REPUBLIC BANCORP INC /KY/
10-K, 1997-03-31
STATE COMMERCIAL BANKS
Previous: HERITAGE OAKS BANCORP, 10KSB, 1997-03-31
Next: CROP GROWERS CORP, 10-K405, 1997-03-31



<PAGE>

                         UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                           FORM 10-K

  X Annual Report Pursuant to Section 13 or 15(d) of the Securities  Exchange as
of 1934 for the fiscal year ended December 31, 1996

          Transition Report Pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934

Commission File Number:  33-77324

                     REPUBLIC BANCORP, INC.
     (Exact name of registrant as specified in its charter)

               Kentucky                        61-0862051
   (State or other jurisdiction of          (I.R.S. Employer
    incorporation or organization)        Identification No.)

601 West Market Street, Louisville, Kentucky     40202
(Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code:  (502) 584-3600

  Securities registered pursuant to Section 12(b) of the Act:

                                         Name of each exchange
         Title of each class               on which registered
                 None                             None

  Securities registered pursuant to Section 12(g) of the Act:

                                         Name of each exchange
         Title of each class               on which registered
                 None                             None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                       Yes  X  No

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of March 21, 1997, the estimated  aggregate market value of the shares of the
Registrant's   Class  A  Common   Stock  and  Class  B  Common   Stock  held  by
non-affiliates of the Registrant was  approximately  $13,732,000 and $2,436,000,
respectively, (based on a $7.48 and $7.48 book value per share, respectively).

As of March 14, 1997,  Registrant had  outstanding  6,051,611  shares of Class A
Common Stock and 1,170,907 shares of Class B Common Stock.

This  report  consists  of 70 consecutively  numbered  pages.  An  index to the
exhibits to this report appears on page 61.

<PAGE>

                        TABLE OF CONTENTS

                                                                           Page
     Item


                             PART I

       1.  Business                                                           3
       2.  Properties                                                         5
       3.  Legal Proceedings                                                  6
       4.  Submission of Matters to a Vote of Security Holders                6

                            PART II

       5.  Market for the Registrant's Common Equity
                and Related Stockholder Matters                               6
       6.  Selected Consolidated Financial Data                               7
       7.  Management's Discussion and Analysis of Financial
                Condition and Results of Operations                           8
       8.  Financial Statements and Supplementary Data                       24
       9.  Changes in and Disagreements with Accountants
                on Accounting and Financial Disclosure                       52

                            PART III

      10.  Directors and Executive Officers of the Registrant                53
      11.  Executive Compensation                                            55
      12.  Security Ownership of Certain Beneficial Owners
                and Management                                               58
      13.  Certain Relationships and Related Transactions                    58

                            PART IV

      14.  Exhibits, Financial Statement Schedules, and Reports
                on Form 8-K                                                  60

<PAGE>

                                PART I

ITEM 1.  BUSINESS

General Business Overview

Republic Bancorp, Inc. ("Republic"), headquartered in Louisville, Kentucky, is a
bank  holding  company for its  subsidiary  Republic  Bank & Trust  Company (the
"Bank").  The Bank is a commercial  banking and trust corporation  organized and
chartered  under  the  laws  of  the  Commonwealth  of  Kentucky.  Republic  was
incorporated in Kentucky on January 2, 1974, as a bank holding company under the
Bank  Holding  Company  (BHC)  Act of 1956,  as  amended.  Republic's  principal
business,  through its wholly owned  subsidiary,  provides  banking  services to
individuals  and  businesses  located  principally  within the  Commonwealth  of
Kentucky.  These  banking  services  are offered  through the Bank's  twenty one
banking  centers  located in eleven  cities in the North  Central,  Central  and
Western regions of Kentucky. The Bank's lending activities include loans secured
by residential and commercial properties,  as well as the origination of general
business and consumer loans. The primary  regulator for Republic is the Board of
Governors of the Federal  Reserve  System.  The  regulators for the Bank include
both the Federal Deposit  Insurance  Corporation  (FDIC) and the Commonwealth of
Kentucky Department of Financial Institutions.

Description of Business

Republic  primarily  conducts  business  through its  subsidiary,  the Bank. The
Bank's  principal  business  activities  include the  acceptance of deposits for
checking,  savings and time deposit  accounts and the origination of secured and
unsecured loans.  The Bank also engages in certain mortgage banking  activities,
and on a limited basis,  provides  trust  services to its customers.  The Bank's
lending services include the origination of commercial,  business,  and consumer
loans.  Operating  revenues are derived  primarily from interest and fees earned
from the Bank's loan portfolio,  and interest on securities of the United States
Government and agencies,  states, and municipalities.  The Bank also markets its
unsecured  consumer loan products through its banking center network and through
direct mail delivery channels. The Bank's direct mail program extends to markets
outside  Kentucky.  The Bank is not dependent upon a single  customer,  or a few
customers,  the loss of any one or more of which  would have a material  adverse
effect on the Bank's business.

Within the Commonwealth of Kentucky,  the Bank has identified three  predominant
market areas comprised of the North Central market,  the Central Kentucky market
and the Western Kentucky market.  The North Central market includes  Louisville,
the  largest  city in  Kentucky.  The Bank's  principal  office and seven of its
banking  centers are located in Louisville.  The Bank's Central  Kentucky market
includes the cities of Shelbyville,  Frankfort,  Lexington,  Elizabethtown,  and
Bowling Green.  The Bank's Western Kentucky market is comprised of the cities of
Owensboro, Mayfield, Paducah, Benton and Murray.

Competition

The Bank actively competes with several local and regional  commercial banks for
deposits,  loans and other banking related financial  services.  There is strong
competition in the Bank's markets from other  financial  institutions as well as
other  "non-bank"  companies  which  engage in similar  activities.  Some of the
Bank's  competition  are not  subject  to the  degree of  regulatory  review and
restrictions  which apply to the Bank.  In addition,  the Bank must compete with
much larger financial  institutions which, while predominantly  headquartered in
other  states,   aggressively  compete  for  market  share  in  Kentucky.  These
competitors  attempt to gain market share through their financial  products mix,
pricing  strategies  and  banking  center  locations.  Legislative  developments
related to  interstate  branching  and banking in general,  by  providing  large
banking institutions easier access to a broader  marketplace,  are creating more
pressure  on  smaller  financial  institutions  to  consolidate.  The Bank  also
competes with insurance  companies,  savings banks,  consumer finance companies,
investment  banking firms,  brokerage houses,  mutual fund managers,  investment
advisors and credit unions. Retail establishments  compete for loans by offering
credit  cards and retail  installment  contracts  for the  purchase of goods and
merchandise.  It is anticipated  that  competition from both bank and "non-bank"
entities will continue to grow in the near future.  In addition,  Kentucky banks
will be  permitted  to merge  with out of state  banks  effective  June 1, 1997,
subject to certain conditions.

<PAGE>

Governmental Policy and Regulation

Republic  and the  Bank  are  subject  to the  policies  of  various  regulatory
authorities.  In particular,  bank holding companies and their  subsidiaries are
affected by the credit and monetary  policies of the Federal  Reserve  Board and
their  activities are regulated under the Bank Holding Company Act. An important
function of the Federal Reserve Board is to regulate the national supply of bank
credit.  Among the  instruments of monetary  policy used by the Federal  Reserve
Board to implement its objectives  include  changes in the discount rate on bank
borrowings and changes in reserve requirements on bank deposits.  These policies
have a significant effect on the operating results of financial institutions. It
is not  possible to predict  the nature or timing of future  changes in monetary
and fiscal  policies,  or the effect such policies may have on the Bank's future
earnings.  Republic and the Bank are subject to numerous  federal and state laws
and  regulations  affecting  their  business  and  also  must  undergo  periodic
examination by federal and state financial institution  examiners.  The earnings
of the Bank,  and therefore  the earnings of Republic,  are affected not only by
the laws and  regulations  applicable to the banking  business,  but also by the
policies and interpretations of regulatory authorities.

Business Segments

The Bank engages in  traditional  commercial  banking  activities  which include
commercial,  business, and consumer lending, as well as, the offering of deposit
products.  It is also engaged in trust,  insurance,  item processing,  and other
related financial institution lines of business.

The Bank also conducts a mortgage banking operation as part of its core business
activities.  The  primary  function  of the  mortgage  banking  division  is the
origination, sale and servicing of single-family mortgage loans. These loans are
originated by salaried employees and commissioned  originators.  The majority of
loans are processed in accordance with secondary market underwriting guidelines.
Typically,  adjustable  rate loans and other loans which do not  precisely  meet
secondary market guidelines are held in the Bank's portfolio.  Once closed,  the
secondary  market loans are packaged into similar groups and sold principally to
FNMA,  FHLMC and other  institutional  investors.  Substantially  all fixed rate
loans in process are covered by forward  commitments  to these  investors  which
limits the Bank's interest rate risk.

The Bank does not retain the  servicing on the majority of its loans sold in the
secondary market.  When  administering  loans with the servicing retained by the
Bank,  the  responsibility  of  collecting   principal  and  interest  payments,
escrowing  for taxes and  insurance,  and  remitting  payments to the  secondary
market  investors  remains  with the  Bank.  A fee is  received  by the Bank for
performing these standard servicing  functions.  It is the general policy of the
Bank to sell its secondary market loans without recourse.

Employee Relations

As of December 31, 1996,  the Bank had 450 employees of which 387 were full-time
and 63  part-time.  The Bank  currently  maintains an employee  benefit  program
providing,  among  other  benefits,  a managed  health  care  program,  a 401(k)
retirement plan and life insurance.  These employee  benefits,  as a whole,  are
considered  by  management to be generally  competitive  with employee  benefits
provided by other  employers in Kentucky.  The Bank believes its future  success
will depend,  in part,  on its ability to continue to attract and retain  highly
skilled  retail,  technical,  and managerial  personnel in order to maintain its
quality delivery of banking  services.  None of the Bank's employees are subject
to a collective  bargaining  agreement,  and neither  Republic nor the Bank have
ever  experienced a work stoppage.  The Bank's employee  relations are deemed by
management to be satisfactory.

<PAGE>

ITEM 2.  PROPERTIES

Republic's executive offices and principal support and operational functions are
located at 601 West Market  Street in  Louisville,  Kentucky.  All of Republic's
banking centers are located in Kentucky.  The location of the twenty one banking
centers, their respective approximate square footage and their form of occupancy
is described in the following table:

                                                  Square     Owned (O)/
Banking Centers                                   Footage     Leased (L)

NORTH CENTRAL MARKET

601 West Market Street, Louisville                 43,000          L
2801 Bardstown Road, Louisville                     5,000          L
661 South Hurstbourne Parkway, Louisville          14,000          L
4921 Old Brownsboro Road, Louisville                2,000          L
5320 Dixie Highway, Louisville                      5,000          O
4655 Outer Loop, Louisville                         3,000          L
3950 Kresge Way, Louisville                           300          L

CENTRAL KENTUCKY MARKET

1641 Midland Trail, Shelbyville                     5,000          O
100 Highway 676, Frankfort                          4,000          O
1001 Versailles Road, Frankfort                     4,000          O
651 Perimeter Drive, Lexington                      4,000          L
2401 Harrodsburg Road, Lexington                    4,000          O
380 West Main Street, Lexington                       750          L
502 West Dixie Avenue, Elizabethtown                4,000          O
1700 Scottsville Road, Bowling Green                2,000          O

WESTERN KENTUCKY MARKET

3500 Frederica Street, Owensboro                    5,000          O
408 East Broadway, Mayfield                         6,000          O
507 Main Street, Benton                             4,000          O
1201 Main Street, Murray                            2,000          O
2701 Lone Oak, Paducah                              5,000          O
1601 Broadway, Paducah                             10,000          O

During  1996,  the West  Market  Street,  Bardstown  Road and South  Hurstbourne
Parkway locations, were leased from an affiliated person. (See details regarding
these leases in Item 13, "Certain Relationships and Related Transactions").

Neither  the  location  of any  particular  office  nor the term of any lease is
deemed material to the business of the Bank.

There are no known environmental issues of a negative nature affecting the owned
or leased properties of the Bank.

<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

In the ordinary  course of  operations,  Republic and the Bank are defendants in
various legal proceedings. In the opinion of management,  there is no proceeding
pending  or, to the  knowledge  of  management,  threatened  in which an adverse
decision  could  result  in  a  material  adverse  change  in  the  business  or
consolidated financial position of Republic and the Bank.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1996.

                            PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS

Pursuant to an amendment to its Articles of Incorporation effective February 20,
1996,  Republic's existing Common Stock was reclassified as Class B Common Stock
and a new class of Common  Stock was  created and  designated  as Class A Common
Stock (see Item 7, "Management's  Discussion and Analysis of Financial Condition
and Results of Operations-  Capital").  Neither class of Republic's Common Stock
have an established  public trading market.  There were only a limited number of
trading  transactions in Republic's Common Stock during 1996 to the knowledge of
Republic.

As of March 14,  1997,  Republic  had  approximately  418 holders of the Class A
Common Stock and 356 holders of the Class B Common Stock.  During 1996 and 1995,
Republic  declared and paid the following  quarterly  dividends per share on its
Common Stock:

                                                 1996
                              First       Second       Third       Fourth
                             Quarter      Quarter     Quarter      Quarter

Class A Common Stock         $.055        $.055       $.055        $.055
Class B Common Stock         $.050        $.050       $.050        $.050


                                                1995
                              First       Second       Third       Fourth
                             Quarter      Quarter     Quarter      Quarter

Common Stock                  $.25        $.25        $.25         $.25

Republic's dividend paying policy takes into account a number of factors,  based
on available information. These factors include the performance of the Bank, its
dividend  paying  ability  and  regulatory  considerations.  Republic  presently
anticipates that comparable cash dividends (adjusted for the reclassification of
the Common Stock and any additional stock splits or other similar  transactions)
will continue to be paid in the future.

The Class A Common  Stock was created  pursuant to an  amendment  to  Republic's
Articles of Incorporation,  effective February 20, 1996 (the "Amendment"), which
reclassified Republic's Common Stock as Class B Common Stock. By an amendment to
the Articles of Incorporation of Republic,  each share of the outstanding common
stock of Republic was  automatically  exchanged for the same number of shares of
the Class B Common  Stock of Republic  effective  February  20, 1996. A total of
1,203,578  shares of Class B Common  Stock  were  outstanding  by virtue of such
amendment.

<PAGE>

On February 29,  1996, a total of 6,017,890  shares of Class A Common Stock were
distributed  as a dividend to the  Company's  common  shareholders  of record on
February  20,  1996,  at the rate of 5 shares  of Class A Common  Stock for each
share of Class B Common Stock.

No  consideration  was received by Republic in  connection  with the issuance of
shares of Class A Common Stock and Class B Common Stock, as described above, and
Republic does not admit that such issuance  involved a "sale" of securities  for
the purpose of the  Securities Act of 1933. To the extent the issuance is deemed
to be a sale,  under Rule 145 of the Securities Act of 1933, the sale was exempt
under  Section  3(a)(9) of that Act. The  securities  were issued in exchange by
Republic with its existing shareholders exclusively,  and no commission or other
remuneration  was paid or given,  directly or indirectly,  for  soliciting  such
exchange.

The Class B Common Stock is convertible  into Class A Common Stock,  at the rate
of one share of Class A Common Stock for each share of Class B Common Stock,  in
accordance with the procedures set out in the Articles of Incorporation.

ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

The  following  table  sets  forth  Republic's  selected  historical   financial
information  from  1992  through  1996.  This  information  should  be  read  in
conjunction  with the  Consolidated  Financial  Statements  of Republic  and the
related Notes.  Factors affecting the comparability of certain indicated periods
are  discussed  in Item 7  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations."

<TABLE>
<CAPTION>

                                  Year Ended December 31,
                                     (in thousands)
                             1996        1995         1994       1993         1992
  
INCOME STATEMENT DATA:

<S>                      <C>           <C>          <C>         <C>          <C>     
Interest Income             $81,986     $71,133      $47,375     $43,377      $46,333
Interest Expense             43,855      37,720       22,513      21,119       25,728
Net Interest Income          38,131      33,413       24,862      22,258       20,605
Provision for Loan        
Losses                        9,149       4,268          537         391          244
Non-Interest Income           7,097       7,520        6,997       8,154        6,487
Non-Interest Expense         31,409      24,505       22,216      22,199       19,880
Income Before Taxes           4,670      12,160        9,106       7,822        6,968
Net Income                    2,727       7,788        6,170       5,864        6,078

BALANCE SHEET DATA:

Total Assets             $1,140,882    $891,347     $736,009    $646,697     $603,831
Total Loans, Net of
Unearned Income 
and Allowance for Loan 
Losses                      759,424     668,193      571,950     516,414      479,244
Allowance for Loan 
Losses                        6,241       3,695        1,827       1,627        1,622
Total Deposits              783,141     734,443      590,036     516,871      472,712
Repurchase Agreements
and Other
Short-Term Borrowings       181,634      21,729       12,732      13,228       30,091
Other Borrowed Funds        106,974      68,063       77,060      67,721       60,751
Total Stockholders'      
Equity                       59,019      58,502       47,045      40,669       34,384

</TABLE>

<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

Republic reported earnings of $2.7 million in 1996, a decrease from $7.8 million
reported in 1995.  During  1996,  Republic  maintained  its  quarterly  dividend
payments to shareholders. The decrease in earnings was primarily attributable to
additional charge-offs in Republic's consumer loan portfolio, increased reserves
for loan losses, a one-time charge of $2.3 million due to the federally mandated
one-time  assessment  on  the  Bank's  SAIF  deposits,  and  additional  expense
associated  with an  aggressive  expansion  strategy  during 1996  resulting  in
opening five  additional  banking  centers.  The expansion  activity during 1996
provided Republic with additional growth opportunities in its markets.

Assets  continued to grow at a record pace during 1996,  increasing  28% to $1.1
billion in total assets.  Loans increased 14% in 1996 due to management's  focus
on its core  business,  residential  lending.  The asset  growth  was  funded by
increases in core deposits supplemented by borrowings.

<TABLE>
<CAPTION>

                                 Year Ended December 31,
                          ------------------------------------------
                           1996       1995       1994       1993       1992 

<S>                       <C>        <C>        <C>        <C>        <C>   
Net income ($000's)       $2,727     $7,788     $6,170     $5,864     $6,078
Net income per share        $.30       $.99       $.86       $.84       $.88
Return on assets             .29%      0.95%      0.93%      0.92%      1.01%
Return on equity            4.57%     14.46%     13.71%     14.10%     16.79%
Average Equity to           6.30%      6.56%      6.65%      5.95%      5.26%
Average Assets
Dividend Payout Ratio         68%        16%        --         --         --
Cash Dividends Per
Common Share:
   Class A Common Share    $0.22         --         --         --         --

   Class B Common Share    $0.20         --         --         --         --

   Common Shares              --      $1.00         --         --         --

</TABLE>

Republic has made, and may continue to make, various forward- looking statements
with respect to credit quality  (including  delinquency trends and the Allowance
for Loan Losses), corporate objectives and other financial and business matters.
Republic cautions that these forward-looking  statements are subject to numerous
assumptions, risks and uncertainties,  all of which may change over time. Actual
results could differ materially from forward-looking statements.

In addition to factors  disclosed  by Republic,  the  following  factors,  among
others,   could   cause   actual   results  to  differ   materially   from  such
forward-looking  statements:  pricing  pressures  on loan and deposit  products;
competition;  changes in economic  conditions  both nationally and in the Bank's
markets;  the  extent  and  timing of  actions  of the  Federal  Reserve  Board;
customers'  acceptance of the Bank's  products and services;  and the extent and
timing of legislative and regulatory actions and reforms. 

<PAGE>

RESULTS OF OPERATIONS

Net Interest Income

The principal source of Republic's  revenue is net interest income. Net interest
income is the difference between interest income on interest-earning assets such
as loans and  securities and the interest  expense on  liabilities  used to fund
those assets,  such as  interest-bearing  deposits and borrowings.  Net interest
income  is  impacted  by  both  changes  in  the  amount  and   composition   of
interest-earning  assets  and  interest-bearing  liabilities  and the  level  of
interest rates.  The change in net interest income is typically  measured by net
interest spread and net interest  margin.  Net interest spread is the difference
between the average  yield on interest  earning  assets and the average  cost of
interest bearing liabilities.  Net interest margin is determined by dividing net
interest income by average interest-earning assets.

Table  1 on  page 10  provides  detailed  information  as to  average  balances,
interest  income/expense,  and rates by major balance sheet  category for fiscal
years 1994 through 1996.  Table 2 on page 11 provides an analysis of the changes
in net interest income attributable to changes in rates and changes in volume of
interest-earning  assets  and  interest-bearing  liabilities.  Table 1 - Average
Balance  Sheet  Rates - for  December  31,  1996,  1995  and  1994  (dollars  in
thousands)

<PAGE>
<TABLE>
<CAPTION>

                                     1996                               1995                             1994
                        -----------------------------      ----------------------------      ----------------------------
ASSETS                  Average               Average      Average              Average      Average              Average
                        Balance    Interest    Rate        Balance    Interest   Rate        Balance    Interest     Rate
<S>                    <C>          <C>        <C>        <C>          <C>       <C>         <C>         <C>       <C>  
Earning Assets:

U.S.Treasury
and U.S. Government      
Agency Securities      $147,376     $9,040     6.13%      $115,897     $7,469    6.44%       $84,728     $3,808    4.49%

State and Political
Subdivision Securities    4,557        390     8.56%         4,689        407    8.68%         4,741        405    8.54%

Other Investments         5,303        413     7.79%         5,055        342    6.77%         4,585        264    5.76%

Mortgage-Backed
Securities                  705         36     5.11%           796         40    5.03%           924         34    3.68%

Federal Funds Sold       23,847      1,276     5.35%        26,144      1,537    5.88%        13,014        494    3.80%

Total Loans and Fees    724,669     70,831     9.77%       632,775     61,338    9.69%       519,658     42,370    8.15%
                       --------    -------                 --------    -------               --------    -------         

Total Earning Assets    906,457     81,986     9.04%       785,356     71,133    9.06%       627,650     47,375    7.55%

Less: Allowance for
Loan Losses              (6,196)                            (2,795)                           (1,687)
                                               
Non-Earning
Assets:

Cash and Due From
Banks                    20,830                             16,597                            21,792

Bank Premises and 
Equipment, Net           14,391                             11,284                            10,873

Other Assets             10,974                             11,195                             6,924
                       --------                           --------                          --------

Total Assets           $946,456                           $821,637                          $665,552
                       ========                           ========                          ========
LIABILITIES AND
STOCKHOLDERS' EQUITY

Interest Bearing
Liabilities:

Transaction Accounts    $84,706     $2,308     2.72%       $81,783     $2,448    2.99%       $78,243     $1,933    2.47%

Money Market Accounts    35,557      1,622     4.56%        18,999        892    4.69%        10,878        275    2.53%

Individual Retirement    
Accounts                 34,956      2,156     6.17%        31,089      1,949    6.27%        19,571        981    5.01%

Certificates of Deposits
and Other Time          
Deposits                515,436     29,998     5.82%       475,750     27,223    5.72%       360,684     15,406    4.27%

Repurchase Agreements
and Other Borrowings    148,026      7,771     5.25%        91,952      5,208    5.66%        86,380      3,918    4.54%
                       --------    -------                --------    -------               --------    -------
Total Interest          
Bearing Liabilities     818,681     43,855     5.36%       699,573     37,720    5.39%       555,756     22,513    4.05%


Non-Interest
Bearing Liabilities:

Non-Interest Bearing     57,041                             54,540                            50,826
Deposits                          

Other Liabilities        11,090                             13,657                            13,955

Stockholders' Equity     59,644                             53,867                            45,015
                       --------                           --------                          --------
Total Liabilities and  
Stockholders' Equity   $946,456                           $821,637                          $665,552
                       ========                           ========                          ========
Net Interest Income                $38,131                            $33,413                           $24,862
                                   =======                            =======                           =======

Net Interest Spread                            3.68%                             3.67%                             3.50%
                                               ====                              ====                              ====

Net Interest Margin                            4.21%                             4.25%                             3.96%
                                               ====                              ====                              ====

</TABLE>

- --------------------------------------------------------------------------------
Calculations include non-accruing loans in the average loan amounts outstanding.

<PAGE>

The following  table  presents the extent to which changes in interest rates and
changes  in  the  volume  of  interest   earning  assets  and  interest  bearing
liabilities  affected Republic's interest income and interest expense during the
periods indicated.  Information is provided in each category with respect to (i)
changes attributable to changes in volume (changes in volume multiplied by prior
rate), (ii) changes  attributable to changes in rate (changes in rate multiplied
by old  volume),  and (iii) the net  change.  The  changes  attributable  to the
combined  impact of volume and rate have been allocated  proportionately  to the
changes due to volume and the changes due to rate.

Table 2 - Volume/Rate Variance Analysis (in thousands)

<TABLE>
<CAPTION>

                               Year Ended December 31, 1996             Year Ended December 31, 1995
                                        compared to                              compared to
                               Year Ended December 31, 1995             Year Ended December 31, 1994
                               ----------------------------             ----------------------------
                                   INCREASE/(DECREASE)                      INCREASE/(DECREASE)
                                         due to                                    due to

                               Total                                    Total
                                Net                                      Net
                               Change       Volume       Rate           Change       Volume       Rate
                            

    INTEREST INCOME (1):
<S>                           <C>          <C>          <C>             <C>          <C>        <C>   
U.S. Treasury and Government
Agency Securities             $1,571       $2,029       ($458)          $3,661       $1,401     $2,260

State and Political
Subdivision Securities           (17)         (11)         (6)               2           (4)         6

Other Investments                 71           17          54               78           27         51

Mortgage-Backed Securities        (4)          (5)          1                6           (5)        11

Federal Funds Sold              (261)        (135)       (126)           1,043          495        548

Total Loans and Fees (2)       9,493        8,908         585           18,968        9,223      9,745
                              ------       ------        -----          ------       ------     ------
   NET CHANGE IN              
   INTEREST INCOME            10,853       10,803          50           23,758       11,137     12,621
                              ------       ------        -----          ------       ------     ------   
INTEREST EXPENSE:

Interest Bearing Transaction 
Accounts                        (140)          87        (227)             515           87        428

Money Market Accounts            730          777         (47)             617          205        412

Individual Retirement Accounts   207          242         (35)             968          577        391

Certificates of Deposit and 
Other Time Deposits            2,775        2,271         504           11,817        4,915      6,902

Repurchase Agreements and
Other Borrowings               2,563        3,176        (613)           1,290          254      1,036
                              ------       ------       ------         -------       ------     ------
   NET CHANGE IN               
   INTEREST EXPENSE            6,135        6,553        (418)          15,207        6,038      9,169
                              ------       ------       ------         -------       ------     ------
   INCREASE IN NET            
   INTEREST INCOME            $4,718       $4,250        $468           $8,551       $5,099     $3,452
                              ======       ======        =====          ======       ======     ======
</TABLE>


(1) Interest for loans on  non-accrual  status has been  excluded  from Interest
    Income. 
(2) The amount of fees in interest on loans was $520, $139, and $475 for
    the years ended December 31, 1996, 1995, and 1994, respectively.

<PAGE>


Net interest income increased 14.1% in 1996, following a 34.4% increase in 1995.
The increase in 1996 is  attributable  to Republic's  loan growth,  particularly
residential  lending (see "Loan  Portfolio"  for  discussion on increase in loan
volume).  The increase in 1995 was due to  substantial  growth in the  unsecured
consumer loan portfolio which favorably impacted the Bank's spread.

Average  interest-earning  assets  increased 15.4% in 1996,  compared to a 25.1%
increase in 1995.  The 1996 and 1995 growth  resulted from increased loan volume
supported by an increase in investment securities.

During 1996, average interest-bearing  liabilities grew $119.1 million to $818.7
million,  an increase of 17% over 1995.  Certificates of deposit  increased as a
result of continued competitive pricing and additional  advertising.  Republic's
asset growth was also funded by an increase in overnight  repurchase  agreements
(see  discussion  on  "Short-Term  Borrowings").  The Bank did not  acquire  any
brokered  deposits during 1996. In 1995,  average  interest-bearing  liabilities
grew 26% over 1994.  The increase was primarily in  certificates  of deposit and
other time deposits which rose $115 million.  Brokered deposits  represented $48
million of Republic's increase in other time deposits during 1995.

Republic's  net  interest  margin was 4.21% in 1996,  4.25% in 1995 and 3.96% in
1994. Net interest margin, net interest spread,  average rate on earning assets,
and average yield on costing  liabilities were all substantially  unchanged when
comparing 1996 to 1995.  The largest change in any one of these four  categories
was 4 basis points.  This change  occurred  because loan growth,  which occurred
ratably during the year, was funded through deposit growth and other traditional
financing  sources.   The  increase  in  securities  sold  under  agreements  to
repurchase and other borrowed funds occurred late in the year.

Republic's  increasing  leverage  from 1994 through  1996 has put some  downward
pressure on the net interest margin.  Interest- bearing  liabilities were 86% of
total assets in 1996,  compared to 85% and 84% in 1995 and 1994. As a result,  a
higher  portion  of  Republic's   assets  are  financed  with   interest-bearing
liabilities  rather  than with  equity.  Equity  financing  does not result in a
charge to  earnings  in the income  statement.  This  increased  leverage is the
primary reason that Republic's net interest margin decreased 4 basis points from
1995 to 1996 while the net interest spread increased 1 basis point.

Non-Interest Income

Table  3  illustrates   Republic's  primary  sources  of  non-interest   income.
Non-interest  income  decreased  5.6% to $7.1 million in 1996,  compared to $7.5
million in 1995 and $7.0 million in 1994.

Table 3 - Analysis of Non-Interest Income
<TABLE>
<CAPTION>

                                                                                   Percent
                                                                                  Increase
                                              Year Ended December 31,            (Decrease)
                                         ------------------------------    ----------------------
(dollars in thousands)                    1996        1995        1994        1996/95     1995/94

<S>                                      <C>         <C>         <C>           <C>          <C> 
Service charges on deposit accounts      $2,642      $1,974      $1,473        33.8%       34.0%
Other service charges and fees              445       1,434         782       (69.0%)      83.4%
Bank card services                        1,010       1,263         819       (20.0%)      54.2%
Net gain on sale of loans                 1,212       1,083       1,625        11.9%      (33.4%)
Loan servicing income                       829         895         915        (7.4%)      (2.2%)
Other                                       959         871       1,383        10.1%      (37.0%)
                                         ------      ------      ------
Total                                    $7,097      $7,520      $6,997        (5.6%)       7.5%
                                         ======      ======      ======
</TABLE>

Service charges on deposit accounts  increased during 1996 as a result of a rise
in the number of transaction  accounts.  Management  also  restructured  its fee
schedule  and reduced  the level of fee  waivers.  The 1995  increase in service
charges  was  primarily  attributable  to  growth in the  number of  transaction
accounts. Other service charges and fees, having shown a strong increase in 1995
over 1994,  experienced  a 69.0%  decrease in 1996.  The decline was a result of
decreased  credit  life  insurance  commissions  earned as  Republic  slowed its
unsecured consumer loan originations. The decline in Bank card fees from 1995 to
1996 resulted from eliminating the annual fees on Republic's Bank card accounts.
The increased Bank card fees in 1995 were due to increased  transaction  volume.
This  increase  was also the  result  of an  agreement  with  another  financial
institution.  This agreement  allowed for equal sharing of revenues and expenses
and also provided  additional  servicing  fees to Republic.  Other  non-interest
income   increased   moderately  in  1996  compared  to  1995.  In  1994,  other
non-interest income included a non-recurring  payment from an affiliate pursuant
to an agreement with one of the Bank's former regulatory agencies.

<PAGE>


Revenue  from  mortgage  banking  activities  from  1994  through  1996 has been
influenced by changes in origination and sales volume and the sale of most loans
with  servicing  released.  Proceeds from sales of loans were $104 million,  $87
million,  and $143  million in 1996,  1995,  and 1994,  respectively.  Secondary
market  residential loan originations are heavily  influenced by interest rates,
which were primarily responsible for the changes in volume. Net gains from sales
of loans closely  follow sales  volume.  Net gains as a percentage of loans sold
were 1.16%, 1.25%, and 1.14% in 1996, 1995, and 1994,  respectively.  Management
made the change from selling loans with servicing retained to servicing released
in 1995 to offset  downward  pressure  on loan sale  prices and  maintain  these
percentages.  However, the sale of most loans servicing released has resulted in
a  decline  in the  loan  servicing  portfolio  and a  related  decline  in loan
servicing income.

Non-Interest Expense

As indicated in Table 4, total  non-interest  expense  increased by 28% to $31.4
million in 1996,  compared to $24.5  million in 1995 and $22.2  million in 1994.
The increase in non-interest  expense is primarily  attributable to the addition
of five new banking  centers.  Also during 1996,  Republic  paid a one-time FDIC
assessment  of $2.3  million with respect to the deposits of the Bank insured in
the FDIC's  Savings  Association  Insurance  Fund  (SAIF).  Without  this charge
Republic's  non-interest expense would have only increased by 19%.  Non-interest
expense  levels  are  often   measured   using  a  non-interest   expense  ratio
(non-interest expense divided by the sum of net interest income and non-interest
income).  Republic's  non-interest  expense  ratio  was 69%  (64%  exclusive  of
one-time  SAIF  Assessment)  in 1996  compared  to 60% in 1995  and 70% in 1994.
Republic's  expansion  during 1996 and continued  technology  enhancements  will
result in  increased  non-interest  expense  during  1997.  Management  does not
anticipate  the  opening of new  banking  centers  in 1997 at the rate  achieved
during 1996

Table 4 - Analysis of Non-Interest Expense

<TABLE>
<CAPTION>

                                                                                   
                                                                                   Percent
                                          Year Ended December 31,              Increase/(Decrease)             
                                  ------------------------------------         -------------------
(dollars in thousands)             1996           1995            1994          1996/95    1995/94

<S>                              <C>            <C>             <C>              <C>        <C>  
Salaries and employee benefits   $13,236        $11,334         $10,233          16.8%      10.8%
Occupancy and equipment            6,623          5,346           4,758          23.9%      12.4%
Communication and transportation   1,548          1,407           1,126          10.0%      25.0%
Marketing and development          1,620          1,308             896          23.9%      46.0%
FDIC Insurance                     3,277          1,245           1,336         163.2%      (6.8%)
Supplies                             973            883             702          10.2%      25.8%
Litigation recovery                                (738)
Other                              4,132          3,720           3,165          11.1%      17.5%
                                 -------        -------         -------         
Total                            $31,409        $24,505         $22,216          28.2%      10.3%
                                 =======        =======         =======
</TABLE>

Salary and employee benefits expense increased  approximately 16.8% and 10.8% in
1996 and 1995,  respectively.  This  expense item  comprised  42.1% of the total
operating  expenses  in 1996,  compared  to 46.3%  in 1995.  Republic  increased
staffing levels in 1996 to 419 full-time  equivalent  employees (FTE's) compared
to 361 FTE's in 1995 and 342 FTE's in 1994.  The increase was  primarily  due to
additional  staffing  requirements  at the five  new  banking  centers.  Average
earning  assets per employee  increased to $2.3 million in 1996 compared to $2.2
million in 1995 and $1.8 million in 1994.

<PAGE>

Occupancy and equipment  expenses rose 23.9% in 1996 and 12.4% in 1995. The 1996
increases were primarily due to depreciation and equipment  maintenance expenses
associated with new enhancements to loan and customer support systems.  The $1.3
million increase in 1996 also reflects the addition of five new banking centers.
Republic's  expansion  during 1996 and continued  technology  enhancements  will
result in increased non-interest expense during 1997.

Communication and  transportation  expenses increased 10.0% in 1996 and 25.0% in
1995.  The 1996 increase was primarily a result of the five  additional  banking
centers.    Republic   also   incurred    additional   costs   associated   with
telecommunication  enhancements  which are also  expected  to  continue in 1997.
Increases  during 1995  resulted  from  additional  mailing  costs  incurred for
Republic's unsecured consumer loan programs.

Marketing and development expense rose 23.9% in 1996, following a 46.0% increase
in 1995. The increases in 1996 and 1995 primarily  resulted from advertising and
promotional   expenditures  incurred  for  Republic's  unsecured  consumer  loan
products and deposit  gathering  initiatives.  Marketing  expenses can fluctuate
from  period to period  based upon the  timing  and scope of various  management
initiatives.

Insurance  expense  increased  $2 million  from 1995 to 1996.  This  increase is
principally a result of the federally mandated one-time assessment on the Bank's
SAIF  deposits in the amount of $2.3  million.  Approximately  45% of the Bank's
deposits are insured by the FDIC's Bank Insurance Fund (BIF).  The remaining 55%
are insured by the FDIC's Savings  Association  Insurance Fund (SAIF)  resulting
from the Bank's merger with Republic  Savings Bank,  F.S.B..  The recent federal
legislation which mandated the one-time assessment provided for a future ongoing
reduction in the FDIC's insurance rate premiums on SAIF insured  deposits.  Such
legislation  could  increase  the Bank's BIF deposit  assessment  in the future.
Management  anticipates  that Republic will  ultimately  benefit from the charge
attributable to the one-time SAIF  assessment  through a reduction of the FDIC's
overall insurance rate premiums from their previous levels.

Republic expensed $738,000 in 1993 as a result of an adverse legal verdict.  The
legal verdict was subsequently  overturned in 1995 by a federal appellate court.
This  previously  expensed  judgment  was reversed in 1995 which had a favorable
impact on total non-interest  expense. All other operating expenses during 1996,
1995 and 1994 experienced minor increases.

Republic is required to reimburse the FDIC for tax benefits  received  resulting
from  tax  deductions  for  losses  on  loans  and  OREO  acquired  through  the
acquisition of a failed institution.  In the third quarter of 1995, Republic was
notified by the FDIC that, under its  interpretation of the agreement,  Republic
may be required to remit additional payments related to prior years.  Management
intends to vigorously  contest any request by the FDIC for additional  payments.
There have been no new developments with respect to this matter during 1996.

FINANCIAL CONDITION

Loan Portfolio

Republic  experienced  strong loan growth  throughout its markets in 1996. Loans
increased 14% to $768.1 million at December 31, 1996, compared to $675.7 million
at December 31, 1995. The increase in loans was led by residential lending which
increased  $85 million  since  December 31,  1995.  The rise in real estate loan
volume was a result of a favorable rate  environment,  expanded  market presence
resulting  from the  opening  of five  new  banking  centers  during  1996,  and
sustained  customer  demand for  residential  financing  in the Bank's  markets.
Republic  also  experienced  a 44%  increase in Home Equity loans as a result of
product enhancements and targeted marketing initiatives implemented during 1996.
The product  enhancements  included  elimination of up-front closing costs and a
six month introductory interest rate.

<PAGE>

Republic's  commercial real estate loan portfolio declined by 22% to $59 million
at December 31, 1996,  due to paydowns  and payoffs.  Republic is not  currently
aggressively  pursuing  commercial  loan  business  as  a  result  of  increased
competition.  This  competition has generally acted to reduce margins to a point
which management deems undesirable relative to the associated risk factors.

Republic's  consumer  and Bank  card  loans,  exclusive  of Home  Equity  lines,
remained flat during 1996 at $195 million.  The consumer loan portfolio consists
of both secured and unsecured loans.  Approximately 41% of loans in the consumer
portfolio are unsecured.  During 1995, this portfolio increased substantially as
a result  of new  programs  and  products  including  "All  Purpose  Loans"  and
"Pre-Approved Loans". Republic's "All Purpose Loans", with total outstandings of
$22 million at December  31, 1996 and $27  million at  December  31,  1995,  are
originated through Republic's banking centers.  This product has an average loan
amount of $8,000  and an  average  percentage  rate of  17.54%  with a  standard
maximum maturity of five years. "Pre-Approved Loans", with total outstandings of
$33 million at December  31, 1996 and $36  million at December  31,  1995,  were
delivered  through  direct  mail,  targeting  customers  both in and  outside of
Republic's  traditional  markets. The "Pre-Approved Loan" product has an average
loan  amount of $7,800 and an average  annual  percentage  rate of 13.96% with a
standard maximum maturity of five years.

Table 5 - Loans by Type

<TABLE>
<CAPTION>

(in thousands)                               As of December 31,
                        ---------------------------------------------------------------------
                           1996           1995           1994           1993           1992


<S>                     <C>            <C>             <C>            <C>            <C>     
Real Estate:
  Residential           $457,204       $371,846        $346,649       $316,824       $297,957
  Construction            32,130         31,230          21,919         24,316         10,511
  Commercial              59,086         75,648          76,725         45,044         44,352
Commercial                25,115         21,042          18,542         45,522         72,681
Consumer                 194,546        175,979         114,993         59,740         41,006
                        --------       --------        --------       --------       --------
Total Loans             $768,081       $675,745        $578,828       $491,446       $466,507
                        ========       ========        ========       ========       ========

</TABLE>

The mortgage banking division manages  originations,  secondary market sales and
servicing  of  residential  loans.  This  division  primarily  sells  fixed rate
originations in the secondary  market without  recourse.  During 1996,  Republic
sold $104  million  of  residential  mortgage  loans into the  secondary  market
compared to $87 million in 1995. At the end of 1996, Republic was servicing $297
million in mortgage loans for other investors  compared to $327 million in 1995.
The  decline  in the  mortgage  banking  servicing  portfolio  from 1995 to 1996
resulted from management's  election to sell a majority of its originations on a
servicing  released  basis  and  normal  portfolio  paydowns.

<PAGE>

The  table  below illustrates  Republic's  fixed rate  maturities and repricing
frequency for the loan portfolio:

Table 6 -  Selected Loan Distribution
<TABLE>
<CAPTION>

                             As of December 31, 1996

                                             One         Over One         Over
(in thousands)                               Year        Through          Five
                              Total           or           Five           Years
                                             Less          Years           

<S>                         <C>           <C>             <C>           <C>    
Fixed Rate Maturities       $193,756      $ 44,781        $100,772      $48,203

Variable Rate Repricing
Frequency                    574,325       444,974         129,351
                            --------      --------        --------      -------
Total                       $768,081      $489,755        $230,123      $48,203
                            ========      ========        ========      =======
</TABLE>

Provision and Allowance for Loan Losses

The  allowance  for  loan  losses  is  regularly  evaluated  by  management  and
maintained at a level  management  believes to be adequate to absorb future loan
losses in the Bank's portfolios.  Management  continually evaluates the adequacy
of the allowance  and makes  periodic  provisions  as needed.  The amount of the
provision for loan losses  necessary to maintain an adequate  allowance is based
upon  management's  assessment  of  current  economic  conditions,  analysis  of
periodic internal loan reviews,  delinquency  trends and ratios,  changes in the
mixture and levels of the various categories of loans,  historical  charge-offs,
recoveries,  and other information.  Management  believes that the allowance for
loan losses at December 31, 1996, was adequate.  Although management believes it
uses  the  best  information  available  to make  allowance  provisions,  future
adjustments which could be material may be necessary if management's assumptions
differ from the loan portfolio's actual performance.

The allowance for loan losses  increased  $2.5 million from December 31, 1995 to
$6.2  million at December 31, 1996.  The increase is primarily  attributable  to
charge-off  experience  and losses in the  unsecured  consumer  loan  portfolio.
Republic's  allowance for loan losses to total loan ratio increased from .55% at
December 31, 1995, to .81% at December 31, 1996.

Net charge-offs  increased  during 1996 to $6.6 million compared to $2.4 million
and $337,000 for 1995 and 1994, respectively. Republic's unsecured consumer loan
portfolio accounted for 96% of total charge-offs for the year ended December 31,
1996. The charge-offs in the unsecured loan portfolio were principally comprised
of  $2.8  million  in  the  "All  Purpose"  program  and  $2.1  million  in  the
"Pre-Approved"  program (see  description of programs  under "Loan  Portfolio").
This represents a 10% charge-off rate in the "All Purpose" program and 5% in the
"Pre-Approved"  program  for  fiscal  1996.  As a result  of the  increase  in
charge-offs, management limited the "Pre-Approved" program to one mailing in the
first quarter of 1996 and improved  underwriting.  Management also significantly
reduced the volume of the "All Purpose" program by implementing more restrictive
underwriting standards. These actions are intended to improve the average credit
quality of these loan  programs.  Republic also  experienced  charge-offs in its
Bank card  portfolio  of $1.6  million  for the year ended  December  31,  1996,
compared to $941,000 for the comparable period in 1995.  Management  anticipates
that  charge-offs in the unsecured loan portfolio may continue at or near recent
levels  in  the  near  future  and  believes,  based  on  information  presently
available,  that it has adequately  provided for these losses as of December 31,
1996.

<PAGE>

 Table 7 - Summary of Loan Loss Experience

<TABLE>
<CAPTION>

                                                     Year Ended December 31,
                                    -----------------------------------------------------
(dollars in thousands)               1996        1995        1994        1993        1992

Allowance for loan losses:

<S>                                 <C>         <C>         <C>          <C>        <C>   
   Balance-beginning of year        $3,695      $1,827      $1,627       $1,622     $1,630
Charge-offs:
   Real Estate                        (242)       (313)        (83)        (176)       (23)
   Commercial                          (22)       (107)        (14)         (47)      (284)
   Consumer                         (6,865)     (2,069)       (362)        (251)      (171)
                                    ------      ------      ------       ------     ------
      Total                         (7,129)     (2,489)       (459)        (474)      (478)
                                    ------      ------      ------       ------     ------
Recoveries:
   Real Estate                         290          22                       19         21
   Commercial                                       25          29                     165
   Consumer                            236          42          93           69         40
                                    ------      ------      ------       ------     ------
      Total                            526          89         122           88        226
                                    ------      ------      ------       ------     ------
Net charge-offs                     (6,603)     (2,400)       (337)        (386)      (252)

Provision for loan losses            9,149       4,268         537          391        244
                                    ------      ------      ------       ------     ------
Allowance for loan losses:    
   Balance-end of year              $6,241      $3,695      $1,827       $1,627     $1,622
                                    ======      ======      ======       ======     ======

Ratios:

   Percentage of allowance for
   loan losses to total loans         .81%        .55%        .32%        .33%       .35%
   
   Net loans charged off to average
   loans outstanding for the period   .86%        .38%        .06%        .08%       .05%
   
   Allowance for loan losses to        
   non-performing  loans               78%        168%         97%         61%        54%

</TABLE>

<PAGE>

The following table is  management's  allocation of the allowance for loan 
losses by loan type. Allowance funding and allocation is based on management's
assessment of economic conditions,  past loss experience, loan volume, past due
history and other factors.  Since these factors are subject to change, the
allocation is not necessarily predictive of future portfolio performance.
Management has accounted for the increase in  charge-offs  in the unsecured
consumer loan portfolio by increasing the allowance for consumer loans.

Table 8 - Management's Allocation of the Allowance for Loan Losses

<TABLE>
<CAPTION>

                                                                           As of December 31,
              ---------------------------------------------------------------------------------------------------------------------
(dollars               1996                   1995                     1994                   1993                    1992
in thousands) ---------------------   ----------------------  ----------------------  ---------------------  ----------------------
                         Percent of               Percent of              Percent of             Percent of               Percent of
                          Loans to                 Loans to                Loans to               Loans to                Loans to
              Allowance  Total Loans  Allowance  Total Loans  Allowance  Total Loans  Allowance  Total Loans  Allowance  Total Loans
                                     
<S>             <C>         <C>         <C>         <C>        <C>          <C>         <C>         <C>          <C>        <C>  
Real Estate     $1,771      71.4%       $957        70.9%      $1,091       76.9%       $953        78.6%        $893       75.6%
                                          
Commercial          46       3.3%         34         3.1%         157        3.2%        315         9.3%         439       15.6%
                                                         
Consumer         4,424      25.3%      2,704        26.0%         579       19.9%        359        12.1%         290        8.8%
                ------      ----      ------        ----       ------       ----      ------        ----       ------        ----
Total           $6,241       100%     $3,695         100%      $1,827        100%     $1,627         100%      $1,622        100%
                ======      ====      ======        ====       ======       ====      ======        ====       ======        === 
</TABLE>

Asset Quality

Loans (including impaired loans under SFAS 114 but excluding consumer loans) are
placed on  non-accrual  status  when they  become past due 90 days or more as to
principal or interest,  unless they are adequately secured and in the process of
collection.  When loans are placed on  non-accrual  status,  all unpaid  accrued
interest  is  reversed.  These  loans  remain on  non-accrual  status  until the
borrower  demonstrates  the  ability  to  remain  current  or the loan is deemed
uncollectible  and is charged off.  Consumer loans are not placed on non-accrual
status but are  reviewed  and  charged  off no later than 120 days past due.  At
December 31, 1996,  Republic had $278,000 in consumer loans 90 days or more past
due compared to $361,000 at December 31, 1995.

Table 9 on page 19 provides  information  related to  non-performing  assets and
loans 90 days or more past-due. Accruing loans contractually past due 90 days or
more  increased  from $1.5  million at December  31,  1995,  to $5.0  million at
December 31, 1996.  This rise is primarily  attributable  to Republic's  secured
residential loan portfolio.  These loans are evaluated individually and in those
cases where the  underlying  collateral  is deemed  insufficient  to satisfy the
obligation,  the loan is classified and the allowance is increased  accordingly.
Historically,  Republic's  collateral  position  on  residential  loans has been
adequate  and has limited the losses to the Bank.  Loans in  non-accrual  status
increased  by $2.3 million from  December  31, 1995,  to December 31, 1996.  The
change  primarily was the result of one  commercial  credit  relationship  which
accounted for $1.7 million of the total increase.

Republic  defines  impaired  loans  to  be  those  commercial  real  estate  and
commercial  loans  greater than  $499,999  that  management  has  classified  as
doubtful (collection of all amounts due is highly questionable or improbable) or
loss (all or a portion of the loan has been written off or a specific  allowance
for loss has been  provided).  Republic's  policy is to  charge  off all or that
portion  of its  investment  in an  impaired  loan  upon a  determination  it is
probable the full amount will not be collected.  Impaired  loans  decreased from
$3.6 million at December 31, 1995 to $1.4 million at December 31, 1996.

<PAGE>

Table 9 - Non-Performing Assets

<TABLE>
<CAPTION>
                                                       As of December 31,
                                    --------------------------------------------------------
(dollars in thousands)               1996          1995        1994        1993        1992

<S>                                 <C>          <C>          <C>         <C>         <C>   
Loans on non-accrual status(1)(2)   $3,055         $742       $1,285      $2,230      $2,283
Loans past due 90 days or more       4,955        1,463          606         421         717
                                    ------        -----       ------      ------      ------
Total non-performing loans           8,010        2,205        1,891       2,651       3,000

Other real estate owned                104          552          791       1,023       3,320
                                    ------       ------       ------      ------      ------ 
Total non-performing assets         $8,114       $2,757       $2,682      $3,674      $6,320
                                    ======       ======       ======      ======      ======
Percentage of non-performing loans    
 to total loans                       1.04%         .33%         .33%        .51%        .63%


Percentage of non-performing assets              
 to total loans                       1.06%         .41%         .46%        .75%       1.35%

</TABLE>

(1) Loans on  non-accrual  status is exclusive  of impaired  loans as such loans
remain on accrual status as of December 31, 1996. See note 4 to the Consolidated
Financial  Statements  for  additional  discussion  on impaired  loans.  (2) The
interest income earned and received on non-accrual loans was not material.

Investment Securities

The investment portfolio consists primarily of U.S. Treasury and U.S. Government
Agency Obligations with relatively short maturities. Securities, including those
classified  as held to maturity and available  for sale,  increased  from $114.7
million at December  31,  1995,  to $281.9  million at December  31,  1996.  The
investment  portfolio  increased as additional  securities  were  purchased with
funds provided by Republic's growth in deposits and repurchase agreements.

During the fourth  quarter of 1996,  certain  maturing  securities and new funds
provided  by  deposit  growth  were  used  to  purchase   "Available  for  Sale"
securities.  The change from previous policy  provides  Republic with additional
alternatives for managing liquidity requirements.

Table 10 - Investment Securities Held to Maturity

<TABLE>
<CAPTION>

                                                             As of December 31, 1996
                                                             -----------------------
                                                                                   Average             Weighted 
(dollars in thousands)                       Carrying            Fair             Maturity in           Average
                                              Value              Value              Years                Yield

<S>                                          <C>               <C>                  <C>                 <C> 
U.S. Treasury and U.S. Government Agencies:
   Within one year                            $69,406           $69,457               .6                 5.88%
   Over one through five years                 84,755            84,753              2.1                 6.03%
   Over five through ten years                 14,636            14,239              5.8                 6.43%
   Over ten years                                --                --                 --                   --
                                              -------           -------           
   Total                                      168,797           168,449              2.3                 6.00%
                                              -------           -------    
Obligations of states and political subdivision:
   Within one year                                246               247               .6                 6.62%
   Over one through five years                    773               817              3.5                 8.77%
   Over five through ten years                    700               809              8.9                11.44%
   Over ten years                               2,739             2,751             15.3                10.01%
                                               ------            ------       
   Total                                        4,458             4,624              7.2                 9.86%

Mortgage-backed securities                        663               622             20.5                 6.08%
                                               ------            ------      
   Total Investment Securities               $173,918          $173,695
                                              =======           =======

</TABLE>
<PAGE>

Table 11 - Investment Securities Available For Sale

<TABLE>
<CAPTION>

                                                             As of December 31, 1996
                                                             -----------------------

                                                                                   Average             Weighted 
(dollars in thousands)                       Carrying            Fair             Maturity in           Average
                                              Value              Value              Years                Yield

<S>                                          <C>               <C>                   <C>                 <C>  
U.S. Treasury and U.S. Government Agencies:
   Over one through five years               $107,937          $107,937              2.2                 5.79%
                                      
</TABLE>

Deposits

Total deposits increased to $783 million at December 31, 1996,  compared to $734
million at December 31, 1995. With Republic's increased loan demand,  management
actively  sought to increase  deposits  through new  products  and  initiatives.
Republic's   certificate  of  deposit   portfolio  grew  6.0%  through   various
promotions,   competitive  pricing  and  increased  advertising.  Republic  also
established procedures to improve retention of maturing certificates of deposit.
In  addition,  Republic  has $50.1  million in brokered  deposits.  The brokered
deposits  have stated rates ranging from 5.35% to 6.15% and  maturities  ranging
from 3 to 5 years.

Republic does not have a large  liability  dependency  ratio as evidenced by the
level of deposit  customers  with deposits  larger than  $100,000.  The ratio of
those  deposits to average  earning  assets stood at 6.9% at the end of 1996 and
7.1% at the end of 1995.  Table 12  provides  a  maturity  distribution  of time
deposits $100,000 and over.

Table 12 - Maturity of Time Deposits $100,000 and over

(in thousands)                                 As of December 31, 1996

Three months or less                                  $11,452
Over three months through six months                    7,390
Over six months through twelve months                  18,250
Over twelve months                                     23,798
                                                      -------
   Total                                              $60,890
                                                      =======
Short -Term Borrowings

Short-term borrowings consist of repurchase agreements and overnight liabilities
to deposit customers arising from a cash management program offered by Republic.
During 1996,  short-term borrowings increased from $21.8 million at December 31,
1995, to $181.6 million at December 31, 1996.  Approximately  $92 million of the
December 31, 1996,  balance  represents funds received from a local governmental
organization.  Substantially  all of these funds received from the  governmental
organization will be withdrawn from Republic by March 31, 1997.

Other Borrowed Funds

To the extent that increases in the loan portfolio  exceed core deposit  growth,
management  supplements  Republic's  funding  requirements  with other wholesale
funding sources. These sources are primarily the Federal Home Loan Bank, Federal
Reserve,  and  other  regional  financial  institutions.  Other  borrowed  funds
increased  $38.9 million to $107 million at December 31, 1996.  The increase was
primarily in borrowings from the Federal Reserve and the Federal Home Loan Bank.

<PAGE>

Liquidity

Asset/liability  management  control is designed to ensure safety and soundness,
maintain liquidity and regulatory  capital standards,  and achieve an acceptable
net interest margin.  Management  regularly monitors interest rate and liquidity
risk in relation to  prospective  market and business  conditions and implements
appropriate funding and balance sheet strategies.

Republic's  objectives include providing consistent earnings,  and preserving an
adequate  liquidity  position.  Republic  has  access  to  numerous  sources  of
additional  liquidity if needed.  Substantial  funding can be realized  from the
investment  portfolio,  of which $40  million  matures or is putable  within one
year.  Republic also has access to $107 million of investment  securities  which
have been  designated as "Available for Sale".  Republic's  banking centers also
provide  access to a broad  retail  deposit  market.  Republic  has  established
additional lines of credit with various financial institutions which can provide
a source for liquidity if needed.

Capital

Regulatory  agencies  measure  capital  adequacy  within a framework  that makes
capital  requirements,  in part,  dependent  on the risk  profiles of  financial
institutions.  At December 31,  1996,  Republic  exceeded  the basic  regulatory
requirements  for Tier I risk  based,  Tier I leverage  and total  risked  based
capital.  The Bank intends to maintain a capital  position that meets or exceeds
the  "well  capitalized"  requirements  as  defined  by the  FDIC.  See Notes to
Financials, page 30, for detailed capital calculations and ratios.

In 1995,  Republic issued 50,000 shares of Series A Convertible  Preferred Stock
with a stated value of $100 per share and raised $5 million in new  capital.  At
December 31, 1995, there were 1,203,578 shares of no par common stock issued and
outstanding.  On January  8, 1996 the  stockholders  approved  an  amendment  to
Republic's  Articles of Incorporation to authorize  15,000,000 shares of Class A
Common Stock, no par value and 2,000,000  shares of Class B Common Stock, no par
value. On February 16, 1996, the Board of Directors declared a stock dividend of
five  shares of Class A Common  Stock  and one share of Class B Common  Stock in
exchange  for each  share of Common  Stock  owned by  stockholders  of record on
February  20, 1996 payable on February  29,  1996.  The stock  dividend has been
treated as a stock split and all share and earnings per share  amounts have been
retroactively  restated.  The Class A shares are entitled to cash dividend equal
to 110% of the  dividend  paid per  share on the Class B Common  Stock.  Class A
shares  have one vote per  share and  Class B shares  have ten votes per  share.
Class B stock may be converted,  at the option of the holder,  to Class A Common
Stock on a  share-for-share  basis.  The Class A Common Stock is not convertible
into any other class of Republic's capital stock.

Republic  maintains a  leveraged  capital  position as a result of  management's
emphasis  on  asset  growth.  Historically,  Republic's  earnings  have not been
sufficient to support the  sustained  asset  growth.  To  supplement  Republic's
capital position management has utilized alternative capital sources. During the
first  quarter  of 1997,  Republic  issued  through a newly  formed  subsidiary,
Republic Capital Trust,  $6.4 million in 8.5% Trust Preferred  Securities.  Each
preferred security,  par value $100, can be converted to five shares of Republic
Class A Common Stock.  Holders of the Trust Preferred Securities are entitled to
the payments made on Republic's  subordinated  convertible  debentures issued to
that subsidiary  which have a thirty year maturity with a right of redemption at
par after  five  years,  subject  to certain  restrictions.  Interest  Rate Risk
Management

Republic's  policy is to maintain a reasonable  balance of rate sensitive assets
and liabilities on a cumulative  basis,  thus minimizing the interest rate risks
associated  with  fluctuating  market  interest  rates.  At December  31,  1996,
Republic had a one year  repricing  gap of a negative $2.9 million (see table 13
on page 22)  compared to a positive  gap of $12.3  million at December 31, 1995.
The change in the one year gap is not  considered  significant  in  relation  to
Republic's  total  assets.  This  one  year  gap  indicates  that  Republic  was
liability-sensitive  (i.e.  liabilities  will reprice faster than assets) during
the period.  A rise in interest  rates under this  liability-sensitive  position
could cause  earnings and cash flow to decrease.  Republic's  earnings  could be
positively affected by a decrease in rates.

Some  degree of  interest  rate risk is both  inherent  and  appropriate  in the
banking  industry.   The  Bank's  Board  of  Directors  sets  policy  guidelines
establishing   maximum  limits  on  the  Bank's  interest  rate  risk  exposure.
Republic's   management   monitors  and  adjusts   exposure  to  interest   rate
fluctuations as influenced by the Bank's loan and deposit  volume.  In addition,
the  Investment   Committee  of  the  Bank  monitors  Republic's  interest  rate
sensitivity on a quarterly basis.

<PAGE>

Table 13 - Interest Rate Sensitivity (Gap Analysis)

<TABLE>
<CAPTION>

                                                As of December 31, 1996

(in thousands)                  Total           0-90          91-180         181-365          1-5           5 Years
                                                Days           Days            Days          Years          and Over

<S>                          <C>              <C>            <C>             <C>            <C>             <C>    
Interest-Earning Assets:
   Loans                       $768,081       $235,305        $91,557        $175,760       $215,873        $49,586
   Investments                  287,404        164,331         12,129          21,261         75,221         14,462
   Federal Funds Sold            16,650         16,650
                             ----------       --------       --------        --------       --------         ------
      Total Interest        
      Earning Assets         $1,072,135       $416,286       $103,686        $197,021       $291,094        $64,048

Interest Bearing Liabilities:

NOW, Super NOW, Money 
Market and Savings              131,021        131,021

Other Interest-Bearing
Deposits                        585,151         70,415        113,733         140,498        260,505
                                         
Repurchase Agreements and
   Other Short-Term
   Borrowings                   181,634        164,019          2,758           9,742          5,090             25

Long-term Debt                  106,974         86,000                          1,639         19,335
                             ----------       --------       --------        --------       --------        -------
     Total Interest           
     Bearing Liabilities      1,004,780        451,455        116,491         151,879        284,930             25
                             ----------       --------       --------        --------       --------        -------
     Total Gap                  $67,355       ($35,169)      ($12,805)        $45,142         $6,164        $64,023
                             ==========       =========      ========        ========       ========        =======
     Cumulative Gap                           ($35,169)      ($47,974)        ($2,832)        $3,332        $67,355

</TABLE>

<PAGE>

New Accounting Pronouncements

In June 1996 the Financial Accounting Standards Board (FASB) issued Statement of
Financial  Accounting  Standards No. 125, Accounting for Transfers and Servicing
of Financial Assets and  Extinguishments of Liabilities (SFAS No. 125). SFAS No.
125  provides  new  guidance  for  determining  the  circumstances  under  which
transfers of financial  assets are considered sales or financing and extends the
accounting guidance of SFAS No. 122 for accounting for mortgage servicing rights
to all servicing  rights and  liabilities.  Under this standard,  accounting for
transfers of financial  assets and  extinguishments  of  liabilities is based on
control.  After a  transfer  of  financial  assets,  an  entity  recognizes  the
financial and servicing  assets it controls and the liabilities it has incurred,
derecognizes financial assets when control has been surrendered and derecognizes
liabilities when extinguished.

This statement is effective for fiscal years  beginning  after December 31, 1996
and  early  adoption  is not  permitted.  The FASB is  currently  considering  a
proposal to delay the  implementation  date of certain sections of the standard.
The impact of SFAS No. 125 on Republic's  financial statements is not considered
to be material.

In March 1997, the accounting  requirements  for calculating  earnings per share
were  revised.  Basic  earnings per share for 1997 and later will be  calculated
solely on average  common shares  outstanding.  Diluted  earnings per share will
reflect  the  potential  dilution  of  stock  options  and  other  common  stock
equivalents. All prior calculations will be restated to be comparable to the new
methods.  As Republic has not had significant  dilution from stock options,  the
new calculation methods will not significantly  affect future Basic earnings per
share and diluted earnings per share.

<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                 Index of Financial Statements


REPORT OF INDEPENDENT AUDITORS                                                25

REPORT OF INDEPENDENT AUDITORS                                                26

CONSOLIDATED FINANCIAL STATEMENTS:

   Consolidated Balance Sheets as of December 31, 1996 and 1995               27

   Consolidated Statements of Income for the years ended
      December 31, 1996, 1995 and 1994                                        28

   Consolidated Statements of Stockholders' Equity
      for the years ended December 31, 1996, 1995, and 1994                   29

   Consolidated Statements of Cash Flows
      for the years ended December 31, 1996, 1995 and 1994                    30

   Notes to Consolidated Financial Statements                             31 -51

<PAGE>

                              REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
of Republic Bancorp, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Republic
Bancorp,  Inc.  and  subsidiaries  as of  December  31,  1996,  and the  related
consolidated  statements of income,  stockholders' equity and cash flows for the
year then ended. These financial statements are the responsibility of Republic's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit. The consolidated financial statements of Republic
Bancorp, Inc. and subsidiaries as of December 31, 1995, and 1994 were audited by
other auditors whose report dated March 1, 1996 expressed an unqualified opinion
on those statements.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Republic Bancorp,
Inc.  and  subsidiaries  as of  December  31,  1996,  and the  results  of their
operations  and their  cash  flows for the year  ended  December  31,  1996,  in
conformity with generally accepted accounting principles.





Crowe, Chizek and Company LLP

Louisville, Kentucky
January 17, 1997

<PAGE>

REPORT OF INDEPENDENT AUDITORS


Board of Directors and Stockholders of
  Republic Bancorp, Inc.

We have audited the  consolidated  balance sheet of Republic  Bancorp,  Inc. and
subsidiaries as of December 31, 1995, and the related consolidated statements of
income,  stockholders'  equity  and cash  flows for each of the two years in the
period  ended   December  31,  1995.   These   financial   statements   are  the
responsibility  of Republic's  management.  Our  responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  financial  position  of  Republic  Bancorp,  Inc.  and
subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for each of the two years in the period ended December 31, 1995
in conformity with generally accepted accounting principles.




Deloitte & Touche LLP

Louisville, Kentucky
March 1, 1996

<PAGE>

REPUBLIC BANCORP, INC. AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND 1995 (DOLLARS IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                                        1996             1995
                                                                                    ------------    ------------
<S>                                                                                 <C>             <C>         
ASSETS:
     Cash and cash equivalents:
         Cash and due from banks                                                    $     40,021    $     30,988
         Federal funds sold                                                               16,650          44,325
                                                                                    ------------    ------------
              Total cash and cash equivalents                                             56,671          75,313
     Securities available for sale                                                       107,937
     Securities to be held to maturity                                                   173,918         114,654
     Mortgage loans held for sale                                                          7,624           5,988
     Loans, less allowance for loan losses
       of $6,241 (1996) and $3,695 (1995)                                                759,424         668,193
     Federal Home Loan Bank stock                                                          5,548           5,176
     Accrued interest receivable                                                           9,685           7,244
     Premises and equipment, net                                                          17,509          12,015
     Other assets                                                                          2,566           2,764
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,140,882    $    891,347
                                                                                    ============    ============

LIABILITIES:
     Deposits:
         Non-interest bearing                                                       $     66,969    $     63,304
         Interest bearing                                                                716,172         671,139
     Securities sold under agreements to repurchase
       and other short-term borrowings                                                   181,634          21,729
     Other borrowed funds                                                                106,974          68,063
     Accrued interest payable                                                              5,643           4,314
     Other liabilities                                                                     4,471           4,296
                                                                                    ------------    ------------

         Total liabilities                                                             1,081,863         832,845

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock,  no par value,  100,000 shares  authorized,  Series A 8.5%
       noncumulative   convertible,   50,000  shares   issued  and   outstanding
       (liquidation
       preference $5,000)                                                                  5,000           5,000
     Class A common stock, no par value, 15,000,000 shares
       authorized,  6,051,611  shares  (1996)  and 0 shares  (1995)  issued  and
       outstanding;  Class  B  common  stock,  no par  value,  2,000,000  shares
       authorized,  1,169,857  shares  (1996)  and 0 shares  (1995)  issued  and
       outstanding;  Common  stock no par value 0 shares  (1996)  and  7,221,468
       (1995) issued
       and outstanding                                                                     3,491           3,491
     Additional paid-in capital                                                            6,817           6,817
     Retained earnings                                                                    43,930          43,194
     Net unrealized depreciation on securities available
       for sale, net of tax of $113.                                                        (219)
                                                                                    ------------    ------------

         Total Stockholders' equity                                                       59,019          58,502
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,140,882    $    891,347
                                                                                    ============    ============

See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>


CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994(IN THOUSANDS EXCEPT PER SHARE DATA)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                        1996            1995             1994
                                                                   -------------    ------------    ------------
<S>                                                                <C>              <C>             <C>         
INTEREST INCOME:
     Loans, including fees                                         $      70,831    $     61,338    $     42,370
     Securities:
         Taxable                                                           9,375           7,781           3,842
         Non-taxable                                                         127             139             405
         FHLB dividends                                                      378             338             264
     Other                                                                 1,275           1,537             494
                                                                   -------------    ------------    ------------
         Total interest income                                            81,986          71,133          47,375
                                                                   -------------    ------------    ------------

INTEREST EXPENSE:
     Deposits                                                             36,084          32,512          18,595
     Securities sold under agreements to
       repurchase and short-term borrowings                                3,481             975             653
     Other borrowed funds                                                  4,290           4,233           3,265
                                                                   -------------    ------------    ------------
         Total interest expense                                           43,855          37,720          22,513
                                                                   -------------    ------------    ------------

NET INTEREST INCOME                                                       38,131          33,413          24,862

PROVISION FOR LOAN LOSSES                                                  9,149           4,268             537
                                                                   -------------    ------------    ------------

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                         28,982          29,145          24,325
                                                                   -------------    ------------    ------------

NON-INTEREST INCOME:
     Service charges on deposit accounts                                   2,642           1,974           1,473
     Other service charges and fees                                          445           1,434             782
     Bank card services                                                    1,010           1,263             819
     Net gain on sale of loans                                             1,212           1,083           1,625
     Loan servicing income                                                   829             895             915
     Other                                                                   959             871           1,383
                                                                   -------------    ------------    ------------
         Total non-interest income                                         7,097           7,520           6,997
                                                                   -------------    ------------    ------------

NON-INTEREST EXPENSE:
     Salaries and employee benefits                                       13,236          11,334          10,233
     Occupancy and equipment                                               6,623           5,346           4,758
     Communication and transportation                                      1,548           1,407           1,126
     Marketing and development                                             1,620           1,308             896
     FDIC Deposit Insurance                                                3,277           1,245           1,336
     Supplies                                                                973             883             702
     Litigation recovery                                                       -            (738)              -
     Other                                                                 4,132           3,720           3,165
                                                                   -------------    ------------    ------------
         Total non-interest expense                                       31,409          24,505          22,216
                                                                   -------------    ------------    ------------

INCOME BEFORE INCOME TAXES                                                 4,670          12,160           9,106

INCOME TAXES                                                               1,943           4,372           2,936
                                                                    ------------     -----------     -----------

NET INCOME                                                            $    2,727      $    7,788      $    6,170
                                                                    ============     ===========      ==========


NET INCOME PER COMMON AND COMMON
  EQUIVALENT SHARE                                                 $         .30    $        .99     $       .86
                                                                   =============    ============     ===========


See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994
(IN THOUSANDS, EXCEPT PER SHARE DATA)
- ------------------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                                                                                                                  
<S>                        <C>        <C>    <C>      <C>     <C>     <C>      <C>       <C>       <C>                 <C>     
                                                       COMMON STOCK                                 NET UNREALIZED
                                             -------------------------------  ADDITIONAL            DEPRECIATION ON        TOTAL   
                            PREFERRED STOCK  CLASS A  CLASS B                  PAID-IN   RETAINED  AVAILABLE FOR SALE  STOCKHOLDERS'
                           SHARES     AMOUNT  SHARES  SHARES  SHARES  AMOUNT   CAPITAL   EARNINGS     SECURITIES          EQUITY

BALANCE, January 1, 1994                                       7,126  $3,437    $6,433  $ 30,799                        $ 40,669

Sale of common stock                                               6       5        43                                        48

Stock options exercised                                           48      26       160                                       186

Purchases and retirements
 of common stock                                                  (6)     (1)      (27)                                      (28)

Net income                                                                                 6,170                           6,170
                                                               ------  ------   ------- --------                        --------

BALANCE, December 31, 1994                                     7,174   3,467     6,609    36,969                          47,045

Sale of preferred stock      50     $ 5,000                                                                                5,000

Sale of common stock                                              54      27       279                                       306

Purchases and retirements
 of common stock                                                  (6)     (3)      (71)                                      (74)

Dividends declared:
  Preferred($7.28 per share)                                                                (364)                           (364)
  Common($.17 per share)                                                                  (1,199)                         (1,199)

Net income                                                                                 7,788                           7,788
                          -------   -------                    ------  ------   -------- -------                        --------

BALANCE, December 31, 1995   50       5,000                    7,222   3,491     6,817    43,194                          58,502

Stock split                                    6,018   1,204  (7,222)

Conversions of Class B common
to Class A common                                 34     (34)

Dividends declared:
 Preferred ($8.50 per share)                                                                (425)                           (425)
 Common:  Class A($. 22 per share)                                                        (1,330)                         (1,330)
          Class B($. 20 per share)                                                          (236)                           (236)

Net changes in unrealized
 depreciation on securities
 available for sale,
 net of tax of $113.                                                                                      $  (219)          (219)

Net income                                                                                 2,727                           2,727
                          -------   -------   ------- ------   ------  ------   -------- -------         --------       --------

BALANCE, December 31,1996    50     $ 5,000    6,052   1,170     -    $3,491   $ 6,817   $43,930         $   (219)      $ 59,019
                          =======   =======   ======= ======   ====== =======   ======== ========        ========       ========



</TABLE>
<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994 (IN THOUSANDS)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                        1996            1995             1994
<S>                                                                <C>                 <C>          <C>         
OPERATING ACTIVITIES:
     Net income                                                    $       2,727       $   7,788    $      6,170
     Adjustments to reconcile net income to
       net cash provided by operating activities:
         Depreciation and amortization
           of premises and equipment                                       3,179           2,353           2,024
         Amortization and accretion of securities                           (124)           (370)            131
         FHLB stock dividends                                               (372)           (331)           (264)
         Provision for loan losses                                         9,149           4,268             537
         Net gain on sale of mortgage loans held for sale                 (1,212)         (1,083)         (1,625)
         Proceeds from sale of mortgage loans held for sale              104,115          86,808         142,871
         Origination of mortgage loans held for sale                    (104,539)        (91,407)       (113,249)
         Changes in assets and liabilities:
              Accrued interest receivable                                 (2,441)         (1,968)         (1,625)
              Other assets                                                   415             960           1,108
              Accrued interest payable                                     1,329             755           1,118
              Other liabilities                                               83          (1,281)           (190)
                                                                   -------------    ------------    ------------
                  Net cash provided by operating activities               12,309           6,492          37,006

INVESTING ACTIVITIES:
     Purchases of securities available for sale                         (108,350)
     Purchases of securities to be held to maturity                     (215,655)       (100,039)       (103,821)
     Proceeds from maturities of securities to be held
       to maturity                                                       156,596          86,460          73,190
     Purchases of FHLB stock                                                                                (221)
     Net increase in loans                                              (100,484)       (101,313)        (85,262)
     Purchases of premises and equipment                                  (8,673)         (2,922)         (4,896)
                                                                   -------------    ------------    ------------
         Net cash used in investing activities                          (276,566)       (117,814)       (121,010)

FINANCING ACTIVITIES:
     Net increase in deposits                                             48,698         144,407          73,165
     Net increase (decrease) in securities sold under agree-
       ments to repurchase and other short-term borrowings               159,905           8,997            (496)
     Payments on other borrowed funds                                    (77,089)        (19,997)        (23,760)
     Proceeds from other borrowed funds                                  116,000          11,000          33,100
     Purchases and retirements of common stock                                               (74)            (28)
     Sale of common stock and stock options exercised                                        306             234
     Sale of preferred stock                                                               5,000
     Dividends                                                            (1,899)         (1,563)
                                                                   -------------    ------------    ------------
         Net cash provided by financing activities                       245,615         148,076          82,215
                                                                   -------------    ------------    ------------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                                   (18,642)         36,754          (1,789)

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF YEAR                                                    75,313          38,559          40,348
                                                                   -------------    ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                           $      56,671    $     75,313    $     38,559
                                                                   =============    ============    ============

SUPPLEMENTAL DISCLOSURES
  OF CASH FLOW INFORMATION:
     Cash paid during the year for:
         Interest                                                  $      42,526    $     36,965    $     21,395
                                                                   =============    ============    ============
         Income taxes                                              $       2,902    $      3,920    $      1,266
                                                                   =============    ============    ============
     Transfers from loans to real estate
       acquired in settlement of loans                             $         104    $        802    $        884
                                                                   =============    ============    ============

</TABLE>
<PAGE>



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES  OF  CONSOLIDATION  AND  BUSINESS - The  consolidated  financial
     statements include the accounts of Republic Bancorp,  Inc. (Parent Company)
     and its  wholly-owned  subsidiaries;  Republic Bank & Trust Company (Bank),
     Republic Mortgage Company and Republic Insurance Agency, Inc. (collectively
     Republic). All significant intercompany balances and transactions have been
     eliminated.

     Republic  operates  21 banking  centers  primarily  in the  retail  banking
     industry  and  conducts  its  operations   predominately   in  metropolitan
     Louisville  and in Central and Western  Kentucky.  Republic's  consolidated
     results of operations are dependent upon net interest income,  which is the
     difference between the interest income on  interest-earning  assets and the
     interest    expense    on    interest-bearing    liabilities.     Principal
     interest-earning assets are securities and commercial, real estate mortgage
     and   consumer    loans.    Interest-bearing    liabilities    consist   of
     interest-bearing deposit accounts and short-term and long-term borrowings.

     Other sources of income  include fees charged to customers for a variety of
     banking services such as credit cards,  transaction  deposit accounts,  and
     trust services.  Republic also generates  revenue from its mortgage banking
     activities  including  the  origination  and sale of loans in the secondary
     market and servicing loans for others.

     Republic's  operating  expenses consist  primarily of salaries and employee
     benefits,   occupancy   and   equipment   expenses,    communications   and
     transportation  costs  and  other  general  and  administrative   expenses.
     Republic's  results of  operations  are  significantly  affected by general
     economic  and  competitive  conditions,   particularly  changes  in  market
     interest rates, government policies and actions of regulatory agencies.

     SECURITIES - Securities to be held to maturity are those which Republic has
     the  positive  intent and ability to hold to maturity  and are  reported at
     cost,  adjusted for premiums and discounts  that are recognized in interest
     income using the interest method over the period to maturity.

     Securities  available  for sale consist of  securities  not  classified  as
     trading securities nor as held to maturity  securities.  Unrealized holding
     gains and losses, net of tax, on securities available for sale are reported
     in a separate component of shareholders'  equity until realized.  Gains and
     losses on the sale of available for sale  securities are  determined  using
     the  specific-identification  method. Premiums and discounts are recognized
     in interest income using the interest method over the period to maturity.

     Declines in the fair value of individual  securities  below their cost that
     are other than temporary result in write-downs of the individual securities
     to their fair value.  The related  write-downs  are included in earnings as
     realized losses.

     Federal Home Loan Bank stock is not considered a marketable equity security
     under  Statement  of  Financial   Accounting   Standards   (SFAS)  No.  115
     "Accounting  for Certain  Investments in Debt and Equity  Securities"  and,
     therefore, is carried at cost.

     LOANS - Loans receivable that management has the intent and ability to hold
     for the  foreseeable  future or until  maturity or pay-off are  reported at
     their outstanding principal adjusted for any charge-offs, the allowance for
     loan  losses,  and any  deferred  fees or costs  on  originated  loans  and
     unamoritized premiums or discounts on purchased loans.

     Interest on loans is computed on the principal  balance  outstanding.  Loan
     origination  fees and certain  direct loan  origination  costs  relating to
     successful  loan  origination  efforts are deferred and recognized over the
     lives of the related loans as an adjustment to yield.



<PAGE>


     Generally, the accrual of interest on loans, including loans impaired under
     SFAS No. 114, is discontinued  when it is determined that the collection of
     interest  or  principal  is  doubtful,  or when a default  of  interest  or
     principal has existed for 90 days or more, unless such loan is well secured
     and in the process of collection.  Interest  received on non-accrual  loans
     generally  is either  applied  against  principal  or  reported as interest
     income,  according to  management's  judgment as to the  collectibility  of
     principal.  When loans are placed on non-accrual status, all unpaid accrued
     interest is  reversed.  Such loans remain on  non-accrual  status until the
     borrower  demonstrates  the ability to remain current or the loan is deemed
     uncollectible  and is charged off.  Consumer loans generally are not placed
     on non-accrual  status but are reviewed  periodically  and charged off when
     deemed uncollectible.

     ALLOWANCE FOR LOAN LOSSES - Republic  implemented SFAS No. 114, "Accounting
     by  Creditors  for  Impairment  of a Loan,"  as  amended  by SFAS No.  118,
     effective January 1, 1995. SFAS 114 defines a loan as "impaired" when it is
     probable  that a  creditor  will be unable to  collect  all  principal  and
     interest due  according  to the  contractual  terms of the loan  agreement.
     Republic  has  defined  its  population  of  impaired  loans  to  be  those
     commercial  real  estate and  commercial  loans  $500,000  or greater  that
     management has classified as doubtful  (collection of all amounts due under
     the terms of the loan is highly questionable or improbable) or loss (all or
     a portion of the loan has been written off or a specific allowance for loss
     has been provided).  Republic's policy is to charge off all or that portion
     of its  investment  in an  impaired  loan  upon  determination  that  it is
     probable the full amount will not be collected.

     Impairment of smaller balance,  homogeneous  loans  (commercial real estate
     and commercial loans less than $500,000, residential real estate, consumer,
     home  equity,  and credit card loans) is  measured  on an  aggregate  basis
     giving  consideration  to historical  charge-off  experience of the related
     portfolios.

     Republic  recognizes  interest  income on an impaired loan when earned,
     unless the loan is on  non-accrual  status,  in which case interest income
     is recognized  when received.

     The allowance for loan losses is an amount that management believes will be
     adequate to absorb losses on existing loans that may become  uncollectible,
     based on  evaluations  of the  collectibility  of loans and prior loan loss
     experience. The evaluations take into consideration such factors as changes
     in the nature and volume of the loan portfolio,  overall portfolio quality,
     review of specific problem loans, and current economic  conditions that may
     affect the borrowers' ability to pay. Although  management believes it uses
     the best  information  available  to make  determinations  with  respect to
     Republic's  allowance for loan losses,  future adjustments,  which could be
     material,  may be  necessary  if  original  assumptions  differ from actual
     performance.

     MORTGAGE  BANKING  ACTIVITIES - Mortgage loans  originated and intended for
     sale in the secondary  market are carried at the lower of aggregate cost or
     market  value.  Republic  controls its  interest  rate risk with respect to
     mortgage  loans  held for sale and loan  commitments  expected  to close by
     entering into option  agreements to sell loans.  The aggregate market value
     of  mortgage  loans  held for  sale  considers  the  sales  prices  of such
     agreements.  Republic also  provides  currently for any losses on uncovered
     commitments to lend or sell.

     On January 1, 1996, Republic adopted SFAS No. 122, "Accounting for Mortgage
     Servicing  Rights"  which  requires an  enterprise  with  mortgage  banking
     activities to recognize the right to service mortgage loans for others as a
     separate  asset,  however  those  rights  were  acquired.   Under  previous
     accounting guidance, a separate asset was recognized for purchased, but not
     originated,  mortgage servicing rights.  Under SFAS No. 122, the total cost
     of mortgage loans  originated with the intent to sell is allocated  between
     the servicing right and the loan without the servicing right based on their
     relative fair values at the date of origination.  The  capitalized  cost of
     servicing  rights are amortized in  proportion  to, and over the period of,
     the  estimated  net  servicing  income.  The  mortgage  servicing  asset is
     periodically evaluated for impairment.

     Since adoption of this Statement,  loans sold in the secondary  market have
     been primarily  servicing released.  Accordingly,  adoption of SFAS No. 122
     has had no material impact on Republic's  financial  position or results of
     operations.

     PREMISES  AND  EQUIPMENT - Premises and  equipment  are stated at cost less
     accumulated  depreciation and  amortization.  Depreciation is computed over
     the  estimated  useful  lives of the  related  assets on the  straight-line
     method.  Estimated  lives  are  25  to  31  1/2  years  for  buildings  and
     improvements, 3 to 5 years for furniture, fixtures and equipment and 3 to 9
     years for leasehold improvements.


<PAGE>


     ACQUISITION  INTANGIBLES  - The cost in excess of fair  value of net assets
     acquired in business  combinations  is  amortized  to expense on a constant
     level  yield  in  direct  relation  to the  estimated  remaining  lives  of
     long-term interest bearing assets acquired.

     The  premium  resulting  from the  valuation  of core  deposits in business
     combinations  or in the  purchase of branch  offices  from other  financial
     institutions  is amortized  over a period not  exceeding  the lesser of the
     estimated  average  remaining  life of the existing  customer  deposit base
     acquired,  or ten  years.  Amortization  is  provided  at the same rate the
     related deposits are expected to be withdrawn. The amortization periods for
     intangible  assets are  continually  monitored  to  determine if events and
     circumstances require such periods to be reduced.

     IMPAIRMENT  OF LONG LIVED  ASSETS -  Effective  January  1, 1996,  Republic
     adopted SFAS No. 121 "Accounting for the Impairment of Long-Lived  Assets",
     which requires that long-lived assets and certain identifiable  intangibles
     to be held and used by an entity be reviewed for impairment whenever events
     or changes in  circumstances  indicate that the carrying amount of an asset
     may not be recoverable.  The effect of adopting this standard is considered
     to be a component of other operating expense and was not significant.

     LOAN  SERVICING - Loan servicing  income is recorded as principal  payments
     are  collected  and  includes  servicing  fees from  investors  and certain
     charges collected from borrowers,  such as late payment fees. Costs of loan
     servicing are charged to expense as incurred.

     STOCK  OPTION  PLANS - On January 1, 1996,  Republic  adopted SFAS No. 123,
     "Accounting  for Stock Based  Compensation."  This Statement  establishes a
     fair value based method of accounting  for stock options and similar equity
     instruments  such as  warrants.  Companies  may either adopt the fair value
     method of  accounting  introduced  in SFAS No. 123 or continue to apply the
     intrinsic value method  required under current  accounting  methods.  Under
     current  accounting  methods,  because  the  exercise  price of  Republic's
     employee stock options  equals the market price of the underlying  stock on
     the date of grant, no compensation  expense is recognized.  Companies which
     elect to remain with the current  method of accounting  must make pro-forma
     disclosures  of net  income  and  earnings  per share as if the fair  value
     method  provided  for in SFAS No.  123 had  been  adopted.  Management  has
     elected to continue  applying the  intrinsic  value method and has made the
     required pro forma disclosures.

     INCOME  TAXES - Deferred  tax  assets  and  liabilities  are  reflected  at
     currently  enacted  income tax rates  applicable to the period in which the
     deferred tax assets or liabilities  are expected to be realized or settled.
     As  changes  in tax laws or rates are  enacted,  deferred  tax  assets  and
     liabilities are adjusted through the provision for income taxes.

     EARNINGS  PER SHARE - Earnings  per common and common  equivalent  share is
     based upon the  weighted  average of common  and common  equivalent  shares
     outstanding  during the year.  Primary and fully diluted earnings per share
     are  approximately  the same.  The number of common  and common  equivalent
     shares utilized in the per share computations was approximately  7,624,000,
     7,527,000,  and  7,140,000 in 1996,  1995 and 1994,  respectively.  All per
     share  amounts have been  restated to reflect the stock split  described in
     Note 12.

     USE OF  ESTIMATES  -  Financial  statements  prepared  in  conformity  with
     generally  accepted  accounting   principles  require  management  to  make
     estimates  and  assumptions  that affect the reported  amount of assets and
     liabilities  and  disclosure of contingent  assets and  liabilities  at the
     dates of the financial statements, and the reported amounts of revenues and
     expenses  during the reporting  periods.  Actual  results could differ from
     these estimates.

     CURRENT  ACCOUNTING  ISSUES - During 1996,  SFAS No. 125,  "Accounting  for
     Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
     Liabilities" was issued,  and it will apply in 1997. This statement extends
     the  requirements  of SFAS No. 122 to all servicing  rights and establishes
     standards  for  determining  the  circumstances  under which  transfers  of
     financial  assets should be considered  sales or as secured  borrowings and
     the  related  accounting  requirements  for  each.  Republic  has  not  yet
     determined the impact of this standard on the financial statements.



<PAGE>


2.   RESTRICTIONS ON CASH AND DUE FROM BANKS

     Republic is required by the Federal Reserve Bank to maintain average
     reserve balances.  Cash and due from banks in the consolidated balance
     sheet includes $6.8 million of reserve balances at December 31, 1996.

3.   SECURITIES

     Securities available for sale:
<TABLE>
<CAPTION>

                                                                    DECEMBER 31, 1996
                                                                      (IN THOUSANDS)
<S>                                                <C>             <C>               <C>        
                                                        GROSS           GROSS
     AMORTIZED                                       UNREALIZED      UNREALIZED
     COST                                               GAINS          LOSSES         FAIR VALUE

     U.S. Treasury securities and U.S.
       government agencies                         $   108,269     $      (332)      $   107,937
                                                   ===========     ===========       ===========


</TABLE>

     Securities to be held to maturity:
<TABLE>
<CAPTION>

                                                                          DECEMBER 31, 1996
                                                                            (IN THOUSANDS)
<S>                                                <C>               <C>              <C>               <C>        
                                                                         GROSS            GROSS
                                                     AMORTIZED        UNREALIZED       UNREALIZED
                                                        COST             GAINS           LOSSES         FAIR VALUE

     U.S. Treasury securities and U.S.
       government agencies                         $   168,797       $       452      $      (800)      $   168,449
     Obligations of state and political
       subdivisions                                      4,458               167               (1)            4,624
     Mortgage-backed securities                            663                                (41)              622
                                                   -----------       -----------      -----------       -----------

         Total securities to be held to maturity   $   173,918       $       619      $      (842)      $   173,695
                                                   ===========       ===========      ===========       ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                          DECEMBER 31, 1995
                                                                            (IN THOUSANDS)
<S>                                                <C>               <C>              <C>               <C>        
                                                                          GROSS           GROSS
                                                    AMORTIZED          UNREALIZED       UNREALIZED
                                                       COST               GAINS           LOSSES         FAIR VALUE

     U.S. Treasury securities and U.S.
       government agencies                         $   109,282       $       777      $      (823)      $   109,236
     Obligations of state and political
       subdivisions                                      4,629               176               (1)            4,804
     Mortgage-backed securities                            743                                (34)              709
                                                   -----------       -----------      -----------       -----------

         Total securities to be held to maturity   $   114,654       $       953      $      (858)      $   114,749
                                                   ===========       ===========      ===========       ===========


</TABLE>
<PAGE>


     Securities having an amortized cost of $263.5 million and $58.2 million and
     fair value of $262.9  million and $58.4  million at December  31, 1996 and
     1995, respectively, were pledged to secure public deposits, securities sold
     under agreements to repurchase and for other  purposes,  as required or
     permitted by law.

     The amortized cost and fair value of securities,  by contractual  maturity,
are as follows:
<TABLE>
<CAPTION>
                                                                          DECEMBER 31, 1996
                                                                            (IN THOUSANDS)
                                                           SECURITIES TO BE              SECURITIES AVAILABLE
                                                           HELD TO MATURITY                    FOR SALE
                                                   -----------------------------    ----------------------------
<S>                                                <C>             <C>              <C>             <C>         
                                                     AMORTIZED                         AMORTIZED
                                                       COST           FAIR VALUE          COST         FAIR VALUE

     Due in one year or less                       $     69,652    $      69,704
     Due after one year through
       five years                                        85,528           85,570    $    108,269    $    107,937
     Due after five through ten years                    15,336           15,048
     Due after ten years                                  3,402            3,373
                                                   ------------    -------------    ------------    ------------


         Total                                     $    173,918    $     173,695    $    108,269    $    107,937
                                                   ============    =============    ============    ============
</TABLE>

4.   LOANS
<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                             -----------------------------
                                                                                 1996               1995
                                                                                      (IN THOUSANDS)

<S>                                                                          <C>              <C>         
     Residential real estate                                                 $    457,204     $    371,846
     Commercial real estate                                                        59,086           75,648
     Real estate construction                                                      32,130           31,230
     Commercial                                                                    25,115           21,042
     Consumer                                                                      96,138           98,730
     Home equity                                                                   69,572           48,244
     Bank card                                                                     24,527           25,581
     Other                                                                          4,309            3,424
                                                                             ------------     ------------
     Total loans                                                                  768,081          675,745
     Less:
     Unearned interest income
       and unamortized loan fees                                                    2,416            3,857
     Allowance for loan losses                                                      6,241            3,695
                                                                             ------------     ------------

     Loans, net                                                              $    759,424     $    668,193
                                                                             ============     ============
</TABLE>

     Substantially  all loans are to  borrowers  in  Republic's  primary  market
     areas.  Republic's  policy is to make  residential  real estate  loans that
     generally do not exceed 80% of appraised  value of the underlying  property
     for  conventional  loans,  and to require  borrowers  to  purchase  private
     mortgage  insurance  where the  borrower's  down  payment is less than 20%.
     Republic  generally  also requires  collateral  on  commercial  real estate
     loans,  commercial  loans and home  equity  loans.  All bank card loans and
     approximately $55.0 million and $64.4 million of consumer loans at December
     31, 1996 and 1995, respectively, are on an unsecured basis.



<PAGE>


     Republic monitors its exposure to credit risk by performing  ongoing credit
     evaluations  of  the  borrowers'   financial  condition  and  maintains  an
     allowance for potential  credit losses.  Activity in the allowance for loan
     losses is summarized as follows:

<TABLE>
<CAPTION>

                                                                              DECEMBER 31,
                                                             --------------------------------------------
                                                                  1996            1995             1994
                                                                            (IN THOUSANDS)

<S>                                                          <C>             <C>              <C>         
     Balance, beginning of year                              $      3,695    $      1,827     $      1,627
     Provision for loan losses charged to income                    9,149           4,268              537
     Charge-offs                                                   (7,129)         (2,489)            (459)
     Recoveries                                                       526              89              122
                                                             ------------    ------------     ------------

     Balance, end of year                                    $      6,241    $      3,695     $      1,827
                                                             ============    ============     ============
</TABLE>

     The level of charge  offs in 1996 and 1995  significantly  exceeded  losses
     incurred in prior periods and were directly related to two unsecured credit
     programs  initiated in 1995.  The net charge offs related to loans  arising
     under these  programs  were $4.8 million and $1.0 million in 1996 and 1995,
     and  accounted  for 73% and 43% of net charge offs in each of those  years.
     Originations  of loans under these  programs were reduced in 1996, and such
     originations were underwritten to more restrictive standards than in 1995.

     Information about Republic's investment in impaired loans is as follows:

<TABLE>
<CAPTION>
                                                                           AS OF AND FOR THE YEAR ENDED
                                                                                    DECEMBER 31,
                                                                          --------------------------------
                                                                              1996                1995
                                                                                    (IN THOUSANDS)

<S>                                                                       <C>                 <C>         
     Gross impaired loans which have allowances                           $      1,638        $      4,064
     Less:  related allowances for loan losses                                     240                 589
                                                                          ------------        ------------

     Net impaired loans with related allowances                                  1,398               3,475
     Impaired loans with no related allowances                                       0                  87
                                                                          ------------        ------------

         Total                                                            $      1,398        $      3,562
                                                                          ============        ============

     Average impaired loan outstanding                                    $      1,638        $      3,432
                                                                          ============        ============

     Interest income recognized                                           $        110        $        358
                                                                          ============        ============

     Interest income received                                             $        110        $        337
                                                                          ============        ============
</TABLE>

     Loans made to  executive  officers  and  directors  of  Republic  and their
     related   interests  in  the  ordinary  course  of  business,   subject  to
     substantially  the same credit policies as other loans and current in their
     terms, are as follows:
<TABLE>
<CAPTION>

                                               BALANCE,                                          BALANCE,
                                              BEGINNING            NEW                              END
     PERIOD                                   OF PERIOD           LOANS        REPAYMENTS        OF PERIOD
     (IN THOUSANDS)

<S>                                         <C>              <C>             <C>              <C>         
     Year ended December 31, 1996           $      8,305     $        961    $      3,159     $      6,107
                                            ============     ============    ============     ============


</TABLE>
<PAGE>


5.   LOAN SERVICING

     Republic was servicing loans for others  (primarily  FHLMC) totaling $296.8
     million  and $327.1  million at December  31, 1996 and 1995,  respectively.
     Servicing  loans for  others  generally  consists  of  collecting  mortgage
     payments, maintaining escrow accounts, disbursing payments to investors and
     processing  foreclosures.  In  connection  with these  loans  serviced  for
     others,  Republic held  borrowers'  escrow balances of $.6 million and $1.4
     million at December 31, 1996 and 1995, respectively.

6.   ACCRUED INTEREST RECEIVABLE
<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                            ------------------------------
                                                                                  1996              1995
                                                                                      (IN THOUSANDS)

<S>                                                                          <C>              <C>         
     Investment Securities                                                   $      4,331     $      2,204
     Loans                                                                          5,354            5,040
                                                                             ------------     ------------

                                                                             $      9,685      $     7,244
                                                                             ============      ===========
</TABLE>

7.   PREMISES AND EQUIPMENT
<TABLE>
<CAPTION>
                                                                                        DECEMBER 31,
                                                                             -----------------------------
                                                                                  1996            1995
                                                                                      (IN THOUSANDS)

<S>                                                                          <C>               <C>        
     Land                                                                    $      1,699      $     1,194
     Office buildings and improvements                                              8,718            7,298
     Furniture, fixtures and equipment                                             18,608           12,183
     Leasehold improvements                                                           869              677
                                                                             ------------     ------------

     Total premises and equipment                                                  29,894           21,352
     Less accumulated depreciation and amortization                                12,385            9,337
                                                                             ------------     ------------

     Net premises and equipment                                              $     17,509     $     12,015
                                                                             ============     ============
</TABLE>

8.   INTEREST BEARING DEPOSITS

<TABLE>
<CAPTION>
                                                                                       DECEMBER 31,
                                                                             -----------------------------
                                                                                   1996              1995
                                                                                       (IN THOUSANDS)

<S>                                                                          <C>              <C>
     Demand (interest bearing):
     NOW and Super NOW                                                       $     75,040     $     76,972
     Money market                                                                  41,140           26,772
     Savings                                                                       14,840           15,395
     Money market certificates of deposit                                          63,423           58,599
     Individual retirement accounts                                                35,845           34,275
     Certificates of deposit, $100,000 and over                                    60,890           55,708
     Other certificates of deposit                                                374,864          355,344
     Brokered deposits                                                             50,130           48,074
                                                                             ------------     ------------

     Total interest bearing deposits                                         $    716,172     $    671,139
                                                                             ============     ============
</TABLE>

     At December 31, 1996,  the  scheduled  maturities  of time  deposits are as
     follows:

              Less than 1 year                                     $    260,772
              Over 1 year through 3 years                               234,865
              Over 3 years through 5 years                               26,092
                                                                   ------------
                                                                   $    521,729
                                                                   ============


<PAGE>


9.   SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND
     OTHER SHORT TERM BORROWINGS

     These borrowings consist of repurchase agreements and overnight liabilities
     to deposit  customers  arising from a cash  management  program  offered by
     Republic.  While effectively deposit equivalents,  such arrangements are in
     the form of repurchase agreements. The repurchase agreements are treated as
     financings;  accordingly,  the securities  involved with the agreements are
     recorded as assets and are held by a safekeeping  agent and the obligations
     to repurchase the securities are reflected as liabilities.

<TABLE>
<CAPTION>

                                                                                        DECEMBER 31,
                                                                             ------------------------------
                                                                                   1996               1995
                                                                                    (DOLLARS IN THOUSANDS)

<S>                                                                          <C>               <C>         
     Average outstanding balance during the year                             $     74,531      $     27,828
     Average interest rate during the year                                          4.74%             4.08%
     Maximum month end balance during the year                               $    182,485      $     31,617

</TABLE>

     Approximately $92 million of the December 31, 1996 balance represents funds
     received from local governmental organizations.  Substantially all of these
     amounts are expected to be returned by March 31, 1997.

     All securities underlying the agreements were under Republic's control.

10.  OTHER BORROWED FUNDS

<TABLE>
<CAPTION>

                                                                                       DECEMBER 31,
                                                                             -----------------------------
                                                                                  1996              1995
                                                                                      (IN THOUSANDS)
<S>                                                                          <C>              <C>         
     Subordinated debentures bearing interest
       from 9.75% to 10.0%                                                   $        188     $        538
     Note payable to a financial institution
       bearing interest at 7.75%                                                    1,450            1,450
         Federal Reserve Discount Borrowings bearing
            interest at 5.00% due 1/9/97                                           21,000
     Federal Home Loan Bank  variable  interest  rate  advances,  with  weighted
       average interest rate
       of 5.47% at December 31, 1996, due through 1999                             65,000           54,000
     Federal Home Loan Bank fixed interest rate advances,  with weighted average
       interest rate
       of 5.54% at December 31, 1996, due through 2000                             19,336           12,075
                                                                             ------------     ------------

                                                                             $    106,974     $     68,063
                                                                             ============     ============
</TABLE>


     The principal  and interest on the note payable to a financial  institution
     is due quarterly. Republic has pledged 51% of the Bank's outstanding common
     stock  as  collateral   for  this  note.  The  loan  agreement  sets  forth
     restrictive  covenants  that  include  maintenance  of  minimum  insurance,
     minimum  net  worth and  capital  ratios  and  restrictions  on  dividends.
     Republic is in  compliance  with these  covenants  at December 31, 1996 and
     1995.

     The Federal Home Loan Bank advances are  collateralized by a blanket pledge
     of eligible real estate loans with an unpaid  principal  balance of greater
     than 150% of the outstanding advances. Republic had available $26.6 million
     at December 31, 1996, on a total line of credit of $111.0  million with the
     Federal Home Loan Bank.
     Republic also has lines of credit totaling $15.0 million  available through
     various financial institutions.



<PAGE>


     Aggregate  future  principal  payments on borrowed funds as of December 31,
     1996 are as follows:

     YEAR                               (IN THOUSANDS)

     1997                                $     45,649
     1998                                      53,988
     1999                                       6,044
     2000                                       1,103
     2001 and thereafter                          190
                                         ------------

                                         $    106,974
                                         ============

11.  INCOME TAXES

     The tax effects of temporary differences that give rise to the deferred
     tax assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>

                                                                                       DECEMBER 31,
                                                                              -----------------------------
                                                                                   1996            1995
                                                                                      (IN THOUSANDS)
<S>                                                                           <C>              <C>         
     Deferred tax assets:
         Depreciation                                                         $        232     $         59
         Loan fees                                                                     186              101
         Purchased mortgage servicing rights                                                             17
         Allowance for loan losses                                                   1,040              450
         FAS 115 valuation reserve                                                     113
         Other                                                                                           14
                                                                              ------------     ------------

              Total deferred tax assets                                              1,571              641
                                                                              ------------     ------------

     Deferred tax liabilities:
         FHLB dividends                                                                488              362
         Other                                                                          74
                                                                              ------------
              Total deferred tax liabilities                                           562              362
                                                                              ------------     ------------

     Net deferred tax asset, included in other assets                         $      1,009     $        279
                                                                              ============     ============
</TABLE>

<TABLE>
<CAPTION>

                                                                          YEAR ENDED DECEMBER 31,
                                                                   1996            1995            1994
                                                                              (IN THOUSANDS)

<S>                                                           <C>             <C>              <C>         
     Income tax expense consisted of:
         Current                                              $      2,560    $      4,443     $      2,894
         Deferred expense (benefit)                                   (617)            (71)              42
                                                              ------------    ------------     ------------

              Total                                           $      1,943    $      4,372     $      2,936
                                                              ============    ============     ============

</TABLE>


<PAGE>


     The  provision  for income taxes  differs  from the amount  computed at the
     statutory rate as follows:

<TABLE>
<CAPTION>

                                                                                YEARS ENDED
                                                                               DECEMBER 31,
                                                                   1996            1995            1994

<S>                                                                <C>             <C>             <C>  
     Federal statutory rate                                        34.0%           34.0%           34.0%
                                                               ========         =======         =======
     Increase (decrease) resulting from:

         Tax-exempt interest income                                (1.4)           (0.7)           (1.0)
         Net operating loss carryforward                                           (1.8)          (25.0)
         Federal Deposit Insurance Corporation
           tax assistance                                                           1.8            25.0
         Acquisition intangibles                                    6.5
         Other                                                      2.5             2.6            (0.8)
                                                               --------         -------         -------

     Effective rate                                                41.6%           35.9%           32.2%
                                                               ========         =======         =======

</TABLE>

     Republic  is  required to pay the  Federal  Deposit  Insurance  Corporation
     (FDIC) for the tax benefits  resulting  from tax  deductions  for losses on
     loans and real estate  acquired in  settlement of loans which were acquired
     under the 1985 Federal  Savings and Loan Insurance  Corporation  assistance
     agreement for Home Federal Savings and Loan Association and the 1988 merger
     with the First Federal  Savings and Loan  Association.  Income taxes in the
     accompanying consolidated statements of income include certain amounts owed
     to the FDIC for such tax benefits.

     Republic   is   involved   in   discussions   with  the   FDIC   concerning
     interpretations of certain provisions of the agreements and may be required
     to remit additional payments related to prior years.  Management intends to
     vigorously contest any request by the FDIC for additional  payments.  There
     have been no new  developments  with  respect  to this  matter  during  the
     period.

12.  STOCKHOLDERS' EQUITY

     COMMON STOCK - At December 31, 1995,  there were 1,203,578 shares of no par
     common stock issued and  outstanding.  On January 8, 1996 the  stockholders
     approved an amendment to Republic's  Articles of Incorporation to authorize
     15,000,000  shares of Class A Common  Stock,  no par  value  and  2,000,000
     shares of Class B Common Stock, no par value.

     On February 16, 1996,  the Board of Directors  declared a stock dividend of
     five shares of Class A Common  Stock and one share of Class B Common  Stock
     in exchange for each share of Common Stock owned by  stockholders of record
     on February 20, 1996 payable on February 29, 1996.  The stock  dividend has
     been treated as a stock split and all share and earnings per share  amounts
     have been retroactively restated.

     The Class A shares  are  entitled  to cash  dividends  equal to 110% of the
     dividend  paid per share on the Class B Common  Stock.  Class A shares have
     one vote per  share and Class B shares  have ten votes per  share.  Class B
     stock may be converted,  at the option of the holder, to Class A stock on a
     share-for-share basis. The Class A Common Stock is not convertible into any
     other class of Republic's capital stock.

     PREFERRED  STOCK - Each share of Series A  preferred  stock is  convertible
     into one share of  common  stock at any time at the  option of the  holder.
     Republic  may  redeem  the  shares  at its  option,  in  whole  or in part,
     beginning  January 1, 1996 at 105% of the share price ($100) and  declining
     1% per annum to 100% at January 1, 2001 and thereafter. In the event of any
     dissolution  or  reduction  in capital  resulting  in any  distribution  of
     assets,  the stockholders  shall be entitled to receive one hundred dollars
     for each share of Series A preferred stock held.

     DIVIDEND  LIMITATIONS - Banking  regulations  limit the amount of dividends
     that  may be  paid  to  Republic  without  prior  approval  of  the  Bank's
     regulatory agency.  Under these  regulations,  the amount of dividends that
     may be paid in any  calendar  year is  limited  to the  current  year's net
     profits,  as  defined,  combined  with  the  retained  net  profits  of the
     preceding two years, less any dividends  declared during those periods.  At
     December 31, 1996, the Bank had $8.6 million of retained earnings available
     for such purposes.


<PAGE>


     REGULATORY  CAPITAL  REQUIREMENTS  - Republic  and the Bank are  subject to
     various regulatory capital requirements administered by the federal banking
     agencies. Failure to meet minimum capital requirements can initiate certain
     mandatory,  and possibly  additional  discretionary,  actions by regulators
     that,  if  undertaken,  could have a direct  material  effect on Republic's
     financial statements.  Under capital adequacy guidelines and the regulatory
     framework  for prompt  corrective  action,  Republic and the Bank must meet
     specific  capital  guidelines  that  involve  quantitative  measures of the
     bank's  assets,   liabilities,   and  certain  off-balance-sheet  items  as
     calculated under regulatory accounting  practices.  The capital amounts and
     classification are also subject to qualitative  judgments by the regulators
     about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Bank to maintain  minimum  amounts and ratios (set forth in the
     table below) of Total and Tier I capital (as defined in the regulations) to
     risk-weighted  assets (as  defined),  and of Tier I capital (as defined) to
     average assets (as defined).  Management believes, as of December 31, 1996,
     that  the Bank  meets  all  capital  adequacy  requirements  to which it is
     subject.

     As of  December  31,  1996,  the  most  recent  notification  from the FDIC
     categorized the Bank as well capitalized under the regulatory framework for
     prompt  corrective  action.  To be categorized as well capitalized the bank
     must maintain  minimum  Total  Risk-Based,  Tier I  Risk-Based,  and Tier I
     Leverage  ratios as set forth in the  table.  There  are no  conditions  or
     events since that  notification  that management  believes have changed the
     institution's category.


<TABLE>
<CAPTION>
                                                                                                         MINIMUM
                                                                                   MINIMUM             REQUIREMENT
                                                                                 REQUIREMENT            TO BE WELL
                                                                                 FOR CAPITAL         CAPITALIZED UNDER
                                                                                  ADEQUACY           PROMPT CORRECTIVE
                                                          ACTUAL                  PURPOSES           ACTION PROVISIONS
                                                      ----------------------------------------------------------------
                                                       AMOUNT   RATIO         AMOUNT   RATIO          AMOUNT     RATIO
                                                                         (DOLLARS IN THOUSANDS)

<S>                                                  <C>        <C>          <C>         <C>         <C>          <C>
     As of December 31, 1996
         Total  Risk Based Capital (to Risk Weighted Assets)
              CONSOLIDATED                           $  65,449  10.10%       $  51,818   8%          $  64,773    10%
              Bank only                              $  66,590  10.31%       $  51,687   8%          $  64,609    10%

         Tier I Capital (to Risk Weighted Assets)
              CONSOLIDATED                           $  59,208   9.14%       $  25,909   4%          $  38,864     6%
              Bank only                              $  60,349   9.34%       $  25,843   4%          $  38,765     6%

         Tier I Leverage Capital (to Average Assets)
              CONSOLIDATED                           $  59,208   5.76%       $  41,097   4%          $  51,372     5%
              Bank only                              $  60,349   5.87%       $  41,097   4%          $  51,372     5%
</TABLE>


13.  STOCK OPTION PLAN

     Under a stock option plan,  certain key employees and directors are granted
     options to purchase shares of Republic's  common stock at fair value at the
     date of the grant.  Options granted become fully  exercisable at the end of
     two to six years of continued  employment and must be exercised  within one
     year.



<PAGE>


A summary of Republic's stock option activity,  and related  information for the
years ended December 31 follows:

<TABLE>
<CAPTION>

                                                   1996                             1995                   1994
                             --------------------------------------------   ---------------------   --------------------

                              OPTIONS    WEIGHTED-     OPTIONS   WEIGHTED-    OPTIONS    WEIGHTED-   OPTIONS   WEIGHTED-
                              CLASS A     AVERAGE      CLASS B    AVERAGE     COMMON      AVERAGE    COMMON     AVERAGE
                              SHARES     EXERCISE      SHARES    EXERCISE      STOCK     EXERCISE     STOCK    EXERCISE
                                           PRICE                   PRICE                   PRICE                 PRICE

<S>                            <C>        <C>          <C>        <C>         <C>         <C>         <C>       <C>     
     Outstanding
     beginning of year                                228,000     $   7.72     42,000     $   3.76    90,000    $   3.71

     Stock Split               190,000    $   7.72   (190,000)    $   7.72

     Granted                   311,500    $  11.94                            228,000     $   7.72

     Exercised                                                                (42,000)    $   3.76   (48,000)   $   3.67

     Forfeited                 (33,000)   $  10.76     (4,000)    $  10.00
                               -------               --------                 -------               --------

     Outstanding
     year end                  468,500    $  10.31     34,000     $   7.45    228,000     $   7.72    42,000    $   3.76
                               =======               ========                 =======               ========

     Exercisable
     (vested) end
     of year                       ---                    ---                     ---                  7,000

</TABLE>

     As discussed in Note 12, on February 16, 1996,  common stock was split into
     five shares of Class A Common  Stock and one share of Class B Common  Stock
     for every share of common stock owned by stockholders of record on February
     20, 1996.

     Exercise prices for options  outstanding as of December 31, 1996 ranged
     from $ 6.56 to $ 12.00.  The weighted  average  remaining  contractual life
     of those options is 5.18 years.

     Pro forma  information  regarding  net  income  and  earnings  per share is
     required  by SFAS No.  123,  and has been  determined  as if  Republic  had
     accounted  for its employee  stock  options  under the fair value method of
     that Statement.  The fair value for these options was estimated at the date
     of grant using a Black-Scholes  option pricing model.  The weighted average
     assumptions for options granted during the year and the resulting estimated
     weighted  average  fair  values  per  share  used in  computing  pro  forma
     disclosures are as follows:

                                                   1996                   1995
                                                   ----                   ----

   Assumptions:
       Risk-free interest rate                      6.29%                 7.37%
       Expected dividend yield                      2.95%                 1.84%
       Expected life (years)                        6.00                  5.66
       Expected common stock
          market price volatility                  .1256                 .1256

   Estimated fair value per share               $   2.85               $  2.01



<PAGE>


     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
     options is  amortized to expense  over the  options'  vesting  period on an
     accelerated basis.  Republic's pro forma information  follows (in thousands
     except for earnings per share information);

                                                  1996                   1995
                                                  ----                   ----
            Pro forma net income               $  2,572               $ 7,726
            Pro forma earnings per share           .28                   .97

     Future pro forma net income will be  negatively  impacted  should  Republic
     choose to grant additional options.

14.  EMPLOYEE BENEFIT PLAN

     Republic  maintains a 401(k)  plan for  full-time  employees  who have been
     employed  for 1,000  hours in a plan year and have  reached  the age of 21.
     Participants  in the plan may elect to  contribute  from 1% to 15% of their
     annual compensation.  Republic matches 50% of participant  contributions up
     to 5% of each participant's  annual compensation.  Republic's  contribution
     may increase if certain operating ratios are achieved.  Republic's matching
     contributions  were  $284,000,  $240,000,  and $215,000 for the years ended
     December 31, 1996, 1995 and 1994, respectively.

15.  NON-INTEREST INCOME AND EXPENSE

     Republic had previously  recorded in 1993 non-interest  expense of $738,000
     due to an  adverse  legal  verdict.  The  legal  verdict  was  subsequently
     overturned by the federal  appellate  court and Republic  believes that the
     matter has been finally  concluded.  As a result,  $738,000 was recorded as
     litigation cost recovery in non-interest expense during 1995.

     Other non-interest income for 1994 includes approximately $500,000 received
from a related party relating to a prior year regulatory matter.

16.   LEASES AND TRANSACTIONS WITH AFFILIATES

     Republic  leases  office  facilities  from an  affiliated  company owned by
     Republic's Chairman and Chief Executive Officer under operating leases that
     expire July 1998.  Rent expense for the years ended December 31, 1996, 1995
     and  1994  under  these  leases  was  $1,054,000,  $951,000  and  $921,000,
     respectively.  Total rent expense on all operating  leases was  $1,343,000,
     $1,200,000 and  $1,100,000 for the years ended December 31, 1996,  1995 and
     1994, respectively. The total minimum lease commitments under noncancelable
     operating leases are as follows:

<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1996
                                          ---------------------------------------------
                YEAR                          AFFILIATE         OTHER           TOTAL
                                                                              (IN THOUSANDS)
               <S>                        <C>             <C>              <C>         
               1997                       $      1,051    $        253     $      1,304
               1998                                960             144            1,104
               1999                                833             144              977
               2000                                833             111              944
               Thereafter                          555             207              762
                                              ------------    ------------     ------------

                                          $      4,232    $        859     $      5,091
                                              ============    ============     ============

</TABLE>

     Republic made payments to companies  owned by directors of the Bank for the
     construction of branches totaling $711,000, $11,000, and $1,800,000 for the
     years ended December 31, 1996, 1995 and 1994, respectively.



<PAGE>


17.  SAIF ASSESSMENT

     In November 1994,  Republic  completed a merger with its affiliated savings
     association,  Republic  Savings Bancorp,  Inc.  Subsequent to the merger, a
     portion of  Republic's  deposits  continue  to be  insured  by the  Savings
     Association  Insurance  Fund (the SAIF). A bill was passed on September 30,
     1996,  which  included a provision to replenish  the SAIF through a special
     assessment. The one-time assessment was imposed on SAIF assessable deposits
     held at March 31, 1995. Republic's assessment of approximately $2.3 million
     is  included  in  FDIC  deposit   insurance  expense  in  the  accompanying
     consolidated Statements of Income.

18.  OFF-BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES

     Republic is a party to financial instruments with off-balance sheet risk in
     the normal course of business to meet the financing needs of its customers.
     These financial  instruments primarily include commitments to extend credit
     and standby  letters of credit.  The contract or notional  amounts of these
     instruments  reflect the extent of  involvement  Republic has in particular
     classes of financial  instruments.  Creditworthiness for all instruments is
     evaluated on a  case-by-case  basis in accordance  with  Republic's  credit
     policies.  Collateral, if deemed necessary, is based on management's credit
     evaluation  of  the   counterparty  and  may  include  business  assets  of
     commercial  borrowers  as well as  personal  property  and real  estate  of
     individual borrowers or guarantors.

     Republic  extends  binding  commitments  to  prospective  customers.   Such
     commitments assure the borrower of financing for a specified period of time
     at a specified  rate. The risk to Republic  under such loan  commitments is
     limited by the terms of the  contract.  For  example,  Republic  may not be
     obligated  to  advance  funds  if  the   customer's   financial   condition
     deteriorates  or if the  customer  fails  to meet  specific  covenants.  An
     approved,  but undrawn,  loan commitment represents a potential credit risk
     once the funds are  advanced to the  customer,  a liquidity  risk since the
     customer may demand immediate cash that would require a funding source, and
     an  interest  rate  risk  since  interest  rates  may rise  above  the rate
     committed to the customer.  Republic's current liquidity position continues
     to meet its need for  funds.  In  addition,  since a portion  of these loan
     commitments  normally  expire  unused,  the  total  amount  of  outstanding
     commitments at any point in time will not require a funding  source.  As of
     December  31, 1996 and 1995,  Republic  had  outstanding  loan  commitments
     totaling $154.8 million and $100.6 million. Loan commitments include unused
     credit card lines and home equity lines of credit  totaling  $100.2 million
     and $66.2 million as of December 31, 1996 and 1995, respectively.
     Substantially all commitments at December 31, 1996 and 1995 are at variable
     rates.

     Standby letters of credit are conditional commitments issued by Republic to
     guarantee  the  performance  of a customer to a third party.  The terms and
     risk of loss involved in issuing  standby  letters of credit are similar to
     those  involved  in issuing  loan  commitments  and  extending  credit.  At
     December 31, 1996 and 1995,  commitments  outstanding under standby letters
     of credit totaled $1.9 million and $2.1 million, respectively.

19.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair value amounts have been  determined by Republic  using
     available  market  information  and  appropriate  valuation  methodologies.
     However,  considerable judgment is necessarily required to interpret market
     data to develop the  estimates of fair value.  Accordingly,  the  estimates
     presented  herein are not  necessarily  indicative of the amounts  Republic
     could realize in a current  market  exchange.  The use of different  market
     assumptions  and/or estimation  methodologies may have a material effect on
     the estimated fair value amounts.




<PAGE>

<TABLE>
<CAPTION>

                                                         DECEMBER 31, 1996                  DECEMBER 31, 1995
                                                   -----------------------------       ----------------------
                                                                            (IN THOUSANDS)

                                                      CARRYING            FAIR           CARRYING            FAIR
                                                       AMOUNT             VALUE           AMOUNT             VALUE


<S>                                                <C>               <C>              <C>               <C>             
      Assets:
       Cash and cash equivalents                   $    56,671       $    56,671      $    75,313       $    75,313
       Securities available for sale                   107,937           107,937
       Securities to be held to maturity               173,918           173,827          114,654           114,749
       Mortgage loans held for sale                      7,624             7,700            5,988             6,197
       Loans                                           759,424           761,915          668,193           669,092
       Federal Home Loan Bank stock                      5,548             5,548            5,176             5,176

     Liabilities:
       Deposits:
         Certificate of deposit and individual
           retirement accounts                     $   521,729       $   521,333      $   493,401       $   499,149
         Non interest-bearing accounts                  66,969            66,969           63,304            63,304
         Transaction accounts                          194,443           196,578          177,738           177,738
       Securities sold under agreements to
           repurchase and other short-term
           borrowings                                  181,634           181,428           21,729            21,729
       Other borrowed funds                            106,974           107,134           68,063            68,183

</TABLE>

     CASH AND CASH EQUIVALENTS - The carrying amount is a reasonable estimate of
     fair value.

     SECURITIES  AVAILABLE  FOR  SALE,  SECURITIES  TO BE HELD TO  MATURITY  AND
     FEDERAL HOME LOAN BANK STOCK - Fair value equals quoted  market  price,  if
     available.  If a  quoted  market  price  is not  available,  fair  value is
     estimated  using quoted market prices for similar  securities.  For Federal
     Home Loan Bank stock, the carrying amount is a reasonable  estimate of fair
     value.

     LOANS - The fair value is  estimated by  discounting  the future cash flows
     using the current  rates at which  similar loans would be made to borrowers
     with similar credit ratings and for the same remaining maturities.

     MORTGAGE  LOANS  HELD FOR SALE -  Estimated  fair  value is  defined as the
     current  quoted  secondary  market price for such loans  without  regard to
     Republic's other commitments to make and sell loans.

     DEPOSITS - The fair value of demand deposits,  savings accounts and certain
     money  market  deposits  is the amount  payable on demand at the  reporting
     date. The fair value of fixed-maturity certificates of deposit is estimated
     using the  rates  currently  offered  for  deposits  of  similar  remaining
     maturities.

     SECURITIES  SOLD  UNDER  AGREEMENTS  TO  REPURCHASE  AND  OTHER  SHORT-TERM
     BORROWINGS - The carrying amount is a reasonable estimate of fair value.

     OTHER BORROWED  FUNDS - The fair value is estimated  based on the estimated
     present  value of future cash  outflows  using the  current  rates at which
     similar loans with the same remaining maturities could be obtained.

     COMMITMENTS  TO EXTEND  CREDIT - The fair  value of  commitments  to extend
     credit is based upon the  difference  between  the  interest  rate at which
     Republic  is  committed  to make the loans and the  current  rates at which
     similar loans would be made to borrowers  with similar  credit  ratings and
     for the same  remaining  maturities,  adjusted for the estimated  volume of
     loan  commitments  actually  expected  to  close.  The  fair  value of such
     commitments is not material.

     COMMITMENTS  TO SELL LOANS - The fair value of commitments to sell loans is
     based upon the  difference  between the interest rates at which Republic is
     committed to sell the loans and the current quoted  secondary  market price
     for similar loans. The fair value of such commitments is not material.


<PAGE>


     The  fair  value  estimates   presented   herein  are  based  on  pertinent
     information  available  to  management  as of  December  31, 1996 and 1995.
     Although  management  is not aware of any factors that would  significantly
     affect  the  estimated  fair  value  amounts,  such  amounts  have not been
     comprehensively  revalued for purposes of these financial  statements since
     that  date and,  therefore,  current  estimates  of fair  value may  differ
     significantly from the amounts presented herein.

20.  SEGMENT INFORMATION

     Republic's operations include two reportable segments: banking and mortgage
     banking.  The banking segment is composed of those  operations  involved in
     making loans,  investing in government and government  agencies' securities
     and  receiving  deposits  from  customers.  The  mortgage  banking  segment
     consists of those operations involved in originating  residential  mortgage
     loans for resale in the secondary  mortgage  market and in servicing  loans
     for others.

     Intersegment  interest  income and expense  represent  interest on loans
     and advances from the bank segment to the mortgage banking segment are
     computed at the Bank's prime rate.

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31, 1996
                                               --------------------------------------------------------------------------
                                                                            (IN THOUSANDS)
                                                               MORTGAGE        PARENT
                                                BANKING         BANKING        COMPANY      ELIMINATIONS     CONSOLIDATED

<S>                                            <C>            <C>            <C>             <C>            <C>        
     Interest income:
         Unaffiliated customers                $    81,296    $       575    $       115                    $    81,986
         Intersegment                                  538                                   $      (538)
                                               -----------    -----------    -----------     -----------    -----------

     Total interest income                          81,834            575            115            (538)        81,986
                                               -----------    -----------    -----------     -----------    -----------

     Interest expense:
         Unaffiliated customers                     43,689                           166                         43,855
         Intersegment                                  115            423                           (538)
                                               -----------    -----------    -----------     -----------    -----------

     Total interest expense                         43,804            423            166            (538)        43,855
                                               -----------    -----------    -----------     -----------    -----------

     Net interest income                            38,030            152            (51)                        38,131

     Provision for loan losses                       9,149                                                        9,149

     Non-interest income                             5,195          1,902                                         7,097

     Non-interest expense                           30,189          1,178             42                         31,409
                                               -----------    -----------    -----------     -----------    -----------

     Income (loss) before income taxes         $     3,887    $       876    $       (93)    $    -         $     4,670
                                               ===========    ===========    ===========     ===========    ===========

     Identifiable assets                       $ 1,131,681    $     9,180    $    62,146     $   (62,125)   $ 1,140,882
                                               ===========    ===========    ===========     ===========    ===========

     Depreciation and amortization
       of premises and equipment               $     3,094    $        85                                   $     3,179
                                               ===========    ===========                                   ===========

     Capital expenditures                      $     8,641    $        32                                   $     8,673
                                               ===========    ===========                                   ===========

</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31, 1995
                                                -------------------------------------------------------------------------
                                                                            (IN THOUSANDS)
                                                               MORTGAGE        PARENT
                                                BANKING         BANKING        COMPANY      ELIMINATIONS     CONSOLIDATED

<S>                                            <C>            <C>            <C>             <C>            <C>        
     Interest income:
         Unaffiliated customers                $    70,394    $       578    $       161                    $    71,133
         Intersegment                                  459                                   $      (459)
                                               -----------    -----------    -----------     -----------    -----------

     Total interest income                          70,853            578            161            (459)        71,133
                                               -----------    -----------    -----------     -----------    -----------

     Interest expense:
         Unaffiliated customers                     37,502                           218                         37,720
         Intersegment                                                 459                           (459)
                                               -----------    -----------    -----------     -----------    -----------

     Total interest expense                         37,502            459            218            (459)        37,720
                                               -----------    -----------    -----------     -----------    -----------

     Net interest income                            33,351            119            (57)                        33,413

     Provision for loan losses                       4,268                                                        4,268

     Non-interest income                             5,661          1,859                                         7,520

     Non-interest expense                           23,419          1,069             17                         24,505
                                               -----------    -----------    -----------     -----------    -----------

     Income (loss) before income taxes         $    11,325    $       909    $       (74)    $    -         $    12,160
                                               ===========    ===========    ===========     ===========    ===========

     Identifiable assets                       $   884,274    $     7,062    $    61,902     $   (61,891)   $   891,347
                                               ===========    ===========    ===========     ===========    ===========

     Depreciation and amortization
       of premises and equipment               $     2,235    $       118                                   $     2,353
                                               ===========    ===========                                   ===========

     Capital expenditures                      $     2,908    $        14                                   $     2,922
                                               ===========    ===========                                   ===========

</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                                                     YEAR ENDED DECEMBER 31, 1994
                                               --------------------------------------------------------------------------
                                                                            (IN THOUSANDS)
                                                               MORTGAGE         PARENT
                                                BANKING         BANKING         COMPANY    ELIMINATIONS     CONSOLIDATED

<S>                                            <C>            <C>            <C>             <C>            <C>        
     Interest income:
         Unaffiliated customers                $    46,516    $       859                                   $    47,375
         Intersegment                                  534                                   $      (534)
                                               -----------    -----------                    -----------    -----------

     Total interest income                          47,050            859                           (534)        47,375
                                               -----------    -----------                    -----------    -----------

     Interest expense:
         Unaffiliated customers                     22,235                   $       278                         22,513
         Intersegment                                                 534                           (534)
                                               -----------    -----------    -----------     -----------    -----------

     Total interest expense                         22,235            534            278            (534)        22,513
                                               -----------    -----------    -----------     -----------    -----------

     Net interest income                            24,815            325           (278)                        24,862

     Provision for loan losses                         537                                                          537

     Non-interest income                             5,355          1,642                                         6,997

     Non-interest expense                           20,803          1,399             14                         22,216
                                               -----------    -----------    -----------     -----------    -----------

     Income (loss) before income taxes         $     8,830    $       568    $      (292)    $    -         $     9,106
                                               ===========    ===========    ===========     ===========    ===========

     Identifiable assets                       $   735,082    $       879    $    50,582     $   (50,534)   $   736,009
                                               ===========    ===========    ===========     ===========    ===========

     Depreciation and amortization
       of premises and equipment               $     1,880    $       144                                   $     2,024
                                               ===========    ===========                                   ===========

     Capital expenditures                      $     4,768    $       128                                   $     4,896
                                               ===========    ===========                                   ===========

</TABLE>


<PAGE>


21.  PARENT COMPANY CONDENSED FINANCIAL INFORMATION

     BALANCE SHEETS
                                                                                
<TABLE>
<CAPTION>
                                                                                                   DECEMBER 31,
                                                                                          -----------------------------
                                                                                                  (IN THOUSANDS)
                                                                                               1996             1995
<S>                                                                                       <C>              <C>         
     Assets:
         Cash and cash equivalents                                                        $         551    $        573
         Due from subsidiaries                                                                      542             507
         Investment in subsidiaries                                                              60,181          56,014
         Repurchase agreements                                                                      851           4,785
         Other                                                                                       21              23
                                                                                          -------------    ------------

              Total assets                                                                $      62,146    $     61,902
                                                                                          =============    ============

     Liabilities:
         Long-term debt                                                                   $       1,638    $      1,988
         Other                                                                                    1,489           1,412
                                                                                          -------------    ------------

              Total liabilities                                                                   3,127           3,400
                                                                                          -------------    ------------

     Stockholders' equity:
         Preferred stock                                                                          5,000           5,000
         Common stock                                                                             3,491           3,491
         Additional paid-in capital                                                               6,817           6,817
         Retained earnings                                                                       43,930          43,194
         Net unrealized appreciation on securities
           available for sale, net of tax of $113                                                  (219)
                                                                                          --------------   ------------

              Total stockholders' equity                                                         59,019          58,502
                                                                                          -------------    ------------

     Total                                                                                $      62,146    $     61,902
                                                                                          =============    ============
</TABLE>
<PAGE>


     STATEMENTS OF INCOME
<TABLE>
<CAPTION>

                                                                                       YEARS ENDED DECEMBER 31,
                                                                          ---------------------------------------------
                                                                                          (IN THOUSANDS)
                                                                               1996            1995             1994

<S>                                                                       <C>             <C>              <C>         
     Income:
         Dividends from subsidiary                                        $      2,400    $       2,000    $        500
         Interest                                                                  115              160
                                                                          ------------    -------------    ------------

              Total income                                                       2,515            2,160             500
                                                                          ------------    -------------    ------------

     Expenses:
         Interest expense                                                          166              218             278
         Other expense                                                              42               16              13
                                                                          ------------    -------------    ------------

              Total expenses                                                       208              234             291
                                                                          ------------    -------------    ------------

     Income before income taxes                                                  2,307            1,926             209
     Income tax benefit                                                             33               26             130
                                                                          ------------    -------------    ------------

     Income before equity in undistributed
       net income of subsidiaries                                                2,340            1,952             339

     Equity in undistributed net income of subsidiaries                            387            5,836           5,831
                                                                          ------------    -------------    ------------

     Net income                                                           $      2,727    $       7,788    $      6,170
                                                                          ============    =============    ============

</TABLE>
<PAGE>


STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                            YEARS ENDED
                                                                                           DECEMBER 31,
                                                                                          (IN THOUSANDS)
                                                                               1996            1995             1994

<S>                                                                       <C>             <C>              <C>         
     Operating activities:
         Net income                                                       $      2,727    $       7,788    $      6,170
         Adjustments to reconcile net income to net
           cash provided by operating activities:
              Undistributed net income of subsidiaries                            (387)          (5,836)         (5,831)
              Change in due from subsidiary                                        (35)            (220)           (111)
              Change in other assets                                               (63)               1            (184)
              Change in other liabilities                                          (15)             850             470
                                                                          ------------    -------------    ------------
                  Net cash provided by operating activities                      2,227            2,583             514
                                                                          ------------    -------------    ------------

     Investment activities:
         Purchases of repurchase agreements                                                     (55,292)
         Purchase of common stock of subsidiary bank                            (3,999)
         Proceeds from maturities of repurchase agreements                       3,999           50,507
                                                                          ------------    -------------     ------------
              Net cash used in investing activities                                              (4,785)
                                                                          ------------    -------------     ------------

     Financing activities:
         Sale of preferred stock                                                                  5,000
         Dividends paid                                                         (1,899)          (1,563)
         Sale of common stock and stock options exercised                                           306             235
         Purchase and retirement of common stock                                                    (74)            (28)
         Payments on long-term debt                                               (350)            (987)           (650)
                                                                          ------------    -------------    ------------
              Net cash provided by (used in) financing activities               (2,249)           2,682            (443)
                                                                          ------------    -------------    ------------

     Net increase (decrease) in cash and cash equivalents                          (22)             480              71

     Cash and cash equivalents, beginning of year                                  573               93              22
                                                                          ------------    -------------    ------------

     Cash and cash equivalents, end of year                               $        551    $         573    $         93
                                                                          ============    =============    ============

</TABLE>

<PAGE>

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE

Deloitte & Touche LLP were the principal  accountants for Republic Bancorp, Inc.
since  1983.  As  reported on Form 8-K filed with the  Securities  and  Exchange
Commission  on May 31,  1996,  Deloitte  &  Touche  LLP  were  dismissed  as the
principal  accountants  and Crowe,  Chizek and Company  LLP were  engaged as the
principal accountants.

The  audit  reports  of  Deloitte  & Touche  LLP on the  consolidated  financial
statements of Republic Bancorp,  Inc. as of and for the years ended December 31,
1995 and 1994 did not contain any adverse opinion or disclaimer of opinion,  nor
were they  qualified or modified as to  uncertainty,  audit scope or  accounting
principles.

The audit reports of Crowe, Chizek and Company LLP on the consolidated financial
statements  as of and for the year ended  December  31, 1996 did not contain any
adverse opinion or disclaimer of opinion, nor were they qualified or modified as
to uncertainty, audit scope or accounting principles.

There have been no disagreements with the independent accountants.

<PAGE>


                            PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  following  directors  of Republic  were  elected at the most recent  annual
meeting of shareholders held on January 13, 1997. All directors of Republic were
elected to a one year term. The table also includes,  as designated,  Republic's
executive officers.

<TABLE>
<CAPTION>

DIRECTORS & EXECUTIVE OFFICERS OF REPUBLIC
Name, Age and Principal Occupation                    Class of     
During the Past Five Years              Director       Common            
                                         Since          Stock         Number          Percent
                                           
                                               

<S>                                       <C>             <C>      <C>                <C>   
BERNARD M. TRAGER, 68, has served as      1982            A        2,728,020(1)        45.07%
Chairman of Republic since 1982 and as                    B          621,008(2)        53.08%
Chairman & CEO since 1994.                             


STEVEN E. TRAGER, 36, has served as       1988            A          598,116(3)         9.88%
President & Secretary of Republic                         B           81,656(4)         6.97%
since 1994.  From 1993 to 1994 he
served as Vice Chairman, General
Counsel & Secretary.  In 1990, he was
promoted from Vice President, General
Counsel & Secretary to Senior Vice
President, General Counsel &
Secretary.

A. SCOTT TRAGER, 44, has served as        1990            A           48,966(5)           .80%
Vice Chairman of Republic since 1994                      B            9,738(6)           .83%
and has served as President of the
Bank (North Central region) since
1984.

L. LEE KINSOLVING, JR., 44, has served    1982            A          126,250(7)          2.09%
as Vice Chairman of Republic since                        B           25,250(8)          2.16%
1994.  Prior to 1994, he served as
Senior Vice President of Republic
Savings Bancorp from 1990 to 1994.

E. WILLIAM PETTER, JR., 47, has served    1995            A           31,500              .52%
as Vice Chairman & Chief Financial                        B            6,300              .53%
Officer of Republic since 1995.  He
served as Executive Vice President and
Chief Financial Officer of the Bank
since 1993.  From 1990 to 1993 he
served as Senior Vice President and
Chief Financial Officer of the Bank.

R. WAYNE STRATTON, 49, is a partner in    1995            A            1,750              .03%
the CPA firm of Jones, Nale &                             B              350              .03%
Mattingly PLC since 1974.


LARRY M. HAYES, 48, is president of       1995            A            6,735              .11%
Midwest Construction Company, Inc.,                       B            1,347              .11%
Lexington, Kentucky since 1989.  Mr.
Hayes is Vice Chairman of the Board of
Directors of Louisville Gardens, Inc.;
a member of the Board of Trustees of
St. Catherine College and the Greater
Louisville Economic Development
Partnership.

JAMES B. BRIEN, JR., 54, is a partner     1995            A            2,755              .05%
with the law firm of Neely & Brien in                     B              551              .05%
Mayfield, Kentucky since 1971.


REED CONDER, 70, is retired but           1995            A           37,115              .61%
formerly served as the Superintendent                     B            8,423              .72%
of the Marshall County School System,
a position held for 23 years.  He is a
member of the Board of Directors of
the Purchase Area Economic Opportunity
Council and the Marshall County School
for Exceptional Children.

D. HARRY JONES, 66, is an Executive       1995            A             6,735             .11%
Vice President of Jones Plastic and                       B             1,347             .11%
Engineering Corporation since 1961.
He serves as Trustee for the
University of Louisville; Chairman of
the Board of Trustees of Suburban
Hospital; and a member of the Kentucky
Personnel Board.

All Executive Officers and Directors                      A         3,587,842           59.29%
as a Group (10 persons)                                   B           755,970           64.62%

</TABLE>
<PAGE>


1)  Includes 2,144,225 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Bernard M. Trager is a general
partner and Mrs. Jean S. Trager, his wife, is a limited partner.

2)  Includes 290,418 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Bernard M. Trager is a general
partner and Mrs. Jean S. Trager, his wife, is a limited partner.

3)  Includes 588,116 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Steven E. Trager is a general
partner and Mr. Trager's two minor children are limited partners.

4)  Includes 79,656 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Steven E. Trager is a general
partner and Mr. Trager's two minor children are limited partners.

5)  Includes 861 shares in the name of Jaytee Properties Limited
Partnership of which Mr. A. Scott Trager is a limited partner.

6)  Includes 117 shares in the name of Jaytee Properties Limited
Partnership of which Mr. A. Scott Trager is a limited partner.

7)  Includes 124,855 shares owned directly by Mr. Kinsolving and
1,395 shares owned by Mr. Kinsolving's minor children.

8)  Includes 23,408 shares owned directly by Mr. Kinsolving and
1,842 shares owned by Mr. Kinsolving's minor children.

None of the directors  listed above hold any  directorships  in companies with a
class of securities registered pursuant to Section 12 of the Securities Exchange
Act or subject to the  requirements  of Section 15(d) of such Act or any company
registered as an investment company under the Investment Company Act of 1940, as
amended.

FAMILY RELATIONSHIPS
                                     Relationship between any director or
Name of Director/Executive Officer      executive officer of Republic


Bernard M. Trager                       Father of Steven E. Trager
                                        Uncle of A. Scott Trager

Steven E. Trager                        Son of Bernard M. Trager
                                        Cousin of A. Scott Trager
 
A. Scott Trager                         Nephew of Bernard M. Trager
                                        Cousin of Steven E. Trager

LEGAL PROCEEDINGS

No legal events have occurred during the past five years that are material to an
evaluation of the ability or integrity of any Director and/or Executive  Officer
of Republic.

<PAGE>

ITEM 11.  EXECUTIVE COMPENSATION

The following table contains the  compensation  of the named executive  officers
for Republic for years ended December 31, 1996, 1995, and 1994.

Summary Compensation Table
<TABLE>
<CAPTION>

                                   Annual               Long Term
                                Compensation        Compensation Awards

                                                         Securities
                                                         Underlying       
 Name & Principal                           Bonus         Options/       All Other
     Position             Year    Salary     (1)          SARs (#)     Compensation
                                                    

<S>                       <C>    <C>       <C>              <C>         <C>       
Bernard M. Trager,        1996   $220,000  $100,000         ---         $61,216(2)
Chairman & CEO            1995    220,000   140,000          0           60,856(3)
                          1994    140,000   157,000         ---          99,520(4)
                                                      

Steven E. Trager,         1996   $160,000  $100,000         ---          $6,825(2)
President,Secretary       1995    160,000    50,000         5,000         6,921(3)
& Director                1994    125,000    50,000         ---           5,792(4)
                          
                                   
L. Lee Kinsolving,        1996   $160,000  $100,000         ---          $6,825(2)
Jr., Vice Chairman        1995    160,000    50,000         5,000         6,825(3)   
& Director                1994    130,000    67,000         ---           9,075(4)
                                   

A. Scott Trager,          1996   $160,000  $100,000         ---          $6,825(2)
Vice Chairman &           1995    160,000    50,000         5,000         6,825(3)  
Director                  1994    130,000    50,000         ---          13,125(5)
                                   

E. William Petter,        1996   $160,000  $100,000         ---          $6,825(2)
Jr., Vice Chairman        1995    160,000    50,000         5,000         7,134(3)   
& Director                1994    125,000    50,000         ---           5,759(4)
                                                             
</TABLE>

(1) Represents  incentive  bonuses for achievement of corporate,  individual and
organizational  objectives  in  fiscal  years  1995,  1994 and  1993.  Executive
management  will not be paid a bonus in 1997  based on the  Bank's  fiscal  1996
performance.

(2) Includes mating contributions to 401(k) Retirement Plan,
($5,625 for Bernard M. Trager, $5,625 for Steven E. Trager,
$5,625 for L. Lee Kinsolving, Jr., $5,625 for A. Scott Trager,
and $5,625 for E. William Petter, Jr.), amount paid on split
dollar life insurance policy ($54,031 for Bernard M. Trager) and
on life insurance policies ($1,560 for each of Bernard M. Trager,
Steven E. Trager, L. Lee Kinsolving, Jr., A. Scott Trager, and E.
William Petter, Jr.).

(3) Includes matching contributions to 401(k) Retirement Plan,
($5,625 for Bernard M. Trager, $5,721 for Steven E. Trager,
$5,625 for L. Lee Kinsolving, Jr., $5,625 for A. Scott Trager,
and $5,934 for E. William Petter, Jr.), amount paid on split
dollar life insurance policy ($54,031 for Bernard M. Trager) and
on life insurance policies ($1,200 for each of Bernard M. Trager,
Steven E. Trager, L. Lee Kinsolving, Jr., A. Scott Trager, and E.
William Petter, Jr.).

(4) Includes matching contributions to 401(k) Retirement Plan,
($5,250 for Bernard M. Trager, $4,592 for Steven E. Trager,
$4,875 for L. Lee Kinsolving, Jr., $2,925 for A. Scott Trager,
and $4,559 for E. William Petter, Jr.), amount paid on split
dollar life insurance policy ($51,070 for Bernard M. Trager) and
on life insurance policies ($1,200 for each of Bernard M. Trager,
Steven E. Trager, L. Lee Kinsolving, Jr., A. Scott Trager, and E.
William Petter, Jr.), and director fees ($42,000 for Bernard M.
Trager, $3,000 for L. Lee Kinsolving, Jr., and $9,000 for A.
Scott Trager).

<PAGE>

Stock Options

During 1996, no stock options were granted to executive officers.

<TABLE>
<CAPTION>

                                      AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR

    Name                             Number of Securities                  Value of Unexercised
                                    Underlying Unexercised                 In-the-Money Options
                                  Options at December 31,1996              at December 31, 1996
                      Class of              
                      Common
                       Stock     Exercisable(#)  Unexercisable(#)     Exercisable(#)  Unexercisable(#)
                                                                                                (1)
<S>                       <C>          <C>           <C>                    <C>          <C>    
Bernard M. Trager         A            0                --                  0                  0
                          B            0                --                  0                  0
Steven E. Trager          A            0             25,000                 0             $6,500
                          B            0              5,000                 0             $1,300
A. Scott Trager           A            0             25,000                 0            $23,000
                          B            0              5,000                 0             $4,600
L. Lee Kinsolving,Jr.     A            0             25,000                 0            $23,000
                          B            0              5,000                 0             $4,600
E. William Petter, Jr.    A            0             25,000                 0            $23,000
                          B            0              5,000                 0             $4,600


</TABLE>

(1) Value is based on closing  book value per share on  December  31, 1996 minus
the exercise price.  Republic's  common stock has no established  public trading
market. Therefore, amounts were computed based on book value per share.

Compensation Committee Interlocks and Insider Participation

Certain directors and executive officers, including certain members of the Human
Resources  and  Compensation  Committee  of the Bank were  customers  of and had
transactions  with Republic  during 1996. The members of the committee are Karen
W. Bearden,  Gordon C. Duke, D. Harry Jones,  and Charles L. Weisberg,  and this
committee sets the compensation for the Bank's executive officers.  Transactions
which involved loans or commitments by the Bank were made in the ordinary course
of business and on substantially  the same terms,  including  interest rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  persons and did not involve  more than normal risk of  collectibility  or
present other unfavorable features.  The Bank's Human Resources and Compensation
Committee considers  recommendations of the Chairman and CEO regarding executive
compensation as part of the committee's deliberations.

Death Benefit Agreement

The Bank entered into a Death Benefit Agreement with Bernard M.
Trager which became effective September 10, 1996.  This agreement
provides for the payment of three years compensation to the
estate of Bernard M. Trager in the event of death while a full-
time employee of the Bank.  In the event of a change in control
the Agreement terminates.

<PAGE>

Change in Control Arrangements

Republic entered into Officer Compensation  Continuation Agreements with each of
Steven E.  Trager,  A. Scott  Trager,  L. Lee  Kinsolving,  Jr.,  and E. William
Petter,  Jr., which became effective January 12, 1995. These Agreements  provide
for the payment of the executive  officer's base salary and continuation of such
executive officer's other employment benefits for up to a period of two years in
the event of a change in control of Republic. In addition,  any stock options or
other  similar  rights  will  become  immediately  exercisable  upon a change in
control which results in termination. For purposes of these Agreements, a change
in control  includes a  substantial  reduction  in the voting power of the stock
held by the Trager family.

Compensation of Directors

As of December 31, 1996, no directors were paid for their  services  rendered to
Republic. During 1996, certain directors of Republic received fees from the Bank
for services rendered as Bank directors as follows:

    R. Wayne Stratton         $9,850
    Larry M. Hayes (1)        $9,500
    James B. Brien (1)        $8,900
    Reed Conder              $11,900
    D. Harry Jones            $5,100

(1) See also Item 13 "Other Transactions"

<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of  Republic's  Class A Common  Stock and Class B Common  Stock as of
March 7, 1996 held by each person who is known by  Republic to own  beneficially
more than five percent (5%) of such class.  Except as  otherwise  indicated,  no
person named in the table shares voting or investment  power with respect to his
or her beneficially owned shares.

<TABLE>
<CAPTION>

   5% Stockholders                            Shares Beneficially Owned
                                    Class of                       
                                  Common Stock           Number           Percent

<S>                                   <C>              <C>                 <C>   
Bernard M. Trager                     A                2,728,020(1)        45.07%
601 West Market Street                B                  621,008(2)        53.08%
Louisville, Kentucky 40202                                   


Shelley Kusman                        A                  627,958(3)       10.37%
601 West Market Street                B                   88,210(4)        7.54%
Louisville, Kentucky 40202


Steven E. Trager                      A                  598,116(5)         9.88%
601 West Market Street                B                   81,656(6)         6.97%
Louisville, Kentucky 40202

</TABLE>


1)  Includes 2,144,225 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Bernard M. Trager is a general
partner and Mrs. Jean S. Trager, his wife, is a limited partner.

2)  Includes 290,418 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Bernard M. Trager is a general
partner and Mrs. Jean S. Trager, his wife, is a limited partner.

3)  Includes  98,962  shares  owned  by  Bankers  Insurance   Agency,   Inc.,  a
corporation, the majority of which is owned by Ms. Kusman, and 528,996 shares in
the name of Jaytee  Properties  Limited  Partnership  of which  Ms.  Kusman is a
limited partner.

4) Includes  16,562  shares in the name of Bankers  Insurance  Agency,  Inc.,  a
corporation,  the majority of which is owned by Ms. Kusman, and 71,648 shares in
the name of Jaytee  Properties  Limited  Partnership  of which  Ms.  Kusman is a
limited partner.

5)  Includes 588,116 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Steven E. Trager is a general
partner and Mr. Trager's two minor children are limited partners.

6)  Includes 79,656 shares in the name of Jaytee Properties
Limited Partnership of which Mr. Steven E. Trager is a general
partner and Mr. Trager's two minor children are limited partners.

See Item 10, "Directors and Executive Officers of the Registrant",  with respect
to security ownership by Republic's directors and executive officers.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Leasing Arrangements - Republic leases space in three buildings owned by Bernard
M. Trager,  Chairman of Republic,  and Jean Trager, his wife. Republic Corporate
Center at 601 West  Market  Street,  Louisville,  Kentucky is utilized as both a
downtown banking center location and as Republic's administrative  headquarters.
The Bank leases  approximately  43,000 square feet for which it pays $69,417 per
month with lease terms  beginning in October 1, 1996 and expiring  September 30,
2001.

<PAGE>

The  remaining  two  locations  leased from Bernard M. Trager and Jean Trager by
Republic are  Hurstbourne  Parkway and Bardstown  Road banking  centers.  Rental
payments for the  Bardstown  Road  banking  center were $2,083 each month during
1996. Rental payments for the Hurstbourne  banking center were $14,417 per month
for January  1996  through  February  1996 and $16,117 per month from March 1996
through  December 1996.  These leases will expire June 30, 1998 for  Hurstbourne
Parkway and July 31, 1998 for Bardstown Road.

Each of the above  transactions were obtained on terms comparable to those which
could have been obtained from an unaffiliated party.

Transactions  With  Directors - The law firm of Wyatt,  Tarrant & Combs provides
legal services to Republic.  A. Wallace Grafton, Jr., a director of the Bank, is
a partner in Wyatt, Tarrant & Combs. Fees paid to Wyatt, Tarrant & Combs totaled
$17,793 in 1996.

During 1996, the Bank paid $711,000 to Midwest Construction Company, Inc. for
banking center construction.  Larry Hayes, a director of the Bank and Republic
is President of Midwest Construction Company, Inc.

The law firm of Neely & Brien also provides legal services to Republic. James B.
Brien, a director of Republic, is a partner in Neely & Brien. Fees paid to Neely
& Brien for legal services totaled $15,207 in 1996.

Other  Transactions - Steven E. Trager,  a director,  and Shelley Kusman, a more
than five percent shareholder of Republic,  and Jean Trager, Bernard M. Trager's
wife, are directors of Bankers Insurance Agency,  Inc., a title insurance agency
which  provides  title and coverage to customers  of  Republic.  These  services
resulted in  commissions  to Bankers  Insurance  Agency of $408,000 in 1996. The
majority  owner  of  Bankers  Insurance  Agency  is  Shelley  Kusman.   Minority
shareholders in Bankers Insurance Agency include Steven E. Trager,  Jean Trager,
and the grandchildren of Bernard M. Trager; Michael Kusman, Andrew Kusman, Brett
Kusman,  Kevin Trager and Emily Trager.  Steven E. Trager and Shelley Kusman are
children of Bernard M. Trager.

Indebtedness  of  Management  - Federal  banking  laws require that all loans or
extensions of credit by the Bank to its executive officers and directors be made
on  substantially  the same terms,  including  interest rate and collateral,  as
those prevailing at the time for comparable transactions with the general public
and must not involve  more than the normal risk of  repayment  or present  other
unfavorable features. In addition, loans made to Bank directors must be approved
in advance by a majority of the disinterested members of the Board of Directors.

The Bank has made loans to executive  officers,  holders of ten percent (10%) or
more of the shares of any class of its common stock and affiliates and directors
in the ordinary course of business,  on substantially the same terms,  including
interest rate and  collateral,  as those  prevailing at the time for  comparable
transactions  with other persons and do not involve more than the normal risk of
collectibility or present other unfavorable  features.  As of December 31, 1996,
directors  and  executive  officers of Republic  had loans  outstanding  of $6.1
million.  All such loans are in the ordinary  course of business and do not have
favorable  terms nor  involve  more than the normal  risk of  collectibility  or
present  unfavorable  features as compared to comparable  transactions  with the
general public.

<PAGE>

                             PART IV

ITEM 14.

  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORT ON FORM 8-K

(a)   The following documents are filed as a part of this Report:        Page(s)

 1.     Financial Statements: The Consolidated Financial Statements of 
        Republic Bancorp, Inc. and Report of Independent Auditors have 
        been included as Item 8- Part II of this filing and consist of 
        the following:

          Report on Independent Auditors                                     25

          Report on Independent Auditors                                     26

          Consolidated Balance Sheet - December 31, 1996 and 1995            27

          Consolidated Statements of Income - Years Ended 
          December 31, 1996, 1995, and 1994                                  28

          Consolidated Statements of Stockholders' Equity - 
          Years Ended December 31, 1996, 1995, and 1994                      29

          Consolidated Statements of Cash Flows - Years
          Ended December 31, 1996, 1995, and 1994                            30

          Notes to Consolidated Financial Statements                      31
- -51


 2.     Financial Statement Schedules:  Schedules not listed above
        have been omitted because they are not applicable or are not
        required or the information required to be set forth therein
        is included in the Consolidated Financial Statements or
        Notes thereto.

 (b)   Reports on Form 8-K:  None during fourth quarter, 1996.

 (c)   Exhibits:  The exhibits listed in the Index To Exhibits
appears on page 61.

<PAGE>

                           SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                     REPUBLIC BANCORP, INC.

                                By: /s/ Bernard M. Trager
                                    Bernard M. Trager
                                    Chairman of the Board
Dated: March 31, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

                                                     
By:/s/Bernard M. Trager          Chief Executive Officer and Director (Principal
Bernard M. Trager                Executive Officer)
Date:  March 31, 1997

By:/s/E. William Petter, Jr.     Chief Financial Officer and Director (Principal
E. William Petter, Jr.           Financial and Accounting Officer)
Date:  March 31, 1997

By:/s/Steven E. Trager           Director
Steven E. Trager
Date:  March 31, 1997

By:/s/L. Lee Kinsolving, Jr.     Director
L. Lee Kinsolving, Jr.
Date:  March 31, 1997

By:/s/A. Scott Trager            Director
A. Scott Trager
Date:  March 31, 1997

By:/s/R. Wayne Stratton          Director
R. Wayne Stratton
Date:  March 31, 1997

<PAGE>

                         EXHIBIT INDEX

                                           Incorporated
Numbers        Description                By Reference To

3(i)    Articles of Incorporation       Articles of Incorporation, as amended,
                                        of Republic or incorporated by
                                        reference to Form 10-K for the year
                                        ended December 31, 1995.

3(ii)   Bylaws                          Bylaws of Republic are Incorporated by
                                        Reference to Exhibit of the Registrant
                                        Statement on Form S-4(File No. 33-77324)
                                        filed by Republic with the Commission.

4.1     Provisions of Articles of       See Articles of Incorporation, as
        Incorporation of Republic       amended, of Republic incorporated as
        Defining the Rights of          Exhibit 3(i) herein.
        Security Holders                      

4.2     Agreement Pursuant to Item      Reported as Exhibit 4.2 on page 63 of 
        601 (b)(iii) of Regulation      this Form 10-K for the year ended 
        S-K filed as Exhibit 4.2        December 31, 1996.
        herein.                            

10.1*   Officer Compensation            Reported as Exhibit 10.1 on Form 10-K 
        Continuation Agreement with     for the year ended December 31, 1995 and
        Steven E. Trager, dated         filed by Republic with the Commission.
        January 12, 1995              

10.2*   Stock Option Plan Agreement     Reported as Exhibit 10.2 on From 10-K 
        with  Steven E. Trager, dated   for the year ended  December 31, 1995
        January 12, 1996                and filed by Republic with the 
                                        Commission.

10.3*   Officer Compensation            Reported as Exhibit 10.3 on Form 10-K
        Continuation Agreement with L.  for the year ended December 31, 1995
        Lee Kinsolving, Jr. dated       and filed by Republic with the    
        January 12, 1995                Commission.

10.4*   Stock Option Plan Agreement     Reported as Exhibit 10.4 on Form 10-K
        with L. Lee Kinsolving, Jr.     for the year ended December 31, 1995 and
        dated January 12, 1996          filed by Republic with the Commission.

10.5*   Officer Compensation 
        Continuation Agreement with A.  Reported as Exhibit 10.5  on Form 10-K
        Scott Trager, dated January     for the year ended December 31, 1995 and
        12, 1995                        filed by Republic with the Commission.

 10.6*  Stock Option Plan Agreement 
        with A. Scott Trager dated      Reported as Exhibit 10.6 on Form 10-K
        January 12, 1996                for the year ended December 31, 1995 and
                                        filed by Republic with the Commission.


10.7*   Officer Compensation 
        Continuation Agreement with E.  Reported as Exhibit 10.7 on Form 10-K
        William Petter,Jr., dated       for the year ended December 31, 1995 and
        January 12, 1995                filed by Republic with the Commission.

10.8*   Stock Option Plan Agreement     Reported as Exhibit 10.8 on Form 10-K
        with E. William Petter, Jr.,    for the year ended December 31, 1995 and
        dated January 12, 1996          filed by Republic with the Commission.

10.9*   Death Benefit Agreement with    Death Benefit Agreement Bernard M.Trager
        with Bernard M. Trager dated    reported as Exhibit 10.9 on page 64 of
        September 10, 1996              this  Form 10-K for the year ended 
                                        December 31, 1996.

11      Statement regarding             Reported as Exhibit 11 on page 67 of 
        Compensation of Per Share       this Form 10-K for the year ended
        Earnings                        December 31, 1996.

21      Subsidiaries of the             Reported as Exhibit 21 on page
        registrant                      68 of this Form 10-K for the
                                        year ended December 31, 1996.

27      Financial Data Schedule         Reported as Exhibit 27 on page 69 of
                                        this Form 10-K for the year ended
                                        December 31, 1996.

* Management  contract or compensatory plan or arrangement  required to be filed
as an exhibit to this form pursuant to Item 14(c) of this report.

<PAGE>

                           EXHIBIT 4.2

            Agreement Pursuant to Item 601(b)(4)(iii)
                        of Regulation S-K


          The registrant hereby agrees to furnish to the Securities and Exchange
Commission  upon request a copy of any instrument  relating to long-term debt of
the registrant and its subsidiaries that at any time is not filed in reliance on
Item 601(b)(4)(iii)(A) of Regulation S-K.

          Date:     March 27, 1997


                               REPUBLIC BANCORP, INC.

                               By: /s/ E. William Petter, Jr.
                               Title: Executive Vice President &
                                      Chief Financial Officer

<PAGE>

                          EXHIBIT 10.9

                  REPUBLIC BANK & TRUST COMPANY
                     DEATH BENEFIT AGREEMENT

          REPUBLIC BANK & TRUST  COMPANY,  a corporation  organized and existing
under the laws of the  Commonwealth of Kentucky,  with its principal  office and
place of business in Louisville,  Kentucky (the "Bank"),  hereby establishes and
enters  into  effective  the 10th day of  September,  1996,  this Death  Benefit
Agreement (the  "Agreement")  for the benefit of Bernard  Trager,  (the "Covered
Employee").

          1. PURPOSE.  The purpose of the Agreement is to provide the Bank's key
executive  employees  with  additional  incentive to remain in the employ of the
Bank until death or retirement age, by providing the Designated Beneficiary of a
Covered  Employee  with a  benefit  in the  event of the  death  of the  Covered
Employee.  The Covered Employees have acquired experience and knowledge of value
to the Bank and the Bank  wishes to further  induce  the  Covered  Employees  to
remain in the Bank's employ by providing this additional benefit.

          2. COVERAGE.  The Agreement shall be for the benefit of Bernard Trager
who has been properly designated by its Board of Directors.  The term Designated
Beneficiary shall mean the person(s) and/or entity(ies) designated in writing by
the Covered Employee to the Bank, which designation may be amended or revoked at
any time,  and from time to time as determined by the Covered  Employee.  If any
Covered  Employee fails to so name a Designated  Beneficiary,  the Death Benefit
shall be paid to the estate of the deceased Covered Employee.

          3. PAYMENT AND AMOUNT OF DEATH BENEFIT.  If a Covered  Employee  dies
while he is in the employ of the Bank, on a full-time basis in good standing,  a
death benefit in an amount equal to the Covered Employee's average gross IRS W-2
compensation  during the covered employee's two prior years from the terminating
event  multiplied by three ("Death  Benefit"),  shall be paid to the  Designated
Beneficiary after the Covered  Employee's death in thirty-six  consecutive equal
monthly  installments  commencing  no later  than 60 days after the death of the
Covered Employee, without interest. At the bank's election, the Bank may pay the
entire  amount  or  the  remaining  balance  in a lump  sum  to  the  designated
beneficiary.  If the Bank elects to make such a lump payment, then the amount of
the payment will be  discounted  by an interest  rate equal to the Bank's "prime
rate" as defined by the Bank.

          4.  CHANGE IN CONTROL.  In the  event  of a bulk  transfer,  sale or
assignment  of more than  fifty-five  per cent (55%) of the  Bank's  outstanding
voting  rights  prior to a  payable  claim  having  been made  pursuant  to this
Agreement, this Agreement shall immediately terminate and become null and void.

          5.     CLAIMS FOR DEATH BENEFITS.  No claims need to be
made by the Designated Beneficiary in order for the Death Benefit
to be made after death of the Covered Employee.  The Bank shall
voluntarily commence such payments in accordance with the terms
of this Agreement.

          6.  ASSIGNMENT.  Neither  Employee,  Employee's  spouse  nor any other
beneficiary will have the right to commute, sell, alienate,  assign, transfer or
otherwise  convey any right  hereunder to receive any payment,  and all payments
and the rights thereto  pursuant to this Agreement are expressly  declared to be
nonassignable and  nontransferable.  In the event of any attempted assignment or
transfer of any payment  provided for hereunder,  or the right to such payments,
the Bank will have the option to declare this  Agreement  null and void,  and in
the  event of such  declaration,  the Bank  will be  relieved  of all  liability
hereunder.

          7. EMPLOYMENT.  Bank hereby desires to continue the Covered Employee's
employment to carry out such duties as the Bank's Board of Directors delegate to
him, continuing with this Agreement and terminating at the will of either party.
Covered Employee  accepts the benefits of this Agreement,  and agrees to perform
all the work  required  by the Bank  promptly,  fully  and  faithfully.  Covered
Employee will not have any other gainful  employment without the approval of the
Bank's Board of Directors. The Covered Employee agrees that during the period of
employment  with the Bank,  the parties  agree that the Covered  Employee has no
right  to  continued  employment  with the Bank  and  employee's  employment  is
terminable by either party, at will, at any time, for any reason. This Agreement
creates no promise,  guarantee,  contract or agreement of continued  employment.
Covered  Employee's  compensation  will  continue to be determined by the Bank's
Board of Directors.

          8.  NON-SOLICITATION CONTINGENCY.  By  accepting  the  terms  of this
Agreement  Employee agrees that, should the Employee's  employment with the Bank
discontinue,  Employee will not directly or indirectly solicit the Bank's or its
affiliates'  customers or employees  for a period of one year nor will  Employee
share any of the Bank's or its  affiliates'  trade secrets or other  proprietary
information.

          9.  MODIFICATION OF AGREEMENT.  This  Agreement  shall be subject to
amendment,  modification or termination at any time by the Bank, provided,  that
such  amendment,  modification  or  termination  shall not diminish any right to
benefits with respect to a deceased Covered Employee arising prior thereto.

          10. SOURCE OF FUNDS.  All payments under this Agreement  shall be made
from  the  general  assets  of the  Bank.  Nothing  in this  Agreement  shall be
construed  to give any Covered  Employee,  Designated  Beneficiary  or any other
person claiming through or for them any specific asset,  policy,  fund, reserve,
account or property of any kind whatsoever  owned by the Bank or in which it may
have any right,  title or interest  now or in the future.  The Covered  Employee
and/or the  Designated  Beneficiary  shall  solely have the right to enforce the
Plan terms and rights in the same manner as unsecured creditors of the Bank.

          11. WAGE WITHHOLDING. The Bank's payments of the Deferred Compensation
Benefit  will be  subject  to  appropriate  Federal  and State  withholding  and
employment  taxes  (including  social  security,  etc.),  and it is  agreed  and
understood  that the Bank and the Employee  will comply with such  provisions as
required by law.

          12.  ARBITRATION.  In the event of a disagreement  in regard to any of
the terms and conditions of this Agreement, the parties will submit the disputed
issues to final and binding arbitration, and such dispute will not be subject to
appeal to any court  except to permit a party to seek court  enforcement  of any
arbitration award rendered hereunder. If the parties agree to the appointment of
a single  arbitrator,  then the single  arbitrator will determine and decide any
dispute  arising  hereunder.  If the parties  cannot agree to the selection of a
single  arbitrator,  then each party will  designate  an attorney to serve as an
arbitrator,  and the  selected  attorneys  will select an  arbitrator,  who is a
certified  public  accountant,  to be the third  arbitrator.  The panel of three
arbitrators  will  then  establish  rules  for the  conduct  of the  arbitration
consistent  with the  rules of the  American  Arbitration  Association,  and KRS
417.050 et. seq. The  arbitrators  will be  impartial  and will have no prior or
present  relationship  with any of the  parties.  The  arbitration  hearing  and
proceedings  will  take  place  in the  Commonwealth  of  Kentucky,  and will be
enforceable  in the  Commonwealth  of Kentucky.  The  arbitration  panel will be
empowered to hear,  conclusively  determine  and resolve all claims and disputes
between the parties.  The  arbitration  panel's fees and expenses will be shared
equally by the parties to the arbitration.

          13.     GOVERNING LAW.  This Agreement shall be
construed under and governed by the laws of the Commonwealth of
Kentucky.

          14.     SUCCESSION.  This Agreement will be binding
upon and will be for the benefit of the parties, their heirs,
personal representatives, legaltees, successors and assigns.

          15.     GENDER.  Whenever the context hereof so permits
or requires, any gender shall include all other genders.

          16.     BINDING EFFORT.  The Agreement shall bind the
Bank and its successors and assigns, subject only to the
provisions of Section 6 above.
          To evidence  their  understanding  of, and agreement to, all the terms
and  conditions of this  Agreement,  the parties have executed this Agreement in
multiple  copies,  each one of which  when  signed  by all the  parties  will be
considered an original.

                                REPUBLIC BANK & TRUST COMPANY

                                By /s/ E. William Petter, Jr.
                                E. William Petter, Jr.
                                Executive Vice President

                                COVERED EMPLOYEE

                                By /s/ Bernard M. Trager
<PAGE>

Exhibit 11.
Statement Regarding Computation of Per Share Earnings
in thousands, except per share amounts

<TABLE>
<CAPTION>

                                                                          December 31,
                                                          1996                 1995              1994

<S>                                                      <C>                 <C>               <C>   
Primary earnings per common share:
   Weighted average common shares outstanding             7,221               7,189             7,110
   Common stock equivalents due to dilutive
      effect of stock options                               103                  81                30
   Common stock equivalents due to dilutive
      effect of Convertible Preferred Stock                 300                 257
                                                          -----               -----             -----
   Average shares and equivalents outstanding             7,624               7,527             7,140

Net income                                               $2,727              $7,788            $6,170
Less preferred stock dividends                             (425)               (364)
                                                         ------              ------            ------
Income available for common stock                        $2,302              $7,424            $6,170

Primary net income per share                              $0.30               $0.99             $0.86
                                                         ======               =====             =====
</TABLE>

<PAGE>

                           EXHIBIT 21

             Subsidiaries of Republic Bancorp, Inc.*

      Name of Subsidiary             State in Which Organized

 Republic Bank & Trust Company               Kentucky
    Republic Capital Trust                   Delaware

*Certain  subsidiaries  are not listed  since,  considered in the aggregate as a
single  subsidiary,  they  would not  constitute  a  significant  subsidiary  at
December 31, 1996

 

<TABLE> <S> <C>




<ARTICLE>                                            9
<LEGEND>
     This  schedule  contains  summary  financial   information  extracted  from  the
consolidated  balance  sheet,  the  consolidated  statement  of income  and bank
records and is  qualified  in its  entirety by  reference to such report on Form
10-K.

dollars in thousands, except earnings per share figures

</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                          40,021
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                16,650
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         281,855
<INVESTMENTS-MARKET>                           281,632
<LOANS>                                        759,424
<ALLOWANCE>                                      6,241
<TOTAL-ASSETS>                               1,140,882
<DEPOSITS>                                     783,141
<SHORT-TERM>                                   181,634
<LIABILITIES-OTHER>                             10,114
<LONG-TERM>                                    106,974
                                0
                                      5,000
<COMMON>                                         3,941
<OTHER-SE>                                      50,528
<TOTAL-LIABILITIES-AND-EQUITY>               1,140,882
<INTEREST-LOAN>                                 70,831
<INTEREST-INVEST>                                9,880
<INTEREST-OTHER>                                 1,275
<INTEREST-TOTAL>                                81,986
<INTEREST-DEPOSIT>                              36,084
<INTEREST-EXPENSE>                              43,855
<INTEREST-INCOME-NET>                           38,131
<LOAN-LOSSES>                                    9,149
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 31,409
<INCOME-PRETAX>                                  4,670
<INCOME-PRE-EXTRAORDINARY>                       2,727
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,727
<EPS-PRIMARY>                                     0.30
<EPS-DILUTED>                                     0.30
<YIELD-ACTUAL>                                    9.04
<LOANS-NON>                                      3,055
<LOANS-PAST>                                    17,906
<LOANS-TROUBLED>                                 1,809
<LOANS-PROBLEM>                                  3,645
<ALLOWANCE-OPEN>                                 3,695
<CHARGE-OFFS>                                    7,129
<RECOVERIES>                                       526
<ALLOWANCE-CLOSE>                                6,241
<ALLOWANCE-DOMESTIC>                             6,241
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          6,241
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission