ERD WASTE CORP
10-Q, 1996-09-16
ENGINEERING SERVICES
Previous: LINCOLN FINANCIAL BANCORP INC, 15-12G, 1996-09-16
Next: AUTOMOBILE CREDIT FINANCE VI INC, 15-15D, 1996-09-16








               THIS PAPER DOCUMENT IS BEING SUBMITTED PURSUANT TO
                          RULE 901(G) OF REGULATION S-T

                                                                                
                           September 16, 1996

VIA FEDERAL EXPRESS

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549-1004

     RE:  QUARTERLY REPORT ON FORM 10-Q OF  ERD WASTE CORP. COMMISSION
          FILE NO. 33-76200

Dear Sir/Madam:

     On behalf of ERD Waste Corp. (the "Company") and in accordance with Section
13  (a)  (2) of  the Securities  Exchange  Act of  1934,  as amended,  there are
enclosed herewith for filing eight (8) copies of the Company's  Quarterly Report
on Form 10-Q for the quarter ending July 31, 1996 one of which has been manually
signed.

     Please acknowledge receipt of the enclosed by stamping the enclosed copy of
this  letter and returning the same to  the undersigned in the envelope enclosed
for that purpose.

                                   Sincerely,



                                   Kathleen P. LeFevre
                                   Chief Financial Officer

Enclosures:

cc:  Richard Marlin, Esquire - Counsel to Company
     Feldman, Radin & Co. C.P.A. - Accountants to Company
     Joseph Wisneski, COO, President, Director
     Robert M. Rubin - Chairman of the Board & CEO 
     Marc McMenamin - Director
     D. David Cohen - Director
     Carl Frischling - Director 
     Peter Reuter - Director
     NASDAQ, Washington, D.C.

<PAGE>


               THIS PAPER DOCUMENT IS BEING SUBMITTED PURSUANT TO


                          RULE 901(G) OF REGULATION S-T

                                              September 16, 1996

VIA FEDERAL EXPRESS

National Association of Securities
     Dealers, Inc.
Attn: NASDAQ Reports Section
1735 K Street, N.W.
Washington, D.C. 20006-1506

     RE:  QUARTERLY REPORT ON FORM 10-Q OF ERD WASTE CORP. 

Dear Sir/Madam:

     On behalf of ERD Waste Corp. (the "Company") and in accordance with Section
13  (a) (2)  of  the Securities  Exchange Act  of  1934, as  amended,  there are
enclosed  herewith for filing three (3) copies of the Company's Quarterly Report
on  Form 10-Q  for  the quarter  ending July  31, 1996,  one  of which  has been
manually signed.

     Please acknowledge receipt of the enclosed by stamping the enclosed copy of
this letter and returning the  same to the undersigned in the  envelope enclosed
for that purpose.

                                   Sincerely,



                                   Kathleen P. LeFevre
                                   Chief Financial Officer

Enclosures:

cc:  Richard Marlin, Esquire - Counsel to Company
     Feldman, Radin Co. C. P. A. Accountants to Company
     Joseph Wisneski, COO, President, Director
     Robert M. Rubin - Chairman of the Board & CEO
     Marc McMenamin - Director
     D. David Cohen - Director
     Carl Frischling - Director
     Peter Reuter - Director
     SEC, Washington, D.C.

<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

     (Mark One)

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended   July 31, 1996   

                [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR
                  15(d) OF THE SECURITIES EXCHANGE ACT OF 1934        

     For the transition period from_________to____________
     Commission file number 33-76200                    
                            --------

                                 ERD WASTE CORP.



                  (Exact name of registrant as specified in its charter)


           Delaware                               11-3121813           
- - -------------------------------                -------------------
(State or other jurisdiction of                (I.R.S. Employer
Identification No.)                            Identification No.)



                937 East Hazelwood Avenue, Bldg. 2, Rahway, NJ 07065
                ----------------------------------------------------
                 (Address of principal executive offices) Zip Code)


                                 (908) 381-9229                   
               ----------------------------------------------------
               (Registrant's telephone number, including area code)


     Indicate by check  mark whether the  registrant (1) has  filed all  reports
required to be filed  by Section 13 or 15(d)  of the Securities Exchange  Act of
1934  during the  preceding  12 months  (or  for such  shorter  period that  the
registrant was required to file such reports), and (2) has been subject  to such
filing requirements for the past 90 days.
                                        Yes  X   No     
                                           -----

     Number  of shares outstanding of the issuer's  class of common stock, $.001
par value, as of September 12, 1996: 5,882,782

<PAGE>

                                 ERD WASTE CORP.
                                AND SUBSIDIARIES


Item 1 - Financial Statements.
         ---------------------

          ERD Waste Corp. and Subsidiaries Consolidated Financial Statements  
     For the Six and Three Months Ended July 31, 1996 (Unaudited).


                          INDEX TO FINANCIAL STATEMENTS


                                                           PAGE #


Index to Financial Statements                                         F-1

Consolidated Balance Sheets - July 31, 1996
        (Unaudited) and January 31, 1996                       F-2 to F-3
       
Consolidated Statements of Operations - for the
      six months ended July 31, 1996 and 1995 (Unaudited)             F-4
                                                           
Consolidated Statements of Operations - for the 
      three months ended July 31, 1996 and 1995 (Unaudited)           F-5

Consolidated Statements of Cash Flows - for the 
     six months ended July 31, 1996 and 1995 (Unaudited)              F-6

Notes to Consolidated Financial Statements                     F-7 to F-9

                                       F-1
<PAGE>
<TABLE>
<CAPTION>

                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS
                                     ------

                                            July 31,       January 31,
                                              1996             1996   
                                           (Unaudited)
                                           ---------------------------
<S>                                         <C>              <C>
CURRENT ASSETS
     Cash                                  $    64,544      $1,422,214
     Restricted certificates of deposit        800,000         800,000
     Accounts receivable                    11,892,269       2,491,731
     Inventory                                 430,868         160,636
     Other current assets                    3,080,057         168,393
                                            ----------      ----------
          TOTAL CURRENT ASSETS              16,267,738       5,042,974
                                            ----------      ----------

PROPERTY AND EQUIPMENT
     Cost                                   20,558,507      12,305,122
     less: accumulated depreciation          1,562,117         617,547
                                            ----------      ----------
          NET EQUIPMENT                     18,996,390      11,687,575
                                            ----------      ----------

OTHER ASSETS
     Restricted certificates of deposit        950,000         950,000
     Goodwill, less accumulated amortization 9,882,097       1,031,628
     Deferred income taxes                   3,747,796            --
     Covenant not to compete,
        less amortization                      223,998         316,938
     Loan receivable-ENSA                         --           500,000
     Other                                     434,334         315,638
                                            ----------      ----------
           TOTAL OTHER ASSETS               15,238,225       3,114,204
                                            ----------      ----------
TOTAL ASSETS                               $50,502,353     $19,844,753
                                            ==========      ==========



The accompanying notes are an integral part of these financial statements.

                                       F-2
<PAGE>



                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
           


                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------



                                                July 31,        January 31,
                                                  1996               1996   
                                              (Unaudited)
                                              ----------------------------                                       

CURRENT LIABILITIES
     Accounts payable                       $ 6,699,945        $ 1,868,743
     Accrued expenses                         5,502,235          1,130,420
     Bank line of credit                      4,000,000              --   
     Notes payable, current portion           2,025,892          1,271,667
     Accrued income taxes                     2,687,494            740,012
                                             ----------         ----------

     TOTAL CURRENT LIABILITIES               20,915,566          5,010,842

LONG TERM DEBT, LESS CURRENT PORTION          9,714,131          1,244,488

DEFERRED INCOME TAXES                             --               250,000

OTHER LIABILITIES                             4,821,631               --   
                                             ----------         ----------

TOTAL LIABILITIES                            35,451,328          6,505,330
                                             ----------         ----------

STOCKHOLDERS' EQUITY
     Preferred stock, authorized 2,000,000
       shares, $.001 par value; none issued 
       and outstanding                            --                  --    
     Common stock, authorized 15,000,000
       shares, $.001 par value; 5,882,782
       and 5,832,782 shares issued and 
       outstanding, respectively                  5,883              5,833
     Additional paid in capital              10,556,601         10,356,651
     Retained earnings                        4,488,541          2,976,939
                                             ----------         ----------
     TOTAL STOCKHOLDERS' EQUITY              15,051,025         13,339,423
                                             ----------         ----------

TOTAL LIABILITIES and STOCKHOLDERS' EQUITY  $50,502,353        $19,844,753
                                             ==========         ==========
</TABLE>


The accompanying notes are an integral part of these financial statements.



                                       F-3
<PAGE>
<TABLE>
<CAPTION>
 
                                 ERD WASTE CORP. 
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                     For Six          For Six
                                   Months Ended     Months Ended
                                  July 31, 1996     July 31, 1995
                                  -------------------------------
<S>                                <C>                <C>
REVENUES:                                 

     NET SALES                     $16,948,436        $4,904,949
     INSURANCE PROCEEDS                  --              500,000
                                    ----------         ---------

TOTAL REVENUES                      16,948,436         5,404,949

COST OF SALES                        9,308,667         1,797,291
                                    ----------         ---------

     GROSS PROFIT                    7,639,769         3,607,658
                                    ----------         ---------

SELLING, GENERAL AND                      
   ADMINISTRATIVE EXPENSES           4,078,967         1,515,938
DEPRECIATION & AMORTIZATION            756,513           202,500
                                    ----------         ---------
                                     4,835,480         1,718,438
                                    ----------         ---------

   INCOME FROM OPERATIONS            2,804,289         1,889,220
                                    ----------         ---------

OTHER, NET                              55,679            18,331
INTEREST EXPENSE                    (  358,529)       (    8,395)
                                    ----------         ---------                
                                    
   TOTAL OTHER                       ( 302,850)            9,936
                                    ----------         ---------

   INCOME BEFORE
      INCOME TAXES                   2,501,439         1,899,156

PROVISION FOR INCOME TAXES             989,837           721,000
                                     ---------         ---------

   NET INCOME                       $1,511,602        $1,178,156
                                     =========         =========

INCOME PER SHARE

   NET INCOME
       PER COMMON SHARE             $     0.26        $     0.23
                                     =========         =========

   WEIGHTED AVERAGE NUMBER
      OF SHARES                      5,925,090         5,048,330
                                     =========         =========

</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                       F-4

<PAGE>
<TABLE>
<CAPTION>

                                 ERD WASTE CORP. 
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                     For Three           For Three
                                   Months Ended         Months Ended
                                   July 31, 1996        July 31, 1995
                                   -----------------------------------
<S>                                <C>                  <C>
REVENUES:                                 

     NET SALES                     $12,964,031          $2,649,902
     INSURANCE PROCEEDS                --                  500,000
                                    ----------           ---------

TOTAL REVENUES                      12,964,031           3,149,902 

COST OF SALES                        7,407,452             945,046
                                    ----------           ---------

     GROSS PROFIT                    5,556,579           2,204,856
                                    ----------           ---------

SELLING, GENERAL AND                      
   ADMINISTRATIVE EXPENSES           2,990,423             878,514
DEPRECIATION & AMORTIZATION            615,851             100,500
                                    ----------           ---------
                                     3,606,274             979,014
                                    ----------           ---------

   INCOME FROM OPERATIONS            1,950,305           1,225,842
                                    ----------           ---------

OTHER,  NET                             60,728              18,331
INTEREST EXPENSE                    (  358,529)         (    4,607)
                                    ----------          ----------              
                                         
   TOTAL OTHER                      (  297,801)             13,724
                                    ----------          ----------

   INCOME BEFORE                          
      INCOME TAXES                   1,652,504           1,239,566

PROVISION FOR INCOME TAXES             649,837             467,000
                                     ---------           ---------

   NET INCOME                       $1,002,667          $  772,566
                                     =========           =========

INCOME PER SHARE

   NET INCOME
        PER COMMON SHARE            $     0.17          $     0.14
                                     =========           =========
   WEIGHTED AVERAGE NUMBER
      OF SHARES                      5,942,400           5,558,250
                                     =========           =========


</TABLE>
   The accompanying notes are an integral part of these financial statements.


                                       F-5

<PAGE>

<TABLE>
<CAPTION>
                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


                                                Six Months Ended July 31,
                                                   1996          1995    
                                                -------------------------
<S>                                             <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES

Net income                                      $1,511,602     $1,178,156
                                                 ---------      ---------
Adjustment to reconcile net income to net cash
    provided (used) by operating activities:
      Depreciation and amortization                756,513        202,500

Changes in assets and liabilities:
    (Increase)Decrease in receivables           (1,597,782)       156,156
    (Increase)Decrease in prepaid expenses 
       and advances                                  -         (1,180,715)
    (Increase) in inventory                       (270,232)          -
    (Increase)Decrease in other current 
       assets                                   (1,725,522)       (73,883)
    (Increase)Decrease in other assets            (711,321)      (127,187)
    Increase(Decrease) in accounts payable         123,576       (600,818)
    Increase(Decrease) in accrued expenses         272,033       (123,414)
    Increase(Decrease) in other liabilities       (493,369)          -
    Increase(Decrease) in income taxes                             
        payable                                  1,864,186        194,000
                                                 ---------      ---------
Total adjustments and changes in assets and 
       liabilities                              (1,781,918)    (1,553,361)
                                                 ---------      ---------
NET CASH (USED) PROVIDED BY OPERATING 
       ACTIVITIES                               (  270,316)      (375,205)
                                                 ---------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Increase in plant and equipment              (1,409,000)      (850,140)
   Cash paid to acquire ENSA                    (7,756,557)          -    
                                                 ---------      ---------
NET CASH (USED) FOR INVESTING ACTIVITIES        (9,165,557)      (850,140)
                                                 ---------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from issuance of Common Stock            -        12,471,810
    Decrease in deferred registration costs           -           201,011
    Increase (Decrease) in debt                  8,078,203     (8,660,717)
                                                 ---------     ----------
 NET CASH PROVIDED (USED) BY FINANCING 
     ACTIVITIES                                  8,078,203      4,012,104
                                                 ---------     ----------
NET INCREASE (DECREASE) IN CASH                 (1,357,670)     2,786,759

CASH, at beginning of period                     1,422,214        280,458
                                                 ---------      ---------
CASH, at end of period                          $   64,544     $3,067,217
                                                 =========      =========

</TABLE>
    The accompanying notes are an integral part of these financial statements

                                       F-6

<PAGE>


                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1 - Basis of Presentation:
         ----------------------

       In  the opinion  of management,  the accompanying  unaudited consolidated
financial  statements  contain  all   adjustments  (consisting  of  only  normal
recurring accruals) necessary to present  fairly the financial position, results
of operations, and  cash flows for the periods presented.  The results have been
determined  on  the  basis  of  generally  accepted  accounting  principles  and
practices, applied consistently.

       The  condensed  consolidated  financial  statements  should  be  read  in
conjunction with the Company's Annual Report on Form 10-KSB  for the  year ended
January 31, 1996, which is incorporated herein by reference.

Note 2 - Acquisition of Environmental Services of America, Inc. ("ENSA")
         ---------------------------------------------------------------

      On May 5, 1996,  ENSA Acquisition Corp. ("EAC"), a wholly owned subsidiary
of the Company, acquired  approximately 93% of the Company's  outstanding common
stock through a tender offer whereby the shareholders of ENSA received $1.66 for
each share owned.   The Company  intends to purchase  the remaining  outstanding
shares of ENSA  in a subsequent "mop up".  The  total cost of the acquisition is
currently estimated at  $10,000,000 which includes amounts paid  to shareholders
of ENSA  and related legal and  other professional costs incurred  in completing
the  transaction.   The transaction  is  accounted for  as a  purchase, and  the
financial results of ENSA are reported prospectively beginning in May, 1996.

      In connection  with its  execution of  a merger agreement  with ENSA,  the
Company  provided a  $500,000 loan  to ENSA  for working  capital purposes.   In
addition, included  in revenues  for  the quarter  ended April  30,  1996, is  a
$375,000  management fee due from ENSA for pre acquisition professional services
provided by the Company.

     The net  assets of ENSA  at the time  of acquisition, after  adjustment for
environmental, accounts  receivable, legal, and other  reserves were $1,102,949.
The allocation of  the purchase price  and estimates  of certain liabilities  is
subject to revision.

     Effective  October 1,  1995, the  Company acquired  the assets  and assumed
certain   liabilities  of   Environmental  Absorption   Technologies,   Inc.,  a
manufacturer of recyclable  products used  to absorb oil  and petroleum  spills.
The  acquisition was  recorded as  a purchase.   The  initial purchase  price of
approximately $592,000  was paid  by  the issuance  of 45,282  shares of  common
stock, cash of $343,000, and the assumption of specified liabilities.

The following summarized proforma financial information assumes the acquisitions
occurred at February  1, 1995,  and does not  purport to be  indicative of  what
would have occurred had the acquisitions been made as of that date:

                                    Six Months Ended         Six Months Ended
                                     July 31, 1996            July 31, 1995 

                                    -----------------------------------------
Net sales                              $23,922,369             $24,269,036
                                        ==========              ==========
Net income                             $   443,916             $    58,409
                                        ==========              ==========
Income per common share                $       .07             $       .01
                                        ==========              ==========


                                       F-7
<PAGE>

                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


Note 3 - Financing:
         ----------

      In  order to  finance the  purchase of  ENSA in  April, 1996,  the Company
obtained a  $7.5 million revolving  credit facility  (the "Revolving  Facility")
from  Chemical  Bank  (the "Bank")  pursuant  to  a  loan  agreement (the  "Loan
Agreement"), dated March 29,1996.  

      The Loan is secured by the granting of a first priority interest in all of
the  Company's and  the  Subsidiaries'  present  and future  accounts,  contract
rights, chattel paper, general intangibles, instruments and documents then owned
or thereafter  acquired,  and in  all machinery  and equipment  acquired by  the
Company and the Subsidiaries after the date of the Loan Agreement.  

      The  Revolving Facility  will  be  available  until  April  1,  1998  (the
"Conversion  Date"),  at which  time,  all  outstanding  principal  and  accrued
interest under the Revolving Facility shall be  due and payable.  At that  time,
the revolving loan will  be converted into a term loan in an amount equal to the
lesser of the  Bank's Commitment or the aggregate  principal amount of Revolving
Loans  then outstanding.   The  maturity  date of  the Term  Loan  is the  third
anniversary date of the Conversion Date.   The proceeds of the Term Loan are  to
be  used  by ERD  exclusively  to  satisfy obligations  to  the  Bank under  any
Revolving Loans existing at the Conversion Date.

      Additionally,  on  June  6,  1996,  the  Company  received  an  additional
$4,000,000 loan from its commercial lender.  The proceeds of this loan were used
to fully  pay and discharge  all principal,  interest, fees and  other financial
obligations owed by  ENSA to its commercial bank.  The borrowing is secured by a
$4.4  million letter  of credit  by a  separate corporation  (the "Accommodating
Party") of which the  Chairman and CEO of ERD is also the  Chairman and CEO.  In
consideration of the  Accommodating Party  obtaining the letter  of credit,  the
Company agreed to (i) pay interest and other charges to the Accommodating Party,
for  so long as  the Letter of  Credit remains outstanding,  in amounts equal to
amounts  of  interest  or  other charges  paid  by  the  Accommodating  Party to
Citibank, N.A. in connection with the  Letter of Credit or any payments  made by
Citibank,   N.A.  thereunder;  (ii)  pay  all  fees  and  disbursements  of  the
Accommodating  Party, including  $10,000  of  legal  fees to  the  Accommodating
Party's   counsel;  and  (iii)  pay  fair  and  adequate  consideration  to  the
Accommodating   Party.     In  initial   discussions  the   Accommodating  Party
contemplated the issuance  by the Company of  a number of  shares of its  common
stock tentatively set  at 100,000.  The Company intends  to seek the appointment
of  a qualified independent  investment banker to  determine whether  or not the
contemplated issuance of common stock represents fair and adequate consideration
and whether or not a form of consideration other than common stock would be more
appropriate.  As security for the obligations of the Company under the Financial
Accommodations  Agreement, ENSA and certain  of its subsidiaries  have agreed to
grant to the  Accommodating Party a security interest in  all of their machinery
and equipment.

Note 4 - Loan From Principal:
         --------------------

      During  the second  quarter of  fiscal 1997,  the Company's  President and
Chief Operating Officer loaned the  Company $642,949.  The advances are  secured
by notes  in the amount  of $500,000  and $100,000 from  the Company bearing  an
interest  rate comparable to the rate charged  by its commercial bank.  Interest
and principal are due in full at maturity on July 12, 1998 and on June 10,  1998
for the $500,000 note and the $100,000 note respectively.


                                       F-8
<PAGE>

                                 ERD WASTE CORP.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
                                   (UNAUDITED)


Note 5 - Subsequent Event:
         -----------------

      On  September 4, 1996, the Company received  a complaint from the New York
State Department of Environmental Conservation ("NYSDEC") citing a number of the
alleged violations at the  facility and its intent to  close the facility.   The
NYSDEC  complaint seeks  $500,000  in penalties,  closure  of the  facility  and
revocation  of the facility's air  pollution control and  solid waste management
permits.

     The Company believes that its operation have been in substantial compliance
and intends to vigorously contest the claims asserted by NYSDEC.

     In the financial statements, no provision has been  made for loss resulting
from  potential  closure of  the  facility or  for  expenses of  the proceedings
relating  thereto.    The Company's  net  book  value  of property,  plant,  and
equipment at the  facility at July 31,  1996 is $11,987,000.  During  the second
quarter of  fiscal year 1996, the  facility reported $1,692,183 (13  percent) in
sales and contributed $387,093 (23 percent) to net income before taxes.

Note 6 - Public Offering of Stock:
         -------------------------

     On May  17, 1995, the  Company publicly offered  two million shares  of its
common stock for  sale pursuant to the prospectus contained  in the Registration
Statement.  The  closing took place on May 25, 1995.   Proceeds of the offering,
net of Underwriters  discounts and expenses  related to the offering  were $11.7
million.  Debt, expenses  and obligations of the Company  totaling approximately
$10  million were  paid from the  proceeds; the  remainder was  used for working
capital and capital construction.

<PAGE>
                                       F-9


PART I - FINANCIAL INFORMATION


Item 2 - Management's Discussion and Analysis of Financial Condition
         -----------------------------------------------------------
            and Results of Operations
            -------------------------

     The Company is a  diversified waste management company specializing  in the
management and disposal of municipal solid waste, industrial and commercial non-
hazardous  solid  waste and  hazardous waste  and provides  brokerage, advisory,
consulting  and  technical services  to generators  of  waste.   ERD incinerates
municipal solid  wastes, and used oil filter  fiber utilizing the steam produced
thereby  to cogenerate  electricity.    The  Company  owns  and  operates  three
strategically  located RCRA  part B  permitted Treatment,  Storage and  Disposal
Facilities and provides environmental  services including: consulting; technical
contracting;  site remediation;  indoor  and  outdoor  air quality  testing  and
monitoring services and equipment; and technical support services related to all
of the foregoing.  The  Company also manufactures absorbent products for  use in
various industrial, marine, automotive and janitorial applications.  

     The Company has grown  primarily through acquisitions.  Its  operations are
conducted through the parent corporation and its wholly owned subsidiaries which
are summarized below:
                                                                                
                                                                Acquired
                                                                --------
                                       
ERD Waste Corp. ("ERD")       Parent Corporation and
                              Operations for Specialty Waste      - -  

Environmental Waste           Operates the Company's             August, 1994
Incineration Inc. ("EWII")    incinerator

ERD of Illinois, Inc.         Brokerage and waste management     August, 1994
("ERD-IL")                    consulting                      

Absorbent Manufacturing &     Manufactures absorbent materials  October, 1995
Technologies, Inc.("AMTI") 

ERD Waste Corp. (Indiana)     Own and operate transfer station  October, 1995
("ERD-IN")                    in Indiana                        start up

     On May 5, 1996, the Company acquired more than 90% of the capital  stock of
Environmental  Services  of  America,  Inc.,  ("ENSA")  and  is  conducting  its
operations through the following wholly owned subsidiaries of ENSA:

Northeast Environmental Services, Inc.       Part-B permitted treatment, 
                                             storage and disposal facility

Environmental Services of America-IN, Inc.   Part-B permitted treatment, 
                                             storage and disposal facility

Environmental Services of America-MO, Inc.   Part-B permitted treatment, 
                                             storage and disposal facility

ERD Environmental, Inc.                      Environmental consulting and
(formerly ENSA Environmental, Inc.)          technical engineering, remediation,
                                             and contracting

Tri-S, Incorporated                          Transportation services


                                        1

<PAGE>

RESULTS OF OPERATIONS:


     The  following table  sets forth  the operating  data of  the company  as a
percentage of revenues for the periods indicated: 


                                    Six Months Ended      Three Months Ended
                                       July 31,                July 31,     
                                    ----------------------------------------

                                     1996       1995         1996       1995 
                                     ----       ----         ----       ----
Revenues                             100.0%      100.0%      100.0%     100.0%

Cost of sales                         54.9        33.3        57.1       30.0
                                     -----       -----       -----      -----
  Gross margin                        45.1        66.7        42.9       70.0
                                     -----       -----       -----      -----
Selling, general and administrative
      expenses                        24.1        28.0        23.1       27.9
Depreciation and amortization          4.5         3.7         4.8        3.2
                                     -----       -----       -----      -----
                                      28.6        31.7        27.9       31.1
                                     -----       -----       -----      -----

Income from operations                16.5        35.0        15.0       38.9
     Other, net                        1.7       ( 0.1)        2.3        0.5
                                     -----       -----       -----      -----
Income before income taxes            14.8        35.1        12.7       39.4
       Provision for income taxes      5.9        13.3         5.0       14.9
                                     -----       -----       -----      -----
Net income                             8.9%       21.8%        7.7%      24.5%
                                     =====       =====       =====      =====

     Revenues:    For  the   second  quarter  of  fiscal  1997,   revenues  were
     ---------
$12,964,031, an  increase of $9,814,129 over  revenues from the same  quarter of
the previous year.   The increase  in sales was primarily  due to the  May, 1996
acquisition  of  more  that  90  percent  of  the  outstanding common  stock  of
Environmental Services of America, Inc., which generated revenues of $9,041,101.
In  addition, sales rose due to 1)  growth in the Company's existing businesses,
and 2) the October 1995 acquisition of AMTI.  

A summary of consolidated revenues by business segment is as follows:

                                       Six Months Ended    Six Months Ended
                                         July 31,1996        July 31, 1995 
                                       ------------------------------------
                                          $         %         $         %   
                                      --------- -----    ---------  -----
ERD-Specialty Waste Div.            $ 1,162,422   6.9%  $  836,638   17.1% 

EWII                                  2,440,792  14.4%   2,551,304   52.0% 

ERD-IL                                2,200,824  13.0%   1,517,007   30.9% 

AMTI                                  1,640,887   9.7%         --     0.0% 

ERD-IN                                  462,410   2.7%         --     0.0% 

TSD Facilities                        3,003,863  17.7%         --     0.0% 

Consulting                            4,791,136  28.3%         --     0.0% 

Remediation                           1,246,102   7.3%         --     0.0%
                                     ---------- -----     --------- -----
                                    $16,948,436 100.0%   $4,904,949 100.0%
                                     ========== =====     ========= =====
  
  
                                        2

<PAGE>
                                    Three Months Ended   Three Months Ended
                                       July 31,1996        July 31, 1995 
                                    ---------------------------------------

ERD-Specialty Waste Div.           $   366,156   2.8%   $ 457,790   17.3% 

EWII                                 1,351,027  10.4%   1,394,465   52.6% 

ERD-IL                               1,113,419   8.6%     797,647   30.1% 

AMTI                                   794,257   6.1%         --     0.0% 

ERD-IN                                 298,071   2.3%         --     0.0% 

TSD Facilities                       3,003,863  23.2%         --     0.0% 

Consulting                           4,791,136  37.0%         --     0.0% 

Remediation                          1,246,102   9.6%         --     0.0%
                                    ---------- -----     --------- -----
                                   $12,964,031 100.0%   $2,649,902 100.0% 
                                    ========== =====     ========= =====

     Included  in ERD Specialty Waste division first quarter revenues a $375,000
management fee  due  from ENSA  for  pre acquisition  services  provided by  the
Company.

     Cost of  Sales:  For  the quarter ended July  31, 1996, cost  of sales rose
     ---------------
$6,462,406.  The increase is primarily due to the increased sales.  In addition,
the businesses  started and acquired by  the Company over the  last year operate
with higher  direct costs as  a percentage  of sales compared  to the  Company's
other businesses.

     Gross Profit:  Compared to the same quarter of the prior year, gross profit
     -------------
on sales  increased $3,351,723 to  $5,556,579 in  the second  quarter of  fiscal
1997,  as a result  of the increase  in sales.   Gross profit  margins declined,
however, from 70 percent  of sales to 42.9 percent of sales.  The decline in the
margin  percentage was  primarily due  to the  Company's new  acquisitions which
operate at lower profit margins.

     Selling,  general,  and  administrative  expenses:  Selling,  general,  and
administrative  expenses were $2,990,423 in  the second quarter  of fiscal 1997,
compared to  $878,514 in the  same quarter  of the previous  fiscal year.   As a
percentage of sales,  selling, general and administrative expenses declined from
27.9  percent in the second quarter of fiscal 1996 to 23.1 percent in the second
quarter of fiscal 1997.

     The Company  reduced operating expenses as  a percentage of  sales by staff
reductions, consolidation of duplicative  administrative/accounting departments,
and  the  implementation of  strict fiscal  controls  at the  acquired entities.
Similar efforts are expected to continue. 

     Depreciation  and amortization:   Depreciation  and amortization  rose from
     -------------------------------
$100,500 in the second quarter of  fiscal 1996 to $615,851 in fiscal 1997.   The
ENSA acquisition  added  approximately $8,800,000  to goodwill,  which is  being
amortized over 30 years.   In addition, depreciation expense on  assets acquired
from ENSA amounted to $328,000 for the quarter.



                                        3

<PAGE>


     Interest expense:  Interest expense rose $353,922 in  the second quarter of
     -----------------
fiscal 1997  as compared to the  same quarter of  fiscal 1996.  The  increase in
interest   expense  is  primarily  due  to  1)  additional  bank  borrowings  of
$11,500,000  during  the  current  quarter,  and  2)  indebtedness  of  ENSA  of
approximately $1,039,000 which the Company assumed upon acquisition.


     Net Income:   For  the  six months  ended July  31,  1996, net  income  was
     -----------
$1,511,602 ($0.26 per share) as compared to $1,178,156 ($0.23 per share) for the
for six months ended July 31, 1995.  Net income for the second quarter of fiscal
1997 was $1,002,667 ($0.17 per  share), a 30 percent increase over net income of
$772,566 ($0.14 per share) for the second quarter of fiscal 1996.

The  increase is  primarily  attributable  to  the  increase  in  the  Company's
revenues.


LIQUIDITY AND CAPITAL RESOURCES:
================================

     On May 1,  1996 the Company completed the Offer  for all outstanding shares
of ENSA Common Stock, securing over 90% of the outstanding shares of ENSA Common
Stock.  On May 5, 1996, the  Company paid $7,166,577 to the shareholders of ENSA
to complete the acquisition of the ENSA Common Stock purchased through the Offer
and  the ENSA  Preferred Stock  acquired through  the Stock  Purchase Agreement.
Funds  for the purchase were obtained from  a $7.5 million revolving credit loan
(See  Note 3  to the  financial  statements).   An additional  $520,000 will  be
required  to  purchase the  remaining  outstanding capital  stock of  ENSA.   In
addition, on  June 6, 1996,  the Company received an  additional $4,000,000 loan
from  its commercial lender.  The proceeds  were used to fully pay and discharge
all principal, interest, fees, and  other financial obligations owed by  ENSA to
its commercial bank.  (See Note 3 to the financial statements.)

     On  July  31,  1996,  the  Company  had  a  working  capital  shortfall  of
$4,647,828, as  compared to  working  capital of  $32,132 at  January 31,  1996.
Included in the working capital  is a $4,000,000 short-term loan due  in full on
June  2, 1997.   Cash  declined $1,357,670  over the  six months   to  $64,544. 
During  the  six months,  the largest  uses of  cash were   1)  the May  5, 1996
acquisition  of Environmental Services of America and 2) capital expenditures of
$1,409,000, of which $564,000 were improvements at the Company's incinerator. 

     The Company  is presently seeking other sources of funds needed to complete
the purchase of the remaining ENSA Common Stock, as well as to provide necessary
working  capital for the Company.  In  addition, the Company plans an additional
approximately $1,500,000  of capital expenditures  in the upcoming  fiscal year.
Among the sources of funds being pursued by the Company are: 

          1) additional funding from commercial banks;
          2) private placement of common stock;
          3) replacement of restricted certificates of deposits with payment 
             bonds; and,
          4) subordinated and/or convertible debt financing. 

     As discussed  in Note  5 to  the financial statements,  the Company  may be
subject to  a  penalty of  $500,000 due  to the  action  by the  New York  State
Department  of Environmental  Conservation.   At this  time, the  Company cannot
determine the  amount (if any)  or the timing of  the fine payment  which may be
required with regard to the NYSDEC action.

     It is not  possible to estimate the impact that the NYSDEC action will have
on the Company's ability to obtain necessary financing.
Inflation

Inflation:
==========

     Inflation  has not been a material factor affecting the Company's business.
General  operating expenses such as salaries and employee benefits are, however,
subject to normal inflationary pressures.



                                        4

<PAGE>

                           PART II - OTHER INFORMATION


Item 1     Legal Proceedings.
           ------------------

     On September  4, 1996, the Company  received a Complaint from  the New York
State Department of  Environmental Conservation  ("NYSDEC") citing  a number  of
violations  at the facility  and its intent  to close the facility.   The NYSDEC
Complaint seeks $500,000 in penalties, closure of the facility and revocation of
the facility's  air pollution control and  solid waste management  permits.  The
Company  believes  that its  facility has  been  in substantial  compliance with
applicable  regulations and its permits  and will vigorously  contest the claims
asserted by NYSDEC.

     On June  14, 1996,  Jon Colin,  the  former President  and Chief  Executive
Officer of ENSA,  filed a Demand for  Arbitration with the  American Arbitration
Association  in New  York  City  seeking $675,000  in  salary  under an  alleged
Employment Agreement and a declaration that a  certain Stock Option Agreement is
valid and binding on the Company, and that options for 300,000 shares under that
Option Agreement,  with an exercise price  of $8.375 per share,  be deemed fully
vested.    The Demand  also seeks  interest,  attorneys fees,  and "compensatory
punitive damages".  The Company has denied that the alleged Employment Agreement
and Stock  Option Agreement are enforceable  obligations of the Company  and has
sought an order in  the Supreme Court of the State of New York, New York County,
permanently enjoining the  arbitration proceeding.   Mr. Colin  has opposed  the
application for the  injunction and  a decision  had not  yet been  made on  the
application for the permanent injunction as of September 12, 1996.

     On July 12,  1996, Mr. Colin filed another Demand  for Arbitration with the
American  Arbitration  Association  in Newark,  New  Jersey.    This Demand  for
Arbitration seeks  termination benefits under an  Employment Agreement allegedly
entered into on January 1, 1994 with ENSA in the amount of $400,000,  along with
interest and  attorneys fees.  The  Company believes that it  has valid defenses
and  counterclaims  in  respect of  Mr.  Colin's  entitlement  to such  benefits
pursuant to that Employment Agreement.

     A Complaint  captioned 5200  Enterprises, Ltd.  v. Hasnas, Empire  Electric
                            ----------------------------------------------------
Co.,  Wastex   Industries,  Inc.   ENSI,  Inc.,  Environmental   Services,  Inc.
- - --------------------------------------------------------------------------------
Enviropact,  Inc.,   Enviropact   Northeast,  Inc.,   Professional   Engineering
- - --------------------------------------------------------------------------------
Associates,  Inc. and Elias was commenced in  the Supreme Court of Kings County,
- - ---------------------------
New York on February   16, 1989.  This is an  action by the owner of a  building
against the prior owner and all persons  and companies hired by the prior  owner
to  clean  up contamination  existing  on the  property  prior to  sale  and, in
connection therewith,  to conduct  certain tests.   The  suit contends that  the
clean up and/or the testing, some  of which was done by an ENSA  subsidiary, was
conducted negligently,  and  that  misrepresentations were  made  by  the  owner
concerning  the true level of  remaining contamination, and  seeks $3.5 million.
The  Company is  defending the  suit vigorously.   The  Company is  also seeking
indemnity from co-defendants for any liability.  

     On  July  11, 1996,  Pappalardo Associates  filed  a Complaint  in Superior
Court, Tolland County,  Connecticut alleging  that Tri-S, Inc.  a subsidiary  of
ENSA, failed to make timely payments of its monthly rent of $7,451 since  May 1,
1996  under  its  lease  of  premises  located  at  25  Pinney  St.,  Ellington,
Connecticut.  The Complaint seeks possession of the premises along  with payment
of fair rental value.  Tri-S has disputed its obligations under the lease and is
negotiating a possible resolution of the dispute.

                                        5
<PAGE>


     On June 2, 1995, Northeast Environmental Services, Inc. (NES), a subsidiary
of ENSA,  and Robert Miller, its  President, were charged with  violation of New
York State's Environmental Conservation and Penal Laws in an indictment filed in
the Ontario  County Court,  Canastota, New  York.  The  charges stem  from NES's
transportation,  between June  and October  1992, of  approximately 65  drums of
hazardous material  from a facility of  its customer in Rochester,  New York, to
another facility of the customer located in Geneva, New York.   Both NES and Mr.
Miller have denied any wrongdoing in connection with these shipments.  The trial
is set for late September of 1996.

Item 2     Changes in Securities.
           ----------------------
           None.

Item 3     Defaults Upon Senior Securities.
           --------------------------------
           None.

Item 4     Submission of Matters to a Vote of Security Holders.
           ----------------------------------------------------
           None.

Item 5     Other Information.
           ------------------
           None.

Item 6     Exhibits and Reports on Form 8-K.
           ---------------------------------
           a) Exhibits - None

           b) Reports on Form 8-K 

           On July 11, 1996, the Company filed a form 8-K/A amending its 
May 21,  1996 Report on  Form 8-K, concerning  the acquisition  of Environmental
Services of America, Inc.

                                   SIGNATURES

Pursuant to  the  requirements of  the  Securities  Exchange Act  of  1934,  the
registrant has  duly  caused this  report to  be  signed on  its  behalf by  the
undersigned thereunto duly authorized.


                                 ERD WASTE CORP.
                                 ---------------
                                  (Registrant)



 September 16, 1996                       s/s Joseph Wisneski              
- - -------------------                       --------------------------
        Date                              Joseph Wisneski
                                          President



 September 16, 1996                       s/s Kathleen P. LeFevre         
- - -------------------                       --------------------------
        Date                              Kathleen P. LeFevre
                                          Chief Financial Officer

                                        6
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1997
<PERIOD-END>                               JUL-31-1996
<CASH>                                          64,544
<SECURITIES>                                   800,000
<RECEIVABLES>                               11,892,269
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            16,267,738
<PP&E>                                      20,558,507
<DEPRECIATION>                               1,562,117
<TOTAL-ASSETS>                              50,502,353
<CURRENT-LIABILITIES>                       20,915,566
<BONDS>                                              0
<COMMON>                                         5,883
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                50,502,353
<SALES>                                     16,948,436
<TOTAL-REVENUES>                            16,948,436
<CGS>                                        9,308,667
<TOTAL-COSTS>                                4,835,480
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             358,529
<INCOME-PRETAX>                              2,501,439
<INCOME-TAX>                                   989,837
<INCOME-CONTINUING>                          1,511,602
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,511,602
<EPS-PRIMARY>                                     0.26
<EPS-DILUTED>                                     0.26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission