MERIX CORP
10-K, 1996-07-26
PRINTED CIRCUIT BOARDS
Previous: HIGHWOODS PROPERTIES INC, S-3, 1996-07-26
Next: HIGH INCOME PORTFOLIO, POS AMI, 1996-07-26



              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549


                                 FORM 10-K
(MARK ONE)
[X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
             THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)

                   FOR THE FISCAL YEAR ENDED MAY 25, 1996

                                     OR

[  ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
           THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                       COMMISSION FILE NUMBER 0-23818

                             MERIX CORPORATION
           (Exact name of registrant as specified in its charter)

                 OREGON                                     93-1135197
     (State or other Jurisdiction of                     (I.R.S. Employer
     Incorporation or Organization)                   Identification Number)

 1521 POPLAR LANE, FOREST GROVE, OREGON                        97116
(Address of principal executive offices)                    (Zip Code)

                               (503)359-9300
                      (Registrant's telephone number)

        SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:
                                    NONE

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                COMMON STOCK

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
the filing requirements for the past 90 days. Yes [ X ] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained to
the best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or in
any amendment to this Form 10-K. [X]

The aggregate market value of the voting stock held by non-affiliates of
the Registrant as of June 21, 1996 was $84.6 million based upon the
composite closing price of the Registrant's Common Stock on the Nasdaq
National Market System on that date.

The number of shares of the Registrant's Common Stock outstanding as of
June 21, 1996 was 6,133,496 shares.

                    DOCUMENTS INCORPORATED BY REFERENCE

      Portions of the registrant's proxy statement in connection with its
1996 annual meeting of shareholders are incorporated by reference into Part
III.

                                     1
<PAGE>
                             MERIX CORPORATION
                                 FORM 10-K

                             TABLE OF CONTENTS

PART I                                                                     PAGE

      Item 1.   Business..................................................... 3

      Item 2.   Properties................................................... 9

      Item 3.   Legal Proceedings............................................ 9

      Item 4.   Submission of Matters to a Vote of Security Holders.......... 9

PART II

      Item 5.   Market for the Registrant's Common Stock and Related
                Stockholder Matters..... ....................................10

      Item 6.   Selected Financial Data......................................10

      Item 7.   Management's Discussion and Analysis of Financial
                Condition and Results of Operations..........................11

      Item 8.   Financial Statements and Supplementary Data..................17

      Item 9.   Changes In and Disagreements With Accountants on
                Accounting and Financial Disclosure..........................31

PART III

      Item 10.  Directors and Executive Officers of the Registrant...........32

      Item 11.  Executive Compensation.......................................32

      Item 12.  Security Ownership of Certain Beneficial
                Owners and Management........................................32

      Item 13.  Certain Relationships and Related Transactions...............32

PART IV

      Item 14.  Exhibits, Financial Statement Schedules, and
                Reports on Form 8-K..........................................32

                Signatures...................................................35

                                     2
<PAGE>
                                   PART I

ITEM 1. BUSINESS.

      Merix Corporation (Merix or the Company) is a leading manufacturer of
technologically advanced electronic interconnect products, custom
engineered to meet customers' specific needs. These products include
multilayer rigid, flexible, and high performance printed circuit boards
used to connect the microprocessors, integrated circuits and other
components essential to the functioning of electronic equipment. The
Company's customers include a diversified base of manufacturers in the
industrial instrumentation, computer, and communications segments of the
electronics industry.

      Merix, an Oregon corporation, was formed in March 1994 to succeed to
the business conducted by the Circuit Board Division (the Division) of
Tektronix, Inc. (Tektronix), which had been in the electronic interconnect
manufacturing business for over 30 years. On June 1, 1994, Merix acquired
the assets and assumed certain liabilities (the Acquisition) of the
Division in connection with the initial public offering of its common
stock, and began to operate as an independent corporation. See Note 1 of
the Notes to Financial Statements in Item 8. The term "Company" is used in
this document to refer to both Merix and its predecessor, the Division. The
Company's corporate offices are located at 1521 Poplar Lane, Forest Grove,
Oregon 97116 and the telephone number is (503)359-9300.


ACQUISITIONS

      In fiscal 1996, the Company completed the acquisition and integration
of two printed circuit board fabrication operations. On October 31, 1995,
the Company acquired certain assets of Hewlett-Packard Company's (HP)
Loveland, Colorado printed circuit fabrication operation and on December
31, 1995, the Company acquired from Rogers Corporation certain assets of
the Soladyne printed circuit fabrication operation located in San Diego,
California. The assets acquired in both acquisitions consisted principally
of manufacturing equipment and inventory. See Note 3 of the Notes to
Financial Statements in Item 8.


ELECTRONIC INTERCONNECT INDUSTRY OVERVIEW

      Interconnect products, including rigid and flexible printed circuit
boards, are the basic platforms used to connect the microprocessors,
integrated circuits and other components essential to the functioning of
electronic equipment. Such products consist of a pattern of electrical
circuitry etched from copper that is laminated to a board made of
insulating material. The manufacture of these and other complex
interconnect products requires increasingly sophisticated engineering and
manufacturing expertise and substantial capital investment. This has
contributed to increasing reliance by original equipment manufacturers
(OEMs) on independent manufacturers for such products.

      According to industry reports, the U.S. domestic market for all
interconnect products was approximately $7 billion in 1995, including both
"captive" and "independent" producers. Captive producers are typically
divisions of larger OEMs that manufacture interconnect products for use in
their own product lines. Independent producers, such as the Company,
manufacture interconnect products for multiple OEMs, and represented
approximately 85% of the U.S. domestic market revenues in 1995. The market
share of independent producers has increased in recent years as OEMs have
found that independent producers can often provide greater flexibility,
higher levels of responsiveness and faster delivery at a lower overall cost
than their own captive operations.

      Historically, the industry has been highly fragmented. Increasing
technology demands and resulting demands for capital investment are
expected to contribute to a growing trend toward consolidation of the
independent producers.

                                     3
<PAGE>
CUSTOMERS, MARKETING AND SALES

      The Company's customers include a diversified base of leading OEMs in
the industrial instrumentation, computer, and communications segments of
the electronics industry. These customers often use leading-edge
technologies and their product requirements generally drive the advancement
of electronic interconnect manufacturing technology.

      The Company also manufactures and sells products to electronic
manufacturing service industry (EMSI) customers such as Benchmark
Electronics, Inc., Pro-Log Corporation, Solectron Corporation, and SCI
Systems, Inc. which assemble components on the products for resale to OEMs.
The Company seeks to expand existing relationships and establish
relationships with other EMSI customers to gain access to more OEM
customers.

      The Company seeks to develop strategic relationships with its
customers and markets its products and services through a direct sales
force. The Company's sales people advise customers with respect to
applicable technology, manufacturability of designs and cost implications.

      The Company believes continuous improvement in product technology is
essential to satisfy customer needs. To gain knowledge of future technology
needs, the Company holds technology planning and review meetings with its
major customers, attends technical conferences and trade shows, and hosts
an annual conference with its customers and suppliers. These activities
also enhance the Company's visibility in the marketplace.

      In fiscal year 1996, the following four customers represented
approximately 69.3% of net sales: Tektronix, Motorola, Hewlett-Packard, and
Teradyne represented 20.6%, 19.5%, 18.7% and 10.5% of sales, respectively.
Immediately prior to consummation of the Acquisition, Tektronix, through
participating divisions and subsidiaries, entered into seven separate
three-year supply agreements with the Company under which they agreed to
purchase annually from the Company at least the lesser of 90% of their
aggregate requirements for printed circuit boards, flexible circuits and
related tooling and test fixtures or $28.5 million worth of the Company's
products. In connection with the acquisition of the Loveland operation, the
Company entered into a two-year supply agreement under which HP agreed to
purchase, at market prices, at least $35 million of product in the first
year and at least $25 million in the second year.


MANUFACTURING AND ENGINEERING

Product Profiles

      The Company specializes in high density, multilayer printed circuit
boards produced using a variety of materials. The majority of the Company's
multilayer rigid circuit boards are manufactured on a standard base
laminate material having broad functionality. The Company also produces
high performance circuit boards constructed from specialty materials and
flexible circuits. The Company's products and their applications are
described below.

      Rigid Epoxy Substrate Circuits. This product group consists of
epoxy/glass laminate circuit boards used in virtually all segments of the
electronics industry and is manufactured at the Forest Grove and Loveland
facilities. The Company also manufactures rigid-flex circuits which are a
hybrid of the rigid and flexible circuits. Such boards combine performance
characteristics of rigid circuits with the spatial advantages of flexible
circuits. For fiscal years 1996 and 1995, rigid circuits represented 73.6%
and 72.1%, respectively, of the Company's net sales.

         High Performance Circuits. High performance circuit boards are
used in electronic products requiring high speed and high frequency
interconnect solutions, such as cellular phone base stations and other
communications, computing and instrumentation products and are manufactured
at the Forest Grove and Soladyne facilities. High performance circuits are
manufactured using specialty materials with properties that address the
need for faster speeds, higher operating temperatures and higher
frequencies.

                                     4
<PAGE>
The Company has developed the expertise and specialized engineering
processes required to manufacture high performance circuit boards using a
broad range of materials, including Duroid(R), Cyanate Ester and GETEK(R).
The Company believes that it is one of the few merchant suppliers capable
of producing high performance circuits using a combination of high
performance base materials at acceptable quality and yield levels. For
fiscal years 1996 and 1995, high performance circuits represented 23.6% and
25.2%, respectively, of the Company's net sales.

      Flexible Circuits. Flexible circuits are thin, lightweight circuits
used to interconnect other circuit boards and electronic devices within
electronic equipment. The Company produces high density, mechanically
complex flexible circuits that offer the advantages of improved signal
speeds and circuit densities, reduced part size, reduced weight, and
flexibility. Flexible circuits are used in high speed computers and other
electronic equipment as replacements to cables, wiring and other
interconnect devices to improve product reliability and performance.
Flexible circuits, which represented 2.8% and 2.7% of the Company's net
sales in 1996 and 1995, respectively, are manufactured at the Forest Grove
facility.

Manufacturing Processes

      The manufacture of complex multilayer interconnect products involves
the use of a variety of sophisticated production processes and equipment.
In general, the Company receives circuit designs directly from its
customers in the form of computer aided design files that it reviews to
ensure manufacturability. Using these computer files, the Company generates
images of the circuit patterns that it develops on individual layers using
advanced photographic processes. Through a variety of plating and etching
processes, the Company adds and removes conductive and insulating
materials. Separate layers are combined, or laminated together, using
intense heat and pressure under vacuum. Connections between layers are
achieved by plating through small holes called vias. Vias are made by
highly specialized equipment capable of achieving extremely fine tolerances
with high accuracy.

      The Company embraces Total Quality Management to meet the highest
industry standards for product quality. The Company has remained ISO 9001
certified since 1992, when it was the first independent circuit board
operation in the United States to be certified to this level of
international quality standards. In May 1996, the Company's Forest Grove
facility received the Shingo Prize for Manufacturing Excellence. The Shingo
Prize is awarded annually by the National Association of Manufacturers to
recognize North American domestic manufacturing companies that demonstrate
excellence in manufacturing leading to quality enhancement, productivity
improvement, and customer satisfaction. During fiscal year 1995, the
Company was awarded the Oregon Quality "Governor's Trophy" Award for
outstanding quality systems and performance.

      The Company specializes in products with extremely fine geometries
and tolerances including trace and space widths below .002 inches and via
diameters below .006 inches. Because of the tolerances involved, the
Company uses clean rooms in certain manufacturing processes where tiny
particles can create defects on the circuit patterns, and uses automated
optical inspection (AOI) to ensure consistent quality.

      The Company operates on a twenty-four hour, five or six day
manufacturing work week schedule, with non-scheduled days reserved for
maintenance.

      In December 1995, the Company entered into a sub-license agreement
with HP's Printed Circuit Organization under which the Company has the
rights to use the DYCOstrateTM interconnect substrate technology.
DYCOstrateTM is a trademark of Dyconex Patente AG, a Swiss company. The
Company believes that the DYCOstrateTM technology will offer customers a
better price/performance ratio in high-volume applications than traditional
technologies. The Company expects to begin shipping products utilizing this
technology in the latter half of fiscal year 1997. However, there is a risk
that engineering delays could result in deferral of the initial shipment
date and a risk that customer acceptance will not be forthcoming.

                                     5
<PAGE>
SUPPLIER RELATIONSHIPS

      Historically, the majority of raw materials used in the manufacture
of the Company's products have been readily available. However, as product
changes increase the industry's use of new laminate materials, the
potential for shortages in the supply of these materials increases. To
date, material shortages or price fluctuations have not had a materially
adverse effect on the Company.

      In order to reduce lead times and inventory carrying costs, to
enhance the quality and reliability of its supply of raw materials and to
reduce transportation and other logistics costs, the Company has entered
into strategic relationships with certain of its suppliers of laminates,
drill bits and other raw materials, and for certain services. In 1993,
Matsushita Electronics Materials, a key laminate supplier, completed an
82,000 square foot factory adjacent to the Company's Forest Grove facility
to produce laminates previously imported by the Company from Japan. During
1994, Insulectro, a key supplier of raw materials and services, completed
construction of a warehouse distribution center adjacent to the Company's
Forest Grove facility. In addition, Probe Test Fixtures, Inc. provides
on-site electrical test services to the Company.

      The Company strives to develop and maintain good working
relationships with its key suppliers to enhance operation of the business.
Supplier management programs drive improvements and working relationships
between the parties. These programs include, but are not limited to,
quarterly review meetings, joint product and process development, and
participation in an annual technology needs assessment meeting with the
Company's key and strategic customers.


ENVIRONMENTAL CONTROLS

      Electronic interconnect product manufacturing requires the use of a
variety of materials, including metals and chemicals. As a result, the
Company is subject to environmental laws relating to the storage, use and
disposal of chemicals, solid waste, and other hazardous materials, as well
as air quality regulations. Water used in the manufacturing process must be
treated to remove metal particles and other contaminates before it can be
discharged into the municipal sanitary sewer system. The Company operates
and maintains effluent water treatment systems and utilizes approved
laboratory testing procedures at each of its manufacturing facilities under
effluent discharge permits issued by a number of governmental authorities.
These permits must be renewed periodically and are subject to revocation in
the event of violations of environmental laws. The Company believes that
its waste treatment complies with all current environmental protection
requirements in all material respects. However, there can be no assurance
that violations will not occur in the future. Further, to the extent that
environmental laws change, environmental expenditures could increase.

      Certain waste products generated by the Company's manufacturing
facilities require further treatment or controlled disposal. In connection
with the Acquisition, the Company entered into an agreement with Tektronix
to provide tanker and containerized waste handling, storage, and disposal
in accordance with applicable environmental regulations for a three-year
period. At the Loveland and Soladyne operations, the Company utilizes third
parties for waste handling, storage and disposal services in accordance
with the applicable environmental regulations.

      The Company is a recognized leader in the professional management of
industrial chemicals, waste treatment and recycling. As part of its
commitment to reduce potential impacts on the environment, the Company has
eliminated the use of all ozone depleting compounds in manufacturing. The
Company has also eliminated the use of certain other hazardous chemicals,
such as chromium, trichloroethylene and perchloroethylene.

                                     6
<PAGE>
BACKLOG

      The Company's backlog was approximately $19.9 million at the end of
fiscal year 1996 compared with $18.7 million at the end of fiscal year
1995. A substantial portion of the Company's backlog is typically scheduled
for delivery within 60 days. Cancellation and postponement charges
generally vary depending upon the time of cancellation or postponement and
a certain portion of the Company's backlog is subject to cancellation or
postponement without significant penalty. Accordingly, the Company's
backlog is not necessarily indicative of future sales or earnings.


COMPETITION

      Competitive factors in the market for electronic interconnect
products include product quality, technological capability, responsiveness
to customers in delivery and service, and price. The Company believes that
competition in the market segments served by the Company is based more on
product quality, technical capability and delivery than on price. The
Company believes its primary competitive strengths are its ability to
provide a wide array of interconnect products at a high quality within a
shorter lead-time, engineering and manufacturing expertise, and customer
service and support.

      The electronic interconnect industry in the United States is highly
fragmented. An industry source estimates the number of companies producing
circuit boards in the United States is between 750 and 800 companies. There
are no dominant manufacturers in the industry and, according to an industry
source, the top 10 merchant suppliers accounted for approximately 25% of
total circuit board sales by independent suppliers in 1995. The Company
faces competition from captive interconnect product manufacturers, many of
which have substantial resources and production capabilities. These
manufacturers may seek orders in the open market to fill excess capacity,
thereby increasing competition.


PATENTS AND OTHER INTELLECTUAL PROPERTY

      The Company's success depends in part on proprietary technology and
manufacturing expertise. While the Company attempts to protect its
proprietary technology through patents, copyrights and trade secrets, it
believes that its success will depend more upon further innovation and
technological advances. Companies in the electronics industry from time to
time receive letters from third parties alleging infringement of patent
rights. The Company has received no such letters; however, Tektronix, prior
to the Acquisition, received a notice of infringement from Jerome H.
Lemelson, alleging infringement of several of Mr. Lemelson's "barcode
reader," "machine vision," "video imaging," "beam processing" and certain
other patent claims. Mr. Lemelson contends that any modern manufacturing
facility such as that operated by the Company must necessarily infringe on
at least some of the asserted patent claims at some time during the course
of product design, fabrication, or testing. In connection with the
Acquisition, Tektronix agreed to assume any liabilities, in excess of any
manufacturer's indemnity, relating to the claim made by Mr. Lemelson for
products of the Company shipped to customers prior to the consummation of
the Acquisition. Tektronix and Mr. Lemelson have announced that Tektronix
has entered into an agreement with Mr. Lemelson to license certain of Mr.
Lemelson's patents. Should Mr. Lemelson assert a claim against the Company
and be able to identify processes or products of the Company for which a
license is legally required, although there can be no assurance, the
Company expects Mr. Lemelson to license the patented technology to the
Company under terms that would not have a material financial impact.

                                     7
<PAGE>
EXECUTIVE OFFICERS

      The following table sets forth certain information with respect to
the executive officers of the Company.

<TABLE>
<CAPTION>
NAME                           AGE                         POSITION
- - ----                           ---                         --------
<S>                            <C>       <C>
Deborah A. Coleman             43        Chairman and Chief Executive Officer
Lawrence C. Neitling           48        President, Chief Operating Officer and Director
Joseph H. Howell               44        Senior Vice President and Chief Financial Officer
Terri L. Timberman             38        Vice President - Human Resources
Samuel R. DeSimone, Jr.        36        Vice President -  Corporate Development,
                                         General Counsel and Secretary
</TABLE>

      Deborah A. Coleman serves as Chairman of the Board of Directors and
Chief Executive Officer of the Company. From November 1992 to the inception
of the Company, Ms. Coleman served as Vice President, Materials Operations
of Tektronix and was responsible for management of the operations of the
Circuit Board Division of Tektronix. Prior to joining Tektronix, Ms.
Coleman held various positions at Apple Computer, Inc. for 11 years.,
including Vice President of Information Systems and Technology, Chief
Financial Officer and Vice President of Worldwide Manufacturing Operations.

      Lawrence C. Neitling serves as a member of the Board of Directors and
as President and Chief Operating Officer of the Company. From 1985 until
the inception of the Company, Mr. Neitling served as Operations Manager and
General Manager of the Circuit Board Division of Tektronix.

      Joseph H. Howell serves as Senior Vice President and Chief Financial
Officer of the Company. From 1988 until joining the Company in January
1995, Mr. Howell served as Controller of Borland International, Inc., where
he was appointed Vice President in 1991 and acting Chief Financial Officer
in 1994.

      Terri L. Timberman serves as Vice President - Human Resources of the
Company. Ms. Timberman joined the Circuit Board Division in February 1994.
From 1992 until joining the Company, Ms. Timberman served in various human
resource management positions for Tektronix. Prior to 1992, Ms. Timberman
served as Director of Human Resources for TriQuint Semiconductor, Inc.

      Samuel R. DeSimone, Jr. serves as Vice President - Corporate
Development, General Counsel and Secretary. From 1990 until joining the
Company in September 1995, Mr. DeSimone was a partner at the law firm of
Lane Powell Spears Lubersky in Portland, Oregon. Prior to 1990, Mr.
DeSimone worked for the law firm of Testa, Hurwitz & Thibeault in Boston,
Massachusetts.


EMPLOYEES

      As of May 25, 1996 the Company had a total of 1,523 employees, of
which 1,293 were regular employees and 230 were temporary agency employees.
None of the Company's employees are represented by a labor union. The
Company has never experienced an employee-related work stoppage. The
average length of service for the Company's regular employees is
approximately 10 years. The Company believes its relationship with its
employees is good. The Company also believes that the continued hiring and
retention of engineers and management personnel is integral to the success
of the Company.

                                     8
<PAGE>
ITEM 2. PROPERTIES.

      The Company owns a 73-acre industrial land site located in Forest
Grove, Oregon on which a 174,000-square-foot manufacturing facility and
6,300-square-foot waste treatment facility are located. Pursuant to a trust
deed granted by the Company to Tektronix, such site is subject to a
mortgage securing the Company's obligation to repay $10 million pursuant to
a note delivered by the Company to Tektronix in connection with the
Acquisition. See Note 1 of the Notes to Financial Statements in Item 8.
During the fourth quarter of fiscal year 1995, the Company acquired a
vacant 37,500-square-foot building approximately one mile from this
manufacturing facility. This building was retrofitted to provide interim
office space for administrative personnel previously located in the
manufacturing facility pending completion of the Company's new
62,500-square-foot administration and training facility, which is being
constructed on the Company's Forest Grove industrial land site and is
scheduled for completion in the first quarter of fiscal 1997. The
approximately 20,000 square feet of space in the Forest Grove manufacturing
facility vacated by the administrative personnel was retrofitted to
increase manufacturing capacity. Additionally, the Company currently
intends to retrofit the interim office space to increase manufacturing
capacity, after relocating administrative personnel to the new
administration and training facility.

      In connection with the acquisition of the Loveland operation, the
Company entered into a five year lease with HP for 120,000 square feet of
manufacturing space housing the acquired operations. Prior to the end of
the lease term, the Company intends to construct a facility in Colorado to
replace the manufacturing capacity of the leased space. In connection with
the acquisition of the operations at the Soladyne operation, the Company
assumed a lease held by Rogers Corporation for the 37,000-square-foot
manufacturing facility housing the acquired operations. The lease has five
years remaining.


ITEM 3. LEGAL PROCEEDINGS.

      There are no material pending legal proceedings.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      No matters were submitted to a vote of the security holders during
the fourth quarter of the fiscal year covered by this report.

                                     9
<PAGE>
                                  PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS.

      Merix's Common Stock is traded on the Nasdaq National Market. The
Company's initial public offering price was $9.00. Prior to the offering on
May 25, 1994, there had been no public market for Merix's Common Stock. The
range of the high and low bid prices for the Company's Common Stock as
reported by The Wall Street Journal for the most recent fiscal quarters was
as follows:

<TABLE>
<CAPTION>
                                                HIGH          LOW
                  <S>                        <C>          <C>
                  FISCAL YEAR 1996:
                      Quarter 1              $34 3/4      $23 1/2
                      Quarter 2               38 3/4       29
                      Quarter 3               38           27
                      Quarter 4               39 1/8       30 1/4


                  FISCAL YEAR 1995:
                      Quarter 1              $13 3/4      $ 8 1/2
                      Quarter 2               17 3/4       12 1/8
                      Quarter 3               25 5/8       16
                      Quarter 4               29           20 5/8
</TABLE>

      There were approximately 4,700 shareholders of record as of July 17,
1996.

      The Company has never declared any dividends. Merix currently intends
to retain all future earnings, if any, for use in the Company's business
and, accordingly, does not anticipate paying any cash dividends on the
Common Stock in the foreseeable future.

ITEM 6. SELECTED FINANCIAL DATA.

      Financial information for fiscal years 1994, 1993 and 1992 relates to
the Circuit Board Division of Tektronix, and is not necessarily indicative
of the results that would have occurred had the Division operated as a
separate entity for the fiscal years presented.

<TABLE>
<CAPTION>
                                               1996        1995      1994(2)     1993(2)     1992(2)
                                               ----        ----      -------     -------     -------
                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
        <S>                                   <C>         <C>          <C>         <C>         <C>    
        STATEMENT OF INCOME DATA:

        Net sales.........................    $155,634    $101,448     $78,442     $70,340     $68,526
        Net income........................      12,793      10,564       6,791       5,146       5,720
        Primary earnings per share (1)....       $1.98       $1.67       $1.12       $ .85       $ .94

        BALANCE SHEET DATA:

        Working capital...................      34,047      34,201      28,215       4,213       5,846
        Total assets......................     111,170      69,597      52,254      24,487      26,285
        Long-term debt....................      26,670       6,427       8,073         240           -
        Equity............................      66,353      52,319      38,093      16,271      19,523

        ----------------
<FN>
        (1)  Primary earnings per share for fiscal years 1994, 1993 and 1992
             are pro forma based on the initial 6,055 shares outstanding
             following the Acquisition.

        (2)  See Note 1 to the Financial Statements included in Item 8.
</FN>
</TABLE>

                                    10
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

ACQUISITIONS (IN THOUSANDS)

      On October 31, 1995, the Company acquired certain assets of
Hewlett-Packard Company's (HP) Loveland, Colorado printed circuit board
manufacturing facility for a total purchase price of approximately $26,868.
Of this amount $23,600 was paid to HP for the purchase of fixed assets and
inventory, $427 was assumed as a liability for the purchase of
manufacturing equipment, $1,813 was paid to others for costs related to the
transaction and $1,028 was accrued for the estimated cost of the Company's
contractual obligation to renovate leased manufacturing facilities in
Loveland at the conclusion of the lease term. Assets acquired include
inventory and supplies of $1,955, fixed assets, principally manufacturing
equipment, of $22,427 and goodwill of $2,486.

      Of the purchase price paid in cash, $20 million was borrowed on the
Company's unsecured bank line of credit. This instrument matures on July
29, 1996, at which time it may be extended or converted to a variety of
other borrowing instruments at the then current market rates of interest,
with an ultimate due date of the credit facility of no later than September
1, 2000.

      The Company's primary purpose in acquiring this operation was to add
manufacturing capacity and create a second manufacturing operation for
products produced for its current customers. In connection with this
transaction, the Company and HP entered into a two year supply agreement
under which HP agreed to purchase, at market prices, at least $35 million
of product in the first year and at least $25 million in the second year.

      On December 31, 1995, the Company acquired certain assets, consisting
principally of inventory and manufacturing equipment, of the Soladyne
printed circuit fabrication operation from Rogers Corporation. Soladyne is
located in San Diego, California, and Rogers is one of the Company's
suppliers of high performance material. The purchase price was not material
to the financial position of the Company.

                                    11
<PAGE>
RESULTS OF OPERATIONS (IN THOUSANDS)

      Financial information for fiscal year 1994 relates to the Circuit
Board Division of Tektronix, and is not necessarily indicative of the
results which would have occurred had the Division operated as a separate
entity for that fiscal year. In 1994, the Company sold products to
Tektronix at the Company's approximate cost. In order to provide
comparability, the Company's sales to Tektronix for 1994 are presented
based on pricing terms that the Company and Tektronix believe were
equivalent to those that would have prevailed between independent parties,
based upon (i) independent bids acquired by Tektronix from time to time for
products of the type manufactured by the Company and (ii) their knowledge
of prevailing industry prices.

<TABLE>
<CAPTION>
                                                                              PERCENTAGE OF NET SALES
                                                                              -----------------------
                                      1996        1995         1994         1996        1995         1994
                                      ----        ----         ----         ----        ----         ----
<S>                               <C>         <C>           <C>           <C>         <C>          <C>   
Net sales..................       $155,634    $101,448      $78,442       100.0%      100.0%       100.0%
Cost of sales..............        118,234      72,380       58,364        76.0%       71.3%        74.4%
                                   -------    --------      -------      -------      ------        -----
Gross profit...............         37,400      29,068       20,078        24.0%       28.7%        25.6%
Operating expenses:
  Engineering..............          5,019       3,523        2,729         3.2%        3.5%         3.5%
  Selling, general and
    administrative.........         11,399       8,726        6,427         7.3%        8.6%         8.2%
                                   -------    --------      -------      -------      ------        -----
  Total operating expenses.         16,418      12,249        9,156        10.5%       12.1%        11.7%
Operating income...........         20,982      16,819       10,922        13.4%       16.6%        13.9%
Interest expense...........          1,333         721           19          .8%         .7%            -
Other income, net..........            690         940           50          .4%         .9%          .1%
                                   -------    --------      -------      -------      ------        -----
Income before taxes........         20,339      17,038       10,953        13.0%       16.8%        14.0%
Income taxes...............          7,546       6,474        4,162          .8%        6.4%         5.3%
                                   -------    --------      -------      -------      ------        -----
Net income                         $12,793    $ 10,564      $ 6,791         8.2%       10.4%         8.7%
                                   =======    ========      =======      =======      ======        =====
</TABLE>

      Sales by product lines, market segments and largest customers as a
percent of net sales are as follows:

<TABLE>
<CAPTION>
                                                                             PERCENTAGE OF NET SALES
                                                                             -----------------------
                                    1996          1995        1994        1996        1995         1994
                                    ----          ----        ----        ----        ----         ----
<S>                             <C>            <C>         <C>           <C>         <C>          <C>  
PRODUCT LINES
   Rigid                        $114,530       $73,144     $61,029       73.6%       72.1%        77.8%
   High Performance               36,750        25,571      12,943       23.6%       25.2%        16.5%
   Flexible                        4,354         2,733       4,470        2.8%        2.7%         5.7%
                                --------      --------     -------      ------      ------       ------
     Total                      $155,634      $101,448     $78,442      100.0%      100.0%       100.0%
                                ========      ========     =======      ======      ======       ======
MARKET SEGMENTS
   Computers                     $33,206       $19,261    $ 25,528       21.3%       19.0%        32.5%
   Communications                 43,798        40,058      24,845       28.2%       39.5%        31.6%
   Test and  Instruments          55,828        35,103      24,138       35.9%       34.6%        30.9%
   Contract Mfg.                  20,606         6,793       3,931       13.2%        6.7%         5.0%
   Other                           2,196           233           -        1.4%        0.2%            -
                                --------      --------     -------      ------      ------       ------
     Total                      $155,634      $101,448     $78,442      100.0%      100.0%       100.0%
                                ========      ========     =======      ======      ======       ======
LARGEST CUSTOMERS
   Tektronix                     $32,010       $31,577     $29,024       20.6%       31.1%        37.0%
   Motorola                       30,427        23,170      12,786       19.5%       22.8%        16.3%
   Hewlett-Packard                29,100             -           -       18.7%           -            -
   Teradyne                       16,389        11,497       7,295       10.5%       11.4%         9.3%
   Storage Technology              9,491         9,899       9,570        6.1%        9.8%        12.2%
   Other                          38,217        25,305      19,767       24.6%       24.9%        25.2%
                                --------      --------     -------      ------      ------       ------
     Total                      $155,634      $101,448     $78,442      100.0%      100.0%       100.0%
                                ========      ========     =======      ======      ======       ======
</TABLE>

                                    12
<PAGE>
      The Company's five largest customers comprised 75.4%, 75.1%, and
74.8% of net sales for fiscal years 1996, 1995 and 1994, respectively. The
Company expects that a small number of customers will continue to account
for a substantial majority of its sales and that the relative dollar amount
and mix of product sold to any of these customers can change significantly
from year to year. There can be no assurance that the Company's principal
customers will continue to purchase products and services from the Company
at current levels, or that the mix of products purchased will be in the
same ratio. The loss of one or more principal customers or a change in the
mix of product sales could have a material adverse effect on the Company's
business, financial condition and results of operations.


COMPARISON OF FISCAL YEARS 1996 AND 1995  (IN THOUSANDS)

      Fiscal year. The Company's fiscal year is the 52 or 53 week period
ending the last Saturday in May. Fiscal years 1996 and 1995 were 52 week
years; fiscal year 1997 will be a 53 week year with the extra week
occurring in the third quarter.

      Net Sales. The Company is engaged in the single business segment of
producing custom, complex, technologically advanced printed circuit boards
to customer specifications. Accordingly, the Company does not disclose
separately the sales or results of operations of the Forest Grove, Loveland
or Soladyne operations. The Company classifies its products, principally
based on the type of production materials used, as rigid, high performance,
and flexible printed circuit boards.

      Net sales for fiscal year 1996 were $155,634 representing a 53.4%
increase over prior year net sales of $101,448. The overall increase in net
sales resulted principally from the acquisition of the Loveland and
Soladyne operations, from increased sales of high performance products
which increased by $11,179, or 44% as compared to sales of high performance
products in 1995, and from capacity and productivity increases to meet
customer demand at the Forest Grove facility.

      The Company, along with many of its competitors, is experiencing
lower demand that the Company believes will result in lower sales and net
income in the first half of fiscal year 1997. Two of the Company's largest
customers have recently issued press releases indicating that they are also
experiencing a softness in demand. This could result in a reduction in
sales orders from these customers which could have a material adverse
effect on the Company's sales and earnings. The interconnect industry has
added production capacity within the last year which, together with the
current reduced demand, could intensify price competition that could also
negatively impact sales and earnings. Additionally, the Company closed all
of its facilities the week of July 4, 1996 for the purpose of completing
capital equipment installations and major facilities maintenance projects.
Although there can be no assurances that they will be effective, the
Company is taking actions to mitigate the effect of these conditions,
including the qualification of new customers to broaden the Company's
customer base. Based on comments from several customers, the Company
believes that industry conditions should improve and customers' inventory
adjustments should be worked through by the end of calendar 1996. However,
there can be no assurance that this will occur.

      New Product Development. The Company continues to invest in new
product research and development as technology leadership will become
increasingly important to the interconnect industry. In December 1995, the
Company entered into a sub-license agreement with HP's Printed Circuit
Organization under which the Company has the rights to use the DYCOstrateTM
interconnect substrate technology. The Company believes that the
DYCOstrateTM technology will offer customers a better price/performance
ratio in high-volume applications than traditional technologies. The
Company expects to begin shipping products utilizing the technology in the
latter half of fiscal year 1997. However, there is a risk that engineering
delays could result in deferral of the initial shipment date and a risk
that customer acceptance of the technology will not be forthcoming.

      Gross Margins. The Company's gross margin was 24.0% in fiscal year
1996, compared with 28.7% in the prior year. The Company's gross margin can
be affected by various factors, including sales volumes, product mix,
production yields, price changes and changes in the Company's cost
structure.

                                    13
<PAGE>
High performance products are generally more complex and carry higher
margins than the Company's rigid products. The Company's product mix in
fiscal year 1996 included a higher percentage of rigid product due to the
acquisition of the Loveland operation which produces exclusively rigid
product. The Company performs component subassembly on certain of its high
performance products as a customer accommodation. Such subassembly services
carry substantially lower gross margins than circuit board production.

      Gross margins decreased in fiscal year 1996 principally as a result
of product mix, including the effect of the Loveland operation, and an
increase in sales of products that include component subassembly. Prior to
its acquisition by the Company, the Loveland operation generated relatively
low margins due to its captive status. The Company is investing in
productivity and capacity improvements in order to improve these margins.
However, there are no assurances that these margins will be higher in the
future.

      While the exact impact is not known at this time, the Company expects
that lower sales in the first half of fiscal year 1997 will result in a
lower gross margin for this period. In addition, the Company's depreciation
and other fixed manufacturing costs will increase in fiscal year 1997 as a
result of recent capital investments. In an attempt to mitigate the effect
of expected lower sales, the Company is taking steps to reduce costs,
including reductions in discretionary spending and decreases in the
temporary work force.

      Engineering. Engineering expenses were $5,019 and $3,523 in fiscal
years 1996 and 1995, respectively, and were 3.2% and 3.5% of net sales,
respectively, each year. Engineering expenses have increased due to
additional engineering staff as a result of the acquisitions of the
Loveland and Soladyne operations. Engineering expenses are expected to
increase as a percent of sales in the first half of fiscal year 1997 due to
their relatively fixed nature and the anticipated lower sales level for
this period. The Company believes that it is necessary to continue to
invest in engineering efforts to remain competitive, but there can be no
assurance that such investments will result in increased sales or profits.

      Selling, General and Administrative. Selling, general and
administrative expenses were $11,399 and $8,726 in fiscal years 1996 and
1995, respectively, and were 7.3% and 8.6% of net sales, respectively.
Selling, general and administrative expenses as a percent of sales
decreased due to the relatively fixed nature of certain general and
administrative expenses. These expenses increased primarily to support
growth and a multi-site environment. Selling, general and administrative
expenses are expected to increase as a percent of sales in the first half
of fiscal year 1997 due to their relatively fixed nature and the
anticipated lower sales level for this period.

      Interest Expense. Interest expense increased in fiscal year 1996 from
the prior year due to the interest resulting from the $20 million bank
borrowing used to fund the acquisition of the Loveland operation.

      Other Income, net. Other income, net consists principally of interest
income from invested cash. The decrease in interest and other income from
the prior year is due principally to lower balances of such cash.

      Income Taxes. The Company's effective tax rate of 37% in fiscal year
1996 is lower than the effective tax rate of 38% in 1995, principally due
to the State of Oregon reducing the current year corporate income tax rate
as a method of refunding excess income taxes collected in prior years. The
effect of the reduction was to increase net income for the fiscal year by
$204. The Company expects its effective tax rate in fiscal year 1997 to be
approximately 38%.

                                    14
<PAGE>
COMPARISON OF FISCAL YEARS 1995 AND 1994 (IN THOUSANDS)

      Net Sales. Net sales for fiscal year 1995 were $101,448 representing
a 29.3% increase over prior year net sales of $78,442. The overall increase
in net sales resulted principally from increased sales of the Company's
high performance products, which increased by 96.8%, compared with the
prior year. During fiscal year 1995, approximately 95.5% of the Company's
net sales of high performance products and substantially all of its high
performance growth related to Motorola, one of the Company's largest
customers.

      Gross Margins. The Company's gross margin was 28.7% in fiscal year
1995, compared with 25.6% in the prior year. Gross margins increased in
fiscal year 1995 principally as a result of the increased sales of high
performance products and the allocation of fixed costs over higher
production volumes.

      Engineering. Engineering expenses were $3,523 and $2,729 in fiscal
years 1995 and 1994, respectively, and were 3.5% of net sales each year.
Engineering expenses increased principally as a result of hiring additional
engineers and salary increases.

      Selling, General and Administrative. Selling, general and
administrative expenses were $8,726 and $6,427 in fiscal years 1995 and
1994, respectively, and were 8.6% and 8.2% of net sales, respectively.

      Prior to fiscal year 1995, the Company was a division of Tektronix.
The increase in selling, general and administrative expenses, both in
amount and as a percentage of net sales in fiscal year 1995, resulted
principally from increased costs related to being an independent company.
Such increased costs include, among others, a substantial increase in sales
department personnel, the addition of executive officers and related staff
and new expenses related to public reporting and investor relations
activities.

      Interest Expense. Interest expense increased in fiscal year 1995 from
the prior year due to the interest incurred on the $10,000 note entered
into with Tektronix in conjunction with the Acquisition.

      Interest and Other Income. The increase in interest and other income
from the prior year is due principally to the investment of cash received
as a result of the completion of the Acquisition and cash generated from
operations.

      Income Taxes. The Company's effective tax rate of 38% in fiscal year
1995 is consistent with the effective tax rate in fiscal year 1994.


LIQUIDITY AND CAPITAL RESOURCES (IN THOUSANDS)

      Cash and short-term investments at May 25, 1996 were $19,358,
compared with $26,891 at May 27, 1995. Working capital was $34,047 at May
25, 1996 and $34,201 at May 27, 1995. The Company generated cash from
operations of $16,883 in fiscal year 1996, and used $39,323 in investing
activities, of which $28,720 was associated with the acquisition of the
Loveland and Soladyne operations. Prior to fiscal year 1995, substantially
all of the cash generated by the Company's operations was remitted to
Tektronix pursuant to Tektronix's centralized cash management program.

      During fiscal year 1996, $19,417 of the Company's investments matured
and $14,000 of short-term investments, principally U.S. state and local
government securities, were purchased. The Company's policy is to hold such
short-term investments to maturity. During fiscal year 1996, the Company
had capital expenditures of $16,111, principally for expansion of
manufacturing capacity and the construction of the Company's new
administration and training building in Forest Grove.

      The Company's facilities expenditures consisted of $5,230 for the
construction of the new administration and training building, $451 for
renovation of the current interim administration building, and $874 for
renovation of the factory space vacated by administrative and sales
personnel. In addition to these facility investments, the Company acquired
$9,556 of capital equipment during fiscal year 1996, 

                                    15
<PAGE>
excluding the capital equipment purchased in connection with the
acquisition of the Loveland and Soladyne operations.

      The Company has a $30 million unsecured bank line of credit against
which it has borrowed $20 million. This borrowing bears interest at Bankers
Acceptance plus one percent (6.38% at May 31, 1996) and matures on July 29,
1996, at which time it may be extended or converted to a variety of
borrowing instruments at the then current market rates of interest, with an
ultimate due date of the credit facility of no later than September 1,
2000. Borrowings under the line of credit in excess of $20 million bear
interest at LIBOR plus .875 percent. Borrowings available under the line of
credit were $10,000 at May 31, 1996. The outstanding balance under the
Company's line of credit is included in long-term debt based on the
Company's ability and intent to repay the balance on a long-term basis.

      The Company is currently seeking $40 million of long-term debt to
repay amounts under the existing bank line of credit and for working
capital and general corporate purposes. If successful, such borrowing will
increase interest income and interest expense in fiscal year 1997 compared
to fiscal year 1996.

      The Company's future needs for financial resources include amounts to
support investments in additional facilities and equipment. The Company's
ability to obtain additional debt, or the terms under which such debt might
be available, may be impacted by its increased bank borrowings in fiscal
year 1996 compared to fiscal year 1995. The Company believes that its
existing capital resources, cash generated from operations and proceeds
from potential future financing activities will be sufficient to meet its
working capital and capital expenditure requirements through fiscal 1997.
The Company intends to pursue possible business acquisitions, but currently
has no specific acquisition commitments.


FORWARD-LOOKING INFORMATION

      Information contained in this Form 10-K regarding fiscal year 1997
and in the 1996 Annual Report to Shareholders regarding goals of the
Company, including: anticipated customer demand, sales and net income;
industry conditions and customer inventory adjustments; gross margins;
engineering and selling, general and administrative costs as a percent of
net sales; cost reduction efforts; estimated effective tax rate for fiscal
1997; interest income and expense; initial expectations in regard to the
commencement of shipments of products utilizing DYCOstrateTM technology and
related customer acceptance; and Company goals with respect to market
share, revenue growth, customer diversification, return on equity,
shareholder value, technology leadership, human resources and supply chain
integration constitute forward-looking statements. Information contained in
forward looking statements is based on current expectations, is subject to
change and may differ materially from actual results. From time to time,
information provided by the Company or statements made by its employees may
contain other forward-looking information that involves a number of risks
and uncertainties. Factors that could cause actual results to differ
materially from the forward-looking information include, but are not
limited to, the matters discussed in this Form 10-K as well as the
following: business conditions and growth in the general economy and the
interconnect industry; production delays; product mix; the highly
competitive interconnect environment; cancellation or reduction of orders;
effective utilization of existing and new manufacturing resources; customer
acceptance of new technologies; environmental issues; pricing pressures by
key customers; costs and yield issues associated with production; capacity
constraints; availability of parts and supplies from third parties on a
timely basis and at reasonable prices; ability to execute financing
strategies; and other risks listed from time to time in the Company's
Securities and Exchange Commission reports or otherwise disclosed by the
Company. Any forward-looking statements should be considered in light of
these factors.

                                    16
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                             MERIX CORPORATION

                        INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Shareholders
  of Merix Corporation:

      We have audited the accompanying balance sheets of Merix Corporation
as of May 25, 1996 and May 27, 1995 and the related statements of income,
shareholders' equity, and cash flows for the years ended May 25, 1996, May
27, 1995, and May 28, 1994. These financial statements are the
responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits. These
financial statements give retroactive effect to the reorganization of
entities under common control which has been accounted for using a
methodology similar to a pooling of interests as described in Note 1 to the
financial statements.

      We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

      In our opinion, such financial statements present fairly, in all
material respects, the financial position of Merix Corporation as of May
25, 1996 and May 27, 1995, and the results of its operations and its cash
flows for the years ended May 25, 1996, May 27, 1995, and May 28, 1994 in
conformity with generally accepted accounting principles.



DELOITTE & TOUCHE LLP

Portland, Oregon
June 18, 1996

                                    17
<PAGE>
<TABLE>
<CAPTION>
                             MERIX CORPORATION

                               BALANCE SHEETS
                               (IN THOUSANDS)
                                                                                        MAY 31
                                                                                   1996           1995
                                                                               --------        -------
<S>                                                                            <C>             <C>    
ASSETS

Current assets:

    Cash and cash equivalents.............................................    $  12,191        $14,307

    Short-term investments................................................        7,167         12,584

    Accounts receivable - net of allowance of $78 and $53, respectively...       21,401          9,493

    Accounts receivable - affiliates......................................        3,138          3,281

    Inventories (Note 5)..................................................        6,435          4,449

    Other current assets..................................................          589            938
                                                                              ---------        -------

    Total current assets..................................................       50,921         45,052

Property, plant and equipment (Note 6)....................................      101,731         62,161

Accumulated depreciation..................................................      (46,155)       (42,296)
                                                                              ---------        -------

    Property, plant and equipment - net...................................       55,576         19,865

Deferred income taxes (Note 9)............................................        2,283          4,680

Goodwill, net  (Note 3)...................................................        2,390              -
                                                                              ---------        -------
Total assets..............................................................    $ 111,170        $69,597
                                                                              =========        =======

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

    Accounts payable......................................................    $   7,456        $ 4,273

    Accrued compensation..................................................        4,502          3,171

    Current portion of long-term debt (Note 7)............................        1,931          1,913

    Income taxes payable (Note 9).........................................           67            159

    Other accrued liabilities.............................................        2,918          1,335
                                                                              ---------        -------

    Total current liabilities.............................................       16,874         10,851

Long-term debt  (Note 7)..................................................       26,670          6,427

Other liabilities ........................................................        1,273              -
                                                                              ---------        -------
    Total liabilities.....................................................       44,817         17,278
                                                                              ---------        -------

Commitments and contingencies (Note 14)...................................            -              -

Shareholders' equity:

    Preferred stock, no par value; authorized 10,000
      shares; none issued.................................................            -              -

    Common stock, no par value; authorized 50,000 shares; issued
    and outstanding 1996: 6,133 shares, 1995: 6,075 shares................       43,733         42,262

    Unearned compensation.................................................         (737)          (507)

    Retained earnings.....................................................       23,357         10,564
                                                                              ---------        -------

    Total shareholders' equity............................................       66,353         52,319

                                                                              =========        =======
Total liabilities and shareholders' equity................................    $ 111,170        $69,597
                                                                              =========        =======
</TABLE>


            See the accompanying Notes to Financial Statements.

                                    18
<PAGE>
<TABLE>
<CAPTION>
                             MERIX CORPORATION

                            STATEMENTS OF INCOME
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                                                      YEARS ENDED MAY 31
                                                              1996            1995           1994
                                                                                          (NOTE 1)
                                                         ---------       ---------      ---------
<S>                                                      <C>             <C>            <C>      
Net sales........................................        $ 155,634       $ 101,448      $  78,442
Cost of sales....................................          118,234          72,380         58,364
                                                         ---------       ---------      ---------

Gross profit.....................................           37,400          29,068         20,078
                                                         ---------       ---------      ---------

Operating expenses:
  Engineering....................................            5,019           3,523          2,729
  Selling, general and administrative............           11,399           8,726          6,427
                                                         ---------       ---------      ---------

  Total operating expenses.......................           16,418          12,249          9,156
                                                         ---------       ---------      ---------

Operating income.................................           20,982          16,819         10,922
Interest expense.................................            1,333             721             19
Other income, net................................              690             940             50
                                                         ---------       ---------      ---------

Income before taxes..............................           20,339          17,038         10,953
Income taxes.....................................            7,546           6,474          4,162
                                                         ---------       ---------      ---------

Net income.......................................        $  12,793       $  10,564      $   6,791
                                                         =========       =========      =========


Earnings per share...............................           $ 1.98         $  1.67        $  1.12
                                                         =========       =========      =========

Weighted average shares of common stock and
common stock equivalents outstanding.............            6,449           6,340          6,055
                                                         =========       =========      =========
</TABLE>


            See the accompanying Notes to Financial Statements.

                                    19
<PAGE>
<TABLE>
<CAPTION>
                             MERIX CORPORATION

                     STATEMENTS OF SHAREHOLDERS' EQUITY
                               (IN THOUSANDS)


                                                        COMMON STOCK           UNEARNED       RETAINED      DIVISION
                                                    SHARES       AMOUNT      COMPENSATION     EARNINGS       EQUITY        TOTAL
                                                   --------     --------     ------------     ---------     ---------     --------
<S>                                                   <C>       <C>                <C>        <C>           <C>           <C>     
Balance at May 31, 1993..........................                                                             $16,271      $16,271
Net income.......................................                                                               6,791        6,791
Net asset transfers to Tektronix.................                                                                (308)        (308)
Net cash received from Tektronix.................                                                                 887          887
                                                   --------     --------     ------------     ---------     ---------     --------
Balance at May 31, 1994 prior to
  reorganization of entities under
  common control (Note 1)........................                                                              23,641       23,641

Additional net assets contributed by Tektronix
   as part of the acquisition (Note 1)...........                                                              14,452       14,452
Reorganization of entities under common control
   (Note 1)......................................     6,000     $ 38,093                                      (38,093)           -
Restricted stock awards (Note 8).................        55          495           $ (495)                                       -
                                                   --------     --------     ------------     ---------     ---------     --------
Balance at June 1, 1994 after the
  reorganization of entities under
  common control (Note 1)........................     6,055       38,588             (495)                                  38,093
Net income.......................................                                             $  10,564                     10,564
Purchase price adjustment (Note 9)...............                  3,279                                                     3,279
Exercise of stock options........................        10           90                                                        90
Tax benefit related to stock-based compensation..                     72                                                        72
Restricted stock awards..........................        10          233             (233)                                       -
Amortization of unearned compensation............                                     221                                      221
                                                   --------     --------     ------------     ---------     ---------     --------
Balance at May 31, 1995..........................     6,075       42,262             (507)       10,564                     52,319
Net income.......................................                                                12,793                     12,793
Exercise of stock options........................        40          429                                                       429
Tax benefit related to stock-based
   compensation..................................                    445                                                       445
Restricted stock awards..........................        18          597             (597)                                       -
Amortization of unearned
   compensation..................................                                     367                                      367
                                                   --------     --------     ------------     ---------     ---------     --------
Balance at May 31, 1996..........................     6,133     $ 43,733           $ (737)    $  23,357     $       -     $ 66,353
                                                   ========     ========     ============     =========     =========     ========
</TABLE>


            See the accompanying Notes to Financial Statements.

                                    20
<PAGE>
<TABLE>
<CAPTION>
                             MERIX CORPORATION

                          STATEMENTS OF CASH FLOWS
                               (IN THOUSANDS)

                                                                                                 YEARS ENDED MAY 31
                                                                                       1996             1995             1994
                                                                                       ----             ----             ----
                                                                                                                       (NOTE 1)
<S>                                                                                <C>              <C>              <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net income..................................................................   $ 12,793         $ 10,564         $  6,791
    Adjustments to reconcile net income to net cash
      provided by operating activities:
        Depreciation and amortization...........................................      5,643            2,930            2,827
        Deferred income taxes...................................................      2,397              570              (26)
        Amortization of unearned compensation...................................        367              221                -
        Other...................................................................          3                -              (27)
        Changes in assets and liabilities (exclusive of effects of purchase
        of Loveland and Soladyne assets):
          Accounts receivable...................................................    (11,765)          (1,028)          (3,404)
          Inventories...........................................................        303              582              326
          Other current assets..................................................        692             (913)              (7)
          Accounts payable......................................................      3,183            1,207             (245)
          Accrued compensation..................................................      1,331            3,171           (2,340)
          Income taxes payable..................................................        353              231                -
          Other accrued  liabilities............................................      1,583              480              586
                                                                                   --------         --------         --------

    Net cash provided by operating activities...................................     16,883           18,015            4,481
                                                                                   --------         --------         --------

CASH FLOWS FROM INVESTING ACTIVITIES:
    Purchase of Loveland and Soladyne assets....................................    (28,720)               -                -
    Capital expenditures........................................................    (16,111)          (6,875)          (5,306)
    Short-term investments:
          Purchases.............................................................    (14,000)         (21,900)               -
          Maturities............................................................     19,417            9,316                -
    Proceeds from sale of assets................................................         91               60               96
                                                                                   --------         --------         --------
    Net cash used in investing activities.......................................    (39,323)         (19,399)          (5,210)
                                                                                   --------         --------         --------

CASH FLOWS FROM FINANCING ACTIVITIES:
    Long-term borrowing.........................................................
           Proceeds.............................................................     20,000                -                -
           Principal payments...................................................       (105)          (1,900)            (158)
    Exercise of stock options...................................................        429               90                -
    Net cash received from Tektronix............................................          -                -              887
                                                                                   --------         --------         --------
    Net cash provided by (used in) financing activities.........................     20,324           (1,810)             729
                                                                                   --------         --------         --------
Decrease in cash and cash equivalents...........................................     (2,116)          (3,194)               -
    Cash and cash equivalents at beginning of year..............................     14,307           17,501                -
    Cash received in the Acquisition............................................          -                -           17,501
                                                                                   --------         --------         --------
      Cash and cash equivalents at end of year..................................   $ 12,191         $ 14,307         $ 17,501
                                                                                   ========         ========         ========

SUPPLEMENTAL DISCLOSURES:
    Cash paid for:
        Interest................................................................   $    697         $    721         $     19
        Taxes...................................................................      4,799            5,670                -
    Noncash transactions:
        Assets acquired by recognition of lease renovation liability............      1,273                -                -
        Software license acquired through financing agreement...................        367                -                -
        Tax benefit related to stock-based compensation.........................        445               72                -
        Purchase price adjustment (Note 9)......................................          -            3,279                -
        Net asset transfers to Tektronix........................................          -                -             (308)
        Reorganization of entities under common control:........................
           Note payable to Tektronix............................................          -                -           10,000
           Other net noncash assets acquired ...................................          -                -           30,592
</TABLE>

            See the accompanying Notes to Financial Statements.

                                    21
<PAGE>
                             MERIX CORPORATION
                       NOTES TO FINANCIAL STATEMENTS
                           (DOLLARS IN THOUSANDS)


NOTE 1.  ACQUISITION AND BASIS OF PRESENTATION

      Merix Corporation (Merix) was initially incorporated as a
wholly-owned subsidiary of Tektronix, Inc. (Tektronix) on March 22, 1994 in
the State of Oregon to acquire the business conducted by the Circuit Board
Division (the Division) of Tektronix. The term "Company" is used in this
document to refer to both Merix Corporation and its predecessor, the
Circuit Board Division of Tektronix. This acquisition was completed on June
1, 1994 in conjunction with Merix's initial public offering (the
Acquisition). Under terms of the related Asset Transfer Agreement,
Tektronix transferred to the Company all of the assets used exclusively in
the Division's business and approximately $17,500 in cash in exchange for
6,000,000 shares of common stock and a note in the principal amount of
$10,000 (the Note). The Note bears interest at the rate of 7.5% per annum
and is payable over five years. The Company granted Tektronix a security
interest in the Company's real property (including improvements) to secure
repayment of the Note pursuant to a Trust Deed.

      Merix also assumed certain obligations and liabilities arising out of
or relating to the circuit board business or the transferred assets, as if
the Company had operated the business from its commencement and the
business had never been owned by Tektronix. The Company indemnified
Tektronix and its affiliates for all such assumed liabilities, and
Tektronix indemnified the Company for the liabilities specifically retained
by Tektronix. The transfer of assets under the Asset Transfer Agreement
included the transfer of certain technology. The Company granted Tektronix
a perpetual, non-exclusive, royalty-free license under patents, copyrights
and trade secrets that were transferred to the Company.

      For financial reporting purposes, the Acquisition has been accounted
for using a methodology similar to a pooling of interests in order to
reflect the reorganization of entities under common control (Merix and the
Division). Accordingly, the financial statements for fiscal year 1994 have
been prepared to give retroactive effect to the reorganization. However,
these financial statements are still not necessarily indicative of the
financial position and results of operations which would have occurred had
the Company been an independent company.

      For income tax purposes, the Acquisition has been accounted for as a
purchase with the purchase price being allocated to the assets acquired and
liabilities assumed based on their fair market value as determined by an
independent appraisal.


NOTE 2. ACCOUNTING POLICIES

      Fiscal Year

      The Company's fiscal year is the 52 or 53 week period ending the last
Saturday in May. Fiscal years 1996, 1995 and 1994 were 52-week years ending
May 25, May 27, and May 28, respectively. For convenience, these periods
have been presented in these financial statements as ending May 31.

      Use of Estimates

      The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of sales and expenses during
the reporting period. Actual results could differ from those estimates.

                                    22
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


      Balance Sheet Financial Instruments: Fair Values

      The carrying amount reported in the balance sheet for investments,
accounts receivable and accounts payable approximates fair value because of
the immediate or short-term maturity of these financial instruments. The
carrying amount for long-term debt approximates its fair value because the
related interest rates are comparable to rates currently available to the
Company for debt with similar terms and maturities.

      Cash and Cash Equivalents

      Cash and cash equivalents are comprised of cash in banks and highly
liquid investments with maturities of three months or less when purchased.
Prior to fiscal year 1995, Tektronix provided a centralized cash management
function; accordingly, the Company did not maintain separate cash accounts
and its cash disbursements and collections were settled through division
equity.

      Investments

      The Company classifies securities at acquisition into one of three
categories: held to maturity, available for sale, or trading. At May 31,
1996 and 1995, all of the Company's investments, principally short-term
municipal securities, with original maturities of more than 90 days are
classified as held to maturity and are valued at amortized cost.

      Inventories

      Inventories are valued at the lower of cost or market. Cost is
determined on the first-in, first-out (FIFO) basis.

      Property and Depreciation

      Land, buildings and equipment are carried at cost less accumulated
depreciation. Depreciation is calculated based on the estimated useful
lives of depreciable assets as follows: 40 years for buildings, 10 to 20
years for grounds, and 3 to 7 years for operating equipment, and is
provided using the straight line method.

      Goodwill

      The cost of goodwill is amortized on a straight line basis over the
estimated period benefited of 15 years. Goodwill amortization for fiscal
year 1996 was $96.

      Revenue Recognition

      Revenue from product sales is recognized at the time of shipment.
Service revenue is recognized as services are provided. For fiscal year
1994, sales to Tektronix and its subsidiaries are reported at prices as if
Tektronix and its subsidiaries were external customers to the Division.

                                    23
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


      Engineering Expense

      Expenditures for engineering of products and manufacturing processes
are expensed as incurred.

      Warranty

      The Company generally warrants its products for a period of up to
four months from shipment. Accordingly, a provision for the estimated cost
of the warranty is recorded upon shipment.

      Earnings per Share

      Earnings per share for fiscal years 1996 and 1995 were computed using
the weighted average number of shares of common stock and common stock
equivalents outstanding during the period. Common stock equivalent shares
are computed using common stock options and the treasury stock method.
Earnings per share data and weighted average shares outstanding for fiscal
year 1994 are pro forma based on the shares outstanding following the
Acquisition and initial public offering.

      Recent Accounting Pronouncements

      In October 1995, the Financial Accounting Standards Board issued SFAS
No. 123, "Accounting for Stock-Based Compensation." SFAS 123 will be
effective for fiscal years beginning after December 15, 1995, and will
require that the Company either recognize in its financial statements costs
related to its employee stock-based compensation plans, such as stock
option and stock purchase plans, or make pro forma disclosures of such
costs in a footnote to the financial statements.

      The Company expects to continue to use the intrinsic value based
method of Accounting Principles Board Opinion No. 25, as allowed under SFAS
No. 123, to account for all of its employee stock-based compensation plans
and to adopt only the disclosure requirements of SFAS 123, beginning with
fiscal year 1997. Accordingly, SFAS No. 123 is not expected to have a
material effect on the Company's results of operations or financial
position.

      Reclassifications

      Reclassifications from prior periods have been made to conform with
the current method of presentation.


NOTE 3.  ACQUISITIONS

      On October 31, 1995, the Company acquired certain assets of
Hewlett-Packard (HP) Company's Loveland, Colorado printed circuit
fabrication operation for a total purchase price of approximately $26,868.
Of this amount $23,600 was paid to HP for the purchase of fixed assets and
inventory, $427 was assumed as a liability for the purchase of
manufacturing equipment, $1,813 was paid to others for costs related to the
transaction, and $1,028 was accrued as a long-term liability for the
estimated cost of the Company's contractual obligation to renovate leased
manufacturing facilities in Loveland at the conclusion of the lease term.
The fair value of assets acquired consisted of $1,955 for inventory and
supplies, $22,427 for fixed assets, principally manufacturing equipment,
and $2,486 for goodwill. Of the purchase price paid in cash, $20 million
was borrowed on the Company's unsecured bank line of credit. See Note 7.

      In connection with the acquisition, the Company entered into a
five-year lease agreement with HP to lease the HP owned printed circuit
fabrication facility in Loveland. Monthly payments under the lease are
$171. See Note 14. Also in connection with this transaction, the Company
and HP entered into a two

                                    24
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


year supply agreement under which HP agreed to purchase, at market prices,
at least $35 million of product in the first year and at least $25 million
in the second year.

      On December 31, 1995, the Company acquired certain assets of the
Soladyne printed circuit fabrication operation, consisting principally of
inventory and manufacturing equipment, from Rogers Corporation, one of the
Company's suppliers of high performance material. Soladyne is located in
San Diego, California. The purchase price is not material to the financial
position of the Company. In connection with the acquisition, the Company
assumed the existing lease for the Soladyne facility with five years
remaining. Monthly payments under the lease are $24, with an annual
increase rate of 3-5% each year over the life of the lease. See Note 14.


NOTE 4. CONCENTRATIONS OF CREDIT RISK

      Financial instruments that potentially subject the Company to
concentrations of credit risk consist principally of trade accounts
receivable and investments. The risk in trade accounts receivable is
limited due to the creditworthiness of companies comprising the Company's
customer base and their dispersion across many different sectors of the
electronics industry and geographies. The risk in investments is limited
due to the creditworthiness of investees comprising the portfolio, the
diversity of the portfolio and relative low risk of municipal securities.
At May 31, 1996, the Company does not believe it had any significant credit
risks.


NOTE 5.  INVENTORIES

<TABLE>
<CAPTION>
                                                          MAY 31
                                                     1996          1995
                                                  -------       -------
<S>                                               <C>           <C>    
Raw materials................................     $ 2,254       $ 1,781
Work in process..............................       3,104         1,975
Finished goods...............................       1,077           693
                                                  -------       -------
    Total....................................     $ 6,435       $ 4,449
                                                  =======       =======
</TABLE>


NOTE 6.   PROPERTY, PLANT AND EQUIPMENT

<TABLE>
<CAPTION>
                                                           MAY 31
                                                       1996          1995
                                                  ---------      --------
<S>                                               <C>            <C>     
Land.........................................     $   2,190      $  2,068
Buildings and grounds........................        16,345        10,446
Machinery and equipment......................        71,030        43,707
Construction in progress.....................        12,166         5,940
                                                  ---------      --------
    Total....................................     $ 101,731      $ 62,161
                                                  =========      ========
</TABLE>

                                    25
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


NOTE 7.   LONG-TERM DEBT

<TABLE>
<CAPTION>
                                                                               MAY 31
                                                                            1996         1995
                                                                       ---------     --------
<S>                                                                    <C>           <C>     
Note payable to Tektronix, payable in five annual installments
  including interest at 7.5%, secured by a Trust Deed...............   $   8,267     $  8,267
Bank line of credit,  interest only is payable monthly unless the
  borrowing is converted to term debt, at which time the $20,000 is
  due in 36 equal monthly payments, including interest, of $621.....      20,000            -
Other...............................................................         334           73
                                                                      ----------    ---------
Total...............................................................      28,601        8,340
Less current portion................................................      (1,931)      (1,913)
                                                                      ----------    ---------
Long-term debt......................................................   $ 26,670      $  6,427
                                                                       ========      ========
</TABLE>

      The Company has an unsecured $30 million bank line of credit against
which it has borrowed $20 million. This borrowing bears interest at Bankers
Acceptance plus one percent (6.38% at May 31, 1996). The instrument matures
on July 29, 1996, at which time it may be extended or converted to a
variety of borrowing instruments at the then current market rates of
interest, with an ultimate due date of the credit facility of no later than
September 1, 2000. Borrowings under the line of credit in excess of $20
million bear interest at LIBOR plus .875 percent. The outstanding balance
under the Company's line of credit is included in long-term debt above
based on the Company's ability and intent to repay the balance on a
long-term basis. The line of credit includes certain financial covenants,
including minimum liquidity and liabilities to net worth ratios. As of May
31, 1996, the Company was in compliance with all covenants.

      Future principal payments for long-term debt are as follows: 1997,
$1,931; 1998, $6,184; 1999, $8,755; 2000, $9,286; and 2001, $2,446.


NOTE 8.   STOCK INCENTIVE PLAN

      In March 1994, the Company adopted the 1994 Stock Incentive Plan (the
1994 Plan) for employees, consultants and directors of the Company. The
1994 Plan covers 1,000,000 shares of common stock and permits the grant of
incentive stock options, non-qualified stock options, stock appreciation
rights, stock and cash bonus rights, and restricted stock grants and
performance based awards to employees, independent contractors and
consultants. A committee of the Board of Directors has the authority to
determine non-qualified stock option prices. To date, all options granted
have been at the fair market value of the stock at the date of grant. The
options vest ratably over a four-year period beginning on the first
anniversary of their issuance with a maximum term of 10 years. The 1994
Plan provides for automatic option grants to directors not affiliated with
Merix or Tektronix of 20,000 shares at the time first elected to the board
and 5,000 shares annually thereafter. The options generally become
exercisable ratably over a four year period beginning one year after the
date of grant and expire ten years after the date of grant.

      The 1994 Plan was amended in October 1995 to cover an additional
500,000 shares of common stock that may be issued pursuant to stock options
granted at prices not less than fair market value at the date of grant.

                                    26
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


         A summary of non-qualified stock option activity is as follows:

<TABLE>
<CAPTION>
                                                                         OPTION PRICE
                                                          SHARES           PER SHARE
                                                          ------           ---------
           <S>                                           <C>              <C>
           Outstanding at May 31, 1994.........          200,000             $9.00
              Granted..........................          488,300           9.00-25.00
              Canceled.........................          (34,450)          9.00-25.00
              Exercised........................          (10,000)             9.00
                                                       ---------
           Outstanding at May 31, 1995.........          643,850           9.00-25.00
              Granted..........................          310,700          23.62-37.75
              Canceled.........................           (7,336)          9.00-32.25
              Exercised........................          (39,808)          9.00-25.00
                                                       ---------
           Outstanding at May 31, 1996.........          907,406          $9.00-$37.75
                                                       =========

           Options exercisable at May 31, 1996           170,843          $9.00-$25.00
                                                       =========
</TABLE>


      Restricted stock awards are subject to vesting and other terms as
specified at the time of issuance by a committee of the Board of Directors.
Generally, restricted stock awards vest ratably over a three-year period
beginning on the first anniversary of their issuance. Unearned compensation
expense is recognized ratably over the vesting period. A summary of
restricted stock award activity is as follows:

<TABLE>
<CAPTION>
                                                                       VALUE
                                                      SHARES         PER SHARE
                                                      ------         ---------
           <S>                                         <C>          <C>
           Unvested balance at May 31, 1994....             -            -
              Awarded..........................        65,000       $9.00-$23.25
              Vested...........................        (5,000)           9.00
                                                     --------
           Unvested balance at May 31, 1995....        60,000        9.00-23.25
              Awarded..........................        17,700       23.62-37.75
              Vested...........................       (19,998)       9.00-23.25
                                                     --------
           Unvested balance at May 31, 1996....        57,702       $9.00-$37.75
                                                     ========
</TABLE>


NOTE 9.   INCOME TAXES

      Income tax expense consists of federal and state income taxes.
Deferred income taxes are determined based on differences between the
financial reporting and tax bases of assets and liabilities using currently
enacted tax rates. In fiscal year 1994, the Company was included in the
consolidated income tax return of Tektronix. The financial statements
reflect Tektronix's allocation of income tax expense to the Company
calculated on the basis of its filing separate income tax returns and, for
purposes of these statements, all current income tax liabilities due
Tektronix were settled through division equity.

                                    27
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


      The provision for income taxes consisted of the following:

<TABLE>
<CAPTION>
                                                                          MAY 31
                                                                 1996        1995       1994
                                                                 ----        ----       ----
<S>                                                           <C>         <C>        <C>    
Current:
  Federal...............................................      $ 4,443     $ 4,859    $ 3,467
  State.................................................          706       1,045        721
                                                              -------     -------    -------
     Total current......................................        5,149       5,904      4,188
                                                              -------     -------    -------

Deferred:
  Federal...............................................        1,939         518        (22)
  State.................................................          458          52         (4)
                                                              -------     -------    -------

     Total deferred.....................................        2,397         570        (26)
                                                              -------     -------    -------

Income taxes............................................      $ 7,546     $ 6,474    $ 4,162
                                                              =======     =======    =======
</TABLE>

      The principal differences between taxes on income computed at the
federal statutory rate of 35% in fiscal years 1996 and 1995 and 34% in
fiscal year 1994 and recorded income tax expense were as follows:

<TABLE>
<CAPTION>
                                                                          MAY 31
                                                                 1996         1995        1994
                                                                 ----         ----        ----
<S>                                                           <C>          <C>         <C>    
Tax computed at statutory rate..........................      $ 7,118      $ 5,963     $ 3,724
State income taxes, net of federal benefit..............          757          731         476
Tax exempt interest.....................................         (280)        (273)          -
Other, net..............................................          (49)          53         (38)
                                                              -------      -------     -------
Income taxes............................................      $ 7,546      $ 6,474     $ 4,162
                                                              =======      =======     =======
</TABLE>

      Significant components of the Company's deferred tax asset were as
follows:

<TABLE>
<CAPTION>
                                                                       MAY 31
                                                                 1996         1995
                                                                 ----         ----
<S>                                                          <C>           <C>    
Deferred tax assets:
  Fixed asset basis difference..........................     $  1,020      $ 3,901
  Intangible assets basis difference....................          469          549
  Inventories...........................................          499          122
  Vacation accrual......................................          275           80
  Warranty reserve......................................           75           86
  Other.................................................          (55)         (58)
                                                             --------      -------
  Total.................................................     $  2,283      $ 4,680
                                                             ========      =======
</TABLE>


The Company finalized its tax basis purchase price allocation for the
Acquisition at the end of fiscal year 1995, resulting in an increase in
deferred tax assets and common stock of $3,279.


NOTE 10.  BENEFIT PLANS

      Effective June 1, 1994, the Company adopted a defined contribution
plan, which meets the requirements of Section 401(k) of the Internal
Revenue Code, for all regular employees. Under this plan, the Company
contributes 50 cents for each dollar contributed by an employee up to 6% of
the employee's base pay. During fiscal years 1996 and 1995, the Company's
contribution expense was $884 and $578, respectively.

                                    28
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


      In fiscal year 1994, the Company participated in the Tektronix
defined benefit and defined contribution retirement plans which covered
substantially all of the employees of the Division. The Company's
contribution expense was $324 in fiscal year 1994.

      Additionally, Tektronix charged the Company for a pro rata share of
post retirement benefits. Expenses included in the financial statements are
$449 for fiscal year 1994. The Company no longer provides post retirement
benefits.


NOTE 11. SIGNIFICANT CUSTOMERS

      Customers who individually represent 10% or more of net sales for the
respective year are as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED MAY 31
                                                       1996         1995        1994
                                                       ----         ----        ----
<S>                                                    <C>          <C>         <C>  
Tektronix........................................      20.6%        31.1%       37.0%
Motorola.........................................      19.5         22.8        16.3
Hewlett-Packard..................................      18.7           *           *
Teradyne   ......................................      10.5         11.4          *
Storage Technology...............................        *            *         12.2

*  Revenues were less than 10%.
</TABLE>


NOTE 12.   CORPORATE ALLOCATIONS

      In fiscal year 1994, Tektronix provided substantial services to the
Company, including general management, treasury, tax, financial audit,
financial reporting, benefits administration, insurance, information
management, legal, accounts payable and receivable and credit functions.
Tektronix historically charged the Company for these services through
corporate allocations which were generally based on a percent of net sales.
The amount of corporate allocations was dependent upon the total amount of
anticipated allocable costs incurred by Tektronix less amounts charged as a
specific cost or expense rather than by allocation. The Company also
participated in the Tektronix profit sharing and incentive compensation
plans.

      Corporate allocations were as follows:

<TABLE>
<CAPTION>
                                                              YEAR ENDED MAY 31
                                                                     1994
                                                                     ----
     <S>                                                           <C>   
     Corporate allocations .................................       $1,970
     Profit sharing and incentive compensation plans........          524
                                                                   ------
       Total................................................       $2,494
                                                                   ======
</TABLE>

      In addition to the above allocations, there were direct charges from
Tektronix as follows:

<TABLE>
<CAPTION>
                                                              YEAR ENDED MAY 31
                                                                     1994
                                                                     ----
     <S>                                                           <C>   
     Cost of sales..........................................       $1,359
     Selling, general and administrative....................          608
                                                                   ------
        Total................................................      $1,967
                                                                   ======
</TABLE>

                                    29
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
                           (DOLLARS IN THOUSANDS)


      The Company believes that the combined corporate allocations and
direct charges from Tektronix were reasonable during fiscal year 1994.
However, these costs are not necessarily indicative of the costs which
would have been incurred had the Company operated as a separate entity for
fiscal year 1994. The above Corporate allocations are included in selling,
general and administrative expense.


NOTE 13.  RELATED PARTY TRANSACTIONS

      Immediately prior to consummation of the Acquisition, Tektronix,
through certain participating divisions and subsidiaries, entered into
seven separate Supply Agreements with the Company. During the three-year
term of the Supply Agreements, the participating divisions and subsidiaries
agreed to purchase from the Company annually at least the lesser of 90% of
their aggregate requirements for printed circuit boards, flexible circuits
and related tooling and test fixtures or $28,500. Prices are calculated in
accordance with an agreed-upon formula, subject to certain adjustments and
may not exceed prices charged to other customers by the Company for
comparable products and quantities.

      Included in net sales for fiscal years 1996, 1995, and 1994 are
product sales to Tektronix of $32,010, $31,577 and $29,024, respectively.

      In addition, the Company and Tektronix entered into Waste Management
and Master Services Agreements covering certain environmental matters for a
three-year term. The fiscal year 1996 and 1995 expense pursuant to these
agreements was $426 and $336, respectively.


NOTE 14. COMMITMENTS AND CONTINGENCIES

      Litigation

      In the normal course of business, the Company is party to various
legal claims, actions and complaints, including actions involving patent
infringement and other intellectual property claims. The Company believes
that the disposition of these matters will not have a material adverse
effect on the Company's financial position and results of operations.

      Operating Leases

      The Company leases facilities for its printed circuit fabrication
operations under operating leases at its Loveland and Soladyne operations.
See Note 3. Minimum rental payments under operating leases that have
non-cancelable lease terms in excess of 12 months are as follows:

<TABLE>
<CAPTION>
                                                   MINIMUM RENTAL PAYMENTS
         FISCAL YEAR                                UNDER OPERATING LEASES

         <S>                                                <C>   
         1997                                               $2,376
         1998                                                2,386
         1999                                                2,380
         2000                                                1,185
         2001                                                  257
                                                            ------
         Total minimum lease payments                       $8,584
                                                            ======
</TABLE>

      Rental expense under operating leases was $1,333, $12 and $4 in
fiscal years 1996, 1995 and 1994, respectively.

                                    30
<PAGE>
                             MERIX CORPORATION
                   NOTES TO FINANCIAL STATEMENTS (Cont.)
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


NOTE 15. QUARTERLY FINANCIAL DATA  (UNAUDITED)

      Summary quarterly financial data is as follows:


<TABLE>
<CAPTION>
                                                                              1996
                                                                              ----
                                                           1st Qtr     2nd Qtr    3rd Qtr     4th Qtr
                                                           -------     -------    -------     -------
              <S>                                         <C>         <C>        <C>         <C>     
              Net sales..............................     $ 27,713    $ 33,564   $ 46,896    $ 47,461
              Gross profit...........................        7,392       8,277     10,810      10,921
              Operating income.......................        4,180       4,738      5,856       6,208
              Net income.............................        2,708       2,911      3,518       3,655
              Earnings per share.....................          .42         .45        .55         .57

                                                                              1995
                                                                              ----
                                                           1st Qtr     2nd Qtr    3rd Qtr     4th Qtr
                                                           -------     -------    -------     -------
              Net sales..............................     $ 22,736    $ 24,839   $ 26,222    $ 27,651
              Gross profit...........................        5,887       7,538      7,602       8,041
              Operating income.......................        3,181       4,521      4,433       4,684
              Net income.............................        1,982       2,647      2,973       2,962
              Earnings per share.....................          .33         .42        .47         .46
</TABLE>


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
        AND FINANCIAL DISCLOSURE.

      No information is required to be reported under this item.


                                    31
<PAGE>
                                  PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      The information required by this item regarding directors is included
under "Election of Directors" in Merix's Proxy Statement for the 1996
annual meeting of shareholders. The information required by this item
regarding executive officers is contained under "Executive Officers" in
Item 1 of Part I hereof.


ITEM 11. EXECUTIVE COMPENSATION.

      The information required by this item is included under "Executive
Compensation" and "Report of the Compensation Committee on Executive
Compensation" in Merix's Proxy Statement for the 1996 annual meeting of
shareholders.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

      The information required by this item is included under "Voting
Securities and Principal Shareholders" and "Election of Directors" in
Merix's Proxy Statement for the 1996 annual meeting of shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

      The information required by this item is included under "Certain
Relationships and Related Transactions" in Merix's Proxy Statement for the
1996 annual meeting of shareholders.


                                  PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)1. Index to financial statements.

         MERIX CORPORATION                                        PAGE REFERENCE
         -----------------                                        --------------

         Independent Auditors' Report                                    17
         Balance Sheet as of May 25, 1996 and May 27, 1995               18
         Statements of Income for fiscal years ended May 25, 1996,
             May 27, 1995, and May 28, 1994                              19
         Statements of Shareholders' Equity for fiscal years ended
             May 25, 1996, May 27, 1995, May 28, 1994                    20
         Statements of Cash Flows for fiscal years ended May 25, 1996,
             May 27, 1995 and May 28, 1994                               21
         Notes to Financial Statements                                   22


                                    32
<PAGE>
(a)2. Financial Statement Schedules

      All schedules have been omitted since they are either not required or
the information is included in the financial statements included herewith.

(b)Reports on Form 8-K

      The Company filed a report on Form 8-K dated October 31, 1995
reporting the acquisition of certain assets of Hewlett-Packard Company's
Loveland, Colorado printed circuit fabrication operation.

EXHIBITS

         3.1(1)   Articles of Incorporation of the Registrant (Exhibit 3.1)
         3.2(1)   Bylaws of the Registrant (Exhibit 3.2)
         4.1(1)   Article II of the Registrant's Articles of Incorporation
                  (Exhibit 3.1)
        10.1(2)   Asset Transfer Agreement between Tektronix and Merix
                  (including Note and Trust Deed and Assignment of Rents
                  and Leases) (Exhibit 10.1)
        10.2(2)   Registration Rights Agreement between Merix and Tektronix
                  (Exhibit 10.2)
        10.3(2)   Waste Management Agreement between Merix and Tektronix
                  (Exhibit 10.3)
        10.4(2)   Services Agreement between Merix and Tektronix (Exhibit 10.4)
       +10.5(4)   Stock Incentive Plan of the Registrant, as amended
       +10.6(2)   Indemnity Agreement between Merix and Deborah A. Coleman
                  as of April 4, 1994 (Exhibit 10.6)
       +10.7(2)   Indemnity Agreement between Merix and Lawrence C. Neitling
                  as of April 4, 1994 (Exhibit 10.7)
       +10.8(2)   Indemnity Agreement between Merix and John P. Karalis
                  as of April 4, 1994 (Exhibit 10.9)
       +10.9(2)   Indemnity Agreement between Merix and Carl W. Neun
                  as of April 4, 1994 (Exhibit 10.10)
       +10.10(2)  Indemnity Agreement between Merix and Carlene M. Ellis
                  as of May 24, 1994 (Exhibit 10.11)
       +10.11(2)  Indemnity Agreement between Merix and Charles M. Boesenberg
                  as of May 24, 1994 (Exhibit 10.12)
       +10.12(2)  Indemnity Agreement between Merix and Dr. Koichi Nishimura
                  as of May 24, 1994 (Exhibit 10.13)
       +10.13(3)  Indemnity Agreement between Merix and Terri L. Timberman
                  as of May 25, 1994 (Exhibit 10.14)
       +10.14(3)  Indemnity Agreement between Merix and Joseph H. Howell
                  as of January 30, 1995 (Exhibit 10.15)
       +10.15     Indemnity Agreement between Merix and Samuel R. DeSimone, Jr.
                  as of September 11, 1995
        10.16(1)  Form of Supply Agreement (Exhibit 10.7)
       +10.17(2)  Executive Severance Agreement between Merix and
                  Deborah A. Coleman (Exhibit 10.15)
       +10.18(2)  Executive Severance Agreement between Merix and
                  Lawrence C. Neitling (Exhibit 10.16)
       +10.19(3)  Executive Severance Agreement between Merix and
                  Terri L. Timberman (Exhibit 10.19)
       +10.20(3)  Executive Severance Agreement between Merix and
                  Joseph H. Howell (Exhibit 10.20)
       +10.21     Executive Severance Agreement between Merix and
                  Samuel R. DeSimone, Jr.
        10.22(5)  Business Loan Agreement with Bank of America dated
                  September 1, 1995 (Exhibit 10.18)
       !10.23(6)  Master Asset Purchase Agreement between Merix and
                  Hewlett-Packard Company dated October 10, 1995 (Exhibit 2)

                                    33
<PAGE>
        10.24(7)  Amendment No. 1 to Business Loan Agreement with Bank
                  of America dated January 10, 1996 (Exhibit 10.1)
        11.1      Computation of Earnings Per Share
        23.1      Independent Auditors' Consent
        27.1      Financial Data Schedule

                  (1)  Incorporated by reference to the Registrant's
                       Registration Statement on Form S-1, Registration No.
                       33-77348.
                  (2)  Incorporated by reference to the Company's Form
                       10-K for the fiscal year ended May 28, 1994 (File
                       No. 0-23818).
                  (3)  Incorporated by reference to the Company's Form
                       10-K for the fiscal year ended May 27, 1995 (File
                       No. 0-23818).
                  (4)  Incorporated by reference to Appendix A of the
                       Company's Proxy Statement for the 1995 Annual
                       Meeting of Shareholders (File No. 0-23818).
                  (5)  Incorporated by reference to the Company's Form
                       10-Q for the quarterly period ended August 27,
                       1995 (File No. 0-23818).
                  (6)  Incorporated by reference to the Company's Current
                       Report on Form 8-K dated October 31, 1995 (File
                       No. 0-23818).
                  (7)  Incorporated by reference to the Company's Form
                       10-Q for the quarterly period ended February 24,
                       1996 (File No. 0-23818).
                  +    This Exhibit constitutes a management contract or
                       compensatory plan or arrangement.
                  !    Confidential treatment requested for portions of
                       this Exhibit.

                                    34
<PAGE>
                                 SIGNATURES

      Pursuant to the requirements of Sections 13 or 15(d) of the
Securities Exchange Act of 1934, as amended, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized this 24th day of July, 1996

                                  MERIX CORPORATION

                                  By: JOSEPH H. HOWELL
                                      -------------------------------
                                      Joseph H. Howell,
                                      Senior Vice President and Chief
                                      Financial Officer

      Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on July 24, 1996 by the following persons
on behalf of the Registrant and in the capacities indicated.

          SIGNATURE                                     TITLE
          ---------                                     -----

      DEBORAH A. COLEMAN               Chairman and Chief Executive Officer
- - -----------------------------          (Principal Executive Officer)
      Deborah A. Coleman

     LAWRENCE C. NEITLING              President, Chief Operating Officer
- - -----------------------------          and Director
     Lawrence C. Neitling

       JOSEPH H. HOWELL                Senior Vice President  and Chief
- - -----------------------------          Financial Officer (Principal Accounting
       Joseph H. Howell                and Financial Officer)

        JOHN P. KARALIS                Director
- - -----------------------------
        John P. Karalis

         CARL W. NEUN                  Director
- - -----------------------------
         Carl W. Neun

       CARLENE M. ELLIS                Director
- - -----------------------------
       Carlene M. Ellis

     CHARLES M. BOESENBERG             Director
- - -----------------------------
     Charles M. Boesenberg

     DR. KOICHI NISHIMURA              Director
- - -----------------------------
     Dr. Koichi Nishimura

                                    35
<PAGE>
                               EXHIBIT INDEX
                               -------------
 Exhibit                                                              Sequential
   No.     Exhibit Description                                         Page No.
   ---     -------------------                                         --------

  3.1(1)   Articles of Incorporation of the Registrant (Exhibit 3.1)
  3.2(1)   Bylaws of the Registrant (Exhibit 3.2)
  4.1(1)   Article II of the Registrant's Articles of Incorporation
           (Exhibit 3.1)
 10.1(2)   Asset Transfer Agreement between Tektronix and Merix
           (including Note and Trust Deed and Assignment of Rents
           and Leases) (Exhibit 10.1)
 10.2(2)   Registration Rights Agreement between Merix and Tektronix
           (Exhibit 10.2)
 10.3(2)   Waste Management Agreement between Merix and Tektronix
           (Exhibit 10.3)
 10.4(2)   Services Agreement between Merix and Tektronix (Exhibit 10.4)
+10.5(4)   Stock Incentive Plan of the Registrant, as amended
+10.6(2)   Indemnity Agreement between Merix and Deborah A. Coleman
           as of April 4, 1994 (Exhibit 10.6)
+10.7(2)   Indemnity Agreement between Merix and Lawrence C. Neitling
           as of April 4, 1994 (Exhibit 10.7)
+10.8(2)   Indemnity Agreement between Merix and John P. Karalis
           as of April 4, 1994 (Exhibit 10.9)
+10.9(2)   Indemnity Agreement between Merix and Carl W. Neun
           as of April 4, 1994 (Exhibit 10.10)
+10.10(2)  Indemnity Agreement between Merix and Carlene M. Ellis
           as of May 24, 1994 (Exhibit 10.11)
+10.11(2)  Indemnity Agreement between Merix and Charles M. Boesenberg
           as of May 24, 1994 (Exhibit 10.12)
+10.12(2)  Indemnity Agreement between Merix and Dr. Koichi Nishimura
           as of May 24, 1994 (Exhibit 10.13)
+10.13(3)  Indemnity Agreement between Merix and Terri L. Timberman
           as of May 25, 1994 (Exhibit 10.14)
+10.14(3)  Indemnity Agreement between Merix and Joseph H. Howell
           as of January 30, 1995 (Exhibit 10.15)
+10.15     Indemnity Agreement between Merix and Samuel R. DeSimone, Jr.
           as of September 11, 1995
 10.16(1)  Form of Supply Agreement (Exhibit 10.7)
+10.17(2)  Executive Severance Agreement between Merix and
           Deborah A. Coleman (Exhibit 10.15)
+10.18(2)  Executive Severance Agreement between Merix and
           Lawrence C. Neitling (Exhibit 10.16)
+10.19(3)  Executive Severance Agreement between Merix and
           Terri L. Timberman (Exhibit 10.19)
+10.20(3)  Executive Severance Agreement between Merix and
           Joseph H. Howell (Exhibit 10.20)
+10.21     Executive Severance Agreement between Merix and
           Samuel R. DeSimone, Jr.
 10.22(5)  Business Loan Agreement with Bank of America dated
           September 1, 1995 (Exhibit 10.18)
!10.23(6)  Master Asset Purchase Agreement between Merix and
           Hewlett-Packard Company dated October 10, 1995 (Exhibit 2)

                                    36
<PAGE>
 Exhibit                                                              Sequential
   No.     Exhibit Description                                         Page No.
   ---     -------------------                                         --------

 10.24(7)  Amendment No. 1 to Business Loan Agreement with Bank
           of America dated January 10, 1996 (Exhibit 10.1)
 11.1      Computation of Earnings Per Share
 23.1      Independent Auditors' Consent
 27.1      Financial Data Schedule

           (1)  Incorporated by reference to the Registrant's
                Registration Statement on Form S-1, Registration No.
                33-77348.
           (2)  Incorporated by reference to the Company's Form
                10-K for the fiscal year ended May 28, 1994 (File
                No. 0-23818).
           (3)  Incorporated by reference to the Company's Form
                10-K for the fiscal year ended May 27, 1995 (File
                No. 0-23818).
           (4)  Incorporated by reference to Appendix A of the
                Company's Proxy Statement for the 1995 Annual
                Meeting of Shareholders (File No. 0-23818).
           (5)  Incorporated by reference to the Company's Form
                10-Q for the quarterly period ended August 27,
                1995 (File No. 0-23818).
           (6)  Incorporated by reference to the Company's Current
                Report on Form 8-K dated October 31, 1995 (File
                No. 0-23818).
           (7)  Incorporated by reference to the Company's Form
                10-Q for the quarterly period ended February 24,
                1996 (File No. 0-23818).
           +    This Exhibit constitutes a management contract or
                compensatory plan or arrangement.
           !    Confidential treatment requested for portions of
                       this Exhibit.

                                    37

                            INDEMNITY AGREEMENT
                            -------------------

      This Agreement is made as of September 11, 1995, by and between Merix
Corporation, an Oregon corporation (the "Corporation"), and Samuel R.
DeSimone, Jr. ("Indemnitee"), a director and/or officer of the Corporation.

      WHEREAS, it is essential to the Corporation to retain and attract as
directors and officers of the Corporation and its subsidiaries the most
capable persons available; and

      WHEREAS, corporate litigation subjects directors and officers to
expensive litigation risks at the same time that adequate coverage of
directors' and officers' liability insurance may be unavailable; and

      WHEREAS, the Articles of Incorporation of the Corporation require
indemnification of the officers and directors of the Corporation to the
fullest extent permitted by law. The Articles and the Oregon Business
Corporation Act (the "Act") expressly provide that the indemnification
provisions set forth in the Act are not exclusive, and thereby contemplate
that contracts may be entered into between the Corporation and members of
the Board of Directors and officers with respect to indemnification of
directors and officers; and

      WHEREAS, Indemnitee does not regard the protection available under
the Corporation's Articles of Incorporation, Bylaws and insurance adequate
in the present circumstances, and may not be willing to serve as a director
or officer without adequate protection, and the Corporation desires
Indemnitee to serve in such capacity.

      NOW THEREFORE, the Corporation and Indemnitee agree as follows:

      1.    Agreement to Serve. Indemnitee agrees to serve or continue to
serve as a director and/or officer of the Corporation and/or one or more of
its subsidiaries for so long as Indemnitee is duly elected or appointed or
until such time as Indemnitee tenders a resignation in writing.

      2.    Definitions. As used in this Agreement:

            (a)    The term "Proceeding" shall include any threatened,
pending or completed action, suit or proceeding, whether brought in the
right of the Corporation or otherwise, whether of a civil, criminal,
administrative or investigative nature, and whether formal or informal, in
which Indemnitee may be or may have been involved as a party or otherwise,
by reason of the fact that Indemnitee is or was a director and/or officer
of the Corporation, or is or was serving at the request of the Corporation
as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise,

                                     1
<PAGE>
whether or not serving in such capacity at the time any liability or
expense is incurred for which indemnification or reimbursement can be
provided under this Agreement.

            (b)    The term "Expenses" includes, without limitation
thereto, expense of investigations, judicial or administrative proceedings
or appeals, amounts paid in settlement by Indemnitee, attorneys' fees and
disbursements and any expenses of establishing a right to indemnification
under Section 7 of this Agreement, but shall not include the amount of
judgments or fines against Indemnitee.

            (c)    References to "other enterprises" shall include employee
benefit plans; references to "fines" shall include any excise tax assessed
with respect to any employee benefit plan; references to "serving at the
request of the corporation" shall include any service as a director,
officer, employee or agent of the Corporation which imposes duties on, or
involves services by, such director, officer, employee or agent with
respect to an employee benefit plan, its participants, or beneficiaries;
and a person who acted in good faith and in a manner reasonably believed to
be in the interest of an employee benefit plan shall be deemed to have
acted in a manner "not opposed to the best interests of the Corporation" as
referred to in this Agreement.

      3.    Indemnity in Third Party Proceedings. The Corporation shall
indemnify Indemnitee in accordance with the provisions of this Section 3 if
Indemnitee is a party to or threatened to be made a party to any Proceeding
(other than a Proceeding by or in the right of the Corporation to procure a
judgment in its favor) against all Expenses, judgments and fines actually
and reasonably incurred by Indemnitee in connection with such Proceeding,
but only if Indemnitee acted in good faith and in a manner which Indemnitee
reasonably believed to be in or not opposed to the best interests of the
Corporation and, in the case of a criminal proceeding, in addition, had no
reasonable cause to believe that Indemnitee's conduct was unlawful. The
termination of any such Proceeding by judgment, order of court, settlement,
conviction or upon a plea of nolo contendere, or its equivalent, shall not,
of itself, create a presumption that Indemnitee did not act in good faith
and in a manner which Indemnitee reasonably believed to be in the best
interest of the Corporation, and with respect to any criminal proceeding,
that such person had reasonable cause to believe that Indemnitee's conduct
was unlawful.

      Pursuant to this Agreement, the Corporation specifically will, and
hereby does, indemnify, to the fullest extent permitted by law, Indemnitee
against any and all losses, claims, damages, liabilities and expenses,
joint or several, (or actions or proceedings, whether commenced or
threatened, in respect thereof) to which Indemnitee may become subject, as
a result of serving as a director and/or officer of Merix, under the
Securities Act or any other statute or common law, including any amount
paid in settlement of any litigation, commenced or threatened, and to
reimburse them for any legal or other expenses incurred by them in

                                     2

<PAGE>
connection with investigating any claims and defending any actions, insofar
as any such losses, claims, damages, liabilities, expenses or actions arise
out of or are based upon any untrue statement or alleged untrue statement
of a material fact regarding Merix, or the omission or alleged omission to
state a material fact required to be stated therein or necessary in order
to make the statements therein, in light of the circumstances under which
they were made, not misleading.

      4.    Indemnity in Proceedings By or In the Right of the Corporation.
The Corporation shall indemnify Indemnitee in accordance with the
provisions of this Section 4 if Indemnitee is a party to or threatened to
be made a party to any Proceeding by or in the right of the Corporation to
procure a judgment in its favor against all Expenses actually and
reasonably incurred by Indemnitee in connection with the defense or
settlement of such Proceeding, but only if Indemnitee acted in good faith
and in a manner which Indemnitee reasonably believed to be in or not
opposed to the best interests of the Corporation, except that no
indemnification for Expenses shall be made under this Section 4 in respect
of any claim, issue or matter as to which such person shall have been
finally adjudged by a court to be liable for negligence or misconduct in
the performance of Indemnitee's duty to the Corporation, unless and only to
the extent that any court in which such Proceeding was brought shall
determine upon application that, despite the adjudication of liability but
in view of all the circumstances of the case, Indemnitee is fairly and
reasonably entitled to indemnity.

      5.    Indemnification of Expenses of Successful Party. Notwithstanding
any other provisions of this Agreement, to the extent that Indemnitee has
been successful on the merits or otherwise, in defense of any Proceeding or
in defense of any claim, issue or matter therein, including the dismissal
of an action without prejudice, Indemnitee shall be indemnified against all
Expenses incurred in connection therewith.

      6.    Advances of Expenses. The Expenses incurred by Indemnitee
pursuant to Sections 3, 4 and 8 in any Proceeding shall be paid by the
Corporation in advance at the written request of Indemnitee, if Indemnitee
shall undertake to repay such amount to the extent that it is ultimately
determined by a court that Indemnitee is not entitled to be indemnified by
the Corporation and shall furnish the Corporation a written affirmation of
the Indemnitee's good faith belief that Indemnitee is entitled to be
indemnified by the Corporation under this Agreement. Such advances shall be
made without regard to Indemnitee's ability to repay such expenses.

      7.    Right of Indemnitee to Indemnification Upon Application;
Procedure Upon Application. Any indemnification or advances under Sections
3, 4, 6 or 8 shall be made no later than 45 days after receipt of the
written request of Indemnitee, unless a determination is made within such
45 day period by (a) the Board of Directors by a majority vote of a quorum
consisting of directors who were not parties to such proceeding, or (b)
independent legal

                                     3
<PAGE>
counsel in a written opinion (which counsel shall be appointed if such
quorum is not obtainable), that the Indemnitee has not met the relevant
standards for indemnification set forth in Section 3, 4 or 8 or an
exclusion set forth in Section 9 is applicable.

      The right to indemnification or advances as provided by this
Agreement shall be enforceable by Indemnitee in any court of competent
jurisdiction. The burden of proving that indemnification or advances are
not appropriate shall be on the Corporation. Neither the failure of the
Corporation (including its Board of Directors or independent legal counsel)
to have made a determination prior to the commencement of such action that
indemnification or advances are proper in the circumstances because
Indemnitee has met the applicable standard of conduct nor an actual
determination by the Corporation (including its Board of Directors or
independent legal counsel) that Indemnitee has not met such applicable
standard of conduct, shall be a defense to the action or create a
presumption that Indemnitee has not met the applicable standard of conduct.
Indemnitee's expenses incurred in connection with successfully establishing
Indemnitee's right to indemnification or advances, in whole or in part, in
any such Proceeding shall also be indemnified by the Corporation.

      8.    Additional Indemnification.

            (a)    Notwithstanding any limitation in Sections 3 or 4,
the Corporation shall indemnify Indemnitee in accordance with the
provisions of this Section 8(a) to the fullest extent permitted by law if
Indemnitee is party to or threatened to be made a party to any Proceeding
(including a Proceeding by or in the right of the Corporation to procure a
judgment in its favor) involving a claim against Indemnitee for breach of
fiduciary duty by Indemnitee against all Expenses, judgments and fines
actually and reasonably incurred by Indemnitee in connection with such
Proceeding, provided that no indemnity shall be made under this Section
8(a) on account of Indemnitee's conduct which constitutes a breach of
Indemnitee's duty of loyalty to the Corporation or its stockholders or is
an act or omission not in good faith or which involves intentional
misconduct or a knowing violation of the law or with respect to an unlawful
distribution under ORS 60.367.

            (b)    Notwithstanding any limitation in Sections 3, 4 or 8(a),
the Corporation shall indemnify Indemnitee if Indemnitee is a party to or
threatened to be made a party to any Proceeding (including a Proceeding by
or in the right of the Corporation to procure a judgment in its favor)
against all Expenses, judgments and fines actually and reasonably incurred
by Indemnitee in connection with such Proceeding to the fullest extent
permitted by the Act, including the nonexclusivity provision of ORS
60.414(1) and any successor provision and including any amendments to the
Act adopted after the date hereof that may increase the extent to which a
corporation may indemnify its officers and directors.

                                     4
<PAGE>
            (c)    The indemnification provided by this Agreement shall
not be deemed exclusive of any other rights to which Indemnitee may be
entitled under the Restated Articles of Incorporation, the Bylaws, any
other agreement, any vote of shareholders or directors, the Act, or
otherwise, both as to action in Indemnitee's official capacity or as to
action in another capacity while holding such office. The indemnification
under this Agreement shall continue as to Indemnitee even though Indemnitee
may have ceased to be a director or officer and shall inure to the benefit
of the heirs and personal representatives of Indemnitee.

      9.    Exclusions. Notwithstanding any provision in this Agreement,
the Corporation shall not be obligated under this Agreement to make any
indemnification or advances in connection with any claim made against
Indemnitee:

            (a)    for which payment is required to be made to or on behalf
of Indemnitee under any insurance policy, except with respect to any excess
beyond the amount of required payment under such insurance, unless payment
under such insurance policy is not made after reasonable effort by
Indemnitee to obtain payment. The Corporation shall be subrogated with
respect to any other rights of Indemnitee with respect to any payment made
by the Corporation to or on behalf of the Corporation under this Agreement;

            (b)    for any transaction from which Indemnitee derived an
improper personal benefit; or

            (c)    for an accounting of profits made from the purchase and
sale by Indemnitee of securities of the Corporation within the meaning of
Section 16(b) of the Securities Exchange Act of 1934 and amendments thereto
or similar provisions of any state statutory law or common law.

      10.   Partial Indemnification. If Indemnitee is entitled under any
provisions of this Agreement to indemnification by the Corporation for some
or a portion of the Expenses, judgments and fines actually and reasonably
incurred by Indemnitee in the investigation, defense, appeal or settlement
of any Proceeding but not, however, for the total amount thereof, the
Corporation shall nevertheless indemnify Indemnitee for the portion of such
Expenses, judgments or fines to which Indemnitee is entitled.

      11.   Business Transactions. The Corporation agrees that it will not
effect any Business Transaction (as defined in Article XI of the Restated
Articles of Incorporation of the Corporation) which has not been approved
by the Continuing Directors (as defined in Article XI of the Restated
Articles of Incorporation of the Corporation) of the Corporation unless the
other party to the transaction agrees in writing to (a) use its best
efforts to maintain for the subsequent two year period any and all
directors' and officers' liability insurance in effect prior to any
discussions or announcement relating to such Business Transaction and (b)
assume all obligations of the Corporation under this Agreement and
indemnify Indemnitee and advance litigation expenses in accordance with
this Agreement.

                                     5
<PAGE>
      12.   Severability. If this Agreement or any portion thereof shall be
invalidated on any ground by any court of competent jurisdiction, then the
Corporation shall nevertheless indemnify Indemnitee as to Expenses,
judgments and fines with respect to any Proceeding to the full extent
permitted by any applicable portion of this Agreement that shall not have
been invalidated or by any other applicable law.

      13.   Notice. Indemnitee shall, as a condition precedent to
Indemnitee's right to be indemnified under this Agreement, give to the
Corporation notice in writing as soon as practicable of any claim made
against Indemnitee for which indemnity will or could be sought under this
Agreement. Notice to the Corporation shall be directed to Merix
Corporation, 1521 Poplar Lane, Forest Grove, Oregon 97116, Attention:
Secretary (or such other address as the Corporation shall designate in
writing to Indemnitee). Notice shall be deemed received three days after
the date postmarked if sent by prepaid mail, properly addressed. In
addition, Indemnitee shall give the Corporation such information and
cooperation as it may reasonably require and as shall be within
Indemnitee's power.

      14.   Counterparts. This Agreement may be executed in any number of
counterparts, each of which shall constitute the original.

      15.   Applicable Law. This Agreement shall be governed by and construed
in accordance with Oregon law.

      16.   Successors and Assigns. This Agreement shall be binding upon the
Corporation and its successors and assigns.

      IN WITNESS WHEREOF, the parties hereby have caused this Agreement to
be duly executed and signed as of the day and year first above written.

                                       MERIX CORPORATION


                                       By DEBORAH A. COLEMAN
                                          --------------------------------
                                       Chairman of the Board and
                                       Chief Executive Officer


                                       INDEMNITEE


                                       SAMUEL R. DESIMONE, JR.
                                       ------------------------------
                                       Samuel R. DeSimone, Jr.

 
                                    6

                         EXECUTIVE SEVERANCE AGREEMENT

                              September 11, 1995


Samuel Richard De Simone, Jr.
1203 Stonehaven Ct.
West Linn, OR  97068                                                 EXECUTIVE

Merix Corporation
an Oregon corporation
PO Box 3000
Forest Grove, Oregon 97116                                               MERIX


            Merix considers the establishment and maintenance of a sound
and vital management to be essential to protecting and enhancing the best
interests of Merix and its shareholders. In order to induce Executive to
remain employed by Merix in the face of uncertainties about the long-term
strategies of Merix and their potential impact on the scope and nature of
Executive's position with Merix, this Agreement, which has been approved by
the Board of Directors of Merix, sets forth the severance benefits that
Merix will provide to Executive in the event Executive's employment by
Merix is terminated under the circumstances described in this Agreement.

      1. EMPLOYMENT RELATIONSHIP. Executive is currently employed by Merix
as Vice President, Corporate Development and General Counsel. Executive and
Merix acknowledge that either party may terminate this employment
relationship at any time and for any or no reason, subject to the
obligation of Merix to provide the benefits specified in this Agreement in
accordance with the terms hereof.

      2. RELEASE OF CLAIMS. In consideration for and as a condition
precedent to receiving the severance benefits outlined in this Agreement,
Executive agrees to execute a Release of Claims in the form attached as
Exhibit A ("Release of Claims"). Executive promises to execute and deliver
the Release of Claims to Merix within the later of (a) 45 days from the
date Executive receives the Release of Claims or (b) the last day of
Executive's active employment.

      3. COMPENSATION UPON TERMINATION. In the event of a Termination of
Executive's Employment (as defined in Section 6.1) at any time other than
for Cause (as defined in Section 6.2 of this Agreement), Death or
Disability (as defined in Sections 6.4 and 6.3 of this Agreement), and
contingent upon Executive's execution of a Release of Claims, Executive
shall be entitled to the following benefits:


<PAGE>
            3.1 As severance pay and in lieu of any other compensation for
periods subsequent to the date of termination, Merix shall pay Executive,
in a single payment within the later of (a) 45 days after termination of
employment or (b) eight days after execution of the Release of Claims, an
amount in cash equal to one-twelfth of Executive's annual base pay at the
rate in effect immediately prior to the date of termination multiplied by a
number determined from the following schedule:

      Date of Termination                       Multiplication Factor
      -------------------                       ---------------------

      On or before the first                             12
      anniversary date of
      this Agreement.

      After the first anniversary                         9
      date but on or before the
      second anniversary date of
      this Agreement.

      Any time after the second                           6
      anniversary date of this
      Agreement.

            3.2 Executive is entitled to extend coverage under any group
health plan in which Executive and Executive's dependents are enrolled at
the time of termination of employment under the COBRA continuation laws for
the 18-month statutory period, or so long as Executive remains eligible
under COBRA.

            Merix will pay Executive a lump sum payment in an amount
equivalent to the reasonably estimated cost Executive may incur to extend
for a period of 18 months under the COBRA continuation laws Executive's
group health and dental plan coverage in effect at the time of termination.
Executive may use this payment, as well as any payment made under Section
3.1, for such COBRA continuation coverage or for any other purpose.

            3.3 Except as provided in Section 5.2, Executive shall be
entitled to a portion of the benefits under any incentive plans in effect
at the time of termination, prorated for the portion of the plan year
during which Executive was a participant. For purposes of this Agreement,
Executive's participation in any annual performance improvement plan will
be considered to have ended on Executive's last day of active employment.
Prorated awards shall not be due and payable by Merix to Executive until
the date that all awards are paid to other eligible employees after the
close of the incentive period. Unless the applicable plan provides for a
greater payment for a participant whose employment terminates prior to the
end of an incentive period (in which case the applicable plan payment shall
be made), the proration shall be calculated pursuant to this Section 3.3.
The payment, if any, that would have been made under Executive's

                                     2
<PAGE>
award had Executive been made a participant for the full incentive period
shall be calculated at the end of the incentive period. Such amount shall
be divided by the total number of days in the incentive period and the
result multiplied by the actual number of days Executive participated in
the plan.

            3.4 Merix will pay up to $12,500 to a third party outplacement
firm selected by Executive to provide career counseling assistance to
Executive for a period of one year following Executive's termination date.

            3.5 All outstanding stock options, restricted stock, stock
bonuses or other stock awards shall become vested to the extent provided in
Section 5.2.

      4. SUBSEQUENT EMPLOYMENT. The amount of any payment provided for in
this Agreement shall not be reduced, offset or subject to recovery by Merix
by reason of any compensation earned by Executive as the result of
employment by another employer after termination.

      5. OTHER AGREEMENTS.

            5.1 In the event that severance benefits are payable to
Executive under any other agreement with Merix in effect at the time of
termination (including but not limited to any change of control, "golden
parachute" or employment agreement, but excluding for this purpose any
stock option agreement or stock bonus agreement or stock appreciation right
agreement that may provide for accelerated vesting or related benefits upon
the occurrence of a change in control), the benefits provided in this
Agreement shall not be payable to Executive. Executive may, however, elect
to receive all of the benefits provided for in this Agreement in lieu of
all of the benefits provided in all such other agreements. Any such
election shall be made with respect to the agreements as a whole, and
Executive cannot select some benefits from one agreement and other benefits
from this Agreement.

            5.2 The vesting or accrual of stock options, restricted stock,
stock bonuses, or any other stock awards shall not continue following
termination. The vesting or accrual provisions of any agreements between
Executive and Merix that relate to stock awards (including but not limited
to stock options, long term incentive program, stock bonuses and restricted
stock) shall be superseded by the provisions of this Section 5.2 to the
extent this Section 5.2 results in earlier vesting or accrual. In the event
of a Termination of Executive's Employment (as defined in Section 6.1) at
any time other than for Cause (as defined in Section 6.2), Death or
Disability (as defined in Sections 6.4 and 6.3), and contingent upon
Executive's execution of a Release of Claims, all outstanding stock
options, restricted stock, stock bonuses or any other stock awards then
held by Executive shall vest or accrue in accordance with the following
schedule:

                                     3
<PAGE>
    Date of Termination                    Amount Vested or Accrued
    -------------------                    ------------------------

    On or before the first                 All shares that
    anniversary date of this               would have
    Agreement.                             otherwise vested or
                                           accrued on or
                                           before the date of
                                           termination.

    After the first                        All shares that
    anniversary date but on                would have
    or before the second                   otherwise vested or
    anniversary date of this               accrued on or
    Agreement.                             before the end of
                                           the 12 calendar
                                           months after the
                                           month in which
                                           termination
                                           occurred.

    Any time after the                     All shares that
    second anniversary date                would have
    of this Agreement.                     otherwise vested or
                                           accrued on or
                                           before the end of
                                           the 24 calendar
                                           months after the
                                           month in which
                                           termination
                                           occurred.

            5.3 Executive shall be entitled to exercise any stock options
or stock appreciation rights that are or became exercisable as a result of
any other agreement between Executive and Merix or this Agreement at any
time prior to the expiration date of the option or the expiration of 90
days after the date Executive's employment is terminated, whichever is the
shorter period. All unexercised stock options and stock appreciation rights
shall immediately terminate upon the expiration of such 90-day period.

      6. DEFINITIONS.

            6.1 Termination of Executive's Employment. Termination of
Executive's Employment means that Merix has terminated Executive's
employment with Merix (including any subsidiary of Merix). If Executive is
assigned additional or different titles, tasks or responsibilities from
those currently held or assigned, consistent with Executive's areas of
professional expertise, whether at Merix or any subsidiary of Merix, such
circumstances shall not constitute a Termination of Executive's Employment.

            6.2 Cause. Termination of Executive's Employment for "Cause"
shall mean Termination upon (a) the willful failure by Executive to perform
substantially Executive's reasonably assigned duties with Merix after
written notice outlining the deficiencies and after a demand for
substantial performance is delivered to Executive by the Board, Chief
Executive Officer or President of Merix or (b) the willful engaging by
Executive in illegal conduct which is materially and demonstrably injurious
to Merix.

                                     4
<PAGE>
            6.3 Disability. Termination of Executive's Employment based on
"Disability" shall mean termination without further compensation under this
Agreement, due to Executive's absence from Executive's full-time duties
with Merix for 180 consecutive days as a result of Executive's incapacity
due to physical or mental illness, unless within 30 days after notice of
termination by Merix following such absence Executive shall have returned
to the full-time performance of Executive's duties.

            6.4 Death. Executive's employment terminates upon Executive's
death without further compensation under this Agreement.

      7. SUCCESSORS; BINDING AGREEMENT.

            7.1 This Agreement shall be binding on and inure to the benefit
of Merix and its successors and assigns.

            7.2 This Agreement shall inure to the benefit of and be
enforceable by Executive and Executive's legal representatives, executors,
administrators and heirs.

      8. RESIGNATION OF CORPORATE OFFICES. Executive will resign
Executive's office, if any, as a director, officer or trustee of Merix, its
subsidiaries or affiliates, effective as of the date of termination of
employment. Executive agrees to provide Merix such written resignation(s)
upon request and that no severance will be paid until after such
resignation(s) are provided.

      9. GOVERNING LAW, ARBITRATION. This Agreement shall be construed in
accordance with and governed by the laws of the State of Oregon. Any
dispute or controversy arising under or in connection with this Agreement
or the breach thereof, shall be settled exclusively by arbitration under
the Mutual Agreement to Arbitrate Claims signed by the Executive, and
judgment upon the award rendered by the Arbitrator may be entered in any
Court having jurisdiction thereof.

      10. AMENDMENT. No provision of this Agreement may be modified unless
such modification is agreed to in a writing signed by Executive and Merix.


MERIX CORPORATION


By: TERRI TIMBERMAN                    SAMUEL R. DESIMONE, JR.
    ------------------------------     -----------------------------------
    Title: Vice President              Executive
           Human Resources

                                     5
<PAGE>
                                  EXHIBIT A
                             RELEASE OF CLAIMS

1.    PARTIES.

            The parties to Release of Claims (hereinafter "Release") are
SAMUEL RICHARD DE SIMONE, JR. and MERIX CORPORATION, an Oregon corporation,
as hereinafter defined.

      1.1  SAMUEL RICHARD DE SIMONE, JR..

            For the purposes of this Release, "DE SIMONE" means SAMUEL
RICHARD DE SIMONE, JR., DE SIMONE's attorneys, heirs, executors,
administrators, assigns, and spouse.

      1.2  THE COMPANY.

            For purposes of this Release the "Company" means MERIX
CORPORATION, an Oregon corporation, its predecessors and successors,
corporate affiliates, and all of each corporation's officers, directors,
employees, insurers, agents, or assigns, in their individual and
representative capacities.

2.    BACKGROUND AND PURPOSE.

            DE SIMONE was employed by Company. DE SIMONE's employment is
ending effective __________.

            The purpose of this Release is to settle, and the parties
hereby settle, fully and finally, any and all claims DE SIMONE may have
against Company, whether asserted or not, known or unknown, including, but
not limited to, claims arising out of or related to DE SIMONE's employment,
any claim for 

                                     6
<PAGE>
reemployment, or any other claims whether asserted or not, known or
unknown, past or future, that relate to DE SIMONE's employment,
reemployment, or application for reemployment.

3.    RELEASE.

            Except as reserved in paragraph 3.1, DE SIMONE waives, acquits
and forever discharges Company from any and all claims DE SIMONE may have.
Except as reserved in Paragraph 3.1, DE SIMONE hereby releases Company from
any and all claims, demands, actions, or causes of action, whether known or
unknown, arising from or related in any way to any employment of or past or
future failure or refusal to employ DE SIMONE by Company, or any other past
or future claim (except as reserved by this Release or where expressly
prohibited by law) that relates in any way to DE SIMONE'S employment,
compensation, benefits, reemployment, or application for employment, with
the exception of any claim DE SIMONE may have against Company for
enforcement of this Release. This release includes any and all claims,
direct or indirect, which might otherwise be made under any applicable
local, state or federal authority, including but not limited to any claim
arising under the Oregon statutes dealing with employment, discrimination
in employment, Title VII of the Civil Rights Act of 1964, the Civil Rights
Act of 1991, the Americans With Disabilities Act, the Family and Medical
Leave Act of 1993, the Equal Pay Act of 1963, Executive Order 11246, the
Rehabilitation Act of 1973, the Uniformed Services Employment and
Reemployment Rights Act of 1994, the Age Discrimination in Employment Act,
the Fair Labor 

                                     7
<PAGE>
Standards Act, Oregon wage and hour statutes, all as amended, any
regulations under such authorities, and any applicable contract, tort, or
common law theories.

      3.1   Reservations of Rights.

            This Release shall not affect any rights which DE SIMONE may
have under any medical insurance, disability plan, workers' compensation,
unemployment compensation, applicable company stock incentive plan(s),
indemnifications, or the 401(k) plan maintained by the Company.

      3.2   No Admission of Liability.

            It is understood and agreed that the acts done and evidenced
hereby and the release granted hereunder is not an admission of liability
on the part of DE SIMONE or Company, by whom liability has been and is
expressly denied.

4.    CONSIDERATION TO DE SIMONE.

            After receipt of this Release , fully endorsed by DE SIMONE and
the expiration of the seven- (7) day revocation period provided by the
Older Workers Benefit Protection Act without DE SIMONE's revocation,
Company shall pay the lump sum of $______to DE SIMONE (less proper
withholding).

5. NO DISPARAGEMENT.

            DE SIMONE agrees that henceforth DE SIMONE will not disparage
or make false or adverse statements about Company. The Company should
report to DE SIMONE any actions or statements that are attributed to DE
SIMONE that the Company believes are disparaging. The Company may take
actions consistent with breach of this Release should it determine that DE
SIMONE has disparaged or made false or adverse statements about Company.
The Company agrees to

                                     8
<PAGE>
follow the applicable policy(ies) regarding release of employment reference
information.

6.    CONFIDENTIALITY, PROPRIETARY, TRADE SECRET AND RELATED
      INFORMATION.

            DE SIMONE acknowledges the duty and agrees not to make
unauthorized use or disclosure of any confidential, proprietary or trade
secret information learned as an employee about Company, its products,
customers and suppliers, and covenants not to breach that duty. Moreover,
DE SIMONE acknowledges that, subject to the enforcement limitations of
applicable law, the Company reserves the right to enforce the terms of DE
SIMONE's Employment Agreement with Company and any paragraph(s) therein.
Should DE SIMONE, DE SIMONE's attorney or agents be requested in any
judicial, administrative, or other proceeding to disclose confidential,
proprietary or trade secret information DE SIMONE learned as an employee of
Company, DE SIMONE shall promptly notify the Company of such request by the
most expeditious means in order to enable the Company to take any
reasonable and appropriate action to limit such disclosure.

7.    ARBITRATION OF CERTAIN DISPUTES.

            DE SIMONE and Company agree that should the issue arise of
whether either party to this Agreement has failed to satisfy or has
breached the terms of this Agreement, any dispute regarding the issue,
except for any claim excepted under the Mutual Agreement to Arbitration
Claims, shall be submitted to 

                                     9
<PAGE>
arbitration pursuant to the Mutual Agreement to Arbitrate Claims signed by
DE SIMONE. In such event, each party shall pay its own costs and attorneys'
fees.

8.    SCOPE OF RELEASE.

            The provisions of this Release shall be deemed to obligate,
extend to, and inure to the benefit of the parties; Company's parents,
subsidiaries, affiliates, successors, predecessors, assigns, directors,
officers, and employees; and each parties insurers, transferees, grantees,
legatees, agents and heirs, including those who may assume any and all of
the above-described capacities subsequent to the execution and effective
date of this Release.

9. OPPORTUNITY FOR ADVICE OF COUNSEL.

            DE SIMONE acknowledges that DE SIMONE has been encouraged to
seek advice of counsel with respect to this Release and has had the
opportunity to do so.

10.   ENTIRE RELEASE.

            This Release, the Mutual Agreement to Arbitrate Claims and the
Employment Agreement signed by DE SIMONE contain the entire agreement and
understanding between the parties and supersede and replace all other prior
negotiations and proposed agreements, written or oral. DE SIMONE and
Company acknowledge that no other party, nor agent nor attorney of any
other party, has made any promise, representation, or warranty, express or
implied, not contained in this Release concerning the subject matter of
this Release to induce this Release, and DE SIMONE and Company
acknowledge that they have not 

                                    10
<PAGE>
executed this Release in reliance upon any such promise, representation, or
warranty not contained in this Release.

11.   SEVERABILITY.

            Every provision of this Release is intended to be severable. In
the event any term or provision of this Release is declared to be illegal
or invalid for any reason whatsoever by a court of competent jurisdiction
or by final and unappealed order of an administrative agency of competent
jurisdiction, such illegality or invalidity should not affect the balance
of the terms and provisions of this Release, which terms and provisions
shall remain binding and enforceable.

12.   PARTIES MAY ENFORCE RELEASE.

            Nothing in this Release shall operate to release or discharge
any parties to this Release or their successors, assigns, legatees, heirs,
or personal representatives from any rights, claims, or causes of action
arising out of, relating to, or connected with a breach of any obligation
of any party contained in this Release.

13.   COSTS AND ATTORNEY'S FEES.

            The parties each agree to bear their own costs and attorneys'
fees which have been or may be incurred in connection with any matters
released herein or in connection with the negotiation and consummation of
this Release. In the event of any administrative or civil action to enforce
the provisions of this Release, the prevailing party shall be entitled to
attorney fees and costs through trial and/or on appeal.

                                     11
<PAGE>
14.   ACKNOWLEDGEMENTS.

            DE SIMONE acknowledges that the Release provides severance pay
and benefits which the Company would otherwise have no obligation to
provide.

            DE SIMONE acknowledges that Company has provided the following
information: (a) the class or group of employees offered the opportunity to
obtain severance benefits similar to those in the Release, (b) the
eligibility factors required to obtain severance benefits similar to those
in the Release, (c) the time limits required to obtain severance benefits
similar to those in the Release, (d) the job titles and ages of employees
eligible or selected for severance benefits similar to those in the
Release, and (e) the ages of employees in the same classification either
not eligible or not selected.

15.   REVOCATION.

            As provided by the Older Workers Benefit Protection Act, DE
SIMONE is entitled to have forty-five (45) days to consider this Release.
For a period of seven (7) days from execution of this Release, DE SIMONE
may revoke this Release. Upon receipt of DE SIMONE's signed Release and the
end of the revocation period, payment by Company as described in paragraph
4 above will be forwarded by mail in a timely manner.


- - ----------------------------------     Dated:  __________ __, 199_
SAMUEL RICHARD DE SIMONE, JR.

STATE OF OREGON       )
                      ) ss.
County of _________   )

                                     12
<PAGE>
            Personally appeared the above named SAMUEL RICHARD DE SIMONE,
JR. and acknowledged the foregoing instrument to be DE SIMONE's voluntary
act and deed.

                  Before me:        _________________________________
                                    Notary Public for _______________
                                    My commission expires:___________


MERIX CORPORATION



By: ______________________________     Dated: _______________________

Its: _____________________________
      On Behalf of "Company"

                                     13

                               EXHIBIT 11.1

<TABLE>
<CAPTION>
                             MERIX CORPORATION
                     COMPUTATION OF EARNINGS PER SHARE
                              (IN THOUSANDS)

                                                        Years ended May 31
                                               1996            1995            1994*
                                              ------          ------          ------
<S>                                           <C>             <C>             <C>  
Weighted average number
  of shares outstanding                       6,182           6,061           6,055

Weighted average number
  of shares under option                        757             573               0

Shares assumed to have
  been purchased under the
  treasury stock method                        (490)           (294)              0
                                             ------          ------          ------

Weighted average shares
  of common stock and common
  stock equivalents outstanding               6,449           6,340           6,055
                                             ======          ======          ======

<FN>
*    Weighted average shares outstanding for fiscal year 1994 are pro forma
     based on the shares outstanding following the Company's initial public
     offering and acquisition of the business conducted by the Circuit
     Board Division of Tektronix.
</FN>
</TABLE>

                                                               Exhibit 23.1



INDEPENDENT AUDITORS' CONSENT

We consent to the incorporation by reference in Registration Statement No.
33-77348 of Merix Corporation on Form S-8 (containing a Reoffer Prospectus on
Form S-3) of our report dated June 18, 1996, appearing in this Annual Report
on Form 10-K of Merix Corporation for the year ended May 25, 1996.


DELOITTE & TOUCHE LLP

Portland, Oregon
July 23, 1996

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              MAY-25-1996
<PERIOD-END>                                   MAY-25-1996
<CASH>                                              12,191
<SECURITIES>                                         7,167
<RECEIVABLES>                                       24,617
<ALLOWANCES>                                            78
<INVENTORY>                                          6,435
<CURRENT-ASSETS>                                    50,921
<PP&E>                                             101,731
<DEPRECIATION>                                      46,155
<TOTAL-ASSETS>                                     111,170
<CURRENT-LIABILITIES>                               16,874
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            43,733
<OTHER-SE>                                          23,357
<TOTAL-LIABILITY-AND-EQUITY>                       111,170
<SALES>                                            155,634
<TOTAL-REVENUES>                                   155,634
<CGS>                                              118,234
<TOTAL-COSTS>                                      118,234
<OTHER-EXPENSES>                                     5,019
<LOSS-PROVISION>                                        25
<INTEREST-EXPENSE>                                   1,333
<INCOME-PRETAX>                                     20,339
<INCOME-TAX>                                         7,546
<INCOME-CONTINUING>                                 12,793
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                        12,793
<EPS-PRIMARY>                                         1.98
<EPS-DILUTED>                                         1.98
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission