INTERIORS INC
10QSB, 1996-05-20
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: TELEBANC FINANCIAL CORP, 8-K, 1996-05-20
Next: MLCC MORTGAGE INVESTORS INC, 8-K, 1996-05-20




<PAGE>
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

(Mark One)
[X]      Quarterly  Report Under Section 13 or 15(d) of the Securities  Exchange
         Act of 1934 For Nine Month Period Ended March 31, 1996.

or

[ ]      Transition  Report  Pursuant  to Section 13 or 15(d) of the  Securities
         Exchange  Act of 1934 For the  Transition  Period  From  ____________to
         ______________.

                           Commission File No. 0-24352


                                 INTERIORS, INC.
                                 ---------------
            (Doing Business in New York under the name A.P.F. Master
              Framemakers) (Exact name of small business issuer as
                            specified in its charter)

                    Delaware                        13-3590047
         ---------------------------------------------------------
        (State or other jurisdiction of          (I.R.S. Employer
         incorporation or organization)         Identification No.)

                320 Washington Street, Mt. Vernon, New York 10553
                -------------------------------------------------
               (Address of principal executive offices) (zip code)

                    Issuer's Telephone Number: (914) 665-5400
                    -----------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X   No 
                                       --     --
The number of shares  outstanding of the issuer's Class A Common Stock and Class
B Common Stock as of May 17, 1996 was 2,235,247 and 552,500, respectively.

Transitional Small Business Disclosure Format (check one).  Yes      No   X  
                                                                ---     ----

<PAGE>
                                 INTERIORS, INC.

                                TABLE OF CONTENTS

                                                                        Page No.
                                                                       --------

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements...............................................1

      Consolidated Balance Sheet as of March 31, 1996.......................2

      Consolidated Statements of Operations -
           For the Three Months Ended March 31, 1996 and 1995...............3

      Consolidated Statements of Operattions -
           For the Nine Months Ended March 31, 1996 and 1995................4

      Consolidated Statement Changes in Stockholders' Equity -
           For the Nine Months Ended March 31, 1996.........................5

      Consolidated Statements of Cash Flows-
           For the Nine Months Ended March 31, 1996 and 1995................6

      Notes to Consolidated Financial Statements............................7

Item 2.  Management's Discussion and Analysis..............................13

PART II - OTHER INFORMATION

Item 1.  Legal Proceeding..................................................20

Item 2.  Changes in Securities.............................................21

Item 3.  Defaults Upon Senior Securities...................................22

Item 4.  Submission of Matters to a Vote of Security Holders...............22

Item 5.  Other Information.................................................22

Item 6.  Exhibits and Reports on Form 8-K..................................22

<PAGE>

                                     PART 1

                              FINANCIAL INFORMATION


Item 1.   Financial Statements

         The condensed  financial  statements included herein have been prepared
by Interiors,  Inc. without audit,  pursuant to the rules and regulations of the
Securities  and  Exchange  Commission.  In  the  opinion  of  management,  these
statements  include all  adjustments  necessary to present  fairly the financial
condition of the Company as of March 31, 1996 and the results of operations  for
the three and nine month periods ended March 31, 1996 and 1995.

         The Company's  results of  operations  during the three and nine months
ended March 31, 1996 are not necessarily indicative of any future results. It is
suggested  that the  financial  statements  included  in this  report be read in
conjunction  with the  financial  statements  and notes thereto in the Company's
Annual Report on Form 10-KSB for the fiscal year ended June 30, 1995.


<PAGE>
                                                           INTERIORS, INC.
                                                            CONSOLIDATED
                                                            BALANCE SHEET
                                                             (unaudited)



<TABLE>
<CAPTION>
                                                   March 31,                                                             March 31,
                            ASSETS                    1996           LIABILITIES AND STOCKHOLDERS' EQUITY                   1996
                                                  ------------       --------------------------------------            ------------
<S>                                                  <C>         <C>                                                     <C>
CURRENT ASSETS:                                                  CURRENT LIABILITIES:
  Cash                                                      $0     Notes payable and current maturities of
  Accounts receivables -                                              long-term debt                                     $2,310,742
     Trade, net of allowance of $40,000              1,596,437     Accounts payable and accrued liabilities               1,374,350
  Inventories                                        2,542,130     Prepaid sales and customer deposits                       46,583
  Prepaid expenses and other current assets            415,422     Capital lease obligations                                 26,729
                                                   ------------                                                         ------------
              Total current assets                   4,553,989               Total current liabilities                    3,758,404
                                                   ------------                                                         ------------


                                                                 NON-CURRENT LIABILITIES:
                                                                   Notes payable                                            302,843
                                                                   Capital lease obligations                                 10,594
                                                                                                                        ------------
                                                                             Total noncurrent liabilities                   313,437
                                                                                                                        ------------

PROPERTY AND EQUIPMENT, at cost                                  COMMITMENTS AND CONTINGENCIES
  Machinery and equipment                            1,709,415
  Furniture and fixtures                               156,179
  Leasehold improvements                               259,405   STOCKHOLDERS' EQUITY:
                                                   ------------
            Total property and equipment, at cost    2,124,999     Preferred stock, $.01 par value,
                                                                      5,300,000 shares authorized,
                                                                      540,000 issued and outstanding                          5,400
                                                                   Class A common stock, $.001 par value,
                                                                       30,000,000 shares authorized, 2,835,247
                                                                      shares issued and  2,235,247 outstanding                2,235
  Less- Accumulated depreciation and                               Class B common stock, $.001 par value,
     amortization                                      908,234        2,500,000 shares authorized,
                                                   ------------
          Net property and equipment                 1,216,765        552,500 shares issued and outstanding                     553
                                                                   Additional paid-in-capital                             7,913,461
                                                                   Retained deficit                                      (5,131,545)
                                                                   Treasury Stock                                          (270,257)
                                                                                                                        ------------
OTHER ASSETS                                           820,934              Total stockholders' equity                    2,519,847
                                                                                                                        ------------
                                                   ------------
          Total assets                              $6,591,688              Total liabilities and stockholders' equity   $6,591,688
                                                   ============                                                         ============
</TABLE>


        The accompanying notes are an integral part of this balance sheet

                                        2






<PAGE>
<TABLE>
<CAPTION>

                                                   INTERIORS, INC.

                                                    CONSOLIDATED

                                              STATEMENTS OF OPERATIONS

                                 FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                                    (unaudited)

                                                                                        1996               1995
                                                                                 -------------------  ---------------
<S>                                                                                      <C>              <C>
NET SALES                                                                                $1,756,106       $1,706,792

COST OF GOODS SOLD                                                                          863,937          670,264
                                                                                 -------------------  ---------------

          Gross profit from continuing operations                                           892,169        1,036,528

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                                821,741          933,994
PROVISION - ISSUANCE OF STOCK OPTIONS                                                        (6,800)               0
                                                                                 -------------------  ---------------
           Operating expenses                                                               814,941          933,994

            Income (loss) from continuing operations
               before interest and provision for taxes                                       77,228          102,534

INTEREST EXPENSE (including financing charges)                                               73,714           80,671
                                                                                 -------------------  ---------------

            Income (loss) from continuing operations
                before provision for taxes                                                    3,514           21,863

PROVISION FOR INCOME TAXES                                                                        0            4,235
                                                                                 -------------------  ---------------

            Income (loss) from continuing operations                                          3,514           17,628

DISCONTINUED OPERATIONS (Note 3)
            Loss from operations of discontinued operations                                 112,647                0
             Provision for disposal of discontinued operations                              750,000                0
                                                                                 -------------------  ---------------
                  Loss from discontinued operations                                         862,647                0

NET INCOME (LOSS)                                                                         ($859,133)         $17,628
                                                                                 ===================  ===============

NET INCOME (LOSS) PER SHARE OF COMMON STOCK                                                  ($0.33)           $0.01
                                                                                 ===================  ===============

WEIGHTED AVERAGE NUMBER OF SHARES USED
     IN COMPUTATION                                                                       2,584,505        1,927,611
                                                                                 ===================  ===============
</TABLE>




                                        3


<PAGE>
<TABLE>
<CAPTION>

                                                   INTERIORS, INC.

                                                    CONSOLIDATED

                                              STATEMENTS OF OPERATIONS

                                 FOR THE NINE MONTHS ENDED MARCH 31, 1996 AND 1995
                                                    (unaudited)

                                                                                        1996               1995
                                                                                 -------------------  ---------------
<S>                                                                                      <C>              <C>       
NET SALES                                                                                $5,032,906       $5,201,639

COST OF GOODS SOLD                                                                        2,497,620        2,195,089
                                                                                 -------------------  ---------------

          Gross profit from continuing operations                                         2,535,286        3,006,550

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES                                              2,121,320        2,738,125
PROVISION - ISSUANCE OF STOCK OPTIONS                                                       193,200
                                                                                 -------------------  ---------------
           Operating expenses                                                             2,314,520        2,738,125

            Income (loss) from continuing operations
               before interest and provision for taxes                                      220,766          268,425

INTEREST EXPENSE (including financing charges)                                              321,240          177,924
                                                                                 -------------------  ---------------

            Income (loss) from continuing operations
                before provision for taxes                                                 (100,474)          90,501

PROVISION FOR INCOME TAXES                                                                    5,998           17,300
                                                                                 -------------------  ---------------

            Income (loss) from continuing operations                                       (106,472)          73,201

DISCONTINUED OPERATIONS (Note 3)
            Loss from operations of discontinued operations                                 423,714
             Provision for disposal of discontinued operations                            1,100,000
                                                                                 -------------------  ---------------
                  Loss from discontinued operations                                       1,523,714                0

NET INCOME (LOSS)                                                                       ($1,630,186)         $73,201
                                                                                 ===================  ===============

NET INCOME (LOSS) PER SHARE OF COMMON STOCK                                                  ($0.63)           $0.04
                                                                                 ===================  ===============

WEIGHTED AVERAGE NUMBER OF SHARES USED
     IN COMPUTATION                                                                       2,584,505        1,853,668
                                                                                 ===================  ===============

</TABLE>


                                        4


<PAGE>
<TABLE>
<CAPTION>

                                                              INTERIORS, INC.

                                       CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                                                FOR THE NINE MONTHS ENDED MARCH 31, 1996
                                                              (unaudited)





                                                                       Series A            Classs A                                 
                                                                   Preferred Stock        Common Stock                              
                                                              ---------------------------------------------------------------------
                                                                 Shares     Amount      Shares      Amount       Shares   Amount    

<S>                                                              <C>        <C>       <C>           <C>        <C>        <C>      
BALANCE, June 30, 1995                                                 0        $0    1,570,000     $1,570      882,500    $883     

  Proceeds from issuance of Series A Preferred                   460,000    $4,600                                                  
  Conversion of Class B Shares                                                          330,000       $330     (330,000)  ($330)    
  Conversion of convertible debt into Class WC Warrants                                                                             
  Issuance of Series A  Common Stock                                                    280,000       $280                          
  Conversion of Convertible Debt into Series A Preferred          80,000      $800                                                  
  Provision-issuance of stock to employees                                                                                          
  Issuance of Cl A  Com Stk  as dividend on Pfd. Stk Ser A                               55,247        $55                          
  Net loss                                                                                                                          
                                                                                                                                    
                                                                                                                                    
                                                                                                                                    
                                                                                                                                    
                                                              ======================================================================
BALANCE, MARCH 31, 1996                                          540,000    $5,400    2,235,247     $2,235      552,500    $553     
                                                              ======================================================================
<CAPTION>


                                                                 Additional       Retained
                                                                   Paid-In        Earnings        Treasury
                                                                   Capital        (Deficit)         Stock             Total

<S>                                                              <C>             <C>             <C>                <C>       
BALANCE, June 30, 1995                                           $5,595,763      ($3,335,618)    ($270,257)         $1,992,341

  Proceeds from issuance of Series A Preferred                   $1,628,032                                         $1,632,632
  Conversion of Class B Shares                                                                                              $0
  Conversion of convertible debt into Class WC Warrants            $100,000                                           $100,000
  Issuance of Series A  Common Stock                                $31,580                                            $31,860
  Conversion of Convertible Debt into Series A Preferred           $199,200                                           $200,000
  Provision-issuance of stock to employees                         $193,200                                           $193,200
  Issuance of Cl A  Com Stk  as dividend on Pfd. Stk Ser A         $165,686        ($165,741)                               $0
  Net loss                                                                       ($1,630,186)                      ($1,630,186)
                                                                                                                            $0
                                                                                                                            $0
                                                                                                                            $0
                                                                                                                            $0
                                                             =====================================================================
BALANCE, MARCH 31, 1996                                          $7,913,461      ($5,131,545)      ($270,257)       $2,519,847
                                                             =====================================================================

</TABLE>








   The accompanying notes are an integral part of these financial statements.


                                        5




<PAGE>
<TABLE>
<CAPTION>

                                                             INTERIORS, INC.

                                                              CONSOLIDATED

                                                         STATEMENT OF CASH FLOWS

                                            FOR THE NINE MONTHS ENDED MARCH 31, 1996 AND 1995
                                                              (unaudited)

                                                                                                   NINE MONTHS ENDED
                                                                                                         MARCH 31,
                                                                                                     1996             1995
<S>                                                                                              <C>                 <C>    
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (loss)                                                                              ($1,630,186)        $73,201
                                                                                               --------------  --------------

  Adjustments to reconcile net  Income (loss) to net cash used in operating activities:
    Depreciation and amortization                                                                    666,937         456,709
    Provision for losses on accounts receivable                                                       33,766
    Provision for discontinued catalog operations                                                  1,100,000
    Provision for issuance of stock options                                                          193,200
    Changes in assets and liabilities:
    Decrease (increase) in accounts receivable, trade                                               (149,252)       (407,292)
    Decrease (increase) in inventories                                                              (560,484)       (738,806)
    Decrease (increase) in prepaid catalog costs, prepaid expenses and other current assets         (148,033)       (252,983)
    Decrease (increase) in other assets                                                              (99,995)       (731,198)
    Increase (decrease) in accounts payable and accrued expenses                                    (317,114)        288,975
    Increase (decrease) in prepaid sales & customer deposits                                           3,415         (12,107)
                                                                                               --------------  --------------
          Net cash used in operating activities                                                     (907,746)     (1,323,501)
                                                                                               --------------  --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                              (483,234)       (280,169)
   Increase in other assets from acquired operations
                                                                                               --------------  --------------
          Net cash used in investing activities                                                     (483,234)       (280,169)
                                                                                               --------------  --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from issuance of debt                                                                               2,030,542
  Repayments of debt and capitalized lease obligations                                              (275,626)     (1,990,117)
  Net proceeds from sale of Series A preferred stock, common stocks, and warrants                  1,664,492         810,083
                                                                                               --------------  --------------
      Net cash provided by  financing activities                                                   1,388,866         850,508
                                                                                               --------------  --------------
      Net Increase (decrease) in cash                                                                 (2,114)       (753,162)

CASH, beginning of period                                                                              2,114       1,042,112
                                                                                               --------------  --------------

CASH, end of period                                                                                      ($0)       $288,950
                                                                                               ==============  ==============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period for-
    Interest                                                                                        $366,118        $160,344
    Taxes                                                                                             $5,998          $5,233
NON-CASH FINANCING ACTIVITIES:
   Conversion of convertible debt into Class WC Warrants                                            $100,000              $0
   Conversion of convertible debt into Class A Preferred Stock                                      $200,000              $0
   Other                                                                                                  $0         $63,000
</TABLE>


    The accompanying notes are an integral part of these financial statements


                                        6





<PAGE>
1.    BASIS OF PRESENTATION

The  financial  statements  included  herein  have been  prepared by the Company
without audit, in accordance with generally accepted accounting principles,  and
pursuant to the rules and regulations of the Securities and Exchange Commission.
Reference  should be made to the  Company's  financial  statements  for the year
ended June 30, 1995 for a description of the accounting policies which have been
applied  consistently.  Also,  reference  should  be  made to the  notes  to the
Company's  June 30, 1995  financial  statements  contained in the Company's Form
10-KSB for the fiscal year ended June 30, 1995,  for  additional  details of the
Company's financial condition, results of operations and cash flows. The details
in those notes have not changed except as a result of normal transactions in the
interim.  All adjustments (of normal recurring nature) which are, in the opinion
of management,  necessary for a fair  presentation of the results of the interim
period  have been  included.  The results of  operations  for the three and nine
months  ended  March  31,  1996 are not  necessarily  indicative  of those to be
expected for the entire year.  The Company,  for the three and nine months ended
March 31, 1996 and 1995, used the gross profit method to value inventory.

2.     STRATEGIC ALLIANCES

Part of the Company's long term plan for growth includes entering into strategic
alliances  with  unrelated  companies  to maximize  market  potential.  For this
purpose,  during  April 1996,  the Company  moved the  operations  of its Italia
Collections  Inc.  subsidiary  (Italia)  to The  Lance  Corporation  (Lance),  a
Massachusetts  manufacturer  and distributor of various products to the giftware
and  collectibles  market.  The Company is currently  finalizing the terms under
which Lance will  manufacture  and support  the entire  product  line of Italia,
which largely consists of ceramic and porcelain collectibles, mirrors, and other
decorative  accessories  for the  home.  As of May 20,  1996,  the  Company  has
executed  no  contracts  for  this  purpose,  but  anticipates  doing  so in the
subsequent quarter.

The Company is currently pursuing additional strategic alliances.  As of May 20,
1996, no such additional alliances have been transacted.  It was reported in the
Company's  Form 10-QSB for the period  ended  December 31, 1995 that the Company
was conducting  negotiations  regarding the possible asquisition of a decorative
accessories  manufacturer based in California,  and a collectibles  manufacturer
based in  Massachusetts.  The Company has since stopped such efforts in favor of
the pursuit of strategic alliances with these firms.

3.     DISCONTINUATION OF OPERATIONS

On March 31,  1996,  Company  management  decided  to  discontinue  its  catalog
operations.  As reported in prior filings,  reduced  revenues and high operating
costs from this operation  necessitated  a charge  against  earnings for catalog
write-downs of $350,000 in December 1995. The Company  estimates that additional
charges  against  earnings of $750,000  relating  to the  discontinuance  of the
catalog  operation are necessary at March 1996.  This charge,  recorded in March
1996 will result in total charges relating to the discontinuation of the catalog
operation of $1,100,000.  For the nine months ended March 31, 1996,  losses from
continuing catalog 

                                       7
<PAGE>

operations,  will total $423,714. Of this amount,  $112,647 was generated during
the quarter  ended  March 31,  1996.  The  Company  plans to fully carry out the
discontinuation  of the catalog  operation  within one year from March 31, 1996.
Subsequent to that date,  the Company  plans to wind down  operations by filling
existing orders and possibly  mailing one final catalog as a "close-out sale" to
liquidate  inventory.  Subsequently,  no new  orders  will be  accepted  and the
business will be terminated. At that time no remaining assets or liabilities are
expected to remain on the Company's balance sheet.

4.    NOTES PAYABLE

In November 1994, the Company  borrowed the sum of $225,000 from an unaffiliated
third party,  pursuant to a promissory  note due March 30, 1995,  together  with
interest at the rate of 14% per annum and 5% financing  charge.  As security for
the  obligations  under the  promissory  note,  the  Company  granted a security
interest in and a lien upon all real property, personal property and fixtures of
the Company then owned or  subsequently  acquired.  Said lien was subordinate to
the lien of a New York Bank. In addition,  Max Munn,  the President and his wife
and a director  and his wife,  an  Executive  Vice  President,  each  executed a
personal  guaranty of the Company's  obligations  under the promissory  note. On
April 21, 1995, the Company  entered into an agreement to restructure  the terms
of the promissory note. The security interest,  liens, and guarantees previously
granted continued pursuant to the restructuring.  On April 24, 1995, the Company
paid the  lender  $25,000  principal  plus  $13,010  of  accrued  interest.  The
promissory  note was due October 20, 1995. The note bore interest at the rate of
14% payable  monthly.  The promissory  note was  convertible in whole or in part
into a maximum of 80,000  shares of the  Preferred  Stock,  and on December  15,
1995, such conversion took place.

In June and July 1995, the Company delivered to unaffiliated  parties promissory
notes in the  aggregate  amount of $300,000 with interest at the rate of 10% per
annum (the 10% Notes) and promissory  notes in the principal  amount of $100,000
with  interest at the rate of 6% per annum (the 6% Notes).  The 10% Notes and 6%
Notes were each payable in June and July, 1996 or the closing of the sale by the
Company of an issue of Preferred Stock  whichever is earlier.  The 6% Notes were
convertible, in whole or in part, at the option of the holder, into a maximum of
2,000,000  WC  Warrants  entitling  the  holders  for a period of five  years to
purchase one share of Preferred Stock per Warrant at a price of $5.50 per share.
These Warrants are redeemable by the Company. The Notes are secured by a lien on
the  Company's  assets.  In September  1995 the Company  repaid all 10% notes in
full, plus all accrued interest for both the 10% Notes and 6% Notes. All holders
of 6%  notes  have  opted to  convert,  in full,  into a total of  2,000,000  WC
Warrants,  which were registered in a Registration  Statement declared effective
by the Securities and Exchange Commission on September 18, 1995 (See Note 5).

On October 16, 1995,  the Company  entered into a new agreement to restructure a
promissory  note dated May 1995, with the principal  amount of $500,000  bearing
interest  at the rate of 18% per  annum  with the  principal  which  was due and
payable in full on  September  30, 1995 and a $150,000  note dated May 12, 1995,
bearing  interest at the rate of 18% payable  monthly with 135% of the principal
which was also due and payable in full on September  30, 1995 with a Nevis,  BWI
Corporation.  As of October  16, 1995 the  parties  agreed the Company  owed the

                                       8
<PAGE>
lender,  including interest and monthly extension fees of approximately $102,500
through  December  15,  1995,  an aggregate  amount of  approximately  $805,000.
According  to the new  agreement,  the  Company  paid  $405,000 to the Nevis BWI
Corporation  upon  acceptance  of the  agreement,  The Company also  delivered a
Promissory Note in the principal amount of approximately  $400,000, in extension
and  replacement  of the remaining  balance due payable of $180,000 on or before
December  15,  1995  and  $220,000  on July 31,  1996.  The new  agreement  also
stipulates  that the lender shall sell the 180,000 shares of the Company's Class
A Common  Stock,  owned by the  lender and held in escrow,  for  $180,000  to an
unaffiliated  third party  designated  by the  Company.  This sale took place in
January 1996. In addition, during December 1995 the Company issued 35,000 shares
of Class A Common Stock to the lender (such shares carry  registration  rights.)
The Note is also guaranteed by Max Munn, the President of the Company.

5. COMMITMENTS AND CONTINGENCIES

Consulting and Employment Agreements

On October 27, 1995 the Company  entered  into a one year  employment  agreement
with the Vice President,  Operations with an annual base salary of $120,000. The
Agreement  may  be  terminated  by the  Company  with  a  payment  of 50% of the
employee's  salary  remaining  under the  agreement  or a payment  of six week's
salary in the event the employee  resigns from the Company.  The Agreement  also
provides for the  employee to be granted  certain  stock  options to purchase an
aggregate  of 100,000  Class A Shares,  50,000 of which to be granted and vested
immediately  at a price of $2.00 per share,  exercisable  in six months from the
date of grant,  and any attempt to exercise  these  options  during the exercise
period will  terminate  the options  granted on September  16, 1994;  options to
purchase 25,000 shares at a price of $4.00 per share to be granted on the second
anniversary; and options to purchase 25,000 shares at a price of $5.00 per share
to be granted on the third anniversary.  The Agreement also provides for a bonus
program based on the Company  meeting  certain  minimum  profit goals.  In April
1996,  the employment of the Vice  President,  Operations  was  terminated.  The
Company  will  settle its  obligations  to the  employee  during the  subsequent
quarter.  This  settlement will be in the form of severance  payments  totalling
approximately  $27,000. No securities have been issued to the employee, nor will
they be as part of the settlement.

In August 1995, the Company entered into a four year  employment  agreement with
the Executive Vice President, with an annual salary of $150,000. In addition, on
or about  September  30, 1995,  the agreement  provided for the  Executive  Vice
President  to  receive a one time  payment  at the  Company's  option of either,
$50,000 or 50,000  shares of Class A Common  Stock.  As of May 20, 1996 this one
time payment has not been made.  This person is also  entitled to receive  stock
options,  stock bonuses and other equity  instruments in an amount equal to that
of which is  received by Max Munn,  the  President  or members of his  immediate
family.

As part of the Italia  acquisition  during fiscal year ended June 30, 1995,  The
Company entered into various  consulting and employment  agreements  aggregating
$176,000 per annum.  The  agreements  were subject to termination at any time by
Italia for reasons  specified in the  

                                       9
<PAGE>
agreements.  In July 1995, the employment agreement for the President of Italia,
as well as all other agreements, were terminated by the Company.

On February 15, 1996,  the Company's  Board of Directors  agreed to enter into a
four-year  employment  agreement between the Company and its President and Chief
Executive Officer. The agreement will provide an annual base salary of $150,000,
with annual  increases of 10%. Such  increases will be subject to the attainment
of profitable results of operations by the Company.  In addition,  the agreement
will grant the  President and Chief  Executive  Officer an option to purchase at
any time 150,000 shares of the Company's  Series A, 10%  Cumulative  Convertible
Preferred Stock at a price of $2.50 per share.  The exercise of this option,  as
well as any subsequent  conversion to the Company's  Class A Common Stock,  will
require the prior  approval of the Company's  investment  banker.  The agreement
will also contain a  "non-compete"  clause and provide the  President  and Chief
Executive  Officer with life insurance and the use of an  automobile.  As of May
20, 1996,  the document for this  agreement has not been  finalized or executed.
This is  expected  to  occur  during  the  subsequent  quarter.  Presently,  the
President and Chief Executive Officer draws an annual salary of $150,000 and has
the use of an automobile provided by the Company.

Legal Matters

On October 13, 1995, Ted Stevens,  individually,  as a Shareholder  and Director
and Morris Munn,  individually and as a Director and on behalf of themselves and
all other  similarly  situated  Shareholders  and Directors of Interiors,  Inc.,
filed a  complaint  in the  Supreme  Court of the State of New  York,  County of
Westchester, against the Company, Max Munn, Richard Josephberg, Roger Lourie and
Steven Morse  seeking,  among other  things,  to enjoin Max Munn from serving as
President and Chief Executive  Officer and seeking to enjoin Messrs.  Josephberg
and Morse from  serving as  Directors.  Further,  they are  seeking  unspecified
damages.  Mr. Steven Morse has since resigned as a director of the Company.  The
Plaintiffs have moved for a preliminary injunction,  and this motion was denied.
On November 9, 1995,  Max Munn filed a complaint in the Court of Chancery of the
State of  Delaware  in and for New  Castle  County,  against  the  Company,  Ted
Stevens,  Morris Munn and Sidney Burns seeking, among other things, a summary or
expedited  proceeding  directing  the  Company to hold an Annual  Meeting of its
Stockholders  and setting the record date for the  determination of Stockholders
entitled  to vote at the  meeting.  In May  1996,  the Court set the date of the
Company's annual meeting at June 7, 1996 for shareholders of record at April 10,
1996. The Company has mailed the necessary proxies for this purpose.

On December 1, 1995,  Ted Stevens  filed a complaint in United  States  District
Court,  Southern  District of New York against  Laurie Munn and  American  Stock
Transfer & Trust Company seeking,  among other things, the equitable recision of
a stock  sale  agreement  between  Mr.  Stevens  and Ms.  Munn and return of the
269,500 Class B Common shares of stock sold by Mr. Stevens to Ms. Munn, together
with  punitive and  compensatory  damages.  Mr.  Stevens moved for a preliminary
injunction  to prohibit  Ms. Munn from voting her shares  during the action.  On
February  29,  1996,  the Court held that Mr.  Stevens did not have the right to
recision and denied Mr. Stevens' motion for a preliminary  injunction.  On April
17, 1996, the Court dismissed the 

                                       10
<PAGE>
action for lack of subject matter jurisdiction  because it was for less than the
jurisdictional minimum amount.

On December 12, 1995,  Ann Stevens filed a complaint in United  States  District
Court,  Southern  District of New York (now pending in the Supreme  Court of New
York, County of Nassau) against Interiors,  Inc., Italia  Collection,  Inc., Max
Munn,  Robert  Schildkraut,   Roger  Lourie,  Richard  Josephberg,  and  Michael
Freehling  seeking,  among other  things,  compensatory  damages of $734,694 and
punitive damages of $3,000,000 arising out of the alleged breach of Ann Stevens'
Employment  Agreement.  On January 26,  1996,  this motion was  discontinued  in
Federal  Court and  recommenced  in the Supreme  Court of the State of New York,
County of Nassau.  A motion to dismiss all but her breach of  contract  cause of
action was served on February 19. 1996 and is pending as of May 17, 1996.

On April 23, 1996, Ted Stevens filed a complaint in the Court of Chancery of the
State of Delaware  against Max Munn,  Michael  Amore,  Donald  Feldman,  Richard
Josephberg,  and Roger Lourie and Interiors,  Inc., seeking, among other things,
the recision of a stock sale  agreement  between the Company and Laurie Munn for
the sale of 250,000  shares of the  Company's  Class B Common stock to Ms. Munn,
voiding the results of any election at a shareholders meeting should the company
hold such a  meeting  during  the  pendency  of this  complaint,  requiring  the
immediate  repayment  with interest to the company of a loan made by the company
to Mr. Munn on February 8, 1996 for $39,305.42,  plus damages and expenses. This
action is brought as a derivative  and class  action  suit.  The company and the
individual  defendants  consider  this  complaint  to be without  merit and will
vigorously defend the action.

The Company is subject to other claims and litigation in the ordinary  course of
business. In Management's opinion, such claims are not material to its financial
position or its results of operations.

6.       SHAREHOLDERS' EQUITY

On April 13, 1995, the Company  lowered the price at which its Class WA Warrants
may be  converted  into Class A Shares  from $5.17 per share to $1.50 per share,
subject to 30 days notice to all  warrant  holders and the filing by the Company
of an amended Registration Statement, and the Securities and Exchange Commission
declaring such Registration  Statement, as amended,  effective.  The Company has
filed such amendment with the Securities and Exchange Commission on May 15, 1995
and the Commission declared it effective on June 15, 1995. At May 20, 1996, none
of the  subject  warrants  have  been  exercised  and the  amended  Registration
Statement is no longer effective because financial  information included therein
is not current.  The Company plans to refile an amended  Registration  Statement
with the Securities and Exchange  Commission  during the subsequent  quarter for
this purpose.

In  September  1995,  the  Company's  "Registration  Statement"  with respect to
460,000  shares  of  Series  A,  10%  Cumulative   Convertible  Preferred  Stock
("Preferred  Stock"),  and 230,000 Redeemable Class WC Warrants  ("Warrants") to
purchase  Preferred  Stock at the exercise price of $5.50 per share was declared
effective by the  Securities  and Exchange  Commission.  Each share 

                                       11
<PAGE>
of Preferred  Stock is  convertible  commencing one year from the date of issue,
subject to adjustment, into three shares of Class A Common Stock of the Company.
On May 5,  1995  the  former  President  was  reappointed  as  President,  Chief
Executive Officer and Treasurer of the Company in connection with this offering.
In September  1995,  upon  completion of the Preferred  Offering,  the President
resigned.  The net proceeds from this Offering  were  approximately  $1,633,000,
including over-allotments.

In December 1995, pursuant to the terms of a promissory note, the holder of such
note converted the note into 80,000 shares of Preferred Stock.  Also in December
1995, pursuant to the terms of a promissory note, 35,000 shares of the Company's
Class A Common  Stock  were  issued to the  lender.  Approximately  $25,000  was
charged  against  earnings  during  the  quarter  ended  December  31,  1995  in
conjunction with the issuance of these shares.
(See Note 4.  Notes Payable.)

In December 1995, in consideration for certain services rendered,  10,000 shares
of the  Company's  Class A Common  Stock  were  issued to  various  individuals.
Approximately  $7,000 was charged  against  earnings  during the  quarter  ended
December 31, 1995 in conjunction with the issuance of these shares.

In August 1995, the Company has agreed to issue, at a future date,  60,000 Class
A Common  shares in  settlement  of all current and future  liabilities  under a
two-year Marketing and Organizational Agreement (the "Marketing Agreement") with
a consulting firm dated January 4, 1994. These shares,  which bear a restrictive
legend, were issued on April 16, 1996. In conjunction with the issuance of these
shares, approximately $55,000 of charges against earnings are necessary and were
fully accrued in December 1996.

In January  1996,  pursuant to the terms of  restructure  of a promissory  note,
180,000  shares of the Company's  Class A Common Stock,  owned by the lender and
held in escrow, were sold to unrelated investors. (See Note 4. Notes Payable.)

In January 1996, the Company's Board of Directors  elected to lower the exercise
price of the  Company's  Class WB  Warrant  to $2.00 per  Class A Common  share,
subject to the filing and  effectiveness  of a  Registration  Statement with the
Securities  and Exchange  Commission.  As of May 20,  1996,  such filing has not
taken place.

In February  1996,  the Company's  Board of Directors  declared a stock dividend
equivalent  to $0.25  per  share  to its  Series  A 10%  Cumulative  Convertible
Preferred  Stockholders  of record as of the close of business  on February  23,
1996 (the record  date).  Payment  was made on March 1, 1996 by the  issuance of
0.10231  of a share of the  Company's  Class A Common  Stock  for each  share of
Series A Preferred Stock held of record on the record date. Accordingly,  55,247
shares of the  Company's  Class A Common  Stock  was  issued  for this  purpose.
Retained  earnings was charged  $165,741 in March 1996 in  conjunction  with the
issuance of these shares.

In February 1996, the Company's Board of Directors  approved the issuance to Sol
Munn of 150,000 shares of the Company's Class A Common Stock,  in  consideration
for past consulting  services provided.  These shares,  which bear a restrictive
legend, were issued on April 12, 1996. 

                                       12
<PAGE>

In  conjunction  with the issuance of these  shares,  approximately  $138,000 of
charges against earnings are necessary and were fully accrued in December 1996.

In April 1996,  the Company's  investment  banking firm arranged for the private
placement of 175,000 shares of the Company's Common A Stock and 50,000 shares of
the Company's  Series A Preferred  Stock.  These shares were issued on April 24,
1996 to various unrelated investors  generating gross proceeds of $431,251.  The
Company  realized  net  proceeds  of  $310,609  which  was  used to pay  certain
outstanding liabilities.

On April 4, 1996,  the  Company's  Board of Directors  resolved to issue 250,000
shares  of the  Company's  Class B Common  Stock  to  Laurie  Munn,  wife of the
Company's   President  and  Chief  Executive   Officer.   This  issuance  is  in
consideration  for a down payment of $250,  Ms.  Munn's 6.6% note to the Company
providing  for  principal  of  $437,500  to be paid to the Company in five equal
annual  installments of  $105,561.90,  and Ms. Munn's guaranty and pledge of her
assets for certain  Company debt. The shares were issued to Ms. Munn on April 8,
1996.

Item 2.  Management's Discussion


         The  following  discussion  should  be read  in  conjunction  with  the
information contained in the financial statements of the Company (the "Financial
Statements") and the Notes (the "Notes") thereto appearing  elsewhere herein and
in conjunction  with the  Management's  Discussion and Analysis set forth in the
Company's Form 10-KSB for the fiscal year ended June 30, 1995,  which discussion
is incorporated herein by reference.

Results of Operations

         The Company's net sales for the quarter ended March 31, 1996, increased
by  $185,000  or  10.8%  to  $1,892,000  (including  $136,000  of  revenue  from
discontinued  operations - Note 3) from  $1,707,000  for the quarter ended March
31, 1995. The Company's net sales for the first nine months ended March 31, 1996
increased by $574,000 or 11.0% to $5,776,000 (including $743,000 of revenue from
discontinued  operations  - Note 3) from  $5,202,000  for the nine months  ended
December 31, 1994.

         Net sales for the A.P.F.  Master  Framemakers  division for the quarter
ended March 31, 1996,  increased by 526,000 or 53.5% to $1,509,000 from $983,000
for the  quarter  ended  December  31,  1994.  Net sales for the  A.P.F.  Master
Framemakers  division  for the nine months  ended March 31,  1996  increased  by
$535,000 or 20.5% to $3,144,000  from $2,609,000 for the nine months ended March
31,  1995.  Net  sales  for  the  Interiors  Catalog  division,  which  will  be
discontinued  (Note 3) for the  quarter  ended  March  31,  1996,  decreased  by
$163,000  or 54.5% to $136,000  from  $299,000  for the quarter  ended March 31,
1995.  Net sales for the  Interiors  Catalog  division for the nine months ended
March 31, 1996 decreased by $1,032,000 or 58.1% to $743,000 from  $1,775,000 for
the nine months ended March 31, 1995. The decreases for both comparative periods
was largely due to the generally high operating  costs  associated  with catalog
operations.  It  is  for  this  reason  that  this  business  activity  will  be
discontinued,  as  discussed at 

                                       13
<PAGE>
Note 3. Net sales of Italia  Collection  for the  quarter  ended  March 31, 1996
decreased by $176,000 or 41.6% to $247,000  from  $423,000 for the quarter ended
March 31,  1995.  This  decrease  was  largely due to the  relocation  of Italia
Collection to Massachusetts during the quarter (See Note 2.) Net sales of Italia
Collection for the nine months ended March 31, 1996 totalled $1,889,000.  During
the prior period,  net sales of Italia  Collection  from the date of acquisition
(October 21, 1994) to March 31, 1995 totalled $747,000.

         The  Company's  cost  of  goods  sold  as a  percentage  of  net  sales
(including discontinued operations discussed at Note 3) increased to 50% for the
nine months ended March 31,  1996,  from 42% for the nine months ended March 31,
1995. The reduced margins are largely due to inventory  charges  relating to the
discontinuance  of operations (Note 3.) The Company used,  during the six months
ended December 31, 1995 and 1994, the gross profit method to value inventory.

         Selling,  general and administrative expenses for the nine months ended
March 31, 1996, at $2,834,000  (including  expenses for discontinued  operations
discussed at Note 3 totalling $713,000) were $96,000 higher than the nine months
ended March 31, 1995. But because  revenues were  correspondingly  greater,  the
percent of expenses to revenues  decreased  in the current  period to 49% versus
53% for the prior period.  Selling,  general and administrative expenses for the
three  months  ended  March  31,  1996  (including   expenses  for  discontinued
operations  discussed at Note 3 totalling $171,000) were $59,000 higher than the
three months ended March 31, 1996.  But because  revenues  were  correspondingly
greater,  the percent of expenses to revenues decreased in the current period to
52% versus 55%.  Interest expense as a percentage of sales increased to 6.3% for
the nine months ended March 31, 1996 versus 4.7% for the nine months ended March
31,  1995,  primarily  due to the  impact of  carrying  Italia's  debt,  and the
recording of finance  charges  pursuant to the  restructuring  of certain  notes
outstanding.  Such  restructuring  took place on October 16, 1995. For the three
months ended March 31, 1996,  interest  expense  totalled $72,000 versus $81,000
for the three months ended March 31, 1995.

         During the quarter ended March 31, 1996,  non-cash  charges of $750,000
were reported against  earnings for the  discontinuance  of catalog  operations.
During the prior  quarter,  $350,000 of such charges were  recorded.  This total
charge of $1,100,000 is pursuant to  management's  decision to  discontinue  the
catalog  operation  as of March 31, 1996 (See Note 3.) During the quarter  ended
December 31, 1995,  non-cash charges against earnings of $200,000 for the future
issuance of equity instruments to various consultants was recorded. As disclosed
elsewhere in this  filing,  these  securities  were issued in April 1996 and the
actual  charges  relating  thereto  total  $193,200.  Adjustment  of $6,800  was
recorded in March 1996.

         For the three months ended March 31, 1996,  the Company  realized a net
loss of approximately  $859,000 or $0.33 per share, as compared to net income of
approximately  $18,000 or $0.01 per share for the three  months  ended March 31,
1995. For the nine months ended March 31, 1996, the Company  realized a net loss
of  approximately  $1,630,000  or $0.63 per share,  as compared to net income of
approximately  $73,000 or $0.04 per share for the nine  months  ended  March 31,
1995.  For the  three  months  ended  March 31,  1996,  income  from  continuing
operations totalled  approximately $3,000 versus  approximately  $18,000 for the
three  

                                       14

<PAGE>

months ended March 31, 1995. For the nine months ended March 31, 1996, loss from
continuing  operations  totalled   approximately  $106,000  versus  income  from
continuing  operations  during the nine months  ended  March 31, 1995  totalling
approximately $73,000.

Liquidity and Capital Resources

         At March 31,  1996,  no cash  balances  were  recorded  as  compared to
approximately  $2,000 at June 30, 1995.  Net cash used in  operating  activities
totalled  approximately  $908,000  for the nine  months  ended March 31, 1996 as
compared to  $1,324,000  for the nine months ended March 31, 1995.  For the nine
months ended March 31, 1996,  the operating  cash outflow was largely due to the
period's  net  loss,   together  with  increases  in  inventories  and  accounts
receivable,  decreases in accounts payable and accrued  expenses,  and partially
offset by the addback of non-cash  charges to earnings  (i.e. -  provisions  for
depreciation,  amortization,  discontinuation of operations, and the issuance of
stock).

         Net cash used in investing  activities  totalled  $483,000 for the nine
months  ended March 31, 1996 as compared to $280,000  for the nine months  ended
March 31, 1995.  This increase in investing  activities was primarily due to the
assets acquired through the purchase of Italia.

         Net cash provided by financing  activities  totalled $1,389,000 for the
nine months ended March 31, 1996, compared to $851,000 for the nine months ended
March 31, 1995. The increase is largely due to the net proceeds from the sale of
460,000 shares of Series A Preferred  Stock that were  registered by the Company
in September  1995.  This enabled the  retirement of $276,000 of debt during the
current  period,  versus  the  need to  increase  debt in the  prior  period  of
approximately $41,000.

         As of March 31, 1996,  working  capital was $796,000,  as compared to a
small deficit as of June 30, 1995.  During the nine months ended March 31, 1996,
trade accounts receivable  increased $149,000,  essentially due to the increased
revenues of the current  period.  Accounts  payable and accrued  liabilities for
March 31, 1996 decreased  $317,000  during the nine months ended March 31, 1996.
During the current year, the Company conducts business  activities  largely on a
cash basis.  This,  together with the ongoing settlement of open liabilities has
led to an overall reduction of such liabilities.

         In July 1994 the Company replaced its financing arrangement with a bank
line of credit of up to $950,000  with a New York Bank  following  the Company's
Initial Public Offering. Such borrowings are based on receivables and inventory.
The  borrowings  under such line of credit are secured by a lien on all personal
property and fixtures of the Company and personally guaranteed by certain of the
Company's executive officers. The Company has agreed with the bank to reduce the
line of credit by $10,000 per month.  At March 31, 1996,  the line of credit was
reduced to $940,000.  As of May 20, 1996, the line of credit has been reduced to
$920,000.  This line of credit bears  interest at a rate of prime plus 1% (9.25%
at May 20, 1996.) The Company is also seeking  alternative  sources of financing
to  ultimately  fully  replace the current  line of credit,  but there can be no
assurance it will be able to do so.

                                       15

<PAGE>

         In connection  with the  Company's  plan to  restructure  its wholesale
business, the Company,  through its wholly owned subsidiary,  Italia Collection,
Inc.  ("Italia  Collection"),  acquired the  businesses  of two  privately  held
Florida-based   companies,   Murano   Crystal  Corp.   ("Murano")   and  Ceramic
Productions,  Corp.  ("CPC"),  which  manufacture and market upscale  decorative
ceramic accessories to the home furnishings  industry through a showroom in High
Point,  North Carolina and a network of sales  representatives.  Closing on such
acquisitions occurred on October 21, 1994. These acquisitions were accounted for
under the purchase method of accounting.  In connection  therewith,  the Company
agreed to pay the seller on the basis of a formula  purchase price computed as a
factor of  future  earnings  from  continuing  operations,  subject  to  certain
adjustments  and offsets in cash and/or Class A Shares.  As of May 20, 1996,  no
payments  have  been  made to the  seller  for  this  acquisition,  nor have any
liabilities for such payment been recorded on the Company's  books.  The parties
are  currently  in  dispute  regarding  the nature and  amount,  if any,  of the
consideration necessary.  Discussions are currently in progress. Upon resolution
of these  discussions,  appropriate  payments  will be made and  recorded on the
Company's books.

         On  February  15,  1995,  Italia  Collection  entered  into a Financing
Agreement with a New York based secured  lender  whereby  Italia  Collection may
borrow pursuant to an asset-related  formula. The agreement remains in effect at
May 20, 1996, and may be terminated by either party upon notice to the other and
payment of the commitment fee for the unexpired term of this agreement. Although
the Company is currently pursuing the alternative  financing  agreements,  as of
May 20, 1996 no such arrrangements have been finalized. According to the current
agreement,  the lender,  upon  confirmation  of shipments,  will advance  Italia
Collection 70% of the receivable.  Upon collection of the receivable, the lender
remits the balance of 30%.  Interest is  calculated on the daily cash balance at
the rate of prime plus 9% per annum (17 1/4% as of May 20, 1996) or a minimum of
18% per annum against a minimum  monthly defined  compensation of $3,000.  As of
March 31, 1996, the amount due to the lender was  approximately  $1,189,000.  In
addition,  the secured lender received  personal  guarantees from the President,
Max Munn, of the Company and his spouse.  During  February  1996,  the Company's
President and Chief Executive Officer arranged for $160,000 additional financing
from this lender at the rates in effect for existing  loans.  The  President and
Chief Executive Officer,  and his spouse,  have provided personal guarantees for
this  additional  funding,  in addition to a security  interest in certain  real
estate and Company stock owned by his spouse.  Of these proceeds,  approximately
$121,000  was  used to pay  outstanding  tax  liabilities.  The  balance  of the
proceeds,  was  loaned by the  Company  to the  President  and  Chief  Executive
Officer.  A demand  loan  dated  February  8, 1996,  bearing  an annual  rate of
interest of 18%, was executed by the President and Chief Executive Officer,  and
countersigned  by the Chief  Financial  Officer.  On May 13, 1996, the Company's
Board of Directors  affirmed the loan by the Company to its  President and Chief
Executive  Officer.  The principal balance of the loan is expected to be largely
offset by unreimbursed  business  expenses  generated by the President and Chief
Executive  Officer  during the past two years.  An accounting of these  expenses
will be made during May 1996. To the extent that a balance remains, this balance
will be repaid to the company in equal  installments over one year, at an annual
interest rate of 18%.

During the month of February 1996, the Company  finalized  negotiations with the
Internal  Revenue  Service  (the  service)  for the payment of  outstanding  tax
liabilities.  The agreement will 

                                       16
<PAGE>

require the Company to pay  approximately  $9,000 per month for approximately 14
months for this purpose.  The Company  executed an agreement with the service in
March 1996 for this purpose.

         On November 23,  1994,  the Company  borrowed the sum of $225,000  from
Ekistics Corp., a Bahamian corporation,  pursuant to a promissory note due March
30, 1995, together with interest at the rate of 14% per annum and a 5% financing
charge. In April 1995, the Company paid $25,000, plus interest on account of the
principal  amount of said Note and entered  into a revised note for the $200,000
balance with such revised note providing for payment of principal on October 20,
1995, having an interest rate of 14% per annum and being convertible into 80,000
shares of Preferred  Stock and 40,000  Class WC Warrants.  On December 15, 1995,
this conversion took place.  The 80,000  Preferred Shares and 40,000 WC Warrants
were registered in a Registration  Statement  declared  effective  September 18,
1995.

         In August  1995,  the  Company has agreed to issue,  at a future  date,
60,000 Class A Common shares in settlement of all current and future liabilities
under  a  two-year  Marketing  and  Organizational   Agreement  (the  "Marketing
Agreement")  with a  consulting  firm dated  January 4, 1994.  These shares were
issued on April 16, 1996.  This  consultant  agreed to arrange to have a secured
lender  restructure its $225,000  secured loan with the Company.  The consultant
has also arranged for the sale of 330,000  registered Class A shares of Theodore
Stevens. Mr. Stevens is a principal stockholder and Director of the Company.

         In June and July 1995, the Company  delivered to  unaffiliated  parties
promissory  notes in the aggregate  amount of $300,000 with interest at the rate
of 10% per annum (the "10% Notes") and promissory  notes in the principal amount
of $100,000 with interest at the rate of 6% per annum (the "6% Notes").  The 10%
Notes and 6% Notes were each  payable in June and July,  1996 or the  closing of
the sale by the Company of an issue of  Preferred  Stock,  whichever is earlier.
The 6% Notes were convertible, in whole or in part, at the option of the holder,
into a maximum of  2,000,000 WC Warrants  entitling  the holders for a period of
five years to purchase one share of Preferred Stock per Class Warrant at a price
of $5.50 per share. These Warrants are redeemable by the Company. The Notes were
secured by a lien on the Company's  assets. In September 1995 the Company repaid
all 10% Notes in full,  plus all accrued  interest for both the 10% Notes and 6%
Notes. All holders of 6% Notes have converted in full, into a total of 2,000,000
Class WC Warrants,  which were registered in a Registration  Statement  declared
effective by the Securities and Exchange Commission on September 18, 1995.

         In  September  1995 the Company  issued  460,000  shares  Series A, 10%
Cumulative   Convertible   Preferred  Stock  ("Preferred  Stock"),  and  230,000
Redeemable  Class WC Warrants  ("Warrants")  to purchase  Preferred Stock at the
exercise price of $5.50 per share. Each share of Preferred Stock is convertible,
commencing one year from the date of issue,  subject to  adjustment,  into three
shares of Class A Common Stock of the Company. On May 5,1995 Mr. Ted Stevens was
reappointed as President,  Chief Executive  Officer and Treasurer of the Company
in connection  with this offering.  In September  1995,  upon  completion of the
Preferred  Offering,  Mr. Stevens resigned.  The net proceeds from this Offering
were approximately $1,633,000, including over-allotments.

                                       17
  
<PAGE>
         In  September  1995,  the  Company  lowered the  exercise  price of the
Company's  Class WA Warrant  to $1.50 per share and  arranged  to place  180,000
shares of the Company's  Class A shares which were previously sold pursuant to a
Regulation S private  placement into escrow and to be repurchased by the Company
over the next 12 months.  These  shares were sold in January  1996 to  unrelated
parties  pursuant  to a  restructuring  of a note  payable by the Company to the
holder of these shares as discussed below.

         On  October  16,  1995,  the  Company  entered  into  an  agreement  to
restructure  a  promissory  note dated May 1995,  with the  principal  amount of
$500,000  bearing interest at the rate of 18% per annum with the principal which
was due and payable in full on September  30, 1995 and a $150,000 note dated May
12, 1995,  bearing  interest at the rate of 18% payable monthly with 135% of the
principal  which was also due and payable in full on  September  30, 1995 with a
Nevis,  BWI  Corporation.  As of October 16, 1995 the parties agreed the Company
owes the lender,  including interest and monthly extension fees of approximately
$102,500  through  December  15,  1995,  an  aggregate  amount of  approximately
$805,000. According to the new agreement, the Company paid $405,000 to the Nevis
Corporation  upon  acceptance  of the  agreement,  The Company also  delivered a
Promissory Note in the principal amount of approximately  $400,000, in extension
and  replacement  of the remaining  balance due payable of $180,000 on or before
December  15,  1995  and  $220,000  on July 31,  1996.  The new  agreement  also
stipulates  that the lender shall sell the 180,000 shares of the Company's Class
A Common  Stock,  owned by the  lender and held in escrow,  for  $180,000  to an
unaffiliated  third party. The proceeds of such sale will be applied against the
note and was scheduled to occur prior to December 15, 1995.  The stock sale took
place in January 1996. In Addition,  during December 1995, the Company issued to
the lender 35,000 unregistered shares of Class A Common Stock. Such shares shall
be afforded a piggyback registration right for all registration statements filed
by the Company  before July 31,  1996 and a one time demand  registration  right
commencing  after July 31, 1996.  The note is also  guaranteed by Max Munn,  the
President of the Company.

In April 1996,  the Company's  investment  banking firm arranged for the private
placement of 175,000 shares of the Company's Common A Stock and 50,000 shares of
the Company's  Series A Preferred  Stock.  These shares were issued on April 24,
1996 to various independent investors generating gross proceeds of $431,251. The
Company  realized  net  proceeds  of  $310,609  which  was  used to pay  certain
outstanding liabilities.

         Except as  otherwise  set forth  herein,  the  Company  has no material
commitments for capital  expenditures  other than for ordinary expenses incurred
during the usual course of business. In order to fund growth over the long term,
the Company anticipates  possible future issuance of its securities resulting in
further dilution to its security holders.

         Management  believes that cash flow from  operations as they  currently
exist are not  sufficient  to  support  such  operations.  Accordingly,  Company
management is now identifying  and  implementing  the corrective  changes deemed
necessary.  Two important actions, as disclosed elsewhere in this filing are the
discontinuation  of its  catalog  business,  and the  relocation  of its  Italia
operation.  The Company has also reduced staffing during the quarter ended March
31, 

                                       18
<PAGE>

1996 to generate  payroll cost  savings.  In  addition,  the company is actively
pursuing additional financing to provide an immediate benefit.

         The Company has no current plans to employ  financing  strategies which
will materially affect the Company's  operating results or financial  condition,
other than those disclosed herein.

         While  the  Company  operates  pursuant  to  a  policy  that  generally
precludes  acceptance of goods on a non-cash  basis  (sometimes  known as barter
transactions), the Company does from time to time execute upon goods provided by
a customer in the event of non-payment by that customer.

Impact of Inflation

         The Company does not believe that inflation has had a material  adverse
effect on sales or income during the past several  years.  Increases in supplies
and other  operating  costs could  adversely  affect the  Company's  operations.
However,  the Company  believes it could increase prices to offset  increases in
cost of goods sold or other operating costs.



Sales Variations

      Although  the  Company's   net  sales  are  not  subject  to   seasonality
fluctuations  experienced by certain  retailers,  the Company  experiences  some
minor  variations  in the level of sales by  quarter.  The first  quarter of the
fiscal year (i.e.,  July 1 through  September  30) is  generally  the  Company's
slowest  sales period due to the fact that the summer  period is  typically  the
period  when  art  galleries  are at their  slowest  purchasing  period  and the
Company's  catalog  mailings are  reduced.  During this  period,  the  Company's
warehouse and factory closes for three to five days to take the annual  physical
inventory and to consolidate  vacation periods for the Company's  employees.  On
the other hand, the Company's sales during its second quarter (October 1 through
December 31) modestly exceed each of the Company's other three quarters due to a
greater number of catalog orders received during the Christmas holiday period.


                                       19
<PAGE>

                                     PART II

                                OTHER INFORMATION

Item 1.        Legal Proceeding

         On or about May 11,  1995,  Hide  Tashiro  commenced a lawsuit  against
Interiors, Inc. and others, by filing a motion for summary judgment in lieu of a
complaint.  Mr. Tashiro demands a sum of $75,000 in repayment of a loan to Decor
Holdings,  Inc.,  together  with  interest  and  attorney's  fees.  The loan was
guaranteed by A.P.F. Holdings, Inc., predecessor to Interiors,  Inc. The Company
believes it has  meritorious  defenses and intends to vigorously  defend against
the claim. On April 23, 1996, the Court denied Mr.  Tashiro's motion for summary
judgement.

         The  Company in April 1992  borrowed  $150,000  from Hide  Tashiro  and
$150,000 from Takehisa Nishijima evidenced by promissory notes due July 1, 1995.
Subsequent  to June 30,  1996,  Mr.  Tashro  commenced  an action by motion  for
summary  judgement in lieu of a complaint for the alleged failure by the Company
to pay the sum of $150,000 with interest and cost. At May 17, 1996,  the Company
is not aware of any decision by the Court but is urging the Court to decide in a
manner consistent with the earlier motion.

         In July 1995,  the Company  through its attorneys  made demand  against
Morgan Steel Ltd. the office which is located on the Isle of Man,  England,  for
the payment of $362,507 on account of a perceived  violation of Section 16(b) of
the Securities and Exchange Act. No response to said demand for payment has been
made to date.

         Gear Holdings, Inc. claims that it is owed license fees by Italia in an
amount in excess of $40,000.  Italia is investigating  the merits of this claim,
and believes that it does not have a liability to Gear Holdings, Inc.

         On or about  December  23, 1994,  Merrill  Corporation  brought  action
against the Company for $55,672.80 plus interest and attorney's fees relating to
the printing of the Company's registration statement. The Company maintains that
Merrill billed  approximately  five times the price estimate and that bills were
unreasonable. Merrill moved for summary judgement, and the motion was denied.

      On October  13,  1995 Ted  Stevens,  individually,  as a  Shareholder  and
Director  and  Morris  Munn,  individually  and as a  Director  and on behalf of
themselves  and all other  similarly  situated  Shareholders  and  Directors  of
Interiors,  Inc.,  filed a complaint  in the  Supreme  Court of the State of New
York, County of Westchester,  against the Company, Max Munn, Richard Josephberg,
Roger Louire and Steven Morse  seeking,  among other things,  to enjoin Max Munn
from  serving as  President  and Chief  Executive  Officer and seeking to enjoin
Messrs.  Josephberg  and Morse from  serving  as  Directors.  Further,  they are
seeking unspecified  damages.  Mr. Steven Morse has since resigned as a director
of the Company. The Plaintiffs have moved for a preliminary injunction, and this
motion was denied.  On November 9, 1995, Max Munn filed a complaint in 

                                       20
<PAGE>

the Court of Chancery  of the State of  Delaware  in and for New Castle  County,
against the Company,  Ted Stevens,  Morris Munn and Sidney Burns seeking,  among
other things, a summary or expedited proceeding directing the Company to hold an
Annual  Meeting  of its  Stockholders  and  setting  the  record  date  for  the
determination of Stockholders  entitled to vote at the meeting. In May 1996, the
Court  set the  date of the  Company's  annual  meeting  at  June  7,  1996  for
shareholders  of record at April 10, 1996.  The Company has mailed the necessary
proxies for this purpose.

On December 1, 1995,  Ted Stevens  filed a complaint in United  States  District
Court,  Southern  District of New York against  Laurie Munn and  American  Stock
Transfer & Trust Company seeking,  among other things, the equitable recision of
a stock sale  agreement  between Mr.  Stevens and Ms. Munn and return of 269,500
Class B Common  shares of stock sold by Mr.  Stevens to Ms. Munn,  together with
punitive  and  compensatory   damages.  Mr.  Stevens  moved  for  a  preliminary
injunction  to prohibit  Ms. Munn from voting her shares  during the action.  On
February  29,  1996,  the Court held that Mr.  Stevens did not have the right to
recision and denied Mr. Stevens' motion for a preliminary  injunction.  On April
17, 1996, the Court dismissed the action for lack of subject matter jurisdiction
because it was for less than the jurisdictional minimum amount.

On December 12, 1995,  Ann Stevens filed a complaint in United  States  District
Court,  Southern  District of New York (now pending in the Supreme  Court of New
York, County of Nassau) against Interiors,  Inc., Italia  Collection,  Inc., Max
Munn,  Robert  Schildkraut,   Roger  Lourie,  Richard  Josephberg,  and  Michael
Freehling  seeking,  among other  things,  compensatory  damages of $734,694 and
punitive damages of $3,000,000 arising out of the alleged breach of Ann Stevens'
Employment  Agreement.  On January 26,  1996,  this action was  discontinued  in
Federal  Court and  recommenced  in the Supreme  Court of the State of New York,
County of Nassau.  A motion to dismiss all but her breach of  contract  cause of
action was served on February 19, 1996 and is pending as of May 20, 1996.

On April 23, 1996, Ted Stevens filed a complaint in the Court of Chancery of the
State of Delaware  against Max Munn,  Michael  Amore,  Donald  Feldman,  Richard
Josephberg,  and Roger Lourie and Interiors,  Inc.,  seeking among other things,
the recision of a stock sale  agreement  between the Company and Laurie Munn for
the sale of 250,000  shares of the  Company's  Class B Common stock to Ms. Munn,
voiding the results of any election at a shareholders meeting should the company
hold such a  meeting  during  the  pendency  of this  complaint,  requiring  the
immediate  repayment  with interest to the company of a loan made by the company
to Mr. Munn on February 8, 1996 for $39,305.42,  plus damages and expenses. This
action is brought as a derivative  and class  action  suit.  The company and the
individual  defendants  consider  the  complaint  to be  without  merit and will
virouously defend the action.

Item 2.        Changes in Securities

               None in addition to those disclosed herein.

                                       21
<PAGE>

Item 3.        Defaults Upon Senior Securities

               None

Item 4.        Submission of Matter to a Vote of Security Holders

               None

Item 5.        Other Information



Item 6.        Exhibits and Reports on Form 8-K

(a)   Exhibits

      11       Statement re: computation of per share earnings.


(b)   Reports on Form 8-K

               During the Nine Months  Ended March 31,  1996,  no report on Form
8-K was filed.




                                       22
<PAGE>
                                   SIGNATURES




         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                    INTERIORS, INC.





March 20, 1996                              By: /s/Max Munn
                                                --------------------------------
                                                Max Munn, President and
                                                 Chief Executive Officer
     





March 20, 1996                             By: /s/Michael J. Amore
                                               --------------------------------
                                               Michael J. Amore, Vice President
                                                and Chief Financial Officer


<PAGE>


Interiors, Inc
Earnings Per Share
March 31, 1996

Exhibit 11


COMMON  A SHARES                          QTY        DAYS O/S         WEIGHTED
- ---------------------------------       ------------ -------------------------
As of IPO                                   517,500  275/275           517,500
Conversion of Bridge Loan units             300,000  275/275           300,000
Sale to Morgan Steel 2/10/95                200,000  275/275           200,000
Ted Stevens conversion of B shares          117,500  275/275           117,500
Reg S sale to Canillo 3/29/95                55,000  275/275            55,000
Class A sh sold to various
  investors on 4/25/95                      300,000  275/275           300,000
Subscription agreement Ekistics
  4/24/95                                    80,000  275/275            80,000

                                                                             0
                                        ------------              -------------
Com A sh O/S per Form 10K - 6/95          1,570,000                  1,570,000

COMMON B SHARES
- ---------------------------------
As of IPO                                 1,000,000  275/275         1,000,000
Ted Stevens conversion of B shares         (117,500) 275/275          (117,500)

                                        ------------              -------------
Com B sh O/S per Form 10K - 6/95            882,500                    882,500

Total A & B shares at June 1995           2,452,500                  2,452,500

ISSUED IN FISCAL YEAR 1996
- ----------------------------------------
Common A shares
Conversion B shares 8/95                    330,000  213/275           255,600
Iss'd to various investors 7/95              55,000  275/275            55,000
Iss'd to various investors - 12/15/95        10,000  107/275             3,891
Iss'd to Infinity Investors - 12/17/95       30,000  105/275            11,455
Iss'd to Infinity Investors - 12/18/95        5,000  104/275             1,891
Sold by Infinity Investors - 1/8/96         180,000  83/275             54,327
Iss'd to various investors - 3/1/96           1,529  30/275                167
Iss'd to various investors - 3/4/96          53,718  27/275              5,274
                                        ------------              -------------
Com A Sh issued 1st nine mos 6/96           665,247                    387,605

Common B shares
- ---------------------------------
Conversion B shares 8/95                   (330,000) 213/275          (255,600)
                                        ------------              -------------
Com A & B sh iss'd 1st 9 mos 6/96           335,247                    132,005
                                        ------------              -------------

Total shares outstanding - 3/31/96        2,787,747                  2,584,505
                                        ============              =============



<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission