INTERIORS INC
10QSB/A, 1996-07-05
LUMBER & WOOD PRODUCTS (NO FURNITURE)
Previous: PRUDENTIAL EUROPE GROWTH FUND INC, N-30D, 1996-07-05
Next: PACIFICAMERICA MONEY CENTER INC, SC 13D, 1996-07-05



<PAGE>





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB/A

(Mark One)
[X]      Quarterly  Report Under Section 13 or 15(d) of the Securities  Exchange
         Act of 1934 For Nine Month Period Ended March 31, 1996.

or

[ ]      Transition   Report  Pursuant  to Section 13 or 15(d) of the Securities
         Exchange Act of 1934
         For the Transition Period From             to            .

                           Commission File No. 0-24352


                                 INTERIORS, INC.
                                 ---------------
      (Doing Business in New York under the name A.P.F. Master Framemakers)
       (Exact name of small business issuer as specified in its charter)

               Delaware                              13-3590047
               --------                              ----------
  (State or other jurisdiction of                  (I.R.S. Employer
   incorporation or organization)                 Identification No.)

                320 Washington Street, Mt. Vernon, New York 10553
                -------------------------------------------------
               (Address of principal executive offices) (zip code)

                    Issuer's Telephone Number: (914) 665-5400
                    -----------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes [X].      No [ ] .

The number of shares  outstanding of the issuer's Class A Common Stock and Class
B Common Stock as of June 11, 1996 was 2,435,247 and 552,500, respectively.

Transitional Small Business Disclosure Format (check one).  Yes [ ].   No  [X].

<PAGE>


                                 INTERIORS, INC.

                                TABLE OF CONTENTS

                                                                     Page No.
                                                                     --------
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements................................................  1

           Consolidated Balance Sheet as of March 31, 1996...................  2

           Consolidated Statements of Operations -
                For the Three Months Ended March 31, 1996 and 1995...........  3

           Consolidated Statements of Operattions -
                For the Nine Months Ended March 31, 1996 and 1995............  4

           Consolidated Statement Changes in Stockholders' Equity -
                For the Nine Months Ended March 31, 1996.....................  5

           Consolidated Statements of Cash Flows-
                For the Nine Months Ended March 31, 1996 and 1995............  6
           
Item 2.  Management's Discussion and Analysis................................ 14

PART II - OTHER INFORMATION

Item 1.  Legal Proceeding...................................................  21

Item 2.  Changes in Securities..............................................  23

Item 3.  Defaults Upon Senior Securities....................................  23

Item 4.  Submission of Matters to a Vote of Security Holders................  23

Item 5.  Other Information..................................................  23

Item 6.  Exhibits and Reports on Form 8-K...................................  23


<PAGE>



                                     PART 1

                              FINANCIAL INFORMATION


Item 1.   Financial Statements

     The condensed  financial  statements  included herein have been prepared by
Interiors,  Inc.  without  audit,  pursuant to the rules and  regulations of the
Securities  and  Exchange  Commission.  In  the  opinion  of  management,  these
statements  include all  adjustments  necessary to present  fairly the financial
condition of the Company as of March 31, 1996 and the results of operations  for
the three and nine month periods ended March 31, 1996 and 1995.

     The Company's  results of operations during the three and nine months ended
March 31,  1996 are not  necessarily  indicative  of any future  results.  It is
suggested  that the  financial  statements  included  in this  report be read in
conjunction  with the  financial  statements  and notes thereto in the Company's
Annual Report on Form 10-KSB for the fiscal year ended June 30, 1995.

                                       1


<PAGE>


                                 INTERIORS, INC.

                           CONSOLIDATED BALANCE SHEET
                                   (unaudited)

                                                         March 31,
              ASSETS                                       1996
                                                        ----------

CURRENT ASSETS:
  Cash                                                         $0
  Accounts receivables -
     Trade, net of allowance of $40,000                 1,596,437
  Inventories                                           2,542,130
  Prepaid expenses and other current assets               415,422
                                                          -------
              Total current assets                      4,553,989
                                                        ---------

PROPERTY AND EQUIPMENT, at cost
  Machinery and equipment                               1,709,415
  Furniture and fixtures                                  156,179
  Leasehold improvements                                  259,405
                                                          -------
            Total property and equipment, at cost       2,124,999

  Less- Accumulated depreciation and amortization         908,234
                                                          -------
          Net property and equipment                    1,216,765

OTHER ASSETS                                              820,934
                                                          -------
          Total assets                                 $6,591,688
                                                       ==========

   LIABILITIES AND STOCKHOLDERS' EQUITY                      
   
   CURRENT LIABILITIES:
     Notes payable and current maturities of
        long-term debt                                 $2,310,742
     Accounts payable and accrued liabilities           1,374,350
     Prepaid sales and customer deposits                   46,583
     Capital lease obligations                             26,729
                                                           ------
               Total current liabilities                3,758,404
                                                        ---------
   NON-CURRENT LIABILITIES:
     Notes payable                                        302,843
     Capital lease obligations                             10,594
                                                           ------
               Total noncurrent liabilities               313,437
   
   COMMITMENTS AND CONTINGENCIES

   STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value,
        5,300,000 shares authorized,
        740,000 issued and outstanding                     7,400
     Class A common stock, $.001 par value, 
         30,000,000 shares authorized, 3,035,247
        shares issued and  2,435,247 outstanding           2,435
     Class B common stock, $.001 par value,
        2,500,000 shares authorized,
        552,500 shares issued and outstanding                553
     Additional paid-in-capital                        7,911,261
     Retained deficit                                 (5,131,545)
     Treasury Stock                                     (270,257)
                                                        -------- 
              Total stockholders' equity               2,519,847
                                                       ---------
              Total liabilities and stockholders' 
                    equity                            $6,591,688
                                                      ==========

        The accompanying notes are an integral part of this balance sheet

                                        2
<PAGE>


                                 INTERIORS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (unaudited)

                                                        1996           1995
                                                        ----           ----
     
NET SALES                                            $1,756,106      $1,706,792

COST OF GOODS SOLD                                      863,937         670,264
                                                        -------         -------

          Gross profit from continuing operations       892,169       1,036,528

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES            821,741         933,994
PROVISION - ISSUANCE OF STOCK OPTIONS                    (6,800)              0
                                                         ------        --------
          Operating expenses                             814,941         933,994

          Income (loss) from continuing operations
             before interest and provision for taxes     77,228         102,534

INTEREST EXPENSE (including financing charges)           73,714          80,671
                                                         ------           ------

          Income (loss) from continuing operations
            before provision for taxes                    3,514          21,863

PROVISION FOR INCOME TAXES                                    0           4,235
                                                        -------           -----

          Income (loss) from continuing operations        3,514          17,628

DISCONTINUED OPERATIONS (Note 3)
          Loss from operations of discontinued
            operations                                  112,647               0
          Provision for disposal of discontinued 
            operations                                  750,000               0
                                                        -------          ------
                  Loss from discontinued operations     862,647               0

NET INCOME (LOSS)                                     ($859,133)        $17,628
                                                      =========         =======
               
NET INCOME (LOSS) PER SHARE OF COMMON STOCK              ($0.33)          $0.01
                                                         ======           =====

WEIGHTED AVERAGE NUMBER OF SHARES USED
     IN COMPUTATION                                   2,604,869       1,927,611
                                                     =========       =========


    The accompanying notes are an integral part of these financial statements

                                        3

<PAGE>



                                INTERIORS, INC.

                     CONSOLIDATED STATEMENTS OF OPERATIONS
               FOR THE NINE MONTHS ENDED MARCH 31, 1996 AND 1995
                                  (unaudited)

<TABLE>
<CAPTION>

                                                           1996            1995
                                                           ----            ----

<S>                                                     <C>             <C>       
NET SALES                                               $5,032,906      $5,201,639

COST OF GOODS SOLD                                       2,497,620       2,195,089
                                                         ---------       ---------

          Gross profit from continuing operations        2,535,286       3,006,550

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES             2,121,320       2,738,125
PROVISION - ISSUANCE OF STOCK OPTIONS                      193,200
                                                           -------        --------
          Operating expenses                             2,314,520       2,738,125

          Income (loss) from continuing operations
            before interest and provision for taxes        220,766         268,425

INTEREST EXPENSE (including financing charges)             321,240         177,924
                                                           -------         -------

          Income (loss) from continuing operations
            before provision for taxes                    (100,474)         90,501

PROVISION FOR INCOME TAXES                                   5,998          17,300
                                                             -----          ------

          Income (loss) from continuing operations        (106,472)         73,201

DISCONTINUED OPERATIONS (Note 3)
          Loss from operations of discontinued 
            operations                                     423,714
          Provision for disposal of discontinued
            operations                                   1,100,000
                                                         ---------         -------
                  Loss from discontinued operations      1,523,714               0

NET INCOME (LOSS)                                      ($1,630,186)        $73,201
                                                       ===========         =======

NET INCOME (LOSS) PER SHARE OF COMMON STOCK                 ($0.63)          $0.04
                                                            ======           =====

WEIGHTED AVERAGE NUMBER OF SHARES USED
     IN COMPUTATION                                      2,604,869       1,853,668
                                                         =========       =========

    The accompanying notes are an integral part of these financial statements
</TABLE>

                                  4

<PAGE>


                                INTERIORS, INC.

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                    FOR THE NINE MONTHS ENDED MARCH 31, 1996
                                  (unaudited)


<TABLE>
<CAPTION>

                                                                  Series A                 Class A                Class B         
                                                               Preferred Stock           Common Stock            Common Stock     
                                                               ---------------           ------------            ------------     
                                                              Shares       Amount      Shares      Amount      Shares    Amount  
                                                              ------       ------      ------      ------      ------    ------  
<S>                                                           <C>        <C>          <C>          <C>       <C>          <C>  
BALANCE, June 30, 1995                                              0        $0       1,570,000    $1,570    882,500      $883 

  Proceeds from issuance of Series A Preferred                460,000    $4,600                                      
  Conversion of Class B Shares                                                          330,000      $330   (330,000)    ($330)
  Conversion of convertible debt into Class WC Warrants                                        
  Issuance of Series A  Common Stock                                                    280,000      $280                     
  Conversion of Convertible Debt into Series A Preferred       80,000      $800                             
  Provision-issuance of stock to employees                                                       
  Issuance of CIA  Com Stk  as dividend on Pfd. Stk Ser A                                55,247    $   55                     
  Investment in Decor Group, Inc                              200,000    $2,000         200,000    $  200                     
  Net loss                                                                                       
                                                                                                




                                                              --------   -------       ---------    ------   --------     -----
BALANCE, MARCH 31, 1996                                       740,000    $7,400        2,435,247    $2,435   552,500      $553 
               === ====                                       =======    ======        =========    ======   =======      ==== 
</TABLE>

<TABLE>
<CAPTION>
                                                              Additional       Retained
                                                                Paid-In        Earnings       Treasury
                                                                Capital        (Deficit)        Stock      Total
                                                                -------        ---------        -----      -----
<S>           <C> <C>                                         <C>            <C>            <C>           <C>       
BALANCE, June 30, 1995                                        $5,595,763     ($3,335,618)   ($270,257)    $1,992,341

  Proceeds from issuance of Series A Preferred                $1,628,032                                  $1,632,632
  Conversion of Class B Shares                                                                               $0
  Conversion of convertible debt into Class WC Warrants         $100,000                                    $100,000
  Issuance of Series A  Common Stock                             $31,580                                     $31,860
  Conversion of Convertible Debt into Series A Preferred        $199,200                                    $200,000
  Provision-issuance of stock to employees                      $193,200                                    $193,200
  Issuance of CIA  Com Stk  as dividend on Pfd. Stk Ser A       $165,686      ($165,741)                          $0
  Investment in Decor Group, Inc                                 ($2,200)                                         $0
  Net loss                                                                  ($1,630,186)                 ($1,630,186)
                                                                                                                  $0
                                                                                                                  $0
                                                                                                                  $0
                                                                                                                  $0
                                                              ----------    -----------      --------     ----------
BALANCE, MARCH 31, 1996                                       $7,911,261    ($5,131,545)    ($270,257)    $2,519,847
               === ====                                       ==========    ===========     =========     ==========

</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                        5
<PAGE>




                                 INTERIORS, INC.

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                FOR THE NINE MONTHS ENDED MARCH 31, 1996 AND 1995
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                          NINE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                         ---------------------
                                                                                           1996         1995
                                                                                           ----         ----
<S>                                                                                   <C>              <C>                
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net Income (loss)                                                                   ($1,630,186)     $73,201

Adjustments to reconcile net Income (loss) to net cash used in operating activities:
 Depreciation  and  amortization                         `                                666,937      456,709 
 Provision for losses on accounts  receivable                                              33,766 
 Provision for  discontinued  catalog operations                                        1,100,000 
 Provision for issuance of stock options                                                  193,200
 Changes in assets and liabilities:
  Decrease (increase) in accounts receivable, trade                                      (147,616)    (407,292) 
  Decrease  (increase) in inventories                                                    (560,484)    (738,806)
  Decrease  (increase) in prepaid  catalog  costs,  prepaid  expenses and other
      current assets                                                                     (149,669)    (252,983)
  Decrease  (increase) in other assets                                                    (99,995)    (731,198) 
  Increase (decrease)  in  accounts  payable  and accrued  expenses                      (317,114)     288,975
  Increase (decrease) in prepaid sales & customer deposits                                  3,415      (12,107)
                                                                                         --------   ---------- 
          Net cash used in operating activities                                          (907,746)  (1,323,501)
                                                                                         --------   ---------- 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                                   (483,234)    (280,169)
  Investment in Decor Group, Inc.                                                          (2,200)
                                                                                         -------- 
          Net cash used in investing activities                                          (485,434)    (280,169)
                                                                                         --------     -------- 

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from issuance of debt                                                                 2,030,542
  Repayments of debt and capitalized lease obligations                                   (275,626)  (1,990,117)
  Net proceeds from sale of Series A preferred stock, common stock, and warrants        1,666,692      810,083
                                                                                        ---------    ---------
          Net cash provided by  financing activities                                    1,391,066      850,508
                                                                                        ---------    ---------
          Net Increase (decrease) in cash                                                  (2,114)    (753,162)

CASH, beginning of period                                                                   2,114    1,042,112
                                                                                        ---------    ---------

CASH, end of period                                                                           ($0)    $288,950
                                                                                         ========    =========
                                                                                             
              
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid during the period for:
    Interest                                                                             $366,118     $160,344
    Taxes  
                                                                                           $5,998       $5,233
NON-CASH FINANCING ACTIVITIES:
   Conversion of convertible debt into Class WC Warrants                                 $100,000           $0
   Conversion of convertible debt into Class A Preferred Stock                           $200,000           $0
   Investment - Decor Group, Inc. - issuance of Common A and Pfd. Shares                   $2,200           $0
   Other                                                                                       $0      $63,000
</TABLE>

   The accompanying notes are an integral part of these financial statements


                                        6

<PAGE>

1.    BASIS OF PRESENTATION

The  financial  statements  included  herein  have been  prepared by the Company
without audit, in accordance with generally accepted accounting principles,  and
pursuant to the rules and regulations of the Securities and Exchange Commission.
Reference  should be made to the  Company's  financial  statements  for the year
ended June 30, 1995 for a description of the accounting policies which have been
applied  consistently.  Also,  reference  should  be  made to the  notes  to the
Company's  June 30, 1995  financial  statements  contained in the Company's Form
10-KSB for the fiscal year ended June 30, 1995,  for  additional  details of the
Company's financial condition, results of operations and cash flows. The details
in those notes have not changed except as a result of normal transactions in the
interim.  All adjustments (of normal recurring nature) which are, in the opinion
of management,  necessary for a fair  presentation of the results of the interim
period  have been  included.  The results of  operations  for the three and nine
months  ended  March  31,  1996 are not  necessarily  indicative  of those to be
expected for the entire year.  The Company,  for the three and nine months ended
March 31, 1996 and 1995, used the gross profit method to value inventory.

2.     ACQUISITIONS AND STRATEGIC ALLIANCES

Part of the Company's long term plan for growth  includes either the acquisition
of or  entering  into  strategic  alliances  with  unrelated  companies  in  the
decorative accessories industry to maximize market potential.  For this purpose,
pursuant to a March 3, 1996 agreement  relating to the  capitalization  of Decor
Group, Inc.,  ("Decor"),  Decor issued to the Company 500,000 shares of Series A
Convertible  Preferred  Stock  and an option to  purchase  20,000,000  shares of
Series B  Non-Convertible  Voting  Preferred  Stock in exchange  for issuance to
Decor by the Company of 200,000  shares of its Class A Common  stock and 200,000
shares of its Series A Convertible  Preferred stock and a guarantee with respect
to  certain  indebtedness.   Conversion  of  the  500,000  shares  of  Series  A
Convertible   Preferred   stock  into  common   stock  would  give  the  Company
approximately  16% of the voting  stock of Decor as of the date of this  filing.
Decor is planning a public offering of certain of its securities within the next
quarter. If, after this public offering is effective,  the Company exercises its
option  to  purchase  20,000,000  shares  of  Series  B  Non-Convertible  Voting
Preferred  Stock, it will own  approximately  86.5% of the total voting stock of
Decor. As of the date of this filing, the Company is recording its investment in
Decor at  $2,200,  which is the par  value of the  Company's  shares  issued  in
exchange  therefor.  If the Company exercises its option to purchase  20,000,000
shares of Series B Non-Convertible  Voting Preferred Stock of Decor, the date of
such exercise will be the measurement  date for determining the valuation of the
Company's  investment  in  Decor  to be  recorded  on  the  Company's  financial
statements.

Pursuant to a March 31, 1996 agreement  relating to the capitalization of Decor,
Laurie Munn,  wife of the Company's  President and Chief  Executive  Officer was
issued  certain  shares of the  Common  Stock of  Decor.  As of the date of this
filing,  Ms. Munn was issued 200,000 shares of the outstanding  2,625,000 common
shares  of  Decor.  As of the  date of this  filing,  Decor  is  finalizing  the
acquisition of a California based  manufacturer of metal wall sculpture marketed
to the home furnishing and decorative  accessories market.  Also, as of the date
of this filing,  the
 
                                      7

<PAGE>

Company is  finalizing a management  agreement  with Decor,  whereby the Company
will provide management and administrative support for the companies acquired by
Decor.  At March 31,  1996,  approximately  $77,000 of fees were  accrued by the
Company for such services.

As of the date of this filing,  Laurie Munn, wife of the Company's President and
Chief  Executive  Officer,  was issued 9 of the outstanding 100 Common shares of
Lance  Acquisition  Corp ("LAC"),  which on March 3, 1996 acquired the assets of
The Lance Corporation ("Lance") a Massachusetts  manufacturer and distributor of
various products for the giftware and collectibles marketplace.  The Company and
LAC have entered into an agreement  whereby each entity will  guarantee  certain
liabilities of the other. During April 1996, the Company moved the operations of
its Italia  Collections  Inc.  subsidiary  ("Italia")  to Lance.  The Company is
currently  finalizing the terms under which Lance will  manufacture  and support
the entire  product  line of  Italia,  which  largely  consists  of ceramic  and
porcelain collectibles,  mirrors, and other decorative accessories for the home.
As of the date of this filing,  the Company has  executed no contracts  for this
purpose,  but anticipates doing so during the month of July 1996.  Subsequent to
the move of  Italia to  Lance,  LAC has  determined  that the  overall  business
activities of Lance are not consistent with its own longer-term  goals. Thus, as
of the date of this filing,  LAC is seeking to dispose its holding in Lance. The
Company and LAC intend that any  subsequent  acquirer of Lance will  continue to
support Italia.

3.     DISCONTINUATION OF CERTAIN OPERATIONS

On March 31,  1996,  Company  management  decided  to  discontinue  its  catalog
operations.  As reported in prior filings,  reduced  revenues and high operating
costs from this operation  necessitated  a charge  against  earnings for catalog
write-downs of $350,000 in December 1995. The Company  estimates that additional
charges  against  earnings of $750,000  relating  to the  discontinuance  of the
catalog  operation are necessary at March 1996.  This charge,  recorded in March
1996 will result in total charges relating to the discontinuation of the catalog
operation of $1,100,000.  For the nine months ended March 31, 1996,  losses from
continuing catalog operations ,will total $423,714. Of this amount, $112,647 was
generated  during the quarter  ended March 31, 1996.  The Company plans to fully
carry out the  discontinuation  of the  catalog  operation  within one year from
March  31,  1996.  Subsequent  to that  date,  the  Company  plans to wind  down
operations by filling  existing orders and possibly mailing one final catalog as
a "close-out sale" to liquidate inventory.  Subsequently,  no new orders will be
accepted and the business will be terminated.  At that time no remaining  assets
or liabilities are expected to remain on the Company's balance sheet.

4.    NOTES PAYABLE

In November 1994, the Company  borrowed the sum of $225,000 from an unaffiliated
third party,  pursuant to a promissory  note due March 30, 1995,  together  with
interest at the rate of 14% per annum and 5% financing  charge.  As security for
the  obligations  under the  promissory  note,  the  Company  granted a security
interest in and a lien upon all real property, personal property and fixtures of
the Company then owned or  subsequently  acquired.  Said lien was subordinate to
the lien of a New York Bank. In addition,  Max Munn,  the President and his wife
and a director 
                                       8

<PAGE>

and his wife, an Executive Vice President,  each executed a personal guaranty of
the Company's  obligations  under the  promissory  note. On April 21, 1995,  the
Company  entered into an agreement to  restructure  the terms of the  promissory
note. The security interest,  liens, and guarantees previously granted continued
pursuant to the  restructuring.  On April 24, 1995,  the Company paid the lender
$25,000 principal plus $13,010 of accrued interest.  The promissory note was due
October 20, 1995. The note bore interest at the rate of 14% payable monthly. The
promissory  note was  convertible  in whole or in part into a maximum  of 80,000
shares of the Preferred  Stock,  and on December 15, 1995,  such conversion took
place.

In June and July 1995, the Company delivered to unaffiliated  parties promissory
notes in the  aggregate  amount of $300,000 with interest at the rate of 10% per
annum (the 10% Notes) and promissory  notes in the principal  amount of $100,000
with  interest at the rate of 6% per annum (the 6% Notes).  The 10% Notes and 6%
Notes were each payable in June and July, 1996 or the closing of the sale by the
Company of an issue of Preferred Stock  whichever is earlier.  The 6% Notes were
convertible, in whole or in part, at the option of the holder, into a maximum of
2,000,000  WC  Warrants  entitling  the  holders  for a period of five  years to
purchase one share of Preferred Stock per Warrant at a price of $5.50 per share.
These Warrants are redeemable by the Company. The Notes are secured by a lien on
the  Company's  assets.  In September  1995 the Company  repaid all 10% notes in
full, plus all accrued interest for both the 10% Notes and 6% Notes. All holders
of 6%  notes  have  opted to  convert,  in full,  into a total of  2,000,000  WC
Warrants,  which were registered in a Registration  Statement declared effective
by the Securities and Exchange Commission on September 18, 1995 (See Note 5).

On October 16, 1995,  the Company  entered into a new agreement to restructure a
promissory  note dated May 1995, with the principal  amount of $500,000  bearing
interest  at the rate of 18% per  annum  with the  principal  which  was due and
payable in full on  September  30, 1995 and a $150,000  note dated May 12, 1995,
bearing  interest at the rate of 18% payable  monthly with 135% of the principal
which was also due and payable in full on September  30, 1995 with a Nevis,  BWI
Corporation.  As of October  16, 1995 the  parties  agreed the Company  owed the
lender,  including interest and monthly extension fees of approximately $102,500
through  December  15,  1995,  an aggregate  amount of  approximately  $805,000.
According  to the new  agreement,  the  Company  paid  $405,000 to the Nevis BWI
Corporation  upon  acceptance  of the  agreement,  The Company also  delivered a
Promissory Note in the principal amount of approximately  $400,000, in extension
and  replacement  of the remaining  balance due payable of $180,000 on or before
December  15,  1995  and  $220,000  on July 31,  1996.  The new  agreement  also
stipulates  that the lender shall sell the 180,000 shares of the Company's Class
A Common  Stock,  owned by the  lender and held in escrow,  for  $180,000  to an
unaffiliated  third party  designated  by the  Company.  This sale took place in
January 1996. In addition, during December 1995 the Company issued 35,000 shares
of Class A Common Stock to the lender (such shares carry  registration  rights.)
The Note is also guaranteed by Max Munn, the President of the Company.

5. COMMITMENTS AND CONTINGENCIES

Consulting and Employment Agreements

                                       9
<PAGE>

On October 27, 1995 the Company  entered  into a one year  employment  agreement
with the Vice President,  Operations with an annual base salary of $120,000. The
Agreement  may  be  terminated  by the  Company  with  a  payment  of 50% of the
employee's  salary  remaining  under the  agreement  or a payment  of six week's
salary in the event the employee  resigns from the Company.  The Agreement  also
provides for the  employee to be granted  certain  stock  options to purchase an
aggregate  of 100,000  Class A Shares,  50,000 of which to be granted and vested
immediately  at a price of $2.00 per share,  exercisable  in six months from the
date of grant,  and any attempt to exercise  these  options  during the exercise
period will  terminate  the options  granted on September  16, 1994;  options to
purchase 25,000 shares at a price of $4.00 per share to be granted on the second
anniversary; and options to purchase 25,000 shares at a price of $5.00 per share
to be granted on the third anniversary.  The Agreement also provides for a bonus
program based on the Company  meeting  certain  minimum  profit goals.  In April
1996,  the employment of the Vice  President,  Operations  was  terminated.  The
Company  will  settle its  obligations  to the  employee  during the  subsequent
quarter.  This  settlement will be in the form of severance  payments  totalling
approximately  $27,000. No securities have been issued to the employee, nor will
they be as part of the settlement.

In August 1995, the Company entered into a four year  employment  agreement with
the Executive Vice President, with an annual salary of $150,000. In addition, on
or about  September  30, 1995,  the agreement  provided for the  Executive  Vice
President  to  receive a one time  payment  at the  Company's  option of either,
$50,000 or 50,000 shares of Class A Common Stock. As of the date of this filing,
this one time payment has not been made. This person is also entitled to receive
stock options,  stock bonuses and other equity instruments in an amount equal to
that of which is received by Max Munn, the President or members of his immediate
family.

As part of the Italia  acquisition  during fiscal year ended June 30, 1995,  The
Company entered into various  consulting and employment  agreements  aggregating
$176,000 per annum.  The  agreements  were subject to termination at any time by
Italia for reasons  specified in the  agreements.  In July 1995,  the employment
agreement for the  President of Italia,  as well as all other  agreements,  were
terminated by the Company.

On February 15, 1996,  the Company's  Board of Directors  agreed to enter into a
four-year  employment  agreement between the Company and its President and Chief
Executive Officer. The agreement will provide an annual base salary of $150,000,
with annual  increases of 10%. Such  increases will be subject to the attainment
of profitable results of operations by the Company.  In addition,  the agreement
will grant the  President and Chief  Executive  Officer an option to purchase at
any time 150,000 shares of the Company's  Series A, 10%  Cumulative  Convertible
Preferred Stock at a price of $2.50 per share.  The exercise of this option,  as
well as any subsequent  conversion to the Company's  Class A Common Stock,  will
require the prior  approval of the Company's  investment  banker.  The agreement
will also contain a  "non-compete"  clause and provide the  President  and Chief
Executive  Officer with life insurance and the use of an  automobile.  As of the
date of this filing,  the document for this  agreement has not been finalized or
executed.  This is expected to occur during the subsequent  quarter.  Presently,
the President

                                       10
<PAGE>

and Chief  Executive  Officer draws an annual salary of $150,000 and has the use
of an automobile provided by the Company.


Legal Matters

On October 13, 1995, Ted Stevens,  individually,  as a Shareholder  and Director
and Morris Munn,  individually and as a Director and on behalf of themselves and
all other  similarly  situated  Shareholders  and Directors of Interiors,  Inc.,
filed a  complaint  in the  Supreme  Court of the State of New  York,  County of
Westchester, against the Company, Max Munn, Richard Josephberg, Roger Lourie and
Steven Morse  seeking,  among other  things,  to enjoin Max Munn from serving as
President and Chief Executive  Officer and seeking to enjoin Messrs.  Josephberg
and Morse from  serving as  Directors.  Further,  they are  seeking  unspecified
damages.  Mr. Steven Morse has since resigned as a director of the Company.  The
Plaintiffs have moved for a preliminary injunction,  and this motion was denied.
On November 9, 1995,  Max Munn filed a complaint in the Court of Chancery of the
State of  Delaware  in and for New  Castle  County,  against  the  Company,  Ted
Stevens,  Morris Munn and Sidney Burns seeking, among other things, a summary or
expedited  proceeding  directing  the  Company to hold an Annual  Meeting of its
Stockholders  and setting the record date for the  determination of Stockholders
entitled  to vote at the  meeting.  In May  1996,  the Court set the date of the
Company's  annual meeting at June 21, 1996 for  shareholders  of record at April
10, 1996. The Company held the meeting at its offices on this date.

On December 1, 1995,  Ted Stevens  filed a complaint in United  States  District
Court,  Southern  District of New York against  Laurie Munn and  American  Stock
Transfer & Trust Company seeking,  among other things, the equitable recision of
a stock  sale  agreement  between  Mr.  Stevens  and Ms.  Munn and return of the
269,500 Class B Common shares of stock sold by Mr. Stevens to Ms. Munn, together
with  punitive and  compensatory  damages.  Mr.  Stevens moved for a preliminary
injunction  to prohibit  Ms. Munn from voting her shares  during the action.  On
February  29,  1996,  the Court held that Mr.  Stevens did not have the right to
recision and denied Mr. Stevens' motion for a preliminary  injunction.  On April
17, 1996, the Court dismissed the action for lack of subject matter jurisdiction
because it was for less than the jurisdictional minimum amount.

On December 12, 1995,  Ann Stevens filed a complaint in United  States  District
Court,  Southern  District of New York (now pending in the Supreme  Court of New
York, County of Nassau) against Interiors,  Inc., Italia  Collection,  Inc., Max
Munn,  Robert  Schildkraut,   Roger  Lourie,  Richard  Josephberg,  and  Michael
Freehling  seeking,  among other  things,  compensatory  damages of $734,694 and
punitive damages of $3,000,000 arising out of the alleged breach of Ann Stevens'
Employment  Agreement.  On January 26,  1996,  this motion was  discontinued  in
Federal  Court and  recommenced  in the Supreme  Court of the State of New York,
County of Nassau.  A motion to dismiss all but her breach of  contract  cause of
action was  served on  February  19,  1996 and is pending as of the date of this
filing.

                                       11

<PAGE>

On April 23, 1996, Ted Stevens filed a complaint in the Court of Chancery of the
State of Delaware  against Max Munn,  Michael  Amore,  Donald  Feldman,  Richard
Josephberg,  and Roger Lourie and Interiors,  Inc., seeking, among other things,
the recision of a stock sale  agreement  between the Company and Laurie Munn for
the sale of 250,000  shares of the  Company's  Class B Common stock to Ms. Munn,
voiding the results of any election at a shareholders meeting should the company
hold such a  meeting  during  the  pendency  of this  complaint,  requiring  the
immediate  repayment  with interest to the company of a loan made by the company
to Mr. Munn on February 8, 1996 for $39,305.42,  plus damages and expenses. This
action is brought as a derivative  and class  action  suit.  The company and the
individual  defendants  consider  this  complaint  to be without  merit and will
vigorously defend the action.

The Company is subject to other claims and litigation in the ordinary  course of
business. In Management's opinion, such claims are not material to its financial
position or its results of operations.

6.   SHAREHOLDERS' EQUITY

On April 13, 1995, the Company  lowered the price at which its Class WA Warrants
may be  converted  into Class A Shares  from $5.17 per share to $1.50 per share,
subject to 30 days notice to all  warrant  holders and the filing by the Company
of an amended Registration Statement, and the Securities and Exchange Commission
declaring such Registration  Statement, as amended,  effective.  The Company has
filed such amendment with the Securities and Exchange Commission on May 15, 1995
and the  Commission  declared it effective  on June 15, 1995.  As of the date of
this filing,  none of the subject  warrants have been  exercised and the amended
Registration  Statement is no longer  effective  because  financial  information
included  therein  is not  current.  The  Company  plans to  refile  an  amended
Registration  Statement with the Securities and Exchange  Commission during June
1996 for this purpose.

In  September  1995,  the  Company's  "Registration  Statement"  with respect to
460,000  shares  of  Series  A,  10%  Cumulative   Convertible  Preferred  Stock
("Preferred  Stock"),  and 230,000 Redeemable Class WC Warrants  ("Warrants") to
purchase  Preferred  Stock at the exercise price of $5.50 per share was declared
effective by the  Securities  and Exchange  Commission.  Each share of Preferred
Stock is  convertible  commencing  one year from the date of issue,  subject  to
adjustment,  into three shares of Class A Common Stock of the Company. On May 5,
1995 the former President was reappointed as President,  Chief Executive Officer
and  Treasurer of the Company in  connection  with this  offering.  In September
1995, upon completion of the Preferred Offering, the President resigned. The net
proceeds   from  this   Offering  were   approximately   $1,633,000,   including
over-allotments.

In December 1995, pursuant to the terms of a promissory note, the holder of such
note converted the note into 80,000 shares of Preferred Stock.  Also in December
1995, pursuant to the terms of a promissory note, 35,000 shares of the Company's
Class A Common  Stock  were  issued to the  lender.  Approximately  $25,000  was
charged  against  earnings  during  the  quarter  ended  December  31,  1995  in
conjunction with the issuance of these shares. (See Note 4.  Notes Payable.)


                                       12

<PAGE>

In December 1995, in consideration for certain services rendered,  10,000 shares
of the  Company's  Class A Common  Stock  were  issued to  various  individuals.
Approximately  $7,000 was charged  against  earnings  during the  quarter  ended
December 31, 1995 in conjunction with the issuance of these shares.

In August 1995, the Company has agreed to issue, at a future date,  60,000 Class
A Common  shares in  settlement  of all current and future  liabilities  under a
two-year Marketing and Organizational Agreement (the "Marketing Agreement") with
a consulting firm dated January 4, 1994. These shares,  which bear a restrictive
legend, were issued on April 16, 1996. In conjunction with the issuance of these
shares, approximately $55,000 of charges against earnings are necessary and were
fully accrued in December 1995.

In January  1996,  pursuant to the terms of  restructure  of a promissory  note,
180,000  shares of the Company's  Class A Common Stock,  owned by the lender and
held in escrow, were sold to unrelated investors. (See Note 4. Notes Payable.)

In January 1996, the Company's Board of Directors  elected to lower the exercise
price of the  Company's  Class WB  Warrant  to $2.00 per  Class A Common  share,
subject to the filing and  effectiveness  of a  Registration  Statement with the
Securities and Exchange  Commission.  The Company expects to file such statement
during July 1996.

In February  1996,  the Company's  Board of Directors  declared a stock dividend
equivalent  to $0.25  per  share  to its  Series  A 10%  Cumulative  Convertible
Preferred  Stockholders  of record as of the close of business  on February  23,
1996 (the record  date).  Payment  was made on March 1, 1996 by the  issuance of
0.10231  of a share of the  Company's  Class A Common  Stock  for each  share of
Series A Preferred Stock held of record on the record date. Accordingly,  55,247
shares of the  Company's  Class A Common  Stock  was  issued  for this  purpose.
Retained  earnings was charged  $165,741 in March 1996 in  conjunction  with the
issuance of these shares.

In February 1996, the Company's Board of Directors  approved the issuance to Sol
Munn of 150,000 shares of the Company's Class A Common Stock,  in  consideration
for past consulting  services provided.  These shares,  which bear a restrictive
legend, were issued on April 12, 1996. In conjunction with the issuance of these
shares,  approximately  $138,000 of charges  against  earnings are necessary and
were fully accrued in December 1995.

On March 3, 1996,  the Company  acquired  500,000 shares of Series A Convertible
Preferred  Stock  and an  option  to  purchase  20,000,000  shares  of  Series B
Non-Convertible  Voting  Preferred  Stock of Decor  Group,  Inc.,  ("Decor")  in
exchange for  issuance to Decor by the Company of 200,000  shares of its Class A
Common stock and 200,000 shares of its Series A Convertible  Preferred stock and
a guarantee  with  respect to certain  indebtedness.  Conversion  of the 500,000
shares of Series A Convertible  Preferred stock into common stock would give the
Company  approximately  16% of the voting  stock of Decor as of the date of this
filing.  Decor is planning a public offering of certain of its securities within
the next  quarter.  If,  after this public  offering is  effective,  the Company
exercises its option to purchase  20,000,000  shares of Series B Non-

                                       13

<PAGE>

Convertible Voting Preferred Stock, it will own approximately 86.5% of the total
voting  stock of  Decor.  The  holding  in  Decor  will be  accounted  for as an
investment at cost on the books of the Company. It also will be accounted for as
a non-cash financing activity.

In April 1996,  the Company's  investment  banking firm arranged for the private
placement of 175,000 shares of the Company's Common A Stock and 50,000 shares of
the Company's  Series A Preferred  Stock.  These shares were issued on April 24,
1996 to various unrelated investors  generating gross proceeds of $431,251.  The
Company  realized  net  proceeds  of  $310,609  which  was  used to pay  certain
outstanding liabilities.

On April 4, 1996,  the  Company's  Board of Directors  resolved to issue 250,000
shares  of the  Company's  Class B Common  Stock  to  Laurie  Munn,  wife of the
Company's   President  and  Chief  Executive   Officer.   This  issuance  is  in
consideration  for a down payment of $250,  Ms.  Munn's 6.6% note to the Company
providing  for  principal  of  $437,500  to be paid to the Company in five equal
annual  installments of  $105,561.90,  and Ms. Munn's guaranty and pledge of her
assets for certain  Company debt. The shares were issued to Ms. Munn on April 8,
1996.  Ms.  Munn has  executed  a  Promissory  Note and  Security  Agreement  in
conjunction  with the issuance of these  shares.  Copies of these  documents are
included with this filing.

In July 1996,  the Company  will enter into a consulting  agreement  with Morris
Munn, father of the Company's President and Chief Executive Officer, in exchange
for certain  services.  As part of this  agreement,  the  Company  will issue to
Morris Munn options to purchase up to 350,000  shares of the Company's  series A
preferred shares.


Item 2.  Management's Discussion

     The following discussion should be read in conjunction with the information
contained  in  the  financial   statements   of  the  Company  (the   "Financial
Statements") and the Notes (the "Notes") thereto appearing  elsewhere herein and
in conjunction  with the  Management's  Discussion and Analysis set forth in the
Company's Form 10-KSB for the fiscal year ended June 30, 1995,  which discussion
is incorporated herein by reference.

Results of Operations

     The Company's net sales for the quarter ended March 31, 1996,  increased by
$185,000 or 10.8% to $1,892,000 (including $136,000 of revenue from discontinued
operations - Note 3) from  $1,707,000  for the quarter ended March 31, 1995. The
Company's net sales for the first nine months ended March 31, 1996  increased by
$574,000 or 11.0% to $5,776,000 (including $743,000 of revenue from discontinued
operations - Note 3) from $5,202,000 for the nine months ended March 31, 1995.

     Net sales for the A.P.F. Master Framemakers  division for the quarter ended
March 31, 1996,  increased by 526,000 or 53.5% to  $1,509,000  from $983,000 for
the quarter ended March 31, 1995.  Net sales for the A.P.F.  Master  Framemakers
division for the nine months ended

                                       14
<PAGE>

March 31, 1996 increased by $535,000 or 20.5% to $3,144,000  from $2,609,000 for
the nine  months  ended  March 31,  1995.  Net sales for the  Interiors  Catalog
division,  which will be  discontinued  (Note 3) for the quarter ended March 31,
1996,  decreased by $163,000 or 54.5% to $136,000  from $299,000 for the quarter
ended March 31, 1995. Net sales for the Interiors  Catalog division for the nine
months ended March 31, 1996  decreased by  $1,032,000  or 58.1% to $743,000 from
$1,775,000  for the nine months ended March 31,  1995.  The  decreases  for both
comparative  periods was  largely  due to the  generally  high  operating  costs
associated  with catalog  operations.  It is for this reason that this  business
activity  will be  discontinued,  as  discussed  at Note 3. Net  sales of Italia
Collection  for the quarter ended March 31, 1996  decreased by $176,000 or 41.6%
to $247,000 from  $423,000 for the quarter  ended March 31, 1995.  This decrease
was largely due to the relocation of Italia  Collection to Massachusetts  during
the  quarter  (See Note 2.) Net sales of Italia  Collection  for the nine months
ended March 31, 1996 totalled $1,889,000.  During the prior period, net sales of
Italia  Collection from the date of acquisition  (October 21, 1994) to March 31,
1995 totalled $747,000.

     The Company's  cost of goods sold as a percentage  of net sales  (including
discontinued  operations  discussed  at Note 3)  increased  to 50% for the  nine
months ended March 31, 1996,  from 42% for the nine months ended March 31, 1995.
The  reduced  margins  are  largely  due to  inventory  charges  relating to the
discontinuance  of operations (Note 3.) The Company used, during the nine months
ended March 31, 1996 and 1995, the gross profit method to value inventory.

     Selling,  general and  administrative  expenses  for the nine months  ended
March 31, 1996, at $2,834,000  (including  expenses for discontinued  operations
discussed at Note 3 totalling $713,000) were $96,000 higher than the nine months
ended March 31, 1995. But because  revenues were  correspondingly  greater,  the
percent of expenses to revenues  decreased  in the current  period to 49% versus
53% for the prior period.  Selling,  general and administrative expenses for the
three  months  ended  March  31,  1996  (including   expenses  for  discontinued
operations  discussed at Note 3 totalling $171,000) were $59,000 higher than the
three months ended March 31, 1995.  But because  revenues  were  correspondingly
greater,  the percent of expenses to revenues decreased in the current period to
52% versus 55%.  Interest expense as a percentage of sales increased to 6.3% for
the nine months ended March 31, 1996 versus 4.7% for the nine months ended March
31,  1995,  primarily  due to the  impact of  carrying  Italia's  debt,  and the
recording of finance  charges  pursuant to the  restructuring  of certain  notes
outstanding.  Such  restructuring  took place on October 16, 1995. For the three
months ended March 31, 1996,  interest  expense  totalled $72,000 versus $81,000
for the three months ended March 31, 1995.

     During the quarter ended March 31, 1996,  non-cash charges of $750,000 were
reported against earnings for the discontinuance of catalog  operations.  During
the prior quarter,  $350,000 of such charges were recorded. This total charge of
$1,100,000  is pursuant to  management's  decision  to  discontinue  the catalog
operation as of March 31, 1996 (See Note 3.) During the quarter  ended  December
31, 1995,  non-cash charges against earnings of $200,000 for the future issuance
of  equity  instruments  to  various  consultants  was  recorded.  As  disclosed
elsewhere in this  filing,  these  securities  were issued in April 1996 and the
actual  charges  relating  thereto  total  $193,200.  Adjustment  of $6,800  was
recorded in March 1996.

                                     15

<PAGE>

     For the three months ended March 31, 1996, the Company  realized a net loss
of  approximately  $859,000  or $0.33 per share,  as  compared  to net income of
approximately  $18,000 or $0.01 per share for the three  months  ended March 31,
1995. For the nine months ended March 31, 1996, the Company  realized a net loss
of  approximately  $1,630,000  or $0.63 per share,  as compared to net income of
approximately  $73,000 or $0.04 per share for the nine  months  ended  March 31,
1995.  For the  three  months  ended  March 31,  1996,  income  from  continuing
operations totalled  approximately $3,000 versus  approximately  $18,000 for the
three  months  ended March 31,  1995.  For the nine months ended March 31, 1996,
loss from continuing  operations totalled  approximately  $106,000 versus income
from continuing operations during the nine months ended March 31, 1995 totalling
approximately $73,000.

Liquidity and Capital Resources

     At  March  31,  1996,  no  cash  balances  were  recorded  as  compared  to
approximately  $2,000 at June 30, 1995.  Net cash used in  operating  activities
totalled  approximately  $908,000  for the nine  months  ended March 31, 1996 as
compared to  $1,324,000  for the nine months ended March 31, 1995.  For the nine
months ended March 31, 1996,  the operating  cash outflow was largely due to the
period's  net  loss,   together  with  increases  in  inventories  and  accounts
receivable,  decreases in accounts payable and accrued  expenses,  and partially
offset by the addback of non-cash  charges to earnings  (i.e. -  provisions  for
depreciation,  amortization,  discontinuation of operations, and the issuance of
stock).

     Net cash used in investing activities totalled $483,000 for the nine months
ended March 31, 1996 as compared to $280,000 for the nine months ended March 31,
1995.  This  increase in investing  activities  was  primarily due to the assets
acquired through the purchase of Italia.

     Net cash provided by financing  activities totalled $1,389,000 for the nine
months  ended March 31,  1996,  compared to $851,000  for the nine months  ended
March 31, 1995. The increase is largely due to the net proceeds from the sale of
460,000 shares of Series A Preferred  Stock that were  registered by the Company
in September  1995.  This enabled the  retirement of $276,000 of debt during the
current  period,  versus  the  need to  increase  debt in the  prior  period  of
approximately $41,000.

     As of March 31, 1996, working capital was $796,000,  as compared to a small
deficit as of June 30, 1995.  During the nine months ended March 31, 1996, trade
accounts  receivable  increased  $149,000,  essentially  due  to  the  increased
revenues of the current  period.  Accounts  payable and accrued  liabilities for
March 31, 1996 decreased  $317,000  during the nine months ended March 31, 1996.
During the current year, the Company conducts business  activities  largely on a
cash basis.  This,  together with the ongoing settlement of open liabilities has
led to an overall reduction of such liabilities.

     In July 1994 the Company  replaced its  financing  arrangement  with a bank
line of credit of up to $950,000  with a New York Bank  following  the Company's
Initial Public Offering. Such borrowings are based on receivables and inventory.
The  borrowings  under such line of credit are 

                                       16
<PAGE>

secured by a lien on all  personal  property  and  fixtures  of the  Company and
personally  guaranteed  by  certain of the  Company's  executive  officers.  The
Company  has agreed  with the bank to reduce  the line of credit by $10,000  per
month. At March 31, 1996, the line of credit was reduced to $940,000.  As of the
date of this filing, the line of credit has been reduced to $920,000.  This line
of credit  bears  interest  at a rate of prime  plus 1% (9.25% as of the date of
this  filing.) The Company is also seeking  alternative  sources of financing to
ultimately  fully  replace  the  current  line of  credit,  but  there can be no
assurance it will be able to do so.

     In  connection  with  the  Company's  plan  to  restructure  its  wholesale
business, the Company,  through its wholly owned subsidiary,  Italia Collection,
Inc.  ("Italia  Collection"),  acquired the  businesses  of two  privately  held
Florida-based   companies,   Murano   Crystal  Corp.   ("Murano")   and  Ceramic
Productions,  Corp.  ("CPC"),  which  manufacture and market upscale  decorative
ceramic accessories to the home furnishings  industry through a showroom in High
Point,  North Carolina and a network of sales  representatives.  Closing on such
acquisitions occurred on October 21, 1994. These acquisitions were accounted for
under the purchase method of accounting.  In connection  therewith,  the Company
agreed to pay the seller on the basis of a formula  purchase price computed as a
factor of  future  earnings  from  continuing  operations,  subject  to  certain
adjustments  and offsets in cash and/or  Class A Shares.  As of the date of this
filing, no payments have been made to the seller for this acquisition,  nor have
any  liabilities  for such payment been  recorded on the  Company's  books.  The
parties are currently in dispute regarding the nature and amount, if any, of the
consideration necessary.  Discussions are currently in progress. Upon resolution
of these  discussions,  appropriate  payments  will be made and  recorded on the
Company's books.

     On February 15, 1995, Italia Collection entered into a Financing  Agreement
with a New York  based  secured  lender  whereby  Italia  Collection  may borrow
pursuant to an asset-related  formula. The agreement remains in effect as of the
date of this filing,  and may be  terminated  by either party upon notice to the
other  and  payment  of the  commitment  fee  for  the  unexpired  term  of this
agreement.  Although the Company is currently pursuing the alternative financing
agreements,  as of the  date of this  filing  no such  arrrangements  have  been
finalized.  According to the current agreement, the lender, upon confirmation of
shipments, will advance Italia Collection 70% of the receivable. Upon collection
of the receivable,  the lender remits the balance of 30%. Interest is calculated
on the daily cash  balance at the rate of prime plus 9% per annum (17 1/4% as of
the date of this filing) or a minimum of 18% per annum against a minimum monthly
defined  compensation  of $3,000.  As of March 31,  1996,  the amount due to the
lender was  approximately  $762,000.  In addition,  the secured lender  received
personal guarantees from the President, Max Munn, of the Company and his spouse.
During  February  1996,  the  Company's  President and Chief  Executive  Officer
arranged  for  $160,000  additional  financing  from this lender at the rates in
effect for existing loans.  The President and Chief Executive  Officer,  and his
spouse,  have provided  personal  guarantees  for this  additional  funding,  in
addition to a security  interest in certain real estate and Company  stock owned
by his  spouse.  Of  these  proceeds,  approximately  $121,000  was  used to pay
outstanding  tax  liabilities.  The balance of the  proceeds,  was loaned by the
Company  to the  President  and Chief  Executive  Officer.  A demand  loan dated
February 8, 1996, bearing an annual rate of interest of 18%, was executed by the
President and Chief Executive Officer,  and countersigned by the Chief Financial
Officer.  On May 13, 1996, the 
                                     
                                       17
<PAGE>

Company's  Board of Directors  affirmed the loan by the Company to its President
and Chief Executive Officer. The principal balance of the loan is expected to be
largely offset by unreimbursed  business expenses generated by the President and
Chief  Executive  Officer  during the past two  years.  An  accounting  of these
expenses  will be made during July 1996.  To the extent that a balance  remains,
this balance will be repaid to the company in equal  installments over one year,
at an annual interest rate of 18%.

     During the month of February 1996, the Company finalized  negotiations with
the Internal  Revenue  Service (the service) for the payment of outstanding  tax
liabilities.  The agreement will require the Company to pay approximately $9,000
per month for approximately 14 months for this purpose.  The Company executed an
agreement with the service in March 1996 for this purpose.

     On November  23,  1994,  the  Company  borrowed  the sum of  $225,000  from
Ekistics Corp., a Bahamian corporation,  pursuant to a promissory note due March
30, 1995, together with interest at the rate of 14% per annum and a 5% financing
charge. In April 1995, the Company paid $25,000, plus interest on account of the
principal  amount of said Note and entered  into a revised note for the $200,000
balance with such revised note providing for payment of principal on October 20,
1995, having an interest rate of 14% per annum and being convertible into 80,000
shares of Preferred  Stock and 40,000  Class WC Warrants.  On December 15, 1995,
this conversion took place.  The 80,000  Preferred Shares and 40,000 WC Warrants
were registered in a Registration  Statement  declared  effective  September 18,
1995.

     In August 1995, the Company has agreed to issue,  at a future date,  60,000
Class A Common shares in settlement of all current and future  liabilities under
a two-year  Marketing and Organizational  Agreement (the "Marketing  Agreement")
with a consulting firm dated January 4, 1994.  These shares were issued on April
16, 1996. This consultant agreed to arrange to have a secured lender restructure
its $225,000 secured loan with the Company. The consultant has also arranged for
the sale of 330,000  registered Class A shares of Theodore Stevens.  Mr. Stevens
is a principal stockholder and Director of the Company.

     In June and July  1995,  the  Company  delivered  to  unaffiliated  parties
promissory  notes in the aggregate  amount of $300,000 with interest at the rate
of 10% per annum (the "10% Notes") and promissory  notes in the principal amount
of $100,000 with interest at the rate of 6% per annum (the "6% Notes").  The 10%
Notes and 6% Notes were each  payable in June and July,  1996 or the  closing of
the sale by the Company of an issue of  Preferred  Stock,  whichever is earlier.
The 6% Notes were convertible, in whole or in part, at the option of the holder,
into a maximum of  2,000,000 WC Warrants  entitling  the holders for a period of
five years to purchase one share of Preferred Stock per Class Warrant at a price
of $5.50 per share. These Warrants are redeemable by the Company. The Notes were
secured by a lien on the Company's  assets. In September 1995 the Company repaid
all 10% Notes in full,  plus all accrued  interest for both the 10% Notes and 6%
Notes. All holders of 6% Notes have converted in full, into a total of 2,000,000
Class WC Warrants,  which were registered in a Registration  Statement  declared
effective by the Securities and Exchange Commission on September 18, 1995.

                                       18
<PAGE>

     In  September  1995  the  Company  issued  460,000  shares  Series  A,  10%
Cumulative   Convertible   Preferred  Stock  ("Preferred  Stock"),  and  230,000
Redeemable  Class WC Warrants  ("Warrants")  to purchase  Preferred Stock at the
exercise price of $5.50 per share. Each share of Preferred Stock is convertible,
commencing one year from the date of issue,  subject to  adjustment,  into three
shares of Class A Common Stock of the Company. On May 5,1995 Mr. Ted Stevens was
reappointed as President,  Chief Executive  Officer and Treasurer of the Company
in connection  with this offering.  In September  1995,  upon  completion of the
Preferred  Offering,  Mr. Stevens resigned.  The net proceeds from this Offering
were approximately $1,633,000, including over-allotments.

     In September  1995, the Company lowered the exercise price of the Company's
Class WA Warrant to $1.50 per share and arranged to place 180,000  shares of the
Company's  Class A shares which were  previously sold pursuant to a Regulation S
private placement into escrow and to be repurchased by the Company over the next
12 months.  These shares were sold in January 1996 to unrelated parties pursuant
to a  restructuring  of a note  payable  by the  Company  to the holder of these
shares as discussed below.

     On October 16, 1995, the Company entered into an agreement to restructure a
promissory  note dated May 1995, with the principal  amount of $500,000  bearing
interest  at the rate of 18% per  annum  with the  principal  which  was due and
payable in full on  September  30, 1995 and a $150,000  note dated May 12, 1995,
bearing  interest at the rate of 18% payable  monthly with 135% of the principal
which was also due and payable in full on September  30, 1995 with a Nevis,  BWI
Corporation.  As of October  16, 1995 the  parties  agreed the Company  owes the
lender,  including interest and monthly extension fees of approximately $102,500
through  December  15,  1995,  an aggregate  amount of  approximately  $805,000.
According  to the  new  agreement,  the  Company  paid  $405,000  to  the  Nevis
Corporation  upon  acceptance  of the  agreement,  The Company also  delivered a
Promissory Note in the principal amount of approximately  $400,000, in extension
and  replacement  of the remaining  balance due payable of $180,000 on or before
December  15,  1995  and  $220,000  on July 31,  1996.  The new  agreement  also
stipulates  that the lender shall sell the 180,000 shares of the Company's Class
A Common  Stock,  owned by the  lender and held in escrow,  for  $180,000  to an
unaffiliated  third party. The proceeds of such sale will be applied against the
note and was scheduled to occur prior to December 15, 1995.  The stock sale took
place in January 1996. In Addition,  during December 1995, the Company issued to
the lender 35,000 unregistered shares of Class A Common Stock. Such shares shall
be afforded a piggyback registration right for all registration statements filed
by the Company  before July 31,  1996 and a one time demand  registration  right
commencing  after July 31, 1996.  The note is also  guaranteed by Max Munn,  the
President of the Company.

     In April 1996,  the  Company's  investment  banking  firm  arranged for the
private  placement of 175,000 shares of the Company's  Common A Stock and 50,000
shares of the Company's  Series A Preferred  Stock.  These shares were issued on
April 24, 1996 to various  independent  investors  generating  gross proceeds of
$431,251.  The Company  realized net proceeds of $310,609  which was used to pay
certain outstanding liabilities.

                                       19

<PAGE>

     Except  as  otherwise  set  forth  herein,  the  Company  has  no  material
commitments for capital  expenditures  other than for ordinary expenses incurred
during the usual course of business. In order to fund growth over the long term,
the Company anticipates  possible future issuance of its securities resulting in
further dilution to its security holders.

     Management  believes that cash flow from operations as they currently exist
are not sufficient to support such operations.  Accordingly,  Company management
is now identifying and implementing the corrective changes deemed necessary. Two
important actions, as disclosed elsewhere in this filing are the discontinuation
of its catalog business, and the relocation of its Italia operation. The Company
has also reduced  staffing  during the quarter  ended March 31, 1996 to generate
payroll cost savings.  In addition,  the company is actively pursuing additional
financing to provide an immediate benefit.

     The Company has no current plans to employ financing  strategies which will
materially affect the Company's operating results or financial condition,  other
than those disclosed herein.

     While the Company  operates  pursuant to a policy that generally  precludes
acceptance   of  goods  on  a  non-cash   basis   (sometimes   known  as  barter
transactions), the Company does from time to time execute upon goods provided by
a customer in the event of non-payment by that customer.




Impact of Inflation

     The Company  does not believe  that  inflation  has had a material  adverse
effect on sales or income during the past several  years.  Increases in supplies
and other  operating  costs could  adversely  affect the  Company's  operations.
However,  the Company  believes it could increase prices to offset  increases in
cost of goods sold or other operating costs.

Sales Variations

      Although  the  Company's   net  sales  are  not  subject  to   seasonality
fluctuations  experienced by certain  retailers,  the Company  experiences  some
minor  variations  in the level of sales by  quarter.  The first  quarter of the
fiscal year (i.e.,  July 1 through  September  30) is  generally  the  Company's
slowest  sales period due to the fact that the summer  period is  typically  the
period  when  art  galleries  are at their  slowest  purchasing  period  and the
Company's  catalog  mailings are  reduced.  During this  period,  the  Company's
warehouse and factory closes for three to five days to take the annual  physical
inventory and to consolidate  vacation periods for the Company's  employees.  On
the other hand, the Company's sales during its second quarter (October 1 through
December 31) modestly exceed each of the Company's other three quarters due to a
greater number of catalog orders received during the Christmas holiday period.

                                       20

<PAGE>



                                     PART II

                                OTHER INFORMATION

Item 1.        Legal Proceeding

     On or about  May 11,  1995,  Hideo  Tashiro  commenced  a  lawsuit  against
Interiors, Inc. and others, by filing a motion for summary judgment in lieu of a
complaint.  Mr. Tashiro demands a sum of $75,000 in repayment of a loan to Decor
Holdings,  Inc.,  together  with  interest  and  attorney's  fees.  The loan was
guaranteed by A.P.F. Holdings, Inc., predecessor to Interiors,  Inc. The Company
believes it has  meritorious  defenses and intends to vigorously  defend against
the claim. On April 23, 1996, the Court denied Mr.  Tashiro's motion for summary
judgement.

     The Company in April 1992 borrowed $150,000 from Hideo Tashiro and $150,000
from  Takehisa  Nishijima  evidenced  by  promissory  notes  due  July 1,  1995.
Subsequent  to June 30,  1995,  Mr.  Tashiro  commenced  an action by motion for
summary  judgement in lieu of a complaint for the alleged failure by the Company
to pay the sum of $150,000 with  interest and cost.  The motion was denied , and
the Court held that there was an issue of fact to be tried.

     In July 1995, the Company  through its attorneys made demand against Morgan
Steel  Ltd.  which is located on the Isle of Man,  England,  for the  payment of
$362,507 on account of a perceived  violation of Section 16(b) of the Securities
and Exchange  Act. No response to said demand for payment has been made to date.
On May 23, 1996, the Company's Board of Directors  resolved that the Company and
its officers and  directors  undertake  no action given the  uncertainty  of the
cost, collectibility,  and ultimate legal liability of Morgan Steel Ltd., either
in the United States or the Isle of Man.

     Gear  Holdings,  Inc.  claims that it is owed  license fees by Italia in an
amount in excess of $40,000.  Italia is investigating  the merits of this claim,
and believes that it does not have a liability to Gear Holdings, Inc.

     On or about December 23, 1994, Merrill  Corporation  brought action against
the Company for  $55,672.80  plus interest and  attorney's  fees relating to the
printing of the Company's  registration  statement.  The Company  maintains that
Merrill billed  approximately  five times the price estimate and that bills were
unreasonable.  Merrill moved for summary  judgement,  and the motion was denied.
This action has been settled subject to review and execution of a stipulation of
settlement. The parties have agreed in principle to a settlement.

     On  October  13,  1995 Ted  Stevens,  individually,  as a  Shareholder  and
Director  and  Morris  Munn,  individually  and as a  Director  and on behalf of
themselves  and all other  similarly  situated  Shareholders  and  Directors  of
Interiors,  Inc.,  filed a complaint  in the  Supreme  Court of the State of New
York, County of Westchester,  against the Company, Max Munn, Richard Josephberg,
Roger Louire and Steven Morse  seeking,  among other things,  to enjoin Max Munn
from  serving as  President  and Chief  Executive  Officer and seeking to enjoin
Messrs.  Josephberg  and Morse 

                                       21
<PAGE>


from serving as Directors.  Further,  they are seeking unspecified  damages. Mr.
Steven  Morse has since  resigned as a director of the Company.  The  Plaintiffs
have moved for a preliminary injunction, and this motion was denied. On November
9, 1995,  Max Munn filed a  complaint  in the Court of  Chancery of the State of
Delaware in and for New Castle County, against the Company, Ted Stevens,  Morris
Munn and Sidney  Burns  seeking,  among  other  things,  a summary or  expedited
proceeding  directing the Company to hold an Annual Meeting of its  Stockholders
and setting the record date for the  determination  of Stockholders  entitled to
vote at the meeting. In May 1996, the Court set the date of the Company's annual
meeting  at June 21,  1996 for  shareholders  of record at April 10,  1996.  The
Company held the meeting at its offices on this date.

     On  December  1, 1995,  Ted  Stevens  filed a  complaint  in United  States
District Court,  Southern  District of New York against Laurie Munn and American
Stock  Transfer & Trust  Company  seeking,  among other  things,  the  equitable
recision of a stock sale  agreement  between Mr. Stevens and Ms. Munn and return
of  269,500  Class B Common  shares of stock sold by Mr.  Stevens  to Ms.  Munn,
together  with  punitive  and  compensatory  damages.  Mr.  Stevens  moved for a
preliminary  injunction  to prohibit Ms. Munn from voting her shares  during the
action.  On February 29, 1996,  the Court held that Mr. Stevens did not have the
right to recision and denied Mr. Stevens'  motion for a preliminary  injunction.
On April 17, 1996,  the Court  dismissed  the action for lack of subject  matter
jurisdiction because it was for less than the jurisdictional minimum amount.

     On December  12,  1995,  Ann Stevens  filed a  complaint  in United  States
District Court,  Southern District of New York (now pending in the Supreme Court
of New York, County of Nassau) against Interiors, Inc., Italia Collection, Inc.,
Max Munn, Robert  Schildkraut,  Roger Lourie,  Richard  Josephberg,  and Michael
Freehling  seeking,  among other  things,  compensatory  damages of $734,694 and
punitive damages of $3,000,000 arising out of the alleged breach of Ann Stevens'
Employment  Agreement.  On January 26,  1996,  this action was  discontinued  in
Federal  Court and  recommenced  in the Supreme  Court of the State of New York,
County of Nassau.  A motion to dismiss all but her breach of  contract  cause of
action was  served on  February  19,  1996 and is pending as of the date of this
filing.

     On April 23, 1996,  Ted Stevens  filed a complaint in the Court of Chancery
of the State of  Delaware  against  Max Munn,  Michael  Amore,  Donald  Feldman,
Richard  Josephberg,  and Roger Lourie and Interiors,  Inc., seeking among other
things,  the recision of a stock sale  agreement  between the Company and Laurie
Munn for the sale of 250,000 shares of the Company's Class B Common stock to Ms.
Munn,  voiding the results of any election at a shareholders  meeting should the
company hold such a meeting during the pendency of this complaint, requiring the
immediate  repayment  with interest to the company of a loan made by the company
to Mr. Munn on February 8, 1996 for $39,305.42,  plus damages and expenses. This
action is brought as a derivative  and class  action  suit.  The company and the
individual  defendants  consider  the  complaint  to be  without  merit and will
virouously defend the action.

                                       22

<PAGE>

Item 2.        Changes in Securities

               None in addition to those disclosed herein.



Item 3.        Defaults Upon Senior Securities

               None

Item 4.        Submission of Matter to a Vote of Security Holders

               None

Item 5.        Other Information



Item 6.        Exhibits and Reports on Form 8-K

(a)   Exhibits

      11       Statement re: computation of per share earnings.

      12       Promissory note and security  agreement of Laurie Munn  regarding
the  purchase  of  250,000  shares of the  Company's Common B shares on April 8,
1996.

      27       Financial data summary

(b)   Reports on Form 8-K

               During the Nine Months  Ended March 31,  1996,  no report on Form
8-K was filed.


                                       23
<PAGE>
                              

                                   SIGNATURES




         Pursuant to the requirements of the Security  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      INTERIORS, INC.




July 2, 1996                               By:  /s/Max Munn
                                                --------------------------------
                                                Max Munn, President and
                                                Chief Executive Officer




July 2, 1996                               By:  /s/Michael J. Amore
                                                --------------------------------
                                                Michael J. Amore, Vice President
                                                and Chief Financial Officer


<PAGE>



<PAGE>




Interiors, Inc
Earnings Per Share
March 31, 1996

Exhibit 11                                                  
                                                            
COMMON  A SHARES                              QTY        DAYS O/S      WEIGHTED 
- ----------------                              ---        --------      -------- 
As of IPO                                    517,500     275/275        517,500 
Conversion of Bridge Loan units              300,000     275/275        300,000 
Sale to Morgan Steel 2/10/95                 200,000     275/275        200,000 
Ted Stevens conversion of B shares           117,500     275/275        117,500 
Reg S sale to Canillo 3/29/95                 55,000     275/275         55,000 
Class A sh sold to various
  investors on 4/25/95                       300,000     275/275        300,000 
Subscription agreement Ekistics
  4/24/95                                     80,000     275/275         80,000 
  
                                                                              0
                                           ---------                  --------- 
Com A sh O/S per Form 10K - 6/95           1,570,000                  1,570,000 

COMMON B SHARES
- ---------------
As of IPO                                  1,000,000     275/275      1,000,000 
Ted Stevens conversion of B shares          (117,500)    275/275       (117,500)
                                           ---------                  ---------
Com B sh O/S per Form 10K - 6/95             882,500                    882,500 

Total A & B shares at June 1995            1,000,000                  2,452,500 

ISSUED IN FISCAL YEAR 1996
- --------------------------
Common A shares
Conversion B shares 8/95                     330,000     213/275        255,600 
Iss'd to various investors 7/95               55,000     275/275         55,000 
Iss'd to various investors - 12/15/95         10,000     107/275          3,891 
Iss'd to Infinity Investors - 12/17/05        30,000     105/275         11,455 
Iss'd to Infinity Investors - 12/18/95         5,000     104/275          1,891 
Sold by Infinity Investors - 1/8/96          180,000      83/275         54,327 
Iss'd to various investors -3/1/96             1,529      30/275            167 
Iss'd to Decor Group Inc - 3/3/96            200,000      28/275         20,364 
Iss'd to various investors - 3/4/96           53,718      27/275          5,274
                                             -------                    ------- 
Com A Sh issued 1st nine mos 6/96            865,247                    407,969 

Common B shares
- ---------------
Conversion B shares 8/95                    (330,000)    213/275       (255,600)
                                            --------                    ------- 
Com A & B sh iss'd 1st 9 mos 6/96            535,247                    152,369 
                                            --------                    ------- 

Total shares outstanding - 3/31/96         2,987,747                  2,604,869
                                           =========                  =========




                         NON-NEGOTIABLE PROMISSORY NOTE

$437,500.00                                                        April 8, 1996

FOR VALUE RECEIVED,  the  undersigned,  Laurie Munn, of 60 Skimhampton Rd., East
Hampton,  NY 11937  promises to pay to the order of  Interiors  Inc., a Delaware
Corporation,  at 320 Washington Street, Mt. Vernon, NY 10553 or such other place
as the holder may designate in writing to the undersigned,  the principal sum of
Four  hundred  thirty  seven   thousand  five  hundred   dollars  and  no  cents
($437,500.00),  together with  interest  thereon from date hereof until paid, at
the rate of Six and six tenth  percent  (6.6%)  per annum as  follows:  five (5)
consecutive  installments of principal and interest in the amount of One hundred
five thousand five hundred sixty one dollars and ninety cents ($105,561.90) each
April 1 commencing April 1, 1997. The entire note shall be paid in full with the
fifth payment due April 1, 2001.

Payments  shall  be  applied  first  to  accrued  interest  and the  balance  to
principal.

All or any part of the  aforesaid  principal  sum may be prepaid at any time and
from  time to time  without  penalty.  Notwithstanding  the  foregoing,  no such
prepayment may be made prior to June 30, 1996.

In the event of any default by the  undersigned  in the payment of  principal or
interest  when  due or in  the  event  of the  suspension  of  actual  business,
insolvency, assignment for the benefit of creditors, adjudication of bankruptcy,
or appointment of a receiver, of or against the undersigned,  the unpaid balance
of the principal sum of this  promissory  note shall at the option of the holder
become immediately due and payable and the amount then due shall accrue interest
until  payment at the rate of  eighteen  percent  (18%) per annum or the highest
rate permitted by law, whichever is less.

Borrower's  obligations  in this  Promissory  Note  are  secured  by a  security
interest in certain  personal  property  of the  Borrower  as  reflected  in the
Security Agreement dated the same date as this Promissory Note.

The maker and all other  persons who may become  liable for the  payment  hereof
severally waive demand, presentment,  protest, notice of dishonor or nonpayment,
notice of protest,  and any and all lack of  diligence  or delays in  collection
which may occur,  and  expressly  consent and agree to each and any extension or
postponement of time of payment hereof from time to time at or after maturity or
other indulgence, and waive all notice thereof.

In case suit or action is  instituted  to  collect  this  note,  or any  portion
hereof,  the maker promises to pay such additional sum, as the court may adjudge
reasonable, attorneys' fees in said proceedings.

This note is made and executed  under,  and is in all respects  governed by, the
laws of the State of New York.

                                   Interiors Inc.

 /s/Laurie Munn                    By:/s/Michael J. Amore
- -----------------------               ---------------------------
Laurie Munn                           Michael J. Amore
                                      Vice President and Chief Financial Officer

                                      - 1 -
<PAGE>









                               SECURITY AGREEMENT

THIS SECURITY AGREEMENT  ("Agreement") is made and effective this April 8, 1996,
by and  between  Laurie  Munn  ("Borrower"),  and  Interiors  Inc.,  a  Delaware
Corporation ("Secured Party").

Borrower is in the debt of Secured Party.

Borrower  desires to give,  and Secured  Party  desires to  receive,  a security
interest in certain tangible personal property of Borrower to secure such debt.

NOW, THEREFORE, Secured Party and Borrower agree as follows:

1. DEFINITIONS.
   -----------
A. "Collateral":   The  following  described  tangible,   personal  property  of
Borrower:  (i) Two hundred  fifty  thousand  (250,000)  shares of Class B Common
Stock of Interiors Inc.; and (ii) all additions and  substitutions to or for the
items referred to in Section 1.(A) (i) above, and all proceeds therefrom.

B. "Obligation":  All of the interest, principal and other amounts payable under
that certain promissory note dated April 8, 1996, payable by Borrower to Secured
Party for Four hundred thirty seven  thousand five hundred  dollars and no cents
($437,500.00),  bearing  interest at a rate of Six and six tenth percent  (6.6%)
per annum, a copy of which is attached hereto as Exhibit A.

2. SECURITY INTEREST.
   -----------------
Borrower hereby grants to Secured Party a security interest in the Collateral in
order to secure payment of the Obligation.

3. BOOKS AND RECORDS; INSPECTION.
   -----------------------------
Borrower  shall  keep and  maintain,  at its  expense,  complete  records of the
Collateral.  Secured  Party  shall  have the  right at any time and from time to
time,  without  notice,  to call at Borrower's  place of business  during normal
business  hours to inspect the  Collateral  and to inspect  the  correspondence,
books, and records of Borrower relating to the Collateral.

4. REPRESENTATIONS AND WARRANTIES OF BORROWER.
   ------------------------------------------
Borrower  represents  and  warrants to Secured  Party that,  with respect to the
Collateral,  Borrower  possesses  and  shall  possess  at all times  while  this
Security Agreement is in effect,  full,  complete and unencumbered title to such
goods,  subject only to Secured Party's security interest hereunder,  and liens,
if any, for current taxes,  assessments and other  governmental  charges are not
delinquent.

5. COVENANTS OF BORROWER.
   ---------------------
The Borrower agrees and covenants with Secured Party that:

A. The Collateral  shall be kept at the offices of Interiors  Inc., and Borrower
shall not  change the  location  of the  Collateral  without  the prior  written
consent of Secured Party.

                                      - 1 -




<PAGE>
B. Borrower shall not at any time cause or suffer any part of the Collateral, or
any interest in any of Collateral to be subject to any Security  Interest  other
than that of Secured Party.

C. Borrower  shall defend the  Collateral  against the claims and demands of all
persons other than Secured Party.

D. Borrower  shall  at all  times  promptly  pay and  discharge,  at  Borrower's
expense, all taxes,  assessments and other governmental charges which constitute
or may become liens on the Collateral.

E. At the request of Secured Party, at any time and from time to time,  Borrower
shall execute such financing  statements and other  documents,  pay such filing,
recording  and other fees,  and do or cause to be done such other acts or things
as Secured Party deems reasonably necessary to establish,  perfect, and continue
its security interest hereunder.

F.  Borrower  shall pay all  costs,  expenses,  charges  and other  obligations,
including, without limitation,  reasonable attorneys' fees, suffered or incurred
by Secured  Party to protect,  preserve,  maintain and obtain  possession  of or
title to the Collateral, to perfect, protect, preserve and maintain the security
interest granted by this Security Agreement, and to enforce or assert any one or
more of its rights, powers, remedies and defenses under this Security Agreement.

6. EVENTS OF DEFAULT.
   -----------------
Borrower  shall be in default  under this Security  Agreement if Borrower  fails
timely to observe and perform any covenants,  conditions or agreements  required
to be observed or performed by Borrower  under this  Security  Agreement,  or if
Borrower defaults upon any material promise in the obligation.

7. REMEDIES UPON EVENT OF DEFAULT.
   ------------------------------
At any time upon or  following  the  occurrence  of one or more of the events of
default  under  Section 6 hereof,  Secured  Party may, at its option,  assert or
avail  itself of any one or more of the rights,  powers,  remedies  and defenses
conferred upon Secured Party under the Uniform Commercial Code and other laws of
the State of New York,  which laws shall generally  govern the  construction and
interpretation  of this Agreement,  or assert or avail itself of any one or more
of the rights, powers,  remedies and defenses conferred upon Secured Party under
any other appropriate law or regulation, whether federal or state.

8. APPLICATION OF PROCEEDS.
   -----------------------
Any and all proceeds  resulting  from the  disposition of all or any part of the
Collateral  following  the  occurrence of one or more events of default shall be
applied to pay and provide  for the  Obligations  of Borrower to Secured  Party,
with any balance remaining to be paid to Borrower or its successors and assigns,
as their respective interests may appear.

9. NOTICES. 
   ------- 
Any notice  required by this Agreement or given in connection  with it, shall be
in writing and shall 

                                      - 2 -




<PAGE>
be given to the  appropriate  party by personal  delivery or by certified  mail,
postage prepaid, or recognized overnight delivery services.

     If to Borrower:

          Laurie Munn
          60 Skimhampton Rd.
          East Hampton, NY 11937

     If to Secured Party:

          Interiors Inc.
          320 Washington Street
          Mt. Vernon, NY 10553

10. SEVERABILITY.
    ------------
The invalidity or  unenforceability of any provision in this Agreement shall not
cause any other provision to be invalid or unenforceable.

11. FINAL AGREEMENT.
    ---------------
This Agreement  constitutes  the final agreement and  understanding  between the
parties on the subject matter hereof and supersedes all prior  understandings or
agreements  whether oral or written.  This  Agreement  may be modified only by a
further writing that is duly executed by both parties.

12. HEADINGS.
    --------
Headings used in this Agreement are provided for convenience  only and shall not
be used to construe meaning or intent.

IN WITNESS  WHEREOF,  Borrower and Secured  Party have  executed  this  Security
Agreement on the date first above written.

     
                                   Interiors Inc.

                                             

                                   By /s/Michael J. Amore
/s/Laurie Munn                        -------------------------------
- -----------------------------         Michael J. Amore
Laurie Munn                           Vice President and Chief Financial Officer

                                        3

<PAGE>
  
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>




<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
   
<MULTIPLIER>                                         1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               MAR-31-1996
<EXCHANGE-RATE>                                       1
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                1,636,437
<ALLOWANCES>                                    40,000
<INVENTORY>                                  2,542,130
<CURRENT-ASSETS>                             4,553,989
<PP&E>                                       2,124,999
<DEPRECIATION>                               1,216,765
<TOTAL-ASSETS>                               6,591,688
<CURRENT-LIABILITIES>                        3,758,404
<BONDS>                                              0
                                0
                                      7,400
<COMMON>                                         2,988
<OTHER-SE>                                   2,509,459
<TOTAL-LIABILITY-AND-EQUITY>                 6,591,688
<SALES>                                      5,032,906
<TOTAL-REVENUES>                             5,032,906
<CGS>                                        2,497,620
<TOTAL-COSTS>                                2,497,620
<OTHER-EXPENSES>                             2,314,520
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             321,240
<INCOME-PRETAX>                               (100,474)
<INCOME-TAX>                                     5,998
<INCOME-CONTINUING>                            220,766
<DISCONTINUED>                               1,523,714
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                (1,630,186)
<EPS-PRIMARY>                                    (0.63)
<EPS-DILUTED>                                    (0.63)
        
<PAGE>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission