REPUBLIC BANCORP INC /KY/
10-K, 1998-03-31
STATE COMMERCIAL BANKS
Previous: COLONIAL SEPARATE ACCOUNT B, 24F-2NT, 1998-03-31
Next: IMAX CORP, 10-K405, 1998-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

  X Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange as
of 1934 for the fiscal year ended December 31, 1997

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934

Commission File Number:  33-77324

                             REPUBLIC BANCORP, INC.
             (Exact name of registrant as specified in its charter)

      Kentucky                                                   61-0862051
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

   601 West Market Street, Louisville, Kentucky                    40202
   --------------------------------------------                    -----
       (Address of principal executive offices)                  (Zip Code)

       Registrant's telephone number, including area code: (502) 584-3600

                Securities registered pursuant to Section 12(b)
                                  of the Act:

                                                         Name of each exchange
  Title of each class                                     on which registered
          None                                                    None

                 Securities registered pursuant to Section 12(g)
                                  of the Act:

                                                         Name of each exchange
  Title of each class                                     on which registered
          None                                                   None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No

Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of March 24, 1998, the estimated  market value of the shares of the
Registrant's   Class  A  Common   Stock  and  Class  B  Common   Stock  held  by
non-affiliates of the Registrant was approximately  $21,653,000 and $3,869,000,
respectively, (based on a $9.76 and $9.76 book value per share, respectively).

As of March 24, 1998,  Registrant had outstanding 6,270,531 shares of Class
A Common Stock and 1,209,037 shares of Class B Common Stock.

This report  consists of 70  consecutively  numbered pages. An index to the
exhibits to this report appears on page 64.


<PAGE>




                                TABLE OF CONTENTS

                                                                           Page
   Item

                                     PART I

   1. Business.............................................................  3
   2. Properties...........................................................  5
   3. Legal Proceedings....................................................  6
   4. Submission of Matters to a Vote of Security Holders..................  6

                                     PART II

   5. Market for the Registrant's Common Equity and Related 
      Stockholder Matters..................................................  6
   6. Selected Consolidated Financial Data.................................  8
   7. Management's Discussion and Analysis of Financial Condition and 
      Results of Operations................................................  8
   7a. Quantitative and Qualitative Disclosures about Market Risk.......... 25
   8. Financial Statements and Supplementary Data.......................... 26
   9. Changes in and Disagreements with Accountants on Accounting and 
      Financial Disclosure................................................. 54

                                    PART III

  10. Directors and Executive Officers of the Registrant................... 55
  11. Executive Compensation............................................... 57
  12. Security Ownership of Certain Beneficial Owners and Management....... 59
  13. Certain Relationships and Related Transactions....................... 60

                                     PART IV

  14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K..... 62


<PAGE>


                                     PART I

ITEM 1.  BUSINESS

General Business Overview

Republic Bancorp, Inc. ("Republic"), headquartered in Louisville, Kentucky, is a
unitary bank holding  company for its banking  subsidiary  Republic Bank & Trust
Company (the  "Bank").  The Bank is a commercial  banking and trust  corporation
organized and chartered under the laws of the Commonwealth of Kentucky. Republic
was  incorporated  in  Kentucky  on January 2, 1974,  and is a  registered  bank
holding  company  under the Bank Holding  Company (BHC) Act of 1956, as amended.
Republic's  principal  business,  through its wholly owned subsidiary,  provides
banking services to individuals and businesses  located  principally  within the
Commonwealth of Kentucky.  These banking services are offered through the Bank's
17  banking  centers  located  in 7  cities  in  Central  Kentucky.  The  Bank's
activities  include the origination of loans and the collection of deposits from
commercial  enterprises  and  individual  consumers.  The primary  regulator for
Republic is the Board of Governors of the Federal Reserve System. The regulators
for the Bank include both the Federal Deposit Insurance  Corporation  (FDIC) and
the Commonwealth of Kentucky Department of Financial Institutions.

Description of Business

Republic  primarily  conducts  business  through its  subsidiary,  the Bank. The
Bank's  principal  business  activities  include the  acceptance of deposits for
checking,  savings and time deposit  accounts and the origination of secured and
unsecured loans.  The Bank also engages in certain mortgage banking  activities,
and on a limited basis,  provides trust  services.  The Bank's lending  services
include the  origination  of  residential,  commercial,  business,  and consumer
loans. The Bank also provides tax refund  anticipation  services through a joint
venture with a local vendor. Republic's operating revenues are derived primarily
from  interest  and fees  earned  from  the  loan  portfolio,  and  interest  on
investment  securities.  The Bank is not dependent upon a single customer,  or a
few  customers,  the  loss of any one or more of  which  would  have a  material
adverse  effect on the statement of condition or results of  operations.  During
1997,  Republic sold certain of its deposits, loans, and fixed assets (see Item 
7 discussion on  "Dispositions of Assets").

Republic operates banking centers in Kentucky's two largest  metropolitan areas,
Louisville and Lexington.  The Bank's  principal office and eight of its banking
centers are located in Louisville.  Republic  operates three banking  centers in
Lexington.  The  remaining  six  banking  centers  are located in the
communities  of Owensboro,  Elizabethtown,  Frankfort (2),  Shelbyville  and 
Bowling Green.

Competition

The Bank actively competes with several local and regional  commercial banks for
deposits,  loans and other banking related financial  services.  There is strong
competition in the Bank's markets from other  financial  institutions as well as
other  "non-bank"  companies  which  engage in similar  activities.  Some of the
Bank's  competitors  are not  subject  to the  degree of  regulatory  review  
and restrictions  which apply to the Bank.  In addition,  the Bank must compete 
with much larger financial institutions which, while predominantly headquartered
in other states, aggressively  compete  for  market  share  in  Kentucky.  These
competitors  attempt to gain market share through their financial  products mix,
pricing  strategies  and  banking  center  locations.  Legislative  developments
related to  interstate  branching  and banking in general,  by  providing  large
banking institutions easier access to a broader  marketplace,  are creating more
pressure  on  smaller  financial  institutions  to  consolidate.  The Bank  also
competes with insurance  companies,  savings banks,  consumer finance companies,
investment  banking firms,  brokerage houses,  mutual fund managers,  investment
advisors and credit unions. Retail establishments  compete for loans by offering
credit  cards and retail  installment  contracts  for the  purchase of goods and
merchandise.  It is anticipated  that  competition from both bank and "non-bank"
entities will continue to grow in the near future.

<PAGE>


Governmental Policy and Regulation

Republic  and the  Bank  are  subject  to the  policies  of  various  regulatory
authorities.  In particular,  bank holding companies and their  subsidiaries are
affected by the credit and monetary  policies of the Federal  Reserve  Board and
their  activities are regulated under the Bank Holding Company Act. An important
function of the Federal Reserve Board is to regulate the national supply of bank
credit.  Among the  instruments of monetary  policy used by the Federal  Reserve
Board to implement its objectives  include  changes in the discount rate on bank
borrowings and changes in reserve requirements on bank deposits. These and other
policies  have a  significant  effect  on the  operating  results  of  financial
institutions.  It is not  possible  to  predict  the  nature or timing of future
changes in monetary and fiscal policies, or the effect such policies may have on
the Bank's  future  earnings.  Republic  and the Bank are  subject  to  numerous
federal and state laws and  regulations  affecting  their business and also must
undergo  periodic  examination  by  federal  and  state  financial   institution
examiners. The earnings of the Bank, and therefore the earnings of Republic, are
affected  not  only  by the  laws  and  regulations  applicable  to the  banking
business,   but  also  by  the  policies  and   interpretations   of  regulatory
authorities.

Business Segments

The Bank engages in  traditional  commercial  banking  activities  which include
commercial,  business, and consumer lending, as well as, the offering of deposit
products.  It is also to a smaller  degree  engaged in tax  refund  anticipation
lending,  trust,  insurance,  item  processing,   and  other  related  financial
institution lines of business.

The Bank also conducts a mortgage banking operation as part of its core business
activities.  The  primary  function  of the  mortgage  banking  division  is the
origination, sale and servicing of single-family mortgage loans. These loans are
originated by salaried employees and commissioned  originators.  The majority of
loans are processed in accordance with secondary market underwriting guidelines.
Typically,  adjustable  rate loans and other loans which do not  precisely  meet
secondary market guidelines are held in the Bank's portfolio.  Once closed,  the
secondary  market loans are packaged into similar groups and sold principally to
FNMA, FHLMC and other  institutional  investors.  Generally,  30 year fixed rate
loans in process are covered by forward  commitments  to these  investors  which
limits the Bank's interest rate risk.

The Bank does not retain the  servicing on the majority of its loans sold in the
secondary market. Management's decision to retain or release servicing rights is
largely  dependent upon market  conditions.  When  administering  loans with the
servicing retained by the Bank, the  responsibility of collecting  principal and
interest payments,  escrowing for taxes and insurance, and remitting payments to
the secondary market  investors  remains with the Bank. A fee is received by the
Bank for performing these standard servicing functions. It is the general policy
of the Bank to sell its secondary market loans without recourse.

Employee Relations

As of December 31, 1997,  the Bank had 446 employees of which 376 were full-time
and 70  part-time.  The Bank  currently  maintains an employee  benefit  program
providing,  among  other  benefits,  a managed  health  care  program,  a 401(k)
retirement  plan and life  insurance.  The Bank  provides a bonus program and an
incentive  stock  option  program for  selected key  employees.  These  employee
benefits,  as a whole, are considered by management to be generally  competitive
with  employee  benefits  provided  by other  employers  in  Kentucky.  The Bank
believes its future success will depend,  in part, on its ability to continue to
attract and retain highly skilled retail, technical, and managerial personnel in
order to maintain its quality delivery of banking  services.  None of the Bank's
employees are subject to a collective bargaining agreement, and neither Republic
nor the Bank has ever experienced a work stoppage. The Bank's employee relations
are deemed by management to be satisfactory.


<PAGE>


ITEM 2.  PROPERTIES

Republic's executive offices and principal support and operational functions are
located at 601 West Market  Street in  Louisville,  Kentucky.  All of Republic's
banking centers are located in Kentucky. The location of the 17 banking centers,
their  respective  approximate  square  footage and their form of  occupancy  is
described in the following table:

                                                Square           Owned (O)/
Banking Centers                                Footage           Leased (L)

Louisville
601 West Market Street, Louisville              43,000               L
2801 Bardstown Road, Louisville                  5,000               L
661 South Hurstbourne Parkway, Louisville       21,000               L
4921 Brownsboro Road, Louisville                 2,000               L
5320 Dixie Highway, Louisville                   5,000               O
4655 Outer Loop, Louisville                      3,000               L
9600 Brownsboro Road, Louisville                 1,300               L
3950 Kresge Way, Louisville                        300               L

Lexington
651 Perimeter Drive, Lexington                   4,000               L
2401 Harrodsburg Road, Lexington                 4,000               O
641 Euclid Avenue, Lexington                     3,500               O

Frankfort
100 Highway 676, Frankfort                       4,000               O
1001 Versailles Road, Frankfort                  4,000               O

Bowling Green, 1700 Scottsville Road             4,000               O

Owensboro, 3500 Frederica Street                 5,000               O

Elizabethtown , 502 West Dixie Avenue            4,000               O

Shelbyville, 1641 Midland Trail                  5,000               O


During 1997, the West Market Street,  Bardstown  Road,  9600 Brownsboro Road and
South Hurstbourne Parkway locations, were leased from an affiliated person. (See
details  regarding these leases in Item 13, "Certain  Relationships  and Related
Transactions").

Neither  the  location  of any  particular  office  nor the term of any lease is
deemed material to the business of Republic or the Bank.

There are no known environmental issues of a negative nature affecting the owned
or leased properties of Republic or the Bank.


<PAGE>


ITEM 3.  LEGAL PROCEEDINGS

In the ordinary  course of  operations,  Republic and the Bank are defendants in
various legal proceedings. In the opinion of management,  there is no proceeding
pending  or, to the  knowledge  of  management,  threatened  in which an adverse
decision  could  result  in  a  material  adverse  change  in  the  business  or
consolidated financial position of Republic or the Bank.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of 1997.

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The shares of Class A Common Stock are entitled to cash dividends  equal to 110%
of the dividend paid per share on the Class B Common Stock.  Class A shares have
one vote per share and Class B shares  have ten votes per  share.  Class B stock
may be  converted,  at the option of the  holder,  to Class A Common  Stock on a
share-for-share  basis.  The Class A Common  Stock is not  convertible  into any
other class of Republic's  capital  stock.  Neither  class of Republic's  Common
Stock has an established public trading market.

As of March 24,  1998,  Republic  had  approximately  440 holders of the Class A
Common Stock and 390 holders of the Class B Common Stock.  During 1997 and 1996,
Republic  declared and paid the following  quarterly cash dividends per share on
its Common Stock:

<TABLE>
<CAPTION>

                                                                       1997
                                     --------------------------------------------------------------------------
                                      First                Second                Third                 Fourth
                                     Quarter               Quarter              Quarter               Quarter

<S>                                   <C>                   <C>                  <C>                   <C>  
Class A Common Stock                  $.055                 $.055                $.055                 $.055
Class B Common Stock                  $.050                 $.050                $.050                 $.050


                                                                       1996
                                     --------------------------------------------------------------------------
                                      First                Second                Third                 Fourth
                                     Quarter               Quarter              Quarter               Quarter

Class A Common Stock                  $.055                 $.055                $.055                 $.055
Class B Common Stock                  $.050                 $.050                $.050                 $.050

</TABLE>

Republic's dividend paying policy takes into account a number of factors,  based
on available information. These factors include the performance of the Bank, its
dividend  paying  ability  and  regulatory  considerations.  Republic  presently
anticipates  that  comparable  cash dividends  (adjusted for any stock splits or
other similar transactions) will continue to be paid in the near term.

<PAGE>


On December 31, 1997, Republic issued an aggregate of 199,250 shares  of Class A
Common  Stock  and  39,850  shares of Class B Common Stock.  The  shares  were  
issued to certain  holders of Series A  Convertible Preferred Stock of Republic,
who exercised their right to convert their preferred stock into shares of Class 
A Common Stock and Class B Common Stock.  The  conversion  ratio was 5 shares of
Class A Common  Stock  and 1 share of Class B  Common  Stock  for each  share of
Series A  Convertible  Preferred  Stock.  A total of  39,850  shares of Series A
Convertible  Preferred  Stock were converted into shares of Class A Common Stock
and Class B Common Stock.

The exemption from registration relied on by Republic was Section 3(a)(9) of the
Securities  Act of 1933.  The shares of Class A Common  Stock and Class B Common
Stock were  issued  upon  conversion  of (in  exchange  for)  shares of Series A
Convertible  Preferred  Stock by Republic  with its  existing  security  holders
exclusively,  and no commission or other remuneration was paid or given directly
or indirectly for soliciting such conversion (and exchange).

During 1997,  Republic  also issued 1,170  shares of Class A Common  Stock.  The
shares  were  issued to (a)  holders of Class B Common  Stock of  Republic,  who
exercised  the right to convert  shares of Class B Common  Stock into  shares of
Class A Common Stock.  The  Class B  Common  Stock  is  convertible  into  Class
A  Common  Stock.  The conversion  ratio is 1 share of Class A Common Stock for 
each 1 share of Class B Common Stock.  

The exemption from registration relied on by Republic was Section 3(a)(9) of the
Securities  Act of 1933.  The shares of Class A Common  Stock were  issued  upon
conversion (in exchange for) shares of Class B Common Stock by Republic with its
existing security holders  exclusively,  and no commission or other remuneration
was paid or given  directly or indirectly for soliciting  such  conversion  (and
exchange).

During 1997,  Republic also issued 13,500 shares of Class A Common Stock and 500
shares of Class B Common Stock to certain key employees  and/or  directors  upon
the exercise of stock options  which had been granted them under a  compensatory
stock option plan. The aggregate  exercise price paid for the shares issued upon
exercise of the options was $153,000.


<PAGE>



ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA

The  following  table  sets  forth  Republic's  selected  historical   financial
information  from  1993  through  1997.  This  information  should  be  read  in
conjunction  with the  Consolidated  Financial  Statements  of Republic  and the
related Notes.  Factors affecting the comparability of certain indicated periods
are  discussed  in Item 7  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations."


<TABLE>
<CAPTION>


                                                                   Year Ended December 31,
                                          ---------------------------------------------------------------------------

(in thousands)                                1997           1996           1995            1994           1993

INCOME STATEMENT DATA:

<S>                                          <C>            <C>              <C>             <C>            <C>     
Interest Income                                 $91,194        $81,986        $71,133         $47,375        $43,377
Interest Expense                                 50,856         43,855         37,720          22,513         21,119
Net Interest Income                              40,338         38,131         33,413          24,862         22,258
Provision for Loan Losses                         7,251          9,149          4,268             537            391
Non-Interest Income                              18,930          7,097          7,520           6,997          8,154
Non-Interest Expense                             32,880         31,409         24,505          22,216         22,199
Income Before Taxes                              19,137          4,670         12,160           9,106          7,822
Net Income                                       12,259          2,727          7,788           6,170          5,864

BALANCE SHEET DATA:

Total Assets                                 $1,054,950     $1,140,882       $891,347        $736,009       $646,697
Total Loans, Net of Unearned
Income      and Allowance for Loan              794,939        759,424        668,193         571,950        516,414
Losses
Allowance for Loan Losses                         8,176          6,241          3,695           1,827          1,627
Total Deposits                                  731,598        783,141        734,443         590,036        516,871
Repurchase Agreements and Other
  Short-Term Borrowings                         111,137        181,634         21,729          12,732         13,228
Other Borrowed Funds                            124,405        106,974         68,063          77,060         67,721
Total Stockholders' Equity                       68,386         59,019         58,502          47,045         40,669

</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

OVERVIEW

Republic  reported  strong  earnings of $12.3  million in 1997, an increase from
$2.7 million reported in 1996. Republic's return on average assets and return on
average equity reflected significant improvement over 1996. Return on equity was
up to 18.81% in 1997 . Additionally, Republic's return on assets was up to 1.12%
in the same  period.  Earnings in 1997 were  positively  impacted by the sale of
Republic's  banking centers in Western Kentucky as well as the sale of Bankcard
(See Discussion on "Disposition of Assets").  Excluding the gains received from 
these sales,  Republic's 1997 net income would have been $5.2 million.  During 
1997, Republic maintained its quarterly dividend payments to  shareholders  of 
$.055 per share to Class A common  shareholders  and $.05 per share to  Class B 
shareholders.

Assets  declined  slightly  from year end 1996 to $1.1 billion at year end 1997.
Loans  increased  $35  million  in 1997  due to  management's  focus on its core
business,   residential  lending.  Republic's  deposits  decreased  $52  million
primarily as a result of Western Kentucky deposit sales. The increased  earnings
and premiums received from the sale of assets increased  Republic's  capital 15%
to $68 million.


<PAGE>

<TABLE>
<CAPTION>


                                                                   Year Ended December 31,
                                         ----------------------------------------------------------------------------

                                             1997            1996           1995            1994           1993

<S>        <C>                                 <C>              <C>            <C>             <C>            <C>   
Net income ($000's)                            $12,259          $2,727         $7,788          $6,170         $5,864
Net income per Class A common                    $1.64            $.32            N/A             N/A            N/A
Net income per Class B common                    $1.62            $.30            N/A             N/A            N/A
Net income per common                              N/A             N/A          $1.03            $.86           $.84
Return on assets                                 1.12%            .29%          0.95%           0.93%          0.92%
Return on equity                                18.81%           4.57%         14.46%          13.71%         14.10%
Average Equity to Average Assets                 5.97%           6.30%          6.56%           6.65%          5.95%
Dividend Payout Ratio                              13%             68%            16%              --             --
Cash Dividends Per Common Share:
   Class A Common Share                           $.22           $0.22             --              --             --
   Class B Common Share                           $.20           $0.20             --              --             --
   Common Shares                                    --              --           $.17              --             --

</TABLE>


REPUBLIC HAS MADE, AND MAY CONTINUE TO MAKE, VARIOUS FORWARD-LOOKING  STATEMENTS
WITH RESPECT TO CREDIT QUALITY  (INCLUDING  DELINQUENCY TRENDS AND THE ALLOWANCE
FOR LOAN LOSSES), CORPORATE OBJECTIVES AND OTHER FINANCIAL AND BUSINESS MATTERS.
WHEN  USED IN THIS  DISCUSSION  THE  WORDS  "ANTICIPATE,"  "PROJECT,"  "EXPECT,"
"BELIEVE,"  AND SIMILAR  EXPRESSIONS  ARE  INTENDED TO IDENTIFY  FORWARD-LOOKING
STATEMENTS.  REPUBLIC  CAUTIONS THAT THESE FORWARD-LOOKING  STATEMENTS ARE 
SUBJECT TO NUMEROUS ASSUMPTIONS,  RISKS AND UNCERTAINTIES,  ALL OF WHICH MAY 
CHANGE OVER TIME. ACTUAL RESULTS COULD DIFFER MATERIALLY FROM FORWARD-LOOKING 
STATEMENTS.

IN ADDITION TO FACTORS  DISCLOSED  BY REPUBLIC,  THE  FOLLOWING  FACTORS,  AMONG
OTHERS,   COULD   CAUSE   ACTUAL   RESULTS  TO  DIFFER   MATERIALLY   FROM  SUCH
FORWARD-LOOKING  STATEMENTS:  PRICING  PRESSURES  ON LOAN AND DEPOSIT  PRODUCTS;
COMPETITION;  CHANGES IN ECONOMIC  CONDITIONS  BOTH NATIONALLY AND IN THE BANK'S
MARKETS;  THE  EXTENT  AND  TIMING OF  ACTIONS  OF THE  FEDERAL  RESERVE  BOARD;
CUSTOMERS'  ACCEPTANCE OF THE BANK'S  PRODUCTS AND SERVICES;  AND THE EXTENT AND
TIMING OF LEGISLATIVE AND REGULATORY ACTIONS AND REFORMS.



Disposition of Assets

During 1997,  Republic  elected to focus its  resources on its North Central and
Central  Kentucky  markets.  Consistent  with this new focus,  Republic sold its
banking centers in the Western Kentucky cities of Murray,  Benton,  Paducah, and
Mayfield. The Murray, Benton and Paducah sales were closed in 1997. The Mayfield
transaction  was closed during 1st quarter,  1998.  Republic sold  approximately
$180  million in  deposits  and  approximately  $3.7 million of fixed assets and
retained  substantially  all of the $142 million loan portfolio  associated with
the Western Kentucky banking centers.

The sale  transactions  completed  in 1997 were funded by Federal Home Loan Bank
(FHLB)  advances of  approximately  $96 million,  and  liquidation of investment
securities and overnight fed funds of  approximately  $40 million.  The sale was
also funded in part by the further growth of the Bank's remaining retail deposit
base totaling  approximately  $14 million.  Republic  realized  pre-tax gains of
approximately  $7.5  million  from  the  transactions  closed  during  1997  and
approximately $4.1 million from the Mayfield sale, completed during 1st quarter,
1998.

Also during 1997,  Republic  decided to change its strategy  toward  credit card
lending.  Republic sold its $17 million  credit card  portfolio and its merchant
processing  assets.  Further,  Republic  sold its $6 million,  50% interest in a
joint  venture   credit  card   arrangement   to  its  joint  venture   partner.
Collectively, these assets sales resulted in a pre-tax gain of $3.7 million. The
portfolio  sale  to the  joint  venture  partner  contains  a  limited  recourse
provision  in the event  losses on the  portfolio  exceed  certain  defined loss
rates.  The gain on sale of the portfolio was recorded net of an accrual for the
estimated liability under the provision.

As part of the sale of its credit card portfolio, Republic retained the right to
become  an  agent  bank  for  another  financial  institution.  As  part of this
agreement,  Republic will continue to be able to offer credit cards in its name.
While Republic will not own the receivables,  it will receive an origination fee
for all approved applications.


<PAGE>


RESULTS OF OPERATIONS

Net Interest Income

The principal source of Republic's  revenue is net interest income. Net interest
income is the difference between interest income on interest-earning assets such
as loans and  securities and the interest  expense on  liabilities  used to fund
those assets,  such as  interest-bearing  deposits and borrowings.  Net interest
income  is  impacted  by  both  changes  in  the  amount  and   composition   of
interest-earning  assets  and  interest-bearing  liabilities  and the  level  of
interest rates.  The change in net interest income is typically  measured by net
interest spread and net interest  margin.  Net interest spread is the difference
between the average  yield on interest  earning  assets and the average  cost of
interest bearing liabilities.  Net interest margin is determined by dividing net
interest income by average interest-earning assets.

Table  1  provides  detailed  information  as  to  average  balances,   interest
income/expense,  and rates by major balance sheet category for fiscal years 1995
through 1997. Table 2 provides an analysis of the changes in net interest income
attributable  to  changes  in rates and  changes  in volume of  interest-earning
assets and interest-bearing liabilities.


<PAGE>
<TABLE>


Table 1 - Average  Balances  Sheets and Rates - for December 31, 1997,  1996 and
1995 (dollars in thousands)
- --------------------------------------------------------------------------------
<CAPTION>

                                          1997                                1996                                  1995
                             -------------------------------  -------------------------------    -----------------------------------
ASSETS                        Average              Average    Average                Average        Average                 Average
                              Balance    Interest    Rate     Balance    Interest      Rate         Balance    Interest      Rate

Earning Assets:
<S>                            <C>        <C>         <C>     <C>           <C>          <C>        <C>           <C>          <C>
U.S. Treasury and U.S.
Government Agency              $209,599   $12,473     5.95%   $147,376      $9,040       6.13%      $115,897      $7,469       6.44%
Securities

State and Political
Subdivision Securities            4,447       381     8.57%      4,557         390       8.56%         4,689         407       8.68%

Other Investments                 6,952       497     7.15%      5,303         414       7.79%         5,055         342       6.77%

Mortgage-Backed Securities        4,415       263     5.96%        705          36       5.11%           796          40       5.03%

Federal Funds Sold               12,452       691     5.55%     23,847       1,275       5.35%        26,144       1,537       5.88%

Total Loans and Fees            809,700    76,889     9.50%    724,669      70,831       9.77%       632,775      61,338       9.69%
                                -------    ------              -------      ------                   -------      ------

Total Earning Assets          1,047,565    91,194     8.71%    906,457      81,986       9.04%       785,356      71,133       9.06%
                              ---------    ------              -------      ------                   -------      ------

Less: Allowance for Loan
Losses                           (6,278)                        (6,196)                               (2,795)

Non-Earning Assets:

Cash and Due From Banks          20,338                         20,830                                16,597

Bank Premises and
Equipment, Net                   16,793                         14,391                                11,284

Other Assets                     13,198                         10,974                                11,195
                                 ------                         ------                                ------

Total Assets                 $1,091,616                       $946,456                              $821,637
                             ==========                       ========                              ========

LIABILITIES AND
STOCKHOLDERS' EQUITY

Interest Bearing
Liabilities:

Transaction Accounts           $124,062    $4,250     3.43%   $149,383      $5,163       3.46%      $144,105      $5,122       3.55%

Money Market Accounts            47,036     2,329     4.95%     35,557       1,622       4.56%        18,999         892       4.69%

Individual Retirement            35,641     2,090     5.86%     34,956       2,156       6.17%        31,089       1,949       6.27%
Accounts

Certificates of Deposits
and Other Time Deposits         512,260    30,271     5.91%    450,759      27,143       6.02%       413,428      24,549       5.94%

Repurchase Agreements and
Other Borrowings                226,400    11,916     5.26%    148,026       7,771       5.25%        91,952       5,208       5.66%
                                -------    ------              -------       -----                    ------       -----

Total Interest Bearing
Liabilities                     945,399    50,856     5.38%    818,681      43,855       5.36%       699,573      37,720       5.39%

Non-Interest Bearing
Liabilities:


Non-Interest Bearing             68,184                         57,041                                54,540
Deposits

Other Liabilities                12,875                         11,090                                13,657

Stockholders' Equity             65,158                         59,644                                53,867
                                 ------                         ------                                ------

Total Liabilities and
Stockholders' Equity         $1,091,616                       $946,456                              $821,637
                             ==========                       ========                              ========

Net Interest Income                       $40,338                          $38,131                               $33,413
                                          =======                          =======                               =======

Net Interest Spread                                   3.33%                              3.68%                                 3.67%
                                                      =====                              =====                                 =====

Net Interest Margin                                   3.85%                              4.21%                                 4.25%
                                                      =====                              =====                                 =====

- --------------------------------------------------------------------------------
Calculations include non-accruing loans in the average loan amounts outstanding.
</TABLE>

<PAGE>


The following  table  presents the extent to which changes in interest rates and
changes  in  the  volume  of  interest   earning  assets  and  interest  bearing
liabilities  affected Republic's interest income and interest expense during the
periods indicated.  Information is provided in each category with respect to (i)
changes attributable to changes in volume (changes in volume multiplied by prior
rate), (ii) changes  attributable to changes in rate (changes in rate multiplied
by old  volume),  and (iii) the net  change.  The  changes  attributable  to the
combined  impact of volume and rate have been allocated  proportionately  to the
changes due to volume and the changes due to rate.

Table 2 - Volume/Rate Variance Analysis (in thousands)
<TABLE>
<CAPTION>

                                    Year Ended December 31, 1997                 Year Ended December 31, 1996
                                             compared to                                 compared to
                                    Year Ended December 31, 1996                 Year Ended December 31, 1995
                                         INCREASE/(DECREASE)                         INCREASE/(DECREASE)
                                               due to                                       due to

                                  Total Net                                 Total Net
                                   Change        Volume       Rate           Change         Volume         Rate
                                -------------- ----------- -----------    -------------- ------------- --------------

    Interest Income (1):
                                      
<S>                                  <C>          <C>       <C>                 <C>           <C>              <C> 
U.S. Treasury and Government
Agency Securities                     $3,433      $3,817      ($384)            $1,571        $2,029         ($458)

State and Political
Subdivision Securities                    (9)        (10)         1                (17)          (11)           (6)

Other Investments                         83         127        (44)                71            17            54

Mortgage-Backed Securities               227         189         38                 (4)           (5)            1

Federal Funds Sold                      (584)       (609)        25               (261)         (135)         (126)

Total Loans and Fees (2)               6,058       8,311     (2,253)             9,493         8,908           585
                                       -----       -----     -------             -----         -----           ---

   Net Change in Interest              9,208      11,825     (2,617)            10,853        10,803            50
                                       -----      ------     -------            ------        ------            --
Income

Interest Expense:

Interest Bearing Transaction
Accounts                               (913)        (875)       (38)                41           188          (147)

Money Market Accounts                   707          524        183                730           777           (47)

Individual Retirement Accounts          (66)          42       (108)               207           242           (35)

Certificates of Deposit and
Other Time Deposits                   3,128        3,703       (575)             2,594         2,217           377

Repurchase Agreements and
Other Borrowings                      4,145        4,114         31              2,563         3,176          (613)
                                      -----        -----         --              -----         -----          -----

Net Change in Interest Expense        7,001        7,508       (507)             6,135         6,600          (465)
                                      -----        -----       -----             -----         -----          -----

Increase in Net Interest             $2,207       $4,317    $(2,110)            $4,718        $4,203           $515
                                     ======       ======    ========            ======        ======           ====
Income
</TABLE>

(1) Interest for loans on  non-accrual  status has been  excluded  from Interest
Income.
(2) The amount of fees in  interest  on loans was $837,  $520,  and $139 for the
years ended December 31, 1997, 1996, and 1995, respectively.


<PAGE>


Net interest income increased 5% in 1997,  following a 14% increase in 1996. The
increase  in  1997 is  attributable  to  Republic's  loan  growth,  particularly
residential and home equity lending. The increase in 1996 was due to substantial
growth in the unsecured  consumer loan portfolio  which also favorably  impacted
the Bank's spread.

Average  interest-earning  assets  increased 15.6% in 1997,  compared to a 15.4%
increase in 1996.  The 1997 and 1996 growth  resulted from increased loan volume
(see "Loan Portfolio" for discussion on increase in loan volume) supported by an
increase in investment securities.

During 1997, average interest-bearing  liabilities grew $126.7 million to $945.4
million, an increase of 15% over 1996. Certificates of deposit remained flat due
to the loss of deposits associated with the sale of the Western Kentucky banking
centers.  Republic's  growth  was  primarily  funded  by an  increase  in  other
borrowings,  (see  discussion  on ("Other  Borrowed  Funds").  In 1996,  average
interest-bearing  liabilities grew 17% over 1995. The increase of $119.1 million
was  primarily in  certificates  of deposit,  other time  deposits and overnight
repurchase agreements.

Republic's  net  interest  margin was 3.85% in 1997,  4.21% in 1996 and 4.25% in
1995.  The  reduction  in net interest  margin and net  interest  spread in 1997
compared to 1996 is  attributable  to a decline in the overall yield on interest
earning assets of 33 basis points while  Republic's cost of funds increased by 2
basis points.  The decline in rate on interest  earning  assets  resulted from a
change in the overall loan  portfolio  mix. The reduction in the unsecured  loan
portfolio was largely  replaced by increased  growth in  Republic's  traditional
secured  residential  lending products.  These residential lending products have
lower yields and reduced  credit risk compared to the Bank's  unsecured  lending
products.

Republic's  net  interest  margin  has  declined  from 1995 and  1996.  Republic
anticipates that this trend may continue in 1998. The net interest margin may be
negatively impacted by the current interest rate environment and changes in loan
mix due to the higher  yielding  unsecured  consumer  lending being  replaced by
lower yielding home equity loans. Approximately $116 million of Republic's other
borrowings from the FHLB are adjustable rate advances and are subject to changes
in market  interest  rates.  Increased  rates  may  negatively  impact  Republic
borrowing  costs as these  wholesale  funds  comprise a  significant  portion of
interest bearing liabilities.

Non-Interest Income

Table  3  illustrates   Republic's  primary  sources  of  non-interest   income.
Non-interest  income  increased 167% to $19.0 million in 1997,  compared to $7.1
million in 1996 and $7.5 million in 1995.

Table 3 - Analysis of Non-Interest Income
<TABLE>
<CAPTION>

                                                                                              Percent
                                               Year Ended December 31,                  Increase (Decrease)
                                        --------------------------------------      -----------------------------

(dollars in thousands)                     1997         1996         1995             1997/96        1996/95
                                           ----         ----         ----             -------        -------

<S>                                         <C>           <C>          <C>                <C>             <C>
Service charges on deposit accounts          $3,284       $2,642       $1,974              24.3%          33.8%
Other service charges and fees                  661          445        1,434              48.5%         (69.0%)
Bank card services                              457        1,010        1,263             (54.8%)        (20.0%)
Net gain on sale of deposits                  7,527
Net gain on sale of bank card                 3,660
Net gain on sale of securities                   81
Net gain on sale of loans                     1,852        1,212        1,083              52.8%          11.9%
Loan servicing income                           734          829          895             (11.5%)         (7.4%)
Other                                           674          959          871             (29.7%)         10.1%
                                                ---          ---          ---
   
Total                                       $18,930       $7,097       $7,520             166.7%          (5.6%)
                                            =======       ======       ======
</TABLE>


<PAGE>


The large increase in  Non-Interest  Income is  principally  due to the one time
gains realized from the sale of deposits at the Bank's Western  Kentucky banking
centers and the gain realized from the sale of the Bankcard portfolio. The Bank
also  realized a modest  net gain on the sale of  securities  of $81,000  during
1997.  Bank card  service  fees  declined  during  1997 as a result of the sale.
Service  charges on deposit  accounts  increased  during  1997 as a result of an
increase in the number of transaction accounts. Management also restructured its
fee schedule and further  reduced its  previous  level of fee waivers.  The 1996
increase in service  charges on deposit  accounts was primarily  attributable to
overall growth in the number of the Bank's transaction  accounts.  Other service
charges and fees,  having shown a strong  decline  during 1996 from 1995 levels,
experienced an increase of $216,000 in 1997. The decline in 1996 was a result of
decreased  credit  life  insurance  commissions  earned as  Republic  slowed its
unsecured  consumer loan  originations,  a practice  which  continued into 1997.
Other non-interest  income decreased  moderately to $674,000 in 1997 compared to
$959,000 in 1996.

Revenue  from  mortgage  banking  activities  from  1995  through  1997 has been
positively  influenced by increases in origination and sales volume and the sale
of most loans with  servicing  released.  Proceeds from sales of loans were $124
million,  $104 million,  and $87 million in 1997, 1996, and 1995,  respectively.
Secondary  market  residential  loan  originations  are  heavily  influenced  by
interest rates,  which were primarily  responsible for the increased volume. Net
gains from sales of loans closely tracks loan origination volume. Net gains as a
percentage of loans sold were 1.49%,  1.16%,  and 1.25% in 1997, 1996, and 1995,
respectively.  Management  made a  change  from  selling  loans  with  servicing
retained to servicing  released in 1995 to offset  downward  market  pressure on
loan sale  pricing.  The sale of a  significant  number of loans with  servicing
released,  coupled  with normal loan  paydowns  and  payoffs,  has resulted in a
decline in the size of the loan servicing portfolio and a corresponding  decline
in loan servicing income.  As of December 31, 1997,  Republic was servicing $263
million in mortgage loans for other investors compared to $297 million in 1996.

Non-Interest Expense

As shown in Table 4, total  non-interest  expense increased by 4.7% to $32.9
million in 1997,  compared to $31.4  million in 1996 and $24.5  million in 1995.
The costs  associated with Republic's  addition of 5 new banking centers in 1996
and  continued  technology   enhancements  during  1997  resulted  in  increased
non-interest  expense  during 1997.  While  Republic  anticipates  receiving the
benefit  from  reduced  non-interest  expense at the  Western  Kentucky  banking
centers,  this benefit was not fully realized  throughout 1997 due to the timing
of those transactions.  Republic  anticipates that non-interest  expense will be
negatively  impacted by the  implementation  of management's year 2000 readiness
program (see "Year 2000" discusion).

Non-interest  expense levels are often  measured  using a  non-interest  expense
ratio  (non-interest  expense  divided  by the sum of net  interest  income  and
non-interest  income).  Excluding its one-time  gains,  Republic's  non-interest
expense  ratio was 68% in 1997  compared to 69% (64%  exclusive of one-time SAIF
Assessment) in 1996 and 60% in 1995.

Table 4 - Analysis of Non-Interest Expense

<TABLE>
<CAPTION>
                                                                                                 Percent
                                                Year Ended December 31,                    Increase/(Decrease)
                                       ------------------------------------------      ----------------------------

(dollars in thousands)                    1997         1996            1995               1997/96       1996/95

<S>                                       <C>            <C>             <C>                    <C>          <C>  
Salaries and employee benefits            $15,444        $13,236         $11,334               16.7%         16.8%
Occupancy and equipment                     8,562          6,623           5,346               29.3%         23.9%
Communication and transportation            1,796          1,548           1,407               16.0%         10.0%
Marketing and development                   1,299          1,620           1,308              (19.8%)        23.9%
FDIC Insurance                                107          3,277           1,245              (96.7%)       163.2%
Supplies                                    1,013            973             883                4.1%         10.2%
Litigation recovery                                                         (738)
Other                                       4,659          4,132           3,720               12.8%         11.1%
                                            -----          -----           -----

Total                                     $32,880        $31,409         $24,505                4.7%         28.2%
                                          =======        =======         =======
</TABLE>


<PAGE>


Salary and employee benefits expense increased  approximately 16.7% and 16.8% in
1997 and 1996,  respectively.  The increase was primarily due to additional data
processing  and  mortgage  origination  staffing  requirements  as well as other
additional  operational  support  personnel and annual merit increases.  Overall
Republic  staffing  levels  at  year-end  1997  were  418  full-time  equivalent
employees  (FTE's) compared to 419 FTE's in 1996 and 361 FTE's in 1995.  Overall
FTE's remained constant at year-end 1997 compared to year-end 1996 as several of
the Western Kentucky  positions were reallocated to other retail and operational
areas of the Bank.

Occupancy and equipment  expenses rose 29.3% in 1997 and 23.9% in 1996. The 1996
increases were primarily due to depreciation and equipment  maintenance expenses
associated with new enhancements to loan and customer support systems.  The $1.9
million  increase  in 1997  also  reflects  a full  year of  operating  expenses
associated  with  the  addition  of five new  banking  centers  opened  in 1996.
Republic  anticipates that it will open additional  locations in 1998 which will
result in increased non-interest expense in 1998 over 1997.

Communication and  transportation  expenses increased 16.0% in 1997 and 10.0% in
1996.  Republic  incurred  additional costs for  telecommunication  enhancements
which  are  associated  with  Republic's  platform,  call  center  and  computer
networks. Republic expects that these costs will continue for 1998.

Marketing and development  expense  decreased  19.3% in 1997,  following a 23.9%
increase in 1996. The increases in 1996 primarily  resulted from advertising and
promotional   expenditures  incurred  for  Republic's  unsecured  consumer  loan
products and deposit  gathering  initiatives.  Marketing  expenses can fluctuate
from  period to period  based upon the  timing  and scope of various  management
initiatives.

Insurance  expense  decreased  $3.2 million from 1996 to 1997.  This decrease is
principally a result of the federally mandated one-time assessment on the Bank's
Savings Association Insurance Fund (SAIF) deposits in the amount of $2.3 million
during 1996. The 1996 federal legislation which mandated the one-time assessment
provided for a future ongoing reduction in the FDIC's insurance rate premiums on
SAIF  insured  deposits.  Republic  benefited  from  this one time  charge as it
resulted in a reduction of the FDIC's  overall  insurance  rate premium  charges
during 1997.  While subject to changes in its regulatory  environment,  Republic
does not anticipate any significant near term changes in the rate charged by the
FDIC on insured deposits.

Republic expensed $738,000 in 1993 as a result of an adverse legal verdict.  The
legal verdict was subsequently  overturned in 1995 by a federal appellate court.
This  previously  expensed  judgment  reversal  had a favorable  impact on total
non-interest expense in 1995. All other operating expenses during 1997, 1996 and
1995 experienced minor increases.

Republic  was  contractually  required to  reimburse  the FDIC for tax  benefits
received resulting from tax deductions for losses on loans and other real estate
owned (OREO) acquired through the acquisition of two failed institutions. In the
third  quarter  of 1995,  Republic  was  notified  by the FDIC  that,  under its
interpretation of the agreements,  Republic may be obligated to remit additional
payments related to prior years.  Republic  disputed this  interpretation by the
FDIC and final  settlement  of this matter was reached  with the FDIC during the
second quarter of 1997. The terms of the settlement had no significant impact on
the  financial  position and results of operation of Republic and provided for a
release by the FDIC of any further obligations of Republic under the agreements.

FINANCIAL CONDITION

Loan Portfolio

Republic  continued to experience  overall loan growth throughout its markets in
1997. Total loans increased 5% to $805 million at December 31, 1997, compared to
$768  million at December 31, 1996.  This growth was  accomplished  after taking
into  account  Republic's  sale of its $23 million  credit card  portfolio.  The
increase in loans was led by  residential  real  estate and home equity  lending
which  combined  increased $57 million from December 31, 1996.  The rise in real
estate  loan  volume  was a  result  of a  continuing  favorable  interest  rate
environment and sustained customer demand for residential  financing  throughout
the Bank's markets. Republic also

<PAGE>


experienced  a 47% increase in home equity  lending as a result of the product's
competitive  features and continuing  consumer  demand.  The Home Equity product
features  include  elimination  of up-front  closing costs and an attractive six
month fixed introductory interest rate. After the introductory period, the loans
subsequently convert to an adjustable rate product.

Republic's commercial real estate loan portfolio increased by 29% to $76 million
at December 31, 1997.  Republic's  increased  commercial  real estate demand has
risen  principally  from the Bank's existing  customer base. As a result of this
increased demand,  Republic has allocated additional resources to the commercial
lending  function.  In  conjunction  with its  commercial  real estate  lending,
emphasis has also been placed on acquiring the associated deposit  relationships
from these customers.

Republic's  consumer loans decreased  during 1997 to $189 million.  The consumer
loan portfolio consists of both secured (Home equity, Auto,etc...) and unsecured
loans.  Approximately  20% of loans in the  consumer  portfolio  are  unsecured,
including loans originated under both the "All Purpose" and "Pre-Approved"  loan
programs. Republic's "All Purpose Loans", with total outstandings of $13 million
at  December  31,  1997 and $22 million at December  31,  1996,  are  originated
through Republic's  banking centers.  This product has an average loan amount of
$7,000 and an annual average  percentage rate of 16.98% with a standard  maximum
maturity of five years.  "Pre-Approved  Loans",  with total  outstandings of $25
million  at  December  31,  1997 and $33  million at  December  31,  1996,  were
delivered  through  direct  mail,  targeting  customers  both in and  outside of
Republic's  traditional  markets.  During  1997,  Republic  did not make any new
direct mail solicitations for this product.  The "Pre-Approved Loan" product has
an average loan amount of $6,000 and an average annual percentage rate of 13.96%
with a standard  maximum  maturity  of five  years.  Republic  is not  currently
marketing  these two loan  products and plans to continue to allow its unsecured
loan portfolio to reduce in the near term.

Republic does not expect loan growth to continue at its current levels as a
result of  declining  market  interest  rates  and the sale of the  Western
Kentucky banking centers.  Republic's loan portfolio is comprised primarily
of  adjustable  rate single  family loans which are subject to  refinancing
pressures  in  a  declining  interest  rate  environment.   Also,  Republic
anticipates that the $142 million loan portfolio  retained from the Western
Kentucky  deposit  sales will be subject to a higher  level of  prepayments
than its overall  loan  portfolio  in general.  Republic  will  continue to
provide service to these customers through its centralized loan operations,
but these  customers may elect to refinance with other local  institutions.
Republic is not able to predict the rate at which the loan  portfolio  will
pre-pay.

Table 5 - Loans by Type
<TABLE>
<CAPTION>

(in thousands)                                                 As of December 31,
                             ----------------------------------------------------------------------------------------

                                1997                1996               1995               1994                1993
Real Estate:
<S>                           <C>                 <C>                <C>                <C>                 <C>     
   Residential                $480,874            $457,204           $371,846           $346,649            $316,824
   Construction                 37,940              32,130             31,230             21,919              24,316
   Commercial                   76,306              59,086             75,648             76,725              45,044
Commercial                      21,552              25,115             21,042             18,542              45,522
Consumer                       188,573             194,546            175,979            114,993              59,740
                               -------             -------            -------            -------              ------

Total Loans                   $805,245            $768,081           $675,745           $578,828            $491,446
                              ========            ========           ========           ========            ========
</TABLE>

The mortgage banking  operation  manages  originations and secondary market
sales of  residential  loans.  This  operation  primarily  sells  fixed rate
originations  in  the  secondary  market  without  recourse.  During  1997,
Republic sold $124 million of residential mortgage loans into the secondary
market  compared to $104 million in 1996. At the end of 1997,  Republic was
servicing  $263 million in mortgage loans for other  investors  compared to
$297  million in 1996 and $87 million in 1995.  The decline in the mortgage
banking  servicing  portfolio from 1996 to 1997 resulted from  management's
election to sell a majority  of its  originations  on a servicing  released
basis combined with regular loan principal paydowns.

<PAGE>


The table below  illustrates  Republic's  fixed rate  maturities  and  repricing
frequency for the loan portfolio:

Table 6 -  Selected Loan Distribution
<TABLE>
<CAPTION>

                                                                As of December 31, 1997
                                   ----------------------------------------------------------------------------------

                                                                  One         Over One Through               Over
                                                                  Year           Five Years                  Five
(in thousands)                         Total                    or Less                                      Years

<S>                                      <C>                    <C>                   <C>                    <C>    
Fixed Rate Maturities                    $178,471                $44,668               $83,732               $50,071

Variable Rate Repricing
Frequency                                 626,774                463,161               162,703                   910
                                          -------                -------               -------               -------

Total                                    $805,245               $507,829              $246,435               $50,981
                                         ========               ========              ========               =======
</TABLE>

Provision and Allowance for Loan Losses

The  allowance  for  loan  losses  is  regularly  evaluated  by  management  and
maintained  at a level  believed to be adequate to absorb  future loan losses in
the Bank's  portfolios.  The adequacy of the allowance is evaluated regularly
and periodic provisions are made as needed. The amount of the provision for loan
losses  necessary to maintain an adequate  allowance is based upon an assessment
of current  economic  conditions,  analysis of periodic  internal  loan reviews,
delinquency trends and ratios,  changes in the mixture and levels of the various
categories of loans, historical charge-offs,  recoveries, and other information.
Management believes that the allowance for loan losses at December 31, 1997 was
adequate. Although management believes it uses the best information available to
make allowance  provisions,  future  adjustments  which could be material may be
necessary if management's  assumptions  differ from the loan portfolio's  actual
future performance.

The allowance for loan losses  increased  $1.9 million from December 31, 1996 to
$8.2 million at December 31, 1997. The increase is primarily  attributable to an
increase  in  commercial  real estate and home equity  lending  which  generally
present  greater  credit  risk than 1-4  family  residential  loans,  as well as
continued  charge-off  experience  and  losses in the  unsecured  consumer  loan
portfolio.  Republic's  allowance for loan losses to total loan ratio  increased
from .81% at December 31, 1996, to 1.02% at December 31, 1997.

Net charge-offs  were $5.3 million during 1997 compared to $6.6 million and $2.4
million for 1996 and 1995,  respectively.  Republic's  unsecured  consumer  loan
portfolio accounted for 83% of total charge-offs for the year ended December 31,
1997.  The  charge-offs  in the unsecured  loan portfolio were comprised of $1.8
million in the "All Purpose"  program  compared to $2.4 million  during 1996 and
$2.3 million in the "Pre-Approved"  program compared to $2.1 million during 1996
(see  description  of programs  under "Loan  Portfolio").  Beginning in 1996 and
continuing  through  1997,  management  significantly  reduced the volume of new
originations under the "All  Purpose" loan program.  Republic did not undertake 
any new "Pre-Approved" loan offerings during 1997. Republic also experienced 
charge-offs in its Bankcard portfolio of $844,000 for the year ended  
December 31, 1997,  compared to $1.6 million for the  comparable period in 1996.


<PAGE>


Table 7 - Summary of Loan Loss Experience
<TABLE>
<CAPTION>

                                                                              Year Ended December 31,
                                                          -----------------------------------------------------------

(dollars in thousands)                                       1997        1996        1995        1994        1993


Allowance for loan losses:

<S>                                                          <C>         <C>         <C>         <C>         <C>   
   Balance-beginning of year                                 $6,241      $3,695      $1,827      $1,627      $1,622
Charge-offs:
   Real Estate                                                 (358)       (242)       (313)        (83)       (176)
   Commercial                                                   (43)        (22)       (107)        (14)        (47)
   Consumer                                                  (5,458)     (6,865)     (2,069)       (362)       (251)
                                                             -------     -------     -------       -----       -----

      Total                                                  (5,859)     (7,129)     (2,489)       (459)       (474)
                                                             -------     -------     -------       -----       -----
Recoveries:
   Real Estate                                                   23         290          22                      19
   Commercial                                                                            25          29
   Consumer                                                     520         236          42          93          69
                                                                ---         ---          --          --          --

      Total                                                     543         526          89         122          88
                                                                ---         ---          --         ---          --

Net charge-offs                                              (5,316)     (6,603)     (2,400)       (337)       (386)

Provision for loan losses                                     7,251       9,149       4,268         537         391
                                                              -----       -----       -----         ---         ---


Allowance for loan losses:
   Balance-end of year                                       $8,176      $6,241      $3,695      $1,827      $1,627
                                                             ======      ======      ======      ======      ======

Ratios:

   Percentage of allowance for loan losses to
   total loans                                                 1.02%        .81%        .55%        .32%        .33%

   Net loans charged off to average loans
   outstanding for the period                                   .66%        .91%        .38%        .06%        .08%

   Allowance for loan losses to non-performing loans            114%         78%        168%         97%         61%

</TABLE>

<PAGE>


The following table is management's  allocation of the allowance for loan losses
by loan  type.  Allowance  funding  and  allocation  is  based  on  management's
assessment of economic conditions,  past loss experience,  loan volume, past due
history  and other  factors.  Since these  factors  are  subject to change,  the
allocation  is not  necessarily  predictive  of  future  portfolio  performance.
Management  has accounted for the increase in  charge-offs  during 1996 and 1997
compared  to  previous  years  in  the  unsecured  consumer  loan  portfolio  by
increasing the allowance for unsecured consumer loans.

Table 8 - Management's Allocation of the Allowance for Loan Losses
<TABLE>
<CAPTION>

                                                        As of December 31,

                ----------------------------------------------------------------------------------------------------

(dollars in
thousands)              1997                  1996                 1995                 1994                    1993

                                                                                         
                          Percent                Percent               Percent             Percent                    Percent
                          of Loans               of Loans              of Loans            of Loans                   of Loans
               Allowance  to Total   Allowance   to Total   Allowance  to Total Allowance  to Total     Allowance     to Total
                          Loans                   Loans                 Loans               Loans                      Loans
                          

<S>               <C>        <C>       <C>         <C>        <C>       <C>      <C>        <C>           <C>          <C>  
Real Estate       $3,590     73.9%     $1,771      71.4%      $957      70.9%    $1,091     76.9%         $953         78.6%

Commercial            46      2.7%         46       3.3%        34       3.1%       157      3.2%          315          9.3%
 
Consumer           4,530     23.4%      4,424      25.3%     2,704      26.0%       579     19.9%          359         12.1%
                   -----                -----                -----                  ---                    ---

Total            $ 8,176      100%     $6,241       100%    $3,695       100%    $1,827      100%       $1,627          100%
                 =======               ======               ======               ======                 ======
</TABLE>

Asset Quality

Loans (including impaired loans under SFAS 114 but excluding consumer loans) are
placed on  non-accrual  status  when they  become past due 90 days or more as to
principal or interest,  unless they are adequately secured and in the process of
collection.  When loans are placed on  non-accrual  status,  all unpaid  accrued
interest  is  reversed.  These  loans  remain on  non-accrual  status  until the
borrower  demonstrates  the  ability  to  remain  current  or the loan is deemed
uncollectible  and is charged off.  Consumer loans are not placed on non-accrual
status, but are reviewed and charged off prior to reaching 120 days past due. At
December 31, 1997,  Republic had $497,000 in consumer loans 90 days or more past
due compared to $278,000 at December 31, 1996.

Table 9  provides  information  related to  non-performing  assets and
loans 90 days or more past-due. Accruing loans contractually past due 90 days or
more decreased  slightly from $5.0 million at December 31, 1996, to $4.5 million
at December 31, 1997. These loans are primarily  secured 1-4 family  residential
loans.  Should the  underlying  collateral be determined to be  insufficient  to
satisfy the  obligation,  the loan is  classified  and the Bank's  allowance  is
increased  accordingly.  Historically,  Republic's security in residential loans
has been adequate and has acted to limit the Bank's  exposure to loss.  Loans in
non-accrual status decreased  marginally from $3.1 million to $2.7 from December
31, 1996, to December 31, 1997.

Republic  defines  impaired loans to be those  commercial  real estate and other
commercial  loans  greater than  $499,999  that  management  has  classified  as
doubtful (collection of all amounts due is highly questionable or improbable) or
loss (all or a portion of the loan has been written off or a specific  allowance
for loss has been  provided).  Republic's  policy is to  charge  off all or that
portion  of its  investment  in an  impaired  loan  upon a  determination  it is
probable the full amount will not be collected. Impaired loans remained constant
from  December 31, 1996 to December  31, 1997 at $1.6  million.  Impaired  loans
consists of one secured commercial, real estate loan.


<PAGE>


Table 9 - Non-Performing Assets
<TABLE>
<CAPTION>
                                                                           As of December 31,
                                                    -----------------------------------------------------------------

(dollars in thousands)                                 1997          1996         1995          1994         1993

<S>                                                      <C>           <C>            <C>         <C>         <C>   
Loans on non-accrual status (1)(2)                       $2,676        $3,055         $742        $1,285      $2,230
Loans past due 90 days or more                            4,459         4,955        1,463           606         421
                                                          -----         -----        -----           ---         ---

Total non-performing loans                                7,135         8,010        2,205         1,891       2,651

Other real estate owned                                      22           104          552           791       1,023
                                                             --           ---          ---           ---       -----
Total non-performing assets                               7,167        $8,114       $2,757        $2,682      $3,674
                                                          =====        ======       ======        ======      ======

Percentage of non-performing loans to total loans          .89%         1.04%         .33%          .33%        .51%

Percentage of non-performing assets to total loans         .89%         1.06%         .41%          .46%        .75%
</TABLE>

(1) Loans on  non-accrual  status are exclusive of impaired  loans as such loans
remain on accrual status.  See note 4 to the Consolidated  Financial  Statements
for additional discussion on impaired loans.
(2) The  interest  income  earned  and  received  on  non-accrual  loans was not
material.

Investment Securities

The  investment  portfolio  consists of U.S.  Treasury and U.S.  Government
Agency  Obligations and  mortgage-backed  securities.  The  mortgage-backed
securities (MBS's) securities consist of 15 year fixed and 7.5 year balloon
mortgage    securities,    underwritten    to   and   guaranteed   by   the
government-sponsored agencies of FNMA.

Securities,  including  those  classified  as held to maturity and available for
sale,  decreased  from $282  million at December  31,  1996,  to $192 million at
December  31, 1997.  The  investment  portfolio  decreased as funds were used to
replace the sold Western Kentucky deposits and fund continued loan growth.

In order to maximize the oversight of the Bank's investment portfolio,  the Bank
hired a chief investment  officer during the second quarter of 1997.  Management
also made certain  modifications to its existing  investment  policy. The policy
changes will permit  management to take  advantage of market  changes and permit
investments in additional MBS's and collateralized mortgage obligations.   The  
policy  changes  will  also  permit   management  to  extend maturities beyond
prior limits.

Table 10 - Investment Securities Available For Sale
<TABLE>
<CAPTION>

                                                                         As of December 31, 1997
                                                     ----------------------------------------------------------------

                                                                                         Average         Weighted
                                                        Carrying                       Maturity in    Average Yield
(dollars in thousands)                                   Value         Fair Value         Years

<S>                                                         <C>             <C>            <C>            <C>  
U.S. Treasury and U.S. Government Agencies:
   Over one through five years                              $44,559         $44,559        1.5            5.83%

Mortgage Backed Securities:
   Over five through ten years                               34,158          34,158        6.6            6.30%
   Over ten years                                            15,109          15,109       14.2            6.48%
                                                             ------          ------

Total                                                        49,267          49,267        8.9            6.35%
                                                             ------          ------

Total Investment Securities                                 $93,826         $93,826
                                                            =======         =======
</TABLE>


<PAGE>


Table 11 - Investment Securities Held to Maturity
<TABLE>
<CAPTION>

                                                                         As of December 31, 1997
                                                     ----------------------------------------------------------------

                                                                                         Average         Weighted
                                                        Carrying                       Maturity in    Average Yield
(dollars in thousands)                                   Value         Fair Value         Years

<S>                                                         <C>             <C>                   <C>          <C>  
U.S. Treasury and U.S. Government Agencies:
   Within one year                                          $52,786         $52,775               .6           5.99%
   Over one through five years                               30,269          30,212              1.7           6.07%
   Over five through ten years                               10,638          10,557             5.39           6.22%
   Over ten years                                                --              --               --              --
                                                            -------         -------           ------           ----- 

   Total                                                     93,693          93,544             1.49           6.04%
                                                             ------          ------

Obligations of states and political subdivision:
   Within one year
   Over one through five years                                  781             816              2.8           9.10%
   Over five through ten years                                  800             929              7.6          11.03%
   Over ten years                                             2,689           2,702             18.1           9.86%
                                                              -----           -----

   Total                                                      4,270           4,447             13.4           8.77%

Mortgage-backed securities                                      583             549             28.9           6.15%
                                                                ---             ---

   Total Investment Securities                              $98,546         $98,540
                                                            =======         =======
</TABLE>

Deposits

Total deposits decreased from $783 million at December 31, 1996, to $732 million
at  December  31,  1997 as a result of the sale of $108  million of  deposits in
Western  Kentucky.  If Republic would have retained its Western Kentucky banking
centers,  total  deposits would have increased $64 million based on the level of
deposits at those banking centers at the time of sale.  Management  continues to
seek retail and commercial  deposits  through new products and  initiatives.  As
part of Republic's strategy to further reduce its cost of funds, Money  market
deposits were increased by 67% over year end 1996 to $69  million.  The increase
was primarily in new funds resulting from the Bank's marketing programs designed
to attract large  balance money market  customers.  The  certificate  of deposit
portfolio  decreased  by $20  million as a result of the sale of $79  million of
certificates  of deposits in Western  Kentucky.  If Republic  had  retained  its
Western Kentucky  banking centers,  certificates of deposit would have increased
$59 million.

Republic does not have a large  liability  dependency  ratio as evidenced by the
comparatively low level of deposit customers with deposits larger than $100,000.
The ratio of those  deposits  to average  earning  assets was 6.0% at the end of
1997 and 6.7% at the end of 1996.  Table 12 provides a maturity  distribution of
time deposits $100,000 and over.

Table 12 - Maturity of Time Deposits $100,000 and over

(in thousands)                                          As of December 31, 1997
                                                       -----------------------

Three months or less                                                 $5,685
Over three months through six months                                 11,661
Over six months through twelve months                                24,511
Over twelve months                                                   21,188
                                                                     ------

   Total                                                            $63,045

<PAGE>

Republic's  $48  million in  brokered  deposits  remained  steady  during  1997.
Republic did not solicit or add any additional  brokered  deposits  during 1997.
The  brokered  deposits  have  stated  rates  ranging  from 5.35% to 6.15%.  and
original  contractual  maturities ranging from 3 to 5 years. Table 13 provides a
maturity  distribution of brokered  deposits,  which are excluded from the 
maturity schedule in Table 12:

Table 13 - Maturity of Brokered deposits

(in thousands)                                       As of December 31, 1997
                                                     -----------------------

1998                                                        $18,470
1999                                                         12,581
2000                                                         16,602
                                                             ------

   Total                                                    $47,653

Short-Term Borrowings

Short-term  borrowings  consist of short term  excess  funds from  correspondent
banks,  repurchase  agreements and overnight  liabilities  to deposit  customers
arising  from Republic's cash  management  program.  During  1997, short-term  
borrowings decreased from $182 million at December 31, 1996, to $111 million at 
December 31, 1997. Approximately $92 million of the December 31, 1996 balance  
represented   short-term  funds  received  from  a  local  governmental
organization. As anticipated, substantially all of these funds received from 
that governmental organization were withdrawn by March 31, 1997.

Other Borrowed Funds

Other borrowed funds increased from $107 million to $124 million at December 31,
1997.  Republic  increased its borrowings from the FHLB from $84 million to $124
million at December 31, 1997. During the first quarter of 1998 Republic borrowed
an  additional  $60  million  from  the FHLB to fund  the  sale of  deposits  in
Mayfield. These additional  advances from the FHLB were used to replace deposits
associated with the sale of the Western  Kentucky  banking  centers.  Republic's
management  expects to continue to utilize FHLB  borrowings as a source of funds
in addition to its utilization of retail  deposits.  Republic  presently has the
capacity to increase its borrowings from the FHLB up to $295 million. Additional
FHLB  borrowings  above  current  levels will be evaluated by  management,  with
consideration given to the growth of the Bank's loan portfolio, liquidity needs,
cost of retail deposits, market conditions, and other factors.

Liquidity

Republic maintains sufficient liquidity in order to fund loan demand and deposit
withdrawals.  Liquidity is managed by retaining  sufficient liquid assets in the
form of  investment  securities  and core  deposits to meet demand.  Substantial
funding  and cash  flows  can also be  realized  from the  investment  portfolio
and paydowns within the loan portfolio. Republic's banking centers also provide 
access to the retail deposit  market.  Republic  has  also established  lines of
credit  with other  financial  institutions,  the FHLB and brokerage firms. 
While Republic  utilizes  numerous funding sources in order to meet its
liquidity  requirements,  FHLB  borrowings remain a material  component of 
management's balance sheet strategies.

Capital

To  further  enhance  Republic's   capital  position,  management  has  utilized
alternative  capital sources.  During the first quarter of 1997, Republic issued
$6.4  million  in  8.5%  Trust  Preferred  Securities  through  a  newly  formed
subsidiary,  Republic  Capital Trust.  The effective cost of these securities is
5.5%.  The interest paid on these  securities  is deductible to Republic.  Each
preferred security,  par value $100, can be converted to five shares of Republic
Class A Common Stock.  Holders of the Trust Preferred Securities are entitled to
the payments made on Republic's  subordinated  convertible  debentures issued to
that subsidiary  which have a thirty year maturity with a right of redemption at
par after five years, subject to certain restrictions.

<PAGE>

On December 31, 1997,  Republic  redeemed its $ 5 million  outstanding  Series A
Convertible Preferred stock. At the option of the shareholder, each security was
either  convertible  to 5 shares of Class A Common  Stock and 1 share of Class B
Common Stock,  or redeemable in cash for the initial  offering price of $100 per
share plus a 20% premium.  As a result of this redemption  approximately  80% of
the  outstanding  securities  were  converted  to common  stock.  The  remaining
securities were redeemed for cash. The $1.2 million payout to those shareholders
included the 20% premium of $203,000 which was charged to retained earnings.

Regulatory  agencies  measure  capital  adequacy  within a framework  that makes
capital  requirements,  in part,  dependent on the  individual  risk profiles of
financial  institutions.  Republic improved its capital position during 1997 due
to the increased  retained  earnings  achieved during the period. As a result of
the  improved  capital  position,  Republic's  capital to average  assets  ratio
increased  to 6.26% at  December  31,  1997  compared to 6.24% at year end 1996.
Republic continues to exceed the standard regulatory requirements for Tier I 
risk based, Tier I leverage and total risked based capital.  The Bank intends to
maintain  a capital  position  that  meets or  exceeds  the  "well  capitalized"
requirements  as defined by the FDIC.  (See Item 8 Note 14 to Financials for
detailed capital calculations and ratios).

Asset/Liability Management and Market Risk

Asset/liability  management  control is designed to ensure safety and soundness,
maintain liquidity and regulatory capital standards,  and achieve acceptable net
interest income.  Management  considers interest rate risk to be Republic's most
significant  market risk.  Interest rate risk is the exposure to adverse changes
in the net interest income as a result of market fluctuations in interest rates.

Management  regularly  monitors  interest  rate risk in relation to  prospective
market and  business  conditions.  The Bank's  Board of  Directors  sets  policy
guidelines  establishing  maximum  limits  on  the  Bank's  interest  rate  risk
exposure.  Republic's  management monitors and adjusts exposure to interest rate
fluctuations as influenced by the Bank's loan and deposit portfolios.

Republic  uses an  earnings  simulation  model to analyze  net  interest  income
sensitivity.  Potential  changes in market  interest rates and their  subsequent
effect on interest  income is then  evaluated.  The model projects the effect of
instantaneous  movements  in  interest  rates of both 100 and 200 basis  points.
Assumptions  based on the  historical  behavior of Republic's  deposit rates and
balances in relation to changes in interest rates are also incorporated into the
model.  These assumptions are inherently  uncertain and, as a result,  the model
cannot precisely  measure net interest income or precisely predict the impact of
fluctuations  in market  interest rates on net interest  income.  Actual results
will differ from the model's  simulated  results due to timing,  magnitude,  and
frequency of interest rate changes as well as changes in market  conditions  and
the application of various management strategies.

Interest rate risk  management  focuses on  maintaining  acceptable net interest
income  within  Board  approved   policy  limits.   Republic's   Asset/Liability
Management  Committee  monitors  and manages  interest  rate risk to maintain an
acceptable level of change to net interest income resulting from market interest
rate changes.  Republic's  Board approved  policy  established for interest rate
risk is stated in terms of the change in net interest income given a 100 and 200
basis point  immediate  and  sustained  increase or decrease in market  interest
rates.  The current limits  approved by the Board are plus or minus 8% for a 100
basis point change and plus or minus 12% for a 200 basis point movement.


<PAGE>


The  following  table  illustrates   Republic's  estimated  annualized  earnings
sensitivity profile as of December 31, 1997:

Table 14 - Interest Rate Sensitvity
<TABLE>
<CAPTION>

                                       Decrease in Rates                                     Increase in Rates
                                   200                 100               BASE         100                    200
                              Basis Points        Basis Points                      Basis Points        Basis Points

Projected Interest Income

<S>                             <C>               <C>                 <C>                <C>               <C>     
Loans                           $ (65,254)        $ (70,528)          $ 75,721           $ 80,555          $ 85,190
Investments                       (11,061)          (11,655)            12,337             12,692            13,045
Short-Term Investments                (39)              (69)               109                148               182
                                     ----              ----                ---                ---               ---
Total Interest Income           $ (76,354)        $ (82,252)          $ 88,167           $ 93,395          $ 98,417

Projected Interest Expense

Deposits                          (32,209)          (33,735)            35,261             36,844            38,877
Other Borrowings                   (7,418)           (9,584)            11,750             13,916            16,081
Short-Term Borrowings                 (95)             (117)               136                157               179
                                      ----            -----                ---                ---               ---
Total Interest Expense            (39,722)          (43,436)            47,147             50,917            55,137

Net Interest Income             $ (36,632)        $ (38,816)          $ 41,020           $ 42,478          $ 43,280

Change From Base                 $ (4,388)         $ (2,204)                              $ 1,459           $ 2,260
% Change From Base                (10.70%)           (5.37)%                                3.56%             5.51%
</TABLE>

Given an  immediate,  sustained  100 basis point upward shock to the yield curve
used in the simulation model, it is estimated net interest income would increase
by 3.56%  compared to an increase of 5.51% given a 200 basis point  increase.  A
100 basis point  immediate,  sustained  downward  shock to the yield curve would
decrease net interest  income by an  estimated  5.37%  compared to a decrease of
10.70% given a 200 basis point decrease. These potential changes in net interest
income are  within the policy  guidelines  established  by  Republic's  Board of
Directors.

These interest rate sensitivity profile of Republic at any point in time will be
effected  by a number of  factors.  These  factors  include  the mix of interest
sensitive assets and liabilities as well as their relative repricing  schedules.
Therefore,  the forgoing table may not be a precise measurement of the effect of
changing interest rates on Republic in the future.


<PAGE>


New Accounting Pronouncements 
See discussion in Item 8 Note 1 to financial statements.

Year 2000
Republic has implemented  plans to address the Year 2000 issue. The issue arises
from the fact  that  many  existing  computer  programs  use only two  digits to
identify a year in the  computer's  date field.  These  programs  were  designed
without having  considered the impact of the upcoming change in the century.  If
not corrected,  computer applications could fail or create inaccurate results by
or at the Year 2000. The Bank must not only  evaluate,  install and test for its
own Year 2000 readiness,  it must also coordinate with other entities with which
it routinely  interacts  such as  suppliers,  creditors,  borrowers,  customers,
regulators and other financial service organizations.

Republic  has  determined  that the  Year  2000  issue  may be  material  to its
business,  operations  and  suppliers.  Customer  readiness  is  not  deemed  by
management to be material to the Bank's overall financial performance.  The Year
2000 issue  principally  involves the installation of selected software releases
which meet Year 2000 functional requirements.  Many of these installations would
have been  scheduled  for  completion  by the Year 2000 in the normal  course of
business. The performance of the Bank's software suppliers will be essential for
the Bank's successful implementation of its Year 2000 objectives.

The Bank has  completed  the Year 2000  assessment  stage and has  actively
entered into the  remediation  phase.  The Bank has initiated an  implementation
plan  providing  for Y2K  readiness  by the end of  1998,  with the year of 1999
available for testing and the  performance of any required  corrective  actions.
The Bank  projects that the cost of the  remediation  will be in a range of $1.2
million  to $1.8  million.  Management  anticipates  that the  majority  of this
expense  will be  capitalized  over a 3 year  period  as  these  costs  would be
capitalized  in the normal  course of business.  These  expenses are expected to
impact Republic's  non-intest  expenses in a range of approximately  $400,000 to
$600,000 for 1998. These expenses could vary from management's  estimates if the
scope of the Bank's Year 2000 remediation exceeds management's projections

Suppliers and any large computer  dependent loan affected  customers either have
or  will  be  contacted  by  the  Bank  in  order  to  evaluate  their  response
capabilities  and readiness for Year 2000. At this time,  the Bank has no reason
to believe that its software  providers  will not be able to adequately  address
the Bank's needs for Year 2000 software functionality.

ITEM 7a.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The   information   for  this  item  is   incorporated   by   reference  to  the
Asset/Liability  Management  and Market  Risks  section of item 7.  Management's
Discussion and Analysis of Financial Condition and Results of Operations.


<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                          Index of Financial Statements


REPORT OF INDEPENDENT AUDITORS                                             27-28

CONSOLIDATED FINANCIAL STATEMENTS:

   Consolidated Balance Sheets as of December 31, 1997 and 1996               29

   Consolidated Statements of Income for the years ended
      December 31, 1997, 1996 and 1995                                     30-31

   Consolidated Statements of Stockholders' Equity
      for the years ended December 31, 1997, 1996, and 1995                   32

   Consolidated Statements of Cash Flows
      for the years ended December 31, 1997, 1996 and 1995                 33-34

   Notes to Consolidated Financial Statements                              35-53



<PAGE>


                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
of Republic Bancorp, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Republic
Bancorp, Inc. and subsidiaries as of December 31, 1997 and 1996, and the related
consolidated  statements of income,  stockholders' equity and cash flows for the
years  then  ended.  These  financial   statements  are  the  responsibility  of
Republic's  management.  Our  responsibility  is to  express an opinion on these
financial statements based on our audits. The consolidated statements of income,
stockholders'  equity, and cash flows of Republic Bancorp, Inc. and subsidiaries
for the year ended December 31, 1995 were audited by other auditors whose report
dated March 1, 1996 expressed an unqualified opinion on those statements.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Republic Bancorp,
Inc. and subsidiaries as of December 31, 1997 and 1996, and the results of their
operations  and their cash flows for the years then ended,  in  conformity  with
generally accepted accounting principles.





                                              Crowe, Chizek and Company LLP

Louisville, Kentucky
January 30, 1998



<PAGE>


                          INDEPENDENT AUDITORS' REPORT



Board of Directors and Stockholders
of Republic Bancorp, Inc.

We have audited the consolidated statements of income,  stockholders' equity and
cash flows of Republic Bancorp, Inc. and subsidiaries (the Company) for the year
ended December 31, 1995. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the results of operations and cash flows of Republic Bancorp,
Inc. and  subsidiaries  for the year ended December 31, 1995, in conformity with
generally accepted accounting principles.





                              Deloitte & Touche LLP
March 1, 1996
Louisville, Kentucky


<PAGE>


REPUBLIC BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
December 31, 1997 and 1996 (dollars in thousands)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                                                        1997             1996
ASSETS:
<S>                                                                                 <C>             <C>              
Cash and cash equivalents:
         Cash and due from banks                                                    $     24,546    $     40,021
         Federal funds sold                                                                               16,650
                                                                                    ------------    ------------
              Total cash and cash equivalents                                             24,546          56,671

     Securities available for sale                                                        93,826         107,937
     Securities to be held to maturity                                                    98,546         173,918
     Mortgage loans held for sale                                                          9,970           7,624
     Loans, less allowance for loan losses
       of $8,176 (1997) and $6,241 (1996)                                                794,939         759,424
     Federal Home Loan Bank stock                                                          8,124           5,548
     Accrued interest receivable                                                           8,803           9,685
     Premises and equipment, net                                                          12,774          17,509
     Other assets                                                                          3,422           2,566
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,054,950    $  1,140,882
                                                                                    ============    ============

LIABILITIES:
     Deposits:
         Non-interest bearing                                                       $     65,913    $     66,969
         Interest bearing                                                                665,685         716,172
     Securities sold under agreements to repurchase
       and other short-term borrowings                                                   111,137         181,634
     Other borrowed funds                                                                124,405         106,974
     Accrued interest payable                                                              6,233           5,643
     Guaranteed preferred beneficial interests in
       Republic's subordinated debentures                                                  6,452
     Other liabilities                                                                     6,739           4,471
                                                                                    ------------    ------------

         Total liabilities                                                               986,564       1,081,863

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock,  no par value,  100,000 shares  authorized,  Series A 8.5%
       noncumulative   convertible,   50,000  shares   issued  and   outstanding
       (liquidation
       preference $5,000)                                                                      -           5,000
     Class A common stock, no par value, 15,000,000 shares
       authorized,  6,265,531  shares (1997) and 6,051,611  shares (1996) issued
       and  outstanding;  Class B common stock, no par value,  2,000,000  shares
       authorized, 1,209,037 shares (1997) and 1,169,857
       shares (1996) issued and outstanding                                                3,613           3,491
     Additional paid-in capital                                                           10,833           6,817
     Retained earnings                                                                    53,994          43,930
     Net unrealized depreciation on securities available
       for sale, net of tax                                                                  (54)           (219)
                                                                                    ------------    ------------

         Total Stockholders' equity                                                       68,386          59,019
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,054,950    $  1,140,882
                                                                                    ============    ============

See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>


CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1997, 1996 and 1995 (in thousands, except per share 
data)
- --------------------------------------------------------------------------------

<TABLE>
<CAPTION>

                                                                        1997            1996             1995

INTEREST INCOME:
<S>                                                                <C>              <C>             <C>         
     Loans, including fees                                         $      76,889    $     70,831    $     61,338
     Securities:
         Taxable                                                          12,997           9,375           7,781
         Non-taxable                                                         123             127             139
     FHLB dividends                                                          494             378             338
     Other                                                                   691           1,275           1,537
                                                                   -------------    ------------    ------------
         Total interest income                                            91,194          81,986          71,133
                                                                   -------------    ------------    ------------

INTEREST EXPENSE:
     Deposits                                                             38,940          36,084          32,512
     Securities sold under agreements to
       repurchase and short-term borrowings                                4,533           3,481             975
     Other borrowed funds                                                  7,383           4,290           4,233
                                                                   -------------    ------------    ------------
         Total interest expense                                           50,856          43,855          37,720
                                                                   -------------    ------------    ------------

NET INTEREST INCOME                                                       40,338          38,131          33,413

PROVISION FOR LOAN LOSSES                                                  7,251           9,149           4,268
                                                                   -------------    ------------    ------------

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                         33,087          28,982          29,145
                                                                   -------------    ------------    ------------

NON-INTEREST INCOME:
     Service charges on deposit accounts                                   3,284           2,642           1,974
     Other service charges and fees                                          661             445           1,434
     Bank card services                                                      457           1,010           1,263
     Net gain on sale of deposits                                          7,527
     Net gain on sale of bank card                                         3,660
     Net gain on sale of mortgage loans                                    1,852           1,212           1,083
     Net gain on sale of securities                                           81
     Loan servicing income                                                   734             829             895
     Other                                                                   674             959             871
                                                                   -------------    ------------    ------------
         Total non-interest income                                        18,930           7,097           7,520
                                                                   -------------    ------------    ------------

NON-INTEREST EXPENSE:
     Salaries and employee benefits                                       15,444          13,236          11,334
     Occupancy and equipment                                               8,562           6,623           5,346
     Communication and transportation                                      1,796           1,548           1,407
     Marketing and development                                             1,299           1,620           1,308
     FDIC Deposit Insurance                                                  107           3,277           1,245
     Supplies                                                              1,013             973             883
     Litigation recovery                                                                                    (738)
     Other                                                                 4,659           4,132           3,720
                                                                   -------------    ------------    ------------
         Total non-interest expense                                       32,880          31,409          24,505
                                                                   -------------    ------------    ------------

INCOME BEFORE INCOME TAXES                                                19,137           4,670          12,160

INCOME TAXES                                                               6,878           1,943           4,372
                                                                   -------------    ------------    ------------

NET INCOME                                                         $      12,259    $      2,727    $      7,788
                                                                   =============    ============    ============

</TABLE>


<PAGE>


REPUBLIC BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (CONT.)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (in thousands, except for per share
data)
- --------------------------------------------------------------------------------
<TABLE>

EARNINGS PER SHARE
<S>                                                                <C>              <C>             <C>
     Class A                                                       $        1.64    $        .32
     Class B                                                       $        1.62    $        .30
     Common Stock                                                                                   $       1.03


EARNINGS PER SHARE ASSUMING DILUTION
     Class A                                                       $        1.58    $        .32
     Class B                                                       $        1.56    $        .30
     Common Stock                                                                                   $       1.02


See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>


REPUBLIC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1997, 1996 and 1995 (in thousands, except per share 
data)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                                                            
                                                                                                       Net Unrealized
                                                               Common Stock         Additional         Depreciation on    Total
                                     Preferred Stock  Class A Class B                Paid-In Retained  Available for   Stockholders'
                                      Shares  Amount  Shares  Shares  Shares Amount  Capital Earnings  Sale Securities    Equity

<S>                                <C>       <C>     <C>      <C>     <C>    <C>    <C>      <C>           <C>           <C>     
BALANCE, January 1, 1995                                               7,174 $3,467 $  6,609 $ 36,969                    $ 47,045

Sale of preferred stock                 50   $ 5,000                                                                        5,000

Exercise of common stock options                                          54     27      279                                  306

Purchases and retirements of common stock                                 (6)    (3)     (71)                                 (74)

Dividends declared:                    
     Preferred ($7.28 per share)                                                                 (364)                       (364)
     Common ($.17 per share)                                                                   (1,199)                     (1,199)

Net income                                                                                      7,788                       7,788
                                   -------   -------                  ------ ------  ------- --------                    --------   

BALANCE, December 31, 1995              50     5,000                   7,222  3,491    6,817   43,194                      58,502

Stock split                                            6,018   1,204  (7,222)

Conversions of Class B common to Class A common           34     (34)

Dividends declared:
     Preferred ($8.50 per share)                                                                 (425)                       (425)
     Common:  Class A($. 22 per share)                                                         (1,330)                     (1,330)
              Class B($. 20 per share)                                                           (236)                       (236)

Net changes in unrealized depreciation on securities
  available for sale, net of tax                                                                           $     (219)       (219)

Net income                                                                                      2,727                       2,727
                                   -------   ------- -------  ------  ------ ------  ------- --------      -----------   --------

BALANCE, December 31, 1996              50     5,000   6,052   1,170          3,491    6,817   43,930            (219)     59,019

Exercise of common stock options                          14                      7      146                                  153

Redemption of preferred stock          (10)   (1,015)                                            (203)                     (1,218)

Conversion of preferred stock into 
   common stock                        (40)   (3,985)    199      40            115    3,870

Conversions of Class B common to  Class A common           1      (1)

Dividends declared:
     Preferred ($8.50 per share)                                                                 (425)                       (425)
     Common:   Class A($ .22 per share)                                                        (1,335)                     (1,335)
               Class B($ .20 per share)                                                          (232)                       (232)

Net changes in unrealized depreciation on securities
  available for sale, net of tax                                                                                  165         165

Net income                                                                                     12,259                      12,259
                                   -------   ------- -------  ------  ------ ------  ------- --------      ----------    --------


BALANCE, December 31, 1997                             6,266   1,209         $3,613  $10,833 $ 53,994      $      (54)   $ 68,386
                                   =======   ======= =======  ======  ====== ======  ======= ========      ==========    ========
</TABLE>

<PAGE>


REPUBLIC BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (in thousands)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                                        1997            1996             1995
OPERATING ACTIVITIES:
<S>                                                                <C>              <C>             <C>         
     Net income                                                    $      12,259    $      2,727    $      7,788
     Adjustments to reconcile net income to
       net cash provided by operating activities:
         Depreciation and amortization of premises and equipment           4,683           3,179           2,353
         Amortization and accretion of securities                            606            (124)           (370)
         FHLB stock dividends                                               (456)           (372)           (331)
         Provision for loan losses                                         7,251           9,149           4,268
         Net gain on sale of deposits                                     (7,527)
         Net gain on sale of bank card                                    (3,660)
         Net gain on sale of mortgage loans                               (1,852)         (1,212)         (1,083)
         Net gain on sale of securities                                      (81)
         Proceeds from sale of loans held for sale                       123,909         104,115          86,808
         Origination of mortgage loans held for sale                    (124,403)       (104,539)        (91,407)
         Changes in assets and liabilities:
              Accrued interest receivable                                    882          (2,441)         (1,968)
              Other assets                                                    17             415             960
              Accrued interest payable                                       590           1,329             755
              Other liabilities                                            2,268              83          (1,281)
                                                                   -------------    ------------    ------------
                  Net cash provided by operating activities               14,486          12,309           6,492

INVESTING ACTIVITIES:
     Purchases of securities available for sale                          (69,355)       (108,350)
     Purchases of securities to be held to maturity                      (11,189)       (215,655)       (100,039)
     Purchases of FHLB stock                                              (2,120)
     Proceeds from maturities of securities to be held to maturity        86,746         156,596          86,460
     Proceeds from sales of securities available for sale                 83,006
     Proceeds from sale of bank card                                      26,590
     Net increase in loans                                               (66,654)       (100,484)       (101,313)
     Purchases of premises and equipment                                  (3,364)         (8,673)         (2,922)
     Proceeds from sales of premises and equipment                         3,416
                                                                   -------------    ------------    ------------
         Net cash provided by (used in) investing activities              47,076        (276,566)       (117,814)

FINANCING ACTIVITIES:
     Net increase in deposits                                             63,593          48,698         144,407
     Sale of deposits                                                   (107,609)
     Net increase (decrease) in securities sold under agree-
       ments to repurchase and other short-term borrowings               (70,497)        159,905           8,997
     Payments on other borrowed funds                                   (296,819)        (77,089)        (19,997)
     Proceeds from other borrowed funds                                  314,250         116,000          11,000
     Purchases and retirements of common stock                                                               (74)
     Sale of preferred stock                                                                               5,000
     Proceeds from issuance of guaranteed preferred beneficial
        interests in Republic's subordinated debentures                    6,452
     Proceeds from common stock options exercised                            153                             306
     Redemption of preferred stock                                        (1,218)
     Cash dividends paid                                                  (1,992)         (1,899)         (1,563)
                                                                   -------------    ------------    ------------
         Net cash provided by (used in) financing activities             (93,687)        245,615         148,076
                                                                   -------------    ------------    ------------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                                   (32,125)        (18,642)         36,754

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF YEAR                                                    56,671          75,313          38,559
                                                                   -------------    ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                           $      24,546    $     56,671    $     75,313
                                                                   =============    ============    ============

</TABLE>

<PAGE>



CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 (in thousands)
- --------------------------------------------------------------------------------
<TABLE>

SUPPLEMENTAL DISCLOSURES
  OF CASH FLOW INFORMATION:
<S>                                                                <C>              <C>             <C>      
     Cash paid during the year for:
         Interest                                                  $      50,266    $     42,526    $     36,965
         Income taxes                                              $       6,095    $      2,902    $      3,920
     Transfers from loans to real estate
       acquired in settlement of loans                             $         958    $        104    $        802

     Conversion of preferred stock to
         common stock                                              $       3,985    $               $

</TABLE>


<PAGE>


                                                                                
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Principles  of  Consolidation  and  Business - The  consolidated  financial
     statements include the accounts of Republic Bancorp,  Inc. (Parent Company)
     and its  wholly-owned  subsidiaries;  Republic Bank & Trust Company (Bank),
     Republic Capital Trust,  Republic  Mortgage Company and Republic  Insurance
     Agency, Inc. (collectively Republic).  All significant intercompany
     balances and transactions have been eliminated.

     Republic operates 17 banking centers primarily in the retail banking
     industry and conducts its operations predominately in metropolitan
     Louisville and in Central Kentucky.  Republic's consolidated results of
     operations are dependent upon net interest income, which is the difference
     between the interest income on  interest-earning assets and the interest
     expense on interest-bearing liabilities.  Principal interest-earning assets
     are securities and commercial, real estate mortgage and consumer loans.
     Interest-bearing liabilities consist of interest-bearing deposit accounts
     and short-term and long-term borrowings.

     Other sources of income include fees charged to customers for a variety of
     banking services such as credit cards, transaction deposit accounts, and
     trust services.  Republic also generates revenue from its mortgage banking
     activities including the origination and sale of loans in the secondary
     market and servicing loans for others.

     Republic's operating expenses consist primarily of salaries and employee
     benefits, occupancy and equipment expenses, communications and
     transportation costs and other general and administrative expenses.
     Republic's results of operations are significantly affected by general
     economic  and  competitive  conditions,   particularly  changes  in  market
     interest rates, government policies and actions of regulatory agencies.

     Securities - Securities to be held to maturity are those which Republic has
     the  positive  intent and ability to hold to maturity  and are  reported at
     cost,  adjusted for premiums and discounts  that are recognized in interest
     income using the interest method over the period to maturity.

     Securities  available  for sale consist of  securities  not  classified  as
     trading securities nor as held to maturity  securities.  Unrealized holding
     gains and losses, net of tax, on securities available for sale are reported
     as a separate component of shareholders'  equity until realized.  Gains and
     losses on the sale of available for sale  securities are  determined  using
     the  specific-identification  method. Premiums and discounts are recognized
     in interest income using the interest method over the period to maturity.

     Declines in the fair value of individual  securities  below their cost that
     are other than temporary result in write-downs of the individual securities
     to their fair value.  The related  write-downs  are included in earnings as
     realized losses.

     Federal Home Loan Bank stock is not considered a marketable equity security
     under  Statement  of  Financial   Accounting   Standards   (SFAS)  No.  115
     "Accounting  for Certain  Investments in Debt and Equity  Securities"  and,
     therefore, is carried at cost.

     Mortgage  Banking  Activities - Mortgage loans  originated and intended for
     sale in the secondary  market are carried at the lower of aggregate cost or
     market  value.  Republic  controls its  interest  rate risk with respect to
     mortgage  loans  held for sale and loan  commitments  expected  to close by
     entering into option  agreements to sell loans.  The aggregate market value
     of  mortgage  loans  held for  sale  considers  the  sales  prices  of such
     agreements.  Republic also  provides  currently for any losses on uncovered
     commitments to lend or sell.

     On January 1, 1996, Republic adopted SFAS No. 122, "Accounting for Mortgage
     Servicing  Rights"  which  requires an  enterprise  with  mortgage  banking
     activities to recognize the right to service mortgage loans for others as a
     separate  asset,  however  those  rights  were  acquired.   Under  previous
     accounting guidance, a separate asset was recognized for purchased, but not
     originated,  mortgage servicing rights.  Under SFAS No. 122, the total cost
     of mortgage loans  originated with the intent to sell is allocated  between
     the servicing right and the loan without the servicing right based on their
     relative fair values at the date of origination.  The  capitalized  cost of
     servicing  rights are amortized in  proportion  to, and over the period of,
     the  estimated  net  servicing  income.  The  mortgage  servicing  asset is
     periodically evaluated for impairment.


<PAGE>


     Since adoption of this Statement,  loans sold in the secondary  market have
     been primarily  servicing released.  Accordingly,  adoption of SFAS No. 122
     has had no material impact on Republic's  financial  position or results of
     operations.

     Loans - Loans receivable that management has the intent and ability to hold
     for the  foreseeable  future or until  maturity or pay-off are  reported at
     their outstanding principal adjusted for any charge-offs, the allowance for
     loan  losses,  and any  deferred  fees or costs  on  originated  loans  and
     unamortized premiums or discounts on purchased loans.

     Interest on loans is computed on the principal  balance  outstanding.  Loan
     origination  fees and certain  direct loan  origination  costs  relating to
     successful  loan  origination  efforts are deferred and recognized over the
     lives of the related loans as an adjustment to yield.

     Generally,  the accrual of interest on loans,  including impaired loans, is
     discontinued  when it is  determined  that the  collection  of  interest or
     principal  is  doubtful,  or when a default of  interest or  principal  has
     existed for 90 days or more,  unless  such loan is well  secured and in the
     process of collection.  Interest received on non-accrual loans generally is
     either applied against principal or reported as interest income,  according
     to management's judgment as to the collectibility of principal.  When loans
     are placed on non-accrual  status, all unpaid accrued interest is reversed.
     Such loans remain on non-accrual status until the borrower demonstrates the
     ability  to  remain  current  or the loan is  deemed  uncollectible  and is
     charged off. Consumer loans generally are not placed on non-accrual  status
     but are reviewed periodically and charged off when deemed uncollectible.

     Republic  recognizes  interest  income on an impaired loan when earned,  
     unless the loan is on  non-accrual  status,  in which case interest  income
     is recognized  when received.

     Allowance for Loan Losses - The allowance for loan losses is an amount that
     management  believes  will be adequate to absorb  losses on existing  loans
     that may become  uncollectible,  based on evaluations of the collectibility
     of loans  and  prior  loan  loss  experience.  The  evaluations  take  into
     consideration  such factors as changes in the nature and volume of the loan
     portfolio, overall portfolio quality, review of specific problem loans, and
     current economic  conditions that may affect the borrowers' ability to pay.
     Although management believes it uses the best information available to make
     determinations with respect to Republic's allowance for loan losses, future
     adjustments,  which  could  be  material,  may  be  necessary  if  original
     assumptions differ from actual performance.

     A loan is defined as "impaired" when it is probable that a creditor will be
     unable  to  collect  all  principal  and  interest  due  according  to  the
     contractual  terms  of  the  loan  agreement.   Republic  has  defined  its
     population  of  impaired  loans  to be those  commercial  real  estate  and
     commercial  loans  $500,000 or greater that  management  has  classified as
     doubtful  (collection  of all  amounts  due  under the terms of the loan is
     highly  questionable  or  improbable) or loss (all or a portion of the loan
     has been written off or a specific  allowance for loss has been  provided).
     Republic's policy is to charge off all or that portion of its investment in
     an impaired loan upon determination that it is probable the amount will not
     be collected.

     Impairment of smaller balance,  homogeneous  loans  (commercial real estate
     and commercial loans less than $500,000, residential real estate, consumer,
     home  equity,  and credit card loans) is  measured  on an  aggregate  basis
     giving  consideration  to historical  charge-off  experience of the related
     portfolios.

     Premises  and  Equipment - Premises and  equipment  are stated at cost less
     accumulated  depreciation and  amortization.  Depreciation is computed over
     the  estimated  useful  lives of the  related  assets on the  straight-line
     method.  Estimated  lives  are  25  to  31  1/2  years  for  buildings  and
     improvements, 3 to 5 years for furniture, fixtures and equipment and 3 to 9
     years for leasehold improvements.


<PAGE>


     Long Lived  Assets - Effective  January 1, 1996,  Republic  adopted SFAS 
     No. 121 "Accounting for the Impairment of Long-Lived  Assets",  which 
     requires that long-lived assets and certain identifiable  intangibles to be
     held and used by an entity be  reviewed  for  impairment  whenever  events 
     or  changes in circumstances  indicate  that the  carrying  amount  of an 
     asset may not be recoverable.  The effect of adopting  this  standard is  
     considered to be a component of other operating expense and was not 
     significant.

     Loan  Servicing - Loan servicing  income is recorded as principal  payments
     are  collected  and  includes  servicing  fees from  investors  and certain
     charges collected from borrowers,  such as late payment fees. Costs of loan
     servicing are charged to expense as incurred.

     Stock  Option  Plans - On January 1, 1996,  Republic  adopted SFAS No. 123,
     "Accounting  for Stock Based  Compensation."  This Statement  establishes a
     fair value based method of accounting  for stock options and similar equity
     instruments  such as  warrants.  Companies  may either adopt the fair value
     method of  accounting  introduced  in SFAS No. 123 or continue to apply the
     intrinsic value method required under prior accounting  methods.  Under the
     intrinsic value method,  because the exercise price of Republic's  employee
     stock options equals the market price of the  underlying  stock on the date
     of grant,  no  compensation  expense is recognized.  Companies which do not
     elect to use the fair value method must make pro forma  disclosures  of net
     income and earnings  per share as if the fair value method  provided for in
     SFAS No. 123 had been  adopted.  Management  has  elected to  continue  the
     intrinsic value method and has provided the pro forma disclosures.

     Income  Taxes - Deferred  tax  assets  and  liabilities  are  reflected  at
     currently  enacted  income tax rates  applicable to the period in which the
     deferred tax assets or liabilities  are expected to be realized or settled.
     As  changes  in tax laws or rates are  enacted,  deferred  tax  assets  and
     liabilities are adjusted through the provision for income taxes.

     Earnings per Share - Earnings  per share and  earnings  per share  assuming
     dilution  are computed  under a new  accounting  standard  effective in the
     quarter ended December 31, 1997. All prior amounts have been restated to be
     comparable.  Earnings  per share is based on income  less  preferred  stock
     dividends  divided by the  weighted  average  number of shares  outstanding
     during the period. Earnings per share assuming dilution shows the effect of
     additional   common  shares  issuable  under  stock  options,   convertible
     preferred stock and guaranteed preferred beneficial interests in Republic's
     subordinated  debentures.  All per  share  amounts  have been  restated  to
     reflect the stock splits occurring during the periods presented.

     Use of  Estimates  -  Financial  statements  prepared  in  conformity  with
     generally  accepted  accounting   principles  require  management  to  make
     estimates  and  assumptions  that affect the reported  amount of assets and
     liabilities  and  disclosure of contingent  assets and  liabilities  at the
     dates of the financial statements, and the reported amounts of revenues and
     expenses  during the reporting  periods.  Actual  results could differ from
     these estimates.

     Current  Accounting  Issues  -  In  June  1997,  the  Financial  Accounting
     Standards Board (FASB) issued  Statement of Financial  Accounting  Standard
     (SFAS) No. 130, "Reporting  Comprehensive  Income".  This standard requires
     that certain  items be reported in a separate  statement  of  comprehensive
     income, be included as a separate, additional component of the statement of
     income,  or be added to the statement of stockholders'  equity.  Such items
     include foreign  currency  translation,  accounting for futures  contracts,
     accounting for defined  benefit  pension plans,  and accounting for certain
     investments  in debt and equity  securities.  If a company  has no items of
     comprehensive  income in any periods  reported a statement of comprehensive
     income  is  not  required.  The  periodic  change  in net  appreciation  or
     depreciation  on  securities  available  for sale  reported  in  Republic's
     Balance Sheet is an element of  comprehensive  income under this  standard.
     This  standard is effective  for Republic in 1998.  Management  has not yet
     determined  the  manner  of  presentation  to be used to  comply  with this
     standard.

     In June 1997, the FASB issued SFAS No. 131,  "Disclosures about Segments of
     an  Enterprise  and Related  Information".  This  standard  changes the way
     public  companies  report  information  about operating  segments in annual
     financial  statements  and requires that those  companies  report  selected
     information about operating segments in interim financial reports.  It also
     establishes  standards for related disclosures about products and services,
     geographic  areas, and major customers.  Operating  segments are parts of a
     company for which  separate  information  is  available  which is evaluated
     regularly by the chief operating decision maker in deciding how to allocate
     resources and in evaluating performance. Required disclosures for operating
     segments include total segment revenues,  total segment profit or loss, and
     total segment  assets.  The standard also  requires  disclosures  regarding
     revenues  derived from products and services (or similar groups of products
     or  services),  countries  in which the  company  derives  revenue or holds
     assets,  and about major customers,  regardless of whether this information
     is used in  operating  decision  making.  Republic is required to adopt the
     disclosure  requirements in its 1998 annual report,  and in interim periods
     in 1999.  The 1999  interim  period  disclosures  are  required  to include
     comparable 1998 information.

2.   RESTRICTIONS ON CASH AND DUE FROM BANKS

     Republic is required by the Federal  Reserve Bank to maintain  average  
     reserve  balances.  Cash and due from banks in the  consolidated  balance  
     sheet  includes  $1.7 million of reserve balances at December 31, 1997.

3.   SECURITIES

     Securities available for sale:
<TABLE>
<CAPTION>

                                                                        December 31, 1997
                                                                          (in thousands)
                                                                         Gross           Gross
                                                     Amortized        Unrealized       Unrealized
                                                        Cost             Gains           Losses          Fair Value
<S>                                                <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $    44,586       $         6      $       (33)      $    44,559
     Mortgage-backed securities                         49,322                28              (83)           49,267
                                                   -----------       -----------      -----------       -----------

         Total securities available for sale       $    93,908       $        34      $      (116)      $    93,826
                                                   ===========       ===========      ===========       ===========
</TABLE>

<TABLE>
<CAPTION>

                                                                        December 31, 1996
                                                                          (in thousands)
                                                                         Gross            Gross
                                                     Amortized        Unrealized       Unrealized
                                                       Cost              Gains           Losses          Fair Value
<S>                                                <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $   108,269       $                $      (332)      $   107,937
                                                   ===========       ===========      ===========       ===========

</TABLE>

     Securities to be held to maturity:

<TABLE>
<CAPTION>
                                                                        December 31, 1997
                                                                          (in thousands)
                                                                        Gross            Gross
                                                    Amortized         Unrealized       Unrealized
                                                       Cost             Gains            Losses          Fair Value
<S>                                                <C>               <C>              <C>               <C>       
     U.S. Treasury securities and U.S.
       government agencies                         $    93,693       $       229      $      (378)      $    93,544
     Obligations of state and political
       subdivisions                                      4,270               177                              4,447
     Mortgage-backed securities                            583                                (34)              549
                                                   -----------       -----------      -----------       -----------

         Total securities to be held to maturity   $    98,546       $       406      $      (412)      $    98,540
                                                   ===========       ===========      ===========       ===========

</TABLE>


<PAGE>


<TABLE>
<CAPTION>

                                                                        December 31, 1996
                                                                          (in thousands)
                                                                        Gross            Gross
                                                     Amortized        Unrealized       Unrealized
                                                       Cost             Gains            Losses          Fair Value
<S>                                                <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $   168,797       $       452      $      (800)      $   168,449
     Obligations of state and political
       subdivisions                                      4,458               167               (1)            4,624
     Mortgage-backed securities                            663                                (41)              622
                                                   -----------       -----------      -----------       -----------

         Total securities to be held to maturity   $   173,918       $       619      $      (842)      $   173,695
                                                   ===========       ===========      ===========       ===========
</TABLE>


     Securities  having an amortized  cost of $168.6  million and $263.5 million
     and fair value of $168.1  million and $262.9  million at December  31, 1997
     and 1996, respectively,  were pledged to secure public deposits, securities
     sold under agreements to repurchase and for other purposes,  as required or
     permitted by law.

     The amortized cost and fair value of securities,  by contractual  maturity,
     are as follows:

<TABLE>
<CAPTION>
                                                                        December 31, 1997
                                                                          (in thousands)
                                                          Securities to be                    Securities
                                                          held to maturity                available for sale
                                                      Amortized                         Amortized
                                                        Cost         Fair Value           Cost       Fair Value

<S>                                                <C>             <C>              <C>             <C>  
     Due in one year or less                       $     52,787    $      52,776
     Due after one year through
       five years                                        31,049           31,028    $     44,586    $     44,559
     Due after five through ten years                    11,438           11,486          34,220          34,159
     Due after ten years                                  3,272            3,250          15,102          15,108
                                                   ------------    -------------    ------------    ------------


         Total                                     $     98,546    $      98,540    $     93,908    $     93,826
                                                   ============    =============    ============    ============
</TABLE>

4.   LOANS
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                   1997             1996
                                                                                     (in thousands)

<S>                                                                          <C>              <C>         
     Residential real estate                                                 $    480,874     $    457,204
     Commercial real estate                                                        76,306           59,086
     Real estate construction                                                      37,940           32,130
     Commercial                                                                    21,552           25,115
     Consumer                                                                      81,967           96,138
     Home equity                                                                  102,512           69,572
     Bank card                                                                                      24,527
     Other                                                                          4,094            4,309
                                                                             ------------     ------------
     Total loans                                                                  805,245          768,081
     Less:
     Unearned interest income
       and unamortized loan fees                                                    2,130            2,416
     Allowance for loan losses                                                      8,176            6,241
                                                                             ------------     ------------

         Loans, net                                                          $    794,939     $    759,424
                                                                             ============     ============
</TABLE>

<PAGE>


     Substantially  all loans are to  borrowers  in  Republic's  primary  market
     areas.  Republic's  policy is to make  residential  real estate  loans that
     generally do not exceed 80% of appraised  value of the underlying  property
     for  conventional  loans,  and to require  borrowers  to  purchase  private
     mortgage  insurance  where the  borrower's  down  payment is less than 20%.
     Republic  generally  also requires  collateral  on  commercial  real estate
     loans,  commercial  loans and home  equity  loans.  All bank card loans and
     approximately $38.4 million and $55.0 million of consumer loans at December
     31, 1997 and 1996, respectively, are on an unsecured basis.

     During 1997,  Republic  sold the bank card loans.  A gain of $3.7 million 
     was  recognized  on these sales and includes  $500,000 of gain  recognized
     on the sale of the associated merchant processing.

     Republic monitors its exposure to credit risk by performing  ongoing credit
     evaluations  of  the  borrowers'   financial  condition  and  maintains  an
     allowance for potential  credit losses.  Activity in the allowance for loan
     losses is summarized as follows:

<TABLE>
<CAPTION>
                                                                               December 31,
                                                                 1997             1996            1995
                                                                             (in thousands)

<S>                                                          <C>             <C>              <C>         
     Balance, beginning of year                              $      6,241    $      3,695     $      1,827
     Provision for loan losses charged to income                    7,251           9,149            4,268
     Charge-offs                                                   (5,859)         (7,129)          (2,489)
     Recoveries                                                       543             526               89
                                                             ------------    ------------     ------------

     Balance, end of year                                    $      8,176    $      6,241     $      3,695
                                                             ============    ============     ============
</TABLE>

     The level of charge offs in 1997 and 1996 exceeded losses incurred in prior
     periods  and  were  directly  related  to  two  unsecured  credit  programs
     initiated in 1995. The net charge offs related to loans arising under these
     programs were $4.2 million and $4.8 million in 1997 and 1996, and accounted
     for 71% and 73% of net charge offs in each of those years.  Originations of
     loans under these programs were significantly reduced in 1997 and 1996, and
     such originations  were underwritten to more restrictive  standards than in
     1995.

     Information about Republic's investment in impaired loans is as follows:
<TABLE>
<CAPTION>

                                                                      As of and for the Year Ended
                                                                              December 31,
                                                                 1997             1996             1995
                                                                             (in thousands)

<S>                                                          <C>             <C>              <C>         
     Gross impaired loans which have allowances              $      1,640    $      1,638     $      4,064
     Less:  related allowances for loan losses                        240             240              589
                                                             ------------    ------------     ------------

     Net impaired loans with related allowances                     1,400           1,398            3,475
     Impaired loans with no related allowances                          0               0               87
                                                             ------------    ------------     ------------

         Total                                               $      1,400    $      1,398     $      3,562
                                                             ============    ============     ============

     Average impaired loans outstanding                      $      1,639    $      1,638     $      3,432
                                                             ============    ============     ============

     Interest income recognized                              $         93    $        110     $        358
                                                             ============    ============     ============

     Interest income received                                $         93    $        110     $        337
                                                             ============    ============     ============

</TABLE>


<PAGE>


     Loans made to  executive  officers  and  directors  of  Republic  and their
     related   interests  in  the  ordinary  course  of  business,   subject  to
     substantially  the same credit policies as other loans and current in their
     terms, are as follows:

<TABLE>
<CAPTION>
                                               Balance,                                          Balance,
                                              Beginning           New                              End
               Period                         of Period          Loans        Repayments        of Period
                                                                    (in thousands)

<S>                                         <C>              <C>             <C>              <C>         
     Year ended December 31, 1997           $      5,688     $      7,301    $      8,327     $      4,662
                                            ============     ============    ============     ============
</TABLE>

5.   LOAN SERVICING

     Republic was servicing  loans for others  (primarily  FHLMC)  totaling $263
     million  and $297  million at  December  31,  1997 and 1996,  respectively.
     Servicing  loans for  others  generally  consists  of  collecting  mortgage
     payments, maintaining escrow accounts, disbursing payments to investors and
     processing  foreclosures.  In  connection  with these  loans  serviced  for
     others,  Republic held  borrowers'  escrow  balances of $.5 million and $.6
     million at December 31, 1997 and 1996, respectively.

6.   ACCRUED INTEREST RECEIVABLE
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                 1997              1996
                                                                                     (in thousands)

<S>                                                                          <C>              <C>         
     Investment Securities                                                   $      2,845     $      4,331
     Loans                                                                          5,958            5,354
                                                                             ------------     ------------

                                                                             $      8,803     $      9,685
                                                                             ============     ============
</TABLE>

7.   PREMISES AND EQUIPMENT
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                 1997              1996
                                                                                     (in thousands)

<S>                                                                          <C>               <C>        
     Land                                                                    $      1,007      $     1,699
     Office buildings and improvements                                              6,991            8,718
     Furniture, fixtures and equipment                                             17,735           18,608
     Leasehold improvements                                                           869              869
                                                                             ------------     ------------

     Total premises and equipment                                                  26,602           29,894
     Less accumulated depreciation and amortization                                13,828           12,385
                                                                             ------------     ------------

     Net premises and equipment                                              $     12,774     $     17,509
                                                                             ============     ============
</TABLE>

8.   INTEREST BEARING DEPOSITS
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                 1997              1996
                                                                                     (in thousands)
     
<S>                                                                          <C>              <C>        
    Demand (interest bearing):
     NOW and Super NOW                                                       $     50,049     $     75,040
     Money market                                                                  68,821           41,140
     Savings                                                                       12,165           14,840
     Money market certificates of deposit                                          41,307           63,423
     Individual retirement accounts                                                30,167           35,845
     Certificates of deposit, $100,000 and over                                    63,045           60,890
     Other certificates of deposit                                                352,478          374,864
     Brokered deposits                                                             47,653           50,130
                                                                             ------------     ------------

     Total interest bearing deposits                                         $    665,685     $    716,172
                                                                             ============     ============
</TABLE>

<PAGE>


     At December 31, 1997,  the  scheduled  maturities  of time  deposits are as
     follows:
<TABLE>
<CAPTION>
                                                                                                 
                                                                                                 Weighted
                                                                                                Average Rate


<S>                                                                          <C>                    <C>  
              Less than 1 year                                               $    301,532           5.95%
              Over 1 year through 3 years                                         187,580           5.56%
              Over 3 years through 5 years                                          4,231           5.67%
                                                                             ------------
                                                                             $    493,343
                                                                             ============
</TABLE>

9.   SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT TERM 
     BORROWINGS

     These  borrowings  consist of short term  excess  funds from  correspondent
     banks, repurchase agreements and overnight liabilities to deposit customers
     arising  from  a  cash  management  program  offered  by  Republic.   While
     effectively  deposit  equivalents,  such  arrangements  are in the  form of
     repurchase agreements. The repurchase agreements are treated as financings;
     accordingly,  the  securities  involved with the agreements are recorded as
     assets  and  are  held  by a  safekeeping  agent  and  the  obligations  to
     repurchase the securities are reflected as liabilities.
<TABLE>
<CAPTION>

                                                                                      December 31,
                                                                                 1997              1996
                                                                                     (in thousands)
<S>                                                                          <C>              <C>         
     Average outstanding balance during the year                             $    100,291     $     74,531
     Average interest rate during the year                                          4.57%            4.74%
     Maximum month end balance during the year                               $    111,137     $    182,485
</TABLE>

     Approximately $92 million of the December 31, 1996 balance represents funds
     received from a local governmental  organization.  Substantially,  all of 
     these amounts were returned during the first quarter of 1997.

     All securities underlying the agreements were under Republic's control.

10.  OTHER BORROWED FUNDS
<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                                 1997             1996
                                                                                     (in thousands)

<S>                                                                         <C>              <C>        
     Subordinated debentures bearing interest
       from 9.75% to 10.0%                                                                    $        188
     Note payable to a financial institution
       bearing interest at 7.75%                                                                     1,450
     Federal Reserve Discount Borrowings bearing
       interest at 5.00% due 1/9/97                                                                 21,000
     Federal Home Loan Bank variable interest rate advances, with
       weighted average interest rate of 5.90% at December 31, 1997,
       due through 1999                                                     $     116,000           65,000
     Federal Home Loan Bank  variable  interest  rate  advances, with  
       weighted average interest rate of 5.55% at December 31  1997, 
       due through 2001                                                             8,405           19,336
                                                                             ------------     ------------

  
                                                                            $     124,405    $     106,974
                                                                             ============     ============
</TABLE>

     The parent company has available  through a financial  institution a line 
     of credit in the amount of $6.5 million and has pledged 51% of the Bank's  
     outstanding  common stock as collateral for this line of credit.

     The Federal Home Loan Bank advances are  collateralized by a blanket pledge
     of eligible real estate loans with an unpaid  principal  balance of greater
     than 150% of the outstanding advances. Republic has available collateral to
     borrow an additional $171 million from the Federal Home Loan Bank. Republic
     also has unsecured lines of credit totaling $16.7 million and secured lines
     of credit of $104.7 available through various financial institutions.


<PAGE>


     Aggregate  future  principal  payments on borrowed funds as of December 31,
     1997 are as follows:
<TABLE>
<CAPTION>

     Year                (in thousands)
<S>                      <C>

     1998                $       3,068
     1999                      120,044
     2000                        1,103
     2001                          190
                         -------------

                         $     124,405
                         =============
</TABLE>

11.  GUARANTEED PREFERRED BENEFICIAL INTERESTS


      In February  1997,  Republic  Capital Trust (RCT),  a trust  subsidiary of
      Republic Bancorp,  Inc.,  completed the private placement of 64,520 shares
      of cumulative  trust preferred  securities  (Preferred  Securities) with a
      liquidation  preference  of  $100  per  security.  Each  security  can  be
      converted  into five  shares of Class A Common  Stock at the option of the
      holder. The proceeds of the offering were loaned to Republic Bancorp, Inc.
      in exchange for subordinated debentures with terms that are similar to the
      Preferred   Securities.   Distributions  on  the  securities  are  payable
      quarterly at the annual rate of 8.5% of the liquidation preference and are
      included in interest  expense in the  consolidated  financial  statements.
      Republic  undertook  the  issuance  of these  securities  to  enhance  its
      regulatory  capital position.  The Bank intends to utilize the capital for
      general business  purposes and to support the Bank's future  opportunities
      for  growth.  These  securities  are  considered  as Tier I capital  under
      current regulatory guidelines.

      The Preferred Securities are subject to mandatory redemption,  in whole or
      in part,  upon  repayment of the  subordinated  debentures  at maturity or
      their earlier redemption at the liquidation  preference.  The subordinated
      debentures are  redeemable  prior to the maturity date of April 1, 2027 at
      the option of Republic on or after April 1, 2002,  or upon the  occurrence
      of specific events,  defined within the trust indenture.  Republic has the
      option to defer distributions on the subordinated  debentures from time to
      time for a period not to exceed 20 consecutive quarters.


12.  INCOME TAXES


      Income tax expense is summarized as follows:
<TABLE>
<CAPTION>

                                                                          Year Ended December 31,
                                                                   1997            1996            1995
                                                                              (in thousands)
<S>                                                           <C>             <C>              <C>         
     Income tax expense consisted of:
         Current                                              $      7,587    $      2,560     $      4,443
         Deferred expense (benefit)                                   (709)           (617)             (71)
                                                              ------------    ------------     ------------

              Total                                           $      6,878    $      1,943     $      4,372
                                                              ============    ============     ============

</TABLE>


<PAGE>


     The  provision  for income taxes  differs  from the amount  computed at the
statutory rate as follows:
<TABLE>
<CAPTION>

                                                                                Years Ended
                                                                               December 31,
                                                                   1997            1996            1995

<S>                                                                <C>             <C>             <C>  
     Federal statutory rate                                        35.0%           34.0%           34.0%
                                                               ========         =======         =======
     Increase (decrease) resulting from:

         Tax-exempt interest income                                (0.3)           (1.4)           (0.7)
         Net operating loss carryforward                                                           (1.8)
         Acquisition intangibles                                                    6.5
         Other                                                      1.2             2.5             4.4
                                                               --------         -------         -------

     Effective rate                                                35.9%           41.6%           35.9%
                                                               ========         =======         =======

</TABLE>

     The tax effects of temporary differences that give rise to the deferred tax
      assets and deferred tax liabilities are as follows:
<TABLE>
<CAPTION>
                                                                                       December 31,
                                                                                   1997            1996
                                                                                      (in thousands)
<S>                                                                           <C>              <C>   
     Deferred tax assets:
      
         Depreciation                                                         $        448     $        232
         Loan fees                                                                     168              186
         Allowance for loan losses                                                   1,860            1,040
         FAS 115 valuation reserve                                                      28              113
                                                                              ------------     ------------

              Total deferred tax assets                                              2,504            1,571
                                                                              ------------     ------------

     Deferred tax liabilities:
         FHLB dividends                                                                662              488
         Other                                                                         209               74
                                                                              ------------     ------------

              Total deferred tax liabilities                                           871              562
                                                                              ------------     ------------

     Net deferred tax asset, included in other assets                         $      1,633     $      1,009
                                                                              ============     ============
</TABLE>

13.  EARNINGS PER SHARE

     A reconciliation  of the combined Class A and B Common Stock numerators and
     denominators  of the earnings  per share and  earnings  per share  assuming
     dilution computations is as follows:
<TABLE>
<CAPTION>

                                                                               Years Ended
                                                                               December 31,
                                                                   1997            1996            1995

<S>                                                           <C>             <C>              <C>         
     Earnings Per Share
         Net Income                                           $     12,259    $      2,727     $      7,788
         Less:  Dividends declared on preferred stock                 (425)           (425)            (364)
                                                              ------------    -------------    ------------

         Net Income available to common shares
           outstanding                                        $     11,834    $      2,302     $      7,424
                                                              ============    ============     ============

         Weighted average shares outstanding                         7,225           7,222            7,202
                                                              ============    ============     ============
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                                Years Ended
                                                                               December 31,
                                                                   1997            1996            1995

<S>                                                           <C>             <C>              <C>     
     Earnings Per Share Assuming Dilution
         Net Income                                           $     12,259    $      2,727     $      7,788
         Less:  Dividends declared on preferred stock                                 (425)            (364)
         Add:  Interest expense, net of tax benefit,
           on assumed conversion of guaranteed
           preferred beneficial interests in
           Republic's subordinated debentures                          320

         Net Income available to common shareholder
           assuming conversion                                $     12,579    $      2,302     $      7,424
                                                              ============    ============     ============

     Weighted average shares outstanding                             7,225           7,222            7,202
     Add dilutive effects of assumed
       conversion and exercise:
         Convertible preferred stock                                   300
         Convertible guaranteed preferred
           beneficial interest in Republic's
           subordinated debentures                                     282
         Stock options                                                 160              99               63
                                                              ------------    ------------     ------------

     Weighted average shares and dilutive
       potential shares outstanding                                  7,967           7,321            7,265
                                                              ============    ============     ============
</TABLE>

     The  difference  in  earnings  per share  between the two classes of common
     stock  result  solely  from the  dividend  premium  paid to Class A over 
     Class B Common Stock.

     The 50,000  shares of  preferred  stock were not  considered  converted  to
     300,000 and 250,000  shares of common  stock for 1996 and 1995 in computing
     earnings per share assuming dilution because the impact of their conversion
     was antidilutive. Incentive stock options for 31,000 shares of common stock
     granted  during 1995 were not  considered  in computing  earnings per share
     assuming dilution for 1995 because they were antidilutive.

14.  STOCKHOLDERS' EQUITY

     Common Stock - At December 31, 1995,  there were 1,203,578 shares of no par
     common stock issued and  outstanding.  On January 8, 1996 the  stockholders
     approved an amendment to Republic's  Articles of Incorporation to authorize
     15,000,000  shares of Class A Common  Stock,  no par  value  and  2,000,000
     shares of Class B Common Stock, no par value.

     On February 16, 1996,  the Board of Directors  declared a stock dividend of
     five shares of Class A Common  Stock and one share of Class B Common  Stock
     in exchange for each share of Common Stock owned by  stockholders of record
     on February 20, 1996 payable on February 29, 1996.  The stock  dividend has
     been treated as a stock split and all share and earnings per share  amounts
     have been retroactively restated.

     The Class A shares  are  entitled  to cash  dividends  equal to 110% of the
     dividend  paid per share on the Class B Common  Stock.  Class A shares have
     one vote per  share and Class B shares  have ten votes per  share.  Class B
     stock may be converted,  at the option of the holder, to Class A stock on a
     share-for-share basis. The Class A Common Stock is not convertible into any
     other class of Republic's capital stock.

     Preferred  Stock - On December 31, 1997,  Republic  redeemed the $5 million
     outstanding  Series  A  Convertible  Preferred  stock.  At  the  option  of
     shareholder,  each security was either  convertible  to 5 shares of Class A
     Common Stock and 1 share of Class B Common Stock, or redeemable in cash for
     the initial offering price of $100 per share plus a 20% premium.


<PAGE>


     Dividend  Limitations - Banking  regulations  limit the amount of dividends
     that may be paid to the Parent Company without prior approval of the Bank's
     regulatory agency.  Under these  regulations,  the amount of dividends that
     may be paid in any  calendar  year is  limited  to the  current  year's net
     profits,  as  defined,  combined  with  the  retained  net  profits  of the
     preceding two years, less any dividends  declared during those periods.  At
     December 31, 1997, the Bank had $14 million of retained earnings  available
     for such purposes.

     Regulatory  Capital  Requirements  - The  Parent  Company  and the Bank are
     subject to various  regulatory  capital  requirements  administered  by the
     federal banking agencies.  Failure to meet minimum capital requirements can
     initiate certain mandatory, and possibly additional discretionary,  actions
     by regulators  that, if undertaken,  could have a direct material effect on
     Republic's financial statements.  Under capital adequacy guidelines and the
     regulatory  framework for prompt corrective  action, the Parent Company and
     the Bank must meet specific  capital  guidelines that involve  quantitative
     measures of the bank's assets,  liabilities,  and certain off-balance-sheet
     items as calculated  under  regulatory  accounting  practices.  The capital
     amounts and classification are also subject to qualitative judgments by the
     regulators about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Parent  Company and the Bank to  maintain  minimum  amounts and
     ratios  (set  forth in the table  below)  of Total  and Tier I capital  (as
     defined in the  regulations) to risk-weighted  assets (as defined),  and of
     Tier I capital (as  defined)  to average  assets (as  defined).  Management
     believes,  as of December  31, 1997,  that the Parent  Company and the Bank
     meet all capital adequacy requirements to which it is subject.

     The most recent  notification  from the FDIC  categorized  the Bank as well
     capitalized under the regulatory framework for prompt corrective action. To
     be categorized  as well  capitalized  the Bank must maintain  minimum Total
     Risk-Based,  Tier I Risk-Based,  and Tier I Leverage ratios as set forth in
     the table.  There are no conditions or events since that  notification that
     management believes have changed the Bank's category.
<TABLE>
<CAPTION>

                                                                                                           Minimum
                                                                                   Minimum               Requirement
                                                                                 Requirement              To Be Well
                                                                                 For Capital          Capitalized Under
                                                                                  Adequacy            Prompt Corrective
                                                           Actual                 Purposes            Action Provisions
                                                      Amount    Ratio         Amount   Ratio           Amount     Ratio
                                                   (dollars in thousands)

<S>                                                  <C>        <C>          <C>         <C>         <C>          <C>
     As of December 31, 1997
         Total  Risk Based Capital (to Risk Weighted Assets)
              Consolidated                           $  83,069  11.73%       $  56,672   8%          $  70,841    10%
              Bank only                              $  83,149  11.74%       $  56,670   8%          $  70,837    10%

         Tier I Capital (to Risk Weighted Assets)
              Consolidated                           $  74,893  10.57%       $  28,336   4%          $  42,504     6%
              Bank only                              $  74,973  10.58%       $  28,335   4%          $  42,502     6%

         Tier I Leverage Capital (to Average Assets)
              Consolidated                           $  74,893   6.99%       $  42,866   4%          $  53,583     5%
              Bank only                              $  74,973   7.00%       $  42,865   4%          $  53,581     5%

     As of December 31, 1996
         Total  Risk Based Capital (to Risk Weighted Assets)
              Consolidated                           $  65,449  10.10%       $  51,818   8%          $  64,773    10%
              Bank only                              $  66,590  10.31%       $  51,687   8%          $  64,609    10%

         Tier I Capital (to Risk Weighted Assets)
              Consolidated                           $  59,208   9.14%       $  25,909   4%          $  38,864     6%
              Bank only                              $  60,349   9.34%       $  25,843   4%          $  38,765     6%

         Tier I Leverage Capital (to Average Assets)
              Consolidated                           $  59,208   5.76%       $  41,097   4%          $  51,372     5%
              Bank only                              $  60,349   5.87%       $  41,097   4%          $  51,372     5%

</TABLE>

<PAGE>


15.  STOCK OPTION PLAN

     Under a stock option plan,  certain key employees and directors are granted
     options to purchase shares of Republic's  common stock at fair value at the
     date of the grant.  Options granted become fully  exercisable at the end of
     two to six years of continued  employment and must be exercised  within one
     year.

     A summary of Republic's stock option activity,  and related information for
     the years ended December 31 follows:
<TABLE>
<CAPTION>

                                                   1997                                          1996
                             --------------------------------------------   -------------------------------------------

                              Options    Weighted-     Options   Weighted-    Options    Weighted-   Options   Weighted-
                              Class A     Average      Class B    Average     Class A     Average    Class B    Average
                              Shares     Exercise      Shares    Exercise     Shares     Exercise    Shares    Exercise
                                           Price                   Price                   Price                 Price

<S>                            <C>        <C>          <C>        <C>        <C>          <C>         <C>       <C>  
     Outstanding
     beginning of year         468,500    $  10.31     34,000     $   7.45                           228,000    $   7.72

     Stock Split                                                             190,000      $   7.72  (190,000)   $   7.72

     Granted                   113,500    $  11.99                           311,500      $  11.94

     Exercised                 (13,500)   $  11.07       (500)    $   7.22

     Forfeited                 (72,000)   $  10.08     (5,000)    $   6.56   (33,000)     $  10.76    (4,000)   $  10.00
                             ---------               --------                 ------                --------

     Outstanding
     year end                  496,500    $  10.71     28,500     $   7.61   468,500      $  10.31    34,000    $   7.45
                             =========               ========                =======                ========

     Exercisable
     (vested) end
     of year                       ---                    ---                    ---                     ---
</TABLE>
<TABLE>
<CAPTION>

                                      1995

                              Options    Weighted-
                              Common      Average
                               Stock     Exercise
                                           Price
<S>                             <C>       <C>   
     Outstanding
     beginning of year          42,000    $   3.76

     Granted                   228,000    $   7.72

     Exercised                 (42,000)   $   3.76
                               -------

     Outstanding
     year end                  228,000    $   7.72
                               =======

     Exercisable
     (vested) end
     of year                       ---
</TABLE>

     As discussed in Note 14, on February 29, 1996,  common stock was split into
     five shares of Class A Common  Stock and one share of Class B Common  Stock
     for every share of common stock owned by stockholders of record on February
     20, 1996.

     Exercise prices for options  outstanding as of December 31, 1997 ranged 
     from $6.56 to $12.00.  The weighted average remaining  contractual life of 
     those options is 4.43 years.


<PAGE>


     Pro forma  information  regarding  net  income  and  earnings  per share is
     required  by SFAS No.  123,  and has been  determined  as if  Republic  had
     accounted  for its employee  stock  options  under the fair value method of
     that Statement.  The fair value for these options was estimated at the date
     of grant using a Black-Scholes  option pricing model.  The weighted average
     assumptions for options granted during the year and the resulting estimated
     weighted  average  fair  values  per  share  used in  computing  pro  forma
     disclosures are as follows:
<TABLE>
<CAPTION>

                                                                              December 31,
                                                             1997                1996               1995

<S>                                                          <C>                 <C>                <C>
         Assumptions:
              Risk-free interest rate                        6.25%               6.29%              7.37%
              Expected dividend yield                        1.84%               1.84%              2.95%
              Expected life (years)                          5.78                6.00               5.66
              Expected common stock
                 market price volatility                      .13                 .13                .13

         Estimated fair value per share                    $ 2.76             $  2.80             $ 1.62
</TABLE>

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
     options is  amortized to expense  over the  options'  vesting  period on an
     accelerated basis.  Republic's pro forma information  follows (in thousands
     except for earnings per share information);
<TABLE>
<CAPTION>

                                                                             December 31,
                                                            1997                1996                 1995

<S>                                                       <C>                <C>                 <C>      
         Pro forma net income                             $ 12,058           $   2,574           $   7,727

         Pro forma earnings per share
              Class A                                     $   1.61           $     .30
              Class B                                     $   1.59           $     .28
              Common Stock                                                                       $    1.02

         Pro forma earnings per share
          assuming dilution  
              Class A                                     $   1.57           $     .30
              Class B                                     $   1.55           $     .28
              Common Stock                                                                       $    1.02

</TABLE>

     Future pro forma net income will be  negatively  impacted  should  Republic
     choose to grant additional options.

16.  EMPLOYEE BENEFIT PLAN

     Republic  maintains a 401(k)  plan for  full-time  employees  who have been
     employed  for 1,000  hours in a plan year and have  reached  the age of 21.
     Participants  in the plan may elect to  contribute  from 1% to 15% of their
     annual compensation.  Republic matches 50% of participant  contributions up
     to 5% of each participant's  annual compensation.  Republic's  contribution
     may increase if certain operating ratios are achieved.  Republic's matching
     contributions  were  $313,000,  $284,000,  and $240,000 for the years ended
     December 31, 1997, 1996 and 1995, respectively.

17.  NON-INTEREST INCOME AND EXPENSE

     Republic had previously  recorded in 1993 non-interest  expense of $738,000
     due to an  adverse  legal  verdict.  The  legal  verdict  was  subsequently
     overturned  by the  federal  appellate  court.  As a result,  $738,000  was
     recorded as litigation cost recovery in non-interest expense during 1995.


<PAGE>


18.   LEASES AND TRANSACTIONS WITH AFFILIATES

     Republic  leases  office  facilities  from an  affiliated  company owned by
     Republic's  Chairman and Chief Executive  Officer under  operating  leases.
     Rent expense for the years ended  December  31,  1997,  1996 and 1995 under
     these leases was $1,064,000,  $1,054,000, and $951,000 respectively.  Total
     rent  expense on all  operating  leases  was  $1,533,000,  $1,343,000,  and
     $1,200,000  for  the  years  ended  December  31,  1997,   1996  and  1995,
     respectively.  The total  minimum  lease  commitments  under  noncancelable
     operating leases are as follows:
<TABLE>
<CAPTION>

                                                                             December 31, 1997
                Year                                             Affiliate         Other           Total
                                                                              (in thousands)
<S>            <C>                                            <C>             <C>              <C>         
               1998                                           $  1,181,500    $    316,000     $  1,497,500
               1999                                              1,146,400         310,100        1,456,500
               2000                                              1,131,400         235,700        1,367,100
               2001                                                853,700         120,300          974,000
               Thereafter                                          447,600         696,700        1,144,300
                                                              ------------    ------------     ------------

                                                              $  4,760,600    $  1,678,800     $  6,439,400
                                                              ============    ============     ============
</TABLE>

     Republic made  payments to companies  owned by directors of the Bank for 
     the  construction  of branches  totaling  $245,000,  $711,000,  and $11,000
     for the years ended December 31, 1997, 1996 and 1995, respectively.

19.  SALE OF DEPOSITS AND BANKING CENTERS

     During 1997,  Republic  entered into  agreements to sell deposits  totaling
     $180 million and fixed assets of $3.7 million  associated  with its Western
     Kentucky  banking  centers.  Loans  originated  by these  banking  centers,
     substantially  all of which have been retained,  total  approximately  $155
     million.

     Sales of 4 of the 5 banking centers were finalized  during 1997,  resulting
     in a pretax gain of $7.5 million.  The sale of the remaining banking center
     was  finalized  during  January  1998  for a pretax  gain of $4.1  million.
     Federal  Home Loan Bank  advances of $36 million and $60 million were used,
     in part, to fund the 1997 and 1998 sales.

20.  SAIF ASSESSMENT

     In November 1994,  Republic  completed a merger with its affiliated savings
     association,  Republic  Savings Bancorp,  Inc.  Subsequent to the merger, a
     portion of  Republic's  deposits  continue  to be  insured  by the  Savings
     Association  Insurance  Fund (the SAIF). A bill was passed on September 30,
     1996,  which  included a provision to replenish  the SAIF through a special
     assessment. The one-time assessment was imposed on SAIF assessable deposits
     held at March 31, 1995. Republic's assessment of approximately $2.3 million
     is  included  in  FDIC  deposit   insurance  expense  in  the  accompanying
     consolidated statements of income.

21.  OFF-BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES

     Republic is a party to financial instruments with off-balance sheet risk in
     the normal course of business to meet the financing needs of its customers.
     These financial  instruments primarily include commitments to extend credit
     and standby  letters of credit.  The contract or notional  amounts of these
     instruments  reflect the extent of  involvement  Republic has in particular
     classes of financial  instruments.  Creditworthiness for all instruments is
     evaluated on a  case-by-case  basis in accordance  with  Republic's  credit
     policies.  Collateral, if deemed necessary, is based on management's credit
     evaluation  of  the   counterparty  and  may  include  business  assets  of
     commercial  borrowers  as well as  personal  property  and real  estate  of
     individual borrowers or guarantors.

     Republic  extends  binding  commitments  to  prospective  customers.   Such
     commitments assure the borrower of financing for a specified period of time
     at a specified  rate. The risk to Republic  under such loan  commitments is
     limited by the terms of the  contract.  For  example,  Republic  may not be
     obligated  to  advance  funds  if  the   customer's   financial   condition
     deteriorates  or if the  customer  fails  to meet  specific  covenants.  An
     approved,  but undrawn,  loan commitment represents a potential credit risk
     once the funds are  advanced to the  customer,  a liquidity  risk since the
     customer may demand immediate cash that would require a funding source, and
     an interest rate risk since interest

<PAGE>


     rates may rise  above the rate  committed  to the  customer.  Republic's  
     current liquidity position continues to meet its need for funds. In 
     addition, since a portion of these  loan  commitments  normally  expire  
     unused,  the total amount of  outstanding  commitments at any point in time
     will not require a funding  source.  As of December 31, 1997,  Republic had
     outstanding  loan commitments totaling $106.9 million which includes unused
     home equity lines of credit totaling $84.0 million.  These  commitments are
     substantially all at variable rates.

     At December 31,  1997,  Republic's  mortgage  banking  activities  included
     commitments to extend credit,  primarily  representing  fixed rate mortgage
     loans,  totaling $31 million. Of commitments to originate loans,  borrowers
     with  commitments  totaling $7.5 million have elected to wait until closing
     to lock the  rate on the  loan.  Republic  has also  entered  into  forward
     commitments to deliver loans into the secondary  market of $16.7 million at
     December 31, 1997.

     Standby letters of credit are conditional commitments issued by Republic to
     guarantee  the  performance  of a customer to a third party.  The terms and
     risk of loss involved in issuing  standby  letters of credit are similar to
     those  involved  in  issuing  loan   commitments   and  extending   credit.
     Commitments  outstanding  under  standby  letters  of credit  totaled  $1.9
     million for both December 31, 1997 and 1996.

22.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair value amounts have been  determined by Republic  using
     available  market  information  and  appropriate  valuation  methodologies.
     However,  considerable judgment is necessarily required to interpret market
     data to develop the  estimates of fair value.  Accordingly,  the  estimates
     presented  herein are not  necessarily  indicative of the amounts  Republic
     could realize in a current  market  exchange.  The use of different  market
     assumptions  and/or estimation  methodologies may have a material effect on
     the estimated fair value amounts.
<TABLE>
<CAPTION>

                                                         December 31, 1997                  December 31, 1996
                                                   -----------------------------       ----------------------
                                                                            (in thousands)

                                                     Carrying             Fair          Carrying            Fair
                                                      Amount              Value          Amount             Value

<S>                                                <C>               <C>              <C>               <C>     
     Assets:
       Cash and cash equivalents                   $    24,546       $    24,546      $    56,671       $    56,671
       Securities available for sale                    93,826            93,826          107,937           107,937
       Securities to be held to maturity                98,546            98,540          173,918           173,695
       Mortgage loans held for sale                      9,970            10,070            7,624             7,700
       Loans                                           794,939           796,577          759,424           761,915
       Federal Home Loan Bank stock                      8,124             8,124            5,548             5,548

     Liabilities:
       Deposits:
         Certificate of deposit and individual
           retirement accounts                     $   493,343       $   495,776      $   521,729       $   521,333
         Non interest-bearing accounts                  65,913            65,913           66,969            66,969
         Transaction accounts                          172,342           172,608          194,443           196,578
       Securities sold under agreements to
           repurchase and other short-term
           borrowings                                  111,137           111,134          181,634           181,428
         Other borrowed funds                          124,405           124,403          106,974           107,134
       Guaranteed preferred beneficial interests
         in Republic's subordinated debentures           6,452             6,452

</TABLE>

<PAGE>


     Cash and Cash Equivalents - The carrying amount is a reasonable estimate of
     fair value.

     Securities  Available  for  Sale,  Securities  to be Held to  Maturity  and
     Federal Home Loan Bank Stock - Fair value equals quoted  market  price,  if
     available.  If a  quoted  market  price  is not  available,  fair  value is
     estimated  using quoted market prices for similar  securities.  For Federal
     Home Loan Bank stock, the carrying amount is a reasonable  estimate of fair
     value.

     Loans - The fair value is  estimated by  discounting  the future cash flows
     using the current  rates at which  similar loans would be made to borrowers
     with similar credit ratings and for the same remaining maturities.

     Mortgage  Loans  Held for Sale -  Estimated  fair  value is  defined as the
     current  quoted  secondary  market price for such loans  without  regard to
     Republic's other commitments to make and sell loans.

     Deposits - The fair value of demand deposits,  savings accounts and certain
     money  market  deposits  is the amount  payable on demand at the  reporting
     date. The fair value of fixed-maturity certificates of deposit is estimated
     using the  rates  currently  offered  for  deposits  of  similar  remaining
     maturities.

     Securities  Sold  Under  Agreements  to  Repurchase  and  Other  Short-Term
     Borrowings - The carrying amount is a reasonable estimate of fair value.

     Guaranteed  Preferred  Beneficial  Interests - The fair value is  estimated
     based on the estimated present value of future cash flows using the current
     rates at which similar financings with the same remaining  maturities could
     be obtained.

     Other Borrowed  Funds - The fair value is estimated  based on the estimated
     present  value of future cash  outflows  using the  current  rates at which
     similar loans with the same remaining maturities could be obtained.

     Commitments  to Extend  Credit - The fair  value of  commitments  to extend
     credit is based upon the  difference  between  the  interest  rate at which
     Republic  is  committed  to make the loans and the  current  rates at which
     similar loans would be made to borrowers  with similar  credit  ratings and
     for the same  remaining  maturities,  adjusted for the estimated  volume of
     loan  commitments  actually  expected  to  close.  The  fair  value of such
     commitments is not material.

     Commitments  to Sell Loans - The fair value of commitments to sell loans is
     based upon the  difference  between the interest rates at which Republic is
     committed to sell the loans and the current quoted  secondary  market price
     for similar loans. The fair value of such commitments is not material.

     The  fair  value  estimates   presented   herein  are  based  on  pertinent
     information  available  to  management  as of  December  31, 1997 and 1996.
     Although  management  is not aware of any factors that would  significantly
     affect  the  estimated  fair  value  amounts,  such  amounts  have not been
     comprehensively  revalued for purposes of these financial  statements since
     that  date and,  therefore,  current  estimates  of fair  value may  differ
     significantly from the amounts presented herein.





<PAGE>


23.  PARENT COMPANY CONDENSED FINANCIAL INFORMATION

     BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                                   December 31,
                                                                                                  (in thousands)
                                                                                               1997             1996
<S>                                                                                       <C>              <C> 
     Assets:
         Cash and cash equivalents                                                        $         596    $        551
         Due from subsidiaries                                                                    2,220             542
         Investment in subsidiaries                                                              75,271          60,181
         Repurchase agreements                                                                                      851
         Other                                                                                       20              21
                                                                                          -------------    ------------

              Total assets                                                                $      78,107    $     62,146
                                                                                          =============    ============

     Liabilities:
         Long-term debt                                                                   $       6,752    $      1,638
         Other                                                                                    2,969           1,489
                                                                                          -------------    ------------

              Total liabilities                                                                   9,721           3,127
                                                                                          -------------    ------------

     Stockholders' equity:
         Preferred stock                                                                                          5,000
         Common stock                                                                             3,613           3,491
         Additional paid-in capital                                                              10,833           6,817
         Retained earnings                                                                       53,994          43,930
         Net unrealized depreciation on
              securities available for sale, net of tax                                             (54)           (219)
                                                                                          -------------    ------------

              Total stockholders' equity                                                         68,386          59,019
                                                                                          -------------    ------------

     Total                                                                                $      78,107    $     62,146
                                                                                          =============    ============
</TABLE>

     STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                                           Years Ended
                                                                                           December 31,
                                                                                          (in thousands)
                                                                               1997            1996             1995

<S>                                                                       <C>             <C>              <C>
     Income:
         Dividends from subsidiary                                        $      4,446    $       2,400    $      2,000
         Interest                                                                   38              115             160
                                                                          ------------    -------------    ------------

              Total income                                                       4,484            2,515           2,160
                                                                          ------------    -------------    ------------

     Expenses:
         Interest expense                                                          590              166             218
         Other expense                                                              67               42              16
                                                                          ------------    -------------    ------------

              Total expenses                                                       657              208             234
                                                                          ------------    -------------    ------------

     Income before income taxes                                                  3,827            2,307           1,926
     Income tax benefit                                                            283               33              26
                                                                          ------------    -------------    ------------

     Income before equity in undistributed
       net income of subsidiaries                                                4,110            2,340           1,952

     Equity in undistributed net income of subsidiaries                          8,149              387           5,836
                                                                          ------------    -------------    ------------

     Net income                                                           $     12,259    $       2,727    $      7,788
                                                                          ============    =============    ============
</TABLE>


<PAGE>


STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                                                           Years Ended
                                                                                           December 31,
                                                                                          (in thousands)
                                                                               1997            1996             1995

<S>                                                                       <C>             <C>              <C>  
     Operating activities:
         Net income                                                       $     12,259    $       2,727    $      7,788
         Adjustments to reconcile net income to net
           cash provided by operating activities:
              Undistributed net income of subsidiaries                          (8,149)            (387)         (5,836)
              Change in due from subsidiary                                     (1,678)             (35)           (220)
              Change in other assets                                               (38)             (63)              1
              Change in other liabilities                                        1,480              (15)            850
                                                                          ------------    -------------    ------------
                  Net cash provided by operating activities                      3,874            2,227           2,583
                                                                          ------------    -------------    ------------

     Investment activities:
         Purchases of repurchase agreements                                                                     (55,292)
         Purchase of common stock of subsidiary bank                            (6,775)          (3,999)
         Proceeds from maturities of repurchase agreements                         889            3,999          50,507
                                                                          ------------    -------------    ------------
              Net cash used in investing activities                             (5,886)                          (4,785)
                                                                          ------------    -------------    ------------

     Financing activities:
         Sale of preferred stock                                                                                  5,000
         Dividends paid                                                         (1,992)          (1,899)         (1,563)
         Sale of common stock and stock options exercised                          153                              306
         Purchase and retirement of common stock                                                                    (74)
         Proceeds from issuance of long-term debt                                6,752
         Payments on long-term debt                                             (1,638)            (350)           (987)
         Retirement of preferred stock                                          (1,218)
                                                                          ------------    -------------    ------------
              Net cash provided by (used in) financing activities                2,057           (2,249)          2,682
                                                                          ------------    -------------    ------------

     Net increase (decrease) in cash and cash equivalents                           45              (22)            480

     Cash and cash equivalents, beginning of year                                  551              573              93
                                                                          ------------    -------------    ------------

     Cash and cash equivalents, end of year                               $        596    $         551    $        573
                                                                          ============    =============    ============
</TABLE>



<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

Deloitte & Touche LLP were the principal  accountants for Republic Bancorp, Inc.
from 1983 through  1995. As reported on Form 8-K filed with the  Securities  and
Exchange Commission on May 31, 1996, Deloitte & Touche LLP were dismissed as the
principal  accountants  and Crowe,  Chizek and Company  LLP were  engaged as the
principal accountants.

The  audit  reports  of  Deloitte  & Touche  LLP on the  consolidated  financial
statements of Republic  Bancorp,  Inc. as of and for the year ended December 31,
1995 did not contain any adverse opinion or disclaimer of opinion, nor were they
qualified or modified as to uncertainty, audit scope or accounting principles.

The audit reports of Crowe, Chizek and Company LLP on the consolidated
financial  statements  as of and for the years ended  December 31, 1997 and
1996 did not contain any adverse opinion or disclaimer of opinion, nor were
they  qualified or modified as to  uncertainty,  audit scope or  accounting
principles.

There have been no disagreements with any of the independent accountants.


<PAGE>


                                                     PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  following  directors  of Republic  were  elected at the most recent  annual
meeting of  shareholders  held on January 12, 1998. All information is presented
as of January 12, 1998.  All  directors  of Republic  were elected to a one year
term. The table also includes, as designated, Republic's executive officers.

<TABLE>
<CAPTION>

DIRECTORS & EXECUTIVE OFFICERS OF REPUBLIC
Name, Age and Principal Occupation During the Past Five Years           Director  Class of      Number     Percent
                                                                         Since    Common
                                      Stock
<S>                                                                       <C>         <C>    <C>             <C>   
BERNARD M. TRAGER, 70, has served as Chairman of Republic since           1982        A      3,848,493(1)    61.42%
1982.  From 1994 to 1997 he also served as CEO of Republic.                           B       772,929 (2)    63.93%

STEVEN E. TRAGER, 38, began serving as President and CEO of Republic      1988        A         3,277,198    52.31%
in 1997.  From 1994 to 1997 he served as President & Secretary.  From                 B               (3)    36.79%
1993 to 1994 he served as Vice Chairman, General Counsel &                                    444,839 (4)
Secretary.  In 1990, he was promoted from Vice President, General
Counsel & Secretary to Senior Vice President, General Counsel &
Secretary.

A. SCOTT TRAGER, 46, has served as Vice Chairman of Republic since        1990        A         50,605(5)      .81%
1994 and has served as President of the Bank since 1984.                              B         10,121(6)      .84%

E. WILLIAM PETTER, JR., 48, began serving as Vice Chairman & Chief        1995        A            36,500      .58%
Operating Officer of Republic during 1997.  From 1995 to 1997 he                      B             7,300      .60%
served as Vice Chairman & Chief Financial Officer.  He served as
Executive Vice President and Chief Financial Officer of the Bank
since 1993.  From 1990 to 1993 he served as Senior Vice President and
Chief Financial Officer of the Bank.

R. WAYNE STRATTON, 51, is a partner in the CPA firm of Jones, Nale &      1995        A             4,250      .07%
Mattingly PLC since 1974.                                                             B               850      .07%

LARRY M. HAYES, 50, is president of Midwest Construction Company,         1995        A            11,735      .19%
Inc., Lexington, Kentucky since 1989.  Mr. Hayes is Vice Chairman of                  B             2,347      .19%
the Board of Directors of Louisville Gardens, Inc.; a member of the
Board of Trustees of St. Catherine College and the Greater Louisville
Economic Development Partnership.

A. WALLACE GRAFTON, JR.,  60, is a partner at Wyatt, Tarrant & Combs      1998        A            25,970      .41%
law firm.  He also serves as a member of the University of Louisville                 B             5,194      .43%
Board of Overseers.

SAMUEL G. SWOPE,  71, is the Chairman of Swope AutoCenter.  He also       1998        A            14,235      .23%
serves on the University of Louisville Board of Overseers.                            B             2,847      .24%

D. HARRY JONES, 68, is an Executive Vice President of Jones Plastic       1995        A            14,235      .23%
and Engineering Corporation since 1961.  He serves as Trustee for the                 B             2,847      .24%
University of Louisville; Chairman of the Board of Trustees of
Suburban Hospital; and a member of the Kentucky Personnel Board.

R. MICHAEL MARKS, 53, has served as Executive Vice President of the                   A            26,000      .41%
Lexington Region since 1992.                                                          B             5,200      .43%

All Executive Officers and Directors as a                                             A         4,047,023    64.59%
Group (10 persons)                                                                    B           812,635    67.21%
</TABLE>
<PAGE>

1) Includes  3,262,198 shares in the name of Jaytee Properties Limited
Partnership  of which Mr.  Bernard M. Trager is a general  partner and Mrs.
Jean S. Trager, his wife, is a limited partner.

2) Includes 441,839 shares in the name of Jaytee Properties Limited  Partnership
of which Mr. Bernard M. Trager is a general partner and Mrs. Jean S. Trager, his
wife, is a limited partner, and 58,727 shares in the name of Jean S. Trager.

3) Includes  3,262,198  shares  in the name of Jaytee  Properties  Limited
Partnership  of which Mr.  Steven E.  Trager is a general  partner  and Mr.
Trager's two minor children are limited partners.

4) Includes  441,839 shares in the name of Jaytee  Properties  Limited
Partnership  of which Mr.  Steven E.  Trager is a general  partner  and Mr.
Trager's two minor children are limited partners.

None of the directors  listed above hold any  directorships  in companies with a
class of securities registered pursuant to Section 12 of the Securities Exchange
Act or subject to the  requirements  of Section 15(d) of such Act or any company
registered as an investment company under the Investment Company Act of 1940, as
amended.

FAMILY RELATIONSHIPS
                                            Relationship between any director or
Name of Director/Executive Officer             executive officer of Republic

Bernard M. Trager                                Father of Steven E. Trager
                                                 Uncle of A. Scott Trager

Steven E. Trager                                 Son of Bernard M. Trager
                                                 Cousin of A. Scott Trager

A. Scott Trager                                  Nephew of Bernard M. Trager
                                                  Cousin of Steven E. Trager


<PAGE>


ITEM 11.  EXECUTIVE COMPENSATION

The following table contains the  compensation  of the named executive  officers
for Republic for years ended December 31, 1997, 1996, and 1995.

Summary Compensation Table
<TABLE>
<CAPTION>
                                           Annual Compensation         Long Term Compensation Awards

                                                             Bonus         Securities         All Other
     Name & Principal Position        Year      Salary        (1)      Underlying Options   Compensation

<S>                                   <C>       <C>          <C>            <C>                   <C>       
Bernard M. Trager, Chairman           1997      $220,000     $170,000              ---            $62,141(2)
                                      1996       220,000       90,000              ---             61,216(3)
                                      1995       220,000      100,000              ---             60,856(4)

Steven E. Trager, President, CEO      1997      $160,000      $80,000              ---            $14,648(2)
                                      1996       160,000          ---              ---              6,825(3)
                                      1995       160,000      100,000       30,000 (5)              6,921(4)

L. Lee Kinsolving, Jr., Vice          1997      $160,000      $80,000              ---            $14,043(2)
Chairman & Director (7)               1996       160,000          ---              ---              6,825(3)
                                      1995       160,000      100,000       30,000 (5)              6,825(4)

A. Scott Trager, Vice Chairman &      1997      $160,000      $80,000              ---            $15,148(2)
Director                              1996       160,000          ---              ---              6,825(3)
                                      1995       160,000      100,000       30,000 (5)              6,825(4)

E. William Petter, Jr., Vice          1997      $160,000      $80,000              ---             $9,160(2)
Chairman & Director                   1996       160,000          ---              ---              6,825(3)
                                      1995       160,000      100,000       30,000 (5)              7,134(4)

R. Michael  Marks, Executive Vice     1997       $98,800      $40,000              ---             $9,674(2)
President                             1996        95,000       25,000              ---              9,504(3)
                                      1995        88,500       25,000       24,000 (6)              8,894(4)
</TABLE>

(1)      Represents incentive bonuses awarded after year-end for achievement of 
corporate, individual and organizational objectives in fiscal years 1997, 1996 
and 1995.

(2) Includes  matching  contributions  to 401(k)  Retirement  Plan,  ($6,000 for
Bernard M. Trager,  $6,000 for Steven E. Trager,  $4,000 for L. Lee  Kinsolving,
Jr., $6,000 for A. Scott Trager,  $6,000 for E. William Petter,  Jr., and $4,651
for R.  Michael  Marks),  amount  paid on split  dollar  life  insurance  policy
($45,665 for Bernard M. Trager),  life and disability insurance policies ($3,490
for Bernard M. Trager and $3,160 each for Steven E. Trager,  L. Lee  Kinsolving,
Jr., A. Scott Trager, E. William Petter,  Jr., and R. Michael Marks) and amounts
paid for  membership  dues ($6,986 for Bernard M.  Trager,  $5,488 for Steven E.
Trager,  $6,883 for L. Lee  Kinsolving,  Jr.,  $5,988 for A. Scott  Trager,  and
$2,200 for R. Michael Marks).

(3) Includes  matching  contributions  to 401(k)  Retirement  Plan,  ($5,625 for
Bernard M. Trager,  $5,625 for Steven E. Trager,  $5,625 for L. Lee  Kinsolving,
Jr., $5,625 for A. Scott Trager, and $5,625 for E. William Petter,  Jr.), amount
paid on split dollar life insurance  policy  ($54,031 for Bernard M. Trager) and
on life  insurance  policies  ($1,560 for each of Bernard M.  Trager,  Steven E.
Trager, L. Lee Kinsolving, Jr., A. Scott Trager, and E. William Petter, Jr.).

(4) Includes  matching  contributions  to 401(k)  Retirement  Plan,  ($5,625 for
Bernard M. Trager,  $5,721 for Steven E. Trager,  $5,625 for L. Lee  Kinsolving,
Jr., $5,625 for A. Scott Trager, and $5,934 for E. William Petter,  Jr.), amount
paid on split dollar life insurance  policy  ($54,031 for Bernard M. Trager) and
on life  insurance  policies  ($1,200 for each of Bernard M.  Trager,  Steven E.
Trager, L. Lee Kinsolving, Jr., A. Scott Trager, and E. William Petter, Jr.).

(5)      Includes 25,000 options for Class A Common Stock and 5,000 options for 
Class B Common Stock.

(6)      Includes 20,000 options for Class A Common Stock and 4,000 options for 
Class B Common Stock.

(7) Mr. Kinsolving retired as an executive officer of Republic in November 1997.

<PAGE>


Stock Options

During 1997, no stock options were granted to executive officers.

                 AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR
<TABLE>
<CAPTION>


                      Class of   Shares                        Number of Securities
                      Common      Acquired     Value          Underlying Unexercised             Value of Unexercised
        Name            Stock    on          Realized      Options at December 31, 1997        In-the-Money Options at
                                  Exercise                                                        December 31, 1997
                                                          Exercisable      Unexercisable      Exercisable    Unexercisable
                                                               (#)              (#)               (#)            (#)(1)

<S>                       <C>         <C>     <C>               <C>           <C>                   <C>         <C>    
Bernard M. Trager         A                                     0                 --                0                 0
                          B                                     0                 --                0                 0
Steven E. Trager          A           2,500   $4,980            0             22,500                0           $43,650
                          B             500   $1,150            0              4,500                0            $8,730
A. Scott Trager           A                                     0             25,000                0           $65,000
                          B                                     0              5,000                0           $13,000
E. William Petter,        A                                     0             25,000                0           $65,000
Jr.                       B                                     0              5,000                0           $13,000
R. Michael Marks.         A                                     0             20,000                0           $52,000
                          B                                     0              4,000                0           $10,400
</TABLE>

(1) Value is based on closing  book value per share on  December  31,  1997 
minus the  exercise  price.  Republic's  common  stock has no  established  
public  trading  market.  Therefore, amounts were computed based on book value 
per share.

Compensation Committee Interlocks and Insider Participation

Certain directors and executive officers, including certain members of the Human
Resources  and  Compensation  Committee  of the Bank were  customers  of and had
transactions  with Republic  during 1996. The members of the committee are Karen
W. Bearden,  Gordon C. Duke, D. Harry Jones,  and Charles L. Weisberg,  and this
committee sets the compensation for the Bank's executive officers.  Transactions
which involved loans or commitments by the Bank were made in the ordinary course
of business and on substantially  the same terms,  including  interest rates and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  persons and did not involve  more than normal risk of  collectibility  or
present other unfavorable features.  The Bank's Human Resources and Compensation
Committee considers  recommendations of the Chairman and CEO regarding executive
compensation as part of the committee's deliberations.

Death Benefit Agreement

The Bank entered  into a Death  Benefit  Agreement  with Bernard M. Trager which
became effective  September 10, 1996. This agreement provides for the payment of
three  years  compensation  to the estate of  Bernard M.  Trager in the event of
death  while a  full-time  employee  of the  Bank.  In the  event of a change in
control the Agreement terminates.


<PAGE>


Change in Control Arrangements

Republic entered into Officer Compensation  Continuation Agreements with each of
Steven E.  Trager,  A. Scott  Trager,  L. Lee  Kinsolving,  Jr.,  and E. William
Petter,  Jr., which became effective January 12, 1995. These Agreements  provide
for the payment of the executive  officer's base salary and continuation of such
executive officer's other employment benefits for up to a period of two years in
the event of a change in control of Republic. In addition,  any stock options or
other  similar  rights  will  become  immediately  exercisable  upon a change in
control which results in termination. For purposes of these Agreements, a change
in control  includes a  substantial  reduction  in the voting power of the stock
held by the  Trager  family.  Mr.  Kinsolving's  Agreement  terminated  upon his
retirement.

Compensation of Directors

As of December 31, 1997, no directors were paid for their  services  rendered to
Republic. During 1997, certain directors of Republic received fees from the Bank
for services rendered as Bank directors as follows:

         R. Wayne Stratton                    $10,900
         Larry M. Hayes (1)                    $9,525
         A. Wallace Grafton, Jr.               $9,150
         Samuel G. Swope                       $8,150
         D. Harry Jones                        $8,400

(1) See also Item 13 "Other Transactions"

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following  table sets forth  certain  information  regarding the  beneficial
ownership  of  Republic's  Class A Common  Stock and Class B Common  Stock as of
March 24, 1998 held by each person who is known by Republic to own  beneficially
more than five percent (5%) of such class.  Except as  otherwise  indicated,  no
person named in the table shares voting or investment  power with respect to his
or her beneficially owned shares.
<TABLE>
<CAPTION>

             5% Stockholders                                    Shares Beneficially Owned
                                            Class of Common Stock         Number               Percent

<S>                                                   <C>                <C>       <C>                  <C>   
Bernard M. Trager                                     A                  3,848,493 (1)                  61.42%
601 West Market  Street                               B                    772,929 (2)                  63.93%
Louisville, Kentucky 40202

Steven E. Trager                                      A                  3,277,198 (3)                  52.31%
601 West Market Street                                B                    444,839 (4)                  36.79%
Louisville, Kentucky 40202

Jaytee Properties Limited Partnership                 A                  3,262,198 (3)                  52.07%
7413 Cedar Bluff Court                                B                    441,839 (4)                  36.54%
Prospect, Kentucky 40059
</TABLE>

1) Includes 3,262,198 shares in the name of Jaytee Properties  Limited  
Partnership of which Mr. Bernard M. Trager is a general partner and Mrs. Jean S.
Trager, his wife, is a limited partner.

2) Includes 441,839 shares in the name of Jaytee Properties Limited  Partnership
of which Mr. Bernard M. Trager is a general partner and Mrs. Jean S. Trager, his
wife, is a limited partner, and 58,727 shares owned by Mrs. Jean S. Trager.



<PAGE>


3)  Includes  3,262,198  shares  in the name of Jaytee  Properties  Limited
Partnership  of which Mr.  Steven E.  Trager is a general  partner  and Mr.
Trager's two minor children are limited partners.

4)       Includes  441,839 shares in the name of Jaytee  Properties  Limited  
Partnership of which Mr. Steven E. Trager is a general partner and Mr. Trager's 
two minor children are limited partners.

5) Jaytee  Properties is a limited  partnership  of which Mr. Bernard Trager and
Mr. Steve Trager are general partners.  As general partners,  Mr. Bernard Trager
and Mr. Steve Trager share voting and  investment  power over the shares held by
the partnership.

The following table provides  information  about the units of Jaytee  Properties
Limited Partnership owned by directors and officers of Republic:

                                                                      Percent
Name                                             No. of Units     of Outstanding

Bernard Trager                                    1,312,351(a)         65.62%
Steve Trager                                        360,564(b)         18.03%
Scott Trager                                          2,020             0.10%

a)       Includes 639,121 units held by Bernard Trager's wife.
b)       Includes 271,080 units held in a revocable trust and 89,484 shares held
for the benefit of Mr. Steve Trager's minor children.

See Item 10, "Directors and Executive Officers of the Registrant",  with respect
to security ownership by Republic's  directors and executive officers,  which is
incorporated herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Leasing Arrangements - Republic leases space in three buildings, as well as land
owned by Bernard M. Trager, Chairman of Republic, and Jean Trager, his wife. The
buildings  include Republic  Corporate  Center,  which serves as both a downtown
banking  center  and  administrative  headquarters,  as well as the  Hurstbourne
Parkway and Bardstown Road banking  centers.  The leased land is located on U.S.
Highway 22 where Republic currently has a temporary banking center.  Altogether,
the Bank leases approximately 70,500 square feet and pays approximately  $99,600
per month with lease terms expiring through June 30, 2003.

Each of the above  transactions were obtained on terms comparable to those which
could have been obtained from an unaffiliated party.

Transactions  With  Directors - The law firm of Wyatt,  Tarrant & Combs provides
legal services to Republic.  A. Wallace Grafton, Jr., a director of the Bank and
Republic , is a partner in Wyatt, Tarrant & Combs. Fees paid to Wyatt, Tarrant &
Combs totaled $30,801 in 1997.

During 1997, the Bank paid $245,424 to Midwest  Construction  Company,  Inc. for
banking center  construction.  Larry Hayes, a director of the Bank and Republic 
is President of Midwest Construction Company, Inc.

Other  Transactions - Steven E. Trager,  a director and executive  officer,  and
Shelley  Kusman,  a more than five percent  shareholder  of  Republic,  and Jean
Trager,  Bernard M. Trager's  wife, are directors of Bankers  Insurance  Agency,
Inc.,  a title  insurance  agency which  provides  title  insurance  coverage to
customers  of  Republic.  These  services  resulted  in  commissions  to Bankers
Insurance  Agency of $496,000 in 1997. The majority  owner of Bankers  Insurance
Agency is Shelley  Kusman.  Minority  shareholders in Bankers  Insurance  Agency
include  Steven E. Trager,  Jean  Trager,  and the  grandchildren  of Bernard M.
Trager;  Michael  Kusman,  Andrew Kusman,  Brett Kusman,  Kevin Trager and Emily
Trager. Steven E. Trager and Shelley Kusman are children of Bernard M. Trager.

Indebtedness  of  Management  - Federal  banking  laws require that all loans or
extensions of credit by the Bank to its executive officers and directors be made
on  substantially  the same terms,  including  interest rate and collateral,  as
those prevailing at the time for comparable transactions with the general public
and must not involve  more than the normal risk of  repayment  or present  other
unfavorable features. In addition, loans made to Bank directors must be approved
in advance by a majority of the disinterested members of the Board of Directors.

<PAGE>

The Bank has made loans to executive  officers,  holders of ten percent (10%) or
more of the shares of any class of its common stock and affiliates and directors
in the ordinary course of business,  on substantially the same terms,  including
interest rate and  collateral,  as those  prevailing at the time for  comparable
transactions  with other persons and do not involve more than the normal risk of
collectibility or present other unfavorable  features.  As of December 31, 1997,
directors  and  executive  officers of Republic  had loans  outstanding  of $4.7
million.  All such loans are in the ordinary  course of business and do not have
favorable  terms nor  involve  more than the normal  risk of  collectibility  or
present  unfavorable  features as compared to comparable  transactions  with the
general public.


<PAGE>





                                     PART IV

ITEM 14.

  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORT ON FORM 8-K

  (a) The following documents are filed as a part of this Report:

  1.     Financial Statements: The Consolidated Financial Statements 
         of Republic Bancorp, Inc. and Report of Independent Auditors    Page(s)
         have been included as Item 8 - Part II of this filing and 
         consist of the following:

           Report of Independent Auditors                                  27-28

           Consolidated Balance Sheet - December 31, 1997 and 1996            29

           Consolidated Statements of Income - Years Ended December 31, 
            1997, 1996, and 1995                                           30-31
         
           Consolidated Statements of Stockholders' Equity - Years 
            Ended December 31, 1997, 1996, and 1995                           32

           Consolidated Statements of Cash Flows - Years Ended December 
            31, 1997, 1996, and 1995                                       33-34

           Notes to Consolidated Financial Statements                     35-36


  2.     Financial Statement Schedules:  Schedules not listed above have
         been  omitted  because  they  are  not  applicable  or are  not
         required or the information required to be set forth therein is
         included  in the  Consolidated  Financial  Statements  or Notes
         thereto.

  (b) Reports on Form 8-K:  Republic Bancorp, Inc.  fourth quarter, 1997.

During the fourth quarter of 1997, Republic Bancorp, Inc. filed a report on Form
8-K,  dated  November  7,  1997,  to  report,  under  Item 2 of that  form,  the
disposition  of certain  assets and  deposits  of its branch  offices in Murray,
Benton  and  Paducah,  Kentucky,  and the  pending  sale of  certain  assets and
deposits of its branch office in Mayfield,  Kentucky,  and to report, under Item
7, the filing as exhibits of the purchase and assumption agreements Republic had
entered into in  connection  with the  transactions,  and that the filing of pro
forma financial statements at that time was impracticable.

During the first quarter of 1998,  Republic  filed an amendment to the report on
Form 8-K,  dated  November 7, 1997,  to report,  under Item 2 of that form,  the
Murray, Benton, Paducah, and Mayfield, Kentucky, branch sale transactions and to
file, under Item 7 of that form, pro forma financial  statements  reflecting the
sale transactions.

  (c) Exhibits:  The list of exhibits in the Index To Exhibits appearing on page
  64 is incorporated herein by reference.


<PAGE>


                                                     SIGNATURES

Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.
                                               
                                     REPUBLIC BANCORP, INC.

                                           By: /s/ Steven E. Trager
                                               --------------------   
                                                   Steven E. Trager
                                                   Chief Executive Officer

                                           By: /s/ Mark A. Vogt 
                                               --------------------   
                                                   Mark A. Vogt
                                                   Chief Financial Officer

Dated: March 31, 1998

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

By /s/ Bernard M. Trager                   Chairman and Director
   --------------------------
       Bernard M. Trager
Date:  March 31, 1998

By /s/ E. William Petter, Jr.              Chief Operating Officer, Vice
   --------------------------              Chairman and Director
       E. William Petter, Jr.
Date:  March 31, 1998

By /s/ Steven E. Trager                    Chief Executive Officer and Director
   --------------------------
       Steven E. Trager
Date:  March 31, 1998

By /s/ A. Scott Trager                     Executive Vice President, Vice
   --------------------------              Chairman and Director
       A. Scott Trager
Date:  March 31, 1998


By /s/ A. Wallace Grafton, Jr.              Director
   --------------------------
A. Wallace Grafton, Jr.
Date:  March 31, 1998



<PAGE>


                                  EXHIBIT INDEX

                                                          Incorporated
Numbers           Description                            By Reference To

2.1   Agreement to Purchase Assets and            Incorporated by reference to 
      Assume Liabilities dated April 1, 1997      Exhibit 2.1 on Form 8-K as of
      by and between United Commonwealth          November 7, 1997 and filed by
      Bank, FSB and Republic Bank &               Republic with the Commission.
      Trust Company (Previously Filed)

2.2   Purchase and Assumption Agreement           Incorporated by reference to 
      dated July 18, 1997 between The             Exhibit 2.2 on Form 8-K as of 
      Paducah Bank & Trust Company and            November 7, 1997 and filed by
      Republic Bank & Trust Company               Republic with the Commission.
      (Previously Filed)

2.3   Purchase and Assumption Agreement           Incorporated by reference to 
      dated July 21, 1997 between Peoples         Exhibit 2.3 on Form 8-K as of
      First National Bank & Trust Company         November 7, 1997 and filed by
      and Republic Bank & Trust Company           Republic with the Commission.
      (Previously Filed)

2.4   Purchase and Assumption Agreement           Incorporated by reference to 
      dated September 12, 1997 between            Exhibit 2.4 on Form 8-K as of 
      First Federal Savings Bank of               November 7, 1997 and filed by
      Leitchfield and Republic Bank &             Republic with the Commission.
      Trust Company (Previously Filed)

3(i)  Articles of Incorporation                   Articles of Incorporation, as 
                                                  amended, of Republic are  
                                                  incorporated  by  reference  
                                                  to Exhibit 3(i) of Form 10-K 
                                                  for the year ended December 
                                                  31, 1995.

3(ii) Bylaws                                      Bylaws of Republic are 
                                                  incorporated by reference to 
                                                  Exhibit of the Registrant  
                                                  Statement on Form S-4 (File 
                                                  No. 33-77324) filed by 
                                                  Republic with the Commission.

4.1   Provisions of Articles of                   See Articles of Incorporation,
      Incorporation of Republic                   as amended, of Republic
      Defining Republic                           incorporated as Exhibit 3(i)
      the Rights of Security Holders              herein.
                  

4.2   Agreement Pursuant to Item 601              Filed as Exhibit 4.2 on page 
      (b)(iii) of Regulation S-K filed as         66 of this Form 10-K for the 
      Exhibit 4.2 herein.                         year ended December 31, 1997.

10.1* Officer Compensation Continuation           Incorporated by reference to  
      Agreement with Steven E. Trager,            Exhibit 10.1 on Form 10-K for
      dated January 12, 1995                      the year ended December 31,   
                                                  1995 and filed by Republic
                                                  with the Commission.

10.2* Stock Option Plan Agreement with            Incorporated by reference to 
      Steven E. Trager, dated January             Exhibit 10.2 on Form 10-K for
      12, 1996                                    the year ended December 31,
                                                  1995 and filed by Republic
                                                  with the Commission.

10.3* Officer Compensation Continuation           Incorporated by reference to 
      Agreement with L. Lee Kinsolving, Jr.,      Exhibit 10.3 on Form 10-K for 
      dated January 12, 1995                      the year ended December 31, 
                                                  1995 and filed by Republic 

<PAGE>

                                                  with the Commission.

10.4* Stock Option Plan Agreement with L.         Incorporated by reference to 
      Lee Kinsolving, Jr. dated January           Exhibit 10.4 on Form 10-K for
      12, 1996                                    the year ended December 31, 
                                                  1995 and filed by Republic 
                                                  with the Commission.

10.5* Officer Compensation Continuation           Incorporated by reference to 
      Agreement with A. Scott Trager,             Exhibit 10.5 on Form 10-K for
      dated January 12, 1995                      the year ended December 31,
                                                  1995 and filed by Republic 
                                                  with the Commission.

10.6* Stock Option Plan Agreement with            Incorporated by reference to 
      A. Scott Trager dated January 12, 1996      Exhibit 10.6 on Form 10-K for 
                                                  the year ended December 31, 
                                                  1995 and filed by Republic 
                                                  with the Commission.

10.7* Officer Compensation Continuation           Incorporated by reference to 
      Agreement with E. William Petter,           Exhibit 10.7 on Form 10-K for 
      Jr., dated January 12, 1995                 the year ended December 31, 
                                                  1995 and filed by Republic 
                                                  with the Commission.

10.8* Stock Option Plan Agreement with            Incorporated by reference to 
      E. William Petter, Jr., dated January       Exhibit 10.8 on Form 10-K for 
      12, 1996                                    the year ended December 31,
                                                  1995 and filed by Republic 
                                                  with the Commission.

10.9* Death Benefit Agreement with                Incorporated by reference to 
      Bernard M. Trager dated September           Exhibit 10.9 on Form 10-K for 
      10, 1996                                    the year ended December 31, 
                                                  1996 and filed by Republic 
                                                  with the Commission.

11    Statement  regarding  Compensation          Filed as Exhibit 11 on page
      of Per Share Earnings                       on page 67 of this Form 10-K 
                                                  for the year ended December 
                                                  31, 1997.

21    Subsidiaries of the registrant              Filed as Exhibit 21 on page 68
                                                  of this Form 10-K for the year
                                                  ended December 31, 1997.

27    Financial Data Schedule                     Filed as Exhibit 27 on page 69



<PAGE>

                                   EXHIBIT 4.2

                    Agreement Pursuant to Item 601(b)(4)(iii)
                                of Regulation S-K


                  The registrant  hereby agrees to furnish to the Securities and
Exchange  Commission upon request a copy of any instrument relating to long-term
debt of the  registrant  and its  subsidiaries  that at any time is not filed in
reliance on Item 601(b)(4)(iii)(A) of Regulation S-K.

       Date:     March 27, 1997


                                          REPUBLIC BANCORP, INC.

                                          By: /s/ E. William Petter, Jr.
                                          Title: Executive Vice President & 
                                                 Chief Operating Officer


<PAGE>


Exhibit 11.
Statement Regarding Computation of Per Share Earnings

See Item 8 Note 13 "Earnings Per Share" for calculations.


<PAGE>



                                   EXHIBIT 21

                     Subsidiaries of Republic Bancorp, Inc.*

      Name of Subsidiary                              State in Which Organized

 Republic Bank & Trust Company                                 Kentucky
     Republic Capital Trust                                    Delaware

*Certain  subsidiaries  are not listed  since,  considered in the aggregate as a
single  subsidiary,  they  would not  constitute  a  significant  subsidiary  at
December 31, 1997.

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This schedule contains summary financial information extracted from
the consolidated balance sheet, the consolidated statement of income and bank
records and is qualified in its entirety by reference to such report on Form
10-K.

dollars in thousands, except for earnings per share figures
</LEGEND>
       

<S>                                            <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                         DEC-31-1997
<PERIOD-START>                            JAN-01-1997
<PERIOD-END>                              DEC-31-1997
<CASH>                                          24,546
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     93,826
<INVESTMENTS-CARRYING>                          98,546
<INVESTMENTS-MARKET>                            98,540
<LOANS>                                        794,939
<ALLOWANCE>                                      8,176
<TOTAL-ASSETS>                               1,054,950
<DEPOSITS>                                     731,598
<SHORT-TERM>                                   111,137
<LIABILITIES-OTHER>                              6,739
<LONG-TERM>                                    124,405
                                0
                                          0
<COMMON>                                         3,613
<OTHER-SE>                                      64,773
<TOTAL-LIABILITIES-AND-EQUITY>               1,054,950
<INTEREST-LOAN>                                 76,889
<INTEREST-INVEST>                               13,614
<INTEREST-OTHER>                                   691
<INTEREST-TOTAL>                                91,194
<INTEREST-DEPOSIT>                              38,940
<INTEREST-EXPENSE>                              50,856
<INTEREST-INCOME-NET>                           40,338
<LOAN-LOSSES>                                    7,251
<SECURITIES-GAINS>                                  81
<EXPENSE-OTHER>                                 32,880
<INCOME-PRETAX>                                 19,137
<INCOME-PRE-EXTRAORDINARY>                      12,259
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    12,259
<EPS-PRIMARY>                                     1.62
<EPS-DILUTED>                                     1.56
<YIELD-ACTUAL>                                    3.85
<LOANS-NON>                                      2,676
<LOANS-PAST>                                    20,164
<LOANS-TROUBLED>                                 1,809
<LOANS-PROBLEM>                                  3,645
<ALLOWANCE-OPEN>                                 6,241
<CHARGE-OFFS>                                    5,859
<RECOVERIES>                                       543
<ALLOWANCE-CLOSE>                                8,176
<ALLOWANCE-DOMESTIC>                             8,176
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission