BLYTH INDUSTRIES INC
10-Q, 1998-12-14
MISCELLANEOUS MANUFACTURING INDUSTRIES
Previous: ABR INFORMATION SERVICES INC, 10-Q, 1998-12-14
Next: FINGERHUT RECEIVABLES INC, 8-K, 1998-12-14



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE QUARTER ENDED OCTOBER 31, 1998


                         Commission file number 1-13026



                             BLYTH INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

         DELAWARE                                            36-2984916
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)

               100 FIELD POINT ROAD, GREENWICH, CONNECTICUT 06830
               (Address of principal executive offices) (Zip Code)

                                 (203) 661-1926
              (Registrant's telephone number, including area code)

                                 NOT APPLICABLE
              (Former name, former address and former fiscal year, 
                        if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

                49,187,376 COMMON SHARES AS OF NOVEMBER 30, 1998.


                                  PAGE 1 OF 19

<PAGE>


                             BLYTH INDUSTRIES, INC.

                                      INDEX

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
Form 10-Q Cover Page...........................................................1

Form 10-Q Index................................................................2


Part I.    Financial Information:

      Item 1.     Financial Statements:
                           Consolidated Balance Sheets.........................3

                           Consolidated Statements of Earnings...............4,5

                           Consolidated Statements of Stockholders' Equity.....6

                           Consolidated Statements of Cash Flows...............7

                           Notes to Consolidated Financial Statements........8,9

      Item 2.     Management's Discussion and Analysis of
                    Financial Condition and Results of Operations..........10-15


Part II.   Other Information

      Item 1.     Legal Proceedings...........................................16

      Item 2.     Changes in Securities.......................................16

      Item 3.     Defaults upon Senior Securities.............................16

      Item 4.     Submission of Matters to a Vote of Security Holders.........16

      Item 5.     Other Information........................................16,17

      Item 6.     Exhibits and Reports on Form 8-K............................18


Signatures....................................................................19
</TABLE>

                                PAGE 2 OF 19

<PAGE>


Part I.   FINANCIAL INFORMATION
Item I.   FINANCIAL STATEMENTS

                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                     OCTOBER 31,      JANUARY 31,
(In thousands, except share data)                                                                          1998             1998
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                 <C>               <C>    
ASSETS                                                                                              (Unaudited)
CURRENT ASSETS:
Cash and cash equivalents                                                                              $ 11,420         $ 21,273
Accounts receivable, less allowance for doubtful receivables
      of $1,710 and $1,353, respectively                                                                 86,327           51,980
Inventories (Note 3)                                                                                    152,536          135,524
Prepaid expenses                                                                                          1,367              612
Deferred income taxes                                                                                     1,700            2,442
- ---------------------------------------------------------------------------------------------------------------------------------
      Total current assets                                                                              253,350          211,831
PROPERTY, PLANT AND EQUIPMENT:
      Less accumulated depreciation ($54,869 and $41,749, respectively)                                 187,118          170,710
OTHER ASSETS:
Investment                                                                                               12,870            6,438
Excess of cost over fair value of assets acquired, net of
   accumulated amortization of $3,930 and $2,417, respectively                                           56,226           57,419
Deposits                                                                                                  1,038              992
- ---------------------------------------------------------------------------------------------------------------------------------
      Total assets                                                                                    $ 510,602        $ 447,390
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current maturities of long-term debt                                                                    $ 5,634          $ 1,013
Accounts payable                                                                                         39,578           39,138
Accrued expenses                                                                                         32,763           29,574
Income taxes                                                                                              7,100            2,005
- ---------------------------------------------------------------------------------------------------------------------------------
      Total current liabilities                                                                          85,075           71,730
DEFERRED INCOME TAXES                                                                                     8,787            7,100
LONG-TERM DEBT, less current maturities                                                                 116,046          119,617
EXCESS OF FAIR VALUE OVER COST OF ASSETS ACQUIRED, net of
   accumulated amortization of $781 and $691, respectively                                                  623              713
MINORITY INTEREST                                                                                           913            1,398
COMMITMENTS AND CONTINGENCIES                                                                                --               --
STOCKHOLDERS' EQUITY:
Preferred stock, authorized 10,000,000 shares of $0.01
       par value; no shares issued and outstanding                                                           --               --
Common stock, authorized 100,000,000 shares of $0.02
      par value; issued and outstanding, including shares in treasury, 49,188,376
      and 49,100,953, respectively                                                                          984              982
Additional contributed capital                                                                           92,980           92,357
Retained earnings                                                                                       205,422          153,493
Treasury stock, at cost, 10,000 shares and 0 shares, respectively                                          (228)              --
- ---------------------------------------------------------------------------------------------------------------------------------
      Total stockholders' equity                                                                        299,158          246,832
- ---------------------------------------------------------------------------------------------------------------------------------
      Total liabilities and stockholders' equity                                                      $ 510,602        $ 447,390
- ---------------------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                PAGE 3 OF 19


<PAGE>


                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------

NINE MONTHS ENDED OCTOBER 31 (In thousands, except per share data)

                                                                                                  1998                    1997
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>                     <C>
Net sales                                                                                    $ 622,807               $ 485,226
Cost of goods sold                                                                             265,234                 215,424
- -------------------------------------------------------------------------------------------------------------------------------
           Gross profit                                                                        357,573                 269,802
Selling and shipping                                                                           209,281                 156,369
Administrative                                                                                  56,441                  42,971
Amortization of goodwill                                                                         1,531                     636
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                               267,253                 199,976
- -------------------------------------------------------------------------------------------------------------------------------
           Operating profit                                                                     90,320                  69,826
Other expense (income)
      Interest expense                                                                           5,221                   3,577
      Interest income                                                                             (255)                   (486)
      Equity in earnings of investee                                                              (106)                   (367)
      Non-recurring transaction costs of acquired company                                           --                   5,173
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                 4,860                   7,897
- -------------------------------------------------------------------------------------------------------------------------------
            Earnings before income tax expense and minority interest                            85,460                  61,929
Income tax expense                                                                              33,546                  24,316
- -------------------------------------------------------------------------------------------------------------------------------
            Earnings before minority interest                                                   51,914                  37,613
Minority interest                                                                                  (15)                    254
- -------------------------------------------------------------------------------------------------------------------------------
           Net earnings                                                                       $ 51,929                $ 37,359
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
Basic: 
       Net earnings per common share (1)                                                         $ 1.06                  $ 0.76
       Weighted average number of shares outsanding                                              49,158                  49,054
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
Diluted:
       Net earnings per common share (1)                                                         $ 1.05                  $ 0.75
       Weighted average number of shares outstanding                                             49,652                  49,544
- -------------------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------------------
(1) SEE NOTE 2 AND NOTE 4 TO THE CONSOLIDATED FINANCIAL STATEMENTS
</TABLE>


                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                 PAGE 4 OF 19


<PAGE>



                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------

THREE MONTHS ENDED OCTOBER 31 (In thousands, except per share data)

                                                                                                  1998                         1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                          <C>                          <C>
Net sales                                                                                    $ 240,766                    $ 192,457
Cost of goods sold                                                                             106,392                       85,852
- ------------------------------------------------------------------------------------------------------------------------------------
           Gross profit                                                                        134,374                      106,605
Selling and shipping                                                                            74,149                       58,784
Administrative                                                                                  17,693                       14,081
Amortization of goodwill                                                                           513                          212
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                92,355                       73,077
- ------------------------------------------------------------------------------------------------------------------------------------
           Operating profit                                                                     42,019                       33,528
Other expense (income)
      Interest expense                                                                           1,853                        1,578
      Interest income                                                                             (131)                        (184)
      Equity in earnings of investee                                                              (308)                        (457)
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 1,414                          937
- ------------------------------------------------------------------------------------------------------------------------------------
            Earnings before income tax expense and minority interest                            40,605                       32,591
Income tax expense                                                                              15,923                       12,698
- ------------------------------------------------------------------------------------------------------------------------------------
            Earnings before minority interest                                                   24,682                       19,893
Minority interest                                                                                  150                          267
- ------------------------------------------------------------------------------------------------------------------------------------
           Net earnings                                                                       $ 24,532                     $ 19,626
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Basic:  
   Net earnings per common share (1)                                                            $ 0.50                       $ 0.40
   Weighted average number of shares outsanding                                                 49,186                       49,074
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Diluted:
   Net earnings per common share (1)                                                            $ 0.49                       $ 0.40
   Weighted average number of shares outstanding                                                49,610                       49,590
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
(1) SEE NOTE 4 TO THE CONSOLIDATED FINANCIAL STATEMENTS.
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                 PAGE 5 OF 19

<PAGE>

                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                   (UNAUDITED)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------

OCTOBER 31, (In thousands, except share data)

                                                                               ADDITIONAL                                    TOTAL
                                                           COMMON STOCK       CONTRIBUTED     RETAINED    TREASURY   STOCKHOLDERS'
                                                        SHARES       AMOUNT       CAPITAL     EARNINGS       STOCK          EQUITY
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>           <C>       <C>             <C>          <C>       <C>          
FOR THE NINE MONTHS ENDED OCTOBER 31, 1997:                                                                                       
                                                                                                                                  
Balance, February 1, 1997                             48,921,518    $    651    $ 89,522    $    99,230    $   --      $  189,403 
                                                                                                                                  
Net earnings for the period                                   --          --          --         37,359                    37,359 
                                                                                                                                  
Common stock issued in connection with 3 for 2                                                                                    
   stock split in the form of a dividend                      --         327          --           (327)                       -- 
                                                                                                                                  
Endar options exercised prior to Endar acquisition       108,713           2       2,296             --                     2,298 
                                                                                                                                  
Common stock issued in connection with                                                                                            
   exercise of stock options                              47,400           1         357             --                       358 
                                                      ----------------------------------------------------------------------------
                                                                                                                                  
Balance, October 31, 1997                             49,077,631    $    981    $ 92,175    $   136,262    $   --      $  229,418 
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
FOR THE NINE MONTHS ENDED OCTOBER 31, 1998:                                                                                       
                                                                                                                                  
Balance, February 1, 1998                             49,100,953    $    982    $ 92,357    $   153,493    $   --      $  246,832 
                                                                                                                                  
Net earnings for the period                                                                     51,929                     51,929 
                                                                                                                                  
Common stock issued in connection with                                                                                            
   exercise of stock options                              87,423           2         623                                      625 
                                                                                                                                  
Treasury stock purchase                                  (10,000)                                            (228)           (228)
                                                      ----------------------------------------------------------------------------
                                                                                                                                  
Balance, October 31, 1998                             49,178,376    $    984    $ 92,980    $   205,422    $ (228)     $  299,158 
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                PAGE 6 OF 19


<PAGE>



                    BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------

NINE MONTHS ENDED OCTOBER 31 (In thousands)                                                      1998              1997

- ------------------------------------------------------------------------------------------------------------------------- 
<S>                                                                                           <C>               <C>       
Cash flows from operating activities:                                                                                     
Net earnings                                                                                  $  51,929         $  37,359 
Adjustments to reconcile net earnings to net cash provided by                                                             
   operating activities:                                                                                                  
     Depreciation and amortization                                                               14,650             9,194 
     Deferred income taxes                                                                        2,429               308 
     Equity in earnings of investee                                                                (106)             (367)
     Minority interest                                                                              (15)              254 
     Changes in operating assets and liabilities, net of effect of                                                        
         business acquisition:                                                                                            
           Accounts receivable                                                                  (34,347)          (32,621)
           Inventories                                                                          (17,012)          (24,473)
           Prepaid expenses                                                                        (755)              (66)
           Other assets                                                                             (46)             (338)
           Accounts payable                                                                         440            (1,032)
           Accrued expenses                                                                       3,189             6,023 
           Income taxes                                                                           5,095             2,802 
- ------------------------------------------------------------------------------------------------------------------------- 
               Total adjustments                                                                (26,478)          (40,316)
- ------------------------------------------------------------------------------------------------------------------------- 
               Net cash provided by (used in) operating activities                               25,451            (2,957)
Cash flows from investing activities:                                                                                     
          Purchases of property, plant, and equipment                                           (29,529)          (58,646)
          Investments in investee                                                                (6,434)             (814)
          Purchase of businesses, net of cash acquired                                             (788)          (15,652)
- ------------------------------------------------------------------------------------------------------------------------- 
               Net cash used in investing activities                                            (36,751)          (75,112)
- ------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                          
Cash flows from financing activities:                                                                                     
          Proceeds from issuance of common stock                                                    625               358 
          Purchase of treasury stock                                                               (228)                0 
          Borrowings from bank lines of credit                                                  374,643            81,500 
          Repayments on bank lines of credit                                                   (374,710)          (85,940)
          Proceeds from issuance of long-term debt                                                   --            75,467 
          Borrowings (payments) on long-term debt                                                 1,117            (4,904)
- ------------------------------------------------------------------------------------------------------------------------- 
               Net cash provided by financing activities                                          1,447            66,481 
- ------------------------------------------------------------------------------------------------------------------------- 
               Net decrease in cash                                                              (9,853)          (11,588)
Cash and cash equivalents at beginning of period                                                 21,273            27,832 
- ------------------------------------------------------------------------------------------------------------------------- 
Cash and cash equivalents at end of period                                                    $  11,420         $  16,244 
- ------------------------------------------------------------------------------------------------------------------------- 
- ------------------------------------------------------------------------------------------------------------------------- 
</TABLE>

                 SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                PAGE 7 OF 19

<PAGE>



                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.       BASIS OF PRESENTATION

         The consolidated financial statements include the accounts of the
         Company, its wholly owned subsidiaries and their subsidiaries. All
         significant intercompany accounts and transactions have been
         eliminated. In the opinion of the Management, the accompanying
         unaudited consolidated financial statements include all accruals
         (consisting only of normal recurring accruals) necessary for fair
         presentation of the Company's consolidated financial position at
         October 31, 1998 and the consolidated results of its operations and
         cash flows for the three and nine month periods ended October 31, 1998
         and 1997. In June 1997, the Company effected a three-for-two stock
         split in the form of a stock dividend. All share quantities, per share
         amounts and options data have been retroactively restated to reflect
         the stock split. As a result of the May 1997 pooling transaction, in
         which the Company acquired Endar Corp., all consolidated financial
         statements and related schedules presented for the nine month period
         ended October 31, 1997 have been adjusted to include the results of
         operations and financial position of Endar Corp., and all share
         quantities and per share amounts give effect to the Endar acquisition.
         These interim statements should be read in conjunction with the
         Company's consolidated financial statements for the year ended 
         January 31, 1998, as set forth in the Company's Form 10-K Annual 
         Report. Operating results for the nine months ended October 31, 1998 
         are not necessarily indicative of the results that may be expected for
         the year ending January 31, 1999.

2.       BUSINESS ACQUISITIONS

         On May 20, 1997, the Company acquired Endar Corp., a manufacturer of
         potpourri, scented candles and other fragrance products. The Company
         issued 1,900,786 shares of its common stock as consideration. This
         transaction was accounted for as a pooling of interests.

         Prior to this acquisition, Endar incurred one-time, non-recurring
         transaction costs totaling $5.2 million pre-tax ($3.2 million, net of
         tax). The following table sets forth the results of the Company for the
         nine month period ended October 31, 1997 excluding these one-time,
         non-recurring transaction costs incurred by Endar compared to the same
         period this year.


<TABLE>
<CAPTION>
                                                                              Nine Months          Nine Months
                                                                         Ended October 31,    Ended October 31,
                                                                                     1998                 1997
                                                                         ----------------     ----------------
                   <S>                                                   <C>                  <C>
                   Net earnings excluding the
                     non-recurring transaction costs
                     of Endar                                                     $51,929              $40,551

                   BASIC:
                   Net earnings per common share
                     excluding the non-recurring
                     transaction costs of Endar                                     $1.06                $0.83

                   Weighted average number of
                     shares outstanding                                            49,158               49,054

                   DILUTED:
                   Net earnings per common share
                     excluding the non-recurring
                     transaction costs of Endar                                     $1.05                $0.82

                   Weighted average number of
                     shares outstanding                                            49,652               49,544
                   ---------------------------------------------------------------------------------------------------------------
</TABLE>


                                 PAGE 8 OF 19


<PAGE>



                     BLYTH INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

3.       INVENTORIES

         The components of inventory consist of the following (in thousands):


<TABLE>
<CAPTION>
                                                                  October 31, 1998             January 31, 1998
                                                       --------------------------------------------------------
                          <S>                                     <C>                          <C>           
                       
                          Finished goods                               $   123,447                  $   113,273
                          Work in progress                                   2,986                        2,263
                          Raw materials                                     26,103                       19,988
                                                       --------------------------------------------------------
                                                                       $   152,536                  $   135,524
                                                       --------------------------------------------------------
                                                       --------------------------------------------------------
</TABLE>


4.       EARNINGS PER SHARE

         The components of basic and diluted earnings per share are as follows
(in thousands):

<TABLE>
<CAPTION>
                                                           Three Months        Nine Months        Three Months         Nine Months
                                                      Ended October 31,  Ended October 31,   Ended October 31,   Ended October 31,
                                                                   1998               1998                1997                1997
           ------------------------------------------------------------------------------------------------------------------------
           <S>                                        <C>                <C>                 <C>        
           Net earnings                                         $24,532            $51,929             $19,626             $37,359
           ------------------------------------------------------------------------------------------------------------------------
           Weighted average number of common
               shares outstanding:
                    Basic                                        49,186             49,158              49,074              49,054
                    Dilutive effect of stock                        424                494                 516                 490
           options
           ------------------------------------------------------------------------------------------------------------------------
           Weighted average number of common 
               shares outstanding:
                    Diluted                                      49,610             49,652              49,590              49,544
           ------------------------------------------------------------------------------------------------------------------------
</TABLE>

5.       COMPREHENSIVE INCOME

         The Company has adopted FASB Statement No. 130 "Reporting Comprehensive
         Income". This Statement establishes new standards for the presentation
         and disclosure of other comprehensive income. There were no material
         items in the three and nine month periods ended October 31, 1998 and
         1997 and for the year ended January 31, 1998.

6.       STOCK PURCHASE PLAN

         On September 10, 1998, the Company's Board of Directors authorized the
         Company to repurchase up to 1,000,000 shares of its common stock. As of
         October 31, 1998, the Company had purchased on the open market 10,000
         common shares for a total cost of $228,000. The acquired shares are
         held as common stock in treasury.

7.       SUBSEQUENT EVENT

         On December 6, 1998, the Company entered into an agreement to acquire
         an approximately 39% economic interest and 79% voting interest in
         Liljeholmens Stearinfabriks AB, a candle manufacturer based in Sweden,
         in a private sale, subject to anti-trust clearances. The shares to be
         acquired consist of 9,431,000 shares of Class A common stock of
         Liljeholmens. The Company has not previously owned any shares of
         Liljeholmens. Class A and B shares of Liljeholmens are traded on the
         Stockholm Stock Exchange. The Company does not expect the purchase to
         be dilutive to its Diluted Net Earnings Per Share.


                                 PAGE 9 OF 19


<PAGE>


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS:

NET SALES

         Net sales increased $137.6 million, or 28.4%, from $485.2 million in
         the first nine months of fiscal 1998 to $622.8 million in the first
         nine months of fiscal 1999. Net sales increased $48.3 million, or
         25.1%, from $192.5 million in the quarter ended October 31, 1997 to
         $240.8 million in the quarter ended October 31, 1998. Virtually all of
         this increase was attributable to unit growth in sales of the Company's
         everyday and seasonal holiday products, particularly scented candles
         and candle accessories. Two areas of the business experienced a growth
         rate higher than the Company average for the nine months ended October
         31, 1998: PartyLite Gifts, our party plan direct seller in the United
         States; and International, particularly Europe and Canada. The increase
         in sales to domestic customers was attributable to improved penetration
         of select channels of distribution and to geographic expansion in the
         United States, particularly by the Company's direct selling activities
         and mass channel brands. International sales, including sales in
         Canada, grew at a faster rate than the Company as a whole, and
         accounted for approximately 20% of the net sales increase.
         International sales accounted for approximately 16% of the total net
         sales for the nine months ended October 31, 1998.

GROSS PROFIT

         Gross profit increased $87.8 million, or 32.5%, from $269.8 million in
         the first nine months of fiscal 1998 to $357.6 million in the first
         nine months of fiscal 1999. Gross profit margin increased from 55.6%
         for the first nine months of fiscal 1998 to 57.4% for the first nine
         months of fiscal 1999. Gross profit increased $27.8 million, or 26.1%,
         from $106.6 million in the quarter ended October 31, 1997 to $134.4
         million in the quarter ended October 31, 1998. Gross profit margin
         increased from 55.4% for the quarter ended October 31, 1997 to 55.8%
         for the quarter ended October 31, 1998. The Company is benefiting from
         the capital investments made over the last three years in process
         technology improvements and automated pick and pack systems, as well as
         cost savings from two new distribution centers, which were not
         operational during most of the first nine months of fiscal 1998. Also
         contributing to the increase in gross profit percentage were product
         and market mix, reflecting sales of scented candles and candle
         accessories, particularly in the International market, which carry a
         higher gross profit percentage than our other product channels.

SELLING AND SHIPPING EXPENSE

         Selling and shipping expense increased $52.9 million, or 33.8%, from
         $156.4 million in the first nine months of fiscal 1998 (32.2% of net
         sales), to $209.3 million in the first nine months of fiscal 1999
         (33.6% of net sales). Selling and shipping expense increased $15.3
         million, or 26.0%, from $58.8 million in the quarter ended October 31,
         1997 (30.5% of net sales), to $74.1 million in the quarter ended
         October 31, 1998 (30.8% of net sales). The increases were partially
         attributable to increased sales to the consumer market, particularly
         sales through the Company's home party plan direct selling activities
         and International, in which sales expenses, as a percentage of net
         sales, are relatively higher. The increase is also reflective of the
         continued marketing and selling investment in support of existing and
         new account and country development.

ADMINISTRATIVE EXPENSE

         Administrative expense increased $13.4 million, or 31.2%, from $43.0
         million in the first nine months of fiscal 1998 (8.9% of net sales) to
         $56.4 million in the first nine months of fiscal 1999 (9.1% of net
         sales). Administrative expense increased $3.6 million, or 25.5%, from
         $14.1 million in the quarter ended October 31, 1997 (7.3% of net sales)
         to $17.7 million in the quarter ended October 31, 1998 (7.4% of net
         sales). Such increases were primarily a result of increases in
         investment in infrastructure to support International sales growth and
         increased spending associated with improvements in information and
         administrative support systems including Year 2000 related expenses.


                                 PAGE 10 OF 19


<PAGE>


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTEREST EXPENSE

         Interest expense increased $1.6 million, or 44.4%, from $3.6 million in
         the first nine months of fiscal 1998 to $5.2 million in the first nine
         months of fiscal 1998. Interest expense increased $.3 million, or
         18.8%, from $1.6 million in the quarter ended October 31, 1997 to $1.9
         in the quarter ended October 31, 1998. Such increase was primarily
         attributable to increased borrowing to fund capital expenditures.

INCOME TAXES

         Income tax expense increased $9.2 million, or 37.9%, from $24.3 million
         in the first nine months of fiscal 1998 to $33.5 million in the first
         nine months of fiscal 1999. Income tax expense increased $3.2 million,
         or 25.2%, from $12.7 million in the quarter ended October 31, 1997 to
         $15.9 million in the quarter ended October 31, 1998. The effective
         income tax rate was approximately 39% for the first nine months of
         fiscal 1998 and fiscal 1999.

NET EARNINGS

         As a result of the foregoing, net earnings increased $14.5 million, or
         38.8% from $37.4 million for the nine months ended October 31, 1997 to
         $51.9 million for the nine months ended October 31, 1998. Net earnings
         increased $4.9 million, or 25.0%, from $19.6 million in the quarter
         ended October 31, 1997 to $24.5 million in the quarter ended October
         31, 1998. Net earnings for the nine month period ended October 31, 1997
         include one-time, non-recurring transaction costs of $3.2 million
         incurred by Endar Corp. prior to its acquisition by the Company.

         Basic earnings per share based upon the weighted average number of
         shares outstanding for the nine months ended October 31, 1998 increased
         $0.30 or 39.5% to $1.06 compared to $0.76 for the nine months ended
         October 31, 1997. Basic earnings per share based upon the weighted
         average number of shares outstanding for the quarter ended October 31,
         1998 increased $0.10 or 25.0% to $0.50 compared to $0.40 for the
         quarter ended October 31, 1997. Diluted earnings per share based upon
         the potential dilution that could occur if options to issue Common
         Stock were exercised or converted were $1.05 for the nine months ended
         October 31, 1998 compared to $0.75 for the same period last year, an
         increase of $0.30 or 40.0%. Diluted earnings per share based upon the
         potential dilution that could occur if options to issue Common Stock
         were exercised or converted were $0.49 for the quarter ended October
         31, 1998 compared to $0.40 for the same period last year, an increase
         of $0.09 or 22.5%.

         As a result of the aforementioned one-time, non-recurring transaction
         costs incurred by Endar prior to the acquisition, basic and diluted
         earnings per share decreased $0.07 for the nine month period ended
         October 31, 1997. Excluding the non-recurring transaction costs, basic
         earnings per share for the nine months ended October 31, 1998 were
         $1.06 compared to $0.83 for the same period last year, an increase of
         $0.23 or 27.7%. Diluted earnings per share increased $0.23 or 28.0%
         from $0.82 for the nine months ended October 31, 1997 excluding the
         non-recurring transaction costs compared to $1.05 for the nine months
         ended October 31, 1998.


                                 PAGE 11 OF 19


<PAGE>

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

         Inventory increased from $135.5 million at January 31, 1998 to $152.5
         million at October 31, 1998, an increase of 12.5%, which continues to
         grow at a rate less than the Company's net sales, which grew 28.4%
         during the same period. Accounts receivable increased $34.3 million, or
         66.0% from $52.0 million at the end of fiscal 1998 to $86.3 million at
         October 31, 1998. Such increase is due to normal seasonal fluctuation
         and expanded sales. Accounts payable and accrued expenses increased
         $3.6 million, or 5.2% from $68.7 million at the end of fiscal 1998 to
         $72.3 million at October 31, 1998. The increase in accounts payable and
         accrued expenses reflects the normal payment pattern of operating
         expenses.

         Capital expenditures for property, plant and equipment were $29.5
         million in the nine months ended October 31, 1998. Capital expenditures
         were primarily investments in a new distribution center, new equipment
         and improvements to existing plant and equipment. The Company
         anticipates total capital spending of approximately $40.0 million for
         fiscal 1999, of which approximately $20.0 million will be used for a
         new distribution facility in the Netherlands, with the balance of
         approximately $20.0 million to be used for upgrades to machinery and
         equipment in existing facilities, improvements to leased facilities,
         and computer hardware and software.

         The Company has grown in part through acquisitions and, as part of its
         growth strategy, the Company expects to continue from time to time, in
         the ordinary course of its business, to evaluate and pursue acquisition
         opportunities, as appropriate. This could be in the form of acquiring
         other companies, selected assets and product lines, long term
         investments, and or joint ventures that either complement or expand its
         existing business.

         The Company's primary capital requirements are for working capital to
         fund the increased inventory and accounts receivable required to
         sustain the Company's sales growth and for capital expenditures
         (including capital expenditures related to planned facilities
         expansion). The Company believes that cash on hand, cash from
         operations and available borrowings under credit facilities will be
         sufficient to fund its operating requirements, capital expenditures,
         the stock repurchase program described below, and all other obligations
         for the next twelve months.

         The Company has revolving credit facilities (the "Credit Facilities")
         maturing August 1999 and October 2002. Pursuant to the Credit
         Facilities, the lenders have agreed, subject to certain conditions, to
         provide unsecured revolving credit facilities to the Company in an
         aggregate amount of up to $185.0 million, and the lenders have agreed
         to provide under certain circumstances an additional $35.0 million, to
         fund ongoing working capital requirements, letter of credit
         requirements and general corporate purposes of the Company. Amounts
         which may be outstanding under the Credit Facilities bear interest, at
         the Company's option, at Bank of America's prime rate (8.0% at October
         31, 1998) or at the Eurocurrency rate plus a credit spread ranging from
         0.25% to 0.50% based on a pre-defined financial ratio, for a weighted
         average interest rate of 5.7% at October 31, 1998. The Credit
         Facilities are guaranteed by certain of the Company's subsidiaries and
         contain, among other provisions, requirements to maintain certain
         financial ratios and limitations on certain payments. At October 31,
         1998, the Company was in compliance with such covenants. The Company
         does not believe that such covenants will have a material effect on its
         operations.

         Net cash provided by operating activities amounted to $25.5 million for
         the nine months ended October 31, 1998, compared to a net cash used of
         $3.0 million for the nine months ended October 31, 1997. This increase
         is due to normal fluctuations in inventory, accounts receivable,
         accounts payable, and accrued expenses along with higher net earnings
         as well as increased depreciation and amortization. At October 31,
         1998, approximately $93.6 million was outstanding under the Credit
         Facilities and approximately $1.9 million of letters of credit were
         outstanding. In September 1998, the Company initiated a stock
         repurchase program with an authorized limit of 1,000,000 shares. As of
         October 31, 1998, the Company had repurchased 10,000 shares at a total
         cost of approximately $.2 million.

                                 PAGE 12 OF 19


<PAGE>


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
        FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FOREIGN CURRENCY RISK

         The Company uses forward foreign exchange contracts to hedge the impact
         of foreign currency fluctuations on certain committed capital
         expenditures and on the forecasted results of the Canadian operations.
         The Company does not hold or issue derivative financial instruments for
         trading purposes.

         With regard to commitments for machinery and equipment in foreign
         currencies, upon payment of each commitment the underlying forward
         contract is closed and the corresponding gain or loss is included in
         the measurement of the cost of the acquired asset. With regard to
         forward exchange contracts used to hedge Canadian operations, gain or
         loss on such hedges is recognized in income in the period in which the
         underlying hedged transaction occurs. If a hedging instrument is sold
         or terminated prior to maturity, gains and losses are deferred until
         the hedge item is settled. However, if the hedged item is no longer
         likely to occur, the resultant gain or loss on the terminated hedge is
         recognized into income. For consolidated financial statement
         presentation, net cash flows from such hedges are classified in the
         categories of the cash flow with the items being hedged.

         The following table provides information about the Company's foreign
         exchange forward contracts at October 31, 1998.

<TABLE>
<CAPTION>
                                                                                       OCTOBER 31, 1998
                                                            -----------------------------------------------------------------------
                                                                       U.S. DOLLAR         AVERAGE                FORWARD POSITION
           (In thousands, except average contract rate)            NOTIONAL AMOUNT      CONTRACT RATE              IN U.S. DOLLARS
           ------------------------------------------------ ----------------------- ----------------------- -----------------------
           <S>                                                     <C>                  <C>                       <C>         
 
           Canadian Dollar                                                 $22,590           1.53                          $22,349
           German Deutsche Mark                                                675           1.74                              710
                                                            -----------------------                         -----------------------
                                                                           $23,265                                         $23,059
                                                            -----------------------                         -----------------------
                                                            -----------------------                         -----------------------
</TABLE>

         The forward position in U.S. dollars approximates the fair value of the
         contracts at October 31, 1998. The foreign exchange contracts
         outstanding as of October 31, 1998, have maturity dates ranging from
         November 1998 through July 1999.

IMPACT OF ADOPTION OF RECENTLY ISSUED ACCOUNTING STANDARDS

         On June 15, 1998, the Financial Accounting Standards Board issued
         Statement No. 133 ("SFAS 133"), "Accounting for Derivative Instruments
         and Hedging Activities". SFAS 133 is effective for all fiscal years
         beginning after June 15, 1999. SFAS 133 requires that all derivative
         instruments be recorded on the balance sheet at their fair value.
         Changes in the fair value of derivatives are recorded each period in
         current earnings or other comprehensive income, depending on whether a
         derivative is designated as part of a hedge transaction and, if it is,
         the type of transaction. The Company anticipates that, due to its
         limited use of derivative instruments, the adoption of SFAS 133 will
         not have a significant effect on the Company's results of operations or
         its financial position.

YEAR 2000 COMPLIANCE

         The "Year 2000 Issue" is the result of computer programs that were
         written using two digits rather than four digits to define the
         applicable year. If the Company's computer programs with date-sensitive
         functions are not Year 2000 compliant, they may recognize a date using
         "00" as the Year 1900 rather than the Year 2000. This could result in
         miscalculations, malfunctions or disruptions when attempting to process
         information containing dates that fall after December 31, 1999 or other
         dates which could cause computer malfunctions.


                                 PAGE 13 OF 19


<PAGE>



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR 2000 COMPLIANCE (CONTINUED)

         Recognizing the importance of the "Year 2000 Issue" the Company began
         developing a Year 2000 compliance plan in fiscal 1997. The Company's
         efforts have been focused on the elements that are believed to be
         critical to business operations ("mission critical"), which includes:
         (a) an assessment, and where needed, a remediation, of both information
         technology ("IT") and non-IT elements of its business information,
         computing, telecommunications, and process control systems, (b) an
         assessment, and remediation, as necessary, of equipment with embedded
         chips, and (c) an evaluation of the Company's relationships with
         significant product and services providers and major customers ("key
         business partners").

         The compliance plan contains five components as follows: (1) Internal
         assessment - a detailed evaluation of the potential Year 2000 effects
         on the Company's IT and non-IT systems and on its equipment with
         embedded computer chips, (2) Remediation - corrective action including
         code enhancements, hardware and software upgrades, system replacements,
         vendor certification, equipment repair or replacement, and other
         associated changes to achieve Year 2000 compliance, (3) Testing - the
         verification that remediation actions are effective and that systems
         currently deemed compliant in fact are compliant, (4) Third party
         evaluation - an evaluation of the Year 2000 readiness of key suppliers
         of goods and services and of key customers, and (5) Contingency
         planning - the development of detailed procedures to be put in place
         should the Company or key business partners experience a significant
         Year 2000 problem. Although we believe the above is a sound plan, there
         can be no assurances that this process will identify or remediate all
         of the existing Year 2000 exposures.

         The assessment phase is near completion. The remediation process is
         well underway on critical IT and non-IT systems, and the Company
         presently anticipates that remediation and testing of remaining systems
         will be complete by March 31, 1999. The testing phase, which is done in
         most instances using simulated data, has commenced on critical IT and
         non-IT systems, and the Company expects to complete, in all material
         respects, testing of internal systems by April 30, 1999.

         The third party evaluation phase is underway with the Company having
         identified its key business partners, and is in the process of
         ascertaining their stage of Year 2000 readiness through questionnaires,
         interviews, on-site visits, and other available means. However the
         actual readiness of these third parties is beyond the Company's
         control; therefore, there can be no assurances that significant
         deficiencies do not exist amongst such third parties. The Company
         expects to complete, in all material respects, the third party
         evaluation phase by April 30, 1999.

         If needed modifications and conversions of computer systems are not
         made on a timely basis by the Company or its key business partners, the
         Company could be affected by business disruption, operational problems,
         and financial loss, any of which could have a material adverse effect
         on the Company's results of operations, and consolidated financial
         position. Although not anticipated, the most reasonably likely worst
         case scenario of failure by the Company or its key business partners to
         resolve the Year 2000 issue would be a short-term slowdown or cessation
         of manufacturing operations at one or more of the Company's facilities,
         and a short-term inability on the part of the Company to process orders
         and billings in a timely manner and to deliver product to customers in
         a timely manner.

         In addition to the readiness measures described above, the Company
         intends to mitigate, through the development of contingency plans as
         deemed appropriate, the possible disruption in business operations that
         may result from the Year 2000 issue. Contingency plans may include
         stockpiling raw materials, increasing finished goods inventory levels,
         securing alternate sources of supply, and other appropriate measures.


                                 PAGE 14 OF 19


<PAGE>


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR 2000 COMPLIANCE (CONTINUED)

         Once developed, contingency plans and related cost estimates will be
         continually refined as additional information becomes available. The
         Company intends to complete the development of its contingency plans,
         in all material respects, by the end of July 1999.

         It is currently estimated that the aggregate cost of the Company's Year
         2000 compliance efforts will be approximately $3.0 million, of which
         approximately $1.5 million has been spent. These costs are being
         expensed as they are incurred except for costs associated with the
         replacement of computerized systems, hardware or equipment,
         substantially all of which will be capitalized, and are being funded
         through operating cash flow. These amounts do not include any costs
         associated with the implementation of contingency plans. The Company
         anticipates that approximately 10 percent of the costs of the Company's
         Year 2000 compliance efforts (exclusive of the costs of implementation
         of contingency plans) will be capitalized. Neither such capitalized
         costs nor the balance of the costs associated with the Company's Year
         2000 compliance efforts are expected to be material in relation to the
         Company's IT budget, and such efforts are not expected to have a
         material effect upon the Company's other IT projects.

         While the Company does not expect that it will have any need to obtain
         independent verification of its risk or cost estimates, it should be
         recognized that the risk and cost estimates herein constitute
         forward-looking statements and are based solely on management's best
         estimates of future events. The Company's Year 2000 compliance plan is
         an ongoing process and the estimates of costs and completion dates for
         various components of the Year 2000 compliance plan described above are
         subject to change; therefore actual costs could vary significantly from
         those currently anticipated and there can be no guarantees regarding
         the timing or effectiveness of plan completion.


                                 PAGE 15 OF 19


<PAGE>


Part II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
         None

ITEM 2.  CHANGES IN SECURITIES
         None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None

ITEM 5.  OTHER INFORMATION

         The Company is including the following cautionary statement in this
         Report to make applicable, and to take advantage of, the safe harbor
         provisions of the Private Securities Litigation Reform Act of 1995 for
         any forward-looking statements made by, or on behalf of, the Company.
         Forward-looking statements include statements concerning plans,
         objectives, goals, strategies, future events or performance and
         underlying assumptions and other statements which are other than
         statements of historical facts. From time to time, the Company and its
         representatives may publish or otherwise make available forward-looking
         statements of this nature. All such forward-looking statements, whether
         written or oral, and whether made by or on behalf of the Company, are
         expressly qualified by the following cautionary statements.
         Forward-looking statements involve risks and uncertainties which could
         cause actual results or outcomes to differ materially from those
         expressed in the forward- looking statements. Such forward-looking
         statements are expected to be based on various assumptions, many of
         which are based, in turn, upon further assumptions. There can be no
         assurance that management's expectations, beliefs or projections will
         occur or be achieved or accomplished. In addition to other factors and
         matters discussed elsewhere in this Report and in the Company's other
         public filings and statements, the following are important factors
         that, in the view of the Company, could cause actual results to differ
         materially from those discussed in the Company's forward-looking
         statements. The Company disclaims any obligation to update any
         forward-looking statements, or the following factors, to reflect events
         or circumstances after the date of this Report.

Risk of Inability to Maintain Growth Rate

         The Company has grown substantially in recent years. The Company
         expects that its future growth will continue to be generated primarily
         by sales to the faster growing consumer market, rather than the
         institutional market, which has grown more slowly than the consumer
         market and which the Company expects will continue to do so. The
         Company believes that its ability to continue to grow at a rate
         comparable to its historic growth rate will depend on continuing market
         acceptance of its existing products, the successful development and
         introduction of new products, the increase in production and
         distribution capacity to meet demand and the continued successful
         implementation of its strategy. The candle industry is driven by
         consumer tastes. Accordingly, there can be no assurance that the
         Company's existing or future products will maintain or achieve market
         acceptance. Although the Company' strategy has been successful to date,
         the Company expects that, as the Company grows, its rate of growth will
         be less than its historical growth rate. In addition, the Company has
         grown in part through acquisitions and there can be no assurance that
         the Company will be able to continue to identify suitable acquisition
         candidates, to consummate acquisitions on terms favorable to the
         Company, to finance acquisitions or successfully to integrate acquired
         operations.


                                 PAGE 16 OF 19


<PAGE>


Part II.  OTHER INFORMATION

Ability to Respond to Increased Product Demand

         The Company's continuing and significant internal growth has
         necessitated increases in personnel, expansion of its production and
         distribution facilities and enhancement of its management information
         systems. The Company's ability to meet future demand for its products
         in a timely and efficient manner will be dependent upon its success in
         (1) training, motivating and managing new employees, including a number
         of new senior managers, (2) bringing new production and distribution
         facilities on line in a timely manner, (3) improving management
         information systems in order to continue to be able to respond promptly
         to customer orders and (4) improving its ability to forecast
         anticipated product demand in order to continue to fill customer orders
         promptly. If the Company were unable to meet future demand for its
         products in a timely and efficient manner, its operating results could
         be materially adversely affected.

Risks Associated with International Sales and Foreign-Sourced Products

         The Company sources a portion of its candle accessories and decorative
         gift bags from independent manufacturers in the Pacific Rim, Europe and
         Mexico. In addition, the Company's international business has grown at
         a faster rate than sales in the United States. The Company is subject
         to the following risks inherent in foreign sales and manufacturing:
         fluctuations in currency exchange rates; economic and political
         instability; transportation delays; difficulty in maintaining quality
         control; restrictive actions by foreign governments; nationalizations;
         the laws and policies of the United States affecting importation of
         goods (including duties, quotas and taxes); and trade and foreign tax
         laws.

Dependence on Key Management Personnel

         The Company's success depends to a significant degree upon the
         continued contributions of its key management personnel, particularly
         its Chairman, Chief Executive Officer and President, Robert B. Goergen.
         The Company does not have employment contracts with any of its key
         management personnel, nor does the Company maintain any key person life
         insurance policies. The loss of any of the Company's key management
         personnel could have a material adverse effect on the Company.

Competition

         The Company's business is highly competitive, both in terms of price
         and new product introductions. The candle and fragrance products
         industry is highly fragmented, with numerous suppliers serving one or
         more of the distribution channels served by the Company. Because there
         are relatively low barriers to entry to the candle and fragrance
         products industry, the Company may face increased future competition
         from other companies, some of which may have substantially greater
         financial and marketing resources than those available to the Company.
         From time to time during the year-end holiday season, the Company
         experiences competition from candles manufactured in foreign countries,
         particularly China. In addition, certain of the Company's competitors
         focus on a particular geographic or single-product market and attempt
         to gain or maintain market share solely on the basis of price.


                                 PAGE 17 OF 19


<PAGE>


Part II. OTHER INFORMATION

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         a)    Exhibits

                  27. Financial data schedule as of and for the period ended
October 31, 1998.

         b) Reports on Form 8-K

                  None




                                 PAGE 18 OF 19


<PAGE>


SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.


                                           BLYTH INDUSTRIES, INC.



         Date:    December 14, 1998        By: /s/ Robert B. Goergen
                  -----------------            ---------------------------
                                                   Robert B. Goergen
                                                   Chief Executive Officer
 



         Date:    December 14, 1998        By: /s/ Richard T. Browning
                  -----------------            ---------------------------
                                                   Richard T. Browning
                                                   Chief Financial Officer




                                 PAGE 19 OF 19



<PAGE>



                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

EXHIBIT       DESCRIPTION                                                  PAGE NO.
- -------       -----------                                                  --------
<S>           <C>                                                          <C>
27.           Financial data schedule as of and for the period ended
              October 31, 1998.                                             N/A
</TABLE>




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET AT OCTOBER 31, 1998 AND THE CONSOLIDATED STATEMENT OF
EARNINGS, STOCKHOLDER EQUITY AND CASH FLOWS FOR THE NINE MONTHS ENDED OCTOBER
31, 1998, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JAN-31-1999
<PERIOD-START>                             FEB-01-1998
<PERIOD-END>                               OCT-31-1998
<CASH>                                          11,420
<SECURITIES>                                         0
<RECEIVABLES>                                   88,037
<ALLOWANCES>                                     1,710
<INVENTORY>                                    152,536
<CURRENT-ASSETS>                               253,350
<PP&E>                                         241,987
<DEPRECIATION>                                  54,869
<TOTAL-ASSETS>                                 510,602
<CURRENT-LIABILITIES>                           85,075
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           984
<OTHER-SE>                                      92,980
<TOTAL-LIABILITY-AND-EQUITY>                   510,602
<SALES>                                        622,807
<TOTAL-REVENUES>                               622,807
<CGS>                                          265,234
<TOTAL-COSTS>                                  265,234
<OTHER-EXPENSES>                               266,637
<LOSS-PROVISION>                                   616
<INTEREST-EXPENSE>                               5,221
<INCOME-PRETAX>                                 85,460
<INCOME-TAX>                                    33,546
<INCOME-CONTINUING>                             51,929
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    51,929
<EPS-PRIMARY>                                     1.06
<EPS-DILUTED>                                     1.05
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission