MULTIMEDIA ACCESS CORP
10KSB, 1999-03-26
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: WESTERN OHIO FINANCIAL CORP, DEF 14A, 1999-03-26
Next: PDS FINANCIAL CORP, 10KSB40, 1999-03-26



<PAGE>   1


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-KSB

         [X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE 
             SECURITIES EXCHANGE ACT OF 1934. 
         [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934.

                     For Fiscal Year Ended December 31, 1998
                     Commission File Number: 0-29020

                          MULTIMEDIA ACCESS CORPORATION
        (Exact Name of Small Business Issuer as Specified in its Charter)

            Delaware                                 75-2528700
    (State of Incorporation)            (I.R.S. Employer Identification No.)

      2665 VILLA CREEK DRIVE, SUITE 200 DALLAS, TEXAS 75234 (972) 488-7200

         (Address including zip code, area code and telephone number of
Registrant's executive offices.)

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:


<TABLE>
<CAPTION>
            Title of Each Class               Name of Each Exchange on Which Registered
            -------------------               -----------------------------------------
<S>                                           <C>
       Common Stock, $.0001 par value                           NASDAQ
 Redeemable Common Stock Purchase Warrants                      NASDAQ
</TABLE>

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 
Yes  X  No
    ---    ---

Check if disclosure of delinquent filers in response to Item 405 of Regulation
S-B is not contained in this form, and no disclosure will be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ ]

Issuer's revenues for its most recent fiscal year:   $8,027,948

As of March 22, 1999, 12,133,595 shares of the Registrant's common stock were
outstanding.

State the aggregate market value of the voting stock held by non-affiliates
computed by reference to the price at which the stock was sold, or the average
bid and asked prices of such stock, as of a specified date within the past 60
days: As of March 22, 1999 - $44,543,850. This amount was computed by reference
to the average of the bid and asked prices of registrant's common stock.

Documents incorporated by reference:  Proxy Statement, Part III


<PAGE>   2


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
ITEM NO.                                                                                           PAGE
- --------                                                                                           ----
<S>               <C>                                                                             <C>
                                                      PART I

     1.           Description of Business                                                           3 - 9

     2.           Description of Property                                                               9

     3.           Legal Proceedings                                                                     9

     4.           Submission of Matters to a Vote of Security Holders                                   9

                                                      PART II

     5.           Market for Registrant's Common Equity and Related Stockholder Matters                10

     6.           Management's Discussion and Analysis of Financial Condition and Results         10 - 14
                  of Operations

     7.           Consolidated Financial Statements                                               15 - 36

     8.           Changes in and Disagreements with Accountants on Accounting and Financial            36
                  Disclosure

                                                      PART III

     9.           Directors, Executive Officers, Promoters and Control Persons; Compliance             37
                  with Section 16(a) of the Exchange Act

     10.          Executive Compensation                                                               37

     11.          Security Ownership of Certain Beneficial Owners and Management                       37

     12.          Certain Relationships and Related Transactions                                       37

     13.          Exhibits List and Reports on Form 8-K                                            37, 39
</TABLE>


                                       2
<PAGE>   3


                                     PART I

Item 1.  Description of Business

GENERAL

     MultiMedia Access Corporation develops, manufactures and markets
high-quality standards-based video communications equipment for businesses and
professional enterprises. The Company's solutions are used to enhance
communication and increase productivity in corporations, educational networks,
healthcare facilities, financial institutions and government agencies. The
Company's ViewCast(R) web-video systems, Osprey(R) video codecs and peripherals
and VBX(TM) enterprise video PBX deliver popular video communications
applications including Internet/intranet-based video streaming, distance
learning, telemedicine and video conferencing.

     The Company's products are available from leading resellers, systems
integrators, OEMs and application developers worldwide. Many of these resellers
are the same entities that market, install and support a customer's telephone
PBX, LAN, e-mail file servers, routers and other communication systems. The
Company's products are compatible with existing communications equipment and
infrastructure.

     The Company believes that increased utilization of the Internet and
corporate intranets, the convergence of multimedia PCs and the establishment of
new standards-based audio and video technologies, combined with lower price
levels for such capabilities, will generate a rapid adoption of video
communication products and services.

BUSINESS STRATEGY

     The Company is a leading provider of enterprise-wide video communications
solutions. Key elements of the Company's strategy include:

o    Provide Enterprise-Wide Video Communication Systems, Solutions and 
     Applications.

     The Company's practice is to offer turn-key video communications systems,
including the individual components and applications, which appeal to customers
who are looking for a complete solution to their video communications needs.
These systems are designed to be easy to install, cost-effective and
user-friendly. The Company believes its enterprise-wide systems and applications
approach provides a significant competitive advantage, whether dealing with
streaming video over the Internet or corporate intranet or distributing
full-motion video throughout the enterprise.

o    Distribute Through Established Channels of Distribution.

     The Company's strategy is to utilize resellers, system integrators, OEMs
and custom application developers to distribute its systems and applications.
These distributors are typically the same companies that market, install and
support an organization's Internet service, telephone PBX, LAN, e-mail file
servers, routers and other communication systems. These distributors offer
access to an existing customer base, along with continuing service and support
organizations.

o    Develop and Acquire New Applications.

     The Company believes that the continued growth of the video communications
market will be driven by the development of new applications in response to
customer needs. The Company intends to continue to invest significant resources
to develop and acquire value-added and technologically superior applications.


                                       3
<PAGE>   4


o    Develop Brand-Name Recognition.

     The Company's strategy is to develop a strong brand identity in the
Internet/intranet and video communications marketplace. The Company believes a
strong brand identity will result in a significant competitive advantage and
permit it to more easily introduce new products and applications.

o    Enhance Growth through Strategic Acquisitions and Alliances.

     An important part of the Company's growth strategy is to seek strategic
alliances and joint marketing relationships with companies that have
complementary technologies, products or customers. The Company believes that the
video communications industry is highly fragmented and that this environment
provides an excellent opportunity to expand its business through such alliances.

PRODUCT FAMILY

     The Company currently offers a broad array of products which when used
together provide an enterprise-wide solution for multiple video communications
applications for business customers. The MultiMedia product family includes: the
ViewCast(R) line of Internet streaming-video servers, the Osprey(R) line of
video peripheral products and Codec cards and the VBX video distribution and
switching system.

     Internet Video. The Company designs, manufactures and markets several video
products which capitalize on the growth of the Internet and corporate intranets.
Industry improvements in video and audio compression technology, the
establishment of standards and increased access to the Internet have made
delivering new forms of motion-video content over the Internet possible. The
Company's Osprey(R) Codecs provide the necessary capability at the Web site
server to allow the one-way transmission of live broadcasts over the Internet.
The Company has recently introduced a line of ViewCast(R) streaming video
servers that combine the Company's Osprey(R) Codecs with popular video-streaming
software to provide a complete hardware and software system for Internet video
broadcasting. The Company has announced video-streaming compatibility with the
following software providers: RealNetworks, Inc., VXtreme, Inc., Vosaic LLC,
Precept Software, Inc., Iterated Systems, Inc. and Microsoft Corporation.

     The Company's products have allowed Internet users to view live broadcasts
of the NASA Mars Pathfinder expedition, the Indy 500 time trials, the Pope's
visit to St. Louis and other live events from their respective Web sites through
Microsoft and Netscape Internet browsers.

     Codecs and Video Peripheral Products. The Company designs, develops,
manufactures and markets standards-based video and audio peripheral products and
Codecs that video enable individual PCs and workstations for multimedia
applications. The Company's Osprey(R) Codecs enable video transmissions across
several different types of existing communication networks. The Osprey(R) Codecs
perform this function by capturing, digitizing, compressing, transmitting,
receiving, decompressing and displaying full-motion video. The Osprey(R) Codecs
are compatible with multiple video and audio compression standards and are
available for PCs and workstations that are equipped with the standard PCI-bus
or Sun's S-bus. The Codecs also support Microsoft's WindowsNT, Windows 3.1 and
Windows95, and Sun's Solaris and UNIX operating systems. The Company believes
its Osprey(R)-1000 is the leading standards-based, multi-algorithm Codec for the
WindowsNT operating system and that its Osprey(R)-1500 is currently the only
Codec available for Sun's new family of Ultra Workstations.

     The Osprey(R) Codecs are used in connection with the Company's VBX video
distribution system as a shared Codec server to enable VBX users to communicate
by video with remote locations. In addition, the Osprey(R) Codecs may be used in
remote facilities to video enable individual desktop computers.

     The Company also offers a line of video peripheral products for PCs and
workstations, including SLIC-Video(R), Osprey(R)-100 and Osprey(R)-150 video
capture cards and WorkFone(R) video applications software. SLIC-Video(R) is a
video capture product that enables Sun S-bus workstation users to view
uncompressed, high-quality video and to capture full-motion video frames.
SLIC-Video(R) software also provides access to closed caption data which allows
key words to act as filters and thereby control video


                                       4
<PAGE>   5


displayed on the screen. SLIC-Video(R)'s compatibility with Sun products allows
this product to support a wide variety of video applications on existing Sun
workstations. The Company's WorkFone(R) product provides affordable,
consumer-quality video communications capabilities over standard telephone lines
with 28.8 Kbps modems. Examples of uses of this product include: families and
grandparents exchanging live video greetings, college students videoconferencing
with their parents, business workers accessing video-training courses or
videoconferencing with co-workers in remote locations.

     Video Switching and Distribution System. The Company's VBX is an
enterprise-wide video distribution and switching system, which can video enable
hundreds of desktops with multiple video communications applications. The VBX
switches and distributes video content throughout an organization in much the
same way as a telephone PBX switches and distributes voice communications. The
VBX provides workgroup video communications and connectivity via shared Codecs
and WAN gateways to remote users equipped with stand-alone desktop computers,
video tele-conferencing room systems or users on another VBX. The VBX, a
PC-based WindowsNT system, employs a switched architecture to distribute
uncompressed, TV-quality video within a building or campus using unshielded
twisted pair (UTP) wiring (which typically already exists within the
organization's infrastructure as part of its telephone system or which may be
installed more cost-effectively than coaxial cable). The VBX can support
hundreds of users and allows point-to-point, multipoint and broadcast modes of
operation. The VBX is compatible with standard cameras, audio components,
speakerphones, PC video peripherals, videoconferencing systems and other
videocom products produced by third-party manufacturers.

     A typical VBX system includes a video switch, a shared Codec server, WAN
interfaces and desktop components. Video and audio signals are distributed with
TV quality by utilizing the Company's VBX transceiver technology to send video
over existing UTP wiring at distances of up to 3,500 feet. An existing LAN or
telephone system is used only for non-video communications between the
multimedia switch and each user, requiring minimal use of the computer network.

     The VBX also provides shared access to video sources and storage devices
located anywhere within the network. VCRs, videodisk players, broadcast or cable
TV and Direct Broadcast Satellite programming sources may also be connected to
the switch over UTP wiring or coaxial cabling and distributed on-demand to any
equipped desktop or TV monitor.

     VBX transceivers allow desktop PCs, TV monitors, room systems and standard
video and audio devices to be connected to the VBX via UTP wiring. The VBX
client software allows users to place calls through a personal or system-wide
dialing directory, to subscribe to live video broadcasts, to access pre-recorded
video content or to establish a point-to-point or a multipoint videoconference.

     The Company believes the VBX appeals to businesses and other institutions
with multiple users and with multiple geographic locations, such as college
campuses, office complexes, government bases and organizations with regional
offices. The VBX permits these customers to communicate and share video-based
information and resources, to distribute business and financial TV broadcasts,
to videoconference with co-workers and to receive business or industry
presentations or live broadcasts from local or remote locations.

APPLICATIONS

     Internet Applications --Video communications products and technologies play
an important role in the development of live communications and entertainment on
the Internet. The Company markets its compression and video capture products to
many players in the Web video-streaming marketplace.

     Three key applications in the Internet video marketplace include: (i)
Internet video publishing, (ii) Internet video broadcasting and (iii) Internet
video call center. Internet Video publishing refers to stored-video content,
designed to be played back to a user's system in real-time. Internet video
publishing entails compressing a video "clip" and storing it on a server which
is available to the user by accessing the relevant Web page. Internet video
broadcasting has recently come to the Internet and is characterized by one-way
live audio and motion-video. Although video broadcasting presents technical
challenges such as 


                                       5
<PAGE>   6


the limited bandwidth and multi-cast capabilities of most Web sites, Internet
video broadcasting is well suited to delivering video to distant learning sites
and to special interest broadcast recipients. The Company's ViewCast(R)
streaming-video server works in conjunction with Web servers and browser
software to establish connections between multiple users and a broadcast source
allowing businesses to deliver live programs, commercials and other information
over the Internet. The Internet video call center is a new concept to the
Internet, allowing one-way live video and two-way audio across the Internet. The
term "call center" is used because the technology is well suited to utilize
existing call center staff such as help desks, catalog ordering centers,
reservation systems and corporate receptionists to provide live Web site sales
assistance.

     Videoconferencing -- The Company's products offer the business and
institutional customer a cost-effective and efficient means of establishing an
enterprise-wide videoconferencing system. The VBX and Osprey(R) Codecs permit
employees, students or other members of the organization in different offices or
geographic locations to communicate with each other via live video.

     Video Presentations or Live Video -- The Company's products offer
businesses or organizations the opportunity to broadcast live events. These
events could include educational seminars, management briefings, human resources
orientations or breaking news being created and transmitted by the organization
itself or by outside sources.

     Surveillance -- Video surveillance has expanded beyond internal systems
placed in businesses to monitor intrusions to include systems that monitor
daycare and nursing home facilities, traffic patterns and other relevant live
information which the Internet user can access from a Web site. The commercial
surveillance market represents strong business opportunity.

     Industry Specific Applications -- The Company's products offer a broad
array of applications within specific industries. For instance, in the health
and medical industry, the Company's products allow doctors to collaborate via
videoconferencing, to receive computed tomography (CT) scans, ultrasounds and
other diagnostic tests at locations remote from the hospital or patient and to
take part in educational and training broadcasts. The judicial system and
correctional institutions are also taking advantage of the Company's videocom
products. In addition to surveillance, the VBX and Osprey(R) Codecs enable
prisons to hold arraignments by videoconference, to allow prisoner visitation
and legal consultation with persons in remote locations and to provide
vocational training and counseling for prisoners from outside sources.

MARKETING AND SALES

     The Company markets its products primarily via third-party distribution
channels including, but not limited to, OEMs, resellers and system integrators.
The Company currently has distribution and reseller agreements with over 71
companies worldwide. In addition, the Company plans to continue to expand its
distribution channels both domestically and internationally.

     The Company establishes distribution relationships with resellers and
integrators who service corporate, institutional and government customers. These
relationships are non-exclusive and typically require that these resellers
participate in the marketing, installation and technical support of the
Company's products.

     The Company's Internet related products are marketed primarily to Web site
designers. The Company bundles its products with other popular Web-video
products and sells or licenses its subsystems to resellers to integrate with
their Web development products. Such strategic business alliances provide Web
developers with a rich array of innovative capabilities with the familiarity of
existing tools.

     For consumer products the Company will depend on major OEM customers who
provide access to consumer marketing channels. These OEMs have established
relationships with manufacturers and resellers and typically pay licensing fees
and royalties to bring new leading-edge products to market.


                                       6
<PAGE>   7


     The Company continues to expand its marketing activities over the Internet.
The Company's products enable new ways to promote products over the Internet.
The Company intends to use its own products to increase sales productivity and
to pursue alternate selling strategies. In addition, the Company utilizes press
releases, product literature, presentations to industry analysts and
participation in trade shows to enhance brand awareness.

PRODUCTION AND SUPPLY

     The Company builds its current products using contract manufacturers in the
United States. The Company's operations personnel in Dallas are responsible for
parts planning, procurement and final testing and inspection to quality
standards. The Company plans for most high-volume production to be handled
through large OEMs or contract manufacturers. The Company has been and will
continue to be dependent on third parties for the supply and manufacture of its
components and electronic parts, including standard and custom-designed
components. The Company generally does not maintain supply agreements with such
third parties but instead purchases components and electronic parts pursuant to
purchase orders in the ordinary course of business. The Company is substantially
dependent on the ability of its third-party manufacturers and suppliers to,
among other things, meet the Company's design, performance and quality
specifications.

     The electronics industry from time to time experiences short supplies of
certain high demand components, which may adversely affect the Company's ability
to meet its production schedules. Failure of manufacturers or suppliers to
supply or delays in supplying the Company with components, or allocations in the
supply of certain high-demand components, could adversely affect the Company's
operations and ability to meet delivery schedules on a timely and competitive
basis.

INSTALLATION, SERVICE AND MAINTENANCE

     Many of the Company's products are customer installable. The Company has
contracted with Data General Corporation to provide third-party field
installation and support. The Company maintains a small in-house technical
support group and also depends on its resellers to install and service its
products.

     The Company offers limited warranties covering workmanship and materials,
during which period the Company or its resellers will replace parts or make
repairs. The Company also maintains an in-house staff of engineering personnel
and offers telephone support to assist resellers and end-users during normal
business hours.

     In addition, the Company enters into annual contracts with end-users to
provide software and/or hardware maintenance on its products.

RESEARCH AND DEVELOPMENT

     The Company has focused and will continue to focus on research and
development activities related to video communications applications. The
Company's recent development efforts have been devoted to the design and
development of its products and software applications, including the ViewCast(R)
streaming video server, the VBX, the VBX Codec server, the WorkFone(R), the
Osprey(R) line of Codecs and the applications software for these systems.

     Total research and development expense for 1997 and 1998 was approximately
$2.7 million and $3.1 million, respectively.

COMPETITION

     The market for video communications systems is highly competitive and
characterized by the frequent introduction of new products based upon innovative
technologies. The Company competes with numerous well-established manufacturers
and suppliers of videoconferencing, networking, telecommunications and
multimedia products, certain of which dominate the existing videoconferencing
market for such products.


                                       7
<PAGE>   8


In addition, the Company is aware of others that are developing, and in some
cases have introduced, new video communications systems. Most of the Company's
competitors possess substantially greater financial, marketing, personnel and
other resources than the Company, have established reputations relating to
product design, development, manufacture, marketing and service of networking,
telecom and video products and have significant budgets to permit them to
implement extensive campaigns to market new products in response to competitors.
The Company is not aware of any direct competitors that compete in all of the
Company's product families and applications. However, among the Company's direct
competitors competing in one or more of the Company's products or applications
are C-Phone Corporation, Zydacron, Inc., VCON, Ltd., Corel Computer Corporation,
Objective Communications, Inc. and Datapoint Corporation. In addition,
electronics manufacturers such as Intel actively compete for business in this
market.

PATENTS, COPYRIGHTS, TRADEMARKS AND PROPRIETARY INFORMATION

     The Company holds a United States patent covering certain aspects of
compressed video. Although the Company does not believe this patent or any other
patent is essential to its business operations, the Company may apply for
additional patents relating to other aspects of its products. The Company also
relies on copyright laws to protect its software applications, which it
considers proprietary. There can be no assurance as to the breadth or degree of
protection which existing or future patents, copyrights and trademarks, if any,
may afford the Company, that any patent, copyright or trademark applications
will result in issued patents, registered copyrights or registered trademarks,
as the case may be, that the Company's patents, copyrights or trademarks will be
upheld, if challenged, or that competitors will not develop similar or superior
methods, products or names outside the protection of any patent issued to or
copyright held by the Company.

     The Company believes that product recognition is an important competitive
factor and, accordingly, the Company promotes the ViewCast(R), Osprey(R),
SLIC-Video(R), Viewpoint VBX(TM) and WorkFone(R) names, among others, in
connection with its marketing activities, and has applied for or received
trademark registration for such names. The Company's use of those marks may be
subject to challenge by others, which, if successful, could have a material
adverse effect on the Company.

     The Company also relies on confidentiality agreements with its directors,
employees, consultants and manufacturers and employs various methods to protect
the source codes, concepts, ideas, proprietary know-how and documentation of its
proprietary technology. However, such methods may not afford the Company
complete protection, and there can be no assurance that others will not
independently develop similar know-how or obtain access to the Company's
know-how or software codes, concepts, ideas and documentation. Furthermore,
although the Company has and expects to continue to have confidentiality
agreements with its directors, employees, consultants, manufacturers, and
appropriate vendors, there can be no assurance that such arrangements will
adequately protect the Company's trade secrets. The Company purchases certain
components that are incorporated into its products from third-party suppliers
and relies on their assurances that such components do not infringe on the
patents of others. A successful claim against any components used in the
Company's products could affect the ability of the Company to manufacture,
supply and support its products. The Company uses commercially reasonable
efforts to ensure third-party supplied components are non-infringing, but there
can be no assurances against future claims.

GOVERNMENT REGULATION

     The Company is subject to regulations relating to electromagnetic radiation
from its products, which impose compliance burdens on the Company. In the event
the Company redesigns or otherwise modifies its products or completes the
development of new products, it will be required to comply with Federal
Communications Commission regulations with respect to such products, of which
there can be no assurance prior to their commercialization. In addition, new
legislation and regulations, as well as revisions to existing laws and
regulations, at the federal, state and local levels may be proposed in the
future affecting the video communications industries. Such proposals could
affect the Company's operations, result in material capital expenditures, affect
the marketability of its products and limit opportunities for the Company with
respect to modifications of its products or with respect to new


                                       8
<PAGE>   9


or proposed products or technologies. Expansion into foreign markets may also
require the Company to comply with additional regulatory requirements.
Currently, the Company is seeking certain foreign certificates in order to
expand its international marketing opportunities.

     There can be no assurance that such export controls, either in their
current form or as may be subsequently enacted, will not delay introduction of
new products or limit the Company's ability to distribute products outside of
the United States. Further, various countries may regulate the import of certain
technologies contained in the Company's products. Any such export or import
restrictions, new legislation or regulation or government enforcement of
existing regulations could have a material adverse effect on the Company's
business, operating results and/or financial condition. There can be no
assurance that the Company will be able to comply with additional applicable
laws and regulations without excessive cost or business interruption, if at all,
and failure to comply could have a material adverse effect on the Company.

EMPLOYEES

     As of December 31, 1998, the Company had sixty-five (65) full-time
employees, three (3) of whom are in executive positions, twenty-eight (28) of
whom are engaged in engineering, research and development, twenty (20) of whom
are engaged in marketing and sales activities, eight (8) of whom are engaged in
operations and six (6) of whom are in administration. None of the Company's
employees are represented by a labor union. The Company considers its employee
relations to be satisfactory.

Item 2.  Description of Property

     The Company's executive offices and some of its sales, design and
development activities are located in approximately 21,100 square feet of leased
space in Dallas, Texas. The lease expires in September of 1999 and provides for
a base annual rent of $316,512. The Company's assembly operations are located in
approximately 4,065 square feet of leased space in Dallas, Texas. The lease
expires in August 1999 and provides for a base annual rent of $33,372. Osprey's
design and development activities are located in approximately 10,000 square
feet of leased space in Morrisville, North Carolina. The lease expires in
December of 2002 and provides for a base annual rent of $99,000. The company
leases office space for a sales office in Fairfax, Virginia consisting of
approximately 2,152 square feet of leased space. This lease expires in February
2001 and provides for base annual costs of $55,952. The Company believes that
its facilities are adequate for its current and reasonable foreseeable future
needs and its current facilities can accommodate expansion, as required.

Item 3.  Legal Proceedings

     The Company is not currently a party to any litigation that it believes
could have a material adverse effect on the Company or its business.

Item 4.  Submission of Matters to a Vote of Security Holders

         None


                                       9
<PAGE>   10


                                     PART II

Item 5.  Market for Company's Common Equity and Related Stockholder Matters

    The Company's Common Stock is traded on the Nasdaq Stock Market under the
symbol "MMAC." The Company's redeemable common stock purchase warrants (the
"Public Warrants") are traded on the Nasdaq Stock Market under the symbol
"MMACW." As of December 31, 1998, there were 11,063,477 shares of Common Stock
and 2,851,977 Public Warrants outstanding. The shares of Common Stock are held
by approximately 850 beneficial holders and the Public Warrants are held of
record by approximately 24 holders. The following table sets forth, for the
periods indicated, the high and low sales prices for the Common Stock and the
Public Warrants on the Nasdaq Stock Market. These over-the-counter market
quotations reflect inter-dealer prices, without retail mark-up, mark-down or
commission and may not represent actual transactions. The Company's IPO became
effective on February 4, 1997. Before this date, there was no public market for
the Company's securities.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                      COMMON STOCK                              PUBLIC WARRANTS
- -------------------------------------------------------------------------------------------------------------
     FISCAL 1997                HIGH                  LOW                  HIGH                  LOW
     -----------                ----                  ---                  ----                  ---
- -------------------------------------------------------------------------------------------------------------
<S>                            <C>                 <C>                   <C>                  <C>     
1st Quarter                    $ 5.8750            $ 4.1875              $ 2.3750             $ 1.0000
- -------------------------------------------------------------------------------------------------------------
2nd Quarter                      6.5000              5.0000                2.3750               1.3750
- -------------------------------------------------------------------------------------------------------------
3rd Quarter                      6.0000              4.0000                2.0000               1.0000
- -------------------------------------------------------------------------------------------------------------
4th Quarter                      6.0000              3.8125                2.1250               0.9375
- -------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
                                      COMMON STOCK                              PUBLIC WARRANTS
- -------------------------------------------------------------------------------------------------------------
     FISCAL 1998                HIGH                  LOW                  HIGH                  LOW
     -----------                ----                  ---                  ----                  ---
- -------------------------------------------------------------------------------------------------------------
<S>                            <C>                 <C>                   <C>                  <C>     
1st Quarter                    $ 5.0000            $3.0000               $1.8750              $0.8750
- -------------------------------------------------------------------------------------------------------------
2nd Quarter                      3.8125             2.6875                1.2500               0.6563
- -------------------------------------------------------------------------------------------------------------
3rd Quarter                      3.5000             1.8125                0.8750               0.3438
- -------------------------------------------------------------------------------------------------------------
4th Quarter                      3.6875             0.8750                1.6875               0.2500
- -------------------------------------------------------------------------------------------------------------
</TABLE>

On March 22, 1999, the last reported sales prices for the Common Stock and the
Public Warrants as reported on the Nasdaq Stock Market were $4.969 and $2.75,
respectively.

         The Company declared no cash dividends in 1997 or 1998. The Company
does not anticipate paying cash dividends in the future as it intends to retain
earnings to finance the growth of the business. The payment of future dividends
will depend on such factors as earnings levels, anticipated capital
requirements, the operating and financial condition of the Company and other
factors deemed relevant by the Company's Board of Directors.

Item 6.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

GENERAL

     MultiMedia Access Corporation develops, manufacturers and markets advanced
video communications solutions for business and professional enterprises. The
Company's systems and solutions provide enhanced communication and increased
productivity for major corporations, educational institutions and healthcare,
financial and governmental organizations. The Company's products deliver popular
video communication applications including Internet and intranet media
streaming, live broadcasting, video-based training, surveillance, distance
learning, videoconferencing and telemedicine. Its products are available from
leading resellers, systems integrators, OEMs and application developers
worldwide.


                                       10
<PAGE>   11


RESULTS OF OPERATIONS

Year Ended December 31, 1998 compared to Year Ended December 31, 1997.

     Net Sales. Net sales for the year ended December 31, 1998 increased 139% to
$8,027,948 from $3,360,703 reported in 1997. This increase can be attributed to
significant growth in sales of both video peripheral products and video systems
during 1998 compared to 1997.

     During the year ended December 31, 1998, sales of video peripheral products
increased 69% over 1997 and represented approximately 45.5% of total 1998
revenues, compared to approximately 64% of total revenues in 1997. Sales of
video systems increased 296% in 1998, compared to the same period in 1997 and
represented approximately 53% of total 1998 revenues, compared to approximately
32% of total revenues in 1997. The Company expects its product mix to change
slightly in 1999 as sales of its video peripheral products and video systems
continue to increase while its newest product family, the ViewCast(R) Streaming
Video Server, which was introduced in late 1997, completes its beta testing and
begins generating revenue in 1999.

     Cost of Goods Sold. Cost of goods sold increased $2,485,206 to $4,181,128
for the year ended December 31, 1998 compared to the same period in 1997
primarily due to the increase in net sales described above. Gross profit margin
for 1998 was 47.9%, representing a decline from the 49.5% margin during 1997.
This decline in gross margin can be attributed to increased sales in 1998 to
distribution and OEM partners with contractual sales discounts. The Company does
not anticipate that this decline in gross profit margin is permanent but
believes that, over extended periods, its margins will remain in the range of
48 - 52%.

     Selling, General and Administrative Expense. Selling, general, and
administrative expense increased to $8,352,476 for the year ended December 31,
1998 from $4,243,485 in 1997 due to a significant expansion of the Company's
sales, marketing and customer support efforts in 1998. In late 1997, the Company
added 14 sales positions and three customer support positions, the full effect
of which was reflected in 1998. Also contributing to the increase are expenses
related to being a public company, including significant increases in investor
relations, legal and professional fees and consulting fees. Also, in 1998 the
Company incurred a $610,000 bad debt write-off that arose when a reseller failed
to meet its financial obligations.

     Research and Development Expense. Research and development expense
increased $349,245 to $3,090,102 for the year ended December 31, 1998 compared
to 1997, primarily due to an increase in the Company's manufacturing staff and
contract consultants during 1998. The new staff and consultants were principally
involved in the continued development of the Company's Viewpoint VBX(TM) system,
Osprey(R) video products and the newly announced ViewCast(R) Streaming-video
servers.

     Other Income (Expense). For the year ended December 31, 1998, other expense
increased $645,322 to $843,708, primarily as a result of an increase in interest
expense during the year. The changes to other expense can be attributed
principally to an increase in outstanding debt, reflecting the convertible debt
placed in December 1997 and the working capital lines of credit put in place
during 1998.

Year Ended December 31, 1997 compared to Year Ended December 31, 1996.

     Net Sales. Net sales for the year ended December 31, 1997 increased 206.9%
to $3,360,703 from $1,095,012 reported in 1996. This increase can be attributed
to significant growth in sales of both video peripheral products and video
systems during 1997 compared to 1996, offset in part by a decline in custom
programming and design revenue between the same periods.

     During the year ended December 31, 1997, sales of video peripheral products
increased 193.9% over 1996 and represented approximately 65.5% of total 1997
revenues, compared to approximately 68.4% of total revenues in 1996. Sales of
video systems increased 602.2% in 1997, compared to the same period in 


                                       11
<PAGE>   12


1996 and represented approximately 31.8% of total 1997 revenues, compared to
approximately 13.9% of total revenues in 1996. While sales of video peripheral
products are expected to continue to increase during 1998 as new products are
developed and marketed and new contracts are finalized, the percentage of
peripheral product sales to total sales is expected to decline as the Company
also expects to see a significant increase in video systems revenue during 1998.

     Cost of Goods Sold. Cost of goods sold increased $1,302,004 to $1,695,922
for the year ended December 31, 1997 compared to the same period in 1996
primarily due to the increase in net sales described above. Gross profit margin
for 1997 was 49.5%, representing a decline from the 64.0% margin during 1996.
This decline in gross margin can be attributed to greater custom programming and
design revenue in 1996, which had little or no associated costs, and to
increased sales in 1997 to distribution partners with contractual sales
discounts. The Company anticipates that its gross profit margin will generally
average 50% for the foreseeable future.

     Selling, General and Administrative Expense. Selling, general, and
administrative expense increased to $4,243,485 for the year ended December 31,
1997 from $2,378,653 in 1996 due to a significant expansion of the Company's
sales, marketing and customer support efforts in 1997. During 1997, the Company
added 14 sales positions and three customer support positions that did not exist
during 1996. Also contributing to the increase are expenses related to being a
public company that were incurred subsequent to the Company's initial public
offering in February 1997, including significant increases in insurance,
investor relations, travel, legal and professional fees.

     Research and Development Expense. Research and development expense
increased $743,711 to $2,740,857 for the year ended December 31, 1997 compared
to 1996, primarily due to an increase in the Company's development staff,
contract consultants and manufacturing staff during 1997. The new staff and
consultants were principally involved in the continued development of the
Company's Viewpoint VBX(TM) system, Osprey(R) video products and the newly
announced ViewCast(R) Web-video servers.

     Other Income (Expense). For the year ended December 31, 1997, other expense
decreased $314,833 to $198,386, primarily as a result of an increase in interest
income and a reduction in interest expense during the year. The changes to other
income and expense can be attributed principally to increased capital and
retirement of debt in conjunction with the Company's initial public offering in
February 1997.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's primary sources of funds for conducting its business
activities come from operations and from the sale of its debt and equity
securities. The Company requires liquidity and working capital primarily to fund
increases in inventories and accounts receivable associated with sales growth,
development of its products, debt service and for capital expenditures.

     The Company successfully completed an IPO of its Common Stock and Public
Warrants on February 7, 1997 and on March 13, 1997 sold the over-allotment
option, raising a total of $5,427,000 of net proceeds. During 1997, with the
proceeds of the IPO, the Company endeavored to build an effective marketing and
sales organization, develop a network of independent resellers and achieve
market acceptance of its products.

     In August 1997, the Company registered, in a Registration Statement on Form
SB-2, 2,981,573 shares of Common Stock underlying Private Warrants that had
previously been issued by the Company at various times between June 1995 and
February 1997 in connection with various financing transactions. Each such
private warrant entitles the holder to purchase one share of Common Stock at
prices ranging from $1.00 to $3.00 per share at any time commencing immediately
upon issuance through and including three (3) years from the date of issuance.
The Company will not receive any of the proceeds of the sale of such shares of
Common Stock, but will receive proceeds of up to $7,529,719 from the exercise of
the Private Warrants. During the years ended December 31, 1997 and 1998, 821,667
and 976,557, respectively, of the Private Warrants were exercised, resulting in
net proceeds to the Company of $1,676,533 and $2,148,225,


                                       12
<PAGE>   13


respectively. These proceeds and any additional proceeds have been used for
working capital and general corporate purposes.

     On December 9, 1997 the Company sold, in a private placement, $5,000,000
aggregate principal amount of 8% Senior Convertible Notes due 2002 (the "Notes")
at an initial offering price of 100% of the principal amount thereof, less 8%
gross commission. The Notes are convertible into shares of Common Stock of the
Company at a conversion price of $4.625 per share of Common Stock, subject to
adjustment in certain circumstances (including upon certain issuances of Common
Stock or Common Stock Equivalents at less than the then effective conversion
price). The Notes rank senior to all existing and future subordinated
obligations and rank pari passu with all present and future senior indebtedness
of the Company, except to the extent of any collateral securing such debt. Net
proceeds to the Company in December 1997 after expenses amounted to $4,168,000.
In August 1998, the Company exchanged $3,640,000 of the Notes for 364,000 shares
of Series A Convertible Preferred Stock. The Series A preferred stock carries a
dividend of 8.5% per year payable in cash or common stock of the Company, at the
Company's option, and is convertible into Common Stock of the Company at a fixed
conversion price of $3.635 per share (subject to certain conditions). In
September 1998, holders of 30,000 shares of Series A preferred stock converted
their shares into 82,770 shares on the Company's Common Stock.

     In November 1998, the Company entered into a Working Capital Line of Credit
financing arrangement for up to $9 million with one of its principal
shareholders. The availability of funds under this facility is subject to
certain Borrowing Base limitations, based principally on qualifying accounts
receivable and inventory. The initial draw under this facility, which contains
terms that are more favorable to the Company than its existing facility, was
approximately $3.7 million, a portion of which was used to repay an existing
credit facility.

     In December 1998, the Company initiated a private placement of 945,000
shares of a newly created Series B Convertible Preferred Stock at $10 per share.
The Series B preferred stock is convertible into Common Stock of the Company at
a fixed price of $3.625 per share, subject to certain requirements, and carries
a dividend of 8% per year payable in cash or common stock of the Company, at the
Company's option. In December 1998, the Company received a $4,000,000
subscription for the Series B preferred stock from a principal shareholder of
the Company, of which $600,000 was paid in December 1998. The balance of
$3,400,000 was classified as a stock subscription receivable at December 31,
1998 and was received in January 1999. In January and February 1999, the Company
placed the balance of the Series B preferred stock, receiving an additional
$5,450,000 of new equity.

     The Company believes that the proceeds from the above offering together
with cash provided by operations will be sufficient to meet the Company's
operating expenses and capital requirements through at least the end of 1999. At
December 31, 1998, the Company had working capital of $1,452,778 and did not
have any material commitments for capital expenditures.

YEAR 2000 COMPLIANCE

     The "Year 2000" issue (Y2K) refers to potential complications that may be
caused by computer hardware and software that were not designed for the change
in the century. If not corrected, such computer hardware and software may cause
management information systems and devices with embedded microprocessors to fail
or miscalculate data.

     The Company has largely completed all phases of its Y2K readiness review,
except for contingency planning, with respect to the currently supported
versions of all of its products. As a result, the current versions of each of
the Company products are "Year 2000 Compliant" as defined below, when configured
and used in accordance with the related documentation, and provided that any
other software used with the Company's products are also Year 2000 Compliant.
The Company continues to respond to customer questions about prior versions of
its products on a case-by-case basis.


                                       13
<PAGE>   14


     "Year 2000 Compliant" is defined as the ability to:

     (a) correctly handle date information needed for the December 31, 1999 to
January 1, 2000 date change;

     (b) function according to the product documentation provided for this date
change, without changes in operation resulting from the advent of a new century,
assuming correct configuration;

     (c) where appropriate, respond to two-digit date input in a way that
resolves the ambiguity as to century in a disclosed, defined, and predetermined
manner;

     (d) if the date elements in interfaces and data storage specify the
century, store and provide output of date information in ways that are
unambiguous as to century; and

     (e) recognize year 2000 as a leap year.

     The Company has received assurances from its vendors that licensed software
incorporated in its products is Year 2000 Compliant. Despite testing by the
Company and by current and potential clients, and assurances from developers of
products incorporated into the Company's products, the Company's products may
contain undetected errors or defects associated with year 2000 date functions.
Known or unknown errors or defects in the Company's products could result in
delay or loss of revenue, diversion of development resources, damage to its
reputation, or increased service and warranty costs, any of which could
materially adversely affect its business, operating results, or financial
condition.

     The Company's internal systems include both information technology, or IT,
and non-IT systems. An assessment of the Company's material internal IT systems
has been initiated, including both its own software products and third-party
software and hardware technology, but the Company has not initiated an
assessment of its non-IT systems. The Company expects to complete testing its IT
and non-IT systems in 1999. To the extent that it is not able to test the
technology provided by third-party vendors, it is seeking assurances from such
vendors that their systems are Year 2000 Compliant. Although the Company is not
currently aware of any material operational issues or costs associated with
preparing its internal IT and non-IT systems for the Year 2000, the Company may
experience material unanticipated problems and costs caused by undetected errors
or defects in the technology used in its internal IT and non-IT systems.

     The Company does not currently have any information concerning the Y2K
compliance status of its customers. The Company's current and potential clients
may incur significant expenses to achieve Y2K compliance. If its clients are not
Y2K compliant, they may experience material costs to remedy problems or they may
face litigation costs. In either case, Y2K issues could reduce or eliminate
budgets that current or potential customers could have for purchases of the
Company's products and services. As a result, the Company's business, results of
operations or financial condition could be materially adversely affected.

     The Company has funded its Y2K plan from available cash and has not
separately accounted for these costs in the past. To date, these costs have not
been material. Any additional costs that may be incurred are not anticipated to
be material. The Company may experience material problems and costs with Y2K
compliance that could adversely affect its business, results of operations and
financial condition.

     The Company has not yet fully developed a contingency plan to address
situations that may result if it is unable to achieve Y2K readiness of its
critical operations. The costs of developing and implementing such a plan may
itself be material. Finally, the Company is also subject to external forces that
might generally affect industry and commerce, such as utility or transportation
company Y2K compliance failures and related service interruptions. There can be 
no assurance that Y2K will not adversely affect the Company and its operations.



                                       14
<PAGE>   15


Item 7.  Financial Statements


                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




<TABLE>
<S>                                                                           <C>
Report of Independent Auditors.................................................16

Consolidated Balance Sheets at December 31, 1997 and 1998......................17

Consolidated Statements of Operations for the years ended
  December 31, 1997 and 1998...................................................18

Consolidated Statements of Stockholders' Equity for
  the years ended December 31, 1997 and 1998 ..................................19

Consolidated Statements of Cash Flows for the years ended
  December 31, 1997 and 1998 ..................................................20

Notes to Consolidated Financial Statements.....................................21
</TABLE>


                                       15
<PAGE>   16


                         Report of Independent Auditors

The Board of Directors
MultiMedia Access Corporation

We have audited the accompanying consolidated balance sheets of MultiMedia
Access Corporation and subsidiaries as of December 31, 1997 and 1998, and the
related consolidated statements of operations, stockholders' equity and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of
MultiMedia Access Corporation and subsidiaries at December 31, 1997 and 1998,
and the consolidated results of their operations and their cash flows for the
years then ended in conformity with generally accepted accounting principles.



Dallas, Texas                                      ERNST & YOUNG LLP
February 25, 1999



                                       16
<PAGE>   17

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,
                                                                       ----------------------------
                                                                           1997            1998
                                                                       ------------    ------------
<S>                                                                    <C>             <C>         
                               ASSETS
Current assets:
  Cash and cash equivalents                                            $  3,117,202    $    439,791
  Accounts receivable, less allowance for  doubtful accounts of
    $65,000 and $823,500 at December 31, 1997 and 1998, respectively      1,195,230       1,839,783
  Stock subscription receivable                                                  --       3,400,000
  Inventory                                                               1,762,186       3,110,588
  Prepaid expenses                                                           75,096          90,646
  Deferred charges, principally deferred debt issue costs                   191,287         568,252
                                                                       ------------    ------------
      Total current assets                                                6,341,001       9,449,060

Property and equipment, net                                                 877,440       1,382,044
Software development costs, net                                             203,858         431,500
Deferred charges                                                            752,125         213,048
Investment in equity securities                                                  --       2,000,000
Deposits                                                                     36,991         135,938
                                                                       ------------    ------------

      Total assets                                                     $  8,211,415    $ 13,611,590
                                                                       ============    ============

                LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                     $    759,319    $  2,847,807
  Accrued compensation                                                      313,634         326,169
  Deferred revenue                                                           52,784         157,891
  Accrued restructuring charges                                                  --         275,000
  Other accrued liabilities                                                 343,051         488,337
  Short-term debt, officer                                                  311,243          96,285
  Shareholder line of credit                                                     --       3,687,513
  Short-term debt, other                                                     13,120         117,280
                                                                       ------------    ------------
      Total current liabilities                                           1,793,151       7,996,282

Long-term debt                                                            5,000,000       1,360,000

Commitments

Stockholders' equity:
  Convertible preferred stock, $.0001 par value:
    Authorized shares - 5,000,000
      Series A issued and outstanding shares - none at                           --              33
          December, 31, 1997 and 334,000 at December 31, 1998
      Series B shares subscribed - none at December 31, 1997
          and 400,000 at December 31, 1998                                       --              40
  Common stock, $.0001 par value:
    Authorized shares - 20,000,000 and 30,000,000 at
      December 31, 1997 and 1998, respectively
    Issued and outstanding shares -  8,955,455 and 11,324,974
      at December 31, 1997 and 1998, respectively                               900           1,132
  Additional paid-in capital                                             19,628,703      31,947,418
  Accumulated deficit                                                   (18,199,433)    (27,681,409)
  Treasury stock,  261,497 shares at December 31, 1997 and 1998             (11,906)        (11,906)
                                                                       ------------    ------------
      Total stockholders' equity                                          1,418,264       4,255,308
                                                                       ------------    ------------

      Total liabilities and stockholders' equity                       $  8,211,415    $ 13,611,590
                                                                       ============    ============
</TABLE>



                             See accompanying notes.
                                       17


<PAGE>   18

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS



<TABLE>
<CAPTION>
                                              YEAR ENDED DECEMBER 31,
                                           ----------------------------
                                               1997            1998
                                           ------------    ------------
<S>                                        <C>             <C>         
NET SALES                                  $  3,360,703    $  8,027,948

Cost of goods sold                            1,695,922       4,181,128
                                           ------------    ------------

GROSS PROFIT                                  1,664,781       3,846,820

Operating expenses:
  Selling, general and administrative         4,243,485       8,352,476
  Research and development                    2,740,857       3,090,102
  Restructuring charge                               --         402,800
  Depreciation and amortization                 309,458         524,427
                                           ------------    ------------
      Total operating expenses                7,293,800      12,369,805
                                           ------------    ------------

OPERATING LOSS                               (5,629,019)     (8,522,985)

Other income (expense):
  Dividend and interest income                   63,613          34,117
  Interest expense                             (290,492)       (877,873)
  Other                                          28,493              48
                                           ------------    ------------
      Total other income (expense)             (198,386)       (843,708)
                                           ------------    ------------

NET LOSS                                   $ (5,827,405)   $ (9,366,693)
                                           ============    ============

NET LOSS PER SHARE: BASIC AND DILUTED             (0.75)   $      (1.02)
                                           ============    ============

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
   outstanding                                7,806,378       9,367,537
                                           ============    ============
</TABLE>


                             See accompanying notes.
                                       18


<PAGE>   19

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1998


<TABLE>
<CAPTION>
                                                 CONVERTIBLE                             ADDITIONAL 
                                               PREFERRED STOCK        COMMON STOCK        PAID-IN   
                                              SHARES  PAR VALUE    SHARES    PAR VALUE    CAPITAL    
                                             -------- --------- -----------  --------- ------------ 
<S>                                          <C>      <C>       <C>          <C>       <C>   
BALANCE, DECEMBER 31, 1996                         -- $      --   5,315,811  $     532 $  6,602,572 

  Sale of common stock and Public
    Warrants, net of expenses                      --        --   1,610,000        161    5,427,077 

  Exchange of short-term and
    long-term debt for common stock
    and Public Warrants                            --        --   1,241,977        124    5,713,003 

  Warrants issued for inducement
    of debt                                        --        --          --         --      191,500 

  Exercise of options and warrants, net            --        --     827,667         83    1,694,551 

  Net loss and comprehensive loss                  --        --          --         --           -- 

                                             -------- --------- -----------  --------- ------------ 
BALANCE, DECEMBER 31, 1997                         --        --   8,995,455        900   19,628,703 

  Conversion of long-term debt to
    convertible preferred stock - Series A    364,000        36          --         --    2,903,604 

  Sale of convertible preferred stock -
     Series B                                 400,000        40          --         --    3,999,960 

  Conversion of convertible preferred
     stock - Series A to common stock         (30,000)       (3)     82,770          8           (5)

  Common stock issued in exchange
     for equity securities                         --        --   1,000,000        100    1,999,900 

  Exercise of options and warrants                 --        --   1,043,374        104    2,185,392 

  Sale of common stock, employee
     stock purchase plan                           --        --      73,787          7      139,109 

  Value of options and warrants
      issued for consulting services               --        --          --         --      461,851 

  Warrants issued for inducement
     of debt                                       --        --          --         --      266,000 

  Accelerated vesting of employee
     stock options in connection with
     restructuring                                 --        --          --         --      127,800 

  Common stock issued for
     consulting services                           --        --      73,443          7      133,389 

  Convertible preferred stock
     dividends - Series A                          --        --      56,145          6      101,715 

  Net loss and comprehensive loss                  --        --          --         --           -- 


                                             ======== ========= ===========  ========= ============ 
BALANCE, DECEMBER 31, 1998                    734,000 $      73  11,324,974  $   1,132 $ 31,947,418 
                                             ======== ========= ===========  ========= ============ 
</TABLE>

<TABLE>
<CAPTION>
                                                                                TOTAL
                                             ACCUMULATED         TREASURY    STOCKHOLDERS'
                                               DEFICIT             STOCK        EQUITY
                                             ------------        ---------   -------------
<S>                                          <C>                 <C>         <C>          
BALANCE, DECEMBER 31, 1996                   $(12,372,028)       $ (11,906)  $ (5,780,830)

  Sale of common stock and Public
    Warrants, net of expenses                          --              --       5,427,238

  Exchange of short-term and
    long-term debt for common stock
    and Public Warrants                                --              --       5,713,127

  Warrants issued for inducement
    of debt                                            --              --         191,500

  Exercise of options and warrants, net                --              --       1,694,634

  Net loss and comprehensive loss              (5,827,405)             --      (5,827,405)

                                             ------------    ------------    ------------
BALANCE, DECEMBER 31, 1997                    (18,199,433)        (11,906)      1,418,264

  Conversion of long-term debt to
    convertible preferred stock - Series A             --              --       2,903,640

  Sale of convertible preferred stock -
     Series B                                          --              --       4,000,000

  Conversion of convertible preferred
     stock - Series A to common stock                  --              --              --

  Common stock issued in exchange
     for equity securities                             --              --       2,000,000

  Exercise of options and warrants                     --              --       2,185,496

  Sale of common stock, employee
     stock purchase plan                               --              --         139,116

  Value of options and warrants
      issued for consulting services                   --              --         461,851

  Warrants issued for inducement
     of debt                                           --              --         266,000

  Accelerated vesting of employee
     stock options in connection with
     restructuring                                     --              --         127,800

  Common stock issued for
     consulting services                               --              --         133,396

  Convertible preferred stock
     dividends - Series A                        (115,283)             --         (13,562)

  Net loss and comprehensive loss              (9,366,693)             --      (9,366,693)

                                             ============    ============    ============
BALANCE, DECEMBER 31, 1998                   $(27,681,409)   $    (11,906)   $  4,255,308
                                             ============    ============    ============
</TABLE>


                             See accompanying notes.
                                       19

<PAGE>   20

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                                                          ----------------------------
                                                                              1997            1998
                                                                          ------------    ------------
<S>                                                                       <C>             <C>          
OPERATING ACTIVITIES:
  Net loss                                                                $ (5,827,405)   $ (9,366,693)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
      Depreciation of fixed assets                                             229,659         380,742
      Amortization of software development                                      79,799         143,685
      Non-cash charges to interest expense                                     168,691         289,885
      Non-cash charge to restructuring costs                                        --         127,800
      Non-cash consulting fees exchanged for options, warrants
         and common stock                                                                      595,247
      Changes in operating assets and liabilities:
        Accounts receivable                                                 (1,009,666)       (644,553)
        Inventory                                                           (1,452,053)     (1,348,402)
        Prepaid expenses                                                       (28,857)        (15,550)
        Deferred charges                                                      (416,308)       (598,132)
        Deposits                                                               (18,719)        (98,947)
        Accounts payable                                                        76,630       2,088,488
        Accrued compensation                                                    73,927          12,535
        Accrued restructuring charges                                               --         275,000
        Deferred revenue                                                        37,193         105,107
        Other accrued liabilities                                             (133,228)        131,723
                                                                          ------------    ------------
               Net cash used in operating activities                        (8,220,337)     (7,922,065)
                                                                          ------------    ------------

INVESTING ACTIVITIES:
  Purchase of property and equipment, net                                     (649,938)       (885,350)
  Software development costs                                                  (136,336)       (371,323)
  Other                                                                          3,734              --
                                                                          ------------    ------------
               Net cash used in investing activities                          (782,540)     (1,256,673)
                                                                          ------------    ------------

FINANCING ACTIVITIES:
  Net proceeds from convertible preferred stock subscription - Series B             --         600,000
  Net proceeds from issuance of short-term debt                                212,202       3,687,512
  Repayment of short-term debt-officer                                        (235,000)       (214,958)
  Net proceeds from capital leases                                               2,466         104,161
  Proceeds from issuance of long-term debt                                   5,000,000              --
  Proceeds from the exercise of options and warrants                         1,694,634       2,185,496
  Net proceeds from sale of common stock and warrants                        5,427,238         139,116
                                                                          ------------    ------------
               Net cash provided by financing activities                    12,101,540       6,501,327
                                                                          ------------    ------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                         3,098,663      (2,677,411)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                  18,539       3,117,202
                                                                          ------------    ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                  $  3,117,202    $    439,791
                                                                          ============    ============
</TABLE>



                             See accompanying notes.
                                       20



<PAGE>   21



                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998

1. THE COMPANY AND DESCRIPTION OF BUSINESS

         The accompanying consolidated financial statements include the accounts
of MultiMedia Access Corporation (MMAC), and its wholly-owned subsidiaries,
Viewpoint Systems, Inc. (Viewpoint), VideoWare, Inc. (VideoWare) and Osprey
Technologies, Inc. (Osprey) (collectively, the Company). The Company operates in
one business segment and is engaged in developing and marketing advanced,
standards-based video communications products that integrate video capabilities
into existing desktop computers, applications and networks. The Company markets
its products directly to end-users, through value-added resellers and computer
system integrators, primarily in the continental United States.

         The Company has sustained operating losses since its inception in
February 1994, and expects losses to continue during the first half of 1999 and
until such time, if ever, as gross margins from the sales of its products exceed
its development, selling, administrative and financing costs. In December 1998
through February 1999, the Company received $9.45 million in gross proceeds from
the sale of 945,000 shares of a newly created Series B convertible preferred
stock at $10 per share (See Note 10). During 1999, with the proceeds from the
preferred stock sale, the Company will endeavor to introduce new products,
strengthen its sales and marketing organizations, increase its base of
value-added resellers and computer system integrators, and achieve market
acceptance of its products at prices and volumes which will, in the future,
result in profitable operations. However, there are no assurances that the
Company will be successful in its efforts.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPALS OF CONSOLIDATION

         The consolidated financial statements include the accounts of the
Company and all of its subsidiaries. All material inter-company accounts and
transactions have been eliminated in consolidation.

CASH AND CASH EQUIVALENTS

         The Company considers all highly liquid investments purchased with an
initial maturity of three months or less to be cash equivalents.

INVENTORY

         Inventory consists primarily of purchased electronic components and
computer system products, along with the related documentation manuals and
packaging materials. Inventory is carried at the lower of cost or market, cost
being determined on a standard cost basis, which approximates average cost.

PROPERTY AND EQUIPMENT

         Property and equipment is recorded at cost. Depreciation is determined
using the straight-line method over the estimated useful lives, generally five
years, of the related assets. Leasehold improvements are amortized over the
lives of the related leases. Expenditures for repairs and maintenance are
charged to operations as incurred; renewals and betterments are capitalized.

SOFTWARE DEVELOPMENT COSTS

         Costs of developing new software products and substantial enhancements
to existing software products are expensed as incurred until technological
feasibility has been established, after which time additional costs incurred are
capitalized in accordance with Statement of Financial Accounting Standards No.
86, "Accounting for the Costs of Computer Software to be Sold, Leased, or
Otherwise Marketed." Amortization of capitalized software development costs
begins when products are available for general release to customers, and is
computed using the straight-line method over a period not to exceed three years.


                                       21
<PAGE>   22

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



REVENUE RECOGNITION

         Revenue from the sale of video communication systems and products and
licensing of the related software is recognized upon shipment to customers. With
pre-approval by a return merchandise authorization, a customer may return
undamaged product to the Company, subject to a 30-day money back guarantee. The
Company maintains an accrued warranty reserve for products which are returned
defective during the warranty period.

NET LOSS PER SHARE

         Basic earnings per share is calculated by dividing net income/loss by
the number of weighted average common shares outstanding for the period. Since
the Company has reported net losses for all periods presented, the computation
of diluted loss per share excludes the effects of options (see Note 10),
warrants (see Note 10) and convertible debt (see Note 8) since their effect is
anti-dilutive.

Loss per share calculations for the years ended December 31, 1997 and 1998 are
as follows:

<TABLE>
<CAPTION>
                                                           YEAR ENDED
                                                           DECEMBER 31,        
                                             -------------------------------------
                                                  1997                    1998
                                             -------------           -------------
<S>                                          <C>                     <C>
Net loss                                     $  (5,827,405)          $  (9,366,693)
Preferred dividends and accretion of
  issue costs                                           --                (175,945)
                                             -------------           -------------
Net loss applicable to common shareholders   $  (5,827,405)          $  (9,542,638) 
                                             =============           =============
Weighted average number of common shares
  outstanding                                    7,806,378               9,367,537
                                             =============           =============
Loss per share as reported in the financial
  statements: basic and diluted              $       (0.75)          $       (1.02)
                                             =============           =============
</TABLE>                                                                      


DEFERRED CHARGES AND OTHER ASSETS

         Deferred charges at December 31, 1998 consist of legal, accounting and
lead manager fees and expenses associated with the issuance of 8 % senior
convertible notes in December 1997 as well as fees and expenses associated with
the procurement of a $9 million working capital credit facility in October of
1998. During August 1998, the Company exchanged $3.64 million of its 8% senior
convertible notes for newly created shares of Series A convertible preferred
stock and, accordingly, a proportionate share of issue costs in the amount
$736,359 were charged against the exchange proceeds. Net debt issue costs at
December 31, 1998 were $781,300 of which $568,252 has been classified as
current.


                                       22
<PAGE>   23

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Deferred charges at December 31, 1997 were $943,412, of which $191,287
has been classified as current, consisting solely of fees and expenses
associated with the issuance of the 8% senior convertible notes.

     Deferred charges are being amortized using the straight-line method over
the term of the notes. Amounts charged to operations for the years ended
December 31, 1997 and 1998 were $168,691 and $289,885, respectively.

CONCENTRATION OF CREDIT RISK

     Financial instruments that potentially subject the Company to credit risk
consist principally of cash, cash equivalents and trade accounts receivable. The
Company invests its cash and cash equivalents with a Texas commercial bank and a
commercial brokerage firm. The brokerage firm maintains accounts in several
banks throughout the country and in government securities. The Company sells its
products and services primarily to distributors and resellers without requiring
collateral; however, the Company routinely assesses the financial condition of
its customers and maintains allowances for anticipated losses. During the years
ended December 31, 1997 and 1998, one customer accounted for 14% and three
customers accounted for 41% of total consolidated revenues, respectively.
Balances due from these customers at December 31, 1997 and 1998 represented 10%
and 39% of net accounts receivable, respectively. During December 1998, the
Company provided an additional accounts receivable reserve and charge against
income of $610,000 when a major reseller of the Company failed to meet its
payment obligations in accordance with contracted terms. In January 1999, the
Company initiated legal action against the reseller and will vigorously pursue a
collection process to recover the receivable. The Company believes it has no
significant credit risk in excess of provided reserves.

USE OF ESTIMATES

     The preparation of financial  statements in conformity with generally 
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

INCOME TAXES

     The Company utilizes the liability method of accounting for income taxes
wherein deferred tax assets and liabilities are determined based upon the
differences between the financial statement and tax bases of assets and
liabilities, as measured by the enacted tax rates expected to be in effect when
these differences reverse.

ADVERTISING COSTS

     Advertising costs are expensed as incurred. Advertising expense for the
years ended December 31, 1997 and 1998 was $353,024 and $226,413, respectively.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     The Company believes that the carrying amount of certain of its financial
instruments, which include cash equivalents, accounts receivable, accounts
payable, short-term debt and accrued expenses approximate fair value due to the
short-term maturities of these instruments. The Company also believes the
carrying value of its long-term debt approximates fair value at December 31,
1998 since actual interest rates were consistent with rates estimated to be
available for obligations with similar terms and conditions.


                                       23
<PAGE>   24

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


STOCK-BASED COMPENSATION

     In October 1995, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based
Compensation. SFAS 123 defines a fair-value based method of accounting for an
employee stock option or similar equity instrument. As permitted by SFAS 123,
the Company has elected to continue to measure the cost of its stock-based
compensation plans using the intrinsic-value based method of accounting
prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock
Issued to Employees. See Note 10 to the Consolidated Financial Statements for
additional information concerning stock-based compensation.

SEGMENT REPORTING

     During 1998, the Company adopted Statement of Financial Accounting
Standards No. 131 (SFAS 131), Disclosures about Segments of an Enterprise and
Related Information. SFAS 131 supersedes SFAS 14, Financial Reporting for
Segments of Business Enterprise, replacing the "industry segment" approach with
the "management" approach. The management approach designates the internal
reporting that is used by management for making operating decisions and
assessing performance as the source of the Company's reportable segments. Under
this definition, the company operated, for all periods presented, in a single
segment.

COMPREHENSIVE INCOME

     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130 (SFAS 130), Reporting Comprehensive
Income. SFAS 130 requires that total comprehensive income and comprehensive
income per share be disclosed with equal prominence as net income and earnings
per share. Comprehensive income is defined as changes in stockholder's equity
exclusive of transactions with owners such as capital contributions and
dividends. The Company adopted the standard in 1998, however the Company had no
material comprehensive income transactions during the years ended December 31,
1997 and 1998.

IMPAIRMENT OF LONG-LIVED ASSETS

         In accordance with Statement of Accounting Standards No. 121(SFAS 121),
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed of, the Company reviews its long-lived assets for impairment when
events or changes in circumstances indicate that the carrying value of such
assets may not be recoverable. This review consists of a comparison of the
carrying value of the asset with the asset's expected future undiscounted cash
flows without interest costs. Estimates of expected future cash flows represent
management's best estimate based on reasonable and supportable assumptions
and projections. If the expected future cash flow exceeds the carrying value of 
the asset, no impairment is recognized. If the carrying value of the asset 
exceeds the expected future cash flows, impairment is measured by the excess of
the carrying value over the fair value of the asset. Any impairment provisions 
recognized are permanent and may not be restored in the future. Impairment 
expense of $30,000 was recognized in 1998, and is included as a component of the
restructuring charge (See Note 3).

NEW ACCOUNTING STANDARDS

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133 (SFAS 133), Accounting for Derivative
Instruments and Hedging Activities. SFAS 133 is effective for transactions
entered into after January 1, 2000. SFAS 133 requires that all derivative
instruments be recorded on the balance sheet at fair value. Changes in the fair
value of derivatives are recorded each period in current earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge transaction and the type of hedge transaction. The ineffective portion
of all hedges will be recognized in earnings. The Company's management is
currently evaluating the impact of the statement.


                                       24
<PAGE>   25

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


3.  BUSINESS RESTRUCTURING

     Results of operations for 1998 include charges of $402,800 for resizing and
restructuring the Company's operations and workforce. The charges were recorded
in the fourth quarter of 1998 in accordance with a plan of restructuring
approved by the Board of Directors. Charges include severance costs for work
force reductions of 16 employees including two Executive Officers of the
Company, closure of three sales offices and losses on impairment of certain
assets. Personnel reductions were made in the Company's sales, development and
finance and administration departments in an effort to reduce operating
expenses. At December 31, 1998 the Company had $275,000 of accrued restructuring
charges consisting mainly of severance to be paid in 1999.


4.  INVENTORY

     Inventory consists of the following:

<TABLE>
<CAPTION>
                                            DECEMBER 31,
                                      -----------------------
                                         1997         1998
                                      ----------   ----------
<S>                                   <C>          <C>       
          Purchased materials         $1,035,006   $  815,999
          Work in progress                    --      108,639
          Finished goods                 727,180    2,185,950
                                      ----------   ----------
                                      $1,762,186   $3,110,588
                                      ==========   ==========
</TABLE>

     Inventory at December 31, 1998 is presented net of a reserve of $199,255
for obsolete, slow moving and damaged inventory.


5. INVESTMENT IN EQUITY SECURITIES

     In September 1998, the Company entered into a strategic business alliance
with Tadeo Holdings, Inc. ("THI"), that included a stock purchase agreement
whereby the Company acquired 1,240,310 shares of THI common stock in exchange
for 1,000,000 shares of the Company's common stock. As specified in the purchase
agreement, the number of shares exchanged was determined by dividing $2,000,000
by the average closing price per share of each company's common stock for the
five trading days prior to September 24, 1998. The shares issued by the Company
and THI are not registered under the Securities Act of 1993, as amended, and may
not be sold, transferred or otherwise distributed in the absence of such
registration or an applicable exemption therefrom.

     At December 31, 1998, the Company valued its investment in THI common stock
at cost due to governmental limitations imposed by Rule 144 of the Securities
and Exchange Commission limiting trading for the first two years that the stock
is held. At December 31, 1998, the quoted market price of THI registered shares
was $1.00 per share.



                                       25
<PAGE>   26

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


6. PROPERTY AND EQUIPMENT

     Property and equipment, at cost, consists of the following:

<TABLE>
<CAPTION>
                                                DECEMBER 31,
                                          -------------------------
                                             1997          1998
                                          -----------   -----------
<S>                                       <C>         <C>       
       Computer equipment                 $   933,767   $ 1,397,444
       Software                               270,386       374,403
       Leasehold improvements                  43,951       100,779
       Office furniture and equipment         180,256       441,080
                                          -----------   -----------
                                            1,428,360     2,313,706
       Less accumulated depreciation
         and amortization                    (550,920)     (931,662)
                                          -----------   -----------
                                          $   877,440   $ 1,382,044
                                          ===========   ===========
</TABLE>


7. SHORT-TERM DEBT

     Short-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                               -------------------------
                                                                  1997          1998
                                                               -----------   -----------
<S>                                                            <C>           <C>       
     OFFICER:
       Unsecured note payable to an officer and affiliate
        of the Company, due on demand with interest at 15%.    $   311,243   $    96,285
                                                               ===========   ===========

     OTHER:
       Fully secured $9,000,000 working capital credit
        facility payable to a principal shareholder of the
        Company, with interest payable monthly at 12%.         $        --   $ 3,687,513

       Other                                                        13,120       117,280
                                                               -----------   -----------
                Total short-term debt, other.                  $    13,120   $ 3,804,793
                                                               ===========   ===========
</TABLE>


     In January and February 1997, the Company issued $600,000 of 8% unsecured
debt to two principal stockholders of the Company. The unsecured debt was due on
demand 10 days subsequent to an initial public offering of the Company's equity
securities or 180 days from the date of issue. As an incentive to advance the
debt, the stockholders were issued 60,000 three-year warrants to purchase
Company stock at $3.00 per share. Based on independent appraisal, the fair
market value of these warrants of $1.00 per share was charged to interest
expense. In February 1997, the $600,000 unsecured debt was exchanged for shares
of common stock and public warrants in the Company's initial public offering.

     In February 1997, $2,915,000 principal amount of secured and unsecured
notes then outstanding were exchanged for 633,694 shares of common stock and
public warrants in the Company's initial public offering. Additionally, in
February 1997, the Company repaid $377,548 principal amount of secured and
demand notes together with total accrued interest of $90,745.


                                       26
<PAGE>   27

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



     In May 1998, the Company entered into an accounts receivable line of credit
financing arrangement with a Texas commercial bank for up to $1.5 million
(extended to $1.7 million in July 1998). The financing arrangement allowed the
bank to purchase all domestic and foreign accounts of the Company at a discount
from face value of each invoice and reserve 10% of the face amount of each
account receivable for doubtful accounts. The line of credit was collateralized
by the accounts receivable, inventory, furniture and fixtures of the Company
until the line was retired in November 1998.

     In November 1998, the Company entered into a working capital line of credit
facility for up to $9 million with one of its principal shareholders, H.T.
Ardinger, Jr. This one year, renewable facility, which contains terms more
favorable than the Company's prior facility, bears interest at 12% per annum and
is secured by all assets of the Company. The availability of funds under this
facility is subject to certain borrowing base limitations based principally on
qualifying accounts receivable and inventory. A portion of the proceeds from
this facility was used to retire the Texas commercial bank line of credit. As an
incentive to advance the line of credit, Mr. Ardinger was issued 200,000
three-year warrants to purchase Company stock at $4.50 per share. The value of
the warrants of $1.33 per share, as determined using the Black-Sholes option
valuation model, is being charged to interest expense over the term of the note.

     At December 31, 1998, the Company had $96,285 of 15% notes outstanding to
its former Chief Executive Officer. The 15% notes were due on demand with
interest payable monthly and were retired in January of 1999.

     Other notes payable at December 31, 1997 and 1998 of $13,120 and 117,280,
respectively, are comprised of various capital leases for telephone and voice
mail equipment and have been classified as current due to their immateriality.

     Interest paid was $253,675 and $528,301 for the years ended December 31,
1997 and 1998, respectively.


8. LONG-TERM DEBT

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                     DECEMBER 31,
                                                               -------------------------
                                                                  1997          1998
                                                               -----------   -----------
<S>                                                            <C>           <C>       
      Senior 8% convertible notes issued December 9, 
       1997 due December 2002 with interest payable
       semi-annually in arrears.                               $ 5,000,000   $ 1,360,000
                                                               ===========   ===========
</TABLE>


     In February 1997, $2,430,300 principal amount of then outstanding 8% senior
convertible notes together with accrued interest of $367,827 were exchanged for
608,283 shares of common stock and public warrants in the Company's initial
public offering. Additionally, in February 1997, the Company repaid $247,250
principal amount of 8% convertible debt together with accrued interest of
$118,726. Converting noteholders received 1,215,150 three-year warrants to
purchase Company stock at $3.00 per share while repayment noteholders received
82,418 three-year warrants to purchase Company stock at $3.00 per share.

     On December 9, 1997 the Company sold $5,000,000 aggregate principal amount
of 8% senior convertible notes due 2002 (the "Notes") at an initial offering
price of 100% of the principal amount thereof, less 8% gross commission. The
Notes are convertible to common stock of the Company at the initial conversion
price of $4.625 per share. The Notes rank senior to all existing and future
subordinated obligations and rank pari passu with all present and future senior
indebtedness of the Company, except to the extent of any collateral securing
such debt. Lead managers in connection with the Notes offering received 108,108
warrants to purchase Company stock at an exercise price of $4.625 per share. In
December 1997, the Company received net proceeds of $4,168,000 from the Notes
offering.


                                       27
<PAGE>   28

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     In August 1998, the Company exchanged $3,640,000 of its 8% senior
convertible notes for 364,000 shares of its newly created Series A convertible
preferred stock. The Series A preferred stock carries a dividend of 8.5% per
year payable in cash or common stock of the Company, at the Company's option,
and is convertible into Common Stock of the Company at a fixed conversion price
of $3.625 per share (subject to certain conditions).


9. INCOME TAXES

         The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes.
SFAS 109 requires a valuation allowance to be recorded when it is "more likely
than not that some portion or all of the deferred tax assets will not be
realized." In the opinion of management, realization of the Company's net
operating loss carryforward is not reasonably assured, and a valuation allowance
of $6,716,000 and $9,327,000 has been provided against deferred tax assets in
excess of deferred tax liabilities in the accompanying consolidated financial
statements at December 31, 1997 and 1998, respectively.


     The components of the Company's net deferred taxes are as follows:

<TABLE>
<CAPTION>
                                                                             DECEMBER 31,
                                                                       -------------------------
                                                                          1997          1998
                                                                       -----------   -----------
<S>                                                                    <C>           <C>       
Deferred tax assets:
     Net operating loss carryforward                                   $ 6,357,000   $ 8,182,000
     Revenue deferred for financial statements, recognized
        for tax                                                                 --        38,000
     Excess of tax over financial statement basis of patent                 37,000        33,000
     Accruals deductible for tax purposes when paid                        241,000       606,000
     Excess of  tax over financial statement basis of software
        development costs                                                  130,000       532,000
                                                                       -----------   -----------
               Total deferred tax assets                                 6,765,000     9,391,000
Less: valuation allowance                                               (6,716,000)   (9,327,000)
                                                                       -----------   -----------
                                                                            49,000        64,000
Deferred tax liabilities:
    Excess of financial statement over tax basis of
      of property and equipment                                             49,000        64,000
                                                                       -----------   -----------
               Total deferred tax liabilities                               49,000        64,000
                                                                       ===========   ===========
Net deferred taxes                                                     $        --   $        --
                                                                       ===========   ===========
</TABLE>

     A reconciliation between the federal income tax benefit calculated by
applying U.S. federal statutory rates to net loss and the absence of a tax
benefit reported in the accompanying consolidated financial statements is as
follows:



                                       28
<PAGE>   29

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)



<TABLE>
<CAPTION>
                                                                                 DECEMBER 31,
                                                                       -------------------------------
                                                                           1997              1998
                                                                       ------------       ------------
<S>                                                                    <C>                <C>          
     U.S. federal statutory rate applied to pretax loss                $ (1,981,000)      $ (3,185,000)

     Accrued compensation and other accruals                                 70,000             31,000
     Amortization of patent                                                  (4,000)            (4,000)
     Depreciation of property and equipment                                 (12,000)           (28,000)
     Software development costs for financial reporting
       purposes                                                             (43,000)           121,000
     Net operating loss carryforward not recognized for
       financial reporting purposes                                       1,966,000          2,573,000
     Inventory and doubtful account reserves                                (66,000)           326,000
     Non-deductible restructuring charges                                        --             44,000
     Non-deductible interest expense                                         58,000             99,000
     Other                                                                   12,000             23,000
                                                                       ============       ============
                                                                       $         --       $         --
                                                                       ============       ============
</TABLE>


     At December 31, 1998 the Company has federal income tax net operating loss
carryforwards of approximately $24,100,000 which expire as follows:


<TABLE>
<CAPTION>
                          YEAR
                          ENDED          AMOUNT
                          -----       -----------
                          <S>         <C>        
                           2009       $ 2,700,000
                           2010         4,700,000
                           2011         4,000,000
                           2012         5,200,000
                           2013         7,500,000
</TABLE>


     The Company is subject to limitations existing under Internal Revenue Code
Section 382 (Change of Control) relating to the availability of the operating
loss carryforward. Beginning with 1994, approximately $21,000,000 of the
carryforward is limited.

     No income taxes were paid during the years ended December 31, 1997 and
1998, respectively.


10. STOCKHOLDERS' EQUITY

PREFERRED STOCK

         In August 1998, the Company exchanged $3,640,000 of its 8% senior
convertible notes for 364,000 shares of its newly created Series A convertible
preferred stock. The Series A preferred stock carries a dividend of 8.5% per
year payable in cash or common stock of the Company, at the Company's option,
and is convertible into Common Stock of the Company at a fixed conversion price
of $3.625 per share (subject to certain conditions).



                                       29
<PAGE>   30

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     In December 1998, the Company began a private placement of 945,000 shares
of a newly created Series B convertible preferred stock at $10 per share. The
Series B preferred stock is convertible into common stock of the Company at a
fixed price of $3.625 per share, subject to certain requirements, and carries a
dividend of 8% per year payable in cash or common stock of the Company, at the
Company's option. In December 1998, the Company received a $4,000,000
subscription for the Series B preferred stock from H.T. Ardinger Jr., a
principal shareholder of the Company, of which $600,000 was paid in December
1998 and the balance of $3,400,000 was classified as a stock subscription
receivable at December 31, 1998 and paid January 27, 1999.

     Holders of the Series A and Series B preferred stock have no voting rights
except on amendments to the Company's Articles of Incorporation to change the
authorized shares, or par value, or to alter or change the powers or preferences
of their respective preferred stock issues. Additionally, the holders of Series
A preferred stock have Board of Director representation privileges in instances
of dividend default by the Company.

COMMON STOCK

     In February 1997, the Company completed an underwritten initial public
offering of 1,400,000 shares of its common stock and 1,400,000 redeemable common
stock purchase warrants (public warrants). The shares of common stock and the
public warrants were sold on the basis of one public warrant for each share of
common stock at a unit price to the public of $4.60, and were separately
transferable immediately upon issuance. Each public warrant entitles the holder
to purchase one share of common stock at $4.50 per share, subject to adjustment
under certain circumstances, at any time commencing six months from the date of
the Prospectus through and including five years from the date of the Prospectus.
The public warrants are redeemable by the Company at any time commencing twelve
months from the date of the Prospectus, upon notice of not less than thirty
days, at a price of $.10 per public warrant, provided that the closing price or
bid price of the common stock for any twenty trading days within a period of
thirty consecutive trading days ending on the fifth day prior to the day on
which the Company gives notice of redemption has been at least 150% (currently
$6.285, subject to adjustment) of the initial public offering price per share of
common stock. In March 1997, the Company issued 210,000 additional shares of
common stock and public warrants upon exercise of the underwriter's
over-allotment option. The Company received net proceeds of $5,427,000 during
February and March 1997 related to this sale. Additionally, in February of 1997,
$5,345,300 principal amount of convertible and bridge notes together with
accrued interest of $367,827 were converted into 1,241,977 shares of common
stock and public warrants in the offering.

     In August 1997, the Company registered, in a Registration Statement on Form
SB-2, 2,981,573 shares of common stock underlying private warrants that had
previously been issued by the Company at various times between June 1995 and
February 1997 in connection with various financing transactions. Each such
private warrant entitles the holder to purchase one (1) share of common stock at
prices ranging from $1.00 to $3.00 per share at any time commencing immediately
upon issuance through and including three years from date of issuance. The
Company does not receive any of the proceeds of the sale of such shares of
common stock, but will receive proceeds of up to $7,529,719 from the exercise of
the private warrants, to the extent the warrants are exercised. In September and
October 1997, the Company received net proceeds of $1,676,533 upon the exercise
of 821,677 private warrants at prices ranging from $1.00 to $3.00 per share. As
an inducement for early exercise of the private warrants, exercising warrant
holders received 82,000 three-year warrants to purchase Company stock at $4.50
per share. In June and July of 1998, the Company received $1,804,996 in net
proceeds from the exercise of 633,332 warrants to purchase Company common stock
at $3.00 per share. As an incentive for early exercise, warrant holders were
issued 1,266,664 warrants to purchase Company stock at $4.50 per share. The
warrants will expire in February 2002 and have exercise price adjustment terms
identical to the public warrants issued in connection with Company's initial
public offering.

     In September 1998, holders of 30,000 shares of Series A preferred stock
converted their shares into 82,770 shares of common stock of the Company.


                                       30
<PAGE>   31

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     In June through December of 1998, the Company received $343,225 in proceeds
from the exercise of 343,225 warrants to purchase Company common stock at an
exercise price of $1.00 per share.

     During 1998, the Company received proceeds of $37,275 from the exercise of
66,817 stock options with exercise prices ranging from $.04 to $3.00 per share.


     In September 1998, the Company entered into a strategic business alliance
with Tadeo Holdings, Inc. ("THI"), whereby the Company acquired 1,240,310 shares
of THI common stock in exchange for 1,000,000 shares of the Company's common
stock. The number of Company shares exchanged was determined by dividing
$2,000,000 by the average closing price per share of the Company's common stock
for the five trading days prior to September 24, 1998 which was $2.00 per share
(see Note 5).

     In December 1998, the Company issued 56,145 shares of Company common stock
to Series A preferred shareholders of record on December 15, 1998 as payment of
$101,721 of 8.5% dividends accrued from August 17, 1998 through December 15,
1998. Series A preferred dividends are paid semi-annually on June 15th and
December 15th of each year in cash or, at the option of the Company, in common
stock. The common stock is valued at the average of the market prices for the 20
consecutive stock exchange business days ending ten stock exchange business days
prior to the dividend payment date. The computed common stock value at December
15, 1998 was $1.812 per share.

     During 1998 the Company issued 73,443 shares of common stock to various
consultants in exchange for financial services. The number of common shares
issued was determined by dividing the fair market value of services by an
average of the common stock market prices on the date of issuance. Total value
of the consulting services provided during 1998 amounted to $133,396 and prices
for common stock shares issued ranged from $1.77 to $2.81 per share.

     During 1998, the Company received $139,117 in proceeds from the sale of
73,787 shares of common stock to employees under the terms of the Company's
Employee Stock Purchase Plan. The employee purchase price for the offering
periods ended April 30, 1998 and October 31, 1998 were $2.62 and $1.50 per
share, respectively.

     In May 1998, shareholders of the Company approved a proposal to increase
the number of authorized shares of common stock of the Company from 20,000,000
shares to 30,000,000 shares.

STOCK OPTION PLANS

     In April 1995, the Company adopted its 1995 Stock Plan (the 1995 Stock
Option Plan) under which 2,000,000 shares of the Company's common stock are
reserved for issuance to officers, key employees and consultants of the Company.
The objectives of the stock plan are to attract and retain qualified personnel
for positions of substantial responsibility, and to provide additional
incentives to employees and consultants to promote the success of the Company's
business. Options granted under the plan may be incentive stock options or
non-qualified stock options. The plan is administered by the Board of Directors.
The options are granted at the discretion of the Board of Directors at an option
price per share not less than fair market value at the date of grant. In May
1998, shareholders of the Company approved a proposal to increase the number of
shares available for issuance under the 1995 Stock Plan from 2,000,000 shares to
3,900,000 shares.

     In April 1995, the Company also adopted the 1995 Director Option Plan under
which 250,000 shares of the Company's common stock are reserved for issuance to
outside directors of the Company. The objective of the director plan is to
attract and retain qualified personnel for service as outside directors of the
Company, and to encourage their continued service to the Board. Only
non-qualified stock options may be granted. Grants under the plan are automatic
and nondiscretionary, and are issued at an option price per share not less than
fair market value at the date of grant.


                                       31
<PAGE>   32

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     Following is a summary of stock option activity from December 31, 1996
through December 31, 1998:

<TABLE>
<CAPTION>
                                                                          STOCK OPTIONS
                                                       -------------------------------------------------- 
                                                                                             WEIGHTED-
                                                                                              AVERAGE
                                                          NUMBER          PRICE PER        EXERCISE PRICE
                                                         OF SHARES          SHARE            PER SHARE
                                                       ------------      ------------     --------------- 
<S>                                                    <C>               <C>              <C>   
     Outstanding at December 31, 1996                     2,093,961      $.04 - 4.00          $ 2.81

     Granted                                                780,666      3.00 - 5.84            4.55
     Exercised                                                6,000             3.00            3.00
     Canceled/forfeited                                     130,817      2.20 - 4.63            3.42
                                                       ------------
     Outstanding at December 31, 1997                     2,737,810       .04 - 5.84            3.27

     Granted                                              1,638,009      2.06 - 4.09            2.69
     Exercised                                               66,817       .04 - 3.00             .56
     Canceled/forfeited                                     654,999      2.06 - 5.84            3.58
                                                       ------------

     Outstanding at December 31, 1998                     3,654,003      $.10 - 5.84          $ 3.00
                                                       ============
</TABLE>

     The weighted-average grant-date fair value of options granted was $2.23 and
$1.60 for the years ended December 31, 1997 and 1998, respectively.


     The following information applies to options outstanding at December 31,
1998:

<TABLE>
<CAPTION>
                     OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
    ------------------------------------------------------  -------------------------
                                   WEIGHTED-
                                    AVERAGE     WEIGHTED-                   WEIGHTED-
       RANGE OF   OUTSTANDING AT   REMAINING     AVERAGE    EXERCISABLE AT   AVERAGE   
       EXERCISE    DECEMBER 31,   CONTRACTUAL   EXERCISE     DECEMBER 31,    EXERCISE     
        PRICES         1998          LIFE         PRICE         1998          PRICE
    ------------- --------------  -----------  -----------  --------------  ---------
    <S>           <C>             <C>          <C>          <C>             <C>      
    $ 0.01 - 1.00        103,670          4.8  $      0.13         101,337  $    0.13
      1.01 - 2.00             --           --           --              --         --
      2.01 - 3.00      2,292,168          6.2         2.64       1,616,600       2.69
      3.01 - 4.00        782,750          6.4         3.45         238,649       3.53
      4.01 - 5.00        386,832          7.2         4.45         157,579       4.44
      5.01 - 6.00         88,583          4.9         5.23          66,891       5.17
                  --------------  -----------  -----------  --------------  ---------
                       3,654,003          6.3  $      3.00       2,181,056  $    2.87
</TABLE>

     Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting
For Stock Based Compensation, requires the disclosure of pro forma net income
and earnings per share information computed as if the Company had accounted for
its employee stock options granted subsequent to December 31, 1994 under the
fair value method set forth in SFAS 123. The fair value for these options was
estimated at the date of grant using the Black-Scholes option pricing model with
the following weighted-average assumptions:


                                       32
<PAGE>   33

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


<TABLE>
<CAPTION>
                                                        1997     1998
                                                       ------   ------
                <S>                                    <C>      <C>  
                Risk-free interest rate                   6%     5.35%
                Dividend yield                            0%        0%
                Volatility factor of the
                   market price of the
                   Company's common stock                40%       60%
                Expected life of the options
                   (years)                                6         6
</TABLE>


     The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options, which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions. Because the Company's employee stock
options have characteristics significantly different from those of traded
options, and because changes in the subjective input assumptions can materially
affect the fair value estimated, in management's opinion, the existing models do
not necessarily provide a reliable single measure of the fair value of its
employee stock options. In addition, because SFAS 123 is applicable only to
options granted subsequent to December 31, 1994, the pro forma information
presented below is not necessarily indicative of the effects on reported net
income in future years.

     For purposes of pro forma disclosures, the estimated fair value of the
options is amortized to expense over the options' vesting periods. Pro forma
information for the years ended December 31, 1997 and 1998 is as follows:

<TABLE>
<CAPTION>
                                                    DECEMBER 31,
                                                1997            1998
                                            ------------   -------------
<S>                                         <C>            <C>           
        Pro forma net loss                  $ (6,212,743)  $ (10,741,022)
        Pro forma net loss per share:
         basic and diluted                  $       (.80)  $       (1.15)
</TABLE>



EMPLOYEE STOCK PURCHASE PLAN

     In May 1995, the Company established an Employee Stock Purchase Plan (ESPP)
to provide employees of the Company with an opportunity to purchase common stock
through payroll deductions. Under the ESPP, up to 250,000 shares of common stock
have been reserved for issuance, subject to certain antidilution adjustments.
The ESPP, by its terms, became effective at the time of the Company's IPO. The
ESPP is intended to qualify as an employee stock purchase plan within the
meaning of Section 423 of the Internal Revenue Code.

     Each offering period will be for a period of six months except the first
offering period under the ESPP was from October 1, 1997 through April 30, 1998.
The ESPP terminates in April, 2005. Eligible employees may participate in the
ESPP by authorizing payroll deductions during an offering period within a
percentage range determined by the Board of Directors. Initially, the amount of
authorized payroll deductions is not more than ten percent of an employee's cash
compensation during an offering period, but not more than $25,000 per year.
Amounts withheld from payroll are applied at the end of each offering period to
purchase shares of common stock. Participants may withdraw their contributions
at any time before stock is purchased, and in the event of withdrawal such
contributions will be returned to participants. The purchase price of the common
stock is equal to eighty-five percent (85%) of the lower of (i) the market price
of common stock immediately before the beginning of the applicable offering
period or (ii) the market price of common stock at the end of each offering
period. The Company will pay all expenses incurred in connection with the
implementation and administration of the ESPP.


                                       33
<PAGE>   34

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


WARRANTS

     The Company has issued private warrants to purchase common stock of the
Company in connection with the issuance and repayment of certain notes payable
(as described in Notes 7 and 8), as inducement for early exercise of private
warrants and as compensation for services rendered by various consultants.
Additionally, the Company has issued public warrants to purchase common stock of
the Company in connection with its initial public offering and concurrent debt
retirement and debt for equity exchange (as described in the Common Stock
section of Note 10).

     The following is a summary of warrant activity from December 31, 1996
through December 31, 1998:

<TABLE>
<CAPTION>
                                                                             WARRANTS
                                                        ----------------------------------------------------
                                                                                                WEIGHTED-
                                                                                                 AVERAGE
                                                         NUMBER OF          PRICE PER         EXERCISE PRICE
                                                          SHARES              SHARE              PER SHARE
                                                        ----------------------------------------------------
<S>                                                     <C>                <C>                  <C>   
     Outstanding at December 31, 1996                     1,524,005        $ 1.00 - 3.00        $       2.07

     Granted - non-public warrants                        1,717,676          3.00 - 4.63                3.24
     Granted  - public warrants                           2,851,977                 4.50                4.50
     Exercised                                              821,667          1.00 - 3.00                2.13
                                                        -----------     
     Outstanding at December 31, 1997                     5,271,991          1.00 - 4.63                3.76

     Granted - non-public warrants                        1,796,664          3.00 - 4.50                4.02
     Exercised                                              976,557          1.00 - 3.00                2.30
     Canceled                                                23,442          1.00 - 4.50                3.49
                                                        -----------     

     Outstanding at December 31, 1998                     6,068,656        $ 1.00 - 4.50        $       3.91
                                                        ===========
</TABLE>

     In addition, at December 31, 1998 the Company's IPO representative holds
warrants to purchase 140,000 units at $6.44 per unit, each unit consisting of
one share of common stock and one common stock purchase warrant exercisable at
$4.50 per share through February 2002.

     In October 1998, the Company reduced the exercise price of 2,851,977
redeemable common stock purchase warrants (public warrants) that were issued in
connection with the Company's initial public offering, from $4.50 per share to
$4.19 per share in accordance with certain provisions in the warrant agreement.
Concurrently, the exercise price of 1,266,664 private warrants that were issued
in connection with the early exercise of warrants was also lowered from $4.50 to
$4.19 per share.

     At December 31, 1998, 6,043,656 warrants at prices ranging from $1.00 to
$4.50 with a weighted-average exercise price of $3.91 were exercisable.


11. EMPLOYEE BENEFIT PLAN

     Effective March 1, 1997, the Company adopted a profit sharing plan pursuant
to Section 401(k) of the Internal Revenue Code whereby participants may elect to
contribute up to twenty percent (20%) of their compensation subject to statutory
limitations. The plan provides for discretionary matching and profit sharing
contributions by the Company. All full-time employees are eligible to
participate in the plan provided they meet a minimum service requirement of six
consecutive months and a minimum age requirement of twenty-one. For the years
ended December 31, 1997 and 1998, the Company made no matching or profit sharing
contributions.


                                       34
<PAGE>   35

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


12. COMMITMENTS AND CONTINGENCIES

     The Company leases various office and manufacturing space under
non-cancelable operating leases extending through 2003. The Company also leases
certain office and computer equipment under non-cancelable operating leases.
Future minimum operating lease payments with initial or remaining terms of one
year or more are as follows:


<TABLE>
<CAPTION>
                                                      OPERATING
                                                       LEASES
                                                      ---------
                      <S>                             <C>
                      Year ended December 31:
                         1999                         $ 445,587
                         2000                           191,854
                         2001                           149,890
                         2002                           134,529
                         2003                            12,211
                         Thereafter                           -
                                                      =========
                      Total minimum lease payments    $ 934,071
                                                      =========
</TABLE>


     Rent expense was $261,400 and $545,174 for the years ended December 31,
1997 and 1998, respectively.


13. RELATED PARTY TRANSACTIONS AND SUBSEQUENT EVENTS

         During January and February of 1997, the Company issued $600,000 of 8%
unsecured notes to two principal stockholders of the Company. The notes were due
on demand 10 days subsequent to an initial public offering of the Company's
equity securities or 180 days from date of issue. During February of 1997 these
notes were converted into common stock and public warrants in the Company's
initial public offering as described in Note 7.

         During February 1997, $1,915,000 principal amount of 8% unsecured
bridge notes and $1,000,000 principal amount of 8% secured convertible notes
owing to four principal stockholders of the Company were converted into 633,694
shares of common stock and public warrants in the Company's initial public
offering at $4.60 per share. Additionally, during February 1997, the Company
paid accrued interest of $76,634 to the stockholders.

         During February 1997, $1,905,000 principal amount of 8% convertible
debt and accrued interest of $282,992 owing to four principal stockholders, its
Chief Executive Officer and the spouse of another principal stockholder and
former director, were converted into 475,647 shares of common stock and public
warrants in the Company's initial public offering at $4.60 per share.

         During 1997, the Company repaid $235,000 principal amount of 15% debt
to its Chief Executive Officer together with accrued of $53,568. During 1998,
the Company repaid $214,958 principal amount of 15% debt together with accrued
interest of $27,036. In January 1999, the principal balance in the amount of
$96,285 was retired together with accrued interest of $719.


                                       35
<PAGE>   36

                 MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES
          NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (CONTINUED)


     In August 1997, the Company registered, in a Registration Statement on Form
SB-2, 2,981,573 shares of common stock underlying private warrants (see Note 9),
some of which are held by affiliates of the Company. In September and October of
1997, the Company received gross proceeds of $1,700,000 upon exercise of 805,000
private warrants from three principal stockholders of the Company and the spouse
of a principal stockholder. As an incentive for early exercise of the warrants,
the stockholders were issued 82,000 three-year private warrants to purchase
Company stock at $4.50 per share.

     During 1997 and 1998, the Company paid consulting fees to its Chairman in
the amount of $56,000 and $48,000, respectively.

     In June and July of 1998, the Company received $1,849,998 in gross proceeds
from the exercise of 616,666 warrants to purchase Company common stock at $3.00
per share from three principal shareholders. As an incentive for early exercise,
shareholders were issued 1,233,332 warrants to purchase Company stock at $4.50
per share. The warrants will expire in February 2002 and have exercise price
adjustment terms identical to the public warrants issued in connection with
Company's initial public offering.

     In November 1998, the Company entered into a working capital line of credit
facility for up to $9 million with one of its principal shareholders. This one
year, renewable facility, bears interest at 12% per annum and is secured by all
assets of the Company (See Note 6). At December 31, 1998 the outstanding
principal balance of the note was $3,687,513 and accrued interest thereon was
$77,692.

     In December 1998 through February 1999, the Company received $9.45 million
in gross proceeds from the sale of 945,000 shares of a newly created Series B
convertible preferred stock at $10 per share. Two principal shareholders of the
Company purchased $4,000,000 each and other existing shareholders purchased the
balance of $1.45 million. The Series B preferred stock is convertible into
common stock of the Company at a fixed price of $3.625 per share, subject to
certain requirements, and carries a dividend of 8% per year payable in cash or
common stock of the Company, at the Company's option.


Item 8. Changes and Disagreements with Accountants on Accounting and Financial
        Disclosure

     There have been no disagreements concerning any matter of accounting
principle or financial statement disclosure between the Company and its
independent auditors.


                                       36
<PAGE>   37


                                    PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons: Compliance
        with Section 16 (a) of the Exchange Act.

     The information required by this item is incorporated by reference to
     disclosure in the Company's Proxy Statement to be filed with the Securities
     and Exchange Commission pursuant to Regulation 14A within 120 days after
     the end of the fiscal year covered by this report ("Proxy Statement").

Item 10. Executive Compensation

     The information required by this item is incorporated by reference to Proxy
Statement.

Item 11. Security Ownership of Certain Beneficial Owners and Management

         The information required by this item is incorporated by reference to
the Proxy Statement.

Item 12. Certain Relationship and Related Transactions

         The information required by this item is incorporated by reference to
the Proxy Statement.

Item 13. Exhibits and Report on Form 8-K

         a.) Exhibits
             See Exhibit index.

         b.) Reports on Form 8-K

               On November 30, 1998, the Company filed a Form 8-K describing
               the terms of a $9,000,000 working capital credit facility payable
               to a principal shareholder of the Company and the consummation of
               a strategic business alliance with Tadeo Holdings, Inc. that
               included a stock purchase of 1,240,310 shares of Tadeo Holdings,
               Inc. common stock in exchange for common stock of the Company.



                                       37
<PAGE>   38




                                   SIGNATURES

     In accordance with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



     Date                          MultiMedia Access Corporation

   March 23, 1999                     By:  /s/ William S. Leftwich
                                           -----------------------
                                            William S. Leftwich
                                             Chief Financial Officer and
                                             Secretary


     In accordance with the Exchange Act, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on
the dates indicated.




         Date                      MultiMedia Access Corporation


    March 23, 1999                     By:  /s/ William D. Jobe
                                            -------------------
                                            William D. Jobe
                                             Director, Chairman of the Board and
                                             Chief Executive Officer


     Date                          MultiMedia Access Corporation

   March 23, 1999                     By:  /s/ William S. Leftwich
                                           -----------------------
                                            William S. Leftwich
                                             Chief Financial Officer and
                                             Secretary


   March 23, 1999                     By:  /s/ William E. Johnson
                                           ----------------------
                                            William E. Johnson
                                             Director


   March 23, 1999                     By:  /s/ Joseph W. Autem
                                           -------------------
                                           Joseph W. Autem
                                            Director


   March 23, 1999                     By:  /s/ Glenn A. Norem
                                           ------------------
                                            Glenn A. Norem
                                             Director


                                       38
<PAGE>   39



                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT                                                                                           SEQUENTIAL
PAGE NO.                            DESCRIPTION OF EXHIBIT                                         PAGE NO.
- ------------------------------------------------------------------------------------------------------------
<S>        <C>                                                                                    <C>
2          Agreement and Plan of Merger and Reorganization (1)
3(a)       Certificate of Incorporation (1)
3(b)       Amendment to Certificate of Incorporation (1)
3(c)       Restated By-Laws (1)
3(d)       Certificate of Designations of Series B Convertible Preferred Stock (1)
4(a)       Form of Common Stock Certificate (1)
4(b)       Form of Warrant Certificate (1)
4(c)       Form of Warrant Agreement between the Company and Continental Stock Transfer &
           Trust Company (1)
4(d)       Form of Representative's Warrant Agreement (1)
4(e)       Form of Trust Indenture - $5,000,000  8% Senior Convertible Notes Due 2002 (1)
4(f)       Form of Lead Managers Warrant Agreement (1)
9(a)       Voting Trust Agreement between Robert M. Sterling, Jr. and Thomas E. Brown (1)
9(b)       Voting Trust Agreement between Robert P. Bernardi and Richard Bernardi (1)
9(c)       Form of Lock-Up Agreement (1)
9(d)       Lock-Up Agreement with Robert Sterling Trust (1)
9(e)       Lock-Up Agreement with Robert Bernardi Trust (1)
9(f)       Lock-Up Agreement with Michael Nissenbaum (1)
10(a)      Modified Employment Agreement between the Company and Glenn A. Norem (1)
10(b)      Modified Consulting Agreement between the Company and Sterling Capital Group Inc. (1)
10(c)      Form of Indemnification Agreement between the Company and Executive Officers and Directors (1)
10(d)      1995 Stock Option Plan (1)
10(e)      1994 Stock Option Plan (1)
10(f)      1993 Viewpoint Stock Plan (1)
l0(g)      1995 Director Option Plan (1)
10(h)      Lease Agreement between the Company and Metro Squared, L P (1)
10(i)      Employee Stock Purchase Plan (1)
l0(j)      Licensing Agreement between the Company and Boca Research, Inc. (1)
10(k)      Agreement between the Company and Unisys(TM)(1)
10(l)      Employment Agreement between the Company and Philip M. Colquhoun (1)
10(m)      Employment Agreement between the Company and William S. Leftwich (1)
10(n)      Employment Agreement between the Company and David T. Stoner (1)
10(o)      Employment Agreement between the Company and Neal Page (1)
10(p)      Employment Agreement between the Company and A. David Boomstein (1)
10(r)      Lease between the Company and Burlingame Home Office, Inc. (1)
10(s)      Lease between the Company and Family Funds Partnership (1)
10(t)      Agreement between the Company and Catalyst Financial Corporation (1)
10(u)      Promissory Note by the Company payable to Robert Rubin dated September 5, 1996. (1)
10(v)      Promissory Note by the Company payable to M. Douglas Adkins dated November 15, 1996. (1)
10(w       Promissory Note by the Company payable to H.T. Ardinger dated November 15, 1996. (1)
10(x)      Promissory Note by the Company payable to H.T. Ardinger dated January 15, 1997. (1)
10(y)      Promissory Note by the Company payable to Adkins Family Partnership, Ltd. dated January 15,
           1997. (1)
10(z)      Lease between the Company and the Air Force Association. (1)
10(aa)     Lease between the Company and Airport Boulevard Partners, LLC. (1)
10(bb)     Stock Purchase Agreement between the Company and Tadeo Holdings, Inc.
10(cc)     Working Capital Line of Credit Loan Agreement by the Company payable to the Ardinger Family
           Partnership, Ltd.
21         List of Subsidiaries of the Company (1)
23         Consent of Ernst & Young LLP
27         Financial Data Schedule
</TABLE>

(1)  Incorporated by reference to the Registration Statement on Form SB-2 and
     all amendments thereto as declared effective on February 4, 1997 and to
     Forms 10-KSB and Form 8-K filed March 31,1998 and November 30, 1998,
     respectively.



                                       39


<PAGE>   1
                                                                 EXHIBIT 10 (bb)

                            STOCK PURCHASE AGREEMENT

         This Stock Purchase Agreement dated September 24, 1998 by and between
Multimedia Access Corp. ("MMAC") and Tadeo Holdings Inc. ("THI").

                                   RECITALS

         A. MMAC designs, develops, manufactures and markets advanced,
standards-based video communications ("videocom") systems that provide
enterprise-wide solutions for business customers.

         B. THI, through Astratek, Inc., will be engaged in the business of
software development and providing consulting services related thereto.

         C. THI and MMAC desire to develop a strategic relationship pursuant to
which it is contemplated THI will provide software development products and
services for MMAC and be a reseller, primarily to customers engaged in financial
services businesses, of MMAC products.

         NOW THEREFORE, in consideration of the mutual promises herein contained
and other good and valuable consideration, the receipt and sufficiency of which
are hereby acknowledged, the parties agree as follows:

         1. On the "Closing", as hereinafter defined, MMAC will purchase that
number of shares of the common stock of THI, par value $.0001 per share, ("THI
Common Stock") determined in accordance with the formula set forth below, which
shall be paid by the issuance to THI of that number of shares of common stock of
MMAC, par value $.0001 per share, ("MMAC Common Stock") determined in accordance
with the formula set forth below. The number of shares of THI Common Stock to be
purchased and the number of shares of MMAC Common Stock to be issued in payment
thereof shall be determined, in, each case, by dividing $2,000,000 by the
average closing price per share of the MMAC Common Stock or THI Common Stock, as
the case may be, for the five trading days ending one day prior to the "Closing
Date", as hereinafter defined.

         2. THI represents and warrants to, and agrees with, MMAC that the
following representations and warranties are as of the date of this Agreement,
and will be, on the Closing Date, true, correct and complete:

         (A) THI is a corporation duly organized, validly existing and in good
standing in the laws of the State of Delaware and has all requisite corporate
power and authority under the laws of the State of Delaware and its certificate
of incorporation to hold or lease, and to operate, its properties presently
owned or conducted, and to carry on its business as now conducted and as
proposed to be conducted following the Closing.



<PAGE>   2



         (B) The execution, delivery and performance by THI of this Agreement
and the effectuation of transactions contemplated hereby are within its
corporate power and have been duly authorized by all proceedings required to
be taken under its certificate of incorporation and the laws of the State of
Delaware.

         (C) This Agreement has been duly and validly executed and delivered and
constitutes the legal, valid and binding obligation of THI, enforceable against
THI in accordance with its terms, except as such enforceability may be (i)
limited by any applicable bankruptcy, insolvency, reorganization, moratorium or
similar laws affecting the enforcement of creditors' rights generally and (ii)
subject to general principles of equity, regardless of whether that
enforceability is considered in a proceeding at law or in equity.

         (D) The execution, delivery and performance by THI in accordance with
the terms of this Agreement does not, and will not (i) violate, breach or
constitute a default under the certificate of incorporation or bylaws of THI,
any governmental requirement applicable to THI or any material agreement to
which THI is a party or by which it or its assets is bound; (ii) result in the
acceleration or mandatory prepayment of any indebtedness of THI or afford any
holder of any indebtedness the right to require THI to redeem, purchase or
otherwise acquire, reacquire, or repay any of that indebtedness; (iii) cause or
result in the imposition of, or afford any person the right to obtain, any lien
upon the property or assets of THI; or (iv) result in the revocation,
cancellation, suspension or material, individually or in the aggregate,
modification, of any licenses or governmental approvals possessed by THI and
necessary for the ownership or lease and the operation of its properties or the
carrying out of its business as now conducted.

         (E) THI has heretofore delivered to MMAC, THI's Form 10-K for the
fiscal year ended June 30, 1997 "THI 10-K") and its Form 10-Qs for the quarters
ended September 30, 1997, December 31, 1997 and March 31, 1998 (collectively
"THI 10-Qs" and the THI 10-K and THI 10-Qs collectively "THI SEC Filings"). As
of their respective dates, except for any information corrected or superseded by
subsequent filings with the SEC, the THI SEC Filings did not contain any untrue
statement of material fact or omit to state a material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading. The audited
consolidated financial statements of THI and its subsidiaries, and the notes
thereto, certified by Feldman, Radin, included in the THI 10-K, have been
prepared in accordance with generally accepted accounting principles applied on
a consistent basis during the periods involved and present fairly the
consolidated financial position of THI and its subsidiaries as of the date
thereof and the results of their consolidated operations and changes in
financial position for the periods then ended. The unaudited consolidated
financial statements included in the THI 10-Qs comply as to form, in all
material respects, with the published rules and regulations of the SEC with
respect thereto; and such unaudited financial statements fairly present the
financial position of THI, in conformity with generally accepted accounting
principles, except as permitted by Form 10-Q, applied on a basis substantially
consistent with that of the audited financial statements included in the THI
10-K, subject to year-end adjustments.



<PAGE>   3



Except as to the extent reflected or reserved against in the balance sheet
included in the 10-K, in the notes thereto or disclosed in the THI 10-Qs or as
covered by valid collectible insurance or other collectible claim for
reimbursement, neither THI nor its subsidiaries had (i) any accrued or
determined liability or obligation which is material to THI or its subsidiaries
taken as a whole or (ii) any contingent liability or obligation which is
material to THI or its subsidiaries taken as a whole. Since March 31, 1998,
there has been no material adverse change in the business, prospects, properties
or condition (financial or otherwise) of THI or its subsidiaries which is
materially adverse to THI or its subsidiaries taken as a whole.

         (F) THI acknowledges that the MMAC Common Stock issued to it will not
be registered under the Securities Act of 1933, as amended ("Securities Act"),
may not be sold, transferred or otherwise distributed in the absence of such
registration or an applicable exemption therefrom and will bear an appropriate
legend. THI is an "accredited investor" as defined in Rule 501 (A) promulgated
under the Securities Act, is able to bear the economic risk of an investment in
the MMAC Common Stock acquired pursuant to this Agreement, can afford to sustain
a total loss of that investment, has such knowledge and experience in financial
and business matters that it is capable of evaluating the merits and risks of
the proposed investment in the MMAC Common Stock, has had an adequate
opportunity to ask questions and receive answers from the officers of MMAC
concerning any and all matters relating to the transactions contemplated hereby,
including the background experience of the current officers and directors of
MMAC and has asked all questions of the nature described in the preceding clause
and all those questions have been answered to its satisfaction.

         3. MMAC represents and warrants to, and agrees with, THI that the
following representations and warranties are as of the date of this Agreement,
and will be, on the Closing Date, true, correct and complete:

         (A) MMAC is a corporation duly organized, validly existing and in good
standing in the laws of the State of Delaware and has all requisite corporate
power and authority under the laws of the State of Delaware and its certificate
of incorporation to hold or lease, and to operate, its properties presently
owned, or conducted, and to carry on its business as now conducted and as
proposed to be conducted following the Closing.

         (B) The execution, delivery and performance by MMAC of this Agreement
and the effectuation of transactions contemplated hereby are within its
corporate power and have been duly authorized by all proceedings required to be
taken under its certificate of incorporation and the laws of the State of
Delaware.

         (C) This Agreement has been duly and validly executed and delivered and
constitutes the legal, valid and binding obligation of MMAC, enforceable against
MMAC in accordance with its terms, except as such enforceability may be (1)
limited by any applicable bankruptcy, insolvency, reorganization, moratorium or
similar laws affecting the



<PAGE>   4



enforcement of creditors' rights generally and (ii) subject to general
principles of equity, regardless of whether that enforceability is considered in
a proceeding at law or in equity.

         (D) The execution, delivery and performance by MMAC in accordance with
the terms of this Agreement does not, and will not (i) violate, breach or
constitute a default under the certificate of incorporation or bylaws of MMAC,
any governmental requirement applicable to MMAC or any material agreement to
which MMAC is a party or by which it or its assets is bound; (ii) result in the
acceleration or mandatory prepayment of any indebtedness of MMAC or afford any
holder of any indebtedness the right to require MMAC to redeem, purchase or
otherwise acquire, reacquire, or repay any of that indebtedness; (iii) cause or
result in the imposition of, or afford any person the right to obtain, any lien
upon the property or assets of MMAC; or (iv) result in the revocation,
cancellation, suspension or material, individually or in the aggregate,
modification of any licenses or governmental approvals possessed by MMAC and
necessary for the ownership or lease and the operation of its properties or the
carrying out of its business as now conducted.

         (E) MMAC has heretofore delivered to THI MMAC's Form 10-KSB for the
fiscal year ended December 31, 1997 ("MMAC 10-K") and its Form 10-QSBs for the
quarters ended March 31, 1998 and June 30, 1998 (collectively "MMAC 10-Qs" and
the MMAC 10-K and MMAC 10-Qs collectively "MMAC SEC Filings"). As of their
respective dates, except for any information corrected or superseded by
subsequent filings with the SEC, the MMAC SEC Filings did not contain any untrue
statement of material fact or omit to state a material fact required to be
stated therein or necessary to make the statements therein, in light of the
circumstances under which they were made, not misleading. The audited
consolidated financial statements of MMAC and its subsidiaries, and the notes
thereto, certified by Ernst & Young, included in the MMAC 10-K, have been
prepared in accordance with generally accepted accounting principles applied on
a consistent basis during the periods involved and present fairly the
consolidated financial position of MMAC and its subsidiaries as of the date
thereof and the results of their consolidated operations and changes in
financial position for the periods then ended. The unaudited consolidated
financial statements included in the MMAC 10-Qs comply as to form, in all
material respects, with the published rules and regulations of the SEC with
respect thereto; and such unaudited financial statements fairly present the
financial position of MMAC, in conformity with generally accepted accounting
principles, except as permitted by Form 10-Q, applied on a basis substantially
consistent with that of the audited financial statements included in the MMAC
10-K, subject to year end adjustments. Except as to the extent reflected or
reserved against in the balance sheet included in the 10-K, in the notes thereto
or disclosed in the MMAC 10-Qs or as covered by valid collectible insurance or
other collectible claim for reimbursement, neither MMAC nor its subsidiaries had
(i) any accrued or determined liability or obligation which is material to MMAC
or its subsidiaries taken as a whole or (ii) any contingent liability or
obligation which is material to MMAC or its subsidiaries taken as a whole. Since
June 30, 1998, there has been no material adverse change in the business,



<PAGE>   5



prospects, properties or condition (financial or otherwise) of MMAC or its
subsidiaries which is materially adverse to MMAC or its subsidiaries taken as a
whole.

         (F) MMAC acknowledges that the THI Common Stock issued to it will not
be registered under the Securities Act, may not be sold, transferred or
otherwise distributed in the absence of such registration or an applicable
exemption therefrom and will bear an appropriate legend. MMAC is an "accredited
investor" as defined in Rule 501(A) promulgated under the Securities Act of
1933, as amended, is able to bear the economic risk of an investment in the THI
Common Stock acquired pursuant to this Agreement, can afford to sustain a total
loss of that investment, has such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of the
proposed investment in the THI Common Stock, has had an adequate opportunity to
ask questions and receive answers from the officers of THI concerning any and
all matters relating to the transactions contemplated hereby, including the
background experience of the current officers and directors of THI and has asked
all questions of the nature described in the preceding clause and all those
questions have been answered to its satisfaction.

         4. THI acknowledges that it has had in the past, currently has and in
the future may have access to confidential information of MMAC. THI agrees that
it will keep confidential all such confidential information furnished to it and,
except with the specific prior written consent of MMAC will not disclose such
confidential information to any person except (A) representatives of MMAC, (B)
its own representatives, provided that such representatives (other than counsel)
agree to the confidentiality provisions of this section and provided farther,
confidential information shall not include (i) such information which becomes
known to the public generally through no fault of THI, (ii) information required
to be disclosed by law or the order of any governmental authority under color of
law, provided, that prior to disclosing any information pursuant to this clause
(ii), THI shall, if possible, give prior written notice thereof to MMAC and
provide MMAC with the opportunity to contest such disclosure, (iii) THI
reasonably believes that such disclosure is required in connection with the
defense of the lawsuit against it; or (iv) information THI determines it needs
to disclose pursuant to the Securities Act or the Securities Exchange Act of
1934, as amended. Nothing herein shall be construed as prohibiting MMAC from
pursuing any other available remedy for such breach or threatened breach,
including the recovery of damages.

         5. MMAC acknowledges that it has had in the past, currently has and in
the future may have access to confidential information of THI MMAC agrees that
it will keep confidential all such confidential information furnished to it and,
except with the specific prior written consent of THI will not disclose such
confidential information to any person except (A) representatives of THI, (B)
its own representatives, provided that such representatives (other than counsel)
agree to the confidentiality provisions of this section and provided further,
confidential information shall not include (i) such information which becomes
known to the public generally through no fault of MMAC, (ii) information
required to be disclosed by law or the order of any governmental authority under
color of



<PAGE>   6



law, provided, that prior to disclosing any information pursuant to this clause
(ii), MMAC shall, if possible, give prior written notice thereof to THI and
provide THI with the opportunity to contest such disclosure, (iii) MMAC
reasonably believes that such disclosure is required in connection with the
defense of the lawsuit against it or (iv) information MMAC determines it needs
to disclose pursuant to the Securities Act or the Securities Exchange Act of
1934, as amended. Nothing herein shall be construed as prohibiting THI from
pursuing any other available remedy for such breach or threatened breach,
including the recovery of damages.

         6. Because of the difficulty in measuring economic losses as a result
of the breach of the covenants contained in Paragraphs 4 or 5, and because of
the immediate and irreparable damage that would be caused to the party entitled
to confidentiality for which it would have no other adequate remedy, the party
receiving such disclosure agrees that the party making such disclosure may
enforce provisions of such paragraph by injunctions and restraining orders
against a party who breaches any such provisions. The obligations of the parties
under Paragraphs 4, 5 and 6 of this Agreement shall survive the termination of
this Agreement.

         7. The consummation of the transaction herein contemplated ("Closing")
shall be deemed to occur simultaneously with the execution hereof on the date
hereof ("Closing Date"). Promptly following the Closing the parties shall
determine the number of shares of their respective stock to be issued and shall
Exchange Certificates therefor.

         8. Each party represents and warrants to the other that such person has
not directly or indirectly employed or become obligated to pay any broker,
finder or similar agent in connection with the transactions contemplated hereby
and agrees to indemnify the other party against all claims arising for fees and
commissions of brokers or similar agents employed or promised payment by such
person.

         9. This Agreement and the rights of the parties hereunder may not be
assigned voluntarily or by operation of law, without due prior consent of the
other party and shall be binding upon and enure to the benefit of the parties
hereto and any permitted successors or assigns. This Agreement is not intended
nor shall be construed, deemed or interpreted, to confer on any person not party
hereto any rights or remedies hereunder.

         10. This Agreement constitutes the entire agreement and understanding
between the parties on the subject matter hereof and supersedes all prior
agreements and understandings, both written and oral, relating to the subject
matter of this Agreement. This Agreement may be amended, modified or
supplemented, and any right hereunder may be waived, if, but only if, that
amendment, modification, supplement or waiver is in writing and signed by the
party sought to be charged therewith. The waiver of any of the terms and
conditions hereof shall not be construed or interpreted as, or deemed to be, a
waiver of any other term or condition hereof.



<PAGE>   7



         11. This Agreement may be executed in multiple counterparts, each of
which will be an original, but all of which together will constitute one and the
same instrument.

         12. Each party will pay all fees, costs and expenses incurred by it in
connection with the transactions contemplated herein, including, without
limitation, the fees and expenses of attorneys, accountants and other persons,
and no portion thereof shall be incurred or paid by the other party hereto,
except if otherwise specifically provided herein.

         13. All notices required or permitted hereunder shall be in writing,
and shall be deemed to be delivered and received:

         (A) If personally delivered or addressed by telex telegram, facsimile
or courier service, when actually received by the party to whom notice
addressed; or

         (B) If delivered by mail (whether actually received or not), at the
close of business on the third business day next following the day when placed
in the mail, postage prepaid, certified or registered, addressed to the
appropriate party at the address of such party set forth below (or such other
addresses as such party may designate by written notice given in accordance with
this paragraph):

              (i) if to THI, address to it at:
                        11585 Farmington Road, Suite 4
                        Livonia, MI 48150

              (ii) if to MMAC, addressed to it at:
                        2665 Villa Creek Drive, Suite 200
                        Dallas, TX 75234
                        Fax: 972-488-7299

         14. This Agreement, and the rights and obligations of the parties
hereto, shall be governed and construed and enforced accordance with the
substantive laws of the State of Texas without regard to the conflicts of laws
provisions thereof.

         15. Except as otherwise provided herein, no delay or omission in the
exercise of any right, power or remedy accruing to any party hereto as result of
any breach or default hereunder by any other party hereto shall impair any such
right, power or remedy, or shall be construed, deemed or interpreted as a waiver
of or acquiescence in any such breach or default, or any similar breach or
default occurring later; nor shall any waiver of any single breach or default be
construed, deemed or interpreted as the waiver of any other breach or default
hereunder occurring before or after that waiver.

         16. If any provision of this Agreement is invalid, illegal or
unenforceable, that provision shall, to the extent possible, be modified in such
manner as to be valid, legal and enforceable but so as to most nearly retain the
intent of the parties hereto as expressed



<PAGE>   8


herein, and if such modification is not possible, that provision shall be deemed
severed from this Agreement, and in either case the validity, legality and
enforceability of the remaining provisions of this Agreement shall not in anyway
be affected or impaired thereby.

         17. No right, remedy or election given by any term of this Agreement
shall be deemed exclusive, but each shall be cumulative with all other rights,
remedies and elections available at law or in equity.

         IN WITNESS WHEREOF, the parties hereto have executed this Agreement as
of the date first above written.

                                               TADEO Holdings Inc.

                                               By
                                                 ---------------------------

                                               MultiMedia Access Corporation

                                               By
                                                 ---------------------------
                                               Glenn Norem
                                                  Chairman


<PAGE>   1
                                                                  EXHIBIT 10(cc)

                                 LOAN AGREEMENT

         This LOAN AGREEMENT ("Agreement") dated as of this 22nd day of October
1998, is between MULTIMEDIA ACCESS CORPORATION, a Delaware corporation (the
"Borrower"), and the Lenders listed on the signature pages hereof (each a
"Lender", and collectively "Lenders"). The parties hereto hereby agree as
follows:

                                    ARTICLE I

                        DEFINITIONS AND ACCOUNTING TERMS

         SECTION 1.01. DEFINED TERMS. As used in this Agreement, the following
terms have the following meanings (terms defined in the singular to have the
same meaning when used in the plural and vice versa):

                  "Affiliate" means any person (1) which directly or indirectly
         controls, or is controlled by, or is under common control with the
         Borrower or a subsidiary; (2) which directly or indirectly beneficially
         owns or holds five percent (5%) or more of any class of voting stock of
         the Borrower or any subsidiary; or (3) five percent (5%) or more of the
         voting stock of which is directly or indirectly beneficially owned or
         held by the Borrower or a subsidiary. The term "control" means the
         possession, directly or indirectly, of the power to direct or cause the
         direction of the management and policies of a person, whether through
         the ownership of voting securities, by contract, or otherwise.

                  "Agreement" means this Loan Agreement, as amended,
         supplemented, or modified from time to time.

                  "Assignment and Acceptance Agreement" means an agreement among
         a Lender and such Lender's assignee regarding their respective rights
         and obligations with respect to assignments of the Loans, the
         Commitment and other interests under this Agreement and the other Loan
         Documents.

                  "Bankruptcy Code" means Title 11 of the United States Code
         entitled "Bankruptcy", as amended from time to time or any applicable
         bankruptcy, insolvency or other similar law now or hereafter in effect
         and all rules and regulations promulgated thereunder.

                  "Borrowing Base" means the amount as established by Lenders
         from time to time, based on their sole and absolute discretion.


MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 1 



<PAGE>   2



                  "Borrowing Base Certificate" means a certificate of Borrower
         in the form of Exhibit "A" attached hereto.

                  "Business Day" means any day other than a Saturday, Sunday, or
         other day on which commercial banks in Texas are authorized or required
         to close under the laws of the State of Texas.

                  "Capital Lease" means all leases, which have been or should be
         capitalized on the books of the lessee in accordance with GAAP.

                  "Closing Date" means October 22, 1998.

                  "Collateral" means, collectively: (a) all capital stock and
         other property pledged pursuant to the Security Documents; (b) all
         "Collateral" as defined in the Security Documents; (c) all real
         property mortgaged pursuant to the Security Documents; and (d) any
         property or interest provided in addition to or in substitution for any
         of the foregoing.

                  "Commitment" means $9,000,000.00, as may be reduced from time
         to time by Lenders.

                  "Debt" means all outstanding liabilities payable to the
         Lenders under this Agreement and/or hereinafter arising.

                  "Default" means any of the events specified in Section 7.01,
         whether or not any requirement for the giving of notice, the lapse of
         time, or both, or any other condition, has been satisfied.

                  "Eligible Accounts Receivable" means all accounts receivables
         of the Borrower less the total dollar amount of Ineligible Accounts
         Receivable.

                  "Eligible Inventory" means all inventory of the Borrower less
         the total dollar amount of Ineligible Inventory.

                  "Event of Default" means any of the events specified in
         Section 7.01, provided that any requirement for the giving of notice,
         the lapse of time, or both, or any other condition, has been satisfied.

                  "GAAP" means generally accepted accounting principles in the
         United States.

                  "Ineligible Accounts Receivable" means accounts which are not
         included in the Borrowing Base by the Lenders, such as intercompany
         receivables, affiliate receivables, related receivables, employee
         receivables, or receivables of bankrupt companies, and any other
         receivables which the Lenders determine as ineligible.



MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 2


<PAGE>   3



                  "Ineligible Inventory" means inventory which is not included
         in the Borrowing Base by the Lenders, such as obsolete inventory, and
         any other inventory which the Lenders determine as ineligible.

                  "Lien" means any mortgage, deed of trust, pledge, security
         interest, hypothecation, assignment, deposit arrangement, encumbrance,
         lien (statutory or other), or preference, priority, or other security
         agreement or preferential arrangement, charge, or encumbrance of any
         kind or nature whatsoever (including, without limitation, any
         conditional sale or other title retention agreement, any financing
         lease having substantially the same economic effect as any of the
         foregoing, and the filing of any financing statement under the Uniform
         Commercial Code or comparable law of any jurisdiction to evidence any
         of the foregoing).

                  "Line" shall have the meaning assigned to such term in Section
         2.01.

                  "Loan" or "Loans" means an advance or advances under the Line.

                  "Loan Document" means this Agreement, the Note, the Security
         Documents, and the other documents and agreements executed by the
         Borrower in connection with such documents and agreements.

                  "Maturity Date" means the earlier of (a) the suspension
         (subject to reinstatement) of the Lenders' obligations to make Loans
         pursuant to section 7.02, (b) the acceleration of the Obligations
         pursuant to subsection 7.03 or (c) October 22, 1999; provided however,
         the date indicated in clause (c) of this definition shall automatically
         be extended for one (1) year on such date unless Lenders terminate this
         Agreement by written notice to Borrower at least 120 days prior to such
         date, or Borrower terminates this Agreement by written notice to all
         Lenders at least 60 days prior to such date.

                  "Note" or "Notes" means one or more of the notes of Borrower
         substantially in the form of Exhibit "B" attached hereto.

                  "Obligations" means all obligations, liabilities and
         indebtedness of every nature of Borrower from time to time owed to any
         Lender under the Loan Documents including the principal amount of all
         debts, claims and indebtedness, accrued and unpaid interest and all
         fees, costs and expenses, whether primary, secondary, direct,
         contingent, fixed or otherwise, heretofore, now and/or from time to
         time hereafter owing, due or payable whether before or after the filing
         of a proceeding under the Bankruptcy Code by or against Borrower, or
         any of its Subsidiaries.

                  "Person" means an individual, partnership, corporation,
         business trust, joint stock company, trust, unincorporated association,
         joint venture, governmental authority, or other entity of whatever
         nature.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 3


<PAGE>   4



                  "Pro Rata Share" means with respect to a Lender's obligation
         to make Loans and receive payments of interest and principal with
         respect thereto, the percentage obtained by dividing (i) such Lender's
         commitment to make Loans, as set forth on the signature page of this
         Agreement opposite such Lender's signature or in the most recent
         Assignment and Acceptance Agreement, if any, executed by such Lender,
         by (ii) all such commitments of all Lenders to make Loans.

                  "Security Agreement" means one or more Security Agreements to
         be delivered by the Borrower under the terms of this Agreement in favor
         of the Lenders.

                  "Security Documents" means all instruments, documents and
         agreements executed by or on behalf of any Person to guaranty or
         provide collateral security with respect to the Obligations including,
         without limitation, any security agreement or pledge agreement, any
         guaranty of the Obligations, any mortgage or deed of trust, and all
         instruments, documents and agreements executed pursuant to the terms of
         the foregoing.

                  "Subsidiary" means, with respect to any Person, any
         corporation, partnership, association or other business entity of which
         more than fifty percent (50%) of the total voting power of shares of
         stock (or equivalent ownership or controlling interest) entitled
         (without regard to the occurrence of any contingency) to vote in the
         election of directors, managers or trustees thereof is at the time
         owned or controlled, directly or indirectly, by that Person or one or
         more of the other Subsidiaries of that Person or a combination thereof.

                                   ARTICLE II

                          AMOUNT AND TERMS OF THE LOAN

         SECTION 2.01. LINE. Each Lender agrees, severally and not jointly, on
the terms and conditions hereinafter set forth, to make advances to Borrower
under a line of credit (the "Line") from time to time during the period from the
Closing Date, to but excluding the Maturity Date, in the amount of its Pro Rata
Share of the lesser of (i) the Commitment, or (ii) the Borrowing Base then in
effect. Requests for advances under the Line may be made only twice per month.
Advances or amounts outstanding under the Commitment will be called "Loans".
Loans may be repaid and reborrowed. The Loans shall be repaid in full on the
Maturity Date. The "Maximum Loan Balance" will be the lesser of (a) the
"Borrowing Base" or (b) the Commitment. If at any time the outstanding Loans
exceed the Maximum Loan Balance, Lenders shall not be obligated to make Loans
and Loans must be repaid immediately in an amount sufficient to eliminate any
excess. Loans may be requested in any amount, with three (3) Business Days prior
notice. All Loans requested telephonically must be confirmed in writing within
twenty-four (24) hours. No Lender shall incur any liability to Borrower for
acting upon any telephonic notice that such Lender believes in good faith to
have been given by a duly authorized officer or other person authorized to
borrow on behalf of Borrower.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 4


<PAGE>   5

         SECTION 2.02. NOTES. Borrower shall execute and deliver to each Lender
a Note to evidence the Loans, such Note to be in the principal amount of such
Lender's Pro Rata Share of the Commitment. In the event of an assignment of the
Loans by a Lender or if a new Lender is added to this Agreement, Borrower shall,
upon surrender of the assigning Lender's Notes, issue new Notes to reflect the
interests of the assigning Lender and the Person to which interests are to be
assigned.

         SECTION 2.03. (1) Interest. From the date the Loans are made and the
date the other Obligations become due, the Loans and the other Obligations shall
bear interest at a rate of twelve percent (12%) per annum.

                       (2) Computation of Interest and Related Fees. Interest on
all Loans and all other Obligations shall be calculated daily on the basis of a
three hundred sixty-five (365) day year for the actual number of days elapsed in
the period during which it accrues. The date of funding a Loan shall be included
in the calculation of interest. The date of payment of a Loan shall be excluded
from the calculation of interest. If a Loan is repaid on the same day that it is
made, one (1) day's interest shall be charged. Interest on all Loans is payable
in arrears on the first day of each calendar month and on the maturity of such
Loans, whether by acceleration or otherwise.

                       (3) Default Rate of Interest. At the election of Lenders,
after the occurrence of an Event of Default and for so long as it continues, the
Loans and other Obligations shall bear interest at a rate that is six percent
(6%) in excess of the rates otherwise payable under this Agreement.

                       (4) Excess Interest. Under no circumstances will the rate
of interest chargeable be in excess of the maximum amount permitted by law. If
excess interest is charged and paid in error, then the excess amount will be
promptly refunded.

         SECTION 2.04. MATURITY. All of the Obligations shall become due and
payable as otherwise set forth herein, but in any event, all of the remaining
Obligations shall become due and payable on the date set forth in clause (c) of
the definition of the term "Maturity Date." Until all Obligations have been
fully paid and satisfied and the Commitment has been terminated, Lenders shall
be entitled to retain the security interests in the Collateral granted under the
Security Documents and the ability to exercise all rights and remedies available
to them under the Loan Documents and applicable laws.

         SECTION 2.05. LOAN ACCOUNTS. Each Lender will maintain loan account
records for (a) all Loans, interest charges and payments thereof, (b) the
charging and payment of all fees, costs and expenses and (c) all other debits
and credits pursuant to this Agreement. The balance in the loan accounts shall
be presumptive evidence of the amounts due and owing to Lenders, provided that
any failure by a Lender to so record shall not limit or affect the Borrower's
obligation to pay.

         SECTION 2.06. METHOD OF PAYMENT. The Borrower shall make each payment
under this Agreement and under the Note not later than 2:00 p.m. (CST) on the
date when due in lawful money of the United States to each Lender at the address
of such Lender shown on the signature pages

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 5


<PAGE>   6



hereof in immediately available funds. Whenever any payment to be made under
this Agreement or under the Note shall be stated to be due on a Saturday,
Sunday, or a public holiday, or the equivalent for banks generally under the
laws of the State of Texas, such payment shall be made on the next succeeding
Business Day, and such extension of time shall in such case be included in the
computation of payment of interest.

                                  ARTICLE III

                              CONDITIONS PRECEDENT

         SECTION 3.01. CONDITIONS PRECEDENT TO THE INITIAL LOAN. The obligation
of the Lenders to make the initial Loan to Borrower is subject to the conditions
precedent that the Lender shall have received on or before the day of such Loan
each of the following, in form and substance satisfactory to the Lender and its
counsel:

         (1) NOTE. A Note duly executed by the Borrower in favor of each Lender;

         (2) SECURITY AGREEMENT. A Security Agreement, duly executed by the
         Borrower, together with (a) acknowledgment copies of the Financing
         Statement (UCC-1) duly filed under the Uniform Commercial Code of all
         jurisdictions necessary or, in the opinion of the Lenders, desirable to
         perfect the security interest created by the Security Agreement;

         (3) EVIDENCE OF ALL CORPORATE ACTION BY THE BORROWER. Certified copies
         of all corporate action taken by the Borrower, including resolutions of
         its Board of Directors, authorizing the execution, delivery, and
         performance of the Loan Documents to which it is a party and each other
         document to be delivered pursuant to this Agreement;

         (4) INCUMBENCY AND SIGNATURE CERTIFICATE OF THE BORROWER. A certificate
         of the Secretary of Borrower certifying the names and true signatures
         of the officers of the Borrower authorized to sign the Loan Documents
         to which it is a party and each other documents to be delivered by the
         Borrower under this Agreement;

         (5) LISTING OF ASSETS. A complete, updated listing of all assets of the
         Borrower, certified by an authorized officer of the Borrower;

         (6) BORROWING BASE CERTIFICATE. A completed Borrowing Base Certificate
         signed by an authorized officer of the Borrower.

         (7) LENDER'S COUNSEL FEES. Payment of all fees and expenses of counsel
         to Lender incurred in connection with this Agreement and all other Loan
         Documents.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 6


<PAGE>   7



         (8) ADDITIONAL DOCUMENTATION. The Lender shall have received such other
         approvals, opinion, or documents as the Lender may reasonably request.

         SECTION 3.02. CONDITIONS TO ALL LOANS. The obligations of Lenders to
make Loans on any date ("Funding Date") are subject to the further conditions
precedent set forth below.

                  (A) Lenders shall have received, in accordance with the
         provisions of Section 2.01, a notice requesting an advance of a Loan.

                  (B) The representations and warranties contained in Article IV
         of this Agreement and elsewhere herein and in the Loan Documents shall
         be (and each request by Borrower for a Loan shall constitute a
         representation and warranty by Borrower that such representations and
         warranties are) true, correct and complete in all material respects on
         and as of that Funding Date to the same extent as though made on and as
         of that date, except for any representation or warranty limited by its
         terms to a specific date.

                  (C) No event shall have occurred and be continuing or would
         result from the consummation of the borrowing contemplated that would
         constitute an Event of Default or a Default.

                  (D) No order, judgment or decree of any court, arbitrator or
         governmental authority shall purport to enjoin or restrain any Lender
         from making any Loan.

                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

         The Borrower represents and warrants to the Lenders that:

         SECTION 4.01. INCORPORATION, GOOD STANDING, AND DUE QUALIFICATION. The
Borrower is a corporation duly incorporated, validly existing, and in good
standing under the laws of the jurisdiction of its incorporation; has the
corporate power and authority to own its assets and to transact the business in
which it is now engaged or proposed to be engaged in, and is duly qualified as a
foreign corporation and in good standing under the laws of each other
jurisdiction in which such qualification is required.

         SECTION 4.02. CORPORATE POWER AND AUTHORITY. The execution, delivery,
and performance by the Borrower of the Loan Documents to which it is a party has
been duly authorized by all necessary corporate action and do not and will not
(1) require any consent or approval of the stockholders of such corporation, (2)
contravene such corporation's charter or bylaws; (3) violate any provision of
any law, rule, regulation (including, without limitation, Regulation U of the
Board of Governors of the Federal Reserve Lender System), order, writ, judgment,
injunction, decree, determination, or award presently in effect having
applicability to such corporation; (4) result in a

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 7


<PAGE>   8



breach of or constitute a default under any indenture or loan or credit
agreement or any other agreement, lease, or instrument to which such corporation
is a party or by which it or its properties may be bound or affected; and (5)
cause such corporation to be in default under any such law, rule, regulation,
order, writ, judgment, injunction, decree, determination, or award or any such
indenture, agreement, lease, or instrument. Borrower will make every effort to
comply with this Section, and as of the date of this Agreement, the Borrower
has, to the best of the Borrower's knowledge, complied with this Section.

         SECTION 4.03. LEGALLY ENFORCEABLE AGREEMENT. This Agreement is, and
each of the other Loan Documents when delivered under this Agreement will be,
legal, valid, and binding obligation of the Borrower, enforceable against the
Borrower, except to the extent that such enforcement may be limited by
applicable bankruptcy, insolvency, and other similar laws affecting creditors'
rights generally.

         SECTION 4.04. FINANCIAL STATEMENTS. The audited balance sheet of the
Borrower as of December 31, 1997, and the related audited statements of income
and retained earnings of the Borrower for the period ending December 31, 1997,
and the unaudited balance sheet of the Borrower as of August 31, 1998, and the
related unaudited statement of income and retained earnings for the eight (8)
month period then ended, copies of which have been furnished to the Lenders, are
complete and correct and fairly present the financial condition of the Borrower
as at such dates and the results of the operations of the Borrower for the
periods covered by such statements, (subject to year end adjustments in the case
of interim financial statements), there has been no material adverse change in
the business condition (financial or otherwise) or operations of the Borrower.
There are no liabilities of the Borrower, fixed or contingent, which have not
already been disclosed to the Lenders which are material, but are not reflected
in the financial statements or in the notes thereto, other than liabilities
arising in the ordinary course of business. No information, exhibit, or report
furnished by the Borrower to the Lenders in connection with the negotiation of
this Agreement contained any material misstatement of fact or omitted to state a
material fact or any fact necessary to make the statement contained therein not
materially misleading.

         SECTION 4.05. LITIGATION. To the best of the Borrower's knowledge,
there is no pending or threatened action or proceeding against or affecting the
Borrower, before any court, governmental agency, or arbitrator, which may, in
any case or in the aggregate, materially adversely affect the financial
condition, operations, properties, or business of the Borrower or the ability of
the Borrower to perform its obligation under the Loan Documents to which it is a
party.

         SECTION 4.06. OPERATION OF BUSINESS. To the best of its knowledge, the
Borrower possess all licenses, permits, franchises, patents, copyrights,
trademarks, and trade names, or rights thereto, to conduct business as now
conducted and as presently proposed to be conducted, and the Borrower is not in
violation of any valid rights or others with respect to any of the foregoing.

         SECTION 4.07. TAXES. The Borrower has filed all tax returns (federal,
state, and local) required to be filed and have paid all taxes, assessments, and
governmental charges and levies thereon to be due, including interest and
penalties. The federal income tax liability of the Borrower

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 8


<PAGE>   9



for all taxable years ended has been filed with the Internal Revenue Service and
all known tax liabilities have been paid.

                                    ARTICLE V

                             AFFIRMATIVE COVENANTS

         So long as any Note shall remain unpaid, the Borrower will:

         SECTION 5.01. MAINTENANCE OF EXISTENCE. Preserve and maintain its
corporate existence and good standing in the jurisdiction of its incorporation,
and qualify and remain qualified as a foreign corporation in each jurisdiction
in which such qualification is required.

         SECTION 5.02. MAINTENANCE OF RECORDS. Keep adequate records and books
of account, in which complete entries will be made in accordance with GAAP
consistently applied, reflecting all financial transactions of the Borrower.

         SECTION 5.03. MAINTENANCE OF PROPERTIES. Maintain, keep, and preserve
all of its properties (tangible and intangible) necessary or useful in the
property conduct of its business.

         SECTION 5.04. CONDUCT OF BUSINESS. Continue to engage in an efficient
and economical manner in a business of the same general type as now conducted by
it on the date of this Agreement within the Borrower's powers under its Bylaws
and Articles of Incorporation.

         SECTION 5.05. MAINTENANCE OF CASUALTY INSURANCE. Maintain property and
casualty insurance with financially sound and reputable insurance companies or
associations in such amounts and covering such risks as are usually carried by
companies engaged in the same or a similar business and similarly situated,
which insurance may provide for reasonable deductibility from coverage thereof.

         SECTION 5.06. COMPLIANCE WITH LAWS. Comply in all respects with all
applicable laws, rules, regulations, and orders, such compliance to include,
without limitation, paying before the same become delinquent all taxes,
assessments, and governmental charges imposed upon the property pledged to the
Lenders, to the best of the Borrower's knowledge.

         SECTION 5.07. RIGHT OF INSPECTION. At any reasonable time and from time
to time, permit the Lender or any agent or representative thereof to examine and
make copies of and abstracts from the records and books of accounts of, and
visit the properties of, the Borrower and to discuss the affairs, finances, and
accounts of the Borrower with any of their respective officers and directors and
the Borrower's independent accountants.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 9


<PAGE>   10



         SECTION 5.08. REPORTING REQUIREMENTS. Furnish to the Lenders:

         (1) FINANCIAL STATEMENTS. The Borrower will furnish the Lender (a)
         within one hundred and eighty (180) days after the end of each fiscal
         year of the Borrower, copies of Audited Balance Sheets of the Borrower
         as of the close of business of such fiscal year and Audited
         consolidated statements of income and retained earnings of the Borrower
         for such year, (b) within ten (10) days after the end of each month of
         each fiscal year of the Borrower, a Borrowing Base Certificate; (c) as
         soon as available, and in any event within forty-five (45) days after
         the end of each fiscal quarter of Borrower, copies of the consolidated
         balance sheet of the Borrower as of the end of such fiscal quarter and
         consolidated statements of income and retained earnings of the Borrower
         and copies of accounts receivable agings for the same period; and (d)
         from time to time, such further information regarding the business,
         affairs, and financial condition of the Borrower as the Lenders may
         reasonably request, including copies of all filings with the Securities
         and Exchange Commission. All financial statements delivered hereunder
         shall be prepared on a basis consistent with those used in the
         preparation of the financial statements of the Borrower in the past;

         (2) NOTICE OF LITIGATION. Promptly after the commencement thereof,
         notice of all actions, suits, and proceedings before any court or
         governmental department, commission, board, bureau, agency, or
         instrumentality, domestic or foreign, affecting the Borrower which, if
         determined adversely to the Borrower could have a material adverse
         effect on the financial condition, properties, or operations of the
         Borrower;

         (3) NOTICE OF DEFAULT AND EVENTS OF DEFAULT. As soon as possible and in
         any event within thirty (30) days after the concurrence of each default
         or event of default, a written notice setting forth the details of such
         default or event of default and the action which is proposed to be
         taken by the Borrower with respect thereto; and

         (4) GENERAL INFORMATION. Such other information respecting the
         condition or operations, financial or otherwise, of the Borrower or any
         subsidiary as the Lenders may from time to time reasonably request.

         SECTION 5.09. MAINTENANCE OF KEYMAN INSURANCE. Maintain Keyman life
insurance in an amount not less than $1,000,000.00 with financially sound and
reputable insurance companies on Glenn Norem.

         SECTION 5.10. CONTINGENT LIABILITIES. The Lenders will be informed of
any litigation, changes in contractual obligations, or other changes in the
status quo of the Borrower that could materially affect the business.

         SECTION 5.11. YEAR 2000 COMPLIANT. The Borrower will be Year 2000
Compliant by December 31, 1999. "Year 2000 Compliant" means, that all software,
embedded microchips, and

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 10



<PAGE>   11



other processing capabilities utilized by, and material to the business
operations or financial condition of the Borrower are able to interpret and
manipulate data on and involving all calendar dates correctly and without
causing any abnormal ending scenario, including in relation to dates, in and
after the Year 2000.

         SECTION 5.12. FURTHER ASSURANCES.

              (1) Borrower shall execute such financing statements, documents,
security agreements and reports as Lenders at any time may reasonably request to
evidence, perfect or otherwise implement the security for repayment of the
Obligations contemplated by the Loan Documents.

              (2) At Lenders' request, Borrower shall cause any Subsidiaries of
Borrower promptly to guaranty the Obligations and to grant to Lenders, a
security interest in the real, personal and mixed property of such Subsidiary to
secure the Obligations. The documentation for such guaranty or security shall be
substantially similar to the Loan Documents executed concurrently herewith with
such modifications as are reasonably requested by Lenders.

                                   ARTICLE VI

                               NEGATIVE COVENANTS

         So long as the Note shall remain unpaid, the Borrower will not:

         SECTION 6.01. MERGERS, ETC. Merge or consolidate with, or sell, assign,
lease, or otherwise dispose of all or substantially all of its remaining
unpledged assets (whether now owned and not encumbered) to any person and or any
entity, where the Borrower is not the surviving entity.

         SECTION 6.02. LEASES. Create, incur, assume, or suffer to exist, any
obligation as lessee for the rental or hire of any real or personal property,
except leases totaling in the aggregate $250,000. in any fiscal year of the
Borrower.

         SECTION 6.03. DIVIDENDS. Declare or pay any dividends on common stock;
or purchase, redeem, retire, or otherwise acquire for value any of its capital
stock now or hereafter outstanding, or allocate or otherwise set apart any sum
for the payment of any dividend or distribution on, or for the purchase,
redemption, or retirement of, any shares of its capital stock, or make any other
distribution by reduction of capital or otherwise in respect of any shares of
its capital stock.

         SECTION 6.04. SALE OF ASSETS. Sell, lease, assign, transfer, or
otherwise dispose of any of its now owned or hereafter acquired assets
(including, without limitation, shares of stock, receivable, and leasehold
interests), except: (1) for inventory disposed of in the ordinary course of
business; (2) the sale or other disposition of assets no longer used or useful
in the conduct of its business; and (3) Borrower determines it is in the best
interest of the Borrower.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 11


<PAGE>   12



         SECTION 6.05. DEBT The Borrower will not incur debt, other than normal
trade payables, in excess of $250,000 without the prior consent of the Lenders.

         SECTION 6.06. INVESTMENTS. The Borrower will not purchase any stock or
debt obligations for cash (except U.S. Government Obligations).

         SECTION 6.07. LOANS. The Borrower will not make loans that aggregate 
$100,000 to, or guarantee any obligation of any other person, firm, or
corporation, without written permission from the Lenders.

         SECTION 6.08. CHANGE OF BUSINESS. The Borrower will not engage in any
business other than that in which it is engaged as of the date of this
Agreement.

         SECTION 6.09. CHANGES IN MANAGEMENT OR OWNERSHIP. Any adverse changes
in management or ownership that might materially change the character or
operating philosophy of the Borrower is prohibited.

         SECTION 6.10. REPURCHASE OF STOCK. The Borrower will not repurchase any
of its common stock, without written permission from the Lenders.

                                  ARTICLE VII

                               EVENTS OF DEFAULT

         SECTION 7.01. EVENTS OF DEFAULT. The following shall constitute "Events
of Default":

              (1) The Borrower should fail to pay the principal of, or interest
         on, the Note as and when due and payable and such failure shall
         continue after five (5) days after Lender has sent notice of such
         failure to Borrower;

              (2) Any representation or warranty made by the Borrower in this
         Agreement or the Security Agreement or which is contained in any
         certificate, document, opinion, or financial or other statement
         furnished at any time under or in connection with any Loan Document
         shall prove to have been incorrect in any material respect on or as of
         the date made, all of which has not been cured after ten (10) days
         after Lender has sent notice of such default to Borrower;

              (3) The Borrower shall fail to perform or observe any term,
         covenant, or agreement contained in any Loan Document (other than the
         Note) to which it is a party on its part to be performed or observed,
         all of which has not been cured after ten (10) days after Lender has
         sent notice of such default to Borrower;

              (4) The Borrower shall (a) fail to pay any indebtedness for
         borrowed money (other than the Note), or any interest or premium
         thereon, when due (whether

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 12


<PAGE>   13



         by scheduled maturity, required prepayment, acceleration, demand, or
         otherwise); or (b) fail to perform or observe any term, covenant, or
         condition on its part to be performed or observed under any agreement
         or instrument relating to any such indebtedness, when required to be
         performed or observed, if the effect of such failure to perform or
         observe is to accelerate, or to permit the acceleration after the
         giving of notice or passage of time, or both, of the maturity of such
         indebtedness; or any such indebtedness shall be declared to be due and
         payable, or required to be prepaid (other than by a regularly scheduled
         require prepayment), prior to the stated maturity thereof, all of which
         has not been cured after ten (10) days after Lender has sent notice of
         such default to Borrower:

              (5) The Borrower (a) shall generally not, or shall be unable to,
         or shall admit in writing its inability to pay its debts as such debts
         become due; (b) shall commence any proceeding under any bankruptcy,
         reorganization, arrangements, readjustment of debt, dissolution, or
         liquidation law or status of any jurisdiction, whether now or hereafter
         in effect; (c) shall have any such petition or application filled or
         any such proceeding commenced against it in which an order for relief
         is entered or adjudication or appointment is made and which remains
         undismissed for a period of thirty (30) days or more; (d) by any act or
         omission shall indicate its consent to, approval of, or acquiescence in
         any such petition, application, or proceeding or order for relief or
         the appointment of a custodian, receiver, or trustee for all or any
         substantial part of its properties; or (e) shall suffer any such
         custodianship, receivership, or trusteeship to continue undischarged
         for a period of ninety (90) days or more;

              (6) One or more judgments, decrees, or orders for the payment of
         money in excess of Ten Thousand Dollars ($10,000.00) in the aggregate
         shall be rendered against the Borrower and such judgments, decrees, or
         orders shall continue unsatisfied and in effect for a period of one
         hundred eighty (180) consecutive days without being vacated,
         discharged, satisfied, or stayed or bonded pending appeal; or

              (7) The Security Agreement shall at any time after its execution
         and delivery and for any reason cease (a) to create a valid and
         perfected first priority security interest in and to the property
         purported to be subject to such Security Agreement; or (b) to be in
         full force and effect or shall be declared null and void, or the
         validity of enforceability thereof shall be contested by the Borrower,
         or the Borrower shall deny it has any further liability or obligation
         under the Security Agreement, or the Borrower shall fail to perform any
         of its obligations under the security agreement.

         SECTION 7.02. SUSPENSION OF COMMITMENTS. Upon the occurrence of any
Default or Event of Default, each Lender without notice or demand, may
immediately cease making additional Loans and cause its obligation to lend its
Pro Rata Share of the Commitment to be suspended; provided that, in the case of
a Default, if the subject condition or event is waived, cured or removed by
Lenders within any

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 13 


<PAGE>   14



applicable grace or cure period, any suspended portion of the Commitment shall
be reinstated. Each Lender may alternatively suspend only a portion of its
obligation to lend its Pro Rata Share of the Commitment.

         SECTION 7.03. ACCELERATION. Upon the occurrence of any Event of Default
described in the foregoing Section 7.01(7), the unpaid principal amount of and
accrued interest and fees on the Loans and all other Obligations shall
automatically become immediately due and payable, without presentment, demand,
protest, notice of intent to accelerate, notice of acceleration or other
requirements of any kind, all of which are hereby expressly waived by Borrower,
and the obligations of Lenders to make Loans shall thereupon terminate. Upon the
occurrence and during the continuance of any other Event of Default, Lenders
may, by written notice to Borrower declare all or any portion of the Loans and
all or some of the other Obligations to be, and the same shall forthwith become,
immediately due and payable together with accrued interest thereon, and the
obligations of Lenders to make Loans shall thereupon terminate.

                                  ARTICLE VIII


                                   (Reserved)


                                   ARTICLE IX

                                 MISCELLANEOUS

         SECTION 9.01. AMENDMENTS, ETC. No amendment, modification, termination,
or waiver of any provision of any Loan Document to which the Borrower is a
party, nor consent to any departure by the Borrower from any Loan Document to
which it is a party, shall in any event be effective unless the same shall be in
writing and signed by the Lenders, and then such waiver or consent shall be
effective only in the specific instance and for the specific purpose for which
given.

         SECTION 9.02. NOTICES, ETC. All notices and other communications
provided for under this Agreement and under the Loan Documents to which the
Borrower is a party shall be in writing (including telegraphic communication)
and mailed or telegraphed or delivered, if to the Borrower, at its address at
2665 Villa Creek Drive, Suite 200, Dallas, Texas 75234, Attn: William Leftwich,
CFO and if to a Lender, at its address set forth on the signature pages hereof
or in any Assignment and Acceptance Agreement, or as to each party at such other
address as shall be designated by such party in a written notice to the other
party complying as to delivery with the terms of this Section 9.02. All such
notices and communications shall, when mailed or telegraphed, be effective when
deposited in the mails or delivered to the telegraph company, respectively,
addressed as aforesaid, except that notices to any Lender pursuant to the
provisions of Article II shall not be effective until received by such Lender.

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 14


<PAGE>   15



         SECTION 9.03. NO WAIVER; REMEDIES. No failure on the part of the
Lenders to exercise, and no delay in exercising any right, power, or remedy
under any Loan Document shall operate as a waiver thereof; nor shall any single
or partial exercise of any right under any Loan Document preclude any other or
further exercise thereof or the exercise of any other right. The remedies
provided in the Loan Document are limited by other remedies available, as
prescribed by law.

         SECTION 9.04. SUCCESSORS AND ASSIGNS. This Agreement shall be binding
upon and inure to the benefit of the Borrower and the Lenders and their
respective successors and assigns, except that the Borrower may not assign or
transfer any of its rights under any Loan Document to which the Borrower is a
party without the prior written consent of the Lenders.

         SECTION 9.05. COSTS, EXPENSES, AND TAXES. The Borrower agrees to pay on
demand all reasonable costs and expenses in connection with the preparation,
execution, delivery, filing, recording, and administration of any of the Loan
Documents, including without limitation, the reasonable fees and out-of-pocket
expenses of counsel for the Lenders, and local counsel who may be retained by
said counsel, with respect thereto and with respect to advising the Lenders as
to their rights and responsibilities under any of the Loan Documents, and all
costs and expenses, if any, in connection with the enforcement of any of the
Loan Documents. In addition, the Borrower shall pay any and all stamp and other
taxes and fees payable or determined to be payable in connection with the
execution, delivery, filing, and recording of any of the Loan Documents and the
other documents to be delivered under any such Loan Document, and agrees to save
the Lenders harmless from and against any and all liabilities with respect to or
resulting from any delay in paying or omission to pay such taxes and fees.

         SECTION 9.06. RIGHT OF SET OFF. Upon the occurrence and during the
continuance of any Event of Default, the Lenders are hereby authorized at any
time and from time to time, without notice to the Borrower (any such notice
being expressly waived by the Borrower), to set off and apply any and all
deposits (general or special, time or demand, provisional or final) at any time
held and other indebtedness at any time owing by such Lenders to or for the
credit or the account of the Borrower against any and all of the obligations of
the Borrower now or hereafter existing under this Agreement or the Note or any
other Loan Document to such Lender, up to the amount of its Pro Rata Share,
irrespective of whether or not the Lenders shall have made any demand under this
Agreement or the Note or such other Loan Document and although such obligations
may be unmatured. The Lenders agree promptly to notify the Borrower after any
such setoff and application, provided that the failure to give such notice shall
not affect the validity of such setoff and application. The rights of the
Lenders under this Section are in addition to other rights and remedies
(including, without limitation, other rights of setoff) which the Lenders may
have.

         SECTION 9.07. INDEMNITIES. Borrower agrees to indemnify, pay, and hold
each Lender and their respective officers, directors, employees, agents, and
attorneys (the "Indemnitees") harmless from and against any and all liabilities,
obligations, losses, damages, penalties, actions, judgments, suits and claims of
any kind or nature whatsoever that may be imposed on, incurred by, or asserted
against the Indemnitee as a result of its being a party to this Agreement or the
transactions consummated pursuant to this Agreement; provided that Borrower
shall have no

MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - Page 15


<PAGE>   16



obligation to an Indemnitee hereunder with respect to liabilities arising from
the gross negligence or willful misconduct of that Indemnitee as determined by a
court of competent jurisdiction. This Section and other indemnification
provisions contained within the Loan Documents shall survive the termination of
this Agreement.

         SECTION 9.08. GOVERNING LAW. This Agreement and the Note shall be
governed by, and construed in accordance with the laws of the State of Texas.

         SECTION 9.09. SEVERABILITY OF PROVISIONS. Any provision of any Loan
Document which is prohibited or unenforceable in any jurisdiction shall, as to
such jurisdiction, be ineffective to the extend of such prohibition or
unenforceability without invalidating the remaining provisions of such Loan
Document or affecting the validity of enforceability of such provision in any
other jurisdiction.

         SECTION 9.10. HEADINGS. Article and Section headings in the Loan
Documents are included in such Loan Documents for the convenience of reference
only and shall not constitute a part of the applicable Loan Documents for any
other purpose.

         SECTION 9.11. GOOD FAITH. The Lenders acknowledge that all dealings by
the Borrower that precede this Agreement were done in good faith with no
fraudulent intent. The Borrower acknowledges that all dealings by the Lenders
that precede this Agreement were done in good faith with no fraudulent intent.
All lawsuits or other legal or quasi-legal proceedings shall be brought solely
in Dallas County, Texas. The parties hereto agree and submit to the jurisdiction
of such courts for all disputes under this or the other agreements executed and
delivered on this date in connection with the loan.

         SECTION 9.12. VERBAL AGREEMENTS. THIS AGREEMENT REPRESENTS THE FINAL
AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES. THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

         SECTION 9.13. COUNTERPARTS. This Agreement may be executed in any
number of counterparts and all of such counterparts taken together shall be
deemed to constitute one and the same instrument.

                            (Signature Page Follows)



MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - PAGE 16


<PAGE>   17



         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective officers thereunto duly authorized as of the date
first above written.

                                           Borrower:

                                           MULTIMEDIA ACCESS CORPORATION

                                           By:  /s/ WILLIAM S. LEFTWICH
                                              ----------------------------------
                                           Name: William S. Leftwich
                                           Title: Chief Financial Officer



Commitment Amount:                         Lender:

$9,000,000                                 ARDINGER FAMILY PARTNERSHIP, LTD.

Pro Rata Share:

100%                                       By: /s/ H. T. ARDINGER, JR.
                                              ----------------------------------
                                           Name: H. T. Ardinger, Jr.


                                           Title: General Partner

                                           Address:    9040 Old Governor's Row
                                                       Dallas, Texas 75356
                                           Facsimile:  (214) 634-1270


MULTIMEDIA ACCESS CORPORATION LOAN AGREEMENT - SIGNATURE PAGE


<PAGE>   18



                                  EXHIBIT "A"

                           BORROWING BASE CERTIFICATE

                              Date:        ,
                                   --------  ----

This certificate is given by MultiMedia Access Corporation ("Borrower") pursuant
to that certain Loan Agreement dated as of October 22, 1998 among Borrower and
the Lenders from time to time party thereto (as such agreement may have been
amended, restated, supplemented or otherwise modified from time to time the
"Loan Agreement"). Capitalized terms used herein without definition shall have
the meanings set forth in the Loan Agreement.

         The officer executing this certificate is the Chief Financial Officer
of Borrower and as such is duly authorized to execute and deliver this
certificate on behalf of Borrower. By executing this certificate such officer
hereby certifies to Lenders that:

         (a) Attached hereto as Schedule 1 is a calculation of the Borrowing
Base for Borrower as of the above date;

         (b) based on such schedule, Borrower proposes to Lenders that the
Borrowing Base as of the above date is:

                       $
                        ---------------------

         IN WITNESS WHEREOF, Borrower has caused this Certificate to be executed
by its Chief Financial Officer this     day of        ,    .
                                    ----       -------  ---

                                MULTIMEDIA ACCESS CORPORATION

                                By:
                                   ---------------------------------------------
                                      Chief Financial Officer



<PAGE>   19



                                                                      Schedule 1
                                                                  to Exhibit "A"

                           BORROWING BASE CALCULATION
                           --------------------------
<TABLE>
- ----------------------------------------------------------------------------------------------
<S>                                                                              <C>
Accounts of the Borrower reflected on the Borrower's consolidated aged
accounts receivable trial balance (as of the date above). Accounts means, on
any date of determination, the unpaid portion of the obligations as stated on
the respective invoices issued to a customer of Borrower or any of its
Subsidiaries with respect to inventory sold and shipped or services performed 
in the ordinary course of business, net of any credits, rebates or offsets owed 
by Borrower or any of its Subsidiaries to the respective customer.
                                                                                 $
                                                                                  ---------
- ----------------------------------------------------------------------------------------------

Less: Ineligible Accounts:

- ----------------------------------------------------------------------------------------------

          Accounts which remain unpaid for more than sixty days after the due
          date specified in the original invoice or for more than ninety days
          after the invoice date if no due date was specified
                                                                                  ---------
- ----------------------------------------------------------------------------------------------

          Accounts due from a customer whose principal place of business is
          located outside of the United States, except (i) such Accounts that
          are backed by a letter of credit (provided that such letter of credit
          was issued or confirmed by a Lender that is organized under the laws
          of the United States of America or a State thereof and has capital and
          surplus in excess of $500,000,000); and (ii) such Accounts as approved
          by Lender.
                                                                                  ---------
- ----------------------------------------------------------------------------------------------

          Accounts with respect to which the customer is the United States of
          America or any department, agency, or instrumentality thereof, except
          for those Accounts for which Borrower has complied with the Federal
          Assignment of Claims Act (Ref. 31 U.S.C. Section 3727)
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   20
                                                                      Schedule 1
                                                                  To Exhibit "A"
                                                                        (cont'd)



                           BORROWING BASE CALCULATION

<TABLE>
- ----------------------------------------------------------------------------------------------
<S>                                                                              <C>
Accounts with respect to which the customer is an Affiliate of Borrower or a
director, officer, agent, stockholder, or employee of Borrower or any of their
Affiliates
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
Accounts with respect to which there is any unresolved dispute with the
respective customer, but only to the extent of such dispute
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
Accounts with respect to which Lender does not have a valid, first priority and
fully perfected security interest and Accounts subject to any Lien except those
in favor of Lender and permitted encumbrances; including Accounts evidenced by
an instrument (as defined in Article 9 of the UCC) not in the possession of
Lender
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
Accounts with respect to which the customer is the subject of any bankruptcy or
other insolvency proceedings
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
Accounts with respect to which the customer's obligation to pay is conditional
or subject to a repurchase obligation or right to return, including bill and
hold sales, guaranteed sales, sale or return transactions, sales on approval or
consignment sales
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   21
                                                                      Schedule 1
                                                                  To Exhibit "A"
                                                                        (cont'd)


                           BORROWING BASE CALCULATION

<TABLE>
- ----------------------------------------------------------------------------------------------
<S>                                                                               <C>
Total Ineligible Accounts                                                         $
                                                                                  =========
- ----------------------------------------------------------------------------------------------
Total Eligible Accounts (Accounts less Total Ineligible Accounts)                 $
                                                                                  =========
- ----------------------------------------------------------------------------------------------

Advance Rate                                                                             90%
- ----------------------------------------------------------------------------------------------
Accounts Availability                                                             $
                                                                                  =========
- ----------------------------------------------------------------------------------------------

Inventory owned by, and in the possession of the Borrower, and located in the
United States of America, reflected on the Borrower's inventory stock status
report (as of the date above), valued at the lower of cost or market (including
adequate reserves for obsolete, slow moving or excess quantities), on a
first-in, first-out basis                                                         $
                                                                                  ---------
- ----------------------------------------------------------------------------------------------

Less: Ineligible Inventory:
- ----------------------------------------------------------------------------------------------

          Inventory with respect to which Lender does not have a valid, first
          priority and fully perfected security interest
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
          Inventory with respect to which there exists any lien (other than
          permitted encumbrances) in favor of any Person other than Lender
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   22
                                                                      Schedule 1
                                                                  To Exhibit "A"
                                                                        (cont'd)



                           BORROWING BASE CALCULATION

<TABLE>
- ----------------------------------------------------------------------------------------------
<S>                                                                               <C>
Inventory produced in violation of the Fair Labor Standards Act and subject to
the so-called "hot goods" provisions contained in Title 25 U.S.C. 215(a)(i)
                                                                                  ---------
- ----------------------------------------------------------------------------------------------
Inventory which Lender determines, in the exercise of reasonable discretion and
in accordance with Lender's or Borrower's customary business practices, to be
unacceptable for borrowing purposes due to age, quality, type, category and/or
quantity (e.g. work-in-process)
                                                                                  ---------
- ----------------------------------------------------------------------------------------------

Total Ineligible Inventory                                                        $
                                                                                  =========
- ----------------------------------------------------------------------------------------------

Total Eligible Inventory (Inventory less total Ineligible Inventory)              $
                                                                                  =========
- ----------------------------------------------------------------------------------------------

Advance Rate                                                                             75%
- ----------------------------------------------------------------------------------------------

Inventory Availability                                                            $
                                                                                  =========
- ----------------------------------------------------------------------------------------------

Proposed Borrowing Base (Accounts Availability plus Inventory Availability)
                                                                                  =========
- ----------------------------------------------------------------------------------------------
</TABLE>


<PAGE>   23



                                  EXHIBIT "B"

                                      NOTE

$                                                               October   , 1998
- -----------------                                                      ---

         FOR VALUE RECEIVED, MULTIMEDIA ACCESS CORPORATION, a Delaware
corporation ("Borrower"), promises to pay to the order of __________________, a
______________ ("Payee"), on or before the Maturity Date (as defined in the Loan
Agreement referred to below), the lesser of (i) _____________________ and No/100
DOLLARS ($__________), or (ii) the unpaid principal amount of all advances made
by Payee to Borrower under the Loan pursuant to the Loan Agreement referred to
below.

         Borrower also promises to pay interest on the unpaid principal amount
of this Note at the rates and at the times which shall be determined in
accordance with the provisions of the Loan Agreement dated as of October 22,
1998, by and between Borrower and the Ardinger Family Partnership, Ltd., (said
Loan Agreement as it may hereafter be amended, restated, supplemented or
otherwise modified from time to time, being the "Loan Agreement"; capitalized
terms used herein without definition shall have the meanings set forth in the
Loan Agreement).

         This Note is issued pursuant to, and entitled to the benefits of, the
Loan Agreement to which reference is hereby made for a more complete statement
of the terms and conditions under which the Loan evidenced hereby is made and is
to be repaid.

         All payments of principal and interest due in respect of this Note
shall be made without deduction, defense, set-off or counterclaim, in lawful
money of the United States of America, and in same day funds and delivered to
Payee at its address set forth in the Loan Agreement.

         Whenever any payment on this Note shall be stated to be due on a day
which is not a Business Day, such payment shall be made on the next succeeding
Business Day and such extension of time shall be included in the computation of
the payment of interest on this Note.

         Payee and any subsequent holder of this Note agree that before
disposing of this Note or any part hereof, it will make a notation hereon of all
principal payments previously made hereunder and of the date to which interest
hereon has been paid; provided, however, that the failure to make a notation of
any payment made on this Note shall not limit, enlarge or otherwise affect the
obligation of Borrower hereunder with respect to payments of principal or
interest on this Note.

         THIS NOTE SHALL BE GOVERNED BY AND SHALL BE CONSTRUED AND ENFORCED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF TEXAS.

         Upon the occurrence of an Event of Default, the unpaid balance of the
principal amount of this Note may become, or may be declared to be, due and
payable in the manner, upon the conditions and with the effect provided in the
Loan Agreement.



<PAGE>   24


         No reference herein to the Loan Agreement and no provisions of this
Note or the Loan Agreement shall alter or impair the obligation of Borrower,
which is absolute and unconditional, to pay the principal of and interest on
this Note at the place, at the respective times, and in the currency herein
prescribed.

         Borrower promises to pay all costs and expenses, including reasonable
attorneys' fees, incurred in the collection and enforcement of this Note.
Borrower hereby waives diligence, presentment, protest, demand, notice of intent
to accelerate, notice of acceleration and any other notice of every kind (except
such notices as may be required under the Loan Agreement) and, to the full
extent permitted by law, the right to plead any statute of limitations as a
defense to any demand hereunder.

         IN WITNESS WHEREOF, Borrower has caused this Note to be executed and
delivered by its duly authorized officer, as of the day and year first written
above.

                                        MULTIMEDIA ACCESS CORPORATION

                                        By:
                                           ------------------------------------
                                        Name:
                                             ----------------------------------
                                        Title: 
                                              ---------------------------------


<PAGE>   1
                                                                      EXHIBIT 23



                         CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the Registration Statements
(Form SB-2 No. 333-31947, Form S-8 No. 333-53159 and Form S-8 No. 333-63799) of
MultiMedia Access Corporation and in the related Prospectuses of our report
dated February 25, 1999, with respect to the consolidated financial statements
of MultiMedia Access Corporation included in this Annual Report (Form 10-KSB)
for the year ended December 31, 1998.



                                                       ERNST & YOUNG LLP

Dallas, Texas
March 22, 1999



                                       40



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET OF MULTIMEDIA ACCESS CORPORATION AND SUBSIDIARIES AS
OF DECEMBER 31, 1998 AND THE RELATED CONSOLIDATED STATEMENT OF OPERATIONS FOR
THE YEAR THEN ENDED, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         439,791
<SECURITIES>                                         0
<RECEIVABLES>                                2,663,283
<ALLOWANCES>                                   823,500
<INVENTORY>                                  3,110,588
<CURRENT-ASSETS>                             9,449,060
<PP&E>                                       2,313,706
<DEPRECIATION>                                 931,662
<TOTAL-ASSETS>                              13,611,590
<CURRENT-LIABILITIES>                        7,996,282
<BONDS>                                              0
                                0
                                         73
<COMMON>                                         1,132
<OTHER-SE>                                   4,254,103
<TOTAL-LIABILITY-AND-EQUITY>                13,611,590
<SALES>                                      7,876,233
<TOTAL-REVENUES>                             8,027,948
<CGS>                                        4,181,128
<TOTAL-COSTS>                                4,181,128
<OTHER-EXPENSES>                             4,017,329
<LOSS-PROVISION>                               771,596
<INTEREST-EXPENSE>                             877,873
<INCOME-PRETAX>                            (9,542,638)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (9,542,638)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (9,542,638)
<EPS-PRIMARY>                                   (1.02)
<EPS-DILUTED>                                   (1.02)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission