windfall profits tax assessed in United Kingdom                         -                -                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                         (5,376)         (23,863)                (518)            580
- ------------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES AND OTHER:
    Interest on long-term debt                                              -            3,149                    -               -
    Allowance for debt funds used during construction                       -                -                    -               -
    Interest on interim obligations                                         -                -                    -               -
    Amortization of debt discount, premium, & expense, net                  -                -                    -               -
    Other interest charges                                                  -                -                    -               -
    Distributions on capital and preferred securities of
       subsidiary companies                                                 -                -                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
     Interest charges and other, net                                        -            3,149                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                                           (5,376)         (27,012)                (518)            580
    Preferred dividends of subsidiary companies                             -                -                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON
    PREFERRED STOCK OF SUBSIDIARY COMPANIES                            (5,376)         (27,012)                (518)            580
    Minority Interest                                                       -                -                    -               -
- ------------------------------------------------------------------------------------------------------------------------------------
  NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK
    AND MINORITY INTEREST OF SUBSIDIARY COMPANIES                     $(5,376)        $(27,012)               $(518)           $580
====================================================================================================================================

  AVERAGE NUMBER OF SHARES OF COMMON STOCK
    OUTSTANDING (in thousands)
  EARNINGS PER SHARE OF COMMON STOCK
  CASH DIVIDENDS PAID PER SHARE OF COMMON STOCK

                                                                  (Continued on following page)
                                      A-3B
</TABLE>
<PAGE>
<TABLE>
<CAPTION>



                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)

                                                                                   Intercompany
                                                                                   Eliminations
                                                                                   and Transfers
                                                                   Consolidated    Add (Deduct)      SOUTHERN         ALABAMA
OPERATING ACTIVITIES:
<S>                                                                <C>           <C>               <C>              <C>          
     Consolidated net income                                       $  971,576    $ (1,114,286)     $  971,576       $ 390,525      
     Adjustments to reconcile consolidated net income to
       net cash provided by operating activities--
         Depreciation and amortization                              1,470,814               -                -        394,572
         Deferred income taxes and investment tax credits              (4,548)           (402)               -        (12,429)
         Allowance for equity funds used during construction           (6,461)              -                -              -
         Amortization of deferred Plant Vogtle costs, net             120,577               -                -              -
         Loss (Gain) on asset sales                                   (25,031)              -                -              -
         Other, net                                                   (59,881)        (96,531)          36,375        (11,353)
         Changes in certain current assets and liabilities
            excluding effects from acquisitions --
                Receivables, net                                     (238,122)      1,027,928         (923,731)       (30,268)
                Fossil fuel stock                                      41,362               -                -          7,518
                Materials and supplies                                 20,871               -                -          6,191
                Accounts payable                                      138,344         (53,785)          (1,392)        (9,745)
                Other                                                 195,884         (40,947)          15,840         20,426
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                         2,625,385        (278,023)          98,668        755,437
- ------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
     Gross property additions                                      (1,858,745)              -                -       (451,167)
     Southern Energy business acquisitions,
         net of cash acquired                                      (2,924,765)              -                -              -
     Sales of property                                                 32,125               -                -              -
     Other                                                            (13,818)      2,118,565       (1,507,988)       (51,791)
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                             (4,765,203)      2,118,565       (1,507,988)      (502,958)
- ------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
     Proceeds --
         Common stock                                                 359,691               -          359,691              -
         Capital contributions                                              -      (1,422,809)         445,000              -
         Preferred securities                                       1,321,250               -                -        200,000
         First mortgage bonds                                               -               -                -              -
         Other long-term debt                                       2,498,959      (1,475,142)         618,558        258,800
     Retirements --
         Preferred stock                                             (659,709)              -                -       (184,888)
         First mortgage bonds                                        (167,559)              -                -        (74,951)
         Other long-term debt                                        (802,198)        (17,914)               -           (951)
     Interim obligations, net                                         508,849          (6,400)         701,599        (57,971)
     Payment of common stock dividends                               (889,005)      1,028,376         (889,005)      (339,600)
     Payment of preferred stock dividends                                   -          60,422                -        (22,524)
     Miscellaneous                                                    125,528          (7,075)          (1,205)       (16,024)
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES              2,295,806      (1,840,542)       1,234,638       (238,109)
- ------------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                  155,988               -         (174,682)        14,370
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        444,832               -          208,700          9,587
- ------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                           $  600,820     $         -       $   34,018       $ 23,957  
==============================================================================================================================

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year for --
         Interest (net of amount capitalized)                      $  876,216       $  (31,714)    $    70,841     $  209,919  
         Income taxes                                                 822,781                -               -        207,653




                          (Continued on following page)

                                      A-4A
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)



                                                                         GEORGIA          GULF        MISSISSIPPI       SAVANNAH
OPERATING ACTIVITIES:
<S>                                                                    <C>            <C>             <C>              <C>      
     Consolidated net income                                           $ 612,923      $   61,227      $  57,297        $ 26,171    
     Adjustments to reconcile consolidated net income to
       net cash provided by operating activities--
         Depreciation and amortization                                   674,286          72,860         49,661          21,083
         Deferred income taxes and investment tax credits                (21,425)         (7,047)        (1,809)          3,841
         Allowance for equity funds used during construction              (6,012)             (3)             -            (239)
         Amortization of deferred Plant Vogtle costs, net                120,577               -              -               -
         Loss (Gain) on asset sales                                         (974)              -              -               -
         Other, net                                                        3,050           2,408          3,206          (2,577)
         Changes in certain current assets and liabilities
            excluding effects from acquisitions --
                Receivables, net                                          13,387          (1,111)        (8,583)         (3,239)
                Fossil fuel stock                                         21,315           9,056          1,517             687
                Materials and supplies                                    18,433           1,618          1,631           1,033
                Accounts payable                                         (10,007)          1,398          8,357          (1,608)
                Other                                                    (53,725)         25,141          3,980           4,667
- --------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                            1,371,828         165,547        115,257          49,819
- --------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
     Gross property additions                                           (475,921)        (54,289)       (55,375)        (18,846)
     Southern Energy business acquisitions,
          net of cash acquired                                                 -               -              -               -
     Sales of property                                                         -               -              -               -
     Other                                                                16,223             509           (489)         (1,418)
- --------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                  (459,698)        (53,780)       (55,864)        (20,264)
- --------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
     Proceeds --
         Common stock                                                          -               -              -               -
         Capital contributions                                          (205,000)              -              -               -
         Preferred securities                                            364,250          40,000         35,000               -
         First mortgage bonds                                                  -               -              -               -
         Other long-term debt                                            284,700          60,930              -          13,870
     Retirements --
         Preferred stock                                                (356,392)        (75,911)       (42,518)              -
         First mortgage bonds                                            (60,258)        (25,000)             -               -
         Other long-term debt                                           (284,700)        (56,902)           (10)        (14,303)
     Interim obligations, net                                            (64,266)         22,000              -          (5,000)
     Payment of common stock dividends                                  (520,000)        (64,600)       (49,400)        (20,500)
     Payment of preferred stock dividends                                (26,917)         (5,370)        (3,287)         (2,324)
     Miscellaneous                                                        24,430          (3,014)        (1,804)           (368)
- --------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES                  (844,153)       (107,867)       (62,019)        (28,625)
- --------------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                      67,977           3,900         (2,626)            930
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                            15,356             807          7,058           5,214
- --------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                $ 83,333        $  4,707       $  4,432        $  6,144  
================================================================================================================================

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year for --
         Interest (net of amount capitalized)                          $ 258,298       $  26,558       $ 22,297        $ 11,619   
         Income taxes                                                    427,596          36,010         33,450          11,150

                                      A-4B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)


                                                                                                     SOUTHERN
                                                                      SEGCO           SCS             NUCLEAR               SEIH*
OPERATING ACTIVITIES:
<S>                                                                    <C>        <C>             <C>                <C>
     Consolidated net income                                           $  8,532   $       -       $      -           $   (16,095)
     Adjustments to reconcile consolidated net income to
       net cash provided by operating activities--
         Depreciation and amortization                                    8,683      16,471          1,256                202,983
         Deferred income taxes and investment tax credits                  (900)          -              -                 15,700
         Allowance for equity funds used during construction               (207)          -              -                      -
         Amortization of deferred Plant Vogtle costs, net                     -           -              -                      -
         Loss (Gain) on asset sales                                           -           -              -                (24,057)
         Other, net                                                        (111)     27,585         (6,645)               (10,680)
         Changes in current assets and liabilities
            excluding effects from acquisitions --
                Receivables, net                                          9,018     (66,765)       (21,008)              (213,763)
                Fossil fuel stock                                             -           -              -                  1,269
                Materials and supplies                                        -         835              -                 (5,239)
                Accounts payable                                         (1,639)     38,306          2,075                137,129
                Other                                                        87      15,755         25,881                175,603
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                              23,463      32,187          1,559                262,850
- ----------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
     Gross property additions                                            (4,753)    (19,108)          (687)              (719,963)
     Southern Energy business acquisitions,
          net of cash acquired                                                -           -              -             (2,924,765)
     Sales of property                                                        -           -              -                 32,125
     Other                                                               (3,581)      1,048            184               (589,078)
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                   (8,334)    (18,060)          (503)            (4,201,681)
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
     Proceeds --
         Common stock                                                         -           -              -                      -
         Capital contributions                                                -           -             (7)             1,166,957
         Preferred securities                                                 -           -              -                682,000
         First mortgage bonds                                                 -           -              -                      -
         Other long-term debt                                                 -           -              -              2,683,888
     Retirements --
         Preferred stock                                                      -           -              -                      -
         First mortgage bonds                                                 -           -              -                      -
         Other long-term debt                                            (4,698)    (25,129)             -               (397,591)
     Interim obligations, net                                                 -       6,400              -                (80,824)
     Payment of common stock dividends                                  (10,448)          -              -                 (7,816)
     Payment of preferred stock dividends                                     -           -              -                      -
     Miscellaneous                                                            -           -              -                130,588
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES                  (15,146)    (18,729)            (7)             4,177,202
- ----------------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        (17)     (4,602)         1,049                238,371
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                              111       4,607          1,205                160,130
- ----------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                 $   94      $   5         $ 2,254              $ 398,501
==================================================================================================================================

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year for --
         Interest (net of amount capitalized)                            $4,362      $7,308         $  282             $  268,289
         Income taxes                                                     4,684           -          2,550                 99,688


                                      A-5A
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                      CONSOLIDATING STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)

                                                                                  Energy       Southern      Southern Southern
                                                                        MESH     Solutions  Communications Information Telecom SERC
OPERATING ACTIVITIES:
<S>                                                                   <C>        <C>           <C>       <C>          <C>     <C>   
     Consolidated net income                                          $ 6,032    $  (5,376)    $(27,012) $  (518)     $  580  $   -
       net cash provided by operating activities--
         Depreciation and amortization                                 14,398          424       14,137        -           -      -
         Deferred income taxes and investment tax credits              11,650        1,644        6,629        -           -      -
         Allowance for equity funds used during construction                -            -            -        -           -      -
         Amortization of deferred Plant Vogtle costs, net                   -            -            -        -           -      -
         Loss (Gain) on asset sales                                         -            -            -        -           -      -
         Other, net                                                    (4,687)        (583)      (4,918)       3       5,577      -
         Changes in current assets and liabilities
            excluding effects from acquisitions --
                Receivables, net                                         (673)     (14,848)      (1,909)    (727)     (1,933)   103
                Fossil fuel stock                                           -            -            -        -           -      -
                Materials and supplies                                   (331)         (90)      (3,063)    (147)          -      -
                Accounts payable                                        7,918        5,216       14,821      633         333    334
                Other                                                    (983)         626        1,632     (215)      2,116      -
- ------------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                            33,324      (12,987)         317     (971)      6,673    437
- ------------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
     Gross property additions                                          (1,172)      (2,639)     (51,433)       -      (3,392)     -
     Southern Energy business acquisitions, net
          of cash acquired                                                  -            -            -        -           -      -
     Sales of property                                                      -            -            -        -           -      -
     Other                                                                  -        6,043            -     (919)     (1,126)     -
- ------------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR INVESTING ACTIVITIES                                 (1,172)       3,404      (51,433)    (919)     (4,518)     -
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
     Proceeds --
         Common stock                                                       -            -            -        -           -      -
         Capital contributions                                              -       11,184            -    1,895       2,780      -
         Preferred securities                                               -            -            -        -           -      -
         First mortgage bonds                                               -            -            -        -           -      -
         Other long-term debt                                               -        1,247       52,108        -           -      -
     Retirements --
         Preferred stock                                                    -            -            -        -           -      -
         First mortgage bonds                                          (7,350)           -            -        -           -      -
         Other long-term debt                                               -            -            -        -           -      -
     Interim obligations, net                                          (6,689)           -            -        -           -      -
     Payment of common stock dividends                                (16,012)           -            -        -           -      -
     Payment of preferred stock dividends                                   -            -            -        -           -      -
     Miscellaneous                                                          -            -            -        -           -      -
- ------------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM (USED FOR) FINANCING
   ACTIVITIES                                                         (30,051)      12,431       52,108    1,895       2,780      -
- ------------------------------------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                    2,101        2,848          992        5       4,935    437
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                         26,679          882        4,216        3         197     80
- ------------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                             $ 28,780      $ 3,730      $ 5,208     $  8      $5,132   $517
====================================================================================================================================

SUPPLEMENTAL CASH FLOW INFORMATION:
     Cash paid during the year for --
         Interest (net of amount capitalized)                        $  28,142     $     -      $   15       $ -       $   -    $ -
         Income taxes                                                       -            -           -         -           -      -

* Preliminary.  Currently under audit.

                                      A-5B
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)

                                                                               Intercompany
                                                                                Eliminations
                                                                                and Transfers
                                                            Consolidated        Add (Deduct)        SOUTHERN           ALABAMA

UTILITY PLANT:
<S>                                                          <C>                 <C>                <C>               <C>
  Plant in service                                           $34,044,182         $        -         $           -     $11,070,323
  Less accumulated provision for depreciation                 11,933,718                  -                     -       4,384,180
- ----------------------------------------------------------------------------------------------------------------------------------
                                                              22,110,464                  -                     -       6,686,143
  Nuclear fuel, at amortized cost                                230,154                  -                     -         103,272
  Construction work in progress                                1,311,540                  -                     -         311,223
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                       23,652,158                  -                     -       7,100,638
- ----------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS:
  Goodwill, being amortized                                    1,887,574                  -                     -               -
  Leasehold interests, being amortized                         1,388,928                  -                     -               -
  Equity investments in subsidiaries                           1,167,739        (10,089,871)           10,039,259          34,374
  Nuclear decommissioning trusts                                 387,425                  -                     -         193,008
  Miscellaneous                                                  741,936           (623,009)               15,735          12,831
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                        5,573,602        (10,712,880)           10,054,994         240,213
- ----------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:
  Cash and cash equivalents                                      600,820                  -                34,018          23,957
  Special Deposits                                                17,337                (94)                    -               -
  Receivables--
    Customer accounts receivable                               1,347,193             (4,456)                    -         368,255
    Affiliated companies                                               -         (1,321,492)              942,149          50,353
    Other accounts and notes receivable                          830,105            (26,252)               32,899          28,921
    Accumulated provision for uncollectible accounts             (77,056)                 -                     -          (2,272)
  Refundable income taxes                                              -            (33,480)                    -               -
  Fossil fuel stock, at average cost                             214,406              1,611                     -          74,186
  Materials and supplies, at average cost                        492,516                  -                     -         161,601
  Prepayments                                                     98,398            (12,855)                   47          20,453
  Vacation pay deferred                                           78,866                  -                     -          28,783
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                        3,602,585         (1,397,018)            1,009,113         754,237
- ----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES AND OTHER ASSETS:
  Deferred charges related to income taxes                     1,142,045            (66,566)                    -         384,549
  Prepaid pension costs                                          398,736                  -                     -         130,733
  Deferred Plant Vogtle costs                                     50,412                  -                     -               -
  Debt expense, being amortized                                  101,068                  -                     -           7,276
  Premium on reacquired debt, being amortized                    285,149                  -                     -          81,417
  Nuclear decontamination and decommissioning fund                63,103                  -                     -          34,416
  Miscellaneous                                                  401,652             20,445                     -          79,388
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                        2,442,165            (46,121)                    -         717,779
- ----------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                 $35,270,510       $(12,156,019)          $11,064,107      $8,812,867
==================================================================================================================================


                                      A-6A
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)



          ASSETS                                               GEORGIA               GULF             MISSISSIPPI       SAVANNAH

UTILITY PLANT:
<S>                                                           <C>                   <C>              <C>                 <C>
  Plant in service                                            $15,082,570           $1,762,244       $1,518,402          $ 760,694
  Less accumulated provision for depreciation                   5,319,680              737,767          559,098            321,509
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                9,762,890            1,024,477          959,304            439,185
  Nuclear fuel, at amortized cost                                 126,882                    -                -                  -
  Construction work in progress                                   214,128               31,030           41,083              7,709
- -----------------------------------------------------------------------------------------------------------------------------------
  Total                                                        10,103,900            1,055,507        1,000,387            446,894
- -----------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS:
  Goodwill, being amortized                                             -                    -                -                  -
  Leasehold interests, being amortized                                  -                    -                -                  -
  Equity investments in subsidiaries                               24,973                    -                -                  -
  Nuclear decommissioning trusts                                  194,417                    -                -                  -
  Miscellaneous                                                    87,907                  622              650              1,783
- -----------------------------------------------------------------------------------------------------------------------------------
  Total                                                           307,297                  622              650              1,783
- -----------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:
  Cash and cash equivalents                                        83,333                4,707            4,432              6,144
  Special Deposits                                                      -                    -                -                 94
  Receivables--
    Customer accounts receivable                                  385,844               69,822           39,839             28,842
    Affiliated companies                                           20,333                7,329            7,398              1,128
    Other accounts and notes receivable                           110,278                2,744            8,666                720
    Accumulated provision for uncollectible accounts               (3,000)                (796)            (698)              (354)
  Refundable income taxes                                               -                    -                -                  -
  Fossil fuel stock, at average cost                               96,067               19,296           10,651              5,205
  Materials and supplies, at average cost                         240,387               28,634           19,452              6,980
  Prepayments                                                      27,503                2,171           10,170              5,922
  Vacation pay deferred                                            40,996                4,057            5,030                  -
- -----------------------------------------------------------------------------------------------------------------------------------
  Total                                                         1,001,741              137,964          104,940             54,681
- -----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES AND OTHER ASSETS:
  Deferred charges related to income taxes                        688,472               26,586           21,906             17,267
  Prepaid pension costs                                            67,777               10,385                -              3,424
  Deferred Plant Vogtle costs                                      50,412                    -                -                  -
  Debt expense, being amortized                                    40,927                2,447            2,726              2,255
  Premium on reacquired debt, being amortized                     166,609               20,494            9,508              7,121
  Nuclear decontamination and decommissioning fund                 28,687                    -                -                  -
  Miscellaneous                                                   117,906               11,607           26,712             13,927
- -----------------------------------------------------------------------------------------------------------------------------------
  Total                                                         1,160,790               71,519           60,852             43,994
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                  $12,573,728           $1,265,612       $1,166,829           $547,352
===================================================================================================================================
</TABLE>

                                      A-6B
<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)


                                                                                                  SOUTHERN
                                    ASSETS                  SEGCO               SCS               NUCLEAR               SEIH*

UTILITY PLANT:
<S>                                                        <C>               <C>                 <C>                 <C>           
  Plant in service                                         $312,313          $ 209,657           $ 11,555            $ 2,734,414   
  Less accumulated provision for depreciation               201,451            135,276              8,922                206,153
- ---------------------------------------------------------------------------------------------------------------------------------
                                                            110,862             74,381              2,633              2,528,261
  Nuclear fuel, at amortized cost                                 -                  -                  -                      -
  Construction work in progress                              10,735             23,106                  -                661,997
- ---------------------------------------------------------------------------------------------------------------------------------
  Total                                                     121,597             97,487              2,633              3,190,258
- ---------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS:
  Goodwill, being amortized                                       -                  -                  -              1,887,574
  Leasehold interests, being amortized                            -                  -                  -              1,388,928
  Equity investments in subsidiaries                              -                  -                  -              1,159,004
  Nuclear decommissioning trusts                                  -                  -                  -                      -
  Miscellaneous                                                   7              2,877              1,605              1,230,820
- ---------------------------------------------------------------------------------------------------------------------------------
  Total                                                           7              2,877              1,605              5,666,326
- ---------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:
  Cash and cash equivalents                                      94                  5              2,254                398,501
  Special Deposits                                                -                  -                  -                      2
  Receivables--
    Customer accounts receivable                                  -                  -                  -                432,206
    Affiliated companies                                     27,586            155,207            102,705                  1,883
    Other accounts and notes receivable                           9             41,749                 52                605,550
    Accumulated provision for uncollectible accounts              -                  -                  -                (67,443)
  Refundable federal income tax                                   -                  -                  -                 32,407
  Fossil fuel stock, at average cost                              -                  -                  -                  7,373
  Materials and supplies, at average cost                         -              2,116                  -                 23,198
  Prepayments                                                 4,581              4,228              3,967                 30,123
  Vacation pay deferred                                           -                  -                  -                      -
- ---------------------------------------------------------------------------------------------------------------------------------
  Total                                                      32,270            203,305            108,978              1,463,800
- ---------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES AND OTHER ASSETS:
  Deferred charges related to income taxes                    3,265                  -                  -                 66,566
  Prepaid pension costs                                           2                  -                  -                186,415
  Deferred Plant Vogtle costs                                     -                  -                  -                      -
  Debt expense, being amortized                                 133                  -                  -                 31,799
  Premium on reacquired debt, being amortized                     -                  -                  -                      -
  Nuclear decontamination and decommissioning fund                -                  -                  -                      -
  Miscellaneous                                                 669              5,778             24,733                 91,068
- ---------------------------------------------------------------------------------------------------------------------------------
  Total                                                       4,069              5,778             24,733                375,848
- ---------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                               $157,943          $ 309,447           $137,949             $10,696,232
=================================================================================================================================
* Preliminary.  Currently under audit.

                                      A-7A
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)




                                                                                              Energy           Southern
                ASSETS                                                      MESH             Solutions      Communications

UTILITY PLANT:
<S>                                                                 <C>                         <C>        <C>                    
  Plant in service                                                  $       369,310             1,274      $       210,481    
  Less accumulated provision for depreciation                                35,091               739               23,852
- ---------------------------------------------------------------------------------------------------------------------------
                                                                            334,219               535              186,629
  Nuclear fuel, at amortized cost                                                 -                 -                    -
  Construction work in progress                                               1,676             2,737                6,010
- ---------------------------------------------------------------------------------------------------------------------------
  Total                                                                     335,895             3,272              192,639
- ---------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS:
  Goodwill, being amortized                                                       -                 -                    -
  Leasehold interests, being amortized                                                              -                    -
  Equity investments in subsidiaries                                              -                 -                    -
  Nuclear decommissioning trusts                                                  -                 -                    -
  Miscellaneous                                                               2,727             5,336                    -
- ---------------------------------------------------------------------------------------------------------------------------
  Total                                                                       2,727             5,336                    -
- ---------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:
  Cash and cash equivalents                                                  28,780             3,730                5,208
  Special Deposits                                                           17,335                 -                    -
  Receivables--
    Customer accounts receivable                                             15,465                 -               11,376
    Affiliated companies                                                          1             3,210                1,908
    Other accounts and notes receivable                                          44            21,607                  538
    Accumulated provision for uncollectible accounts                              -              (222)              (2,271)
  Refundable income taxes                                                         -                 -                1,073
  Fossil fuel stock, at average cost                                             17                 -                    -
  Materials and supplies, at average cost                                     3,185               169                6,647
  Prepayments                                                                   967                 -                  856
  Vacation pay deferred                                                           -                 -                    -
- ---------------------------------------------------------------------------------------------------------------------------
  Total                                                                      65,794            28,494               25,335
- ---------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES AND OTHER ASSETS:
  Deferred charges related to income taxes                                        -                 -                    -
  Prepaid pension costs                                                           -                 -                    -
  Deferred Plant Vogtle costs                                                     -                 -                    -
  Debt expense, being amortized                                              13,505                 -                    -
  Premium on reacquired debt, being amortized                                     -                 -                    -
  Nuclear decontamination and decommissioning fund                                -                 -                    -
  Miscellaneous                                                               5,694                42                1,604
- ---------------------------------------------------------------------------------------------------------------------------
  Total                                                                      19,199                42                1,604
- ---------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                        $       423,615            37,144      $       219,578     
===========================================================================================================================

                                      A-7B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)





                                                                     Southern            Southern
            ASSETS                                                 Information           Telecom       SERC
UTILITY PLANT:
<S>                                                                 <C>             <C>               <C>         
  Plant in service                                                  $         -     $         945     $   -     
  Less accumulated provision for depreciation                                 -                 -         -
- ------------------------------------------------------------------------------------------------------------
                                                                              -               945         -
  Nuclear fuel, at amortized cost                                             -                 -         -
  Construction work in progress                                               -               106         -
- ------------------------------------------------------------------------------------------------------------
  Total                                                                       -             1,051         -
- ------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS:
  Goodwill, being amortized                                                   -                 -         -
  Leasehold interests, being amortized                                        -                 -         -
  Equity investments in subsidiaries                                          -                 -         -
  Nuclear decommissioning trusts                                              -                 -         -
  Miscellaneous                                                             919             1,126         -
- ------------------------------------------------------------------------------------------------------------
  Total                                                                     919             1,126         -
- ------------------------------------------------------------------------------------------------------------

CURRENT ASSETS:
  Cash and cash equivalents                                                   8             5,132       517
  Special Deposits                                                            -                 -         -
  Receivables--
    Customer accounts receivable                                              -                 -         -
    Affiliated companies                                                      5                75       222
    Other accounts and notes receivable                                     722             1,858         -
    Accumulated provision for uncollectible accounts                          -                 -         -
  Refundable income taxes                                                     -                 -         -
  Fossil fuel stock, at average cost                                          -                 -         -
  Materials and supplies, at average cost                                   147                 -         -
  Prepayments                                                               265                 -         -
  Vacation pay deferred                                                       -                 -         -
- ------------------------------------------------------------------------------------------------------------
  Total                                                                   1,147             7,065       739
- ------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES AND OTHER ASSETS:
  Deferred charges related to income taxes                                    -                 -         -
  Prepaid pension costs                                                       -                 -         -
  Deferred Plant Vogtle costs                                                 -                 -         -
  Debt expense, being amortized                                               -                 -         -
  Premium on reacquired debt, being amortized                                 -                 -         -
  Nuclear decontamination and decommissioning fund                            -                 -         -
  Miscellaneous                                                               -             1,925       154
- ------------------------------------------------------------------------------------------------------------
  Total                                                                       -             1,925       154
- ------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                        $     2,066     $      11,167       893  
============================================================================================================
                                      A-7C
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)

                                                                                Intercompany
                                                                                Eliminations
                                                                                and Transfers
          CAPITALIZATION AND LIABILITIES                      Consolidated     Add (Deduct)         SOUTHERN              ALABAMA

CAPITALIZATION (see accompanying statements):
<S>                                                              <C>            <C>                 <C>                   <C>       
  Common stock equity                                          $ 9,646,964      $(10,089,205)       $9,646,964           $2,750,569
  Preferred stock of subsidiaries                                  493,346                 -                 -              255,512
  Company or subsidiary obligated mandatorily redeemable
     capital and preferred securities                            1,743,520                 -                 -              297,000
  Long-term debt                                                10,273,606        (1,521,090)          618,558            2,473,202
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                                                         22,157,436       (11,610,295)       10,265,522            5,776,283
- ------------------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                  434,987              (667)                -                    -
- ------------------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES:
  Long-term debt due within one year                               783,805                 -                 -               75,336
  Notes payable                                                    690,706            (6,400)                -                    -
  Commercial paper                                               1,373,543                 -           768,688              306,882
  Accounts payable--
    Affiliated companies                                                 -          (288,733)            2,238               79,822
    Other                                                        1,048,266                47             4,102              159,146
  Customer deposits                                                133,018                 -                 -               34,968
  Taxes accrued--
    Federal and state income                                       119,782           (46,335)                -               21,177
    Other                                                          259,297                 -                 9               15,309
  Interest accrued                                                 261,668           (17,938)           18,296               50,722
  Vacation pay accrued                                             108,207                 -                 -               28,783
  Miscellaneous                                                    608,761           (16,233)                -              103,602
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                                                          5,387,053          (375,592)          793,333              875,747
- ------------------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Accumulated deferred income taxes                              4,649,826           (92,929)                -            1,192,265
  Deferred credits related to income taxes                         745,674                 -                 -              327,328
  Accumulated deferred investment tax credits                      753,861                 -                 -              282,873
  Employee benefits provisions(1)                                  447,187           (20,987)                -               80,354
  Prepaid capacity revenues, net                                   109,982                 -                 -              109,982
  Department of Energy assessments                                  72,193                 -                 -               30,592
  Disallowed Plant Vogtle capacity buyback costs                    55,856                 -                 -                    -
  Storm damage reserves                                             38,407                 -                 -               22,416
  Miscellaneous                                                    418,048           (55,549)            5,252              115,027
- ------------------------------------------------------------------------------------------------------------------------------------
  Total                                                          7,291,034          (169,465)            5,252            2,160,837
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                           $35,270,510       $(12,156,019)      $11,064,107          $8,812,867 
====================================================================================================================================


(1)  Includes Post Retirement Life & Medical Provisions,  Supplemental and Other
     Pension Accruals,  Early Retirement  Incentive Program Costs and Other Work
     Force Reduction Costs, and Miscellaneous Post Employment Benefits.
                          (Continued on following page)

                                      A-8A
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)





              CAPITALIZATION AND LIBILITIES                      GEORGIA                GULF         MISSISSIPPI        SAVANNAH

CAPITALIZATION (see accompanying statements):
<S>                                                             <C>                   <C>            <C>                <C>
  Common stock equity                                           $4,019,728            $ 428,718      $ 387,824          $ 175,631
  Preferred stock of subsidiaries                                  157,247               13,691         31,896             35,000
  Company or subsidiary obligated mandatorily redeemable
     capital and preferred securities                              689,250               40,000         35,000                  -
  Long-term debt                                                 2,982,835              296,993        291,665            142,846
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                          7,849,060              779,402        746,385            353,477
- ----------------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                        -                    -              -                  -
- ----------------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES:
  Long-term debt due within one year                               220,855               53,327         35,020             21,764
  Notes payable                                                    142,300               47,000              -                  -
  Commercial paper                                                 223,930                    -              -                  -
  Accounts payable--
    Affiliated companies                                            71,373               14,334          8,548              6,025
    Other                                                          261,293               20,205         34,065              7,862
  Customer deposits                                                 68,618               13,778          3,225              5,541
  Taxes accrued--
    Federal and state income                                         4,480                    -          1,101                534
    Other                                                          111,541                8,258         33,859              2,791
  Interest accrued                                                  72,437                7,227          4,098              4,963
  Vacation pay accrued                                              32,285                4,057          5,017              1,893
  Miscellaneous                                                     73,398               24,011         23,256              9,031
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                          1,282,510              192,197        148,189             60,404
- ----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Accumulated deferred income taxes                              2,417,547              166,302        134,645             80,697
  Deferred credits related to income taxes                         297,560               56,935         38,203             21,469
  Accumulated deferred investment tax credits                      397,202               31,552         27,121             12,607
  Employee benefits provisions(1)                                  169,887               25,323         51,189              6,353
  Prepaid capacity revenues, net                                         -                    -              -                  -
  Department of Energy assessments                                  41,601                    -              -                  -
  Disallowed Plant Vogtle capacity buyback costs                    55,856                    -              -                  -
  Storm damage reserves                                                  -                    -         13,991              2,000
  Miscellaneous                                                     62,505               13,901          7,106             10,345
- ----------------------------------------------------------------------------------------------------------------------------------
  Total                                                          3,442,158              294,013        272,255            133,471
- ----------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                           $12,573,728           $1,265,612     $1,166,829          $ 547,352
==================================================================================================================================


(1)  Includes Post Retirement Life & Medical Provisions,  Supplemental and Other
     Pension Accruals,  Early Retirement  Incentive Program Costs and Other Work
     Force Reduction Costs, and Miscellaneous Post Employment Benefits.
                                                                      (Continued on following page)

                                      A-8B
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)



                                                                                                        SOUTHERN
                    CAPITALIZATION AND LIABILITIES                  SEGCO               SCS             NUCLEAR           SEIH*

CAPITALIZATION (see accompanying statements):
<S>                                                               <C>              <C>                <C>            <C>
  Common stock equity                                             $  49,945        $    875           $   1,862      $ 2,132,062
  Preferred stock of subsidiaries                                         -              -                   -                -
  Company or subsidiary obligated mandatorily redeemable
     capital and preferred securities                                     -              -                   -          682,270
  Long-term debt                                                     71,642         36,021               5,000        4,517,903
- --------------------------------------------------------------------------------------------------------------------------------
  Total                                                             121,587         36,896               6,862        7,332,235
- --------------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                         -              -                   -          434,984
- --------------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES:
  Long-term debt due within one year                                      -          2,300                   -          366,806
  Notes payable                                                           -          6,400                   -          485,251
  Commercial paper                                                        -              -                   -           74,043
  Accounts payable--
    Affiliated companies                                              8,468         43,385              13,780            1,059
    Other                                                                 -         58,381              13,805          462,501
  Customer deposits                                                       -              -                   -            6,888
  Taxes accrued--
    Federal and state income                                          2,648              -               4,608          129,288
    Other                                                               543          5,275                 896           79,297
  Interest accrued                                                    1,107              3                  72          106,780
  Vacation pay accrued                                                    -         18,197              13,482            3,786
  Miscellaneous                                                         389         63,163              25,481          297,784
- --------------------------------------------------------------------------------------------------------------------------------
  Total                                                              13,155        197,104              72,124        2,013,483
- --------------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Accumulated deferred income taxes                                  16,516              -                   -          663,693
  Deferred credits related to income taxes                            4,179              -                   -                -
  Accumulated deferred investment tax credits                         2,506              -                   -                -
  Employee benefits provisions(1)                                         -         64,800              58,527           11,124
  Prepaid capacity revenues, net                                          -              -                   -                -
  Department of Energy assessments                                        -              -                   -                -
  Disallowed Plant Vogtle capacity buyback costs                          -              -                   -                -
  Storm damage reserves                                                   -              -                   -                -
  Miscellaneous                                                           -         10,647                 436          240,713
- --------------------------------------------------------------------------------------------------------------------------------
  Total                                                              23,201         75,447              58,963          915,530
- --------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                               $157,943       $309,447           $ 137,949      $10,696,232
================================================================================================================================

* Preliminary.  Currently under audit.
(1)  Includes Post Retirement Life & Medical Provisions,  Supplemental and Other
     Pension Accruals,  Early Retirement  Incentive Program Costs and Other Work
     Force Reduction Costs, and Miscellaneous Post Employment Benefits.
    The notes to the financial  statements (herein  incorporated by reference as
part of exhibit  numbers A-1 through A-6 inclusive) are an integral part of this
statement.

                                      A-9A
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)




                                                                                                  Energy         Southern
                             CAPITALIZATION AND LIABILITIES                     MESH             Solutions     Communications

CAPITALIZATION (see accompanying statements):
<S>                                                                  <C>                <C>                  <C>
  Common stock equity                                                $        14,888    $      20,428        $       101,725
  Preferred stock of subsidiaries                                                  -                -                      -
  Company or subsidiary obligated mandatorily redeemable
     capital and preferred securities                                              -                -                      -
  Long-term debt                                                             289,969              774                 67,288
- -----------------------------------------------------------------------------------------------------------------------------
  Total                                                                      304,857           21,202                169,013
- -----------------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                                670                -                      -
- -----------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES:
  Long-term debt due within one year                                           7,885              473                     39
  Notes payable                                                               16,155                -                      -
  Commercial paper                                                                 -                -                      -
  Accounts payable--
    Affiliated companies                                                      23,882            2,414                 12,188
    Other                                                                      4,812            8,411                 13,128
  Customer deposits                                                                -                -                      -
  Taxes accrued--
    Federal and state income                                                     165                -                      -
    Other                                                                        297               47                  1,175
  Interest accrued                                                            13,504                -                    397
  Vacation pay accrued                                                             -              266                    441
  Miscellaneous                                                                    -            2,836                  1,993
- -----------------------------------------------------------------------------------------------------------------------------
  Total                                                                       66,700           14,447                 29,361
- -----------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Accumulated deferred income taxes                                           51,388              985                 18,717
  Deferred credits related to income taxes                                         -                -                      -
  Accumulated deferred investment tax credits                                      -                -                      -
  Employee benefits provisions(1)                                                  -                -                    617
  Prepaid capacity revenues, net                                                   -                -                      -
  Department of Energy assessments                                                 -                -                      -
  Disallowed Plant Vogtle capacity buyback costs                                   -                -                      -
  Storm damage reserves                                                            -                -                      -
  Miscellaneous                                                                    -              510                  1,870
- -----------------------------------------------------------------------------------------------------------------------------
  Total                                                                       51,388            1,495                 21,204
- -----------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                                 $       423,615    $      37,144        $       219,578
=============================================================================================================================


(1)  Includes Post Retirement Life & Medical Provisions,  Supplemental and Other
     Pension Accruals,  Early Retirement  Incentive Program Costs and Other Work
     Force Reduction Costs, and Miscellaneous Post Employment Benefits.
                                                           (Continued on following page)

                                      A-9B
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                 CONSOLIDATING BALANCE SHEET-- DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                   (Continued)





                                                                             Southern          Southern
         CAPITALIZATION AND LIABILITIES                                     Information        Telecom           SERC

CAPITALIZATION (see accompanying statements):
<S>                                                                       <C>             <C>                     <C>  
  Common stock equity                                                     $     1,382     $       3,563     $     5   
  Preferred stock of subsidiaries                                                   -                 -           -
  Company or subsidiary obligated mandatorily redeemable
     capital and preferred securities                                               -                 -           -
  Long-term debt                                                                    -                 -           -
- ----------------------------------------------------------------------------------------------------------------------
  Total                                                                         1,382             3,563           5
- ----------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST                                                                   -                 -           -
- ----------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES:
  Long-term debt due within one year                                                -                 -           -
  Notes payable                                                                     -                 -           -
  Commercial paper                                                                  -                 -           -
  Accounts payable--
    Affiliated companies                                                          196               305         716
    Other                                                                         438                52          18
  Customer deposits                                                                 -                 -           -
  Taxes accrued--
    Federal and state income                                                        -             2,116           -
    Other                                                                           -                 -           -
  Interest accrued                                                                  -                 -           -
  Vacation pay accrued                                                              -                 -           -
  Miscellaneous                                                                    50                 -           -
- ----------------------------------------------------------------------------------------------------------------------
  Total                                                                           684             2,473         734
- ----------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES:
  Accumulated deferred income taxes                                                 -                 -           -
  Deferred credits related to income taxes                                          -                 -           -
  Accumulated deferred investment tax credits                                       -                 -           -
  Employee benefits provisions(1)                                                   -                 -           -
  Prepaid capacity revenues, net                                                    -                 -           -
  Department of Energy assessments                                                  -                 -           -
  Disallowed Plant Vogtle capacity buyback costs                                    -                 -           -
  Storm damage reserves                                                             -                 -           -
  Miscellaneous                                                                     -             5,131         154
- ----------------------------------------------------------------------------------------------------------------------
  Total                                                                             -             5,131         154
- ----------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                                      $     2,066     $      11,167      $  893   
======================================================================================================================


(1)  Includes Post Retirement Life & Medical Provisions,  Supplemental and Other
     Pension Accruals,  Early Retirement  Incentive Program Costs and Other Work
     Force Reduction Costs, and Miscellaneous Post Employment Benefits.


                                      A-9C
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
          CONSOLIDATING STATEMENT OF CAPITALIZATION--DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)

                                                                                        Intercompany
                                                                                        Eliminations
                                                                                        and Transfers
                                                                       Consolidated     Add (Deduct)    SOUTHERN        ALABAMA

COMMON  STOCK EQUITY:
     Common stock, par value $5 per share
         Authorized -- 1,000,000,000 shares
<S>                                                                     <C>            <C>            <C>            <C>
         Outstanding -- 1997: 693 million shares                        $3,467,115     $  (699,656)   $ 3,467,115    $   224,358
     Paid-in capital(1)                                                  2,337,714      (6,022,280)     2,337,714      1,304,744
     Retained earnings                                                   3,842,135      (3,367,269)     3,842,135      1,221,467
- ---------------------------------------------------------------------------------------------------------------------------------
     Total common stock equity                                           9,646,964     (10,089,205)     9,646,964      2,750,569
- ---------------------------------------------------------------------------------------------------------------------------------

CUMULATIVE PREFERRED STOCK OF
     SUBSIDIARIES
     $100 par or stated value--
         4.20% to 5.64%                                                     88,930               -              -         47,512
         6.32% to 7.00%                                                     47,074               -              -              -
     $25 par or stated value--
         6.40% to 6.80%                                                    131,661               -              -         88,000
     Auction rates--at January 1, 1998--
         4.20% to 4.235%                                                    70,000               -              -         70,000
     Adjustable rates--at January 1, 1998--
         4.67% to 5.27%                                                    155,681               -              -         50,000
- ---------------------------------------------------------------------------------------------------------------------------------
     Total (annual dividend requirement--$27 million)                      493,346               -              -        255,512
- ---------------------------------------------------------------------------------------------------------------------------------

COMPANY OR SUBSIDIARY OBLIGATED
     MANDATORILY REDEEMABLE CAPITAL
     AND PREFERRED SECURITIES:
     $25 liquidation value--
         7.375%                                                             97,000               -              -         97,000
         7.60% to 7.625%                                                   415,000               -              -        200,000
         7.75%                                                             649,250               -              -              -
         8.14% to 9%                                                       582,270               -              -              -
- ---------------------------------------------------------------------------------------------------------------------------------
     Total (annual distribution requirement--$138 million)               1,743,520               -              -        297,000
- ---------------------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT OF SUBSIDIARIES:
     First mortgage bonds --
          Maturity             Interest Rates
         --------------------  ---------------------------------
         1998                  5% to 8.665%                                237,885               -              -         50,000
         1999                  6 1/8% to 8.665%                            373,340               -              -        170,000
         2000                  6% to 8.665%                                348,840               -              -        100,000
         2001                  8.665%                                        9,335
         2002                  6.85% to 8.665%                             259,695                                       100,000
         2003 through 2007     6.07% to 8.665%                             944,270               -              -        475,000
         2008 through 2012     6 7/8% to 8.665%                            120,740               -              -              -
         2013 through 2017     8.665%                                       72,860               -              -              -
         2018 through 2022     8.30% to 8 3/4%                             476,108               -              -        446,108
         2023 through 2026     6 7/8% to 9%                              1,109,250               -              -        500,000
- -----------------------------------------------------------------------------------------------------------------------------------
         Total first mortgage bonds                                      3,952,323               -              -      1,841,108
     Other long-term debt                                                7,190,532      (1,521,090)       618,558        742,045
     Unamortized debt premium (discount), net                              (85,444)              -              -        (34,615)
- ------------------------------------------------------------------------------------------------------------------------------------
     Total long-term debt (annual interest
         requirement--$738 million)                                     11,057,411      (1,521,090)       618,558      2,548,538
     Less amount due within one year                                       783,805               -              -         75,336
- ------------------------------------------------------------------------------------------------------------------------------------
     Long-term debt excluding amount due
         within one year                                                10,273,606      (1,521,090)       618,558      2,473,202
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION                                                  $ 22,157,436    $(11,610,295)   $10,265,522      5,776,283
===================================================================================================================================


                                 A-10A
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
          CONSOLIDATING STATEMENT OF CAPITALIZATION--DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                                                                                                        
                                                                 GEORGIA      GULF        MISSISSIPPI         SAVANNAH
COMMON  STOCK EQUITY:
     Common stock, par value $5 per share
         Authorized -- 1,000,000,000 shares
<S>                                                            <C>             <C>          <C>                  <C>
         Outstanding -- 1997: 693 million shares               $  344,250      $ 38,060     $ 37,691             $   54,223
     Paid-in capital(1)                                         1,930,131       218,450      179,716                  8,688
     Retained earnings                                          1,745,347       172,208      170,417                112,720
- ----------------------------------------------------------------------------------------------------------------------------
     Total common stock equity                                  4,019,728       428,718      387,824                175,631
- ----------------------------------------------------------------------------------------------------------------------------

CUMULATIVE PREFERRED STOCK OF
     SUBSIDIARIES
     $100 par or stated value--
         4.20% to 5.64%                                            30,355         4,241        6,822                      -
         6.32% to 7.00%                                            22,000             -       25,074                      -
     $25 par or stated value--
         6.40% to 6.80%                                                 -         8,661            -                 35,000
     Auction rates--at January 1, 1998--
         4.20% to 4.235%                                                -             -            -                      -
     Adjustable rates--at January 1, 1998--
         4.67% to 5.27%                                           104,892           789            -                      -
- ----------------------------------------------------------------------------------------------------------------------------
     Total (annual dividend requirement--$27 million)             157,247        13,691       31,896                 35,000
- ----------------------------------------------------------------------------------------------------------------------------

COMPANY OR SUBSIDIARY OBLIGATED
     MANDATORILY REDEEMABLE CAPITAL
     AND PREFERRED SECURITIES:
     $25 liquidation value--
         7.375%                                                         -             -            -                      -
         7.60% to 7.625%                                          175,000        40,000            -                      -
         7.75%                                                    414,250             -       35,000                      -
         8.14% to 9%                                              100,000             -            -                      -
- ----------------------------------------------------------------------------------------------------------------------------
     Total (annual distribution requirement--$138 million)        689,250        40,000       35,000                      -
- ----------------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT OF SUBSIDIARIES:
     First mortgage bonds --
         Maturity                          Interest Rates
         -----------------------------      -----------------
         1998                               5% to 8.665%          100,000        45,000       35,000                      -
         1999                               6 1/8% to 8.665%      195,000             -            -                      -
         2000                               6% to 8.665%          200,000             -       40,000                      -
         2001                               8.665%                                                 -                      -
         2002                               6.85% to 8.665%       150,000                          -                      -
         2003 through 2007                  6.07% to 8.665%       285,000        55,000       35,000                 40,000
         2008 through 2012                  6 7/8% to 8.665%       50,000             -            -                      -
         2013 through 2017                  8.665%                      -             -            -                      -
         2018 through 2022                  8.30% to 8 3/4%             -             -            -                 30,000
         2023 through 2026                  6 7/8% to 9%          474,250        30,000       65,000                 40,000
- ----------------------------------------------------------------------------------------------------------------------------
         Total first mortgage bonds                             1,454,250       130,000      175,000                110,000
     Other long-term debt                                       1,757,865       224,957      153,725                 54,610
     Unamortized debt premium (discount), net                      (8,425)       (4,637)      (2,040)                     -
- ----------------------------------------------------------------------------------------------------------------------------
     Total long-term debt (annual interest
         requirement--$738 million)                             3,203,690       350,320      326,685                164,610
     Less amount due within one year                              220,855        53,327       35,020                 21,764
- ----------------------------------------------------------------------------------------------------------------------------
     Long-term debt excluding amount due
         within one year                                        2,982,835       296,993      291,665                142,846
- ----------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION                                           $7,849,060      $779,402     $746,385              $ 353,477
============================================================================================================================
(1)  Includes premium on preferred stock.


                                     A-10B
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
          CONSOLIDATING STATEMENT OF CAPITALIZATION--DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                                                                      
                                                                                                     SOUTHERN                   
                                                                   SEGCO              SCS            NUCLEAR            SEIH*

COMMON  STOCK EQUITY:
     Common stock, par value $5 per share
         Authorized -- 1,000,000,000 shares
<S>                                                                  <C>             <C>         <C>                   <C>
         Outstanding -- 1997: 693 million shares                     $   328         $    725    $      $      10      $        1
     Paid-in capital(1)                                               32,472              150               1,852       2,131,937
     Retained earnings                                                17,145                -                   -             124
- ----------------------------------------------------------------------------------------------------------------------------------
     Total common stock equity                                        49,945              875               1,862       2,132,062
- ----------------------------------------------------------------------------------------------------------------------------------

CUMULATIVE PREFERRED STOCK OF
     SUBSIDIARIES
     $100 par or stated value--
         4.20% to 5.64%                                                    -                -                   -               -
         6.32% to 7.00%                                                    -                -                   -               -
     $25 par or stated value--
         6.40% to 6.80%                                                    -                -                   -               -
     Auction rates--at January 1, 1998--
         4.20% to 4.235%                                                   -                -                   -               -
     Adjustable rates--at January 1, 1998--
         4.67% to 5.27%                                                    -                -                   -               -
- ----------------------------------------------------------------------------------------------------------------------------------
     Total (annual dividend requirement--$27 million)                      -                -                   -               -
- ----------------------------------------------------------------------------------------------------------------------------------

COMPANY OR SUBSIDIARY OBLIGATED
     MANDATORILY REDEEMABLE CAPITAL
     AND PREFERRED SECURITIES:
     $25 liquidation value--
         7.375%                                                            -                -                   -               -
         7.60% to 7.625%                                                   -                -                   -               -
         7.75%                                                             -                -                   -         200,000
         8.14% to 9%                                                       -                -                   -         482,270
- ----------------------------------------------------------------------------------------------------------------------------------
     Total (annual distribution requirement--$138 million)                 -                -                   -         682,270
- ----------------------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT OF SUBSIDIARIES:
     First mortgage bonds --
                   Maturity                  Interest Rates
         -----------------------------       --------------------
         1998                                5% to 8.665%                  -                -                   -               -
         1999                                6 1/8% to 8.665%              -                -                   -               -
         2000                                6% to 8.665%                  -                -                   -               -
         2001                                8.665%                                                             -               -
         2002                                6.85% to 8.665%                                                    -               -
         2003 through 2007                   6.07% to 8.665%               -                -                   -               -
         2008 through 2012                   6 7/8% to 8.665%              -                -                   -               -
         2013 through 2017                   8.665%                        -                -                   -               -
         2018 through 2022                   8.30% to 8 3/4%               -                -                   -               -
         2023 through 2026                   6 7/8% to 9%                  -                -                   -               -
- ----------------------------------------------------------------------------------------------------------------------------------
         Total first mortgage bonds                                        -                -                   -               -
     Other long-term debt                                             71,902           38,321               5,000       4,891,065
     Unamortized debt premium (discount), net                           (260)               -                   -          (6,356)
- ----------------------------------------------------------------------------------------------------------------------------------
     Total long-term debt (annual interest
         requirement--$738 million)                                   71,642           38,321               5,000       4,884,709
     Less amount due within one year                                       -            2,300                   -         366,806
- ----------------------------------------------------------------------------------------------------------------------------------
     Long-term debt excluding amount due
         within one year                                              71,642           36,021               5,000       4,517,903
- ----------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION                                                $121,587         $ 36,896             $ 6,862       $7,332,235
==================================================================================================================================
(1)  Includes premium on preferred stock.
* Preliminary.  Currently under audit.


                          (Continued on following page)

                                      A-11A




</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
          CONSOLIDATING STATEMENT OF CAPITALIZATION--DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)

                                                                               Energy     Southern        Southern  Southern
                                                                      MESH    Solutions  Communications Information Telecom   SERC
COMMON  STOCK EQUITY:
     Common stock, par value $5 per share
         Authorized -- 1,000,000,000 shares
<S>                                                                  <C>        <C>           <C>          <C>        <C>       <C>
         Outstanding -- 1997: 693 million shares                     $     1    $      1      $       1    $     1    $    1    5
     Paid-in capital(1)                                               14,887      36,842        157,505      1,900     3,006    -
     Retained earnings                                                     -     (16,415)       (55,781)      (519)      556    -
- ------------------------------------------------------------------------------------------------------------------------------------
     Total common stock equity                                        14,888      20,428        101,725      1,382     3,563    5
- ------------------------------------------------------------------------------------------------------------------------------------

CUMULATIVE PREFERRED STOCK OF
     SUBSIDIARIES
     $100 par or stated value--
         4.20% to 5.64%                                                    -           -              -          -         -    -
         6.32% to 7.00%                                                    -           -              -          -         -    -
     $25 par or stated value--
         6.40% to 6.80%                                                    -           -              -          -         -    -
     Auction rates--at January 1, 1998--
         4.20% to 4.235%                                                   -           -              -          -         -    -
     Adjustable rates--at January 1, 1998--
         4.67% to 5.27%                                                    -           -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------
     Total (annual dividend requirement--$27 million)                      -           -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------

COMPANY OR SUBSIDIARY OBLIGATED
     MANDATORILY REDEEMABLE CAPITAL
     AND PREFERRED SECURITIES:
     $25 liquidation value--
         7.375%                                                            -           -              -          -         -    -
         7.60% to 7.625%                                                   -           -              -          -         -    -
         7.75%                                                             -           -              -          -         -    -
         8.14% to 9%                                                       -           -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------
     Total (annual distribution requirement--$138 million)                 -           -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------

LONG-TERM DEBT OF SUBSIDIARIES:
     First mortgage bonds --
          Maturity                          Interest Rates
         -----------------------------       ----------------------
         1998                                5% to 8.665%              7,885           -              -          -         -    -
         1999                                6 1/8% to 8.665%          8,340           -              -          -         -    -
         2000                                6% to 8.665%              8,840           -              -          -         -    -
         2001                                8.665%                    9,335
         2002                                6.85% to 8.665%           9,695
         2003 through 2007                   6.07% to 8.665%          54,270           -              -          -         -    -
         2008 through 2012                   6 7/8% to 8.665%         70,740           -              -          -         -    -
         2013 through 2017                   8.665%                   72,860           -              -          -         -    -
         2018 through 2022                   8.30% to 8 3/4%               -           -              -          -         -    -
         2023 through 2026                   6 7/8% to 9%                  -           -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------
          Total first mortgage bonds                                 241,965           -              -          -         -    -
     Other long-term debt                                             85,000       1,247         67,327          -         -    -
     Unamortized debt premium (discount), net                        (29,111)          -              -          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------
     Total long-term debt (annual interest
         requirement--$738 million)                                  297,854       1,247         67,327          -         -    -
     Less amount due within one year                                   7,885         473             39          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------
     Long-term debt excluding amount due
         within one year                                             289,969         774         67,288          -         -    -
- ------------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION                                                 304,857    $ 21,202       $169,013     $1,382     $3,563   $5
====================================================================================================================================
(1)  Includes premium on preferred stock.


                                     A-11B
</TABLE>

<PAGE>




                        SOUTHERN AND SUBSIDIARY COMPANIES

          CONSOLIDATING STATEMENT OF CAPITALIZATION--DECEMBER 31, 1997
                                   (Continued)

NOTE TO CONSOLIDATING STATEMENT OF CAPITALIZATION:
Shares authorized, shares outstanding and redemption prices of the preferred
stock and preferred securities are shown below:
<TABLE>
<CAPTION>
<S>                                      <C>                                 <C> 

                                                    Shares                       Redemption Price
           Series                         Authorized        Outstanding               Per Share**
           -------                       -----------        -----------          --------------------
Cumulative Preferred Stock,
    $100 par or stated value--
       4.20% to 5.64%                       2,165,125           855,992               $102.18  to $110.00
       6.32% to 7.00%                       1,304,040           504,040               $103.18  to $108.32*
       Undesignated                         9,535,733                 -                         -

    $25 par or stated value--
       6.40% to 6.80%                       5,266,429         5,266,429               $26.60* to $26.90*
       Adjustable rate--at 1/1/98
          4.67%-1993 Series                    31,560            31,560                       $26.25*
          4.82%-1993 Series                 2,000,000         2,000,000                       $26.25*
          5.27%-1993 Series                 1,627,160         1,627,160                       $27.50*
          4.85%-1993 Series                 2,568,517         2,568,517                       $27.50*
       Undesignated                        46,604,323                 -                         -

    $1 Par Value--Undesignated             21,479,800                 -                         -

    Auction rate--at 1/1/98:  4.235%
       $100 Stated Capital                    500,000           500,000                          $100

    Auction rate--at 1/1/98:  4.20%
       $100,000 Stated Capital                    200               200                      $100,000

    $10 Par or Stated Value--
       Undesignated                         9,622,011                 -                             -


                                              Preferred Securities                   Redemption Price
           Series                         Authorized        Outstanding             Per Preferred Security**
           ------                         ----------        -----------             -----------------------

Subsidiary Obligated Mandatorily
    Redeemable Preferred Securities
    7.375%                                  3,880,000         3,880,000                           $25
    7.60%                                   8,000,000         8,000,000                           $25
    7.60%                                   7,000,000         7,000,000                           $25
    7.625%                                  1,600,000         1,600,000                           $25
    7.75%                                   1,400,000         1,400,000                           $25
    7.75%                                   7,570,000         7,570,000                           $25
    7.75%                                   9,000,000         9,000,000                           $25
    9%                                      4,000,000         4,000,000                           $25


</TABLE>

 *Amount of premium in excess of par or stated value reduces in future years.
**Plus accrued dividends in each case.
    
                                  A-12


<PAGE>

<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dolllars)

                                                                         Intercompany
                                                                         Eliminations
                                                                         and Transfers
                                                  Consolidated           Add (Deduct)           SOUTHERN                 ALABAMA

<S>                                              <C>           <C>                    <C>                    <C>               
BALANCE, December 31, 1996                       $3,763,987    $        (3,310,385)   $        3,763,987     $        1,185,128

ADD:
     Net income after dividends on preferred
         stock of subsidiary companies              971,576             (1,071,545)              971,576                375,939
- --------------------------------------------------------------------------------------------------------------------------------
                                                  4,735,563             (4,381,930)            4,735,563              1,561,067
DEDUCT (ADD):
     Cash dividends paid on common stock            889,005(1)          (1,010,782)              889,005(1)             339,600
     Other common and preferred stock
         transactions, net                            4,423                 (3,879)                4,423                      -
- --------------------------------------------------------------------------------------------------------------------------------

BALANCE, December 31, 1997                       $3,842,135    $        (3,367,269)   $        3,842,135     $        1,221,467
================================================================================================================================

(1)  SOUTHERN paid quarterly dividends during 1997 of 32-1/2(cent) per share or $1.30 for the year.

                                     A-13A
</TABLE>





<PAGE>

<TABLE>
<CAPTION>                                                         
                  CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dolllars)


                                                      GEORGIA        GULF         MISSISSIPPI      SAVANNAH

<S>                                                <C>              <C>            <C>            <C>
BALANCE, December 31, 1996                         $1,674,774       $179,179       $166,282       $109,373

ADD:
     Net income after dividends on preferred
         stock of subsidiary companies                593,996         57,610         54,010         23,847
- -----------------------------------------------------------------------------------------------------------
                                                    2,268,770        236,789        220,292        133,220
DEDUCT (ADD):
     Cash dividends paid on common stock              520,000         64,600         49,400         20,500
     Other common and preferred stock
         transactions, net                              3,423            (19)           475              -
- -----------------------------------------------------------------------------------------------------------

BALANCE, December 31, 1997                         $1,745,347       $172,208       $170,417       $112,720
===========================================================================================================

(1)SOUTHERN paid quarterly dividends during 1997 of 32-1/2(cent)per share or $1.30 for the year.


                                     A-13B
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dolllars)


                                                                                                                     Energy
                                                               SEGCO             SEIH*                    MESH      Solutions

<S>                                                        <C>               <C>                     <C>        <C>               
BALANCE, December 31, 1996                                 $      19,263     $      16,219           $     -    $     (11,039)   

ADD:
     Net income after dividends on preferred
         stock of subsidiary companies                             8,532           (16,095)            6,032           (5,376)
- ------------------------------------------------------------------------------------------------------------------------------
                                                                  27,795               124             6,032          (16,415)
DEDUCT (ADD):
     Cash dividends paid on common stock                          10,650                 -             6,032                -
     Other common and preferred stock
         transactions, net                                             -                 -                 -                -
- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, December 31, 1997                                 $      17,145     $         124             $   -    $     (16,415)    
==============================================================================================================================


(1)SOUTHERN paid quarterly dividends during 1997 of 32-1/2(cent)per share or $1.30 for the year.
                                     A-13C

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF RETAINED EARNINGS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dolllars)
                                                                                                                  
                                                              Southern             Southern                    Southern
                                                            Communications      Information                   Telecom
<S>                                                        <C>               <C>                                <C>
BALANCE, December 31, 1996                                 $     (28,769)    $          (1)                     $         (24)

ADD:
     Net income after dividends on preferred
         stock of subsidiary companies                           (27,012)             (518)                               580
- ------------------------------------------------------------------------------------------------------------------------------
                                                                 (55,781)             (519)                               556
DEDUCT (ADD):
     Cash dividends paid on common stock                               -                 -                                  -
     Other common and preferred stock
         transactions, net                                             -                 -                                  -
- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, December 31, 1997                                 $     (55,781)    $        (519)                     $         556
===========================================================================================-----==============================

* Preliminary.  Currently under audit.

The notes to the financial  statements (herein incorporated by reference as part
of exhibit  numbers  A-1  through A-6  inclusive)  are an integral  part of this
statement.
                                     A-13D
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF PAID-IN CAPITAL (1)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)
                                                                         Intercompany
                                                                         Eliminations
                                                                         and Transfers
                                                      Consolidated       Add (Deduct)          SOUTHERN               ALABAMA

<S>                                                     <C>              <C>            <C>                       <C>              
BALANCE, December 31, 1996                              $ 2,067,228      $(5,067,756)   $       2,067,228         $ 1,304,791     

ADD (DEDUCT):
     Proceeds from issuance of common
         stock over the par value thereof                   277,756(2)             -              277,756(2)                 -
     Contributions to (distributions from) capital                -         (961,330)                   -                    -
     Conversion of debt to equity                                 -                -                    -                    -
     Translation adjustment                                       -            6,512                    -                    -
     Unrealized gains/losses on investment
         valuations                                               -                -                    -                    -
     Other                                                   (7,270)             294               (7,270)                 (47)
- -------------------------------------------------------------------------------------------------------------------------------

BALANCE,  December 31, 1997                             $ 2,337,714      $(6,022,280)   $       2,337,714          $ 1,304,744 
===============================================================================================================================
(1)  Includes premium on preferred stock.
(2) SOUTHERN issued 16.4 million shares of common stock during 1997.


                                     A-14A
</TABLE>


<PAGE>
<TABLE>
<CAPTION>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF PAID-IN CAPITAL (1)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)

                                                             GEORGIA            GULF       MISSISSIPPI     SAVANNAH

<S>                                                          <C>                <C>           <C>          <C>
BALANCE, December 31, 1996                                   $ 2,135,257        $ 218,519     $ 179,761     8,688

ADD (DEDUCT):
     Proceeds from issuance of common
         stock over the par value thereof                              -                -             -         -
     Contributions to (distributions from) capital              (205,000)               -             -         -
     Conversion of debt to equity                                      -                -             -         -
     Translation adjustment                                            -                -             -         -
     Unrealized gains/losses on investment
         valuations                                                    -                -             -         -
     Other                                                          (126)             (69)          (45)        -
- ------------------------------------------------------------------------------------------------------------------

BALANCE,  December 31, 1997                                  $ 1,930,131         $ 218,450     $ 179,716     8,688
==================================================================================================================
(1)  Includes premium on preferred stock.
(2) SOUTHERN issued 16.4 million shares of common stock during 1997.


                                     A-14B
</TABLE>


<PAGE>
<TABLE>


                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF PAID-IN CAPITAL (1)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)




                                                                                               SOUTHERN                
                                                                     SEGCO         SCS         NUCLEAR           SEIH*

<S>                                                             <C>                 <C>         <C>           <C>      
BALANCE, December 31, 1996                                      $ 32,472            $150        $ 1,859       $ 971,492

ADD (DEDUCT):
     Proceeds from issuance of common
         stock over the par value thereof                              -               -              -               -
     Contributions to (distributions from) capital                     -               -              -       1,166,957
     Conversion of debt to equity                                      -               -              -               -
     Translation adjustment                                            -               -              -          (6,512)
     Unrealized gains/losses on investment
         valuations                                                    -               -              -               -
     Other                                                             -               -             (7)              -
- ------------------------------------------------------------------------------------------------------------------------

BALANCE,  December 31, 1997                                    $  32,472            $150        $  1,852       2,131,937
========================================================================================================================

* Preliminary.  Currently under audit.

The notes to the financial  statements (herein incorporated by reference as part
of exhibit  numbers  A-1  through A-6  inclusive)  are an integral  part of this
statement.

                                     A-14C
 </TABLE>

<PAGE>
<TABLE>
<CAPTION>
                 THE SOUTHERN COMPANY AND SUBSIDIARY COMPANIES
                  CONSOLIDATING STATEMENT OF PAID-IN CAPITAL (1)
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Stated in Thousands of Dollars)


                                                                   Energy            Southern       Southern    Southern
                                                        MESH      Solutions       Communications   Information  Telecom

<S>                                                   <C>         <C>              <C>            <C>          <C>
BALANCE, December 31, 1996                            $ 31,373    $   25,658       $  157,505     $       5    $  226

ADD (DEDUCT):
     Proceeds from issuance of common
         stock over the par value thereof                    -             -                -             -         -
     Contributions to (distributions from) capital     (16,486)       11,184                -         1,895     2,780
     Conversion of debt to equity                            -             -                -             -         -
     Translation adjustment                                  -             -                -             -         -
     Unrealized gains/losses on investment
         valuations                                          -             -                -             -         -

     Other                                                   -             -                -             -         -
- ---------------------------------------------------------------------------------------------------------------------


BALANCE,  December 31, 1997                           $ 14,887       $36,842         $ 157,505     $   1,900   $ 3,006
=====================================================================================================================

* Preliminary.  Currently under audit.

The notes to the financial  statements (herein incorporated by reference as part
of exhibit  numbers  A-1  through A-6  inclusive)  are an integral  part of this
statement. 

                                     A-14D
</TABLE>



<PAGE>





                          Notes to Financial Statements
                              at December 31, 1997


The notes to the financial statements are herein incorporated by reference as
part of exhibit numbers A-1 through A-6 inclusive and are an integral part of
the financial statements.

                                      A-15

<PAGE>
<TABLE>
<CAPTION>

                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                           ALABAMA                                   ALABAMA
                                                                         Consolidated     Eliminations              CORPORATE
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                 <C>                   <C>
TOTAL OPERATING REVENUES                                                $3,149,111          $     -               $3,149,111
- ------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                                  896,014                 -                  896,014
     Purchased and interchanged, net                                        41,795                 -                   41,795
     Purchase power from affiliates                                         95,538                 -                   95,538
     Other                                                                 510,203                 -                  510,203
Maintenance                                                                242,691                 -                  242,691
Depreciation and amortization                                              330,377                 -                  330,377
Taxes other than income taxes                                              185,062                 -                  185,062
Federal and state income taxes                                             220,228                 -                  220,228
- ------------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                            2,521,908                 -                2,521,908
- ------------------------------------------------------------------------------------------------------------------------------

OPERATING INCOME                                                           627,203                                    627,203
OTHER INCOME (EXPENSE):
Income from subsidiary                                                       4,266                 -                    4,266
Interest income                                                             37,844           (23,109)                  38,517
Other, net                                                                 (38,522)                -                  (38,522)
Income taxes applicable to other income                                     12,351                 -                   12,351
- -------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                              643,142           (23,109)                 643,815
- -------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                                  167,172           (22,436)                 189,608
Allowance for debt funds used during construction                            (4,787)                -                   (4,787)
Interest on interim obligations                                              22,787                 -                   22,787
Amortization of debt discount, premium and expense, net                       9,645                 -                    9,645
Other interest charges                                                       57,800              (673)                  36,037
- ------------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                                   252,617           (23,109)                 253,290
- ------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                  390,525                 -                  390,525
DIVIDENDS ON PREFERRED STOCK                                                 14,586                 -                        -
- ------------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                              $375,939            $    -                 $390,525
==============================================================================================================================
                                      A-16A
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)


                                                                   ALABAMA                  ALABAMA
                                                                   TRUST I                  TRUST II
- ----------------------------------------------------------------------------------------------------------

<S>                                                               <C>                     <C>
TOTAL OPERATING REVENUES                                          $            - $                      -
- ----------------------------------------------------------------------------------------------------------
                                                                                                        -
OPERATING EXPENSES:                                                                                     -
Operation --                                                                                            -
     Fuel                                                                      -                        -
     Purchased and interchanged, net                                           -                        -
     Purchase power from affiliates                                            -                        -
     Other                                                                     -                        -
Maintenance                                                                    -                        -
Depreciation and amortization                                                  -                        -
Taxes other than income taxes                                                  -                        -
Federal and state income taxes                                                 -                        -
- ------------------------------------------------------------------------------------------------------------
     Total operating expenses                                                  -                        -
- ------------------------------------------------------------------------------------------------------------
OPERATING INCOME
OTHER INCOME (EXPENSE):
Income from subsidiary                                                         -                        -
Interest income                                                            7,375                   15,061
Other, net                                                                     -                        -
Income taxes applicable to other income                                        -                        -
- ------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                             7,375                   15,061
- ------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                                     -                        -
Allowance for debt funds used during construction                              -                        -
Interest on interim obligations                                                -                        -
Amortization of debt discount, premium and expense, net                        -                        -
Other interest charges                                                     7,375                   15,061
- ------------------------------------------------------------------------------------------------------------
     Net interest charges                                                  7,375                   15,061
- ------------------------------------------------------------------------------------------------------------
NET INCOME                                                                     -                        -
DIVIDENDS ON PREFERRED STOCK
- -------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                           $      -                    $    -
=============================================================================================================

                                     A-16B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                               ALABAMA                                   ALABAMA
                                                                             Consolidated           Eliminations        CORPORATE
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                      <C>        <C>                  <C>                     
Net Income                                                               $  390,525 $                  - $                390,525
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                          394,572                    -                  394,572
     Deferred income taxes, net                                             (12,429)                   -                  (12,429)
     Other, net                                                             (11,353)                   -                  (11,353)
Change in current assets and liabilities -
     Receivables, net                                                       (30,268)                   -                  (30,268)
     Inventories                                                             13,709                    -                   13,709
     Payables                                                                (9,745)                   -                   (9,745)
     Taxes accrued                                                            6,191                    -                    6,191
     Energy cost recovery, retail                                             7,108                    -                    7,108
     Other                                                                    7,127                    -                    7,127
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                 755,437                    -                  755,437
- -----------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Gross property additions                                                   (451,167)                   -                 (451,167)
Other                                                                       (51,791)             212,372                  (57,977)
- ---------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                    (502,958)             212,372                 (509,144)
- ---------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                                   200,000               (6,186)                       -
     Other long term debt                                                   258,800             (206,186)                 464,986
Retirements--
     Preferred stock                                                       (184,888)                   -                 (184,888)
     First mortgage bonds                                                   (74,951)                   -                  (74,951)
     Other long term debt                                                      (951)                   -                     (951)
Interim obligations, net                                                    (57,971)                   -                  (57,971)
Payment of common stock dividends                                          (339,600)                   -                 (339,600)
Payment of preferred stock dividends                                        (22,524)                   -                  (22,524)
Other--                                                                     (16,024)                   -                  (16,024)
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                               (238,109)            (212,372)                (231,923)
- ----------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                         14,370                    -                   14,370
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                            9,587                    -                    9,587
- ---------------------------------------------------------------------------------------------------------------------------------
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                         $ 23,957              $     -                 $ 23,957
==================================================================================================================================
                                      A-17A

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
 

                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                                        ALABAMA              ALABAMA       
                                                                                         TRUST I             TRUST II
- ---------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                              <C>                  <C>                 
Net Income                                                                       $                  - $                  -
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                                                  -                    -
     Deferred income taxes, net                                                                     -                    -
     Other, net                                                                                     -                    -
Change in current assets and liabilities -
     Receivables, net                                                                               -                    -
     Inventories                                                                                    -                    -
     Payables                                                                                       -                    -
     Taxes accrued                                                                                  -                    -
     Energy cost recovery, retail                                                                   -                    -
     Other                                                                                          -                    -
- ---------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                                         -                    -
- ---------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Gross property additions                                                                            -                    -
Other                                                                                               -             (206,186)
- ---------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                                             -
- ---------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                                                           -              206,186
     Other long term debt                                                                           -                    -
Retirements--
     Preferred stock                                                                                -                    -
     First mortgage bonds                                                                           -                    -
     Other long term debt                                                                           -                    -
Interim obligations, net                                                                            -                    -
Payment of common stock dividends                                                                   -                    -
Payment of preferred stock dividends                                                                -                    -
Other--                                                                                             -                    -
- ---------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                                                        -              206,186
- ---------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                                                -              206,186
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                                                  -                    -
- --------------------------------------------------------------------------------------------------------------------------
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                               $                  - $            206,186
===========================================================================================================================


                                     A17B

</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                             ALABAMA                                      ALABAMA
                                                          Consolidated           Eliminations            CORPORATE
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                              <C>                  <C>                     <C>       
UTILITY PLANT                                                    $7,100,638           $        -              $7,100,638
- -------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                      240,213             (315,372)                249,399
- -------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                            23,957                    -                  23,957
Receivables -
     Customer accounts receivable                                   368,255                    -                 368,255
     Affiliated companies                                            50,353                    -                  50,353
     Other accounts receivable                                       28,921                    -                  28,921
     Accumulated provision for uncollectible accts                   (2,272)                   -                  (2,272)
Fossil fuel stock, at average cost                                   74,186                    -                  74,186
Materials and supplies, at average cost                             161,601                    -                 161,601
Prepayments                                                          20,453                    -                  20,453
Vacation pay deferred                                                28,783                    -                  28,783
- -------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                          754,237                    -                 754,237
- -----------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Deferred charges related to income taxes                           384,549                    -                 384,549
Debt expense, being amortized                                        7,276                    -                   7,276
Premium on reacquired debt, being amortized                         81,417                    -                  81,417
Prepaid pension Costs                                              130,733                    -                 130,733
Department of Energy assessments                                    34,416                    -                  34,416
Miscellaneous                                                       79,388                    -                  79,388
- -----------------------------------------------------------------------------------------------------------------------
     TOTAL                                                         717,779                    -                 717,779
- -----------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                    $8,812,867            $(315,372)            $ 8,822,053
=======================================================================================================================
                                      A-18A
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)



                                                                                          ALABAMA                  ALABAMA
                                                                                          TRUST I                  TRUST II
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                              <C>                     <C>                     
UTILITY PLANT                                                                    $                     - $                      -
- ----------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                                                   100,000                  206,186
- ----------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                                                              -                        -
Receivables -
     Customer accounts receivable                                                                      -                        -
     Affiliated companies                                                                              -                        -
     Other accounts receivable                                                                         -                        -
     Accumulated provision for uncollectible accts                                                     -                        -
Fossil fuel stock, at average cost                                                                     -                        -
Materials and supplies, at average cost                                                                -                        -
Prepayments                                                                                            -                        -
Vacation pay deferred                                                                                  -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                             -                        -
- ----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Deferred charges related to income taxes                                                               -                        -
Debt expense, being amortized                                                                          -                        -
Premium on reacquired debt, being amortized                                                            -                        -
Prepaid pension Costs                                                                                  -                        -
Department of Energy assessments                                                                       -                        -
Miscellaneous                                                                                          -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                             -                        -
- ----------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                                     $               100,000 $                206,186
==================================================================================================================================

                                     A-18B

</TABLE>

<PAGE>
<TABLE>
<CAPTION>




                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                       ALABAMA                                      ALABAMA
                                                                    Consolidated           Eliminations            CORPORATE
- -----------------------------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                                        <C>                    <C>                 <C>   
Common Stock Equity                                                        $2,750,569             $      -            $   2,750,569
Preferred Stock                                                               255,512                    -                 255,512
Company obligated mandatorily
  redeemable preferred securities                                             297,000               (9,186)                      -
Long-term debt                                                              2,473,202             (306,186)              2,779,388
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                  5,776,283             (315,372)              5,785,469
- -----------------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Long-term debt due within one year                                             75,336                    -                  75,336
Commercial paper                                                              306,882                    -                 306,882
Accounts payable -
     Affiliated companies                                                      79,822                    -                  79,822
     Other                                                                    159,146                    -                 159,146
Customer deposits                                                              34,968                    -                  34,968
Taxes accrued                                                                  36,486                    -                  36,486
Interest accrued                                                               50,722                    -                  50,722
Vacation pay accrued                                                           28,783                    -                  28,783
Miscellaneous                                                                 103,602                    -                 103,602
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                    875,747                    -                 875,747
- -----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                                           1,192,265                    -               1,192,265
Accumulated deferred investment tax credits                                   282,873                    -                 282,873
Prepaid capacity revenues, net                                                109,982                    -                 109,982
Department of Energy assessments                                               30,592                    -                  30,592
Deferred credits related to income taxes                                      327,328                    -                 327,328
Natural disaster reserve                                                       22,416                    -                  22,416
Miscellaneous                                                                 195,381                    -                 195,381
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                  2,160,837                    -               2,160,837
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                                       $8,812,867            $(315,372)             $8,822,053
===================================================================================================================================
                                      A-19A
</TABLE>


<PAGE>
<TABLE>

<CAPTION>


                     ALABAMA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)


                                                                                          ALABAMA                  ALABAMA
                                                                                          TRUST I                  TRUST II
- ----------------------------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                                              <C>                     <C>                     
Common Stock Equity                                                              $                     - $                      -
Preferred Stock                                                                                        -                        -
Company obligated mandatorily
  redeemable preferred securities                                                                100,000                  206,186
Long-term debt                                                                                         -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                       100,000                  206,186
- ----------------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Long-term debt due within one year                                                                     -                        -
Commercial paper                                                                                       -                        -
Accounts payable -
     Affiliated companies                                                                              -                        -
     Other                                                                                             -                        -
Customer deposits                                                                                      -                        -
Taxes accrued                                                                                          -                        -
Interest accrued                                                                                       -                        -
Vacation pay accrued                                                                                   -                        -
Miscellaneous                                                                                          -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                             -                        -
- ----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                                                                      -                        -
Accumulated deferred investment tax credits                                                            -                        -
Prepaid capacity revenues, net                                                                         -                        -
Department of Energy assessments                                                                       -                        -
Deferred credits related to income taxes                                                               -                        -
Natural disaster reserve                                                                               -                        -
Miscellaneous                                                                                          -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                             -                        -
- ----------------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                                             $               100,000 $                206,186
==================================================================================================================================

                                     A-19B
</TABLE>


<PAGE>


                         Notes to ALABAMA's Consolidated
                              Financial Statements



            (A)    Represents equity in earnings of SEGCO, a non-consolidated
                   subsidiary in which ALABAMA has 50% ownership, which is
                   accounted for on the equity basis. See pages A-2 through A-16
                   for SEGCO's financial statements consolidated for SOUTHERN.

            (B)    Includes $984,000 equity in earnings of Alabama Property
                   Company, a non-consolidated subsidiary, which is accounted
                   for on the equity basis. See pages A-24 through A-26 for
                   Alabama Property Company's financial statements.

            (C) Represents ALABAMA's investment in SEGCO.

            (D) Includes $9,400,601 of investments in Alabama Property Company.

                                      A-20
<PAGE>


                                 ALABAMA TRUST I
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, ALABAMA)
                                   (Unaudited)
                                 (in thousands)

            Interest Revenue                                             $7,375
            Distribution Expense                                          7,375
                                                                         ------

            NET OF REVENUES AND EXPENSES                                 $    0
                                                                         ======


                                 ALABAMA TRUST I
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, ALABAMA)
                                   (Unaudited)
                                 (in thousands)


            INVESTING ACTIVITIES:                                            $0

            FINANCING ACTIVITIES:                                             0

             NET INCREASE ( DECREASE) IN CASH                                 0

            CASH AT BEGINNING OF PERIOD                                       0
                                                                         ------
            CASH AT END OF PERIOD                                        $    0
                                                                         ======


                                      A-21


<PAGE>


                                 ALABAMA TRUST I
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, ALABAMA)
                                   (Unaudited)
                                 (in thousands)



                                                 ASSETS

            Investment in ALABAMA                                   $100,000
                                                                    --------

            TOTAL ASSETS                                            $100,000
                                                                    ========


                                               LIABILITIES

            Common securities                                       $  3,000
            Preferred securities                                      97,000
                                                                    --------

            TOTAL LIABILITIES                                       $100,000
                                                                    ========





                                      A-22

<PAGE>


                                ALABAMA TRUST II
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, ALABAMA)
                                   (Unaudited)
                                 (in thousands)

        Interest Revenue                                             $15,061
        Distribution Expense                                          15,061

        NET OF REVENUES AND EXPENSES                                 $     0
                                                                     =======



                            ALABAMA TRUST II
                         STATEMENT OF CASH FLOWS
                  FOR THE YEAR ENDED DECEMBER 31, 1997
                    (Consolidated in Parent, ALABAMA)
                               (Unaudited)
                             (in thousands)


        INVESTING ACTIVITIES:
          Investment in ALABAMA Junior Subordinated Notes            $206,186
                                                                     --------

        FINANCING ACTIVITIES:
          Proceeds from issuance of 7.60% Trust Common Securities       6,186
          Proceeds from issuance of 7.60% Trust Preferred Securities  200,000
                                                                     --------

         NET INCREASE ( DECREASE) IN CASH                                   0

        CASH AT BEGINNING OF PERIOD                                         0
                                                                     --------
        CASH AT END OF PERIOD                                        $      0
                                                                     ========

                                      A-23

<PAGE>

                                ALABAMA TRUST II
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, ALABAMA)
                                   (Unaudited)
                                 (in thousands)



                                              ASSETS

            Investment in ALABAMA                                 $206,186

            TOTAL ASSETS                                          $206,186
                                                                  --------


                                            LIABILITIES

            Common securities                                     $  6,186
            Preferred securities                                   200,000
                                                                  --------

            TOTAL LIABILITIES                                     $206,186
                                                                  ========

                                      A-24

<PAGE>


                            ALABAMA PROPERTY COMPANY
                               STATEMENT OF INCOME
                         FOR THE YEAR ENDED DECEMBER 31,
                      1997 (Unaudited; Not Consolidated in
                                Parent, ALABAMA)


            REVENUES:
                Sales of recreational lots                          $1,982,900
                Rentals                                                117,738
                                                                    ----------
                  Total Revenues                                     2,110,638
                                                                    ----------

            COSTS AND EXPENSES:
                Cost of recreational lot sales                         300,935
                Selling, administrative and general expenses           546,815
                                                                    ----------
                  Total costs and expenses                             847,750
                                                                    ----------
            OPERATING INCOME                                         1,252,888

            OTHER INCOME (EXPENSE):
                Interest income                                        197,230

            INCOME BEFORE PROVISION FOR INCOME TAXES                 1,450,118

            PROVISION FOR INCOME TAXES                                 466,118
                                                                    ----------
            NET INCOME                                              $  984,000
                                                                    ==========


                            ALABAMA PROPERTY COMPANY
                         STATEMENT OF RETAINED EARNINGS
                         FOR THE YEAR ENDED DECEMBER 31,
                      1997 (Unaudited; Not Consolidated in
                                Parent, ALABAMA)



            RETAINED EARNINGS AT DECEMBER 31, 1996                  $7,966,601
                Net income                                             984,000
                                                                    ----------
            RETAINED EARNINGS AT DECEMBER 31, 1997                  $8,950,661
                                                                    ==========

                                      A-25

<PAGE>

                          ALABAMA PROPERTY COMPANY
                             STATEMENT OF CASH FLOWS
                         FOR THE YEAR ENDED DECEMBER 31,
                      1997 (Unaudited; Not Consolidated in
                                Parent, ALABAMA)


        CASH FLOWS FROM OPERATING ACTIVITIES:
          Net income                                               $  984,000
                                                                   ----------
              Adjustments to reconcile net income to net cash
                provided by operating activities:
                   Changes in current assets and liabilities:
                      (Increase) decrease in receivables              (32,537)
                      Increase (decrease) in accounts payable         590,205
                      Increase (decrease) in taxes accrued           (816,376)
                                                                   ----------
        NET CASH PROVIDED FROM OPERATING ACTIVITIES                  (258,708)
                                                                   ----------

        INVESTING AND FINANCING ACTIVITIES:
          Gross property additions, net                            (1,763,040)

        NET CHANGE IN CASH AND CASH EQUIVALENTS                    (1,037,748)
        CASH AND CASH EQUIVALENTS, Beginning of year                4,088,787

        CASH AND CASH EQUIVALENTS, End of year                     $3,051,039
                                                                   ==========


                                      A-26
<PAGE>

                            ALABAMA PROPERTY COMPANY
                       BALANCE SHEET AT DECEMBER 31, 1996
                (Unaudited; Not Consolidated in Parent, ALABAMA)

                                                               ASSETS

        CURRENT ASSETS:
          Cash                                                       $  150,490
          Temporary cash investments                                  2,900,549
          Accounts receivable
              Other                                                       2,500
              Associated Companies                                       38,586
                                                                     ----------
        Total current assets                                          3,092,125

        PROPERTY AND MINERAL RIGHTS HELD FOR
          FUTURE DEVELOPMENT                                          6,391,389
                                                                     ----------

              Total Assets                                           $9,483,514
                                                                     ==========

                         LIABILITIES AND CAPITALIZATION


        CURRENT LIABILITIES:
          Payable to parent company                                 $  653,128
          Accrued income taxes                                        (591,725)
          Other accrued taxes                                           21,510
                                                                     ----------
              Total current liabilities                                 82,913

        SHAREHOLDER'S INVESTMENT:
          Common stock, $150 par value; 1,000 shares
              authorized, issued and outstanding                       150,000
          Additional paid-in capital                                   300,000
          Retained earnings                                          8,950,601
                                                                    -----------

              Total shareholder's investment                         9,400,601
                                                                    ----------
              Total liabilities and capitalization                  $9,483,514
                                                                    ==========



                                      A-27
 
<PAGE>

<TABLE>
<CAPTION>
                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                   GEORGIA                                         GEORGIA
                                                                 Consolidated           Eliminations               CORPORATE
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                               <C>                   <C>                     <C>
TOTAL OPERATING REVENUES                                          $4,385,717            $   (838)               $4,385,717
- ---------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                            857,269                   -                   857,269
     Purchased and interchanged, net                                 143,409                   -                   143,409
     Purchase power from affiliates                                  177,240                   -                   177,240
     Other                                                           702,159                (838)                  702,950
Maintenance                                                          317,199                   -                   317,199
Depreciation and amortization                                        572,640                   -                   572,592
Amortization of deferred Plant Vogtle expenses, net                  120,577                   -                   120,577
Taxes other than income taxes                                        207,192                   -                   206,853
Federal and state income taxes                                       426,918                   -                   426,743
- ---------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                      3,524,603                (838)                3,524,832
- ---------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                     861,114                   -                   860,885
OTHER INCOME (EXPENSE):
Allowance for equity funds used during construction                    6,012                   -                     6,012
Interest income                                                       10,581             (49,417)                   10,188
Other, net                                                           (31,568)                  -                   (31,498)
Income taxes applicable to other income                               31,763                   -                    31,902
- ---------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                       877,902             (49,417)                  877,489
- ---------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                           194,344             (49,417)                  243,179
Allowance for debt funds used during construction                     (8,962)                  -                    (8,962)
Amortization of debt discount, premium and expense, net               14,179                   -                    14,179
Other interest charges                                                65,418                   -                    18,049
- --------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                            264,979             (49,417)                  266,445
- --------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                           612,923                   -                   611,044
DIVIDENDS ON PREFERRED STOCK                                          18,927                   -                    18,927
- --------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                      $ 593,996             $     -                  $592,117
==========================================================================================================================




                                     A-28A
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)





                                                                                            GEORGIA                 GEORGIA
                                                                       PIEDMONT             CAPITAL                 TRUST I
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                                   <C>                     <C>                   <C>
TOTAL OPERATING REVENUES                                              $ 838                   $    -                $      -
- -----------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                                 -                        -                       -
     Purchased and interchanged, net                                      -                        -                       -
     Purchase power from affiliates                                       -                        -                       -
     Other                                                                -                       47                       -
Maintenance                                                               -                        -                       -
Depreciation and amortization                                            48                        -                       -
Amortization of deferred Plant Vogtle expenses, net                       -                        -                       -
Taxes other than income taxes                                           339                        -                       -
Federal and state income taxes                                          175                        -                       -
- -----------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                           562                       47                       -
- -----------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                        276                      (47)                      -
OTHER INCOME (EXPENSE):
Allowance for equity funds used during construction
Interest income                                                         976                    9,279                  17,977
Other, net                                                              (70)
Income taxes applicable to other income                                (139)
- -----------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                        1,043                    9,232                  17,977
- -----------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                              582                        -                       -
Allowance for debt funds used during construction                         -                        -                       -
Amortization of debt discount, premium and expense, net                   -                        -                       -
Other interest charges                                                    -                    9,000                  17,438
- -----------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                               582                    9,000                  17,438
- ----------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                              461                      232                     539
DIVIDENDS ON PREFERRED STOCK                                              -                        -                       -
- -----------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                         $  461                 $   232                  $  539
============================================================================================================================
                                     A-28B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)




                                                                                              GEORGIA                  GEORGIA
                                                                                              TRUST II                TRUST III
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                                            <C>                       <C>
TOTAL OPERATING REVENUES                                                                       $       -                 $     -
- ----------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                                                              -                        -
     Purchased and interchanged, net                                                                   -                        -
     Purchase power from affiliates                                                                    -                        -
     Other                                                                                             -                        -
Maintenance                                                                                            -                        -
Depreciation and amortization                                                                          -                        -
Amortization of deferred Plant Vogtle expenses, net                                                    -                        -
Taxes other than income taxes                                                                          -                        -
Federal and state income taxes                                                                         -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                                                          -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                                                       -                        -
OTHER INCOME (EXPENSE):
Allowance for equity funds used during construction
Interest income                                                                                   13,178                    8,400
Other, net
Income taxes applicable to other income
- ----------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                                                    13,178                    8,400
- ----------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                                                             -                        -
Allowance for debt funds used during construction                                                      -                        -
Amortization of debt discount, premium and expense, net                                                -                        -
Other interest charges                                                                            12,783                    8,148
- ----------------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                                                         12,783                    8,148
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                                           395                      252
DIVIDENDS ON PREFERRED STOCK                                                                           -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                                                   $    395                    $ 252
==================================================================================================================================

                                     A-28C
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                              GEORGIA                                   GEORGIA
                                                                            Consolidated     Eliminations              CORPORATE
- --------------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                         <C>               <C>                    <C>
Net Income                                                                  $612,923          $       -              $  611,044
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                           674,286                  -                 674,180
     Deferred income taxes, net                                              (21,425)                 -                 (21,545)
     Allowance for equity funds used during construction                      (6,012)                 -                  (6,012)
     Amortization of deferred Plant Vogtle costs                             120,577                  -                 120,577
     Other, net                                                               27,200                  -                  27,200
Change in current assets and liabilities -
     Receivables, net                                                         13,387              1,497                  13,386
     Inventories                                                              39,748                  -                  39,748
     Payables                                                                (10,007)            (1,497)                 (8,588)
     Taxes accrued                                                            (3,596)                 -                  (3,704)
     Other                                                                   (75,253)                 -                 (75,253)
- --------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                1,371,828                  -               1,371,033
- --------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Property additions                                                          (475,921)                 -                (475,921)
Sales of property                                                                                     -                       -
Other investing activities                                                    16,223            385,987                   5,751
- --------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                     (459,698)           385,987                (470,170)
- --------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                                   364,250                  -                       -
     First mortgage bonds                                                         -                  -                       -
     Other long term debt                                                   284,700           (375,560)                660,215
Retirements--
     Preferred stock                                                       (356,392)                 -                (356,392)
     First mortgage bonds                                                   (60,258)                 -                 (60,258)
     Other long term debt                                                  (284,700)                 -                (284,700)
Interim obligations, net                                                    (64,266)                 -                 (64,266)
Special deposits - redemption funds                                          44,454                  -                  44,454
Capital distribution to parent company                                     (205,000)                 -                (205,000)
Payment of common stock dividends                                          (520,000)                 -                (520,000)
Payment of preferred stock dividends                                        (26,917)                 -                 (26,917)
Other--                                                                     (20,024)           (10,427)                (20,024)
- -------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                               (844,153)          (385,987)               (832,888)
- -------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                         67,977                  -                  67,975
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                           15,356                  -                  15,313
- --------------------------------------------------------------------------------------------------------------------------------
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                          $83,333          $       -                $83,288
================================================================================================================================


                                     A-29A
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)



                                                                                                   GEORGIA                 GEORGIA
                                                                          PIEDMONT                 CAPITAL                 TRUST I
- ------------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES
<S>                                                                              <C>               <C>                     <C>
Net Income                                                                       $ 461             $  232                  $  539
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                                 106                  -                       -
     Deferred income taxes, net                                                    120                  -                       -
     Allowance for equity funds used during construction                             -                  -                       -
     Amortization of deferred Plant Vogtle costs                                     -                  -                       -
     Other, net                                                                      -                  -                       -
Change in current assets and liabilities -                                                              -                       -
     Receivables, net                                                                -               (232)                   (539)
     Inventories                                                                     -                  -                       -
     Payables                                                                        -                  -                       -
     Taxes accrued                                                                 108                  -                       -
     Other                                                                           -                  -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                        795                  -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Property additions                                                                   -                  -                       -
Sales of property                                                                    -                  -                       -
Other investing activities                                                           -                  -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                              -                  -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                                            -                  -                       -
     First mortgage bonds                                                            -                  -                       -
     Other long term debt                                                           45                  -                       -
Retirements--
     Preferred stock                                                                 -                  -                       -
     First mortgage bonds                                                            -                  -                       -
     Other long term debt                                                            -                  -                       -
Interim obligations, net                                                             -                  -                       -
Special deposits - redemption funds                                                  -                  -                       -
Capital distribution to parent company                                               -                  -                       -
Payment of common stock dividends                                                    -                  -                       -
Payment of preferred stock dividends                                                 -                  -                       -
Other--                                                                           (838)                 -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                                      (793)                 -                       -
- ----------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                                 2                  -                       -
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                                  43                  -                       -
==================================================================================================================================
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                              $   45               $  -                  $    -
==================================================================================================================================
                                     A-29B
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)



                                                                                          GEORGIA                  GEORGIA
                                                                                          TRUST II                TRUST III
- ----------------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                                                <C>                      <C>
Net Income                                                                                         $ 395                    $ 252
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                                                     -                        -
     Deferred income taxes, net                                                                        -                        -
     Allowance for equity funds used during construction                                               -                        -
     Amortization of deferred Plant Vogtle costs                                                       -                        -
     Other, net                                                                                        -                        -
Change in current assets and liabilities -
     Receivables, net                                                                               (432)                    (293)
     Inventories                                                                                       -                        -
     Payables                                                                                         37                       41
     Taxes accrued                                                                                     -                        -
     Other                                                                                             -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                                                            -                        -
- ----------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Property additions                                                                                     -                        -
Sales of property                                                                                      -                        -
Other investing activities                                                                      (180,412)                (195,103)
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                                         (180,412)                (195,103)
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                                                        175,000                  189,250
     First mortgage bonds                                                                              -                        -
     Other long term debt                                                                              -                        -
Retirements--
     Preferred stock                                                                                   -                        -
     First mortgage bonds                                                                              -                        -
     Other long term debt                                                                              -                        -
Interim obligations, net                                                                               -                        -
Special deposits - redemption funds                                                                    -                        -
Capital distribution to parent company                                                                 -                        -
Payment of common stock dividends                                                                      -                        -
Payment of preferred stock dividends                                                                   -                        -
Other--                                                                                            5,412                    5,853
- ----------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                                                     180,412                  195,103
- ----------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                                                   -                        -
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                                                     -                        -
==================================================================================================================================
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                                              $      -                 $      -
==================================================================================================================================

                                     A-29C

</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                        GEORGIA                                      GEORGIA
                                                                     Consolidated           Eliminations            CORPORATE
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                  <C>                    <C>                   <C>
UTILITY PLANT                                                        $10,103,900           $        -            $10,084,770
- ------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                           307,297             (754,935)                349,461
- ------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                                 83,333                    -                  83,288
Receivables -
     Customer accounts receivable                                        385,844                    -                 385,844
     Affiliated companies                                                 20,333                    -                  20,333
     Other accounts receivable                                           110,278               (2,190)                110,278
     Accumulated provision for uncollectible accts                        (3,000)                   -                  (3,000)
Fossil fuel stock, at average cost                                        96,067                    -                  96,067
Materials and supplies, at average cost                                  240,387                    -                 240,387
Prepayments                                                               27,503                    -                  27,503
Vacation pay deferred                                                     40,996                    -                  40,996
- ------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                             1,001,741               (2,190)              1,001,696
- ------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Deferred charges related to income taxes                                 688,472                    -                 688,472
Deferred Plant Vogtle costs                                               50,412                    -                  50,412
Prepaid pension Costs                                                     67,777                    -                  67,777
Miscellaneous                                                            354,129                    -                 354,128
- ------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                             1,160,790                    -               1,160,789
- ------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                         $12,573,728            $(757,125)             $12,596,716
==============================================================================================================================

                                     A-30A
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)




                                                                                       GEORGIA              GEORGIA
                                                                 PIEDMONT              CAPITAL              TRUST I
- --------------------------------------------------------------------------------------------------------------------

<S>                                                             <C>                <C>                   <C>
UTILITY PLANT                                                   $19,130            $       -             $       -
- ------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                    2,197              103,100              231,959
- ------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                            45                    -                    -
Receivables -
     Customer accounts receivable                                     -                    -                    -
     Affiliated companies                                             -                    -                    -
     Other accounts receivable                                        -                  792                  673
     Accumulated provision for uncollectible accts                    -                    -                    -
Fossil fuel stock, at average cost                                    -                    -                    -
Materials and supplies, at average cost                               -                    -                    -
Prepayments                                                           -                    -                    -
Vacation pay deferred                                                                      -                    -
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                           45                  792                  673
- ------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Deferred charges related to income taxes                              -                    -                    -
Deferred Plant Vogtle costs                                           -                    -                    -
Prepaid pension Costs                                                 -                    -                    -
Miscellaneous                                                         1                    -                    -
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                            1                    -                    -
- ------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                    $21,373             $ 103,892             $232,632
==================================================================================================================

                                     A-30B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)



                                                                                         GEORGIA              GEORGIA
                                                                                        TRUST II             TRUST III
- ---------------------------------------------------------------------------------------------------------------------------

<S>                                                                              <C>                  <C>
UTILITY PLANT                                                                    $                  - $                  -
- ---------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                                                180,412              195,103
- ---------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                                                           -                    -
Receivables -
     Customer accounts receivable                                                                   -                    -
     Affiliated companies                                                                           -                    -
     Other accounts receivable                                                                    432                  293
     Accumulated provision for uncollectible accts                                                  -                    -
Fossil fuel stock, at average cost                                                                  -                    -
Materials and supplies, at average cost                                                             -                    -
Prepayments                                                                                         -                    -
Vacation pay deferred                                                                               -                    -
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                        432                  293
- ---------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Deferred charges related to income taxes                                                            -                    -
Deferred Plant Vogtle costs                                                                         -                    -
Prepaid pension Costs                                                                               -                    -
Miscellaneous                                                                                       -                    -
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                          -                    -
- ---------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                                     $            180,844 $            195,396
===========================================================================================================================


                                 A-30C
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                            GEORGIA                                      GEORGIA
                                                         Consolidated           Eliminations            CORPORATE
- -------------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                       <C>                  <C>                   <C>
Common Stock Equity                                       $4,019,728           $  (31,706)           $ 4,019,729
Preferred Stock                                              157,247                    -                 157,247
Company obligated mandatorily
  redeemable preferred securities                            689,250                    -                       -
Long-term debt                                             2,982,835             (723,229)              3,693,420
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 7,849,060             (754,935)              7,870,396
- ------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Securities due within one year                               220,855                    -                 220,855
Notes payable to banks                                       142,300                    -                 142,300
Commercial paper                                             223,930                    -                 223,930
Accounts payable -                                                 -                    -                       -
     Affiliated companies                                     71,373                    -                  71,373
     Other                                                   261,293                    -                 261,293
Customer deposits                                             68,618                    -                  68,618
Taxes accrued                                                116,021                    -                 115,402
Interest accrued                                              72,437               (2,190)                 74,549
Vacation pay accrued                                          32,285                    -                  32,285
Miscellaneous                                                 73,398                    -                  73,398
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 1,282,510               (2,190)              1,284,003
- ------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                          2,417,547                    -               2,417,706
Accumulated deferred investment tax credits                  397,202                    -                 397,202
Deferred credits related to income taxes                     297,560                    -                 297,560
Miscellaneous                                                329,849                    -                 329,849
- ------------------------------------------------------------------------------------------------------------------
     TOTAL                                                 3,442,158                    -               3,442,317
- ------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                     $12,573,728            $(757,125)            $ 12,596,716
===================================================================================================================

                                     A-31A
</TABLE>




<PAGE>
<TABLE>
<CAPTION>
                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)


                                                                                   GEORGIA              GEORGIA
                                                              PIEDMONT              CAPITAL              TRUST I
- -----------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                        <C>                 <C>                  <C>
Common Stock Equity                                        $  8,269            $   3,892            $   7,632
Preferred Stock                                                   -                    -                    -
Company obligated mandatorily
  redeemable preferred securities                                 -              100,000              225,000
Long-term debt                                               12,644                    -                    -
- --------------------------------------------------------------------------------------------------------------
     TOTAL                                                   20,913              103,892              232,632
- --------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Securities due within one year                                    -                    -                    -
Notes payable to banks                                            -                    -                    -
Commercial paper                                                  -                    -                    -
Accounts payable -                                                -                    -                    -
     Affiliated companies                                         -                    -                    -
     Other                                                        -                    -                    -
Customer deposits                                                 -                    -                    -
Taxes accrued                                                   619                    -                    -
Interest accrued                                                  -                    -                    -
Vacation pay accrued                                              -                    -                    -
Miscellaneous                                                     -                    -                    -
- ----------------------------------------------------------------------------------------------------------------
     TOTAL                                                      619                    -                    -
- ----------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                              (159)                   -                    -
Accumulated deferred investment tax credits                       -                    -                    -
Deferred credits related to income taxes                          -                    -                    -
Miscellaneous                                                     -                    -                    -
- ----------------------------------------------------------------------------------------------------------------
     TOTAL                                                     (159)                   -                    -
- ----------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                      $   21,373            $ 103,892          $  232,632
================================================================================================================

                                     A-31B
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                     GEORGIA POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)


                                                                                         GEORGIA              GEORGIA
                                                                                        TRUST II             TRUST III
- ---------------------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                                              <C>                  <C>
Common Stock Equity                                                              $              5,807 $              6,105
Preferred Stock                                                                                     -                    -
Company obligated mandatorily
  redeemable preferred securities                                                             175,000              189,250
Long-term debt                                                                                      -                    -
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                    180,807              195,355
- ---------------------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Securities due within one year                                                                      -                    -
Notes payable to banks                                                                              -                    -
Commercial paper                                                                                    -                    -
Accounts payable -                                                                                  -                    -
     Affiliated companies                                                                           -                    -
     Other                                                                                          -                    -
Customer deposits                                                                                   -                    -
Taxes accrued                                                                                       -                    -
Interest accrued                                                                                   37                   41
Vacation pay accrued                                                                                -                    -
Miscellaneous                                                                                       -                    -
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                         37                   41
- ---------------------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                                                                   -                    -
Accumulated deferred investment tax credits                                                         -                    -
Deferred credits related to income taxes                                                            -                    -
Miscellaneous                                                                                       -                    -
- ---------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                                                          -                    -
- ---------------------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                                             $            180,844 $            195,396
===========================================================================================================================
                                     A-31C
</TABLE>

<PAGE>

                         Notes to GEORGIA's Consolidated
                              Financial Statements



        (A)    Includes $4,266,000 equity in earnings for SEGCO, a
               non-consolidated subsidiary in which GEORGIA has 50% ownership.
               SEGCO is accounted for on the equity basis. See pages A-2 through
               A-14 for SEGCO's financial statements consolidated for SOUTHERN.

        (B)    Includes $24,973,000 of investments in SEGCO.




                                      A-32



<PAGE>


                                    PIEDMONT
                             STATEMENT OF INCOME AND
                        EARNINGS RETAINED IN THE BUSINESS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)


        REVENUES:
            Rent                                          $838
            Other (Interest)                               976           $1,814
                                                         -----

        EXPENSES:
            Interest                                       582
            Taxes                                          653
            Depreciation                                   105
            Miscellaneous                                   13            1,353
                                                         -----          -------
        NET INCOME                                                          461
                                                                        =======
        EARNINGS RETAINED IN THE BUSINESS
            AT DECEMBER 31, 1996                                          1,391
                                                                        -------

        EARNINGS RETAINED IN THE BUSINESS
            AT DECEMBER 31, 1997                                         $1,852
                                                                         ======

                                      A-33






<PAGE>

                                    PIEDMONT
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)


        OPERATING ACTIVITIES:
          Net income                                      $461
          Deferred income taxes                            120
          Depreciation                                     106
          Change in current liabilities                    108
          Other, net                                         -        $795
                                                        ------
                                             
        FINANCING ACTIVITIES:
          Increase in advances from parent                  45
          Decrease in capital contributions               (838)        (793)
                                                          ----         -----


        NET CHANGE IN CASH                                            $    2
                                                                      ======

                                      A-34


<PAGE>

                                    PIEDMONT
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)

                                     ASSETS

        INVESTMENTS:
          Plant-in-service                            $19,130
          Non-utility property                          2,197   $21,327
                                                    ---------

        CURRENT ASSETS:
          Cash                                                       45

        MISCELLANEOUS DEFERRED DEBITS                                 1
                                                                --------

        TOTAL ASSETS                                            $21,373
                                                                =======

                         CAPITALIZATION AND LIABILITIES


        CAPITALIZATION:
          Common stock, $1 par (1,000,000 shares
            authorized, 100,000 shares issued)         $  100
          Other paid-in capital                         6,317
          Retained earnings                             1,852  $  8,269
                                                        -----

          Long-term debt - Advances from parent company          12,644
                                                                 ------
              Total capitalization                               20,913

        CURRENT LIABILITIES:
          Federal and state income taxes accrued         619        619

        DEFERRED CREDITS:
          Accumulated deferred income taxes                        (159)
                                                                -------

        TOTAL CAPITALIZATION AND LIABILITIES                    $21,373
                                                                =======
    

                                  A-35


<PAGE>


                               GEORGIA CAPITAL
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)




        Interest Income                                               $9,279
        Less: Preferred Distributions                                  9,000
              Other Expenses                                              47
                                                                      ------

        NET INCOME                                                       232

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1996           560
                                                                     -------

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1997        $  792
                                                                      ======




                                 GEORGIA CAPITAL
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)


        OPERATING ACTIVITIES:
          Net income                                                    $232
          Change in current assets and current liabilities              (232)
                                                                      ------

        NET CHANGE IN CASH                                            $    0
                                                                      ======

                                      A-36

<PAGE>

                                 GEORGIA CAPITAL
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     ------


        INVESTMENTS                                                  $103,100

        CURRENT ASSETS:
          Interest receivable                                             792
                                                                    ---------

        TOTAL ASSETS                                                 $103,892
                                                                     ========


                                 CAPITALIZATION
                                 --------------


        CAPITALIZATION:
          Miscellaneous paid-in capital             $3,100
          Retained earnings                            792          $  3,892
                                                  --------

          Preferred securities                                       100,000
                                                                    --------

          Total Capitalization                                       103,892
                                                                    --------

        TOTAL CAPITALIZATION                                        $103,892
                                                                    ========
                                      A-37


<PAGE>

                                 GEORGIA TRUST I
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)




        Interest Income                                              $17,977
        Less: Preferred Distributions                                 17,438

        NET INCOME                                                       539

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1996           134
                                                                     -------

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1997       $   673
                                                                     =======



                                 GEORGIA TRUST I
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)


        OPERATING ACTIVITIES:
          Net income                                                 $   539
          Change in current assets and current liabilities              (539)
                                                                     -------

        NET CHANGE IN CASH                                           $    0
                                                                     =======
                                      A-38


<PAGE>

                                 GEORGIA TRUST I
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     ------


        INVESTMENTS                                                 $231,959

        CURRENT ASSETS:
          Interest receivable                                            673
                                                                    --------

        TOTAL ASSETS                                                $232,632
                                                                    ========


                                 CAPITALIZATION
                                 --------------


        CAPITALIZATION:
          Miscellaneous paid-in capital               $6,959
          Retained earnings                              673        $  7,632
                                                     --------

          Preferred securities                                       225,000
                                                                    --------
        TOTAL CAPITALIZATION                                        $232,632
                                                                    =========

                                      A-39





<PAGE>

                                GEORGIA TRUST II
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)




        Interest Income                                                $13,178
        Less: Preferred Distributions                                   12,783
                                                                       -------

        NET INCOME                                                         395

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1996               0
                                                                       -------

        EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1997         $   395
                                                                       =======



                                GEORGIA TRUST II
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)


        OPERATING ACTIVITIES:
          Net income                                        $   395
          Change in current assets and current liabilities     (395)
                                                            -------
                                                                             -
        INVESTING ACTIVITIES:
          Junior subordinated notes issued to parent                  (180,412)

        FINANCING ACTIVITIES:
          Preferred securities                             175,000
          Advances from parent                               5,412     180,412
                                                          --------    --------

        NET CHANGE IN CASH                                            $      0
                                                                      ========

                                      A-40

<PAGE>

                                GEORGIA TRUST II
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     -----


        INVESTMENTS                                                 $180,412

        CURRENT ASSETS:
          Interest receivable                                            432
                                                                    --------
        TOTAL ASSETS                                                $180,844
                                                                    ========


                         CAPITALIZATION AND LIABILITIES


        CAPITALIZATION:
          Miscellaneous paid-in capital               $5,412
          Retained earnings                              395       $  5,807
                                                    --------

          Preferred securities                                      175,000
                                                                   --------

        TOTAL CAPITALIZATION                                        180,807
                                                                   --------

        CURRENT LIABILITIES:
          Interest payable                                               37
                                                                   --------

        TOTAL CAPITALIZATION AND LIABILITIES                       $180,844
                                                                   ========


                                      A-41
<PAGE>



                                GEORGIA TRUST III
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)




    Interest Income                                                   $8,400
    Less: Preferred Distributions                                      8,148
                                                                      ------

    NET INCOME                                                           252

    EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1996                 0
                                                                      ------

    EARNINGS RETAINED IN THE BUSINESS AT DECEMBER 31, 1997            $  252
                                                                      ======



                            GEORGIA TRUST III
                         STATEMENT OF CASH FLOWS
                  FOR THE YEAR ENDED DECEMBER 31, 1997
                    (Consolidated in Parent, GEORGIA)
                               (Unaudited)
                             (in thousands)


    OPERATING ACTIVITIES:
      Net income                                        $     252
      Change in current assets and current liabilities       (252)
                                                        ---------
                                                                            -
    INVESTING ACTIVITIES:
      Junior subordinated notes issued to parent                       95,103)

    FINANCING ACTIVITIES:
      Preferred securities                               189,250
      Advances from parent                                 5,853       195,103
                                                        --------      --------

    NET CHANGE IN CASH                                                $      0
                                                                      ========

                                      A-42

<PAGE>

                                GEORGIA TRUST III
                       BALANCE SHEET AT DECEMBER 31, 1997
                        (Consolidated in Parent, GEORGIA)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     ------


        INVESTMENTS                                                   $195,103

        CURRENT ASSETS:
          Interest receivable                                              293
                                                                      --------

        TOTAL ASSETS                                                  $195,396
                                                                      ========


                         CAPITALIZATION AND LIABILITIES
                         ------------------------------

        CAPITALIZATION:
          Miscellaneous paid-in capital                     $5,853
          Retained earnings                                    252    $  6,105
                                                          --------

          Preferred securities                                         189,250
                                                                      --------

        TOTAL CAPITALIZATION                                           195,355
                                                                      --------

        CURRENT LIABILITIES:
          Interest payable                                                  41
                                                                      --------
        TOTAL CAPITALIZATION AND LIABILITIES                          $195,396
                                                                      ========



                                      A-43


<PAGE>
<TABLE>
<CAPTION>


                      GULF POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                               GULF                           GULF            GULF
                                                                            Consolidated    Eliminations     CORPORATE      TRUST I
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                                          <C>                <C>            <C>           <C>
TOTAL OPERATING REVENUES                                                     $  625,856         $   -          $625,856      $    -
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                                       180,843             -           180,843           -
     Purchased power from non-affiliates                                         11,938             -            11,938           -
     Purchased power from affiliates                                             24,955             -            24,955           -
     Other                                                                      126,266             -           126,266           -
Maintenance                                                                      47,988             -            47,988           -
Depreciation and amortization                                                    57,874             -            57,874           -
Taxes other than income taxes                                                    51,775             -            51,775           -
Federal and state income taxes                                                   35,034             -            35,034           -
- -----------------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                                   536,673             -           536,673           -
- -----------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                                 89,183                          89,183
OTHER INCOME (EXPENSE):
Interest income                                                                   1,203        (2,891)            1,203       2,891
Other, net                                                                         (992)            -              (992)          -
Income taxes applicable to other income                                           1,584             -             1,584           -
- -----------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                                   90,978         (2,891)           90,978      2,891
- -----------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                                       21,699         (2,891)           24,590          -
Other interest charges                                                            2,076              -             2,076          -
Interest on notes payable                                                           891              -               891          -
Amortization of debt discount, premium and expense, net                           2,281              -             2,281          -
Distributions on preferred securities of subsidiary trust                         2,804              -                 -      2,804
- ------------------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                                        29,751         (2,891)           29,838      2,804
- ------------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                       61,227              -            61,140         87
DIVIDENDS ON PREFERRED STOCK                                                      3,617              -             3,617          -
- ------------------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                                  $ 57,610       $      -          $ 57,523     $   87
===================================================================================================================================

                                      A-44
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                      GULF POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                       GULF                                GULF              GULF
                                                                  Consolidated       Eliminations         CORPORATE        TRUST I
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                 <C>                     <C>                  <C>
Net Income                                                          $ 61,227              - $             61,140 $              87
Adjustments to reconcile Consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                    72,860              -               72,860                 -
     Deferred income taxes, net                                       (7,047)             -               (7,047)                -
     Accumulated provision for property damage                         2,572              -                2,572                 -
     Deferred costs of 1995 coal contract renegotiation                1,246              -                1,246                 -
     Other, net                                                       (1,413)             -               (1,413)                -
Change in current assets and liabilities -
     Receivables, net                                                 (1,111)            87               (1,111)              (87)
     Inventories                                                      10,674              -               10,674                 -
     Payables                                                          1,398            (87)               1,485                 -
     Taxes accrued                                                     6,123              -                6,123                 -
     Current cost of 1995 coal contract renegotiation                 14,778              -               14,778                 -
     Other                                                             4,240              -                4,240                 -
- -----------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                          165,547              -              165,547                 -
- -----------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Gross property additions                                            (54,289)             -              (54,289)                 -
Other                                                                   509         42,474                 (728)           (41,237)
- ------------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                             (53,780)        42,474              (55,017)           (41,237)
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Common securities                                                    -         (1,237)                   -              1,237
     Preferred securities                                            40,000              -                    -             40,000
     Pollution control bonds                                         40,930              -               40,930                  -
     Other long-term debt                                            20,000        (41,237)              61,237                  -
Retirements--
     Preferred stock                                                (75,911)             -              (75,911)                 -
     First mortgage bonds                                           (25,000)             -              (25,000)                 -
     Pollution control bonds                                        (40,930)             -              (40,930)                 -
     Other long-term debt                                           (15,972)             -              (15,972)                 -
Notes payable, net                                                   22,000              -               22,000                  -
Payment of common stock dividends                                   (64,600)             -              (64,600)                 -
Payment of preferred stock dividends                                 (5,370)             -               (5,370)                 -
Miscellaneous                                                        (3,014)             -               (3,014)                 -
- ------------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                       (107,867)       (42,474)            (106,630)            41,237
- ------------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                  3,900              -                3,900                  -
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                      807              -                  807                  -
- ------------------------------------------------------------------------------------------------------------------------------------
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                $   4,707       $      -              $ 4,707             $    -
===================================================================================================================================


    
                              A-45
</TABLE>


<PAGE>
<TABLE>
<CAPTION>



                       GULF POWER COMPANY AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                         GULF                            GULF              GULF
                                                                     Consolidated       Eliminations   CORPORATE          TRUST I
- -----------------------------------------------------------------------------------------------------------------------------------

<S>                                                               <C>                  <C>            <C>                 <C>
UTILITY PLANT                                                     $1,055,507           $     -        $1,055,507          $      -
- -----------------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                           622           (42,474)            1,859            41,237
- -----------------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                              4,707                 -             4,707                 -
Receivables -
     Customer accounts receivable                                     63,691                 -            63,691                 -
     Other accounts and notes receivable                               2,744               (87)            2,744                87
     Affiliated companies                                              7,329                 -             7,329                 -
     Accumulated provision for uncollectible accts                      (796)                -              (796)                -
Fossil fuel stock, at average cost                                    19,296                 -            19,296                 -
Materials and supplies, at average cost                               28,634                 -            28,634                 -
Current portion of accumulated deferred income taxes                   4,456                 -             4,456                 -
Regulatory clauses under recovery                                      1,675                 -             1,675                 -
Prepayments                                                            2,171                 -             2,171                 -
Vacation pay deferred                                                  4,057                 -             4,057                 -
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                           137,964               (87)          137,964                87
- -----------------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Debt expense and loss, being amortized                                22,941                 -            22,941                 -
Deferred charges related to income taxes                              26,586                 -            26,586                 -
Prepaid pension costs                                                 10,385                 -            10,385                 -
Deferred storm charges                                                   703                 -               703                 -
Miscellaneous                                                         10,904                 -            10,904                 -
- -----------------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                            71,519                 -            71,519                 -
- -----------------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                      $1,265,612          $(42,561)       $1,266,849         $  41,324
===================================================================================================================================

                                      A-46
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                       GULF POWER COMPANY AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                              GULF                          GULF          GULF
                                                           Consolidated   Eliminations    CORPORATE      TRUST I
- -----------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                           <C>          <C>            <C>            <C>    
Common Stock Equity                                           $428,718     $ (1,237)      $ 428,631      $ 1,324
Preferred Stock                                                 13,691            -          13,691            -
Company obligated mandatorily
  redeemable preferred securities                               40,000            -               -       40,000
Long-term debt                                                 296,993      (41,237)        338,230            -
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                     779,402      (42,474)        780,552       41,324
- -----------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Long-term debt due within one year                              53,327            -          53,327            -
Notes payable                                                   47,000            -          47,000            -
Accounts payable
   Affiliated companies                                         14,334            -          14,334            -
   Other                                                        20,205            -          20,205            -
Customer deposits                                               13,778            -          13,778            -
Taxes accrued                                                    8,258            -           8,258            -
Interest accrued                                                 7,227          (87)          7,314            -
Regulatory clauses over recovery                                 5,062            -           5,062            -
Vacation pay accrued                                             4,057            -           4,057            -
Dividends declared                                              10,210            -          10,210            -
Miscellaneous                                                    8,739            -           8,739            -
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                     192,197          (87)        192,284            -
- -----------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                              166,302            -         166,302            -
Accumulated deferred investment tax credits                     31,552            -          31,552            -
Deferred credits related to income taxes                        56,935            -          56,935            -
Accumulated provision for postretirement benefits               20,491            -          20,491            -
Miscellaneous                                                   18,733            -          18,733            -
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                     294,013            -         294,013            -
- -----------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                        $1,265,612     $(42,561)     $1,266,849      $41,324
=================================================================================================================
                                      A-47
</TABLE>


<PAGE>

                                  GULF TRUST I
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                         (Consolidated in Parent, GULF)
                                   (Unaudited)
                                 (in thousands)




        Interest Income                                                  $2,891
        Less: Preferred Distributions                                     2,804
                                                                         ------

        NET INCOME                                                       $   87
                                                                         ======




                                  GULF TRUST I
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                         (Consolidated in Parent, GULF)
                                   (Unaudited)
                                 (in thousands)


        OPERATING ACTIVITIES:
          Net income                                                  $    87
          Change in current assets and current liabilities                (87)
                                                                      --------
          Net cash provided from operating activities                       -
                                                                      --------

        INVESTING ACTIVITIES:
          Other                                                       (41,237)

        FINANCING ACTIVITIES:
          Proceeds from common securities                               1,237
          Proceeds from preferred securities                           40,000
                                                                      -------
          Net cash provided from financings                            41,237
                                                                      -------

        NET CHANGE IN CASH                                            $     -
                                                                      =======

                                      A-48

<PAGE>

                                  GULF TRUST I
                       BALANCE SHEET AT DECEMBER 31, 1997
                         (Consolidated in Parent, GULF)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     ------


        INVESTMENTS                                       $41,237

        CURRENT ASSETS:
          Receivables                                          87
                                                          -------

        TOTAL ASSETS                                      $41,324
                                                          =======


                                 CAPITALIZATION
                                 --------------


        CAPITALIZATION:
          Common stock equity                           $ 1,324
          Preferred securities                           40,000
                                                        -------

        TOTAL CAPITALIZATION                            $41,324
                                                        =======


                                      A-49
<PAGE>

<TABLE>
<CAPTION>


                   MISSISSIPPI POWER COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                                       MISSISSIPPI                  MISSISSIPPI       MISSISSIPPI
                                                                       Consolidated   Eliminations   CORPORATE         TRUST I
- -------------------------------------------------------------------------------------------------------------------------------

<S>                                                                       <C>          <C>          <C>                <C>
TOTAL OPERATING REVENUES                                                  $543,588     $   -        $ 543,588          $     -
- -------------------------------------------------------------------------------------------------------------------------------

OPERATING EXPENSES:
Operation --
     Fuel                                                                  142,059           -         142,059               -
     Purchased and interchanged, net                                        14,536           -          14,536               -
     Purchase power from affiliates                                         37,794           -          37,794               -
     Other                                                                 102,365           -         102,365               -
Maintenance                                                                 47,302           -          47,302               -
Depreciation and amortization                                               45,574           -          45,574               -
Taxes other than income taxes                                               44,034           -          44,034               -
Federal and state income taxes                                              31,968           -          31,968               -
- -------------------------------------------------------------------------------------------------------------------------------
     Total operating expenses                                              465,632           -         465,632               -
- -------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME                                                            77,956           -          77,956               -
OTHER INCOME (EXPENSE):
Income from subsidiary                                                           -           -               -               -
Interest income                                                                857      (2,369)            857           2,369
Other, net                                                                   2,368           -           2,368               -
Income taxes applicable to other income                                        588           -             588               -
- -------------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INTEREST CHARGES                                              81,769      (2,369)         81,769           2,369
- -------------------------------------------------------------------------------------------------------------------------------
INTEREST CHARGES:
Interest on long-term debt                                                  19,856      (2,369)         22,225               -
Allowance for debt funds used during construction                               96           -              96               -
Interest on interim obligations                                              1,577           -           1,577               -
Amortization of debt discount, premium and expense, net                        574           -             574               -
Other interest charges                                                       2,369           -               -           2,369
- -------------------------------------------------------------------------------------------------------------------------------
     Net interest charges                                                   24,472      (2,369)         24,472           2,369
- -------------------------------------------------------------------------------------------------------------------------------
NET INCOME                                                                  57,297           -          57,297               -
DIVIDENDS ON PREFERRED STOCK                                                 3,287           -           3,287               -
- -------------------------------------------------------------------------------------------------------------------------------
NET INCOME AFTER DIVIDENDS ON PREFERRED STOCK                              $54,010     $     -        $ 54,010           $   -
===============================================================================================================================

                                      A-50
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                   MISSISSIPPI POWER COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

- -----------------------------------------------------------------------------------------------------------------------------------
                                                                      MISSISSIPPI                      MISSISSIPPI     MISSISSIPPI
                                                                     Consolidated   Eliminations       CORPORATE         TRUST I
- -----------------------------------------------------------------------------------------------------------------------------------

OPERATING ACTIVITIES
<S>                                                                  <C>                <C>            <C>               <C>
Net Income                                                           $  57,297          $    -          $ 57,297 $          -
Adjustments to reconcile consolidated net income to net cash
  provided by operating activities -
     Depreciation and amortization                                      49,661               -            49,661            -
     Deferred income taxes, net                                         (1,809)              -            (1,809)           -
     Other, net                                                          3,206               -             3,206            -
Change in current assets and liabilities -
     Receivables, net                                                   (8,583)              -            (8,583)           -
     Inventories                                                         3,148               -             3,148            -
     Payables                                                            8,357               -             8,357            -
     Taxes accrued                                                       2,515               -             2,515            -
     Other                                                               1,465               -             1,465            -
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED FROM OPERATING ACTIVITIES                            115,257               -           115,257            -
- ------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Gross property additions                                               (55,375)              -           (55,375)           -
Other                                                                     (489)         37,164            (1,571)     (36,082)
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR  INVESTING ACTIVITIES                                (55,864)         37,164           (56,946)     (36,082)
- ------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES AND CAPITAL CONTRIBUTIONS
Proceeds--
     Preferred securities                                               35,000               -                 -       35,000
Retirements--                                                                -         (36,082)           36,082            -
     Preferred stock                                                   (42,518)              -           (42,518)           -
     Pollution control bonds                                               (10)              -               (10)           -
Payment of common stock dividends                                      (49,400)              -           (49,400)           -
Payment of preferred stock dividends                                    (3,287)              -            (3,287)           -
Miscellaneous                                                           (1,804)         (1,082)           (1,804)       1,082
- ------------------------------------------------------------------------------------------------------------------------------
NET CASH USED FOR FINANCINGS                                           (62,019)        (37,164)          (60,937)      36,082
- ------------------------------------------------------------------------------------------------------------------------------
NET INC (DEC) IN CASH AND TEMPORARY CASH INVESTMENTS                    (2,626)              -            (2,626)           -
CASH AND TEMPORARY CASH INVESTMENTS, BEG OF PERIOD                       7,058               -             7,058            -
- ------------------------------------------------------------------------------------------------------------------------------
CASH AND TEMPORARY CASH INVESTMENTS, END OF PERIOD                     $ 4,432         $     -            $4,432       $    -
==============================================================================================================================

                                      A-51
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                   MISSISSIPPI POWER COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                 (in thousands)

                                                             MISSISSIPPI                       MISSISSIPPI      MISSISSIPPI
                                                            Consolidated     Eliminations      CORPORATE          TRUST I
- ----------------------------------------------------------------------------------------------------------------------------

<S>                                                         <C>              <C>              <C>                 <C>
UTILITY PLANT                                               $1,000,387       $      -         $ 1,000,387         $     -
- --------------------------------------------------------------------------------------------------------------------------

OTHER PROPERTY AND INVESTMENTS                                 (35,432)       (37,164)              1,732          36,082
- --------------------------------------------------------------------------------------------------------------------------

CURRENT ASSETS
Cash and cash equivalents                                        4,432              -               4,432               -
Receivables -
     Customer accounts receivable                               32,220              -              32,220               -
     Regulatory clauses under recovery                           7,619              -               7,619               -
     Other accounts and notes receivable                         8,666              -               8,666               -
     Affiliated companies                                        7,398              -               7,398               -
     Accumulated provision for uncollectible accts                (698)             -                (698)              -
Fossil fuel stock, at average cost                              10,651              -              10,651               -
Materials and supplies, at average cost                         19,452              -              19,452               -
Current portion of accumulated deferred income taxes             8,379              -               8,379               -
Prepayments                                                      1,791              -               1,791               -
Vacation pay deferred                                            5,030              -               5,030               -
- --------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                     104,940              -             104,940               -
- --------------------------------------------------------------------------------------------------------------------------

DEFERRED CHARGES
Debt expense and loss, being amortized                          12,234              -              12,234               -
Deferred charges related to income taxes                        21,906              -              21,906               -
Long-term notes receivable                                       2,837              -               2,837               -
Workforce Reduction Plan                                        18,236              -              18,236               -
Miscellaneous                                                    5,639                              5,639               -
- --------------------------------------------------------------------------------------------------------------------------
     TOTAL                                                      60,852              -              60,852               -
- --------------------------------------------------------------------------------------------------------------------------

TOTAL ASSETS                                                $1,130,747       $(37,164)         $1,167,911         $36,082
==========================================================================================================================

                                      A-52
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                               MISSISSIPPI POWER COMPANY AND SUBSIDIARY
                                                                      CONSOLIDATED BALANCE SHEET
                                                                 FOR THE YEAR ENDED DECEMBER 31, 1997
                                                                            (in thousands)

                                                          MISSISSIPPI                    MISSISSIPPI    MISSISSIPPI
                                                          Consolidated   Eliminations    CORPORATE        TRUST I
- --------------------------------------------------------------------------------------------------------------------

CAPITALIZATION
<S>                                                         <C>            <C>           <C>            <C>
Common Stock Equity                                         $ 387,824      $ (1,082)     $ 387,824      $  1,082
Preferred Stock                                                31,896             -         31,896             -
Company obligated mandatorily
  redeemable preferred securities                              35,000             -              -        35,000
Long-term debt                                                291,665       (36,082)       327,747
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                    746,385       (37,164)       747,467        36,082
- -----------------------------------------------------------------------------------------------------------------

CURRENT LIABILITIES
Long-term debt due within one year                             35,020             -         35,020             -
Accounts payable                                               58,089             -         58,089             -
Customer deposits                                               3,225             -          3,225             -
Taxes accrued                                                  34,960             -         34,960             -
Interest accrued                                                4,098             -          4,098             -
Vacation pay accrued                                            5,017             -          5,017             -
Miscellaneous                                                   7,780             -          7,780             -
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                    148,189             -        148,189             -
- -----------------------------------------------------------------------------------------------------------------

DEFERRED CREDITS AND OTHER LIABILITIES
Accumulated deferred income taxes                             134,645             -        134,645             -
Accumulated deferred investment tax credits                    27,121             -         27,121             -
Deferred credits related to income taxes                       38,203             -         38,203             -
Miscellaneous                                                  72,286             -         72,286             -
- -----------------------------------------------------------------------------------------------------------------
     TOTAL                                                    272,255             -        272,255             -
- -----------------------------------------------------------------------------------------------------------------

TOTAL CAPITALIZATION AND LIABILITIES                       $1,166,829      $(37,164)    $1,167,911      $ 36,082
=================================================================================================================
                                      A-53
</TABLE>

<PAGE>


                               MISSISSIPPI TRUST I
                               STATEMENT OF INCOME
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                      (Consolidated in Parent, MISSISSIPPI)
                                   (Unaudited)
                                 (in thousands)




        Interest Income                                                 $2,369
        Less: Preferred Distributions                                    2,369
                                                                        ------

        NET INCOME                                                      $    -
                                                                        ======




                               MISSISSIPPI TRUST I
                             STATEMENT OF CASH FLOWS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                      (Consolidated in Parent, MISSISSIPPI)
                                   (Unaudited)
                                 (in thousands)


        INVESTING ACTIVITIES:
          Junior subordinated notes issued to parent                $(36,082)
        
        FINANCING ACTIVITIES:
          Proceeds from preferred securities                          35,000
          Advances from parent                                         1,082
                                                                     -------
          Net cash used for financings                                36,082
                                                                     -------

        NET CHANGE IN CASH                                           $     0
                                                                     =======


                                      A-54

<PAGE>

                               MISSISSIPPI TRUST I
                       BALANCE SHEET AT DECEMBER 31, 1997
                      (Consolidated in Parent, MISSISSIPPI)
                                   (Unaudited)
                                 (in thousands)



                                     ASSETS
                                     ------


        INVESTMENTS                                                    $36,082
                                                                       -------
        TOTAL ASSETS                                                   $36,082
                                                                       =======


                                 CAPITALIZATION
                                 --------------


        CAPITALIZATION:
          Common stock equity                                          $ 1,082
          Preferred securities                                          35,000
                                                                       -------

        TOTAL CAPITALIZATION                                           $36,082
                                                                       =======


                                      A-55



<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>

         Exhibits (including reference to previous filings):

                Exhibit
                Number                      Description of Exhibit
                ------                      ----------------------
                A-1      Annual Report of SOUTHERN on Form 10-K for the year ended December 31, 1997.  (File No. 1-3526.)

                A-2      Annual Report of ALABAMA on Form 10-K for the year ended December 31, 1997.  (File No. 1-3164.)

                A-3      Annual Report of GEORGIA on Form 10-K for the year ended December 31, 1997.  (File No. 1-6468.)

                A-4      Annual Report of GULF on Form 10-K for the year ended December 31, 1997.  (File No. 0-2429.)
            
                A-5      Annual Report of MISSISSIPPI on Form 10-K for the year ended December 31, 1997.  (File No. 0-6849.)

                A-6      Annual Report of SAVANNAH on Form 10-K for the year ended December 31, 1997.  (File No. 1-5072.)

                A-7      Annual Report on Form U-13-60 for SEI for the year ended December 31, 1997.

                B-1      Composite Certificate of Incorporation of SOUTHERN, reflecting all amendments thereto through
                         January 5, 1994.  (Designated in Registration No. 33-3546, as Exhibit 4(a), in Certificate of
                         Notification, File No. 70-7341, as Exhibit A and in Certificate of Notification, File No.
                         70-8181, as Exhibit A.)

                B-2      By-laws of SOUTHERN as amended effective October 21, 1991, and as presently in effect.
                         (Designated in Form U-1, File No. 70-8181, as Exhibit A-2.)

                B-3      Charter of ALABAMA and amendments thereto through December 15, 1997.  (Designated in
                         Registration No. 2-59634 as Exhibit 2(b), in Registration No. 2-60209 as Exhibit 2(c), in
                         Registration No. 2-60484 as Exhibit 2(b), in Registration No. 2-70838 as Exhibit 4(a)-2, in
                         Registration No. 2-85987 as Exhibit 4(a)-2, in Registration No. 33-25539 as Exhibit 4(a)-2,
                         in Registration No. 33-43917 as Exhibit 4(a)-2, in Form 8-K dated February 5, 1992, File No.
                         1-3164, as Exhibit 4(b)-3, in Form 8-K dated July 8, 1992, File No. 1-3164, as Exhibit
                         4(b)-3, in Form 8-K dated October 27, 1993, File No. 1-3164, as Exhibits 4(a) and 4(b) , in
                         Form 8-K dated November 16, 1993, File No. 1-3164, as Exhibit 4(a), in Certificate of
                         Notification, File No. 70-8191, as Exhibit A and in Form 10-K for the year ended December 31,
                         1997, File No. 1-3164, as Exhibit 3(b)2.)

                B-4      By-laws of ALABAMA as amended effective July 23, 1993, and as presently in effect.
                         (Designated in Form U-1, File No. 70-8191, as Exhibit A-2.)
    

</TABLE>

                                      A-56

<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>



         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                ------                  ----------------------

                B-5       Charter of GEORGIA and amendments thereto through January 26, 1998.  (Designated in
                          Registration No. 2-63392 as Exhibit 2(a)-2, in Registration No. 2-78913 as Exhibits 4(a)-(2)
                          and 4(a)-(3), in Registration No. 2-93039 as Exhibit 4(a)-(2), in Registration No. 2-96810 as
                          Exhibit 4(a)(2), in Registration No. 33-141 as Exhibit 4(a)(2), in Registration No. 33-1359
                          as Exhibit 4(a)(2), in Registration No. 33-5405 as Exhibit 4(b)(2), in Registration No.
                          33-14367 as Exhibits 4(b)-2 and 4(b)-3, in Registration No. 33-22504 as Exhibits 4(b)-(2),
                          4(b)-(3) and 4(b)-(4), in GEORGIA's Form 10-K for the year ended December 31, 1991, File No.
                          1-6468, as Exhibits 4(a)(2) and 4(a)(3), in Registration No. 33-48895, as Exhibits 4(b)-(2)
                          and 4(b)-(3), in Form 8-K dated December 10, 1992, File No. 1-6468, as Exhibit 4(b), in Form
                          8-K dated June 17, 1993, File No. 1-6468, as Exhibit 4(b), in Form 8-K dated October 20,
                          1993, File No. 1-6468, as Exhibit 4(b) and in Form 10-K for the year ended December 31, 1997,
                          File No. 1-6468, as Exhibit 3(c)2.)

                B-6       By-laws of GEORGIA as amended effective July 18, 1990, and as presently in effect. (Designated in
                          GEORGIA's Form 10-K for the year ended December 31, 1990, File No. 1-6468, as Exhibit 3.)

                B-7       Restated Articles of Incorporation of GULF and amendments thereto through January 28, 1998.
                          (Designated in Registration No. 33-43739 as Exhibit 4(b)-1), in Form 8-K dated January 15,
                          1992, File No. 0-2429, as Exhibit 1(b), in Form 8-K dated August 18, 1992, File No. 0-2429,
                          as Exhibit 4(b)-2, in Form 8-K dated September 22, 1993, File No. 0-2429, as Exhibit 4, in
                          Form 8-K dated November 3, 1993, File No. 0-2429, as Exhibit 4 and in Form 10-K for the year
                          ended December 31, 1997, File No. 0-2429, as Exhibit 3(d)2.)

                B-8       By-laws of GULF as amended effective July 26, 1996, and as presently in effect.  (Designated
                          in Form U-1, File No. 70-8949, as Exhibit A-2(c).)

                B-9       Articles of incorporation of MISSISSIPPI, articles of merger of Mississippi Power Company (a
                          Maine corporation) into MISSISSIPPI and articles of amendment to the articles of
                          incorporation of MISSISSIPPI through December 31, 1997.  (Designated in Registration No.
                          2-71540 as Exhibit 4(a)-1, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-10, in
                          Registration No. 33-49320 as Exhibit 4(b)-1, in Form 8-K dated August 5, 1992, File No.
                          0-6849, as Exhibits 4(b)-2 and 4(b)-3 in Form 8-K dated August 4, 1993, File No. 0-6849, as
                          Exhibit 4(b)-3, in Form 8-K dated August 18, 1993, File No. 0-6849, as Exhibit 4(b)-3 and in
                          Form 10-K for the year ended December 31, 1997, File No. 0-6849, as Exhibit 3(e)2.)

                B-10      By-laws of MISSISSIPPI as amended effective April 2, 1996, and as presently in effect.
                          (Designated in Form U5S for 1995, File No. 30-222-2, as Exhibit B-10.)


</TABLE>


                                 A-57




<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>


         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                ------                  ----------------------

                B-11        Charter of SAVANNAH and amendments thereto through November 10, 1993.  (Designated in
                            Registration No. 33-25183 as Exhibit 4(b)-(1), in Registration No. 33-45757 as Exhibit
                            4(b)-(2) and in Form 8-K dated November 9, 1993, File No. 1-5072 as Exhibit 4(b).)

                B-12        By-laws of SAVANNAH as amended effective February 16, 1994, and as presently in effect.
                            (Designated in SAVANNAH's Form 10-K for the year ended December 31, 1993, File No. 1-5072, as Exhibit
                            3(f)2.)

                B-13        SEGCO Certificate of Incorporation as amended to date, last amended November 29, 1966.
                            (Designated in Forms U-1, File No. 70-3480, as Exhibit A-5, File No. 70-3630, as Exhibit A-6,
                            File Nos. 70-3738 and 70-3842, as Exhibit A-8(b); Registration No. 2-18084 as Exhibit 3(a)-2
                            and First Certificate of Notification, File No. 70-3945, as Exhibit A.)

                B-14        SEGCO By-laws as amended to date, last amended July 10, 1986. (Designated in Form U5S for the
                            year ended December 31, 1990, as Exhibit B-14.)

                B-15        SCS Certificate of Incorporation as amended.  (Designated in Form U-1, File No. 70-3573, as
                            Exhibit A-1; in Form U-1, File No. 70-3833, as Exhibit A-2; Form U5S for 1962, File No.
                            30-222-2, as Exhibit A-17; and Form U5S for 1985, File No. 30-222-2, as Exhibit B-13(b).)

                B-16        SCS By-laws as amended to date, last amended February 20, 1995.  (Designated in Form U5S for
                            1994, File No. 30-222-2, as Exhibit B-16)

                B-17        Alabama Property Company Certificate of Incorporation.  (Designated in Form U-5B, File No.
                            30-115, as Exhibit B-29.)

                B-18        Alabama Property Company By-laws.  (Designated in Form U-5B, File No. 30-115, as Exhibit
                            B-30.)

                B-19        Piedmont-Forrest Corporation Articles of Incorporation and amendments thereto through August
                            31, 1987.  (Designated in Form U-1, File No. 70-6135, as Exhibit A-1 and in Form U5S for
                            1987, File No. 30-222-2, as Exhibit B-21.)

                B-20        Piedmont-Forrest Corporation By-laws as presently in effect.  (Designated in Form U-1, File
                            No. 70-6135, as Exhibit A-2.)

                B-21        Articles of Incorporation of SEI and amendments thereto.  (Designated in Form U5S for 1982,
                            File No. 30-222-2, as Exhibit A-19, in Form U5S for 1987, File No. 30-222-2, as Exhibit B-24
                            and in Form U5S for 1996, File No. 30-222-2, as Exhibit B-22.)

</TABLE>

                                   A-58
<PAGE>
<TABLE>
<CAPTION>


          <S>                             <C>

         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                     Description of Exhibit
                ------                     ----------------------


                B-22       By-laws of SEI as amended to date, last amended February 20, 1997.  (Designated in Form U5S
                           for 1996, File No. 30-222-2, as Exhibit B-23.)

                B-23       Articles of Incorporation of MESH and amendments thereto. (Designated in Form U5S for 1995,
                           File No. 30-222-2, as Exhibit B-23.)

                B-24       By-laws of MESH. (Designated in Form U5S for 1995, File No. 30-222-2, as Exhibit B-24.)

                B-25       Articles of Incorporation of Energy Solutions and amendments thereto through March 25, 1993.
                           (Designated in Form U5S for 1985, File No. 30-222-2, as Exhibit B-23 , in Form U5S for 1987,
                           File No. 30-222-2, as Exhibit B-27 and in Form U5S for 1993, File No. 30-222-2, as Exhibit
                           B-25.)

                B-26       By-laws of Energy Solutions.  (Designated in Form U5S for 1985, File No. 30-222-2, as Exhibit
                           B-24.)

                B-27       By-laws of SOUTHERN NUCLEAR as amended to date, last amended May 21, 1991.  (Designated in
                           Form U5S for 1991, File No. 30-222-2, as Exhibit B-27.)


                B-28       Amendments to By-laws of Southern Nuclear through December 13, 1993.           

                B-29       Articles of Incorporation of SOUTHERN NUCLEAR and amendment thereto through June 14, 1991.
                           (Designated in Form U5S for 1991, File No. 30-222-2, as Exhibit B-28.)

                B-30       Certificate of Incorporation of SERC.  (Designated in Form U5S for 1993, File No. 30-222-2,
                           as Exhibit B-30.)

                B-31       By-laws of SERC.  (Designated in Form U5S for 1993, File No. 30-222-2, as Exhibit B-31.)

                B-32       Certificate of Incorporation of SOUTHERN COMMUNICATIONS.  (Designated in Form U5S for 1994,
                           File No. 30-222-2, as Exhibit B-31)

                B-33       By-laws of SOUTHERN COMMUNICATIONS.  (Designated in Form U5S for 1994, File No. 30-222-2, as
                           Exhibit B-32)

                B-34       Certificate of Incorporation of SEIH.  (Designated in Form U5S for 1993, File No. 30-222-2,
                           as Exhibit B-32.)

                B-35       By-laws of SEIH.  (Designated in Form U5S for 1993, File No. 30-222-2, as Exhibit B-33.)

                B-36       Certificate of Incorporation of SEIH-III.  (Designated in Form U5S for 1993, File No.
                           30-222-2, as Exhibit B-34.)
</TABLE>
    

                                      A-59

<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>


         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number         Description of Exhibit
                -------        ----------------------


                B-37      By-laws of SEIH-III.  (Designated in Form U5S for 1993, File No. 30-222-2, as Exhibit B-35.)

                B-38      Certificate of Incorporation of Southern Electric International - Europe, Inc. and amendments
                          thereto. (Designated in Form U5S for 1995, File No. 30-222-2, as Exhibit B-37.)

                B-39      By-laws of Southern Electric International - Europe, Inc. (Designated in Form U5S for 1995,
                          File No. 30-222-2, as Exhibit B-38.)

                B-40      Certificate of Incorporation of Southern Energy North America, Inc.  (Designated in Form U5S
                          for 1993, File No. 30-222-2, as Exhibit B-38.)

                B-41      Certificate of Amendment of Certificate of Incorporation of Southern Electric Wholesale
                          Generators, Inc. changing name to Southern Energy North America Inc. (Designated in Form U5S
                          for 1996, File No. 30-222-2, as Exhibit B-41.)

                B-42      By-laws of Southern Energy North America, Inc.  (Designated in Form U5S for 1993, File No.
                          30-222-2, as Exhibit B-39.)

                B-43      Certificate of Incorporation of SEIH-VIII.  (Designated in Form U5S for 1994, File No.
                          30-222-2, as Exhibit B-41)

                B-44      By-laws of SEIH-VIII.  (Designated in Form U5S for 1994, File No. 30-222-2, as Exhibit B-42)

                B-45      Certificate of Incorporation of Southern Electric International Trinidad, Inc. and amendments
                          thereto. (Designated in Form U5S for 1995, File No. 30-222-2, as Exhibit B-43.)

                B-46      By-laws of Southern Electric International Trinidad, Inc. (Designated in Form U5S for 1995,
                          File No. 30-222-2, as Exhibit B-44.)

                B-47      Certificate of Incorporation of SEIH-X.  (Designated in Form U5S for 1994, File No. 30-222-2,
                          as Exhibit B-45)

                B-48      By-laws of SEIH-X.  (Designated in Form U5S for 1994, File No. 30-222-2, as Exhibit B-46)

                B-49      Certificate of Incorporation of SEIH-XI.  (Designated in Form U5S for 1994, File No.
                          30-222-2, as Exhibit B-47)

                B-50      By-laws of SEIH-XI.  (Designated in Form U5S for 1994, File No. 30-222-2, as Exhibit B-48)

</TABLE>


                                      A-60

<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>


         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                -------                 -----------------------


                B-51       Articles of Organization of MESCO and amendments thereto. (Designated in Form U5S for 1995,
                           File No. 30-222-2, as Exhibit B-49.)

                B-52       Operating Agreement of MESCO. (Designated in Form U5S for 1995, File No. 30-222-2, as Exhibit
                           B-50.)

                B-53       Certificate of Incorporation of Southern Electric, Inc.  (Designated in Form U5S for 1994,
                           File No. 30-222-2, as Exhibit B-51)

                B-54       By-laws of Southern Electric, Inc.  (Designated in Form U5S for 1994, File No. 30-222-2, as
                           Exhibit B-52)

                B-55       Certificate of Incorporation of GEORGIA POWER HOLDINGS.  (Designated in Form U5S for 1994,
                           File No. 30-222-2, as Exhibit B-53)

                B-56       By-laws of GEORGIA POWER HOLDINGS.  (Designated in Form U5S for 1994, File No. 30-222-2, as
                           Exhibit B-54)

                B-57       Certificate of Limited Partnership of GEORGIA CAPITAL.  (Designated in Form U5S for 1994,
                           File No. 30-222-2, as Exhibit B-55)

                B-58       Amended and Restated Agreement of Limited Partnership of GEORGIA CAPITAL.  (Designated in
                           Form U5S for 1994, File No. 30-222-2, as Exhibit B-56)

                B-59       Action of General Partner of GEORGIA CAPITAL dated December 9, 1994.  (Designated in Form U5S
                           for 1994, File No. 30-222-2, as Exhibit B-57)

                B-60       Certificate of Incorporation of Southern Energy International, Inc. (Designated in Form U5S
                           for 1995, File No. 30-222-2, as Exhibit B-58.)

                B-61       Certificate of Amendment of Certificate of Incorporation of SEI Newco 1 changing name to
                           Southern Energy International, Inc. (Designated in Form U5S for 1996, File No. 30-222-2, as
                           Exhibit B-61.)

                B-62       By-laws of Southern Energy International, Inc. (Designated in Form U5S for 1996, File No.
                           30-222-2, as Exhibit B-62.)

                B-63       Certificate of Incorporation of Southern Energy - Newco 2, Inc. (Designated in Form U5S for
                           1995, File No. 30-222-2, as Exhibit B-60.)

                B-64       Certificates of Amendment of Certificate of  Incorporation of SEI Newco 2 changing name to
                           Southern Energy - Newco 2, Inc. (Designated in Form U5S for 1996, File No. 30-222-2, as Exhibit
                           B-64.)

</TABLE>



                                      A-61

<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>



         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number               Description of Exhibit
                -------              ----------------------


                B-65      By-laws of Southern Energy - Newco 2, Inc. (Designated in Form U5S for 1996, File No.
                          30-222-2, as Exhibit B-65.)

                B-66      By-Laws of Southern Energy Finance Company, Inc. (Designated in Form U5S for 1996, File No.
                          30-222-2, as Exhibit B-66.)

                B-67      Certificate of Incorporation of EPZ Lease, Inc. (Designated in Form U5S for 1996, File No.
                          30-222-2, as Exhibit B-67.)

                B-68      By-laws of EPZ Lease, Inc. (Designated in Form U5S for 1996, File No. 30-222-2, as Exhibit
                          B-68.)

                B-69      Certificate of Formation of EPZ Lease, L.L.C. (Designated in Form U5S for 1996, File No.
                          30-222-2, as Exhibit B-69.)

                B-70      Certificate of Formation of EPZ Lease Holding A, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-70.)

                B-71      Articles of Organization of EPZ Lease Holding A, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-71.)

                B-72      Certificate of Formation of EPZ Lease Holding B, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-72.)

                B-73      Articles of Organization of EPZ Lease Holding B, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-73.)

                B-74      Certificate of Formation of EPZ Lease Holding C, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-74.)

                B-75      Articles of Organization of EPZ Lease Holding C, L.L.C. (Designated in Form U5S for 1996,
                          File No. 30-222-2, as Exhibit B-75.)

                C-1       Subordinated Note Indenture dated as of February 1, 1997, between SOUTHERN, Southern Company
                          Capital Funding, Inc. and Bankers Trust Company, as Trustee, and indentures supplemental
                          thereto dated as of February 4, 1997.  (Designated in Registration Nos. 333-28349 as Exhibits
                          4.1 and 4.2 and 333-28355 as Exhibit 4.2.)

                C-2       Subordinated Note Indenture dated as of June 1, 1997, between SOUTHERN, Southern Company Capital
                          Funding, Inc. and Bankers Trust Company, as Trustee, and indenture supplemental thereto dated
                          as of June 6, 1997. (Designated in Form 10-K for  the year ended December 31, 1997, File No.
                          1-3526, as Exhibit 4(a)2.) 
</TABLE>

                                      A-62


<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>



         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                -------                 ----------------------

                C-3            Indenture dated as of January 1, 1942, between ALABAMA and The Chase Manhattan Bank (formerly
                               Chemical Bank), as Trustee, and indentures supplemental thereto through that dated as of
                               December 1, 1994.  (Designated in Registration Nos. 2-59843 as Exhibit 2(a)-2, 2-60484 as
                               Exhibits 2(a)-3 and 2(a)-4, 2-60716 as Exhibit 2(c), 2-67574 as Exhibit 2(c), 2-68687 as
                               Exhibit 2(c), 2-69599 as Exhibit 4(a)-2, 2-71364 as Exhibit 4(a)-2, 2-73727 as Exhibit
                               4(a)-2, 33-5079 as Exhibit 4(a)-2, 33-17083 as Exhibit 4(a)-2, 33-22090 as Exhibit 4(a)-2, in
                               ALABAMA's Form 10-K for the year ended December 31, 1990, File No. 1-3164, as Exhibit 4(c),
                               in Registration Nos. 33-43917 as Exhibit 4(a)-2, 33-45492 as Exhibit 4(a)-2, 33-48885 as
                               Exhibit 4(a)-2, 33-48917 as Exhibit 4(a)-2, in Form 8-K dated January 20, 1993, File No.
                               1-3436, as Exhibit 4(a)-3, in Form 8-K dated February 17, 1993, File No. 1-3436, as Exhibit
                               4(a)-3, in Form 8-K dated March 10, 1993, File No. 1-3436, as Exhibit 4(a)-3, in Certificate
                               of Notification, File No. 70-8069, as Exhibits A and B, in Form 8-K dated June 24, 1993, File
                               No. 1-3436, as Exhibit 4, in Certificate of Notification, File No. 70-8069, as Exhibit A, in
                               Form 8-K dated November 16, 1993, File No. 1-3436, as Exhibit 4(b), in Certificate of
                               Notification, File No. 70-8069, as Exhibits A and B, in Certificate of Notification, File No.
                               70-8069, as Exhibit A, in Certificate of Notification, File No. 70-8069, as Exhibit A and in
                               Form 8-K dated November 30, 1994, File No. 1-3436, as Exhibit 4.)

                C-4            Subordinated Note Indenture dated as of January 1, 1996, between ALABAMA and The Chase Manhattan
                               Bank (formerly Chemical Bank), as Trustee, and indenture supplemental thereto dated as of
                               January 1, 1996. (Designated in Certificate of Notification, File No. 70-8461, as Exhibits E and
                               F.)

                C-5            Subordinated Note Indenture dated as of January 1, 1997, between ALABAMA and The Chase Manhattan
                               Bank, as Trustee, and indenture supplemental thereto dated as of January 1, 1997. (Designated
                               in Form 8-K dated January 9, 1997, File No. 1-3164, as Exhibits 4.1 and 4.2.)

                C-6            Senior Note Indenture dated as of December 1, 1997, between ALABAMA and The Chase Manhattan
                               Bank, as Trustee, and indentures supplemental thereto through that dated February 26 , 1998.
                               (Designated in Form 8-K dated December 4, 1997, File No. 1-3164, as Exhibits 4.1 and 4.2 and in
                               Form 8-K dated February 20, 1998, File No. 1-3164, as Exhibit 4.2.)

</TABLE>
    


                                  A-63



<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>


         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                   Description of Exhibit
                -------                  ----------------------

                C-7     Indenture dated as of March 1, 1941, between GEORGIA and The Chase Manhattan Bank (formerly
                        Chemical Bank), as Trustee, and indentures supplemental thereto dated as of March 1, 1941,
                        March 3, 1941 (3 indentures), March 6, 1941 (139 indentures), March 1, 1946 (88 indentures)
                        and December 1, 1947, through October 15, 1995.  (Designated in Registration Nos. 2-4663 as
                        Exhibits B-3 and B-3(a), 2-7299 as Exhibit 7(a)-2, 2-61116 as Exhibit 2(a)-3 and 2(a)-4,
                        2-62488 as Exhibit 2(a)-3, 2-63393 as Exhibit 2(a)-4, 2-63705 as Exhibit 2(a)-3, 2-68973 as
                        Exhibit 2(a)-3, 2-70679 as Exhibit 4(a)-(2), 2-72324 as Exhibit 4(a)-2, 2-73987 as Exhibit
                        4(a)-(2), 2-77941 as Exhibits 4(a)-(2) and 4(a)-(3), 2-79336 as Exhibit 4(a)-(2), 2-81303 as
                        Exhibit 4(a)-(2), 2-90105 as Exhibit 4(a)-(2), 33-5405 as Exhibit 4(a)-(2), 33-14367 as
                        Exhibits 4(a)-(2) and 4(a)-(3), 33-22504 as Exhibits 4(a)-(2), 4(a)-(3) and 4(a)-(4),
                        33-32420 as Exhibit 4(a)-(2),  33-35683 as Exhibit 4(a)-(2), in GEORGIA's Form 10-K for the
                        year ended December 31, 1990, File No. 1-6468, as Exhibit 4(a)(3), in Form 10-K for the year
                        ended December 31, 1991, File No. 1-6468, as Exhibit 4(a)(5), in Registration No. 33-48895 as
                        Exhibit 4(a)-(2), in Form 8-K dated August 26, 1992, File No. 1-6468, as Exhibit 4(a)-(3), in
                        Form 8-K dated September 9, 1992, File No. 1-6468, as Exhibits 4(a)-(3) and 4(a)-(4), in Form
                        8-K dated September 23, 1992, File No. 1-6468, as Exhibit 4(a)-(3), in Form 8-A dated October
                        12, 1992, as Exhibit 2(b), in Form 8-K dated January 27, 1993, File No. 1-6468, as Exhibit
                        4(a)-(3), in Registration No. 33-49661 as Exhibit 4(a)-(2), in Form 8-K dated July 26, 1993,
                        File No. 1-6468, as Exhibit 4, in Certificate of Notification, File No. 70-7832, as Exhibit
                        M, in Certificate of Notification, File No. 70-7832, as Exhibit C, in Certificate of
                        Notification, File No. 70-7832, as Exhibits K and L, in Certificate of Notification, File No.
                        70-8443, as Exhibit C, in Certificate of Notification, File No. 70-8443, as Exhibit C, in
                        Certificate of Notification, File No. 70-8443, as Exhibit E, in Certificate of Notification,
                        File No. 70-8443, as Exhibit E, in Certificate of Notification, File No. 70-8443, as Exhibit
                        E, in GEORGIA's Form 10-K for the year ended December 31, 1994, File No. 1-6468, as Exhibits
                        4(c)2 and 4(c)3, in Certificate of Notification, File No. 70-8443, as Exhibit C, in
                        Certificate of Notification, File No. 70-8443, as Exhibit C, in Form 8-K dated May 17, 1995,
                        File No. 1-6468, as Exhibit 4 and in GEORGIA's Form 10-K for the year ended December 31,
                        1995, File No. 1-6468, as Exhibits 4(c)2, 4(c)3, 4(c)4, 4(c)5 and 4(c)6.)

                C-8     Indenture dated as of June 1, 1994, between GEORGIA and Trust Company Bank, as Trustee and
                        indenture supplemental thereto dated December 15, 1994. (Designated in Certificate of Notification,
                        File No. 70-8461 as Exhibits E and F.)

                C-9     Subordinated Note Indenture dated as of August 1, 1996, between GEORGIA and The Chase Manhattan
                        Bank, as Trustee, and indentures supplemental thereto through January 1, 1997. (Designated in
                        Form 8-K dated August 21, 1996, File No. 1-6468, as Exhibits 4.1 and 4.2 and in Form 8-K dated
                        January 9, 1997, File No. 1-6468, as Exhibit 4.2.)

</TABLE>



                                      A-64


<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>



         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                -------                 ----------------------

                C-10      Subordinated Note Indenture dated as of June 1, 1997, between GEORGIA and The Chase Manhattan
                          Bank, as Trustee, and indenture supplemental thereto dated as of June 11, 1997. (Designated in
                          Certificate of Notification, File No. 70-8461, as Exhibits D and E.)

                C-11      Senior Note Indenture dated as of January 1, 1998, between GEORGIA and The Chase Manhattan
                          Bank, as Trustee, and indenture supplemental thereto dated as of January 27, 1998. (Designated
                          in Form 8-K dated January 21, 1998, File No. 1-6468, as Exhibits 4.1 and 4.2.)

                C-12      Indenture dated as of September 1, 1941, between GULF and The Chase Manhattan Bank (formerly
                          The Chase Manhattan Bank (National Association)), as Trustee, and indentures supplemental
                          thereto through November 1, 1996.  (Designated in Registration Nos. 2-4833 as Exhibit B-3,
                          2-62319 as Exhibit 2(a)-3, 2-63765 as Exhibit 2(a)-3, 2-66260 as Exhibit 2(a)-3, 33-2809 as
                          Exhibit 4(a)-2, 33-43739 as Exhibit 4(a)-2, in GULF's Form 10-K for the year ended December
                          31, 1991, File No. 0-2429, as Exhibit 4(b), in Form 8-K dated August 18, 1992, File No.
                          0-2429, as Exhibit 4(a)-3, in Registration No. 33-50165 as Exhibit 4(a)-2, in Form 8-K dated
                          July 12, 1993, File No. 0-2429, as Exhibit 4, in Certificate of Notification, File No.
                          70-8229, as Exhibit A, in Certificate of Notification, File No. 70-8229, as Exhibits E and F,
                          in Form 8-K dated January 17, 1996, File No. 0-2429, as Exhibit 4, in Certificate of
                          Notification, File No. 70-8229, as Exhibit A, in Certificate of Notification, File No.
                          70-8229, as Exhibit A and in Form 8-K dated November 6, 1996, File No. 0-2429, as Exhibit 4.)

                C-13      Subordinated Note Indenture dated as of January 1, 1997, between GULF and The Chase Manhattan
                          Bank, as Trustee, and indentures supplemental  thereto through that dated as of January 1, 1998.
                          (Designated in Form 8-K dated January 27, 1997, File No. 0-2429, as Exhibits 4.1 and 4.2, in Form
                          8-K dated July 28, 1997, File No. 0-2429, as Exhibit 4.2 and in Form 8-K dated January 13,
                          1998, File No. 0-2429, as Exhibit 4.2.)


</TABLE>



                                      A-65

<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>



         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                -------                 ----------------------

                C-14     Indenture dated as of September 1, 1941, between MISSISSIPPI and Bankers Trust Company, as
                         Successor Trustee, and indentures supplemental thereto through December 1, 1995.  (Designated
                         in Registration Nos. 2-4834 as Exhibit B-3, 2-62965 as Exhibit 2(b)-2, 2-66845 as Exhibit
                         2(b)-2, 2-71537 as Exhibit 4(a)-(2), 33-5414 as Exhibit 4(a)-(2), 33-39833 as Exhibit 4(a)-2,
                         in MISSISSIPPI's Form 10-K for the year ended December 31, 1991, File No. 0-6849, as Exhibit
                         4(b), in Form 8-K dated August 5, 1992, File No. 0-6849, as Exhibit 4(a)-2, in Second
                         Certificate of Notification, File No. 70-7941, as Exhibit I, in MISSISSIPPI's Form 8-K dated
                         February 26, 1993, File No. 0-6849, as Exhibit 4(a)-2, in Certificate of Notification, File
                         No. 70-8127, as Exhibit A, in Form 8-K dated June 22, 1993, File No. 0-6849, as Exhibit 1, in
                         Certificate of Notification, File No. 70-8127, as Exhibit A, in Form 8-K dated March 8, 1994,
                         File No. 0-6849, as Exhibit 4, in Certificate of Notification, File No. 70-8127, as Exhibit C
                         and in Form 8-K dated December 5, 1995, File No. 0-6849, as Exhibit 4.)

                C-15     Subordinated Note Indenture dated as of February  1, 1997, between MISSISSIPPI and Bankers Trust
                         Company, as Trustee, and indenture supplemental thereto dated as of February 1, 1997. (Designated
                         in Form 8-K dated February 20, 1997, File No. 0-6849, as Exhibits 4.1 and 4.2.)

                C-16     Indenture dated as of March 1, 1945, between SAVANNAH and Bank of New York, New York, as
                         Trustee, and indentures supplemental thereto through May 1, 1996.  (Designated in
                         Registration Nos. 33-25183 as Exhibit 4(a)-(1), 33-41496 as Exhibit 4(a)-(2), 33-45757 as
                         Exhibit 4(a)-(2), in SAVANNAH's Form 10-K for the year ended December 31, 1991, File No.
                         1-5072, as Exhibit 4(b), in Form 8-K dated July 8, 1992, File No. 1-5072, as Exhibit 4(a)-3,
                         in Registration No. 33-50587 as Exhibit 4(a)-(2), in Form 8-K dated July 22, 1993, File No.
                         1-5072, as Exhibit 4, in Form 8-K dated May 18, 1995, File No. 1-5072, as Exhibit 4 and in
                         Form 8-K dated May 23, 1996, File No. 1-5072, as Exhibit 4.)

                C-17     Senior Note Indenture dated as of March 1, 1998  between SAVANNAH and The Bank of New York, as
                         Trustee and indenture supplemental thereto dated  as of March 1, 1998. (Designated in Form 8-K
                         dated March 9, 1998, File No. 1-5072, as Exhibits 4.1 and 4.2.)

    
</TABLE>


                                  A-66


<PAGE>
<TABLE>
<CAPTION>

         <S>                  <C>




         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number         Description of Exhibit
                ------         ----------------------


                D-1        Income Tax Allocation Agreement and Amendments 1 through 42 thereto.  (Designated in Form U5S
                           for 1981, File No. 30-222-2, as Exhibit A-21, in Form U5S for 1982, File No. 30-222-2, as
                           Exhibit A-22(b), in Form U5S for 1982, File No. 30-222-2, as Exhibit A-22(c), in Form U5S for
                           1983, File No. 30-222-2, as Exhibit D-1(d), in Form U5S for 1985, File No. 30-222-2, as
                           Exhibit D-1(e), in Amendment No. 1 to Form U5S for 1985, File No. 30-222-2, as Exhibit D-1(f)
                           in Form U5S for 1987, File No. 30-222-2, as Exhibit D-2, in Form U5S for 1991, File No.
                           30-222-2, as Exhibit D-2 and in Form U5S for 1992, File No. 30-222-2, as Exhibit D-2, in Form
                           U5S for 1991, File No. 30-222-2, as Exhibit D-2, in Form U5S for 1994, File No. 30-222-2, as
                           Exhibit D-2 and in Form U5S for 1995, File No. 30-222-2, as Exhibit D-2, as Exhibit D-2, in
                           Form U5S for 1994, File No. 30-222-2, as Exhibit D-2 and in Form U5S for 1996, File No.
                           30-222-2, as Exhibit D-2.)

                D-2        Amendments 43 through 55 to Income Tax Allocation Agreement.

                E-1        ALABAMA's, GEORGIA's, GULF's, MISSISSIPPI's, SCS's and SOUTHERN NUCLEAR's personnel policies
                           pertaining to employee loans. (Designated in Form U5S for 1985, File No. 30-222-2, as
                           Exhibits E-1, E-2, E-3, E-4 and E-5, in Form U5S, File No. 30-222-2, for 1987 as Exhibit E-2,
                           in Form U5S for 1990, File No. 30-222-2, as Exhibit E-2, in Form U5S for 1991, File No.
                           30-222-2, as Exhibits E-2 and E-3 , in Form U5S for 1992, File No. 30-222-2, as Exhibit E-2
                           in Form U5S for 1993, File No. 30-222-2, as Exhibit E-2, in Form U5S for 1991, File No.
                           30-222-2, as Exhibit D-2, in Form U5S for 1994, File No. 30-222-2, as Exhibit E-2 and in Form
                           U5S for 1995, File No. 30-222-2, as Exhibit E-2.)

                E-2        Supplement to GULF's personnel policies pertaining to employee loans.

                G-1        ALABAMA's Financial Data Schedule.  (Designated in Form 8-K dated February 11, 1998, File No.
                           1-3164, as Exhibit 27.)

                G-2        GEORGIA's Financial Data Schedule.  (Designated in Form 8-K dated February 11, 1998, File No.
                           1-6468, as Exhibit 27.)

                G-3        GULF's Financial Data Schedule.  (Designated in Form 8-K dated February 11, 1998, File No.
                           0-2429, as Exhibit 27.)

                G-4        MISSISSIPPI's Financial Data Schedule.  (Designated in Form 8-K dated February 11, 1998, File
                           No. 0-6849, as Exhibit 27.)

                G-5        SAVANNAH's Financial Data Schedule.  (Designated in Form 8-K dated February 11, 1998, File
                           No. 1-5072, as Exhibit 27.)

                G-6        SOUTHERN system's consolidated Financial Data Schedule.  (Designated in Form 8-K dated
                           February 11, 1998, File No. 1-3526, as Exhibit 27.)


                                      A-67


</TABLE>
<PAGE>


         EXHIBITS.

         Exhibits (including reference to previous filings):  (Continued)

                Exhibit
                Number                  Description of Exhibit
                --------                ----------------------
                H              Organizational Chart


                I              Financial statements relating to certain exempt
                               wholesale generators and foreign utility
                               companies.

         Exhibits listed above which have heretofore been filed with the SEC
pursuant to various Acts administered by the SEC, and which were designated as
noted above, are hereby incorporated herein by reference and made a part hereof
with the same effect as if filed herewith.



<PAGE>


                                                       
                                    SIGNATURE


         The undersigned registered holding company has duly caused this
      annual report to be signed on its behalf by the undersigned thereunto
      duly authorized pursuant to the requirements of the Public Utility
                          Holding Company Act of 1935.

                                              THE SOUTHERN COMPANY



         Date:  April 30, 1998                By    /s/   W. L. Westbrook
                                                -------------------------
                                                  W. L. Westbrook
                                               Financial Vice President,
                                              Chief Financial Officer, and
                                                      Treasurer
                                      A-69





                                                                         
                                                                 Exhibit A-7

                                    MODIFIED

                                  Form U-13-60

                                  ANNUAL REPORT

                                 For The Period
             Beginning January 1, 1997 and Ending December 31, 1997

                                     To The

                     U.S. SECURITIES AND EXCHANGE COMMISSION

                                       Of

                         SOUTHERN ENERGY RESOURCES, INC.
                    (formerly known as SOUTHERN ENERGY, INC.)
                        (Exact Name of Reporting Company)

                              A Subsidiary Company

            Date of Incorporation July 29, 1981. If not incorporated
                       Date of Organization______________

         State or Sovereign Power under which Incorporated or Organized
                                State of Delaware

          Location of Principal Executive Offices of Reporting Company
                         900 Ashwood Parkway, Suite 500
                                Atlanta, GA 30338

                  Report filed pursuant to File Number 70-6599


                     Name, title, and address of officer to
              whom correspondence concerning this report should be
                                   addressed:

     James A. Ward V. President & Controller    900 Ashwood Parkway, Suite 500
        (Name)            (Title)                   (Address)

     Name of Principal Holding Company under which Reporting Company is
     Organized:
                              THE SOUTHERN COMPANY

<PAGE>
                                                                        1
                                                                         
                INSTRUCTIONS FOR THE USE OF MODIFIED FORM U-13-60

1. Time of Filing - - Annual Report essentially in the form of U-13-60 shall be
filed appended to Form U5S, Annual Report of the Parent and Associate Companies
Pursuant to the Public Utility Holding Company Act of 1935. Form U5S is required
to be filed by May 1.

2. Number of Copies - - Each annual report shall be filed in duplicate. The
company should prepare and retain at least one extra copy for itself in case
correspondence with reference to the report becomes necessary.

3. Definitions - - Definitions contained in Instruction 01-8 to the Uniform
System of Accounts for Mutual Service Companies and Subsidiary Service
Companies, Public Utility Holding Company Act of 1935, as amended February 2,
1979 shall be applicable to words or terms used specifically within the modified
Form U-13-60.

4. Organization Chart - - The company shall submit with each annual report a
copy of its current organization chart.



<PAGE>
                                                                           2

- ------------------------------------------------------------------------------
                  LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS

- ------------------------------------------------------------------------------

    Description of Schedules and Accounts          Schedule or           Page
                                                   Account Number        Number
- -------------------------------------------------------------------------------

COMPARATIVE BALANCE SHEET                          Schedule I             3-4
- ------------------------

     COMPANY PROPERTY                              Schedule II              5

     ACCUMULATED PROVISIONS FOR DEPRECIATION
     AND AMORTIZATION OF COMPANY PROPERTY          Schedule III             6

     INVESTMENTS                                   Schedule IV              7

     ACCOUNTS RECEIVABLE FROM ASSOCIATE 
     COMPANIES                                     Schedule V               8

     MISCELLANEOUS DEFERRED DEBITS                 Schedule IX              9

     PROPRIETARY  CAPITAL                          Schedule XI              10

     LONG TERM DEBT                                Schedule XII             11

     CURRENT AND ACCRUED LIABILITIES               Schedule XIII            12

     NOTES TO FINANCIAL STATEMENTS                 Schedule XIV             13

COMPARATIVE INCOME STATEMENT                       Schedule XV              14
- ---------------------------

     ANALYSIS OF BILLING-ASSOCIATE COMPANIES       Account 457              15

     ANALYSIS OF BILLING-NONASSOCIATE
     COMPANIES                                     Account 458              16

     SCHEDULE OF EXPENSE BY DEPARTMENT OR
     FUNCTION                                      Schedule XVII           17-18

     DEPARTMENTAL ANALYSIS OF SALARIES             Account 920              19

     DISPOSITION OF INTELLECTUAL PROPERTY          Account 928              20

     MISCELLANEOUS GENERAL EXPENSES                Account 930.2            21

     TAXES OTHER THAN INCOME TAXES                 Account 408              22

     DONATIONS                                     Account 426.1            23

     OTHER DEDUCTIONS                              Account 426.5            24

     NOTES TO STATEMENT OF INCOME                  Schedule XVIII           25

     OUTSIDE SERVICES EMPLOYED                     Schedule XIX             26

     ORGANIZATION CHART                                                   27-28


- ------------------------------------------------------------------------------




<PAGE>
                                                                            3

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.

- ------------------------------------------------------------------------------
                     SCHEDULE I - COMPARATIVE BALANCE SHEET

Give balance sheet of the Company as of December 31 of the current and prior
year.  (Note: Amounts are in thousands of dollars)
- ------------------------------------------------------------------------------
ACCOUNT         ASSETS AND OTHER DEBITS                    AS OF DECEMBER 31
                                                       CURRENT          PRIOR
                                                       ---------      ---------
       COMPANY PROPERTY
101    Company Property              (Schedule II)    10,610             8,742
107    Construction work in progress (Schedule II)         -                 -
                                                     -------            ------
                          Total Property              10,610             8,742
                                                     -------            ------ 
108    Less accumulated provision for depreciation
       and amortization of company property
      (Schedule III)                                  (5,723)           (4,465)
                                                     -------            ------

                       Net Company Property            4,887             4,277
                                                     -------            ------
       INVESTMENTS
123    Investments in associate companies                  -                 -
124    Other Investments    (Schedule IV)                667               626

                                                     -------            ------
                         Total Investments               667               626
                                                     -------            ------

       CURRENT AND ACCRUED ASSETS

131    Cash                                            1,998             7,558
134    Special deposits                                  941               594
135    Working funds                                     168               108
136    Temporary cash investments (Schedule IV)            -                 -
141    Notes Receivable                                   75                75
143    Accounts Receivable                             6,653             5,284
144    Accumulated provision for uncollectable
       accounts                                         (555)             (288)
146    Accounts receivable from associate companies
      (Schedule V)                                    79,255            16,436
152    Fuel stock expenses undistributed                   -                 -
154    Materials and supplies                              -                 -
163    Stores expenses undistributed                       -                 -
165    Prepayments                                       128               235
174    Miscellaneous current and accrued assets        2,186             6,773
                                                     -------            ------ 
                 Total Current and Accrued Assets     90,849            36,775
                                                     -------            ------

       DEFERRED DEBITS

181    Unamortized debt expense                            -                 -
184    Clearing accounts                                   -                 -
186    Miscellaneous deferred debits (Schedule IX)        64              (143)
188    Research, development, or demonstration
       expenditures                                        -                 -
190    Accumulated deferred income taxes              35,088            26,930
                                                     -------            ------

                         Total Deferred Debits        35,152            26,787
                                                     -------            ------

         TOTAL ASSETS AND OTHER DEBITS               131,555            68,465
                                                     -------            ------




<PAGE>
                                                                            4

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.


- -------------------------------------------------------------------------------
                     SCHEDULE I - COMPARATIVE BALANCE SHEET

- -------------------------------------------------------------------------------

ACCOUNT   LIABILITIES AND PROPRIETARY CAPITAL               AS OF DECEMBER 31
                                                        CURRENT          PRIOR
                                                        ---------       -------
        PROPRIETARY CAPITAL

201   Common stock issued               (Schedule XI)       100            100
211   Miscellaneous paid-in capital     (Schedule XI)   205,059        130,799
215   Appropriated retained earnings    (Schedule XI)         -              -
216   Unappropriated retained earnings  (Schedule XI)  (134,428)      (128,478)
                                                       --------       -------- 
                    Total Proprietary Capital            70,731          2,421
                                                       --------       --------  

      LONG TERM DEBT
223   Advances from associate companies  (Schedule XII)       -              -
224   Other long-term debt               (Schedule XII)       -              -
225   Unamortized premium on long-term debt                   -              -
226   Unamortized discount on long-term debt-debit            -              -
                                                       --------       --------
                      Total long-term debt                    -              -
                                                       --------       --------

      CURRENT AND ACCRUED LIABILITIES

231   Notes Payable                                           -              -
232   Accounts payable                                   12,857          9,029
233   Notes payable to associate companies 
      (Schedule XIII)                                         -              -
234   Accounts payable to associate companies
      (Schedule XIII)                                     2,714          2,147
236   Taxes accrued                                       2,094            156
237   Interest accrued                                        -              -
238   Dividends declared                                      -              -
241   Tax collections payable                               645              7
242   Miscellaneous current and accrued liabilities
       (Schedule XIII)                                   13,652         43,045
                                                        -------         ------
              Total current and accrued liabilities      31,962         54,384
                                                        -------         ------

      DEFERRED CREDITS
253   Other deferred credits                             15,424         11,660
255   Accumulated deferred investment tax credits             -              -
                                                        -------         ------
                     Total Deferred Credits              15,424         11,660
                                                        -------         ------

282   ACCUMULATED DEFERRED INCOME TAXES                  13,438              -
      ---------------------------------
                                                        -------         ------
      TOTAL LIABILITIES AND PROPRIETARY CAPITAL
                                                        131,555         68,465
                                                        -------         ------

<PAGE>
<TABLE>
<CAPTION>

                                                                                                               5

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

<S>            <C>                             <C>           <C>            <C>            <C>                 <C>
- ----------------------------------------------------------------------------------------------------------------------
                         SCHEDULE II - COMPANY PROPERTY
- ----------------------------------------------------------------------------------------------------------------------
                                                START OF YEAR                                            END OF YEAR
                                                  BALANCE                      RETIRED       OTHER       YEAR
                 DESCRIPTION                                    ADDITION        OR SOLD      CHANGES     BALANCE
 ---------------------------------------------------------------------------------------------------------------------
              COMPANY PROPERTY
 Account
 301          ORGANIZATION                               7             -            -          (2)              5

 303          MISCELLANEOUS INTANGIBLE PLANT
                                                       795             -            -           -             795

 304          LAND AND LAND RIGHTS
                                                         -             -            -           -               -

 305          STRUCTURES AND IMPROVEMENTS
                                                         -             -            -           -               -

 306          LEASEHOLD IMPROVEMENTS     1
                                                       909           571            -           -           1,480

 307          EQUIPMENT            1   2             4,979         1,094            1        (300)          5,774

 308          OFFICE FURNITURE AND EQUIPMENT
              1                                      1,916           408            1           -           2,324

 309          AUTOMOBILES, OTHER VEHICLES
              AND RELATED GARAGE EQUIPMENT

                                                       136            96            -           -             232

 310          AIRCRAFT AND AIRPORT EQUIPMENT
                                                         -             -            -           -               -

 311          OTHER COMPANY PROPERTY     3
                                                         -             -            -           -               -

                                                     ------        ------         ---        ----
                        SUB-TOTAL                     8,742         2,169           1        (302)         10,610
                                                     ------        ------         ---        ----          ------
 107          CONSTRUCTION WORK IN PROGRESS
              4                                          -
                                                     -----
              TOTAL                                  8,742          2,169            1       (302)         10,610
                                                     -----          -----          ---       ----          ------
 
1)       PROVIDE AN EXPLANATION OF THOSE CHANGES CONSIDERED MATERIAL:
         Purchase of compute hardware:                          $   821
         Purchase of File Servers (SETMI)                           203
         Purchase of Software Licenses:                              70
         Purchase of office furniture:                              408
         Professional Office Expansion:                             571
         Transfer to Southern Energy Trading & Marketing           (300)


2)       SUBACCOUNTS  ARE REQUIRED FOR EACH CLASS OF EQUIPMENT OWNED. THE
         COMPANY SHALL PROVIDE A LISTING BY SUBACCOUNT OF EQUIPMENT
         ADDITIONS  DURING THE YEAR AND THE BALANCE AT THE CLOSE OF THE YEAR:

- ----------------------------------------------------------------------------------------------------------
                                                                                          BALANCE AT
                                                                                          CLOSE OF YEAR
                       SUBACCOUNT DESCRIPTION                             ADDITIONS
- ----------------------------------------------------------------------------------------------------------
Computer Software                                                                  -               795
Computer Hardware                                                              1,094             5,774

- ----------------------------------------------------------------------------------------------------------

3)       DESCRIBE OTHER COMPANY PROPERTY:
         Not Applicable

4)       DESCRIBE CONSTRUCTION WORK IN PROGRESS:
         Not Applicable

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                                                                6

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

<S>         <C>                           <C>             <C>                <C>           <C>             <C>
- -------------------------------------------------------------------------------------------------------------------------
                                                      SCHEDULE III
                                       ACCUMULATED PROVISION FOR DEPRECIATION AND
                                            AMORTIZATION OF COMPANY PROPERTY
- -------------------------------------------------------------------------------------------------------------------------
                                                               CHARGED TO                  OTHER CHANGES
                                             START OF YEAR    ACCOUNT 403                   ADD (DEDUCT)    END OF YEAR
                                                BALANCE           (2)          RETIRE-                        YEAR
                DESCRIPTION                                                     MENTS                        BALANCE
- -------------------------------------------------------------------------------------------------------------------------
             COMPANY PROPERTY
Account
301          ORGANIZATION                             -               -               -             -               -

303          MISCELLANEOUS INTANGIBLE PLANT
                                                    550             114               -             -             663

304          LAND AND LAND RIGHTS
                                                      -               -               -             -               -

305          STRUCTURES AND IMPROVEMENTS
                                                      -               -               -             -               -

306          LEASEHOLD IMPROVEMENTS
                                                    396             202               -           (13)            585

307          EQUIPMENT                            2,761             776              (1)          (15)          3,523

308          OFFICE FURNITURE AND FIXTURES
                                                    650             169               -             -             819

309          AUTOMOBILES, OTHER VEHICLES
             AND RELATED GARAGE EQUIPMENT

                                                    108              25               -             -             134

310          AIRCRAFT AND AIRPORT EQUIPMENT
                                                      -               -               -             -               -

311          OTHER COMPANY PROPERTY
                                                      -               -               -             -               -


                                                  -----           -----              ---         ----           -----
                         TOTAL                    4,465           1,287              (1)          (28)          5,723
                                                  -----           -----              ---         ----           -----

(2) Depreciation expense of $8 is included on Schedule XV and is related to Vienna. This is charged to
 Southern Energy's depreciation expense but instead of accumulated depreciation, it is charged directly 
 against the asset account balance.

</TABLE>

<PAGE>
                                                                            7

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997
- ------------------------------------------------------------------------------

                            SCHEDULE IV - INVESTMENTS

- ------------------------------------------------------------------------------

INSTRUCTIONS:  Complete the following schedule concerning investments.
               Under account 124, "Other Investments", state each
               investment separately, with description, including the
               name of issuing company, number of shares or principal
               amount, etc.

                                       BALANCE AT
                                      BEGINNING OF       BALANCE AT CLOSE
               DESCRIPTION               YEAR                OF YEAR
              ---------------       --------------       ------------------

ACCOUNT 124 - OTHER INVESTMENT

Investment in Mobile Energy 
Services Co. , LLC                         626                       667



                                           ---                       ---
                        TOTAL              626                       667
                                           ---                       ---

<PAGE>

<TABLE>
<CAPTION>


                                                                                                    8

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

<S>                                                      <C>                        <C>
- ----------------------------------------------------------------------------------------------------------
            SCHEDULE V - ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES

- ----------------------------------------------------------------------------------------------------------

INSTRUCTIONS:  Complete the following schedule listing accounts receivable from each associate company. 
               Where the company has provided accommodation or convenience payments for associate companies,
               a separate listing of total payments for each associate by subaccount should be provided.

- ----------------------------------------------------------------------------------------------------------
                                                          BALANCE AT BEGINNING
                                                                 OF YEAR            BALANCE AT CLOSE OF
              DESCRIPTION                                                                 YEAR
ACCOUNT 146 - ACCOUNTS RECEIVABLE FROM
ASSOCIATE COMPANIES:
      Joint Venture                                                    -                        -
      Alabama Power  Co.                                              99                        1
      Georgia Power Co.                                                1                        2
      Southern Company Services                                      516                      512
      The Southern Co.                                                 -                        -
      Southern Energy North America, Inc.                             26                       26
      SEI Birchwood, Inc.                                            338                      956
      Southern Energy, Inc. (formerly SEI Holdings,                   14                      492
Inc.)
      Associadios                                                     17                        -
      Southern Energy-Newco2, Inc.                                   555                    1,500
      Electricidad                                                    15                        -
      Hidroelectric Alicura, S.A.                                    216                      324
      Mobile Energy Services Company (MESCO)                         419                      868
      Mobile Energy Services Holding (MESH)                          522                      500
      Southern Energy Trading and Marketing, Inc.                  4,076                   23,731
      Edelnor                                                      1,518                    3,118
      SEI Chile S.A.                                                   -                        -
      Southern Electric International Trinidad, Inc.                 338                      104
      Birchwood Power Partners                                       274                    1,624
      SEI Hawaii Cogenerators                                        818                        -
      Southern Electric, Inc.                                          3                        3
      Southern Electric Holdings X                                     -                        -
      Southern Electric Holdings VIII                                  -                        -
      Electrica SEI Chile Limitada                                   503                        -
      Inversiones SEI Chile Limitada                                 310                        -
      Southern Investments Holding UK                                  -                      (10)
      Southern Investments UK plc                                  1,843                    1,500
      South Western Electricity plc                                  361                      796
      Southern Electric Bahamas Holding, Ltd.                        481                      619
      Beteiligungs GmbH                                              595                    1,164
      SEI Europe, Inc.                                               795                      822
      SEI Europe, Limited                                          1,682                    1,341
      Greenhost, Inc.                                                  -                        5
      Southern Electric Bahamas Limited                              101                      101
      SE do Brasil                                                     -                      378
      SEI State Line                                                   -                       10
      State Line LLC                                                   -                    5,091
      SEI Clairton, Inc.                                               -                      324
      SEI Finance                                                      -                        1
      Worldwide Holdings Beteiligungs                                  -                      412
      Germany BEWAG, Inc                                               -                    1,340
      SEI Worldwide Holdings, Inc.                                     -                    1,340
      Southern Energy Holdings GmbH2                                   -                    9,440
      SoCo Capital Funding                                             -                        2
      Southern Energy Asia, Inc.                                       -                   15,184
      CEPA                                                             -                    1,505
      Sual Slipform                                                    -                      424
      CEPA Slipform                                                    -                      796
      CEPA Tileman Power Systems                                       -                        7
      CEPAL                                                            -                      735
      Allied Queensland Coalfield                                      -                      104
      Hopewell Tileman Philippines                                     -                        8
      Hopewell Energy Philippines                                      -                        8
      Southern Energy Finance                                          -                      992
      Hopewell Power Philippines                                       -                      110
      EPZ Lease, Inc.                                                  -                        8
      SEI Brazil                                                       -                      937
                                                                  ------                   ------
                                                  TOTAL           16,436                   79,255
                                                                  ------                   ------

ANALYSIS OF CONVENIENCE OR ACCOMMODATION PAYMENTS:                                         TOTAL
                                                                                         PAYMENTS
                                                                             
Not Applicable                                                                                  -
                                                                                           ------
                                                                  TOTAL PAYMENTS                -
                                                                                           ------


</TABLE>

<PAGE>
                                                                             9

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the year Ended December 31, 1997

- ------------------------------------------------------------------------------
                   SCHEDULE IX - MISCELLANEOUS DEFERRED DEBITS
- ------------------------------------------------------------------------------

INSTRUCTION:  Provide detail of items in this account. Items less than $10,000
              may be grouped by class showing the number of items in each class.


                                     BALANCE AT 
                                   BEGINNING OF
                                      YEAR            BALANCE AT CLOSE
                  DESCRIPTION                               OF YEAR
                 --------------   -------------      ------------------
ACCOUNT 186 - MISCELLANEOUS
DEFERRED DEBITS          1)
                                     (143)                       64






                                    -----                        --
              TOTAL                  (143)                       64
                                    -----                        -- 

1)       Miscellaneous Deferred Debits:  $ 64 K for "VAT" credit & the SEI
         Employee Promissory Note.





<PAGE>
<TABLE>
<CAPTION>

                                                                           
                                                                                                       10

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

<S>                       <C>                    <C>              <C>                           <C>   
- -----------------------------------------------------------------------------------------------------------------------------------
                                   SCHEDULE XI

                               PROPRIETARY CAPITAL
- ----------------------------------------------------------------------------------------------------------------------------------

                                                   NUMBER OF
                                                    SHARES         PAR OR STATED VALUE 
ACCOUNT NUMBER           CLASS OF STOCK            AUTHORIZED        PER SHARE                   OUTSTANDING CLOSE OF PERIOD
- --------------           --------------           -----------      -------------------           ----------------------------
                                                                                                  NO. OF SHARES       TOTAL AMOUNT
                                                                        
    201                  COMMON STOCK ISSUED         1,000            $100                        1,000                   100

INSTRUCTIONS:  Classify amounts in each account with brief explanation, disclosing the general nature
               of transactions which give rise to the reported amounts.

                    DESCRIPTION                                                                                            AMOUNT
                    -----------                                                                                            -------
 ACCOUNT  211       MISC. PAID IN CAPITAL                                                                                  205,059
 ACCOUNT  215       APPROPRIATED RETAINED EARNINGS                                                                               -
                                                                                                                           -------
                                                                                                               TOTAL       205,059
                                                                                                                           -------
                                                                                                                             

                                                              BALANCE AT
                                                             BEGINNING OF    NET INCOME OR 
                                                                 YEAR          (LOSS)    1                       BALANCE AT CLOSE
                    D E S C R I P T I O N                                                      DIVIDENDS PAID        OF YEAR
              ---------------------------                   -------------    -------------     ----------------- -----------------
ACCOUNT 216   UNAPPROPRIATED RETAINED EARNINGS               (128,478)         (5,947)                -               (134,428)



                                                                                                    
                                          TOTAL              (128,478)         (5,947)                 -               (134,428)
                                                             --------          ------                ---               --------


1    The actual net income from operations was ($5,939).  Also, a currency translation adjustment loss of ($ 8) was reflected in
     the Net Income/(Loss), which is not income but a contra equity account.

</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                                                                                         11



                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

<S>              <C>                 <C>           <C>        <C>          <C>             <C>      <C>       <C>            <C>
- ---------------------------------------------------------------------------------------------------------------------------------
                                  SCHEDULE XII
                                 LONG-TERM DEBT
- ---------------------------------------------------------------------------------------------------------------------------------
INSTRUCTIONS:   Advances from parent and associate companies should be reported separately for advances on notes, and advances on
                open accounts. Names of associate companies from which advances were received shall be shown under the class and
                series of obligation column. For Account 224 - Other Long Term Debt provide the name of creditor company or
                organization, terms of the obligation, date of maturity, interest rate, and the amount authorized and outstanding.

                                      TERMS OF OBLIG
                                      CLASS & SERIES                                    BALANCE AT                          BALANCE 
  NAME OF CREDITOR                    OF OBLIGATION    DATE OF   INTEREST   AMOUNT       BEGINNING                (1)      AT CLOSE 
                                                       MATURITY    RATE    AUTHORIZED    OF YEAR    ADDITIONS  DEDUCTIONS   OF YEAR
- -------------------                  ----------------  --------  -------  -----------   ----------  ---------  ----------  --------
ACCOUNT 223 - ADVANCES FROM PARENT
              AND ASSOCIATE
              COMPANIES:                                                                    -            -         -             -




ACCOUNT 224 - OTHER LONG -TERM  DEBT:

              Not Applicable




                                                                                          --            --        --           --
                                                      TOTAL                                -             -         -            -
                                                                                          --            --        --           --
</TABLE>



(1) GIVE AN EXPLANATION OF DEDUCTIONS:


<PAGE>
                                                                           12

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                             SCHEDULE XIII - CURRENT AND ACCRUED LIABILITIES

- -------------------------------------------------------------------------------

INSTRUCTIONS:  Provide balance of notes and accounts payable to each associate
               company.  Give description and amount of miscellaneous current
               and accrued liabilities.  Items less than $10,000 may be 
               grouped, showing the number of items in each group.

                                                               
                                                BALANCE AT        BALANCE AT
                                                 BEGINNING          CLOSE OF
       D E S C R I P T I O N                     OF YEAR             YEAR
       ---------------------                    ----------       -------------

ACCOUNT 233 - NOTES PAYABLE TO ASSOCIATE
COMPANIES:

   THE SOUTHERN COMPANY                           -                  -

                                             
                            TOTAL                 -                  -
                                             -------           --------
ACCOUNT 234 - ACCOUNTS PAYABLE TO ASSOCIATE
COMPANIES :

      Alabama Power Company                       8                  -
      Georgia Power Company                     689                100
      Southern Company Services                 675                950
      Mobile Energy Services Holdings             1                  1
      SEI Europe, Limited                       403              1,175
      Hidroelectric Alicura, S.A.                 -                  -
      Birchwood Power Partners                    -                  -
      South Western Electricity plc             337                428
      Mobile Energy Services Co., LLC             -                  -
      SEI Birchwood                               -                  -
      Southern Energy, Inc.
      (formerly SEI Holdings, Inc.)              34                  -
      Southern Enterprises                        -                  -
      SEI Hawaii                                  -                 60
                                            -------            -------
                           TOTAL              2,147              2,714
                                            -------            -------

ACCOUNT 242 - MISCELLANEOUS CURRENT AND
              ACCRUED LIABILITIES:
      Employee Garnishments W/H                 (1)                 -
      Employee Flex Care                        11                  4
      Accrued Bonuses - Home Office          4,246              7,269
      Accrued Bonuses - Plant                  256                514
      Accrued Incentive Payable                699              1,379
      Employee Group Insurance
      Premiums Withheld                         14                  -
      Billing in Excess of Cost on
      Uncompleted Contracts                 34,443              1,296
      Vacation Clearing
      Current/Prior Year                     1,873              1,627
      Loss Provision - Macon Kraft           1,477              1,477
      ESP and ESOP                               -                 70
      MESCO Insurance / Union Dues               -                  -
      Miscellaneous                             27                  -
      United Way Withholdings                    -                 16
                                            ------             ------
                         TOTAL              43,045             13,652
                                           -------             ------

<PAGE>
                                                                         13

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

- -INSTRUCTIONS:      The space below is provided for important notes regarding
                    the financial statements or any accounts thereof. Furnish
                    particulars as to any significant contingent assets or
                    liabilities existing at the end of the year. Notes
                    relating to financial statements shown elsewhere in this
                    report may be indicated here by reference.
- -------------------------------------------------------------------------------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      General

      Southern Energy Resources, INC. ("SEI" or the "Company"), a wholly owned
      subsidiary of The Southern Company ("Southern"), is engaged in the
      development, construction, operation and maintenance ("O&M"), and
      ownership of cogeneration and independent power facilities in the United
      States and internationally. The Company's affiliate construction
      activities in Virginia represent approximately 64% of revenues, while its
      O&M activities with unaffiliated entities in New York represent
      approximately 8% of revenues. SEI's international consulting efforts
      represent approximately 10% of the Company's revenues with the remaining
      18% being derived from SEI's global business development efforts.

      SEI owns 99% of SEI Operadora del Argentina, S.A., incorporated in 1993
      for the purpose of providing operational and maintenance services to
      Hidroelectrica Alicura, S.A., and 1% of Mobile Energy Services Company,
      L.L.C. ("Mobile Energy"), formed in 1995 for the purpose of owning and
      operating an energy and chemical recovery complex located in Mobile,
      Alabama. SEI also owns 100% of Southern Electric International, Asia, Inc.
      and 100% of Southern Electric International, GmbH, which were formed in
      1995 for the purpose of business development in Asia and Europe,
      respectively.

      Accounting Estimates

      The preparation of financial statements in conformity with generally
      accepted accounting principles requires management to make estimates and
      assumptions that affect the reported amounts of assets and liabilities and
      disclosure of contingent assets and liabilities at the date of the
      financial statements and the reported amounts of revenues and expenses
      during the reporting period. Actual results could differ from those
      estimates.

      Basis of Presentation

      The consolidated financial statements include the accounts of SEI and its
      subsidiaries. All significant intercompany accounts and transactions have
      been eliminated in consolidation. Certain prior year amounts have been
      reclassified to conform with the current financial statement presentation.

      Cash and Cash Equivalents

      Investments with an original maturity of 90 days or less are classified as
      cash and cash equivalents.

      Property and Equipment

      Property and equipment are recorded at cost. Depreciation and amortization
      are provided using the straight-line method over the estimated economic
      lives of the related assets (ranging from 3 years to 12 years). Leasehold
      improvements are amortized over the shorter of the respective lease terms
      or the useful lives of the improvements. The Company's capitalization
      policy expenses the cost of certain immaterial assets when purchased. Upon
      the retirement or sale of assets, the costs of such assets and the related
      accumulated depreciation are removed from the balance sheet and the gain
      or loss, if any, is credited or charged to income.

      Project Development Costs

      SEI capitalizes and simultaneously fully reserves for development costs
      for projects in which a milestone has not yet been achieved but whose
      likelihood of success is probable. It is reasonably possible that the
      estimated reserve will be reduced significantly in the near term due to
      successful project development efforts, which would have a beneficial
      impact on earnings.

<PAGE>
                                                                          13-A

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------

INSTRUCTIONS:         The space below is provided for important notes regarding
                      the financial statements or any accounts thereof. Furnish
                      particulars as to any significant contingent assets or
                      liabilities existing at the end of the year. Notes
                      relating to financial statements shown elsewhere in this
                      report may be indicated here by reference.
- --------------------- ---------------------------------------------------------
      Income Taxes

      The Company provides deferred income taxes for all significant income tax
      temporary differences in accordance with Financial Accounting Standards
      Board Statement of Financial Accounting Standards ("SFAS") No. 109,
      "Accounting for Income Taxes." SFAS No. 109 requires, among other things,
      the use of an asset and liability method for the recognition of deferred
      tax liabilities and assets.

      Revenue Recognition

      Revenues from construction contracts are recognized using the
      percentage-of-completion method. The extent of progress toward completion
      is measured by comparing the percentage of costs incurred to date to total
      estimated costs on each contract. Provisions for estimated losses on
      uncompleted contracts are charged to income in full when such losses
      become probable and are reasonably estimable. Other service revenues are
      recognized when earned.


  2.  EMPLOYEE BENEFITS

      Pension Plan

      SEI participates in the Pension Plan for Employees of Southern Company
      Services, Inc., a defined benefit, trusteed, noncontributory plan covering
      substantially all regular employees. Certain union employees engaged in
      the operations and maintenance contract with Mobile Energy participate in
      a separate pension plan.

      The following table sets forth SEI's defined benefit plans' funded status
      as of December 31, 1997 (in thousands):
<TABLE>
<CAPTION>

<S>                                                                                   <C>  

                                                                                         1997
                                                                                        -----

       
       Actuarial present value of benefit obligations:       
           Vested Benefits Obligation                                                 $(10,188)
           Nonvested Benefits Obligation                                                (1,029)
                                                                                      -------- 
                     Accumulated benefit obligation                                   (11,217)
           Excess of Projected Benefit Obligation over Accumulated Benefit
           Obligation                                                                  (7,345)
                                                                                      -------
                     Projected benefit obligation                                     (18,562)
      
       Less:
          Fair value of plan assets, primarily equity and fixed income securities      10,380
          Cash Flow Adjustment (4th Quarter)                                           10,328
      
   
       Funded Status                                                                    2,146

       
           Unrecognized net transition obligation                                         113
           Unrecognized Net (Gain)/Loss                                                (5,419)
           Unrecognized prior service cost                                                  6
                                                                                     --------
      Accrued pension costs recognized in the balance sheets                         $ (3,154)
                                                                                     ========


       

      The actuarial present value of the projected  benefit obligation for the plans was
      determined using a discount rate of 7.75% for 1997 and a rate of increase in future 
      compensation levels of 5.25% for 1997.  The expected long-term rate of return on assets
      was 8.5% for 1997.
</TABLE>


<PAGE>
                                                                         13-B

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- ------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- ------------------------------------------------------------------------------

INSTRUCTIONS:         The space below is provided for important notes regarding
                      the financial statements or any accounts thereof. Furnish
                      particulars as to any significant contingent assets or
                      liabilities existing at the end of the year. Notes
                      relating to financial statements shown elsewhere in this
                      report may be indicated here by reference.

      The net periodic pension cost for 1997 included the following components
(in thousands):

                                                                      1997

             
         Service cost-benefits earned                                $ 1,215
         Interest cost on projected benefit obligation                 1,262
         Actual return on plan assets                                 (2,253)
         Net amortization and deferrals                                  718
                                                                     -------
         Net periodic pension cost                                   $   942
                                                                     =======
       

           
      Postretirement Benefits

      SEI also provides certain medical care and life insurance benefits for
      retired employees. Substantially all employees may become eligible for
      these benefits when they retire.

      Effective January 1, 1993, the Company adopted SFAS No. 106, "Employers
      Accounting for Postretirement Benefits Other Than Pensions." SFAS No. 106
      requires that medical care and life insurance benefits for retired
      employees be accounted for on an accrual basis using a specified actuarial
      method, benefit/years-of-service.

      The funded status of the medical and life plans at December 31, 1997 was
      as follows (in thousands):

                                                                   1997
                                                          --------------------
                                                           Medical       Life
                                                           -------       ----

      Actuarial present value of benefit obligation:
        Retirees and dependents                               $   154    $ 199
        Employees eligible to retire                              225        0
        Other                                                   1,537      618
                                                              -------    -----
      Accumulated benefit obligation                            1,916      817
                                                              -------    -----
      Unrecognized prior service cost                           1,089      316
      Unrecognized net (gain) /  loss                            (923)    (322)
                                                              -------    -----
      Accrued liability recognized in the balance sheets      $ 2,082    $ 811
                         
      The discount, future compensation, and expected long-term return on assets
      rates used for the pensions described above were also used in measuring
      the postretirement benefit obligation. The weighted average medical care
      cost trend rate was 9.25 % for 1997, decreasing gradually to 5.75% through
      the year 2005 and remaining at that level thereafter.



<PAGE>
                                                                         13-C

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

INSTRUCTIONS:         The space below is provided for important notes regarding
                      the financial statements or any accounts thereof. Furnish
                      particulars as to any significant contingent assets or
                      liabilities existing at the end of the year. Notes
                      relating to financial statements shown elsewhere in this
                      report may be indicated here by reference.
- --------------------- ---------------------------------------------------------


      The components of the plans' net costs are shown below (in thousands):

                                                                    1997
                                                            -------------------
                                                            Medical       Life
                                                            -------       -----
      
       Benefits earned during the year                        $138        $ 41
       Net Amortization and Deferrals                          (14)         (8)
       Interest costs on accumulated projected benefit
          obligation                                           129          55
                                                             -----        ----
       Net postretirement costs                              $ 253        $ 88
                                                             =====        ====
       Deferred Compensation Plans

      In 1993, SEI began to partially compensate certain senior management
      through a stock formula plan, which seeks to reward individuals for the
      performance of the investments of SEI and its affiliated companies over a
      period of four years, relative to the performance of SEI and Southern
      Company.

      Effective January 1, 1997 the Amended and Restated Deferred Incentive
      Compensation Plan and the Value Creation Plan were enacted. The purposes
      of the Southern Energy, Inc. Amended and Restated Deferred Incentive
      Compensation Plan is to provide a financial incentive which will focus the
      efforts of certain executives on areas which will have a direct and
      significant influence on the corporate performance of Southern Energy
      Resources, Inc. and to provide the potential for levels of compensation
      which will enhance the ability of the Company to attract, retain and
      motivate such executives.

      The Value Creation Plan grants Stock Appreciation Rights that grow as
      SEI's value grows, and can be exercised for the full appreciation amount
      after four years (when the SAR's are fully vested). The amount of the
      grant is based on market data for a given job, adjusted for Southern
      Energy's performance compared to net income and return on investment
      goals, as determined by Management Council and approved by the Southern
      Company Compensation Committee.

      Participants credited with an account balance at December 31, 1996 under
      the terms of the original deferred compensation plan have had such
      balances converted into awards under this new plan based on the dollar
      value of such account as of December 31, 1996 as determined under the
      terms of the original plan. Thereafter, the converted award shall continue
      to vest in accordance with their original terms under the original plan
      but shall be adjusted annually based on SEI Value alone.

      As the value of the award is not known until the vesting date, SEI
      accounts for this formula plan as a variable plan; as such, the Company
      regularly assesses the current value of the awards and adjusts its accrued
      liability accordingly. At December 31, 1997 the Company had accrued
      approximately $3,923,627 related to this plan, which are included in
      long-term liabilities in the accompanying consolidated balance sheets.

      In addition to the stock formula plan for senior officers, SEI partially
      compensates employees associated with a specific successful project bid
      effort through a deferred cash compensation program. Upon successful
      completion of a bid, members directly affiliated with the effort receive a
      cash bonus, half of which is paid immediately and half of which is
      deferred for a period of two years and paid based on the actual
      performance of the related investment. SEI accrues amounts at the time the
      award is granted and adjusts the liability accordingly when awards vest
      and are paid. At December 31, 1997 the Company had accrued approximately
      $1,378,898 related to this plan, which is included in other accrued
      liabilities in the accompanying consolidated balance sheets. SEI paid
      approximately $1,017,175 to employees under this plan during 1997 related
      to successful bids in 1997.



<PAGE>
                                                                         13-D

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

INSTRUCTIONS:         The space below is provided for important notes regarding
                      the financial statements or any accounts thereof. Furnish
                      particulars as to any significant contingent assets or
                      liabilities existing at the end of the year. Notes
                      relating to financial statements shown elsewhere in this
                      report may be indicated here by reference.
- ------------------------------------------------------------------------------

  3.  OPERATING LEASES

      SEI has entered into noncancelable operating leases for office space. The
      expenses under these leases were approximately $1,365,000 in 1997. These
      leases contain certain concessions and escalations; therefore, rent
      expense is recognized on a straight-line basis over the lease terms. The
      future rental obligations for the remaining lease terms are as follows (in
      thousands):

                1998                                                   $1,966
                1999                                                    2,072
                2000                                                    1,960
                2001                                                      691
                2002                                                      638
                Thereafter                                              1,330
                                                                       ------
                              Total minimum lease commitments          $8,657
                                                                       ======
  4.  RELATED-PARTY TRANSACTIONS

      Additional Equity Contributions

      Southern Energy, Inc. (formerly SEI Holdings) contributed approximately
      $28,867,000 and $74,260,000 in 1996 and 1997, respectively to paid-in
      capital.

      Construction Activities

      During 1994, SEI was engaged by an affiliated company to construct a
      coal-fired cogeneration facility and related greenhouse in King George
      County, Virginia, the construction of which was completed during 1997. The
      fixed contract price for the construction of these facilities is
      $292,040,000.

      Services

      SEI has agreements with Southern Company Services, Inc. and each of the
      system operating companies under which those companies provide the
      following services to SEI at cost: general engineering, design
      engineering, accounting and statistical budgeting, business promotion and
      public relations, systems and procedures, training, and administrative and
      financial services. In addition to these services, certain facilities of
      the system companies are made available to SEI and its customers. SEI
      reimburses the service company and the various operating companies at cost
      for these services. Such costs in 1997 and 1996 amounted to approximately
      $ 31,417,464 and $ 21,958,358, respectively.


<PAGE>
                                                                          13-E
                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                  SCHEDULE XIV

                          NOTES TO FINANCIAL STATEMENTS

- -------------------------------------------------------------------------------

INSTRUCTIONS:         The space below is provided for important notes regarding
                      the financial statements or any accounts thereof. Furnish
                      particulars as to any significant contingent assets or
                      liabilities existing at the end of the year. Notes
                      relating to financial statements shown elsewhere in this
                      report may be indicated here by reference.

      SEI has a contract with Mobile Energy, an affiliated entity to operate and
      maintain an energy complex in Mobile, Alabama for a period of 25 years at
      cost. SEI has a similar agreement with Birchwood Power Partners, L.P.
      ("BPP") to operate and maintain its 220 megawatt coal-fired cogeneration
      facility located in King George County, Virginia, for a period of 25 years
      for a fee of $120,000 per year, adjusted annually for inflation.

5.    CONTINGENCIES

      Litigation With Former President

      In October 1991, a former SEI president filed suit in the Superior Court
      of DeKalb County (Georgia) against Southern, SEI, and an executive vice
      president of Southern. The plaintiff alleged defamation, breach of
      contract, and intentional infliction of emotional distress arising from
      his termination as president of SEI. Judgment in favor of the plaintiff
      was awarded by the court during 1994 in the amount of $2,700,000, plus
      legal costs of approximately $2,000,000. In 1994, SEI filed an insurance
      claim for an amount equal to the total judgment. The Company's insurer has
      elected to appeal the Superior Court's judgment. In the opinion of
      management, any portion of the judgment ultimately deemed uninsurable will
      not have a material adverse impact on the results of operations or
      financial position of the Company.

      Labor Subject to Collective Bargaining Agreements

      Substantially all of the employees engaged in the operations and
      maintenance contract with Mobile Energy are subject to collective
      bargaining agreements, none of which expire during 1997.

      Other Matters

      The Company is subject to other legal actions and claims arising in the
      ordinary course of business. In the opinion of management, the disposition
      of these matters will not have a material adverse impact on the results of
      operations or financial position of the Company.


<PAGE>
                                                                         14

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                                   SCHEDULE XV

                               STATEMENT OF INCOME

- -------------------------------------------------------------------------------
                                                           CURRENT       PRIOR
 ACCOUNT    DESCRIPTION                                    YEAR           YEAR
- -------------------------------------------------------------------------------
            INCOME
  457      Charges rendered to associate companies                -          -
  458      Services rendered to non-associate companies      58,760     70,339
  421      Miscellaneous income or loss                         776        710
                                                             ------     ------
                              Total Income                   59,536     71,049
                                                             ------     ------

           EXPENSES
  920      Salaries and wages                                15,589     19,921
  921      Office supplies and expenses                       5,750      7,715
  922      Administrative expense transferred - credit      (20,912)    (8,316)
  923      Outside services employed                         35,546     73,125
  924      Property insurance                                   176        317
  925      Injuries and damages                                 237        205
  926      Employee pensions and benefits                    18,927      8,262
  928      Disposition of intellectual property                   -          -
 930.1     General advertising expense                           26        110
 930.2     Miscellaneous general expenses                     1,596      1,204
  931      Rents                                              3,654      2,012
  932      Maintenance of structures and equipment            1,404      1,340
  403      Depreciation and amortization expense              1,295      1,246
  408      Taxes other than income taxes                      4,075      4,086
  409      Income taxes                                      (7,235)    (1,721)
  410      Provision for deferred income taxes               14,107    (10,264)
  411      Provision for deferred income taxes - credit      (9,875)    (1,837)
 411.5     Investment tax credit                                  -          -
           Foreign taxes                                        186        112
 426.1     Donations                                            150         61
 426.5     Other deductions                                       -          2
  427      Interest on long-term debt                           779         31
  430      Interest on debt to associate companies                -          -
  431      Other interest expense                                 -          -
                                                             ------    ------- 
                             Total Expense                   65,475     97,611
                                                             ------    -------

                       Net Income or (Loss)                  (5,939)   (26,562)
                                                             ------    -------


INSTRUCTION:   Provide a schedule briefly describing types of intercompany
               transactions.

TRANSACTIONS WITH ASSOCIATE COMPANIES
SEI has agreements with Southern Company Services, Inc. and each of the system
operating companies under which those companies provide the following services
to SEI at cost: general engineering, design engineering, accounting and
statistical, rates, budgeting, business promotion and public relations, systems
and procedures, training, administrative, and financial services. In addition to
these services, certain facilities of the system companies are made available to
SEI and its customers.

The service company and operating companies provide technical direction and
management of the services provided to SEI and its customers.  SEI reimburses
the service company and operating companies at cost for these services.



<PAGE>
                                                                            15

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- ------------------------------------------------------------------------------
                              ANALYSIS OF BILLINGS
                      CHARGES FOR INTELLECTUAL PROPERTY TO
                               ASSOCIATE COMPANIES
                                   ACCOUNT 457
- ------------------------------------------------------------------------------
                                                                        TOTAL
NAME OF ASSOCIATE COMPANY                                               AMOUNT
                                                                        BILLED
- -------------------------------------------------------------------------------

Not Applicable


                                                                         ---
                                                 TOTAL                     -





<PAGE>
                                                                            16

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997

- -------------------------------------------------------------------------------
                               ANALYSIS OF BILLING
                             NON-ASSOCIATE COMPANIES
                                   ACCOUNT 458
- -------------------------------------------------------------------------------

         DESCRIPTION            TOTAL COST  EXCESS OR DEFICIENCY   TOTAL AMOUNT
                                                                       BILLED
         -----------            ---------   -------------------   -------------
 Consulting & Engineering  (1)      3,686           53                  3,739

 Information Systems                    -            -                      -

 Nuclear                                -            -                      -

 Franchises & Other                     -            -                      -

 Operations                          7,892      (1,870)                 6,022

 Project Management                     -            -                      -

 Construction (2)                    6,343      29,710                 36,054

 Pooled Inventory Management (PEICO)    -           -                      -

 Good Cents                             -           -                      -
                                   ------      ------                 ------
                         TOTAL     17,922      27,893                 45,815
                                   ------      ------                 ------

INSTRUCTION:    Provide a brief description of the sales and services rendered
                by category in accordance with your sales and service contracts
                and list the amounts applicable per category.


1)  Consulting & Engineering includes Revenues and Costs relative to the Virgin
    Islands Storm Restoration project as a result of Hurricane Marilyn.  The
    totals for 1997 are as follows:
             Costs                           11
             Excess / Efficiency            (62)
                                         -------
             Amount Billed                  (51)
2) Construction revenues are associated with the construction of the Birchwood
   EPC facility.


<PAGE>
<TABLE>
<CAPTION>


                                                                                                            17

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997
<S>            <C>                                   <C>    <C>        <C>         <C>                     <C>

- -----------------------------------------------------------------------------------------------------------------
                                  SCHEDULE XVII
                        SCHEDULE OF EXPENSE DISTRIBUTION
                        BY DEPARTMENT OR SERVICE FUNCTION
- -----------------------------------------------------------------------------------------------------------------
DESCRIPTION OF ITEMS                                TOTAL                                              
                                                   AMOUNT     OVERHEAD    SEI       Operadora       Asia & GmbH
- -----------------------------------------------------------------------------------------------------------------
     920       SALARIES AND WAGES                    15,589             15,544           -               45
     921       OFFICE SUPPLIES AND EXPENSES           5,750              5,691            -               58
     922       ADMIN EXP TRANSFERRED - CREDIT       (20,912)           (20,912)           -                -
     923       OUTSIDE SERVICES EMPLOYED             35,546             34,906          323              317
     924       PROPERTY INSURANCE                       176                176            -                -
     925       INJURIES AND DAMAGES                     237                237            -                -
     926       EMPLOYEE PENSIONS AND BENEFITS        18,927             18,927            -                -
     928       DISPOSITION OF INTELLECTUAL PROP.          -                  -            -                -
    930.1      GENERAL ADVERTISING EXPENSE               26                 26            -                -
    930.2      MISCELLANEOUS GENERAL EXPENSE          1,596                730            -              865
     931       RENTS                                  3,654              2,216            -            1,438
     932       MAINTENANCE OF STRUCTURES & EQUIP      1,404              1,404            -                -
     403       DEPRECIATION & AMORTIZATION EXP        1,295              1,248            -               47
     408       TAXES OTHER THAN INCOME TAX            4,075              4,051            -               25
     409       INCOME TAXES                          (7,235)            (7,235)           -                -
     410       PROVISION FOR DEFERRED INCOME TAX     14,107             14,107            -                -
     411       PROV  DEFERRED INCOME TAX - CREDIT    (9,875)            (9,875)           -                -
               FOREIGN TAXES                            186                  -          186                -
    411.5      INVESTMENT TAX CREDIT                      -                  -            -                -
    426.1      DONATIONS                                150                150            -                -
    426.5      OTHER DEDUCTIONS                           -                  -            -                -
     427       INTEREST ON LONG TERM DEBT               779                779            -                -
     430       INTEREST ON DEBT TO ASSOCIATE CO.          -                  -            -                -
     431       OTHER INTEREST EXPENSE                     -                  -            -                -
- -                                                  

INSTRUCTION: Indicate each department or service
function.                                            65,475             62,170          510            2,795
(See instruction 01-3 Gen'l Structure of Acc'ting 
Structure
System: Uniform System Account.       TOTAL EXPENSES
</TABLE>

<PAGE>
                                                                           18

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                      For the Year Ended December 31, 1997


                        SCHEDULES OF EXPENSE DISTRIBUTION
                            BY DEPARTMENT OR FUNCTION
- ------------------------------------------------------------------------------
              ACCOUNT NUMBER           DEPARTMENT   OR  FUNCTION
- ------------------------------------------------------------------------------
       920                               Not  needed
       921
       922
       923
       924
       925
       926
       928
      930.1
      930.2
       931
       932
       403
       408
       409
       410
       411
      411.5
      426.1
      426.5
       427
       430
       431


<PAGE>
                                                                            19

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997


                        DEPARTMENTAL ANALYSIS OF SALARIES

                                   ACCOUNT 920




                                                   SALARY        NUMBER 
NAME OF DEPARTMENT OR SERVICE FUNCTION             EXPENSE      PERSONNEL
- --------------------------------------             -------      ---------
Indicate each department or service function    TOTAL AMOUNT    END OF YEAR
         
 
         SOUTHERN ENERGY RESOURCES, INC.           15,589            525










                                TOTAL             15,589             525




<PAGE>
                                                                          20

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- -------------------------------------------------------------------------------
                      DISPOSITION OF INTELLECTUAL PROPERTY

                                   ACCOUNT 928
- -------------------------------------------------------------------------------

INSTRUCTIONS:    Provide a listing of the amount included in Account 928,
                 "Disposition of Intellectual Property",  classifying such
                 expenses by associate company receiving compensation for
                 Disposition of Intellectual Property.


            ASSOCIATE   COMPANY                                   AMOUNT


         Not Applicable






                                                                   ---
                                              TOTAL                 -





<PAGE>
                                                                           21

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- ------------------------------------------------------------------------------
                         MISCELLANEOUS GENERAL EXPENSES

                                  ACCOUNT 930.2
- ------------------------------------------------------------------------------

INSTRUCTIONS:  Provide a listing of the amount in Account 930.2, "Miscellaneous
               General Expenses", classifying such expense  according to their
               nature. Payments and expenses permitted by Section 321 (b) (2)
               of the Federal Election Campaign Act, as amended by Public Law
               94-283 in 1976 (2 U.S.C.S. 441 (b)(2)shall be separately
               classified.
<TABLE>
<CAPTION>
<S>                                                                       <C>
    
               DESCRIPTION                                                  AMOUNT
               -----------                                                  ------    
           Dues and Memberships                                              581

           Miscellaneous General Expense for :                             1,003
                     Storage of records Jan - Dec 97
                     Birchwood Construction Costs
                     Inside move of Accounting and Construction Staff
              Misc. purchases from the Atlanta Novelty Company
                     Annual license, certification & registration fees Bank &
                     wire transfer fee Holiday Gala Expenses Kitchen/Bathroom
                     Supplies Office cleaning Petty cash expense Miscellaneous
                     Other Expenses

           Bad Debt Expense                                                   12


                                                                           -----
                                                    TOTAL                  1,596
                                                                           -----
</TABLE>


<PAGE>
                                                                        22

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- -------------------------------------------------------------------------------
                          TAXES OTHER THAN INCOME TAXES

                                   ACCOUNT 408
- -------------------------------------------------------------------------------

INSTRUCTIONS:   Provide an analysis of Account 408, "Taxes Other Than Income
                Taxes".  Separate the analysis into two groups:  (1) other than
                U.S. Government taxes, and (2) U.S. Government taxes. Specify
                each of the various kinds of taxes and show the amounts thereof.
                Provide a subtotal for each class of tax.

                              K I N D  O F  T A X                    AMOUNT
- -------------------------------------------------------------------------------
Other than U.S. Government:
      State Unemployment
      Real Estate and Personal Property                                 62
      Other State and Local Taxes and Licenses                          84
      Sales Tax                                                          8
      Argentina Withholding Tax expense                                  -
      Chile Withholding Tax expense                                  1,359
      Mexico Expatriate Social Security Tax - Employer                   -
      Australia Expatriate Income tax - Employer                         -
      Puerto Rico Income Tax - Employee Differential                     -
      Austria Income Tax - Employee Differential                        44
      Use Tax                                                            -
      Expatriate Taxes                                                 345
                                                                     -----

                                            Subtotal                 1,902
                                                                     -----


U. S. Government:
      FICA - Employers Portion                                       2,082
      FUTA                                                              31
      SUTA                                                              60
                                                                     -----
                                            Subtotal                 2,173
                                                                     -----
                                               TOTAL                 4,075
                                                                     -----


<PAGE>
                                                                           23

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- ------------------------------------------------------------------------------
                                    DONATIONS

                                  ACCOUNT 426.1
- ------------------------------------------------------------------------------

INSTRUCTIONS:    Provide a listing of the amount included in Account 426.1
                "Donations",  classifying such expenses by its purpose. The
                 aggregate number and amount of all items less than $3,000 may 
                 be shown in lieu
                of details.
<TABLE>
<CAPTION>

<S>                                           <C>                                   <C>

             NAME OF RECIPIENT                   PURPOSE OF DONATION                   AMOUNT
             ------------------                  --------------------                --------

32  Items ( Less than $3,000 each)           Employer Gift Matching Contributions        18
United Way of Metropolitan Atlanta           Corporate Contribution                      16
Boy Scouts of America                        Atlanta Area Council                        25
Atlanta Classic Foundation Inc.              Bell South Golf Tournament                   7
Zoo Atlanta                                  Table 1997 Beastly Feast Festival            4
Carter Center                                China Project                               10
Robert College of Istanbul                   Charitable Contribution                      5
Have A Heart thru Art                        Northshore Jazz Festival                     5
Carter Center                                Latin American Program                      15
Greater Houston Partnership                  Sponsorship Dinner                           3
Forward Atlanta                              Forward Atlanta Campaign                     5
Peoples National Party of Jamaica            Contribution                                10
Columbus House for Teenage Boys              Contribution                                 3
Grand Bahama Children Homes                  Contribution                                 3
So Center for International Study            Fall Reception                               3
American Foundation                          Univ West Indies 1/2 page Journal           10
Atlanta Classic Foundation                   Gold Circle Pro Am                           8

                                                                                        ---
                                                                             TOTAL      150
                                                                                        ---



</TABLE>


<PAGE>
                                                                          24

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- ------------------------------------------------------------------------------
                                OTHER DEDUCTIONS

                                  ACCOUNT 426.5
- ------------------------------------------------------------------------------

INSTRUCTIONS:      Provide a listing of the amount included in Account 426.5
                  "Other Deductions", classifying such expenses according to
                   their nature.

                                                                       AMOUNT
         DESCRIPTION                   NAME OF PAYEE                   BILLED
- -------------------------------------------- ----------------------------------


State & Local - Penalties /Fines                                        1.00
Federal - Penalties / Fines                                             1.00


                                                                        ----
                                                       TOTAL            2.00
                                                                        ----




<PAGE>
                                                                         25

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- -------------------------------------------------------------------------------
                                 SCHEDULE XVIII

                          NOTES TO STATEMENT OF INCOME
- -------------------------------------------------------------------------------

INSTRUCTIONS:   The space below is provided for important notes regarding the
                statement of income or any account thereof. Furnish particulars
                as to any significant increase in services rendered or expenses
                incurred during the year. Notes relating to financial statements
                shown elsewhere in this report may be indicated here by
                reference.

         Account 922 Administrative expense transferred: This account changed
         significantly in 1997 due to a corresponding increase in related
         affiliate billings.

         Account 923 Outside services employed: This account decreased due
         to the slowdown in Birchwood Construction in 1997.

         Account 926 Employee pensions and benefits: The expenses
         associated with this account are higher in 1997 due to an
         underaccrual of benefits in 1996 which was corrected in the
         current year. This increase corresponds to the increase in 1997
         gross salaries.



<PAGE>
                                                                          26

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.
                       For the Year Ended December 31,1997

- ------------------------------------------------------------------------------
                                  SCHEDULE XIX

                          OUTSIDE SERVICES EMPLOYED 923

INSTRUCTIONS:      Provided below is a break down of outside services employed.

                                                       1997              1996
                                                       ----              ----

      Legal  Fees                                     7,313             8,377

      Accounting and Audit Fees                         267               152

      Alabama Power Company                              19               548

      Georgia Power Company                             372             2,932

      Gulf Power Company                                 53               125

      Mississippi Power Company                          51               137

      Southern Company Services                       6,473             7,897

      Savannah Electric Company                           3               198

      Southern Development & Investment Group             4               190

      Other Outside Companies   1)                   20,991            52,569

      Joint Venture SEI/Daniel                            -                 -
                                                     ------           -------
                                   TOTAL             35,546            73,125

     
1)  Detail of Other Outside Companies for 1997 is as follows:

     Consulting Meals                                       28
     Engineering                                            78
     Underwriter Fees                                      163
     Computer consulting                                   146
     Temporary office services                             517
     Consulting (non financial)                         12,138
     Construction subcontractors (Birchwood)             2,900
     Other plant operations                                  5
     Financial consulting                                3,860
     Other Outside Companies - Sual / CEPA Procurement   1,724
     Charges billed for audit & professional services    1,432
     provide to various SEI projects
     Operadora expenses                                    323
     Asia expenses                                         282
           Eliminate intercompany expenses             (2,841)
     Other (agent fees, license renewals, etc.)            236
                                                       -------
     TOTAL                                              20,991


<PAGE>
                                                                         27

                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.

              ORGANIZATION CHART OF SOUTHERN ENERGY RESOURCES, INC.


Tom Boren/President and CEO
         S. Marce Fuller / Senior Vice President, North America Division
                  Steve Gillis / Finance Director
                  Randy Harrison / Vice President
                  David Gallaspy / Vice President
                  Alan W. Harrelson / Vice President
                  Joe Pokalsky / Vice President, Energy Trading & Marketing
                  Roger Benefield / Business Unit Manager, Stateline
                  Dick Koch / Business Unit Manager, Mobile
                  George P. Henefeld / Business Unit Manager, Birchwood
         Raymond  D. Hill / Senior Vice President Corporate Services Division
                  and Chief Financial Officer Tommy Chisholm / Vice President
                  and Corporate Secretary Vance Booker / Vice President,
                  Administration J.R. Harris / Vice President, External Affairs
                  Bill Maner, III / Vice President Karl Olsoni / Vice President
                  and Treasurer James Ward / Vice President and Controller David
                  R Rozier, Jr. / Assistant Comptroller
         Richard  Pershing / Senior Vice President, International Division Kim
                  Heinz / Manager, Market Evaluation Gale Klappa / President and
                  CEO, South Western Electricity plc Tom Allen / Manager,
                  Economic Development Bill Holden / Vice President, Operations
                  & Development Bob Richwine / Chief Consultant Dave Dunbar /
                  Manager, Consulting Services Barney Rush / Vice President, SEI
                  Europe, Inc. Ron Leggett / Vice President, International
                  Operations

             ORGANIZATION CHART OF SEI OPERADORA DE ARGENTINA, S.A.

J. William Holden, III/ President of the Board
         Ricardo Falabella / Vice President of the Board
         Mariano F. Grondona/Secretary of the Board


                   ORGANIZATION CHART OF SEI BETEILIGUNGS GmbH

Thomas G. Boren / Managing Director
Barney Rush / Managing Director
James A. Ward / Managing Director

                         ORGANIZATION CHART OF SEI ASIA

Thomas G. Boren / President
         Raymond D. Hill / Vice President & Chief Financial Officer
         James A. Ward / Treasurer
         Tommy Chisholm / Secretary & Assistant Treasurer
         Sam H. Dabbs, Jr. / Assistant Secretary

<PAGE>


                ANNUAL REPORT OF SOUTHERN ENERGY RESOURCES, INC.


                                SIGNATURE CLAUSE



         Pursuant to the requirements of the Public Utility Holding Company Act
of 1935 and in accordance with release numbers 22132, and order number 70-6599,
dated July 17, 1981, the undersigned company has duly caused this report to be
signed on its behalf by the undersigned officer thereunto duly authorized.



                         SOUTHERN ENERGY RESOURCES, INC.
                            Name of Reporting Company


                       By:
                          (Signature of Signing Officer)

                           James A. Ward, Controller
                           (Printed Name and Title of Signing Officer)

Date:  April 29, 1998






                                                                  Exhibit B-28

       Adopted by the Southern Nuclear board of directors on May 21, 1991:

         RESOLVED, that Article V, Section 2. of the By-Laws of the Company is
hereby revised as follows:

                           Section 2. Duties of the Chairman of the Board. The
                  Chairman of the Board shall be the Corporation's chief
                  executive officer and shall have general authority over the
                  business and affairs of the Corporation, subject to the
                  control and direction of the board. He shall report to the
                  Board of Directors and shall see that all orders and
                  resolutions of the board of directors and of the executive
                  committee are carried into effect.

                           The Chairman of the Board shall preside at all
                  meetings of the stockholders and Board of Directors. He shall
                  have authority to execute bonds, mortgages, and other
                  contracts requiring a seal, under the seal of the Corporation;
                  he shall have power to endorse, when sold, assigned,
                  transferred or otherwise disposed of by Corporation, all
                  certificates or shares of stock, bonds, or other securities
                  issued by other corporations, associations, trust, whether
                  public or private, or by any government or agency thereof, and
                  owned or held by the Corporation, and to make, execute and
                  deliver all instruments of assignment or transfer of any such
                  stocks, bonds or other securities. He may, with the approval
                  of the board, or shall, at the Boards' discretion, delegate
                  any or all of such duties to the President.

         RESOLVED FURTHER, that Article V, Section 3. of the By-Laws of the
Company is hereby revised to read as follows:

                           Section 3. Duties of the President. The President
                  shall be the Corporation's chief operating officer and shall
                  be responsible for all of the operations of the Corporation
                  and shall report to the Chairman of the Board.

                           The President shall, under the direction of the
                  Chairman of the Board, have general supervision and direction
                  of the other officers, employees and agents of the Corporation
                  and shall see that their duties, as assigned by the Board, are
                  properly performed. He shall designate and assign the duties
                  of the officers under his supervision, with the approval of
                  the Chairman of the Board or at his direction.

                           The President shall have authority to execute bonds,
                  mortgages and other contracts requiring a seal, under the seal
                  of the Corporation; he shall have power to endorse, when sold,
                  assigned, transferred or otherwise disposed of by the
                  Corporation, all certificates for shares, bonds, or other
                  securities or other evidences of indebtedness issued by other
                  corporations, associations, trusts, whether public or private,
                  or by any government or agency thereof, and owned or held by
                  the Corporation and to make, execute and deliver all
                  instruments or assignments or transfers of any such stocks,
                  bonds, or other securities. In the absence of the Chairman of
                  the Board, the President shall have full authority to do any
                  and all things delegated to the Chairman of the Board by the
                  Board of Directors or by any committee of the Board having
                  authority.
                           The President will perform all of the duties and have
                  all of the authority of the Chairman of the Board in the
                  absence of the Chairman of the Board.

         RESOLVED FURTHER, that Article V, Section 6. of the By-Laws of the
Company is hereby revised to read as follows:

                           Section 6. Comptroller. The Comptroller shall be the
                  chief accounting officer of the Corporation and shall be
                  responsible for maintaining adequate records of all assets,
                  liabilities, and accounting transactions of the corporation;
                  he shall have charge of the installation and supervision of
                  all accounting and statistical records, the preparation of all
                  financial and statistical statements and reports; and the
                  supervision of the accounting methods, systems and forms in
                  use by all departments and shall perform such other duties as
                  may be assigned to him from time to time by the board of
                  directors, the executive committee, the chairman of the
                  executive committee, the chairman of the board, the president,
                  or a vice-president.


       Adopted by the Southern Nuclear board of directors on May 11, 1992:

         RESOLVED, that the revisions to Article V, Section 2. of the By-Laws of
the Company, Duties of the Chairman of the Board, which were adopted by
resolution of the Board on May 21, 1991 are hereby rescinded;

         RESOLVED FURTHER, that the revisions to Article V, Section 3. of the
By-Laws of the Company, Duties of the President, which were adopted by
resolution of the Board on May 21, 1991 are hereby rescinded;



       Adopted by the Southern Nuclear board of directors on May 3, 1993:


         RESOLVED, that Article V, Section 2. of the By-Laws of the Company is
hereby revised to read as follows:

                                    Section 2. Duties of the Chairman of the
                           Board. The Chairman of the Board shall be the
                           Corporation's chief executive officer and shall have
                           general authority over the business and affairs of
                           the Corporation, subject to the control and direction
                           of the board. He shall report to the board of
                           directors and shall see that all orders and
                           resolutions of the board of directors and of the
                           executive committee are carried into effect.

                                    The Chairman of the Board shall preside at
                           all meetings of the stockholders and board of
                           directors. He shall have authority to execute bonds,
                           mortgages, and other contracts requiring a seal,
                           under the seal of the Corporation; he shall have
                           power to endorse, when sold, assigned, transferred or
                           otherwise disposed of by the Corporation, all
                           certificates or shares of stock, bonds, or other
                           securities issued by other corporations,
                           associations, trusts, whether public or private, or
                           by any government or agency thereof, and owned or
                           held by the Corporation, and to make, execute and
                           deliver all instruments of assignment or transfer of
                           any such stocks, bonds or other securities. He may,
                           with the approval of the board, or shall, at the
                           board's discretion, delegate any or all of such
                           duties to the President.


         RESOLVED, that Article V, Section 3. of the By-Laws of the Company is
hereby revised to read as follows:

                                    Section 3. Duties of the President. The
                           President shall be the Corporation's chief operating
                           officer and shall be responsible for all of the
                           operations of the Corporation and shall report to the
                           Chairman of the Board.

                                    The President shall, under the direction of
                           the Chairman of the Board, have general supervision
                           and direction of the other officers, employees and
                           agents of the Corporation and shall see that their
                           duties, as assigned by the board, are properly
                           performed. He shall designate and assign the duties
                           of the officers under his supervision, with the
                           approval of the Chairman of the Board or at his
                           direction.

                                    The President shall have authority to
                           execute bonds, mortgages and other contracts
                           requiring a seal, under the seal of the Corporation;
                           he shall have power to endorse, when sold, assigned,
                           transferred or otherwise disposed of by the
                           Corporation, all certificates for shares, bonds, or
                           other securities or other evidences of indebtedness
                           issued by other corporations, associations, trusts,
                           whether public or private, or by any government or
                           agency thereof, and owned or held by the Corporation
                           and to make, execute and deliver all instruments of
                           assignment or transfer of any such stocks, bonds, or
                           other securities. In the absence of the Chairman of
                           the Board, the President shall have full authority to
                           do any and all things delegated to the Chairman of
                           the Board by the board of directors or by any
                           committee of the board having authority.

                                    The President will perform all of the duties
                           and have all of the authority of the Chairman of the
                           Board in the absence of the Chairman of the Board.


     Adopted by the Southern Nuclear board of directors on December 6, 1993:


         RESOLVED, that Article VIII of the By-Laws of the Company is hereby
revised in its entirety to read as follows:


                                  ARTICLE VIII

                                 Indemnification

                  Each person who is or was a director of the corporation or
                  officer or employee of the corporation holding one or more
                  positions of management through and inclusive of department
                  managers (but not positions below the level of department
                  managers) (such positions being hereinafter referred to as
                  "Management Positions") and who was or is a party or was or is
                  threatened to be made a party to any threatened, pending or
                  completed claim, action, suit or proceeding, whether civil,
                  criminal, administrative or investigative, by reason of the
                  fact that said person is or was a director of the corporation
                  or officer or employee of the corporation holding one or more
                  Management Positions, or is or was serving at the request of
                  the corporation as a director, officer, employee, agent or
                  trustee of another corporation, partnership, joint venture,
                  trust, employee benefit plan or other enterprise, shall be
                  indemnified by the corporation as a matter of right against
                  any and all expenses (including attorneys' fees) actually and
                  reasonably incurred by said person and against any and all
                  claims, judgments, fines, penalties, liabilities and amounts
                  paid in settlement actually incurred by said person in defense
                  of such claim, action, suit or proceeding, including appeals,
                  to the full extent permitted by applicable law. The
                  indemnification provided by this Article shall inure to the
                  benefit of the heirs, executors and administrators of said
                  person.

                  Expenses (including attorneys' fees) incurred by a director of
                  the corporation or officer or employee of the corporation
                  holding one or more Management Positions with respect to the
                  defense of any such claim, action, suit or proceeding may be
                  advanced by the corporation prior to the final disposition of
                  such claim, action, suit or proceeding, as authorized by the
                  board of directors in the specific case, upon receipt of an
                  undertaking by or on behalf of said person to repay such
                  amount unless it shall ultimately be determined that said
                  person is entitled to be indemnified by the corporation under
                  this Article or otherwise; provided, however, that the
                  advancement of such expenses shall not be deemed to be
                  indemnification unless and until it shall ultimately be
                  determined that said person is entitled to be indemnified by
                  the corporation.

                  The corporation may purchase and maintain insurance at the
                  expense of the corporation on behalf of any person who is or
                  was a director, officer, employee or agent of the corporation,
                  or any person who is or was serving at the request of the
                  corporation as a director (or the equivalent), officer,
                  employee, agent or trustee of another corporation,
                  partnership, joint venture, trust, employee benefit plan or
                  other enterprise, against any liability or expense (including
                  attorneys' fees) asserted against said person and incurred by
                  said person in any such capacity, or arising out of said
                  person's status as such, whether or not the corporation would
                  have the power to indemnify said person against such liability
                  or expense under this Article or otherwise.

                  Without limiting the generality of the foregoing provisions of
                  this Article, no present or future director or officer of the
                  corporation, or his heirs, executors, or administrators, shall
                  be liable for any act, omission, step, or conduct taken or had
                  in good faith, which is required, authorized, or approved by
                  any order or orders issued pursuant to the Public Utility
                  Holding Company Act of 1935, the Federal Power Act, or any
                  federal or state statute or municipal ordinance regulating the
                  corporation or its parent by reason of their being holding or
                  investment companies, public utility companies, public utility
                  holding companies, or subsidiaries of public utility holding
                  companies. In any action, suit, or proceeding based on any
                  act, omission, step, or conduct, as in this paragraph
                  described, the provisions hereof shall be brought to the
                  attention of the court. In the event that the foregoing
                  provisions of this paragraph are found by the court not to
                  constitute a valid defense on the grounds of not being
                  applicable to the particular class of plaintiff, each such
                  director and officer, and his heirs, executors, and
                  administrators, shall be reimbursed for, or indemnified
                  against, all expenses and liabilities incurred by said person
                  or imposed on said person, in connection with, or arising out
                  of, any such action, suit, or proceeding based on any act,
                  omission, step, or conduct taken or had in good faith as in
                  this paragraph described. Such expenses and liabilities shall
                  include, but shall not be limited to, judgments, court costs,
                  and attorneys' fees.

                  The foregoing rights shall not be exclusive of any other
                  rights to which any such director or officer or employee may
                  otherwise be entitled and shall be available whether or not
                  the director or officer or employee continues to be a director
                  or officer or employee at the time of incurring any such
                  expenses and liabilities.



    Adopted by the Southern Nuclear board of directors on December 13, 1993:


         RESOLVED, that the revisions to Article V, Section 2. of the By-Laws of
the Company, Duties of the Chairman of the Board, which were adopted by
resolution of the Board on May 3, 1993 are hereby rescinded;

         RESOLVED FURTHER, that the revisions to Article V, Section 3. of the
By-Laws of the Company, Duties of the President, which were adopted by
resolution of the Board on May 3, 1993 are hereby rescinded;




                                                                   EXHIBIT D-2

                         INCOME TAX ALLOCATION AGREEMENT

                              FORTY-THIRD AMENDMENT


     Southern Energy Retail Trading and Marketing, Inc. was incorporated in 1997
and is wholly owned by Southern  Energy  Trading and  Marketing,  Inc.  Southern
Energy Retail Trading and  Marketing,  Inc. does hereby declare and agree to the
terms and  conditions  provided  in the Income Tax  Allocation  Agreement  dated
December 29, 1981, as amended on April 19, 1988. 

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29TH day of
January, 1998.



ATTEST                     Southern Energy Retail Trading and Marketing, Inc.


Tommy Chisholm             BY: James A. Ward











<PAGE>





                         INCOME TAX ALLOCATION AGREEMENT

                             FORTY-FOURTH AMENDMENT


     Southern  Company  Capital  Funding,  Inc. was  incorporated in 1997 and is
wholly owned by SEI Holdings,  Inc. Southern Company Capital Funding,  Inc. does
hereby declare and agree to the terms and conditions  provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                    Southern Company Capital Funding, Inc.



Tommy Chisholm            BY: C. O. Rawlins















<PAGE>




                         INCOME TAX ALLOCATION AGREEMENT

                              FORTY-FIFTH AMENDMENT


SEI Germany - BEWAG, Inc. was incorporated in 1997 and is wholly owned by
Southern Energy International, Inc. SEI Germany - BEWAG, Inc. does hereby
declare and agree to the terms and conditions provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                SEI Germany - BEWAG, Inc.



Tommy Chisholm      BY: James A. Ward





<PAGE>







                         INCOME TAX ALLOCATION AGREEMENT

                              FORTY-SIXTH AMENDMENT


     Southern Energy Clairton, Inc. was incorporated in 1997 and is wholly owned
by Southern Energy Finance Company,  Inc.  Southern Energy  Clairton,  Inc. does
hereby declare and agree to the terms and conditions  provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                   Southern Energy Clairton, Inc.



Tommy Chisholm           BY: James A. Ward





<PAGE>






                         INCOME TAX ALLOCATION AGREEMENT

                             FORTY-SEVENTH AMENDMENT


     Southern  Energy  Clairton 2, Inc. was  incorporated  in 1997 and is wholly
owned by Southern Energy Finance Company,  Inc. Southern Energy Clairton 2, Inc.
does hereby declare and agree to the terms and conditions provided in the Income
Tax Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.


                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                       Southern Energy Clairton 2, Inc.



Tommy Chisholm      BY: James A. Ward







<PAGE>





                         INCOME TAX ALLOCATION AGREEMENT

                             FORTY-EIGHTH AMENDMENT


     Alabama Energy Providers, Inc. was incorporated in 1997 and is wholly owned
by Alabama Power Company. Alabama Energy Providers, Inc. does hereby declare and
agree  to the  terms  and  conditions  provided  in the  Income  Tax  Allocation
Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 16th day of
March, 1998.



ATTEST              Alabama Energy Providers, Inc.



Anita A. Baker      BY: Art P. Beattie








<PAGE>






                         INCOME TAX ALLOCATION AGREEMENT

                              FORTY-NINTH AMENDMENT


     SEI Worldwide  Holdings,  Inc. was incorporated in 1997 and is wholly owned
by Southern Energy International,  Inc. SEI Worldwide Holdings, Inc. does hereby
declare  and  agree to the terms  and  conditions  provided  in the  Income  Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.


                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST               SEI Worldwide Holdings, Inc.



Tommy Chisholm      BY: James A. Ward



<PAGE>







                         INCOME TAX ALLOCATION AGREEMENT

                               FIFTIETH AMENDMENT


     SC Ashwood  Holdings,  Inc. was incorporated in 1997 and is wholly owned by
Southern  Energy  Trading and  Marketing,  Inc. SC Ashwood  Holdings,  Inc. does
hereby declare and agree to the terms and conditions  provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                         SC Ashwood Holdings, Inc.



Tommy Chisholm                 BY: James A. WArd
Assistant Secretary






<PAGE>







                         INCOME TAX ALLOCATION AGREEMENT

                              FIFTY-FIRST AMENDMENT


State Line Holding Corporation was incorporated in 1997 and is wholly owned by
SEI State Line, Inc. State Line Holding Corporation does hereby declare and
agree to the terms and conditions provided in the Income Tax Allocation
Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST             State Line Holding Corporation



Tommy Chisholm     BY: James A. Ward








<PAGE>

                         INCOME TAX ALLOCATION AGREEMENT

                             FIFTY-SECOND AMENDMENT


     Southern  Electric  International,  Inc.  was  incorporated  in 1997 and is
wholly owned by SEI Holdings,  Inc. Southern Electric  International,  Inc. does
hereby declare and agree to the terms and conditions  provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST              Southern Electric International, Inc.



Tommy Chisholm      BY: James A. Ward







<PAGE>


                         INCOME TAX ALLOCATION AGREEMENT

                              FIFTY-THIRD AMENDMENT


     SC Energy  Ventures,  Inc. was  incorporated in 1997 and is wholly owned by
Southern Energy Retail Trading and Marketing, Inc. SC Energy Ventures, Inc. does
hereby declare and agree to the terms and conditions  provided in the Income Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST                 SC Energy Ventures, Inc.



Tommy Chisholm     BY: James A. Ward



<PAGE>



                         INCOME TAX ALLOCATION AGREEMENT

                             FIFTY-FOURTH AMENDMENT


     Southern  Energy - Asia,  Inc.  was  formed in 1996 and is wholly  owned by
Southern  Energy  International,  Inc.  Southern Energy - Asia, Inc. does hereby
declare  and  agree to the terms  and  conditions  provided  in the  Income  Tax
Allocation Agreement dated December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997 and subsequent years.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST             Southern Energy - Asia, Inc.



Tommy Chisholm     BY: James A. Ward





<PAGE>



                         INCOME TAX ALLOCATION AGREEMENT

                              FIFTY-FIFTH AMENDMENT


     Eskom Lease, Inc. was formed in 1997 and is wholly owned by Southern Energy
Finance  Company,  Inc.  Eskom Lease,  Inc. does hereby declare and agree to the
terms and  conditions  provided  in the Income Tax  Allocation  Agreement  dated
December 29, 1981, as amended on April 19, 1988.

                                 Effective Date

This Agreement is effective for the Consolidated Tax reflected on the
Consolidated Tax Return for 1997.

IN WITNESS HEREOF, this Agreement has been executed, as of the 29th day of
January, 1998.



ATTEST              Eskom Lease, Inc.



Tommy Chisholm      BY: James A. Ward









                                                                   EXHIBIT E-2

                                                       
         FINANCIAL SERVICES/ASSISTANCE

Energy-Saving Equipment Loans

Purpose
Southern Company's Employee Energy Express Loan Program, marketed through
Southern Development, is intended to encourage participation in product
promotion programs by providing interest-free home energy loans for the
installation of energy efficient facilities and imporovements at employees'
residences (new or existing).

Eligibility
You are eligible to participate in the Energy Loan Program is you are:
      a regular full-time or regular part-time employee with at least six months
      of service on long-term disability a retired employee a surviving spouse
      of an active or retired employee

The financing is limited to primary homes only (no second or vacation homes) and
you must own and occupy or be purchasing the home. Manufactured homes qualify is
fermanently located on land owned by you or leased from a Southern Compnay
subsidiary.

Benefits
You may apply for a loan to pay for energy saving equipment and improvements for
your home. These interest-free loans are available for any amount from $1,500to
$15,000 and can be finance for year-long intervals from two to seven years.

Repaying the loan
You pay back your loan through bi-monthly payroll deduction. If you ar a
retiree, on LTD or a surviving spouse, your payment are remitted directly to
Southern Development via coupon.

You may pay off the balance of the loan at any time without penalty.

Responsibility
The Manager of Residential Marketing is responsible for providing energy
efficience specification to employees upon request.



<PAGE>
<TABLE>
<CAPTION>


                                                                    EXHIBIT H





EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Southern Energy, Inc. (formerly SEI Holdings, Inc.) (Holdings)
(100% - The Southern Company)

<S>    <C>
        Southern Energy Resources, Inc. (formerly Southern Energy, Inc. (Project Development)
        (100% - Holdings)

               SEI Operadora de Argentina, S.A. (FUCO)
               (99.99% - Southern Energy Resources, Inc.; .01% - Holdings)

               Southern Electric International Asia, Inc. (Special Purpose Subsidiary - Project Development)
               (100% - Southern Energy Resources, Inc.)

               Southern Electric International, GmbH (Special Purpose Subsidiary
               - Project Development) (100% - Southern Energy Resources, Inc.)

        Asociados de Electricidad, S.A. (Intermediate Subsidiary)
        (100% Holdings)

        Southern Electric International, Inc. (Intermediate Subsidiary)
        (100 % Holdings)

        Southern Electric, Inc. (EWG)
        (100% - Holdings)

        Southern Energy North America, Inc. (Domestic Holdings)
        (100% - Holdings)

               Southern Energy Trading and Marketing, Inc. (Energy-Related Company)
               (100% - Southern Energy North America, Inc.)

                      SC Energy Ventures, Inc. (Intermediate Subsidiary)
                      (100% - Southern Energy Trading and Marketing, Inc.)

                             Southern Company Energy Marketing L.P.
                             (Energy-Related Company) (59.4% - SC Energy
                             Ventures, Inc.; 39.6% - Domestic Corporation; 1% -
                             Southern Company Energy Marketing G.P., L.L.C.)

                                    Southern Company Retail Energy Marketing L.P. (Energy-Related)
                                    (99% - Southern  Company Energy  Marketing  L.P.; 1% - Southern  Company Energy
                                    Marketing G.P., L.L.C.)

                      Southern Energy Retail Trading and Marketing, Inc. (Energy-Related Company)
                      (100% - Southern Energy Trading and Marketing, Inc.)

                      SC Ashwood Holdings, Inc. (Intermediate Subsidiary)
                      (100% - Southern Energy Trading and Marketing, Inc.)

                             Southern Company Energy Marketing G.P., L.L.C. (Intermediate Subsidiary)
                             (60% - SC Ashwood Holdings, Inc.; 40% - Domestic Corporation)

               SEI Birchwood, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy North America, Inc.)


<PAGE>


EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES
Holdings - CONTINUED
        Southern Energy North-America, Inc. - CONTINUED
               SEI Birchwood, Inc. - CONTINUED

                      Birchwood Power Partners, LP (EWG)
                      (50% - SEI Birchwood, Inc.; 50% - Domestic Corporation)

                      Greenhost, Inc. (Authorized by Order of 11/20/96))
                      (50% - SEI Birchwood, Inc.; 50% - Domestic Corporation)

               SEI Hawaiian Cogenerators, Inc. (EWG)
               (100% - Southern Energy North America, Inc.)

               Southern Energy-Cajun, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy North America, Inc.)

                      Louisiana Generating, LLC  (Intermediate Subsidiary)
                      (40% - Southern Energy-Cajun, Inc.; 60% - Domestic Corporations)

               SEI State Line, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy North America, Inc.)

                      State Line Holding Corporation (Intermediate Subsidiary)
                      (100% - SEI State Line, Inc.)

                             State Line Energy, L.L.C. (EWG)
                             (60% - SEI State Line, Inc.; 40% - State Line Holding Corporation)

        Southern Energy International, Inc. (Foreign Holdings)
        (100% - Holdings)

               Southern Energy do Brazil Ltda. (Special Purpose Subsidiary - Project Development)
               (99.85% - Southern Energy International, Inc.; .15% - Southern Energy Resources, Inc.)

               Southern Energy - Asia, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

                      Consolidated Electric Power Asia Limited (Special Purpose
                     Subsidiary) (NOTE 1) (80.004% - Southern Energy - Asia,
                     Inc.; 19.996% Foreign Corporation) (NOTE 2)

                             Hopewell Energy International Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                    Hopewell Power (Philippines) Corp. (FUCO)
                                    (87.22% - Hopewell Energy International Limited; 12.78% Foreign Company)

                             Hopewell Energy Limited (Intermediate Subsidiary)
                             (80% - Consolidated Electric Power Asia Limited; 20% Foreign Company)

                    Guangdong Guanghope Power Co., Ltd (FUCO)
                                    (40% - Hopewell Energy Limited; 60% Foreign Company)

                             Hopewell Project Management Company Limited
                             (Intermediate Subsidiary) (100% - Consolidated
                             Electric Power Asia Limited )


<PAGE>





EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Energy Asia, Inc. - CONTINUED
                      Consolidated Electric Power Asia Limited - CONTINUED
             Hopewell Project Management Company Limited - CONTINUED

                   Hopewell Energy (Philippines) Corp. (FUCO)
              (60.1%- Hopewell Project Management Company, Limited;
                                    39.9% -Foreign Company)

            Navotas II (BVI) Holdings Corp (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                   Hopewell Tileman (Philippines) Corp. (FUCO)
                                    (100% - Navotas II Holdings Corp.)

                             CEPA Mobile Power Systems (BVI) (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                   Hopewell Mobile Power Systems Corp. (FUCO)
                                    (100% - CEPA Mobile Power Systems (BVI) Corporation)

                                           CEPA Services Corp. (Special Purpose Subsidiary)
                                           (100% - Hopewell Mobile Power Systems Corp.)

              CEPA Guangxi Energy Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Eastern Power Plant Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Construction (Hong Kong) Limited (Special Purpose Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                                    Sual Construction Corporation (Special Purpose Subsidiary)
                                    (100% - CEPA Construction Limited)

                                    CEPA Construction Resources (BVI) (Special Purpose Subsidiary)
                                    (100% - CEPA Construction Limited)

                                    Consolidated Construction Resources Limited (Special Purpose Subsidiary)
                                    (50% - CEPA Construction Limited)

                                           HOPEC Engineering Design Limited (Special Purpose Subsidiary)
                                           (100% - Consolidated Construction Resources Limited)

                                    CEPA Procurement (BVI) Ltd (Intermediate Subsidiary)
                                    (100% - CEPA Construction Limited)

                                           CEPA Procurement (Delaware) L.L.C. (Special Purpose Subsidiary)
                                          (51% - CEPA (BVI) Procurement Limited; 49% CEPA Sourcing Limited)


<PAGE>





EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Energy Asia, Inc. - CONTINUED
                      Consolidated Electric Power Asia Limited - CONTINUED
                             CEPA Construction (Hong Kong) Limited - CONTINUED

                                    CEPA Sourcing (BVI) Ltd (Intermediate Subsidiary)
                                    (100% - CEPA Construction Limited)

                                    Pagbilao Shipping Corporation (Special Purpose Subsidiary)
                                    (100% - CEPA Construction Limited)

            Montana Enterprises Limited (Special Purpose Subsidiary)
                             (100% Consolidated Electric Power Asia Limited)

                                    Excellent Crown Limited (Special Purpose Subsidiary)
                                    (100% - Montana Enterprises Limited)

                             CEPA Pangasinan Electric Limited (Intermediate Subsidiary)
                             (100% Consolidated Electric Power Asia Limited)

                     Pangasinan Electric Corporation (FUCO)
                    (100% - CEPA Pangasinan Electric Limited)

              CEPA Pakistan (BVI) Limited (Intermediate Subsidiary)
                             (100% Consolidated Electric Power Asia Limited)

                                    CEPA Energy Pakistan Limited (FUCO)
                                    (100% - CEPA Pakistan Limited)

              CEPA Nominee (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

               Treharn Assets Limited (Special Purpose Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA India (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                                    CEPA Investment (Mauritius) Limited (Intermediate Subsidiary)
                                    (100% - CEPA India (BVI) Limited)

                                          Consolidated Electric Power Asia Limited Limited (India) Private
                                          Limited (FUCO)
                                          (100% - CEPA Investment (Mauritius) Limited)

             Sorensen Enterprises Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)




<PAGE>


EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Energy Asia, Inc. - CONTINUED
                      Consolidated Electric Power Asia Limited - CONTINUED

                             CEPA Operations, (Hong Kong) Limited (Special Purpose Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                                    CEPA Operations (Philippines) Corp. (Special Purpose Subsidiary)
                                    (100% - CEPA Operations, Limited)

                                    Five Stars Venture Limited (Intermediate Subsidiary)
                                    (  16.98 % - CEPA  Operations,  (Hong  Kong)  Limited;  15.11%  - CEPA
Project
                                    Management and Engineering (BVI)Limited; 67.91% - CEPA Construction
                                    (Hong Kong) Limited)

                             CEPA  Project   Management  and  Engineering   (BVI)  Limited   (Intermediate
Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Mining and Engineering Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                                    Marsford Investments Pte Ltd. (Intermediate Subsidiary)
                                    (100% - beneficially owned by CEPA Mining and Engineering Limited)

                                    Allied Queensland Coalfields, Ltd  (Special Purpose Subsidiary)
                                    (95.17%  - CEPA  Mining  and  Engineering  Limited;  4.83% -  Marsford
                                    Investments Ptd Ltd))

                                           Aberdare Colliers Pty Limited  (Special Purpose Subsidiary)
                                           (100% - Allied Queensland Coalfields Limited)

                                                  New  Whitwood   Collieries  Pty  Ltd.  (Special  Purpose
Subsidiary)
                                                  (100% - Aberdare Collieries Pty Ltd.)

                                                  Riverview  Coal  Terminal  Pty  Ltd.   (Special  Purpose
Subsidiary)
                                                  (100% - Aberdare Collieries Pty Ltd.)

                                           AQC (Kogan Creek) Pty Limited  (Special Purpose Subsidiary)
                                           (100% - Allied Queensland Coalfields Limited)

                                                  AQC  (Wilkie   Creek)  Pty  Limited   (Special   Purpose
Subsidiary)
                                                  (100% - AQC (Kogan Creek) Pty Limited)

                                           Baralaba Coal Pty Limited  (Special Purpose Subsidiary)
                                           (100% - Allied Queensland Coalfields Limited)

                                           Lemon Grove Investment Pty Limited (Special Purpose Subsidiary)
                                           (100% - Allied Queensland Coalfields Limited)

                                           Tiaro Coal Pty Limited  (Special Purpose Subsidiary)
                                           (100% - Allied Queensland Coalfields Limited)




EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Energy Asia, Inc. - CONTINUED
                      Consolidated Electric Power Asia Limited - CONTINUED

                             Philippine  Power  and  Infrastructure   Holding  Corporation   (Intermediate
Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

              CEPA Finance Corporation (Special Purpose Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             Hopewell Energy International (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Energy International (BVI) Limited (Special Purpose Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

             CEPA Power China (BVI) Limited (Intermediate Subsidiary
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Energy (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             Cachelot Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             Fortune Wheels Investment Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

              Carrigon Management Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Project Management (BVI) Company Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Tileman Power Systems (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Guangxi Energy (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)

                             CEPA Slipform Power Systems (BVI) Limited (Intermediate Subsidiary)
                             (100% - Consolidated Electric Power Asia Limited)



EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED

               Southern Electric International - Europe, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

                      Southern Electric International - Netherlands, BV
                      (Intermediate Subsidiary) (100% - Southern Electric
                      International - Europe, Inc.)

                             Zamojska Spolka Energetycnza Sp.z.o.o. (FUCO)
                             (49% -  Southern  Electric  International  -  Netherlands,  BV;  51%  Foreign
Company)

                      Southern Energy UK Generation Limited (Intermediate
                      Subsidiary) (100% - Southern Electric International -
                      Europe, Inc.)

                     Southern Energy Development - Europe Limited (Special Purpose Subsidiary - Project
                     Development)
                      (100% - Southern Electric International - Europe, Inc.)

                      Southern Electric International Finance, Inc. (Intermediate Subsidiary)
                      (100% - Southern Electric International - Europe, Inc.)

                      The Southern Company - Europe, plc (Intermediate
                      Subsidiary) (100% - Southern Electric International -
                      Europe, Inc.)

                      SWEB Holdings Limited (Intermediate Subsidiary)
                      (75% - Southern Electric International - Europe, Inc.; 25% - Domestic Corporation)

              Southern Investment UK plc (Intermediate Subsidiary)
                             (100% - SWEB Holdings Limited)

                                    South Western Electricity plc (FUCO)
                                    (100% - Southern Investment UK plc)

                                           SWEB Investments Limited (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                           South Western Helicopters Limited  (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                           AZTEC Insurance Limited   (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                           SWEB Insurance Limited (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                           SWEB Investments 1996 Limited (FUCO
                                           Subsidiary) (100% - South Western
                                           Electricity plc)

                                                  Croeso Systems Development Limited (FUCO Subsidiary)
                                                  (50% - SWEB Investments 1996 Limited)

                                                  Midlands Enterprise Fund (FUCO Subsidiary)
                                                  (26.80% - SWEB Investments 1996 Limited)


EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Electric International - Europe, Inc. - CONTINUED
                      SWEB Holdings Limited - CONTINUED
                             Southern Investment UK plc - CONTINUED
                    South Western Electricity plc - CONTINUED

                                           SWEB Property Investments Limited (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                           SWEB Property Developments Limited (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                                  Temple Back Developments Limited (FUCO Subsidiary)
                                                  (49.0% - SWEB Property Developments Limited)

                                                        Weston-Super-Mare Developments Limited (FUCO
                                                        Subsidiary)
                                                         (100.0% - Temple Back Developments Limited)

                                           South Western Power Limited (FUCO Subsidiary)
                                           (100% - South Western Electricity plc)

                                                        South Western Power Investments Limited (FUCO
                                                        Subsidiary)
                                                         (100% - South Western Power Limited)

                                                              Teeside Power Limited (FUCO Subsidiary)
                                                              (7.7%  -  South  Western  Power  Investments
Limited)

                                                              Wind Electric Limited (FUCO Subsidiary)
                                                              (11.7%  - South  Western  Power  Investments
Limited)

                                                              Wind Resources Limited (FUCO Subsidiary)
                                                              (45%  -  South  Western  Power   Investments
Limited)

                                                                  Carland Cross Limited (FUCO Subsidiary)
                                                                  (100% - Wind Resources Limited)

                                                                  Coal Clough Limited (FUCO Subsidiary)
                                                                  (100% - Wind Resources Limited)

                                                         Winterton Power Limited (FUCO Subsidiary)
                                                         (25% - South Western Power Investments Limited)

                                                  Green Electron Limited (FUCO Subsidiary)
                                                  (90% - South Western Power Limited; 10% Foreign
                                  Corporation)

                                                  SWEB Data Collection Services Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)


EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
                      Southern Electric International - Europe, Inc. - CONTINUED
                             SWEB Holdings Limited - CONTINUED
                     Southern Investment UK plc - CONTINUED
                                           South Western Electricity plc - CONTINUED

                                                  Concorde House Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  Electricity   Association   Technology   Limited   (FUCO
Subsidiary)
                                                  (7.7% - South Western Electricity plc)

                                                  Non-Fossil Purchasing Agency Limited (FUCO Subsidiary)
                                                  (8.3% - South Western Electricity plc)

                                                  ElectraLink Limited (FUCO Subsidiary)
                                                  (6.19% - South Western Electricity plc)

                                                  South Western Energy Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  South Western Natural Gas Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Finance Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Gas Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  REC Collect Limited (FUCO Subsidiary)
                                                  (25% - South Western Electricity plc)

                                                  South Western Electricity Share Scheme Trustees Limited
                                (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  Electricity Pensions Trustee Limited (FUCO Subsidiary)
                                                  (Limited by Guarantee - South Western Electricity plc)

                                                  St. Clements Services Limited (FUCO Subsidiary)
                                                  (9.1% - South Western Electricity plc)

                                                  Electricity Pension Limited (FUCO Subsidiary)
                                                  (5% - South Western Electricity plc)

                                                  ESN Holdings Limited (FUCO Subsidiary)
                                                  (4.5% - South Western Electricity plc)

                                                  Electricity Association Limited (FUCO Subsidiary)
                                                  (5.9% - South Western Electricity plc)





EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
                      Southern Electric International - Europe, Inc. - CONTINUED
                             SWEB Holdings Limited - CONTINUED
                     Southern Investment UK plc - CONTINUED
                                           South Western Electricity plc - CONTINUED

                                                  Northmere Limited (FUCO Subsidiary)
                                                  (Limited by Guarantee - South Western Electricity plc)

                                                  South West Enterprise Limited (FUCO Subsidiary)
                                                  (Limited by Guarantee - South Western Electricity plc)

                                                  SWEB Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Retail Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Natural Gas Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Pension Trustee Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  SWEB Telecom Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

                                                  UK Data Collection Service Limited (FUCO Subsidiary)
                                                  (8.33% - South Western Electricity plc)

                                                  Western Natural Gas Limited (FUCO Subsidiary)
                                                  (100% - South Western Electricity plc)

               Southern Energy - Newco2, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

                      SEI Chile, SA (Intermediate Subsidiary) (100% - Southern
                      Energy - Newco2, Inc.)

                             Inversiones SEI Chile Limitada (Intermediate
                             Subsidiary) (99% - SEI Chile, SA; 1% - Holdings)

                             Energia del Pacifico, SA (Intermediate Subsidiary)
                             (99.9% - SEI Chile, SA, .1% - Southern Energy
                             International, Inc.)

                             Electrica SEI Chile Limitada (Intermediate
                             Subsidiary) (97.05% - SEI Chile, SA; 1% - Holdings)

                 Empressa Electrica del Norte Grande, SA (FUCO)
                                    (26.63% -  Inversiones  SEI Chile  Limitada;  38.35% -  Electrica  SEI
Chile                                      Limitada;  10.67%  -  Foreign  Government;   24.35%  -  Natural
Persons)




EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               Southern Energy - Newco2, Inc. - CONTINUED
                      Electrica SEI Chile Limitada - CONTINUED
                             Empressa Electrica del Norte Grande, SA - CONTINUED

                                           Sitranor, SA (FUCO Subsidiary) (60% -
                                           Empressa Electrica del Norte Grande,
                                           SA; 40% - Foreign Government)

                      Southern Electric Bahamas Holdings, Limited (Intermediate
                      Subsidiary) (100% - Southern Energy - Newco2, Inc.)

            Southern Electric Bahamas, Ltd (Intermediate Subsidiary)
              (100% - Southern Electric Bahamas Holdings, Limited)

                 ICD Utilities Limited (Intermediate Subsidiary)
                                    (25% - Southern Electric Bahamas, Ltd; 75% - Foreign Company)

                                    Freeport Power Company Limited (FUCO)
                                    (62.5% - Southern Electric Bahamas, Ltd; 37.5% - Third Party)

                      SEI Beteilligungs, GmbH (Intermediate Subsidiary) (100% -
                      Southern Energy - Newco2, Inc.)

                             P.T. Tarahan Power Company (FUCO)
                             (55% - SEI Beteilligungs, GmbH; 2.5% - Domestic Corporation;
                             42.5% - Foreign Company)

               Cayman Energy Traders (Intermediate Subsidiary)
               (51% - Southern Energy International, Inc.; 49% - Domestic Corporation)

                      Southern Electric do Brasil Participacoes, Limitada (Intermediate Subsidiary)
                      (90.6% - Cayman Energy Traders; 9.4% - Foreign Pension Fund)

               Companhia Energetica de Minas Gerais (CEMIG) (FUCO)
                             (33% - Cayman Energy Traders; 51% - Foreign Government; 16% - General Public)

               Southern Energy E Associados Particpacoes, S.A. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

               SEI Germany - BEWAG, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

               SEI Worldwide Holdings, Inc.. (Intermediate Subsidiary)
               (100% - Southern Energy International, Inc.)

                      SEI Worldwide Holdings (Germany) GmbH (Intermediate
                      Subsidiary) (50% - SEI Germany - BEWAG, Inc.; 50% - SEI
                      Worldwide Holdings, Inc.)

                             Southern   Energy   Holding   Beteiligungsgesellschaft   GmbH   (Intermediate
Subsidiary)
                             (100% - SEI Worldwide Holdings (Germany) GmbH)




EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy International, Inc. - CONTINUED
               SEI Worldwide Holdings, Inc. - CONTINUED
                      SEI Worldwide Holdings (Germany) GmbH - CONTINUED
                             Southern Energy Holding Beteiligungsgesellschaft GmbH - CONTINUED

                                    BEWAG  ( FUCO)
                                    (26% - Southern Energy Holding Beteiligungsgesellschaft GmbH,  )

                             SEI y Asociados de Argentina, S.A. (Intermediate Subsidiary)
                             (45.79% - SEI Worldwide  Holdings  GmbH;  7.14%-  Asociados de  Electricidad,
S.A.;
                             40.52% - Holdings: 5.55% - Foreign Corporation; 1% - Domestic Company)

                                    Hidroelectrica Alicura, S.A. (FUCO)
                                    (59% - SEI y Asociados de Argentina, S.A.; 41% - Foreign Government)

               Southern Electric International Trinidad, Inc. (EWG)
               (100% - Southern Energy International, Inc.)

                      The Power Generation Company of Trinidad & Tobago Limited (EWG)
                      (39% - Southern Electric International Trinidad, Inc.; 51% - Foreign Government;
10% - Domestic Corporation)

        Southern Energy Finance Company, Inc. (Intermediate Subsidiary)
        (100% Holdings)

               EPZ Lease, Inc.  (Intermediate Subsidiary)
               (100% Southern Energy Finance Company, Inc.)

                      EPZ Lease, LLC (Intermediate Subsidiary)
                      (99% EPZ Lease, Inc.; 1% Southern Energy Finance Company, Inc.)

                             EPZ Lease Holding A, LLC (Intermediate Subsidiary)
                             (99% EPZ Lease, LLC; 1% EPZ Lease, Inc.)

                                    EPZ Lease Trust A (FUCO)
                                    (100% - EPZ Lease Holding  A, LLC {Beneficial Interest})

                             EPZ Lease Holding B, LLC (Intermediate Subsidiary)
                             (99% EPZ Lease, LLC; 1% EPZ Lease, Inc.)

                                    EPZ Lease Trust B (FUCO)
                                    (100% - EPZ Lease Holding  B, LLC {Beneficial Interest})

                             EPZ Lease Holding C, LLC (Intermediate Subsidiary)
                             (99% EPZ Lease, LLC; 1% EPZ Lease, Inc.)

                                    EPZ Lease Trust C (FUCO)
                                    (100% - EPZ Lease Holding  C, LLC {Beneficial Interest})

               Southern Energy Clairton, Inc. (Intermediate Subsidiary)
               (100% - Southern Energy Finance Company, Inc.)




EXHIBIT H - ORGANIZATION CHART - SOUTHERN ENERGY UMBRELLA COMPANIES

Holdings - CONTINUED
        Southern Energy Finance Company, Inc. - CONTINUED
               Southern Energy Clairton, Inc. - CONTINUED

                      Southern Energy Clairton, L.L.C. (Intermediate Subsidiary)
                      (85% - Southern Energy Clairton, Inc.; 15% Southern Energy Clairton2, Inc.)

                             Clairton 1314 B Partnership, L.P. (Rule 58 Energy-Related Company)
                             (27% - Southern Energy Clairton, L.L.C.; 73% - Domestic Corporations)

               Southern Energy Clairton2, Inc.(Intermediate Subsidiary) (100% -
               Southern Energy Finance Company, Inc.)

        Southern Company Capital Funding, Inc. (Intermediate Subsidiary)
        (100% - Holdings)

               Southern Company Capital Trust I (Special Purpose Subsidiary)
               (100% - Southern Company Capital Funding, Inc.)

               Southern Company Capital Trust II (Special Purpose Subsidiary)
               (100% - Southern Company Capital Funding, Inc.)

               Southern Company Capital Trust III (Special Purpose Subsidiary)
               (100% - Southern Company Capital Funding, Inc.)

Mobile Energy Services Holdings, Inc. (Intermediate Subsidiary)
(100% - The Southern Company)

               Mobile Energy Services Company, L.L.C. (Public Utility)
               (99% - Mobile Energy Services Holdings, Inc.; 1% - Southern Energy Resources, Inc.)

Energia de Neuvo Leon, SA De CV (FUCO)
(33 1/3% - The Southern Company; 33 1/3% Foreign Corporations; 33 1/3% - Foreign
Government)

Footnotes:
NOTE 1 - The organization chart above that includes the subsidiaries of
Consolidated Electric Power Asia Limited is updated annually as of December 31.

NOTE 2 - Certain of CEPA's holdings in the Philippines were reorganized through
a series of agreements which were dated and executed on or before December 31,
1997. However, these agreements are awaiting the approval of certain
governmental authorities in the Philippines and are not yet effective.


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission