HERITAGE OAKS BANCORP
10KSB, 1998-03-27
STATE COMMERCIAL BANKS
Previous: CONSOLIDATED GRAPHICS INC /TX/, 8-K, 1998-03-27
Next: KBK CAPITAL CORP, 10-K, 1998-03-27



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549
                                     FORM 10-KSB

     [X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934
     For the Year ended                  DECEMBER 31, 1997
                                         -----------------

                                         OR

     [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     For the transition period from _______________ to ________________

                 Commission file number                      0-25020
                                                             -------

                              HERITAGE OAKS BANCORP
               ------------------------------------------------------
               (Exact name of registrant as specified in its charter)

        STATE OF CALIFORNIA                             77-0388249
- ---------------------------------------        ----------------------------
(State or other jurisdiction of                (I.R.S. Identification  No.)
employee incorporation or organization)

545 12TH STREET, PASO ROBLES, CALIFORNIA                   93446
- ----------------------------------------                 ----------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code (805) 239-5200
                                                   --------------
Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                                                          NAME OF EACH
TITLE OF EACH CLASS                                EXCHANGE ON WHICH REGISTERED
- -------------------                                ----------------------------
Common Stock, no par value                                     None

Indicate by check mark whether the registrant (1) has riled all reports 
required to be riled by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes [X]  No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-B is not contained herein, and will not be contained, to 
the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB or any 
amendment to this Form 10-KSB  [ ].

Registrant's revenues for 1997 were  $11,651,435

The aggregate market value of the voting stock held by non-affiliates of the
Registrant at March 1st, 1998 was $9,318,132

As of March 1st, 1998, the Registrant had 1,039,435 shares of Common Stock
outstanding.

                        DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference into this Form 10-KSB: 
Part III, Items 9 through 12 of Registrant's definitive proxy statement for 
the 1998 annual meeting of shareholders [and verify whether portion of Annual
Report to shareholders is incorporated]

Transitional Small Business Disclosure Format (check one) Yes [ ]  No [X]


<PAGE>


                                 INDEX TO FORM 10-KSB

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------
PART I
- ----------------------------------------------------------------------------
                                                                        Page
<S>                                                                     <C>
Item 1.  Description of Business                                           1

Item 2.  Description of Properties                                        16

Item 3.  Legal Proceedings                                                17

Item 4.  Submission of Matters to a Vote of Security Holders              17
</TABLE>
- ----------------------------------------------------------------------------
PART II
- ----------------------------------------------------------------------------

Item 5.  Market for Common Equity and Related Stockholders Matters        18

Item 6.  Management's Discussion and Analysis or Plan of Operations       21

Item 7.  Financial Statements                                             39

Item 8.  Changes and Disagreements with Accountants on Accounting
         and Financial Disclosure                                         40

- ----------------------------------------------------------------------------
PART III
- ----------------------------------------------------------------------------

Item 9.   Directors, Executive Officers, Promoters and Control Persons;
          Compliance with Section 16(a) of the Exchange Act               40

Item 10.  Executive Compensation                                          40

Item 11.  Security Ownership of Certain Beneficial Owners and Management  40

Item 12.  Certain Relationships and Related Transactions                  40

Item 13.  Exhibits and Reports on Form 8-K                                41

- ----------------------------------------------------------------------------

<PAGE>


                                     PART I 

ITEM 1.        DESCRIPTION OF BUSINESS

GENERAL

     Heritage Oaks Bancorp (the "Company") is a California corporation 
organized in 1994 to act as the bank holding company of Heritage Oaks Bank 
(the "Bank"). In 1994, the Company acquired all of the outstanding common 
stock of the Bank in a holding company formation transaction. Other than 
holding the shares of the Bank, the Company conducts no significant 
activities, although it is authorized, with the prior approval of the Board 
of Governors of the Federal Reserve System (the "Federal Reserve Board"), the 
Company's principal regulator, to engage in a variety of activities which are 
deemed closely related to the business of banking.

BANKING SERVICES

     The Bank was licensed by the California Department of Financial 
Institutions ("DFI") and commenced operation in January, 1983. As a 
California state bank, the Bank is subject to primary supervision, 
examination and regulation by the DFI and the Federal Deposit Insurance 
Corporation ("FDIC"). The Bank is also subject to certain other federal laws 
and regulations. The deposits of the Bank are insured by the FDIC up to the 
applicable limits thereof. The Bank is not a member of the Federal Reserve 
System. At December 31, 1997, the Company had approximately $93.3million in 
assets, $54.7 million in net loans, $83.5million in deposits, and $8.1 
million in stockholders' equity.

     The Bank is headquartered in Paso Robles with a branch office in Paso 
Robles, two branches in San Luis Obispo and a branch office in Cambria. The 
Bank conducts a commercial banking business in San Luis Obispo County 
including accepting demand, savings and time deposits, and making commercial, 
real estate, SBA, agricultural, credit card, and consumer loans. It also 
offers installment note collection, provides POS terminals and processing, 
issues cashiers checks and money orders, sells travelers checks, and provides 
bank-by-mail, night depository, safe deposit boxes, and other customary 
banking services. The Bank does not offer trust services or international 
banking services and does not plan to do so in the near future.

   The Bank's operating policy since its inception has emphasized retail 
banking. Most of the Bank's customers are retail customers, farmers and 
small to medium-sized businesses. The Bank takes real estate, listed and 
unlisted securities, savings and time deposits, automobiles, machinery and 
equipment as collateral for loans. The areas in which the Bank has directed 
virtually all of its lending activities are (i) commercial and agricultural 
loans, (ii) installment loans, (iii) construction loans, and (iv) other real 
estate loans or commercial loans secured by real estate. As of December 31, 
1997, these four categories accounted for approximately 45%, 8%, 13% and 
34% respectively, of the Bank's loan portfolio. As of December 31, 1997, 
$26,097,267 or 48% of the Bank's 


                                      1


<PAGE>


$54,697,484 in net loans consisted of interim construction and real estate 
loans, primarily for single family residences or for commercial development. 
Additionally, commercial and agricultural loans grew $4.6 million 
(approximately 22.2%) between year end 1996 and year end 1997. See "Item 6 
- - Management's Discussion and Analysis of Financial Condition and Results of 
Operations."

     Most of the Bank's deposits are attracted by local promotional 
activities and advertising in the local media. A material portion of the 
Bank's deposits have not been obtained from a single person or a few persons, 
the loss of any one or more of which would have a materially adverse effect 
on the business of the Bank. As of December 31, 1997, the Bank had 
approximately 15,298 deposit accounts, representing approximately 5,542 
non-interest bearing (demand) accounts with balances totaling approximately 
$18,407,169 for an average balance per account of approximately 3,321;  
8,281 savings, interest-bearing demand and money market accounts with 
balances totaling approximately $46,633,837 for an average balance per 
account of approximately $5,631; and 1,475 time certificate of deposit 
accounts with balances totaling approximately $18,508,651, for an average 
balance per account of approximately $12,548.

     The principal sources of the Bank's revenues are (i) interest and fees 
on loans, (ii) interest on investments, (iii) service charges on deposit 
accounts and other charges and fees, and (iv) ATM transaction fees, 
sponsorship fees and interchange income, (v) bankcard merchant fees and (vi) 
miscellaneous income. For the year ended December 31, 1997, these sources 
comprised 47.3%, 10.1%, 4.8%, 29.0%, 6.0% and 2.8%, respectively, of the 
Bank's total operating income.

     The Bank has installed 61 cash dispensing machines for the 
purpose of dispensing cash at 10 sites on Native American lands where bingo 
games and other gaming operations are conducted at other commercial 
locations, and at the Bank's 5 offices. The Bank receives a transaction fee 
for each completed transaction on the cash dispensing machines at the gaming 
sites. In previous years, the Bank shared a portion of the fees with two 
individuals who had helped to make these arrangements and with the tribes on 
whose lands the cash dispensing machines are installed. During September 
1996, the Bank bought out the interest of one of the individuals. During 
April 1997, the Bank bought out the interest of the other individual. In 
prior years, the Bank only received the net earnings from the surcharge 
revenue received from the gaming network. After the Bank had purchased the 
interest of the two individuals, it then assumed all direct costs and 
received all of the revenue net of the amounts that are still paid to the 
tribes on whose land the casinos are located. The contract buy outs are 
being amortized over a period of 18 to 36 months. the total amortization 
expense for 1997 was $276,667 with the remaining unamortized cost on the 
books at December 31, 1997 was $337,917.

   On March 11, 1998, the Bank signed a non-binding letter of intent with 
another company to sell all of the Bank's ATM contracts. The proposed 
transaction is subject to negotiation and execution of a legally binding, 
definitive acquisition agreement within 60 days as well as to a variety of 
other conditions, including due diligence. If the transaction is 
consummated, the Bank will no longer receive the revenue and expense 
attributable to this business but will receive a lump sum cash buy out. The 
pretax net earnings from this source before deducting for overhead expenses 
and salaries were 

                                      2


<PAGE>


$1,493,778, $1,419,244, and $1,498,664 for the years ended December 31, 1997, 
1996, and 1995, respectively.  No assurance can be given that the proposed 
transaction will be consummated nor can the transaction's precise financial 
impact upon the Bank and its results of operations currently be predicted 
accurately.

     On February 21, 1997, the Bank established, through the acquisition of 
certain assets and liabilities from Wells Fargo Bank, a branch in Cambria, 
California. The branch acquisition and its effects have  been included within 
the Company consolidated financial statements for the year ended December 31, 
1997.

     The Company has also caused to be incorporated a proposed subsidiary, 
CCMS Systems, Inc. which is currently inactive and has not been capitalized.  
The Company has no present plans to activate the proposed subsidiary.

     The Bank  has not engaged in any material research activities relating 
to the development of new services or the improvement of existing bank 
services. There has been no significant change in the types of services 
offered by the Bank since its inception.  The Bank has no present plans 
regarding "a new line of business" requiring the investment of a material 
amount of total assets. Most of the Bank's business originates from Paso 
Robles and San Luis Obispo and there is no emphasis on foreign sources and 
application of funds.  The Bank's business, based upon performance to date, 
does not appear to be seasonal.  Management of the Bank is unaware of any 
material effect upon the Bank's capital expenditures, earnings or competitive 
position as a result of federal, state or local environmental regulations.

     The Bank holds no patents, licenses (other than licenses obtained from 
bank regulatory authorities), franchises or concessions.

EMPLOYEES

     As of February 1, 1998, the Bank had a total of  62 full-time equivalent 
employees.  The management of the Bank believes that its employee relations 
are satisfactory. The Company has only one salaried employee (the internal 
auditor).  The Company's officers all hold similar positions at the Bank and 
receive compensation from the Bank.

COMPETITION

     The banking and financial services business in California generally, and 
in the Bank's market area specifically, is highly competitive.  The 
increasingly competitive environment is a result primarily of changes in 
regulation, changes in technology and product delivery systems, and the 
accelerating pace of consolidation among financial services providers.

     The Bank's business is concentrated in its service area, which 
encompasses northern and central San Luis Obispo County.  The economy of San 
Luis Obispo County is moderately dependent 


                                      3


<PAGE>


upon the agricultural industry. Consequently, the Bank competes with other 
financial institutions in northern and central San Luis Obispo County for 
deposits from and loans to individuals and companies who are also dependent 
upon the agricultural industry. 

     In order to compete with other financial institutions in its service 
area, the Bank relies principally upon local advertising programs; direct 
personal contact by officers, directors, employees, and shareholders; and 
specialized services such as courier pick-up and delivery of non-cash banking 
items.  The Bank emphasizes to its customers the advantages of dealing with a 
locally owned and community oriented institution.  The Bank also seeks to 
provide special services and programs for individuals in its primary service 
area who are employed in the agricultural, professional and business fields, 
such as loans for equipment, furniture, tools of the trade or expansion of 
practices or businesses.  Larger banks may have a competitive advantage 
because of higher lending limits and major advertising and marketing 
campaigns.  They also perform services, such as trust services, international 
banking, discount brokerage and insurance services which the Bank is not 
authorized or prepared to offer currently.  The Bank has made arrangements 
with its correspondent banks and with others to provide such services for its 
customers.  For borrowers requiring loans in excess of the Bank's legal 
lending limits, the Bank has offered, and intends to offer in the future, 
such loans on a participating basis with its correspondent banks and with 
other independent banks, retaining the portion of such loans which is within 
its lending limits.  As of December 31, 1997, the Bank's legal lending limits 
to a single borrower and such borrower's related parties were  $1,285,181 on 
an unsecured basis and $2,141,969 on a fully secured basis based on 
regulatory capital of $8,567,876.

     Commercial banks compete with savings and loan associations, credit 
unions, other financial institutions and other entities for funds.  For 
instance, yields on corporate and government debt securities and other 
commercial paper affect the ability of commercial banks to attract and hold 
deposits.  Commercial banks also compete for loans with savings and loan 
associations, credit unions, consumer finance companies, mortgage companies 
and other lending institutions.

     In recent years competition for cash dispensing machines on Native 
American lands  in connection with gaming operations has increased and no 
assurance can be given that the Bank will be able to continue to provide 
these services at as many locations and with the same degree of profitability 
as in the past.

EFFECT OF GOVERNMENTAL POLICIES AND RECENT LEGISLATION

     Banking is a business that depends on rate differentials.  In general, 
the difference between the interest rate paid by the Bank on its deposits and 
its other borrowings and the interest rate received by the Bank on loans 
extended to its customers and securities held in the Bank's portfolio 
comprise the major portion of the Bank's earnings.  These rates are highly 
sensitive to many factors that are beyond the control of the Bank.  
Accordingly, the earnings and growth of the Bank are 


                                      4


<PAGE>


subject to the influence of domestic and foreign economic conditions, 
including inflation, recession and unemployment.

     The commercial banking business is not only affected by general economic 
conditions but is also influenced by the monetary and fiscal policies of the 
federal government and the policies of regulatory agencies, particularly the 
Board of Governors of the Federal Reserve System (the "Federal Reserve 
Board").  The Federal Reserve Board implements national monetary policies 
(with objectives such as curbing inflation and combating recession) by its 
open-market operations in United States Government securities, by adjusting 
the required level of reserves for financial institutions subject to its 
reserve requirements and by varying the discount rates applicable to 
borrowings by depository institutions. The actions of the Federal Reserve 
Board in these areas influence the growth of bank loans, investments and 
deposits and also affect interest rates charged on loans and paid on 
deposits.  The nature and impact of any future changes in monetary policies 
cannot be predicted.

     From time to time, legislation is enacted which has the effect of 
increasing the cost of doing business, limiting or expanding permissible 
activities or affecting the competitive balance between banks and other 
financial institutions.  Proposals to change the laws and regulations 
governing the operations and taxation of banks, bank holding companies and 
other financial institutions are frequently made in Congress, in the 
California legislature and before various bank regulatory and other 
professional agencies.  For example, legislation has been introduced in 
Congress that would repeal the current statutory restrictions on affiliations 
between commercial banks and securities firms. See "Financial Modernization 
Legislation."

SUPERVISION AND REGULATION

     The Bank is extensively regulated under both federal and state law.  Set 
forth below is a summary description of certain laws which relate to the 
regulation of the Bank.  The description does not purport to be complete and 
is qualified in its entirety by reference to the applicable laws and 
regulations.

                               THE COMPANY

     The Company is a bank holding company within the meaning of the Bank 
Holding Company Act of 1956, as amended (the "Bank Holding Company Act"), and 
is registered as such with, and subject to the supervision of, the Federal 
Reserve Board.  The Company is required to file with the Federal Reserve 
Board quarterly and annual reports and such additional information as the 
Federal Reserve Board may require pursuant to the Bank Holding Company Act.  
The Federal Reserve Board may conduct examinations of bank holding companies 
and their subsidiaries.


                                      5


<PAGE>


     The Company is required to obtain the approval of the Federal Reserve 
Board before it may acquire all or substantially all of the assets of any 
bank, or ownership or control of the voting shares of any bank if, after 
giving effect to such acquisition of shares, the Company would own or control 
more than 5% of the voting shares of such bank.  Prior approval of the 
Federal Reserve Board is also required for the merger or consolidation of the 
Company and another bank holding company.

     The Company is prohibited by the Bank Holding Company Act, except in 
certain statutorily prescribed instances, from acquiring direct or indirect 
ownership or control of more than 5% of the outstanding voting shares of any 
company that is not a bank or bank holding company and from engaging , 
directly or indirectly, in activities other than those of banking, managing 
or controlling banks or furnishing services to its subsidiaries.  However, 
the Company may, subject to the prior approval of the Federal Reserve Board, 
engage in any, or acquire shares of companies engaged in, activities that are 
deemed by the Federal Reserve Board to be so closely related to banking or 
managing or controlling banks as to be a proper incident thereto.

     The Company, and any subsidiaries which it may acquire or organize, are 
deemed to be "affiliates" of the Bank within the meaning of that term as 
defined in the Federal Reserve Act.  This means, for example, that there are 
limitations (a) on loans by the Bank to affiliates, and (b) on investments by 
the Bank in affiliates' stock as collateral for loans to any borrower.  The 
Company and the Bank are also subject to certain restrictions with respect to 
engaging in the underwriting, public sale and distribution of securities.

     The Company and the Bank are prohibited from engaging in certain tie-in 
arrangements in connection with an extension of credit, sale or lease of 
property or furnishing of services.  Section 106(b) of the Bank Holding 
Company Act Amendments of 1970 generally prohibits a bank from tying a 
product or service to another product or service offered by the bank, or by 
any of its affiliates. Further, the Company and the Bank are required to 
maintain certain levels of capital.  See, "Supervision and Regulation - 
Capital Standards."

     The Federal Reserve Board may require that the Company terminate an 
activity or terminate control of or liquidate or divest subsidiaries or 
affiliates when the Federal Reserve Board determines that the activity or the 
control or the subsidiary or affiliates constitutes a significant risk to the 
financial safety, soundness or stability of any of its banking subsidiaries. 
The Federal Reserve Board also has the authority to regulate provisions of 
certain bank holding company debt, including authority to impose interest 
ceilings and reserve requirements on such debt.  Under certain circumstances, 
the Company must file written notice and obtain approval from the Federal 
Reserve Board prior to purchasing or redeeming its equity securities.

     Under the Federal Reserve Board's regulations, a bank holding company is 
required to serve as a source of financial and managerial strength to its 
subsidiary banks and may not conduct its operations in an unsafe and unsound 
manner.  In addition, it is the Federal Reserve Board's policy that in 
serving as a source of strength to its subsidiary banks, a bank holding 
company should stand ready to use available resources to provide adequate 
capital funds to its subsidiary banks during 


                                      6


<PAGE>


periods of financial stress or adversity and should maintain the financial 
flexibility and capital-raising capacity to obtain additional resources for 
assisting its subsidiary banks.  A bank holding company's failure to meet its 
obligations to serve as a source of strength to its subsidiary banks will 
generally be considered by the Federal Reserve Board to be an unsafe and 
unsound banking practice or a violation of the Federal Reserve Board's  
regulations or both.

     The Company is subject to the periodic reporting requirements of the 
Securities Exchange Act of 1934, as amended, and filed reports and proxy 
statements pursuant to such Act with the Securities and Exchange Commission 
("SEC")

                                    THE BANK

     The Bank is chartered under the laws of the State of California and its 
deposits are insured by the FDIC to the extent provided by law.  The Bank is 
subject to the supervision of, and is regularly examined by, the DFI and the 
FDIC.  Such supervision and regulation include comprehensive reviews of all 
major aspects of the Bank's business and condition.

     Various requirements and restrictions under the laws of the United 
States and the State of California affect the operations of the Bank.  
Federal and California statutes relate to many aspects of  the Bank's 
operations, including reserves against deposits, interest rates payable on 
deposits, loans, investments, mergers and acquisitions, borrowings, dividends 
and locations of branch offices.  Further, the Bank is required to maintain 
certain levels of capital.  

     California law and regulations of the DFI authorize California licensed 
banks, subject to applicable limitations and approvals of the DFI to (1) 
provide real estate appraisal services, management consulting and advice 
services, and electronic data processing services; (2) engage directly in 
real property investment or acquire and hold voting stock of one or more 
corporations, the primary activities of which are engaging in real property 
investment; (3) organize, sponsor, operate or render investment advice to an 
investment company or to underwrite, distribute or sell securities in 
California; and (4) invest in the capital stock, obligations or other 
securities of corporations not acting as insurance companies, insurance 
agents or insurance brokers.  In November 1988, Proposition 103 was adopted 
by California voters.  The DFI has established certain procedures to be 
followed by banks desiring to engage in insurance activities which include 
filing a report describing (1) a proposed business plan and information 
regarding the types of insurance products intended to be offered; (2) 
insurance companies with which the banks intend to conduct business; (3) 
organization plans; (4) locations at which activities will be conducted; and 
(5) proposed operational and compliance procedures and policies. 

CAPITAL STANDARDS

     The Federal Reserve Board and the FDIC have adopted risk-based minimum 
capital 


                                      7


<PAGE>


guidelines intended to provide a measure of capital that reflects the degree 
of risk associated with a banking organization's operations for both 
transactions reported on the balance sheet as assets and transactions, such 
as letters of credit and recourse arrangements, which are recorded as off 
balance sheet items.  Under these guidelines, nominal dollar amounts of 
assets and credit equivalent amounts of off balance sheet items are 
multiplied by one of several risk adjustment percentages, which range from 0% 
for assets with low credit risk, such as certain U.S. Treasury securities, to 
100% for assets with relatively high credit risk, such as business loans.

     A banking organization's risk-based capital ratios are obtained by 
dividing its qualifying capital by its total risk adjusted assets.  The 
regulators measure risk-adjusted assets, which includes off balance sheet 
items, against both total qualifying capital (the sum of Tier 1 capital and 
limited amounts of Tier 2 capital) and Tier 1 capital.  Tier 1 capital 
consists primarily of common stock, retained earnings, noncumulative 
perpetual preferred stock (cumulative perpetual preferred stock for bank 
holding companies) and minority interests in certain subsidiaries, less most 
intangible assets.  Tier 2 capital may consist of a limited amount of the 
allowance for possible loan and lease losses, cumulative preferred stock,  
long term preferred stock, eligible term subordinated debt and certain other 
instruments with some characteristics of equity.  The inclusion of elements 
of Tier 2 capital is subject to certain other requirements and limitations of 
the federal banking agencies.  The federal banking agencies require a minimum 
ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum 
ratio of Tier 1 capital to risk-adjusted assets of 4%.

     In addition to the risked-based guidelines, federal banking regulators 
require banking organizations to maintain a minimum amount of Tier 1 capital 
to total assets, referred to as the leverage ratio.  For a banking 
organization rated in the highest of the five categories used by regulators 
to rate banking organizations, the minimum leverage ratio of Tier 1 capital 
to total assets  is 3%.   For all banking organizations not rated in the 
highest category, the minimum leverage ratio must be at least 100 to 200 
basis points above the 3% minimum, or 4% to 5%.    In addition to these 
uniform risk-based capital guidelines and leverage ratios that apply across 
the industry, the regulators have the discretion to set individual minimum 
capital requirements for specific institutions at rates significantly above 
the minimum guidelines and ratios.

     In June 1996, the federal banking agencies adopted a joint agency policy 
statement to provide guidance on managing interest rate risk.  These agencies 
indicated that the adequacy and effectiveness of a bank's interest rate risk 
management process and the level of its interest rate exposures are critical 
factors in the agencies' evaluation of the bank's capital adequacy.  A bank 
with material weaknesses in its risk management process or high levels of 
exposure relative to its capital will be directed by the agencies to take 
corrective action.  Such actions will include recommendations or directions 
to raise additional capital, strengthen management expertise, improve 
management information and measurement systems, reduce levels of exposure, or 
some combination thereof depending upon the individual institution's 
circumstances.

     The federal banking agencies issued an interagency policy statement on the 
allowance for loan and lease losses which, among other things, establishes 
certain benchmark ratios of loan loss reserves 


                                      8

<PAGE>

to classified assets.  The benchmark set forth by such policy statement is 
the sum of (a) assets classified loss; (b) 50 percent of assets classified 
doubtful; (c) 15 percent of assets classified substandard; and (d) estimated 
credit losses on other assets over the upcoming 12 months.

     Federally supervised banks and savings associations are currently 
required to report deferred tax assets in accordance with SFAS No. 109. The 
federal banking agencies recently issued final rules governing banks and bank 
holding companies, which became effective April 1, 1995, which limit the 
amount of deferred tax assets that are allowable in computing an institutions 
regulatory capital. The standard has been in effect on an interim basis since 
March 1993. Deferred tax assets that can be realized for taxes paid in prior 
carryback years and from future reversals of existing taxable temporary 
differences are generally not limited. Deferred tax assets that can only be 
realized through future taxable earnings are limited for regulatory capital 
purposes to the lesser of (i) the amount that can be realized within one year 
of the quarter-end report date, or (ii) 10% of Tier 1 Capital. The amount of 
any deferred tax in excess of this limit would be excluded from Tier 1 
Capital and total assets and regulatory capital calculations.

     Future changes in regulations or practices could further reduce the amount
of capital recognized for purposes of capital adequacy. Such a change could 
affect the ability of the Bank to grow and could restrict the amount of 
profits, if any, available for the payment of dividends

     The following table presents the amounts of regulatory capital and the 
capital ratios for the  Bank, compared to its minimum regulatory capital 
requirements as of December 31, 1997.

<TABLE>
<CAPTION>
                                            DECEMBER 31, 1997
                                           --------------------
                                                     Minimum
                                                     Capital
                                           Actual   Requirement
                                           ------   -----------
<S>                                       <C>      <C>
Leverage ratio . . . . . . . . . . . . . .   8.6%        4.0%
Tier 1 risk-based ratio. . . . . . . . . .  12.2%        4.0
Total risk-based ratio . . . . . . . . . .  13.5%        8.0
</TABLE>

     Under applicable regulatory guidelines, the Bank was considered "Well 
Capitalized" at December 31, 1997.  Under existing regulations of the Federal 
Reserve Board.  The capital ratios of the bank holding company with total 
assets of less than $150 million, such as the Company,  are deemed to be the 
same as those of the Bank.

     On January 1, 1998 new legislation became effective which, among other 
things, gave the power to the DFI to take possession of the business and 
properties of a bank in the event that the tangible shareholders' equity of 
the bank is less than the greater of (i) 3% of the bank's total assets or 
(ii) $1,000,000.

PROMPT CORRECTIVE ACTION AND OTHER ENFORCEMENT MECHANISMS


                                      9


<PAGE>


   Federal law requires each federal banking agency to take prompt corrective 
action to resolve the problems of insured depository institutions, including 
but not limited to those that fall below one or more prescribed minimum 
capital ratios.  The law required each federal banking agency to promulgate 
regulations defining the following five categories in which an insured 
depository institution will be placed, based on the level of its capital 
ratios: well capitalized, adequately capitalized, undercapitalized, 
significantly undercapitalized and critically undercapitalized.

   An insured depository institution generally will be classified in the 
following categories based on capital  measures indicated below:

   "WELL CAPITALIZED"                     "ADEQUATELY CAPITALIZED"
   ------------------------------------   ------------------------------------
   Total risk-based capital of 10%;       Total risk-based capital of 8%;
   Tier 1 risk-based capital of 6%; and   Tier 1 risk-based capital of 4%; and
   Leverage ratio of 5%.                  Leverage ratio of 4%.

   "UNDERCAPITALIZED"                     "SIGNIFICANTLY UNDERCAPITALIZED"
   ------------------------------------   ------------------------------------
   Total risk-based capital less than 8%; Total risk-based capital less than 6%;
   Tier 1 risk-based capital              Tier 1 risk-based capital 
     less than 4%; or                       less than 3%; or
   Leverage ratio less than 4%.            Leverage ratio less than 3%.

   "CRITICALLY UNDERCAPITALIZED"
   ------------------------------------
   Tangible equity to total assets less 
     than 2%.

     An institution that, based upon its capital levels, is classified as 
"well capitalized," "adequately capitalized" or undercapitalized" may be 
treated as though it were in the next lower capital category if the 
appropriate federal banking agency, after notice and opportunity for hearing, 
determines that an unsafe or unsound condition or an unsafe or unsound 
practice warrants such treatment.  At each successive lower capital category, 
an insured depository institution is subject to more restrictions.  The 
federal banking agencies, however, may not treat an institution as 
"critically undercapitalized" unless its capital ratio actually warrants such 
treatment.

     The law prohibits insured depository institutions from paying management 
fees to any controlling persons or, with certain limited exceptions, making 
capital distributions if after such transaction the institution would be 
undercapitalized. If an insured depository institution is undercapitalized, 
it will be closely monitored by the appropriate federal banking agency, 
subject to asset growth restrictions and required to obtain prior regulatory 
approval for acquisitions, branching and engaging in new lines of business. 
Any undercapitalized depository institution must submit an acceptable capital 
restoration plan to the appropriate federal banking agency 45 days after 
becoming undercapitalized. The appropriate federal banking agency cannot 
accept a capital plan unless, among other things, it determines that the plan 
(i) specifies the steps the institution will take to become adequately 
capitalized, (ii) is based on realistic assumptions and (iii) is likely to 
succeed in restoring the depository institution's capital. In addition, each 
company controlling an undercapitalized depository institution must guarantee 
that the institution will comply with the capital plan until the


                                      10


<PAGE>


depository institution has been adequately capitalized on an average 
basis during each of four consecutive calendar quarters and must otherwise 
provide adequate assurances of performance. The aggregate liability of such 
guarantee is limited to the lesser of (a) an amount equal to 5% of the 
depository institution's total assets at the time the institution became 
undercapitalized or (b) the amount which is necessary to bring the 
institution into compliance with all capital standards applicable to such 
institution as of the time the institution fails to comply with its capital 
restoration plan. Finally, the appropriate federal banking agency may impose 
any of the additional restrictions or sanctions that it may impose on 
significantly undercapitalized institutions if it determines that such action 
will further the purpose of the prompt correction action provisions.

     An insured depository institution that is significantly 
undercapitalized, or is undercapitalized and fails to submit, or in a 
material respect to implement, an acceptable capital restoration plan, is 
subject to additional restrictions and sanctions.These include, among other 
things: (i) a forced sale of voting shares to raise capital or, if grounds 
exist for appointment of a receiver or conservator, a forced merger; (ii) 
restrictions on transactions with affiliates;(iii) further limitations on 
interest rates paid on deposits; (iv) further restrictions on growth or 
required shrinkage; (v) modification or termination of specified activities; 
(vi) replacement of directors or senior executiveofficers; (vii) prohibitions 
on the receipt of deposits from correspondentinstitutions; (viii) 
restrictions on capital distributions by the holding companies of such 
institutions; (ix) required divestiture of subsidiaries by the institution; 
or (x) other restrictions as determined by the appropriate federal banking 
agency. Although the appropriate federal banking agency has discretion to 
determine which of the foregoing restrictions or sanctions it will seek to 
impose, it is required to force a sale of voting shares or merger, impose 
restrictions on affiliate transactions and impose restrictions on rates paid 
on deposits unless it determines that such actions would not further the 
purpose of the prompt corrective action provisions. In addition, without the 
prior written approval of the appropriate federal banking agency, a 
significantlyundercapitalized institution may not pay any bonus to its senior 
executive officers or provide compensation to any of them at a rate that 
exceeds suchofficer's average rate of base compensation during the 12 
calendar months preceding the month in which the institution became 
undercapitalized.

     Further restrictions and sanctions are required to be imposed on insured 
depository institutions that are critically undercapitalized. For example, a 
critically undercapitalized institution generally would be prohibited from 
engaging in any material transaction other than in the ordinary course of 
business without prior regulatory approval and could not, with certain 
exceptions, make any payment of principal or interest on its subordinated 
debt beginning 60 days after becoming critically undercapitalized. Most 
importantly, however, except under limited circumstances, the appropriate 
federal banking agency, not later than 90 days after an insured depository 
institution becomes critically undercapitalized, is required to appoint a 
conservator or receiver for the institution. The board of directors of an 
insured depository institution would not be liable to the institution's 
shareholders or creditors for consenting in good faith to the appointment of 
a receiver or conservator or to an acquisition or merger as required by the 
regulator.

     In addition to measures taken under the prompt corrective action 
provisions, commercial 


                                      11


<PAGE>


banking organizations may be subject to potential enforcement actions by the 
federal regulators for unsafe or unsound practices in conducting their 
businesses or for violations of any law, rule, regulation or any condition 
imposed in writing by the agency or any written agreement with the agency. 
Enforcement actions may include the imposition of a conservator or receiver, 
the issuance of a cease and desist order that can be judicially enforced, the 
termination of insurance of deposits (in the case of a depository 
institution), the imposition of civil money penalties, the issuance of 
directives to increase capital, the issuance of formal and informal 
agreements, the issuance of removal and prohibition orders against 
institution-affiliated parties and the enforcement of such actions through 
injunctions or restraining orders based upon a judicial determination that 
the agency would be harmed if such equitable relief was not granted.

SAFETY AND SOUNDNESS STANDARDS

      Effective in 1995 the federal banking agencies adopted final guidelines 
establishing standards for safety and soundness, as required by the Federal 
Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"). These 
standards are designed to identify potential safety and soundness concerns 
and ensure that action is taken to address those concerns before they pose a 
risk to the deposit insurance fund. The standards relate to (i) internal 
controls, information systems and internal audit systems; (ii) loan 
documentation; (iii) credit underwriting; (iv) asset growth; (v) earnings; 
and (vi) compensation, fees and benefits. If a federal banking agency 
determines that an institution fails to meet any of these standards, the 
agency may require the institution to submit to the agency an acceptable plan 
to achieve compliance with the standard. In the event the institution fails 
to submit an acceptable plan within the time allowed by the agency or fails 
in any material respect to implement an accepted plan, the agency must, by 
order, require the institution to correct the deficiency. Effective October 
1, 1996, the federal banking agencies promulgated safety and soundness 
regulations and accompanying interagency compliance guidelines on asset 
quality and earnings standards. These new guidelines provide six standards 
for establishing and maintaining a system to identify problem assets and 
prevent those assets from deteriorating. The institution should (i) conduct 
periodic asset quality reviews to identify problem assets; (ii) estimate the 
inherent losses in those assets and establish reserves that are sufficient to 
absorb estimated losses; (iii) compare problem asset totals to capital; (iv) 
take appropriate corrective action to resolve problems assets; (v) consider 
the size and potential risks of material asset concentrations; and (vi) 
provide periodic asset reports with adequate information for management and 
the board of directors to assess the level of risk. These new guidelines also 
set forth standards for evaluating and monitoring earnings and for ensuring 
that earnings are sufficient for the maintenance of adequate capital and 
reserves. If an institution fails to comply with a safety and soundness 
standard, the appropriate federal banking agency may require the institution 
to submit a compliance plan. Failure to submit a compliance plan or to 
implement an accepted plan may result in enforcement action.

PREMIUMS FOR DEPOSIT INSURANCE

     Federal law has established several mechanisms to increase funds to 
protect deposits insured by the Bank Insurance Fund ("BIF") administered by 
the FDIC. The FDIC is authorized 


                                      12


<PAGE>


to borrow up to $30 billion from the United States Treasury; up to 90% of the 
fair market value of assets of institutions acquired by the FDIC as receiver 
from the Federal Financing Bank; and from depository institutions that are 
members of the BIF. Any borrowings not repaid by asset sales are to be repaid 
through insurance premiums assessed to member institutions. Such premiums 
must be sufficient to repay any borrowed funds within 15 years and provide 
insurance fund reserves of $1.25 for each $100 of insured deposits. The FDIC 
also has authority to impose special assessments  against insured deposits.

     The FDIC has adopted final regulations implementing a risk-based premium 
system required by federal law. Under the regulations, which cover the 
assessment periods commencing on and after January 1, 1994, insured 
depository institutions are required to pay insurance premiums within a range 
of 23 cents per $100 of deposits to 31 cents per $100 of deposits depending 
on their risk classification. The FDIC, effective September 15, 1995, lowered 
assessments from their rates of $.23 to $.31 per $100 of insured deposits to 
rates of $.04 to $.31, depending on the health of the bank, as a result of 
the recapitalization of the BIF. On November 15, 1995, the FDIC voted to drop 
its premiums for well capitalized banks to zero effective January 1, 1996. 
Other banks will be charged risk-based premiums up to $.27 per $100 of 
deposits. The Bank pays the minimum required premiums as a result of its 
"well-capitalized" status.

     In 1994 the Bank acquired a branch of a savings and loan association and 
the Bank pays an additional premium related to these deposits to the FDIC's 
Savings Association Insurance Fund ("SAIF"). The premium related to theses 
deposits is $.06 per $100. At the current rate the Bank's premiums will be 
approximately $5,050 per quarter for 1998.

     Congress  passed in 1996 and the President signed into law, provisions 
to strengthen the Savings and Loan Insurance Fund ("SAIF") and to repay 
outstanding bonds that were issued to recapitalize the SAIF as a result of 
payments made due to the insolvency of savings and loan associations and 
other federally insured savings institutions in the late 1980s and early 
1990s. The new law requires saving and loan associations to be bear the cost 
of recapitalizing the SAIF and, after January 1, 1997, banks will contribute 
towards paying off the financing bonds, including interest. Effective January 
1, 1997, SAIF-insured institutions pay 3.2 cents per $100 in domestic 
deposits, and BIF-insured institutions, like the Bank, pay 0.64 cents per 
$100 in domestics deposits. In 2000, the banking industry will share on a 
more equal basis in the bulk of the payments.

FINANCIAL MODERNIZATION LEGISLATION

     Various proposals to adopt comprehensive financial modernization 
legislation have been introduced in Congress which include, among other 
things, elimination of the federal thrift charter, creation of a uniform 
financial institutions charter, expansion of bank powers, and integration of 
banking, commerce, securities activities and insurance. Under the proposed 
legislation, bank holding companies would be allowed to control both a 
commercial bank and a securities affiliate, which could engage in the full 
range of investment banking activities, including 


                                      13


<PAGE>


corporate underwriting. By the end of 1997 competing versions of financial 
modernization legislation had been passed by the House Banking and the House 
Commerce Committees. Despite attempts to reach a compromise on these bills, 
differences between the bills passed by the two Committees remain, including 
the amount of nonfinancial business that bank holding companies would be 
permitted to own and limitations on bank operating subsidiaries. Certain 
leaders in the Senate have indicated that the Senate will not take up the 
matter until a bill is passed by the entire House. It is currently impossible 
to predict whether and in what form financial reform legislation will be 
passed in 1998 or in the future or what the impact of such legislation might 
be on the Company, its financial condition and business as well as its 
results of operations.

INTERSTATE BANKING AND BRANCHING

     On September 29, 1994, the President signed into law the Riegel-Neal 
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate 
Act"). Under the Interstate Act, beginning one year after the date of 
enactment, a bank holding company that is adequately capitalized and managed 
may obtain approval under the Bank Holding Company Act to acquire an existing 
bank located in another state without regard to state law. A bank holding 
company would not be permitted to make such an acquisition if, upon 
consummation, it would control (a) more than 10% of the total amount of 
deposits of insured depository institutions in the United States or (b) 30% 
or more of the deposits in the state in which the bank is located. A state 
may limit the percentage of total deposits that may be held in that state by 
any one bank or bank holding company if application of such limitation does 
not discriminate against out-of-state banks. An out-of-state bank holding 
company may not acquire a state bank in existence for less than a minimum 
length of time that may be prescribed by state law except that a state may 
not impose more than a five year existence requirement.

     The Interstate Act also permits, beginning June 1, 1997, mergers of 
insured banks located in different states and conversion of the branches of 
the acquired bank into branches of the resulting bank. Each state may permit 
such combinations earlier than June 1, 1997, and may adopt legislation to 
prohibit interstate mergers after that date in that state or in other states 
by that state's banks. The same concentration limits discussed in the 
preceding paragraph apply. The Interstate Act also permits a national or 
state bank to establish branches in a state other than its home state if 
permitted by the laws of that state, subject to the same requirements and 
conditions as for a merger transaction.
                                          
     In  1995, California adopted "opt in" legislation under the Interstate 
Act that permits out-of-state banks to acquire California banks that satisfy 
a five-year minimum age requirement (subject to exceptions for supervisory 
transactions) by means of merger or purchases of assets, although entry 
through acquisition of individual branches of California institutions and de 
novo branching into California are not permitted. The Interstate Act and the 
California branching statute will likely increase competition from 
out-of-state banks in the markets in which the 


                                      14


<PAGE>


Company operates, although it is difficult to assess the impact that such 
increased competition may have on the Company's operations.

     The Interstate Act may increase competition in the Company's market 
areas especially from larger financial institutions and their holding 
companies. It is difficult to assess the impact such likely increased 
competition may have on the Company's operations.

COMMUNITY REINVESTMENT ACT AND FAIR LENDING DEVELOPMENTS

     The Bank is subject to certain fair lending requirements and reporting  
obligations involving home mortgage lending operations and Community 
Reinvestment Act ("CRA") activities. The CRA generally requires the federal 
banking agencies to evaluate the record of a financial institution in meeting 
the credit needs of their local communities, including low and moderate 
income neighborhoods. In addition to substantial penalties and corrective 
measures that may be required for a violation of certain fair lending laws, 
the federal banking agencies may take compliance with such laws and CRA into 
account when regulating and supervising other activities. 

     In 1995 the federal banking agencies issued final regulations which 
change the manner in which they measure a bank's compliance with CRA 
obligations. The final regulations adopt a performance-based evaluation 
system which bases CRA ratings on an institutions's actual lending, service 
and investment performance, rather than the extent to which the institution 
conducts needs assessments, documents community outreach activities or 
complies with other procedural requirements.

     In 1994 the federal Interagency Task Force on Fair Lending issued a 
policy statement on discrimination in lending. The policy statement describes 
the three methods that federal agencies will use to prove discrimination: 
overt evidence of discrimination, evidence of disparate treatment and 
evidence of disparate impact.

     In connection with its assessment of CRA performance, the appropriate 
bank regulatory agency assigns a rating of "outstanding." "Satisfactory," 
"needs to improve" or "substantial noncompliance." At its last examination 
by the FDIC, the Bank received a CRA rating of "Satisfactory."

ACCOUNTING CHANGES

     From time to time the Financial Accounting Standards Board ("FASB") 
issues pronouncements which govern the accounting treatment for the Company's 
financial statements. For a description of the recent pronouncements 
applicable to the Company (see the Notes to the Financial Statements included 
in Item 7 of this Report).

POTENTIAL ENFORCEMENT ACTIONS


                                      15


<PAGE>


     Commercial banking organizations, such as the Company and the Bank, may 
be subject to potential enforcement actions by the Federal Reserve Board, the 
DFI and the FDIC for unsafe or unsound practices in conducting their 
businesses or for violations of any law, rule, regulation or any condition 
imposed in writing by the agency or any written agreement with the agency. 
Enforcement actions may include the imposition of a conservator or receiver, 
the issuance of a cease and desist order that can be judicially enforced, the 
termination of insurance of deposits (in the case of a depository 
institution), the imposition of civil money penalties, the issuance of 
directives to increase capital, the issuance of formal and informal 
agreements, the issuance of removal and prohibition orders against 
institution-affiliated parties and the enforcement of such actions through 
injunctions or restraining orders based upon a judicial determination that 
the agency would be harmed if such equitable relief was not granted.

ITEM 2.   DESCRIPTION OF PROPERTIES

     The Bank and the Company occupy a permanent headquarters facility which 
is located at 545 Twelfth Street, Paso Robles, California. The purchase 
price for the headquarters, was approximately $1,000,000 for the building 
and land. This building has approximately 9,000 square feet of space and 
off-street parking. The Bank has remodeled this building at an approximate 
cost of $300,000.

     The Bank has a non-banking office, located at 600 Twelfth Street, Paso 
Robles (directly across from its present headquarters) which was purchased by 
the Bank on December 23, 1986, for approximately $400,000 from an 
unaffiliated party.

     In June of 1994, the Bank opened a branch at 171 Niblick Rd. Paso 
Robles, California. The Bank leases this 1,400 square foot branch for $1,832 
per month. On March 6, 1997, the Bank renewed this lease for three years.

     On June 26, 1997 the Bank executed a lease for its branch office at 297 
Madonna Road, San Luis Obispo. The branch was previously located in premises 
which were acquired from La Cumbre Savings which lease expired in 1997. The 
new branch lease is for 6,200 square feet of which the Bank subleases 
approximately 58% to another firm and uses 42%. The other firm pays 58% of 
the rent and expenses and the Bank pays 42%. The rent under the lease for the 
entire space starts at $6,200/month for the first year; $6,280/month for the 
next two years; $7,750/month for the next two years; the rent is then 
repriced in year six of the lease to 95% of the prevailing fair market value 
and then increases each year thereafter at the greater of the consumer price 
index or 2.5% until the lease expires on June 30, 2009.


                                      16


<PAGE>


     The Bank opened a branch office at 1135 Santa Rosa Street in downtown 
San Luis Obispo, California in April 1996. The Bank is leasing a building 
containing approximately 5,618 square feet for $5,555 per month for the next 
four years. The lease payment will increase by approximately $500 per month 
during the next 4 years. The lease will expire on February 28, 2001 at which 
time the Bank has an option to renew the lease for an additional 5 years.

     On February 21, 1997, the Bank acquired the Cambria branch of Wells 
Fargo Bank located at 1276 Tamson Drive, Cambria. The Bank leases this 2,916 
square foot branch for rent of $2,208 per month, subject to adjustments for 
cost of living increases and certain pass-throughs. The lease will expire in 
2004 at which time the Bank has an option to renew the lease for two 
additional five year terms.

     On March 6, 1998, the Bank opened an escrow to purchase a piece of 
property in Atascadero, California for $275,000. It is the Bank's intention 
to open a new branch at this location during the third quarter of 1998. 
Atascadero is located in the Bank's primary service area about halfway 
between Paso Robles and San Luis Obispo.

ITEM 3.   LEGAL PROCEEDINGS

     The Bank is, from time to time, subject to various pending and 
threatened legal actions which arise out of the normal course of its 
business. Except as described below, neither the Company nor the Bank is a 
party to any pending legal or administrative proceedings (other than ordinary 
routine litigation incidental to the Company's or the Bank's business) and no 
such proceedings are known to be contemplated,

     There are no material proceedings adverse to the Company or the Bank to 
which any director, officer, affiliate of the Company or 5 % shareholder of 
the Company or the Bank, or any associate of any such director, officer, 
affiliate or 5% shareholder of the Company or Bank is a party, and none of 
the above persons has a material interest adverse to the Company or the Bank.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                                          
     No matters were submitted to a vote of security holders during  the fourth
quarter of  1997.



                                      17

<PAGE>


                                          
                                      PART II

ITEM  5.  MARKET FOR COMMON EQUITY AND RELATED
          STOCKHOLDER MATTERS

MARKET INFORMATION

     There is a limited over-the-counter market for the Company's Common 
Stock. The Company's Common Stock is not listed on any exchange or market.  
However, Maguire Investments, Inc., Hoefer & Arnett, Inc. and Sutro & Co. 
make a market in the Company's Common Stock.  Certain information concerning 
the Common Stock is reported on the NASDAQ electronic bulletin board under 
the symbol "HEOP".

     The information in the following table indicates the high and low bid
prices of the Company's Common Stock for each quarterly period during the last
two years based upon information provided by Maguire Investments, Inc., Hoefer &
Arnett and Sutro & Co..  These prices do not include retail mark-ups, mark-downs
or commission.  

<TABLE>
<CAPTION>                                        
QUARTER ENDED                          BID PRICES (1)       
- -------------                          --------------
<S>                                   <C>          <C>
1997                                    LOW         HIGH
- ----                                    ---         ----
March 31                               8.00        10.00
June 30                               10.00        11.33
September 30                          10.33        11.33
December 31                           11.50        12.67

1996                                    LOW         HIGH
- ----                                    ---         ----
March 31                               $6.17        $6.50

                                       18

<PAGE>

June 30                                 6.50         7.08
September 30                            6.67         7.17
December 31                             7.00         8.50
</TABLE>

(1) All per share information has been retroactively adjusted for the
three-for-two stock split which occurred on November 5, 1997.

HOLDERS

     As of February 1, 1998, there were approximately 550 holders of the
Company's Common Stock.  There are no other classes of common equity
outstanding.




DIVIDENDS

     The Company is a legal entity separate and distinct from the Bank.  The
Company's shareholders are entitled to receive dividends when and as declared by
its Board of Directors, out of funds legally available therefor, subject to the
restrictions set forth in the California General Corporation Law (the
"Corporation Law").  The Corporation Law provides that a corporation may make a
distribution to its shareholders if the corporation's retained earnings equal at
least the amount  of the proposed distribution.  The Corporation Law also
provides that, in the event that sufficient retained earnings are not available
for the proposed distribution, a corporation may nevertheless make a
distribution to its shareholders if it meets two conditions, which generally
stated are as follows: (i) the corporation's assets equal at least 1-1/4 times
its liabilities, and (ii) the corporation's current assets equal at least its
current liabilities or, if the average of the corporation's earnings before
taxes on income and before interest expenses for the two preceding fiscal years
was less than the average of the corporation's interest expenses for such fiscal
years, then the corporation's current assets  must equal at least 1-1/4 times
its current liabilities. 

     The ability of the Company to pay a cash dividend depends largely on the
Bank's ability to pay a cash dividend to the Company.  The payment of cash
dividends by the Bank is subject to restrictions set forth in the California
Financial Code (the "Financial Code").  The Financial Code provides that a bank
may not make a cash distribution to its shareholders in excess of the lesser of
(a) the bank's retained earnings; or (b) the bank's net income for its last
three fiscal years, less the amount of any distributions made by the bank or by
any majority-owned subsidiary of the bank to the shareholders of the bank during
such period.  However, a bank may, with the approval of the Superintendent, make
a distribution to its shareholders in an amount not exceeding the greater of (x)
its retained earnings; (y) its net income for its last fiscal year; or (z) its
net income for its current fiscal year.  In the event that the Superintendent
determines that the shareholders' equity of a bank is inadequate or that the
making of a distribution by the bank would be unsafe or unsound, the
Superintendent may order the bank to refrain from making a proposed
distribution.  The FDIC may 

                                       19

<PAGE>

also restrict the payment of dividends if such payment would be deemed unsafe 
or unsound or if after the payment of such dividends, the Bank would be 
included in one of the "undercapitalized" categories for capital adequacy 
purposes pursuant to federal law. (See, "Item 1 - Description of Business - 
Prompt Corrective Action and Other Enforcement Mechanisms.")  Additionally, 
while the Federal Reserve Board has no general restriction with respect to 
the payment of cash dividends by an adequately capitalized bank to its parent 
holding company, the Federal Reserve Board might, under certain 
circumstances, place restrictions on the ability of a particular bank to pay 
dividends based upon peer group averages and the performance and maturity of 
the particular bank, or object to management fees to be paid by a subsidiary 
bank to its holding company on the basis that such fees cannot be supported 
by the value of the services rendered or are not the result of an arm's 
length transaction.         
              

     Under these provisions and considering minimum regulatory capital 
requirements, the amount available for distribution from the Bank to the 
Company was approximately $2,611,314 at December 31, 1997.

     
     
     The following table sets forth the per share amount and month of payment
for all cash dividends paid since January 1, 1996:

<TABLE>
<S>                                      <C>
       MONTH PAID                         AMOUNT PER SHARE (2)
       ----------                         --------------------
     February , 1996                          $.21
     February, 1997                            .33
     February, 1998                            .50          
</TABLE>

(2) Per share information has been retroactively adjusted for the three-for-two
stock split paid on November 5, 1997.                  

     The Company intends to pay cash dividends in the future subject to various
factors including regulatory restrictions described above.  Whether or not stock
dividends or any cash dividends will be paid in the future will be determined by
the Board of Directors after consideration of various factors.  The Company's
profitability and regulatory capital ratios in addition to other financial
conditions will be key factors considered by the Board of Directors in making
such determinations regarding the payment of dividends by the Company.

                                       20

<PAGE>

ITEM 6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

     The following is an analysis of the financial condition and results of
operations of the Company for the two years ended December 31, 1997.  The
analysis should be read in connection with the  consolidated financial
statements and notes thereto included in Item 7 of the Report.

     On November 15, 1994, the Company acquired all of the assets and assumed 
all of the liabilities of the Bank.  Each shareholder of the Bank received one
share of stock in the Company in exchange for one share of Bank stock.  The Bank
became a wholly owned subsidiary of the Company.  The Bank is the only active
subsidiary owned by the Company.

EARNINGS OVERVIEW

     The Company reported net income for 1997 of $1,261,064. This was a 38.0% 
increase from the $913,831reported in 1996.  Net income reported for 1996 
represented a decrease of $74,737 or 7.6% less than 1995 net income of 
$988,568. Per share earnings, on a basic and diluted basis were $1.23 and 
$1.15 in 1997 compared to $.91 and $.87 in 1996 and $.99 and $.96 per share 
in 1995.  The earnings per share for 1996 and 1995 were retroactively 
adjusted for a three-for-two stock split which occurred on November 5, 1997.
                               
<TABLE>
<CAPTION>
                             RETURN ON EQUITY AND ASSETS 

                                                   DECEMBER 31,
                                                   1997      1996 
                                                   ----      ----
<S>                                             <C>       <C>
     Return on Average Assets                      1.41%     1.21%

     Return on Average Equity                     16.61%    13.76%

     Dividend Payout Ratio                        43.98%    38.38%

     Average Equity to
     Average Assets Ratio                          8.48%     8.76%

     Return on Average Interest
     Bearing Assets                                6.02%     5.80%

     Average Loans to Average Deposits            65.79%    64.27%
</TABLE>

NET INTEREST INCOME AND INTEREST MARGIN

     Net interest income, the primary component of the net earnings of a
financial institution, refers to the difference between the interest paid on
deposits and borrowings, and the interest earned on loans and investments.  The
net interest margin is the amount of net interest income expressed as a
percentage of 

                                       21

<PAGE>

average earning assets.  Factors considered in the analysis of net interest 
income are the composition and volume of earning assets and interest-bearing 
liabilities, the amount of non-interest bearing liabilities and nonaccrual 
loans, and changes in market interest rates. 

     Net interest income before provision for possible loan losses for 1997 was
$4,473,003 an increase of $863,417 or 23.9% more than the $3,609,586 in 1996. 
Net interest income for 1995 was $3,231,303. The increase in net interest income
for 1997 compared to 1996 was attributable to a $12,105,000 increase in average
earning assets at an average interest rate of 9.0%. The average interest-bearing
liabilities for 1997 increased by $5,873,000. The increase in net interest
income resulted primarily from the large increase in interest earning assets
over the increase in interest bearing liabilities.  The average rate paid on
interest bearing liabilities in 1997 was 3.42% compared to 3.37% in 1996.  The
average non-interest bearing demand deposits increased by $6,745,000 over 1996.
Other low cost deposits such as savings, now and money market accounts grew an
average $8,124,000 with a weighted average interest  rate of 2.53%. The higher
cost time deposits decreased an average of $2,698,000. These changes reflect a
major effort by the Bank to adjust its liability mix to increase its level of
demand deposits and savings accounts. Total income on the loan portfolio
increased  from $4,578,552 in 1996 to $5,505,740 in 1997.  This was due to an
average increase in the loan portfolio of $9,673,000.  During 1996, interest
income for loans had increased $346,264 as a result of an increase in loans and
higher interest rates.

     The average yield on earning assets was 9.0% and 8.99%  for 1997 and 1996,
respectively.  The average yield on interest bearing liabilities was 3.42% for
1997, compared to 3.37%  for 1996.  The net interest margin was 6.02% in 1997
compared to 5.80% in 1996. 

    The following tables set forth average balance sheet information, interest
income and expense, average yields and rates and net interest income and margin
for the years ended December 31, 1997 and 1996.  The average balance of
nonaccruing loans has been included in loan totals. 

                                       22

<PAGE>

<TABLE>
<CAPTION>
                                          AVERAGE BALANCE SHEET INFORMATION
      (dollars in thousands)

                                                       1997                                         1996

     Avg. Yield Interest              Average       Avg. Yield                    Average        Avg. Yield
Interest Earning Assets:              Balance        Rate paid       Amount       Balance         Rate Paid      Amount
                                      -------       ----------       ------       -------         ---------     -------
<S>                                <C>            <C>             <C>          <C>              <C>            <C>     
  Time deposits with other Banks      $   190          5.79%         $   11        $   100          5.00%         $    5
  Investment securities taxable        15,732          5.71%            899         13,820          5.10%            761
  Investment securities non-taxable     2,716          4.68%            127          2,785          4.96%            138
  Federal funds sold                    2,593          5.48%            142          2,094          5.16%            108
  Loans (1)(2)                         53,073         10.37%          5,506         43,400         10.55%          4,580
                                    ---------         ------       --------       --------         ------       --------
      Total interest earning assets   $74,304          9.00%         $6,685        $62,199          8.99%         $5,592

Allowance for possible loan losses       (849)                                        (773)
Non-earning assets:
   Cash and due from banks             10,638                                        9,822
   Property, premises, & equipment      1,981                                        1,720
   Other assets                         3,387                                        2,791
                                    ---------                                     --------
TOTAL ASSETS                          $89,461                                      $75,759
                                    ---------                                     --------
                                    ---------                                     --------

Interest-bearing liabilities:
   Savings, now, & money market       $41,531          2.53%         $1,050        $33,407          2.11%         $  704
   Time deposits                       22,184          4.99%          1,106         24,882          5.02%          1,248
   Other borrowings                       973          5.76%             56            526          5.70%             30
                                    ---------         ------       --------       --------         ------       --------
      Total interest-bearing 
        liabilities                   $ 64,688         3.42%         $2,212        $58,815          3.37%         $1,982

Non-interest-bearing liabilities:
   Demand deposits                     15,982                                        9,237
   Other liabilities                    1,201                                        1,451
                                    ---------                                     --------
      Total liabilities               $81,871                                      $69,503

Stockholders' equity:
   Common stock                       $ 4,135                                      $ 4,060
   Retained earnings                    3,867                                        2,678
   Valuation allowance investments       (412)                                        (482)
                                    ---------                                     --------
      Total stockholders' equity      $ 7,590                                      $ 6,256
                                    ---------                                     --------
TOTAL LIABILITIES AND
   STOCKHOLDERS' EQUITY               $89,461                                      $75,759
                                    ---------                                     --------
                                    ---------                                     --------
                                                                                          
Net interest income                                                  $4,473                                       $3,610
                                                                     ------                                       ------
                                                                     ------                                       ------
Net interest margin(3)                                 6.02%                                        5.80%
</TABLE>

(1) Nonaccruing loans have been included in total loans.

                                       23

<PAGE>

(2) Loan fees of $265 and $252 for 1997 and 1996, respectively have been 
      included in the interest income computation.
(3) Net interest margin has been calculated by dividing the net interest 
     income by total earning assets.         

Note: All average balances have been computing using daily balances.

                                               RATE/VOLUME ANALYSIS

     (dollars in thousands)

<TABLE>
<CAPTION>
                                         1997                          1996

                                      Average        Average                       Average        Average
Increase (decrease) in:               Bal/Vol           Rate          Total        Bal/Vol           Rate          Total
<S>                                  <C>            <C>             <C>           <C>            <C>              <C> 
Interest income:    
   Loans (1)                           $1,082          $(156)        $  926           $499         $ (152)         $ 347
   Investment securities taxable          109             29            138           (255)           (62)          (317)
   Investment Sec. (Non-taxable)(2)        (5)           (12)           (17)            66            (15)            51 
   Taxable equivalent adjustment (2)        2              4              6            (23)             6            (17)
   Interest-bearing deposits                8             (2)             6              0             (3)            (3)
   Federal funds sold                      40             (6)            34             33             (7)            26
                                      -------         ------          -----          -----         ------          -----
     Total                              1,236           (143)         1,093            320           (233)            87

Interest expense:
   Savings, now, money market             357             11)           346             97            (76)            21
   Time deposits                          (97)           (45)          (142)          (199)           (73)          (272)
   Other borrowings                       (30)            (4)            26            (33)            (8)           (41)
                                      -------         ------          -----          -----         ------          -----
     Total                                290            (60)           230           (135)          (157)          (292)
                                      -------         ------          -----          -----         ------          -----
Increase (decrease) in net
   Interest income                     $  946          $ (83)          $863           $455         $  (76)         $ 379
                                      -------         ------          -----          -----         ------          -----
                                      -------         ------          -----          -----         ------          -----
</TABLE>

(1) Loan fees of $265 and $252 for 1997 and 1996, respectively have been 
      included in the interest income computation.                         

(2) Adjusted to a fully taxable equivalent basis using a tax rate of 34%.

Note A: Average balances of all categories in each period were included in 
        the volume computations.

Note B: Average yield rates in each period were used in rate computations.  
        Any change attributable to changes in both volume and rate which 
        cannot be segregated has been allocated.

                                       24

<PAGE>

NON-INTEREST INCOME

     Non-interest income consists of bankcard merchant fees, automatic teller
machines ("ATM") transactions, and other fees, service charges, and gains on
other real estate owned.  Non-interest income for 1997 was $4,966,182 compared
to $2,888,823 for 1996. 

The primary increase in non-interest income is attributable to ATM 
transaction fees, ATM interchange income, and ATM sponsorship fees.  These 
fees increased by $1,459,396 from 1996. ATM transaction fees, interchange 
income, and sponsorship fees were $3,381,580 for 1997 compared to $1,922,184 
for 1996. In previous years the Bank shared a portion of the fees with two 
individuals who had helped to make these arrangements and with the tribes on 
whose lands the cash dispensing machines are installed.  During September 
1996, the Bank bought out the interest of one of the individuals.  During 
April 1997, the Bank bought out the interest of the other individual.  In 
prior years, the Bank only received the net earnings from the surcharge 
revenue received from the gaming network.  After the bank had purchased the 
interest of the two individuals, it then assumed all direct costs and 
received all of the revenue net of the amounts that are still paid to the 
tribes on whose land the casinos are located.  The contract buy outs are 
being amortized over a period of 18 to 36 months.  The total amortization 
expense for 1997 was $276,667.  The remaining unamortized cost on the books 
at December 31, 1997 was $337,917.  The Bank receives income for each 
transaction and as the volume increases so does the related income. 
Approximately half of the ATMs are located at gaming sites on Native American 
lands.  The competition related to the installation of ATM machines has been 
increasing and the increased competition could reduce future income from 
existing machines. On March 11, 1998, the Bank signed a non-binding letter of 
intent with another company to purchase all of the Bank's ATM contracts. The 
proposed transaction is subject to negotiation and execution of a legally 
binding, definitive acquisition agreement within 60 days as well as to a 
variety of other conditions, including due diligence. If the transaction is 
consummated, the Bank will no longer receive the revenue and expense 
attributable to this business but will receive a lump sum cash buy out. The 
pretax net earnings from this source before deducting for overhead expenses 
and salaries were $1,493,778, $1,419,244, and $1,239,315, for the years 
ended December 31, 1997, 1996, and 1995, respectively. No assurance can be 
given that the proposed transaction will be consummated nor can the 
transaction's precise financial impact upon the Bank and its results of 
operations currently be predicted accurately.

Bankcard merchant fees were $697,159 in 1997 compared to $363,247 in 1996.  
The increase in merchant fees was due to an expansion in the number of 
merchants added by the Bank during the year. 

NON-INTEREST EXPENSES

     Non-interest  expenses have increased as a result of the Bank's growth 
in its branches and ATM network. The Bank opened a new branch located in 
Cambria on February 21, 1997.  This brought the total number of branches to 
five at the end of the year.  The branch purchase increased deposits by  
$5,255,161 and provided the Bank the opportunity to move into a new market 
area in the county that it did not previously serve.  On March 6, 1998, the 
Bank opened escrow to purchase a piece of property in Atascadero, California 
for $275,000.  It is the Bank's intention to open a new branch at this 
location during the third quarter of 1998.  Atascadero is located in the 
Bank's primary service area about halfway between Paso Robles and San Luis 
Obispo.

                                       25

<PAGE>

     Salaries and employee benefit expenses were $2,402,600 and $1,873,389 
for 1997 and 1996 respectively.  Full  time equivalent employees were 62 for 
1997 and 56 for 1996.  The increase in salary and benefit expense is 
attributable to increased staffing  for the new branch that was added in 
February of 1997 and bonus expense and related payroll tax expense increased 
$186,224 over the previos year. The ratio of "assets per employee," one of 
the measures of operational efficiency, was $1,505,152 and $1,520,041 for 
1997, and 1996 respectively.  Occupancy, furniture and equipment expenses 
were $782,217 during 1997, compared to $770,283 incurred in 1996. 

     Other expenses increased to $4,047,572 in 1997 as compared to $2,297,563 
in 1996. The increase in other expenses reflects costs associated with growth 
of the Bank and a $1,261,343 increase in cost associated with the growth of 
the ATM network.  The ATM cost increased as a result of the purchase of the 
interest of two particpants in the ATM network.  Previously, the Bank only 
received the net income from these ATM networks and now is directly 
responsible for paying all of the expenses associated with the operation of 
the ATM networks.

     Bankcard merchant expenses were $604,011 for 1997, compared to $290,236 
for 1996 the increase resulted from the expansion in the number of merchants 
processed by the Bank.

PROVISION FOR INCOME TAXES 

     The provision for income taxes was $781,732 for 1997 compared to 
$553,343 in 1996.  The increase in the provision is the result of the 
increase in the Company's earnings before the provision for taxes.  The 
Bank's effective tax rate was 38.3% and 37.7% in 1997 and 1996, respectively. 

PROVISION AND ALLOWANCE FOR CREDIT LOSSES 

     The allowance for credit losses is based upon management's evaluation of 
the adequacy of the existing allowance for outstanding loans.  This allowance 
is increased by provisions charged to expense and reduced by loan charge-offs 
net of recoveries.  Management determines an appropriate provision based upon 
loan growth during the period, a comprehensive grading and review formula for 
loans outstanding and historical loss experience.  In addition, management 
periodically reviews the condition of the loan portfolio including the value 
of security interest related to portfolio loans and the economic 
circumstances which may affect the value of portfolio loans to determine the 
adequacy of the allowance.  The evaluation of the allowance is reviewed by 
management and reported on an ongoing basis to the Company's Loan Committee, 
Audit Committee and Board of Directors.  A provision for credit losses of 
$164,000 was expended in 1997 as compared to $90,000 in 1996.  Net loan 
charge-offs (loans charged off net of loans recovered) were $5,641 in 1997. 
Net charge-offs were $84,337 during 1996. The allowance for credit losses as 
a percent of total gross loans at year-end 1997 and 1996 was 1.67% and 1.53%, 
respectively. Monitoring of all credits enables management to analyze any 
inherent risks in the portfolio which may result from changes in economic 
conditions.  

                                       26

<PAGE>

     The following table summarizes the analysis of the allowance for loan 
losses as of December 31, 1997 and 1996.

                         ANALYSIS OF ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                                      1997           1996
                                                    ---------      --------
<S>                                                 <C>            <C>
Balance at Beginning of Period                      $771,925       $766,262

Charge-offs:                                                               
  Commercial, Financial and Agricultural                   0         38,475
  Real Estate - Construction                               0         10,032
  Installment Loans to Individuals:
     Money Plus                                        1,381          3,910
     Credit Cards                                     37,658         40,375
     Other Installment                                 9,810         14,338
                                                    ---------      --------
Total charge-offs                                     48,849        107,130
                                                    ---------      --------

Recoveries:
  Commercial, Financial and Agricultural              20,021          4,822
  Real Estate - Construction                             590              0
  Installment Loans to Individuals:
    Money Plus                                           466              0
    Credit Cards                                       2,329          4,780
    Other Installment                                 19,802         13,191
                                                    ---------      --------
Total Recoveries                                      43,208         22,793
                                                    ---------      --------
      Net Charge-offs                                  5,641         84,337
Additions Charged to Operations                      164,000         90,000
                                                    ---------      --------
Balance at End of Period                           $ 930,284       $771,925
                                                    ---------      --------
                                                    ---------      --------

Gross Loans at End of Period                     $55,871,661    $50,570,564

Ratio of Net Charge-offs During the
Year to Average Loans outstanding                       0.01%          0.19%

Ratio of Reserves to Gross Loans                        1.67%          1.53%

Ratio of Non-performing Loans to
the Allowance for Credit Losses                       109.13%        125.01%
</TABLE>

     In accordance with SFAS No. 114 (as amended by SFAS No. 118), "Accounting 
by Creditors for Impairment of a Loan" 


                                      27


<PAGE>


are measured on the present value of expected future cash flows discounted at 
the loan's effective interest rate, except that as a practical expedient, a 
creditor may measure impairment based on a loan's observable market price, or 
the fair value of the collateral if the loan is collateral dependent.  A loan 
is impaired when it is probable that the creditor will not be able to collect 
all contractual principal and interest payments due in accordance with the 
terms of the loan agreement.  Included in non-performing loans for the last 
three years is a loan for $758,115. This loan is secured by real estate with 
an appraised value of approximately $1,500,000.  Even though this loan is on 
a nonaccrual status, management doesn't believe that there will be any loss 
of the principal due.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

<TABLE>
<CAPTION>
                                             1997                  1996
                                          % OF LOANS            % OF LOANS
                                        IN EACH CATEGORY      IN EACH CATEGORY
                                         TO TOTAL LOANS        TO TOTAL LOANS
                                       ------------------   -------------------
                                        AMOUNT     LOANS     AMOUNT    LOANS
                                       --------   -------   --------  -------
<S>                                   <C>        <C>       <C>       <C>
Commercial, Financial                    
  and Agricultural                     $428,341    45.33%   $310,665   40.99%

Real Estate -
 Construction                           190,804    12.45%    210,382   14.22%

Real Estate -
 Mortgage                               249,875    34.26%    155,648   33.90%

Installment Loans
 to individuals                         $59,295     7.69%    $94,466   10.71%

All Other Loans
 (Including overdrafts)                   1,969      .27%        764     .18%
                                       ---------  -------   --------  -------
                                        $930,284   100.00%   $771,925  100.00%
                                       ---------  -------   --------  -------
                                       ---------  -------   --------  -------
</TABLE>

     In evaluating the allowance for the credit losses, management takes into 
consideration the composition of its loan portfolio, loan growth during the 
period, risk and collectibility of loans, and economic conditions.  The 
allowance is maintained at a sufficient level to cover all potential loan 
charge-offs in addition to a cumulative, annual amount based upon the factors 
outlined above.  Management utilizes an internal loan classification system 
to grade portfolio loans as a part of its analysis of the adequacy of the 
allowance.  In addition, management periodically reviews the


                                      28


<PAGE>


condition of the loan portfolio including the value of security interests 
related to the portfolio loan to determine the adequacy of the allowance.  
The evaluation of the adequacy of the allowance is reviewed by management and 
reported on an ongoing basis to the Bank's Loan Committee, Audit Committee 
and Board of Directors. 

LOCAL ECONOMY

     The California economy is expected to continue to grow at a modest rate 
during 1998, with the local economy in the Bank's primary service area 
anticipated to show higher rates of growth than the state as a whole.   
During 1998, a few large retail stores are under construction and are 
expected to open during the later part of 1998. The Bank has a branch in Paso 
Robles which is located across the street from this shopping center. Several 
mergers in our market area have opened a unique window of opportunity for the 
Bank to increase its market share.

These statements constitute forward-looking information within the meaning of 
the private Securities Litigation Reform Act of 1995. Actual results may 
differ materially from the statements discussed in this Report since such 
projections involve. signigicant risks and uncertainties.  Factors that might 
cause such differences include, but are not limited to, a decline in the 
economy, the inability of these large retail stores to get open in 1998, the 
competitive pressures among financial institutions increase signigicantly, 
the inability of the Company and the Bank to take advantage of this projected 
growth, economic conditions, wither nationally or locally are less favorable 
than expected, or legilation or regulatory changes adversly affect the 
business in which the Company would be engaged.

FINANCIAL CONDITION ANALYSIS

     Total assets of the Company were $93,319,422 at December 31, 1997 
compared to $85,122,317 in 1996.

     A major portion of the Bank's loans are adjustable.  Approximately 63.8% 
of the loans are adjustable.  The majority of those loans that reprice are 
tied to changes in the prime rate.  If interest rates change, the yield on 
these loans will also change. A 1.00% increase in the prime rate would 
increase net interest income approximately $231,000 a year and a 1.00% 
decrease in the prime rate would decrease net interest income by $170,000 a 
year.

     The following table summarizes the composition of the loan portfolio as 
of December 31, 1997 and 1996.


                                      29


<PAGE>


COMPOSITION OF LOAN PORTFOLIO

<TABLE>
<CAPTION>
                                                          1997                  1996
                                                 --------------------   --------------------
LOAN CATEGORY                                      AMOUNT     PERCENT     AMOUNT     PERCENT
- -------------                                    -----------  -------   -----------  -------
<S>                                             <C>          <C>       <C>          <C>
Commercial, Financial                                                               
  and Agricultural                               $25,325,584    45.33%  $20,729,098   40.99%
Real Estate-Construction                           6,953,512    12.45%    7,190,680   14.22%
Real Estate-Mortgage                              19,143,755    34.26%   17,142,334   33.90%
Installment Loans to Individuals                   4,296,204     7.69%    5,416,061   10.71%
All other (including overdrafts)                     152,606     0.27%        92,39   10.18%
                                                 -----------  -------   -----------  -------
Total Loans, Gross                                55,871,661   100.00%   50,570,564  100.00%

Deferred Loan Fees                                  (243,893)              (218,786)
Reserve For Possible                                (930,284)              (771,925)
                                                 -----------            -----------

  Loan Losses

Total Loans, Net                                 $54,697,484            $49,579,853     
                                                 -----------            -----------
                                                 -----------            -----------
</TABLE>

     Net loans totaled $54,697,484 at December 31, 1997, compared to 
$49,579,853 at December 31, 1996. Loans increased during the year as the 
result of our downtown San Luis Obispo branch and moderate growth at the head 
office.  The primary growth was approximately $4,596,486 in commercial and 
agricultural loans.


                                      30


<PAGE>

     The following are the approximate maturities and sensitivity to change 
in interest rates for the loans at December 31, 1997.

<TABLE>
<CAPTION>
                                             AFTER ONE
LOAN CATEGORY                   DUE WITHIN    YEAR BUT         AFTER
(DOLLARS IN THOUSANDS)           ONE YEAR    WITHIN FIVE     FIVE YEARS       TOTALS
- ----------------------          ----------   -----------     ----------       ------
<S>                            <C>          <C>             <C>              <C>
Commercial, Financial
 and Agricultural               $ 14,393       $  8,923       $  2,010        $ 25,326

Real Estate -
 Construction                      1,645          3,820          1,489           6,954

Real Estate -
 Mortgage                          2,054          9,335          7,755          19,144

Installment Loans
 to individuals                      921          3,316            59            4,296

All Other loans
 (including overdrafts)              152            --             --             152
                                --------       -------        -------         -------
TOTALS                           $19,165       $25,394        $11,313         $55,872
                                --------       -------        -------         -------
                                --------       -------        -------         -------
</TABLE>

<TABLE>
<CAPTION>
                                             AFTER ONE
                                DUE WITHIN    YEAR BUT         AFTER
INTEREST RATE PROVISION          ONE YEAR    WITHIN FIVE     FIVE YEARS       TOTALS
- -----------------------         ----------   -----------     ----------       ------
<S>                            <C>          <C>             <C>              <C>
Predetermined rates               $ 3,392      $ 7,708        $10,078         $21,178

Floating or adjustable
 rates                             15,773       17,686          1,235          34,694
                                 --------      -------        -------         -------
TOTALS                            $19,165      $25,394        $11,313         $55,872
                                 --------      -------        -------         -------
                                 --------      -------        -------         -------
</TABLE>

RISK ELEMENTS

    Risk elements on loans are presented in the following table for December 31:

<TABLE>
<CAPTION>
                                                      1997         1996
                                                    --------      --------
<S>                                                <C>           <C>
Nonaccrual Loans (impaired loans)                   $864,888      $803,280
Accruing Loans Past Due 90 days                     $ 95,536      $160,729
Restructured Loans                                  $407,929      $514,999
Interest Excluded on Nonaccrual Loans               $ 94,762      $ 97,382
Interest Recognized on Nonaccrual and 
  Troubled Debt Restructured Loans                  $ 40,753      $ 42,432
</TABLE>


                                      31


<PAGE>


       At December 31, 1997, the Bank had no foreign loans outstanding.  The 
Bank did not have any concentrations of loans except as disclosed above.

     The Bank's management is responsible for monitoring loan performance 
which is done through various methods, including a review of loan 
delinquencies and personal knowledge of customers.  Additionally, the Bank, 
maintains both a "watch" list of loans which, for a variety of reasons, 
management believes requires regular review as well as an internal loan 
classification process. Yearly, the loan portfolio is also reviewed by an 
experienced, outside loan reviewer not affiliated with the Bank.  A list of 
delinquencies, the watch list, loan grades and the outside loan review are 
reviewed regularly by the Board of Directors.  Except as set forth in the 
preceding table, there are no loans which management has serious doubts as to 
the borrower's ability to comply with present loan repayment terms.

   The Bank has a nonaccrual policy which requires a loan greater than 90 
days past due to be placed on nonaccrual status unless such loan is 
well-collateralized and in the process of collection.  When loans are placed 
on nonaccrual status, all uncollected interest accrued is reversed from 
earnings. Once on nonaccrual status, interest on a loan is only recognized on 
a cash basis.  Loans may be returned to accrual status if management believes 
that all remaining principal and interest is fully collectible and there has 
been at least six months of sustained repayment performance since the loan 
was placed on nonaccrual.

    If a loan's credit quality deteriorates to the point that collection of 
principal is believed by management to be doubtful and the value of 
collateral securing the obligation is sufficient the Bank generally takes 
steps to protect and liquidate the collateral.  Any loss resulting from the 
difference between the loan balance and the fair market value of the property 
is recognized by a charge to the reserve for loan losses.  When the property 
is held for sale after foreclosure, it is subject to a periodic appraisal.  
If the appraisal indicates that the property will sell for less than its 
recorded value, the Bank recognizes the loss by a charge to non-interest 
expense.

TOTAL CASH AND DUE FROM BANKS

     Total cash and due from banks decreased from $13,575,653 at December 31, 
1996 to $12,491,388 at December 31, 1997.  The large amount of cash and due 
from banks is to fund the operations of the Bank's two ATM networks.  If the 
Bank were to sell these two networks, the amount of cash would then be 
invested in securities and loans.

     Other earning assets are comprised of Federal Funds sold (funds lent on 
a short term basis to other banks), investment securities and short term 
certificates of deposit at other financial institutions.  These assets are 
maintained for short term liquidity needs of the Bank, collateralization of 
public


                                      32


<PAGE>


deposits, and diversification of the earning asset mix.  

     Other earning assets increased to $21,003,929 at December 31, 1997 
compared to $17,597,726 at December 31, 1996. The increase in 1997 represents 
an increase in the overall size of the Bank and the investment of excess 
funds.  Other earning assets represented 27.3% of the earning asset portfolio 
at December 31, 1997, compared to 26.2% in 1996.  

     The following table summarizes the composition of other earning assets 
at December 31:

                             COMPOSITION OF OTHER EARNING ASSETS
<TABLE>
<CAPTION>
                                                          1997                   1996
                                                 --------------------   --------------------
                                                    AMOUNT    PERCENT     AMOUNT     PERCENT
                                                 -----------  -------   -----------  -------
<S>                                             <C>          <C>       <C>          <C>
Held to Maturity investments                     $11,590,592   55.19%   $11,080,726   62.97%
Available for Sale investments                     8,303,218   39.53%     5,317,000   30.21%
Federal Funds Sold                                   500,000    2.38%     1,100,000    6.25%
Certificate of Deposits                              610,119    2.90%       100,000    0.57%
                                                 -----------  -------   -----------  -------
Total other earning assets                       $27,003,929  100.00%   $17,597,726  100.00%
                                                 -----------  -------   -----------  -------
                                                 -----------  -------   -----------  -------
</TABLE>


                                       33


<PAGE>


          The amortized cost, fair value, and maturities at December 31, 1997 
are as follows:

<TABLE>
<CAPTION>
                            SECURITIES AVAILABLE          SECURITIES HELD
                                  FOR SALE                  TO MATURITY
                           ----------------------    -----------------------
                            AMORTIZED     FAIR        AMORTIZED      FAIR
                              COST        VALUE         COST         VALUE
                           -----------  ---------    ----------   ----------
<S>                       <C>          <C>          <C>          <C>
Due in one year or less    $2,000,269   $1,982,177   $3,001,969   $3,017,642

Due after one year 
  through five years          500,000      500,625     1,438,392    1,440,962

Due after five years 
  through ten years         1,000,000    1,003,263       805,596     811,033
  
Due after ten years             2,000        2,000     1,364,510    1,361,095

Mortgage-backed 
  securities                5,167,677    4,815,153     4,980,125    5,208,429
                           -----------   ---------    ----------   ----------
   Total                   $8,669,946   $8,303,218   $11,590,592  $11,839,161
                           -----------   ---------    ----------   ----------
                           -----------   ---------    ----------   ----------
</TABLE>

DEPOSITS

     Total deposits increased to $83,549,657 at December 31, 1997.  Total 
deposits at December 31, 1996 were $71,991,298.

     The following table sets forth information for the last two fiscal years 
regarding the composition of deposits at December 31, and the average rates 
paid on each of these categories.

COMPOSITION OF DEPOSITS

<TABLE>
<CAPTION>
                                                 1997                     1996
                                     ------------------------   ----------------------
                                       AVERAGE                    AVERAGE
DEPOSIT TYPE                           BALANCE      RATE PAID     BALANCE    RATE PAID
- ------------                         -----------    ---------   -----------  ---------
<S>                                 <C>            <C>         <C>          <C>
Non-Interest Bearing Demand          $18,407,169      0.00%     $13,230,117    0.00%
Interest Bearing Demand               30,047,646      2.27%      20,750,267    1.75%
Savings                               10,766,665      2.51%       8,923,709    2.53%
Money Market                           5,819,526      3.84%       6,526,343    2.73%
Time Deposits                         18,508,651      4.99%      22,560,862    5.02%
                                     -----------                -----------  
Total Deposits                       $83,549,657      2.70%      $71,991,28    2.89%
                                     -----------                -----------  
                                     -----------                -----------  
</TABLE>


                                       34


<PAGE>


     Set forth below is a maturity schedule of domestic time certificates of 
deposits of $100,000 and over at December 31, 1997.

TIME DEPOSITS $100,000 AND OVER:

(Dollars in thousands)
Less than 3 months           $  554
3-6 months                      207
6-12 months                     209
                             ------
TOTAL                        $  970
                             ------
                             ------

CAPITAL

     The Company's total stockholders equity was $8,127,078 as of December 
31, 1997 compared to $7,053,148 as of December 31, 1996.  The increase in 
capital during 1997 was due to net income of $1,261,064 and an increase in 
the valuation allowance for investments of $60,763.  The valuation allowance 
was a result of the company's adoption of SFAS No. 115 "Accounting for 
Certain Investment in Debt and Equity Securities."

     Capital ratios for commercial banks in the United States are generally 
calculated using 3 different formulas.  These calculations are referred to as 
the "Leverage Ratio" and two "risk based" calculations known as: "Tier One 
Risk Based Capital Ratio"  and the "Total Risk Based Capital Ratio."   These 
standards were developed through joint efforts of banking authorities from 12 
different countries around the world.  The standards essentially take into 
account the fact that different types of assets have different levels of risk 
associated with them.  Furthermore, they take into account the off-balance 
sheet exposures of banks when assessing capital adequacy.  

     The Leverage Ratio calculation simply divides common stockholders' 
equity (reduced by any Goodwill a bank may have) by the total assets of the 
bank.  In the Tier One Risk Based Capital Ratio, the numerator is the same as 
the leverage ratio, but the denominator is the total "risk-weighted assets" 
of the bank. Risk weighted assets are determined by segregating all the 
assets and off balance sheet exposures into different risk categories and 
weighting them by a percentage ranging from 0% (lowest risk) to 100% (highest 
risk).  The Total Risk Based Capital Ratio again uses "risk-weighted assets" 
in the denominator, but expands the numerator to include other capital items 
besides equity such as a limited amount of the loan loss reserve, long-term 
capital debt, preferred stock and other instruments.  Summarized below are 
the Bank's capital ratios at December 31, 1997.  Additionally, the standards 
for a well-capitalized institution are displayed below.


                                       35


<PAGE>

<TABLE>
<CAPTION>
                                      WELL-CAPITALIZED   HERITAGE
                                        (REGULATORY        OAKS
                                         STANDARD)         BANK
                                      ----------------   --------
<S>                                   <C>                <C>
Leverage Ratio                             5.00%           8.59%
Tier One Risk Based Capital Ratio          6.00%          12.18%
                                          -----           -----
Total Risk Based Capital Ratio            10.00%          13.45%
                                          -----           -----
                                          -----           -----
</TABLE>

     It is the intent of management to continue to maintain strong capital 
ratios. 

LIQUIDITY

     The objective of liquidity management is to ensure the continuous 
availability of funds to meet the demands of depositors, investors and 
borrowers.  Asset liquidity is primarily derived from loan payments and the 
maturity of other earning assets.  Liquidity from liabilities is obtained 
primarily from the receipt of new deposits.  The Bank's Asset Liability 
Committee (ALCO) is responsible for managing the on-and off-balance sheet 
commitments to meet the needs of customers while achieving the Bank's 
financial objectives.  ALCO meets regularly to assess the projected funding 
requirements by reviewing historical funding patterns, current and forecasted 
economic conditions and individual customer funding needs.  Deposits 
generated from Bank customers serve as the primary source of liquidity.  The 
Bank has credit arrangements with correspondent banks which serve as a 
secondary liquidity source in the amount of $2,500,000.  The Bank has also 
established two borrowing lines with brokers whereby the Bank can pledge 
investment securities as collateral for short term borrowings.

     The Bank manages its liquidity by maintaining a majority of its 
investment portfolio in federal funds sold and other liquid investments.  At 
December 31, 1997, the ratio of liquid assets not pledged for collateral and 
other purposes to deposits and other liabilities were 28.7% compared to 18.5% 
in 1996.  The liquidity ratio for 1997 increased.  At  December 31, 1996, 
there were $4,730,000 of securities pledged as collateral on borrowings.  At 
December 31, 1997, there were no assets pledged as collateral on borrowings.  
The ratio of gross loans to deposits, another key liquidity ratio, was 66.6% 
at year end 1997 compared to 70.3% at December 31, 1996.

INFLATION

     The assets and liabilities of a financial institution are primarily 
monetary in nature.  As such they represent obligations to pay or receive 
fixed and determinable amounts of money which are not affected by future 
changes in prices.  Generally, the impact of inflation on a financial 
institution is reflected by fluctuations in interest rates, the ability of 
customers to repay debt and upward pressure on operating expenses.  The 
effect on inflation during the three-year period ended December 31, 1997 has 
not been significant to the Bank's financial position or  results of 
operations. 

YEAR 2000

     The Company is currently working to resolve the potential impact of the 
year 2000 on the processing of data-sensitive information by the Company's 
computerized information systems. The year 2000 problem is the result of 
computer programs being written using two digits (rather than four) to define 
the applicable year. Any of the Company's programs that have time-sensitive 
software may recognize a date using "00" as the year 1900 rather than the 
year 2000, which could result in miscalculations or system failures. Based on 
preliminary information, the costs of addressing potential problems currently 
are not expected to have a material adverse impact on the Company's finanical 
position, results of operations or liquidity in future periods. However, if 
the Company is unable to resolve such processing issues in a timely manner, 
it could result in a material financial risk. Accordingly, the Company plans 
to devote the necessary resources to resolve all significant year 2000 issues 
in a timely manner. However, even if the Company is able to resolve any such 
issues with respect to its computerized information systems, there is no 
assurance that customers who utilize computer information systems to 
effectuate banking transactions, or the Company's vendors or financial 
institutions with which the Company does business, will not encounter 
problems that could adversely affect the Company's business.


                                       36


<PAGE>


ITEM 7.   FINANCIAL STATEMENTS


     Contained herein starting at page F-1.






                                       37


<PAGE>


ITEM 8.   CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
          FINANCIAL DISCLOSURE

  None.

                             PART III

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL
          PERSONS; COMPLIANCE WITH SECTION 16(a) 
          OF THE EXCHANGE ACT

     The information required by Item 9 of Form 10-KSB is incorporated by 
reference from the information contained in the Company's Proxy Statement for 
the 1998 Annual Meeting of Shareholders which will be filed pursuant to 
Regulation 14A.

ITEM 10.  EXECUTIVE COMPENSATION

     The information required by Item 10 of Form 10-KSB is incorporated by 
reference from the information contained in the Company's Proxy Statement for 
the 1998 Annual Meeting of Shareholders which will be filed pursuant to 
Regulation 14A.

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     The information required by Item 11 of Form 10-KSB is incorporated by 
reference from the information contained in the Company's Proxy Statement for 
the 1998 Annual Meeting of Shareholders which will be filed pursuant to 
Regulation 14A.

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by Item 12 of Form 10-K is incorporated by 
reference from the information contained in the Company's Proxy Statement for 
the 1998 Annual Meeting of Shareholders which will be filed pursuant to 
Regulation 14A.

                                      38


<PAGE>


ITEM 13.  EXHIBITS AND REPORTS ON FORM 8-K

Exhibits:

(2.1)     Plan of Reorganization and Merger Agreement dated as of March 22,
          1994, incorporated by reference from Exhibit 2 to Registration
          Statement on Form S-4 No. 33-77504, filed with the Commission on 
          April 8, 1994.

(3.1a)    Articles of Incorporation incorporated by reference from Exhibit 3.1a
          to Registration Statement on Form S-4 No. 33-77504, filed with the
          Commission on April, 1994.

(3.1b)    Amendment to the Articles of Incorporporation by reference from 
          Exhibit 3.1b to Certificate of Amendment No. A498586 filed with the 
          Secretary of State on October 16, 1997.

(3.2)     Bylaws incorporated by reference from Exhibit 3.2 to Registration
          Statement on Form S-4 No. 33-77504, filed with the Commission on April
          8, 1994.

(4.1)     Specimen form of Heritage Oaks Bancorp stock certificate incorporated
          by reference from Exhibit 4.1 to Registration Statement on Form S-4
          No. 33-77504, filed with the Commission on April 8, 1994.

(10.1)    Agreement to Purchase Assets and Assume Liabilities between Heritage
          Oaks Bank and La Cumbre Savings Bank, dated March 28, 1994,
          incorporated by reference from Exhibit 10.1 to Registration Statement
          on Form S-4 No. 33-77504, filed with the Commission on April 8, 1994. 

*(10.2)   1990 Stock Option Plan incorporated by reference from Exhibit 10.2 to
          Registration Statement on Form S-4 No. 33-77504, filed with the
          Commission on April 8, 1994.

*(10.3)   Form of Stock Option Agreement incorporated by reference from Exhibit
          4.2 to Registration Statement on Form S-4 No. 33-77504, filed with the
          Commission on April 8, 1994.

*(10.4)   Lawrence P. Ward Employment Letter Agreement, dated November 17, 1992,
          incorporated by reference from Exhibit 10.3 to Registration Statement
          on Form S-4 No. 33-77504, filed with the Commission on April 8, 1994.

(10.5)    Service Agreement, dated November 10, 1992, between Heritage Oaks Bank
          and Mescom Enterprises, Inc. dba Native American Network System,
          incorporated by reference from Exhibit 10.4 to Registration Statement
          on Form S-4 No. 33-77504, filed with the Commission on April 8, 1994.


                                      39


<PAGE>


(10.6)    Letter Agreement, dated October 23, 1992, between Heritage Oaks Bank
          and Peter Gheorghiu, incorporated by reference from Exhibit 10.5 to
          Registration Statement on Form S-4 No. 33-77504, filed with the
          Commission on April 8, 1994.

(10.7)    Item Processing and Back Offices Servicing Agreement, dated August 11,
          1993, between Heritage Oaks Bank and Systematics Financial Services,
          Inc., incorporated by reference from Exhibit 10.6 to Registration
          Statement on Form S-4 No. 33-77504, filed with the Commission on April
          8, 1995.

(10.8)    Data Processing Agreement, dated October 1, 1992, between Heritage
          Oaks Bank and City National Information Systems, incorporated by
          reference from Exhibit 10.7 to Registration Statement on Form S-4 
          No. 33-77504, filed with the Commission on April 8, 1994.

*(10.9)   401(k) Pension and Profit Sharing Plan, filed with the Commission in
          the Company's 10K Report for the year ended December 31, 1994.

*(10. 10) Heritage Oaks Bancorp 1995 Bonus Plan, filed with the Commission in 
          the Company's 10K Report for the year ended December 31, 1994.

*(10.11)  Salary Continuation Plan of Heritage Oaks Bank, filed with the
          Commission in the Company's 10K Report for the year ended December 31,
          1994 .

*(10. 12) Salary Continuation Agreement with Lawrence P. Ward, filed with the
          Commission in the Company's 10K Report for the year ended December 31,
          1994 .

*(10. 13) Salary Continuation Agreement with Gwen R. Pelfrey, filed with the
          Commission in the Company's 10K Report for the year ended December 31,
          1994 .

*(10. 14) Salary Continuation Agreement with Robert E. Bloch, filed with 
          the Commission in the Company's 10K Report for the year ended 
          December 31, 1994.

(10.15)   Woodland Shopping Center Lease, filed with the Commission in the
          Company's 10K Report for the year ended December 31, 1994.

(10.16)   Laguna Village Sublease, filed with the Commission in the Company's
          10K Report for the year ended December 31, 1994 .

*(10.17)  Lawrence P. Ward Employment Letter Agreement, dated February 27, 1996,
          filed with the Commission in the Company's 10KSB Report for the year
          ended December 31, 1995.
 
(10.18)   1135 Santa Rosa Street Lease, filed with the Commission in the
          Company's 10KSB Report for the year ended December 31, 1995.


                                      40


<PAGE>


(10.19)   Purchase and Assumption between Wells Fargo Bank, N.A. and Heritage
          Oaks Bank, dated as of October 15, 1996, filed with the Commission in
          the Company's 8-K Report, dated December 2, 1996.

(10.20)   Lease Agreement for Cambria Branch Office dated February 21, 1997
          filed with the Commission in the Company's 10KSB reported for the 
          year ended December 31, 1996.

*(10.21)  1997 Stock Option Plan in corporated by reference from Exhibit 4a 
          to Registration Statement on Form S-8 No.333-31105, filed with the 
          Commission on July 11, 1997.

*(10.22)  Form of Stock Option Agreement incorporated by reference from 
          Exhibit 4b to Registration Statement on Form S-8 No. 333-31105, 
          filed with the Commission on July 11, 1997.

(10.23)   Madonna Road Lease filed with this Report.

(21)      Subsidiaries of Heritage Oaks Bancorp.

(23)      Consent of Independent Accountants

(27)      Financial Schedule

*Denotes management contracts, compensatory plans or arrangements.




REPORTS ON FORM 8-K:

     During the fourth quarter of 1997, the Company filed a report on Form 8-K,
dated October 9, 1997, concerning the three-for-two stock split of its Common 
Stock.

     An Annual Report for the fiscal year ended December 31, 1997, and Notice 
of Annual Meeting and Proxy Statement for the Company's 1998 Annual Meeting 
will be mailed to security holders subsequent to the date of filing of this 
Report. Copies of said materials will be furnished to the Commission in 
accordance with the Commission's Rules and Regulations.

                                      41


<PAGE>


                                    EXHIBIT INDEX
 EXHIBIT
SEQUENTIAL                                       
 NUMBER                DESCRIPTION                         PAGE NUMBER 
- ---------- ---------------------------------------------- --------------


   3.1b    Certificate of Amendment to the Articles
           of Incorporation filed with the Secretary of 
           State on October 16, 1997.
 
  10.23    Madonna Road Branch Lease

  23.1     Consent of Independent Accountants
 
    27     Financial Data Schedule


                                      42

<PAGE>

                                   [LETTERHEAD]


                         INDEPENDENT AUDITORS' REPORT

Board of Directors and Stockholders
Heritage Oaks Bancorp
Paso Robles, California

We have audited the accompanying consolidated balance sheets of Heritage Oaks 
Bancorp as of December 31, 1997 and 1996, and the related consolidated 
statements of income and changes in stockholders' equity and statements of 
cash flows for each of the three years in the period ended December 31, 1997. 
These consolidated financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audits to 
obtain reasonable assurance about whether the consolidated financial 
statements are free of material misstatement. An audit includes examining, on 
a test basis, evidence supporting the amounts and disclosures in the 
consolidated financial statements. An audit also includes assessing the 
accounting principles used and significant estimates made by management, as 
well as evaluating the overall consolidated financial statement presentation. 
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the financial position of Heritage 
Oaks Bancorp as of December 31, 1997 and 1996, the results of their 
operations and changes in their stockholders' equity and their cash flows for 
each of the three years in the period ended December 31, 1997, in conformity 
with generally accepted accounting principles.



/s/ VAVRINEK, TRINE, DAY & CO., LLP

VAVRINEK, TRINE, DAY & CO., LLP
Rancho Cucamonga, California
February 13, 1998

                         [LETTERHEAD ADDRESSES]

                                       F-1
<PAGE>


                         Heritage Oaks Bancorp
                      Consolidated Balance Sheets
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                                          -------------------------------
ASSETS                                                                           1997                1996
                                                                          -------------------------------
<S>                                                                       <C>                <C>
Cash and due from banks (Minimum Federal Reserve required
                                at December 31, 1997 was $1,368,000)      $12,491,388         $13,575,653
Federal funds sold                                                            500,000           1,100,000
                                                                          -------------------------------
    Total Cash and Cash Equivalents                                        12,991,388          14,675,653

Interest bearing deposits other banks                                         610,119             100,000

Investment securities:
     Available-for-sale                                                     8,303,218           5,317,000
     Held-to-maturity, fair value of $11,839,161 and $11,006,428 at
     December 31, 1997 and 1996, respectively                              11,590,592          11,080,726

Loans (net of reserves for possible loan losses of $930,284 and
            $771,925 at December 31, 1997 and 1996, respectively)          54,697,484          49,579,853

Property, premises and equipment, net                                       2,072,711           1,756,099
Other real estate owned                                                        62,000                   0
Net deferred tax asset                                                        566,612             573,154
Cash surrender value life insurance                                           970,318             729,920
Other assets                                                                1,454,980           1,309,912
                                                                          -------------------------------
     TOTAL ASSETS                                                         $93,319,422         $85,122,317
                                                                          -------------------------------
                                                                          -------------------------------

LIABILITIES and STOCKHOLDERS' EQUITY

Deposits:
   Demand, non-interest bearing                                           $18,407,169         $13,230,117
   Savings, NOW, and money market deposits                                 46,633,837          36,200,319
   Time deposits of $100,000 or more                                          970,300           3,449,545
   Time deposits under $100,000                                            17,538,351          19,111,317
                                                                          -------------------------------
     Total Deposits                                                        83,549,657          71,991,298

Other borrowed money                                                                0           4,730,000
Other liabilities                                                           1,642,687           1,347,871
                                                                          -------------------------------
     Total Liabilities                                                     85,192,344          78,069,169

Stockholders' Equity:
   Common Stock, no par value; 20,000,000 authorized;
   1,036,626 and 1,012,944 shares issued and
   outstanding for 1997 and 1996, respectively                              4,180,486           4,089,245
   Retained earnings                                                        4,327,921           3,405,995
   Valuation allowance for investments                                       (381,329)           (442,092)
                                                                          -------------------------------
      Total Stockholders' Equity                                            8,127,078           7,053,148
                                                                          -------------------------------
   TOTAL LIABILITIES and STOCKHOLDERS' EQUITY                             $93,319,422         $85,122,317
                                                                          -------------------------------
                                                                          -------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       F-2
<PAGE>

                             Heritage Oaks Bancorp
                        Consolidated Statements of Income
<TABLE>
<CAPTION>
                                                                                                 December 31,
                                                                                 1997                1996                1995
                                                                           --------------------------------------------------
<S>                                                                        <C>                 <C>                 <C>
Interest income:
   Interest and fees on loans                                              $5,505,740          $4,578,552          $4,232,288
   Interest on investment securities:
     U.S. Treasury securities                                                  51,472              51,666              75,792
     Obligations of U.S. Government Agencies                                  777,718             684,716             981,589
     Corporate Bonds, mutual funds, and commercial paper                       69,907              24,838              21,101
     Obligations of State and Political Subdivisions                          126,916             138,345             104,141
   Interest on time deposits with other banks                                  11,016               5,334               7,631
   Interest on federal funds sold                                             142,484             108,013              82,132
                                                                           --------------------------------------------------
     Total interest income                                                  6,685,253           5,591,464           5,504,674
Interest expense:
   Savings, NOW and money market deposits                                   1,049,847             703,580             682,640
   Time deposits of $100,000 or more                                          112,009             110,221             155,539
   Time deposits under $100,000                                               993,941           1,138,282           1,364,584
   Other                                                                       56,453              29,795              70,608
                                                                           --------------------------------------------------
     Total interest expense                                                 2,212,250           1,981,878           2,273,371
   Net interest income before provision for 
     possible loan losses                                                   4,473,003           3,609,586           3,231,303

Provision for possible loan losses                                            164,000              90,000              60,000
                                                                           --------------------------------------------------
                                                                            4,309,003           3,519,586           3,171,303
                                                                           --------------------------------------------------
Non-interest Income:
   Service charges on deposit accounts                                        559,874             373,022             337,757
   Insurance and brokerage commission fees                                     11,780              14,693               7,078
   Investment securities gain (loss), net                                     (16,719)                  0                 337
   Other                                                                    4,411,247           2,501,108           2,449,570
                                                                           --------------------------------------------------
      Total Non-interest Income                                             4,966,182           2,888,823           2,794,742
                                                                           --------------------------------------------------
Non-interest Expenses:
   Salaries and employee benefits                                           2,402,600           1,873,389           1,751,751
   Equipment expenses                                                         275,745             252,013             162,986
   Occupancy expenses                                                         506,472             518,270             279,451
   Other                                                                    4,047,572           2,297,563           2,149,591
                                                                           --------------------------------------------------
        Total Non-interest Expenses                                         7,232,389           4,941,235           4,343,779
                                                                           --------------------------------------------------
            Income before provision for income taxes                        2,042,796           1,467,174           1,622,266
Provision for income taxes                                                    781,732             553,343             633,698
                                                                           --------------------------------------------------
            Net Income                                                     $1,261,064            $913,831            $988,568
                                                                           --------------------------------------------------
                                                                           --------------------------------------------------
Earnings per share:                                                                  
  Basic                                                                         $1.23               $0.91               $0.99
                                                                           --------------------------------------------------
                                                                           --------------------------------------------------
  Diluted                                                                       $1.15               $0.87               $0.96
                                                                           --------------------------------------------------
                                                                           --------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       F-3
<PAGE>


                Heritage Oaks Bancorp
Consolidated Statements of Changes in Stockholders' Equity

<TABLE>
<CAPTION>

                                                                                                        Valuation         Total   
                                                              Shares         Common       Retained      Allowance     Stockholders'
                                                           Outstanding        Stock       Earnings   for Investments      Equity   
                                                           ------------------------------------------------------------------------
<S>                                                        <C>              <C>           <C>        <C>              <C>
Balances, January 1, 1995                                      665,355     $4,032,084     $1,716,607      $(782,579)    $4,966,112
    Exercise of Stock Options                                      300          1,725              0              0          1,725
    Net Income                                                       0              0        988,568              0        988,568
    Change in unrealized loss on investment securities               0              0              0        269,058        269,058
                                                           ------------------------------------------------------------------------
Balances, December 31, 1995                                    665,655      4,033,809      2,705,175       (513,521)     6,225,463
    Exercise of Stock Options                                    9,641         55,436              0              0         55,436
    Cash dividends paid - $.32 per share                             0              0       (213,011)             0       (213,011)
    Net Income                                                       0              0        913,831              0        913,831
    Change in unrealized loss on investment securities               0              0              0         71,429         71,429
                                                           ------------------------------------------------------------------------
Balances, December 31, 1996                                    675,296      4,089,245      3,405,995       (442,092)     7,053,148
    Exercise of stock options                                   15,868         91,241              0              0         91,241
    Cash dividends paid - $.50 per share                                                    (337,787)             0       (337,787)
    Three-for -two stock split                                 345,462              0              0              0              0
    Cash paid to stockholders' in lieu of fractional shares
          on three-for-two stock split                               0              0         (1,351)             0         (1,351)
    Net Income                                                       0              0      1,261,064              0      1,261,064
    Change in unrealized loss on investment securities               0              0              0         60,763         60,763
                                                           ------------------------------------------------------------------------
Balances, December 31, 1997                                  1,036,626     $4,180,486     $4,327,921      $(381,329)    $8,127,078
                                                           ------------------------------------------------------------------------
                                                           ------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                       F-4
<PAGE>

       Heritage Oaks Bancorp
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                            December 31,
                                                                          ---------------------------------------------------
                                                                                 1997                1996                1995
                                                                          ---------------------------------------------------
<S>                                                                       <C>                    <C>                 <C>
Cash flows from operating activities:
   Net income                                                              $1,261,064            $913,831            $988,568
   Adjustments to reconcile net income
     to net cash provided by operating activities:
       Depreciation and amortization                                          351,303             262,424             189,057
       Provision for possible loan losses                                     164,000              90,000              60,000
       (Decrease) increase in deferred loan fees                              116,343              91,236             (15,951)
       Net (gain) loss on sales of investment securities                       16,719                   0                (337)
       Amortization of premiums/discounts on investment securities, net       (74,194)            (63,468)           (128,331)
       Gain on sale of other real estate owned                                      0                   0             (13,314)
       Net (gain) loss on sale of POS equipment                                (9,709)             (2,269)                157
       Decrease  in net deferred tax assets                                     6,542              50,998             189,073
       Increase in other assets                                              (135,359)           (356,287)           (262,949)
       Increase (decrease) in other liabilities                               251,402             (57,494)            467,245
                                                                          ---------------------------------------------------
         Net cash provided by operating activities                          1,948,111             928,971           1,473,218
                                                                          ---------------------------------------------------
Cash flows from investing activities:
   Purchase of securities held-to-maturity                                 (3,976,013)         (2,856,218)         (3,492,874)
   Purchase of Mortgage-Backed Securities held-to-maturity                 (2,080,158)                  0                   0
   Purchase of securities available-for-sale                               (1,500,000)           (500,000)                  0
   Purchase of Mortgage-Backed Securities available-for-sale               (3,355,847)                  0                   0
   Proceeds from sales of Securities held-to-maturity                       1,250,000                   0           4,978,707
   Proceeds from  principal reductions and maturities of
     securities held-to-maturity                                            2,125,000           3,890,000           5,299,999
   Proceeds from  principal reductions and maturities of
     Mortgage-Backed Securities held-to-maturity                              534,864             297,079              96,192
   Proceeds from sales of Securities available-for-sale                     3,483,281                   0           1,115,754
   Proceeds from  principal reductions and maturities of
     securities available-for-sale                                                  0             500,000                   0
   Proceeds from  principal reductions and maturities of
     Mortgage-Backed Securities available-for-sale                            184,441                   0                   0
   Purchase of deposits with other banks                                     (510,119)                  0                   0
   Purchase of life insurance policies                                       (240,398)            (37,496)            (33,756)
   Proceeds from sale of other real estate owned                                    0                   0             258,978
   Increase loans, net                                                     (5,459,974)         (9,841,443)         (4,164,382)
   Purchase of property, premises & equipment, net                           (667,915)           (352,280)           (367,842)
                                                                          ---------------------------------------------------
     Net cash provided by (used in) investing
      activities                                                          (10,212,838)         (8,900,358)          3,690,776
                                                                          ---------------------------------------------------
Cash flows from financing activities:
   Increase in deposits, net                                               11,558,359           7,277,201           2,108,969
   Net increase (decrease) in other borrowings                             (4,730,000)          4,730,000          (4,727,500)
    Proceeds from exercise of stock options                                    91,241              55,436               1,725
   Cash dividends paid or declared                                           (339,138)           (213,011)                  0
     Net cash provided by (used in) financing activities                    6,580,462          11,849,626          (2,616,806)
                                                                          ---------------------------------------------------
Net increase (decrease) in cash and cash equivalents                       (1,684,265)          3,878,239           2,547,188
Cash and cash equivalents at beginning of year                             14,675,653          10,797,414           8,250,226
                                                                          ---------------------------------------------------
   Cash and cash equivalents at end of year                               $12,991,388         $14,675,653         $10,797,414
                                                                          ---------------------------------------------------
                                                                          ---------------------------------------------------
Supplemental disclosures of cash flow information:
   Interest paid                                                           $2,445,815          $2,120,014          $1,927,954
   Income taxes paid                                                         $847,000            $537,000            $611,114
Supplemental disclosures of noncash flow information:
    Change in unrealized loss on investment securities                        $60,763             $71,429            $269,058
    Transfer of loan to other real estate owned through foreclosure           $62,000                  $0                  $0
  The accompanying notes are an integral part of these financial statements.
</TABLE>

                                       F-5
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Summary of Significant Accounting Policies:

The accounting and reporting policies of Heritage Oaks Bancorp (the Company) 
and Subsidiary conform to generally accepted accounting principles and to 
general practices within the banking industry.  A summary of the Company's 
significant accounting and reporting policies consistently applied in the 
preparation of the accompanying financial statements follows:

Principles of Consolidation:

The consolidated financial statements include the Company and its wholly 
owned subsidiaries, Heritage Oaks Bank and CCMS Systems, Inc..   Intercompany 
balances and transactions have been eliminated.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the financial statements and 
the reported amounts of revenues and expenses during the reporting period.  
Actual results could differ from those estimates.

Estimates that are particularly susceptible to significant change relate to 
the determination of the allowance for loan losses on loans and the valuation 
of real estate acquired in connection with foreclosures or in satisfaction of 
loans.  In connection with the determination of the allowances for losses on 
loans and foreclosed real estate, management obtains independent appraisals 
for significant properties.

While management uses available information to recognize losses on loans and 
foreclosed real estate, future additions to the allowances may be necessary 
based on changes in local economic conditions.  In addition, regulatory 
agencies, as an integral part of their examination process, periodically 
review the Bank's allowances for losses on loans and foreclosed real estate. 
Such agencies may require the Bank to recognize additions to the allowances 
based on their judgments about information available to them at the time of 
their examination.  Because of these factors, it is reasonably possible that 
the allowances for losses on loans and foreclosed real estate may change.

Investment Securities and Mortgage-backed securities:

In accordance with SFAS No. 115 "Accounting for Certain Investments in Debt 
and Equity Securities" which addresses the accounting for investments in 
equity securities that have readily determinable fair values and for 
investments in all debt securities.  Securities and mortgage-backed 
securities are classified in three categories and accounted for as follows: 
debt,  equity, and mortgage-backed securities that the company has the 
positive intent and ability to hold to maturity are classified as 
held-to-maturity and are measured at amortized cost; debt and equity 
securities bought and  held principally for the purpose of selling in the 
near term are classified as trading securities and are measured at fair 
value, with unrealized gains and losses included in earnings;, debt and 
equity securities not classified as either held-to-maturity or trading 
securities are deemed as available-for-sale and are measured at fair value, 
with unrealized gains and losses, net  of applicable taxes, reported in a 
separate component of stockholders' equity. Gains or losses on sales of 
investment securities and mortgage-backed securities are determined on the 
specific identification  method. Premiums and discounts are amortized or 
accreted using the interest method over the expected lives of the related 
securities.

                                       F-6
<PAGE>

Note 1: Summary of Significant Accounting Policies: (continued)

Loans:

Loans are stated at unpaid principal balances less the allowance for loan 
losses and net deferred loan fees and unearned discounts.  The Bank 
recognizes loan origination fees to the extent they represent reimbursement 
for initial direct costs, as income at the time of loan boarding.  The excess 
of fees over costs, if any, is deferred and credited to income over the term 
of the loan.

In accordance with SFAS No. 114 (as amended by SFAS No. 118), "Accounting by 
Creditors for Impairment of a Loan" those loans identified as impaired are 
measured on the present value of expected future cash flows discounted at the 
loan's effective interest rate or the fair value of the collateral if the 
loan is collateral dependent.  A loan is impaired when it is probable the 
creditor will not be able to collect all contractual principal and interest 
payments due in accordance with the terms of the loan agreement.

Loans are placed on a nonaccrual when a loan is specifically determined to be 
impaired or when principal or interest is delinquent for 90 days or more.  
Any unpaid interest previously accrued on those loans is reversed from 
income. Interest income generally is not recognized on specific impaired 
loans unless the likelihood of further loss is remote. Interest payments 
received on such loans are applied as a reduction of the loan principal 
balance.

All loans on non accrual are measured for impairment.  The Bank applies the 
measurement provision of SFAS No. 114 to all loans in its portfolio.  All 
loans are generally charged off at such time the loan is classified a loss.

Allowance for Loan Losses:

The allowance for loan losses is maintained at a level which, in management's 
judgment, is adequate to absorb credit losses inherent in the loan portfolio. 
The amount of the allowance is based on management's evaluation of the 
collectability of the loan portfolio, including the nature of the portfolio, 
credit concentrations, trends in historical loss experience, specific 
impaired loans, and economic conditions.  Allowances for impaired loans are 
generally determined based on collateral values or the present value of 
estimated cash flows.  The allowance is increased by a provision for loan 
losses, which is charged to expense and reduced by charge-offs, net of 
recoveries. Changes in the allowance relating to impaired loans are charged 
or credited to the provision for loan losses.  Because of uncertainties 
inherent in the estimation process, management's estimate of credit losses 
inherent in the loan portfolio and the related allowance may change.

Property, Premises and Equipment:

Property, premises and equipment are stated at cost, less accumulated 
depreciation and amortization.  Equipment under capital leases is carried at 
the present value of future minimum lease payments less accumulated 
amortization over the term of the lease.  Depreciation is computed on a 
straight-line basis over the estimated useful lives of each asset type.

Other Real Estate Owned:

Other real estate owned, which represents real estate acquired through 
foreclosure is stated at the lower of the carrying value of the loan or the 
estimated fair market value less estimated selling costs of the related real 
estate.  Loan balances in excess of the fair market value of the real estate 
acquired at the date of acquisition are charged against the allowance for 
loan losses.  Any subsequent declines in estimated fair value, operation 
income, and gains or losses on disposition of such properties are expensed or 
charged to current operations.

                                       F-7
<PAGE>

Note 1: Summary of Significant Accounting Policies: (continued)

Income Taxes:

Provisions for income taxes are based on amounts reported in the statements 
of income (after exclusion of non-taxable income such as interest on state 
and municipal securities) and include deferred taxes on temporary differences 
in the recognition of income and expense for tax and financial statement 
purposes. Deferred taxes are computed on the liability method as prescribed 
in SFAS No. 109, "Accounting for Income Taxes".

Consolidated Statements of Cash Flows:

The Company presents its cash flows using the indirect method and reports 
certain cash receipts and payments arising from customer loans, deposits and 
deposits placed with other financial institutions on a net basis. For the 
purpose of the Statements of Cash Flows, cash and cash equivalents include 
cash and due from banks, cash items in transit, and Federal funds sold 
balances as of the year end.

Reclassifications:

Certain amounts in the 1996 and 1995 financial statements have been 
reclassified to conform to the 1997 presentation.

Earnings Per Share (EPS): 

Basic EPS excludes dilution and is computed by dividing income available to 
common stockholders by the weighted-average number of common shares 
outstanding for the period.  Diluted EPS reflects the potential dilution that 
could occur if securities or other contracts to issue common stock were 
exercised or converted into common stock or converted into common stock or 
resulted in the issuance of common stock that then shared in the earnings of 
the entity.

New Accounting Pronouncements:

In June 1997, the Financial accounting Standards Board issued Statement No. 
130, "Reporting Comprehensive Income".  This statement which is effective for 
the year ending December 31, 1998, establishes standards of disclosure are 
financial statement display for reporting comprehensive income and its 
components.

In June 1997, the Financial Accounting Standards Board issued Statement No. 
131, "Disclosures about Segments of an Enterprise and Related Information." 
This statement changes current practice under SFAS 14 by establishing a new 
framework on which to base segment reporting (referred to as the management 
approach) and also requires certain related disclosures about products and 
services, geographic areas and major customers. The disclosures are required 
for the year ending December 31, 1998.

                                       F-8
<PAGE>

Note 2: Fair Values of Financial Instruments

Statement of  Financial Accounting Standard No. 107; "Disclosure about Fair 
Value of Financial Instruments," requires disclosure of fair value information
about all financial instruments, whether or not recognized in the balance 
sheet.  In cases where quoted market prices are not available, fair values 
are based on estimates using present value or other valuation techniques.  
Those techniques are significantly affected by the assumptions used, 
including the discount rate and estimates of future cash flows.  In that 
regard, the derived fair value estimates cannot be substantiated by 
comparison to independent markets, and, in many cases, could not be realized 
in immediate settlement of the instruments.   SFAS No. 107 excludes certain 
financial instruments and all nonfinancial instruments from its disclosure 
requirements.  Accordingly, the aggregate fair value amounts presented do not 
represent the underlying value of the Bank.

The following table presents the estimates of fair values of financial 
instruments at December 31, 1997: 

<TABLE>
<CAPTION>

                                                                        Carrying
                                                                          Amount     Fair Value
                                                                     --------------------------
<S>                                                                  <C>           <C>
Assets:

   Cash and cash equivalents                                         $12,991,388    $12,991,388
   Interest bearing deposits                                             610,119        610,119
   Investment and mortgage-backed securities                          19,893,810     20,142,379
   Loans receivable                                                   54,697,484     54,776,969
   Accrued interest receivable                                           623,918        623,918

Liabilities:

   Non-interest bearing deposits                                      18,407,169     18,407,169
   Interest bearing deposits                                          65,142,488     65,149,191
   Accrued interest payable                                              408,295        408,295

<CAPTION>
                                                                       Notional    Cost to Cede
                                                                        Amount       Or Assume
                                                                     --------------------------
<S>                                                                  <C>           <C>
Off-balance sheet instruments:
   Commitments to extend credit and standby letters of credit        $20,112,680       $201,127
</TABLE>

The following methods and assumptions were used by the Bank in estimating 
fair value disclosures:

Cash and cash equivalents:

The carrying amounts reported in the balance sheet for cash and cash 
equivalents approximate those assets' fair values due to the short-term 
nature of the assets.

Interest Bearing Deposits:

Fair values for time deposits are estimated using a discounted cash flow 
analysis that applies interest rates currently being offered on certificates 
to a schedule of aggregated contractual maturities on such time deposits.

Investment and mortgage-backed securities:

Fair values are based upon quoted market prices, where available.

                                       F-9
<PAGE>

Note 2: Fair Values of Financial Instruments (continued)

Loans:

For variable-rate loans that reprice frequently and with no significant 
change in credit risk, fair values are based on carrying amounts.  The fair 
values for other (for example, fixed rate commercial real estate and rental 
property mortgage loans and commercial and industrial loans) are estimated 
using discounted cash flow analysis, based on interest rates currently being 
offered for loans with similar terms to borrowers of similar credit quality.  
Loan fair value estimates include judgments regarding future expected loss 
experience and risk characteristics.  The carrying amount of accrued interest 
receivable approximates its fair value.

Deposits:

The fair values disclosed for demand deposits (for example, the 
interest-bearing checking accounts and passbook accounts) are, by definition, 
equal to the amount payable on demand at the reporting date (that is, their 
carrying amounts). The fair values for certificates of deposit are estimated 
using a discounted cash flow calculation that applies interest rates 
currently being offered on certificates to a schedule of aggregated 
contractual maturities on such time deposits. The carrying amount of accrued 
interest payable approximates fair value.

Off-balance sheet instruments :

Fair values of loan commitments and Financial guarantees are based upon fees 
currently charged to enter similar agreements, taking into account the 
remaining terms of the agreement and the counterparties' credit standing.

Note 3:  Investment and Mortgage-backed Securities 

At December 31, 1997, the investment securities portfolio was comprised of 
securities classified as available-for-sale and held-to-maturity, in 
conjunction with the adoption of  SFAS No. 115, resulting in investment 
securities available-for-sale being carried at fair value and investment 
securities held-to-maturity being carried at cost, adjusted for amortization 
of premiums and accretion of discounts, and fair market value adjustments for 
securities transferred from available-for-sale.

The amortized cost and fair value and investment securities 
available-for-sale at December 31, 1997 were: 

<TABLE>
<CAPTION>
                                                                                Gross        Gross  
                                                             Amortized     Unrealized     Unrealized         Fair  
                                                                  Cost          Gains         Losses        Value  
                                                            -------------------------------------------------------
<S>                                                         <C>            <C>            <C>            <C>
U.S. Treasury securities                                    $1,000,269             $0        ($6,519)      $993,750
Obligations of U.S. government agencies and corporations     2,500,000          3,888        (11,573)     2,492,315
Mortgage-Backed Securities                                   5,167,677          3,442       (355,966)     4,815,153
Other securities                                                 2,000              0              0          2,000
                                                            -------------------------------------------------------
     TOTAL AVAILABLE-FOR-SALE                               $8,669,946         $7,330      ($374,058)    $8,303,218
                                                            -------------------------------------------------------
                                                            -------------------------------------------------------
</TABLE>

Available-for-sale Securities in the amount of $2,089,375 were transferred to 
held-to-maturity during 1994. The unrealized loss of $330,165 net of tax of 
$137,098 was reflected in a separate component of stockholders' equity and is 
being amortized over the remaining life of the securities as a yield 
adjustment.  At December 31, 1997 the remaining unrealized loss of $293,007 
net of tax of $121,668 is included in the valuation allowance.

                                       F-10
<PAGE>

Note 3:  Investment and Mortgage-backed Securities (continued)

The amortized cost and fair values of investment securities held-to-maturity at
December 31, 1997 were: 
<TABLE>
<CAPTION>
                                                                                Gross        Gross  
                                                             Amortized     Unrealized     Unrealized         Fair  
                                                                  Cost          Gains         Losses        Value  
                                                           --------------------------------------------------------
<S>                                                        <C>             <C>            <C>             <C>
U.S. Treasury securities                                       $99,209             $0          ($209)       $99,000
Obligations of U.S. government agencies and corporations     3,051,500        236,577         (8,273)     3,279,804
Mortgage-Backed Securities                                   4,980,125         16,086         (3,182)     4,993,029
Obligations of state and political subdivisions              3,459,758         10,898         (3,328)     3,467,328
                                                           --------------------------------------------------------
     TOTAL HELD-TO-MATURITY                                $11,590,592       $263,561       ($14,992)   $11,839,161
                                                           --------------------------------------------------------
                                                           --------------------------------------------------------
</TABLE>

The amortized cost and fair value and investment securities available-for-sale
at December 31, 1996 were: 

<TABLE>
<CAPTION>
                                                                                Gross        Gross  
                                                             Amortized     Unrealized     Unrealized         Fair  
                                                                  Cost          Gains         Losses        Value  
                                                           --------------------------------------------------------
<S>                                                        <C>             <C>            <C>             <C>
U.S. Treasury securities                                    $1,000,842             $0       ($18,342)      $982,500
Obligations of U.S. government agencies and corporations     4,500,000              0       (167,500)     4,332,500
Other securities                                                 2,000              0              0          2,000
                                                           --------------------------------------------------------
     TOTAL AVAILABLE-FOR-SALE                               $5,502,842             $0      ($185,842)    $5,317,000
                                                           --------------------------------------------------------
                                                           --------------------------------------------------------
</TABLE>

The amortized cost and fair values of investment securities held-to-maturity at
December 31, 1996 were: 

<TABLE>
<CAPTION>
                                                                                Gross        Gross  
                                                             Amortized     Unrealized     Unrealized         Fair  
                                                                  Cost          Gains         Losses        Value  
                                                           --------------------------------------------------------
<S>                                                        <C>             <C>            <C>             <C>
U.S. Treasury securities                                       $98,489             $0          ($932)       $97,557
Obligations of U.S. government agencies and corporations     3,202,355         29,702           (375)     3,231,682
Mortgage-Backed Securities                                   5,075,990        110,810       (221,569)     4,965,231
Obligations of state and political subdivisions              2,703,892         20,279        (12,213)     2,711,958
                                                           --------------------------------------------------------
     TOTAL HELD-TO-MATURITY                                $11,080,726       $160,791      ($235,089)   $11,006,428
                                                           --------------------------------------------------------
                                                           --------------------------------------------------------
</TABLE>

The amortized cost and fair values of investment securities 
available-for-sale and held-to-maturity at December 31, 1997, by contractual 
maturity are shown below.  Actual maturities may differ from contractual 
maturities because  borrowers may have the right to call or prepay 
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

                                          Securities-Available-For-Sale                 Securities-Held-To-Maturity

                                              Amortized           Fair                     Amortized         Fair  
                                                Cost             Value                       Cost           Value  
                                           ---------------------------                  ---------------------------
<S>                                          <C>            <C>                         <C>              <C>
Due in one year or less                      $2,000,269     $1,982,177                    $3,001,969     $3,017,642
Due after one year through five years           500,000        500,625                     1,438,392      1,440,963
Due after five years through ten years        1,000,000      1,003,263                       805,596        811,033
Due after ten years                               2,000          2,000                     1,364,510      1,361,095
Mortgage-backed securities                    5,167,677      4,815,153                     4,980,125      5,208,429
                                           ---------------------------                  ---------------------------
     Total                                   $8,669,946     $8,303,218                   $11,590,592    $11,839,162
                                           ---------------------------                  ---------------------------
                                           ---------------------------                  ---------------------------
</TABLE>

                                       F-11
<PAGE>

Note 3:  Investment and Mortgage-backed Securities (continued)

Proceeds from sales and maturities of investment securities 
Available-for-sale during 1997, 1996, and 1995 were $3,483,281, $500,000, 
$1,115,754, respectively.  In 1997, gross losses on these sales were $16,719 
there were no gross gains.  There were no gross gains or losses in 1996 and 
only gross gains of $221 in 1995.   Proceeds from maturities and sales of 
investment securities Held-to-maturity during 1997, 1996, and 1995 were 
$3,375,000, $3,890,000, and $10,278,706, respectively. There were no gains or 
losses on those sales and maturities in 1997 and 1996. During 1995 there were 
gross gains of $1,250 and gross losses of $1,134.  Proceeds from sales and 
maturities of mortgage-backed securities 1997, 1996, and 1995 were $719,305, 
297,079, and $96,192, respectively.  There were no gross gains or losses on 
these sales during 1997 and 1996.  During 1995 there were gross gains of 
$2,197.  Unrealized net losses on investment securities and mortgage-backed 
securities included in shareholders' equity net of tax at December 31, 1997, 
1996, and 1995 were $381,329, $442,092, and $513,521, respectively. 
Securities having a carrying value of $5,013,210 and $8,982,122 and a fair 
value of $4,890,142 and $8,257,217 at December 31, 1997 and 1996, 
respectively were pledged to secure public deposits and for other purposes as 
required by law.

Note 4:  Derivative Financial Instruments

As of December 31, 1997 the Bank held derivatives for purposes other than 
trading for the purpose of asset-liability management. The principal 
objective of the Bank's asset-liability management activities is to assure 
maximum levels of net interest income while maintaining acceptable levels of 
interest-rate and liquidity risk and facilitating the funding needs of the 
Bank.  The Bank's derivatives are comprised of two securities classified on 
the balance sheet under investments and included in the "held-to-maturity"
category. These securities are considered derivatives since each included a 
"step-up" feature which provides the issuer of the security the option of 
either increasing the interest rate or having the security called, effective 
on the call date.  This option is always the issuers and is generally based 
on current or future interest rates of similar securities. At December 31, 
1997, both of these bonds have increased to the maximum rate and there are no 
additional increases in rate between now and maturity.  The issuer can still 
call the bonds prior to maturity.  Additional information regarding each of 
the securities is outlined below:

<TABLE>
<CAPTION>
                                               Carrying       Maturity       Callable        Current   Next Step-up
                                                Value           Date           Date          Rates        Rates
                                               --------------------------------------------------------------------
<S>                                            <C>           <C>             <C>             <C>       <C>
U.S. Government Sponsored Securities:

1997:

Federal National Mortgage Association          $990,596       11/03/98       11/03/95          5.47%          5.47%
Federal National Mortgage Association          $990,026       11/02/98       11/02/95          5.42%          5.42%

1996:

Federal National Mortgage Association          $976,779       11/03/98       11/03/95          5.47%          5.47%
Federal National Mortgage Association          $975,576       11/02/98       11/02/95          5.42%          5.42%
Federal Home Loan Bank                         $250,000     10/29/2001       10/29/97          6.25%          6.63%

</TABLE>

                                       F-12
<PAGE>

Note 5: Loans and Reserve for Possible Loan Losses

Major classifications of loans were:

<TABLE>
<CAPTION>
                                                           December 31,
                                                    --------------------------
                                                           1997           1996
                                                    --------------------------
<S>                                                 <C>            <C>        
Commercial, financial, and agricultural             $25,325,584    $20,729,098
Real estate-construction                              6,953,512      7,190,680
Real estate-mortgage                                 19,143,755     17,142,334
Installment loans to individuals                      4,296,204      5,416,061
All other loans (including overdrafts)                  152,606         92,391
                                                    --------------------------
                                                     55,871,661     50,570,564
                                                    --------------------------
Less - deferred loan fees                              (243,893)      (218,786)
Less - reserve for possible loan losses                (930,284)      (771,925)
                                                    --------------------------
                                                    $54,697,484    $49,579,853
                                                    --------------------------
                                                    --------------------------
</TABLE>

Concentration of Credit Risk

At December 31, 1997, approximately $26,097,267 of the Bank's loan portfolio 
was collateralized by various forms of real estate.  Such loans are generally 
made to borrowers located in San Luis Obispo County.  The Bank attempts to 
reduce its concentration of credit risk by making loans which are diversified 
by project type. While management believes that the collateral presently 
securing this portfolio is adequate, there can be no assurances that 
significant deterioration in the California real estate market would not 
expose the Bank to significantly greater credit risk.

An analysis of the changes in the reserve for possible loan losses is as
follows:

<TABLE>
<CAPTION>
                                                                  December 31,
                                                       --------------------------------------
                                                           1997           1996           1995
                                                       --------------------------------------
<S>                                                    <C>            <C>            <C>
Balance at beginning of year                           $771,925       $766,262       $875,712
Additions charged to operating expense                  164,000         90,000         60,000
Loans charged off                                       (48,849)      (107,130)      (181,110)
Recoveries of loans previously charged off               43,208         22,793         11,660
                                                       --------------------------------------
Balance at end of year                                 $930,284       $771,925       $766,262
                                                       --------------------------------------
                                                       --------------------------------------
</TABLE>

                                       F-13
<PAGE>

Note 5: Loans and Reserve for Possible Loan Losses (continued)

The following is a summary of the investment in impaired loans, the related 
allowance for loan losses, and income recognized thereon as of December 31:

<TABLE>
<CAPTION>
                                                     ----------------------------------------
                                                           1997           1996           1995
                                                     ----------------------------------------
<S>                                                  <C>              <C>            <C>
Recorded investment in impaired loans                $1,015,207       $964,009       $758,115
Related allowance for loan losses                       133,930        193,109        150,000
Average recorded investment in impaired loans           955,187        812,252        758,115
Interest income recognized for cash payments                  0              0              0
Cash receipts applied to reduce principal balance             0              0              0
</TABLE>

The provisions of SFAS No. 114 and SFAS No. 118 permit the valuation 
allowance reported above to be determined on a loan-by-loan basis or by 
aggregating loans with similar risk characteristics.  Because, the loans 
currently identified as impaired have unique risk characteristics, the 
valuation allowance was determined on a loan-by-loan basis.

Nonaccruing loans totaled  $864,488 and $803,280 at December 31, 1997 and 
1996, respectively.  As of December 31, 1997 and 1996, all loans on 
nonaccrual were classified as impaired.  if interest had been recognized at 
the original interest rates, interest income would have increased $94,762, 
$97,382, $92,412 in 1997,1996, and 1995, respectively.

At December 31, 1997 and 1996, the Bank had $95,536 and $160,729, 
respectively in loans past due 90 days or more in interest or principal and 
still accruing interest.  These are well secured and in the process of 
collection, or are secured by 1-4 single family residences.

At December 31, 1997, loans totaling $407,929 were classified as trouble debt 
restructurings.

Note 6:  Property, Premises and Equipment

Property, premises and equipment consisted of
the following:

<TABLE>
<CAPTION>
                                                            December 31
                                                    --------------------------
                                                           1997           1996
                                                    --------------------------
<S>                                                  <C>            <C>       
Land                                                   $400,000       $400,000
Building and improvements                             2,222,997      1,903,593
Furniture and equipment                               2,431,063      2,083,349
                                                    --------------------------
                                                      5,054,060      4,386,942
Less - accumulated depreciation                       2,981,349      2,630,843
                                                    --------------------------
     Total property, premises and equipment          $2,072,711     $1,756,099
                                                    --------------------------
                                                    --------------------------
</TABLE>

Depreciation included in other expenses was $351,303, $262,424, and, $189,057 
in 1997, 1996, and 1995, respectively, and are based on estimated lives of 20 
years for buildings and 3 to 7 years for furniture, fixtures, and equipment. 

                                       F-14
<PAGE>

Note 7:  Time Deposits Liabilities

At December 31, 1997 the Bank had time certificate of deposits with maturity
distributions as follows:

<TABLE>
              <S>                           <C>
              1998                          $16,762,417
              1999                            1,185,924
              2000                              381,063
              2001                               21,983
              2002                               57,254
              2003                              100,010
                                            -----------
                                            $18,508,651
                                            -----------
                                            -----------
</TABLE>

Note 8:  401(k) Pension Plan

During 1994, the Bank established a savings plan for employees which allows 
participants to make contributions by salary deduction equal to 15% or less 
of their salary pursuant to section 401(k) of the Internal Revenue Code.  
Employee contributions are matched up to 25% of the employee's contribution.  
Employees vest immediately in their own contributions and they vest in the 
Bank's Contribution based on years of service.  Expenses of the savings plan 
were $24,048, $16,651, and $12,904 for the years ended December 31, 1997, 
1996, and 1995, respectively.

Note 9: Salary Continuation Plan

During 1994, the Bank established a salary continuation plan agreement with 
the President, Chief Financial Officer, and Chief Administrative Officer, as 
authorized by the Board of Directors.  This agreement provides for annual 
cash payments for a period not to exceed 15 years, beginning at retirement 
age 60.  In the event of death prior to retirement age, annual cash payments 
would be made to the beneficiaries for a determined number of years.  The 
present values of the Company's liability under this Agreement were $134,673 
and $92,947  at December 31, 1997 and 1996, respectively  and are included in 
other liabilities in the Company's Consolidated Financial Statements.  The 
Company maintains life insurance policies, which are intended to fund all 
costs of the plan. The cash surrender values of these life insurance policies 
totaled $970,318 and $729,920 at December 31, 1997 and December 31, 1996, 
respectively.

Note 10: Acquisitions of Assets and Liabilities

On February 21, 1997, the Bank acquired certain assets and liabilities of the 
Wells Fargo Bank branch located in Cambria, California.  The total assets 
acquired were $5,255,161, which consisted of $316,610 of leasehold 
improvements and fixed assets, $4,863,150 of cash and $15,267 of loans.   In 
addition the Bank also assumed $5,255,161 of deposits.  The Bank paid a 
premium of $60,134 for the deposits. On September 2, 1994, the Bank had paid 
a premium of $173,102 for a branch acquisition.  Both of these premiums are 
being amortized over a five year period.  Amortization of the premiums for 
1997, 1996, and 1995 were $43,641, $34,620, $34,620, respectively.  The 
remaining unamortized premiums at December 31, 1997 and 1996 were $108,815 
and $92,321, respectively.

                                       F-15
<PAGE>

Note 11:  Taxes on Income

The current and deferred amounts of the provision, (benefit) for income taxes 
were:

<TABLE>
<CAPTION>

                                                                                              December 31,
                                                                                ---------------------------------------
                                                                                     1997           1996           1995
                                                                                ---------------------------------------
<S>                                                                             <C>             <C>            <C>
Federal
   Current                                                                       $551,554       $396,443       $448,359
   Deferred                                                                        (3,143)        (9,105)        (2,669)
                                                                                ---------------------------------------
     Total Federal Taxes                                                          548,411        387,338        445,690
                                                                                ---------------------------------------
State
   Current                                                                       $236,760       $166,433        180,700
   Deferred                                                                        (3,439)          (428)         7,308
                                                                                ---------------------------------------
     Total State Taxes                                                            233,321        166,005        188,008
                                                                                ---------------------------------------
   Total Federal and State Taxes                                                 $781,732       $553,343       $633,698
                                                                                ---------------------------------------
                                                                                ---------------------------------------
The principal items giving rise to deferred taxes were:

Use of different depreciation for tax purposes                                    $15,100         $2,300        ($1,240)
Difference in loan loss provision for tax purposes                                 32,781         37,400         38,911
Differences arising from changes in accruals                                      (35,621)       (62,400)       (68,486)
Other, net                                                                        (18,802)        13,167         35,454
                                                                                ---------------------------------------
   Total Deferred Taxes                                                           ($6,542)       ($9,533)        $4,639
                                                                                ---------------------------------------
                                                                                ---------------------------------------
</TABLE>

The provision for taxes on income differed from the amounts computed using 
the federal statutory tax rate of 34 percent are as follows:

<TABLE>
<CAPTION>
                                                                                     1997           1996           1996
                                                                                 --------------------------------------
<S>                                                                              <C>            <C>            <C>
Tax provision at federal statutory tax rate                                      $694,551       $498,839       $551,570
State income taxes, net of federal income tax benefit                             146,060        109,563        124,085
Other, net                                                                        (58,879)       (55,059)       (41,957)
                                                                                 --------------------------------------
   Total Tax Provision                                                           $781,732       $553,343       $633,698
                                                                                 --------------------------------------
                                                                                 --------------------------------------
<CAPTION>
                                                                                     1997           1996           1995
                                                                                 --------------------------------------
<S>                                                                              <C>            <C>            <C>
The net deferred tax asset is determined as follows:

          Deferred tax assets arising from cumulative timing differences         $669,612       $676,154       $727,152
          Valuation Allowance *                                                  (103,000)      (103,000)      (103,000)
                                                                                 --------------------------------------
             Net deferred tax asset                                              $566,612       $573,154       $624,152
                                                                                 --------------------------------------
                                                                                 --------------------------------------
</TABLE>

* The valuation allowance is estimated based upon amounts less than likely of 
  future realization.
  There was no change in the valuation allowance during the year.

                                       F-16
<PAGE>

Note 12:  Other Borrowed Money

Other borrowed money  consisted of the following:

<TABLE>
<CAPTION>
                                                        1997           1997           1996           1996
                                                     Current        Average        Current        Average
                                                     Balance     Balance(1)        Balance     Balance(1)
<S>                                               <C>            <C>            <C>            <C>
Securities sold under agreements to repurchase            $0        $40,438     $4,730,000       $486,704
Federal funds purchased                                    0        932,565              0         39,675
                                                  -------------------------------------------------------
                                                          $0       $973,003     $4,730,000       $526,379
                                                  -------------------------------------------------------
                                                  -------------------------------------------------------
The maximum outstanding balance at any month end
during the  year.                                 $3,760,000                    $4,730,000

</TABLE>

(1) Average balances are computed using the daily balances outstanding during
    the year.

At December 31, 1996, the book value including accrued interest receivable on 
securities sold under agreements to repurchase were $4,899,438.  The 
securities dealer that has lent the Bank the money has possession of the 
securities during the term of the loan.

Interest expense on federal funds purchased was $2,572, $2,360, and $5,332 
and interest expense on securities sold under agreements to repurchase was 
$53,880, $27,434 and $65,276 for the years ended December 31, 1997, 1996, and 
1995, respectively.

The Bank has a fed funds borrowing line with a correspondent bank. The credit 
limit available on that line is $2,500,000.

Note 13.  Stock Options Plans

At December 31, 1997, the Bank had two stock option plans, which are 
described below.  The Bank applies APB Opinion 25 and related interpretations 
in accounting for its plan.  Accordingly, no compensation costs has been 
recognized for its stock option plans.  Had compensation costs for these 
plans been determined on the fair value at the grant dates consistent with 
the method of SFAS No. 123, the impact would not have materially affected net 
income.

The Company adopted the Bank's 1990 stock option plan, which is a tandem 
stock option plan permitting options to be granted either as "Incentive Stock 
Options" or as non-qualified stock options under the Internal Revenue Code.  
All outstanding options were granted at prices which equal the fair market 
value on the day of grant. Options granted vest at a rate of 25 percent per 
year for four years, and expire no later than ten years from the date of 
grant.  The plan provides for issuance of up to 138,465 shares (after giving 
retroactive effect for a three-for-two stock split) of the Company's unissued 
common stock and is subject to the specific approval of the Board of 
Directors.

The fair value of each option granted was estimated on the date of grant 
using the Black-Scholes option pricing model with the following assumptions 
for 1997: risk-free rates of 5.78% and dividend yields of 3.22%, expected 
life of five years; and volatility of 34%.  No options were granted during 
1996 or 1995.

                                       F-17
<PAGE>

Note 13.  Stock Options Plans (continued)

     1990 Stock Option Plan
<TABLE>
<CAPTION>
                                                       1997                          1996                           1995
                                          ----------------------------------------------------------------------------------------
                                                     Weighted Average              Weighted Average               Weighted Average
                                            Shares    Exercise Price    Shares      Exercise Price    Shares       Exercise Price
                                          ----------------------------------------------------------------------------------------
<S>                                        <C>                 
Options outstanding, beginning of year     119,447          $3.92       133,908         $3.91         138,462           $3.91
                                                                                                     
Granted                                      4,104         $10.67             0                             0
                                                                                                     
Canceled                                         0              0        (4,104)        $3.83          
                                                                                                     
Exercised                                  (23,802)         $3.83       (14,461)        $3.83            (450)          $3.83
                                           -------                      -------                       -------
Options outstanding, end of year            99,749          $4.21       119,447         $3.92         133,908           $3.91
                                           -------                      -------                       -------
                                           -------                      -------                       -------
Options available for grant, end of year         3                        4,104                         4,104
</TABLE>

Weighted average fair value of options granted during the year were $.57 per
share.

The following table summarizes information about 1990 stock option plan
outstanding at December 31, 1997:

<TABLE>
<CAPTION>
                              Options Outstanding                              Options Exercisable
- ---------------------------------------------------------------------------------------------------------
                                  Weighted-Average
                     Number           Remaining       Weighted-Average       Number    Weighted-Average
Exercise Price     Outstanding    Contractual Life      Exercise Price    Exercisable   Exercise Price   
- ---------------------------------------------------------------------------------------------------------
<S>                <C>            <C>                 <C>                 <C>          <C>               
       3.83             64,895                5.09               $3.83         64,895               $3.83
   4.00 - 4.33          30,750                2.90               $4.14         30,750               $4.14
      10.67              4,104                9.52              $10.67              0
                        ------                                                 ------
                        99,749                4.60               $4.21         95,645               $3.93
                        ------                                                 ------
                        ------                                                 ------
</TABLE>

The Company adopted the Bank's 1997 stock option plan, which is a tandem 
stock option plan permitting options to be granted either as "Incentive Stock 
Options" or as non-qualified stock options under the Internal Revenue Code.  
All outstanding options were granted at prices which equal the fair market 
value on the day of grant. Options granted vest at a rate of 20 percent per 
year for five years, and expire no later than ten years from the date of 
grant.  The plan provides for issuance of up to 161,049 shares (after giving 
retroactive effect for a three-for-two stock split) of the Company's unissued 
common stock and is subject to the specific approval of the Board of 
Directors.

The fair value of each option granted was estimated on the date of grant 
using the Black-Scholes option pricing model with the following assumptions 
for 1997: risk-free rates of 5.78%, dividend yield of 3.22%, expected life of 
seven years, and volatility of 34%.  No options were issued for this plan 
prior to 1997.

                                       F-18
<PAGE>

Note 13.  Stock Options Plans (continued)

     1997 Stock Option Plan
<TABLE>
<CAPTION>
                                                         1997
                                               -------------------------
                                                        Weighted Average
                                               Shares    Exercise Price 
                                               -------------------------
<S>                                            <C>      <C>
Options outstanding, beginning of year                0

Granted                                         139,146

Canceled                                              0

Exercised                                             0
                                                -------
Options outstanding, end of year                139,146             $10.67
                                                -------
                                                -------

Options available for grant, end of year         21,903
</TABLE>

Weighted average fair value of options granted during the year were $1.43 per 
share.

          Options Outstanding and Exercisable
<TABLE>
<CAPTION>
                               Number       Weighted-Average
         Range of            Outstanding       Remaining        Weighted-Average           Number   
     Exercise Prices         at 12/31/97    Contractual Life      Exercise Price         Exercisable
     -----------------------------------------------------------------------------------------------
     <S>                     <C>            <C>                 <C>                      <C>
       $10.67-$10.67             139,146          9.53 years              $10.67                   0
</TABLE>

Note 14 Earnings Per Share (EPS)

The following is a reconciliation of net income and shares outstanding to the 
income and number of shares used to compute EPS:

<TABLE>
<CAPTION>

                                                       1997                          1996                          1995
                                  --------------------------------------------------------------------------------------
                                   Net Income         Shares     Net Income         Shares     Net Income         Shares
                                  --------------------------------------------------------------------------------------
<S>                                <C>             <C>           <C>             <C>           <C>             <C>
Net Income as Reported             $1,261,064                      $913,831                      $988,568
Shares Outstanding at Year End                     1,036,626                     1,012,824                       998,804
Impact of Weighting Shares
  Purchased During the Year                           (8,746)                       (7,048)                         (412)
                                  --------------------------------------------------------------------------------------
         Used in Basic EPS          1,261,064      1,027,880        913,831      1,005,776        988,568        998,392
Dilutive Effect of Outstanding
   Stock Options                                      64,130                        39,605                        35,522
                                  --------------------------------------------------------------------------------------
         Used in Dilutive EPS      $1,261,064      1,092,010       $913,831      1,045,381       $988,568      1,033,914
                                  --------------------------------------------------------------------------------------
                                  --------------------------------------------------------------------------------------
</TABLE>

                                       F-19
<PAGE>

Note 15.  Restriction on Transfers of Funds to Parent

There are legal limitations on the ability of the Bank to provide funds to 
the Company.  Dividends declared by the Bank may not exceed, in any calendar 
year, without approval of the State Banking Department, net income for the 
year and the retained net income for the preceding two years.  Section 23A of 
the Federal Reserve Act restricts the Bank from extending credit to the 
Company and other affiliates amounting to more than 20% of its contributed 
capital and retained earnings.  During 1997, the Bank paid the parent 
$345,985 in dividends.

Note 16. Commitments and Contingencies

The Company leases land,  buildings, and equipment under noncancelable 
operating leases expiring at various dates through 2009.  The following is a 
schedule of future minimum lease payments based upon obligations at year end. 
lease payments based upon obligations at year end.

<TABLE>
<CAPTION>
              Year Ending
              December 31,
              ------------
              <S>                              <C>
              1998                             $310,756
              1999                              200,142
              2000                              164,782
              2001                              154,056
              2002                               72,675
              more than 5 years                 248,018
                                               --------
              Total                            $902,411
                                               --------
                                               --------
</TABLE>

Total expenditures charged for leases for the reporting period ended December 
31, 1997, 1996, and 1995 were $309,034, $250,736, $62,989, respectively.

The Company is involved in various litigation.  In the opinion of management 
and the Company's legal counsel, the disposition of all such litigation 
pending will not have a material effect on the Company's financial statements.

At December 31, 1997 and 1996, the Bank was contingently liable for letters 
of credit accommodation's made to its customers totaling $298,019 and 
$235,955, respectively.  At December 31, 1997 and 1996 the Bank had 
undisbursed loan commitments in the amount of $20,112,680  and $12,238,199, 
respectively.  The Bank  makes commitments to extend credit in the normal 
course of business to meet the financing needs of its customers.  Commitments 
to extend credit are agreements to lend to a customer as long as there is no 
violation of any condition established in the contract Commitments generally 
have fixed expiration dates or other termination clauses and may require 
payment of a fee. Since many of the commitments are expected to expire 
without being drawn upon, the total outstanding commitment amount does not 
necessarily represent future cash requirements.  Standby letters of credit 
written are confidential commitments issued by the Bank to guarantee the 
performance of a customer to a third party.  The credit risk involved in 
issuing letters of credit is essentially the same as that involved in 
extending loans to customers.  The Bank anticipates no losses as a result of 
such transactions.

                                       F-20
<PAGE>

Note 17.  Related Party Transactions

The Bank has entered into loan and deposit transactions with certain 
directors and executive officers of the Company.  These loans were made and 
deposits were taken in the ordinary course of the Bank's business and, in 
management's opinion, were made at prevailing rates and terms.

An analysis of loans to directors and executive officers is as  follows:

<TABLE>
<CAPTION>
                                                           1997         1996
                                                       ---------------------
<S>                                                    <C>          <C>
Balance at beginning of year                           $285,011     $510,990
Additional loans made                                   115,344      158,000
Payments received                                       (78,225)    (383,979)
                                                       ---------------------
Balance at end of year                                 $322,130     $285,011
                                                       ---------------------
                                                       ---------------------
</TABLE>

Note 18.  Regulatory Matters

The Bank is subject to various regulatory capital requirements administered 
by federal banking agencies. Failure to meet minimum capital requirements can 
initiate certain mandatory - and possibly additional discretionary - actions by
regulators that, if undertaken, could have a direct material effect on the 
Bank's financial statements. Under capital adequacy guidelines and the 
regulatory framework for prompt corrective action, the Bank  must meet 
specific capital guidelines that involve quantitative measures of the Bank's 
assets, liabilities, and certain off-balance sheet items as calculated under 
regulatory accounting practices.  The Bank's capital amounts and 
classification are also subject to qualitative judgments by the regulators 
about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy 
require the Bank to maintain minimum amounts and ratios (set forth in the 
table below) of total and Tier 1 capital (as defined in the regulations) to 
risk-weighted assets (as defined),  and Tier 1 capital (as defined) to 
average assets (as defined).  Management believes, as December 31, 1997, that 
the Bank meets all capital adequacy requirements to which it is subject.

As of December 31, 1997, the most recent notification from the Federal 
Deposit Insurance Corporation categorized the Bank as well-capitalized under 
the regulatory framework for prompt corrective action (there are no 
conditions or events since that notification that Management believes have 
changed the Bank's category).  To be categorized as well-capitalized, the 
Bank must maintain minimum capital ratios set forth in the table below.  The 
following table also sets forth the Bank's actual regulatory capital and 
ratios (dollars in thousands):

<TABLE>
<CAPTION>

                                                                             For Capital          To be Well-Capitalized under
                                             Actual regulatory           Adequacy Purposes      Prompt Corrective action provisions
                                         --------------------------  -------------------------  -----------------------------------
                                         Capital amount      Ratio   Capital amount      Ratio       Capital amount    Ratio
                                         ------------------------------------------------------------------------------------------
<S>                                      <C>                 <C>     <C>                 <C>         <C>               <C>
As of December 31, 1997
Total Capital to Risk-Weighted Assets            $8,841      13.45%      $5,259          8.00%         $6,573         10.00%
Tier 1 Capital to Risk-Weighted Assets           $8,018      12.18%      $2,633          4.00%         $3,950          6.00%
Tier 1 Capital to Average Assets                 $8,018       8.59%      $3,732          4.00%         $4,665          5.00%

As of December 31, 1996
Total Capital to Risk-Weighted Assets            $7,761      13.94%      $4,454          8.00%         $5,568         10.00%
Tier 1 Capital to Risk-Weighted Assets           $7,064      12.67%      $2,230          4.00%         $3,345          6.00%
Tier 1 Capital to Average Assets                 $7,064       8.30%      $3,404          4.00%         $4,255          5.00%

</TABLE>

                                       F-21
<PAGE>

Note 19:  Other Non-interest Income

The major items included in non-interest income were:

<TABLE>
<CAPTION>

                                                                              December 31,
                                                                ----------------------------------------
                                                                      1997           1996           1995
                                                                ----------------------------------------
  <S>                                                           <C>            <C>              <C>
  ATM transaction fees                                          $2,433,051     $1,024,017       $978,335
  ATM  interchange income                                          808,901        882,058        779,678
  ATM sponsorship fees                                             139,628         16,109          4,155
  Bankcard merchant fees                                           697,159        363,247        591,658
  Mortgage broker fees                                             127,411         57,399              0
  Gain on sale of other real estate owned                                0              0         13,314
  Other                                                            205,097        158,278         82,430
                                                                ----------------------------------------
                                                                $4,411,247     $2,501,108     $2,449,570
                                                                ----------------------------------------
                                                                ----------------------------------------
</TABLE>

Note 20:  Other Non-interest Expenses

The major items included in non-interest expenses were:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                ----------------------------------------
                                                                      1997           1996           1995
                                                                ----------------------------------------
  <S>                                                           <C>            <C>              <C>
  Data processing                                                 $615,809       $481,844       $477,384
  Advertising and promotional                                      110,418        123,240         79,412
  Regulatory fees                                                   28,779        159,324        118,087
  Other professional fees and outside services                      66,850         54,376         82,358
  Legal fees and other litigation expense                          152,351        118,071        121,143
  Stationery and supplies                                          111,942         98,386         78,254
  Bankcard merchant expense                                        604,011        290,236        530,182
  Director fees                                                     96,275         88,675         94,455
  Gaming expense                                                 1,053,056              0              0
  ATM costs at retail sites                                        695,118        486,831        259,349
  Other                                                            512,963        396,580        308,967
                                                                ----------------------------------------
                                                                $4,047,572     $2,297,563     $2,149,591
                                                                ----------------------------------------
                                                                ----------------------------------------
</TABLE>

NOTE 21: Other Real Estate Owned

As discussed in Note 1, Other Real Estate Owned is carried at the estimated 
fair value of the real estate. An anlysis of the transactions for the year
ended December 31, 1997 were as follows:

<TABLE>
<S>                                 <C>
Balance, beginning of year          $     0
Additions                            62,000
                                    -------
Balance, end of year                $62,000
                                    -------
                                    -------
</TABLE>
There were no Other Real Estate owned transactions during 1996.


                                       F-22
<PAGE>

NOTE 22: Condensed Financial Information of Heritage Oaks Bancorp (Parent 
Company)


                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                      1997           1996
                                                               --------------------------
<S>                                                            <C>             <C>
Cash                                                              $300,296       $314,388
Prepaid expenses                                                    89,024         57,807
Investment in Subsidiary                                         7,746,408      6,714,428
                                                               --------------------------
     TOTAL ASSETS                                               $8,135,728     $7,086,623
                                                               --------------------------
                                                               --------------------------

LIABILITIES and STOCKHOLDERS' EQUITY

Other Liabilities                                                    8,650         33,475
Stockholders' Equity:
   Common Stock                                                  4,180,486      4,089,245
   Retained earnings                                             3,946,592      2,963,903
                                                               --------------------------
      Total Stockholders' Equity                                 8,127,078      7,053,148
                                                               --------------------------
                                                                $8,135,728     $7,086,623
                                                               --------------------------
                                                               --------------------------
</TABLE>

                              STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                      1997           1996           1995
                                                                ----------------------------------------
<S>                                                             <C>              <C>          <C>
Income
   Equity in undisbursed income of subsidiary                   $1,317,202       $950,057     $1,008,268
   Management Fee from Bank                                              0              0        100,321
                                                                ----------------------------------------
   Total income                                                  1,317,202        950,057      1,108,589
                                                                ----------------------------------------
Expense
     Salary expense                                                 32,283         31,987         22,158
     Equipment Expense                                                   0            182            424
     Other Professional Fees and Outside Services                   22,785         13,781         95,843
     Other                                                          37,887         16,141         11,745
                                                                ----------------------------------------
   Total expense                                                    92,955         62,091        130,170
                                                                ----------------------------------------
      Total Operating Income                                     1,224,247        887,966        978,419

  Tax expense of parent                                            (36,817)       (25,865)       (10,149)
                                                                ----------------------------------------
                                                                $1,261,064       $913,831       $988,568
                                                                ----------------------------------------
                                                                ----------------------------------------
</TABLE>

                                       F-23
<PAGE>

NOTE 22: Condensed Financial Information of Heritage Oaks Bancorp (Parent 
Company)

                                 STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                               December 31, 
                                                               -----------------------------------------
                                                                      1997           1996           1995
                                                               -----------------------------------------
<S>                                                            <C>              <C>           <C>
Cash flows from operating activities:
   Net income                                                   $1,261,064       $913,831       $988,568
   Adjustments to reconcile net income
     to net cash provided by operating activities:
       (Increase) decrease in other assets                         (31,217)       (28,434)         7,581
       Increase (decrease) in other liabilities                    (24,825)       (11,062)        43,737
       Decrease in dividends payable                                     0              0       (179,645)
       Undistributed income of subsidiary                       (1,317,202)      (950,057)    (1,008,268)
                                                               -----------------------------------------
        Net cash used in operating activities                     (112,180)       (75,722)      (148,027)

Cash flows from financing activities:
     Cash dividends declared                                      (339,138)      (213,011)             0
     Cash dividends received                                       345,985        499,016              0
     Proceeds from the exercise of options                          91,241         55,436          1,725
                                                               -----------------------------------------
         Net cash provided by financing activities                  98,088        341,441          1,725
                                                               -----------------------------------------

Net increase in cash                                               (14,092)       265,719       (146,302)
Cash at beginning of year                                          314,388         48,669        194,971
                                                               -----------------------------------------
Cash at end of year                                               $300,296       $314,388        $48,669
                                                               -----------------------------------------
                                                               -----------------------------------------
</TABLE>

NOTE 23:  Stock Split

On September 4 , 1997 the Board of Directors approved a three-for-two stock 
split of its common stock.  The  outstanding shares and related calculations 
included in these financial statements reflect retroactive adjustments for 
this stock  split.

Note 24.  Subsequent Events

On January 29, 1998, the Board of Directors declared a dividend of $.50 per 
share to stockholders'' of record on February 9, 1997.  The dividend paid was 
$519,718.

On March 11, 1998, the Bank signed a non-binding letter of intent with 
another company to sell all of the Bank's ATM contracts. The proposed 
transaction is subject to negotiation and execution of a legally binding, 
definitive acquisition agreement within 60 days as well as to a  variety of 
other conditions, including due diligences.  If the transaction is 
consummated, the Bank will no longer receive the revenue or incur the expense 
attributable to this business but will receive a lump sum cash buy out.  The  
pretax net earnings from this source before deduction for overhead expenses 
and salaries were $1,493,778, $1,419,244, and $1,498,664 for the years ended 
December 31, 1997, 1996, and 1995, respectively.  No assurance can be given 
that the proposed transaction will be consummated nor can the transaction's 
precise financial impact upon the Bank and its results of operations 
currently be predicated accurately.

Note:  This statement has not been reviewed or confirmed for accuracy or 
relevance by the Federal Deposit Insurance Corporation.

                                       F-24
<PAGE>

Selected Quarterly Financial Data

The selected quarterly data for 1997 and 1996 is based on the unaudited 
financial statements of the Company as presented by Management.

<TABLE>
<CAPTION>
                                                                                     Quarter ended
                                                             ----------------------------------------------------------
(Dollars in thousands, except per share data)                     March 31        June 30   September 30    December 31
                                                             ----------------------------------------------------------
<S>                                                                <C>            <C>       <C>             <C>        
    1997
Net interest income                                                 $1,027         $1,097         $1,114          1,235
Provision for possible loan losses                                      60             26             43             35
Non-interest income                                                    836            911          1,619          1,600
Non-interest expenses                                                1,393          1,506          2,117          2,216
                                                                     -----          -----          -----          -----
Income before provision for income taxes                               410            476            573            584
Provision for income taxes                                             156            180            222            224
                                                                     -----          -----          -----          -----
Net income                                                            $254           $296           $351           $360
                                                                     -----          -----          -----          -----
                                                                     -----          -----          -----          -----
Earnings per share:
  Basic (1)                                                          $0.25          $0.29          $0.34          $0.35
  Diluted (1)                                                         0.23           0.27           0.32           0.33
Dividends declared per share (1)                                      0.33           0.00           0.00           0.00
Total assets                                                        84,897         87,787         93,825         93,319
Total Deposits                                                      76,439         79,079         84,184         83,550
Loans, net                                                          51,193         52,802         55,088         54,697
Stockholders' equity                                                 6,980          7,408          7,717          8,127

    1996
Net interest income                                                   $822           $848           $915         $1,025
Provision for possible loan losses                                      23             22             23             22
Non-interest income                                                    725            733            703            728
Non-interest expenses                                                1,135          1,176          1,265          1,366

Income before provision for income taxes and cumulative
 effect of accounting change                                           389            383            330            365
Provision for income taxes                                             150            146            123            134
                                                                     -----          -----          -----          -----
Net income                                                            $239           $237           $207           $231
                                                                     -----          -----          -----          -----
                                                                     -----          -----          -----          -----
Earnings per share:
 Primary (1)                                                         $0.24          $0.23          $0.21          $0.23
 Fully diluted (1)                                                    0.23           0.22           0.20           0.22
Dividends declared per share (1)                                      0.21           0.00           0.00           0.00
Total assets                                                        71,203         76,508         77,353         85,122
Total Deposits                                                      63,327         66,658         69,250         71,991
Loans, net                                                          40,453         43,903         43,594         49,580
Stockholders' equity                                                 6,283          6,529          6,827          7,053
</TABLE>

(1) Adjusted retroactively for the three-for-two stock split paid on 
    November 5, 1997

                                       F-25
<PAGE>

SELECTED FINANCIAL DATA (unaudited)
(Dollars in thousands, except per share and ratio data)
All per share data have been adjusted for the three-for-two split

<TABLE>
<CAPTION>
                                                                                    Year Ended December 31,

                                                                  1997           1996           1995           1994           1993
                                                            ----------     ----------     ----------     ----------     ----------
<S>                                                         <C>            <C>            <C>            <C>            <C>
Results of Operations:
   Total interest income                                        $6,685         $5,591         $5,505         $4,543         $4,367
   Total interest expense                                        2,212          1,982          2,273          1,513          1,519
                                                                ------         ------         ------         ------         ------
Net Interest Income                                              4,473          3,609          3,232          3,030          2,848
Provision for possible loan losses                                 164             90             60             45             30
                                                                ------         ------         ------         ------         ------
Net interest income after provision
   for possible loan losses                                      4,309          3,519          3,172          2,985          2,818
Total non-interest income                                        4,966          2,889          2,795          2,109          1,625
Total non-interest expenses                                      7,232          4,941          4,344          3,579          3,288
                                                                ------         ------         ------         ------         ------
Income before provision for income taxes and
   cumulative effect of accounting change                        2,043          1,467          1,623          1,515          1,155
Provision for income taxes                                         782            553            634            607            467
Cumulative effect of change in accounting for
   income taxes                                                     --             --             --             --             99
                                                                ------         ------         ------         ------         ------
          NET INCOME                                            $1,261           $914           $989           $908           $787
                                                                ------         ------         ------         ------         ------
                                                                ------         ------         ------         ------         ------

Selected Financial Ratios:
   Return on average assets                                      1.41%          1.21%          1.36%          1.48%          1.41%
   Return on average equity                                     16.61%         13.76%         17.93%         22.40%         19.84%
   Average equity to average assets                              8.48%          8.76%          7.59%          6.60%          7.10%
   Dividend payout ratio (1)                                    43.48%         38.38%         21.72%         23.42%          6.90%

Earnings per share -
    Basic:
    Income before effect of accounting change  (1)               $1.23          $0.91          $0.99          $1.06          $0.85
    Effect of change in accounting for taxes (2)                    --             --             --             --          $0.12
                                                                ------         ------         ------         ------         ------
          NET INCOME                                             $1.23          $0.91          $0.99          $1.06          $0.97
                                                                ------         ------         ------         ------         ------
                                                                ------         ------         ------         ------         ------
   Diluted:
    Income before effect of accounting change (2)                $1.15          $0.87          $0.96          $1.05          $0.71
    Effect of change in accounting for taxes (2)                    --             --             --             --          $0.10
                                                                ------         ------         ------         ------         ------
          NET INCOME                                             $1.15          $0.87          $0.96          $1.05          $0.81
                                                                ------         ------         ------         ------         ------
                                                                ------         ------         ------         ------         ------
Dividends declared per share                                     $0.50          $0.50          $0.32          $0.37          $0.10

Weighted average common and common
   equivalent shares outstanding:
     Basic                                                   1,027,880      1,005,776        998,519        859,479        812,787
     Diluted                                                 1,092,010      1,045,381      1,033,914        860,511      1,014,871

Total Assets                                                   $93,319        $72,345        $72,345        $73,237        $55,247
</TABLE>

(1) The 1997 dividend of $.50 was declared on January 29, 1998. The 1996 
    dividend of $.33 was declared on February 23, 1997.

(2) Adjusted retroactively for the three-for-two stock split paid on November 
    5, 1997

                                       F-26

<PAGE>


                                    SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities and 
Exchange Act of 1934, the Company has duly caused this report to be signed on 
its behalf by the undersigned thereunto duly authorized.

HERITAGE OAKS BANCORP


By: /s/ Lawrence P. Ward
   -----------------------------------------------------
    LAWRENCE P. WARD
    President and Chief Executive officer


Dated: March 25, 1998

By: /s/ Robert E. Bloch
   -----------------------------------------------------
    ROBERT E. BLOCH
    Executive Vice President and Chief Financial Officer


Dated: March 25, 1998


<PAGE>


     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
                                                                          Dated:
<S>                                 <C>                           <C>
/s/ B. R. Bryant                    Chairman of the               March 25, 1998
- --------------------------------    Board of 
B. R. BRYANT                        Directors


/s/ Donald H. Campbell              Vice Chairman                 March 25, 1998
- --------------------------------    of the Board
DONALD H. CAMPBELL                  of Directors


/s/ Elizabeth A. Cousins            Director                      March 25, 1998
- --------------------------------
ELIZABETH A. COUSINS


                                    Director                      March   , 1998
- --------------------------------
DOLORES T. LACEY


/s/ Merle F. Miller                 Director                      March 25, 1998
- --------------------------------
MERLE F. MILLER


/s/ John Palla                      Director                      March 25, 1998
- --------------------------------
JOHN PALLA


/s/ J. Russell Roy                  Director                      March 25, 1998
- --------------------------------
J. RUSSELL ROY


/s/ Ole K. Viborg                   Director                      March 25, 1998
- --------------------------------
OLE K. VIBORG


/s/ Lawrence P. Ward                Director                      March 25, 1998
- --------------------------------
LAWRENCE P. WARD

</TABLE>


<PAGE>

                                                                  EXHIBIT 3.1b

                             STATE OF CALIFORNIA
                                 [STATE SEAL]
                             SECRETARY OF STATE

                                                               [seal of the
                                                            Secretary of State]


     I, BILL JONES, Secretary of State of the State of California, hereby 
certify:

     That the attached transcript has been compared with the record on file 
in this office, of which it purports to be a copy, and that it is full, true 
and correct.

                                       IN WITNESS WHEREOF, I execute this 
                                          certificate and affix the Great
                                          Seal of the State of California this
                                          Oct 16 1997
                                          -----------


[seal of the                                            /s/ BILL JONES
State of California]                                    ------------------
                                                        Secretary of State

<PAGE>
                                                             ENDORSED
                                                               FILED
                                                        In the office of the 
                                                         Secretary of State
                                                     of the State of California
                                                           October 15, 1997

                                                           /s/ BILL JONES
                                                           ------------------
                                                           BILL JONES, 
                                                           Secretary of State


                             CERTIFICATE OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION
                                       OF
                              HERITAGE OAKS BANCORP

     Lawrence P. Ward and Gwen R. Pelfrey certify that:

     1. They are the President and the Secretary, respectively, of Heritage 
Oaks Bancorp, a California corporation.

     2. Article IV of the Corporation's Articles of Incorporation is amended 
to read as follows:

                                     "IV

               The corporation is authorized to issue only one class of 
          shares of stock; and the total number of shares which this 
          corporation is authorized to issue is Twenty Million (20,000,000). 
          Upon the amendment of this Article to read as herein set forth, 
          each two outstanding shares of stock are split up and converted 
          into three shares."

     3. The foregoing amendment of the Corporation's Articles of Incorporation 
has been duly approved by the Board of Directors.

     4. The foregoing amendment of the Corporation's Articles of 
Incorporation was one which the Board of Directors alone may adopt without 
approval of the outstanding shares pursuant to Section 902(c) of the 
California Corporations Code, since only one class of shares are outstanding.

                                       /s/ LAWRENCE P. WARD
                                       --------------------
                                       Lawrence P. Ward
                                       President

                                       /s/ GWEN R. PELFREY
                                       --------------------
                                       Gwen R. Pelfrey
                                       Secretary

     Each of the undersigned declares under penalty of perjury that the 
matters set forth in the foregoing Certificate are true and correct of his or 
her own knowledge and that this declaration

<PAGE>

was executed on October 6, 1997 at Paso Robles, California.

                                       /s/ LAWRENCE P. WARD
                                       --------------------
                                       Lawrence P. Ward

                                       /s/ GWEN R. PELFREY
                                       --------------------
                                       Gwen R. Pelfrey


                                                               [seal of the
                                                            Secretary of State]




<PAGE>

                          Consent to Construction

     The undersigned are the Landlords under the Master Lease and the Master 
Ground Lease as such Landlord's are further defined in the Lease by and 
between Heritage Oaks Bank as Tenant and Great Western Bank as Landlord dated 
as of June 26, 1997.

     The Tenant is desirous of improving the premises pursuant to the plans 
attached hereto and made as part hereof and is seeking the Landlord's 
approval.

     The plans are further described as:

                 Sheet SP dated as of 5/ /97; Job No. 97-116
                 Sheet A1 dated as of 5/ /97; Job No. 97-116
                 Sheet A2 dated as of 5/ /97; Job No. 97-116
                 A fourth untitled sheet referencing certain specifications

     The Landlords hereby grant their respective consents to the construction 
with the following conditions:

1.  All work shall be performed in accordance with the Lease, including, without
    limitation, compliance with all governmental and quasi-governmental 
    requirements.

2.  All work shall be performed utilizing professional tradesmen.

3.  The contractor performing such work shall be duly licensed and shall 
    maintain insurance in the amounts specified in the Lease and Master Ground 
    Lease. Contractor shall require that its insurance name Landlord and Master 
    Ground Lessor as additional insured.

4.  Landlord and Master Ground Lessor shall, at their discretion, post Notices 
    of Non-Responsibility upon the premises.

APPROVED


     LANDLORD                              MASTER GROUND LESSOR

     /s/ Sharon H. Driben                  By /s/ Mary L. Schlachter
     ------------------------                -----------------------
     Sharon Driben                         Its Sr. Vice President
     Regional Vice President                  -----------------------

<PAGE>

                                 SUBLEASE

     This Sublease is executed as of June 26, 1997, by and between Heritage 
Oaks Bank, a California corporation (the "Sublessor"), whose address is 545 
12th Street, Paso Robles, California 93446 and Blakeslee & Blakeslee, a 
California corporation (the "Sublessee"), whose address is 1110 California 
Boulevard, San Luis Obispo, California 93401.

                                 RECITALS

     Great Western Bank, a federal savings bank, as Landlord, and Heritage 
Oaks Bank, as Tenant, executed a lease dated as of June 26, 1997 (the "Master 
Lease"), which is attached to this Sublease as Exhibit A and incorporated 
into this Sublease by this reference;

     By the terms of the Master Lease, the real property described in 
Paragraph 2 of the Master Lease was leased to Heritage Oaks Bank for a term 
of approximately 12 years ending on June 30, 2009, subject to earlier 
termination as provided in the Master Lease;

     Sublessor desires to sublease to Sublessee a portion of the property 
occupied by Sublessor under the terms of the Master Lease, and Sublessee 
desires to lease that property from Sublessor; and

     The Landlord under the Master Lease and the Master Ground Lessor shall 
consent to the terms of this Sublease by executing the "Consent of Lessors" 
provision at the end of this Sublease;

     THEREFORE, Sublessor and Sublessee agree as follows:

                    LEASING AND DESCRIPTION OF PROPERTY

     1. Subject to the terms, conditions, and covenants set forth in this 
Sublease, Sublessor hereby leases to Sublessee, and Sublessee hereby leases 
from Sublessor, a portion of the property located at 297 Madonna Road, San 
Luis Obispo, California, described on Exhibit B hereto (the "Subleased 
Premises').

                                TERM

     2. Sublessee shall pay to Sublessor as rent for the Subleased Premises a 
rental of an amount equal to a proportionate amount of all monetary 
obligations of Sublessor under the Master Lease (whether designated as rent 
or otherwise) which is equivalent to the proportionate amount of space 
subleased to Sublessee in the Premises which is the subject of the Master 
Lease, payable in advance on the first day of each calendar month during the 
term, according to the terms of the Master Lease. Rent shall be paid to 
Sublessor at 545 12th Street, Paso Robles, California 93446, or at any

                                       1
<PAGE>

other place designated in writing by Sublessor. The installment rent payable 
for any portion of a calendar month shall be a pro rata portion of the 
installment payable for a full calendar month.

                               USE OF PREMISES

     4.   Sublessee shall use the Subleased Premises for business office 
purposes and for financial and insurance services and product sales and for 
no other purpose.

                               QUIET ENJOYMENT

     5.   Sublessor covenants that Sublessee shall be entitled to quiet 
enjoyment of the premises, provided that Sublessee complies with the terms of 
this Sublease.

                            CONDITION OF PREMISES

     6. Sublessee agrees that Sublessee's act of taking possession will be an 
acknowledgment that the Subleased Premises are in a tenantable and good 
condition. Sublessee will, at Sublessee's own expense, maintain the Subleased 
Premises in a thorough state of repair and in good and safe condition.

                         APPLICABILITY OF MASTER LEASE

     7.   This Sublease is subject and subordinate to all of the terms and 
conditions of the Master Lease, and Master Ground Lease, which are 
incorporated herein by reference.

                                  ASSUMPTION

     8. Sublessee expressly assumes and agrees to perform and comply with all 
the obligations required to be kept or performed by the Tenant under the 
provisions of the Master Lease and the Master Ground Lease identified in 
Paragraph 7 of this Sublease, to the extent that they are applicable to the 
Subleased Premises, with the following exceptions: (1) the obligation and 
covenant to pay rent to the Landlord required by Paragraph 5 of the Master 
Lease shall be considered performed by Sublessee to the extent and in the 
amount rent is paid to Sublessor in accordance with Paragraph 3 of this 
Sublease.

                            OBLIGATIONS OF SUBLESSOR

     9.   Sublessor does not assume the obligations required to be kept or 
performed by the Landlord under the Master Lease.

                                       2
<PAGE>

              ISSUANCE OF NONDISTURBANCE AGREEMENT AND ATTORNMENT

     10. If the Master Lease is terminated for any reason before the natural 
expiration of its term, the termination shall not terminate or affect the 
continuing validity of this Sublease, if the Landlord under the Master Lease 
has entered into a nondisturbance agreement with Sublessee. If Sublessee 
desires to enter into such an agreement, and agrees to assume the Master 
Lease for the entire space covered by the Master Lease (i.e., the space 
leased to Sublessor and the subleased space), Sublessee shall submit to 
Landlord a written request for a nondisturbance agreement, stating the reason 
or reasons it is desired and including a copy of this Sublease. The request 
must be submitted to Landlord at the following address: Attn. Lease 
Administration, 9200 Oakdale Avenue, Mail Stop N-11-45, Chatsworth, 
California 91311. Within 30 days after Landlord receives the request, 
Landlord shall arrange to enter into a nondisturbance agreement with 
Sublessee for the entire space covered by the Master Lease, as long as 
Sublessee's financial stability and condition has not suffered a material 
negative change from Sublessee's current financial condition. Among other 
things, that agreement shall provide that the following shall apply on 
termination of the Master Lease:

     (1)  All Sublessor's interests under this Sublease shall be deemed 
          automatically assigned, transferred, and conveyed to Landlord;

     (2)  Landlord shall be bound on this Sublease to the same extent 
          Sublessor was bound on it; provided, however, that any amendments to 
          this Sublease made after Landlord and Sublessee enter into the 
          nondisturbance agreement shall not be binding on Sublessor; and

     (3)  Sublessee shall attorn to Landlord, provided that Sublessee shall 
          be under no obligation to pay rent to Landlord until Sublessee 
          receives written notice from Landlord that Landlord has succeeded 
          to the interests of Sublessor under this Sublease.

     If Landlord does not enter into a nondisturbance agreement with 
Sublessee and the Master Lease is terminated for any reason before the 
natural expiration of its term, the following shall occur: this Sublease 
shall immediately terminate; after termination, Sublessor and Sublessee shall 
be released from all obligations under this Sublease; and, Sublessor shall 
refund to Sublessee any unearned rent paid in advance.

                       ASSIGNMENT OR SUBLEASE OF MASTER LEASE

     11. Notwithstanding anything to the contrary in the Master Lease, (a) 
Sublessor may assign or sublease all or the remaining portion of the Premises 
described in Paragraph 2 of the Master Lease to (i) Sublessee or (ii) an 
entity which purchases or acquires Sublessor so long as it operates financial 
institutions and is at least equal to Sublessor's financial strength and 
condition; without obtaining the further consent to said assignment or 
sublease by Landlord or the Master Ground Lessor, and (b) Sublessee may 
assign the Sublease or sublease the Subleased Premises to

                                       3
<PAGE>

(i) a person or entity which purchases or acquires 50% or more of Sublessee 
so long as it intends to engage in a similar business as Sublessee and is at 
least equal to Sublessee's financial strength and condition or (ii) a person 
or entity who subleases 15% or less of the Subleased Premises (such as an 
office) so long as no other portion of the subleased Premises are subleased 
at the same time and so long as said person or entity does not compete with 
the products or services of Sublessor. Paragraph 26(a) and (c) of the Master 
Lease shall not apply to an assignment or a sublease described hereinabove. 
In the event that Sublessor so elects, Sublessee shall at its own cost and 
expense modify the passageway between the Subleased Premises and the 
Sublessor's space to discourage customer access between spaces while allowing 
private access for employees and others to use the shared bathrooms. Further, 
the owners of Sublessee shall be allowed to transfer ownership interests to 
and among existing shareholders or family members of existing shareholders 
without obtaining the further consent to said transfers by Landlord, Master 
Ground Lessor, or Sublessor. In the event Sublessor is allowed to assign or 
sublease the premises occupied by it in a transaction other than a sale of 
the stock or assets of Sublessor, and elects to sublease said premises to a 
direct competitor of Sublessee, then in such event Sublessee shall have a 
right of first refusal to assume Sublessor's space under paragraph 10 above, 
which right of first refusal must be exercised by requesting same from 
Landlord within seven (7) days of receiving notice from Sublessor of its 
intention to assign or sublease the portion of the premises occupied by it as 
set forth above.

                            ATTORNEYS' FEES

     12. If any action or other proceeding arising out of this Sublease is 
commenced by either party to this Sublease concerning the subleased premises, 
then as between Sublessor and Sublessee, the prevailing party shall be 
entitled to receive from the other party, in addition to any other relief 
that may be granted, the reasonable attorneys' fees, costs, and expenses 
incurred in the action or other proceeding by the prevailing party.

     Executed at San Luis Obispo, California, as of the date specified in the
first paragraph of this Sublease.

SUBLESSOR                          SUBLESSEE
 
/s/ Gwen R. Pelfrey                /s/ Sam Blakeslee
- --------------------------         ------------------------------
By:  Gwen R. Pelfrey               By: Sam Blakeslee
Its: Executive Vice President      Its: Executive Vice President

                                       4
<PAGE>

                              CONSENT OF LESSORS

     The undersigned are the Landlords under the Master Lease and the Master 
Ground Lease described in the foregoing Sublease and hereby consent to the 
terms of the sublease of the premises described in this Sublease to Blakeslee 
& Blakeslee, subject to the conditions referenced below.

CONDITIONS TO APPROVAL:

1.  Modifications to the premises, as referenced in paragraph 11 of the
    Sublease, will require Landlord's and Master Ground Lessor's prior written 
    approval; which approval shall not be unreasonably withheld, delayed or 
    conditioned.

    Sublessor shall provide Landlord with plans and specifications in sufficient
    detail to allow appropriate review, including, without limitation, 
    mechanical, electrical and plumbing ("MEP") plans.

2.  Notwithstanding paragraphs 10 and 11 of the Sublease, should Sublessee
    exercise any of its rights with respect to the Lease assumption, Landlord, 
    in its sole and absolute discretion, may require, at a minimum, that the 
    President and Executive Vice President of Blakeslee & Blakeslee personally
    guarantee the Lease upon its assumption thereof.

3.  In the event that Blakeslee & Blakeslee assigns or further subleases its
    premises to a person or entity that acquires 50% or more of Sublessee, 
    Landlord may, in its sole and absolute discretion, require that the 
    principals of such acquiring concern personally guarantee the Lease, 
    Sublease or Sub-sublease ("Transaction" or "Assigned Lease"), as the case
    may be.

    Sublessee shall be required to submit proof to Landlord that the principals
    of any acquiring party have personally guaranteed the Assigned Lease. In the
    event that a guarantee is not obtained, Landlord, in its sole and absolute 
    discretion, may declare the Assigned Lease in default and may pursue all 
    remedies associated with such default.

     In granting this consent, the undersigned do not waive any of their 
rights under the Master Lease or Master Ground Lease as to the Tenant or 
under the Sublease as to the Sublessee.

                                     LANDLORD:

                                     /s/ Sharon Driben
                                     ----------------------------------
                                     By: Sharon Driben
                                     Regional Vice President

                                     MASTER GROUND LESSOR

                                     MRP INSTITUTIONAL ASSOCIATES,
                                     AN Illinois general partnership
                                     By: URBAN RETAIL PROPERTIES CO., Agent
                                         LaBonney P. Taylor
                                     Its: Authorized Signatory

<PAGE>

                            [GRAPHIC]

                             EXHIBIT B

EXHIBIT B- Breakdown  of the building space between Heritage Oaks Bank and 
subleased space to Blakeslee and Blakeslee, along with the common shared 
space.


<PAGE>


                           BANK BUILDING LEASE 
                             TABLE OF CONTENTS

SECTION

     1.   Basic Lease Terms.....................................   1
     2.   Premises and Common Areas Leased......................   2
     3.   Term..................................................   2
     4.   Possession............................................   2
     5.   Rent..................................................   2
     6.   Rental Adjustment.....................................   3
     7.   Security Deposit......................................   3
     8.   Use...................................................   3
     9.   Notices...............................................   4
     10.  Brokers...............................................   4
     11.  Holding Over..........................................   4
     12.  Taxes on Tenant's Property............................   4
     13.  Condition of Premises.................................   5
     14.  Alterations...........................................   5
     15.  Repairs...............................................   5
     16.  Liens.................................................   6
     17.  Entry By Landlord.....................................   6
     18.  Utilities and Services................................   6
     19.  Bankruptcy ...........................................   6
     20.  Indemnification and Exculpation of Landlord...........   6
     21.  Damage to Tenant's Property...........................   7
     22.  Tenant's Insurance....................................   7
     23.  Damage or Destruction.................................   8
     24.  Eminent Domain........................................   9
     25.  Defaults and Remedies.................................  10
     26.  Assignment and Subletting.............................  11
     27.  Subordination.........................................  12
     28.  Estoppel Certificate..................................  12
     29.  Conflict of Laws......................................  13
     30.  Successors and Assigns................................  13
     31.  Surrender of Premises.................................  13
     32.  Professional Fees.....................................  13
     33.  Performance by Tenant.................................  13
     34.  Mortgagee Protection..................................  13
     35.  Definition of Landlord................................  14
     36.  Waiver................................................  14
     37.  Identification of Tenant..............................  14
     38.  Force Majeure.........................................  14
     39.  Terms and Headings....................................  15
     40.  Examination of Lease..................................  15
     41.  Time..................................................  15
     42.  Prior Agreement or Amendments.........................  15
     43.  Separability..........................................  15
     44.  Recording.............................................  15
     45.  Limitation on Liability...............................  15
     46.  Modification For Lender...............................  16
     47.  Financial Statements..................................  16
     48.  Quiet Enjoyment.......................................  16
     49.  Tenant as Corporation.................................  16
          Addendum to Lease.....................................

EXHIBITS

A    Outline of Floor Plan or Premises
B    Plot Map
C    Ground Lease
D    Definition of Fair Market Rental Rate

<PAGE>

                                  BANK LEASE

                             1. BASIC LEASE TERMS.

a.   DATE OF LEASE EXECUTION: June 26, 1997

b.   TENANT: Heritage Oaks Bank, a California corporation
     Trade Name: Heritage Oaks Bank
     Address (leased Premises): 297 Madonna Road
                                San Luis Obispo, California 93405
     Address (For Notices): 545 12th Street
                            Paso Robles, CA 93405

c.   LANDLORD: Great Western Bank, a federal savings bank
     Address (For Notices):   9200 Oakdale Avenue,    Mail Stop N-11-45
                              Chatsworth, CA 91311    Attn: Lease Administration

d.   PREMISES AREA: Approximately 6,200 Rentable Square Feet

e.   PROJECT AREA:  Approximately 41,000 sq. Ft Square Feet

f.   TENANT'S PERCENTAGE: 100%

g.   TERM OF LEASE: The term of this Lease shall be for approximately 12 years
     commencing upon mutual execution and delivery of this Lease and terminating
     no later than June 30, 2009, subject to paragraph 9 of the Addendum. A 
     separate document shall be prepared by Landlord setting forth the actual 
     commencement date.

     Reference in this lease to a "Lease Year" shall mean each successive twelve
     month period commencing with the first day of the month in which the term
     of this Lease commences.

h.   BASE MONTHLY RENT: $6,200.00, subject to paragraph 2 of the Addendum to
     Lease attached hereto.

i.   RENT ADJUSTMENT:  See paragraph 3 of the Addendum.

j.   ANNUAL OPERATING EXPENSE ALLOWANCE: N/A

k.   PREPAID RENT: $6,200

l.   TOTAL SECURITY DEPOSIT: $7,000.00, including a non-refundable cleaning
     fee.

m.   TENANT IMPROVEMENT ALLOWANCE: $0 square foot of Usable Area
     See paragraph 7 of the Lease.

n.   TENANT'S USE OF PREMISES: Banking, related financial services and
     financial product sales.

o.   BROKER(S): Mark J. Smith, Commercial Real Estate Brokerage

p.   BROKERAGE COMMISSION PAYABLE BY:   Landlord

q.   GUARANTOR(S):  None

r.   ADDITIONAL SECTIONS:
     See Addendum to Lease attached hereto and made a part hereof.

     Section 1 represents a summary of the basic terms of this Lease. In the 
event of any inconsistency between the terms contained in Section 1 and any 
specific clause of this Lease, the terms of the more specific clause shall 
prevail.

                                      Page 1
<PAGE>

     The parties hereto agree that said letting and hiring is upon and 
subject to the terms, covenants and conditions herein set forth. Tenant 
covenants, as a material part of the consideration for this Lease to keep and 
perform each and all of said terms, covenants and conditions for which tenant 
is liable and that this Lease is made upon the condition of such performance.

                    2. PREMISES AND COMMON AREAS LEASED.

a. Landlord hereby leases to Tenant and Tenant hereby leases from Landlord 
those certain premises described in Section 1 and in Exhibit A attached 
hereto (the "Premises"), provided that the rentable square feet shall be 
adjusted by Landlord's architect in accordance with the method of measuring 
rentable office space specified in the American National Standard Institute 
Publication ANSI 265.1-1980 (the "BOMA Standard").

b.   The Premises may also be referred to as the "Project" or the "Building" 
as such terms are interchangeable.

c.   Tenant's Percentage of the Project shall be adjusted upon the 
determination of the exact number of rentable square feet within the Premises 
to equal a fraction numerator is the number of rentable square feet within 
the Premises determined in accordance with subparagraph 2.a. above and whose 
denominator is the approximate number of rentable square feet within the 
Project as determined by Landlord's architect in accordance with the BOMA 
Standard.

                                3. TERM

     The term of this Lease shall be for the period designated in Section 1, 
commencing on the Commencement Date, and ending on the expiration of such 
period, unless the term hereby demised shall be sooner terminated as 
hereinafter provided.

                             4. POSSESSION

     Tenant agrees that, if Landlord is unable to deliver possession of the
Premises to Tenant on the scheduled commencement of the term of this Lease, this
Lease shall not be void or voidable, nor shall Landlord be liable to Tenant for
any loss or damage resulting therefrom, nor shall the expiration date of the
above term be in any way extended, but in such event Tenant shall not be liable
for any rent until Landlord tenders possession of the Premises to Tenant.

                               5. RENT

a. Tenant shall pay Landlord monthly base rent in the initial amount set forth
in Section 1 which shall be payable monthly in advance on the first day of each
and every calendar month ("Base Monthly Rent") provided, however, the first
month's rent shall be due and payable upon execution of this lease. See
paragraphs 2 and 3 of the Addendum.

b. All rent shall be paid by Tenant to Landlord monthly in advance on the 
first day of every calendar month, at the address shown in Section 1, or such 
other place as Landlord may designate in writing from time to time. All rent 
shall be paid without prior demand or notice and without any deduction or 
offset whatsoever. All rent shall be paid in lawful currency of the United 
States of America. All rent due for any partial month shall be prorated at 
the rate of 1/30th of the total monthly rent per day. Tenant acknowledges 
that late payment by Tenant to Landlord of any rent or other sums due under 
this Lease will cause Landlord to incur cost not contemplated by this Lease, 
the exact amount of such costs being extremely difficult and impracticable to 
ascertain. Late payment of rent shall be defined as any rent not paid prior 
to the 10th day of any month. Such costs include, without limitation, 
processing and accounting charges and late charges that may be imposed on 
Landlord by the terms of any encumbrance or note secured by the Premises. 
Therefore, if any rent or other sum due from Tenant is not received when due, 
Tenant shall pay to landlord an additional sum equal to 10% of such overdue 
payment. Landlord and Tenant hereby agree that such late charge represents a 
fair and reasonable estimate of the costs that Landlord will incur by reason 
of any such late payment. Additionally, all such delinquent rent or other 
sums, plus this estate charge, shall bear interest at the then maximum lawful 
rate permitted to be charged by Landlord. Any payments of any kind returned 
for insufficient funds will be subject to an additional handling charge of 
$25.00, and thereafter, Landlord may require Tenant to pay all future 
payments of rent or other sums due by money order or cashier's check.

c. Upon the execution of the Lease, Tenant shall pay to Landlord the prepaid 
rent set forth in Section 1, and if Tenant is not in default of any 
provisions of the Lease, such prepaid rent shall be applied toward the rent 
due for the last month of the term. Landlord's obligations with respect to 
the prepaid

                                     Page 2
<PAGE>

rent are those of a debtor and not of a trustee, and Landlord can commingle 
the prepaid rent with Landlord's general funds. Landlord shall not be 
required to pay Tenant interest on the prepaid rent. Landlord shall be 
entitled to immediately endorse and cash Tenant's prepaid rent; however, such 
endorsement and cashing shall not constitute Landlord's acceptance of this 
Lease. In the event Landlord does not accept this Lease, Landlord shall 
return said prepaid rent.

d. If the term of this Lease contains any rental abatement period, Tenant 
hereby agrees that if Tenant breaches the Lease and/or abandons the Premises 
before the end of the Lease term, or if Tenant's right to possession is 
terminated by Landlord because of Tenant's breach of the Lease, Landlord 
shall, at its option, (1) void the rental abatement period; and (2) recover 
from Tenant, in addition to any damages due Landlord under the terms and 
conditions of the Lease, rent for the duration of the rental abatement period.

e. "For purposes of Section 467 of the Internal Revenue Code, the parties to 
this lease agreement hereby agree to allocate the stated rents, provided 
herein, to the periods which correspond to the actual rent payments as 
provided under the terms and conditions of this agreement."

                             6. RENTAL ADJUSTMENT.

a. For the purposes of this Paragraph 6, the following terms are defined as
follows:

     (1) Tenant's Percentage shall mean that portion of the total rentable area
of the Project occupied by Tenant as set forth as a percentage in Section 1.

     (2) See paragraph 2 and 3 of the Addendum attached hereto.

                              7. SECURITY DEPOSIT.

     Upon execution of this Lease, Tenant shall deposit with Landlord the amount
of the security for the performance by Tenant of the provisions of this Lease
and in part as a cleaning fee. If Tenant is in default, Landlord can use the
security deposit or any portion of it to cure the default or to compensate
Landlord for all damage sustained by Landlord resulting from Tenant's default.
Upon demand, Tenant shall immediately pay to Landlord a sum equal to the portion
of the security deposit expended or applied by Landlord to maintain the security
deposit in the amount initially deposited with Landlord. In no event will Tenant
have the right to apply any part of the security deposit to any rent or other
sums due under this Lease. If Tenant is not in default at the expiration or
termination of this Lease, Landlord shall return the entire security deposit to
Tenant, except for 10% of first month's rent or $125, whichever is greater,
which Landlord shall retain as a non-refundable cleaning fee. Landlord's
obligations with respect to the deposit are those of a debtor and not of a
trustee, and Landlord can commingle the security deposit with Landlord's general
funds. Landlord shall not be required to pay Tenant interest on the deposit.
Landlord shall be entitled to immediately endorse and cash Tenant's prepaid
deposit; however, such endorsement and cashing shall not constitute Landlord's
acceptance of this Lease. In the event Landlord does not accept this Lease,
Landlord shall return said prepaid deposit. Should Landlord sell its interest in
the Premises during the term hereof and if Landlord deposits with the purchaser
thereof the then unappropriated funds deposited by Tenant as aforesaid,
thereupon Landlord shall be discharged from any further liability with respect
to the Security Deposit.

                                   8. USE.

     Tenant shall use the Premises for the uses set forth in Section 1 above,
and shall not use or permit the Premises to be used for any other purpose
without the prior written consent of Landlord. Nothing contained herein shall be
deemed to give Tenant any exclusive right to such use in the Building. Tenant
shall not use or occupy the Premises in violation of law or of the Certificate
of Occupancy issued for the Building, and shall, upon written notice from
Landlord, discontinue any use of the Premises which is declared by any
governmental authority having jurisdiction to be a violation of law or of 
said Certificate of Occupancy. Tenant shall comply with any direction of any 
direction of any governmental authority having jurisdiction which shall, by 
reason of the nature of Tenant's use or occupancy of the Premises, impose any 
duty upon Tenant or Landlord with respect to the use or occupation thereof. 
Tenant shall comply with all rules, orders, regulations and requirements of 
the Insurance Service Office or any other organization performing a similar 
function. Tenant shall promptly, upon demand, reimburse Landlord for any 
additional premium charged for such policy by reason of Tenant's failure to 
comply with the provisions of this Paragraph. Tenant shall not do or permit 
anything to be done in or about the Premises which will in any way obstruct 
or interfere with the rights of other tenants or occupants of the Project, or 
injure or annoy them, or use or allow the Premises to be used for any 
improper, immoral, unlawful or objectionable purpose, nor shall Tenant cause, 
maintain or permit any nuisance in, on or about the Premises. Tenant shall 
comply with all restrictive covenants and obligations created by private 
contracts which affect the use and operation

                                     Page 3
<PAGE>

of the Premises, the Building, the Common Area or the Project. Tenant shall not
commit or suffer to be committed any waste in or upon the Premises and shall
keep the Premises in first class repair and appearance. Landlord reserves the
right to prescribe the weight and position of all files, safes and heavy
equipment which Tenant desires to place in the Premises so as to properly
distribute the weight thereof. Further, Tenant's business machines and
mechanical equipment which cause vibration or noise that may be transmitted to
the building structure or to any other space in the building shall be so
installed, maintained and used by Tenant as to eliminate such vibration or
noise. Tenant shall be responsible for all structural engineering required to
determine structural load.

                               9. NOTICES.

     Any notice required or permitted to be given hereunder must be in writing
and may be given by personal delivery or by mail, and if given by mail shall be
deemed sufficiently given after three business days, if sent by registered or
certified mail addressed to Tenant at the address designated in Section 1 or to
Landlord at both of the addresses designated in Section 1. Either party may
specify a different address for notice by written notice to the other.

                               10. BROKERS.

     Tenant warrants that it has had no dealings with any real estate broker or
agent in connection with the negotiation of this Lease, except for those certain
brokers whose names are set forth in Section 1 and that it knows of no other
real estate broker or agent who is or might be entitled to a commission in
connection with this Lease. If Tenant has dealt with any other person or real
estate broker with respect to leasing or renting space in the Project, Tenant
shall be solely responsible for the payment of any fee due said person or firm
and Tenant shall hold Landlord free and harmless against any liability in
respect thereto, including attorneys' fees and costs.

                            11. HOLDING OVER.

     If Tenant holds over after the expiration or earlier termination of the
term hereof without the express written consent of Landlord, Tenant shall become
a Tenant at sufferance only, at a rental rate equal to the greater of Landlord's
scheduled rent for the space or one hundred fifty percent (150%) of the rent in
effect upon the date of such expiration (subject to adjustment as provided in
Paragraph 6 hereof and prorated on a daily basis), and otherwise subject to the
terms, covenants and conditions herein specified, so far as applicable.
Acceptance by Landlord of rent after such expiration or earlier termination
shall not result in a renewal of this Lease. The foregoing provisions of this
Paragraph 11 are in addition to and do not affect Landlord's right of re-entry
or any rights of Landlord hereunder or as otherwise provided by law. If Tenant
fails to surrender the Premises upon the expiration of this Lease despite demand
to do so by Landlord, Tenant shall indemnify and hold Landlord harmless from all
loss or liability, including without limitation, any claim made by any
succeeding tenant founded on or resulting from such failure to surrender and any
attorneys fees and costs.

                         12. TAXES ON TENANT'S PROPERTY.

a. Tenant shall be liable for and shall pay, at least ten (10) days before 
delinquency, all taxes levied against any personal property or trade fixtures 
placed by Tenant in or about the Premises. If any such taxes on Tenant's 
personal property or trade fixtures are levied against Landlord's property or 
if the assessed value of the Premises is increased by the inclusion therein 
of a value placed upon such personal property or trade fixtures of Tenant and 
if Landlord, after written notice to Tenant, pays the taxes based upon such 
increased assessment, which Landlord shall have the right to do regardless of 
the validity thereof, but only under proper protest If requested by Tenant, 
Tenant shall, upon demand, repay to Landlord the taxes so levied against 
Landlord, or the portion of such taxes resulting from such increase in the 
assessment.

b. If the Tenant Improvements in the Premises, whether installed, and/or paid 
for by Landlord or Tenant and whether or not affixed to the real property so 
as to become a part thereof, are assessed for real property tax purposes at a 
valuation higher than the valuation at which tenant improvements conforming 
to Landlord's "Building Standard" for other space in the building are 
assessed, then the real property taxes and assessments levied against the 
Building or Project by reason of such excess assessed valued, then the real 
property taxes and assessments levied against the Building or Project by 
reason of such excess assessed valuation shall be deemed to be taxes levied 
against personal property of Tenant and shall be governed by the provisions 
of Paragraph 12a above. If the records of the County Assessor are not 
available or sufficiently detailed to serve as a basis for making said 
determination, the actual cost of construction shall be used.

                                     Page 4
<PAGE>

                           13. CONDITION OF PREMISES.

     Tenant acknowledges that neither Landlord nor any agent of Landlord has
made any representation or warranty with respect to the Premises, the building
or the Project or with respect to the suitability of either for the conduct of
Tenant's business. Except for latent defects, the taking of possession of the
Premises by Tenant shall conclusively establish that the Premises and the
building were in satisfactory condition at such time.

                                14. ALTERATIONS.

a. Tenant shall make no alterations, additions or improvements in or to the 
Premises without Landlord's prior written consent, and then only by 
contractors or mechanics approved by Landlord. Tenant shall submit to 
Landlord plans and specifications for any proposed alterations, additions or 
improvements to the Premises, and may not make such alterations, additions or 
improvements until Landlord has approved of such plans and specifications. 
Tenant shall construct such alterations, additions or improvements in 
accordance with the plans and specifications approved by Landlord, and shall 
not amend or modify such plans and specifications without Landlord's prior 
written consent. If the proposed change requires the consent or approval of 
any lessor of a superior lease, or the holder of a mortgage encumbering the 
Premises, such consent or approval must be secured prior to the construction 
of such alteration, addition or improvement. All such work shall be done at 
such times and in such manner as Landlord may from time to time designate. 
Tenant covenants and agrees that all work done by Tenant shall be performed 
in full compliance with all laws, rules, orders, ordinances, regulations and 
requirements of all governmental agencies, offices and boards having 
jurisdiction, and in full compliance with the rules, regulations and 
requirements all governmental agencies, offices and boards having 
jurisdiction, and in full compliance with the rules, regulations and 
requirements of the Insurance Service Office, and any similar body. Before 
commencing any work, Tenant shall give Landlord at least ten (10) days 
written notice of the proposed commencement of such work and shall, if 
required by Landlord, secure at Tenant's own cost and expense, a completion 
and lien indemnity bond satisfactory to Landlord for said work. Tenant 
further covenants and agrees that any mechanic's lien filed against the 
Premises or against the Building for work claimed to have been done for, or 
materials claimed to have been furnished to Tenant, will be discharged by 
Tenant, by bond otherwise, within (10) days after the filing thereof, at the 
cost and expense of Tenant. All alterations, additions or improvements upon 
the Premises made by either party, including (without limiting the generality 
of the foregoing) all wallcovering, built-in cabinet work, paneling and the 
like, shall unless Landlord elects otherwise, become the property of 
Landlord, and shall remain upon, and be surrendered with the Premises, as a 
part thereof, at the end of the term hereof, except that Landlord may, by 
written notice to Tenant, require Tenant to remove all partitions, counters, 
railings and the like installed by Tenant, and Tenant shall repair all damage 
resulting from such removal or, at Landlord's option, shall pay to Landlord 
all costs arising from such removal.

b. All articles of personal property and all business and trade fixtures, 
machinery and equipment, furniture and movable partitions owned by Tenant or 
installed by Tenant at its expense in the Premises shall be and remain the 
property of Tenant and may be removed by Tenant at any time during the lease 
term when Tenant is not in default hereunder. If Tenant shall fail to remove 
all of its effects from the Premises upon termination of this Lease for any 
cause whatsoever, Landlord may, at its option, remove the same in any manner 
that Landlord shall choose, and store said effects without liability to 
Tenant for loss thereof. In such event, Tenant agrees to pay Landlord upon 
demand any and all expenses incurred in such removal, including court costs 
and attorneys' fees and storage charges on such effects, for any length of 
time that the same shall be in Landlord's possession. Landlord may, at its 
option, without notice, sell said effects, or any of the same, at private 
sale and without legal process, for such price as Landlord may obtain and 
apply the proceeds of such sale upon any amounts due under this Lease from 
Tenant to Landlord and upon the expense incident to the removal and sale of 
said effects.

                                 15. REPAIRS.

By entry hereunder, Tenant accepts the Premises as being in good and sanitary 
order. Tenant shall keep, maintain and preserve the Premises in first class 
condition and repair, and shall, when if needed, at Tenant's sole cost and 
expense, make all repairs to the Premises and every part thereof. Tenant 
shall, upon the expiration or sooner termination of the term hereof, 
surrender the Premises to Landlord in the same condition as when received, 
usual and ordinary wear and tear excepted. Landlord shall have no obligation 
to alter, remodel, improve, repair, decorate or paint the Premises or any 
part thereof. The parties hereto affirm that Landlord has made no 
representations to Tenant respecting the condition of the Premises, the 
building, the Project or the Common Area except as specifically herein set 
forth. See Addendum paragraph 4.

                                     Page 5
<PAGE>

                                    16. LIENS.

     Tenant shall not permit any mechanics', materialmens' or other liens to 
be filed against Tenant's leasehold interest in the Premises. Landlord shall 
have the right at all reasonable times to post and keep posed on the Premises 
any notices which it deems necessary for protection from such liens. If any 
such liens are filed, Landlord may, without waiving its rights and remedies 
based on such breach of Tenant and without releasing Tenant from any of its 
obligations, cause such liens to be released by any means it shall deem 
proper, including payments in satisfaction of the claim giving rise to such 
lien. Tenant shall pay to Landlord at once, upon notice by Landlord, any sum 
paid by Landlord to remove such liens, together with interest at the maximum 
rate per annum permitted by law from the date of such payment by Landlord.

                              17. ENTRY BY LANDLORD.

     Landlord reserves and shall, at normal business hours, have the right to 
enter the Premises to inspect the same.

                             18. UTILITIES AND SERVICES.

     Tenant shall, at its sole cost and expense, furnish or cause to be 
furnished to the Premises all utilities and other services.

                                 19. BANKRUPTCY.

     If Tenant shall file a petition in bankruptcy under any provision of the 
Bankruptcy Code as then in effect, or if Tenant shall be adjudicated a 
bankrupt in involuntary bankruptcy proceedings and such adjudication shall 
not have been vacated within thirty (30) days from the date thereof, or if a 
receiver or trustee shall be appointed of Tenant's property and the order 
appointing such receiver of trustee shall not be set aside or vacated within 
(30) days after the entry thereof, or if Tenant shall assign Tenant's estate 
or effects for the benefit of creditors, or if this Lease shall, by operation 
of law or otherwise, pass to any person or persons other than Tenant, then in 
any such event Landlord may terminate this Lease, if Landlord so elects, with 
or without notice of such election and with or without entry or action by 
Landlord. In such case, notwithstanding any other provisions of this Lease, 
Landlord, in addition to any and all rights and remedies allowed by law or 
equity, shall, upon such termination, be entitled to recover damages in the 
amount provided in Paragraph 25b hereof. Neither Tenant nor any person 
claiming through or under Tenant or by virtue of any statute or order of any 
court shall be entitled to possession of the Premises but shall surrender the 
Premises to Landlord. Nothing contained herein shall limit or prejudice the 
right of Landlord to recover damages by reason of any such termination equal 
to the maximum allowed by any statute or rule of law in effect a the time 
when, and governing the proceedings in which, such damages are to be proved; 
whether or not such amount is greater, equal to or less than the amount of 
damages recoverable under the provisions of this Paragraph 19.

                     20. INDEMNIFICATION AND EXCULPATION OF LANDLORD.

a. Except for latent defects, Tenant shall indemnify, defend and hold 
Landlord harmless from all claims arising from Tenant's use of the Premises 
or the conduct of its business or from any activity, work or thing done, 
permitted or suffered by Tenant in or about the Premises, the Building, the 
Project or the Common Area. Tenant shall further indemnify, defend and hold 
Landlord harmless from all claims arising from any breach or default in the 
performance of any obligation to be performed by Tenant under the terms of 
this Lease, or arising from any act, neglect, fault or omission of Tenant or 
of its agents or employees, and from and against all costs, attorneys' fees, 
expenses and liabilities incurred in or about such claim or any action or 
proceeding brought thereon. In case any action or proceeding shall be brought 
against Landlord by reason of any such claim, Tenant, upon notice from 
Landlord, shall defend the same at Tenant's expense by counsel approved in 
writing by Landlord. Tenant, as a material part of the consideration to 
Landlord, hereby assumes all risk of damage to property or injury to person 
in, upon or about the Premises from any cause whatsoever except for latent 
defects and that which is caused by the failure of Landlord to observe any of 
the terms and conditions of this Lease where such failure has persisted for 
an unreasonable period of time after written notice of such failures. Tenant 
hereby waives all its claims in respect thereof against Landlord.

b. Neither Landlord nor any partner, director, officer, agent or employee of 
Landlord shall be liable to Tenant or its partners, directors, officers, 
contractors, agents, employees, invitees, sublessees or licensees, for any 
loss, injury or damage to Tenant or to any other person, or to its or their 
property, irrespective of the cause of such injury, damage or loss, except 
for latent defects or unless solely caused by or solely resulting from the 
gross negligence or willful misconduct of Landlord or its employees in the 
operation or maintenance of the

                                     Page 6
<PAGE>

     Premises, the building, or the Project without contributory negligence on
the part of Tenant or any of its sublessees or licensees or its or their
employees, agents or contractors, or any other lessees or occupants of the
building or Project. Further, neither Landlord nor any partner, director,
officer, agent or employee of Landlord shall be liable (i) for any such damage
caused by other lessees or persons in or about the building or Project, or
caused by quasi-public work; or (ii) for consequential damages arising out of
any loss of the use of the Premises of any equipment or facilities therein by
Tenant or any person claiming through or under Tenant.

                     21. DAMAGE TO TENANT'S PROPERTY.

     Notwithstanding the provisions of Paragraph 20 to the contrary and
excepting latent defects, Landlord or its agents shall not be liable for (i) any
damage to any property entrusted to employees of the building or Project, (ii)
loss or damage to any property by theft or otherwise, (iii) any injury or damage
to persons or property resulting from fire, explosion, failing plaster, steam,
gas, electricity, water or rain which may leak from any part of the building or
from the pipes, appliances or plumbing work therein or from the roof, street or
subsurface or from any other place or resulting from dampness or any other cause
whatsoever. Landlord or its agents shall not be liable for interference with
light or other incorporeal hereditaments. Tenant shall give prompt notice to
Landlord in case of fire or accidents in the Premises or in the building or of
defects therein or in the fixtures or equipment.

                        22. TENANT'S INSURANCE.

a. Tenant shall, during the term hereof and any other period of occupancy, at 
its sole cost and expense, keep in full force and effect the following 
insurance:

     (1) Standard form property insurance insuring against the perils of 
fire, extended coverage, vandalism, malicious mischief, special extended 
coverage ("All-Risk") and sprinkler leakage. This insurance policy shall be 
upon all property owned by Tenant, for which Tenant is legally liable or that 
was installed at Tenant's expense, and which is located in the Project 
including, without limitation, furniture, fittings, installations, fixtures 
(other than Tenant improvements installed by Landlord), and any other 
personal property, in an amount not less than ninety percent (90%) of the 
full replacement cost thereof. In the event that there shall be a dispute as 
to the amount which comprises full replacement cost, the decision of Landlord 
or any mortgagees of Landlord shall be conclusive. This insurance policy 
shall also be upon direct or indirect loss of Tenant's earnings attributable 
to Tenant's inability to use fully or obtain access to the Premises, Building 
or Project in an amount as will properly reimburse Tenant. Such policy shall 
name Landlord and any mortgagees of Landlord as insured parties, as their 
respective interests may appear.

     (2) Comprehensive General Liability Insurance insuring Tenant against 
any liability arising out of the lease, use, occupancy or maintenance of the 
Premises and all areas appurtenant thereto. Such insurance shall be in the 
amount of $1,000,000 Combined Single Limit for injury to, or death of one or 
more persons in an occurrence, and for damages to tangible property 
(including loss of use) in an occurrence, with such liability amount to be 
adjusted from year to year to reflect increase in the Consumer Price Index. 
The policy shall insure the hazards of the Premises and Tenant's Operations 
thereon, independent contractors, contractual liability (covering the 
indemnity contained in Paragraph 20 hereof) and shall (a) name Landlord as an 
additional insured, (b) contain a cross liability provision and (c) contain a 
provision that the insurance provided the Landlord hereunder shall be primary 
and non-contributing with any other insurance available to the Landlord.

     (3) Workers' Compensation and Employees Liability insurance (as required 
by state law).

     (4) Any other form or forms of insurance as Tenant or Landlord or any 
mortgages of Landlord may reasonably require from time to time in form, in 
amounts and for insurance risks against which a prudent tenant would protect 
itself.

b. All policies shall be written in a form satisfactory to Landlord and shall 
be taken out with insurance companies holding a General Policyholders Rating 
of "A" and a Financial Rating of "X" or better, as set forth in the most 
current issue of Best's Insurance Reports. Within ten (10) days after the 
execution of this Lease, Tenant shall deliver to Landlord copies of policies 
or certificates evidencing the existence of the amounts and forms of coverage 
satisfactory to Landlord. No such policy shall be cancelable or reducible in 
coverage except after thirty (30) days prior written notice to Landlord. 
Tenant shall, within ten (10) days prior to the expiration of such policies, 
furnish Landlord with renewals or "binders" thereof, or Landlord may order 
such insurance and charge the cost thereof to Tenant as additional rent. If 
Landlord obtains any insurance that is the responsibility of Tenant under 
this Paragraph, Landlord shall deliver to Tenant a written statement setting 
forth the cost of any such insurance and showing in reasonable detail the 
manner in which it has been computed.

                                     Page 7
<PAGE>

c. During the term of this Lease, Landlord shall insure the Building (excluding
any property which Tenant is obligated to insure under Subparagraphs 22a and b
hereof) against damage with All-Risk insurance and public liability insurance,
all in such amounts and with such deductions as Landlord considers appropriate.
Landlord may, but shall not be obligated to, obtain and carry any other form or
forms of insurance as it or Landlord's mortgagees may determine advisable.
Notwithstanding any reimbursement by Tenant to the cost of insurance premiums,
as provided herein, Tenant acknowledges that it has not right to receive any
proceeds from any insurance policies carried by Landlord.

d. Tenant will not keep, use, sell or offer for sale in or upon the Premises 
any article which may be prohibited by any insurance policy periodically in 
force covering the Building. If Tenant's occupancy or business in, or on, the 
Premises, whether or not Landlord has consented to the same, results in any 
increase in premiums for the insurance periodically carried by Landlord with 
respect to the Building, Tenant shall pay any such increase in premiums as 
additional rent within ten (10) days after being billed therefore by 
Landlord. In determining whether increased premiums are a result of Tenant's 
use of the Premises, a schedule issued by the organization computing the 
insurance rate on the Building or the Tenant Improvements showing the various 
components of such rate, shall be conclusive evidence of the several items 
and charges which make up such rate. Tenant shall promptly comply with all 
reasonable requirements of the insurance authority or any present or future 
insurer relating to the Premises.

e. If any of Landlord's insurance policies shall be canceled or cancellation 
shall be threatened or the coverage thereunder reduced or threatened to be 
reduced in any way because of the use of the Premises or any part thereof by 
Tenant or any assignee or subtenant of Tenant or by anyone Tenant permits on 
the Premises and, if Tenant fails to remedy the condition giving rise to 
such cancellation, threatened cancellation, reduction of coverage, threatened 
reduction of coverage, increase in premiums, or threatened increase in 
premiums, within forty-eight (48) hours after notice thereof, Landlord may, 
at its option, either terminate this Lease or enter upon the Premises and 
attempt to remedy such condition, and Tenant shall promptly pay the cost 
thereof to Landlord as additional rent. Landlord shall not be liable for any 
damage or injury caused to any property of Tenant or of others located on the 
Premises resulting from such entry. If Landlord is unable, or elects not to 
remedy such condition, then Landlord shall have all of the remedies provided 
for in this Lease in the event of a default by Tenant. Notwithstanding the 
foregoing provisions of this Subparagraph 22e, if Tenant fails to remedy as 
aforesaid, Tenant shall be in default of its obligation hereunder and 
Landlord shall have no obligation to remedy such default.

f. All policies of insurance required hereunder shall include a clause or 
endorsement denying the insurer any rights of subrogation against the other 
party to the extent rights have been waived by the insured before the 
occurrence of injury or loss. Landlord and Tenant waive any rights of 
recovery against the other for injury or loss due to hazards covered by 
policies of insurance containing such a waiver of subrogation clause or 
endorsement to the extent of the injury or loss covered thereby.

                              23. DAMAGE OR DESTRUCTION.

a. In the event the building and/or the Premises is damaged by fire or other 
perils covered by Landlord's insurance, Landlord shall:

     (1) In the event of total destruction, at Landlord's option, as soon as 
reasonably possible thereafter, commence repair, reconstruction and 
restoration of the building and/or the Premises and prosecute the same 
diligently to completion, in which event this Lease shall remain in full 
force and effect; or within ninety (90) days after such damage, elect not to 
so repair, reconstruct or restore the building and/or the Premises, in which 
event this Lease shall terminate. In either event, Landlord shall give Tenant 
written notice of its intention within said ninety (90) day period. In the 
event Landlord elects not to restore the building, and/or the Premises, this 
Lease shall be deemed to have terminated as of the date of such total 
destruction.

     (2) In the event of a partial destruction of the building and/or the
Premises, to an extent not exceeding twenty-five percent (25%) of the full
insurable value thereof, and if the damage thereto is such that the building
and/or the Premises may be repaired, reconstructed or restored within a period
of ninety (90) days from the date of the happening of such casualty, and if
Landlord will receive insurance proceeds sufficient to cover the cost of such
repairs, then Landlord shall commence and proceed diligently with the work
repair, reconstruction and restoration and this Lease shall continue in full
force and effect. If such work of repair, reconstruction and restoration shall
require a period longer than ninety (90) days or exceeds twenty-five percent
(25%) of the full insurable value thereof, or if said insurance proceeds will
not be sufficient to cover the cost of such repairs, then Landlord either may
elect to so repair, reconstruct or restore and the Lease shall continue in full
force and effect or Landlord may elect not to repair, reconstruct or restore and
the Lease shall then terminate. Under any of the conditions of this Subparagraph
23a (2), Landlord shall give written notice to Tenant of its intention within
said ninety (90) day period. In the event Landlord elects not to restore the
building

                                     Page 8
<PAGE>


and/or the Premises, this Lease shall be deemed to have terminated as of the
date of such partial destruction.

b. Upon any termination of this Lease under any of the provisions of this 
Paragraph 23, the parties shall be released without further obligation to the 
other from the date possession of the Premises is surrendered to Landlord 
except for items which have therefore accrued and are then unpaid.

c. In the event of repair, reconstruction and restoration by Landlord as 
herein provided, the rental payable under this Lease shall be abated 
proportionately with the degree to which Tenant's use of the Premises is 
impaired during the period of such repair, reconstruction or restoration; 
provided that there shall be no abatement of rent if such damage is the 
result of Tenant's negligence or intentional wrongdoing. Tenant shall not be 
entitled to any compensation or damages for loss in the use of the whole or 
any part of the Premises and/or any inconvenience or annoyance occasioned by 
such damage, repair, reconstruction or restoration.

d. Tenant shall not be released from any of its obligations under this Lease 
except to the extent and upon the conditions expressly stated in this 
Paragraph 23. Notwithstanding anything to the contrary contained in this 
Paragraph 23, if Landlord is delayed or prevented from repairing or restoring 
the damaged Premises within one (1) year after the occurrence of such damage 
or destruction by reason of acts of God, war, governmental restrictions, 
inability to procure the necessary labor or materials, or other cause beyond 
the control of Landlord, Landlord, at its option, may terminate this Lease, 
whereupon Landlord shall be relieved of its obligation to make such repairs 
or restoration and Tenant shall be released from its obligations under this 
Lease as of the end of said one year period.

e. If damage is due to any cause other than fire or other peril covered by 
extended coverage insurance, Landlord may elect to terminate this Lease.

f. If Landlord is obligated to or elects to repair or restore as herein 
provided, Landlord shall be obligated to make repair or restoration only of 
those portions of the building and the Premises which were originally 
provided at Landlord's expense, and the repair and restoration of items not 
provided at Landlord's expense shall be the obligation of Tenant.

g. Notwithstanding anything to the contrary contained in this Paragraph 23, 
Landlord shall not have any obligation whatsoever to repair, reconstruct or 
restore the Premises when the damage resulting from any casualty covered 
under this Paragraph 23 occurs during the last twelve (12) months of the term 
of this Lease or any extension hereof.

h. Landlord and Tenant hereby waive the provisions of any statues or court 
decisions which relate to the abatement or termination of leases when 
property is damaged or destroyed and agree that such event shall be 
exclusively governed by the terms of this Lease.

                               24. EMINENT DOMAIN.

a. In case all of the Premises, or such part thereof as shall substantially 
interfere with Tenant's use and occupancy thereof, shall be taken for any 
public or quasi-public purpose by any lawful power of authority by exercise 
of the right of appropriation, condemnation or eminent domain, or sold to 
prevent such taking, either party shall have the right to terminate this 
Lease effective as of the date possession is required to be surrendered to 
said authority. Tenant shall not assert any claim against Landlord or the 
taking authority for any compensation because of such taking, and Landlord 
shall be entitled to receive the entire amount of any award without deduction 
for any estate or interest of Tenant. In the event the amount of property or 
the type of estate taken shall not substantially interfere with the conduct 
of Tenant's business, Landlord shall be entitled to the entire amount of the 
award without such partial taking, and a proportionate allowance shall be 
made to Tenant for the rent corresponding to the time during which, and to 
the part of the Premises of which, Tenant shall be so deprived on account of 
such taking and restoration. Nothing contained in this paragraph shall be 
deemed to give Landlord any interest in any award made to Tenant for the 
taking of personal property and fixtures belonging to Tenant.

b. In the event of taking of the Premises or any part thereof for temporary 
use, (1) this Lease shall be and remain unaffected thereby and rent shall not 
abate, and (2) Tenant shall be entitled to receive for itself such portion or 
portions of any award made for such use with respect to the period of the 
taking which is within the term, provided that if such taking shall remain in 
force at the expiration or earlier termination of this Lease, Tenant shall 
then pay to Landlord a sum equal to the reasonable cost of performing 
Tenant's obligations under Paragraph 15 with respect to surrender of the 
Premises and upon such payment shall be excused from such obligations. For 
purpose of this Subparagraph 24b, a temporary taking shall be defined as a 
taking for a period of 270 days or less.

                                     Page 9
<PAGE>

                           25. DEFAULTS AND REMEDIES.

a. The occurrence of any one or more of the following events shall constitute 
a default hereunder by Tenant:

     (1) The vacation or abandonment of the Premises by Tenant. Abandonment 
is herein defined to include, but is not limited to, any absence by Tenant 
from the Premises for ten (10) business days or longer while in default of 
any provision of this Lease.

     (2) The failure by Tenant to make any payment of rent or additional rent 
or any other payment required to be made by Tenant hereunder, as and when due.

     (3) The failure by Tenant to observe or perform any of the express or 
implied covenants or provisions of this Lease to be observed or performed by 
Tenant, other than as specified in Subparagraph 25a. (1) or (2) above, where 
such failure shall continue for a period of ten (10) days after written 
notice thereof from Landlord to Tenant. If the nature of Tenant's default is 
such that more than (10) days are reasonably required for its cure, then 
Tenant shall not be deemed to be in default if Tenant shall commence such 
cure within said ten (10) day period and thereafter diligently prosecute such 
cure to completion, which completion shall occur not later than sixty (60) 
days from the date of such notice from Landlord.

     (4) The making by Tenant of any general assignment for the benefit of 
creditors; the filing by or against Tenant of a petition to have Tenant 
adjudged a bankrupt or a petition for reorganization or arrangement under any 
law relating to bankruptcy (unless, in the case of a petition filed against 
Tenant, the same is dismissed within thirty (30) days); the appointment of a 
trustee or receiver to take possession of substantially all of Tenant's 
assets located at the Premises or of Tenant's interest in this Lease, where 
possession is not restored to Tenant within thirty (30) days; or the 
attachment, execution or other judicial seizure of substantially all of 
Tenant's assets located at the Premises or of Tenant's interest in this Lease 
where such seizure is not discharged within thirty (30) days.

b. In the event of any such default by Tenant, in addition to any other 
remedies available to Landlord at law or in equity, Landlord shall have the 
immediate option to terminate this Lease and all rights of Tenant hereunder. 
In the event that Landlord shall elect to so terminate this Lease then 
Landlord may recover from Tenant:

     (1) The worth at the time of award of any unpaid rent which had been earned
at the time of such termination; plus

     (2) the worth at the time of award of the amount by which the unpaid 
rent for the balance of the term after the time of award exceeds the amount 
of such rental loss that Tenant proves could be reasonably avoided; plus

     (3) the worth at the time of award of the amount by which the unpaid 
rent for the balance of the term after the time of award exceeds the amount 
of such rental loss that Tenant proves could be reasonably avoided; plus

     (4) any other amount necessary to compensate Landlord for all the 
detriment proximately caused by Tenant's failure to perform Tenant's 
obligations under this Lease or which in the ordinary course of things would 
be likely to result therefrom.

As used in Subparagraphs 25b (1) and (2) above, the "worth at the time of 
award" is computed by allowing interest at the maximum rate permitted by law. 
As used in Subparagraph 25b (3) above, the "worth at the time of award" is 
computed by discounting such amount at the discount rate of the Federal 
Reserve Bank of San Francisco at the time of award plus one percent (1%).

c. In the event of any such default by Tenant, Landlord shall also have the 
right, with or without terminating this Lease, to re-enter the Premises and 
remove all persons and property from the Premises; such property may be 
removed and stored in a public warehouse or elsewhere at the cost of and for 
the account of Tenant. No re-entry or taking possession of the Premises by 
Landlord pursuant to this paragraph 25c shall be construed as an election to 
terminate this Lease unless a written notice of such intention is given to 
Tenant or unless the termination thereof is decreed by a court of competent 
jurisdiction.

d. In the event of the vacation or abandonment of the Premises by Tenant or 
in the event that Landlord shall elect to re-enter as provided above or shall 
take possession of the Premises pursuant to legal proceeding or pursuant to 
any notice provided by law, then if Landlord does not elect to terminate this 
Lease as provided above, Landlord may from time to time, without terminating 
this Lease, either recover all rent as it becomes due or relet the Premises 
or any part thereof for the term

                                     Page 10
<PAGE>

for this Lease on terms and conditions as Landlord in its sole discretion may 
deem advisable with the right to make alterations and repairs to the Premises.

     In the event that Landlord shall elect to so relet, then rentals 
received by Landlord from such reletting shall be applied: first, to the 
payment of any indebtedness other than rent due hereunder from Tenant to 
Landlord; second, to the payment of any cost of such reletting; third, to 
the payment of the cost of any alterations and repairs to the Premises, 
fourth, to the payment of rent due and unpaid hereunder and the residue, if 
any, shall be held by Landlord and applied to payment of future rent as the 
same may become due and payable hereunder. Should that portion of such 
rentals received from such reletting during any month, which is applied to 
the payment of rent hereunder, be less than the rent payable during that 
month by Tenant hereunder, then Tenant shall pay such deficiency to Landlord 
immediately upon demand therefore by Landlord. Such deficiency shall be 
calculated and paid monthly. Tenant shall also pay to Landlord, as soon as 
ascertained, any costs and expenses incurred, including but not limited to 
brokers' commissions, by Landlord in such reletting or in making such 
alterations and repairs not covered by the rentals received from such 
reletting.

e. All rights, options and remedies of Landlord contained in this Lease shall 
be construed and held to be cumulative, and no one of them shall be exclusive 
of the other, and Landlord shall have the right to pursue any one or all of 
such remedies or any other remedy or relief which may be provided by law, 
whether or not stated in this Lease. No waiver of any default of Tenant 
hereunder shall be implied from any acceptance by Landlord of any rent or 
other payments due hereunder or any omission by Landlord to take any action 
on account of such default if such default persists or is repeated, and no 
express waiver shall affect defaults other as specified in said waiver. The 
consent or approval of Landlord to or of any act by Tenant requiring 
Landlord's consent or approval shall not be deemed to waive or render 
unnecessary Landlord's consent to or approval of any subsequent similar acts 
by Tenant.

                          26. ASSIGNMENT AND SUBLETTING.

a. Tenant shall not voluntarily assign or encumber its interest in this Lease 
or in the Premises or sublease all or any part of the Premises, or allow any 
other person or entity to occupy or use all or any part of the Premises, 
without first obtaining Landlord's prior written consent. Any assignment, 
encumbrance or sublease without Landlord's prior written consent shall be 
voidable at Landlord's election and shall constitute a default. For purposes 
hereof, in the event Tenant is a partnership, a withdrawal or change in one 
or more transfers of partners owning more than a fifty percent (50%) interest 
in the partnership, of if Tenant's a corporation, any transfer of fifty 
percent (50%) of its stock in one or more transfers, shall constitute a 
voluntary assignment and shall be subject to these provisions. No consent to 
an assignment, encumbrance or sublease shall constitute a further waiver of 
the provisions of this Paragraph. Tenant shall notify Landlord in writing of 
Tenant's intent to assign, encumber or sublease this Lease, the name of the 
proposed assignee or sublessee, information concerning the financial 
responsibility of the proposed assignee or sublessee and the terms of the 
proposed assignment or subletting, and Landlord shall, within thirty (30) 
days of receipt of such written notice, and additional information requested 
by Landlord concerning the proposed assignee's financial responsibility, 
elect one of the following: (1) consent to such proposed assignment, 
encumbrance or sublease; (2) refuse such consent, which refusal shall be on 
reasonable grounds; or (3) elect to terminate this Lease, or in the case of a 
partial sublease, terminate this Lease as to the portion of the Premises 
proposed to be sublet. As a condition for granting its consent to any 
assignment, encumbrance or sublease, Landlord may require that the rent 
payable by such assignee or sublessee is at the then current published rental 
rates for the Premises or comparable premises in the Building, but not less 
than the then current published rental rates for the Premises or comparable 
premises in the Building, but not less than the then current Base Monthly 
Rent under this Lease and may require that the assignee or sublessee remit 
directly to Landlord on a monthly basis, all monies due to Tenant by said 
assignee or sublessee. In addition, a condition to Landlord's consent to any 
assignment, transfer or hypothecation of this Lease shall be the delivery to 
Landlord of a true copy of the fully executed instrument of assignment, 
transfer or hypothecation, and the delivery to Landlord of an agreement 
executed by the assignee in form and substance satisfactory to Landlord and 
expressly enforceable by Landlord, whereby the assignee assumes and agrees to 
be bound by all of the terms and provisions of this Lease and to perform all 
of the obligations of Tenant hereunder.

b. As a condition to Landlord's consent to any sublease, such sublease shall
provide that it is subject and subordinate to this Lease and to all mortgages;
that Landlord may enforce the provisions of the sublease, including collection
of rent; that in the event of termination of this Lease for any reason,
including without limitation a voluntary surrender by Tenant, or in the event of
any reentry or repossession of the Premises by Landlord, Landlord may, at its
option, either (1) terminate the sublease or (2) take over all of the right,
title and interest of Tenant, as sublessor, under such sublease, in which case
such sublessee shall attorn to Landlord, but that nevertheless Landlord shall 
not (1) be liable for any previous act or omission of Tenant under such 
sublease, (2) be subject to any defense or offset previously accrued in favor 
of the sublessee against Tenant, or (3) be bound by any

                                     Page 11
<PAGE>

previous modification of any sublease made without Landlord's written 
consent, or by previous prepayment by sublessee of more than one month's rent.

c. In the event that Landlord shall consent to an assignment or sublease 
under the provisions of this Paragraph 26, Tenant shall pay Landlord's 
processing costs of $750.00 and reasonable, but not more than actual, 
attorneys' fees incurred in giving such consent. If Landlord shall consent to 
any assignment of this Lease, Tenant shall pay to Landlord, as additional 
rent, three-quarters (3/4) of all sums and other considerations payable to 
and for the benefit of Tenant by the assignee on account of the assignment, 
as and when such sums and other consideration are due and payable by the 
assignee to or for the benefit of Tenant (or, if Landlord so requires, and 
without any release of Tenant's proposed sublease Tenant receives rent or 
other consideration, either initially or over the term of the sublease, in 
excess of the rent called for hereunder or, in case of the sublease of a 
portion of the Premises, in excess of such rent fairly allocable to such 
portion, after appropriate adjustments to assure that all other payments 
called for hereunder are taken into account. Tenant shall pay to Landlord as 
additional rent hereunder three quarters (3/4) of the excess of each such 
payment of rent or other consideration received by Tenant promptly after its 
receipt. Landlord's waiver or consent to any assignment or subletting shall 
not relieve Tenant or any assignee or sublessee from any obligation under 
this Lease whether or not accrued. Occupancy of all or part of the Premises 
by parent or subsidiary companies of Tenant shall not be deemed an assignment 
or subletting. If Tenant requests Landlord's consent to any assignment of 
this Lease or any subletting of all or a portion of the Premises, Landlord 
shall have the right, to be exercised by giving written notice to Tenant 
within (30) days of receipt by Landlord of the financial responsibility 
information required by this Paragraph 26, to terminate this Lease effective 
as of the date Tenant proposes to assign this Lease or sublet all or a 
portion of the Premises. Landlord's right to terminate this Lease as to all 
or a portion of the Premises or Landlord's failure to exercise this right 
with respect to any assignment or subletting. Tenant understands and 
acknowledges that the option, as provided in this Paragraph 26, to terminate 
this Lease rather than approve the assignment thereof or the subletting of 
all or any portion of the Premises, is a material inducement for Landlord's 
agreeing to lease the Premises to Tenant upon the terms and conditions herein 
set forth.

d. Notwithstanding the foregoing, Landlord hereby approves the sublease by 
and between the Tenant as Sublessor and Blakeslee & Blakeslee as Sublessee 
with an execution date of June 1, 1997 ("Sublease"), subject only to Ground 
Lessor's approval. See Addendum paragraph 1.

                               27. SUBORDINATION.

a. Without the necessity of any additional document being executed by Tenant 
for the purpose of effecting a subordination, and at the election of the 
Landlord or any mortgage with a lien on the building or any ground lessor 
with respect to the building, this Lease shall be subject and subordinate at 
all times to:

     (1) all ground lease or underlying leases which may now exist or 
hereafter be executed affecting the building or the land upon which the 
building is situated or both; and

     (2) the lien of any mortgage or deed of trust which may now exist or 
hereafter be executed in any amount for which the building, land, ground 
leases or underlying leases, or Landlord's interest or estate in any of said 
items is specified as security.

b. Notwithstanding the foregoing, Landlord shall have the right to 
subordinate or cause to be subordinated any such ground leases or underlying 
leases or any such liens to this Lease. In the event that any ground lease or 
underlying lease terminates for any reason or any mortgage or deed of trust 
is foreclosed or a conveyance in lieu of foreclosure is made for any reason, 
Tenant shall, notwithstanding any subordination, attorn to and become the 
Tenant of the successor in interest to Landlord, at the option of such 
successor in interest. Tenant covenants and agrees to execute and deliver, 
upon demand by Landlord and in the form requested by Landlord, any additional 
documents evidencing the priority of subordination of this Lease with respect 
to any such ground leases or underlying leases or the lien of any such 
mortgage or deed of trust. Should Tenant fail to sign and return any such 
documents within ten (10) business days of request Tenant shall be in 
default, and Landlord may, at Landlord's option, terminate the Lease provided 
written notice of such termination is received by Tenant prior to Landlord's 
receipt of such documents. Tenant hereby irrevocably appoints Landlord as 
attorney-in-fact of Tenant to execute, deliver and record any such document 
in the name and on behalf of Tenant.

                            28. ESTOPPEL CERTIFICATE.

       a. Within ten (10) days following any written request from either 
party hereunder to the other, the parties hereto shall execute and deliver to 
the other party a statement, certifying: (1) the date of

                                     Page 12
<PAGE>

commencement of this Lease: (2) the fact that this Lease is unmodified and in 
full force and effect (or, if there have been modifications hereto, that this 
Lease is in full force and effect, and stating the date and nature of such 
modifications); (3) the date to which the rental and other sums payable under 
this Lease have been paid; (4) that there are no current defaults under this 
Lease by either Landlord or Tenant except as specified in the parties written 
statement; and (5) such other matters requested by the requesting party. 
Landlord and Tenant intend that any statement delivered pursuant to this 
Paragraph 28 may be relied upon by any mortgagee, beneficiary, purchaser or 
prospective purchaser of the Building or any interest therein.

b. Failure to deliver such statement within such time shall be conclusive 
upon the parties that (1) that this Lease is in full force and effect, 
without modification except as may be represented by the requesting party, 
(2) that there are no uncured defaults in the requesting parties performance, 
and (3) that not more than one (1) month's rental has been paid in advance.

                              29. CONFLICT OF LAWS.

     This Lease shall be governed by and construed pursuant to the laws of 
the state in which the premises are located.

                            30. SUCCESSORS AND ASSIGNS.
 
     Except as otherwise provided in this Lease, all of the covenants, 
conditions and provisions of this Lease shall be binding upon and shall inure 
to the benefit of the parties hereto and their respective heirs, personal 
representatives, successors and assigns.

                            31. SURRENDER OF PREMISES.

     The voluntary or other surrender of this Lease by Tenant, or a mutual 
cancellation thereof, shall not work a merger, and shall, at the option of 
Landlord, operate as an assignment to it of any or all subleases or 
subtenancies. Upon the expiration or termination of this Lease, Tenant shall 
peaceably surrender the Premises and all alterations and additions thereto, 
broom clean the Premises, leave the Premises in good order, repair and 
condition, reasonable wear and tear excepted, and comply with the provisions 
of Paragraph 15. The delivery of keys to any employee of Landlord or to 
Landlord's agent or any employee thereof shall not be sufficient to 
constitute a termination of this Lease or a surrender of the Premises.

                             32. PROFESSIONAL FEES.

a. If Landlord should bring suit for possession of the Premises, for the 
recovery of any sum due under this lease, or because of the breach of any 
provisions of this Lease, or for any other relief against Tenant hereunder, 
or in the event of any other litigation or appeal between the parties with 
respect to this Lease, then all costs and expenses, including without 
limitation, its reasonable, actual professional fees such as appraisers', 
accountants' and attorneys' fees, incurred by the prevailing party therein 
shall be paid by the other party, which obligation on the part of the other 
party shall be deemed to have accrued on the date of the commencement of such 
action and shall be enforceable whether or not the action is prosecuted to 
judgment. If Landlord employs a collection agency to recover delinquent 
charges, Tenant agrees to pay all reasonable collection agency fees charged 
to Landlord in addition to rent, late charges, interest and other sums 
payable under this Lease.

b. If Landlord is named as a defendant in any suit or appeal brought against 
Tenant in connection with or arising out of Tenant's occupancy hereunder, 
Tenant shall pay to Landlord its costs and expenses incurred in such suit, 
including without limitation, its reasonable professional fees such as 
appraisers', accountants' and attorneys' fees.

                           33. PERFORMANCE BY TENANT.

     All covenants and agreements to be performed by Tenant under any of the 
terms of this Lease shall be performed by Tenant at Tenant's sale cost and 
expense and without any abatement of rent. If Tenant shall fail to pay any 
sum of money owed to any party other than Landlord, for which it is liable 
hereunder, or if Tenant shall fail to perform any other act on its part to be 
performed hereunder, and such failure shall continue for ten (10) days after 
notice thereof by Landlord, Landlord may, without waiving or releasing Tenant 
from obligations of Tenant, but shall not be obligated to, making any such 
payment or perform any such other act to be made or performed by Tenant. All 
sums so paid by Landlord and all necessary incidental costs together with 
interest thereon at the maximum rate permissible by law, from the date of 
such payment by Landlord, shall be payable to Landlord on demand. Tenant 
covenants to pay any such sums, and Landlord shall have (in addition to any 
other right or remedy of Landlord) all rights and remedies in the event of 
the non-payment thereof by Tenant as are set forth in Paragraph 25.

                                     Page 13
<PAGE>

                           34. MORTGAGEE PROTECTION.

     In the event of any default on the part of Landlord, Tenant will give 
notice by registered or certified mail to any beneficiary of a deed of trust 
or mortgage covering the Premises whose address shall have been furnished to 
Tenant, and shall offer such beneficiary or mortgagee a reasonable 
opportunity to cure the default.

                         35. DEFINITION OF LANDLORD.

     The term "Landlord," as used in this Lease, so far as covenants or 
obligations on the part of the Landlord are concerned, shall be limited to 
mean and include only the owner or owners, at the time in question, of the 
fee title of the Premises or the lessees under any ground lease, if any. In 
the event of any transfer, assignment or other conveyance or transfers of any 
such title, Landlord herein named (and in case of any subsequent transfers or 
conveyances, the then grantor) shall be automatically freed and relieved from 
and after the date of such transfer, assignment or conveyance of all 
liability as respects the performance of any covenants or obligations on the 
part of Landlord contained in this Lease thereafter to be performed. Without 
further agreement, the transferee of such title shall be deemed to have 
assumed and agreed to observe and perform any and all obligations of Landlord 
hereunder, during its ownership of the Premises. Landlord may transfer its 
interest in the Premises without the consent of Tenant and such transfer or 
subsequent transfer shall not be deemed a violation on Landlord's part of any 
of the terms and conditions of this Lease.

                                  36. WAIVER.

     The waiver by either party of any breach of any term, covenant or 
condition herein contained shall not be deemed to be a waiver of any 
subsequent breach of the same or any other term, covenant or condition herein 
contained, nor shall any custom or practice which may grow up between the 
parties in the administration of the terms hereof be deemed a waiver of or in 
any way affect the right of the parties to insist upon the performance by the 
other party in strict accordance with said terms.

The subsequent acceptance of rent hereunder by Landlord shall not be deemed 
to be a waiver of any preceding breach by Tenant of any term, covenant or 
condition of this Lease, other than the failure of Tenant to pay the 
particular rent so accepted, regardless of landlord's knowledge of such 
preceding breach at the time of acceptance of such rent. No acceptance by 
Landlord of a lessor sum than the basic rental and additional rent or other 
sum then due shall be deemed to be other than on account of the earliest 
installment of such rent or other amount due, nor shall any endorsement or 
statement on any check or any letter accompanying any check be deemed an 
accord and satisfaction, and Landlord may accept such check or payment 
without prejudice to Landlord's right to recover the balance of such 
installment or other amount or pursue any other remedy in this Lease provided.

                        37. IDENTIFICATION OF TENANT.

     If more than one person executes this Lease as Tenant, (1) each of them 
is jointly and severally liable for the keeping, observing and performing of 
all of the terms, covenants, conditions, provisions and agreements of this 
Lease to be kept, observed and performed by Tenant, and (2) the term "Tenant" 
as used in this Lease shall mean and include each of them jointly and 
severally. The act of or notice from, or notice or refund to, or the 
signature of any one or more of them, with respect to the tenancy of this 
Lease, including, but not limited to, any renewal, extension, expiration, 
termination or modification of this Lease, shall be binding upon each and all 
of the persons executing this Lease as Tenant with the same force and effect 
as if each and all of them had so acted or so given or received such notice 
or refund or so signed.

                             38. FORCE MAJEURE.

     Except for the payment of rent by Tenant to Landlord, the parties shall 
have no liability whatsoever to the other party on account of the inability 
of one party to fulfill, or delay in fulfilling, any of such party's 
obligations under this Lease by reason of strike, other labor trouble, 
governmental preemption of priorities or other controls in connection with a 
national or other public emergency, or shortages of fuel, supplies or labor 
resulting therefrom or any other cause, whether similar or dissimilar to the 
above, beyond the party's reasonable control.

Landlord shall have no liability to Tenant on account of any failure or 
defect in the supply, quantity or character of electricity or water furnished 
to the Premises, by reason of any requirement, act or omission of the public 
utility or others furnishing the Project with electricity or water, or for 
any other reason, whether similar or dissimilar to the above, beyond 
Landlord's reasonable control. If this Lease specifies a time period for 
performance of an obligation of Landlord, that time period shall be

                                     Page 14
<PAGE>

extended by the period of any delay in Landlord's performance caused by any 
of the events of force majeure described above.

                             39. TERMS AND HEADINGS.

     The words "Landlord" and "Tenant" as used herein shall include the 
plural as well as the singular. Words used in any gender include other 
genders. The paragraph headings of this Lease are not a part of this Lease 
and shall have no effect upon the construction of interpretation of any part 
hereof.

                            40. EXAMINATION OF LEASE.

     Submission of this instrument for examination or signature by Tenant 
does not constitute a reservation of or option for lease, and it is not 
effective as a lease or otherwise until execution by and delivery to both 
Landlord and Tenant.

                                  41. TIME.

     Time is of the essence with respect to the performance of every 
provision of this Lease in which time of performance is a factor.

                      42. PRIOR AGREEMENT OR AMENDMENTS.

     This Lease contains all of the agreements of the parties hereto with 
respect to any matter covered or mentioned in the Lease, and no prior 
agreement or understanding pertaining to any such matter shall be effective 
for any purpose. No provisions of this Lease may be amended or added to 
except by an agreement in writing signed by the parties hereto or their 
respective successors-in interest.

                              43. SEPARABILITY.

     Any provision of this Lease which shall prove to be invalid, void or 
illegal in no way affects, impairs or invalidates any other provision hereof, 
and such other provisions shall remain in full force and effect.

                              44. RECORDING.

     Tenant may, without further approval from Landlord, record a short form 
memorandum of this Lease.

                           45. LIMITATION ON LIABILITY.

     In consideration of the benefits accruing hereunder, Tenant and all 
successors and assigns covenant and agree that, in the event of any actual or 
alleged failure, breach or default hereunder by Landlord:

     (1) The sole and exclusive remedy shall be against the Landlord's 
interest in the Project;

     (2) No partner of Landlord shall be sued or named as a party in any suit 
or action (except as may be necessary to secure jurisdiction of the 
partnership);

     (3) No service of process shall be made against any partner of Landlord 
(except as may be necessary to secure jurisdiction of the partnership);

     (4) No partner of Landlord shall be required to answer or otherwise 
plead to any service of process;

     (5) No judgment will be taken against any partner of Landlord;
 
     (6) Any judgment taken against any partner of Landlord may be vacated and
set aside at any time nunc pro tunc;

     (7) No writ of execution will ever be levied against the assets of any 
partner of Landlord;

     (8) The obligations of Landlord under this Lease do not constitute 
personal obligations of the individual partners, directors, officers or 
shareholders of Landlord, and Tenant shall not seek recourse against the 
individual partners, directors, officers or shareholders of Landlord or any 
of their personal assets for satisfaction of any liability in respect to this 
Lease;

                                     Page 15
<PAGE>

     (9) These covenants and agreements are enforceable both by Landlord and
also by any partner of Landlord.

                       46. MODIFICATION FOR LENDER.

     If, in connection with obtaining construction, interim or permanent 
financing for the Project the lender shall request reasonable modifications 
In this Lease as a condition to such financing, Tenant will not unreasonably 
withhold, delay or defer its consent thereto, provided that such 
modifications do not increase the obligations of Tenant hereunder or 
materially adversely affect the leasehold interest hereby created or Tenant's 
rights hereunder.

                        47. FINANCIAL STATEMENTS.

     At any time during the term of this Lease, Tenant shall upon ten (10) 
days prior written notice from Landlord, provide Landlord with a current 
financial statement and financial statements of the two (2) years prior to 
the current financial statement year. Such statement shall be prepared in 
accordance with generally accepted accounting principles and, if such is the 
normal practice of Tenant, shall be audited by an independent certified 
public accountant. In lieu thereof, if Tenant publishes a public Annual 
Report, a submittal of such Annual Report shall fulfill the obligation 
hereunder.

                              48. QUIET ENJOYMENT.

     Landlord covenants and agrees with Tenant that upon Tenant paying the 
rent required under this Lease and paying all other charges and performing 
all of the covenants and provisions aforesaid on Tenant's part to be observed 
and performed under this Lease, Tenant shall and may peaceably and quietly 
have, hold and enjoy the Premises in accordance with this Lease.

                          49. TENANT AS CORPORATION.

     If Tenant executes this Lease as a corporation, then Tenant and the 
persons executing this Lease on behalf of Tenant represent and warrant that 
the individuals executing this Lease on Tenant's behalf are duly authorized 
to execute and deliver this Lease on its behalf in accordance with a duly 
adopted resolution of the board of directors of Tenant, a copy of which is to 
be delivered to landlord on execution hereof, and in accordance with the 
bylaws of Tenant and that this Lease is binding upon Tenant in accordance 
with its terms.

     IN WITNESS WHEREOF, the parties have executed this Lease as of the date
first above written.

LANDLORD: Great Western Bank, 
          A Federal Savings Bank               ADDRESS:

By: /s/ Sharon H. Driben                       9200 Oakdale Ave
   ------------------------------              ------------------------------
     Sharon H. Driben                          MSN 1142

     Regional Vice President                   Chatsworth, CA 91311
     ----------------------------              ------------------------------

TENANT:
                                               ADDRESS:

By: /s/ Gwen R. Pelfrey                        545 12th Street
   ------------------------------              ------------------------------
   Gwen R. Pelfrey
   Executive Vice President                    Paso Robles, CA 93405
   ------------------------------              ------------------------------

                                     Page 16
<PAGE>
  
                                ADDENDUM TO LEASE

THIS ADDENDUM TO LEASE is attached to and made apart of that certain Lease dated
as of the 26th day of June, 1997, by and between Great Western Bank, a federal
savings bank, and Heritage Oaks Bank, a California corporation, is made in
reference to the following:

1.  This Lease is made subject to that certain underlying ground lease dated 
    as of January 16, 1978 by and between Great Western Bank, a federal savings
    bank, successor in interest to Northern California Savings and Loan 
    Association, a California corporation, (as "Lessee") and MRP Institution
    Associates, successor in interest to Leonard K. Firestone (as "Lessor")(the 
    "Ground Lease"). A copy of such Ground Lease is attached hereto and made a 
    part hereof as Exhibit C. Notwithstanding anything to the contrary, Tenant 
    shall completely assume the responsibilities of Landlord under the terms of
    such underlying Ground Lease, except for (a) the obligations to pay rent 
    under the Ground Lease and (b) the insurance obligations under paragraph 17 
    and 18 of the Ground Lease.

2.  Notwithstanding paragraph I.h. of the Basic Lease Terms, Tenant shall be
    granted three (3) months of Base Monthly Rent abatement. Such rent
    abatement period shall commence upon the commencement of the Lease.

3.  The schedule of Base Monthly Rent shall be as follows:

    Year 1    $6,200.00
    Year 2    $6,820.00
    Year 3    $6,820.00
    Year 4    $7,750.00
    Year 5    $7,750.00
    Year 6    The Base Monthly Rent shall increase to 95% of the then
              fair market rental rate for similar type buildings, in similar
              areas, having a similar size. A further definition and
              calculation criteria is described in Exhibit D attached hereto
              and made a part hereof. In no event, however, shall the
              Base Monthly Rent be less than any previous rental period.

    Year 7    The Base Monthly Rent, commencing upon the 7th Lease
              year and continuing annually thereafter, shall increase by
              the change in the Consumer Price Index - All Urban
              Consumers U.S. City Average (1982-84= 100), published
              by the United States Department of Labor, Bureau of
              Labor Statistics ("Index"). The Index published and in
              effect on March 1, 2003 shall be utilized as the base
              comparison year for all Index adjustments. Notwithstanding
              the foregoing, in no event shall the Base Monthly Rent
              increase less than 2.5% nor more than 8% annually.

4.  Tenant, at its sole cost and expense, and without limitation, shall be
    fully and completely responsible for all services, maintenance, replacements
    and repairs to the Premises and the Project, except that Tenant shall not be
    responsible for replacement and repairs resulting from damage caused by an 
    uninsured calamity or disaster such as earthquake, flood, or similar event 
    beyond the control of the parties.

    Tenant shall further be responsible for payment of all real estate taxes and
    insurance premiums associated with the Premises and the Project, except for
    earthquake insurance premiums, if any. In the event that Landlord initially 
    pays for such taxes and insurance, Tenant hereby agrees to reimburse 
    Landlord for such payments within ten (10) days of Landlord's written 
    request to so reimburse.

<PAGE>

5.  The validity of this Lease is contingent upon Tenant's receipt of sign and
    occupancy approvals from the City of San Luis Obispo. Tenant shall be
    required to submit its sign and occupancy requests to the City of San Luis
    Obispo no later than thirty (30) days from execution hereof. In the event
    that the City denies such sign or occupancy requests, then the Tenant may,
    without penalty, terminate this agreement. Notwithstanding the foregoing,
    Landlord, at its sole and absolute discretion, may terminate this Lease if
    Tenant, for any reason whatsoever, has not (i) received such approvals by
    August 1, 1997 or (ii) waived this occupancy approval contingency by August
    1, 1997.

6.  INTENTIONALLY DELETED

7.  Tenant shall engage the services of a consulting firm to assist Tenant with
    the determination and negotiating with the City of San Luis Obispo Tenant's
    ability to utilize the existing drive-up window area. Landlord and Tenant
    hereby agree to share equally in the expense of such consulting services.
    In no event, however, shall Landlord's portion, based upon an equally
    sharing of costs, exceed $1,000.

8.  In the event Landlord is required to join or otherwise participate in any
    type of Merchant Association or other mandated activity pursuant to the
    underlying Ground Lease, Tenant shall assume all responsibilities thereto.

9.  Tenant shall have one 10-year option to extend the term of the Lease by
    giving Landlord eighteen (18) months prior written notice. If Tenant so
    exercises such option, all terms, covenants and conditions of the Lease
    shall remain in full force and effect except the Base Monthly Rent, which
    shall increase to the then Fair Market Rental, as such is further described
    in Exhibit D. Such extension rent shall be adjusted annually by the
    Consumer Price Index. The Index published and in effect March 1, 2009 shall
    be utilized as the base comparison year for all extension term Index
    adjustments.

    Notwithstanding anything to the contrary herein, the Base
    Monthly Rent, as adjusted, shall never be less than the current Base
    Monthly Rent payable.  

10. In the event Tenant exercises its option to extend the term of the Lease as
    per paragraph 9 above, Landlord shall be obligated to likewise extend the
    term of the underlying Ground Lease.  

11. Landlord makes no warranties or representations of any kind or nature with
    respect to the Premises and Project and Tenant hereby agrees to lease and
    occupy such Premises and Project in their present "as-is" condition,
    subject, only, to any latent defects.  

12. Tenant may not install any signs, banners or other marketing materials in
    or around the Premises or Project until (i) the receipt or waiver thereof
    of the contingency issues referenced in Addendum paragraph 5 and 6
    hereunder, (ii) the actual commencement date of the Lease or (iii) upon the
    removal of Landlord's automated teller machine ("ATM"), whichever is
    latest.  

13. Tenant is aware that Landlord is currently operating an ATM from the
    Premises. Landlord shall cease operation and shall remove such ATM within
    30 days of mutual execution and delivery of this Lease.

<PAGE>

                                 EXHIBIT A
                              OUTLINE OF FLOOR
                              PLAN OR PREMISES

                                [GRAPHIC]


Detailed outline of floor plan for Heritage Oaks Bank with teller line and  
vault. Floor plan of Blakeslee and Blakeslee along with common space of 
breakroom and restroom facilities.


                                  Page 17

<PAGE>

                                 EXHIBIT B
                                 PLOT PLAN

                                 [GRAPHIC]


    Site and roof Plan of 297 Madonna Rd and Surrounding Roads.


                                  Page 18
<PAGE>


                                 EXHIBIT C 
                                GROUND LEASE

<PAGE>

                                 [LETTERHEAD]


                                                             November 14, 1978




Mr. Michael E. Klingler
Assistant Secretary and Counsel
Northern California Savings & Loan Association
Post Office Box 560
Palo Alto, Ca. 94301

Re:  Madonna Road Plaza Shopping Center
     San Luis Obispo, California

Dear Mr. Klingler:

This letter will serve to amend the Lease between Leonard K. Firestone, 
Lessor, and Northern California Savings and Loan Association, Lessee, dated 
January 16, 1978, covering a building pad in Madonna Road Plaza Shopping 
Center, San Luis Obispo, California.

The parties agree that the dates of June 1, 1978 and July 1, 1978 contained 
in Section 8 on page 5 of the Lease shall be changed to read June 1, 1979 and 
July 1, 1979 respectively. All other terms and conditions of said Lease shall 
remain in full force and effect.

Please sign in the space provided below and return the duplicate copy to me.


                                                Yours very truly,

                                                MADONNA ROAD PLAZA


                                                /s/ William H. Moll
                                                William H. Moll
                                                Attorney-In-Fact for
                                                Leonard K. Firestone

The Foregoing Lease Amendment
is approved:

           NORTHERN CALIFORNIA SAVINGS AND LOAN

By: /s/ Michael E. Klingler
   --------------------------------------------------------
     Michael E. Klingler, Assistant Secretary and Counsel

WHM:vr

<PAGE>

                                   NORTHERN
                              CALIFORNIA SAVINGS
                             AND LOAN ASSOCIATION
                                 June 1, 1978






Mr. William H. Moll
Manager
Madonna Road Plaza
221 Madonna Road
San Luis Obispo, CA  93401

         Re:  Letter Amendment to Lease

Dear Bill:

         This letter will serve to amend the Lease between Leonard K. 
Firestone, Lessor and Northern California Savings and Loan Association, 
Lessee, dated January 16, 1978 covering a pad in the Madonna Road Plaza 
Shopping Center, San Luis Obispo, California.

         The parties agree that the dates of June 1, 1978 and July 1, 1978 
contained in Section 8 on page 5 of the Lease shall be changed to read 
January 1, 1979 and February 1, 1979 respectively. All other terms and 
conditions of said Lease shall remain in full force and effect.

         You should have already received the Association's check in the 
amount of $4,000.00 to cover the payments called for under Paragraph 3-a of 
the Lease for the months of March through June, 1978.

                                              Very truly yours,

                                              /s/ Michael E. Klingler

                                              Michael E. Klingler
                                              Assistant Secretary and Counsel

MEK/Joy
Enclosure

THE FOREGOING LEASE AMENDMENT IS APPROVED:
           Leonard K. Firestone

By: /s/ William H. Moll
   -----------------------------------
   William H. Moll
   Attorney-in-Fact


<PAGE>

                                   L E A S E

   This Lease, made and entered into this 16th day of January, 1978, by 
and between LEONARD K. FIRESTONE, hereinafter referred to as "LESSOR", and 
NORTHERN CALIFORNIA SAVINGS AND LOAN ASSOCIATION, a California 
corporation, hereinafter referred to as "LESSEE",

   WITNESSETH:

   1.  LEASING.  That Lessor, for and in consideration of the rents, 
covenants, conditions and agreements herein contained on the part of the 
Lessee to be paid, kept and performed, has granted, demised and let, and 
by these presents does grant, demise and let unto Lessee, and said Lessee 
does hereby lease and accept from Lessor the ground only of certain 
property, located at the corner of Madonna Road and Calle Joaquin, in the 
Madonna Road Plaza Shopping Center, San Luis Obispo, California, and more 
fully described in Exhibit "B" attached hereto and incorporated herein, 
for a period of thirty years beginning on the commencement date. The 
commencement date (beginning date of the thirty (30) year lease term) 
shall be the first day of the month following the day all conditions set 
forth in Section 7 of this Lease have been satisfied, provided, however, 
that in no event shall the commencement be later than July 1, 1979.

   2.  RENTAL.  Lessee covenants and agrees to pay Lessor as rental for 
the demised premises the sum of Twenty-five Thousand Dollars ($25,000.00) 
per year for years one, two, three, four and five; the sum of Thirty 
Thousand Dollars, ($30,000.00) per year for years six, seven, eight, nine 
and ten; the sum of Thirty-five Thousand Dollars ($35,000.00) per year for 
years eleven, twelve, thirteen, fourteen and fifteen; the sum of Forty 
Thousand Dollars, ($40,000.00) per year for years sixteen, seventeen, 
eighteen, nineteen and twenty; the sum of Forty-five Thousand Dollars 
($45,000.00) per year for years twenty-one, twenty-two, twenty-three, 
twenty-four and twenty-five; the sum of Fifty Thousand Dollars, 
($50,000.00) per year for years twenty-six, twenty-seven, twenty-eight, 
twenty-nine and thirty. Rent shall be paid in lawful money of the United 
States of America to Lessor at such address as he may designate, without 
offset of diminution for any reason whatsoever.

This rental is an annual rental, but it shall be divided into twelve (12) 
equal installments and paid monthly, in advance, throughout each year of 
the term of this Lease.

                                      -1-


<PAGE>

   3.  PAYMENTS BY LESSEE PRIOR TO COMMENCEMENT:

   a)  As consideration for Lessor entering into this Lease, Lessee agrees 
to pay to Lessor $1,000.00 per month commencing on the first day of 
February    , 1978. Said payments shall continue until the Lease 
commences. If the Lease commences on a day other than the first day of a 
calendar month, then the payment for the fractional month shall be 
computed on a daily basis (at $33.33 per day) from the first day of the 
month to the day the Lease commences.

   b)  In the event the conditions to commencement of the Lease are not 
satisfied, all pre-commencement payments described herein shall promptly 
be returned to Lessee by Lessor.

   4.  SHOPPING CENTER. The demised premises, together with and including 
other property owned by Lessor, comprise a shopping center development 
known as MADONNA ROAD PLAZA, referred to hereinafter throughout this 
lease as the "Shopping Center" and are now devoted to or are being 
developed for the purpose of a shopping center. A general site plan of the 
Shopping Center, showing, among other things, the principal improvements 
which comprise said Shopping Center, is attached hereto as Exhibit A and 
made a part hereof, Lessee acknowledges that the site plan shown on Exhibit 
A is tentative and that Lessor may change the shape, size, location, 
number and extent of the improvements shown thereon and eliminate or add 
any improvements to any portion of the Shopping Center, provided Lessor 
shall not change the size or location of the demised premises. Lessor 
reserves the absolute right to effect such other tenancies in the Shopping 
Center as Lessor in the exercise of this sole business judgment shall 
determine to best promote the interest of the Shopping Center.

   4A.  COMMON AREAS.  The Shopping Center plot plan attached hereto as 
Exhibit "A" outlines parking and other "Common Areas" which have been 
designated and improved for common use by and for the benefit of all the 
tenants leasing space in the Shopping Center. Such Common Areas include 
parking areas, access and perimeter roads, service corridors, landscaped 
areas, sidewalks, loading areas, etc.. All common areas are and shall be 
subject to the exclusive control and management of the Lessor, and 
Lessor's nominees and assigns shall have the right to establish, modify, 
amend and enforce reasonable rules and regulations with respect to the 
common areas.

                                      -2-


<PAGE>

   It is agreed by and between Lessor and Lessee that Lessee will develop 
and maintain sufficient parking, landscaping and other common areas within 
Lessee's demised premises to accommodate all of the Lessee's employees, 
customers, officers, etc. However, it is agreed between Lessor and Lessee 
that the parking and common areas of the demised premises and of the 
entire Shopping Center are subject to the non-exclusive use of any and 
all customers of the entire Shopping Center. Lessee covenants and agrees 
that employees and officers will park their automobiles in designated 
areas within Lessee's demised premises. Lessor will use Lessor's best 
efforts to prevent employees of other Shopping Center tenants from 
parking their automobiles in Lessee's demised premises.

   Lessor shall have the right to establish, modify, amend and enforce 
reasonable rules and regulations with respect to the common areas in the 
Shopping Center and in the demised premises. Lessee agrees to abide by and 
conform with such rules and regulations; to cause its concessionaires, 
and its and their employees and agents, so to abide and conform; and to use 
its best efforts to cause its customers, invitees and licensees to so 
abide and conform. In no event shall Lessee have the right to sell or 
solicit in any manner in any of the common areas.

   Lessee shall be responsible for the cost of maintaining and operating 
the common areas within its demised premises and Lessor shall be 
responsible of the remainder of the common areas in the Shopping Center. 
Lessee shall pay no part of taxes, insurance, maintenance or other costs 
associated with the common areas of the Shopping Center not included 
within this Lease.

   5.  USE.  It is understood and agreed by and between the parties 
hereto, that Lessor is leasing to Lessee the ground only, and that Lessee 
shall use the premises for the operation of a savings and loan business 
similar to Lessee's other operations in California and for no other use or 
purpose whatsoever without first securing the written approval of the 
Lessor which consent shall not be unreasonably withheld.

   6.  IMPROVEMENTS AND PERMITS.  As quickly as reasonably possible, 
Lessee shall prepare plans and specifications for a "Savings and Loan 
Building" one story in height and containing not less than 6000 square 
feet and not more than 8000 square feet in floor area. Said building shall 
be similar in design to Lessee's other buildings. Lessor shall have the 
right to approve the exterior design of the building. Plans shall show all 
site work, landscaping, parking area, signs, etc.

                                      -3-


<PAGE>

     Lessee shall be responsible for all work and costs incurred in 
connection with all phases of planning, construction, site work, street 
improvements, demolition, landscaping, permits, survey, title reports, etc. 
Lessor shall not be required to pay any portion of the cost. Lessee agrees to 
complete plans and specifications, secure permits and complete the 
construction of the improvements and development of the leased premises as 
quickly as reasonably possible. All such construction and development work 
shall be at the sole cost and expense of Lessee and be of good quality, 
consistent with the then existing standards of practice in the City of San 
Luis Obispo for developments of a comparable nature. All buildings and/or 
improvements erected on the demised premises shall be and become the property 
of Lessor, upon the expiration or sooner termination of this lease.

     Notwithstanding the provisions of this Section 6, Lessor agrees that in 
the event the City of San Luis Obispo (as a condition to granting Lessee 
permit) requires certain improvements in parts of the Shopping Center (other 
than the demised premises) Lessor will pay the cost of such improvements, up 
to, but not in excess of five thousand dollars ($5,000.00).

     7.  CONDITIONS TO COMMENCEMENT OF THE LEASE. The commencement date of 
the thirty (30) year term of the lease and payment of rental shall begin on 
the first day of the month following the date the following conditions have 
been completed:

     1.  Lessee has received all final permits and approvals for Lessee's 
     proposed improvements from State, County, City and other governmental
     or regulatory agencies and from private groups and individuals.

     2.  Lessee has approved costs for offsite and other improvements, 
     repairs and changes to the Shopping Center required as a result of Lessee's
     proposed construction.

     3.  Lessor has received written approval from the other Tenants in the 
     Shopping Center to the location of Lessee's building on the demised 
     premises.

     As soon as the commencement date has been determined, Tenant shall give 
Landlord written notice of same. Landlord and Tenant shall thereupon sign a 
memorandum setting forth the actual commencement date of the term of this 
Lease and certifying that this Lease is in full force and effect.

                                       -4-

<PAGE>

     Lessee and Lessor agree that each shall use its best efforts to satisfy 
the said conditions to commencement of the Lease.

     8.  CANCELLATION OF THE LEASE.  Lessee shall have until January 1, 1979, 
with the option of extending such period for an additional six (6) months, 
to satisfy the conditions set forth in Section 7 of this Lease. In the event 
said conditions are not satisfied within such period, all of Lessee's rights 
to lease the premises from Lessor shall immediately cease. At Lessor's 
request, Lessee shall execute a Quitclaim Deed or other document sufficient 
to verify the cessation of Lessee's interest in the premises.

     In the event Lessor has failed to secure all necessary approvals to this 
Lease Agreement from other Shopping Center Tenants by June 1, 1979, Lessor 
may, at its option, cancel this lease by notice in writing delivered to 
Lessee on or before July 1, 1979. In the event of lease termination pursuant 
to this Section 8, all advance rentals paid to Lessor by Lessee shall be 
returned to Lessee.

     9.  INTENTION OF THE PARTIES.  Nothing in this lease shall cause Lessor 
in any way to be construed as a partner, a joint venturer, or associated in 
any way with the Lessee in the operation of said premises, or subject Lessor 
to any obligation, loss, charge, or expense connected with or arising from 
the operation or use of said premises or any part thereof. It is understood 
and agreed that this lease shall be a net-net lease with respect to Lessor, 
and that all taxes, assessments, insurance, utilities and other operating 
costs and all repairs, remodeling, renovations, alterations and improvements, 
and all other costs, charges and expenses of any kind whatsoever respecting 
the leased premises accruing after the date of this lease shall be borne by 
Lessee and not by Lessor, so that the rental return to Lessor shall not be 
reduced, offset, or diminished directly or indirectly by any cost or charge, 
nor subject to suspension or termination for any cause, except as otherwise 
expressly provided in Paragraph 20 herein. It is further agreed that upon the 
expiration or other termination of this lease, Lessee shall peacefully 
surrender to Lessor the premises with the improvements in good repair and in 
satisfactory condition for the immediate continuation thereon of such 
businesses as were conducted thereon prior thereto.

     10.  UTILITIES.  Lessee shall pay for water, gas and heat, light, power, 
telephone service, and all other utility services supplied to said premises 
during the entire term of the within lease.

                                       -5-

<PAGE>

     11.  REPAIRS AND MAINTENANCE.  Lessee shall, at his sole cost, keep and 
maintain the demised premises, and every part thereof, now or hereafter 
constructed or located on the demised premises, in good and sanitary order, 
condition and repair, and agrees to surrender on the last day of the term of 
this lease or sooner termination of this lease unto Lessor all and singular 
said premises with improvements thereon in good condition.

     Lessee hereby waives all rights to make repairs at the expense of 
Lessor, as provided in Section 1942 of the California Civil Code, and all 
rights provided for by Section 1941 of the California Civil Code.

     Lessee hereby acknowledges that he has inspected the premises and 
improvements thereon and does hereby declare that he accepts the same in 
their present condition and state of repair, without any representations or 
warranties, express or implied, on the part of the Lessor, except as 
otherwise specifically provided herein or in the option attached to this 
lease.

     12.  USE PROHIBITED BY FIRE INSURANCE POLICY. Lessee shall not use or 
permit said premises or any part thereof to be used for any purpose or 
purposes other than the purpose or purposes for which said premises are 
hereby leased; and no use shall be made or permitted to be made of said 
premises or acts done which will cause the cancellation of any insurance 
policy required under the terms of this lease. Lessee shall, at his sole 
cost, comply with any and all requirements pertaining to the use of said 
premises of any insurance organization or company necessary for maintenance 
of all insurance required under the terms of this lease.

     13.  COMPLIANCE WITH LAW.  Lessee shall, at his sole cost and expense, 
comply with all of the requirements of all municipal, state and federal, 
authorities now in force, or which may hereafter be in force, pertaining to 
the said premises, and shall faithfully observe in the use of the premises 
all municipal ordinances and state and federal statutes now in force or which 
may hereafter be in force. The judgment of any court of competent 
jurisdiction, or the admission of Lessee in any action or proceeding against 
Lessee, whether Lessor be a party thereto or not, that Lessee has violated 
any such ordinances or statutes in the use of the premises shall be 
conclusive of that fact as between Lessor and Lessee.

     14.  WASTE.  Neither Lessor nor Lessee shall commit, or suffer to be 
committed, any waste on said premises, or any nuisance or other act or

                                       -6-


<PAGE>

thing which may disturb the quiet enjoyment of the other in the leased 
premises.

   15. TAXES. Lessee agrees to pay all taxes and assessments, general and 
special, and all other impositions, ordinary and extraordinary, of every kind 
and nature whatsoever, levied or assessed on the premises, or any part 
thereof, or on any buildings or improvements at any time situated thereon, or 
levied or assessed on the interest of Lessor in and/or under this lease, said 
obligation to begin as of the date of the commencement of the lease and 
continue for the term of this lease. All such taxes, assessments and other 
impositions shall be paid by Lessee in the name of Lessor before the same 
shall become delinquent. For purposes of this Section 15, "taxes" shall also 
include any tax assessed upon or measured by rents received by Lessor under 
or in connection with this lease.

   The preceeding paragraph shall not be deemed or construed so as to require 
Lessee to pay any personal income taxes, personal property taxes, estate or 
inheritance taxes or franchise taxes against Lessor, but not directly against 
said property, even though such taxes shall become a lien against the demised 
premises.

   Lessee shall have the right to contest the validity of any tax or special 
assessment payable by him, which he deems to have been illegally levied or 
assessed against the premises, and for that purpose shall have the right to 
institute such proceeding or proceedings in the name of Lessor as he may deem 
necessary; provided that expenses incurred by reason thereof shall be paid by 
Lessee, and provided further that all such proceedings may be carried on in 
the name of Lessor and Lessor shall receive notice and full information of 
all steps during said proceedings; provided further, that, upon the final 
determination of such contest, Lessee shall immediately pay and discharge any 
judgment rendered, together with all costs and charges incidental thereto, 
and shall cause the lien thereof to be released from the lease premises.

   Lessee agrees without demand or notice to deliver to Lessor from time to 
time satisfactory evidence of payment of all taxes, assessments and other 
impositions.

                                      -7-

<PAGE>

   16. MECHANICS LIENS. The Lessee agrees to keep the leased premises and any 
part thereof at all times free of mechanics liens and other liens for labor, 
services, supplies, equipment or material purchased or procured, directly or 
indirectly, by or for Lessee. Lessee, however, shall have the right to 
contest the validity or amount of any such lien as filed and upon the final 
determination of such contest, shall immediately pay and discharge any 
judgment rendered, together with all costs and charges incidental thereto, 
and shall cause the lien thereof to be released from the leased premises. 
Should the Lessee fail, within thirty (30) days after notice of the filing of 
any such lien, to discharge or cause the release of such liens or charges or 
to contest the same then the Lessor, at Lessor's option, may satisfy said 
liens by payment thereof, and in such event, the amount of such payment, 
together with interest thereon at the rate of eight per cent (8%) per year 
from the time the payment is so made until repayment thereof shall be payable 
by Lessee at the time the next installments of rental shall be due and 
payable.

                                      -8-

<PAGE>

   17. INSURANCE. The Lessee shall, at his sole cost, at all times 
during the term of this Lease keep the improvements to be constructed on 
real property herein demised insured against loss by fire and the perils 
covered by an extended coverage endorsement in an amount not less than 
that required by an eighty percent (80%) co-insurance policy covering 
all buildings now or hereafter located on the demised premises, 
exclusive of foundations and excavations, and shall keep the contents of 
said demised premises insured in an amount sufficient to satisfy said 80% 
co-insurance policy. The full insurable value of said building and 
contents shall be fixed and determined by audit-appraisal at least every 
five (5) years during the within term in order to qualify for 80% 
co-insurance.

   In the event any insurance provided for in this paragraph shall become 
payable on account of damage to or destruction of the improvements now or 
hereafter constructed on the demised premises, Lessee shall forthwith expend 
the full amount, or so much thereof as is required, to restore the premises 
to the condition in which they were prior to such damage or destruction, or 
with improvements of comparable value of any type then permitted under the 
then applicable zoning regulations. Any surplus remaining after completion of 
said work shall belong to Lessee. Any deficiency shall be the responsibility 
of Lessee. Lessor shall have no responsibility concerning said reconstruction 
work or the payment therefor, but shall be named as joint payee of any 
insurance proceeds solely for his security.

   Notwithstanding anything to the contrary contained in this Section 17, if 
during the last five years of the lease term or any extension or extensions 
thereof, any improvement erected on the land shall be damaged by fire or 
other casualty and if the cost of repairing or restoring the same shall 
exceed the insurance proceeds payable for such damage, then Lessee shall have 
the option, to be exercised within thirty (30) days after such event, (1) to 
repair or to restore the improvement, or (2) to terminate this Lease by 
written notice to Lessor.

   Such option to terminate shall be conditioned as follows:

      1) Lessee shall at its expense within ninety (90) days after the damage 
occurs, tear down and remove all parts of the building and other improvements 
then remaining and the debris resulting from such fire or other casualty and 
otherwise clean up and restore the land, as far as practicable, to its 
original condition; and

      2) Within ten (10) days after the completion of the clean-up and 
restoration, Lessee shall surrender to Lessor possession of the land, cleaned 
up and restored, and shall pay to Lessor any rent accruing to the date of 
such surrender; and

      3) Thereupon, but not before, said Lease shall terminate.

   18. INDEMNITY AND LIABILITY INSURANCE. This Lease is made upon the 
express condition that Lessor is to be free from all liability and claims for 
damages by reason of any injury to any person or persons, including Lessee, 
all property of any kind whatsoever and to whomsoever belonging, including 
Lessee, from any cause or causes whatsoever, except for negligence or wilful 
acts by Landlord or its agents or employees, while in, upon, about, or in any 
way connected with the said demised premises or the sidewalk adjacent thereto 
during the term of this Lease or any extension thereof or any occupancy 
hereunder, Lessee hereby covenanting and agreeing to indemnify and save 
harmless Lessor from all liability, loss, cost, and obligation on account of 
or arising out of any such injury or loss however occurring, including, but 
not by way of limitation, reasonable attorney's fees.

                                      -9-

<PAGE>

          Lessee further agrees to take out and keep in force during the life 
hereof at Lessee's expense, public liability insurance against any liability 
to the public incident to the use of or resulting from any accident occurring 
in or about said demised premises, the liability under such insurance to be 
not less than Two Hundred Thousand Dollars ($200,000.00) for any one person 
injured, or Five Hundred Thousand ($500,000.00) for any one accident, or One 
Hundred Thousand Dollars ($100,000.00) for property damage.

          There policies shall insure the contingent liability of Lessor and 
Lessor shall be named as co-insured in such policies.

          Respecting the insurance coverage required both by this paragraph 
and by paragraph 17 above, a certificate of insurance shall be placed with 
Lessor, and Lessee agrees to obtain a written obligation on the part of the 
insurance carriers to notify Lessor in writing at least thirty (30) days 
prior to any cancellation thereof, and Lessee further agrees that if Lessee 
does not keep such insurance in full force and effect, Lessor may take out the 
necessary insurance and pay the premium and the repayment thereof, with 
interest at the rate of eight percent (8%) per year, shall be deemed to be 
part of the rental and repaid at the time that the next installment of rent 
becomes due.

          19.  WAIVER OF LIABILITY. Lessee, as a material part of the 
consideration to be rendered to Lessor, hereby waives all claims against 
Lessor for damages to goods, wares, merchandise, in, upon, or about said 
premises, and for injuries to Lessee, his agents or third parties in and 
about said premises from any cause arising at any time, other than due to 
fault of Lessor not otherwise absolved under the terms hereof.

          20.  EMINENT DOMAIN.

           A.  If title to all of the lease premises is taken for any public 
or quasi-public use under any statute, or by right of eminent domain, or by 
private purchase in lieu of eminent domain, or if title to so much of the 
premises is so taken that the portion of the premises remaining will not be 
reasonably suited for Lessee's continued occupancy for the purpose of 
conducting the savings and loan business, then in either event, this Lease 
shall terminate on the date that possession or title is taken by the 
condemning authority, whichever first occurs.

           If any of the premises shall be so taken and the remaining part 
thereof is reasonably suitable for Lessee's continued occupancy for the

                                    -10-

<PAGE>

purpose of conducting a savings and loan business, this Lease shall, as to 
the part so taken, terminate as of the date possession or title of such part 
is taken by the condemning authority, whichever first occurs, and the current 
rental shall be reduced in the same proportion that the square footage of the 
premises so taken bears to the original square footage of the premises.

           B.  All condemnation awarded or paid upon a total or partial 
taking of the premises shall belong to the Lessor and Lessee as their 
respective interests appear; provided, however, and without limiting the 
generality of the foregoing, Lessee shall have a claim for the unamortized 
value over the term of this Lease, or the then current extension thereof if 
applicable, for all improvements constructed or otherwise installed on or 
about the premises by Lessee plus the value of its furniture, fixtures and 
equipment, and for moving or relocation expenses to the extent that any such 
items of damages are reflected or are included in the condemnation award, but 
Lessee shall in no event be entitled to any part of any award for land.

           C.  In the event of a taking of a strip of land twenty-four (24) 
feet wide or less for the purpose of widening Madonna Road and/or Calle 
Joaquin, Lessee shall not be entitled to any award, reduction in rental or 
termination rights.

           D.  Lessee's rights under this Section 19 are subordinate to the 
rights of the Lessor in that certain ground lease referred to in Section 21, 
(Title and Possession) of this lease.

          21.  TITLE AND POSSESSION.  Lessor covenants and warrants that 
Lessor has good leasehold title to the demised premises and has good and 
proper right to enter into this lease. Lessor covenants that there are no 
liens upon its estate other than (a) Ground lease dated December 19, 1966, 
(and later modified) by and between Valley Vista Land Corporation, as Lessor 
and San Luis Obispo Shopping Center as Lessee; Lessee's interest was later 
assigned to Leonard K. Firestone; a Trust Deed in favor of New York Life 
Insurance Company; Sub-leases with Shopping Center Tenants giving them 
certain rights to parking and common areas; and (b) the effect of covenants, 
conditions, restrictions, easements, rights and rights of way of record, if 
any; and (c) the effect of any zoning laws of the City and County of San Luis 
Obispo; and (d) general and special taxes not delinquent. The Lessor agrees 
that the Lessee

                                     -11-

<PAGE>

upon paying the rent and performing the covenants and conditions of this 
Lease may quietly have, hold and enjoy the demised premises during the term 
hereof or any extension thereof.

          22.  ASSIGNMENT AND SUBLEASE.  Tenant shall not voluntarily or by 
operation of law assign, license, transfer, mortgage or otherwise encumber 
all or any part of Lessee's interest in this Lease or in the demised 
premises, and shall not sublet or license all or any part of the demised 
premises, without the prior written consent of Lessor in each instance, which 
consent shall not be unreasonably withheld, and any attempted assignment, 
transfer, mortgage, encumbrance or subletting without such consent shall be 
wholly void. No subletting or assignment, even with the consent of Lessor, 
shall relieve Lessee of its obligation to pay the rent and to perform all of 
the other obligations to be performed by Lessee hereunder. The acceptance of 
rent by Lessor from any other person shall not be deemed to be a waiver by 
Lessor of any provision of this Lease or to be a consent to any assignment, 
subletting or other transfer. Consent to one assignment, subletting or other 
transfer shall not be deemed to constitute consent to any subsequent 
assignment, subletting or other transfer. No name change, merger, or the sale 
or other transfer of a controlling percentage of the capital stock of Lessee, 
or the sale of 51% or more of the value of the assets of Lessee shall be 
deemed an assignment requiring the consent of Lessor.

          23.  MERCHANTS ASSOCIATION.  Upon commencement of this Lease, 
Lessee shall join and thereafter maintain, until the termination of this 
Lease, membership in a non-profit businessmen's association composed of a 
majority of the occupants of the Shopping Center. By-laws of the association 
shall be originally adopted by a majority vote of the members of the 
association and shall thereafter be subject to amendment as provided in said 
by-laws. Each member of the association and the Lessor shall have one (1) 
vote. Such membership shall include the obligation of Lessee to pay 
assessments, as determined by said association, to cover the expense of all 
advertising and other activities carried on by such association for the 
mutual benefit of its members. In no event shall Lessee's contribution in any 
calendar year be more than Five Hundred Dollars ($500.00).

          24.  RENEWAL.  Lessee shall have the right to renew or extend the 
within Lease for a period of ten (10) years following the expiration of the 
original term hereof, at a rental of Fifty-five Thousand Dollars ($55,000.00) 
per year for the first five (5) years, and a rental of Sixty Thousand Dollars 
($60,000.00) for the second five (5) years, and otherwise under the same

                                    -12-


<PAGE>

terms and conditions as for the original term as set out herein, except for this
option.  In the event Lessee exercises this option to renew or extend, written
notice thereof shall be given Lessor at least twelve (12) months prior to the
commencement of such renewal or extension period.

          25.  RENEWAL.  Lessee shall have the right to renew or extend the
within lease for a period of ten (10) years following the expiration of the term
provided for in Section 24 hereof, at a rental of Sixty-five Thousand Dollars
($65,000.00) per year for the first five (5) years, and a rental of Seventy
Thousand Dollars ($70,000.00) per year for the last five (5) years, and
otherwise under the same terms and conditions as for the original term as set
out herein, except for this option.  In the event Lessee exercises this option
to renew or extend, written notice thereof shall be given Lessor at least twelve
(12) months prior to the commencement of such renewal or extension period.

          26.  DEFAULTS BY LESSEE AND LESSOR'S REMEDIES.

          A.   The occurrence of any one or more of the following events shall
constitute a material default and breach of this lease by Lessee:

          (i)  Any failure by Lessee to pay the rental or make any other payment
required to be made by Lessee hereunder (where such failure continued for 10
days after written notice thereof by Lessor to Lessee.)

         (ii)  The abandonment or vacation of the premises by Lessee.

        (iii)  A failure by Lessee to observe and perform any other provisions
of this lease to be observed or performed by Lessee, where such failure
continues for 30 days after written notice thereof by Lessor to Lessee;
provided, however, that if the nature of such default is such that the same
cannot reasonably be cured within such 30-day period, Lessee shall not be deemed
to be in default if Lessee shall within such period commence such cure and
thereafter deligently prosecute the same to completion.

         (iv)  The making by Lessee of any general assignment for the benefit of
creditors; the filing by or against Lessee of a petition to have Lessee adjudged
a bankrupt or of a petition for reorganization or arrangement under any law
relating to bankruptcy (unless, in the case of a petition filed against Lessee,
the same is dismissed within sixty (60) days); the appointment of a trustee or
receiver to take possession of substantially all of Lessee's assets located at
the premises or of Lessee's interest in this Lease, where possession is not
restored to Lessee within thirty (30) days;


                                         -13-
<PAGE>

or the attachment, execution to other judicial seizure of substantially all of
Lessee's assets located at the premises or of Lessee's interest in this lease,
where such seizure is not discharged within thirty (30) days.

          B.   In the event of any such default by Lessee, then in addition to
any other remedies available to Lessor at law or in equity, Lessor shall have
the immediate option to terminate this lease and all rights of Lessee hereunder
by giving written notice of such intention to terminate.  In the event that
Lessor shall elect to so terminate this lease then Lessor may recover from
Lessee.

          (i)  the worth at the time of award of any unpaid rent which had been
earned at the time of such termination; plus

         (ii)  the worth at the time of award of the amount by which the unpaid
rent which would have been earned after termination until the time of award
exceeds the amount of such rental loss Lessee proves could have been reasonably
avoided; plus

        (iii)  the worth at the time of award of the amount by which the unpaid
rent for the balance of the term after the time of award exceeds the amount of
such rental loss that Lessee proves could be reasonably avoided; plus

         (iv)  any other amount necessary to compensate Lessor for all the
detriment proximately caused by Lessee's failure to perform his obligations
under this lease or which in the ordinary course of things would be likely to
result therefrom and

          (v)  at Lessor's election, such other amounts in addition to or in
lieu of the foregoing as may be permitted from time to time by applicable
California law.

          The term "rent" as used herein shall be deemed to be and to mean the
annual rental and all other sums required to be paid by Lessee pursuant to the
terms of this lease.  All such sums, other than the annual rental, shall be
computed on the basis of the average monthly amount thereof accruing during the
immediately preceding 60 months period prior to default, except that if it
becomes necessary to compute such rental before such a 60-month period has
occurred, then on the basis of the average monthly amount accruing during such
shorter period.

          As used in subparagraphs (i) and (ii) above, the "worth at the time of
award" is computed by allowing interest at the rate of ten percent (10%) per
annum.


                                         -14-

<PAGE>

As used in subparagraph (iii) above, the "worth at the time of award" is
computed by discounting such amount at the discount rate of the Federal Reserve
Bank of San Francisco at the time of award plus one percent (1%).

          C.   In the event of any such default by Lessee, Lessor shall also
have the right, with or without terminating this lease, to re-enter the premises
and remove all persons and property from the premises; such property may be
removed and stored in a public warehouse or elsewhere at the cost of and for the
account of Lessee.

          D.   In the event of the vacation or abandonment of the premises by
Lessee or in the event that Lessor shall elect to re-enter as provided in
paragraph C above or shall take possession of the premises pursuant to legal
proceeding or pursuant to any notice provided by law, then if Lessor does not
elect to terminate this lease as provided in paragraph B above, then Lessor may,
from time to time, without terminating this lease, either recover all rental as
it becomes due or relet the premises or any part thereof for such term or terms
and at such rental or rentals and upon such other terms and conditions as Lessor
in its sole discretion may deem advisable with the right to make alterations and
repairs to the premises.

          In the event that Lessor shall elect to so relet, then rentals
received by Lessor from such reletting shall be applied: first, to the payment
of any indebtedness other than rent due hereunder from Lessee to Lessor; second,
to the payment of any cost of such reletting; third, to the payment of the cost
of any alterations and repairs to the premises; fourth, to the payment of rent
due and unpaid hereunder; and the residue, if any, shall be held by Lessor and
applied in payment of future rent as the same may become due and payable
hereunder.  Should that portion of such rentals received from such re-letting
during any month, which is applied by the payment of rent hereunder, be less
than the rent payable during that month by Lessee hereunder, then Lessee shall
pay such deficiency to Lessor.  Such deficiency shall be calculated and paid
monthly.  Lessee shall also pay to Lessor, as soon as ascertained, any costs and
expenses incurred by Lessor in such reletting or in making such alterations and
repairs not covered by the rentals received from such reletting.

          E.   No re-entry or taking possession of the premises by Lessor
pursuant to subparagraphs C or D of this paragraph 26 shall be construed as an
election to terminate this lease unless a written notice of such intention be
given to Lessee or unless the termination thereof be decreed by a court


                                         -15-
<PAGE>


of competent jurisdiction. Notwithstanding any reletting without termination 
by Lessor because of any default by Lessee, Lessor may at any time after such 
reletting elect to terminate this lease for any such default.

     27.  DEFAULTS BY LESSOR. In the event Lessor shall neglect or fail to 
perform or observe any of the covenants, provisions or conditions contained 
in this lease on its part to be performed or observed within thirty (30) 
days after written notice of default (or if more than thirty (30) days shall 
be required because of the nature of the default, if Lessor shall fail to 
proceed diligently to cure such default after notice), then in that event 
Lessor shall be responsible to Lessee for any and all damages sustained by 
Lessee as a result of Lessor's breach; further, Lessee shall have the right 
to cure any such default at Lessor's expense including in such expenditure 
all costs and attorneys' fees incurred to cure such default or breach of 
lease. Lessee shall have no right to terminate this lease except as herein 
otherwise specifically provided.

     28.  ABANDONMENT. Lessee shall not vacate or abandon the premises at any 
time during the within term; and if Lessee shall abandon, vacate or surrender 
said premises, or be dispossessed by process of law, or otherwise, any 
personal property belonging to Lessee and left on the premises shall be deemed 
abandoned, at the option of the Lessor.

     29.  NOTICE OF NON-RESPONSIBILITY. Upon the commencement of any work or 
alteration or repair in excess of Twenty-five Hundred Dollars, ($2,500.00) in 
and about said leased premises at any time, Lessee agrees immediately to 
notify Lessor thereof in writing, and Lessor shall be permitted to post on 
and affix to said premises "Notice of Non-Responsibility" as provided in the 
California Code of Civil Procedure, Section 1183.1.

     30.  ENTRY BY LESSOR. Lessee shall permit Lessor or his agents to enter 
into and upon said premises at all reasonable times for the purpose of 
inspecting same, or for the purpose of displaying the premises to any 
prospective purchaser, or for any other lawful purpose contemplated by the 
provisions of this lease.

     31.  WAIVER. A waiver by Lessor of any breach of any term, covenant or 
condition herein contained shall not be deemed to be a waiver of such term, 
covenant or condition or any subsequent breach of the same or any other 
term, covenant or condition herein contained. Acceptance of a rent


                                       -16-
<PAGE>


payment or of a series of rent payments on a date later than that called for 
herein shall not be a waiver of the right to receive future rent payments 
promptly on the due date thereof. Acceptance of a rent payment shall not
be a waiver of any then existing default.

     32.  TERMINATION AND QUITCLAIM.  Upon the termination of this lease, 
whether by the expiration of the term thereof or for any other reason as 
provided in this lease, then the title to said demised premises shall revert 
to the Lessor, and the Lessee shall, upon demand, execute and deliver a 
Quitclaim Deed in favor of the Lessor, quitclaiming and releasing all his 
right, title and interest in and to the said demised premises.

     33.  LESSEE'S RECEIVERSHIP.  Either (a) the appointment of a receiver 
to take possession of all or substantially all of the assets of Lessee, or 
(b) a general assignment by Lessee for the benefit of creditors, or (c) any 
action taken or suffered by Lessee under any insolvency or bankruptcy act 
shall, in any such appointment, assignment or action continuous for a period 
of thirty (30) days, constitute a breach of this lease by Lessee.

     34.  COSTS AND ATTORNEY'S FEES. In case any litigation is commenced 
by or against the parties herein, or any party herein is made a party to 
any litigation involving this lease or the demised premises, the losing party 
shall pay to the prevailing party all costs and attorney's fees and other 
expenses incurred in enforcing agreements and provisions of this lease.

     35.  NOTICES. Whenever under this lease a provision is made for any 
demand, notice or declaration of any kind where it is deemed desirable or 
necessary by either party to give or serve any such notice, demand or 
declaration to the other, it shall be in writing and either served 
personally or sent by registered mail or certified mail, return receipt 
requested, with postage prepaid, addressed as follows:

     To Lessor: 221 Madonna Road     To Lessee: 300 Hamilton Avenue
                -------------------             -------------------
     San Luis Obispo, Ca. 93401      Palo Alto, Ca. 94301
     ------------------------------  ------------------------------

and either party may by like notice at any time and from time to time 
designate a different address to which notices shall be sent. Such notices, 
demands or declarations shall be deemed sufficiently served or given for all 
purposes hereunder at the time they shall be mailed by United States mail, as 
aforesaid.


                                       -17-
<PAGE>


     36.  SUBORDINATION ATTORNMENT.  Upon request of the Lessor, and any 
mortgageee or beneficiary of Lessor, Lessee will in writing subordinate 
its rights hereunder to the lien of any first mortgage or first deed of 
trust to any bank, insurance company or other lending institution, now or 
hereafter in force against the land and building of which the demised 
premises are a part, and to all advances made or hereafter to be made 
upon the security thereof. Any mortgagee of any First Mortgage or beneficiary 
of any First Deed of Trust at any time existing or encumbering the estate of 
Lessor may at its option subordinate its Mortgage of Deed of Trust to this 
lease.

     In the event any proceedings are brought for foreclosure, or in the 
event of the exercise of the power of sale under any mortgage or deed of 
trust made by the Lessor covering the demised premises, the Lessee shall 
attorn to the purchaser upon any such foreclosure or sale and recognize such 
purchaser as the Lessor under this lease.

     The provisions of this Article to the contrary notwithstanding, and so 
long as Lessee is not in default hereunder, this lease shall remain in full 
force and effect for the full term hereof.

     37.  GENERAL COVENANTS. No remedy or election given by any provision in 
this lease shall be deemed exclusive unless so indicated, but it shall 
wherever possible be cumulative with all other remedies in law or equity as 
otherwise herein specifically provided. The terms and agreements as contained 
in this lease shall apply to, run in favor of and shall be binding upon and 
inure to the benefit of the parties hereto, and also their respective, heirs, 
executors, administrators, personal representatives and assigns and 
successors in interest, subject at all times nevertheless to the provisions 
of Article 22 of this lease relating to restrictions upon assignments or 
subletting this lease or the demised premises. This lease shall be construed 
in accordance with the laws of the State of California. The invalidity of any 
portion of this lease shall not prevent the remainder from being carried into 
effect. Whenever the context of any provision shall require it, the singular 
number shall be held to include the plural number, and vice versa, and the 
use of any gender shall include any other or all genders. Time is of the 
essence of this lease. The paragraph and section headings in this lease 
contained are for convenience only, and do not constitute a part of the 
provisions hereof. This lease constitutes the whole agreement between the 
parties. There are no terms, obligations, covenants

                                      -18-

<PAGE>

or conditions other than contained herein. No oral modification of, or 
amendment to, this Lease shall be effective, but this Lease may be modified 
or amended by written agreement signed by the Lessee and by the Lessor. This 
lease binds, applies to and inures to the benefit of, as the case may 
require, the respective heirs, executors, administrators, successors and 
assigns of Lessor and the Lessee.

   38. RECORDING. This Agreement, or any memorandum thereof, may be recorded 
by either party on or after the date it is executed by both parties.

   IN WITNESS WHEREOF, the parties have executed this Lease as of the day and 
year hereinabove first set forth.

                                      LESSOR:

                                      LEONARD K. FIRESTONE

                                      By:
                                         ------------------------------------
                                         William H. Moll
                                         Attorney-In-Fact

                                      LESSEE:

                                      NORTHERN CALIFORNIA SAVINGS
                                      AND LOAN ASSOCIATION

                                      By: /s/ J. Lance Erikson
                                         ------------------------------------
                                         J. Lance Erikson
                                         Secretary

                                      By: /s/ Michael E. Klingler
                                         ------------------------------------
                                         Michael E. Klingler
                                         Assistant Secretary



                                      -19-

<PAGE>



                                  [MAP]


Madonna Road Plan. Site plan of the Shopping Center.  This site plan outlines 
parking and other "Common Areas" including  access and perimeter roads, 
service corridors, landscaped areas, sidewalks and loading areas.


<PAGE>

                              EXHIBIT "B"

                   DESCRIPTION OF DEMISED PREMISES

A parcel of land in Madonna Road Plaza Shopping Center, San Luis Obispo, 
California, located at the corner of Madonna Road and Calle Joaquin, 
having frontages of approximately 201 feet on Madonna Road and 
approximately 201 feet on Calle Joaquin, with an area of approximately
one (1) acre. Said parcel is a part of the land legally described on
Exhibit "B", page 2 hereof and further described and outlined in red on 
Exhibit "B" page 3 and Exhibit "B" page 4 also attached hereto and made 
parts of this lease.





                    EXHIBIT "B" Page 1 of 4
<PAGE>

     A parcel of land being a portion of Lots C, E, F, G, and H of RR 
resubdivision of lots 58, 61, 62, 63, 64, and 65 of J. T. Strattons survey of 
the Ranchos Canada de Las Osos and La Laguna, San Luis Obispo County, State 
of California, as said Lots are shown on map filed for record in Book A page 
161 of Maps in the office of the San Luis Obispo County recorded, being more 
particularly described as follows:

     Commencing at a point on the South right of way line of Madonna Road 
distance South 39 degrees 46 minutes 29 seconds East, 30.00 feet from Enginers 
Station 35+00.00 of Madonna Road as per State Highway Map of V-SLO-2-SLO 
recorded in Book 2 at Page 617 of State Highway Maps in the office of the San 
Luis Obispo County Recorder thence along the South right of way line    Of 
Madonna Road through the following courses South 39 degrees 46 minutes 29 
seconds East, 10.00 feet; thence North 50 degrees 13 minutes 31 seconds East 
250.00 feet, thence North 55 degrees 25 minutes 11 seconds East, 106.70 feet 
to the true point of beginning thence continuing along said South right of 
way line, North 55 degrees 25 minutes 11 seconds East 169.43 feet to a point 
on the West right of way line of the freeway on-ramp; thence along the West 
right of way line of freeway on-ramp through the following courses: South 69 
degrees 41 minutes 57 seconds East, 71.62 feet; thence South 41 degrees 03 
minutes 04 seconds East, 449.65 feet thence on a curve to the right from a 
tangent which bears South 39 degrees 51 minutes 08 seconds East, having a 
radius of 752.00 feet through a central angle of 31 degrees 15 minutes 38 
seconds for an arc length of 410.29 feet; thence South 8 degrees 35 minutes 
30 seconds East, 179.61 feet to a point which is 106.47 feet left of Engineers 
Station 737+13.47 SLO as shown on said State Highway map; thence along the 
West right of way line of said freeway on a curve to the right from a tangent 
which bears South 7 degrees 27 minutes 13 seconds East, having a radius of 
2400.00 feet through a central angle of 21 degrees 39 minutes and 35 seconds 
for an arc length of 907.28 feet to a point on a line which is parallel to 
and 53.00 feet distance measured at right angles to the North-east line of 
that parcel of land described in deed recorded in Book 560 at page 45 of 
Official Records of said County Recorder; thence leaving said West right of 
way line and running along said parallel line, North 46 degrees 04 minutes 00 
seconds West 1716.38 feet; thence on a curve to the right tangent to the last 
mentioned course having a radius of 20.00 feet, through a central angle of 96 
degrees 14 minutes 16 seconds, for a distance of 33.59 feet to a point; 
thence North 50 degrees 10 minutes 16 seconds East, 772.24 feet to the true 
point of begging and containing 28.149 acres.


                    EXHIBIT "B" Page 2 of 4
<PAGE>

                           [MAP]


3of4 Map of Lots C, E, F, G and H located at the corner of Madonna Rd. and 
Calle Joaquin.

                    EXHIBIT "B" Page 3 of 4
<PAGE>

                           [MAP]


EXHIBIT B - 4of4 Leased Premises situated  on corner of Calle Joaquin and 
Madonna Rd. next to the Texaco Station.


                    EXHIBIT "B" Page 4 of 4
<PAGE>
                                          
                                     EXHIBIT D
                       DEFINITION OF FAIR MARKET RENTAL RATE

For the purposes of the Lease, the term "Fair Market Rental Rate" shall mean 
the monthly amount per rentable square foot that landlords have accepted in 
current transactions between non-affiliated parties from new, non-expansion, 
non-renewal and non-equity tenants of comparable credit-worthiness, for 
comparable space, a comparable use for a comparable period of time 
("Comparable Transactions") in comparable buildings with comparable vacancy 
factors. In any determination of Comparable Transactions appropriate 
consideration shall be given to the annual rental rates per rentable square 
foot, the standard of measurement by which the rentable square footage is 
measured, the ratio of rentable square feet to usable square feet, the type 
of escalation clause (e.g., whether increases in additional rent are 
determined on a net or gross basis, and if gross, whether such increases are 
determined according to a base year or a base dollar amount expense stop), 
the extent of Tenant's liability under the Lease, abatement provisions 
reflecting free rent and/or no rent during the period of construction or any 
other period during the lease term, brokerage commissions, if any, which 
would be payable by Landlord in similar transactions, length of the lease 
term, size and location of premises being leased, building standard work 
letter and/or tenant improvement allowances, if any, and other generally 
applicable conditions of tenancy for such Comparable Transactions.

Landlord shall determine the Fair Market Rental Rate by using its good faith 
judgment. Landlord shall provide written notice of such amount within thirty 
(30) days (but in no event later that sixty (60) days) after Tenant provides 
the notice to Landlord exercising Tenant's option rights which require a 
calculation of the Fair Market Rental Rate. Tenant shall have fifteen (15) 
days ("Tenant's Review Period") after receipt of Landlord's notice of the new 
rental within which to accept such rental. In the event Tenant fails to 
accept in writing such rental proposed by Landlord then such proposal shall 
be deemed rejected, and Landlord and Tenant shall attempt to agree upon such 
Fair Market Rental Rate, using their best good faith efforts. If Landlord and 
Tenant fail to reach agreement within fifteen (15) days following Tenant's 
Review Period ("Outside Agreement Date"), then each party shall place in a 
separate sealed envelope their final proposal as to Fair Market Rental Rate 
and such determination shall be submitted to arbitration in accordance with 
subsections (a) through (e) below.

In the event that Landlord fails to timely generate the initial written 
notice of Landlord's opinion of the Fair Market Rental Rate which triggers 
the negotiation period of this Addendum Provision, then Tenant may commence 
such negotiations by providing the initial notice, in which event Landlord 
shall have fifteen (15) days ("Landlord's Review Period") after receipt of 
Tenant's notice of the new rental within which to accept such rental. In the 
event Landlord fails to accept in writing such rental proposed by Tenant, 
then such proposal shall be deemed rejected, and Landlord and Tenant shall 
attempt in good faith to agree upon such Fair Market Rental Rate, using their 
best good faith efforts. If Landlord and Tenant fail to reach agreement 
within fifteen (15) days following Landlord's Review Period (which shall be, 
in such event, the "Outside Agreement Date" in lieu of the above definition 
of such date), then each party shall place in a separate sealed envelope 
their final proposal as to Fair Market Rental Rate and such determination 
shall be submitted to arbitration in accordance with subsections (a) through 
(e) below.

a.  Landlord and Tenant shall meet with each other within five (5) 
    business days of the Outside Agreement Date and exchange the sealed 
    envelopes and then open such envelopes in each other's presence, If 
    Landlord and Tenant do not mutually agree upon the Fair Market Rental 
    Rate within one (1) business day of the exchange and opening of 
    envelopes, then, within ten (10 business days of the exchange and 
    opening of envelopes Landlord and Tenant shall agree upon and jointly 
    appoint a single arbitrator who shall agree by profession be a real 
    estate lawyer or broker who shall have been active over the five (5) 
    year period ending on the date of such appointment in the leasing of 
    commercial high-rise properties in the vicinity of the Building. Neither 
    Landlord nor Tenant shall consult with such broker or lawyer as to his 
    or her opinion as to Fair Market Rental Rate prior to the appointment. 
    The determination of the arbitrator shall be limited solely to the issue 
    of whether Landlord's or Tenant's submitted Fair Market Rental Rate for 
    the Premises is the closest to the actual Fair Market Rental Rate for 
    the Premises as determined by the arbitrator, taking into account the 
    requirements of this Addendum Provision. Such arbitrator may hold such 
    hearings and require such briefs as the arbitrator, in his or her sole 
    discretion, determines is necessary. In addition, Landlord or Tenant may 
    submit to the arbitrator with a copy to the other party within five (5) 
    business days after the appointment of the arbitrator any market data 
    and additional information that such party deems relevant to the 
    determination of Fair Market Rental Rate ("FMRR Data") and the other 
    party may submit a reply in writing within five (5) business days after 
    receipt of such FMRR Data.

<PAGE>

b.  The arbitrator shall, within thirty (30) days of his or her 
    appointment, reach a decision as to whether the parties shall use 
    Landlord's or Tenant's submitted Fair Market Rental Rate, and shall 
    notify Landlord and Tenant of such determination.

c.  The decision of the arbitrator shall be binding upon Landlord and 
    Tenant, except as provided below.

d.  If Landlord and Tenant fail to agree upon and appoint an 
    arbitrator, then the appointment of the arbitrator shall be made by the 
    Presiding Judge of the San Luis Obispo Superior Court, or, if he or she 
    refuses to act, by any judge having jurisdiction over the parties.

e.  The cost of arbitration shall be paid by Landlord and Tenant 
    equally.  

    In the event that Tenant objects to the Fair Market Rental 
    Rate as determined by the arbitration provision specified above, Tenant 
    may elect to terminate the Lease upon twelve (12) months' written notice 
    sent to Landlord at any time within ninety (90) days following the 
    establishment of the Fair Market Rental Rate as determined by such 
    arbitration. In the event Tenant elects to terminate the Lease, Tenant 
    shall reimburse Landlord for its reasonable attorneys' fees and 
    reasonable costs associated with such arbitration. In the event that the 
    above-referenced twelve (12) month period overlaps beyond the expiration 
    of the Lease Term or any extension thereof, Tenant shall pay rental to 
    Landlord during the period of such overlap at the Fair Market Rental 
    Rate determined pursuant to such arbitration.

<PAGE>

                                   CONSENT TO LEASE

     The undersigned, as Master Ground Lessor, under that certain Lease 
dated as of the 16th day of January, 1978, by and between Great Western 
Bank, a federal savings bank, successor in interest to Northern 
California Savings and Loan Association, a California corporation 
("Lessee") and MRP Institution Associates, successor in interest to 
Leonard K. Firestone ("Lessor") hereby consents to the Lease by and 
between Great Western Bank and Heritage Oaks Bank, a California 
corporation, as further described in the accompanying Lease document 
dated as of June 26, 1997.

Approved:

Master Ground Lessor
MRP Institution Associates

By: Urban Retail Properties Co. Agent

By /s/ LaBonney P. Taylor
  -------------------------------------
  LaBonney P. Taylor

Its  Authorized Signatory
   ------------------------------------

Date August 7, 1997
     ----------------------------------

<PAGE>

                         [VAVRINEK, TRINE, DAY & CO., LLP
                                   LETTERHEAD]


            CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

To: Heritage Oaks Bancorp

We consent to the incorporation of our report dated February 13, 1998, on the 
consolidated financial statements of Heritage Oaks Bancorp as of December 31, 
1997 and 1996, and for each of the three years in the period ended December 
31, 1997, included in its Annual Report on form 10-KSB for the year ended 
December 31, 1997.

VAVRINEK, TRINE, DAY & CO., LLP
Certified Public Accountants
Rancho Cucamonga, California
March 23, 1998


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      12,491,388
<INT-BEARING-DEPOSITS>                         610,119
<FED-FUNDS-SOLD>                               500,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  8,303,218
<INVESTMENTS-CARRYING>                      11,590,592
<INVESTMENTS-MARKET>                        11,839,161
<LOANS>                                     55,627,768
<ALLOWANCE>                                    930,284
<TOTAL-ASSETS>                              93,319,422
<DEPOSITS>                                  83,549,657
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                          1,642,687
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                     4,180,486
<OTHER-SE>                                   3,946,592
<TOTAL-LIABILITIES-AND-EQUITY>              93,319,422
<INTEREST-LOAN>                              5,505,740
<INTEREST-INVEST>                            1,168,497
<INTEREST-OTHER>                                11,016
<INTEREST-TOTAL>                             6,685,253
<INTEREST-DEPOSIT>                           2,155,797
<INTEREST-EXPENSE>                           2,212,250
<INTEREST-INCOME-NET>                        4,473,003
<LOAN-LOSSES>                                  164,000
<SECURITIES-GAINS>                            (16,719)
<EXPENSE-OTHER>                              7,232,389
<INCOME-PRETAX>                              2,042,796
<INCOME-PRE-EXTRAORDINARY>                   1,261,064
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,261,064
<EPS-PRIMARY>                                     1.23
<EPS-DILUTED>                                     1.15
<YIELD-ACTUAL>                                    6.02
<LOANS-NON>                                    864,888
<LOANS-PAST>                                    95,536
<LOANS-TROUBLED>                               407,929
<LOANS-PROBLEM>                                 50,000
<ALLOWANCE-OPEN>                               771,925
<CHARGE-OFFS>                                   48,849
<RECOVERIES>                                    43,208
<ALLOWANCE-CLOSE>                              930,284
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                        930,284
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>                     <C>
<C>
<PERIOD-TYPE>                   12-MOS                   3-MOS                   6-MOS                   9-MOS
12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             MAR-31-1996             JUN-30-1996             SEP-30-1996
             DEC-31-1995
<PERIOD-START>                             JAN-01-1996             JAN-01-1996             JAN-01-1996             JAN-01-1996
             JAN-01-1995
<PERIOD-END>                               DEC-31-1996             MAR-31-1996             JAN-30-1996             SEP-30-1996
             DEC-31-1995
<CASH>                                        13575663                10212534                 9619342                 9853169
                 9047414
<INT-BEARING-DEPOSITS>                               0                       0                       0                  100000
                  100000
<FED-FUNDS-SOLD>                               1100000                  800000                 2900000                 2500000
                 1750000
<TRADING-ASSETS>                                     0                       0                       0                       0
                       0
<INVESTMENTS-HELD-FOR-SALE>                    5317000                 5272025                 5247758                 5834000
                 5228200
<INVESTMENTS-CARRYING>                        11080726                10479269                10613490                11127892
                12314492
<INVESTMENTS-MARKET>                          11006428                10363277                10444917                10946108
                12484403
<LOANS>                                       50351778                41239962                44663031                44371974
                40685908
<ALLOWANCE>                                     771925                  786672                  760086                  778067
                  766262
<TOTAL-ASSETS>                                85122317                71202771                76508323                77352587
                72344925
<DEPOSITS>                                    71991298                63327051                66658223                69250113
                64714097
<SHORT-TERM>                                   4730000                       0                 1923750                       0
                       0
<LIABILITIES-OTHER>                            1347871                 1592967                 1397193                 1275390
                 1405365
<LONG-TERM>                                          0                       0                       0                       0
                       0
                                0                       0                       0                       0
                       0
                                          0                       0                       0                       0
                       0
<COMMON>                                       4089245                 4034959                 4054147                 4089245
                 4033809
<OTHER-SE>                                     2963903                 2247794                 2475010                 2737839
                 2191654
<TOTAL-LIABILITIES-AND-EQUITY>                85122317                71202771                76508323                77352587
                72344925
<INTEREST-LOAN>                                4578552                 1062529                 2173265                 3344435
                 4232288
<INTEREST-INVEST>                              1007578                  261396                  491294                  750866
                 1264755
<INTEREST-OTHER>                                  5334                    1125                    2522                    3928
                    7631
<INTEREST-TOTAL>                               5591464                 1325050                 2667081                 4099229
                 5504674
<INTEREST-DEPOSIT>                             1952083                  502609                  984938                 1494982
                 2202763
<INTEREST-EXPENSE>                             1981878                  502713                  997151                 1514142
                 2273371
<INTEREST-INCOME-NET>                          3609586                  822337                 1669930                 2585087
                 3231303
<LOAN-LOSSES>                                    90000                   22500                   45000                   67500
                   60000
<SECURITIES-GAINS>                                   0                       0                       0                       0
                     337
<EXPENSE-OTHER>                                4941235                 1135420                 2302153                 3576069
                 4084430
<INCOME-PRETAX>                                1467174                  389144                  771761                 1102477
                 1622266
<INCOME-PRE-EXTRAORDINARY>                      913831                  239401                  476013                  683489
                  988568
<EXTRAORDINARY>                                      0                       0                       0                       0
                       0
<CHANGES>                                            0                       0                       0                       0
                       0
<NET-INCOME>                                    913831                  239401                  476013                  683489
                  988568
<EPS-PRIMARY>                                      .91                     .24                     .23                     .21
                       0
<EPS-DILUTED>                                      .87                     .23                     .22                     .20
                     .96
<YIELD-ACTUAL>                                    5.80                    5.54                    5.58                    5.60
                    5.33
<LOANS-NON>                                     803280                 1224000                  841016                  817000
                  758115
<LOANS-PAST>                                    160729                       0                   10020                       0
                   16634
<LOANS-TROUBLED>                                514999                  147234                   69893                   91000
                  149740
<LOANS-PROBLEM>                                      0                       0                   10020                       0
                       0
<ALLOWANCE-OPEN>                                776262                  766262                  766262                  766262
                  875712
<CHARGE-OFFS>                                   107130                    7111                   67257                   75668
                  181110
<RECOVERIES>                                     22793                    5021                   16081                   19973
                   11600
<ALLOWANCE-CLOSE>                               771925                  786672                  760086                  778067
                  766262
<ALLOWANCE-DOMESTIC>                                 0                       0                       0                       0
                       0
<ALLOWANCE-FOREIGN>                                  0                       0                       0                       0
                       0
<ALLOWANCE-UNALLOCATED>                         771925                  786672                  760086                  778067
                  766262
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<RESTATED> 
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1997             JUN-30-1997             SEP-30-1997
<PERIOD-START>                             JAN-01-1997             JAN-01-1997             JAN-01-1997
<PERIOD-END>                               MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                        11732219                11323151                12868700
<INT-BEARING-DEPOSITS>                               0                       0                  495000
<FED-FUNDS-SOLD>                                600000                 2000000                 2000000
<TRADING-ASSETS>                                     0                       0                       0
<INVESTMENTS-HELD-FOR-SALE>                    4817020                 5428454                 6747813
<INVESTMENTS-CARRYING>                        11748647                11396321                11466386
<INVESTMENTS-MARKET>                          11527065                11381227                11609947
<LOANS>                                       52023261                53644770                55966250
<ALLOWANCE>                                     830151                  842315                  878077
<TOTAL-ASSETS>                                84896712                87787287                93825026
<DEPOSITS>                                    76439224                79078846                84184289
<SHORT-TERM>                                         0                       0                       0
<LIABILITIES-OTHER>                            1477507                 1300497                 1923547
<LONG-TERM>                                          0                       0                       0
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                       4097111                 4168986                 4180486
<OTHER-SE>                                     2882870                 3238958                 3536704
<TOTAL-LIABILITIES-AND-EQUITY>                84896712                87787287                93825026
<INTEREST-LOAN>                                1283893                 2683496                 4065402
<INTEREST-INVEST>                               248485                  510260                  816617
<INTEREST-OTHER>                                  1313                    1313                    1570
<INTEREST-TOTAL>                               1533691                 3195069                 4883589
<INTEREST-DEPOSIT>                              471801                 1015659                 1590670
<INTEREST-EXPENSE>                              507110                 1071871                 1646882
<INTEREST-INCOME-NET>                          1026581                 2037198                 3236707
<LOAN-LOSSES>                                    60000                   86000                  129000
<SECURITIES-GAINS>                              (8594)                  (8594)                 (11094)
<EXPENSE-OTHER>                                1392596                 2898422                 5015298
<INCOME-PRETAX>                                 410417                  886206                 1459155
<INCOME-PRE-EXTRAORDINARY>                      253850                  549893                  900992
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                    253850                  549893                  900992
<EPS-PRIMARY>                                      .25                     .29                     .34
<EPS-DILUTED>                                      .23                     .27                     .32
<YIELD-ACTUAL>                                    5.64                    6.00                    5.82
<LOANS-NON>                                     802348                  771221                  863786
<LOANS-PAST>                                     85275                  117406                       0
<LOANS-TROUBLED>                                505039                  141715                  309967
<LOANS-PROBLEM>                                   4301                   84446                       0
<ALLOWANCE-OPEN>                                771925                  771925                  771925
<CHARGE-OFFS>                                     6205                   25619                   45958
<RECOVERIES>                                      4431                   10008                   23110
<ALLOWANCE-CLOSE>                               830151                  842315                  878077
<ALLOWANCE-DOMESTIC>                                 0                       0                       0
<ALLOWANCE-FOREIGN>                                  0                       0                       0
<ALLOWANCE-UNALLOCATED>                         830151                  842315                  878077
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission