REPUBLIC BANCORP INC /KY/
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: TRICO MARINE SERVICES INC, 10-K, 1999-03-31
Next: IMAX CORP, 10-K405, 1999-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

         For the fiscal year ended December 31, 1998

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

         For the transition period from _________  to __________

         Commission File Number     0-24649

                             REPUBLIC BANCORP, INC.                    
             (Exact name of registrant as specified in its charter)

             Kentucky                                     61-0862051
- - -------------------------------------    ---------------------------------------
  (State or other jurisdiction of           (I.R.S. Employer Identification No.)
  incorporation or organization)

                601 W. Market Street, Louisville, Kentucky 40202
        ---------------------------------------------------------------------
                (Address of Principal Executive Offices) (Zip Code)


         Registrant's telephone number, including area code: (502) 584-3600

         Securities registered pursuant to Section 12(b) of the Act:

    Title of each class                Name of each exchange on which registered
         None                                               None            


         Securities registered pursuant to Section 12(g) of the Act:

                                Class A Common Stock                
                                 (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
YES [X] NO [ ]

Indicate by check mark if the disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market value of the voting and  non-voting  common stock held by
non-affiliates  of  the  registrant  as of  March  29,  1999  was  approximately
$84,054,00  (for purposes of this  calculation,  the market value of the Class B
Common  Stock was based on the  market  value of the Class A Common  Stock  into
which it is convertible).

The number of shares  outstanding of the  registrant's  Class A Common Stock and
Class B  Common  Stock as of  March  29,  1999  was  14,903,610  and  2,203,659,
respectively.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions  of  Registrant's  Annual  Report to  Shareholders  for the year  ended
December 31, 1998 are incorporated by reference into Parts I and II.

Portions of Registrant's  Proxy Statement for the Annual Meeting of Shareholders
to be held April 21, 1999 are incorporated by reference into Part III.

<PAGE>

                                TABLE OF CONTENTS

PART I
     1.     Business                                                           3
     2.     Properties                                                        12
     3.     Legal Proceedings                                                 13
     4.     Submission of Matters to a Vote of Security Holders               14


PART II
     5.     Market for Registrant's Common Equity And Related Security
              Holder Matters                                                  14
     6.     Selected Financial Data                                           16
     7.     Management's Discussion and Analysis of Financial Condition
                and Results of Operations                                     16
     7A.    Quantitative and Qualitative Disclosures about Market Risk        16
     8.     Financial Statements and Supplementary Data                       16
     9.     Changes in and Disagreements with Accountants On Accounting
                and Financial Disclosure                                      16

PART III
   10.     Directors and Executive Officers of the Registrant                 17
   11.     Executive Compensation                                             17
   12.     Security Ownership of Certain Beneficial Owners and Management     17
   13.     Certain Relationships and Related Transactions                     17

PART IV
   14.     Exhibits, Financial Statement Schedules and Reports on Form 8-K    19

           Signatures                                                         20

CAUTIONARY STATEMENT

This  Annual  Report  on  Form  10-K  contains  and  incorporates  by  reference
statements relating to future results of Republic Bancorp,  Inc.  ("Republic" or
the "Company") that are considered  "forward-looking"  within the meaning of the
Private  Securities  Litigation and Reform Act of 1995. These statements  relate
to,  among  other  things,  expectations  concerning  loan  demand  and  growth,
simulated changes in interest rates, the adequacy of the Company's allowance for
loan losses, and the Year 2000 issue.  Actual results may differ materially from
those  expressed  or  implied as a result of  certain  risks and  uncertainties,
including,  but not limited to,  changes in political  and economic  conditions,
interest rate fluctuations, competitive product and pricing pressures within the
Company's  markets,  equity and fixed income market  fluctuations,  personal and
corporate customers' bankruptcies,  inflation,  acquisitions and integrations of
acquired businesses,  technological changes,  changes in law, changes in fiscal,
monetary, regulatory and tax policies, monetary fluctuations, success in gaining
regulatory  approvals  when  required as well as other  risks and  uncertainties
reported from time to time in the filings of the Company with the Securities and
Exchange Commission.


                  PART I

ITEM 1. BUSINESS.

         Republic  Bancorp,  Inc.  ("Republic" or the "Company") is a registered
bank holding company headquartered in Louisville, Kentucky. Republic's principal
subsidiary is Republic Bank & Trust Company, a Kentucky banking corporation (the
"Bank").  Incorporated  in Kentucky on January 2, 1974, Republic  became a bank
holding  company  when the Bank  became  authorized  to conduct a commercial
banking business in Kentucky in 1981.

<PAGE>

         The  principal   business  of  Republic  is  directing,   planning  and
coordinating  the business  activities of the Bank. The financial  condition and
results of operations of Republic are primarily dependent upon the operations of
the Bank. At December 31, 1998, Republic had total assets of $1.2 billion, total
deposits of $747 million and total stockholders'  equity of $104 million.  Based
on total assets as of December 31, 1998,  Republic  ranked as the fourth largest
independent bank holding company in Kentucky.  The executive offices of Republic
are located at 601 West Market Street,  Louisville,  Kentucky  40202,  telephone
number (502) 584-3600. The Company's Website address is www.republicbank.com.

GENERAL BUSINESS OVERVIEW

         As of March  29,  1999,  Republic  had a total of 19  banking  centers,
including a banking  center under  construction  in  Louisville,  serving  seven
Kentucky communities.  Its two primary market areas are located in North Central
and Central Kentucky. The North Central Kentucky market includes Louisville, the
largest  city in Kentucky,  where  Republic is  headquartered  and has 9 banking
centers.  Republic's Central Kentucky market includes ten banking centers in the
following Kentucky cities:  Bowling Green (1); Elizabethtown (1); Frankfort (2);
Lexington,  the  second  largest  city  in  Kentucky  (4);  Owensboro  (1);  and
Shelbyville (1).

         Republic has developed a super community banking network,  with most of
its banking centers located either in separate  communities or portions of urban
areas that represent distinct communities. Each of Republic's banking centers is
managed by an officer  with the  authority  to make  pricing and loan  decisions
within Company policies and guidelines.  The Bank also has local advisory boards
of directors that enhance  Republic's  awareness of the particular  needs of the
communities served.

         Republic   continues   to  seek  and  evaluate   additional   expansion
opportunities,  either  through the  establishment  of de novo  banking  centers
and/or through  acquisitions of existing  institutions in the financial services
industry and ancillary nonbanking businesses. The Company intends to continue to
consider various  strategic  acquisitions of banks,  banking assets or financial
services entities related to banking in those geographical areas that management
believes would complement and increase  Republic's  existing  business lines, or
expansion in new market areas or product lines that management  determines would
be in the best interest of the Company and its shareholders.

         The Company  has  historically  extended  credit and  provided  general
banking   services   through  its  banking   center   network  to   individuals,
professionals,  and businesses. Over the past several years the Company began to
seek new lines of business to  diversify  its asset mix and further  enhance its
profitability. While each new line of business reflects the Company's efforts to
enrich its asset mix,  each of these lines of business  is an  outgrowth  of the
basic community banking concepts that the Company has traditionally engaged. The
Company principally markets its services through the following:

MORTGAGE LENDING.  The Company  utilizes  its banking  centers and  commissioned
         originators  to offer a  complete  line of  single  family  residential
         mortgage  products.  The Company  generally retains mortgage loans with
         variable rates or adjustable rates with up to 10 year fixed rate terms,
         and sells its longer term fixed rate loans into the  secondary  market.
         Once closed,  the  secondary  market  loans are sold  without  recourse
         principally to the Federal National Mortgage  Association  (FNMA),  the
         Federal Home Loan Mortgage  Corporation (FHLMC) and other institutional
         investors.  Generally,  fixed  rate  loans in  process  are  covered by
         forward  commitments to these investors that limits Republic's interest
         rate risk.

<PAGE>

         Republic  does not retain the  servicing  on the  majority of its loans
         sold  in  the  secondary  market,  a  practice  dating  back  to  1995.
         Management's  decision to retain or release servicing rights is largely
         dependent upon market  conditions.  When  administering  loans with the
         servicing  retained by the Company,  the  responsibility  of collecting
         principal and interest payments, escrowing for taxes and insurance, and
         remitting  payments to the  secondary  market  investors  remains  with
         Republic.  A fee is received by Republic for performing  these standard
         servicing functions.

PREFERRED CLIENT SERVICES.  Republic has  established  extensive  long  standing
         relationships  with the medical  communities  in its  primary  markets.
         Special loan and deposit  products have been tailored to meet the needs
         of physicians  and their  practices.  Republic  intends to expand these
         services to other business groups.

CONSUMER LENDING.  Consumer loans made by the Company include  automobile loans,
         home improvement and home equity loans,  operating lines of credit, and
         personal  loans (both  secured and  unsecured).  Republic is  currently
         emphasizing  home equity loans in its consumer  marketing,  in place of
         two unsecured  consumer loan products  which were marketed  through the
         mail and Republic's banking center network prior to 1997.

COMMERCIAL LENDING.  In 1997,  the  Company  established  a separate  commercial
         lending unit as an outgrowth of the  Company's  historical  business of
         originating  loans  for  small  and  medium-sized  businesses  from its
         various  locations.  Commercial  loans are  generated  at each  banking
         center  through  solicitations  of potential  clients  primarily in the
         Company's market areas. The Company makes commercial loans to a variety
         of  industries.  The Company  intends to expand this  business  through
         focused  calling  programs,   seeking  to  broaden  relationships  with
         commercial  clients  with  both  loan  and  deposit  accounts  and cash
         management services.

SPECIALIZED LENDING.  Republic has pursued specialized lending  opportunities to
         complement its traditional lending programs.  These specialized product
         lines include Refunds Now, a program  offering tax refund  anticipation
         services.  Republic  began  offering  these  services  through  a joint
         venture arrangement with Refunds Now, Inc. In October 1998, the Company
         acquired  Refunds  Now,  Inc.  as  a  subsidiary,  in  a  stock  merger
         transaction accounted for as a pooling of interests.  Other specialized
         lending services include public sector lending,  and the origination of
         sub-prime  loans,  which are immediately  sold to finance  companies or
         other sub-prime loan  originators,  without recourse and with servicing
         released.

OTHER BANKING SERVICES.  The Bank also  provides,  on a  limited  basis,  trust
         services and engages in credit life insurance sales,  item processing,
         and other related financial institution lines of business.

         Deposits are also a key  component to the Company's  banking  business,
serving as a source of funding for lending as well as increasing  client account
relationships. Borrowings, principally from the Federal Home Loan Bank ("FHLB"),
and repurchase agreements,  provide other sources of liquidity. In addition, the
Company's  investment  securities,  together  with  cash and  cash  equivalents,
provide an important  source of liquidity.  The Company uses its  investments as
collateral for borrowings and to secure public fund deposits.

         Republic's  operating  revenues  are derived  primarily  from  interest
earned from its loan and  investment  securities  portfolios and fee income from
loan and deposit  products.  For information about Republic's loan loss reserve,
and the  allocation  of the  allowance  for loan  losses by loan  type,  see the
discussion under the sub-heading  "Asset Quality"  included on pages 26 to 28 of
Republic's 1998 Annual Report to Shareholders,  which is incorporated  herein by
reference.

<PAGE>

YEAR 2000 PROJECT

         For a discussion  of Republic's  year 2000 project,  see page 32 of the
Company's 1998 Annual Report to  Shareholders,  which discussion is incorporated
herein by reference.

EMPLOYEES

         As of December 31, 1998,  the Bank had 489  employees of which 405 were
full-time  and 84  part-time.  None of the  Bank's  employees  are  subject to a
collective  bargaining  agreement,  and neither  Republic  nor the Bank has ever
experienced a work stoppage.

COMPETITION

         The  Company   actively   competes  with  several  local  and  regional
commercial banks,  thrifts,  credit unions and mortgage  companies for deposits,
loans and other banking related financial services. There is intense competition
in the  Bank's  markets  from  other  financial  institutions  as well as  other
"non-bank"  companies which engage in similar activities.  Some of the Company's
competitors  are not  subject  to the  same  degree  of  regulatory  review  and
restrictions which apply to the Bank. In addition, the Company must compete with
much larger financial  institutions which have greater financial  resources than
the Company and, while predominantly headquartered in other states, aggressively
compete for market share in Kentucky.  These competitors  attempt to gain market
share  through their  financial  products mix,  pricing  strategies  and banking
center locations.  Legislative  developments related to interstate branching and
banking in general,  by providing large banking  institutions easier access to a
broader   marketplace,   are  creating  more   pressure  on  smaller   financial
institutions to consolidate. The Company also competes with insurance companies,
consumer finance companies,  investment banking firms,  brokerage houses, mutual
fund managers and investment advisors.  Retail establishments  compete for loans
by offering  credit cards and retail  installment  contracts for the purchase of
goods and  merchandise.  It is anticipated  that  competition from both bank and
"non-bank" entities will continue to remain strong in the near future.

SUPERVISION AND REGULATION

         Republic and the Bank are subject to the policies of various regulatory
authorities.  In particular,  bank holding companies and their  subsidiaries are
affected  by the credit and  monetary  policies of the  Federal  Reserve  Board.
Republic  and the Bank are  subject  to  numerous  federal  and  state  laws and
regulations  affecting their business and also must undergo periodic examination
by federal and state financial institution examiners.  The earnings of the Bank,
and the earnings of Republic,  are affected not only by the laws and regulations
applicable to the banking business, but also by the policies and interpretations
of regulatory authorities.

         The  supervision  and  regulation  of bank holding  companies and their
subsidiaries is intended primarily for the protection of depositors, the deposit
insurance  funds of the FDIC and the banking system as a whole,  and not for the
protection of the bank holding company  shareholders  or creditors.  The banking
agencies  have broad  enforcement  power over bank holding  companies  and banks
including  the  power to  impose  substantial  fines  and  other  penalties  for
violations of laws and regulations, to issue cease and desist or removal orders,
to seek injunctions, and publicly disclose such actions; and extensive authority
to police unsafe or unsound practices.

         The  following  description  summarizes  some of the laws to which  the
Company and the Bank are subject.  References herein to applicable  statutes and
regulations are brief summaries thereof, do not purport to be complete,  and are
qualified in their entirety by reference to such statutes and regulations.

<PAGE>

         THE COMPANY

         The Company is a bank holding company registered under the BHCA, and it
is subject to  supervision,  regulation and  examination by the Federal  Reserve
Board.  The BHCA and other  federal  laws  subject  bank  holding  companies  to
particular restrictions on the types of activities in which they may engage, and
to a range of supervisory  requirements  and  activities,  including  regulatory
enforcement actions for violations of laws and regulations.

         ACQUISITIONS  BY BANK HOLDING  COMPANIES.  The BHCA requires every bank
holding company to obtain the prior approval of the Federal Reserve Board before
it may acquire all or substantially  all of the assets of any bank, or ownership
or control of any voting shares of any bank, if after such  acquisition it would
own or control,  directly or  indirectly,  more than 5% of the voting  shares of
such bank. In approving bank acquisitions by bank holding companies, the Federal
Reserve Board is required to consider the financial and managerial resources and
future  prospects  of the bank  holding  company  and the banks  concerned,  the
convenience and needs of the communities to be served,  and various  competitive
factors.  Consideration  of convenience  and needs issues  includes the parties'
performance under the Community  Reinvestment Act of 1977, as amended. Under the
Community  Reinvestment  Act, all financial  institutions  have a continuing and
affirmative obligation consistent with safe and sound operation to help meet the
credit  needs of their  entire  communities,  including  low-to-moderate  income
neighborhoods.  By virtue of the  Riegle-Neal  Interstate  Banking and Branching
Efficiency  Act of 1994,  the  geographic  location  of the bank is no  longer a
factor. Under that Act, a well-capitalized and well-managed bank holding company
may acquire a bank located in any state,  subject to certain deposit  percentage
limitations and aging requirements.

         ACTIVITIES  "CLOSELY  RELATED"  TO BANKING.  The BHCA  prohibits a bank
holding  company,  with certain  limited  exceptions,  from acquiring  direct or
indirect ownership or control of any voting shares of any company which is not a
bank or from engaging in any activities other than those of banking, managing or
controlling banks and certain other  subsidiaries,  or furnishing services to or
performing  services  for its  subsidiaries.  One  principal  exception to these
prohibitions  allows the acquisition of interests in companies whose  activities
are found by the Federal Reserve Board, by order or regulation, to be so closely
related to banking or managing or controlling  banks, as to be a proper incident
to banking.  In approving  acquisitions  by bank holding  companies of companies
engaged in  banking-related  activities,  the Federal  Reserve Board considers a
number of  factors,  and weighs the  expected  benefits  to the public  (such as
greater  convenience and increased  competition or gains in efficiency)  against
the risks of possible adverse effects (such as undue concentration of resources,
decreased  or unfair  competition  or  conflicts  of  interest).  Despite  prior
approval, the Federal Reserve may order a holding company or its subsidiaries to
terminate any activity, or terminate its ownership or control of any subsidiary,
when it has  reasonable  cause to believe  that  continuation  of such  activity
constitutes  a serious risk to the financial  safety,  soundness or stability of
any bank subsidiary of the bank holding company.

         SAFE AND  SOUND  BANKING  PRACTICES.  Bank  holding  companies  are not
permitted to engage in unsafe and unsound banking practices. The Federal Reserve
Board may  prohibit a bank holding  company  from  engaging in an activity if it
believes that the transaction  would constitute an unsafe or unsound practice or
would  violate any law or  regulation.  The FDIC and the Kentucky  Department of
Financial Institutions have similar authority with respect to the Bank.

         SOURCE OF STRENGTH.  Under Federal Reserve Board policy, a bank holding
company is  expected  to act as a source of  financial  strength  to each of its
banking subsidiaries and to commit resources to their support.  Such support may
be required at times when,  absent this Federal Reserve Board policy,  a holding
company  may not be  inclined  to provide  it. As noted  below,  a bank  holding
company may also be required to  guarantee  the capital  restoration  plan of an
undercapitalized banking subsidiary.

<PAGE>

         CAPITAL ADEQUACY REQUIREMENTS.  The Federal Reserve Board has adopted a
system using risk-based  capital  guidelines to evaluate the capital adequacy of
bank holding companies. Under the guidelines,  specific categories of assets are
assigned different risk weights, based generally on the perceived credit risk of
the asset. These risk weights are multiplied by corresponding  asset balances to
determine a "risk-weighted"  asset base. The guidelines  require a minimum total
risk-based  capital ratio of 8.0% (of which at least 4.0% is required to consist
of Tier 1  capital  elements).  Total  capital  is the sum of Tier 1 and  Tier 2
capital. As of December 31, 1998, the Company's ratio of Tier 1 capital to total
risk-weighted  assets  was  14.63%  and its  ratio  of  total  capital  to total
risk-weighted  assets  was  15.68%.  See Note 13 to the  Consolidated  Financial
Statements.

         In addition to the risk-based capital  guidelines,  the Federal Reserve
Board  uses a leverage  ratio as an  additional  tool to  evaluate  the  capital
adequacy of bank holding  companies.  The leverage  ratio is a company's  Tier 1
capital  divided by its average  total  consolidated  assets (less  goodwill and
certain other intangible  assets).  Certain  highly-rated bank holding companies
may maintain a minimum leverage ratio of 3.0%, but other bank holding  companies
may be required to maintain a leverage ratio of up to 200 basis points above the
regulatory  minimum.  As of December 31, 1998, the Company's  leverage ratio was
9.29%.

         The  federal  banking  agencies'  risk-based  and  leverage  ratios are
minimum  supervisory ratios generally  applicable to banking  organizations that
meet certain specified criteria,  assuming that they have the highest regulatory
rating. Banking organizations not meeting these criteria are expected to operate
with  capital  positions  well  above  the  minimum  ratios.  The  federal  bank
regulatory  agencies  may set  capital  requirements  for a  particular  banking
organization that are higher than the minimum ratios when circumstances warrant.
Federal  Reserve  Board  guidelines  also  provide  that  banking  organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital positions  substantially  above the minimum  supervisory  levels,
without significant reliance on intangible assets.

         THE BANK

         The Bank is a Kentucky chartered banking  corporation,  the deposits of
which are insured by the Bank Insurance  Fund (BIF) and the Savings  Association
Fund (SAIF) of the FDIC. The Bank is not a member of the Federal Reserve System;
the Bank is subject to  supervision  and regulation by the FDIC and the Kentucky
Department of Financial  Institutions.  Such supervision and regulation subjects
the Bank to special  restrictions,  requirements,  potential enforcement actions
and periodic  examination  by the FDIC and the Kentucky  Department of Financial
Institutions.  Because the Federal  Reserve  Board  regulates  the bank  holding
company  parent of the Bank,  the  Federal  Reserve  Board also has  supervisory
authority which directly affects the Bank.

         BRANCHING.  Kentucky law permits a Kentucky  chartered bank, with prior
regulatory  approval,  to  establish a branch  office in any county in which the
bank's  principal  office or an  existing  branch is  located.  In  addition,  a
Kentucky chartered bank is permitted to combine with a commonly  controlled bank
or  thrift  regardless  of  its  location  in  Kentucky,  provided  both  of the
institutions  have been in  operation  for at least  five  years.  The  Kentucky
banking statutes also permit a Kentucky bank, with prior regulatory approval, to
engage in an  interstate  merger  transaction,  and  thereby  establish a branch
office outside of Kentucky.  In any case, the transaction  must also be approved
by the FDIC, which considers a number of factors,  including  financial history,
capital  adequacy,  earnings  prospects,  character of management,  needs of the
community  and  consistency  with  corporate  powers.  An  out-of-state  bank is
permitted  to  establish  branch  offices in Kentucky by merging with a Kentucky
bank,  provided the Kentucky bank has been in operation for at least 5 years. De
novo  branching  into Kentucky by an  out-of-state  bank is not permitted by the
Kentucky banking statutes.

<PAGE>

         RESTRICTIONS ON AFFILIATE  TRANSACTIONS.  Transactions between the Bank
and its nonbanking affiliates, including the Company, are subject to Section 23A
of the Federal Reserve Act. In general, Section 23A imposes limits on the amount
of such  transactions,  and also requires certain levels of collateral for loans
to  affiliated  parties.  It also limits the amount of advances to third parties
which are  collateralized by the securities or obligations of the Company or its
subsidiaries.

         Affiliate  transactions  are also subject to Section 23B of the Federal
Reserve Act which generally requires that certain  transactions between the Bank
and its affiliates be on terms  substantially the same, or at least as favorable
to the Bank, as those prevailing at the time for comparable transactions with or
involving other nonaffiliated persons.

         RESTRICTIONS  ON  DISTRIBUTION OF SUBSIDIARY BANK DIVIDENDS AND ASSETS.
Dividends  paid by the Bank have  provided a  substantial  part of the Company's
operating funds, and for the foreseeable future it is anticipated that dividends
paid by the Bank to the  Company  will  continue to be the  Company's  principal
source of operating  funds.  Capital  adequacy  requirements  serve to limit the
amount of dividends  that may be paid by the Bank.  Under  federal law, the Bank
cannot  pay a  dividend  if,  after  paying  the  dividend,  the  Bank  will  be
"undercapitalized."  The FDIC may  declare a  dividend  payment to be unsafe and
unsound  even though the Bank would  continue  to meet its capital  requirements
after the dividend.  Under Kentucky  banking law, the dividends the Bank can pay
during any  calendar  year are  generally  limited to its profits for that year,
plus its retained  net profits for the two  preceding  years,  less any required
transfers  to  surplus or to fund the  retirement  of  preferred  stock of debt,
absent  approval of the  Commissioner  of the Kentucky  Department  of Financial
Institutions.

         Because the Company is a legal entity  separate  and distinct  from its
subsidiaries,  its right to  participate  in the  distribution  of assets of any
subsidiary upon the subsidiary's  liquidation or reorganization  will be subject
to the prior claims of the subsidiary's creditors. In the event of a liquidation
or  other  resolution  of an  insured  depository  institution,  the  claims  of
depositors  and other  general  or  subordinated  creditors  are  entitled  to a
priority  of  payment  over the  claims  of  holders  of any  obligation  of the
institution to its shareholders,  including any depository  institution  holding
company (such as the Company) or any shareholder or creditor thereof.

         CAPITAL  ADEQUACY  REQUIREMENTS.   The  FDIC  has  adopted  regulations
establishing   minimum   requirements   for  the  capital  adequacy  of  insured
institutions.  The  FDIC may  establish  higher  minimum  requirements  if,  for
example,  a  bank  has  previously  received  special  attention  or  has a high
susceptibility to interest rate risk.

         The FDIC's risk-based capital guidelines  generally require state banks
to have a minimum  ratio of Tier 1 capital to total  risk-weighted  assets of 4%
and a ratio of total  capital to total  risk-weighted  assets of 8%. The capital
categories  generally have the same definitions for the Bank as for the Company.
As of  December  31,  1998,  the  Bank's  ratio  of  Tier  1  capital  to  total
risk-weighted  assets  was  14.59%  and its  ratio  of  total  capital  to total
risk-weighted  assets  was  15.63%.  See Note 13 to the  Consolidated  Financial
Statements.

         The FDIC's leverage  guidelines  require state banks to maintain Tier 1
capital  of no less  than 5% of  average  total  assets,  except  in the case of
certain  highly  rated banks for which the  requirement  is 3% of average  total
assets.  As of December 31, 1998,  the Bank's ratio of Tier 1 capital to average
total  assets  (leverage  ratio)  was  9.26%.  See  Note 14 to the  Consolidated
Financial Statements.

<PAGE>

         CORRECTIVE  MEASURES FOR CAPITAL  DEFICIENCIES.   The  federal  banking
regulators  are  required to take  "prompt  corrective  action"  with respect to
capital-deficient  institutions.  Agency  regulations  define,for  each  capital
category,  the levels at which institutions are "well capitalized,"  "adequately
capitalized,"    "undercapitalized,"    "significantly   undercapitalized"   and
"critically  undercapitalized."  Under these  regulations,  a "well capitalized"
bank has a total risk-based  capital ratio of 10% or higher; a Tier 1 risk-based
capital  ratio of 6% or  higher;  a leverage  ratio of 5% or higher;  and is not
subject to any written agreement,  order or directive requiring it to maintain a
specific capital level for any capital measure. An "adequately capitalized" bank
has a total  risk-based  capital  ratio  of 8% or  higher;  a Tier 1  risk-based
capital ratio of 4% or higher; a leverage ratio of 4% or higher (3% or higher if
the bank was rated a CAMEL 1 in its most  recent  examination  report and is not
experiencing  significant  growth);  and does not meet the  criteria  for a well
capitalized  bank. A bank is  "undercapitalized"  if it fails to meet any one of
the ratios required to be adequately capitalized.

         Undercapitalized   institutions   are  required  to  submit  a  capital
restoration  plan,  which  must be  guaranteed  by any  holding  company  of the
institution.  In addition,  agency  regulations  contain broad  restrictions  on
certain  activities of  undercapitalized  institutions  including  asset growth,
acquisitions,  branch  establishment,  and expansion into new lines of business.
With certain  exceptions,  an insured depository  institution is prohibited from
making capital distributions, including dividends, and is prohibited from paying
management fees to control persons if the institution would be  undercapitalized
after any such  distribution or payment.  A bank's capital  classification  will
also affect its ability to accept brokered deposits. Under the FDIC regulations,
a bank may not lawfully  accept,  roll over or renew  brokered  deposits  unless
either it is well  capitalized  or it is adequately  capitalized  and receives a
waiver from the FDIC.

         As an institution's  capital  decreases,  the FDIC's enforcement powers
become more enhanced. A significantly undercapitalized institution is subject to
mandated  capital  raising  activities,  restrictions on interest rates paid and
transactions with affiliates, removal of management, and other restrictions. The
FDIC  has  only  very   limited   discretion   in  dealing   with  a  critically
undercapitalized  institution and is virtually required to appoint a receiver or
conservator.

         Banks with  risk-based  capital and leverage  ratios below the required
minimums may also be subject to certain  administrative  actions,  including the
termination  of deposit  insurance  upon  notice  and  hearing,  or a  temporary
suspension of insurance  without a hearing in the event the  institution  has no
tangible capital.

         DEPOSIT INSURANCE ASSESSMENTS.  Currently, the FDIC maintains two funds
for the  insurance of deposits of financial  institutions  - the Bank  Insurance
Fund  (BIF)  for  deposits  originated  by  banks  and the  Savings  Association
Insurance Fund (SAIF) for deposits originated by savings associations, including
savings association deposits acquired by banks. The Bank must pay assessments to
the FDIC for federal deposit insurance  protection.  The FDIC has adopted a risk
based  assessment  system as required by amendments  made to the Federal Deposit
Insurance  Act.  Under this system,  FDIC-insured  depository  institutions  pay
insurance  premiums  at rates based on their risk  classification.  Institutions
assigned  to  higher-risk  classifications  (that is,  institutions  that pose a
greater  risk  of  loss  to  their  respective   deposit  insurance  funds)  pay
assessments  at  higher  rates  than  institutions  that pose a lower  risk.  An
institution's  risk  classification  is assigned based on its capital levels and
the level of supervisory  concern the institution  poses to the  regulators.  In
addition, the FDIC can impose special assessments in certain instances.

<PAGE>

         The Deposit Insurance Funds Act of 1996 provided for the recapitaliza-
tion of the SAIF through a one time special assessment  in 1996 on  SAIF-insured
deposits.  After that special assessment,  the assessment rate disparity between
BIF and  SAIF  members  was  eliminated.  The  current  range  of BIF  and  SAIF
assessments is between 0% and .27% of deposits.  Institutions  which qualify for
the 0% assessment  category such as the Bank do, however,  still have to pay the
$1,000 minimum semi-annual assessment required by federal statute.

         The Deposit  Insurance  Funds Act of 1996 also addressed the payment of
the Financing  Corporation's  ("FICO") bond obligations,  requiring both BIF and
SAIF insured  institutions to share the cost of the FICO bond through additional
assessments on insured deposits.

         Cross-Guarantee Provisions. The Financial Institutions Reform, Recovery
and Enforcement Act of 1989 ("FIRREA")  contains a  "cross-guarantee"  provision
which generally makes commonly controlled insured depository institutions liable
to the FDIC for any losses incurred in connection with the failure of a commonly
controlled depository institution.

         Consumer Laws and Regulations.  In addition to the laws and regulations
discussed  herein,  the  Bank is also  subject  to  certain  consumer  laws  and
regulations that are designed to protect  consumers in transactions  with banks.
While the list set forth herein is not  exhaustive,  these laws and  regulations
include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds
Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity
Act, the Real Estate Settlement  Procedures Act, and the Fair Housing Act, among
others.  These laws and regulations mandate certain disclosure  requirements and
regulate the manner in which financial  institutions must deal with clients when
taking  deposits  or making  loans.  The Bank must  comply  with the  applicable
provisions of these  consumer  protection  laws and  regulations  as part of its
ongoing business operation.

         LEGISLATIVE INITIATIVES

         Various   legislation,   including   proposals  to  overhaul  the  bank
regulatory  system,  expand the powers of banking  institutions and bank holding
companies  and  change  the way they are  regulated,  and to permit  affilations
between banking organizations, securities firms and insurance companies, is from
time to time  introduced  in  Congress.  Such  legislation  may  change  banking
statutes  and  the  operating  environment  of  the  Company  and  the  Bank  in
substantial  and  unpredictable  ways.  Republic  cannot  determine the ultimate
effect that potential legislation,  if enacted, or implementing regulations with
respect  thereto,  would  have  upon  the  financial  condition  or  results  of
operations of the Company or its subsidiaries.

<PAGE>

STATISTICAL DISCLOSURES

         The  statistical  information  required  by Item 1 may be  found in the
Company's 1998 Annual Report to  Shareholders  (Exhibit 13 hereto) which, to the
extent indicated, is hereby incorporated herein by reference, as follows:
<TABLE>
<CAPTION>

                                                                                Page in the Company's
                          Guide 3 Disclosures                            1998 Annual Report to Shareholders
    <S>                                                                               <C>
      I. Distribution of Assets, Liabilities and Shareholders' Equity:
         Interest Rates and Interest Differential
         A.   Average Balance Sheet                                                    19
         B.   Net Interest Earnings Analysis                                           19
         C.   Rate/Volume Analysis                                                     20

     II. Investment Portfolio
         A.   Book Value of Investment Securities                                      27
         B.   Maturities of Investment Securities                                      27
         C.   Investment Securities Concentrations                                     27

    III. Loan Portfolio
         A.   Types of Loans                                                           24
         B.   Maturities and Sensitivity of
                Loans to Changes in Interest Rates                                     24
         C.   Risk Elements
                1.    Nonaccrual, Past Due 90 Days or More,
                           and Restructured Loans                                      26
                2.    Potential Problem Loans                                          44
                3.    Foreign Outstandings                                            N/A
                4.    Loan Concentrations                                              24
         D.   Other Interest-Bearing Assets                                           N/A

     IV. Summary of Loan Loss  Experience  
         A.   Analysis  of  Allowance  for Loan Losses                                 25
         B.   Allocation of the Allowance for Loan Losses                              26

      V. Deposits
         A.   Average Balances                                                         19
         B.   Maturities of Large Denomination Certificates of Deposit                 44
         C.   Foreign Deposit Liability Disclosure                                    N/A

      VI.     Return on Equity and Assets
         A.   Return on Average Assets                                                 16
         B.   Return on Average Equity                                                 16
         C.   Dividend Payout Ratio                                                    16
         D.   Equity to Assets Ratio                                                   16

    VII. Short-Term Borrowings                                                         45
</TABLE>

<PAGE>

ITEM 2. PROPERTIES

         The Company's  executive  offices,  principal  support and  operational
functions are located at 601 West Market Street in Louisville,  Kentucky. All of
Republic's  banking  centers are  located in  Kentucky.  The  location of the 19
banking centers,  their respective  approximate square footage and their form of
occupancy is described in the following table:

<TABLE>
<CAPTION>

BANKING CENTERS                                         Square       Owned (O)/
                                                        Footage      Leased (L)
<S>                                                      <C>          <C>           
LOUISVILLE
3726 Lexington Road, Louisville                           4,000       L
601 West Market Street, Louisville                       43,000       L
2801 Bardstown Road, Louisville                           5,000       L
661 South Hurstbourne Parkway, Louisville                21,000       L
4921 Brownsboro Road, Louisville                          2,000       L
5320 Dixie Highway, Louisville                            5,000       O
4655 Outer Loop, Louisville                               3,000       L
9600 Brownsboro Road, Louisville                          1,300       L
3950 Kresge Way, Louisville                                 400       L

LEXINGTON
651 Perimeter Drive, Lexington                            4,000       L
2401 Harrodsburg Road, Lexington                          4,000       O
641 East Euclid Avenue, Lexington                         3,500       O
3098 Helmsdale Place, Lexington                           4,000       O

FRANKFORT
100 Highway 676, Frankfort                                4,000       O
1001 Versailles Road, Frankfort                           4,000       O

BOWLING GREEN, 1700 Scottsville Road                      4,000       O

OWENSBORO, 3500 Frederica Street                          5,000       O

ELIZABETHTOWN, 1690 Ring Road                            21,000       O

SHELBYVILLE, 1641 Midland Trail                           5,000       O
</TABLE>

         The Louisville  locations  comprised of West Market  Street,  Bardstown
Road,  9600  Brownsboro  Road and South  Hurstbourne  Parkway  are  leased  from
Republic's Chairman, Mr. Bernard M. Trager, and partnerships in which Republic's
Chairman  (Bernard M. Trager) and Chief Executive Officer (Steven E. Trager) are
partners. See Item 13 of this Report.

<PAGE>

ITEM 3.  LEGAL PROCEEDINGS

         In the  ordinary  course  of  operations,  Republic  and the  Bank  are
defendants in various legal proceedings. In the opinion of management,  there is
no proceeding pending or, to the knowledge of management, threatened in which an
adverse  decision  could result in a material  adverse change in the business or
consolidated financial position of Republic or the Bank.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1998.


                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER
         MATTERS

         CLASS A COMMON STOCK.  The Company's  Class A Common Stock is traded on
the Nasdaq  National  Market under the symbol  RBCAA.  At February 8, 1999,  the
approximate number of record holders of Class A Common Stock holders was 852.

         The following  table  summarizes  transactions  in Class A Common Stock
since July 22, 1998,  the date the Class A Common Stock began trading on Nasdaq.
Prior to that time, there was no established public trading market for the Class
A Common  Stock.  The trading  price  information  reflects  the range of actual
closing sales prices for the Class A Common Stock as reported by Nasdaq.

<TABLE>
<CAPTION>

      Quarter Ended                            High                   Low
- - -------------------------                 --------------         ------------
   <S>                                       <C>                    <C>   
   September 30, 1998                        $16.44                 $12.63
   December 31, 1998                          14.13                  11.88
</TABLE>

         CLASS B COMMON STOCK.  At February 8, 1999, the  approximate  number of
record holders of Class B Common Stock was 392.  There is no established  public
trading market for the Class B Common Stock.

         DIVIDENDS.  Holders of Class A and Class B Common Stock are entitled to
receive  dividends when, as and if declared by Republic's board of directors out
of funds legally available. Under Republic's Articles of Incorporation,  if cash
dividends are paid on Class B Common  Stock,  shares of Class A Common Stock are
entitled to cash dividends  equal to 110% of the cash dividend paid per share on
the Class B Common Stock.

         During  1997  and  1998,  Republic  declared  and  paid  the  following
quarterly cash dividends per share on its Common Stock:

<PAGE>

                                     First      Second       Third       Fourth
                                    Quarter     Quarter     Quarter      Quarter
                                                       1998

Class A Common Stock                $.0275      $.0275       $.0275      $.0275
Class B Common Stock                $.0250      $.0250       $.0250      $.0250

                                                       1997

Class A Common Stock                $.0275      $.0275       $.0275      $.0275
Class B Common Stock                $.0250      $.0250       $.0250      $.0250


         Republic  currently  intends to continue to pay regular  quarterly cash
dividends on the Class A and Class B Common Stock,  subject to Republic's  needs
for funds.  However,  payment of dividends is also subject to the  discretion of
Republic's  board of  directors  and  regulatory  requirements.  In  determining
whether to continue such dividend payments and in establishing the amount of any
dividends to be paid, the board of directors will consider Republic's  earnings,
capital  requirements  and financial  condition,  prospects for future earnings,
federal economic and regulatory policies,  general business conditions and other
relevant factors, certain of which are beyond the control of Republic.

         The  primary  source of funds for  dividends  paid by  Republic  to its
shareholders is the dividend income received from the Bank.  Although management
believes  that the Bank  will be able to  generate  sufficient  earnings  to pay
dividends  to Republic in amounts  sufficient  to  continue  Republic's  current
dividend policy with respect to the Class A and Class B Common Stock,  there can
be no assurance  that the Bank will be able to generate  such earnings or to pay
such dividends in the future.  The  instruments  under which the Trust Preferred
securities of Republic's  subsidiary,  Republic  Capital Trust,  are outstanding
prohibit the payment of dividends on the Class A and Class B Common Stock if the
Company  elects to defer  payments of those  securities,  as  permitted by those
instruments.

         Unregistered sales of shares during the fourth quarter.  On October 28,
1998, the Company issued 230,000 shares of Class B Common Stock. The shares were
issued to the 2  shareholders  of  Refunds  Now,  Inc.  in  connection  with the
Company's  acquisition of Refunds Now, Inc. The acquisition was  accomplished by
the merger of Refunds Now, Inc. with a subsidiary of the Company. In the merger,
all of the outstanding shares of Refunds Now, Inc. were converted into shares of
Class B Common Stock; by virtue of the merger, Refunds Now, Inc. became a wholly
owned  subsidiary  of the  Company.  The Company  relied on the  exemption  from
registration  under  Section  4(2) of the  Securities  Act of 1933.  The Company
believes each shareholder of Refunds Now, Inc. had such knowledge and experience
in financial and business  matters that he was capable of evaluating  the merits
and risks of the investment in shares of the Company;  each was afforded  access
to material information about the Company, represented that he was acquiring the
shares for investment and acknowledged the  restrictions on  transferability  of
the shares; and the certificates representing the shares issued were legended to
provide  notice  of  the  restrictions  on   transferability   under  applicable
securities  laws. The shares of Class B Common Stock are convertible into shares
of Class A Common Stock on a one share-for-one share basis.

         During the fourth  quarter,  the Company also issued  259,000 shares of
Class A Common  Stock  upon  conversion  of  shares  of Class B Common  Stock by
existing  shareholders  of the Company in  accordance  with the  share-for-share
conversion  terms of the Class B Common Stock.  The exemption from  registration
relied upon was Section 3(a)(9) of the Securities Act of 1933.

<PAGE>

         In December  1998,  the Company  issued 22,500 shares of Class A Common
Stock  and  4,500  shares  of Class B Common  Stock to  Steven  Trager  upon the
exercise of stock options which had been granted to him as an executive  officer
of the Company  under a  compensatory  stock option  plan.  The  exemption  from
registration  relied on by the Registrant was Section 4(2) of the Securities Act
of 1933. Steven Trager is the President,  Chief Executive Officer and a director
of the Company and had access to material information concerning the Company.

ITEM 6.  SELECTED FINANCIAL DATA

         The  information  captioned  "Selected   Consolidated  Financial  Data"
included on page 16 of the Company's  annual report to shareholders for the year
ended December 31, 1998 is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         The  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations  included on pages 17 through 32 of the  Company's  annual
report to  shareholders  for the year ended  December 31, 1998, is  incorporated
herein by reference.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         The information included under the caption "Asset/Liability  Management
and Market Risk" included on pages 30 through 31 of the Company's  annual report
to shareholders  for the year ended December 31, 1998 is incorporated  herein by
reference.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The  information  required by this item,  Report of Independent  Public
Accountants and Consolidated  Financial Statements and related notes, appears on
pages 33 through 57 of the Company's  annual report to shareholders for the year
ended December 31, 1998 and is  incorporated  herein by reference.  The Selected
Quarterly  Financial Data appears in Note 24 on page 57 of the Company's  annual
report to shareholders.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

         None

<PAGE>

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     The information  required by this Item appears under the heading  "PROPOSAL
ONE ELECTION OF  DIRECTORS" on pages 6 through 9 of the Proxy  Statement,  dated
March 12,  1998,  of  Republic  Bancorp,  Inc.  for the 1999  Annual  Meeting of
Shareholders  to be held  April  21,  1999  ("Proxy  Statement"),  and under the
heading "SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING  COMPLIANCE" on page 17 of
the Proxy Statement, all of which is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

         Information under the sub-heading "Directors Compensation" on page 9 of
the Proxy Statement and under the heading "CERTAIN INFORMATION AS TO MANAGEMENT"
on pages 9 to 13 of the Proxy Statement is incorporated herein by reference.  In
addition,  the information under the heading "COMPENSATION  COMMITTEE INTERLOCKS
AND  INSIDER  PARTICIPATION"  on  pages  15  and 16 of the  Proxy  Statement  is
incorporated  herein  by  reference,  provided  that  information  in the  Proxy
Statement under the heading "COMPENSATION  COMMITTEE REPORT" is not incorporated
in this Report and shall not be deemed to be a part of this Report.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         Information  required by this item is  contained  on pages 2 to 6 under
the heading "SHARE OWNERSHIP" of the Proxy Statement and is incorporated  herein
by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         LEASING  ARRANGEMENTS.  Within the Louisville,  Kentucky,  metropolitan
area, the Bank leases space in three buildings, as well as land owned by Bernard
Trager,  Chairman of Republic,  and Jean Trager,  his wife, and  partnerships in
which  they own  controlling  interests,  including  Jaytee  Properties  Limited
Partnership ("Jaytee"), a shareholder of Republic.  Relatives of Bernard Trager,
including  Steven Trager and Scott Trager,  directors and executive  officers of
Republic,  are also  partners  in Jaytee.  See notes to the table  under  "SHARE
OWNERSHIP"  appearing  on pages 3 to 6 of the  Proxy  Statement.  The  buildings
include Republic  Corporate Center,  which serves as both the Bank's main office
and administrative headquarters in Louisville, Kentucky, and is owned and leased
by  TEECO  Properties,  which  is  owned  by  Bernard  Trager,  as  well  as the
Hurstbourne  Parkway and  Bardstown  Road banking  centers,  which are owned and
leased by Jaytee.  The leased land is located on U.S.  Highway 22 where Republic
currently  has a  temporary  banking  center  and is owned and leased by Jaytee.
Altogether,  these affiliate leases  approximate 69,000 square feet and the Bank
pays  approximately  $104,000 per month,  including  $5,000  related to the land
lease, with lease terms expiring through June 30, 2008.

         Each of the above  transactions  were  obtained on terms  comparable to
those which could have been obtained from an unaffiliated party.

         RELATIONSHIPS  WITH DIRECTORS.  The law firm of Wyatt,  Tarrant & Combs
provides legal services to Republic.  A. Wallace Grafton, Jr., a director of the
Bank and Republic, was a partner in Wyatt, Tarrant & Combs, until his retirement
in  September,  1998.  Fees paid by Republic to Wyatt,  Tarrant & Combs  totaled
$207,000 in 1998.

<PAGE>

         OTHER  TRANSACTIONS.  Steven Trager, a director and executive  officer,
and Shelley  Trager  Lerner,  the daughter of Bernard  Trager,  and Jean Trager,
Bernard Trager's wife, are directors of Bankers Insurance Agency,  Inc., a title
insurance agency which provides title insurance coverage to clients of Republic.
These  services   resulted  in  commissions  to  Bankers   Insurance  Agency  of
approximately $1,000,000 in 1998. The majority owner of Bankers Insurance Agency
is Shelley Trager Lerner.  Minority  shareholders  in Bankers  Insurance  Agency
include Steven Trager,  Jean Trager,  and the  grandchildren  of Bernard Trager:
Michael  Kusman,  Andrew  Kusman,  Brett Kusman,  Kevin Trager and Emily Trager.
Steven Trager and Shelley Trager Lerner are children of Bernard Trager.

         Prior to  July,  1998,  the  Kentucky  banking  statutes  prohibited  a
majority  shareholder of a state bank  (including a bank holding company and, by
extension, the subsidiary bank itself) from acting as agent for title insurance.
These  statutory  limitations  were removed  effective July 15, 1998.  After the
removal of the statutory  limitations,  Republic's Board of Directors reexamined
the  appropriateness  of the Bank acting as a title insurance  agent.  The Board
concluded  that the Bank should not enter the title  insurance  business at this
time, but should  continue to evaluate the feasibility of entering this business
in the future.

         In connection with the formation of an employee stock ownership plan to
promote stock  ownership by employees,  the Company loaned the ESOP  $3,873,000.
The ESOP used these funds to purchase  300,000  shares of Class A Common  Stock.
The ESOP  purchased  200,000  shares  from the  Company's  Chairman  and largest
shareholder,  Bernard Trager,  for  $2,582,000,  and 100,000 shares from Bankers
Insurance Agency,  Inc., in which members of Bernard Trager's family,  including
Steven  Trager,  are  directors and  shareholders  (see above  discussion),  for
$1,291,000.  The price of these shares was determined by a committee of the ESOP
based on the 30 day average trading price of the Company's shares.

         INDEBTEDNESS OF MANAGEMENT. Federal banking laws require that all loans
or extensions  of credit by the Bank to its executive  officers and directors be
made on substantially the same terms, including interest rate and collateral, as
those prevailing at the time for comparable transactions with the general public
and must not involve  more than the normal risk of  repayment  or present  other
unfavorable features. In addition, loans made to Bank directors must be approved
in advance by a majority of the disinterested members of the Board of Directors.

         The Bank has made loans to executive  officers,  holders of ten percent
(10%) or more of the shares of any class of its common stock and  affiliates and
directors in the ordinary course of business,  on substantially  the same terms,
including  interest  rate and  collateral,  as those  prevailing at the time for
comparable transactions with other persons, which loans do not involve more than
the normal risk of collectibility or present other unfavorable  features.  As of
December  31,  1998,  directors  and  executive  officers of Republic  had loans
outstanding of $3.5 million.

<PAGE>

         PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

         (a)(1)   Financial Statements.

         The following  consolidated  financial statements of the registrant and
report of independent  public  accountants  are included in the Annual Report to
Shareholders for the fiscal year ended December 31, 1998, on the pages indicated
and are incorporated herein by reference.


                        Description                                    Page
- - -------------------------------------------------------------   ----------------
Report of Independent Auditors                                         33
Consolidated balance sheets - December 31, 1998 and 1997               34
Consolidated statements of income and comprehensive income -
   years ended December 31 1998, 1997, and 1996                        35
Consolidated statements of changes in stockholders' equity -
   years ended December 31, 1998, 1997 and 1996                     36-37
Consolidated statements of cash flows -
   years ended December 31, 1998, 1997 and 1996                        38
Notes to consolidated financial statements                          39-57


         (a)(2)   Financial Statements Schedules:

         Schedules are omitted because the information is not applicable.

         (a)(3)   Exhibits:

         The Exhibit Index on page 21 of this report is  incorporated  herein by
reference.  The  management  contracts and  compensatory  plans or  arrangements
required to be filed as  exhibits  to this Form 10-K  pursuant to Item 14(c) are
noted by asterisk in the Exhibit Index.

         (b)  Reports on Form 8-K.

         No reports on Form 8-K were filed during the fourth quarter of 1998.

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     REPUBLIC BANCORP, INC.


March 31, 1999                       By:  /s/ Steven E. Trager
                                          ------------------------------
                                     Steven E. Trager
                                     President & Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities indicated.

/s/ Bernard M. Trager                Chairman of the Board        March 31, 1999
- - --------------------------------         & Director
Bernard M. Trager

/s/ Steven E. Trager                President, Chief Executive    March 31, 1999
- - --------------------------------        Officer & Director
Steven E. Trager

/s/ Scott Trager                     Vice Chairman & Director     March 31, 1999
- - --------------------------------
Scott Trager

/s/ Bill Petter                         Vice Chairman, Chief      March 31, 1999
- - -----------------------------      Operating Officer & Director
Bill Petter

/s/ Mark A. Vogt                      Chief Financial Officer     March 31, 1999
- - ------------------------------       Chief Accounting Officer
Mark A. Vogt

/s/ R. Wayne Stratton                       Director              March 31, 1999
- - ----------------------------
R. Wayne Stratton

/s/ Larry M. Hayes                          Director              March 31, 1999
- - ------------------------------
Larry M. Hayes

/s/ A. Wallace Grafton, Jr.                 Director              March 31, 1999
- - ---------------------------
A. Wallace Grafton, Jr.

/s/ Samuel G. Swope                         Director              March 31, 1999
- - ---------------------------
Samuel G. Swope

/s/ D. Harry Jones                          Director              March 31, 1999
- - ------------------------------
D. Harry Jones

<PAGE>

                                INDEX TO EXHIBITS

No.                                         Description

2.1      Agreement to Purchase Assets and Assume Liabilities dated April 1, 1997
         by and between United  Commonwealth Bank, FSB and Republic Bank & Trust
         Company (Incorporated by reference to Exhibit 2.1 to the Current Report
         on Form 8-K of  Registrant  as of  November  7, 1997  (Commission  File
         Number: 33-77324))
2.2      Purchase  and  Assumption  Agreement  dated July 18,  1997  between The
         Paducah  Bank  &  Trust  Company  and  Republic  Bank &  Trust  Company
         (Incorporated by reference to Exhibit 2.2 to the Current Report on Form
         8-K of  Registrant  as of November  7, 1997  (Commission  File  Number:
         33-77324))
2.3      Purchase and Assumption  Agreement  dated July 21, 1997 between Peoples
         First  National  Bank & Trust Company and Republic Bank & Trust Company
         (Incorporated by reference to Exhibit 2.3 to the Current Report on Form
         8-K of  Registrant  as of November  7, 1997  (Commission  File  Number:
         33-77324))
2.4      Purchase and  Assumption  Agreement  dated  September  12, 1997 between
         First  Federal  Savings Bank of  Leitchfield  and Republic Bank & Trust
         Company (Incorporated by reference to Exhibit 2.4 to the Current Report
         on Form 8-K of  Registrant  as of  November  7, 1997  (Commission  File
         Number: 33-77324))
3(i)     Articles of Incorporation of Registrant, as amended (Incorporated by
         reference to Exhibit 3(i) to the Registration Statement on Form S-1 of
         Registrant (Registration No. 333-56583))
3(ii)    Bylaws of Registrant,  as amended (Incorporated by reference to Exhibit
         3(ii)  to  the  Registration   Statement  on  Form  S-1  of  Registrant
         (Registration No. 333-56583))
4.1      Provisions of Articles of Incorporation  of Registrant  defining rights
         of security  holders (see  Articles of  Incorporation,  as amended,  of
         Registrant incorporated as Exhibit 3(i) herein)
4.2      Agreement Pursuant to Item 601 (b)(iii) of Regulation S-K (Incorporated
         by  reference  to  Exhibit  4.2 of the  Annual  Report  on Form 10-K of
         Registrant  for the year  ended  December  31,  1997  (Commission  File
         Number: 33-77324))
10.1*    Officer  Compensation  Continuation  Agreement  with Steven E.  Trager,
         dated  January 12, 1995  (Incorporated  by reference to Exhibit 10.1 to
         Registrant's Annual Report on Form 10-K for the year ended December 31,
         1995 (Commission File Number: 33-77324))
10.2*    Stock Option Plan  Agreement  with Steven E. Trager,  dated January 12,
         1996 (Incorporated by reference to Exhibit 10.2 to Registrant's  Annual
         Report on Form 10-K for the year ended  December  31, 1995  (Commission
         File Number: 33-77324))
10.3*    Officer  Compensation  Continuation  Agreement with L. Lee  Kinsolving,
         Jr., dated January 12, 1995  (Incorporated by reference to Exhibit 10.3
         to Registrant's  Annual Report on Form 10-K for the year ended December
         31, 1995 (Commission File Number: 33-77324))
10.4*    Stock Option Plan Agreement with L. Lee Kinsolving, Jr. dated 
         January 12, 1996 (Incorporated by reference to Exhibit 10.4 to
         Registrant's Annual Report on Form 10-K for the year ended December 31,
         1995 (Commission File Number: 33-77324))
10.5*    Officer Compensation Continuation Agreement with A. Scott Trager, dated
         January  12,  1995  (Incorporated  by  reference  to  Exhibit  10.5  to
         Registrant's Annual Report on Form 10-K for the year ended December 31,
         1995 (Commission File Number: 33-77324))
10.6*    Stock Option Plan Agreement with A. Scott Trager dated January 12, 1996
         (Incorporated  by  reference  to Exhibit  10.6 to  Registrant's  Annual
         Report on Form 10-K for the year ended  December  31, 1995  (Commission
         File Number: 33-77324))

<PAGE>

10.7*    Officer  Compensation  Continuation  Agreement with E. William  Petter,
         Jr., dated January 12, 1995  (Incorporated by reference to Exhibit 10.7
         to Registrant's  Annual Report on Form 10-K for the year ended December
         31, 1995 (Commission File Number: 33-77324))
10.8*    Stock Option Plan Agreement with E. William Petter,  Jr., dated January
         12, 1996  (Incorporated  by reference  to Exhibit 10.8 to  Registrant's
         Annual  Report  on Form  10-K  for the year  ended  December  31,  1995
         (Commission File Number: 33-77324))
10.9*    Death Benefit Agreement with Bernard M. Trager dated September 10, 1996
         (Incorporated  by  reference  to Exhibit  10.9 to  Registrant's  Annual
         Report on Form 10-K for the year ended  December  31, 1996  (Commission
         File Number: 33-77324))
10.10    Lease between  Republic Bank & Trust Company and TEECO Properties dated
         October  1,  1996,  relating  to 601  West  Market  Street,  Louisville
         (Incorporated  by  reference  to  Exhibit  10.10  to  the  Registration
         Statement on Form S-1 of Registrant (Registration No. 333-56583))
10.11    Lease  between  Republic  Bank & Trust  Company and Jaytee  Properties,
         dated  August 1, 1982,  relating  to 2801  Bardstown  Road,  Louisville
         (Incorporated  by reference to Exhibit 10.11 of Registrant's  Quarterly
         Report on Form 10-Q for the quarter  ended  March 31, 1998  (Commission
         File Number: 33-77324))
10.12    Lease  between  Republic  Bank & Trust  Company and Jaytee  Properties,
         dated February 3, 1993, as amended,  relating to 661 South  Hurstbourne
         Parkway,  Louisville  (Incorporated  by reference  to Exhibit  10.12 of
         Registrant's  Quarterly Report on Form 10-Q for the quarter ended March
         31, 1998 (Commission File Number:
         33-77324))
10.13    Lease  between  Republic  Bank & Trust  Company and Jaytee  Properties,
         dated November 17, 1997,  relating to 9600 Brownsboro Road,  Louisville
         (Incorporated  by reference to Exhibit 10.13 of Registrant's  Quarterly
         Report on Form 10-Q for the quarter  ended  March 31, 1998  (Commission
         File Number: 33-77324))
10.14*   Officer  Compensation  Continuation  Agreement with Mark A. Vogt, dated
         October 16, 1997  (Incorporated  by  reference to  Exhibit10.14  to the
         Registration Statement on Form S-1 of Registrant (Registration No.
         333-56583))
10.15*   Stock  Option  Plan  Agreement  with Mark Vogt,  dated  April 15,  1996
         (Incorporated   by  reference  to  Exhibit10.15  to  the   Registration
         Statement on Form S-1 of Registrant (Registration No. 333-56583))
10.16*   Summary of  Directors  Stock  Options  (Incorporated  by  reference  to
         Exhibit  10.16 of  Registrant's  Quarterly  Report on Form 10-Q for the
         quarter ended September 30, 1998 (Commission File Number: 000-24649))
11       Statement regarding Computation of Per Share Earnings
13       Excerpts from the 1998 Annual Report to Shareholders incorporated by
         reference
21       Subsidiaries of the Registrant
27       Financial Data Schedule


* Denotes management  contracts and compensatory plans or arrangements  required
to be filed as exhibits to this Form 10-K pursuant to Item 14(c).


Exhibit 11.  Statement Regarding Computation of Per Share Earnings

See Item 8 Note 12 "Earnings Per Share" for calculations.


Exhibit 13 Excerpts from the 1998 Annual Report to Shareholders

                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following table sets forth Republic's selected historical financial
information  from  1994  through  1998.  This  information  should  be  read  in
conjunction  with the Consolidated  Financial  Statements and the related Notes.
Factors  affecting the  comparability of certain indicated periods are discussed
in "MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF
OPERATIONS."

<TABLE>
<CAPTION>

dollars in thousands,                                           Years Ended December 31,
except per share data)                 1998             1997           1996         1995          1994
                                       ----             ----           ----         ----          ----
<S>                               <C>              <C>          <C>             <C>           <C>     
Income Statement Data:
Interest income.........             $92,667          $91,194      $81,986       $71,133       $47,375
Interest expense........              50,174           50,856       43,855        37,720        22,513
Net interest income.....              42,493           40,338       38,131        33,413        24,862
Provision for loan losses              3,110            7,251        9,149         4,268           537
Non-interest income.....              11,396            7,743        7,097         7,520         6,997
Gain on sale of deposits               4,116            7,527
Gain on sale of Bankcard                                3,660
Non-interest expense....              33,533           32,880       31,409        24,505        22,216
Income before taxes.....              21,362           19,137        4,670        12,160         9,106
Net income..............              13,756           12,259        2,727         7,788         6,170

Balance Sheet Data:
Total assets............          $1,207,684       $1,054,950   $1,140,882      $891,347      $736,009
Total securities........             216,921          192,372      281,855       114,654       100,705
Total loans, net........             870,031          794,939      759,424       668,193       571,950
Allowance for loan losses              7,862            8,176        6,241         3,695         1,827
Total deposits..........             747,147          731,598      783,141       734,443       590,036
Repurchase agreements and
  other short-term
  borrowings............             148,659          111,137      181,634        21,729        12,732
Other borrowed funds....             190,222          124,405      106,974        68,063        77,060
Total stockholders' equity           103,842           68,386       59,019        58,502        47,045

Per Share Data:(1)
Basic Class A common
  earnings per share....               $0.87            $0.82        $0.16          $N/A          $N/A
Basic Class B common
  earnings per share....                0.86             0.81         0.15           N/A           N/A
Net income per common...                 N/A              N/A          N/A          0.52          0.43
Book value..............                6.03             4.58         3.74          3.71          3.28
Cash dividends per Class A
  common................                0.11             0.11         0.11           N/A           N/A
Cash dividends per Class B
  common................                0.10             0.10         0.10           N/A           N/A
Cash dividend per common
                                         N/A              N/A          N/A        0.0850           N/A

Performance ratios:
Return on average assets                1.20%            1.12%         .29%          .95%          .93%
Return on average common
  equity................               15.82            18.81         4.57         14.46         13.71
Net interest margin.....                3.84             3.85         4.21          4.25          3.96
Efficiency ratio........                  62(2)            68(3)        64(4)         60            70

Asset quality ratios:
Nonperforming assets to
  total loans...........                0.63%            0.90%        1.06%         0.41%         0.46%
Net loan charge-offs to
  average loans.........                0.40             0.66         0.91          0.38          0.06
Allowance for loan losses
  to total loans........                0.89             1.02         0.81          0.55          0.32
Allowance for loan losses
  to non-performing loans                158              115           78           168            97

    Capital ratios:
    Leverage ratio..........            9.29%            6.99%        5.76%         6.62%         6.40%
    Average stockholders'
      equity to average total
      assets................            7.58             5.97         6.30          6.56          6.65
    Tier 1 risk-based capital          14.63            10.57         9.14         10.29         10.19
      ratio.................
    Total risk-based capital
      ratio.................           15.68            11.73        10.10         10.96         10.60
    Dividend payout ratio...              13               13           68            16           N/A
<FN>
- - -----------

(1)      In 1996 the Company's common stock was replaced by Class A Common Stock
         and Class B Common Stock.

(2)      Excludes pre-tax gain on sale of deposits of $4.1 million.

(3)      Excludes pre-tax gain on sale of deposits of $7.5 million and pre-tax
         gain on sale of Bankcard of $3.7 million.

(4)      Excludes one time Savings Association Insurance Fund ("SAIF")
         assessment of $2.3 million.
</FN>
</TABLE>


<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's Discussion and Analysis of Financial Condition and Results
of Operations of Republic Bancorp,  Inc.  ("Republic" or "the Company") analyzes
the major  elements  of  Republic's  balance  sheets and  statements  of income.
Republic, a bank holding company  headquartered in Louisville,  Kentucky, is the
parent of Republic  Bank & Trust Company (the  "Bank").  This section  should be
read in conjunction  with the Company's  Consolidated  Financial  Statements and
accompanying Notes and other detailed information.

         This  discussion  includes  various  forward-looking   statements  with
respect to credit quality  (including  delinquency  trends and the allowance for
loan losses),  corporate  objectives and other  financial and business  matters.
When  used in this  discussion  the  words  "anticipate,"  "project,"  "expect,"
"believe,"  and similar  expressions  are  intended to identify  forward-looking
statements.  Republic cautions that these forward-looking statements are subject
to numerous assumptions,  risks and uncertainties,  all of which may change over
time. Actual results could differ materially from forward-looking statements.

In addition to factors disclosed by Republic  elsewhere in this discussion,  the
following factors, among others, could cause actual results to differ materially
from such  forward-looking  statements:  pricing  pressures  on loan and deposit
products; competition; changes in economic conditions both nationally and in the
Bank's  markets;  the extent and timing of actions of the Federal Reserve Board;
clients'  acceptance  of the Bank's  products  and  services;  Year 2000  issues
experienced by Republic or by governmental or private  entities;  and the extent
and timing of legislative and regulatory actions and reforms.
HIGHLIGHTS

         Republic reported record earnings of $13.8 million in 1998, an increase
from $12.3 million reported in 1997. On a per share basis,  Class A Common Stock
diluted  earnings per share for 1998 were $0.83 up from $0.79 per share in 1997.
The increase in earnings for 1998 reflects  strong  performance in many areas of
the Company.  The favorable  interest rate  environment  resulted in record loan
origination volume for Republic.  Total loan originations at the banking centers
and the mortgage banking operations  increased to a record $770 million for 1998
compared to $563 million  during 1997.  The increased  loan  origination  volume
resulted in additional  interest  income from those loans retained in the Bank's
portfolio,  as well as increased fee income realized from the sale of loans into
the secondary market.  Gain on sale of securities was significant during 1998 as
a result of active  management of the investment  portfolio and favorable market
conditions.  Earnings also improved as a result of a significant decrease in the
provisions  required for the loan loss allowance due to reduced loss  experience
in the unsecured consumer loan portfolio.

The  following  table  summarizes  selected  financial   information   regarding
Republic's financial performance.

Table 1 - Summary
                                                                
<TABLE>
<CAPTION>

For the Years Ended December 31, (dollars in thousands)       1998           1997           1996    
                                                            -------------------------------------
<S>                                                    <C>            <C>             <C>        
Net income                                             $    13,756    $    12,259     $     2,727
Net income excluding asset dispositions                     11,122          5,099           2,727
Diluted Class A earnings per share                            0.83           0.79            0.16
Diluted Class B earnings per share                            0.82           0.78            0.15
ROA                                                           1.20%          1.12%           0.29%
ROA excluding asset dispositions                              0.97           0.47            0.29
ROE                                                          15.82          18.81            4.57
ROE excluding asset dispositions                             13.19           8.11            4.57

</TABLE>

         During 1998, Republic's total assets grew 14% to a record $1.2 billion.
Republic's  loan  portfolio  increased  by $75 million or 9% since  December 31,
1997. This growth was achieved  despite the scheduled  paydowns of the unsecured
consumer loan  portfolio  and paydowns of loans by customers in the  communities
where  the  Western  Kentucky  banking  centers  were  sold.  Overall,  Republic
experienced  healthy loan demand in its markets and had further  development  of
the  commercial  and  business  banking  initiatives.  Loan growth was funded by
retail  deposits  and  additional  advances  from the  Federal  Home Loan  Bank.
Republic achieved an overall increase in total deposits, even though $66 million
in deposits from the Mayfield banking center were sold during 1998.

<PAGE>

         In July of 1998  Republic  sold 2 million  shares of its Class A Common
Stock at an initial  offering price of $13 per share and received  approximately
$23.6 million in proceeds.  The stock  offering  proceeds are being utilized for
continued  banking center  expansion,  the broadening of existing business lines
and other general corporate purposes.  Republic's Class A Common Stock is traded
on the NASDAQ National Market under the symbol "RBCAA".

         During 1998,  Republic  completed  its program,  initiated in 1997,  of
refocusing  its  resources on its North  Central and Central  Kentucky  markets.
Under this  program,  Republic  sold its banking  centers  and their  associated
deposits  in the  Western  Kentucky  cities  of  Murray,  Benton,  Paducah,  and
Mayfield. The Murray, Benton and Paducah sales were closed in the second half of
1997. During the first quarter of 1998,  Republic completed the sale of deposits
and fixed assets at the  Mayfield  banking  center,  realizing a pre-tax gain of
approximately $4.1 million. This sale was comprised of approximately $66 million
in deposits and certain other fixed assets.  Republic retained substantially all
of its Mayfield banking center loan portfolio in that transaction.  The Mayfield
transaction   represented  the  final  Western  Kentucky  banking  center  sale.
Management funded these  transactions with additional  advances from the Federal
Home Loan Bank,  deposits at its existing retail banking centers and liquidation
of selected investment securities and overnight federal funds.

         Also during 1997, Republic sold its $17 million Bankcard portfolio, its
merchant  processing assets and its $6 million,  50% interest in a joint venture
Bankcard arrangement. Collectively, these asset sales resulted in a pre-tax gain
of $3.7  million.  Under the terms of the joint  venture  Bankcard  arrangement,
Republic  was subject to a recourse  provision  of $1.2  million.  During  1998,
Republic settled all of its obligations under the joint venture  arrangement for
approximately  $272,000.  Republic had  previously  expensed  $18,000  under the
arrangement prior to the final settlement.

RESULTS OF OPERATIONS

NET INTEREST INCOME

         The principal source of Republic's  revenue is net interest income. Net
interest income is the difference  between  interest income on  interest-earning
assets such as loans and securities and the interest expense on liabilities used
to fund those assets,  such as  interest-bearing  deposits and  borrowings.  Net
interest  income is impacted by both  changes in the amount and  composition  of
interest-earning  assets and  interest-bearing  liabilities  and market interest
rates.

         The change in net interest  income is typically  measured by changes in
net  interest  spread  and net  interest  margin.  Net  interest  spread  is the
difference between the average yield on interest-earning  assets and the average
cost of  interest-bearing  liabilities.  Net interest  margin is  determined  by
dividing net interest income by average interest-earning assets.

         Average interest-earning assets increased 6% in 1998, compared to a 16%
increase in 1997.  The 1998 and 1997 growth  resulted from increased loan volume
supported by an increase in investment securities.

         During 1998, average  interest-bearing  liabilities grew $20 million to
$965 million,  an increase of 2% over 1997.  The increase was primarily in money
market  accounts  and  other  borrowings.   In  1997,  average  interest-bearing
liabilities  grew 15% over 1996.  The increase of $127  million  during 1997 was
primarily  in  certificates  of  deposit,  other  time  deposits  and  overnight
repurchase agreements.

         For 1998, net interest  income was $42 million,  up $2 million over the
$40  million  attained  during  1997.  Overall,  the net  interest  rate  spread
decreased  from 3.33%  during  1997 to 3.18% in 1998.  The  Bank's net  interest
margin  decreased  slightly from 3.85% in 1997 to 3.84% in 1998. The decrease in
the net  interest  spread  and  margin  in 1998  occurred  because  the yield on
interest  earning  assets  decreased  33 basis  points  while  the rate  paid on
liabilities only decreased 18 basis points. As a result of an overall decline in
market interest rates during 1998,  Republic's  yield on interest earning assets
and the rate paid on  interest  bearing  liabilities  both  declined  during the
period.  The average rate on earning  assets  decreased  faster than the average
rate paid on liabilities due, in part, to Republic's  higher yielding  unsecured
consumer loans being replaced with lower yielding real estate secured loans. Net
interest  margin  declined at a slower  rate than net  interest  spread  because
during 1998 Republic was able to fund a greater portion of its interest  earning
assets through equity and non-interest bearing deposits.

<PAGE>

         Net interest income  increased 6% in 1997,  following a 14% increase in
1996.  The  increase  in  1997  was  attributable  to  Republic's  loan  growth,
particularly  residential and home equity lending.  The increase in 1996 was due
to  substantial  growth in the  unsecured  consumer  loan  portfolio  which also
favorably impacted the Bank's net interest spread.

         Table 2 provides detailed information as to average balances,  interest
income/expense, and rates by major balance sheet category for 1996 through 1998.
Table 3 provides an analysis of the changes in net interest income  attributable
to  changes  in rates  and  changes  in volume of  interest-earning  assets  and
interest-bearing liabilities.

Table 2  - Average Balance Sheets and Rates for December 31, 1998, 1997 and 1996

<TABLE>
<CAPTION>

                                                   1998                            1997                           1996
                                                   ----                            ----                           ----
                                       Average                Average     Average             Average   Average              Average
(dollars in thousands)                 Balance     Interest     Rate      Balance   Interest    Rate    Balance    Interest   Rate

<S>                                   <C>            <C>         <C>   <C>           <C>         <C>    <C>        <C>        <C> 
ASSETS
Earning assets:
U.S. Treasury and U.S. Government
  Agency Securities...............      $168,862     $9,798      5.80%   $209,599    $12,473     5.95%  $147,376   $9,040     6.13%
State and political subdivision
  securities......................         4,195        368      8.77       4,447        381     8.57      4,557      390     8.56
Mortgage-backed securities........        42,572      2,591      6.09       4,415        263     5.96        705       36     5.11
Other investments.................        15,365      1,061      6.91       6,952        497     7.15      5,303      414     7.79
Federal funds sold................        16,472        930      5.65      12,452        691     5.55     23,847    1,275     5.35
Total loans and fees(1)(2)........       858,420     77,919      9.08     809,700     76,889     9.50    724,669   70,831     9.77

Total earning assets..............     1,105,886     92,667      8.38   1,047,565     91,194     8.71    906,457   81,986     9.04

Less: Allowance for loan losses...        (8,150)                          (6,278)                        (6,196)
Non-earning assets:
Cash and due from banks...........        19,942                           20,338                         20,830
Bank premises and equipment, net..        14,123                           16,793                         14,391
Other assets......................        14,934                           13,198                         10,974

Total assets......................    $1,146,735                       $1,091,616                       $946,456


LIABILITIES AND STOCKHOLDERS' EQUITY
Interest bearing liabilities:
Transaction accounts..............      $102,231     $3,263      3.19    $124,062     $4,250     3.43   $149,383   $5,163     3.46
Money market accounts.............       105,668      4,977      4.71      47,036      2,329     4.95     35,557    1,622     4.56
Individual retirement accounts....        22,549      1,316      5.84      35,641      2,090     5.86     34,956    2,156     6.17
Certificates of deposits and other
  time deposits...................       425,721     24,665      5.79     512,260     30,271     5.91    450,759   27,143     6.02
Repurchase agreements and other
  borrowings......................       308,744     15,953      5.17     226,400     11,916     5.26    148,026    7,771     5.25

Total interest bearing liabilities       964,913     50,174      5.20     945,399     50,856     5.38    818,681   43,855     5.36

Non-interest bearing liabilities:
Non-interest bearing deposits.....        79,636                           68,184                         57,041
Other liabilities.................        15,218                           12,875                         11,090
Stockholders' equity..............        86,968                           65,158                         59,644

Total liabilities and stockholders'   $1,146,735                       $1,091,616                       $946,456
  equity..........................

Net interest income...............                  $42,493                          $40,338                      $38,131

Net interest spread...............                               3.18%                           3.33%                        3.68%

Net interest margin...............                               3.84%                           3.85%                        4.21%
<FN>

- - -----------

(1)  The amount of fee income included in  interest on loans was $1,367,000,
     $837,000,  and  $520,000  for the years  ended December 31, 1998, 1997, and
     1996, respectively.

(2)  Calculations include non-accruing loans in the average loan amounts
     outstanding
</FN>
</TABLE>

<PAGE>

         The  following  table  presents the extent to which changes in interest
rates and changes in the volume of interest-earning  assets and interest-bearing
liabilities  affected Republic's interest income and interest expense during the
periods indicated.  Information is provided in each category with respect to (i)
changes attributable to changes in volume (changes in volume multiplied by prior
rate), (ii) changes  attributable to changes in rate (changes in rate multiplied
by prior  volume),  and (iii) the net change.  The changes  attributable  to the
combined  impact of volume and rate have been allocated  proportionately  to the
changes due to volume and the changes due to rate.

Table 3 - Volume/Rate Variance Analysis
<TABLE>
<CAPTION>

                                                                  1998 compared to 1997                      1997 compared to 1996
                                                             Total Net                             Total Net
(dollars in thousands)                                        Change      Volume      Rate          Change       Volume      Rate

<S>                                                          <C>         <C>         <C>            <C>         <C>      <C>     
Interest income:
U.S. Treasury and Government Agency Securities.....          $(2,675)    $(2,424)      $(251)       $3,433      $3,817     $(384)
State and political subdivision securities.........              (13)        (22)          9            (9)        (10)        1
Mortgage backed securities.........................            2,328       2,273          55           227         189        38
Other investments..................................              564         601         (37)           83         127       (44)
Federal funds sold.................................              239         223          16          (584)       (609)       25
Total loans and fees(1)(2).........................            1,030       4,626      (3,596)        6,058       8,311    (2,253)

Total increase (decrease) in interest income.......            1,473       5,277      (3,804)        9,208      11,825    (2,617)


Interest expense:
Interest bearing transaction accounts..............             (987)       (748)       (239)         (913)       (875)      (38)
Money market accounts..............................            2,648       2,903        (255)          707         524       183
Individual retirement accounts.....................             (774)       (768)         (6)          (66)         42      (108)
Certificates of deposit and other time deposits....           (5,606)     (5,114)       (492)        3,128       3,703      (575)
Repurchase agreements and other borrowings.........            4,037       4,334        (297)        4,145       4,114        31

Total increase (decrease) in interest expense......             (682)        607      (1,289)        7,001       7,508      (507)

Increase (decrease) in net interest income.........           $2,155      $4,670     $(2,515)       $2,207      $4,317   $(2,110)

- - -----------
<FN>

(1)  Interest  income for loans on  non-accrual  status has been  excluded  from
     interest income.

(2)  The amount of fee income included in interest on loans was $1,367,000,
     $837,000, and $520,000 for the years ended December 31, 1998, 1997, and
     1996, respectively.

</FN>
</TABLE>

NON-INTEREST INCOME

         Non-interest income was $15.5 million during 1998, $18.9 million during
1997, and $7.1 million during 1996. The decrease from 1997 to 1998 was primarily
due to the gains from the sale of  deposits  and  Bankcard  during 1997 of $11.2
million.  Excluding  the sale of  deposits  and  Bankcard  during 1998 and 1997,
non-interest  income  increased by $3.7  million.  The increase  during 1998 was
principally a result of gains  generated  from sales of loans into the secondary
market  and sales of  investment  securities.  The  $11.8  million  increase  in
non-interest  income in 1997 from 1996 was due  primarily to the sale of Western
Kentucky deposits and Bankcard.

<PAGE>

<TABLE>
<CAPTION>

Table 4 - Analysis of Non-Interest Income
                                                                                        Percent Increase (Decrease)
Year Ended December 31,(dollars in thousands)             1998        1997       1996      1998/97     1997/96
                                                          ----        ----       ----      -------     -------
<S>                                                     <C>        <C>         <C>       <C>             <C> 
Service charges on deposit accounts................      $3,255     $3,284     $2,642       (1%)          24%
Other service charges and fees.....................         821        661        445       24            49
Bankcard services..................................                    508      1,010       NM           (50)
Net gain on available for sale securities..........       1,139         81               1,306            NM
Net gain on sale of loans..........................       4,326      1,852      1,212      134            53
Loan servicing income..............................         598        734        829      (19)          (12)
Other..............................................       1,257        623        959      102           (35)
   Subtotal........................................      11,396      7,743      7,097       47             9
                       
Net gain on sale of deposits.......................       4,116      7,527                  45            NM
Net gain on sale of Bankcard.......................                  3,660                  NM            NM

   Total...........................................     $15,512    $18,930     $7,097      (18%)         167%
</TABLE>

         Service  charges on deposit  accounts were constant at $3.3 million for
1998 and 1997, even with the sale of five banking  centers in Western  Kentucky.
Republic  continues  to open  additional  transaction  accounts at its  existing
banking  centers which has  minimized the impact of the banking  center sales on
deposit fee income.  Other service  charges and fees  increased from $661,000 to
$821,000  for  1998  due  to  increased   volume   associated   with  Republic's
participation  in a rapid tax  refund  joint  venture  with  Refunds  Now,  Inc.
Revenues  generated  from this joint venture are primarily  realized  during the
first quarter of the year, the tax-filing  season.  During the fourth quarter of
1998, Refunds Now, Inc. was merged into Republic. Republic issued 230,000 shares
of Class B Common  Stock  for the  stock of  Refunds  Now,  Inc.  in a  business
combination accounted for as a pooling of interest.  During the first quarter of
1999,  Republic  expects to realize  additional  fee income  resulting  from its
ownership of Refunds Now, Inc.

         Revenue from mortgage banking  activities  during 1996 through 1998 has
been positively  influenced by increases in originations,  sales volume, and the
sale of most loans with  servicing  released.  Proceeds from sales of loans were
$272  million,  $124  million,  and  $104  million  in  1998,  1997,  and  1996,
respectively.   Secondary  market  residential  loan  originations  are  heavily
influenced by the  favorable  interest  rate  environment,  which is the primary
factor for  increased  volume.  Net gains from sales of loans closely track loan
origination  volume. Net gains as a percentage of loans sold were 1.59%,  1.49%,
and 1.16% in 1998, 1997, and 1996, respectively. Management changed from selling
loans with servicing  retained to servicing  released in 1995 in order to offset
downward  market pressure on loan pricing.  The sale of a significant  number of
loans with  servicing  released,  coupled with normal loan paydowns and payoffs,
has resulted in a continued decline in the size of the loan servicing  portfolio
and a corresponding  decline in loan servicing  income. As of December 31, 1998,
Republic  was  servicing  $220  million in mortgage  loans for other  investors,
compared to $263 million at December 31, 1997.

         Management  cannot determine how long the strong loan  originations and
sales may continue.  Relatively  low interest rates are a key factor in consumer
decisions to acquire new homes and to refinance existing home loans. However, as
rates  continue  to remain  low,  the number of  consumers  who stand to benefit
financially  from  refinancing  decisions  declines.  Further,  certain lenders,
including secondary market investors,  now offer current borrowers the option to
reduce their rate for a one-time fee, bypassing the underwriting  process,  thus
preempting an opportunity for Republic to provide refinancing.

<PAGE>

NON-INTEREST EXPENSE

         As shown in Table 5,  total  non-interest  expense  increased  by 2% to
$33.5 million in 1998,  compared to $32.9 million in 1997,  and $31.4 million in
1996.  Republic received the benefit from reduced  non-interest  expenses during
1998 following the Western  Kentucky  banking center sales.  However,  the costs
associated with Republic's  addition of seven new banking centers since 1996 and
continued technology enhancements during 1997 resulted in an overall increase in
non-interest expense during 1997 and 1998.

         Non-interest  expense  levels are often  measured  using an  efficiency
ratio  (non-interest  expense  divided  by the sum of net  interest  income  and
non-interest income). Excluding its one-time gains from the sale of deposits and
related fixed assets and Bankcard,  Republic's  efficiency ratio was 62% in 1998
compared  to 68% in 1997  and 69% in 1996  (64%  exclusive  of a  one-time  SAIF
deposit insurance assessment).

<TABLE>
<CAPTION>

Table 5 - Analysis of Non-Interest Expense
                                                                                    Percent Increase/(Decrease)                  
Year Ended December 31,(dollars in thousands)     1998        1997         1996       1998/97     1997/96
                                                  ----        ----         ----       -------     -------
<S>                                             <C>         <C>          <C>             <C>         <C>
Salaries and employee benefits.............     $16,968     $15,444      $13,236         10%         17%
Occupancy and equipment....................       7,423       8,562        6,623        (13)         29
Communication and transportation...........       1,703       1,796        1,548         (5)         16
Marketing and development..................       1,372       1,299        1,620          6         (20)
FDIC deposit insurance.....................         307         107        3,277        187         (97)
Supplies...................................       1,066       1,013          973          5           4
Other......................................       4,694       4,659        4,132          1          13
Total......................................     $33,533     $32,880      $31,409          2%          5%
</TABLE>


         Salary and employee  benefits expense  increased  approximately 10% and
17% in 1998 and  1997,  respectively.  This  rise in 1998 was  primarily  due to
increased  staffing  and  commissions  paid  for  Republic's   mortgage  banking
activities  as a result  of  higher  loan  volumes.  Also in 1998  Republic  had
increases in the number of higher salaried technical and lending staff additions
and annual merit salary increases.

         Occupancy and equipment  expenses  declined 13% in 1998 following a 29%
increase   during  1997.   The  1998  decrease  was  primarily  due  to  reduced
depreciation and maintaince expenses resulting from the sale of Western Kentucky
banking  centers.  The $1.9  million  increase  in 1997  reflects a full year of
operating  expenses  associated  with the opening of five new banking centers in
1996 in Louisville (3), Frankfort and Paducah.

         FDIC  deposit  insurance  expense  decreased  $3.2 million from 1996 to
1997. This decrease is principally a result of the federally  mandated  one-time
assessment of $2.3 million on the Bank's deposits  insured in the FDIC's Savings
Association  Insurance  Fund (SAIF)  during 1996.  The 1996 federal  legislation
which mandated the one-time  assessment  provided for a future ongoing reduction
in the  FDIC's  insurance  rate  premiums  on SAIF  insured  deposits.  Republic
benefited  from this one time charge as it resulted in a reduction of the FDIC's
overall insurance rate premium charges during 1997 and 1998.

<PAGE>

FINANCIAL CONDITION

LOAN PORTFOLIO

         Republic experienced record loan growth throughout its markets in 1998.
Total loans  increased 9% to $879 million at December 31, 1998  compared to $805
million at  December  31,  1997.  The  increase  in  lending  was  primarily  in
residential and commercial loans.

         The residential real estate lending portfolio  increased $40 million to
$521  million at December  31, 1998.  The rise in  residential  real estate loan
volume was a result of a continued  favorable  rate  environment.  During  1998,
Republic introduced two new adjustable rate mortgage products with initial 5 and
10 year  fixed rate  terms.  At  December  31,  1998  Republic  had $58  million
outstanding  in these  products.  These  portfolio  products  were  specifically
designed to compete  effectively  with  secondary  market  products.  Management
determined  that the interest rate risk  associated  with fixed rate features of
these  adjustable-rate  assets was acceptable,  particularly  since Republic has
historically been asset-sensitive.

         Republic's  commercial  real estate loan portfolio  increased by 55% to
$118 million at December 31, 1998.  Republic's commercial banking initatives are
directed by seasoned senior loan executives and are targeted  principally toward
the Bank's  existing  customer  base.  As a result of increased  client  demand,
Republic  allocated  additional  resources to the commercial  lending  function.
Commercial real estate lending remains primarily  concentrated within the Bank's
existing  markets,  which are  principally  comprised of multifamily  investment
properties and small business owner-occupied office and warehouse facilities. In
conjunction  with its  commercial  real estate  lending,  emphasis has also been
placed on acquiring the associated deposit relationships from these clients.

         Republic's  consumer  loans  decreased from $86 million at December 31,
1997 to $60 million at December 31, 1998. The consumer loan  portfolio  consists
of both secured and unsecured loans.  Republic's consumer portfolio includes the
"All  Purpose" and "Pre  Approved"  unsecured  loan  products.  Republic's  "All
Purpose" loans,  with total  outstandings of $8 million at December 31, 1998 and
$13 million at December  31 1997,  are  originated  through  Republic's  banking
centers. "Pre Approved" loans decreased from $25 million at December 31, 1997 to
$12 million at December 31, 1998.  These loans were  originated  through  direct
mail. Management plans to continue to allow the "All Purpose" and "Pre Approved"
portfolios to reduce.

         Republic's home equity portfolio  increased  slightly from $103 million
at December  31, 1997 to $107 million at December  31,  1998.  Following  strong
origination  in  this  product  during  1997,  credit  utilization  by  existing
customers has moderated. Loan originations have grown with total lines available
of $202  million at December  31, 1998  compared to $184 million at December 31,
1997.

         Republic expects overall loan originations to continue at strong levels
in the near term based on current interest rates. The rate of loan growth on the
balance  sheet may,  however,  slightly  lag  behind  the rate of  originations.
Republic's  loan  portfolio is comprised  primarily  of  adjustable  rate single
family loans which are subject to refinancing  pressures in a declining interest
rate environment.  Also,  Republic  anticipates that the loan portfolio retained
from the Western  Kentucky  deposit  sales will  continue to be  subjected  to a
higher level of prepayments  than its overall loan portfolio in general.  During
1998,  loans  associated  with  Republic's   Western  Kentucky  banking  centers
decreased  from $142 million at December 31, 1997 to $87 million at December 31,
1998.  Republic  will continue to provide  service to these clients  through its
centralized  loan  operations,  but a number  of  these  clients  will  elect to
refinance  with other  local  institutions.  Republic is not able to predict the
rate at which the Western Kentucky loan portfolio will pre-pay.

<PAGE>
<TABLE>
<CAPTION>

Table 6 - Loans by Type

As of December 31, (dollars in thousands)       1998          1997         1996          1995          1994
                                                ----          ----         ----          ----          ----
<S>                                            <C>          <C>           <C>           <C>          <C>     
Real estate:
  Residential............................      $520,583     $480,874      $457,204      $371,846     $346,649
  Construction...........................        47,396       37,940        32,130        31,230       21,919
  Commercial.............................       118,293       76,306        59,086        75,648       76,725
Commercial...............................        26,381       21,552        25,115        21,042       18,542
Consumer.................................        59,874       86,061       124,974       127,735       72,684
Home Equity..............................       106,845      102,512        69,572        48,244       42,309
Total Loans..............................      $879,372     $805,245      $768,081      $675,745     $578,828
</TABLE>

         The mortgage  banking  operation  provides for the  origination and the
sale of first  mortgage  residential  loans  into  the  secondary  market.  This
operation  primarily  sells  fixed rate  originations  in the  secondary  market
without  recourse.  During  1998,  Republic  sold $272  million  of  residential
mortgage  loans into the secondary  market  compared to $124 million in 1997. At
the end of 1998, Republic was servicing $220 million in mortgage loans for other
investors compared to $263 million in 1997 and $297 million in 1996. The decline
in the mortgage  banking  servicing  portfolio  from 1996 to 1998  resulted from
management's  election  to sell a majority  of its  originations  on a servicing
released basis combined with regular loan principal paydowns.

         Table 7  illustrates  Republic's  fixed rate  maturities  and repricing
frequency for the loan portfolio:

<TABLE>
<CAPTION>
Table 7 - Selected Loan Distribution

                                                                       One         Over One        Over
                                                                       Year      Through Five      Five
As of December 31, 1998(dollars in thousands)             Total       or Less       Years         Years
<S>                                                      <C>         <C>          <C>           <C>    
Fixed rate maturities.............................       $181,396     $55,986      $66,594       $58,816
Variable rate repricing frequency.................        697,976     405,763      226,549        65,664
Total.............................................       $879,372    $461,749     $293,143      $124,480

</TABLE>

Allowance and Provision for Loan Losses

         The  provision  for loan  losses  was $3.1  million  for the year ended
December 31, 1998,  compared to $7.3 million for 1997 and $9.1 million for 1996.
Net charge-offs  were $3.4 million during 1998 compared to $5.3 million and $6.6
million for 1997 and 1996,  respectively.  Republic's  unsecured  consumer  loan
portfolio accounted for 57% of total net charge-offs for the year ended December
31, 1998.  The net  charge-offs  in the unsecured  loan portfolio were primarily
comprised  of $654,000 in the "All  Purpose"  program  compared to $1.8  million
during  1997 and $1.3  million in the  "Pre-Approved"  program  compared to $2.3
million during 1997 (see description of programs under "Loan  Portfolio).  These
unsecured consumer loan portfolio's outstandings,  consisting primarily of fully
amortizing  loans with  initial  terms of 5 years,  are  expected to continue to
reduce.

<PAGE>

         The allowance for loan losses  decreased  slightly from $8.2 million at
December 31, 1997 to $7.9 million at December 31, 1998.  Republic's allowance to
total loan ratio was .89% at December 31, 1998 compared to 1.02% at December 31,
1997.  This change in the  allowance  reflects a reduction in overall  portfolio
risk due to the decreased  outstandings  in the Bank's  unsecured  consumer loan
portfolio and Republic's  sale of its Bankcard  portfolio  during 1997.  Both of
these  portfolios  had higher than  expected  loan  losses in 1996 and 1997.  In
addition to the decrease in the level of the unsecured  consumer loan portfolio,
management  believes that the average  quality of the  remaining  balance of the
portfolio has steadily  improved.  While the overall loan portfolio  balance has
increased,  higher risk unsecured consumer loans have been principally  replaced
by lower risk,  secured  residential  real estate loans.  There has also been an
increase in commercial  real estate  lending,  which is generally  considered to
carry  greater  risk  of  loss  than  residential  real  estate.  Management  is
monitoring  this  portfolio  closely,  and  believes it has provided an adequate
component within the allowance for this expanded activity.

         The allowance for loan losses is regularly  evaluated by management and
maintained  at a level  believed  to be  adequate  to absorb  loan losses in the
Bank's  lending  portfolios.  Periodic  provisions  to the allowance are made as
needed.  The amount of the  provision  for loan losses  necessary to maintain an
adequate  allowance is based upon an assessment of current economic  conditions,
analysis of  periodic  internal  loan  reviews,  delinquency  trends and ratios,
changes in the mixture and levels of the various categories of loans, historical
charge-offs,  recoveries,  and other information.  Management believes, based on
information presently available, that it has adequately provided for loan losses
at December 31, 1998.  Although management believes it uses the best information
available  to make  allowance  provisions,  future  adjustments  which  could be
material may be necessary if management's  assumptions differ significantly from
the loan portfolio's actual performance.


Table 8 - Summary of Loan Loss Experience

<TABLE>
<CAPTION>

Year Ended December 31,(dollars in thousands)                            1998         1997          1996        1995       1994
                                                                         ----         ----          ----        ----       ----
<S>                                                                    <C>           <C>          <C>        <C>        <C>   
Allowance for loan losses at beginning of year...................      $8,176        $6,241       $3,695     $1,827     $1,627
Charge-offs:
  Real estate....................................................      (1,017)         (358)        (242)      (313)       (83)
  Commercial.....................................................         (79)          (43)         (22)      (107)       (14)
  Consumer.......................................................      (2,828)       (5,458)      (6,865)    (2,069)      (362)
  Total..........................................................      (3,924)       (5,859)      (7,129)    (2,489)      (459)


Recoveries:
  Real estate...................................................            7            23          290         22
  Commercial....................................................            4                                    25         29
  Consumer......................................................          489           520          236         42         93
  Total.........................................................          500           543          526         89        122
Net loan charge-offs............................................       (3,424)       (5,316)      (6,603)    (2,400)      (337)
Provision for loan losses.......................................        3,110         7,251        9,149      4,268        537
Allowance for loan losses at end of year........................       $7,862        $8,176       $6,241     $3,695     $1,827

Ratios:
  Allowance for loan losses to total loans......................          .89%         1.02%         .81%       .55%       .32%
  Net loan charge-offs to average loans outstanding for the               .40           .66          .91        .38        .06
       period...................................................
  Allowance for loan losses to non-performing loans.............          158           115           78        168         97
</TABLE>
<PAGE>

         The  following  table is  management's  allocation of the allowance for
loan  losses  by loan  type.  Allowance  funding  and  allocation  is  based  on
management's  assessment  of economic  conditions,  past loss  experience,  loan
volume,  past due history and other factors.  Since these factors are subject to
change,  the  allocation  is not  necessarily  predictive  of  future  portfolio
performance.

Table 9 - Management's Allocation of the Allowance for Loan Losses

<TABLE>
<CAPTION>
                                                                      
                                                1998                         1997                        1996
                                                ----                         ----                        ----
                                                      Percent                      Percent                     Percent
                                                     of Loans                     of Loans                    of Loans
                                                     to Total                     to Total                    to Total
                                       Allowance       Loans       Allowance        Loans       Allowance       Loans
As of December 31,(dollars in thousands)                                                                    

<S>                                       <C>            <C>          <C>             <C>          <C>            <C>
Real estate.......................        $5,729          78%         $3,590           74%         $1,771          71%
Commercial........................           265           3              46            3              46           3
Consumer..........................         1,868          19           4,540           23           4,424          25
Total.............................        $7,862         100%         $8,176          100%         $6,241         100%
</TABLE>

Asset Quality

         Loans  (including  impaired  loans under SFAS 114 and 118 but excluding
consumer  loans) are placed on  non-accrual  status when they become past due 90
days or more as to principal or interest, unless they are adequately secured and
in the process of collection.  When loans are placed on non-accrual  status, all
unpaid accrued  interest is reversed.  These loans remain on non-accrual  status
until the  borrower  demonstrates  the ability to remain  current or the loan is
deemed  uncollectible  and is  charged  off.  Consumer  loans are not  placed on
non-accrual  status,  but are  reviewed and charged off when they reach 120 days
past due. At December 31, 1998,  Republic had $256,000 in consumer loans 90 days
or more past due compared to $497,000 at December 31, 1997.

         Table 10  provides  information  related to  non-performing  assets and
loans 90 days or more past due. Total  non-performing  loans decreased from $7.1
million at December 31, 1997, to $5.0 million at December 31, 1998.  These loans
are  primarily  secured  1-4 family  residential  loans.  Should the  underlying
collateral be determined to be insufficient to satisfy the obligation,  the loan
is classified and the Bank's allowance is increased  accordingly.  Historically,
Republic's  security in residential  loans has been  generally  adequate and has
acted to limit the Bank's exposure to loss.

Table 10 - Non-Performing Assets

<TABLE>
<CAPTION>
                                                                                                
As of December 31, (dollars in thousands)                   1998       1997      1996       1995       1994
                                                                                              

<S>                                                        <C>        <C>       <C>        <C>        <C>   
Loans on non-accrual status(1)(2).....................     $3,258     $2,676    $3,055       $742     $1,285
Loans past due 90 days or more........................      1,731      4,459     4,955      1,463        606
Total non-performing loans............................      4,989      7,135     8,010      2,205      1,891
Other real estate owned...............................        540         22       104        552        791
Total non-performing assets...........................     $5,529     $7,157    $8,114     $2,757     $2,682
Percentage of non-performing loans to total loans.....        .57%       .90%     1.04%       .33%       .33%
Percentage of non-performing assets to total loans....        .63%       .90%     1.06%       .41%       .46%
<FN>

- - -----------
(1)  Loans on  non-accrual  status  include  impaired  loans.  See note 4 to the
     Consolidated Financial Statements for additional discussion on impaired
     loans.
(2)  The interest income that would have been earned and received on non-accrual
     loans was not material.
</FN>
</TABLE>

<PAGE>

         Republic  defines impaired loans to be those commercial real estate and
other  commercial  loans greater than $499,999 that management has classified as
doubtful (collection of all amounts due is highly questionable or improbable) or
loss (all or a portion of the loan has been written off or a specific  allowance
for loss has been  provided).  Republic's  policy is to  charge  off all or that
portion of its  investment in an impaired loan upon a  determination  that it is
probable the full amount will not be collected.  Impaired  loans  decreased from
$1.6 million at December 31, 1997 to $1.1 million at December 31, 1998.

Investment Securities

Table 11 - Securities Portfolio
<TABLE>
<CAPTION>

                                                                                                              
As of December 31(in thousands)                      1998         1997          1996         1995          1994
                                                     ----         ----          ----         ----          ----
<S>                                                <C>           <C>          <C>           <C>           <C>     
Securities Available for Sale:
 U.S. Treasury and government agencies........     $123,976       $44,559     $107,937
 Agency mortgage-backed securities............       47,806        49,267
 Corporate bonds..............................       15,154                
       Total Securities Available for Sale....     $186,936       $93,826     $107,937
Securities Held to Maturity:
 U.S. Treasury and government agencies........      $25,422       $93,693     $168,797      $109,282       $96,014
 States and political subdivisions............        4,077         4,270        4,458         4,629         4,691
 Agency mortgage-backed securities............          486           583          663           743
       Total Securities Held to Maturity......      $29,985       $98,546     $173,918      $114,654      $100,705
          Total...............................     $216,921      $192,372     $281,855      $114,654      $100,705
</TABLE>

         The investment  portfolio  primarily consists of U.S. Treasury and U.S.
Government Agency Obligations,  corporate bonds and mortgage-backed  securities.
The  mortgage-backed  securities  (MBS's)  consist of 15 year fixed and 7.5 year
balloon   mortgage   securities,   underwritten   and   guaranteed  by  FNMA,  a
government-sponsored  agency.  Republic sold $143 million in  securities  during
1998 compared to $83 million in 1997. The change resulted from continued efforts
to actively manage the investment portfolio.

         Securities  available for sale  increased  from $94 million at December
31, 1997 to $187 million at December 31, 1998.  Republic elected to invest funds
from maturing securities  previously held to maturity into securities  available
for  sale in  order  to  provide  for  more  flexibility  in  administering  the
investment  portfolio in changing market  conditions.  Securities  available for
sale have a weighted average maturity of 5.2 years.

Table 12 - Investment Securities Available For Sale
<TABLE>
<CAPTION>
                                                                                             Average       Weighted
                                                            Amortized                       Maturity       Average
As of December 31, 1998(dollars in thousands)                 Cost         Fair Value       in Years        Yield
<S>                                                         <C>              <C>              <C>           <C>  
U.S. Treasury and U.S. Government Agencies:
  Within one year                                            $52,171          $52,416         0.68          5.58%
  Over one through five years..........................       71,349           71,560         2.54          5.49%
  Total U.S. Treasury and Government Agencies                123,520          123,976         1.75          5.53%
Corporate Bonds
  Over one through five years..........................       10,104           10,041         4.18          5.81%
  Over five through ten years..........................        5,222            5,113         5.54          5.19%
  Total corporate bonds................................       15,326           15,154         4.64          5.61%
Mortgage-backed securities.............................       47,771           47,806                       5.97%
Total available for sale investment securities.........     $186,617         $186,936         5.18          5.65%

</TABLE>

         Securities  to be  held to  maturity  decreased  from  $99  million  at
December 31, 1997 to $30 million at December  31, 1998.  The decrease was due to
management's  decision to reinvest maturing securities into securities available
for sale.  Securities to be held to maturity have a weighted average maturity of
2.6 years.

<PAGE>

Table 13 -Investment Securities Held to Maturity
<TABLE>
<CAPTION>
                                                                                            
                                                                                           Average       Weighted
                                                            Amortized                      Maturity      Average
As of December 31, 1998(dollars in thousands)                  Cost        Fair Value      in Years       Yield
<S>                                                          <C>              <C>            <C>           <C>  
U.S. Treasury and U.S. Government Agencies:
  Within one year......................................      $18,120          $18,152         0.15          6.33%
  Over one through five years..........................        7,302            7,191         1.70          4.86%
  Total U.S. Treasury and Government Agencies..........       25,422           25,343         0.59          5.91%
Obligations of states and political subdivision:
  Within one year                                                 85               85         0.00          7.76%
  Over one through five years..........................          658              684         2.50          8.87%
  Over five through ten years..........................          700              821         6.84         11.44%
  Over ten years.......................................        2,634            2,646        17.09         10.01%
  Total obligations of state and political subdivisions        4,077            4,236        12.63         10.03%
Mortgage-Backed Securities.............................          486              460                       7.75%
Total held to maturity investment securities...........      $29,985          $30,039         2.59          6.50%
</TABLE>

Deposits

         Total  deposits were $747 million at December 31, 1998 compared to $732
million at December 31, 1997. The slight  increase in deposits was achieved even
though $66 million in deposits at the Mayfield  banking  center were sold during
the first  quarter  of 1998.  Excluding  the sale of  deposits  at the  Mayfield
banking center,  total deposits would have reflected an increase of $81 million,
or 11%.  Republic was also  successful in changing its deposit mix by increasing
its low cost deposits  (Checking,  NOW and Money Market).  Republic's  growth in
deposits was the result of management's emphasis on retail deposit gathering and
its commercial cash management  program.  Republic's  commercial cash management
program has added approximately 890 accounts  representing $27 million in demand
and non-interest-bearing  deposits from 1997 to 1998. Republic plans to continue
its deposit gathering initiatives by utilizing aggressive pricing strategies and
offering competitive products in its existing markets.

Table 14 - Deposits
<TABLE>
<CAPTION>
                                                  
As of December 31(in thousands)                          1998          1997          1996         1995          1994
                                                         ----          ----          ----         ----          ----
<S>                                                    <C>           <C>          <C>           <C>           <C>    
Demand (NOW, SuperNOW and Money Market)...........     $179,804      $118,870     $116,180      $103,744       $84,957
Savings...........................................       12,330        12,165       14,840        15,395        15,905
Money market certificates of deposit..............       35,139        41,307       63,423        58,599        85,388
Individual retirement accounts....................       23,353        30,167       35,845        34,275        22,636
Certificates of deposit, $100,000 and over........       77,365        63,045       60,890        55,708        43,321
Other certificates of deposit.....................      309,938       352,478      374,864       355,344       279,019
Brokered deposits.................................       28,873        47,653       50,130        48,074             0
Total interest bearing deposits...................      666,802       665,685      716,172       671,139       531,226

Total non-interest bearing deposits...............       80,345        65,913       66,969        63,304        58,795

Total.............................................     $747,147      $731,598     $783,141      $734,443      $590,021

</TABLE>

<PAGE>

Republic's  $48 million in brokered  deposits at the end of 1997  decreased  $19
million  during  1998 due to  maturities.  Republic  did not  solicit or add any
additional  brokered  deposits  during 1998.  The brokered  deposits have stated
rates ranging from 5.35% to 6.15% and original  contractual  maturities  ranging
from 3 to 5 years.  The entire balance of brokered  deposits matures in the next
two years, $12.5 million in 1999 and $16.4 million in 2000.

Securities Sold Under Agreements to Repurchase and Other Short-Term Borrowings

         Short-term   borrowings   consist  of  short  term  excess  funds  from
correspondent banks,  repurchase agreements and overnight liabilities to deposit
clients arising from Republic's cash management program. During 1998, short-term
borrowings  increased from $111 million at December 31, 1997, to $149 million at
December 31, 1998.

Other Borrowed Funds

         Other  borrowed  funds  which  consist  principally  of FHLB  advances,
increased from $124 million at December 31, 1997 to $190 million at December 31,
1998.  These  additional  advances from the FHLB were  primarily used to replace
deposits  associated with the sale of the Mayfield  banking  center.  Additional
borrowings were also used to fund loan growth and purchase investment securities
that were used to  collateralize  deposits  due to the  bank's  growth in public
funds and high balance  commercial  accounts.  Republic's  management expects to
continue  to use FHLB  borrowings  as a source  of funds in  addition  to retail
deposits.  The need for additional FHLB borrowings  above current levels will be
evaluated by management,  with  consideration  given to the growth of the Bank's
loan portfolio,  liquidity needs, cost of retail deposits, market conditions and
other  factors.  As of December 31, 1998,  Republic had the capacity to increase
its borrowings from the FHLB an additional $130 million.

Liquidity

         Republic  maintains  sufficient  liquidity in order to fund loan demand
and deposit  withdrawals.  Liquidity is managed by retaining  sufficient  liquid
assets in the form of  investment  securities  and core deposits to meet demand.
Funding and cash flows can also be realized  from the  investment  portfolio and
paydowns from within the loan portfolio. Republic's banking centers also provide
access to the retail deposit market. In addition, Republic has established lines
of credit with other financial institutions, the FHLB and brokerage firms. While
Republic  utilizes  numerous  funding  sources  in order  to meet its  liquidity
requirements,  FHLB  borrowings  remain a  material  component  of  management's
balance sheet strategies.

         Republic's   objectives   include   preserving  an  adequate  liquidity
position.  Asset/liability  management  control is designed to ensure safety and
soundness,  maintain liquidity and regulatory capital standards,  and achieve an
acceptable net interest  margin.  Republic  continues to experience  strong loan
demand and  management  continues to monitor  interest rate and  liquidity  risk
while implementing appropriate funding and balance sheet strategies.

Capital

         In July of 1998  Republic  sold 2 million  shares of its Class A Common
Stock at an initial  offering price of $13 per share and received  approximately
$23.6 million in proceeds.  The stock offering proceeds strengthened  Republic's
capital base and are being  utilized for  continued  banking  center  expansion,
broadening existing business lines and other general corporate purposes

         To further enhance Republic's capital position, management has utilized
alternative  capital sources.  During 1997, Republic issued $6.4 million in 8.5%
Quarterly Income Trust Preferred  Securities (the "Trust Preferred  securities")
through a  subsidiary,  Republic  Capital  Trust.  The  effective  cost of these
securities  is 5.5%.  The interest  paid on these  securities  is  deductible to
Republic. Each Trust Preferred security, par value $100, can be converted to ten
shares of Class A Common Stock.  Holders of the Trust  Preferred  securities are
entitled to the payments made on Republic's subordinated  convertible debentures
issued to that  subsidiary  which have a thirty  year  maturity  with a right of
redemption at par after five years, subject to certain restrictions.

<PAGE>

         On December 31,  1997,  Republic  redeemed  its $5 million  outstanding
Series A Convertible  Preferred stock. At the option of each  shareholder,  each
security  was either  convertible  into 10 shares of Class A Common  Stock and 2
shares of Class B Common Stock,  or redeemable in cash for the initial  offering
price of $100 per  share  plus a 20%  premium.  As a result  of this  redemption
approximately 80% of the outstanding  securities were converted to Common Stock.
The  remaining  securities  were redeemed for cash.  The $1.2 million  payout to
those  shareholders  included  the 20% premium of $203,000  which was charged to
retained earnings.

         Regulatory  agencies  measure capital  adequacy within a framework that
makes capital  requirements,  in part, dependent on the individual risk profiles
of financial  institutions.  Republic  improved its capital position during 1998
and  1997 due to  capital  raised  during  the  offerings  mentioned  above  and
increased  retained  earnings  achieved  during the periods.  As a result of the
improved capital position,  Republic's capital to average assets ratio increased
to 7.58% at December  31, 1998  compared to 5.97% and 6.30% at year end 1997 and
1996. Republic continues to exceed the regulatory  requirements for Tier I, Tier
I leverage and total risk-based capital.  The Bank intends to maintain a capital
position that meets or exceeds the "well capitalized" requirements as defined by
the FDIC. See Note 13 to the Consolidated Financial Statements.

Asset/Liability Management and Market Risk

         Asset/liability  management  control is designed  to ensure  safety and
soundness,  maintain  liquidity and regulatory  capital  standards,  and achieve
acceptable net interest income.  Management  considers  interest rate risk to be
Republic's most significant  market risk.  Interest rate risk is the exposure to
adverse changes in the net interest income as a result of market fluctuations in
interest rates.

         Management  regularly  monitors  interest  rate  risk  in  relation  to
prospective market and business  conditions.  The Bank's board of directors sets
policy guidelines  establishing  maximum limits on the Bank's interest rate risk
exposure.  Republic's  management monitors and adjusts exposure to interest rate
fluctuations as influenced by the Bank's loan and deposit portfolios.

         Republic  uses an earnings  simulation  model to analyze  net  interest
income  sensitivity.  Potential  changes  in  market  interest  rates  and their
subsequent effect on interest income are then evaluated.  The model projects the
effect of  instantaneous  movements in interest  rates of both 100 and 200 basis
points. Assumptions based on the historical behavior of Republic's deposit rates
and balances in relation to changes in interest rates are also incorporated into
the model.  These  assumptions  are inherently  uncertain and, as a result,  the
model  cannot  precisely  measure net interest  income or precisely  predict the
impact of fluctuations in market interest rates on net interest  income.  Actual
results will differ from the model's simulated results due to timing, magnitude,
and frequency of interest  rate changes as well as changes in market  conditions
and the application of various management strategies.

         Interest rate risk  management  focuses on  maintaining  acceptable net
interest  income within policy  limits  approved by the board of directors.  The
Bank's  Asset/Liability  Management Committee monitors and manages interest rate
risk to maintain an acceptable  level of change to net interest income resulting
from market interest rate changes.

<PAGE>

         Tables 15 & 16  illustrate  Republic's  estimated  annualized  earnings
sensitivity profile:

Table 15 - Interest Rate Sensitivity for 1998
<TABLE>
<CAPTION>

                                              
                                         Decrease in Rates                              Increase in Rates      
As of December 31, 1998                 200             100           BASE            100              200
dollars in thousands)               Basis Points    Basis Points                  Basis Points      Basis Points
<S>                                   <C>             <C>           <C>             <C>               <C>    
Projected interest income
Loans........................         $63,043         $68,835       $75,394         $81,537            $86,959
Investments..................          11,111          12,011        13,060          13,583             14,102
Short-term investments.......             240             354           493             635                773
Total interest income........         $74,394         $81,200       $88,947         $95,755           $101,834

Projected interest expense
Deposits.....................         $27,287         $29,197       $31,126         $33,111            $35,446
Other borrowings.............          12,368          14,366        16,364          18,361             20,359
Total interest expense.......          39,655          43,563        47,490          51,472             55,805

Net interest income..........         $34,739         $37,637       $41,457         $44,283            $46,029
Change from base.............         $(6,718)        $(3,820)                       $2,826             $4,572
% Change from base...........          (16.20)%         (9.21)%                        6.82%             11.03%
</TABLE>

Table 16 - Interest Rate Sensitivity for 1997
<TABLE>
<CAPTION>

                                         Decrease in Rates                              Increase in Rates
As of December 31, 1997                 200             100           BASE            100               200
(dollars in thousands)               Basis Points    Basis Points                  Basis Points      Basis Points
<S>                                   <C>             <C>           <C>             <C>                <C>    
Projected interest income
Loans........................         $65,254         $70,528       $75,721         $80,555            $85,190
Investments..................          11,061          11,655        12,337          12,692             13,045
Short-term investments.......              39              69           109             148                182
Total interest income........         $76,354         $82,252       $88,167         $93,395            $98,417

Projected interest expense
Deposits.....................         $32,209         $33,735       $35,261         $36,844            $38,877
Other borrowings.............           7,418           9,584        11,750          13,916             16,081
Short-term borrowings........              95             117           136             157                179
Total interest expense.......          39,722          43,436        47,147          50,917             55,137

Net interest income..........         $36,632         $38,816       $41,020         $42,478            $43,280
Change from base.............         $(4,388)        $(2,204)                       $1,459             $2,260
% Change from base...........          (10.70)%         (5.37)%                        3.56%              5.51%
</TABLE>

          Republic's interest sensitivity profile changed from 1997 to 1998 as a
result  of an  increase  in fixed  rate  long-term  borrowings.  In a  declining
interest rate environment these borrowings  reduce net interest income.  Given a
sustained  200  basis  point  downward  shock  to the  yield  curve  used in the
simulation  model,  Republic's  base net interest  income  would  decrease by an
estimated  10.70% in 1997 compared to 16.20% for 1998. In a rising interest rate
environment the fixed rate borrowings act to enhance net interest income.  Given
a 200 basis point rise in the yield curve  Republic's  base net interest  income
would increase by an estimated 5.51% in 1997 compared to 11. 03% for 1998.

         These  interest rate  sensitivity  profiles of Republic at any point in
time will be affected by a number of factors.  These factors  include the mix of
interest  sensitive  assets and liabilities as well as their relative  repricing
schedules.  The tables above may not be a precise  measurement  of the effect of
changing interest rates on Republic in the future.

<PAGE>

Year 2000

Management has assessed the operational  and financial  implications of its year
2000 needs and developed a plan to ensure that data processing  systems, as well
as essential non-information technology systems, can properly handle the century
change. Management has determined that if a business interruption as a result of
the year 2000 issue occurred, that such an interruption could be material to the
Bank's  overall  financial  performance.  The primary task required to prevent a
potential business interruption is the installation of the most current software
releases for major mainframe  applications  developed by Republic's  third party
software  application  providers.  Mainframe software upgrades and modifications
for major  mission  critical  applications  have been  installed and placed into
production.  Year 2000  Script  Testing  for the  dates of  September  9,  1999,
December 31, 1999,  January 3-4, 2000, and February 29, 2000 has been completed.
The  Bank's  personal  computer  network  was  also  reviewed  and  upgraded  as
necessary.  Software  upgrades  and  modifications  will  also be  required  for
selected lower priority non mission critical data processing applications during
1999.

Republic has identified  selected  employees whose primary function is year 2000
compliance.  While  Republic  does  not  foresee  that  it will  experience  any
significant  Year 2000  staffing  changes in the coming year,  the loss of these
employees  could  have  a  material  adverse  effect  on the  implementation  of
Republic's year 2000 plan.  Republic has initiated a year 2000 retention program
designed to encourage and promote the retention of these employees.

          Year  2000  remediation  has  resulted  in some  delay in  other  data
processing  projects,  none of which are deemed material to the Bank's financial
performance.  Management believes its current state of year 2000 readiness to be
satisfactory   and  in   accordance   with  general   industry  and   regulatory
recommendations. Management has also contacted its major suppliers and customers
and inquired  about the status of their year 2000  readiness.  At this time, the
Bank has no reason to believe  that its software  providers  will not be able to
adequately  address  the  Bank's  needs  for year 2000  software  functionality.
However,  Republic  must also rely to some extent on the year 2000  readiness of
not only hardware and software providers, but other third party entities such as
public utilities and governmental  units.  These and other like entities provide
important ongoing services to the Bank.  Management is therefore  developing and
implementing  contingency  plans that are scheduled to be in place by the end of
the first quarter, 1999. The Bank has also established and recently successfully
tested its disaster  recovery  capabilities at its back-up  operational  site in
Little Rock, Arkansas.

          In  carrying  out its  overall  year 2000  plan,  Republic  will incur
certain operational expenses and may replace some existing software that has not
been  fully  amortized.  Most  of  the  expenditures  associated  with  software
application upgrades represent capitalizable costs that would have been incurred
in the normal  course of business.  The  operating  expenses will be expensed as
incurred, and the unamortized cost of software replaced, if any, will be charged
off when the applicable software is removed from service.  Republic has expensed
approximately  $563,000  in costs  attributable  to year  2000  remediation  and
anticipates  total  costs and charges to be in an  approximate  range of $1.2 to
$1.7 million. Actual expenses could vary from management's estimates.

<PAGE>

Market and Dividend Information

         Republic's Class A common stock is traded on the Nasdaq National Market
System  (NASDAQ) under the symbol  "RBCAA".  The following  table sets forth the
high and low prices of the Class A common  stock since July 23,  1998,  the date
the Class A common stock began trading on NASDAQ.

<TABLE>
<CAPTION>

                                                        1998
Quarter Ended                               High                    Low 
- - --------------------------------------------------------------------------------
<S>                                     <C>                    <C>      
September 30                            $   16.44              $   12.63
December 31                                 14.13                  11.88

</TABLE>

         There is no  established  public  trading market for the Class B common
stock, and there was no established public trading market for the Class A common
stock prior to July 22, 1998. At February 8, 1999,  the Class A common stock was
held by 852 shareholders of record, and the Class B common stock was held by 392
shareholders of record. Note 24 to Republic's  Consolidated Financial Statements
provides the amount of quarterly  cash dividends paid on the Class A and Class B
Common Stock for both 1998 and 1997. The Company  currently  intends to continue
its policy of paying  quarterly  cash  dividends  although there is no assurance
that such  dividends  will  continue  to be paid in the  future.  The payment of
dividends is subject to the discretion of the board of directors. The payment of
dividends  in the future is  dependent  on future  income,  financial  position,
capital  requirements  and other  considerations.  In  addition,  the payment of
dividends is subject to the  restrictions  described in note 13 to the Company's
consolidated financial statements.

<PAGE>

                         REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
 of Republic Bancorp, Inc.

We have  audited  the  accompanying  consolidated  balance  sheets  of  Republic
Bancorp, Inc. and subsidiaries as of December 31, 1998 and 1997, and the related
consolidated statements of income and comprehensive income, stockholders' equity
and cash flows for each of the three  years in the  period  ending  December 31,
1998.  These  financial   statements  are  the   responsibility   of  Republic's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Republic Bancorp,
Inc. and subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period ending
December 31, 1998, in conformity with generally accepted accounting principles.




Crowe, Chizek and Company LLP
Louisville, Kentucky
January 11, 1999

<PAGE>

<TABLE>
<CAPTION>

REPUBLIC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 1998 and 1997 (dollars in thousands)

                                                                                        1998             1997
<S>                                                                                 <C>             <C>         
ASSETS:
     Cash and cash equivalents:
         Cash and due from banks                                                    $     37,446    $     24,546
         Federal funds sold                                                                2,500                
                                                                                    ------------    ------------
              Total cash and cash equivalents                                             39,946          24,546

     Securities available for sale                                                       186,936          93,826
     Securities to be held to maturity                                                    29,985          98,546
     Mortgage loans held for sale                                                         38,167           9,970
     Loans, less allowance for loan losses
       of $7,862 (1998) and $8,176 (1997)                                                870,031         794,939
     Federal Home Loan Bank stock                                                         14,036           8,124
     Accrued interest receivable                                                           8,825           8,803
     Premises and equipment, net                                                          15,870          12,774
     Other assets                                                                          3,888           3,422
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,207,684    $  1,054,950
                                                                                    ============    ============

LIABILITIES:
     Deposits:
         Non-interest bearing                                                       $     80,345    $     65,913
         Interest bearing                                                                666,802         665,685
     Securities sold under agreements to repurchase
       and other short-term borrowings                                                   148,659         111,137
     Other borrowed funds                                                                190,222         124,405
     Accrued interest payable                                                              3,769           6,233
     Guaranteed preferred beneficial interests in
       Republic's subordinated debentures                                                  6,402           6,452
     Other liabilities                                                                     7,643           6,739
                                                                                    ------------    ------------

         Total liabilities                                                             1,103,842         986,564

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, no par value, 100,000 shares authorized,
       Series A 8.5% noncumulative convertible
     Class A common stock, no par value, 30,000,000 shares
       authorized,  14,868,741 shares (1998) and 12,531,062 shares (1997) issued
       and  outstanding;  Class B common stock, no par value,  5,000,000  shares
       authorized, 2,304,928 shares (1998) and 2,418,074
       shares (1997) issued and outstanding                                                4,149           3,613
     Additional paid-in capital                                                           34,014          10,833
     Retained earnings                                                                    65,469          53,994
     Net unrealized appreciation (depreciation) on securities available
       for sale, net of tax                                                                  210             (54)
                                                                                    ------------    ------------

         Total Stockholders' equity                                                      103,842          68,386
                                                                                    ------------    ------------

         TOTAL                                                                      $  1,207,684    $  1,054,950
                                                                                    ============    ============
See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 1998, 1997 and 1996 (in thousands, except per share data)

                                                                           1998            1997             1996
<S>                                                                <C>              <C>             <C>         
INTEREST INCOME:
     Loans, including fees                                         $      77,919    $     76,889    $     70,831
     Securities available for sale                                         8,816           5,748             569
     Securities to be held to maturity:
         Taxable                                                           4,035           7,249           8,806
         Non-taxable                                                         112             123             127
     FHLB dividends                                                          855             494             378
     Other                                                                   930             691           1,275
                                                                   -------------    ------------    ------------
         Total interest income                                            92,667          91,194          81,986
                                                                   -------------    ------------    ------------

INTEREST EXPENSE:
     Deposits                                                             34,221          38,940          36,084
     Securities sold under agreements to
       repurchase and short-term borrowings                                4,869           4,533           3,481
     Other borrowed funds                                                 11,084           7,383           4,290
                                                                   -------------    ------------    ------------
         Total interest expense                                           50,174          50,856          43,855
                                                                   -------------    ------------    ------------

NET INTEREST INCOME                                                       42,493          40,338          38,131

PROVISION FOR LOAN LOSSES                                                  3,110           7,251           9,149
                                                                   -------------    ------------    ------------

NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                                         39,383          33,087          28,982
                                                                   -------------    ------------    ------------

NON-INTEREST INCOME:
     Service charges on deposit accounts                                   3,255           3,284           2,642
     Other service charges and fees                                          821             661             445
     Net gain on sale of mortgage loans                                    4,326           1,852           1,212
     Net gain on sale of deposits                                          4,116           7,527
     Net gain on sale of Bankcard                                                          3,660
     Net gain on sale of securities                                        1,139              81
     Loan servicing income                                                   598             734             829
     Bankcard services                                                                       508           1,010
     Other                                                                 1,257             623             959
                                                                   -------------    ------------    ------------
         Total non-interest income                                        15,512          18,930           7,097
                                                                   -------------    ------------    ------------

NON-INTEREST EXPENSE:
     Salaries and employee benefits                                       16,968          15,444          13,236
     Occupancy and equipment                                               7,423           8,562           6,623
     Communication and transportation                                      1,703           1,796           1,548
     Marketing and development                                             1,372           1,299           1,620
     FDIC Deposit Insurance                                                  307             107           3,277
     Supplies                                                              1,066           1,013             973
     Other                                                                 4,694           4,659           4,132
                                                                   -------------    ------------    ------------
         Total non-interest expense                                       33,533          32,880          31,409
                                                                   -------------    ------------    ------------

INCOME BEFORE INCOME TAXES                                                21,362          19,137           4,670

INCOME TAXES                                                               7,606           6,878           1,943
                                                                   -------------    ------------    ------------

NET INCOME                                                           $    13,756      $   12,259      $    2,727
                                                                   =============    ============    ============

</TABLE>

- - - Continued -


<PAGE>


REPUBLIC BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (CONT.)
YEARS ENDED DECEMBER 31, 1998, 1997 and 1996 (in thousands, except for per share
data)
<TABLE>
<CAPTION>
                                                                        1998            1997            1996

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
<S>                                                                  <C>             <C>             <C>      
     Change in unrealized gain (loss) on securities                  $  1,403        $    246        $   (219)
     Reclassification of realized amount                               (1,139)            (81)              -
                                                                     ---------       ---------       ---------
     Net unrealized gain (loss) recognized in comprehensive
       income                                                             264             165            (219)

COMPREHENSIVE INCOME                                                 $ 14,020        $ 12,424        $  2,508
                                                                     =========       =========       =========

EARNINGS PER SHARE, BASIC
     Class A                                                         $    .87        $    .82        $    .16
     Class B                                                         $    .86        $    .81        $    .15

EARNINGS PER SHARE ASSUMING DILUTION
     Class A                                                         $    .83        $    .79        $    .16
     Class B                                                         $    .82        $    .78        $    .15

See accompanying notes to consolidated financial statements.

</TABLE>

<PAGE>


<TABLE>
<CAPTION>

REPUBLIC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 and 1996 (in thousands, except per share data)
- - -----------------------------------------------------------------------------------------------------------------------------------

                                                                                                     Net Unrealized
                                                                                                      Appreciation
                                                            Common Stock      Additional            (Depreciation) on     Total
                                  Preferred Stock  Class A   Class B           Paid-In   Retained  Available for Sale  Stockholders'
                                  Shares   Amount  Shares    Shares    Amount  Capital   Earnings      Securities         Equity

<S>                                 <C>   <C>       <C>      <C>       <C>     <C>       <C>             <C>            <C>     
BALANCE, January 1, 1996            50    $ 5,000   12,036   2,408     $3,491  $  6,817  $ 43,194                       $ 58,502

Conversions of Class B Common
 to Class A Common                                      68     (68)

Dividends declared:
 Preferred ($8.50 per share)                                                                 (425)                          (425)
 Common:  Class A($. 11 per share)                                                         (1,330)                        (1,330)
          Class B($. 10 per share)                                                           (236)                          (236)

Net changes in unrealized
 appreciation (depreciation) on
 securities available for sale,
 net of tax                                                                                              $ (219)            (219)

Net income                                                                                  2,727                          2,727
                                 -------   -------  ------  ------     ------   --------   -------       --------        --------
BALANCE, December 31, 1996          50      5,000   12,104   2,340      3,491     6,817    43,930          (219)          59,019

Exercise of Common Stock options                        27                  7       146                                      153

Redemption of preferred stock      (10)    (1,015)                                           (203)                        (1,218)

Conversion of preferred stock into
 Common Stock                      (40)    (3,985)     398      80        115     3,870

Conversion of Class B Common to
 Class A Common                                          2      (2)

Dividends declared:
 Preferred ($8.50 per share)                                                                 (425)                          (425)
 Common:   Class A($ .11 per share)                                                        (1,335)                        (1,335)
           Class B($ .10 per share)                                                          (232)                          (232)

Net changes in unrealized appreciation
 (depreciation) on securities available
 for sale, net of tax                                                                                       165              165

Net income                                                                                 12,259                         12,259
                                 -------   -------  ------  ------     ------   --------   -------       --------        -------
BALANCE, December 31, 1997                          12,531   2,418      3,613    10,833    53,994           (54)          68,386

Exercise of Common Stock options                        34       5          7       148                                      155

Issuance of Class A Common                           2,000                484    23,097                                   23,581
Repurchase of Class A Common                           (52)               (12)     (100)     (574)                          (686)
Acquisition of Refunds Now                                     230         55       (53)       30                             32
Employee stock grant                                     3                  1        40                                       41

Conversion of Class B Common to
 Class A Common                                        348    (348)
Conversion of Capital Trust Preferred
 to Class A Common                                       5                  1        49                                       50

Dividends declared Common:
 Class A  ($ .11 per share)                                                                (1,501)                        (1,501)
 Class B  ($ .10 per share)                                                                  (236)                          (236)

Net changes in unrealized appreciation
 (depreciation) on securities available
 for sale, net of tax                                                                                       264              264

Net income                                                                                 13,756                         13,756
                                 -------   -------  ------  ------     ------   --------   -------       --------        -------
BALANCE, December 31, 1998                          14,869   2,305     $4,149  $ 34,014  $ 65,469        $  210         $103,842
                                 =======   =======  ======  ======     ======   ========   =======       ========        =======

See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

REPUBLIC BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 and 1996 (in thousands)

                                                                               1998            1997             1996
<S>                                                                     <C>              <C>             <C>         
OPERATING ACTIVITIES:
     Net income                                                         $      13,756    $     12,259    $      2,727
     Adjustments to reconcile net income to
       net cash provided by operating activities:
         Depreciation and amortization of premises and equipment                3,313           4,683           3,179
         Amortization and accretion of securities                                 331             606            (124)
         FHLB stock dividends                                                    (855)           (456)           (372)
         Provision for loan losses                                              3,110           7,251           9,149
         Net gain on sale of deposits                                          (4,116)         (7,527)
         Net gain on sale of bank card                                                         (3,660)
         Net gain on sale of mortgage loans                                    (4,326)         (1,852)         (1,212)
         Net gain on sale of securities                                        (1,139)            (81)
         Proceeds from sale of loans held for sale                            272,080         123,909         104,115
         Origination of mortgage loans held for sale                         (295,951)       (124,403)       (104,539)
         Employee stock grant                                                      41
         Changes in assets and liabilities:
              Accrued interest receivable                                         (22)            882          (2,441)
              Other assets                                                        617              17             415
              Accrued interest payable                                         (2,464)            590           1,329
              Other liabilities                                                   841           2,268              83
                                                                        -------------    ------------    ------------
                  Net cash provided by (used in) operating activities         (14,784)         14,486          12,309

INVESTING ACTIVITIES:
     Purchases of securities available for sale                              (235,129)        (69,355)       (108,350)
     Purchases of securities to be held to maturity                                           (11,189)       (215,655)
     Purchases of FHLB stock                                                   (5,057)         (2,120)
     Proceeds from maturities of securities to be held to maturity             68,827          86,746         156,596
     Proceeds from sales of securities available for sale                     142,961          83,006
     Proceeds from sale of Bankcard                                                            26,590
     Net increase in loans                                                    (79,421)        (66,654)       (100,484)
     Purchases of premises and equipment                                       (7,394)         (3,364)         (8,673)
     Proceeds from sales of premises and equipment                                985           3,416
     Cash acquired in acquisition of Refunds Now                                   32                                
                                                                        -------------    ------------    ------------
         Net cash provided by (used in) investing activities                 (114,196)         47,076        (276,566)

FINANCING ACTIVITIES:
     Net increase in deposits                                                  81,229          63,593          48,698
     Sale of deposits                                                         (61,564)       (107,609)
     Net increase (decrease) in securities sold under agree-
       ments to repurchase and other short-term borrowings                     37,522         (70,497)        159,905
     Payments on other borrowed funds                                        (336,453)       (296,819)        (77,089)
     Proceeds from other borrowed funds                                       402,270         314,250         116,000
     Proceeds from issuance of Class A common stock                            23,581
     Repurchase of Class A common stock                                          (686)
     Proceeds from issuance of guaranteed preferred beneficial
        interests in Republic's subordinated debentures                                         6,452
     Proceeds from common stock options exercised                                 155             153
     Redemption of preferred stock                                                             (1,218)
     Cash dividends paid                                                       (1,674)         (1,992)         (1,899)
                                                                        --------------   ------------    ------------
         Net cash provided by (used in) financing activities                  144,380         (93,687)        245,615
                                                                        --------------   ------------    ------------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                                         15,400         (32,125)        (18,642)

CASH AND CASH EQUIVALENTS
  AT BEGINNING OF YEAR                                                         24,546          56,671          75,313
                                                                        -------------    ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                $      39,946    $     24,546    $     56,671
                                                                        =============    ============    ============
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONT.)
YEARS ENDED DECEMBER 31, 1998, 1997 and 1996 (in thousands)

                                                                              1998           1997             1996
SUPPLEMENTAL DISCLOSURES
  OF CASH FLOW INFORMATION:
<S>                                                                     <C>              <C>             <C>
     Cash paid during the year for:
         Interest                                                       $      52,638    $     50,266    $     42,526
         Income taxes                                                   $       9,500    $      6,095    $      2,902
</TABLE>

<PAGE>

                                                                
REPUBLIC BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1998, 1997, AND 1996


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     PRINCIPLES  OF  CONSOLIDATION  AND  BUSINESS - The  consolidated  financial
     statements include the accounts of Republic Bancorp,  Inc. (Parent Company)
     and its  wholly-owned  subsidiaries;  Republic Bank & Trust Company (Bank),
     and  its  subsidiary  Republic  Financial  Services  (d/b/a  Refunds  Now),
     Republic Capital Trust,  Republic  Mortgage Company and Republic  Insurance
     Agency, Inc. (collectively Republic). All significant intercompany balances
     and transactions have been eliminated.

     Republic  operates  19 banking  centers  primarily  in the  retail  banking
     industry  and  conducts  its  operations   predominately   in  metropolitan
     Louisville  and in Central  Kentucky.  Republic's  consolidated  results of
     operations are dependent upon net interest income,  which is the difference
     between the  interest  income on  interest-earning  assets and the interest
     expense on interest-bearing liabilities.  Principal interest-earning assets
     are securities and real estate  mortgage,  commercial,  and consumer loans.
     Interest-bearing  liabilities consist of interest-bearing  deposit accounts
     and short-term and long-term borrowings.

     Other sources of income  include fees charged to customers for a variety of
     banking services such as transaction deposit accounts,  and trust services.
     Republic also generates revenue from its mortgage banking  activities which
     include  the  origination  and sale of loans in the  secondary  market  and
     servicing loans for others.

     Republic's  operating  expenses consist  primarily of salaries and employee
     benefits,  occupancy and  equipment  expenses,  marketing and  development,
     communications   and   transportation   costs   and   other   general   and
     administrative expenses. Republic's results of operations are significantly
     affected  by general  economic  and  competitive  conditions,  particularly
     changes  in market  interest  rates,  government  policies  and  actions of
     regulatory agencies.

     CASH FLOWS - Cash and cash equivalents  includes cash,  deposits with other
     financial  institutions  under 90 days,  and federal  funds sold.  Net cash
     flows are reported for loan and deposit transactions.

     SECURITIES - Securities to be held to maturity are those which Republic has
     the  positive  intent and ability to hold to maturity  and are  reported at
     cost,  adjusted for premiums and discounts  that are recognized in interest
     income using the interest method over the period to maturity.

     Securities  available for sale carried at fair value, consist of securities
     not classified as trading  securities  nor as held to maturity  securities.
     Unrealized  holding gains and losses,  net of tax, on securities  available
     for sale are reported as a separate component of stockholders' equity until
     realized. Gains and losses on the sale of available for sale securities are
     determined using the specific-identification method. Premiums and discounts
     are recognized in interest income using the interest method over the period
     to maturity.

     Declines in the fair value of individual  securities  below their cost that
     are other than temporary result in write-downs of the individual securities
     to their fair value.  The related  write-downs  are included in earnings as
     realized losses.

     Federal Home Loan Bank stock is carried at cost.

     MORTGAGE  BANKING  ACTIVITIES - Mortgage loans  originated and intended for
     sale in the secondary  market are carried at the lower of aggregate cost or
     market  value.  Republic  controls its  interest  rate risk with respect to
     mortgage  loans  held for sale and loan  commitments  expected  to close by
     entering  into  agreements  to sell loans.  The  aggregate  market value of
     mortgage loans held for sale considers the sales prices of such agreements.
     Republic also provides currently for any losses on uncovered commitments to
     lend or sell.

<PAGE>

     Servicing  rights are recognized as assets for purchased rights and for the
     allocated  value of  retained  servicing  rights on loans  sold.  Servicing
     rights are expensed in proportion to, and over the period of, estimated net
     servicing revenues.  Impairment is evaluated based on the fair value of the
     rights,  using  groupings of the underlying  loans as to interest rates and
     then,  secondarily,  as to geographic and prepayment  characteristics.  Any
     impairment of a grouping is reported as a valuation  allowance.  Republic's
     loans sold in the secondary market have been primarily  servicing released.
     Accordingly,  servicing rights have not had a material impact on Republic's
     financial position or results of operations.

     Loan servicing  income is recorded as principal  payments are collected and
     includes  servicing fees from investors and certain charges  collected from
     borrowers,  such as late payment fees.  Costs of loan servicing are charged
     to expense as incurred.

     Mortgage loans originated in mortgage  banking  activities may be converted
     into securities.  A new accounting standard for 1999 will allow classifying
     these  securities  as  available  for sale,  trading,  or held to maturity,
     instead of the current  requirement  to  classify  as trading.  This is not
     expected to have a material  effect,  but the effect will vary depending on
     the level and  designation  of  securitizations  as well as on market price
     movements.

     LOANS - Loans receivable that management has the intent and ability to hold
     for the  foreseeable  future or until  maturity or pay-off are  reported at
     their outstanding principal adjusted for any charge-offs, the allowance for
     loan  losses,  and any  deferred  fees or costs  on  originated  loans  and
     unamortized premiums or discounts on purchased loans.

     Interest on loans is computed on the principal  balance  outstanding.  Loan
     origination  fees and certain  direct loan  origination  costs  relating to
     successful  loan  origination  efforts are deferred and recognized over the
     lives of the related loans as an adjustment to yield.

     Generally,  the accrual of interest on loans,  including impaired loans, is
     discontinued  when it is  determined  that the  collection  of  interest or
     principal  is  doubtful,  or when a default of  interest or  principal  has
     existed for 90 days or more,  unless  such loan is well  secured and in the
     process of collection.  Interest received on non-accrual loans generally is
     either applied against principal or reported as interest income,  according
     to management's judgment as to the collectibility of principal.  When loans
     are placed on non-accrual  status, all unpaid accrued interest is reversed.
     Such loans remain on non-accrual status until the borrower demonstrates the
     ability  to  remain  current  or the loan is  deemed  uncollectible  and is
     charged off. Consumer loans generally are not placed on non-accrual  status
     but are reviewed periodically and charged off when deemed uncollectible.

     Republic recognizes interest income on an impaired loan when earned, unless
     the  loan is on  non-accrual  status,  in which  case  interest  income  is
     recognized when received.

     ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is an amount that
     management  believes will be adequate to absorb  probable  credit losses on
     existing  loans,  based on evaluations of the  collectibility  of loans and
     prior loan loss experience.  The evaluations take into  consideration  such
     factors as changes in the nature and volume of the loan portfolio,  overall
     portfolio  quality,  review of specific problem loans, and current economic
     conditions  that  may  affect  the  borrowers'  ability  to  pay.  Although
     management  believes  it  uses  the  best  information  available  to  make
     determinations with respect to Republic's allowance for loan losses, future
     adjustments,  which  could  be  material,  may  be  necessary  if  original
     assumptions differ from actual performance.

     A loan is defined as "impaired" when it is probable that a creditor will be
     unable  to  collect  all  principal  and  interest  due  according  to  the
     contractual  terms  of  the  loan  agreement.   Republic  has  defined  its
     population  of  impaired  loans  to be those  commercial  real  estate  and
     commercial  loans over $499,999 that  management has classified as doubtful
     (collection  of all  amounts  due  under  the  terms of the loan is  highly
     questionable  or improbable) or loss (all or a portion of the loan has been
     written off or a specific allowance for loss has been provided). Republic's
     policy  is to  charge  off  all or that  portion  of its  investment  in an
     impaired loan upon determination that it is probable the amount will not be
     collected.

<PAGE>

     Impairment of smaller balance,  homogeneous  loans  (commercial real estate
     and commercial loans less than $500,000, residential real estate, consumer,
     home  equity,  and credit card loans) is  measured  on an  aggregate  basis
     giving  consideration  to historical  charge-off  experience of the related
     portfolios.

     PREMISES  AND  EQUIPMENT - Premises and  equipment  are stated at cost less
     accumulated  depreciation and  amortization.  Depreciation is computed over
     the  estimated  useful  lives of the  related  assets on the  straight-line
     method.  Estimated  lives  are  25  to  31  1/2  years  for  buildings  and
     improvements, 3 to 5 years for furniture, fixtures and equipment and 3 to 9
     years for leasehold improvements.

     LONG LIVED  ASSETS - Long lived assets are  reviewed  for  impairment  when
     events  indicate their carrying  amount may not be recoverable  from future
     undiscounted cash flows. If impaired, the assets are recorded at discounted
     amounts.

     STOCK OPTION PLANS - Employee compensation expense under stock option plans
     is  reported  if options  are  granted  below  market  price at grant date.
     Pro-forma  disclosures of net income and earnings per share are shown using
     the fair  value  method of SFAS No.  123 to  measure  expense  for  options
     granted after 1994, using an option pricing model to estimate fair value.

     INCOME  TAXES - Deferred  tax  assets  and  liabilities  are  reflected  at
     currently  enacted  income tax rates  applicable to the period in which the
     deferred tax assets or liabilities  are expected to be realized or settled.
     As  changes  in tax laws or rates are  enacted,  deferred  tax  assets  and
     liabilities are adjusted through the provision for income taxes.

     EARNINGS PER SHARE - Earnings  per share is based on income less  preferred
     stock  dividends  (and,  in the  case of  Class B  Common  Stock,  less the
     dividend  preference  on  Class A Common  Stock)  divided  by the  weighted
     average number of shares outstanding during the period.  Earnings per share
     assuming  dilution  shows the effect of additional  common shares  issuable
     under stock options,  convertible  preferred stock and guaranteed preferred
     beneficial interests in Republic's subordinated  debentures.  All per share
     amounts have been restated to reflect the stock splits occurring during the
     periods presented.

     USE OF  ESTIMATES  -  Financial  statements  prepared  in  conformity  with
     generally  accepted  accounting   principles  require  management  to  make
     estimates  and  assumptions  that affect the reported  amount of assets and
     liabilities  and  disclosure of contingent  assets and  liabilities  at the
     dates of the financial statements, and the reported amounts of revenues and
     expenses  during the reporting  periods.  Actual  results could differ from
     these estimates.

     COMPREHENSIVE  INCOME -  Comprehensive  income  consists  of net income and
     other comprehensive  income. Other comprehensive income includes unrealized
     gains and losses on securities available for sale which are also recognized
     as separate  components of equity.  The  accounting  standard that requires
     reporting   comprehensive   income  first  applies  for  1998,  with  prior
     information restated to be comparable.

     SEGMENT  INFORMATION - Public companies are required to report  information
     about  operating  segments.  Segments  are parts of a company  evaluated by
     management  with  separate  financial   information.   Republic's  internal
     information is primarily  reported and evaluated in two lines of business -
     banking and mortgage banking.

     ACQUISITIONS  - During  1998,  Republic  acquired  Refunds  Now for 230,000
     shares of Class B Common Stock.  Refunds Now provides electronic tax return
     filing and refund  anticipation loan services through  approximately  1,000
     locations  nationwide.  The transaction was accounted for using the pooling
     of interests  method.  As reflected in the changes in shareholders'  equity
     and cash flows, prior periods have not been restated for the acquisition as
     the impact to those periods is not  material.  As of and for the year ended
     1998, Refunds Now had $507,000 in total assets and net income of $169,000.

<PAGE>

     CURRENT  ACCOUNTING  ISSUES - Beginning  January 1, 2000, a new  accounting
     standard will require all derivatives to be recorded at fair value.  Unless
     designated as hedges,  changes in these fair values will be recorded in the
     income  statement.  Fair value changes  involving  hedges will generally be
     recorded  by  offsetting  gains and  losses on the hedge and on the  hedged
     item, even if the fair value of the hedged item is not otherwise  recorded.
     This is not expected to have a material effect,  but the effect will depend
     on derivative holdings when this standard applies.

2.   RESTRICTIONS ON CASH AND DUE FROM BANKS

     Republic  is  required by the  Federal  Reserve  Bank to  maintain  average
     reserve balances. Cash and due from banks in the consolidated balance sheet
     includes $5.2 million of reserve balances at December 31, 1998.

3.   SECURITIES

     Securities available for sale:

<TABLE>
<CAPTION>
                                                                                                    
                                                   
                                                                         Gross            Gross
                                                     Amortized        Unrealized       Unrealized
    As of December 31, 1998 (in thousands)             Cost              Gains            Losses         Fair Value
     <S>                                           <C>               <C>              <C>               <C>             
     U.S. Treasury securities and U.S.
       government agencies                         $   123,520       $       532      $       (76)      $   123,976
     Mortgage-backed securities                         47,771               185             (150)           47,806
     Corporate bonds                                    15,326                               (172)           15,154
                                                   -----------       -----------      ------------      -----------
         Total securities available for sale       $   186,617       $       717      $      (398)      $   186,936
                                                   ===========       ===========      ============      ===========

</TABLE>

<TABLE>
                                                                         Gross           Gross
                                                     Amortized        Unrealized      Unrealized
     As of December 31, 1997 (in thousands)            Cost              Gains           Losses          Fair Value
     <S>                                           <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $    44,586       $         6      $       (33)      $    44,559
     Mortgage-backed securities                         49,322                28              (83)           49,267
                                                   -----------       -----------      -----------       -----------
         Total securities available for sale       $    93,908       $        34      $      (116)      $    93,826
                                                   ===========       ===========      ===========       ===========

</TABLE>

     Securities to be held to maturity:

<TABLE>
<CAPTION>
                                                                         Gross           Gross
                                                     Amortized        Unrealized      Unrealized
     As of December 31, 1998 (in thousands)            Cost              Gains           Losses          Fair Value
     <S>                                           <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $    25,422       $        32      $      (111)      $    25,343
     Obligations of state and political
       subdivisions                                      4,077               159                              4,236
     Mortgage-backed securities                            486                                (26)              460
                                                   -----------       -----------      ------------      -----------
         Total securities to be held to maturity   $    29,985       $       191      $      (137)      $    30,039
                                                   ===========       ===========      ============      ===========

</TABLE>

<TABLE>
<CAPTION>
                                                                         Gross           Gross
                                                     Amortized        Unrealized      Unrealized
     As of December 31, 1997 (in thousands)            Cost              Gains           Losses          Fair Value
     <S>                                           <C>               <C>              <C>               <C>        
     U.S. Treasury securities and U.S.
       government agencies                         $    93,693       $       229      $      (378)      $    93,544
     Obligations of state and political
       subdivisions                                      4,270               177                              4,447
     Mortgage-backed securities                            583                                (34)              549
                                                   -----------       -----------      -----------       -----------
         Total securities to be held to maturity   $    98,546       $       406      $      (412)      $    98,540
                                                   ===========       ===========      ===========       ===========

</TABLE>
<PAGE>

     Securities  having an amortized  cost of $168.1  million and $168.6 million
     and fair value of $168.4  million and $168.1  million at December  31, 1998
     and 1997, respectively,  were pledged to secure public deposits, securities
     sold under agreements to repurchase and for other purposes,  as required or
     permitted  by law.  Gross  gains of $1.1  million and losses of $2,000 were
     recognized  in 1998 from proceeds of $143 million on sales of available for
     sale  securities.  In 1997,  gross gains of $194,000 and losses of $113,000
     were recognized from proceeds of $83 million on sales of available for sale
     securities.

     The amortized cost and fair value of securities,  by contractual  maturity,
     are as follows:
<TABLE>
<CAPTION>
                                                          Securities to be                    Securities
                                                          held to maturity                available for sale     
                                                          ----------------                ------------------
                                                      Amortized                        Amortized
     As of December 31, 1998 (in thousands)             Cost          Fair Value         Cost         Fair Value
     <S>                                           <C>             <C>              <C>             <C>         
     Due in one year or less                       $     18,205    $      18,237    $     52,171    $     52,416
     Due after one year through
       five years                                         7,960            7,875          81,453          81,601
     Due after five through ten years                       700              821           5,222           5,113
     Due after ten years                                  2,634            2,646
     Mortgage-backed securities                             486              460          47,771          47,806
                                                   ------------    -------------    ------------    ------------
         Total                                     $     29,985    $      30,039    $    186,617    $    186,936
                                                   ============    =============    ============    ============
</TABLE>

4.   LOANS

<TABLE>
<CAPTION>
     As of December 31 (in thousands)                                               1998             1997
                   
     <S>                                                                     <C>              <C>         
     Residential real estate                                                 $    520,583     $    480,874
     Commercial real estate                                                       118,293           76,306
     Real estate construction                                                      47,396           37,940
     Commercial                                                                    26,381           21,552
     Consumer                                                                      56,728           81,967
     Home equity                                                                  106,845          102,512
     Other                                                                          3,146            4,094
                                                                             ------------     ------------
              Total loans                                                         879,372          805,245
         Less:
     Unearned interest income
       and unamortized loan fees                                                    1,479            2,130
     Allowance for loan losses                                                      7,862            8,176
                                                                             ------------     ------------
         Loans, net                                                          $    870,031     $    794,939
                                                                             ============     ============
</TABLE>

     During 1997,  Republic sold its Bankcard  loans. A gain of $3.7 million was
     recognized on these sales and includes  $500,000 of gain  recognized on the
     sale of the associated merchant processing.

     Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>

     As of December 31 (in thousands)                             1998            1997            1996   
     <S>                                                     <C>             <C>             <C>         
     Balance, beginning of year                              $      8,176    $      6,241    $      3,695
     Provision for loan losses charged to income                    3,110           7,251           9,149
     Charge-offs                                                   (3,924)         (5,859)         (7,129)
     Recoveries                                                       500             543             526
                                                             ------------    ------------    ------------
     Balance, end of year                                    $      7,862    $      8,176    $      6,241
                                                             ============    ============    ============
</TABLE>

     The level of charge offs in 1997 and 1996 exceeded losses incurred in prior
     periods  and  were  directly  related  to  two  unsecured  credit  programs
     initiated in 1995. The net charge-offs related to loans arising under these
     programs were $1.9 million, $4.2 million and $4.8 million in 1998, 1997 and
     1996,  and  accounted  for 57%,  71% and 73% of net charge  offs in each of
     those years.  Originations of loans under these programs were significantly
     reduced in 1997 and 1996, and such  originations  were underwritten to more
     restrictive standards than in 1995.

<PAGE>

     Information about Republic's investment in impaired loans is as follows:

<TABLE>
<CAPTION>
     As of and for the Year Ended December 31 (in thousands)      1998            1997            1996
     <S>                                                     <C>             <C>              <C>         
     Gross impaired loans which have allowances              $      1,116    $      1,640     $      1,638
     Less:  related allowances for loan losses                        100             240              240
                                                             ------------    ------------     ------------
     Net impaired loans with related allowances                     1,016           1,400            1,398
     Impaired loans with no related allowances                          0               0                0
                                                             ------------    ------------     ------------
         Total                                               $      1,016    $      1,400     $      1,398
                                                             ============    ============     ============
     Average impaired loans outstanding                      $      1,116    $      1,639     $      1,638
                                                             ============    ============     ============
     Interest income recognized                              $        100    $         93     $        110
                                                             ============    ============     ============
     Interest income received                                $        100    $         93     $        110
                                                             ============    ============     ============
</TABLE>

     Loans made to  executive  officers  and  directors  of  Republic  and their
     related   interests  in  the  ordinary  course  of  business,   subject  to
     substantially  the same credit policies as other loans and current in their
     terms, are as follows:

<TABLE>
<CAPTION>
                                                     Balance,                                             Balance,
                                                    Beginning            New                                End
                                                    Of Period           Loans          Repayments        Of Period
     (in thousands)
     <S>                                           <C>               <C>              <C>               <C>        
     Year ended December 31, 1998                  $     4,662       $     3,995      $     5,137       $     3,520
                                                   ===========       ===========      ===========       ===========
</TABLE>

5.   LOAN SERVICING

     Republic was servicing  loans for others  (primarily  FHLMC)  totaling $220
     million  and $263  million at  December  31,  1998 and 1997,  respectively.
     Servicing  loans for  others  generally  consists  of  collecting  mortgage
     payments, maintaining escrow accounts, disbursing payments to investors and
     processing  foreclosures.  In  connection  with these  loans  serviced  for
     others,  Republic held borrowers'  escrow balances of $400,000 and $500,000
     at December 31, 1998 and 1997, respectively.

6.   PREMISES AND EQUIPMENT

<TABLE>
<CAPTION>
     December 31 (in thousands)                                                   1998             1997
     <S>                                                                     <C>              <C>         
     Land                                                                    $      1,502     $      1,007
     Office buildings and improvements                                              9,458            6,991
     Furniture, fixtures and equipment                                             18,322           17,735
     Leasehold improvements                                                           960              869
                                                                             ------------     ------------
     Total premises and equipment                                                  30,242           26,602
     Less accumulated depreciation and amortization                                14,372           13,828
                                                                             ------------     ------------
     Net premises and equipment                                              $     15,870     $     12,774
                                                                             ============     ============
</TABLE>

7.   DEPOSITS

     Time  deposits of $100,000 or more were  approximately  $77 million and
     $63 million at year-end 1998 and 1997.

     The scheduled maturities of time deposits of $100,000 or more are as
     follows:
<TABLE>
<CAPTION>
                                                                                          Weighted
                                                                                        Average Rate
     As of December 31, 1998 (in thousands)
     <S>                                                            <C>                    <C>  
     Less than 1 year                                               $     45,673           5.55%
     Over 1 year through 3 years                                          30,640           5.17%
     Over 3 years through 5 years                                          1,052           5.64%
                                                                    ------------
                                                                    $     77,365
                                                                    ============
</TABLE>
<PAGE>

8.   SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND
     OTHER SHORT TERM BORROWINGS

     These  borrowings  consist of  short-term  excess funds from  correspondent
     banks, repurchase agreements and overnight liabilities to deposit customers
     arising  from  a  cash  management  program  offered  by  Republic.   While
     effectively  deposit  equivalents,  such  arrangements  are in the  form of
     repurchase agreements. The repurchase agreements are treated as financings;
     accordingly,  the  securities  involved with the agreements are recorded as
     assets  and  are  held  by a  safekeeping  agent  and  the  obligations  to
     repurchase  the  securities  are reflected as  liabilities.  All securities
     underlying the agreements were under Republic's control.

<TABLE>
<CAPTION>
     As of December 31 (in thousands)                                         1998             1997
                                                                                     
     <S>                                                                 <C>              <C>         
     Average outstanding balance during the year                         $    115,280     $    100,291
     Average interest rate during the year                                       4.21%            4.57%
     Maximum month end balance during the year                           $    148,659     $    111,137
</TABLE>

9.   OTHER BORROWED FUNDS
                                                                              
<TABLE>
<CAPTION>
     As of December 31(in thousands)                                                      1998            1997
     <S>                                                                           <C>              <C>
     Federal Home Loan Bank convertible fixed rate
       advance (see comment below)                                                 $     50,000
     Federal Home Loan Bank  variable  interest  rate  advances,  with  weighted
       average interest rate of 5.38% at December 31, 1998, due through 1999             52,800     $    116,000
     Federal Home Loan Bank fixed interest rate advances,  with weighted average
       interest rate of 5.57% at December 31, 1998, due through 2003                     87,422            8,405
                                                                                     ------------     ------------
                                                                                   $    190,222     $    124,405
                                                                                     ============     ============
</TABLE>

     Republic has entered into convertible fixed rate advances ranging from 3 to
     5 years with the Federal Home Loan Bank (FHLB)  totaling  $50 million.  The
     advances  are fixed from one to three years at rates  varying from 4.26% to
     5.11%.  At the end of the fixed term, the FHLB has the right to convert the
     fixed rate advance on a quarterly  basis to a variable rate advance tied to
     the three months LIBOR index.  The advances can be prepaid at any quarterly
     date without  penalty,  but may not be prepaid at any time during the fixed
     rate term.

     The Federal Home Loan Bank advances are  collateralized by a blanket pledge
     of eligible real estate loans with an unpaid  principal  balance of greater
     than 150% of the outstanding advances. Republic has available collateral to
     borrow an additional $130 million from the Federal Home Loan Bank. Republic
     also has unsecured  lines of credit  totaling $40 million and secured lines
     of credit of $115 million available through various financial institutions.

     Aggregate  future  principal  payments on borrowed funds as of December 31,
1998 are as follows:

     December 31, 1998(in thousands)
<TABLE>
<CAPTION>

     <S>                                                             <C>       
     1999                                                            $   93,840
     2000                                                                26,098
     2001                                                                10,284
     2002                                                                     -
     2003                                                                60,000
                                                                     ----------
                                                                     $  190,222
                                                                     ==========
</TABLE>

<PAGE>

10.  GUARANTEED PREFERRED BENEFICIAL INTERESTS

      In February  1997,  Republic  Capital Trust (RCT),  a trust  subsidiary of
      Republic Bancorp,  Inc.,  completed the private placement of 64,520 shares
      of cumulative trust preferred securities (Trust Preferred Securities) with
      a  liquidation  preference  of $100 per  security.  Each  security  can be
      converted  into ten  shares of Class A Common  Stock at the  option of the
      holder. The proceeds of the offering were loaned to Republic Bancorp, Inc.
      in exchange for subordinated debentures with terms that are similar to the
      Trust Preferred  Securities.  Distributions  on the securities are payable
      quarterly at the annual rate of 8.5% of the liquidation preference and are
      included in interest  expense in the  consolidated  financial  statements.
      Republic  undertook  the  issuance  of these  securities  to  enhance  its
      regulatory capital position. The Bank has utilized the capital for general
      business  purposes  and to support  the Bank's  future  opportunities  for
      growth.  These  securities  are considered as Tier I capital under current
      regulatory guidelines.

      The Trust  Preferred  Securities are subject to mandatory  redemption,  in
      whole  or in  part,  upon  repayment  of the  subordinated  debentures  at
      maturity or their earlier  redemption at the liquidation  preference.  The
      subordinated debentures are redeemable prior to the maturity date of April
      1, 2027 at the option of Republic  on or after April 1, 2002,  or upon the
      occurrence  of  specific  events,  defined  within  the  trust  indenture.
      Republic  has  the  option  to  defer  distributions  on the  subordinated
      debentures  from time to time for a period  not to  exceed 20  consecutive
      quarters.


11.  INCOME TAXES

<TABLE>
<CAPTION>

      Income tax expense is summarized as follows:

                            
         For the Years Ended December 31 (in thousands)           1998            1997              1996                    
         <S>                                                  <C>             <C>              <C>         
         Current                                              $      6,918    $      7,587     $      2,560
         Deferred expense (benefit)                                    688            (709)            (617)
                                                              ------------    ------------     ------------
              Total                                           $      7,606    $      6,878     $      1,943
                                                              ============    ============     ============
</TABLE>

     The  provision  for income taxes  differs  from the amount  computed at the
statutory rate as follows:

<TABLE>
<CAPTION>
                                                                               
                                                                               
     For the Years Ended December 31,                             1998            1997            1996
     <S>                                                           <C>             <C>             <C> 
     Federal statutory rate                                        35.0%           35.0%           34.0
     Increase (decrease) resulting from:
         Tax-exempt interest income                                (0.1)           (0.3)           (1.4)
         Acquisition intangibles                                                                    6.5
         Other                                                      0.7             1.2             2.5
                                                               --------         -------         -------
     Effective rate                                                35.6%           35.9%           41.6%
                                                               ========         =======         =======
</TABLE>

<PAGE>


     The tax effects of temporary differences that give rise to the deferred tax
     assets and deferred tax liabilities are as follows:
<TABLE>
<CAPTION>
                                                                                               
     As of December 31(in thousands)                                                    1998            1997
     <S>                                                                      <C>              <C>         
     Deferred tax assets:
         Depreciation                                                         $        511     $        448
         Loan fees                                                                                      168
         Allowance for loan losses                                                   1,802            1,860
         FAS 115 valuation reserve                                                                       28
                                                                              ------------     ------------
              Total deferred tax assets                                              2,313            2,504
                                                                              ------------     ------------

     Deferred tax liabilities:
         FHLB dividends                                                                920              662
         FAS 115 valuation reserve                                                     197
         Other                                                                         476              209
                                                                              ------------     ------------
              Total deferred tax liabilities                                         1,593              871
                                                                              ------------     ------------
     Net deferred tax asset, included in other assets                         $        720     $      1,633
                                                                              ============     ============
</TABLE>

12.  EARNINGS PER SHARE

     A reconciliation  of the combined Class A and B Common Stock numerators and
     denominators  of the earnings  per share and  earnings  per share  assuming
     dilution computations is as follows:
<TABLE>
<CAPTION>

                                                                                               
     Years Ended December 31(in thousands)                         1998            1997            1996
     <S>                                                      <C>             <C>              <C>         
     Earnings Per Share
         Net Income                                           $     13,756    $     12,259     $      2,727
         Less:  Dividends declared on preferred stock                                 (425)            (425)
                                                              ------------    ------------     ------------
         Net Income available to common shares
           outstanding                                        $     13,756    $     11,834     $      2,302
                                                              ============    ============     ============
         Weighted average shares outstanding                        15,886          14,450           14,444
                                                              ============    ============     ============
</TABLE>
<TABLE>
<CAPTION>

                                                                                
                                                                                               
     Years Ended December 31 (in thousands)                         1998            1997            1996
     <S>                                                      <C>             <C>              <C>         
     Earnings Per Share Assuming Dilution
         Net Income                                           $     13,756    $     12,259     $      2,727
         Less:  Dividends declared on preferred stock                                                  (425)
         Add:  Interest expense, net of tax benefit,
           on assumed conversion of guaranteed
           preferred beneficial interests in
           Republic's subordinated debentures                          356             320                 
                                                              ------------    ------------     ------------
         Net Income available to common shareholder
           assuming conversion                                $     14,112    $     12,579     $      2,302
                                                              ============    ============     ============
</TABLE>
<TABLE>
<CAPTION>
                                                                                
                                                                                               
     Years Ended December 31(in thousands)                           1998            1997            1996
     <S>                                                            <C>             <C>              <C>   
     Weighted average shares outstanding                            15,886          14,450           14,444
     Add dilutive effects of assumed
       conversion and exercise:
         Convertible preferred stock                                                   600
         Convertible guaranteed preferred
           beneficial interest in Republic's
           subordinated debentures                                     645             564
         Stock options                                                 498             320              198
                                                              ------------    ------------     ------------
     Weighted average shares and dilutive
       potential shares outstanding                                 17,029          15,934           14,642
                                                              ============    ============     ============
</TABLE>

     The  difference  in  earnings  per share  between the two classes of common
     stock result solely from the dividend  premium paid to Class A over Class B
     Common Stock.

     The 50,000  shares of  preferred  stock were not  considered  converted  to
     600,000  shares of common  stock for 1996 in  computing  earnings per share
     assuming dilution because the impact of their conversion was antidilutive.

<PAGE>

13.  STOCKHOLDERS' EQUITY

     COMMON STOCK - The Class A shares are entitled to cash  dividends  equal to
     110% of the dividend  paid per share on the Class B Common  Stock.  Class A
     shares have one vote per share and Class B shares have ten votes per share.
     Class B Common  Stock may be  converted,  at the option of the  holder,  to
     Class A stock on a  share-for-share  basis. The Class A Common Stock is not
     convertible into any other class of Republic's capital stock.

     On June 30, 1998,  the  shareholders  approved an  amendment to  Republic's
     Articles of  Incorporation  to increase the authorized Class A Common Stock
     to 30,000,000  shares and the authorized  Class B Common Stock to 5,000,000
     shares.  Concurrently,  the  shareholders  approved a 2-for-1  stock  split
     affecting  both classes of Common  Stock.  All per share  amounts have been
     retroactively restated to reflect the split.

     On July 21, 1998,  Republic issued 2 million shares of Class A Common Stock
     in an initial public offering at $13.00 per share.

     PREFERRED  STOCK - On December 31, 1997,  Republic  redeemed the $5 million
     outstanding  Series  A  Convertible  Preferred  stock.  At  the  option  of
     shareholder,  each security was either  convertible to 10 shares of Class A
     Common Stock and 2 shares of Class B Common  Stock,  or  redeemable in cash
     for the initial offering price of $100 per share plus a 20% premium.

     DIVIDEND  LIMITATIONS - Banking  regulations  limit the amount of dividends
     that may be paid to the Parent Company without prior approval of the Bank's
     regulatory agency.  Under these  regulations,  the amount of dividends that
     may be paid in any  calendar  year is  limited  to the  current  year's net
     profits,  as  defined,  combined  with  the  retained  net  profits  of the
     preceding two years, less any dividends  declared during those periods.  At
     December 31, 1998, the Bank had $20 million of retained earnings  available
     for such purposes.

     REGULATORY  CAPITAL  REQUIREMENTS  - The  Parent  Company  and the Bank are
     subject to various  regulatory  capital  requirements  administered  by the
     federal banking agencies.  Failure to meet minimum capital requirements can
     initiate certain mandatory, and possibly additional discretionary,  actions
     by regulators  that, if undertaken,  could have a direct material effect on
     Republic's financial statements.  Under capital adequacy guidelines and the
     regulatory  framework for prompt corrective  action, the Parent Company and
     the Bank must meet specific  capital  guidelines that involve  quantitative
     measures of the bank's assets,  liabilities,  and certain off-balance-sheet
     items as calculated  under  regulatory  accounting  practices.  The capital
     amounts and classification are also subject to qualitative judgments by the
     regulators about components, risk weightings, and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
     require the Parent  Company and the Bank to  maintain  minimum  amounts and
     ratios  (set  forth in the table  below)  of Total  and Tier I capital  (as
     defined in the  regulations) to risk-weighted  assets (as defined),  and of
     Tier I capital (as  defined)  to average  assets (as  defined).  Management
     believes,  as of December  31, 1998,  that the Parent  Company and the Bank
     meet all capital adequacy requirements to which it is subject.

     The most recent  notification  from the FDIC  categorized  the Bank as well
     capitalized under the regulatory framework for prompt corrective action. To
     be categorized  as well  capitalized  the Bank must maintain  minimum Total
     Risk-Based,  Tier I Risk-Based,  and Tier I Leverage ratios as set forth in
     the table.  There are no conditions or events since that  notification that
     management believes have changed the Bank's category.

<PAGE>
<TABLE>
<CAPTION>
                                                                                                                      Minimum
                                                                                               Minimum              Requirement
                                                                                             Requirement             To Be Well
                                                                                             For Capital          Capitalized Under
                                                                                              Adequacy            Prompt Corrective
                                                                       Actual                 Purposes            Action Provisions
                                                                 Amount      Ratio        Amount     Ratio         Amount  Ratio
     <S>                                                       <C>          <C>        <C>            <C>       <C>          <C>
     As of December 31, 1998 (dollars in thousands)
         Total  Risk Based Capital (to Risk Weighted Assets)
              Consolidated                                     $ 117,878    15.68%     $  60,146      8%        $  75,192    10%
              Bank only                                        $ 117,528    15.63%     $  60,144      8%        $  75,181    10%

         Tier I Capital (to Risk Weighted Assets)
              Consolidated                                     $ 110,016    14.63%     $  30,073      4%        $  45,109     6%
              Bank only                                        $ 109,666    14.59%     $  30,072      4%        $  45,108     6%

         Tier I Leverage Capital (to Average Assets)
              Consolidated                                     $ 110,016     9.29%     $  47,374      4%        $  59,217     5%
              Bank only                                        $ 109,666     9.26%     $  47,368      4%        $  59,211     5%

     As of December 31, 1997
         Total  Risk Based Capital (to Risk Weighted Assets)
              Consolidated                                     $  83,069    11.73%     $  56,672      8%        $  70,841    10%
              Bank only                                        $  83,149    11.74%     $  56,670      8%        $  70,837    10%

         Tier I Capital (to Risk Weighted Assets)
              Consolidated                                     $  74,893    10.57%     $  28,336      4%        $  42,504     6%
              Bank only                                        $  74,973    10.58%     $  28,335      4%        $  42,502     6%

         Tier I Leverage Capital (to Average Assets)
              Consolidated                                     $  74,893     6.99%     $  42,866      4%        $  53,583     5%
              Bank only                                        $  74,973     7.00%     $  42,865      4%        $  53,581     5%

</TABLE>

14.  STOCK OPTION PLAN

     Under a stock option plan,  certain key employees and directors are granted
     options to purchase shares of Republic's  common stock at fair value at the
     date of the grant.  Options granted become fully  exercisable at the end of
     two to six years of continued  employment and must be exercised  within one
     year.

     A summary of Republic's stock option activity,  and related information for
     the years ended December 31 follows:

<TABLE>
<CAPTION>
                                                   1998                                          1997                  
                             --------------------------------------------   -------------------------------------------

                               Options    Weighted    Options     Weighted    Options     Weighted   Options    Weighted
                               Class A     Average    Class B      Average    Class A      Average   Class B     Average
                               Shares     Exercise    Shares      Exercise    Shares      Exercise   Shares     Exercise
                                            Price                   Price                   Price                 Price
     <S>                     <C>          <C>          <C>        <C>         <C>         <C>         <C>       <C>
     Outstanding
     beginning of year         993,000    $   5.36     57,000     $   3.81    937,000     $   5.16    68,000    $   3.73

     Granted                   281,000       12.52                            227,000     $   6.00

     Exercised                 (32,500)       4.34     (4,500)        3.61    (27,000)    $   5.54    (1,000)   $   3.61

     Forfeited                 (24,000)       5.97                           (144,000)    $   5.04   (10,000)   $   3.28
                             ---------               --------                --------                -------
     Outstanding
     year end                1,217,500    $   7.03     52,500     $   3.83    993,000     $   5.36    57,000    $   3.81
                             =========               ========                 =======                =======
     Exercisable
     (vested) end
     of year                       ---                    ---                    ---                     ---

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                   1996                   

                               Options    Weighted    Options     Weighted
                               Class A     Average    Class B      Average
                               Shares     Exercise    Shares      Exercise
                                            Price                   Price
     <S>                       <C>        <C>          <C>        <C>
     Outstanding
     beginning of year         380,000    $   3.86     76,000     $   3.86

     Granted                   623,000        5.97

     Exercised

     Forfeited                 (66,000)       5.38     (8,000)        5.00
                              --------                -------
     Outstanding
     year end                  937,000    $   5.16     68,000     $   3.73
                              ========                =======
     Exercisable
     (vested) end
     of year                       ---                    ---
</TABLE>

Options outstanding at year-end 1998 were as follows.

<TABLE>
<CAPTION>
                                                                              Outstanding
                                                              Class A                          Class B          
                                                   ----------------------------     ----------------------------
                                                                      Weighted                         Weighted
                                                                       Average                          Average
                                                                     Remaining                        Remaining
                                                                    Contractual                      Contractual
                                                      Number            Life           Number            Life
     Range of Exercise Prices
     <S>                                           <C>             <C>              <C>             <C> 
     $3.28 - $5.97                                      713,500            2.32           52,500            1.49
     $6.00 - $13.00                                     504,000            4.37                                 
                                                   ------------    ------------     ------------    ------------
         Outstanding                                  1,217,500            3.16           52,500            1.49
                                                   ============    ============     ============    ============
</TABLE>

     Pro forma  information  regarding  net  income  and  earnings  per share is
     required  by SFAS No.  123,  and has been  determined  as if  Republic  had
     accounted  for its employee  stock  options  under the fair value method of
     that Statement.  The fair value for these options was estimated at the date
     of grant using a Black-Scholes  option pricing model.  The weighted average
     assumptions for options granted during the year and the resulting estimated
     weighted  average  fair  values  per  share  used in  computing  pro  forma
     disclosures are as follows:

<TABLE>
<CAPTION>
                                                                                                                    
     As of December 31                                       1998                1997                1996
                                                            ---------------------------------------------
         Assumptions:
              <S>                                           <C>                 <C>                <C>  
              Risk-free interest rate                        5.53%               6.25%              6.29%
              Expected dividend yield                         .89                1.84%              1.84%
              Expected life (years)                          5.94                5.78               6.00
              Expected common stock
                 market price volatility                       13%                 13%                13%

         Estimated fair value per share                     $3.21               $1.38              $1.40
</TABLE>

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
     options is  amortized to expense  over the  options'  vesting  period on an
     accelerated basis.  Republic's pro forma information  follows (in thousands
     except for earnings per share information):

<TABLE>
<CAPTION>
     As of December 31                                       1998           1997            1996
                                                          ---------------------------------------
         <S>                                              <C>            <C>              <C>      
         Pro forma net income                             $ 13,461       $ 12,058         $ 2,574

         Pro forma earnings per share
              Class A                                     $    .85       $    .81         $   .15
              Class B                                     $    .84       $    .80         $   .14

         Pro forma earnings per share
          assuming dilution
              Class A                                     $    .81       $    .79          $  .15
              Class B                                     $    .80       $    .78          $  .14
</TABLE>


     Future pro forma net income will be  negatively  impacted  should  Republic
choose to grant additional options.

<PAGE>


15.  EMPLOYEE BENEFIT PLAN

     Republic  maintains a 401(k)  plan for  full-time  employees  who have been
     employed  for 1,000  hours in a plan year and have  reached  the age of 21.
     Participants  in the plan may elect to  contribute  from 1% to 15% of their
     annual compensation.  Republic matches 50% of participant  contributions up
     to 5% of each participant's  annual compensation.  Republic's  contribution
     may increase if certain operating ratios are achieved.  Republic's matching
     contributions  were  $372,000,  $313,000,  and $284,000 for the years ended
     December 31, 1998, 1997 and 1996, respectively.

16.   LEASES AND TRANSACTIONS WITH AFFILIATES

     Republic  leases  office  facilities  from  Republic's  Chairman  and  from
     partnerships in which Republic's  Chairman and Chief Executive  Officer are
     partners under operating leases.  Rent expense for the years ended December
     31, 1998, 1997 and 1996 under these leases was  $1,251,000,  $1,064,000 and
     $1,054,000,  respectively.  Total rent expense on all operating  leases was
     $1,563,000,  $1,533,000  and  $1,343,000,  for the years ended December 31,
     1998,  1997 and 1996,  respectively.  The total minimum  lease  commitments
     under noncancelable operating leases are as follows:

<TABLE>
<CAPTION>
     As of December 31, 1998 (in thousands)                     Affiliate         Other           Total
               <S>                                            <C>             <C>              <C>         
               1999                                           $      1,251    $        312     $      1,563
               2000                                                  1,236             237            1,473
               2001                                                    958             120            1,078
               2002                                                    403              98              501
               Thereafter                                              327             574              901
                                                              ------------    ------------     ------------

                                                              $      4,175    $      1,341     $      5,516
                                                              ============    ============     ============
</TABLE>

     Republic made payments to companies  owned by directors of the Bank for the
     construction of branches totaling $245,000 and $711,000 for the years ended
     December 31, 1997 and 1996, respectively.

     A director of Republic is a former partner at Wyatt,  Tarrant & Combs. Fees
     paid by Republic to this firm totaled  $207,000,  $88,000,  and $22,000 for
     the years ended December 31, 1998, 1997 and 1996, respectively.

17.  SALE OF DEPOSITS AND BANKING CENTERS

     During 1997,  Republic  entered into  agreements to sell deposits  totaling
     $180 million and fixed assets of $3.7 million  associated  with its Western
     Kentucky  banking  centers.  Substantially  all loans  originated  by these
     banking centers were retained by Republic.

     Sales of four of the five  banking  centers  were  finalized  during  1997,
     resulting  in a pretax  gain of $7.5  million.  The  sale of the  remaining
     banking center was finalized  during January 1998 for a pretax gain of $4.1
     million.  Federal  Home Loan Bank  advances  of $36 million and $60 million
     were used, in part, to fund the 1997 and 1998 sales.
<PAGE>

18.  SAIF ASSESSMENT

     In November 1994,  Republic  completed a merger with its affiliated savings
     association,  Republic  Savings Bancorp,  Inc.  Subsequent to the merger, a
     portion of  Republic's  deposits  continue  to be  insured  by the  Savings
     Association Insurance Fund (SAIF). A bill was passed on September 30, 1996,
     which  included  a  provision  to  replenish  the SAIF  through  a  special
     assessment. The one-time assessment was imposed on SAIF assessable deposits
     held at March 31, 1995. Republic's assessment of approximately $2.3 million
     is  included in 1996 FDIC  deposit  insurance  expense in the  accompanying
     consolidated statements of income.

19.  OFF-BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENT LIABILITIES

     Republic is a party to financial instruments with off-balance sheet risk in
     the normal course of business to meet the financing needs of its customers.
     These financial  instruments primarily include commitments to extend credit
     and standby  letters of credit.  The contract or notional  amounts of these
     instruments  reflect the extent of  involvement  Republic has in particular
     classes of financial  instruments.  Creditworthiness for all instruments is
     evaluated on a  case-by-case  basis in accordance  with  Republic's  credit
     policies.  Collateral, if deemed necessary, is based on management's credit
     evaluation  of  the   counterparty  and  may  include  business  assets  of
     commercial  borrowers  as well as  personal  property  and real  estate  of
     individual borrowers or guarantors.

     Republic  extends  binding  commitments  to  prospective  customers.   Such
     commitments assure the borrower of financing for a specified period of time
     at a specified  rate. The risk to Republic  under such loan  commitments is
     limited by the terms of the  contract.  For  example,  Republic  may not be
     obligated  to  advance  funds  if  the   customer's   financial   condition
     deteriorates  or if the  customer  fails  to meet  specific  covenants.  An
     approved,  but undrawn,  loan commitment represents a potential credit risk
     once the funds are  advanced to the  customer,  a liquidity  risk since the
     customer may demand immediate cash that would require a funding source, and
     an  interest  rate  risk  since  interest  rates  may rise  above  the rate
     committed to the customer.  Republic's current liquidity position continues
     to meet its need for  funds.  In  addition,  since a portion  of these loan
     commitments  normally  expire  unused,  the  total  amount  of  outstanding
     commitments at any point in time will not require a funding  source.  As of
     December 31, 1998, Republic had outstanding loan commitments  totaling $123
     million  which  includes  unused home equity  lines of credit  totaling $95
     million. These commitments are substantially all at variable rates.

     At December 31,  1998,  Republic's  mortgage  banking  activities  included
     commitments to extend credit,  primarily  representing  fixed rate mortgage
     loans,  totaling $61 million. Of commitments to originate loans,  borrowers
     with commitments  totaling $4 million have elected to wait until closing to
     lock  the  rate  on the  loan.  Republic  has  also  entered  into  forward
     commitments  to deliver loans into the  secondary  market of $50 million at
     December 31, 1998.

     Standby letters of credit are conditional commitments issued by Republic to
     guarantee  the  performance  of a customer to a third party.  The terms and
     risk of loss involved in issuing  standby  letters of credit are similar to
     those  involved  in  issuing  loan   commitments   and  extending   credit.
     Commitments  outstanding  under  standby  letters  of credit  totaled  $2.0
     million for December 31, 1998 and $1.9 million for December 31, 1997.
<PAGE>

20.  FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  estimated  fair value amounts have been  determined by Republic  using
     available  market  information  and  appropriate  valuation  methodologies.
     However,  considerable judgment is necessarily required to interpret market
     data to develop the  estimates of fair value.  Accordingly,  the  estimates
     presented  herein are not  necessarily  indicative of the amounts  Republic
     could realize in a current  market  exchange.  The use of different  market
     assumptions  and/or estimation  methodologies may have a material effect on
     the estimated fair value amounts.

<TABLE>
<CAPTION>
                                                                1998                               1997      
                                                   -----------------------------       ----------------------------

                                                     Carrying             Fair          Carrying             Fair
     As of December 31 (in thousands)                 Amount              Value          Amount              Value

     <S>                                           <C>               <C>              <C>               <C>        
     Assets:
       Cash and cash equivalents                   $    39,946       $    39,946      $    24,546       $    24,546
       Securities available for sale                   186,936           186,936           93,826            93,826
       Securities to be held to maturity                29,985            30,039           98,546            98,540
       Mortgage loans held for sale                     38,167            38,525            9,970            10,070
       Loans, net                                      870,031           874,253          794,939           796,577
       Federal Home Loan Bank stock                     14,036            14,036            8,124             8,124

     Liabilities:
       Deposits:
         Certificate of deposit and individual
           retirement accounts                     $   439,529       $   442,962      $   493,343       $   495,776
         Non interest-bearing accounts                  80,345            80,345           65,913            65,913
         Transaction accounts                          227,273           227,279          172,342           172,608
       Securities sold under agreements to
           repurchase and other short-term
           borrowings                                  148,659           148,659          111,137           111,134
         Other borrowed funds                          190,222           190,608          124,405           124,403
       Guaranteed preferred beneficial interests
         in Republic's subordinated debentures           6,402             6,402            6,452             6,452
</TABLE>

     CASH AND CASH EQUIVALENTS - The carrying amount is a reasonable estimate of
     fair value.

     SECURITIES  AVAILABLE  FOR  SALE,  SECURITIES  TO BE HELD TO  MATURITY  AND
     FEDERAL HOME LOAN BANK STOCK - Fair value equals quoted  market  price,  if
     available.  If a  quoted  market  price  is not  available,  fair  value is
     estimated  using quoted market prices for similar  securities.  For Federal
     Home Loan Bank stock, the carrying amount is a reasonable  estimate of fair
     value.

     LOANS - The fair value is  estimated by  discounting  the future cash flows
     using the current  rates at which  similar loans would be made to borrowers
     with similar credit ratings and for the same remaining maturities.

     MORTGAGE  LOANS  HELD FOR SALE -  Estimated  fair  value is  defined as the
     current  quoted  secondary  market price for such loans  without  regard to
     Republic's other commitments to make and sell loans.

     DEPOSITS - The fair value of demand deposits,  savings accounts and certain
     money  market  deposits  is the amount  payable on demand at the  reporting
     date. The fair value of fixed-maturity certificates of deposit is estimated
     using the  rates  currently  offered  for  deposits  of  similar  remaining
     maturities.

     SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT-TERM 
     BORROWINGS - The carrying amount is a reasonable  estimate of
     fair value.

     GUARANTEED  PREFERRED  BENEFICIAL  INTERESTS - The fair value is  estimated
     based on the estimated present value of future cash flows using the current
     rates at which similar financings with the same remaining  maturities could
     be obtained.
<PAGE>

     OTHER BORROWED  FUNDS - The fair value is estimated  based on the estimated
     present  value of future cash  outflows  using the  current  rates at which
     similar loans with the same remaining maturities could be obtained.

     COMMITMENTS  TO EXTEND  CREDIT - The fair  value of  commitments  to extend
     credit is based upon the  difference  between  the  interest  rate at which
     Republic  is  committed  to make the loans and the  current  rates at which
     similar loans would be made to borrowers  with similar  credit  ratings and
     for the same  remaining  maturities,  adjusted for the estimated  volume of
     loan  commitments  actually  expected  to  close.  The  fair  value of such
     commitments is not material.

     COMMITMENTS  TO SELL LOANS - The fair value of commitments to sell loans is
     based upon the  difference  between the interest rates at which Republic is
     committed to sell the loans and the current quoted  secondary  market price
     for similar loans. The fair value of such commitments is not material.

     The  fair  value  estimates   presented   herein  are  based  on  pertinent
     information  available  to  management  as of  December  31, 1998 and 1997.
     Although  management  is not aware of any factors that would  significantly
     affect  the  estimated  fair  value  amounts,  such  amounts  have not been
     comprehensively  revalued for purposes of these financial  statements since
     that  date and,  therefore,  current  estimates  of fair  value may  differ
     significantly from the amounts presented herein.

21.  PARENT COMPANY CONDENSED FINANCIAL INFORMATION

<TABLE>
<CAPTION>
     BALANCE SHEETS
     As of December 31 (in thousands)                      1998             1997
     <S>                                              <C>              <C>        
     Assets:
         Cash and cash equivalents                    $     1,238      $       596
         Due from subsidiaries                              1,493            2,220
         Investment in subsidiaries                       110,217           75,271
         Other                                                 19               20
                                                      -----------      -----------

              Total assets                            $   112,967      $    78,107
                                                      ===========      ===========

     Liabilities:
         Long-term debt                               $     6,702      $     6,752
         Other                                              2,423            2,969
                                                      -----------      -----------
              Total liabilities                             9,125            9,721
                                                      -----------      -----------

     Stockholders' equity:
         Common stock                                       4,149            3,613
         Additional paid-in capital                        34,014           10,833
         Retained earnings                                 65,469           53,994
         Net unrealized depreciation on
           securities available for sale, net of tax          210              (54)
                                                      -----------      -----------

              Total stockholders' equity                  103,842           68,386
                                                      -----------      -----------

     Total                                            $   112,967      $    78,107
                                                      ===========      ===========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
     STATEMENTS OF INCOME
     Years Ended December 31, (in thousands)               1998             1997             1996

     <S>                                              <C>              <C>              <C>        
     Income:
         Dividends from subsidiary                    $     2,826      $     4,446      $     2,400
         Interest                                              24               38              115
                                                      -----------      -----------      -----------

              Total income                                  2,850            4,484            2,515
                                                      -----------      -----------      -----------

     Expenses:
         Interest expense                                     574              590              166
         Other expense                                         73               67               42
                                                      -----------      -----------      -----------

              Total expenses                                  647              657              208
                                                      -----------      -----------      -----------

     Income before income taxes                             2,203            3,827            2,307
     Income tax benefit                                       222              283               33
                                                      -----------      -----------      -----------

     Income before equity in undistributed
       net income of subsidiaries                           2,425            4,110            2,340

     Equity in undistributed net income of subsidiaries    11,331            8,149              387
                                                      -----------      -----------      -----------

     Net income                                       $    13,756      $    12,259      $     2,727
                                                      ===========      ===========      ===========
</TABLE>

<TABLE>
<CAPTION>
     STATEMENTS OF CASH FLOWS

     Years Ended December 31, (in thousands)               1998             1997             1996

     <S>                                              <C>              <C>              <C>        
     Operating activities:
         Net income                                   $    13,756      $    12,259      $     2,727
         Adjustments to reconcile net income to net
           cash provided by operating activities:
              Undistributed net income of subsidiaries    (11,331)          (8,149)            (387)
              Change in due from subsidiary                   727           (1,678)             (35)
              Change in other assets                            1              (38)             (63)
              Change in other liabilities                    (609)           1,480              (15)
                                                      -----------      -----------      -----------
                  Net cash provided by operating
                    activities                              2,544            3,874            2,227
                                                      -----------      -----------      -----------

     Investment activities:
         Purchase of common stock of subsidiary bank      (23,278)          (6,775)          (3,999)
         Proceeds from maturities of repurchase 
           agreements                                                          889            3,999
                                                      -----------      -----------      -----------
              Net cash used in investing activities       (23,278)          (5,886)
                                                      -----------      -----------      -----------

     Financing activities:
         Dividends paid                                    (1,674)          (1,992)          (1,899)
         Proceeds from stock options exercised                155              153
         Proceeds from issuance of guaranteed 
           preferred beneficial interests in 
           Republic's subordinated debentures                                6,752
         Proceeds from issuance of Class A 
           Common Stock                                    23,581
         Repurchase of Class A common stock                  (686)
         Payments on long-term debt                                         (1,638)            (350)
         Redemption of preferred stock                                      (1,218)
                                                      -----------      -----------      -----------
              Net cash provided by (used in)
                financing activities                       21,376            2,057           (2,249)
                                                      -----------      -----------      -----------

     Net increase (decrease) in cash and 
       cash equivalents                                       642               45              (22)

     Cash and cash equivalents, beginning of year             596              551              573
                                                      -----------      -----------      -----------

     Cash and cash equivalents, end of year           $     1,238      $       596      $       551
                                                      ===========      ===========      ===========
</TABLE>
<PAGE>

22.  SEGMENT INFORMATION

     The  reportable  segments  are  determined  by the  products  and  services
     offered,  primarily  distinguished  between  banking and  mortgage  banking
     operations.  Loans,  investments,  and deposits provide the revenues in the
     banking  operation,  and servicing fees and loan sales provide the revenues
     in mortgage banking. All operations are domestic.

     The accounting policies used are the same as those described in the summary
     of significant accounting policies. Income taxes are allocated and indirect
     expenses are allocated on revenue.  Transactions among segments are made at
     fair value.  Information  reported  internally for  performance  assessment
     follows.

<TABLE>
<CAPTION>

                                                                                  1998                      

                                                                                Mortgage      Consolidated
     (in thousands)                                              Banking         Banking         Totals

<S>                                                          <C>             <C>              <C>         
     Net interest income                                     $     42,126    $        367     $     42,493
     Other revenues                                                11,329           4,183           15,512
     Noncash items:
          Provision for loan loss                                 3,110                            3,110
          Net gain on sale of loans                                                 4,326            4,326
     Income tax expense                                             6,758             848            7,606
     Segment profit                                                12,111           1,645           13,756
     Segment assets                                             1,168,562          39,122        1,207,684
</TABLE>

<TABLE>
<CAPTION>
                                                                                  1997                     

                                                                                Mortgage      Consolidated
     (in thousands)                                              Banking         Banking         Totals

<S>                                                          <C>             <C>              <C>         
     Net interest income                                     $     40,114    $        224     $     40,338
     Other revenues                                                16,631           2,299           18,930
     Noncash items:
          Provision for loan loss                                   7,251                            7,251
          Net gain on sale of loans                                                 1,852            1,852
     Income tax expense                                             6,470             408            6,878
     Segment profit                                                11,466             793           12,259
     Segment assets                                             1,044,396          10,554        1,054,950
</TABLE>

<TABLE>

                                                                                  1996                      
                                                                                Mortgage      Consolidated
     (in thousands)                                              Banking         Banking         Totals

<S>                                                          <C>             <C>              <C>         
     Net interest income                                     $     37,979    $        152     $     38,131
     Other revenues                                                 5,195           1,902            7,097
     Noncash items:
            Provision for loan loss                                 9,149                            9,149
          Net gain on sale of loans                                                 1,212            1,212
     Income tax expense                                             1,645             298            1,943
     Segment profit                                                 2,149             578            2,727
     Segment assets                                             1,131,682           9,180        1,140,862
</TABLE>

23.  SUBSEQUENT EVENT (UNAUDITED)

     On January 29,  1999,  Republic  formed an Employee  Stock  Ownership  Plan
     (ESOP) for the benefit of its  employees.  The ESOP  borrowed  $3.9 million
     from the Parent  Company and  directly  and  indirectly  purchased  300,000
     shares of Class A Common Stock from Republic's  largest beneficial owner at
     a market value of $12.91 per share.  The purchase  price,  determined by an
     independent pricing committee, was the average closing price for the thirty
     trading days immediately prior to the transaction.  Shares in the ESOP will
     be allocated to eligible  employees over the term of the loan, which is ten
     years.  Republic will record compensation expense based on the market price
     of the  shares as they are  committed  to be  released  for  allocation  to
     participants' accounts.
<PAGE>

24.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED)

     Presented below is a summary of the consolidated  quarterly  financial data
for the years ended December 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                          Fourth       Third        Second        First
(dollars in thousands, except per share data)            Quarter      Quarter      Quarter       Quarter
1998:
<S>                                                      <C>          <C>          <C>           <C>    
     Interest income                                     $23,336      $23,517      $23,029       $22,785
     Net interest income                                  11,096       10,710       10,317        10,370
     Provision for loan losses                             1,423          303          741           643
     Income (loss) before income taxes                     4,334        4,409        4,054         8,565
     Net income (loss)                                     2,830        2,800        2,602         5,524
     Earnings per share:
         Class A Common                                     0.17         0.17         0.17          0.37
         Class B Common                                     0.16         0.17         0.17          0.37
     Earnings per share assuming dilution:
         Class A Common                                     0.16         0.16         0.17          0.35
         Class B Common                                     0.16         0.16         0.17          0.35
     Weighted average common shares outstanding:
         Basic Common                                     17,116       16,480       14,959        14,958
         Diluted Common                                   18,382       17,751       15,873        15,898
     Cash Dividends declared
         Class A Common                                    .0275        .0275        .0275         .0275
         Class B Common                                    .0250        .0250        .0250         .0250

1997:
     Interest income                                     $22,431      $22,911      $23,242       $22,610
     Net interest income                                   9,892       10,199       10,240        10,007
     Provision for loan losses                             3,401        1,136        1,416         1,298
     Income (loss) before income taxes                     3,684        6,953        5,690         2,810
     Net income (loss)                                     2,331        4,392        3,656         1,880
     Earnings per share:
         Class A                                            0.15         0.30         0.25          0.12
         Class B                                            0.15         0.29         0.24          0.12
     Earnings per share assuming dilution:
         Class A                                            0.15         0.28         0.24          0.12
Class B                                                     0.15         0.28         0.23          0.12
     Weighted average common shares outstanding:
         Basic                                            14,450       14,449       14,443        14,444
         Diluted                                          15,429       16,054       15,894        14,624
     Cash Dividends declared:
         Class A                                           .0275        .0275        .0275         .0275
         Class B                                           .0250        .0250        .0250         .0250
</TABLE>


EXHIBIT 21  Subsidiaries of Republic Bancorp, Inc

                     Subsidiaries of Republic Bancorp, Inc.*
          
      Name of Subsidiary                              State in Which Organized

 Republic Bank & Trust Company                                 Kentucky
 Republic Capital Trust                                        Delaware

                 Subsidiaries of Republic Bank & Trust Company

Republic Finacial Services d/b/a Refunds Now Inc               Kentucky

*Certain  subsidiaries  are not listed  since,  considered in the aggregate as a
single  subsidiary,  they  would not  constitute  a  significant  subsidiary  at
December 31, 1998.

<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
     This schedule contains summary financial information extracted from
the consolidated balance sheet, the consolidated statement of income and bank
records and is qualified in its entirety by reference to such report on Form
10-K.
</LEGEND>

<MULTIPLIER>                                     1,000
<CURRENCY>                                U.S. Dollars
       
<S>                                        <C>                       <C>
<PERIOD-TYPE>                                   12-MOS                    12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998               DEC-31-1997
<PERIOD-START>                             JAN-01-1998               JAN-01-1997
<PERIOD-END>                               DEC-31-1998               DEC-31-1997
<EXCHANGE-RATE>                                  1.000                     1.000
<CASH>                                          37,446                    24,546
<INT-BEARING-DEPOSITS>                               0                         0
<FED-FUNDS-SOLD>                                 2,500                         0
<TRADING-ASSETS>                                     0                         0
<INVESTMENTS-HELD-FOR-SALE>                    186,936                    93,826
<INVESTMENTS-CARRYING>                          29,985                    98,546
<INVESTMENTS-MARKET>                            30,039                    98,540
<LOANS>                                        870,031                   794,939
<ALLOWANCE>                                      7,862                     8,176
<TOTAL-ASSETS>                               1,207,684                 1,054,950
<DEPOSITS>                                     747,147                   731,598
<SHORT-TERM>                                   148,659                   111,137
<LIABILITIES-OTHER>                             17,814                    19,424
<LONG-TERM>                                    190,222                   124,405
                                0                         0
                                          0                         0
<COMMON>                                         4,149                     3,613
<OTHER-SE>                                      99,693                    64,773
<TOTAL-LIABILITIES-AND-EQUITY>               1,207,684                 1,054,950
<INTEREST-LOAN>                                 77,919                    76,889
<INTEREST-INVEST>                               13,818                    13,614
<INTEREST-OTHER>                                   930                       691
<INTEREST-TOTAL>                                92,667                    91,194
<INTEREST-DEPOSIT>                              34,221                    38,940
<INTEREST-EXPENSE>                              50,174                    50,856
<INTEREST-INCOME-NET>                           42,493                    40,338
<LOAN-LOSSES>                                    3,110                     7,251
<SECURITIES-GAINS>                               1,139                        81
<EXPENSE-OTHER>                                  4,694                     4,659
<INCOME-PRETAX>                                 21,362                    19,137
<INCOME-PRE-EXTRAORDINARY>                      13,756                    12,259
<EXTRAORDINARY>                                      0                         0
<CHANGES>                                            0                         0
<NET-INCOME>                                    13,756                    12,259
<EPS-PRIMARY>                                      .87                       .82
<EPS-DILUTED>                                      .83                       .79
<YIELD-ACTUAL>                                    3.84                      3.85
<LOANS-NON>                                      3,258                     2,676
<LOANS-PAST>                                     1,731                     4,459
<LOANS-TROUBLED>                                 1,116                     1,639
<LOANS-PROBLEM>                                      0                         0
<ALLOWANCE-OPEN>                                 8,176                     6,241
<CHARGE-OFFS>                                    3,924                     5,859
<RECOVERIES>                                       500                       543
<ALLOWANCE-CLOSE>                                7,862                     8,176
<ALLOWANCE-DOMESTIC>                             7,862                     8,176
<ALLOWANCE-FOREIGN>                                  0                         0
<ALLOWANCE-UNALLOCATED>                              0                         0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission